These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
British Columbia, Canada
|
1041
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(Primary Standard Industrial Classification Code Number)
|
|
Title of each class
|
Name on each exchange on which registered
|
|
None
|
None
|
|
Title of each class
|
Name on each exchange on which registered
|
|
None
|
None
|
|
Large Accelerated Filer
|
☐
|
Accelerated Filer
|
☐
|
|
Non-accelerated Filer
|
☐
|
Smaller Reporting Company
|
☒
|
|
Emerging Growth Company
|
☐
|
|
Corporation
|
Incorporation
|
Percentage
ownership
|
Functional Currency
|
Business Purpose
|
|
Patagonia Gold S.A.
|
Argentina
|
90
|
US$
|
Production and Exploration Stage
|
|
Minera Minamalu S.A.
|
Argentina
|
100
|
US$
|
Exploration Stage
|
|
Huemules S.A.
|
Argentina
|
100
|
US$
|
Exploration Stage
|
|
Leleque Exploración S.A.
|
Argentina
|
100
|
US$
|
Exploration Stage
|
|
Patagonia Gold Limited (formerly Patagonia Gold PLC)
|
UK
|
100
|
GBP$
|
Holding
|
|
Minera Aquiline S.A.U.
|
Argentina
|
100
|
US$
|
Exploration Stage
|
|
Patagonia Gold Canada Inc.
|
Canada
|
100
|
CAD$
|
Holding
|
|
Patagonia Gold Chile S.C.M.
|
Chile
|
100
|
CH$
|
Exploration Stage
|
|
Cerro Cazador S.A.
|
Argentina
|
100
|
US$
|
Exploration Stage
|
|
Ganadera Patagonia S.R.L.
|
Argentina
|
100
|
US$
|
Land Holding
|
|
1494716 Alberta Ltd.
|
Canada
|
100
|
CAD$
|
Nominee Shareholder
|
|
Hunt Gold USA LLC
|
USA
|
100
|
US$
|
Management Company
|
|
•
|
Approximately 81,000-hectare parcel on which the Company’s Cap-Oeste and El Tranquilo project are located
|
|
•
|
Approximately 59,200-hectare parcel on which the Company’s Lomada project is located
|
|
•
|
Approximately 41,800-hectare parcel on which the Company’s Calcatreu project is located
|
|
•
|
Approximately 5,500-hectare parcel on which the Company’s La Manchuria project is located
|
|
•
|
Approximately 52,800-hectare parcel on which the Company’s La Josefina project is located
|
|
•
|
Approximately 29,600-hectare parcel on which the Company’s La Valenciana project is located
|
|
•
|
Approximately 35,700-hectare parcel on which the Company’s Martha project is located
|
|
Cap-Oeste (Santa Cruz Province, AR) – Dec 2018;
Notes
¹
and 2
|
||
|
Tonnes (K)
|
Average Grades (g/t)
|
|
|
Gold
|
Silver
|
|
|
10,557.4
|
2.07
|
63.2
|
|
Calcatreu (Rio Negro Province, AR) – Dec 2018;
Notes 3 and 4
|
||
|
Tonnes (K)
|
Average Grades (g/t)
|
|
|
Gold
|
Silver
|
|
|
9,841.0
|
2.11
|
19.8
|
|
La Manchuria (Santa Cruz Province, AR) – Feb 2019;
Notes 5 and 6
|
||
|
Tonnes (K)
|
Average Grades (g/t)
|
|
|
Gold
|
Silver
|
|
|
474.0
|
2.59
|
129.0
|
|
La Josefina (Santa Cruz Province, AR) – 2010;
Notes 7 and 8
|
||
|
Tonnes (K)
|
Average Grades (g/t)
|
|
|
Gold
|
Silver
|
|
|
6,524.6
|
0.74
|
13.1
|
|
1.
|
Cap-Oeste
|
0.5 g/t AuEq cutoff
|
|
2.
|
Cap-Oeste
|
AuEq = Au + (Ag*69.4)
|
|
3.
|
Calcatreu
|
0.5 g/t AuEq cutoff
|
|
4.
|
Calcatreu
|
AuEq = Au + (Ag*81.25)
|
|
5.
|
La Manchuria
|
0.55 AuEq cutoff
|
|
6.
|
La Manchuria
|
AuEq = (Au + Ag)/(Au price*0.32151)
|
|
7.
|
La Josefina
|
0.2 g/t AuEq cutoff
|
|
8.
|
La Josefina
|
AuEq = Au + (Ag*66.67)
|
|
|
Year Ended December 31
(Canadian $ per U.S. $)
|
|
|
|
2019
|
2018
|
|
Rate at end of Period
|
1.2988
|
1.3642
|
|
Low
|
1.2988
|
1.2288
|
|
High
|
1.3600
|
1.3642
|
|
Plan category
|
Number of Securities to be issued upon exercise of outstanding options, warrants and rights
|
Weighted average exercise price of outstanding options warrants and rights (CAD)
|
Number of Securities remaining available for future issuance under equity compensation plans (excluding securities to be issued upon
exercise of outstanding options, warrants and rights)
|
|
|
Equity compensation plans approved by security holders
|
7,650,000
|
$
|
0.065
|
24,144,399
|
|
Equity compensation plans not approved by security holders
|
-
|
$
|
-
|
-
|
|
|
December 31, 2019
$’000
|
December 31, 2018
$’000
|
Change
Favorable (Unfavorable)
$’000
|
|||||||||
|
Revenue
|
$
|
21,938
|
$
|
47,441
|
$
|
(25,503
|
)
|
|||||
|
Net income (loss) for the year
|
$
|
(9,675
|
)
|
$
|
(7,846
|
)
|
$
|
(1,829
|
)
|
|||
|
Net income (loss) per share – basic
|
$
|
(0.03
|
)
|
$
|
(0.03
|
)
|
$
|
-
|
||||
|
Net income (loss) per share – diluted
|
$
|
(0.03
|
)
|
$
|
(0.03
|
)
|
$
|
-
|
||||
|
Working capital
|
$
|
(22,484
|
)
|
$
|
(17,541
|
)
|
$
|
(4,943
|
)
|
|||
|
Total assets
|
$
|
54,789
|
$
|
47,208
|
$
|
7,581
|
||||||
|
Total non-current liabilities
|
$
|
17,581
|
$
|
1,305
|
$
|
(16,276
|
)
|
|||||
|
Total shareholders' equity
|
$
|
9,176
|
$
|
16,493
|
$
|
(7,317
|
)
|
|||||
|
For the year ended December 31, 2019
|
||||||||||||||||||||||||||||||||
|
Lomada
Project
|
Cap- Oeste Project
|
Calcatreu Project
|
Martha and La Josefina Projects
|
Argentina Uruguay and Chile
|
UK
|
North America
|
Total
|
|||||||||||||||||||||||||
| $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | |||||||||||||||||||||||||
|
Revenue
|
$
|
4,750
|
$
|
14,903
|
$
|
-
|
$
|
2,285
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
21,938
|
||||||||||||||||
|
Cost of sales
|
(3,879
|
)
|
(11,006
|
)
|
-
|
(1,545
|
)
|
-
|
-
|
-
|
(16,430
|
)
|
||||||||||||||||||||
|
Gross profit
|
$
|
871
|
$
|
3,897
|
$
|
-
|
$
|
740
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
5,508
|
||||||||||||||||
|
Operating expense
|
||||||||||||||||||||||||||||||||
|
Exploration expense
|
$
|
-
|
$
|
(227
|
)
|
$
|
(1,300
|
)
|
$
|
(300
|
)
|
$
|
(1,931
|
)
|
$
|
-
|
$
|
-
|
$
|
(3,758
|
)
|
|||||||||||
|
Administrative expense
|
-
|
-
|
(279
|
)
|
(871
|
)
|
(4,072
|
)
|
(1,433
|
)
|
(307
|
)
|
(6,962
|
)
|
||||||||||||||||||
|
Depreciation expense
|
-
|
-
|
(18
|
)
|
(115
|
)
|
(67
|
)
|
(100
|
)
|
-
|
(300
|
)
|
|||||||||||||||||||
|
Impairment of mineral properties
|
-
|
-
|
-
|
-
|
-
|
(1,996
|
)
|
-
|
(1,996
|
)
|
||||||||||||||||||||||
|
Share-based payments
|
-
|
-
|
-
|
-
|
-
|
(40
|
)
|
(87
|
)
|
(127
|
)
|
|||||||||||||||||||||
|
Interest expense
|
-
|
-
|
-
|
-
|
(765
|
)
|
(782
|
)
|
(584
|
)
|
(2,131
|
)
|
||||||||||||||||||||
|
Total operating expense
|
$
|
-
|
$
|
(227
|
)
|
$
|
(1,597
|
)
|
$
|
(1,286
|
)
|
$
|
(6,835
|
)
|
$
|
(4,351
|
)
|
$
|
(978
|
)
|
$
|
(15,274
|
)
|
|||||||||
|
Other income/(expense)
|
||||||||||||||||||||||||||||||||
|
Interest income
|
$
|
-
|
$
|
-
|
$
|
34
|
$
|
-
|
$
|
157
|
$
|
-
|
$
|
-
|
$
|
191
|
||||||||||||||||
|
Gain/(loss) on foreign exchange
|
-
|
-
|
(11
|
)
|
(152
|
)
|
628
|
(440
|
)
|
352
|
377
|
|||||||||||||||||||||
|
Accretion expense
|
(46
|
)
|
(39
|
)
|
-
|
(94
|
)
|
-
|
-
|
-
|
(179
|
)
|
||||||||||||||||||||
|
Total other income/(expense)
|
$
|
(46
|
)
|
$
|
(39
|
)
|
$
|
23
|
$
|
(246
|
)
|
$
|
785
|
$
|
(440
|
)
|
$
|
352
|
$
|
389
|
||||||||||||
|
Income/(loss) – before income tax
|
$
|
825
|
$
|
3,631
|
$
|
(1,574
|
)
|
$
|
(792
|
)
|
$
|
(6,050
|
)
|
$
|
(4,791
|
)
|
$
|
(626
|
)
|
$
|
(9,377
|
)
|
||||||||||
|
Income tax/(benefit)
|
-
|
-
|
(193
|
)
|
(866
|
)
|
761
|
-
|
-
|
(298
|
)
|
|||||||||||||||||||||
|
Net income/(loss)
|
$
|
825
|
$
|
3,631
|
$
|
(1,767
|
)
|
$
|
(1,658
|
)
|
$
|
(5,289
|
)
|
$
|
(4,791
|
)
|
$
|
(626
|
)
|
$
|
(9,675
|
)
|
||||||||||
|
For the year ended December 31, 2018
|
||||||||||||||||||||||||||||||||
|
Lomada Project
|
Cap- Oeste Project
|
Calcatreu Project
|
COSE Project
|
Argentina Uruguay and Chile
|
UK
|
North America
|
Total
|
|||||||||||||||||||||||||
| $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | |||||||||||||||||||||||||
