These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the Quarterly Period Ended:
March 31, 2020
|
|
British Columbia, Canada
|
1041
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(Primary Standard Industrial Classification Code Number)
|
|
Large Accelerated Filer
|
☐
|
Accelerated Filer
|
☐
|
|
Non-accelerated Filer
|
☐
|
Smaller Reporting Company
|
☒
|
|
Emerging growth company
|
☐ |
|
Page
|
|
|
Part I. Financial Information
|
|
|
Item 1. Financial Statements
|
|
|
Condensed Interim Consolidated Balance Sheets (Unaudited)
|
3
|
|
Condensed Interim Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited)
|
4
|
|
Condensed Interim Consolidated Statement of Shareholders' Equity (Unaudited)
|
5
|
|
Condensed Interim Consolidated Statements of Cash Flows (Unaudited)
|
6
|
|
Notes to the Condensed Interim Consolidated Financial Statements (Unaudited)
|
7-23
|
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
24-38
|
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk
|
38
|
|
Item 4. Controls and Procedures
|
39
|
|
Part II. Other Information
|
|
|
Item 1. Legal Proceedings
|
39
|
|
Item 1A. Risk Factors
|
39
|
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
|
39
|
|
Item 3. Defaults Upon Senior Securities.
|
39
|
|
Item 4. Mine Safety Disclosures.
|
39
|
|
Item 5. Other Information.
|
39
|
|
Item 6. Exhibits.
|
40
|
|
Signatures
|
41
|
|
Patagonia Gold Corp.
Condensed Interim Consolidated Balance Sheets (Unaudited)
(in thousands of U.S. dollars)
|
|
Note
|
March 31, 2020
|
December 31,
2019
|
||||||||||
| $’000 | $’000 | |||||||||||
|
Current Assets
|
||||||||||||
|
Cash
|
22
|
$
|
699
|
$
|
685
|
|||||||
|
Receivables
|
12, 22
|
1,913
|
1,516
|
|||||||||
|
Inventories
|
6
|
4,127
|
3,347
|
|||||||||
|
Total Current Assets
|
6,739
|
5,548
|
||||||||||
|
Non-Current Assets
|
||||||||||||
|
Mineral Properties
|
7, 24
|
8,610
|
8,610
|
|||||||||
|
Mining Rights
|
9
|
15,848
|
16,997
|
|||||||||
|
Property, plant and equipment
|
11
|
10,338
|
10,508
|
|||||||||
|
Goodwill
|
24
|
4,379
|
4,379
|
|||||||||
|
Other financial assets
|
10, 22
|
240
|
334
|
|||||||||
|
Deferred tax assets
|
3,062
|
4,599
|
||||||||||
|
Other receivable
|
13, 22
|
3,126
|
3,814
|
|||||||||
|
Total Non-Current Assets
|
45,603
|
49,241
|
||||||||||
|
Total Assets
|
$
|
52,342
|
$
|
54,789
|
||||||||
|
Current Liabilities
|
||||||||||||
|
Bank indebtedness
|
14
|
$
|
11,578
|
$
|
14,989
|
|||||||
|
Accounts payable and accrued liabilities
|
15, 20, 22
|
5,956
|
5,992
|
|||||||||
|
Accounts payable with related parties
|
15, 20, 22
|
6,842
|
6,717
|
|||||||||
|
Loan payable and current portion of long-term debt
|
16, 20, 22
|
311
|
334
|
|||||||||
|
Current portion of long-term debt with related parties
|
16, 20, 22
|
13,120
|
-
|
|||||||||
|
Total Current Liabilities
|
37,807
|
28,032
|
||||||||||
|
Non-Current Liabilities
|
||||||||||||
|
Long-term debt
|
17, 22
|
298
|
312
|
|||||||||
|
Long-term debt with related parties
|
17, 20, 22
