These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| Delaware | 84-1070932 | |||
|
(State or other jurisdiction
|
(I.R.S. Employer Identification No.)
|
|||
|
of incorporation or organization)
|
||||
|
3001 Griffin Road
|
||||
|
Dania Beach, FL
|
33312
|
|||
|
(Address of principal executive offices)
|
(Zip Code)
|
|||
|
o
Large accelerated filer
|
o
Accelerated filer
|
o
Non-accelerated filer
(Do not check if a smaller reporting company) |
þ
Smaller reporting company
|
|
3
|
||
|
4
|
||
|
5
|
||
|
6
|
||
|
21
|
||
|
26
|
||
|
27
|
||
|
27
|
||
|
28
|
||
|
Exhibit 31.1
|
||
|
Exhibit 31.2
|
||
|
Exhibit 32.1
|
||
|
Exhibit 32.2
|
| 2 |
|
June 30,
2014
|
December 31,
2013
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash
|
$ | 3,329,447 | $ | 6,570,215 | ||||
|
Due from merchant credit card processor, net of reserve for chargebacks of $2,500 and $2,500, respectively
|
114,747 | 205,974 | ||||||
|
Accounts receivable, net of allowance of $161,792 and $256,833, respectively
|
1,428,603 | 1,802,781 | ||||||
|
Inventories
|
3,572,800 | 3,321,898 | ||||||
|
Prepaid expenses and vendor deposits
|
1,178,514 | 1,201,040 | ||||||
|
Deferred tax asset, net
|
333,638 | 766,498 | ||||||
|
TOTAL CURRENT ASSETS
|
9,957,749 | 13,868,406 | ||||||
|
Deferred tax asset, net
|
1,843,419 | - | ||||||
|
Property and equipment, net of accumulated depreciation of $36,103 and $27,879, respectively
|
26,307 | 28,685 | ||||||
|
Other assets
|
97,943 | 65,284 | ||||||
|
TOTAL ASSETS
|
$ | 11,925,418 | $ | 13,962,375 | ||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Accounts payable
|
$ | 1,229,629 | $ | 1,123,508 | ||||
|
Accrued expenses
|
416,732 | 420,363 | ||||||
|
Term loan
|
109,617 | 478,847 | ||||||
|
Customer deposits
|
43,682 | 182,266 | ||||||
|
Income taxes payable
|
3,092 | 5,807 | ||||||
|
TOTAL CURRENT LIABILITIES
|
1,802,752 | 2,210,791 | ||||||
|
COMMITMENTS AND CONTINGENCIES
|
||||||||
|
STOCKHOLDERS’ EQUITY:
|
||||||||
|
Preferred stock, $.001 par value, 1,000,000 shares authorized, none issued
|
- | - | ||||||
|
Common stock, $.001 par value, 50,000,000 shares authorized, 16,756,911 and 16,214,528 shares issued and 16,456,911 and 16,214,528 outstanding, respectively
|
16,757 | 16,214 | ||||||
|
Additional paid-in capital
|
13,989,486 | 13,115,024 | ||||||
|
Accumulated deficit
|
(3,883,577 | ) | (1,379,654 | ) | ||||
|
TOTAL STOCKHOLDERS’ EQUITY
|
10,122,666 | 11,751,584 | ||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ | 11,925,418 | $ | 13,962,375 | ||||
| 3 |
|
For The Six Months Ended
June 30,
|
For The Three Months Ended
June 30,
|
|||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||
|
SALES, NET
|
$ | 10,873,866 | $ | 12,546,591 | $ | 6,081,322 | $ | 6,185,842 | ||||||||
|
Cost of goods sold
|
8,374,522 | 7,430,415 | 4,542,594 | 3,721,609 | ||||||||||||
|
GROSS PROFIT
|
2,499,344 | 5,116,176 | 1,538,728 | 2,464,233 | ||||||||||||
|
EXPENSES:
|
||||||||||||||||
|
Selling, general and administrative
|
5,211,742 | 3,159,455 | 2,442,018 | 1,553,357 | ||||||||||||
|
Advertising
|
1,143,633 | 1,735,238 | 776,017 | 884,037 | ||||||||||||
|
Total operating expenses
|
6,355,375 | 4,894,693 | 3,218,035 | 2,437,394 | ||||||||||||
|
Operating (loss) income
|
(3,856,031 | ) | 221,483 | (1,679,307 | ) | 26,839 | ||||||||||
