These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (Mark One) | ||
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the quarterly period ended March 31, 2011 | ||
|
or
|
||
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the transition period from to | ||
| Delaware | 27-3865930 | |
|
(State or other jurisdiction
of
incorporation or organization) |
(I.R.S. Employer
Identification No.) |
|
One Park Plaza
Nashville, Tennessee (Address of principal executive offices) |
37203
(Zip Code) |
| Large accelerated filer o | Accelerated filer o | Non-accelerated filer þ | Smaller reporting company o |
| Class of Common Stock | Outstanding at April 30, 2011 | |
| Voting common stock, $.01 par value | 515,646,400 shares |
2
| 2011 | 2010 | |||||||
|
Revenues
|
$ | 8,055 | $ | 7,544 | ||||
|
Salaries and benefits
|
3,295 | 3,072 | ||||||
|
Supplies
|
1,275 | 1,200 | ||||||
|
Other operating expenses
|
1,322 | 1,202 | ||||||
|
Provision for doubtful accounts
|
649 | 564 | ||||||
|
Equity in earnings of affiliates
|
(76 | ) | (68 | ) | ||||
|
Depreciation and amortization
|
358 | 355 | ||||||
|
Interest expense
|
533 | 516 | ||||||
|
Losses on sales of facilities
|
1 | | ||||||
|
Impairments of long-lived assets
|
| 18 | ||||||
|
Termination of management agreement
|
181 | | ||||||
| 7,538 | 6,859 | |||||||
|
Income before income taxes
|
517 | 685 | ||||||
|
Provision for income taxes
|
183 | 209 | ||||||
|
Net income
|
334 | 476 | ||||||
|
Net income attributable to noncontrolling interests
|
94 | 88 | ||||||
|
Net income attributable to HCA Holdings, Inc.
|
$ | 240 | $ | 388 | ||||
|
Per share data:
|
||||||||
|
Basic earnings per share
|
$ | 0.54 | $ | 0.91 | ||||
|
Diluted earnings per share
|
$ | 0.52 | $ | 0.89 | ||||
|
Shares used in earnings per share calculations (in thousands):
|
||||||||
|
Basic
|
444,202 | 426,350 | ||||||
|
Diluted
|
461,969 | 435,680 | ||||||
3
|
March 31,
|
December 31,
|
|||||||
| 2011 | 2010 | |||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 553 | $ | 411 | ||||
|
Accounts receivable, less allowance for doubtful accounts of
$3,870 and $3,939
|
4,060 | 3,832 | ||||||
|
Inventories
|
881 | 897 | ||||||
|
Deferred income taxes
|
916 | 931 | ||||||
|
Other
|
576 | 848 | ||||||
| 6,986 | 6,919 | |||||||
|
Property and equipment, at cost
|
25,855 | 25,641 | ||||||
|
Accumulated depreciation
|
(14,508 | ) | (14,289 | ) | ||||
| 11,347 | 11,352 | |||||||
|
Investments of insurance subsidiary
|
590 | 642 | ||||||
|
Investments in and advances to affiliates
|
852 | 869 | ||||||
|
Goodwill
|
2,705 | 2,693 | ||||||
|
Deferred loan costs
|
354 | 374 | ||||||
|
Other
|
975 | 1,003 | ||||||
| $ | 23,809 | $ | 23,852 | |||||
| LIABILITIES AND STOCKHOLDERS DEFICIT | ||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 1,348 | $ | 1,537 | ||||
|
Accrued salaries
|
975 | 895 | ||||||
|
Other accrued expenses
|
1,398 | 1,245 | ||||||
|
Long-term debt due within one year
|
546 | 592 | ||||||
| 4,267 | 4,269 | |||||||
|
Long-term debt
|
24,820 | 27,633 | ||||||
|
Professional liability risks
|
1,003 | 995 | ||||||
|
Income taxes and other liabilities
|
1,507 | 1,608 | ||||||
|
Equity securities with contingent redemption rights
|
| 141 | ||||||
|
Stockholders deficit:
|
||||||||
|
Common stock $0.01 par; authorized
1,800,000,000 shares; outstanding 515,614,300 shares
in 2011 and 427,458,800 shares in 2010
|
5 | 4 | ||||||
|
Capital in excess of par value
|
3,057 | 386 | ||||||
|
Accumulated other comprehensive loss
|
(344 | ) | (428 | ) | ||||
|
Retained deficit
|
(11,648 | ) | (11,888 | ) | ||||
|
Stockholders deficit attributable to HCA Holdings,
Inc.
|
(8,930 | ) | (11,926 | ) | ||||
|
Noncontrolling interests
|
1,142 | 1,132 | ||||||
| (7,788 | ) | (10,794 | ) | |||||
| $ | 23,809 | $ | 23,852 | |||||
4
| 2011 | 2010 | |||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 334 | $ | 476 | ||||
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
||||||||
|
Changes in operating assets and liabilities
|
(774 | ) | (838 | ) | ||||
|
Provision for doubtful accounts
|
649 | 564 | ||||||
|
Depreciation and amortization
|
358 | 355 | ||||||
|
Income taxes
|
321 | 238 | ||||||
|
Losses on sales of facilities
|
1 | | ||||||
|
Impairments of long-lived assets
|
| 18 | ||||||
|
Amortization of deferred loan costs
|
20 | 20 | ||||||
|
Share-based compensation
|
8 | 8 | ||||||
|
Other
|
1 | 18 | ||||||
|
Net cash provided by operating activities
|
918 | 859 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Purchase of property and equipment
|
(329 | ) | (214 | ) | ||||
|
Acquisition of hospitals and health care entities
|
(22 | ) | (21 | ) | ||||
|
Disposition of hospitals and health care entities
|
55 | 24 | ||||||
|
Change in investments
|
20 | 29 | ||||||
|
Other
|
3 | 1 | ||||||
|
Net cash used in investing activities
|
(273 | ) | (181 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Issuance of long-term debt
|
| 1,387 | ||||||
|
Net change in revolving credit facilities
|
(2,604 | ) | 1,339 | |||||
|
Repayment of long-term debt
|
(296 | ) | (1,510 | ) | ||||
|
Distributions to noncontrolling interests
|
(95 | ) | (83 | ) | ||||
|
Distributions to stockholders
|
(30 | ) | (1,751 | ) | ||||
|
Payment of debt issuance costs
|
| (25 | ) | |||||
|
Issuance of common stock
|
2,506 | | ||||||
|
Income tax benefits
|
22 | 42 | ||||||
|
Other
|
(6 | ) | (1 | ) | ||||
|
Net cash used in financing activities
|
(503 | ) | (602 | ) | ||||
|
Change in cash and cash equivalents
|
142 | 76 | ||||||
|
Cash and cash equivalents at beginning of period
|
411 | 312 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 553 | $ | 388 | ||||
|
Interest payments
|
$ | 401 | $ | 374 | ||||
|
Income tax refunds, net
|
$ | (160 | ) | $ | (71 | ) | ||
5
6
7
| Quarter | ||||||||
| 2011 | 2010 | |||||||
|
Net income attributable to HCA Holdings, Inc.
