These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
|
o
|
TRANSACTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
|
Florida | 65-0341002 |
(State or other jurisdiction of | (I.R.S. Employer Identification No.) |
incorporation or organization)
|
|
3000 Taft Street, Hollywood, Florida | 33021 |
(Address of principal executive offices) | (Zip Code) |
Common Stock, $.01 par value | 16,740,363 shares |
Class A Common Stock, $.01 par value | 25,016,912 shares |
Part I.
|
Financial Information:
|
||
Part II.
|
Other Information:
|
||
July 31, 2011
|
October 31, 2010
|
|||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 27,588,000 | $ | 6,543,000 | ||||
Accounts receivable, net
|
100,422,000 | 91,815,000 | ||||||
Inventories, net
|
155,569,000 | 138,215,000 | ||||||
Prepaid expenses and other current assets
|
6,307,000 | 3,769,000 | ||||||
Deferred income taxes
|
20,001,000 | 18,907,000 | ||||||
Total current assets
|
309,887,000 | 259,249,000 | ||||||
Property, plant and equipment, net
|
56,987,000 | 59,003,000 | ||||||
Goodwill
|
392,439,000 | 385,016,000 | ||||||
Intangible assets, net
|
59,496,000 | 49,487,000 | ||||||
Other assets
|
35,933,000 | 28,888,000 | ||||||
Total assets
|
$ | 854,742,000 | $ | 781,643,000 | ||||
LIABILITIES AND EQUITY
|
||||||||
Current liabilities:
|
||||||||
Current maturities of long-term debt
|
$ | 45,000 | $ | 148,000 | ||||
Trade accounts payable
|
34,788,000 | 28,604,000 | ||||||
Accrued expenses and other current liabilities
|
56,003,000 | 52,101,000 | ||||||
Income taxes payable
|
3,102,000 | 979,000 | ||||||
Total current liabilities
|
93,938,000 | 81,832,000 | ||||||
Long-term debt, net of current maturities
|
55,000 | 14,073,000 | ||||||
Deferred income taxes
|
46,670,000 | 45,308,000 | ||||||
Other long-term liabilities
|
37,864,000 | 30,556,000 | ||||||
Total liabilities
|
178,527,000 | 171,769,000 | ||||||
Commitments and contingencies (Note 13)
|
||||||||
Redeemable noncontrolling interests (Note 10)
|
53,979,000 | 55,048,000 | ||||||
Shareholders’ equity:
|
||||||||
Preferred Stock, $.01 par value per share; 10,000,000 shares authorized; 300,000 shares designated as Series B Junior Participating Preferred Stock and 300,000 shares designated as Series C Junior Participating Preferred Stock; none issued
|
— | — | ||||||
Common Stock, $.01 par value per share; 30,000,000 shares authorized 16,740,363 and 16,407,506 shares issued and outstanding
|
167,000 | 131,000 | ||||||
Class A Common Stock, $.01 par value per share; 30,000,000 shares authorized; 25,010,037 and 24,829,465 shares issued and outstanding
|
250,000 | 199,000 | ||||||
Capital in excess of par value
|
234,078,000 | 227,993,000 | ||||||
Accumulated other comprehensive income (loss)
|
1,556,000 | (124,000 | ) | |||||
Retained earnings
|
292,242,000 | 240,913,000 | ||||||
Total HEICO shareholders’ equity
|
528,293,000 | 469,112,000 | ||||||
Noncontrolling interests
|
93,943,000 | 85,714,000 | ||||||
Total shareholders’ equity
|
622,236,000 | 554,826,000 | ||||||
Total liabilities and equity
|
$ | 854,742,000 | $ | 781,643,000 |
Nine months ended July 31,
|
Three months ended July 31,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Net sales
|
$ | 555,972,000 | $ | 447,650,000 | $ | 197,267,000 | $ | 158,270,000 | ||||||||
Operating costs and expenses:
|
||||||||||||||||
Cost of sales
|
355,850,000 | 286,351,000 | 127,442,000 | 100,717,000 | ||||||||||||