|
Other expense:
|
||||||||||||||||
|
Interest expense
|
57,616 | 143,409 | 29,182 | 76,899 | ||||||||||||
|
Total other expense
|
57,616 | 143,409 | 29,182 | 76,899 | ||||||||||||
|
INCOME (LOSS) BEFORE INCOME TAX (BENEFIT) EXPENSE
|
(3,913,647 | ) | 78,074 | (1,708,489 | ) | (50,060 | ) | |||||||||
|
Income tax (benefit) expense
|
(1,409,724 | ) | 9,180 | (657,324 | ) | 4,590 | ||||||||||
|
NET (LOSS) INCOME
|
$ | (2,503,923 | ) | $ | 68,894 | $ | (1,051,165 | ) | $ | (54,650 | ) | |||||
|
(LOSS) EARNINGS PER SHARE-BASIC
|
$ | (0.15 | ) | $ | 0.01 | $ | (0.06 | ) | $ | 0.00 | ||||||
|
(LOSS) EARNINGS PER SHARE-DILUTED
|
$ | (0.15 | ) | $ | 0.01 | $ | (0.06 | ) | $ | 0.00 | ||||||
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING-BASIC
|
16,312,563 | 12,046,259 | 16,377,674 | 12,053,591 | ||||||||||||
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING-DILUTED
|
16,312,563 | 12,337,027 | 16,377,674 | 12,053,591 | ||||||||||||
| 4 |
|
For The Six Months Ended
June 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
OPERATING ACTIVITIES:
|
||||||||
|
Net (loss) income
|
$ | (2,503,923 | ) | $ | 68,894 | |||
|
Adjustments to reconcile net (loss) income to net cash used in operating activities:
|
||||||||
|
Change in allowances
|
95,041 | 24,000 | ||||||
|
Depreciation
|
8,224 | 5,696 | ||||||
|
Amortization of debt discount
|
- | 13,165 | ||||||
|
Stock-based compensation expense
|
984,109 | 55,794 | ||||||
|
Deferred income tax benefit
|
(1,410,559 | ) | - | |||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Due from merchant credit card processors
|
91,227 | 537,331 | ||||||
|
Accounts receivable
|
279,137 | (165,184 | ) | |||||
|
Inventories
|
(250,902 | ) | (367,602 | ) | ||||
|
Prepaid expenses and vendor deposits
|
22,526 | (227,901 | ) | |||||
|
Other assets
|
(32,659 | ) | - | |||||
|
Accounts payable
|
106,121 | (133 | ) | |||||
|
Accrued expenses
|
(3,631 | ) | (65,509 | ) | ||||
|
Customer deposits
|
(138,584 | ) | (345,598 | ) | ||||
|
Income taxes
|
(2,715 | ) | 44,954 | |||||
|
NET CASH USED IN OPERATING ACTIVITIES
|
(2,756,588 | ) | (422,093 | ) | ||||
|
INVESTING ACTIVITIES:
|
||||||||
|
Purchases of property and equipment
|
(5,846 | ) | (8,057 | ) | ||||
|
NET CASH USED IN INVESTING ACTIVITIES:
|
(5,846 | ) | (8,057 | ) | ||||
|
FINANCING ACTIVITIES
|
||||||||
|
Offering costs
|
(109,104 | ) | - | |||||
|
Proceeds from issuance of senior convertible note payable
|
- | 500,000 | ||||||
|
Principal repayments of senior note payable to stockholder
|
- | (30,770 | ) | |||||
|
Principal payments on term loan payable
|
(369,230 | ) | - | |||||
|
Proceeds from exercise of stock options
|
- | 30,450 | ||||||
|
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES
|
(478,334 | ) | 499,680 | |||||
|
(DECREASE) INCREASE IN CASH
|
(3,240,768 | ) | 69,530 | |||||
|
CASH — BEGINNING OF PERIOD
|
6,570,215 | 176,409 | ||||||
|
CASH — END OF PERIOD
|
$ | 3,329,447 | $ | 245,939 | ||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
||||||||
|
Cash paid for interest
|
$ | 59,077 | $ | 107,904 | ||||
|
Cash paid for income taxes
|
$ | 3,550 | $ | - | ||||
|
NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
||||||||
|
Cashless exercise of common stock purchase warrants
|
$ | 143 | $ | - | ||||
| 5 |
|
Note 1.