|
$ | 240 | $ | 388 | ||||
|
Weighted average common shares outstanding
|
444,202 | 426,350 | ||||||
|
Effect of dilutive securities
|
17,767 | 9,330 | ||||||
|
Shares used for diluted earnings per share
|
461,969 | 435,680 | ||||||
|
Earnings per share:
|
||||||||
|
Basic earnings per share
|
$ | 0.54 | $ | 0.91 | ||||
|
Diluted earnings per share
|
$ | 0.52 | $ | 0.89 | ||||
| March 31, 2011 | ||||||||||||||||
|
Unrealized
|
||||||||||||||||
|
Amortized
|
Amounts |
Fair
|
||||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
|
Debt securities:
|
||||||||||||||||
|
States and municipalities
|
$ | 296 | $ | 11 | $ | (2 | ) | $ | 305 | |||||||
|
Auction rate securities
|
170 | | (1 | ) | 169 | |||||||||||
|
Asset-backed securities
|
24 | | | 24 | ||||||||||||
|
Money market funds
|
200 | | | 200 | ||||||||||||
| 690 | 11 | (3 | ) | 698 | ||||||||||||
|
Equity securities
|
8 | 1 | (1 | ) | 8 | |||||||||||
| $ | 698 | $ | 12 | $ | (4 | ) | 706 | |||||||||
|
Amounts classified as current assets
|
(116 | ) | ||||||||||||||
|
Investment carrying value
|
$ | 590 | ||||||||||||||
8
| December 31, 2010 | ||||||||||||||||
|
Unrealized
|
||||||||||||||||
|
Amortized
|
Amounts |
Fair
|
||||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
|
Debt securities:
|
||||||||||||||||
|
States and municipalities
|
$ | 312 | $ | 12 | $ | (1 | ) | $ | 323 | |||||||
|
Auction rate securities
|
251 | | (1 | ) | 250 | |||||||||||
|
Asset-backed securities
|
26 | 1 | (1 | ) | 26 | |||||||||||
|
Money market funds
|
135 | | | 135 | ||||||||||||
| 724 | 13 | (3 | ) | 734 | ||||||||||||
|
Equity securities
|
8 | 1 | (1 | ) | 8 | |||||||||||
| $ | 732 | $ | 14 | $ | (4 | ) | 742 | |||||||||
|
Amounts classified as current assets
|
(100 | ) | ||||||||||||||
|
Investment carrying value
|
$ | 642 | ||||||||||||||
|
Amortized
|
Fair
|
|||||||
| Cost | Value | |||||||
|
Due in one year or less
|
$ | 225 | $ | 225 | ||||
|
Due after one year through five years
|
147 | 153 | ||||||
|
Due after five years through ten years
|
108 | 110 | ||||||
|
Due after ten years
|
16 | 17 | ||||||
| 496 | 505 | |||||||
|
Auction rate securities
|
170 | 169 | ||||||
|
Asset-backed securities
|
24 | 24 | ||||||
| $ | 690 | $ | 698 | |||||
9
|
March 31,
|
December 31,
|
|||||||
| 2011 | 2010 | |||||||
|
Senior secured asset-based revolving credit facility
|
$ | | $ | 1,875 | ||||
|
Senior secured revolving credit facility
|
| 729 | ||||||
|
Senior secured term loan facilities (effective interest rate of
6.9%)
|
7,554 | 7,530 | ||||||
|
Senior secured first lien notes (effective interest rate of 8.4%)
|
4,076 | 4,075 | ||||||
|
Other senior secured debt (effective interest rate of 7.1%)
|
314 | 322 | ||||||
|
First lien debt
|
11,944 | 14,531 | ||||||
|
Senior secured cash-pay notes (effective interest rate of 9.7%)
|
4,502 | 4,501 | ||||||
|
Senior secured toggle notes (effective interest rate of 10.0%)
|
1,578 | 1,578 | ||||||
|
Second lien debt
|
6,080 | 6,079 | ||||||
|
Senior unsecured notes (effective interest rate of 7.1%)
|
7,342 | 7,615 | ||||||
|
Total debt (average life of 6.3 years, rates averaging 7.9%)
|
25,366 | 28,225 | ||||||
|
Less amounts due within one year
|
546 | 592 | ||||||
| $ | 24,820 | $ | 27,633 | |||||
10
|
Notional
|
Fair
|
|||||||||||
| Amount | Maturity Date | Value | ||||||||||
|
Pay-fixed interest rate swaps
|
$ | 7,100 | November 2011 | $ | (202 | ) | ||||||
|
Pay-fixed interest rate swaps (starting November 2011)
|
3,000 | December 2016 | (99 | ) | ||||||||
|
Notional
|
Fair
|
|||||||||||
| Amount | Maturity Date | Value | ||||||||||
|
Pay-fixed interest rate swap
|
$ | 900 | November 2011 | $ | (25 | ) | ||||||
|
Pay-variable interest rate swap
|
900 | November 2011 | 3 | |||||||||
|
Notional
|
Fair
|
|||||||||||
| Amount | Maturity Date | Value | ||||||||||
|
Euro United States Dollar currency swap
|
351 Euro | December 2011 | $ | 67 | ||||||||
|
Location of Loss
|
Amount of Loss
|
|||||||||||
|
Amount of Gain
|
Reclassified from
|
Reclassified from
|
||||||||||
|
Recognized in OCI on
|
Accumulated OCI
|
Accumulated OCI
|
||||||||||
| Derivatives in Cash Flow Hedging Relationships | Derivatives, Net of Tax | into Operations | into Operations | |||||||||
|
Interest rate swaps
|
$ | 6 | Interest expense | $ | 95 | |||||||
11
|
Location of Gain
|
Amount of Gain
|
|||||||
|
Recognized in
|
Recognized in
|
|||||||
|
Operations on
|
Operations on
|
|||||||
| Derivatives Not Designated as Hedging Instruments | Derivatives | Derivatives | ||||||
|
Cross currency swap
|
Other operating expenses | $ | 28 | |||||
12
13
| March 31, 2011 | ||||||||||||||||
| Fair Value Measurements Using | ||||||||||||||||
|
Quoted Prices in
|
||||||||||||||||
|
Active Markets for
|
||||||||||||||||
|
Identical Assets
|
Significant Other
|
Significant
|
||||||||||||||
|
and Liabilities
|
Observable Inputs
|
Unobservable Inputs
|
||||||||||||||
| Fair Value | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
|
Assets:
|
||||||||||||||||
|
Investments of insurance subsidiary:
|
||||||||||||||||
|
Debt securities:
|
||||||||||||||||
|
States and municipalities
|
$ | 305 | $ | | $ | 305 | $ | | ||||||||
|
Auction rate securities
|
169 | | | 169 | ||||||||||||
|
Asset-backed securities
|
24 | | 24 | | ||||||||||||
|
Money market funds
|
200 | 200 | | | ||||||||||||
| 698 | 200 | 329 | 169 | |||||||||||||
|
Equity securities
|
8 | 2 | 5 | 1 | ||||||||||||
|
Investments of insurance subsidiary
|
706 | 202 | 334 | 170 | ||||||||||||
|
Less amounts classified as current assets
|
(116 | ) | (116 | ) | | | ||||||||||
| $ | 590 | $ | 86 | $ | 334 | $ | 170 | |||||||||
|
Cross currency swap (Other assets)
|
$ | 67 | $ | | $ | 67 | $ | | ||||||||
|
Liabilities:
|
||||||||||||||||
|
Interest rate swaps (Income taxes and other liabilities)
|
$ | 323 | $ | | $ | 323 | $ | | ||||||||
14
| December 31, 2010 | ||||||||||||||||
| Fair Value Measurements Using | ||||||||||||||||
|
Quoted Prices in
|
||||||||||||||||
|
Active Markets for
|
||||||||||||||||
|
Identical Assets
|
Significant Other
|
Significant
|
||||||||||||||
|
and Liabilities
|
Observable Inputs
|
Unobservable Inputs
|
||||||||||||||
| Fair Value | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
|
Assets:
|
||||||||||||||||
|
Investments of insurance subsidiary:
|
||||||||||||||||
|
Debt securities:
|
||||||||||||||||
|
States and municipalities
|
$ | 323 | $ | | $ | 323 | $ | | ||||||||
|
Auction rate securities
|
250 | | | 250 | ||||||||||||
|
Asset-backed securities
|
26 | | 26 | | ||||||||||||
|
Money market funds
|
135 | 135 | | | ||||||||||||
| 734 | 135 | 349 | 250 | |||||||||||||
|
Equity securities
|
8 | 2 | 5 | 1 | ||||||||||||
|
Investments of insurance subsidiary
|
742 | 137 | 354 | 251 | ||||||||||||
|
Less amounts classified as current assets
|
(100 | ) | (100 | ) | | | ||||||||||
| $ | 642 | $ | 37 | $ | 354 | $ | 251 | |||||||||
|
Cross currency swap (Other assets)
|
$ | 39 | $ | | $ | 39 | $ | | ||||||||
|
Liabilities:
|
||||||||||||||||
|
Interest rate swaps (Income taxes and other liabilities)
|
$ | 426 | $ | | $ | 426 | $ | | ||||||||
|
Asset balances at December 31, 2010
|
$ | 251 | ||
|
Settlements
|
(81 | ) | ||
|
Asset balances at March 31, 2011
|
$ | 170 | ||
15
| 2011 | 2010 | |||||||
|
Net income attributable to HCA Holdings, Inc.