Selling, general and administrative expenses
|
99,131,000 | 81,805,000 | 34,119,000 | 28,560,000 | ||||||||||||
Total operating costs and expenses
|
454,981,000 | 368,156,000 | 161,561,000 | 129,277,000 | ||||||||||||
Operating income
|
100,991,000 | 79,494,000 | 35,706,000 | 28,993,000 | ||||||||||||
Interest expense
|
(99,000 | ) | (422,000 | ) | (7,000 | ) | (136,000 | ) | ||||||||
Other income (expense)
|
149,000 | 392,000 | (57,000 | ) | (31,000 | ) | ||||||||||
Income before income taxes and noncontrolling interests
|
101,041,000 | 79,464,000 | 35,642,000 | 28,826,000 | ||||||||||||
Income tax expense
|
30,000,000 | 27,000,000 | 9,250,000 | 9,300,000 | ||||||||||||
Net income from consolidated operations
|
71,041,000 | 52,464,000 | 26,392,000 | 19,526,000 | ||||||||||||
Less: Net income attributable to noncontrolling interests
|
16,735,000 | 13,168,000 | 5,990,000 | 4,596,000 | ||||||||||||
Net income attributable to HEICO
|
$ | 54,306,000 | $ | 39,296,000 | $ | 20,402,000 | $ | 14,930,000 | ||||||||
Net income per share attributable to HEICO shareholders:
|
||||||||||||||||
Basic
|
$ | 1.31 | $ | .96 | $ | .49 | $ | .36 | ||||||||
Diluted
|
$ | 1.28 | $ | .93 | $ | .48 | $ | .35 | ||||||||
Weighted average number of common shares outstanding:
|
||||||||||||||||
Basic
|
41,572,003 | 40,991,421 | 41,729,088 | 41,146,913 | ||||||||||||
Diluted
|
42,479,210 | 42,191,768 | 42,569,633 | 42,246,839 | ||||||||||||
Cash dividends per share
|
$ | .108 | $ | .086 | $ | .060 | $ | .048 |
HEICO Shareholders' Equity
|
||||||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||||||
Redeemable
|
Class A
|
Capital in
|
Other
|
Total
|
||||||||||||||||||||||||||||
Noncontrolling
|
Common
|
Common
|
Excess of
|
Comprehensive
|
Retained
|
Noncontrolling
|
Shareholders'
|
|||||||||||||||||||||||||
Interests
|
Stock
|
Stock
|
Par Value
|
Income (Loss)
|
Earnings
|
Interests
|
Equity
|
|||||||||||||||||||||||||
Balances as of October 31, 2010
|
$ | 55,048,000 | $ | 131,000 | $ | 199,000 | $ | 227,993,000 | $ | (124,000 | ) | $ | 240,913,000 | $ | 85,714,000 | $ | 554,826,000 | |||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||
Net income
|
8,507,000 | — | — | — | — | 54,306,000 | 8,228,000 | 62,534,000 | ||||||||||||||||||||||||
Foreign currency translation adjustments
|
— | — | — | — | 1,680,000 | — | — | 1,680,000 | ||||||||||||||||||||||||
Total comprehensive income
|
8,507,000 | — | — | — | 1,680,000 | 54,306,000 | 8,228,000 | 64,214,000 | ||||||||||||||||||||||||
Cash dividends ($.108 per share)
|
— | — | — | — | — | (4,494,000 | ) | — | (4,494,000 | ) | ||||||||||||||||||||||
Five-for-four common stock split
|
— | 33,000 | 50,000 | (83,000 | ) | — | (102,000 | ) | — | (102,000 | ) | |||||||||||||||||||||
Tax benefit from stock option exercises
|
— | — | — | 7,704,000 | — | — | — | 7,704,000 | ||||||||||||||||||||||||
Proceeds from stock option exercises
|
— | 3,000 | 1,000 | 2,084,000 | — | — | — | 2,088,000 | ||||||||||||||||||||||||
Stock option compensation expense
|
— | — | — | 1,813,000 | — | — | — | 1,813,000 | ||||||||||||||||||||||||
Acquisitions of noncontrolling interests
|
(7,241,000 | ) | — | — | — | — | — | — | — | |||||||||||||||||||||||
Distributions to noncontrolling interests
|
(6,328,000 | ) | — | — | — | — | — | — | — | |||||||||||||||||||||||
Redemptions of common stock related to stock option exercises
|