|
ORGANIZATION, BASIS OF PRESENTATION, AND RECENT DEVELOPMENTS
|
| 6 |
| 7 |
|
Note 2.
|
SUMMARY OF CERTAIN SIGNIFICANT ACCOUNTING POLICIES
|
| 8 |
| 9 |
| 10 |
|
Note 3.
|
ASSET PURCHASE AGREEMENT WITH INTERNATIONAL VAPOR GROUP, INC.
|
| 11 |
|
|
●
|
Wholesale Operations
. An amount equal to 200% of the audited revenues generated from the Wholesale Operations for the twelve (12) full calendar months beginning on the first day of the month following the month in which the Closing Date occurs (the “Earn-Out Start Date”);
|
|
|
●
|
Online Operations
. An amount equal to 100% of the amount by which the aggregate audited revenues generated from the Online Operations and the online sales of the Company and its Affiliates (other than the Online Operations for the twelve (12) full calendar month period beginning on the Earn-Out Start Date) exceed the aggregate audited revenues generated by the Online Operations and the online sales of the Company for the calendar year ended December 31, 2013 subject to certain exclusions; and
|
|
|
●
|
Retail Operations
. $50,000 for each Retail Store that is opened by the Company or any of its Affiliates directly, or by franchisees of any of the foregoing, during the twenty four (24) months following the Earn-Out Start Date (the “
Measurement Period
”) so long as at least 75% of such Retail Stores that are opened during the Measurement Period generate positive cash flow for any three (3) months within any consecutive six (6) month period after being opened during the later of the Measurement Period or the twelve (12) full calendar months after expiration of the Measurement Period subject to certain exclusions.
|
| 12 |
|
Note 4.
|
FACTORING FACILITY AND TERM LOAN PAYABLE
|
|
Note 5.
|
STOCKHOLDERS’ EQUITY |
| 13 |
| 14 |
|
|
●
|
Amended its existing equity incentive plan on November 20, 2013 to reduce the number of shares of its common stock reserved and available for issuance under the plan to 1.8 million from 8 million.
|
|
|
●
|
Effectuated a reverse stock split of its common stock at a ratio of 1-for-5, which became effective in the marketplace at the opening of business December 27, 2013 (as described in Note 1 above).
|
|
|
●
|
Reincorporated to the State of Delaware effective on December 31, 2013 (as described in Note 1 above).
|
|
|
●
|
Reconstituted its board of directors effective April 25, 2014 so that the board of directors consists of five members, a majority of whom each qualify as an “independent director” as defined in NASDAQ Marketplace Rule 5605(a)(2) and the related NASDAQ interpretative guidance (as described in Note 1 above); and
|
|
|
●
|
Listed its common stock on The NASDAQ Capital Market effective May 30, 2014 (as describe in Note 1 above).