|
$ | 240 | $ | 388 | ||||
|
Change in fair value of derivative instruments
|
67 | (12 | ) | |||||
|
Change in fair value of
available-for-sale
securities
|
(1 | ) | 1 | |||||
|
Foreign currency translation adjustments
|
14 | (21 | ) | |||||
|
Defined benefit plans
|
4 | 3 | ||||||
|
Comprehensive income
|
$ | 324 | $ | 359 | ||||
|
March 31,
|
December 31,
|
|||||||
| 2011 | 2010 | |||||||
|
Change in fair value of derivative instruments
|
$ | (205 | ) | $ | (272 | ) | ||
|
Change in fair value of
available-for-sale
securities
|
5 | 6 | ||||||
|
Foreign currency translation adjustments
|
(5 | ) | (19 | ) | ||||
|
Defined benefit plans
|
(139 | ) | (143 | ) | ||||
|
Accumulated other comprehensive loss
|
$ | (344 | ) | $ | (428 | ) | ||
16
| Equity (Deficit) Attributable to HCA Holdings, Inc. | ||||||||||||||||||||||||||||
|
Capital in
|
Accumulated
|
Equity
|
||||||||||||||||||||||||||
| Common Stock |
Excess of
|
Other
|
Attributable to
|
|||||||||||||||||||||||||
|
Shares
|
Par
|
Par
|
Comprehensive
|
Retained
|
Noncontrolling
|
|||||||||||||||||||||||
| (000) | Value | Value | Loss | Deficit | Interests | Total | ||||||||||||||||||||||
|
Balances, December 31, 2010
|
427,459 | $ | 4 | $ | 386 | $ | (428 | ) | $ | (11,888 | ) | $ | 1,132 | $ | (10,794 | ) | ||||||||||||
|
Net income
|
| | | | 240 | 94 | 334 | |||||||||||||||||||||
|
Other comprehensive income
|
| | | 84 | | | 84 | |||||||||||||||||||||
|
Issuance of common stock
|
87,719 | 1 | 2,505 | | | | 2,506 | |||||||||||||||||||||
|
Distributions
|
| | | | | (95 | ) | (95 | ) | |||||||||||||||||||
|
Share-based benefit plans
|
436 | | 9 | | | | 9 | |||||||||||||||||||||
|
Reclassification of certain equity securities with contingent
redemption rights
|
| | 141 | | | | 141 | |||||||||||||||||||||
|
Other
|
| | 16 | | | 11 | 27 | |||||||||||||||||||||
|
Balances, March 31, 2011
|
515,614 | $ | 5 | $ | 3,057 | $ | (344 | ) | $ | (11,648 | ) | $ | 1,142 | $ | (7,788 | ) | ||||||||||||
17
|
Quarters Ended
|
||||||||
| March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Revenues:
|
||||||||
|
National Group
|
$ | 3,455 | $ | 3,203 | ||||
|
Southwest Group
|
2,435 | 2,338 | ||||||
|
Central Group
|
1,879 | 1,764 | ||||||
|
Corporate and other
|
286 | 239 | ||||||
| $ | 8,055 | $ | 7,544 | |||||
|
Equity in earnings of affiliates:
|
||||||||
|
National Group
|
$ | (1 | ) | $ | (1 | ) | ||
|
Southwest Group
|
(75 | ) | (66 | ) | ||||
|
Central Group
|
| (1 | ) | |||||
|
Corporate and other
|
| | ||||||
| $ | (76 | ) | $ | (68 | ) | |||
|
Adjusted segment EBITDA:
|
||||||||
|
National Group
|
$ | 672 | $ | 662 | ||||
|
Southwest Group
|
595 | 567 | ||||||
|
Central Group
|
333 | 343 | ||||||
|
Corporate and other
|
(10 | ) | 2 | |||||
| $ | 1,590 | $ | 1,574 | |||||
|
Depreciation and amortization:
|
||||||||
|
National Group
|
$ | 125 | $ | 128 | ||||
|
Southwest Group
|
111 | 107 | ||||||
|
Central Group
|
89 | 88 | ||||||
|
Corporate and other
|
33 | 32 | ||||||
| $ | 358 | $ | 355 | |||||
|
Adjusted segment EBITDA
|
$ | 1,590 | $ | 1,574 | ||||
|
Depreciation and amortization
|
358 | 355 | ||||||
|
Interest expense
|
533 | 516 | ||||||
|
Losses on sales of facilities
|
1 | | ||||||
|
Impairments of long-lived assets
|
| 18 | ||||||
|
Termination of management agreement
|
181 | | ||||||
|
Income before income taxes
|
$ | 517 | $ | 685 | ||||
18
|
March 31,
|
December 31,
|
|||||||
| 2011 | 2010 | |||||||
|
Assets:
|
||||||||
|
National Group
|
$ | 7,396 | $ | 7,345 | ||||
|
Southwest Group
|
6,791 | 6,747 | ||||||
|
Central Group
|
5,283 | 5,271 | ||||||
|
Corporate and other
|
4,339 | 4,489 | ||||||
| $ | 23,809 | $ | 23,852 | |||||
19
|
HCA
|
Subsidiary
|
|||||||||||||||||||||||
|
Holdings, Inc.
|
HCA Inc.
|
Subsidiary
|
Non-
|
Condensed
|
||||||||||||||||||||
| Issuer | Issuer | Guarantors | Guarantors | Eliminations | Consolidated | |||||||||||||||||||
|
Revenues
|
$ | | $ | | $ | 4,578 | $ | 3,477 | $ | | $ | 8,055 | ||||||||||||
|
Salaries and benefits
|
| | 1,896 | 1,399 | | 3,295 | ||||||||||||||||||
|
Supplies
|
| | 711 | 564 | | 1,275 | ||||||||||||||||||
|
Other operating expenses
|
| 2 | 681 | 639 | | 1,322 | ||||||||||||||||||
|
Provision for doubtful accounts
|
| | 417 | 232 | | 649 | ||||||||||||||||||
|
Equity in earnings of affiliates
|
(258 | ) | | (30 | ) | (46 | ) | 258 | (76 | ) | ||||||||||||||
|
Depreciation and amortization
|
| | 195 | 163 | | 358 | ||||||||||||||||||
|
Interest expense
|
30 | 691 | (163 | ) | (25 | ) | | 533 | ||||||||||||||||
|
Losses (gains) on sales of facilities
|
| | 16 | (15 | ) | | 1 | |||||||||||||||||
|
Termination of management agreement
|
| 181 | | | | 181 | ||||||||||||||||||
|
Management fees
|
| | (124 | ) | 124 | | | |||||||||||||||||
| (228 | ) | 874 | 3,599 | 3,035 | 258 | 7,538 | ||||||||||||||||||
|
Income (loss) before income taxes
|
228 | (874 | ) | 979 | 442 | (258 | ) | 517 | ||||||||||||||||
|
Provision for income taxes
|
(12 | ) | (375 | ) | 415 | 155 | | 183 | ||||||||||||||||
|
Net income (loss)
|
240 | (499 | ) | 564 | 287 | (258 | ) | 334 | ||||||||||||||||
|
Net income attributable to noncontrolling interests
|
| | 13 | 81 | | 94 | ||||||||||||||||||
|
Net income (loss) attributable to HCA Holdings, Inc.
|
$ | 240 | $ | (499 | ) | $ | 551 | $ | 206 | $ | (258 | ) | $ | 240 | ||||||||||
20
|
Subsidiary
|
||||||||||||||||||||
|
HCA Inc.