|
Revenue
|
$
|
-
|
$
|
47,441
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
47,441
|
||||||||||||||||
|
Cost of sales
|
-
|
(36,361
|
)
|
-
|
-
|
-
|
-
|
-
|
(36,361
|
)
|
||||||||||||||||||||||
|
Gross profit
|
$
|
-
|
$
|
11,080
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
11,080
|
||||||||||||||||
|
Operating expense
|
||||||||||||||||||||||||||||||||
|
Other operating income
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
1,505
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
1,505
|
||||||||||||||||
|
Exploration expense
|
-
|
-
|
(1,720
|
)
|
-
|
(82
|
)
|
-
|
-
|
(1,802
|
)
|
|||||||||||||||||||||
|
Administrative expense
|
-
|
-
|
(61
|
)
|
-
|
(4,706
|
)
|
(1,005
|
)
|
(80
|
)
|
(5,852
|
)
|
|||||||||||||||||||
|
Depreciation expense
|
-
|
-
|
(105
|
)
|
-
|
(60
|
)
|
-
|
-
|
(165
|
)
|
|||||||||||||||||||||
|
Impairment of mineral properties
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
Share-based payments
|
-
|
-
|
-
|
-
|
-
|
(190
|
)
|
-
|
(190
|
)
|
||||||||||||||||||||||
|
Interest expense
|
-
|
-
|
-
|
-
|
(1,275
|
)
|
(390
|
)
|
-
|
(1,665
|
)
|
|||||||||||||||||||||
|
Total operating expense
|
$
|
-
|
$
|
-
|
$
|
(1,886
|
)
|
$
|
1,505
|
$
|
(6,123
|
)
|
$
|
(1,585
|
)
|
$
|
(80
|
)
|
$
|
(8,169
|
)
|
|||||||||||
|
Other income/(expense)
|
||||||||||||||||||||||||||||||||
|
Interest income
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
142
|
$
|
-
|
$
|
-
|
$
|
142
|
||||||||||||||||
|
Gain/(loss) on foreign exchange
|
-
|
-
|
(71
|
)
|
-
|
(12,252
|
)
|
1,026
|
(1,464
|
)
|
(12,761
|
)
|
||||||||||||||||||||
|
Accretion expense
|
-
|
-
|
-
|
-
|
(578
|
)
|
-
|
-
|
(578
|
)
|
||||||||||||||||||||||
|
Total other income/(expense)
|
$
|
-
|
$
|
-
|
$
|
(71
|
)
|
$
|
-
|
$
|
(12,688
|
)
|
$
|
1,026
|
$
|
(1,464
|
)
|
$
|
(13,197
|
)
|
||||||||||||
|
Income/(loss) – before income tax
|
$
|
-
|
$
|
11,080
|
$
|
(1,957
|
)
|
$
|
1,505
|
$
|
(18,811
|
)
|
$
|
(559
|
)
|
$
|
(1,544
|
)
|
$
|
(10,286
|
)
|
|||||||||||
|
Income tax/(benefit)
|
-
|
-
|
-
|
-
|
2,440
|
-
|
-
|
2,440
|
||||||||||||||||||||||||
|
Net income/(loss)
|
$
|
-
|
$
|
11,080
|
$
|
(1,957
|
)
|
$
|
1,505
|
$
|
(16,371
|
)
|
$
|
(559
|
)
|
$
|
(1,544
|
)
|
$
|
(7,846
|
)
|
|||||||||||
|
•
|
to ensure the Company’s ability to continue as a going concern;
|
|
•
|
to fund projects from raising capital from equity placements rather than long-term borrowings;
|
|
•
|
to increase the value of the assets of the business; and
|
|
•
|
to provide an adequate return to shareholders in the future when new or existing exploration assets
|
|
•
|
are taken into production.
|
|
|
|
Payments due by period
|
||||||||
|
|
Total
$’000
|
< 1 year
$’000
|
1-3 years
$’000
|
3-5 years
$’000
|
> 5 years
$’000
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
12,220
|
|
200
|
|
12,020
|
|
-
|
|
-
|
|
TOTAL
|
$
|
12,220
|
$
|
200
|
$
|
12,020
|
$
|
-
|
$
|
-
|
|
Year ended December 31, 2019
|
||||||||||||
|
(in 000’s, except per unit amounts)
|
Cap-Oeste
|
Lomada de Leiva
|
Martha
|
|||||||||
|
Cost of sales
|
$
|
11,006
|
$
|
3,879
|
$
|
1,545
|
||||||
|
Less: Inventory impairment
|
(2,368
|
)
|
-
|
-
|
||||||||
|
Less: Depreciation
|
(979
|
)
|
(1,049
|
)
|
(115
|
)
|
||||||
|
Less: Other charges and timing differences
(1)
|
(1,594
|
)
|
(1,096
|
)
|
(711
|
)
|
||||||
|
Cash costs
|
$
|
6,065
|
$
|
1,734
|
$
|
719
|
||||||
|
Add: Depreciation
(2)
|
826
|
568
|
92
|
|||||||||
|
Cash costs and depreciation
|
$
|
6,891
|
$
|
2,302
|
$
|
811
|
||||||
|
Ounces produced
|
$
|
10,585
|
$
|
3,969
|
$
|
1,008
|
||||||
|
Cash costs per ounce
|
$
|
573
|
$
|
437
|
$
|
714
|
||||||
|
Cash costs and depreciation per ounce
|
$
|
651
|
$
|
580
|
$
|
805
|
||||||
|
(1)
|
These costs include expenses such as royalties, export and refinery costs, and other charges that the company
does not include in cash costs. In addition, these amounts include timing differences related to accrual basis of accounting that the company excludes from the non-GAAP measure in order to measure the cash costs.
|
|
(2)
|
Depreciation is related to the plant, machinery, equipment and vehicles.
|
|
Consolidated Financial Statements
|
|
|
Years ended December 31, 2019 and 2018
|
Page
|
|
Independent Auditors’ Report
|
F-2
|
|
Consolidated Balance Sheets
|
F-4
|
|
Consolidated Statements of Operations and Comprehensive Income (Loss)
|
F-5
|
|
Consolidated Statement of Shareholders' Equity
|
F-6
|
|
Consolidated Statements of Cash Flows
|
F-7
|
|
Notes to the Consolidated Financial Statements
|
F-8
|
|
|
Grant Thornton LLP
Suite 1600
333 Seymour Street
Vancouver, BC
V6B 0A4
T +1 604 687 2711
F +1 604 685 6569
|
|
Patagonia Gold Corp.
Consolidated Balance Sheets
December 31, 2019 and 2018
(in thousands of U.S. dollars)
|
|
Note
|
December 31, 2019
|
December 31, 2018
|
||||||||||
| $’000 | $’000 | |||||||||||
|
Current Assets
|
||||||||||||
|
Cash
|
22
|
$
|
685
|
$
|
660
|
|||||||
|
Receivables
|
13, 23
|
1,516
|
4,923
|
|||||||||
|
Inventories
|
7
|
3,347
|
6,286
|
|||||||||
|
Total Current Assets
|
5,548
|
11,869
|
||||||||||
|
Non-Current Assets
|
||||||||||||
|
Mineral Properties
|
8, 26
|
8,610
|
2,525
|
|||||||||
|
Mining Rights
|
10
|
16,997
|
16,475
|
|||||||||
|
Property, plant and equipment
|
12
|
10,508
|
9,478
|
|||||||||
|
Goodwill
|
26
|
4,379
|
-
|
|||||||||
|
Other financial assets
|
11, 23
|
334
|
11
|
|||||||||
|
Deferred tax assets
|
28
|
4,599
|
3,778
|
|||||||||
|
Other receivable
|
14, 23
|
3,814
|
3,072
|
|||||||||
|
Total Non-Current Assets
|
49,241
|
35,339
|
||||||||||
|
Total Assets
|
$
|
54,789
|
$
|
47,208
|
||||||||
|
Current Liabilities
|
||||||||||||
|
Bank indebtedness
|
15
|
$
|
14,989
|
$
|
12,381
|
|||||||
|
Accounts payable and accrued liabilities
|
16, 21, 23
|
5,992
|
6,681
|
|||||||||
|
Accounts payable with related parties
|
16, 21, 23
|
6,717
|
246
|
|||||||||
|
Loan payable and current portion of long-term debt
|
17, 21, 23
|
334
|
10,102
|
|||||||||
|
Total Current Liabilities
|
28,032
|
29,410
|
||||||||||
|
Non-Current Liabilities
|
||||||||||||
|
Long-term debt
|
18, 23
|
312
|
674
|
|||||||||
|
Long-term debt with related parties
|
18, 21, 23
|
11,708
|
-
|
|||||||||
|
Asset retirement obligation
|
9
|
2,812
|
552
|
|||||||||
|
Deferred tax liabilities
|
28
|
2,693
|
-
|
|||||||||
|
Other long-term payables
|
56
|
79
|
||||||||||
|
Total Non-Current Liabilities
|
17,581
|
1,305
|
||||||||||
|
Total Liabilities
|
45,613
|
30,715
|
||||||||||
|
Commitments and Contingencies (note 27)
|
||||||||||||
|
Stockholders’ Equity
|
||||||||||||
|
Capital stock: Authorized - Unlimited No Par Value Issued and outstanding – 317,943,990 common shares (December 31, 2018 - 63,588,798 common shares)
|
20
|
2,588
|
301
|
|||||||||
|
Preferred shares - Unlimited No Par Value Issues and outstanding - nil (December 31, 2018 – nil)
|
20
|
-
|
-
|
|||||||||
|
Additional paid in capital
|
181,676
|
181,549
|
||||||||||
|
Accumulated Deficit
|
(174,270
|
)
|
(164,717
|
)
|
||||||||
|
Accumulated other comprehensive income (loss)
|
(575
|
)
|
(519
|
)
|
||||||||
|
Total Stockholders' Equity attributable to the parent:
|
9,419
|
16,614
|
||||||||||
|
Non-controlling interest
|
(243
|
)
|
(121
|
)
|
||||||||
|
Total Stockholders' Equity
|
9,176
|
16,493
|
||||||||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
54,789
|
$
|
47,208
|
||||||||
|
Going Concern (note 3)
|
||||||||||||
|
Subsequent events (note 29)
|
||||||||||||
|
Patagonia Gold Corp.