|
| 15 |
|
Number of
Warrants
|
Weighted-
Average
Exercise Price
|
Weighted-
Average
Contractual Term |
Aggregate
Intrinsic
Value
|
||||||||||||||
|
Outstanding at January 1, 2014
|
215,880 | $ | 3.23 | — | $ | — | |||||||||||
|
Warrants granted
|
— | — | — | — | |||||||||||||
|
Warrants exercised
|
(192,970 | ) | 3.30 | — | — | ||||||||||||
|
Warrants forfeited or expired
|
— | — | — | — | |||||||||||||
|
Outstanding at June 30, 2014
|
22,910 | $ | 2.63 | 5.0 | $ | 53,090 | |||||||||||
|
Exercisable at June 30, 2014
|
22,910 | $ | 2.63 | 5.0 | $ | 53,090 | |||||||||||
|
For Six Months Ended
June 30, 2014
|
||
|
Expected term
|
5 - 7 years
|
|
|
Risk Free interest rate
|
1.57% - 1.72%
|
|
|
Dividend yield
|
0.0%
|
|
|
Volatility
|
27% - 31%
|
| 16 |
|
Plan
|
Total
Number of
Options
Outstanding
under Plans
|
||||
|
Equity compensation plans not approved by security holders
|
900
|
||||
|
Equity Incentive Plan
|
455
|
||||
|
|
1,355
|
||||
|
Number of
Shares
|
Weighted-
Average
Exercise Price
|
Weighted-
Average
Contractual Term
|
Aggregate
Intrinsic
Value
|
||||||||||||||
|
Outstanding at January 1, 2014
|
1,119
|
$
|
2.17
|
6.89
|
$
|
7,815
|
|||||||||||
|
Options granted
|
252
|
7.00
|
5.24
|
-
|
|||||||||||||
|
Options exercised
|
-
|
-
|
-
|
-
|
|||||||||||||
|
Options forfeited or expired
|
16
|
1.47
|
10.00
|
-
|
|||||||||||||
|
Outstanding at June 30, 2014
|
1,355
|
$
|
3.08
|
6.54
|
$
|
2,539
|
|||||||||||
|
Exercisable at June 30, 2014
|
993
|
$
|
2.16
|
6.38
|
$
|
2,772
|
|||||||||||
|
Options available for grant at June 30, 2014
|
1,302
|
||||||||||||||||
| 17 |
|
For the six months ended June 30,
|
For the three months ended June 30,
|
||||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
||||||||||||||
|
Net (loss) income - basic
|
$ | (2,503,923 | ) | $ | 68,894 | $ | (1,051,164 | ) | $ | (54,650 | ) | ||||||
|
Denominator – basic:
|
|||||||||||||||||
|
Weighted average number of common shares outstanding
|
16,312,563 | 12,046,259 | 16,377,674 | 12,053,591 | |||||||||||||
|
Basic (loss) earnings per common share
|
$ | (0.15 | ) | $ | 0.01 | $ | (0.06 | ) | $ | 0.00 | |||||||
|
Net (loss) income - diluted
|
$ | (2,503,923 | ) | $ | 68,894 | $ | (1,051,164 | ) | $ | (54,650 | ) | ||||||
|
Denominator – diluted:
|
|||||||||||||||||
|
Weighted average number of common shares outstanding
|
16,312,563 | 12,046,259 | 16,377,674 | 12,053,591 | |||||||||||||
|
Weighted average effect of dilutive securities:
|
|||||||||||||||||
|
Common share equivalents of outstanding stock options
|
- | 220,556 | - | - | |||||||||||||
|
Common share equivalents of outstanding warrants
|
- | 70,212 | - | - | |||||||||||||
|
Weighted average number of common shares outstanding
|
16,312,563 | 12,337,027 | 16,377,674 | 12,053,591 | |||||||||||||
|
Diluted (loss) earnings per common share
|
$ | (0.15 | ) | $ | 0.01 | $ | (0.06 | ) | $ | 0.00 | |||||||
|
Securities excluded from the weighted outstanding because their inclusion would have been antidilutive:
|
|||||||||||||||||
|
Convertible debt
|
- | 665,420 | - | 665,420 | |||||||||||||
|
Stock options
|
1,211,879 | - | 1,305,300 | 1,104,200 | |||||||||||||
|
Warrants
|
22,910 | 8,142 | 22,910 | 18,818 | |||||||||||||
|
Restricted common stock
|
300,000 | - | 300,000 | - | |||||||||||||
|
Note 6.