|
Subsidiary
|
Non-
|
Condensed
|
|||||||||||||||||
| Issuer | Guarantors | Guarantors | Eliminations | Consolidated | ||||||||||||||||
|
Revenues
|
$ | | $ | 4,374 | $ | 3,170 | $ | | $ | 7,544 | ||||||||||
|
Salaries and benefits
|
| 1,826 | 1,246 | | 3,072 | |||||||||||||||
|
Supplies
|
| 690 | 510 | | 1,200 | |||||||||||||||
|
Other operating expenses
|
2 | 638 | 562 | | 1,202 | |||||||||||||||
|
Provision for doubtful accounts
|
| 358 | 206 | | 564 | |||||||||||||||
|
Equity in earnings of affiliates
|
(811 | ) | (27 | ) | (41 | ) | 811 | (68 | ) | |||||||||||
|
Depreciation and amortization
|
| 195 | 160 | | 355 | |||||||||||||||
|
Interest expense
|
648 | (115 | ) | (17 | ) | | 516 | |||||||||||||
|
Impairments of long-lived assets
|
| 15 | 3 | | 18 | |||||||||||||||
|
Management fees
|
| (118 | ) | 118 | | | ||||||||||||||
| (161 | ) | 3,462 | 2,747 | 811 | 6,859 | |||||||||||||||
|
Income before income taxes
|
161 | 912 | 423 | (811 | ) | 685 | ||||||||||||||
|
Provision for income taxes
|
(227 | ) | 313 | 123 | | 209 | ||||||||||||||
|
Net income
|
388 | 599 | 300 | (811 | ) | 476 | ||||||||||||||
|
Net income attributable to noncontrolling interests
|
| 15 | 73 | | 88 | |||||||||||||||
|
Net income attributable to HCA Holdings, Inc.
|
$ | 388 | $ | 584 | $ | 227 | $ | (811 | ) | $ | 388 | |||||||||
21
|
HCA
|
Subsidiary
|
|||||||||||||||||||||||
|
Holdings, Inc.
|
HCA Inc.
|
Subsidiary
|
Non-
|
Condensed
|
||||||||||||||||||||
| Issuer | Issuer | Guarantors | Guarantors | Eliminations | Consolidated | |||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||||||
|
Cash and cash equivalents
|
$ | | $ | | $ | 270 | $ | 283 | $ | | $ | 553 | ||||||||||||
|
Accounts receivable, net
|
| | 2,288 | 1,772 | | 4,060 | ||||||||||||||||||
|
Inventories
|
| | 539 | 342 | | 881 | ||||||||||||||||||
|
Deferred income taxes
|
916 | | | | | 916 | ||||||||||||||||||
|
Other
|
| | 170 | 406 | | 576 | ||||||||||||||||||
| 916 | | 3,267 | 2,803 | | 6,986 | |||||||||||||||||||
|
Property and equipment, net
|
| | 6,786 | 4,561 | | 11,347 | ||||||||||||||||||
|
Investments of insurance subsidiary
|
| | | 590 | | 590 | ||||||||||||||||||
|
Investments in and advances to affiliates
|
| | 223 | 629 | | 852 | ||||||||||||||||||
|
Goodwill
|
| | 1,631 | 1,074 | | 2,705 | ||||||||||||||||||
|
Deferred loan costs
|
23 | 331 | | | | 354 | ||||||||||||||||||
|
Investments in and advances to subsidiaries
|
14,540 | | | | (14,540 | ) | | |||||||||||||||||
|
Other
|
678 | 90 | 24 | 183 | | 975 | ||||||||||||||||||
| $ | 16,157 | $ | 421 | $ | 11,931 | $ | 9,840 | $ | (14,540 | ) | $ | 23,809 | ||||||||||||
|
LIABILITIES AND STOCKHOLDERS (DEFICIT) EQUITY
|
||||||||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||||||
|
Accounts payable
|
$ | 4 | $ | | $ | 780 | $ | 564 | $ | | $ | 1,348 | ||||||||||||
|
Accrued salaries
|
| | 596 | 379 | | 975 | ||||||||||||||||||
|
Other accrued expenses
|
108 | 380 | 277 | 633 | | 1,398 | ||||||||||||||||||
|
Long-term debt due within one year
|
| 508 | 13 | 25 | | 546 | ||||||||||||||||||
| 112 | 888 | 1,666 | 1,601 | | 4,267 | |||||||||||||||||||
|
Long-term debt
|
1,525 | 22,946 | 100 | 249 | | 24,820 | ||||||||||||||||||
|
Intercompany balances
|
23,053 | (12,792 | ) | (13,180 | ) | 2,919 | | | ||||||||||||||||
|
Professional liability risks
|
| | | 1,003 | | 1,003 | ||||||||||||||||||
|
Income taxes and other liabilities
|
397 | 391 | 522 | 197 | | 1,507 | ||||||||||||||||||
| 25,087 | 11,433 | (10,892 | ) | 5,969 | | 31,597 | ||||||||||||||||||
|
Stockholders (deficit) equity attributable to HCA
Holdings, Inc.
|
(8,930 | ) | (11,012 | ) | 22,718 | 2,834 | (14,540 | ) | (8,930 | ) | ||||||||||||||
|
Noncontrolling interests
|
| | 105 | 1,037 | | 1,142 | ||||||||||||||||||
| (8,930 | ) | (11,012 | ) | 22,823 | 3,871 | (14,540 | ) | (7,788 | ) | |||||||||||||||
| $ | 16,157 | $ | 421 | $ | 11,931 | $ | 9,840 | $ | (14,540 | ) | $ | 23,809 | ||||||||||||
22
|
HCA
|
Subsidiary
|
|||||||||||||||||||||||
|
Holdings, Inc.
|
HCA Inc.
|
Subsidiary
|
Non-
|
Condensed
|
||||||||||||||||||||
| Issuer | Issuer | Guarantors | Guarantors | Eliminations | Consolidated | |||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 6 | $ | | $ | 156 | $ | 249 | $ | | $ | 411 | ||||||||||||
|
Accounts receivable, net
|
| | 2,214 | 1,618 | | 3,832 | ||||||||||||||||||
|
Inventories
|
| | 547 | 350 | | 897 | ||||||||||||||||||
|
Deferred income taxes
|
931 | | | | | 931 | ||||||||||||||||||
|
Other
|
202 | | 223 | 423 | | 848 | ||||||||||||||||||
| 1,139 | | 3,140 | 2,640 | | 6,919 | |||||||||||||||||||
|
Property and equipment, net
|
| | 6,817 | 4,535 | | 11,352 | ||||||||||||||||||
|
Investments of insurance subsidiary
|
| | | 642 | | 642 | ||||||||||||||||||
|
Investments in and advances to affiliates
|
| | 248 | 621 | | 869 | ||||||||||||||||||
|
Goodwill
|
| | 1,635 | 1,058 | | 2,693 | ||||||||||||||||||
|
Deferred loan costs
|
23 | 351 | | | | 374 | ||||||||||||||||||
|
Investments in and advances to subsidiaries
|
14,282 | | | | (14,282 | ) | | |||||||||||||||||
|
Other
|
776 | 39 | 21 | 167 | | 1,003 | ||||||||||||||||||
| $ | 16,220 | $ | 390 | $ | 11,861 | $ | 9,663 | $ | (14,282 | ) | $ | 23,852 | ||||||||||||
|
LIABILITIES AND STOCKHOLDERS (DEFICIT) EQUITY
|
||||||||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||||||
|
Accounts payable
|
$ | | $ | | $ | 919 | $ | 618 | $ | | $ | 1,537 | ||||||||||||
|
Accrued salaries
|
| | 556 | 339 | | 895 | ||||||||||||||||||
|
Other accrued expenses
|
12 | 296 | 328 | 609 | | 1,245 | ||||||||||||||||||
|
Long-term debt due within one year
|
| 554 | 12 | 26 | | 592 | ||||||||||||||||||
| 12 | 850 | 1,815 | 1,592 | | 4,269 | |||||||||||||||||||
|
Long-term debt
|
1,525 | 25,758 | 95 | 255 | | 27,633 | ||||||||||||||||||
|
Intercompany balances
|
25,985 | (16,130 | ) | (12,833 | ) | 2,978 | | | ||||||||||||||||
|
Professional liability risks
|
| | | 995 | | 995 | ||||||||||||||||||
|
Income taxes and other liabilities
|
483 | 425 | 505 | 195 | | 1,608 | ||||||||||||||||||
| 28,005 | 10,903 | (10,418 | ) | 6,015 | | 34,505 | ||||||||||||||||||
|
Equity securities with contingent redemption rights
|
141 | | | | | 141 | ||||||||||||||||||
|
Stockholders (deficit) equity attributable to HCA
Holdings, Inc.