Consolidated Statements of Operations and Comprehensive Income (Loss)
For the Year Ended December 31, 2019 and 2018
(in thousands of U.S. dollars)
|
|
Note
|
December 31, 2019
|
December 31, 2018
|
||||||||||
| $’000 | $’000 | |||||||||||
|
Revenue
|
$
|
21,938
|
$
|
47,441
|
||||||||
|
Cost of Sales
|
7
|
(16,430
|
)
|
(36,361
|
)
|
|||||||
|
Gross Profit
|
$
|
5,508
|
$
|
11,080
|
||||||||
|
Operating Income (Expenses):
|
||||||||||||
|
Other operating income
|
-
|
1,505
|
||||||||||
|
Exploration expenses
|
(3,758
|
)
|
(1,802
|
)
|
||||||||
|
Administrative expense
|
22
|
(7,262
|
)
|
(6,017
|
)
|
|||||||
|
Impairment of mineral properties
|
8
|
(1,996
|
)
|
-
|
||||||||
|
Share-based payments expense
|
20
|
(127
|
)
|
(190
|
)
|
|||||||
|
Interest expense
|
(2,131
|
)
|
(1,665
|
)
|
||||||||
|
Total operating expense:
|
$
|
(15,274
|
)
|
$
|
(8,169
|
)
|
||||||
|
Other Income/(Expenses)
|
||||||||||||
|
Interest income
|
11
|
191
|
142
|
|||||||||
|
Gain/(Loss) on foreign exchange
|
377
|
(12,761
|
)
|
|||||||||
|
Accretion expense
|
9
|
(179
|
)
|
(578
|
)
|
|||||||
|
Total other income/(expenses)
|
389
|
(13,197
|
)
|
|||||||||
|
Income (Loss) – before income taxes
|
$
|
(9,377
|
)
|
$
|
(10,286
|
)
|
||||||
|
Income tax benefit (expense)
|
28
|
(298
|
)
|
2,440
|
||||||||
|
Net Income (Loss)
|
$
|
(9,675
|
)
|
$
|
(7,846
|
)
|
||||||
|
Attributable to non-controlling interest
|
(122
|
)
|
(528
|
)
|
||||||||
|
Attributable to equity share owners of the parent
|
(9,553
|
)
|
(7,318
|
)
|
||||||||
|
$
|
(9,675
|
)
|
$
|
(7,846
|
)
|
|||||||
|
Other Comprehensive Income (Loss) net of tax
|
||||||||||||
|
Change in fair value of investment
|
11
|
(28
|
)
|
(13
|
)
|
|||||||
|
Foreign currency translation adjustment
|
(28
|
)
|
(2,824
|
)
|
||||||||
|
Total Other comprehensive Income (Loss)
|
$
|
(56
|
)
|
$
|
(2,837
|
)
|
||||||
|
Total Comprehensive Income (Loss)
|
$
|
(9,731
|
)
|
$
|
(10,683
|
)
|
||||||
|
Weighted average shares outstanding – basic and diluted
|
19
|
282,306,312
|
254,387,482
|
|||||||||
|
Net Income (Loss) per share – Basic and Diluted
|
19
|
$
|
(0.03
|
)
|
$
|
(0.03
|
)
|
|||||
|
Patagonia Gold Corp.
Consolidated Statement of Shareholders’ Equity
December 31, 2019 and 2018
(in thousands of U.S. dollars)
|
|
Capital Stock
|
Preferred
Shares
|
Accumulated
Deficit
|
Accumulated Other Comprehensive Income (Loss)
|
Additional Paid in Capital
|
Total Attributable to parent
|
Non-Controlling Interest
|
Total
|
|||||||||||||||||||||||||
| $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | |||||||||||||||||||||||||
|
Balance - January 1, 2018
|
31,868
|
-
|
(157,399
|
)
|
2,318
|
149,982
|
26,769
|
407
|
27,176
|
|||||||||||||||||||||||
|
Share Reorganization (note 21)
|
(31,567
|
)
|
-
|
-
|
-
|
31,567
|
-
|
-
|
-
|
|||||||||||||||||||||||
|
Net Income (Loss)
|
-
|
-
|
(7,318
|
)
|
-
|
-
|
(7,318
|
)
|
(528
|
)
|
(7,846
|
)
|
||||||||||||||||||||
|
Other Comprehensive Loss
|
-
|
-
|
-
|
(2,837
|
)
|
-
|
(2,837
|
)
|
-
|
(2,837
|
)
|
|||||||||||||||||||||
|
Balance - December 31, 2018
|
301
|
-
|
(164,717
|
)
|
(519
|
)
|
181,549
|
16,614
|
(121
|
)
|
16,493
|
|||||||||||||||||||||
|
Shares issued in reverse Acquisition (note 26)
|
2,287
|
-
|
-
|
-
|
-
|
2,287
|
-
|
2,287
|
||||||||||||||||||||||||
|
Net Income (Loss)
|
-
|
-
|
(9,553
|
)
|
-
|
-
|
(9,553
|
)
|
(122
|
)
|
(9,675
|
)
|
||||||||||||||||||||
|
Share based payment
|
-
|
-
|
-
|
-
|
127
|
127
|
-
|
127
|
||||||||||||||||||||||||
|
Other comprehensive income
|
-
|
-
|
-
|
(56
|
)
|
-
|
(56
|
)
|
-
|
(56
|
)
|
|||||||||||||||||||||
|
Balance - December 31, 2019
|
2,588
|
-
|
(174,270
|
)
|
(575
|
)
|
181,676
|
9,419
|
(243
|
)
|
9,176
|
|||||||||||||||||||||
|
Patagonia Gold Corp.
Consolidated Statements of Cash Flows
December 31, 2019 and 2018
(in thousands of U.S. dollars)
|
||||||||||||
|
|
Note
|
2019
|
2018
|
|||||||||
| $’000 | $’000 | |||||||||||
|
Cash Flow From Operating Activities
|
||||||||||||
|
Net Income/(Loss)
|
$
|
(9,675
|
)
|
$
|
(7,846
|
)
|
||||||
|
Items not affecting cash
|
||||||||||||
|
Depreciation of property, plant and equipment
|
22
|
1,844
|
4,512
|
|||||||||
|
Depreciation of mining rights
|
22
|
100
|
100
|
|||||||||
|
Share based payment expense
|
20
|
127
|
190
|
|||||||||
|
Asset retirement obligation
|
9
|
1,342
|
(712
|
)
|
||||||||
|
Write-down of inventory
|
7
|
2,368
|
8,881
|
|||||||||
|
Impairment of asset
|
1,996
|
690
|
||||||||||
|
Accretion expense
|
9
|
179
|
578
|
|||||||||
|
Deferred tax benefit/(expense)
|
298
|
(2,440
|
)
|
|||||||||
|
(1,421
|
)
|
3,953
|
||||||||||
|
Net change in non-cash working capital items
|
||||||||||||
|
(Increase)/decrease in receivables
|
3,863
|
3,841
|
||||||||||
|
(Increase)/decrease in deferred tax assets
|
1,787
|
1,548
|
||||||||||
|
(Increase)/decrease in inventory
|
1,477
|
6,932
|
||||||||||
|
(Increase)/decrease in other financial assets
|
32
|
-
|
||||||||||
|
Increase/(decrease) in accounts payable and accrued liabilities
|
(3,116
|
)
|
(4,094
|
)
|
||||||||
|
Increase/(decrease) in accounts payable and accrued liabilities with related parties
|
301
|
-
|
||||||||||
|
Increase/(decrease) in other long-term payables
|
(23
|
)
|
(82
|
)
|
||||||||
|
Increase/(decrease) in transaction taxes payable
|
(126
|
)
|
(329
|
)
|
||||||||
|
4,195
|
7,816
|
|||||||||||
|
Net cash provided by/(used in) operating activities
|
2,774
|
11,769
|
||||||||||
|
Cash Flows from Investing Activities
|
||||||||||||
|
Purchase of property, plant and equipment
|
12
|
(777
|
)
|
(4,063
|
)
|
|||||||
|
Purchase of mineral property
|
8
|
(216
|
)
|
(698
|
)
|
|||||||
|
Purchase of mining rights
|
-
|
(14,612
|
)
|
|||||||||
|
Proceeds from disposal of property, plant and equipment
|
113
|
7,515
|
||||||||||
|
Net cash provided by/(used in) investing activities
|
(880
|
)
|
(11,858
|
)
|
||||||||
|
Cash Flow from Financing Activities
|
||||||||||||
|
Bank indebtedness
|
2,608
|
7,877
|
||||||||||
|
Proceeds from loans
|
-
|
6,278
|
||||||||||
|
Proceeds from loans with related parties
|
8,515
|
-
|
||||||||||
|
Repayment of loans
|
(10,530
|
)
|
(18,625
|
)
|
||||||||
|
Net cash provided by/(used in) financing activities
|
593
|
(4,470
|
)
|
|||||||||
|
Net Increase/(Decrease) in Cash
|
2,487
|
(4,559
|
)
|
|||||||||
|
Effect of Foreign Exchange on Cash
|
(2,462
|
)
|
3,934
|
|||||||||
|
Cash, Beginning of Year
|
660
|
1,285
|
||||||||||
|
Cash, End of the Year
|
$
|
685
|
$
|
660
|
||||||||
|
Taxes paid
|
(126
|
)
|
(329
|
)
|
||||||||
|
Interest paid
|
(416
|
)
|
(634
|
)
|
||||||||
|
Supplemental Non-Cash Information
|
||||||||||||
|
Change in value of investments
|
(28
|
)
|
(13
|
)
|
||||||||
|
Patagonia Gold Corp.