— | — | — | (5,432,000 | ) | — | — | — | (5,432,000 | ) | ||||||||||||||||||||||
Noncontrolling interests assumed related to acquisition
|
5,612,000 | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Adjustments to redemption amount of redeemable noncontrolling interests
|
(1,619,000 | ) | — | — | — | — | 1,619,000 | — | 1,619,000 | |||||||||||||||||||||||
Other
|
— | — | — | (1,000 | ) | — | — | 1,000 | — | |||||||||||||||||||||||
Balances as of July 31, 2011
|
$ | 53,979,000 | $ | 167,000 | $ | 250,000 | $ | 234,078,000 | $ | 1,556,000 | $ | 292,242,000 | $ | 93,943,000 | $ | 622,236,000 |
HEICO Shareholders' Equity
|
||||||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||||||
Redeemable
|
Class A
|
Capital in
|
Other
|
Total
|
||||||||||||||||||||||||||||
Noncontrolling
|
Common
|
Common
|
Excess of
|
Comprehensive
|
Retained
|
Noncontrolling
|
Shareholders'
|
|||||||||||||||||||||||||
Interests
|
Stock
|
Stock
|
Par Value
|
Income (Loss)
|
Earnings
|
Interests
|
Equity
|
|||||||||||||||||||||||||
Balances as of October 31, 2009
|
$ | 56,937,000 | $ | 104,000 | $ | 157,000 | $ | 224,625,000 | $ | (1,381,000 | ) | $ | 189,485,000 | $ | 77,668,000 | $ | 490,658,000 | |||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||
Net income
|
7,134,000 | — | — | — | — | 39,296,000 | 6,034,000 | 45,330,000 | ||||||||||||||||||||||||
Foreign currency translation adjustments
|
— | — | — | — | 877,000 | — | — | 877,000 | ||||||||||||||||||||||||
Total comprehensive income
|
7,134,000 | — | — | — | 877,000 | 39,296,000 | 6,034,000 | 46,207,000 | ||||||||||||||||||||||||
Cash dividends ($.086 per share)
|
— | — | — | — | — | (3,546,000 | ) | — | (3,546,000 | ) | ||||||||||||||||||||||
Five-for-four common stock split
|
— | 26,000 | 40,000 | (66,000 | ) | — | (68,000 | ) | — | (68,000 | ) | |||||||||||||||||||||
Tax benefit from stock option exercises
|
— | — | — | 951,000 | — | — | — | 951,000 | ||||||||||||||||||||||||
Proceeds from stock option exercises
|
— | 1,000 | 1,000 | 1,465,000 | — | — | — | 1,467,000 | ||||||||||||||||||||||||
Stock option compensation expense
|
— | — | — | 921,000 | — | — | — | 921,000 | ||||||||||||||||||||||||
Acquisitions of noncontrolling interests
|
(795,000 | ) | — | — | — | — | — | — | — | |||||||||||||||||||||||
Distributions to noncontrolling interests
|
(7,184,000 | ) | — | — | — | — | — | — | — | |||||||||||||||||||||||
Redemptions of common stock related to stock option exercises
|
— | — | — | (681,000 | ) | — | — | — | (681,000 | ) | ||||||||||||||||||||||
Adjustments to redemption amount of redeemable noncontrolling interests
|
(39,000 | ) | — | — | — | — | 39,000 | — | 39,000 | |||||||||||||||||||||||
Other
|
— | — | — | — | 6,000 | — | — | 6,000 | ||||||||||||||||||||||||
Balances as of July 31, 2010
|
$ | 56,053,000 | $ | 131,000 | $ | 198,000 | $ | 227,215,000 | $ | (498,000 | ) | $ | 225,206,000 | $ | 83,702,000 | $ | 535,954,000 |
Nine months ended July 31,
|
||||||||
2011
|
2010
|
|||||||
Operating Activities:
|
||||||||
Net income from consolidated operations
|
$ | 71,041,000 | $ | 52,464,000 | ||||
Adjustments to reconcile net income from consolidated operations to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
13,426,000 | 13,578,000 | ||||||
Impairment of intangible assets
|
— | 281,000 | ||||||
Deferred income tax provision (benefit)
|
422,000 | (80,000 | ) | |||||
Tax benefit from stock option exercises
|