|
(11,926 | ) | (10,513 | ) | 22,167 | 2,628 | (14,282 | ) | (11,926 | ) | ||||||||||||||
|
Noncontrolling interests
|
| | 112 | 1,020 | | 1,132 | ||||||||||||||||||
| (11,926 | ) | (10,513 | ) | 22,279 | 3,648 | (14,282 | ) | (10,794 | ) | |||||||||||||||
| $ | 16,220 | $ | 390 | $ | 11,861 | $ | 9,663 | $ | (14,282 | ) | $ | 23,852 | ||||||||||||
23
|
HCA
|
Subsidiary
|
|||||||||||||||||||||||
|
Holdings, Inc.
|
HCA Inc.
|
Subsidiary
|
Non-
|
Condensed
|
||||||||||||||||||||
| Issuer | Issuer | Guarantors | Guarantors | Eliminations | Consolidated | |||||||||||||||||||
|
Cash flows from operating activities:
|
||||||||||||||||||||||||
|
Net income
|
$ | 240 | $ | (499 | ) | $ | 564 | $ | 287 | $ | (258 | ) | $ | 334 | ||||||||||
|
Adjustments to reconcile net income to net cash provided by
(used in) operating activities:
|
||||||||||||||||||||||||
|
Changes in operating assets and liabilities
|
34 | 85 | (559 | ) | (334 | ) | | (774 | ) | |||||||||||||||
|
Provision for doubtful accounts
|
| | 417 | 232 | | 649 | ||||||||||||||||||
|
Depreciation and amortization
|
| | 195 | 163 | | 358 | ||||||||||||||||||
|
Income taxes
|
321 | | | | | 321 | ||||||||||||||||||
|
Losses (gains) on sales of facilities
|
| | 15 | (14 | ) | | 1 | |||||||||||||||||
|
Amortization of deferred loan costs
|
| 20 | | | | 20 | ||||||||||||||||||
|
Share-based compensation
|
8 | | | | | 8 | ||||||||||||||||||
|
Equity in earnings of affiliates
|
(258 | ) | | | | 258 | | |||||||||||||||||
|
Other
|
| 1 | | | | 1 | ||||||||||||||||||
|
Net cash provided by (used in) operating activities
|
345 | (393 | ) | 632 | 334 | | 918 | |||||||||||||||||
|
Cash flows from investing activities:
|
||||||||||||||||||||||||
|
Purchase of property and equipment
|
| | (168 | ) | (161 | ) | | (329 | ) | |||||||||||||||
|
Acquisition of hospitals and health care entities
|
| | | (22 | ) | | (22 | ) | ||||||||||||||||
|
Disposition of hospitals and health care entities
|
| | 1 | 54 | | 55 | ||||||||||||||||||
|
Change in investments
|
| | 28 | (8 | ) | | 20 | |||||||||||||||||
|
Other
|
| | (4 | ) | 7 | | 3 | |||||||||||||||||
|
Net cash used in investing activities
|
| | (143 | ) | (130 | ) | | (273 | ) | |||||||||||||||
|
Cash flows from financing activities:
|
||||||||||||||||||||||||
|
Net change in revolving bank credit facilities
|
| (2,604 | ) | | | | (2,604 | ) | ||||||||||||||||
|
Repayment of long-term debt
|
| (284 | ) | | (12 | ) | | (296 | ) | |||||||||||||||
|
Distributions to noncontrolling interests
|
| | (20 | ) | (75 | ) | | (95 | ) | |||||||||||||||
|
Distributions to stockholders
|
(30 | ) | | | | | (30 | ) | ||||||||||||||||
|
Changes in intercompany balances with affiliates, net
|
(2,843 | ) | 3,281 | (355 | ) | (83 | ) | | | |||||||||||||||
|
Issuances of common stock
|
2,506 | | | | | 2,506 | ||||||||||||||||||
|
Income tax benefits
|
22 | | | | | 22 | ||||||||||||||||||
|
Other
|
(6 | ) | | | | | (6 | ) | ||||||||||||||||
|
Net cash provided by (used in) financing activities
|
(351 | ) | 393 | (375 | ) | (170 | ) | | (503 | ) | ||||||||||||||
|
Change in cash and cash equivalents
|
(6 | ) | | 114 | 34 | | 142 | |||||||||||||||||
|
Cash and cash equivalents at beginning of period
|
6 | | 156 | 249 | | 411 | ||||||||||||||||||
|
Cash and cash equivalents at end of period
|
$ | | $ | | $ | 270 | $ | 283 | $ | | $ | 553 | ||||||||||||
24
|
Subsidiary
|
||||||||||||||||||||||||
|
HCA Inc.
|
Subsidiary
|
Non-
|
Condensed
|
|||||||||||||||||||||
| Issuer | Guarantors | Guarantors | Eliminations | Consolidated | ||||||||||||||||||||
|
Cash flows from operating activities:
|
||||||||||||||||||||||||
|
Net income
|
$ | 388 | $ | 599 | $ | 300 | $ | (811 | ) | $ | 476 | |||||||||||||
|
Adjustments to reconcile net income to net cash provided by
(used in) operating activities:
|
||||||||||||||||||||||||
|
Changes in operating assets and liabilities
|
116 | (670 | ) | (284 | ) | | (838 | ) | ||||||||||||||||
|
Provision for doubtful accounts
|
| 358 | 206 | | 564 | |||||||||||||||||||
|
Depreciation and amortization
|
| 195 | 160 | | 355 | |||||||||||||||||||
|
Income taxes
|
238 | | | | 238 | |||||||||||||||||||
|
Impairments of long-lived assets
|
| 15 | 3 | | 18 | |||||||||||||||||||
|
Amortization of deferred loan costs
|
20 | | | | 20 | |||||||||||||||||||
|
Share-based compensation
|
8 | | | | 8 | |||||||||||||||||||
|
Equity in earnings of affiliates
|
(811 | ) | | | 811 | | ||||||||||||||||||
|
Other
|
18 | | | | 18 | |||||||||||||||||||
|
Net cash provided by (used in) operating activities
|
(23 | ) | 497 | 385 | | 859 | ||||||||||||||||||
|
Cash flows from investing activities:
|