Notes to Financial Statements
(in thousands of U.S. dollars unless otherwise stated)
|
|
Corporation
|
Incorporation
|
Percentage
ownership
|
Functional currency
|
Business purpose
|
|
Patagonia Gold S.A. (PGSA)
|
Argentina
|
90
|
US$
|
Production and Exploration Stage
|
|
Minera Minamalu S.A.
|
Argentina
|
100
|
US$
|
Exploration Stage
|
|
Huemules S.A.
|
Argentina
|
100
|
US$
|
Exploration Stage
|
|
Leleque Exploración S.A.
|
Argentina
|
100
|
US$
|
Exploration Stage
|
|
Patagonia Gold Limited (formerly Patagonia Gold PLC)
|
UK
|
100
|
GBP$
|
Holding
|
|
Minera Aquiline S.A.U.
|
Argentina
|
100
|
US$
|
Exploration Stage
|
|
Patagonia Gold Canada Inc.
|
Canada
|
100
|
CAD$
|
Holding
|
|
Patagonia Gold Chile S.C.M.
|
Chile
|
100
|
CH$
|
Exploration Stage
|
|
Cerro Cazador S.A.
|
Argentina
|
100
|
US$
|
Exploration Stage
|
|
Ganadera Patagonia S.R.L.
|
Argentina
|
100
|
US$
|
Land Holding
|
|
1494716 Alberta Ltd.
|
Canada
|
100
|
CAD$
|
Nominee Shareholder
|
|
Hunt Gold USA LLC
|
USA
|
100
|
US$
|
Management Company
|
|
Non-monetary Assets and Liabilities
|
Monetary assets and Liabilities
|
Equity
|
|
Translated at the balance of prior period end
|
Translated at the balance of prior period end
|
Remeasured using historical exchange rate
|
|
|
December 31, 2019
|
December 31, 2018
|
||||||
| $’000 | $’000 | |||||||
|
|
||||||||
|
Gold held on carbon
|
$
|
1,422
|
$
|
1,571
|
||||
|
Silver and gold concentrate
|
157
|
-
|
||||||
|
Material stockpiles
|
-
|
2,996
|
||||||
|
Materials and supplies
|
1,768
|
1,719
|
||||||
|
|
$
|
3,347
|
$
|
6,286
|
||||
|
Mining assets
|
Surface rights acquired
|
Total
|
||||||||||
| $’000 | $’000 | $’000 | ||||||||||
|
Cost
|
||||||||||||
|
Balance at January 1, 2018
|
$
|
1,280
|
$
|
847
|
$
|
2,127
|
||||||
|
Additions
|
500
|
198
|
698
|
|||||||||
|
Exchange differences
|
-
|
(300
|
)
|
(300
|
)
|
|||||||
|
Balance December 31, 2018
|
$
|
1,780
|
$
|
745
|
$
|
2,525
|
||||||
|
Reverse acquisition (Note 26)
|
6,830
|
1,035
|
7,865
|
|||||||||
|
Additions
|
216
|
-
|
216
|
|||||||||
|
Impairment
|
(1,996
|
)
|
-
|
(1,996
|
)
|
|||||||
|
Balance December 31, 2019
|
$
|
6,830
|
$
|
1,780
|
$
|
8,610
|
||||||
|
|
December 31,
2019
|
December 31,
2018
|
||||||
| $’000 |
$’000
|
|||||||
|
Asset retirement obligation at beginning of year
|
$
|
552
|
$
|
686
|
||||
|
Reverse acquisition (note 26)
|
739
|
-
|
||||||
|
Change in estimate
|
1,342
|
(712
|
)
|
|||||
|
Accretion expense
|
179
|
578
|
||||||
|
Asset retirement obligation at end of year
|
$
|
2,812
|
$
|
552
|
|
|||
|
Fomicruz Agreement
|
Minera Aquiline Argentina
|
Total
|
||||||||||
| $’000 | $’000 | $’000 | ||||||||||
|
Balance at January 1, 2018
|
$
|
3,388
|
$
|
-
|
$
|
3,388
|
||||||
|
Additions
|
-
|
14,612
|
14,612
|
|||||||||
|
Amortization
|
(100
|
)
|
-
|
(100
|
)
|
|||||||
|
Exchange differences
|
-
|
(1,425
|
)
|
(1,425
|
)
|
|||||||
|
Balance December 31, 2018
|
$
|
3,288
|
$
|
13,187
|
$
|
16,475
|
||||||
|
Amortization
|
(100
|
)
|
-
|
(100
|
)
|
|||||||
|
Exchange differences
|
-
|
622
|
622
|
|||||||||
|
Balance December 31, 2019
|
$
|
3,188
|
$
|
13,809
|
$
|
16,997
|
||||||
|
|
Plant
|
Buildings
|
Vehicles and Equipment
|
Improvements and advances
|
Total
|
|||||||||||||||
| $’000 | $’000 | $’000 | $’000 | $’000 | ||||||||||||||||
|
Cost
|
||||||||||||||||||||
|
Balance at December 31, 2017
|
$
|
8,242
|
$
|
356
|
$
|
15,234
|
$
|
1,065
|
$
|
24,897
|
||||||||||
|
Additions
|
576
|
-
|
3,263
|
224
|
4,063
|
|||||||||||||||
|
Disposals
|
-
|
-
|
(56
|
)
|
-
|
(56
|
)
|
|||||||||||||
|
Transfers
|
-
|
-
|
344
|
(344
|
)
|
-
|
||||||||||||||
|
Foreign exchange difference
|
(2,917
|
)
|
(126
|
)
|
(5,327
|
)
|
(379
|
)
|
(8,749
|
)
|
||||||||||
|
Balance at December 31, 2018
|
$
|
5,901
|
$
|
230
|
$
|
13,458
|
$
|
566
|
$
|
20,155
|
||||||||||
|
Reverse acquisition (Note 26)
|
1,732
|
69
|
409
|
-
|
2,210
|
|||||||||||||||
|
Additions
|
203
|
-
|
244
|
330
|
777
|
|||||||||||||||
|
Disposals
|
-
|
-
|
(326
|
)
|
(51
|
)
|
(377
|
)
|
||||||||||||
|
Transfers
|
-
|
-
|
106
|
(106
|
)
|
-
|
||||||||||||||
|
Balance at December 31, 2019
|
$
|
7,836
|
$
|
299
|
$
|
13,891
|
$
|
739
|
$
|
22,765
|
||||||||||
|
Accumulated depreciation
|
||||||||||||||||||||
|
Balance at December 31, 2017
|
$
|
4,505
|
$
|
45
|
$
|
3,960
|
$
|
-
|
$
|
8,510
|
||||||||||
|
Disposals
|
-
|
-
|
(41
|
)
|
-
|
(41
|
)
|
|||||||||||||
|
Depreciation for the year
|
2,849
|
4
|
1,659
|
-
|
4,512
|
|||||||||||||||
|
Impairment
|
-
|
-
|
690
|
-
|
690
|
|||||||||||||||
|
Foreign exchange difference
|
(1,593
|
)
|
(16
|
)
|
(1,385
|
)
|
-
|
(2,994
|
)
|
|||||||||||
|
Balance at December 31, 2018
|
$
|
5,761
|
$
|
33
|
$
|
4,883
|
$
|
-
|
$
|
10,677
|
||||||||||
|
Disposals
|
-
|
-
|
(264
|
)
|
-
|
(264
|
)
|
|||||||||||||
|
Depreciation for the year
|
144
|
9
|
1,691
|
-
|
1,844
|
|||||||||||||||
|
Balance at December 31, 2019
|
$
|
5,905
|
$
|
42
|
$
|
6,310
|
$
|
-
|
$
|
12,257
|
||||||||||
|
|
||||||||||||||||||||
|
Net book value
|
||||||||||||||||||||
|
At December 31, 2018
|
$
|
140
|
$
|
197
|
$
|
8,575
|
$
|
566
|
$
|
9,478
|
||||||||||
|
At December 31, 2019
|
$
|
1,931
|
$
|
257
|
$
|
7,581
|
$
|
739
|
$
|
10,508
|
||||||||||
|
|
December 31,
|
December 31,
|
||||||
|
|
2019
|
2018
|
||||||
| $’000 | $’000 | |||||||
|
Receivable from sale
|
$
|
150
|
$
|
-
|
||||
|
Value added tax ("VAT") recoverable
|
880
|
3,843
|
||||||
|
Other receivables
|
486
|
1,080
|
||||||
|
Total receivables
|
$
|
1,516
|
$
|
4,923
|
||||
|
|
December 31,
|
December 31,
|
||||||
|
|
2019
|
2018
|
||||||
| $’000 | $’000 | |||||||
|
Value added tax ("VAT") recoverable
|
$
|
1,226
|
$
|
1,097
|
||||
|
Other receivables
|
2,588
|
1,975
|
||||||
|
Total Other Receivables
|
$
|
3,814
|
$
|
3,072
|
||||
|
|
December 31,
|
December 31,
|
||||||
|
|
2019
|
2018
|
||||||
| $’000 | $’000 | |||||||
|
Trade accounts payable and accrued liabilities
|
$
|
5,102
|
$
|
4,695
|
||||
|
Income tax
|
-
|
462
|
||||||
|
Other accruals
|
890
|
1,524
|
||||||
|
Accounts payable to related parties (note 21)
|
6,717
|
246
|
||||||
|
Total
|
$
|
12,709
|
$
|
6,927
|
||||
|
|
December 31,
|
December 31,
|
||||||
|
|
2019
|
2018
|
||||||
| $’000 | $’000 | |||||||
|
Current portion of long-term debt (note 18)
|
$
|
200
|
$
|
37
|
||||
|
Leases payable
|
134
|
393
|
||||||
|
Loans payable
|
-
|
9,672
|
||||||
|
Total
|
$
|
334
|
$
|
10,102
|
||||
|
|
December 31,
|
December 31,
|
||||||
|
|
2019
|
2018
|
||||||
| $’000 | $’000 | |||||||
|
Loan to related party secured by a letter of guarantee from the Company, at 5% interest per annum, due 2021 (note 21)
|
$
|
7,908
|
$
|
-
|
||||
|
Loan to related party secured by assets of the Company payable 5.75% interest per annum, due 2022
|
512
|
711
|
||||||
|
Acquired in reverse acquisition. Unsecured loan payable to related party at 8% interest per annum, due 2022 (note 21 and 26)
|
990
|
-
|
||||||
|
Acquired in reverse acquisition. Unsecured loan payable to related party at 8% interest per annum, due 2021 (note 21 and 26)
|
826
|
-
|
||||||
|
Acquired in reverse acquisition. Unsecured loan payable to related party at 7% interest per annum, due 2021 (note 21 and 26)
|
1,038
|
-
|
||||||
|
Accrued interest on debt
|
946
|
-
|
||||||
|
$
|
12,220
|
$
|
711
|
|||||
|
Less current portion
|
(200
|
)
|
(37
|
)
|
||||
|
$
|
12,020
|
$
|
674
|
|
||||
|
Year ending December 31,
|
|
|
2020
|
200
|
|
2021
|
9,546
|
|
2022
|
2,474
|
|
|
December 31,
|
December 31,
|
||||||
|
2019
|
2018
|
|||||||
|
Net income (loss) ($’000)
|
$
|
(9,675
|
)
|
$
|
(7,846
|
)
|
||
|
Weighted average number of common shares outstanding – basic and diluted
|
282,306,312
|
254,387,482
|
||||||
|
Net income (loss) per share
|
$
|
(0.03
|
)
|
$
|
(0.03
|
)
|
||
|
Common Shares
|
Year ended
|
Year ended
|
||||||||||||||
|
|