7,704,000 | 951,000 | ||||||
Excess tax benefit from stock option exercises
|
(6,347,000 | ) | (669,000 | ) | ||||
Stock option compensation expense
|
1,813,000 | 921,000 | ||||||
Changes in operating assets and liabilities, net of acquisitions:
|
||||||||
Increase in accounts receivable
|
(3,468,000 | ) | (2,988,000 | ) | ||||
(Increase) decrease in inventories
|
(8,053,000 | ) | 3,625,000 | |||||
Increase in prepaid expenses and other current assets
|
(2,083,000 | ) | (1,051,000 | ) | ||||
Increase (decrease) in trade accounts payable
|
2,184,000 | (177,000 | ) | |||||
Increase in accrued expenses and other current liabilities
|
6,160,000 | 1,744,000 | ||||||
Increase (decrease) in income taxes payable
|
1,996,000 | (794,000 | ) | |||||
Other
|
203,000 | 116,000 | ||||||
Net cash provided by operating activities
|
84,998,000 | 67,921,000 | ||||||
Investing Activities:
|
||||||||
Acquisitions, net of cash acquired
|
(29,215,000 | ) | (39,061,000 | ) | ||||
Capital expenditures
|
(5,710,000 | ) | (6,743,000 | ) | ||||
Other
|
197,000 | (18,000 | ) | |||||
Net cash used in investing activities
|
(34,728,000 | ) | (45,822,000 | ) | ||||
Financing Activities:
|
||||||||
Payments on revolving credit facility
|
(42,000,000 | ) | (45,000,000 | ) | ||||
Borrowings on revolving credit facility
|
28,000,000 | 37,000,000 | ||||||
Acquisitions of noncontrolling interests
|
(7,241,000 | ) | (795,000 | ) | ||||
Distributions to noncontrolling interests
|
(6,328,000 | ) | (7,184,000 | ) | ||||
Redemptions of common stock related to stock option exercises
|
(5,432,000 | ) | (681,000 | ) | ||||
Cash dividends paid
|
(4,596,000 | ) | (3,614,000 | ) | ||||
Excess tax benefit from stock option exercises
|
6,347,000 | 669,000 | ||||||
Proceeds from stock option exercises
|
2,088,000 | 1,467,000 | ||||||
Other
|
(131,000 | ) | (152,000 | ) | ||||
Net cash used in financing activities
|
(29,293,000 | ) | (18,290,000 | ) | ||||
Effect of exchange rate changes on cash
|
68,000 | 61,000 | ||||||
Net increase in cash and cash equivalents
|
21,045,000 | 3,870,000 | ||||||
Cash and cash equivalents at beginning of year
|
6,543,000 | 7,167,000 | ||||||
Cash and cash equivalents at end of period
|
$ | 27,588,000 | $ | 11,037,000 |
July 31, 2011
|
October 31, 2010
|
|||||||
Accounts receivable
|
$ | 102,666,000 | $ | 94,283,000 | ||||
Less: Allowance for doubtful accounts
|
(2,244,000 | ) | (2,468,000 | ) | ||||
Accounts receivable, net
|
$ | 100,422,000 | $ | 91,815,000 |
July 31, 2011
|
October 31, 2010
|
|||||||
Costs incurred on uncompleted contracts
|
$ | 4,442,000 | $ | 6,323,000 | ||||
Estimated earnings
|
4,059,000 | 7,603,000 | ||||||
8,501,000 | 13,926,000 | |||||||
Less: Billings to date
|
(4,876,000 | ) | (8,967,000 | ) | ||||
$ | 3,625,000 | $ | 4,959,000 | |||||
Included in the accompanying Condensed Consolidated
|
||||||||
Balance Sheets under the following captions:
|
||||||||
Accounts receivable, net (costs and estimated earnings in excess of billings)
|
$ | 3,625,000 | $ | 5,135,000 | ||||
Accrued expenses and other current liabilities (billings in excess of costs and estimated earnings)
|
— | (176,000 | ) | |||||
$ | 3,625,000 | $ | 4,959,000 |
July 31, 2011
|
October 31, 2010
|
|||||||
Finished products
|
$ | 82,351,000 | $ | 72,263,000 | ||||
Work in process
|
24,217,000 | 19,034,000 | ||||||
Materials, parts, assemblies and supplies
|
49,001,000 | 46,918,000 | ||||||