||||||||||||||||||||||||
|
Purchase of property and equipment
|
| (53 | ) | (161 | ) | | (214 | ) | ||||||||||||||||
|
Acquisition of hospitals and health care entities
|
| (21 | ) | | | (21 | ) | |||||||||||||||||
|
Disposition of hospitals and health care entities
|
| 23 | 1 | | 24 | |||||||||||||||||||
|
Change in investments
|
| 7 | 22 | | 29 | |||||||||||||||||||
|
Other
|
| (3 | ) | 4 | | 1 | ||||||||||||||||||
|
Net cash used in investing activities
|
| (47 | ) | (134 | ) | | (181 | ) | ||||||||||||||||
|
Cash flows from financing activities:
|
||||||||||||||||||||||||
|
Issuance of long-term debt
|
1,387 | | | | 1,387 | |||||||||||||||||||
|
Net change in revolving credit facilities
|
1,339 | | | | 1,339 | |||||||||||||||||||
|
Repayment of long-term debt
|
(1,496 | ) | (11 | ) | (3 | ) | | (1,510 | ) | |||||||||||||||
|
Distributions to noncontrolling interests
|
| (33 | ) | (50 | ) | | (83 | ) | ||||||||||||||||
|
Distributions to stockholders
|
(1,751 | ) | | | | (1,751 | ) | |||||||||||||||||
|
Changes in intercompany balances with affiliates, net
|
532 | (421 | ) | (111 | ) | | | |||||||||||||||||
|
Payment of debt issuance costs
|
(25 | ) | | | | (25 | ) | |||||||||||||||||
|
Income tax benefits
|
42 | | | | 42 | |||||||||||||||||||
|
Other
|
(5 | ) | | 4 | | (1 | ) | |||||||||||||||||
|
Net cash provided by (used in) financing activities
|
23 | (465 | ) | (160 | ) | | (602 | ) | ||||||||||||||||
|
Change in cash and cash equivalents
|
| (15 | ) | 91 | | 76 | ||||||||||||||||||
|
Cash and cash equivalents at beginning of period
|
| 95 | 217 | | 312 | |||||||||||||||||||
|
Cash and cash equivalents at end of period
|
$ | | $ | 80 | $ | 308 | $ | | $ | 388 | ||||||||||||||
25
26
27
| 2011 | Ratio | 2010 | Ratio | |||||||||||||
|
Medicare
|
$ | 2,000 | 24.8 | % | $ | 1,851 | 24.5 | % | ||||||||
|
Managed Medicare
|
612 | 7.6 | 550 | 7.3 | ||||||||||||
|
Medicaid
|
508 | 6.3 | 478 | 6.3 | ||||||||||||
|
Managed Medicaid
|
319 | 4.0 | 297 | 3.9 | ||||||||||||
|
Managed care and other insurers
|
3,993 | 49.6 | 3,832 | 50.9 | ||||||||||||
|
International (managed care and other insurers)
|
233 | 2.9 | 189 | 2.5 | ||||||||||||
| 7,665 | 95.2 | 7,197 | 95.4 | |||||||||||||
|
Uninsured
|
390 | 4.8 | 347 | 4.6 | ||||||||||||
|
Revenues
|
$ | 8,055 | 100.0 | % | $ | 7,544 | 100.0 | % | ||||||||
28
| 2011 | Ratio | 2010 | Ratio | |||||||||||||
|
Provision for doubtful accounts
|
$ | 649 | 25 | % | $ | 564 | 26 | % | ||||||||
|
Uninsured discounts
|
1,273 | 50 | 1,035 | 48 | ||||||||||||
|
Charity care
|
635 | 25 | 545 | 26 | ||||||||||||
|
Totals
|
$ | 2,557 | 100 | % | $ | 2,144 | 100 | % | ||||||||
| 2011 | 2010 | |||||||
|
Medicare
|
35 | % | 35 | % | ||||
|
Managed Medicare
|
11 | 11 | ||||||
|
Medicaid
|
9 | 9 | ||||||
|
Managed Medicaid
|
7 | 7 | ||||||
|
Managed care and other insurers
|
31 | 32 | ||||||
|
Uninsured
|
7 | 6 | ||||||
| 100 | % | 100 | % | |||||
| 2011 | 2010 | |||||||
|
Medicare
|
33 | % | 32 | % | ||||
|
Managed Medicare
|
9 | 9 | ||||||
|
Medicaid
|
9 | 9 | ||||||
|
Managed Medicaid
|
4 | 4 | ||||||
|
Managed care and other insurers
|
43 | 44 | ||||||
|
Uninsured
|
2 | 2 | ||||||
| 100 | % | 100 | % | |||||
29
30
| 2011 | 2010 | |||||||||||||||
| Amount | Ratio | Amount | Ratio | |||||||||||||
|
Revenues
|
$ | 8,055 | 100.0 | $ | 7,544 | 100.0 | ||||||||||
|
Salaries and benefits
|
3,295 | 40.9 | 3,072 | 40.7 | ||||||||||||
|
Supplies
|
1,275 | 15.8 | 1,200 | 15.9 | ||||||||||||
|
Other operating expenses
|
1,322 | 16.4 | 1,202 | 15.9 | ||||||||||||
|
Provision for doubtful accounts
|
649 | 8.1 | 564 | 7.5 | ||||||||||||
|
Equity in earnings of affiliates
|
(76 | ) | (0.9 | ) | (68 | ) | (0.9 | ) | ||||||||
|
Depreciation and amortization
|
358 | 4.5 | 355 | 4.8 | ||||||||||||
|
Interest expense
|
533 | 6.6 | 516 | 6.8 | ||||||||||||
|
Losses on sales of facilities
|
1 | | | | ||||||||||||
|
Impairments of long-lived assets
|
| | 18 | 0.2 | ||||||||||||
|
Termination of management agreement
|
181 | 2.2 | | | ||||||||||||
| 7,538 | 93.6 | 6,859 | 90.9 | |||||||||||||
|
Income before income taxes
|
517 | 6.4 | 685 | 9.1 | ||||||||||||
|
Provision for income taxes
|
183 | 2.3 | 209 | 2.8 | ||||||||||||
|
Net income
|
334 | 4.1 | 476 | 6.3 | ||||||||||||
|
Net income attributable to noncontrolling interests
|
94 | 1.1 | 88 | 1.1 | ||||||||||||
|
Net income attributable to HCA Holdings, Inc.
|
$ | 240 | 3.0 | $ | 388 | 5.2 | ||||||||||
|
% changes from prior year:
|
||||||||||||||||
|
Revenues
|
6.8 | % | 1.5 | % | ||||||||||||
|
Income before income taxes
|
(24.5 | ) | 10.6 | |||||||||||||
|
Net income attributable to HCA Holdings, Inc.