December 31, 2019
|
December 31, 2018
|
||||||||||||||
|
Number
|
Amount
|
Number
*
|
Amount
|
|||||||||||||
|
|
$’000 | $’000 | ||||||||||||||
|
Balance, beginning of year
|
254,355,192
|
$
|
301
|
25,436,715,471
|
$
|
31,868
|
||||||||||
|
Share reorganization
|
-
|
-
|
(25,182,360,279
|
)
|
(31,567
|
)
|
||||||||||
|
Share issued in reverse acquisition (note 26)
|
63,588,798
|
2,287
|
-
|
-
|
||||||||||||
|
Balance, end of year
|
317,943,990
|
$
|
2,588
|
254,355,192
|
$
|
301
|
||||||||||
|
|
December 31, 2019
|
December 31, 2018
|
||||||||||||||
|
|
Number of options
|
Weighted Average Price (CAD)
|
Number of options
|
Weighted Average Price (CAD)
|
||||||||||||
|
Balance, beginning of year
|
1,706,830
|
$
|
13.896
|
171,808,000
|
$
|
0.139
|
||||||||||
|
After Share reorganization
|
-
|
$
|
-
|
1,718,080
|
$
|
13.903
|
||||||||||
|
Granted
|
7,650,000
|
$
|
0.065
|
-
|
$
|
-
|
||||||||||
|
Expiration of stock options
|
(1,706,830
|
)
|
$
|
13.896
|
(11,250
|
)
|
$
|
13.886
|
||||||||
|
Balance, end of year
|
7,650,000
|
$
|
0.065
|
1,706,830
|
$
|
13.896
|
||||||||||
|
|
Range of Exercise prices (CAD)
|
Number outstanding
|
Weighted average life (years)
|
Weighted average exercise price (CAD)
|
Number exercisable on December 31, 2018
|
|||||||||||||||
|
Stock options
|
$
|
0.065
|
7,650,000
|
4.74
|
$
|
0.065
|
7,650,000
|
|||||||||||||
|
|
Year ended
|
||
|
|
December 31, 2019
|
||
|
Discount rate
|
1.46%
|
||
|
Expected volatility
|
253.14%
|
||
|
Expected life (years)
|
5
|
||
|
Expected dividend yield
|
0%
|
||
|
Forfeiture rate
|
0%
|
||
|
Stock price
|
CAD$ 0.06
|
||
|
Name and Principal Position
|
|
Remuneration, fees or interest expense
|
Loans or Advances
|
Remuneration, fees, or interest payments
|
Loan payments
|
Included in Accounts Payable
|
Included in Loan Payable and Long-term debt
|
|
|
|
Year ended December 31
|
As at December 31, 2019 and
December 31, 2018
|
||||
|
$’000
|
$’000
|
$’000
|
$’000 | $’000 |
$’000
|
||
|
A company controlled by a director
1
|
2019
|
-
|
-
|
-
|
-
|
6,374
|
-
|
|
- admin, office, and interest expenses
|
2018
|
-
|
-
|
-
|
-
|
-
|
-
|
|
A company controlled by a director
|
2019
|
346
|
7,908
|
33
|
-
|
227
|
8,163
|
|
- salaries and wages
|
2018
|
78
|
-
|
-
|
-
|
150
|
-
|
|
Directors
|
2019
|
337
|
-
|
317
|
-
|
116
|
-
|
|
- salaries and wages
|
2018
|
293
|
-
|
-
|
-
|
96
|
-
|
|
Director
1
|
2019
|
-
|
347
|
-
|
-
|
-
|
3,545
|
|
-loans
|
2018
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1
|
Balances owed to related parties were acquired as part of the reverse acquisition (Note 18 and 26)
|
|
December 31, 2019
|
December 31, 2018
|
|||||||
| $’000 | $’000 | |||||||
|
General and administrative
|
$
|
4,183
|
$
|
3,466
|
||||
|
Argentina statutory taxes
|
641
|
515
|
||||||
|
Professional fees
|
1,566
|
862
|
||||||
|
Operating leases
|
130
|
86
|
||||||
|
Directors’ remuneration
|
259
|
251
|
||||||
|
Gain on sale of property, plant and equipment
|
(83
|
)
|
(42
|
)
|
||||
|
Depreciation of property, plant and equipment
|
1,844
|
4,512
|
||||||
|
Depreciation allocated to inventory
|
(1,644
|
)
|
(4,447
|
)
|
||||
|
Amortization of mining rights
|
100
|
100
|
||||||
|
Consulting fees
|
18
|
26
|
||||||
|
Net impairment of assets
|
-
|
689
|
||||||
|
Transaction taxes expenses (income)
|
248
|
(1
|
)
|
|||||
|
Total
|
$
|
7,262
|
$
|
6,017
|
||||
|
•
|
Level 1: inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Active markets are those in which transactions
occur in sufficient frequency and volume to provide pricing information on an ongoing basis.
|
|
•
|
Level 2: inputs, other than quoted prices, that are observable, either directly or indirectly. Level 2 valuations are based on inputs, including
quoted forward prices for commodities, market interest rates, and volatility factors, which can be observed or corroborated in the marketplace.
|
|
•
|
Level 3: inputs are less observable, unavoidable or where the observable data does not support the majority of the instruments' fair value.
|
|
|
December 31, 2019
|
December 31, 2018
|
||||||||||||||
|
|
Carrying amount
|
Fair value
|
Carrying amount
|
Fair value
|
||||||||||||
|
|
$’000 | $’000 | $’000 | $’000 | ||||||||||||
|
Financial Assets
|
||||||||||||||||
|
|
||||||||||||||||
|
Amortized cost
|
||||||||||||||||
|
Cash (Level 1)
|
685
|
685
|
660
|
660
|
||||||||||||
|
|
||||||||||||||||
|
Available for sale
|
||||||||||||||||
|
Other financial assets (Level 1)
|
334
|
334
|
11
|
11
|
||||||||||||
|
|
||||||||||||||||
|
Loans and receivables
|
||||||||||||||||
|
Receivables and other receivable ¹
|
3,224
|
3,224
|
3,055
|
3,055
|
||||||||||||
|
|
||||||||||||||||
|
Financial Liabilities
|
||||||||||||||||
|
|
||||||||||||||||
|
Amortized cost
|
||||||||||||||||
|
Bank indebtedness
|
14,989
|
14,989
|
12,381
|
12,381
|
||||||||||||
|
Accounts payable and accrued liabilities
|
12,709
|
12,709
|
6,927
|
6,927
|
||||||||||||
|
Loan payable and current portion of long-term debt
|
334
|
334
|
10,102
|
10,102
|
||||||||||||
|
Long-term debt
|
13,026
|
12,020
|
674
|
674
|
||||||||||||
|
¹ Amounts exclude value added tax (“VAT”) recoverable of $880 and $3,843 as at December 31, 2019 and 2018 respectively.
|
||||||||||||||||
|
Amount
|
||||
| $’000 | ||||
|
Balance at December 31, 2017
|
$
|
407
|
||
|
Share of 2018 operating income/(loss)
|
(528
|
)
|
||
|
Balance at December 31, 2018
|
(121
|
)
|
||
|
Share of operating income/(loss)
|
(122
|
)
|
||
|
Balance at December 31, 2019
|
$
|
(243
|
)
|
|
|
Lomada Project
|
Cap- Oeste Project
|
Calcatreu Project
|
Martha and La Josefina Projects
|
Argentina Uruguay and Chile
|
UK
|
North America
|
Total
|
|||||||||||||||||||||||||
| $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | |||||||||||||||||||||||||
|
Revenue
|
$
|
4,750
|
14,903
|
$
|
-
|
$
|
2,285
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
21,938
|
|||||||||||||||||
|
Cost of sales
|
(3,879
|
)
|
(11,006
|
)
|
-
|
(1,545
|
)
|
-
|
-
|
-
|
(16,430
|
)
|
||||||||||||||||||||
|
Gross profit
|
$
|
871
|
3,897
|
$
|
-
|
$
|
740
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
5,508
|
|||||||||||||||||
|
Operating expense
|
||||||||||||||||||||||||||||||||
|
Exploration expense
|
$
|
-
|
(227
|
)
|
$
|
(1,300
|
)
|
$
|
(300
|
)
|
$
|
(1,931
|
)
|
$
|
-
|
$
|
-
|
$
|
(3,758
|
)
|
||||||||||||
|
Administrative expense
|
-
|
-
|
(279
|
)
|
(871
|
)
|
(4,072
|
)
|
(1,433
|
)
|
(307
|
)
|
(6,962
|
)
|
||||||||||||||||||
|
Depreciation expense
|
-
|
-
|
(18
|
)
|
(115
|
)
|
(67
|
)
|
(100
|
)
|
-
|
(300
|
)
|
|||||||||||||||||||
|
Impairment of mineral properties
|
-
|
-
|
-
|
-
|
-
|
(1,996
|
)
|
-
|
(1,996
|
)
|
||||||||||||||||||||||
|
Share-based payments
|
-
|
-
|
-
|
-
|
-
|
(40
|
)
|
(87
|
)
|
(127
|
)
|
|||||||||||||||||||||
|
Interest expense
|
-
|
-
|
-
|
-
|
(765
|
)
|
(782
|
)
|
(584
|
)
|
(2,131
|
)
|
||||||||||||||||||||
|
Total operating expense
|
$
|
-
|
(227
|
)
|
$
|
(1,597
|
)
|
$
|
(1,286
|
)
|
$
|
(6,835
|
)
|
$
|
(4,351
|
)
|
$
|
(978
|
)
|
$
|
(15,274
|
)
|
||||||||||
|
Other income/(expense)
|
||||||||||||||||||||||||||||||||
|
Interest income
|
$
|
-
|
-
|
$
|
34
|
$
|
-
|
$
|
157
|
$
|
-
|
$
|
-
|
$
|
191
|
|||||||||||||||||
|
Gain/(loss) on foreign exchange
|
-
|
-
|
(11
|
)
|
(152
|
)
|
628
|
(440
|
)
|
352
|
377
|
|||||||||||||||||||||
|
Accretion expense
|
(46
|
)
|
(39
|
)
|
-
|
(94
|
)
|
-
|
-
|
-
|
(179
|
)
|
||||||||||||||||||||
|
Total other income/(expense)
|
$
|
(46
|
)
|
(39
|
)
|
$
|
23
|
$
|
(246
|
)
|
$
|
785
|
$
|
(440
|
)
|
$
|
352
|
$
|
389
|
|||||||||||||
|
Income/(loss) – before income tax
|
$
|
825
|
3,631
|
$
|
(1,574
|
)
|
$
|
(792
|
)
|
$
|
(6,050
|
)
|
$
|
(4,791
|
)
|
$
|
(626
|
)
|
$
|
(9,377
|
)
|
|||||||||||
|
Income tax/(benefit)
|
-
|
-
|
(193
|
)
|
(866
|
)
|
761
|
-
|
-
|
(298
|