Inventories, net of valuation reserves
|
$ | 155,569,000 | $ | 138,215,000 |
July 31, 2011
|
October 31, 2010
|
|||||||
Land
|
$ | 3,656,000 | $ | 3,656,000 | ||||
Buildings and improvements
|
39,493,000 | 38,772,000 | ||||||
Machinery, equipment and tooling
|
92,423,000 | 85,095,000 | ||||||
Construction in progress
|
2,164,000 | 6,319,000 | ||||||
137,736,000 | 133,842,000 | |||||||
Less: Accumulated depreciation and amortization
|
(80,749,000 | ) | (74,839,000 | ) | ||||
Property, plant and equipment, net
|
$ | 56,987,000 | $ | 59,003,000 |
Segment
|
Consolidated
|
|||||||||||
FSG
|
ETG
|
Totals
|
||||||||||
Balances as of October 31, 2010
|
$ | 188,459,000 | $ | 196,557,000 | $ | 385,016,000 | ||||||
Goodwill acquired
|
3,898,000 | — | 3,898,000 | |||||||||
Adjustments to goodwill
|
— | 1,278,000 | 1,278,000 | |||||||||
Accrued additional purchase consideration
|
— | 1,198,000 | 1,198,000 | |||||||||
Foreign currency translation adjustments
|
— | 1,049,000 | 1,049,000 | |||||||||
Balances as of July 31, 2011
|
$ | 192,357,000 | $ | 200,082,000 | $ | 392,439,000 |
As of July 31, 2011
|
As of October 31, 2010
|
|||||||||||||||||||||||
Gross
|
Net
|
Gross
|
Net
|
|||||||||||||||||||||
Carrying
|
Accumulated
|
Carrying
|
Carrying
|
Accumulated
|
Carrying
|
|||||||||||||||||||
Amount
|
Amortization
|
Amount
|
Amount
|
Amortization
|
Amount
|
|||||||||||||||||||
Amortizing Assets:
|
||||||||||||||||||||||||
Customer relationships
|
$ | 46,634,000 | $ | (16,464,000 | ) | $ | 30,170,000 | $ | 37,338,000 | $ | (12,142,000 | ) | $ | 25,196,000 | ||||||||||
Intellectual property
|
7,392,000 | (2,049,000 | ) | 5,343,000 | 7,281,000 | (1,372,000 | ) | 5,909,000 | ||||||||||||||||
Licenses
|
2,900,000 | (788,000 | ) | 2,112,000 | 1,000,000 | (621,000 | ) | 379,000 | ||||||||||||||||
Non-compete agreements
|
1,376,000 | (1,167,000 | ) | 209,000 | 1,170,000 | (1,019,000 | ) | 151,000 | ||||||||||||||||
Patents
|
576,000 | (304,000 | ) | 272,000 | 554,000 | (270,000 | ) | 284,000 | ||||||||||||||||
Trade names
|
569,000 | (196,000 | ) | 373,000 | 569,000 | (112,000 | ) | 457,000 | ||||||||||||||||
59,447,000 | (20,968,000 | ) | 38,479,000 | 47,912,000 | (15,536,000 | ) | 32,376,000 | |||||||||||||||||
Non-Amortizing Assets:
|
||||||||||||||||||||||||
Trade names
|
21,017,000 | — | 21,017,000 | 17,111,000 | — | 17,111,000 | ||||||||||||||||||
$ | 80,464,000 | $ | (20,968,000 | ) | $ | 59,496,000 | $ | 65,023,000 | $ | (15,536,000 | ) | $ | 49,487,000 |
July 31, 2011
|
October 31, 2010
|
|||||||
Borrowings under revolving credit facility
|
$ | — | $ | 14,000,000 | ||||
Notes payable and capital leases
|
100,000 | 221,000 | ||||||
100,000 | 14,221,000 | |||||||
Less: Current maturities of long-term debt
|
(45,000 | ) | (148,000 | ) | ||||
$ | 55,000 | $ | 14,073,000 |
Balance as of October 31, 2010
|
$ | 2,306,000 | ||
Decreases related to prior year tax positions
|
(192,000 | ) | ||
Increases related to current year tax positions
|
497,000 | |||
Lapse of statutes of limitations
|
(350,000 | ) | ||
Balance as of July 31, 2011
|
$ | 2,261,000 |
As of July 31, 2011
|
||||||||||||||||
Quoted Prices
|
Significant
|
Significant
|
||||||||||||||
in Active Markets
|
Other Observable
|
Unobservable
|
||||||||||||||
for Identical Assets
|
Inputs
|
Inputs
|
||||||||||||||
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Deferred compensation plans:
|
||||||||||||||||