|
(38.2 | ) | 8.1 | |||||||||||||
|
Admissions(a)
|
2.0 | 0.7 | ||||||||||||||
|
Equivalent admissions(b)
|
3.7 | 0.9 | ||||||||||||||
|
Revenue per equivalent admission
|
2.9 | 0.6 | ||||||||||||||
|
Same facility % changes from prior year(c):
|
||||||||||||||||
|
Revenues
|
6.0 | 1.5 | ||||||||||||||
|
Admissions(a)
|
1.6 | 0.9 | ||||||||||||||
|
Equivalent admissions(b)
|
3.3 | 1.1 | ||||||||||||||
|
Revenue per equivalent admission
|
2.6 | 0.4 | ||||||||||||||
| (a) | Represents the total number of patients admitted to our hospitals and is used by management and certain investors as a general measure of inpatient volume. | |
| (b) | Equivalent admissions are used by management and certain investors as a general measure of combined inpatient and outpatient volume. Equivalent admissions are computed by multiplying admissions (inpatient volume) by the sum of gross inpatient revenues and gross outpatient revenues and then dividing the resulting amount by gross inpatient revenues. The equivalent admissions computation equates outpatient revenues to the volume measure (admissions) used to measure inpatient volume, resulting in a general measure of combined inpatient and outpatient volume. | |
| (c) | Same facility information excludes the operations of hospitals and their related facilities which were either acquired or divested during the current and prior period. |
31
| 2011 | 2010 | |||||||||||||||||||||||
|
Non-GAAP % of
|
GAAP % of
|
Non-GAAP % of
|
GAAP % of
|
|||||||||||||||||||||
|
Cash Revenues
|
Revenues
|
Cash Revenues
|
Revenues
|
|||||||||||||||||||||
| Amount | Ratios(b) | Ratios(b) | Amount | Ratios(b) | Ratios(b) | |||||||||||||||||||
|
Revenues
|
$ | 8,055 | 100.0 | $ | 7,544 | 100.0 | ||||||||||||||||||
|
Provision for doubtful accounts
|
649 | 564 | ||||||||||||||||||||||
|
Cash revenues(a)
|
7,406 | 100.0 | 6,980 | 100.0 | ||||||||||||||||||||
|
Salaries and benefits
|
3,295 | 44.5 | 40.9 | 3,072 | 44.0 | 40.7 | ||||||||||||||||||
|
Supplies
|
1,275 | 17.2 | 15.8 | 1,200 | 17.2 | 15.9 | ||||||||||||||||||
|
Other operating expenses
|
1,322 | 17.8 | 16.4 | 1,202 | 17.3 | 15.9 | ||||||||||||||||||
|
% changes from prior year:
|
||||||||||||||||||||||||
|
Revenues
|
6.8 | % | ||||||||||||||||||||||
|
Cash revenues
|
6.1 | |||||||||||||||||||||||
|
Revenue per equivalent admission
|
2.9 | |||||||||||||||||||||||
|
Cash revenue per equivalent admission
|
2.3 | |||||||||||||||||||||||
| (a) | Cash revenues is defined as reported revenues less the provision for doubtful accounts. We use cash revenues as an analytical indicator for purposes of assessing the effect of uninsured patient volumes, adjusted for the effect of both the revenue deductions related to uninsured accounts (charity care and uninsured discounts) and the provision for doubtful accounts (which relates primarily to uninsured accounts), on our revenues and certain operating expenses, as a percentage of cash revenues. During the first quarter of 2011, uninsured discounts increased $238 million, charity care increased $90 million and the provision for doubtful accounts increased $85 million, compared to the same period for 2010. Cash revenues is commonly used as an analytical indicator within the health care industry. Cash revenues should not be considered as a measure of financial performance under generally accepted accounting principles (GAAP). Because cash revenues is not a measurement determined in accordance with GAAP and is thus susceptible to varying calculations, cash revenues, as presented, may not be comparable to other similarly titled measures of other health care companies. |
| (b) | Salaries and benefits, supplies and other operating expenses, as a percentage of cash revenues (a non-GAAP financial measure), present the impact on these ratios due to the adjustment of deducting the provision for doubtful accounts from reported revenues and results in these ratios being non-GAAP financial measures. We believe these non-GAAP financial measures are useful to investors to provide disclosures of our results of operations on the same basis as that used by management. Management uses this information to compare certain operating expense categories as a percentage of cash revenues. Management finds this information useful to evaluate certain expense category trends without the influence of whether adjustments related to revenues for uninsured accounts are recorded as revenue adjustments (charity care and uninsured discounts) or operating expenses (provision for doubtful accounts), and thus the expense category trends are generally analyzed as a percentage of cash revenues. These non-GAAP financial measures should not be considered alternatives to GAAP financial measures. We believe this supplemental information provides management and the users of our financial statements with useful information for period-to-period comparisons. Investors are encouraged to use GAAP measures when evaluating our overall financial performance. |
32
33
34
35
36
37
| 2011 | 2010 | |||||||
|
CONSOLIDATING
|
||||||||
|
Number of hospitals in operation at:
|
||||||||
|
March 31
|
156 | 154 | ||||||
|
June 30
|
154 | |||||||
|
September 30
|
154 | |||||||
|
December 31
|
156 | |||||||
|
Number of freestanding outpatient surgical centers in operation
at:
|
||||||||
|
March 31
|
98 | 98 | ||||||
|
June 30
|
98 | |||||||
|
September 30
|
96 | |||||||
|
December 31
|
97 | |||||||
|
Licensed hospital beds at(a):
|
||||||||
|
March 31
|
39,075 | 38,719 | ||||||
|
June 30
|
38,636 | |||||||
|
September 30
|
38,636 | |||||||
|
December 31
|
38,827 | |||||||
|
Weighted average licensed beds(b):
|
||||||||
|
Quarter:
|
||||||||
|
First
|
39,061 | 38,687 | ||||||
|
Second
|
38,607 | |||||||
|
Third
|
38,645 | |||||||
|
Fourth
|
38,680 | |||||||
|
Year
|
38,655 | |||||||
|
Average daily census(c):
|
||||||||
|
Quarter:
|
||||||||
|
First
|
22,002 | 21,696 | ||||||
|
Second
|
20,418 | |||||||
|
Third
|
19,848 | |||||||
|
Fourth
|
20,155 | |||||||
|
Year
|
20,523 | |||||||
|
Admissions(d):
|
||||||||
|
Quarter:
|
||||||||
|
First
|
406,900 | 398,900 | ||||||
|
Second
|
385,200 | |||||||
|
Third
|
383,800 | |||||||
|
Fourth
|
386,500 | |||||||
|
Year
|
1,554,400 | |||||||
38
| 2011 | 2010 | |||||||
|
Equivalent admissions(e):
|
||||||||
|
Quarter:
|
||||||||
|
First
|
638,400 | 615,500 | ||||||
|
Second
|
617,900 | |||||||
|
Third
|
617,700 | |||||||
|
Fourth
|
617,300 | |||||||
|
Year
|
2,468,400 | |||||||
|
Average length of stay (days)(f):
|
||||||||
|
Quarter:
|
||||||||
|
First
|
4.9 | 4.9 | ||||||
|
Second
|
4.8 | |||||||
|
Third
|
4.8 | |||||||
|
Fourth
|
4.8 | |||||||
|
Year
|
4.8 | |||||||
|
Emergency room visits(g):
|
||||||||
|
Quarter:
|
||||||||
|
First
|
1,527,600 | 1,367,100 | ||||||
|
Second
|
1,436,200 | |||||||
|
Third
|
1,457,100 | |||||||
|
Fourth
|
1,445,800 | |||||||
|
Year
|
5,706,200 | |||||||
|
Outpatient surgeries(h):
|
||||||||
|
Quarter:
|
||||||||
|
First
|
193,000 | 190,700 | ||||||
|
Second
|
198,600 | |||||||
|
Third
|
194,100 | |||||||
|
Fourth
|
200,200 | |||||||
|
Year
|
783,600 | |||||||
|
Inpatient surgeries(i):
|
||||||||
|
Quarter:
|
||||||||
|
First
|
119,700 | 122,500 | ||||||
|
Second
|
121,800 | |||||||
|
Third
|
121,600 | |||||||
|
Fourth
|
121,200 | |||||||
|
Year
|
487,100 | |||||||
39
| 2011 | 2010 | |||||||
|
Days revenues in accounts receivable(j):
|
||||||||
|
Quarter:
|
||||||||
|
First
|
45 | 46 | ||||||
|
Second
|
44 | |||||||
|
Third
|
44 | |||||||
|
Fourth
|
46 | |||||||
|
Year
|
46 | |||||||
|
Gross patient revenues(k) (dollars in millions):
|
||||||||
|
Quarter:
|
||||||||
|
First
|
$ | 34,764 | $ | 31,054 | ||||
|
Second
|
30,731 | |||||||
|
Third
|
30,647 | |||||||
|
Fourth
|
33,208 | |||||||
|
Year
|
125,640 | |||||||
|
Outpatient revenues as a % of patient revenues(l):
|
||||||||
|
Quarter:
|
||||||||
|
First
|
38 | % | 36 | % | ||||
|
Second
|
38 | % | ||||||
|
Third
|
38 | % | ||||||
|
Fourth
|
38 | % | ||||||
|
Year
|
38 | % | ||||||
|
NONCONSOLIDATING(m)
|
||||||||
|
Number of hospitals in operation at:
|
||||||||
|
March 31
|
7 | 8 | ||||||
|
June 30
|
8 | |||||||
|
September 30
|
8 | |||||||
|
December 31
|
8 | |||||||
|
Number of freestanding outpatient surgical centers in operation
at:
|
||||||||
|
March 31
|
9 | 8 | ||||||
|
June 30
|
8 | |||||||
|
September 30
|
8 | |||||||
|
December 31
|
9 | |||||||
|
Licensed hospital beds at:
|
||||||||
|
March 31
|
2,259 | 2,369 | ||||||
|
June 30
|
2,369 | |||||||
|
September 30
|
2,369 | |||||||
|
December 31
|
2,369 | |||||||
40
| % of Accounts Receivable | ||||||||||||
| Under 91 Days | 91 180 Days | Over 180 Days | ||||||||||
|
Accounts receivable aging at March 31, 2011(n):
|
||||||||||||
|
Medicare and Medicaid
|
14 | % | 1 | % | 1 | % | ||||||
|
Managed care and other discounted