|
COMMITMENTS AND CONTINGENCIES
|
|
2014
|
$ | 88,380 | ||
|
2015
|
58,920 | |||
|
Total
|
$ | 147,300 |
| 18 |
|
|
●
|
The Company acknowledged the validity of Ruyan’s U.S. Patent No. 7,832,410 for “Electronic Atomization Cigarette” (the “410 Patent”), which had been the subject of Ruyan’s patent infringement claim against the Company;
|
|
|
●
|
The Company paid Ruyan a lump sum payment of $12,000 for the Company’s previous sales of electronic cigarettes based on the 410 Patent; and
|
|
|
●
|
On March 1, 2013, in conjunction with releasing one another (including their respective predecessors, successors, officers, directors and employees, among others) from claims related to the 410 Patent, the Company and Ruyan filed a Stipulated Judgment and Permanent Injunction with the above Court dismissing with prejudice all claims which have been or could have been asserted by them in the lawsuit.
|
| 19 |
|
NOTE 7.
|
SUBSEQUENT EVENTS
|
Subsequent to June 30, 2014 but before these condensed consolidated financial statements were issued, an additional 50,000 shares of common stock vested in connection with the Consulting Agreement with Knight Global.
| 20 |
| ● | the Board elected each of Robert J Barrett III, Angela Courtin, Frank E. Jaumot (the “New Directors”) as a member of the Board to serve until his/her successor is duly elected or until his/her earlier resignation or removal from office. The New Directors each qualify as an “independent director” as defined by NASDAQ Marketplace Rule 5605(a)(2) and the related NASDAQ interpretative guidance; | |
| ● | Kevin Frija, and Doron Ziv, incumbent members of the Board, resigned; | |
| ● | The Board elected Jeffrey Holman, President and an incumbent member of the Board, as Chairman of the Board; and | |
| ● | the size of the Board was increased to and fixed at five (5) members from four (4) members. |
| 21 |
| 22 |
| 23 |
| 24 |
| 25 |
|
Item 4.
|
| 26 |
|
Legal Proceedings.
|
|
Exhibits.
|
| Exhibit No. |
Description
|
|
|
2.1
|
Asset Purchase Agreement dated May 14, 2014 by and among Vapor Corp., IVGI Acquisition, Inc., International Vapor Group, Inc., certain subsidiaries of International Vapor Group, Inc. and the owners of International Vapor Group, Inc. (1)
|
|
|
2.2
|
First Amendment to Asset Purchase Agreement dated July 25, 2014 by and among Vapor Corp., IVGI Acquisition, Inc. and Nicolas Molina, David Epstein and David Herrera (2)
|
|
| 31.1* |
Rule 13a-14(a) / 15d-14(a) Certification of Chief Executive Officer.
|
|
| 31.2* |
Rule 13a-14(a) / 15d-14(a) Certification of Chief Financial Officer.
|
|
| 32.1 ** |
Section 1350 Certifications of Chief Executive Officer.
|
|
| 32.2 ** |
Section 1350 Certifications of Chief Financial Officer.
|
|
| 101.INS * |
XBRL Instance Document
|
|
| 101.DEF * |
XBRLDefinition Linkbase Document
|
|
|
101.CAL *
|
XBRL Extension Calculation Linkbase Document
|
|
| 101.LAB * |
XBRL Extension Label Linkbase Document
|
|
| 101. PRE * |
XBRL Presentation Linkbase Document
|
|
| 101. SCH * |
XBRL Extension Schema Document
|
|
*
|
Filed herewith.
|
|
|
**
|
Furnished herewith (not filed).
|
|
|
(1)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K dated May 14, 2014, as filed with the SEC on May 15, 2014.
|
|
|
(2)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K dated July 25, 2014, as filed with the SEC on July 28, 2014.
|
| 27 |
|
VAPOR CORP.
|
||||
| Date: August 14, 2014 |
/s/
Jeffrey Holman
|
|||
|
Jeffrey Holman
|
||||
|
Chief Executive Officer
|
||||
|
Date: August 14, 2014
|
||||
|
/s/
Harlan Press
|
||||
|
Harlan Press
|
||||
|
Chief Financial Officer
|
| 28 |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|