)
|
|||||||||||||||||||||
|
Net income/(loss)
|
$
|
825
|
3,631
|
$
|
(1,767
|
)
|
$
|
(1,658
|
)
|
$
|
(5,289
|
)
|
$
|
(4,791
|
)
|
$
|
(626
|
)
|
$
|
(9,675
|
)
|
|||||||||||
|
Lomada Project
|
Cap- Oeste Project
|
Calcatreu Project
|
COSE Project
|
Argentina Uruguay and Chile
|
UK
|
North America
|
Total
|
|||||||||||||||||||||||||
|
|
$’000
|
|
$’000 |
|
|
|
$’000 |
|
|
|
$’000 |
|
|
|
$’000 |
|
|
|
$’000 |
|
|
|
$’000 |
|
|
|
$’000 | |||||
|
Revenue
|
$
|
-
|
$
|
47,441
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
47,441
|
||||||||||||||||
|
Cost of sales
|
-
|
(36,361
|
)
|
-
|
-
|
-
|
-
|
-
|
(36,361
|
)
|
||||||||||||||||||||||
|
Gross profit
|
$
|
-
|
$
|
11,080
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
11,080
|
||||||||||||||||
|
Operating expense
|
||||||||||||||||||||||||||||||||
|
Other operating income
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
1,505
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
1,505
|
||||||||||||||||
|
Exploration expense
|
-
|
-
|
(1,720
|
)
|
-
|
(82
|
)
|
-
|
-
|
(1,802
|
)
|
|||||||||||||||||||||
|
Administrative expense
|
-
|
-
|
(61
|
)
|
-
|
(4,706
|
)
|
(1,005
|
)
|
(80
|
)
|
(5,852
|
)
|
|||||||||||||||||||
|
Depreciation expense
|
-
|
-
|
(105
|
)
|
-
|
(60
|
)
|
-
|
-
|
(165
|
)
|
|||||||||||||||||||||
|
Impairment of mineral properties
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
Share-based payments
|
-
|
-
|
-
|
-
|
-
|
(190
|
)
|
-
|
(190
|
)
|
||||||||||||||||||||||
|
Interest expense
|
-
|
-
|
-
|
-
|
(1,275
|
)
|
(390
|
)
|
-
|
(1,665
|
)
|
|||||||||||||||||||||
|
Total operating expense
|
$
|
-
|
$
|
-
|
$
|
(1,886
|
)
|
$
|
1,505
|
$
|
(6,123
|
)
|
$
|
(1,585
|
)
|
$
|
(80
|
)
|
$
|
(8,169
|
)
|
|||||||||||
|
Other income/(expense)
|
||||||||||||||||||||||||||||||||
|
Interest income
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
142
|
$
|
-
|
$
|
-
|
$
|
142
|
||||||||||||||||
|
Gain/(loss) on foreign exchange
|
-
|
-
|
(71
|
)
|
-
|
(12,252
|
)
|
1,026
|
(1,464
|
)
|
(12,761
|
)
|
||||||||||||||||||||
|
Accretion expense
|
-
|
-
|
-
|
-
|
(578
|
)
|
-
|
-
|
(578
|
)
|
||||||||||||||||||||||
|
Total other income/(expense)
|
$
|
-
|
$
|
-
|
$
|
(71
|
)
|
$
|
-
|
$
|
(12,688
|
)
|
$
|
1,026
|
$
|
(1,464
|
)
|
$
|
(13,197
|
)
|
||||||||||||
|
Income/(loss) – before income tax
|
$
|
-
|
$
|
11,080
|
$
|
(1,957
|
)
|
$
|
1,505
|
$
|
(18,811
|
)
|
$
|
(559
|
)
|
$
|
(1,544
|
)
|
$
|
(10,286
|
)
|
|||||||||||
|
Income tax/(benefit)
|
-
|
-
|
-
|
-
|
2,440
|
-
|
-
|
2,440
|
||||||||||||||||||||||||
|
Net income/(loss)
|
$
|
-
|
$
|
11,080
|
$
|
(1,957
|
)
|
$
|
1,505
|
$
|
(16,371
|
)
|
$
|
(559
|
)
|
$
|
(1,544
|
)
|
$
|
(7,846
|
)
|
|||||||||||
|
Total Assets
|
Total liabilities
|
|||||||||||||||
|
December 31,
|
December 31
|
|||||||||||||||
|
2019
|
2018
|
2019
|
2018
|
|||||||||||||
| $’000 | $’000 | $’000 | $’000 | |||||||||||||
|
Argentina – Cap-Oeste
|
$
|
9,116
|
$
|
19,005
|
$
|
2,629
|
$
|
4,374
|
||||||||
|
Argentina - Lomada
|
2,996
|
1,231
|
1,979
|
1,220
|
||||||||||||
|
Argentina - Calcatreu
|
14,678
|
13,751
|
1,591
|
256
|
||||||||||||
|
Argentina - Martha & La Josefina
|
12,106
|
-
|
5,475
|
-
|
||||||||||||
|
Argentina and Chile
|
11,263
|
11,270
|
3,875
|
13,532
|
||||||||||||
|
United Kingdom
|
177
|
1,951
|
20,240
|
11,333
|
||||||||||||
|
North America
|
4,453
|
-
|
9,824
|
-
|
||||||||||||
|
Total
|
$
|
54,789
|
$
|
47,208
|
$
|
45,613
|
$
|
30,715
|
||||||||
|
Amount
$’000
|
||||
|
Fair value of the Company’s shares
(1)
|
$
|
2,287
|
||
|
Less net identifiable assets (liabilities) of the Company
|
||||
|
Cash
|
60
|
|||
|
Accounts receivable
|
1,183
|
|||
|
Prepaid expenses
|
14
|
|||
|
Inventory
|
906
|
|||
|
Mineral properties
|
7,865
|
|||
|
Property, plant and equipment
|
2,210
|
|||
|
Goodwill
|
4,379
|
|||
|
Performance bond
|
351
|
|||
|
Accounts payable and accrued liabilities
|
(8,725
|
)
|
||
|
Bank indebtedness
|
(400
|
)
|
||
|
Loan payable and current portion of long-term debt
|
(581
|
)
|
||
|
Long-term debt
|
(2,062
|
)
|
||
|
Accrued interest on debt
|
(550
|
)
|
||
|
Asset retirement obligation
|
(739
|
)
|
||
|
Deferred tax liabilities
|
(1,624
|
)
|
||
|
$
|
2,287
|
|||
|
(1)
|
The fair value of 5,908,687 common shares issued to pre-reverse acquisition Hunt shareholders is $2,287 based on the fair value
of $0.387 per common share (converted from GBP 0.310 closing stock price of Patagonia Gold PLC prior to the transaction on July 24, 2019).
|
|
Revenue
|
Comprehensive
Income (Loss)
|
|||||||
| $’000 | $’000 | |||||||
|
Actual results of Hunt from July 24, 2019 to December 31, 2019
|
$
|
2,286
|
$
|
(1,650
|
)
|
|||
|
2019 combined results (had the reverse acquisition occurred on January 1, 2019)
|
$
|
23,067
|
$
|
(13,117
|
)
|
|||
|
2019 combined results (had the reverse acquisition occurred on January 1, 2018)
|
$
|
23,067
|
$
|
(11,606
|
)
|
|||
|
2018 combined results (had the reverse acquisition occurred on January 1, 2018)
|
$
|
51,402
|
$
|
(15,489
|
)
|
|||
|
|
December 31, 2019
$’000
|
December 31, 2018
$’000
|
||||||
|
Current tax expense (benefit)
|
||||||||
|
Current period
|
1,119 | 815 | ||||||
|
Deferred tax expense (benefit)
|
||||||||
|
Current period
|
(1,009
|
)
|
(3,255
|
)
|
||||
|
Prior period tax adjustments
|
188
|
-
|
||||||
|
Total income tax expense (benefit)
|
$
|
298
|
$
|
(2,440
|
)
|
|||
|
|
December 31, 2019
$’000
|
December 31, 2018
$’000
|
||||||
|
Income (loss) before tax
|
(9,377
|
)
|
$
|
(10,286
|
)
|
|||
|
Statutory income tax rate
|
25
|
%
|
25
|
%
|
||||
|
Expected income tax (benefit)
|
$
|
(2,344
|
)
|
$
|
(2,572
|
)
|
||
|
Increase (decrease) resulting from:
|
||||||||
|
Non-taxable items
|
(242
|
)
|
(200
|
)
|
||||
|
Change in valuation allowance
|
1,335
|
411
|
||||||
|
Tax rate changes, tax rate differences, and changes in tax legislation
|
1,361
|
(287
|
)
|
|||||
|
Prior period tax adjustments
|
188
|
208
|
||||||
|
Total income tax expense (benefit)
|
$
|
298
|
$
|
(2,440
|
)
|
|||
|
|
December 31, 2019
$’000
|
December 31, 2018
$’000
|
||||||
|
Deferred tax assets are attributable to the following:
|
||||||||
|
Property, Plant and equipment
|
982
|
1,343
|
||||||
|
Loss carryforwards
|
15,998
|
13,943
|
||||||
|
Other
|
1,587
|
770
|
||||||
|
Valuation allowance
|
(13,613
|
)
|
(12,278
|
)
|
||||
|
Deferred tax assets
|
$
|
4,954
|
$
|
3,778
|
||||
|
Set-off of tax
|
(355
|
)
|
-
|
|||||
|
Net deferred tax asset
|
4,599
|
3,778
|
||||||
|
|
December 31, 2019
$’000
|
December 31, 2018
$’000
|
||||||
|
Deferred tax liabilities are attributable to the following:
|
||||||||
|
Mineral properties
|
(2,668
|
)
|
- | |||||
|
Long-term debt
|
(322 | ) | - | |||||
|
Other
|
(58
|
)
|
-
|
|||||
|
Deferred tax liabilities
|
$
|
(3,048
|
)
|
$
|
-
|
|||
|
Set-off of tax
|
355
|
-
|
||||||
|
Net deferred tax liability
|
(2,693
|
)
|
||||||
|
|
$’000 | |||
|
2021
|
81
|
|||
|
2022
|
3
|
|||
|
2023
|
1,073
|
|||
|
2024 and after
|
16,597
|
|||
|
Total unused non-capital losses
|
$
|
17,754
|
||
|
Name
|
Age
|
Position
|
Position Held Since
|
|
Carlos J. Miguens
(1)
|
71
|
Director
|
July 2019
|
|
Tim Hunt
(1) (2)
|
68
|
Director
|
April 2010
|
|
Christopher van Tienhoven
(4)
|
52
|
Chief Executive Officer and Director
|
July 2019
|
|
Cristian Lopez Saubidet
(1)
|
46
|
Chief Financial Officer and Director
|
July 2019
|
|
Alexander Harper
(1)
|
72
|
Director
|
July 2019
|
|
David Jarvis
(1)
|
66
|
Director
|
July 2019
|
|
Leon Hardy
(3)
|
67
|
Director
|
February 2020
|
|
Jorge Sanguin
|
59
|
Chief Operating Officer
|
January 2020
|
|
(1)
|
During the year ended December 31, 2019, following the reverse acquisition, the Company reorganized its
executive management and board of directors and the above individuals were appointed to their respective positions effective July 22, 2019.