|
23 | 4 | 5 | |||||||||
|
Uninsured
|
16 | 8 | 28 | |||||||||
|
Total
|
53 | % | 13 | % | 34 | % | ||||||
| (a) | Licensed beds are those beds for which a facility has been granted approval to operate from the applicable state licensing agency. | |
| (b) | Represents the average number of licensed beds, weighted based on periods owned. | |
| (c) | Represents the average number of patients in our hospital beds each day. | |
| (d) | Represents the total number of patients admitted to our hospitals and is used by management and certain investors as a general measure of inpatient volume. | |
| (e) | Equivalent admissions are used by management and certain investors as a general measure of combined inpatient and outpatient volume. Equivalent admissions are computed by multiplying admissions (inpatient volume) by the sum of gross inpatient revenues and gross outpatient revenues and then dividing the resulting amount by gross inpatient revenues. The equivalent admissions computation equates outpatient revenues to the volume measure (admissions) used to measure inpatient volume resulting in a general measure of combined inpatient and outpatient volume. | |
| (f) | Represents the average number of days admitted patients stay in our hospitals. | |
| (g) | Represents the number of patients treated in our emergency rooms. | |
| (h) | Represents the number of surgeries performed on patients who were not admitted to our hospitals. Pain management and endoscopy procedures are not included in outpatient surgeries. | |
| (i) | Represents the number of surgeries performed on patients who have been admitted to our hospitals. Pain management and endoscopy procedures are not included in inpatient surgeries. |
| (j) | Revenues per day is calculated by dividing the revenues for the period by the days in the period. Days revenues in accounts receivable is then calculated as accounts receivable, net of allowance for doubtful accounts, at the end of the period divided by the revenues per day. |
| (k) | Gross patient revenues are based upon our standard charge listing. Gross charges/revenues typically do not reflect what our hospital facilities are paid. Gross charges/revenues are reduced by contractual adjustments, discounts and charity care to determine reported revenues. | |
| (l) | Represents the percentage of patient revenues related to patients who are not admitted to our hospitals. | |
| (m) | The nonconsolidating facilities include facilities operated through 50/50 joint ventures which we do not control and are accounted for using the equity method of accounting. |
| (n) | Accounts receivable aging data is based upon consolidated gross accounts receivable of $7.930 billion (each 1% is equivalent to approximately $79 million of gross accounts receivable). |
41
| ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
| ITEM 4. | CONTROLS AND PROCEDURES |
| Item 1: | Legal Proceedings |
42
| Item 1A: | Risk Factors |
43
| Item 2: | Unregistered Sales of Equity Securities and Use of Proceeds |
44
| Item 5: | Other Information |
| | in the case of an annual meeting, no earlier than 120 days and no later than 90 days prior to the first anniversary of the date of the preceding years annual meeting; provided, however, that if (A) the annual meeting is advanced by more than 30 days, or delayed by more than 60 days, from the first anniversary of the preceding years annual meeting, or (B) no annual meeting was held during the preceding year, to be timely the stockholder notice must be received no earlier than 120 days before such annual meeting and no later than the later of 90 days before such annual meeting or the tenth day after the day on which public disclosure of the date of such meeting is first made; and | |
| | in the case of a nomination of a person or persons for election to the Board of Directors at a special meeting of the stockholders called for the purpose of electing directors, no earlier than 120 days before such special meeting and no later than the later of 90 days before such annual or special meeting or the tenth day after the day on which public disclosure of the date of such meeting is first made. |
| Item 6: | Exhibits |
|
3.1
|
| Amended and Restated Certificate of Incorporation of the Company (filed as Exhibit 3.1 to the Companys Registration Statement on Form S-1 (File No. 333-171369), and incorporated herein by reference). | ||
|
3.2
|
| Amended and Restated Bylaws of the Company (filed as Exhibit 3.2 to the Companys Registration Statement on Form S-1 (File No. 333-171369), and incorporated herein by reference). | ||
|
10.1
|
| HCA Holdings, Inc. 2011 Senior Officer Performance Excellence Program (filed as Exhibit 10.1 to the Companys Current Report on Form 8-K filed April 5, 2011, and incorporated herein by reference).* | ||
|
10.2
|
| Form of 2011 PEP Restricted Share Unit Agreement (Officers) (filed as Exhibit 10.2 to the Companys Current Report on Form 8-K filed April 5, 2011, and incorporated herein by reference).* | ||
|
10.3
|
| Stockholders Agreement, dated as of March 9, 2011, by and among the Company, Hercules Holding II, LLC and the other signatories thereto (filed as Exhibit 10.1 to the Companys Current Report on Form 8-K filed March 16, 2011, and incorporated herein by reference). | ||
|
10.4
|
| 2006 Stock Incentive Plan for Key Employees of HCA Holdings, Inc. and its Affiliates, as Amended and Restated (filed as Exhibit 10.11(b) to the Companys Registration Statement on Form S-1 (File No. 333-171369), and incorporated herein by reference).* | ||
|
10.5
|
| Form of Director Restricted Share Unit Agreement Under the 2006 Stock Incentive Plan for Key Employees of HCA Holdings, Inc. and its Affiliates, as Amended and Restated.* | ||
|
10.6
|
| Form of Amendment to the Amended and Restated Limited Liability Company Agreement of Hercules Holding II, LLC (filed as Exhibit 10.32(a) to the Companys Registration Statement on Form S-1 (File No. 333-171369), and incorporated herein by reference). | ||
|
10.7
|
| Form of Omnibus Amendment to HCA Holdings, Incs Management Stockholders Agreements (filed as Exhibit 10.39 to the Companys Registration Statement on Form S-1 (File No. 333-171369), and incorporated herein by reference). | ||
|
10.8
|
| Amendment No. 2 to Employment Agreement effective February 9, 2011 (Richard M. Bracken) (filed as Exhibit 10.29(h) to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2010, and incorporated herein by reference).* |
45
|
10.9
|
| Amendment to Employment Agreement effective February 9, 2011 (R. Milton Johnson) (filed as Exhibit 10.29(i) to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2010, and incorporated herein by reference).* | ||
|
10.10
|
| Amendment to Employment Agreement effective February 9, 2011 (Samuel N. Hazen) (filed as Exhibit 10.29(j) to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2010, and incorporated herein by reference).* | ||
|
10.11
|
| Amendment to Employment Agreement effective February 9, 2011 (Beverly B. Wallace) (filed as Exhibit 10.29(k) to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2010, and incorporated herein by reference).* | ||
|
10.12
|
| Omnibus Amendment to Stock Option Agreements Issued Under the 2006 Stock Incentive Plan for Key Employees of HCA Holdings, Inc. and its Affiliates, as amended, effective February 16, 2011 (filed as Exhibit 10.38 to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2010, and incorporated herein by reference).* | ||
|
31.1
|
| Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
|
31.2
|
| Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
|
32
|
| Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of Sarbanes-Oxley Act of 2002. | ||
|
101
|
| The following financial information from our quarterly report on Form 10-Q for the quarter ended March 31, 2011, filed with the SEC on May 11, 2011, formatted in Extensible Business Reporting Language (XBRL): (i) the condensed consolidated balance sheets at March 31, 2011 and December 31, 2010, (ii) the condensed consolidated income statements for the quarters ended March 31, 2011 and 2010, (iii) the condensed consolidated statements of cash flows for the quarters ended March 31, 2011 and 2010, and (iv) the notes to condensed consolidated financial statements (tagged as blocks of text).(1) |
| (1) | The XBRL related information in Exhibit 101 to this quarterly report on Form 10-Q shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability of that section and shall not be incorporated by reference into any filing or other document pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing or document. | |
| * | Management compensatory plan or arrangement. |
46
| By: |
/s/ R.
Milton Johnson
|
47
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|