Corporate owned life insurance
|
$ | — | $ | 28,597,000 | $ | — | $ | 28,597,000 | ||||||||
Equity securities
|
1,962,000 | — | — | 1,962,000 | ||||||||||||
Money market funds and cash
|
893,000 | — | — | 893,000 | ||||||||||||
Mutual funds
|
1,061,000 | — | — | 1,061,000 | ||||||||||||
Other
|
— | 463,000 | 572,000 | 1,035,000 | ||||||||||||
Total assets
|
$ | 3,916,000 | $ | 29,060,000 | $ | 572,000 | $ | 33,548,000 | ||||||||
Liabilities:
|
||||||||||||||||
Contingent consideration
|
$ | — | $ | — | $ | 1,150,000 | $ | 1,150,000 |
As of October 31, 2010
|
||||||||||||||||
Quoted Prices
|
Significant
|
Significant
|
||||||||||||||
in Active Markets
|
Other Observable
|
Unobservable
|
||||||||||||||
for Identical Assets
|
Inputs
|
Inputs
|
||||||||||||||
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Deferred compensation plans:
|
||||||||||||||||
Corporate owned life insurance
|
$ | — | $ | 22,908,000 | $ | — | $ | 22,908,000 | ||||||||
Equity securities
|
1,267,000 | — | — | 1,267,000 | ||||||||||||
Money market funds and cash
|
1,165,000 | — | — | 1,165,000 | ||||||||||||
Mutual funds
|
1,002,000 | — | — | 1,002,000 | ||||||||||||
Other
|
— | 545,000 | — | 545,000 | ||||||||||||
Total assets
|
$ | 3,434,000 | $ | 23,453,000 | $ | — | $ | 26,887,000 | ||||||||
Liabilities:
|
||||||||||||||||
Contingent consideration
|
$ | — | $ | — | $ | 1,150,000 | $ | 1,150,000 |
The Company maintains two non-qualified deferred compensation plans. The assets of the HEICO Corporation Leadership Compensation Plan (the “LCP”) principally represent cash surrender values of life insurance policies, which derive their fair values from investments in mutual funds that are managed by an insurance company and are classified within Level 2 and are valued using a market approach. Certain other assets of the LCP represent investments in HEICO common stock and money market funds that are classified within Level 1. The majority of the assets of the Company’s other deferred compensation plan are principally invested in equity securities, mutual funds and money market funds that are classified within Level 1. A portion of the assets within the other deferred compensation plan is currently invested in a fund that invests in future and forward contracts; most of which are privately negotiated with counterparties without going through a public exchange, and that use trading methods that are proprietary and confidential. These assets are therefore classified within Level 3 and are valued using a market approach with corresponding gains and losses reported within other income in the Company’s Condensed Consolidated Statement of Operations. The assets of both plans are held within irrevocable trusts and classified within other assets in the Company’s Condensed Consolidated Balance Sheets and have an aggregate value of $33,548,000 as of July 31, 2011 and $26,887,000 as of October 31, 2010, of which the LCP related assets were $29,315,000 and $22,604,000 as of July 31, 2011 and October 31, 2010, respectively. The related liabilities of the two deferred compensation plans are included within other long-term liabilities in the Company’s Condensed Consolidated Balance Sheets and have an aggregate value of $33,924,000 as of July 31, 2011 and $26,506,000 as of October 31, 2010, of which the LCP related liability was $29,691,000 and $22,223,000 as of July 31, 2011 and October 31, 2010, respectively.