|
|
(2)
|
Mr. Hunt resigned as the President and Chief Executive Officer effective July 22, 2019 and continued his role
as a director.
|
|
(3)
|
Mr. Hardy was appointed as Chief Operating Officer effective July 22, 2019 and resigned effective December
31, 2019. Mr. Hardy was appointed as Director effective February 18, 2020.
|
|
(4)
|
Mr. van Tienhoven was appointed as Chief Executive Officer effective July 22, 2019 and as Director effective
February 18, 2020.
|
|
-
|
Honest and ethical conduct, including ethical interactions with government officials and the ethical handling of actual or
apparent conflicts of interest between personal and professional relationships;
|
|
-
|
Full, fair, accurate, timely, understandable and transparent disclosure in periodic reports and documents required to be filed
by the Company and in other public communications made by the Company;
|
|
-
|
Compliance with the applicable exchange, government and self-regulatory organization laws, rules and regulations;
|
|
-
|
Prompt internal reporting of Code violations; and
|
|
-
|
Accountability for compliance with the Code.
|
|
1.
|
Ken Atwood, former Chief Financial Officer
|
|
2.
|
Robert Little, former Chief Administration Officer and Secretary
|
|
3.
|
Leon Hardy, Chief Operating Officer
|
|
4.
|
Tim Hunt, former Chief Executive Officer
|
|
5.
|
Christopher van Tienhoven, Chief Executive Officer
|
|
6.
|
Cristian Lopez Saubidet, Chief Financial Officer
|
|
Officers Compensation Table
|
|
Salary
|
Bonus
|
Stock Awards
|
Option Awards
(1)
|
Non-Equity Incentive Plan Compensation
|
Non-qualified Deferred Compensation Earnings
|
All Other Compensation
|
Total
|
|
|
Name and Principal Position
|
Year
|
(US$)
|
(US$)
|
(US$)
|
(US$)
|
(US$)
|
(US$)
|
(US$)
|
(US$)
|
|
|
Ken Atwood
(2)
|
2019
|
65,077
|
-
|
-
|
-
|
-
|
-
|
33,000
(3)
|
98,077
|
|
|
Former CFO
|
2018
|
135,000
|
-
|
-
|
-
|
-
|
-
|
-
|
135,000
|
|
|
Robert Little
(4)
|
2019
|
84,228
|
-
|
-
|
-
|
-
|
-
|
-
|
84,228
|
|
|
Former Chief Administration Officer and Secretary
|
2018
|
135,000
|
-
|
-
|
-
|
-
|
-
|
-
|
135,000
|
|
|
Leon Hardy
(5)
|
2019
|
-
|
-
|
-
|
43,000
|
-
|
-
|
32,500
(6)
|
75,500
|
|
|
COO
|
2018
|
52,407
|
-
|
-
|
-
|
-
|
-
|
-
|
52,407
|
|
|
Tim Hunt
(7)
|
2019
|
-
|
-
|
-
|
-
|
-
|
-
|
49,000
(8)
|
49,000
|
|
|
Former President and CEO
|
2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Christopher van Tienhoven
(9)
|
2019
|
82,600
|
54,800
|
-
|
86,000
|
-
|
-
|
-
|
223,400
|
|
|
CEO
|
2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Cristian Lopez-Saubidet
(10)
|
2019
|
-
|
-
|
-
|
43,000
|
-
|
-
|
49,000
(11)
|
92,000
|
|
|
CFO and Director
|
2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
(1)
|
On September 25, 2019, the Company granted stock options with an exercise price of CAD $0.065 and maturity date of September 25, 2024. The stock options vest one
year after the date of grant. The value of the stock options was calculated using the Black-Scholes option pricing model using the following assumptions:
|
|||||||||
|
Discount rate – 1.46%
Expected volatility – 253.14%
Expected life (years) - 5
Expected dividend yield – 0%
Forfeiture rate – 0%
Stock price – CAD$0.06
|
||||||||||
|
Mr. Hardy was granted 500,000 stock options in his capacity as the former Chief Operating Officer.
Mr. van Tienhoven was granted 1,000,000 stock options in his capacity as the Chief Executive Officer.
Mr. Saubidet was granted 500,000 stock options in his capacity as the Chief Financial Officer.
|
||||||||||
|
(2)
|
Mr. Atwood served as the Chief Financial Officer of the Company from May 11, 2018 until July 22, 2019.
|
|||||||||
|
(3)
|
Mr. Little served as the Chief Administration Officer and Secretary of the Company until July 22, 2019.
|
|||||||||
|
(4)
|
Fees paid pursuant to termination agreement.
|
|||||||||
|
(5)
|
Mr. Hardy served as Chief Operating Officer from July 22, 2019 until December 31, 2019. Mr. Hardy resigned effective December 31, 2019.
|
|||||||||
|
(6)
|
Fees paid as an independent contractor in respect of COO services provided from July 22, 2019 until December 31, 2019.
|
|||||||||
|
(7)
|
Mr. Hunt served as Chief Executive Officer and President of the Company from January 1, 2014 until July 22, 2019.
|
|||||||||
|
(8)
|
Mr. Hunt was paid $6,000 in fees and granted 500,000 stock options in stock options for serving in his capacity as a Director. The stock options have an exercise
price of CAD $0.065 and a maturity date of September 25, 2024. The stock options vest one year after the date of grant. The value of the stock options was estimated to be $43,000 using the Black-Scholes option pricing model.
|
|||||||||
|
(9)
|
Mr. van Tienhoven was appointed as Chief Executive Officer of the Company on July 22, 2019.
|
|||||||||
|
(10)
|
Mr. Saubiet was appointed Chief Financial Officer and Director of the Company on July 22, 2019.
|
|||||||||
|
(11)
|
Mr. Saubiet was paid $6,000 in fees and granted 500,000 stock options in stock options for serving in his capacity as a Director. The stock options have an exercise
price of CAD $0.065 and a maturity date of September 25, 2024. The stock options vest one year after the date of grant. The value of the stock options was estimated to be $43,000 using the Black-Scholes option pricing model.
|
|||||||||
|
Director’s Compensation Table
|
|
Fees Earned or Paid in Cash
|
Stock Awards
|
Option Awards
(1)
|
Non-Equity Incentive Plan Compensation
|
Non-qualified Deferred Compensation Earnings
|
All Other Compensation
|
Total
|
||
|
Name
|
Year
|
(US$)
|
(US$)
|
(US$)
|
(US$)
|
(US$)
|
(US$)
|
(US$)
|
||
|
Carlos J. Miguens
(2)
|
2019
|
6,000
|
-
|
43,000
|
-
|
-
|
-
|
49,000
|
||
|
Tim Hunt
|
2019
|
6,000
|
-
|
43,000
|
-
|
-
|
-
|
49,000
|
||
|
Cristian Lopez Saubidet
(3)
|
2019
|
6,000
|
-
|
43,000
|
-
|
-
|
-
|
49,000
|
||
|
Alexander Harper
(4)
|
2019
|
6,000
|
-
|
43,000
|
-
|
-
|
-
|
49,000
|
||
|
David Jarvis
(5)
|
2019
|
6,000
|
-
|
43,000
|
-
|
-
|
-
|
49,000
|
||
|
Alan Chan
(6)
|
2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
|
Darrick Hunt
(7)
|
2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
|
Alastair Summers
(8)
|
2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
|
(1)
|
On September 25, 2019, the Company granted stock options with an exercise price of CAD $0.065 and a maturity date of September 25, 2024. The stock options vest one
year after the date of grant. The value of the stock options was calculated using the Black-Scholes option pricing model using the following assumptions:
|
|||||||||
|
Discount rate – 1.46%
Expected volatility – 253.14%
Expected life (years) - 5
Expected dividend yield – 0%
Forfeiture rate – 0%
Stock price – CAD$0.06
|
||||||||||
|
Mr. Miguens was granted 500,00 stock options in his capacity as a Director.
Mr. Hunt was granted 500,000 stock options in his capacity as a Director.
Mr. Saubidet was granted 500,000 stock options in his capacity as a Director.
Mr. Harper was granted 500,000 stock options in his capacity as a Director.
Mr. Jarvis was granted 500,000 stock options in his capacity as a Director.
|
||||||||||
|
(2)
|
Mr. Miguens was appointed as a Director of the Company effective July 22, 2019.
|
|||||||||
|
(3)
|
Mr. Saubidet was appointed as a Director of the Company effective July 22, 2019.
|
|||||||||
|
(4)
|
Mr. Harper was appointed as a Director of the Company effective July 22, 2019.
|
|||||||||
|
(5)
|
Mr. Jarvis was appointed as a Director of the Company effective July 22, 2019.
|
|||||||||
|
(6)
|
Mr. Chan resigned as a Director on July 22, 2019.
|
|||||||||
|
(7)
|
Mr. Hunt resigned as a Director on July 22, 2019.
|
|||||||||
|
(8)
|
Mr. Summers resigned as a Director on July 22, 2019.
|
|||||||||
|
|
|
Option-based Awards
|
Share-based Awards
|
||||||
|
Name
|
Number of securities underlying unexercised options (#) exercisable.
|
Number of securities underlying unexercised options (#) unexercisable.