|
Balance as of October 31, 2010
|
$ | — | ||
Purchases
|
550,000 | |||
Total unrealized gains
|
22,000 | |||
Balance as of July 31, 2011
|
$ | 572,000 |
Nine months ended July 31,
|
Three months ended July 31,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Numerator:
|
||||||||||||||||
Net income attributable to HEICO
|
$ | 54,306,000 | $ | 39,296,000 | $ | 20,402,000 | $ | 14,930,000 | ||||||||
Denominator:
|
||||||||||||||||
Weighted average common shares outstanding-basic
|
41,572,003 | 40,991,421 | 41,729,088 | 41,146,913 | ||||||||||||
Effect of dilutive stock options
|
907,207 | 1,200,347 | 840,545 | 1,099,926 | ||||||||||||
Weighted average common shares outstanding-diluted
|
42,479,210 | 42,191,768 | 42,569,633 | 42,246,839 | ||||||||||||
Net income per share attributable to HEICO shareholders:
|
||||||||||||||||
Basic
|
$ | 1.31 | $ | .96 | $ | .49 | $ | .36 | ||||||||
Diluted
|
$ | 1.28 | $ | .93 | $ | .48 | $ | .35 | ||||||||
Anti-dilutive stock options excluded
|
355,417 | 540,365 | 273,125 | 539,063 |
Other,
|
||||||||||||||||
Primarily
|
||||||||||||||||
Segment
|
Corporate and
|
Consolidated
|
||||||||||||||
FSG
|
ETG
|
Intersegment
|
Totals
|
|||||||||||||
Nine months ended July 31, 2011:
|
||||||||||||||||
Net sales
|
$ | 395,193,000 | $ | 162,477,000 | $ | (1,698,000 | ) | $ | 555,972,000 | |||||||
Depreciation and amortization
|
7,683,000 | 5,458,000 | 285,000 | 13,426,000 | ||||||||||||
Operating income
|
68,385,000 | 44,556,000 | (11,950,000 | ) | 100,991,000 | |||||||||||
Capital expenditures
|
4,118,000 | 1,555,000 | 37,000 | 5,710,000 | ||||||||||||
Nine months ended July 31, 2010:
|
||||||||||||||||
Net sales
|
$ | 301,145,000 | $ | 147,231,000 | $ | (726,000 | ) | $ | 447,650,000 | |||||||
Depreciation and amortization
|
7,467,000 | 5,817,000 | 294,000 | 13,578,000 | ||||||||||||
Operating income
|
50,332,000 | 39,961,000 | (10,799,000 | ) | 79,494,000 | |||||||||||
Capital expenditures
|
5,513,000 | 1,214,000 | 16,000 | 6,743,000 | ||||||||||||
Three months ended July 31, 2011:
|
||||||||||||||||
Net sales
|
$ | 140,748,000 | $ | 57,166,000 | $ | (647,000 | ) | $ | 197,267,000 | |||||||
Depreciation and amortization
|
2,669,000 | 1,771,000 | 95,000 | 4,535,000 | ||||||||||||
Operating income
|
24,551,000 | 15,373,000 | (4,218,000 | ) | 35,706,000 | |||||||||||
Capital expenditures
|
1,155,000 | 677,000 | 33,000 | 1,865,000 | ||||||||||||
Three months ended July 31, 2010:
|
||||||||||||||||
Net sales
|
$ | 104,323,000 | $ | 54,107,000 | $ | (160,000 | ) | $ | 158,270,000 | |||||||
Depreciation and amortization
|
2,493,000 | 2,111,000 | 96,000 | 4,700,000 | ||||||||||||
Operating income
|
17,557,000 | 15,198,000 | (3,762,000 | ) | 28,993,000 | |||||||||||
Capital expenditures
|
1,696,000 | 434,000 | 13,000 | 2,143,000 |
Other,
|
||||||||||||||||
Segment
|
Primarily
|
Consolidated
|
||||||||||||||
FSG
|
ETG
|
Corporate |
Totals
|
|||||||||||||
Total assets as of July 31, 2011
|
$ | 453,630,000 | $ | 329,640,000 | $ | 71,472,000 | $ | 854,742,000 | ||||||||
Total assets as of October 31, 2010
|
410,666,000 | 328,577,000 | 42,400,000 | 781,643,000 |
Nine months ended July 31,
|
||||||||
2011
|
2010
|
|||||||
Balances as of beginning of fiscal year
|
$ | 1,636,000 | $ | 1,022,000 | ||||
Accruals for warranties
|
1,052,000 | 1,251,000 | ||||||
Warranty claims settled
|
(722,000 | ) | (855,000 | ) | ||||
Acquired warranty liabilities
|
— | 80,000 | ||||||
Balances as of July 31
|
$ | 1,966,000 | $ | 1,498,000 |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
Nine months ended July 31,
|