(1)
|
Equity incentive plan awards: Number of securities underlying unexercised unearned options (#)
|
Option exercise price (CAD $)
|
Option expiration date
|
Number of shares or units that have not vested (#)
|
Market value of shares of units of stock that have not vested ($)
|
Equity incentive plan awards: Market or payout value of unearned shares, units or other rights that have not
vested ($)
|
|
|
Ken Atwood
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Robert Little
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Leon Hardy
|
-
|
500,000
|
-
|
0.065
|
09/25/2024
|
-
|
-
|
-
|
|
|
Tim Hunt
|
-
|
500,000
|
-
|
0.065
|
09/25/2024
|
-
|
-
|
-
|
|
|
Christopher van Tienhoven
|
-
|
1,000,000
|
-
|
0.065
|
09/25/2024
|
-
|
-
|
-
|
|
|
Cristian Lopez Saubidet
|
-
|
1,000,000
|
-
|
0.065
|
09/25/2024
|
-
|
-
|
-
|
|
|
TOTAL
|
-
|
3,000,000
|
-
|
0.065
|
-
|
-
|
-
|
||
|
Name and Address of
|
Shares
|
Percent
|
||
|
Beneficial Owner
|
||||
|
Carlos J. Miguens
(1)
|
137,619,857
|
38.03%
|
||
|
Tim Hunt
(2)
|
98,193,902
|
27.14%
|
||
|
(1)
|
Shares reported include 500,000 vested stock options with an exercise price of CAD$0.065 and maturity date of September 25, 2024.
|
|||
|
(2)
|
94,562,005 of these shares are owned by Hunt Family Limited Partnership, an entity controlled by Mr. Hunt, 3,285,197 shares are owned directly by Mr. Hunt and
346,700 shares are owned by Mr. Hunt’s spouse. The shares owned directly by Mr. Hunt include 500,000 vested stock options with an exercise price of CAD$0.065 and maturity date of September 25, 2024.
|
|||
|
Name and Address of
|
Shares
|
Percent
|
||
|
Beneficial Owner
|
||||
|
Carlos J. Miguens
(1)
|
137,619,857
|
38.03%
|
||
|
Tim Hunt
(2)
|
98,193,902
|
27.14%
|
||
|
Christopher van Tienhoven
(1)
|
845,822
|
*
|
||
|
Cristian Lopez Saubidet
(3)
|
1,000,000
|
*
|
||
|
David Jarvis
(1)
|
500,000
|
*
|
||
|
Alexander Harper
(1)
|
2,222,622
|
*
|
||
|
Leon Hardy
(1)
|
635,000
|
*
|
||
|
Jorge Sanguin
(4)
|
-
|
*
|
||
|
All current executive officers and directors as a group (8 persons)
(5)
|
241,817,203
|
66.83%
|
||
|
*
|
Holding constitutes less that 1% of the outstanding shares.
|
|||
|
(1)
|
Shares reported include 500,000 vested stock options with an exercise price of CAD$0.065 and maturity date of September 25, 2024.
|
|||
|
(2)
|
94,562,005 of these shares are owned by Hunt Family Limited Partnership, an entity controlled by Mr. Hunt, 3,285,197 shares are owned directly by Mr. Hunt and
346,700 shares are owned by Mr. Hunt’s spouse. The shares owned directly by Mr. Hunt include 500,000 vested stock options with an exercise price of CAD$0.065 and maturity date of September 25, 2024
|
|||
|
(3)
|
Shares reported include 1,000,000 vested stock options with an exercise price of CAD$0.065 and maturity date of September 25, 2024.
|
|||
|
(4)
|
Shares reported include 800,000 vested stock options with an exercise price of CAD$0.065 and maturity date of September 25, 2024.
|
|||
|
(5)
|
Shares reported include 4,800,000 vested stock options with an exercise price of CAD$0.065 and maturity date of September 25, 2024.
|
|||
|
-
|
The Company incurred $203 in rent, office and other administation expenses from Huntwood.
|
|
-
|
The Company received an additional $2,391 in loans from Mr. Hunt and incurred interest expense of $255. The Company repaid $962
in principal and paid $46 in interest to Mr. Hunt.
|
|
-
|
The Company incurred interest expense of $212 on the advances from Hunt FLP.
|
|
-
|
The Company owes $966 ($966 in principal and $Nil in interest) to Huntwood for expenses payable.
|
|
-
|
The Company owes $4,220 ($3,860 in principal and $360 in interest) to Mr. Hunt under the loan arrangements.
|
|
-
|
The Company owes $3,007 ($2,521 in principal and $486 in interest) to Hunt FLP for funds advanced to the Company.
|
|
-
|
The Company incurred $114 in rent, office and other administration expenses and $5 in interest expense from Huntwood.
|
|
-
|
The Company incurred interest expense of $333 on the loans from Mr. Hunt.
|
|
-
|
The Company incurred interest expense of $359 on the advances from Hunt FLP.
|
|
-
|
The Company owes $1,084 ($1,079 in principal and $5 in interest) to Huntwood for expenses payable.
|
|
-
|
The Company owes $4,553 ($3,860 in principal and $693 in interest) to Mr. Hunt under the loan arrangements.
|
|
-
|
The Company owes $5,206 ($4,361 in principal and $845 in interest) to Hunt FLP for funds advanced to the Company.
|
|
Year ended December 31,
|
|||
|
|
2019
$’000
|
2018
$’000
|
|
|
Audit fees
|
$198
|
$113
|
|
|
Tax fees
(1)
|
11
|
27
|
|
|
Total
|
209
|
140
|
|
|
|
Incorporated by reference
|
|
|||
|
Document Description
|
Form
|
Date
|
Number
|
Filed
herewith
|
|
|
|
|
X
|
|||
| 2.1 |
The Scheme of Arrangement between Patagonia Gold Plc and Hunt Mining Corp.
|
||||
|
|
|
|
|
|
|
|
3.1
|
Articles of Incorporation – British Columbia
|
F-1/A-4
|
06/30/14
|
3.4
|
|
|
10.1
|
Exploration and Option Agreement between Cerro Cazador S.A. and FK Minera S.A. dated March 28, 2007
|
F-1/A-2
|
12/20/12
|
10.1
|
|
|
|
|
|
|
|
|
|
10.2
|
Agreement between Fomento Minero de Santa Cruz Sociedad del Estado and Hunt Mining Corp.'s subsidiary, Cerro Cazador, S.A., with respect to
the La Josefina property, dated July 24, 2007
|
F-1/A-2
|
12/20/12
|
10.2
|
|
|
|
|
|
|
|
|
|
10.3
|
Share Purchase Agreement among Sinomar Capital Corp., Cerro Cazador S.A., Hunt Mountain Resources Ltd. and Hunt Mountain Investments, LLC,
dated October 13, 2009
|
F-1/A-3
|
03/28/14
|
10.3
|
|
|
|
|
|
|
|
|
|
10.4
|
Executive Employment Agreement with Timothy R. Hunt dated January 1, 2012
|
F-1/A-3
|
03/28/14
|
10.5
|
|
|
|
|
|
|
|
|
|
10.5
|
Exploration Agreement Among Eldorado Gold Corporation, Hunt Mining Corp. and Cerro Cazador, S.A. dated May 3, 2012
|
F-1/A-3
|
03/28/14
|
10.8
|
|
|
|
|
|
|
|
|
|
10.6
|
Agreement between Fomento Minero de Santa Cruz Sociedad del Estado and Hunt Mining Corp.'s subsidiary Cerro Cazador, S.A. with respect to the
La Josefina property, dated November 15, 2012
|
F-1/A-4
|
06/30/14
|
10.9
|
|
|
|
|
|
|
|
|
|
10.7
|
Amended Agreement between Fomento Minero de Santa Cruz Sociedad del Estado and Hunt Mining Corp.'s subsidiary, Cerro Cazador, S.A., with
respect to the La Valenciana property, dated November 15, 2012
|
F-1/A-3
|
03/28/14
|
10.10
|
|
|
|
|
|
|
|
|
|
10.8
|
Buyer's Contract with Ocean Partners USA, Inc., Hunt Mining Corp and Huntwood Industries, Inc. dated September 28, 2016
|
10-K
|
05/22/17
|
10.11
|
|
|
|
|
|
|
|
|
|
10.9
|
Advance Payment Facility Agreement with Ocean Partners USA, Inc., Hunt Mining Corp and Huntwood Industries, Inc. dated October 28, 2016
|
10-K
|
05/22/17
|
10.12
|
|
|
|
|
|
|
|
|
|
14.1
|
Code of Business Conduct and Ethics
|
X
|
|||
|
|
|
|
|
|
|
|
31.1
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
X
|
|
|
|
|
|
|
|
|
31.2
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
X
|
|
|
|
|
|
|
|
|
32.1
|
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 for the Chief Executive Officer
|
|
|
|
X
|
|
|
|
|
|
|
|
|
32.2
|
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 for the Chief Financial Officer
|
|
|
|
X
|
|
|
|
|
|
|
|
|
99.1
|
Stock Option Plan
|
F-1/A-2 | 12/20/12 |
99.1
|
|
|
|
|
|
|
|
|
|
99.2
|
Audit Committee Charter
|
X
|
|||
|
|
|
|
|
|
|
|
101.INS
|
XBRL Instance Document
|
|
|
|
X
|
|
|
|
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension – Schema
|
|
|
|
X
|
|
|
|
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension – Calculations
|
|
|
|
X
|
|
|
|
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension – Definitions
|
|
|
|
X
|
|
|
|
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension – Labels
|
|
|
|
X
|
|
|
|
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension – Presentation
|
|
|
|
X
|
|
|
PATAGONIA GOLD CORP.
|
|
|
|
|
|
|
|
BY:
|
/s/ “Christopher van Tienhoven”
|
|
|
|
Christopher Van Tienhoven
|
|
|
|
Chief Executive Officer
|
|
Signature
|
Title
|
Date
|
|
|
|
|
|
/s/ “Christopher van Tienhoven”
|
Director, Chief Executive Officer (Principal Executive Officer)
|
November 17, 2020
|
|
Christopher van Tienhoven
|
||
|
/s/ “Cristian Lopez Saubidet”
|
Director, Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
|
November 17, 2020
|
|
Cristian Lopez Saubidet
|
||
|
/s/ "Carlos J. Miguens"
|
Director
|
November 17, 2020
|
|
Carlos J. Miguens
|
|
|
|
|
|
|
|
/s/ “Tim Hunt”
|
Director
|
November 17, 2020
|
|
Tim Hunt
|
|
|
|
|
|
|
|
/s/ "Alexander Harper"
|
Director
|
November 17, 2020
|
|
Alexander Harper
|
||
|
|
Director
|
November 17, 2020
|
|
David Jarvis
|
||
|
/s/ “Leon Hardy”
|
Director
|
November 17, 2020
|
|
Leon Hardy
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|