Three months ended July 31,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Net sales
|
$ | 555,972,000 | $ | 447,650,000 | $ | 197,267,000 | $ | 158,270,000 | ||||||||
Cost of sales
|
355,850,000 | 286,351,000 | 127,442,000 | 100,717,000 | ||||||||||||
Selling, general and administrative expenses
|
99,131,000 | 81,805,000 | 34,119,000 | 28,560,000 | ||||||||||||
Total operating costs and expenses
|
454,981,000 | 368,156,000 | 161,561,000 | 129,277,000 | ||||||||||||
Operating income
|
$ | 100,991,000 | $ | 79,494,000 | $ | 35,706,000 | $ | 28,993,000 | ||||||||
Net sales by segment:
|
||||||||||||||||
Flight Support Group
|
$ | 395,193,000 | $ | 301,145,000 | $ | 140,748,000 | $ | 104,323,000 | ||||||||
Electronic Technologies Group
|
162,477,000 | 147,231,000 | 57,166,000 | 54,107,000 | ||||||||||||
Intersegment sales
|
(1,698,000 | ) | (726,000 | ) | (647,000 | ) | (160,000 | ) | ||||||||
$ | 555,972,000 | $ | 447,650,000 | $ | 197,267,000 | $ | 158,270,000 | |||||||||
Operating income by segment:
|
||||||||||||||||
Flight Support Group
|
$ | 68,385,000 | $ | 50,332,000 | $ | 24,551,000 | $ | 17,557,000 | ||||||||
Electronic Technologies Group
|
44,556,000 | 39,961,000 | 15,373,000 | 15,198,000 | ||||||||||||
Other, primarily corporate
|
(11,950,000 | ) | (10,799,000 | ) | (4,218,000 | ) | (3,762,000 | ) | ||||||||
$ | 100,991,000 | $ | 79,494,000 | $ | 35,706,000 | $ | 28,993,000 | |||||||||
Net sales
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
Gross profit
|
36.0 | % | 36.0 | % | 35.4 | % | 36.4 | % | ||||||||
Selling, general and administrative expenses
|
17.8 | % | 18.3 | % | 17.3 | % | 18.0 | % | ||||||||
Operating income
|
18.2 | % | 17.8 | % | 18.1 | % | 18.3 | % | ||||||||
Interest expense
|
— | .1 | % | — | .1 | % | ||||||||||
Other income (expense)
|
— | .1 | % | — | — | |||||||||||
Income tax expense
|
5.4 | % | 6.0 | % | 4.7 | % | 5.9 | % | ||||||||
Net income attributable to noncontrolling
interests
|
3.0 | % | 2.9 | % | 3.0 | % | 2.9 | % | ||||||||
Net income attributable to HEICO
|
9.8 | % | 8.8 | % | 10.3 | % | 9.4 | % |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
EXHIBITS
|
Exhibit
|
Description
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer.
*
|
31.2
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer.*
|
32.1
|
Section 1350 Certification of Chief Executive Officer.**
|
32.2
|
Section 1350 Certification of Chief Financial Officer.**
|
101.INS
|
XBRL Instance Document.^
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.^
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.^
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document.^
|
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase Document.^
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.^
|
*
|
Filed herewith.
|
**
|
Furnished herewith.
|
^
|
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability under those sections.
|
HEICO CORPORATION
|
|||
Date: September 1, 2011
|
By:
|
/s/ THOMAS S. IRWIN | |
Thomas S. Irwin
Executive Vice President and
Chief Financial Officer
(Principal Financial and
Accounting Officer)
|
|||
Exhibit
|
Description
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer.
|
31.2
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer.
|
32.1
|
Section 1350 Certification of Chief Executive Officer.
|
32.2
|
Section 1350 Certification of Chief Financial Officer.
|
101.INS
|
XBRL Instance Document.
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase Document.
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Southwest Airlines Co. | LUV |
United Parcel Service, Inc. | UPS |
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|