|
1,470
|
11,708
|
|||||||||
|
Asset retirement obligation
|
8
|
2,879
|
2,812
|
|||||||||
|
Deferred tax liabilities
|
1,833
|
2,693
|
||||||||||
|
Other long-term payables
|
52
|
56
|
||||||||||
|
Total Non-Current Liabilities
|
6,532
|
17,581
|
||||||||||
|
Total Liabilities
|
44,339
|
45,613
|
||||||||||
|
Commitments and Contingencies (note 25)
|
||||||||||||
|
Stockholders’ Equity
|
||||||||||||
|
Capital stock: Authorized - Unlimited No Par Value Issued and outstanding – 317,943,990 common shares (December 31, 2019 - 317,943,990 common shares)
|
19
|
2,588
|
2,588
|
|||||||||
|
Additional paid in capital
|
181,761
|
181,676
|
||||||||||
|
Accumulated Deficit
|
(173,959
|
)
|
(174,270
|
)
|
||||||||
|
Accumulated other comprehensive income (loss)
|
(2,190
|
)
|
(575
|
)
|
||||||||
|
Total Stockholders' Equity attributable to the parent:
|
8,200
|
9,419
|
||||||||||
|
Non-controlling interest
|
(197
|
)
|
(243
|
)
|
||||||||
|
Total Stockholders' Equity
|
8,003
|
9,176
|
||||||||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
52,342
|
$
|
54,789
|
||||||||
|
Going Concern (note 3)
|
||||||||||||
|
Subsequent events (note 27)
|
||||||||||||
|
Patagonia Gold Corp.
Condensed Interim Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited)
For the Three Months Ended March 31, 2020 and 2019
(in thousands of U.S. dollars)
|
|
Note
|
March 31, 2020
|
March 31, 2019
|
||||||||||
| $’000 | $’000 | |||||||||||
|
Revenue
|
$
|
5,215
|
$
|
4,871
|
||||||||
|
Cost of Sales
|
6
|
(2,448
|
)
|
(6,823
|
)
|
|||||||
|
Gross Profit (Loss)
|
$
|
2,767
|
$
|
(1,952
|
)
|
|||||||
|
Operating Income (Expenses):
|
||||||||||||
|
Exploration expenses
|
(694
|
)
|
(842
|
)
|
||||||||
|
Administrative expense
|
21
|
(1,115
|
)
|
(2,312
|
)
|
|||||||
|
Share-based payments expense
|
19
|
(85
|
)
|
(21
|
)
|
|||||||
|
Interest expense
|
(717
|
)
|
(431
|
)
|
||||||||
|
Total operating expense:
|
$
|
(2,611
|
)
|
$
|
(3,606
|
)
|
||||||
|
Other Income/(Expenses)
|
||||||||||||
|
Interest income
|
10
|
55
|
28
|
|||||||||
|
Gain/(Loss) on foreign exchange
|
(5
|
)
|
(40
|
)
|
||||||||
|
Accretion expense
|
8
|
(162
|
)
|
(21
|
)
|
|||||||
|
Realized gain (loss) on investment
|
728
|
-
|
||||||||||
|
Total other income/(expenses)
|
616
|
(33
|
)
|
|||||||||
|
Income (Loss) – before income taxes
|
$
|
772
|
$
|
(5,591
|
)
|
|||||||
|
Income tax benefit (expense)
|
(415
|
)
|
1,594
|
|||||||||
|
Net Income (Loss)
|
$
|
357
|
$
|
(3,997
|
)
|
|||||||
|
Attributable to non-controlling interest
|
46
|
(325
|
)
|
|||||||||
|
Attributable to equity share owners of the parent
|
311
|
(3,672
|
)
|
|||||||||
|
$
|
357
|
$
|
(3,997
|
)
|
||||||||
|
Other Comprehensive Income (Loss) net of tax
|
||||||||||||
|
Change in fair value of investment
|
10
|
(94
|
)
|
(1
|
)
|
|||||||
|
Foreign currency translation adjustment
|
(1,521
|
)
|
337
|
|||||||||
|
Total Other comprehensive Income (Loss)
|
$
|
(1,615
|
)
|
$
|
336
|
|||||||
|
Total Comprehensive Income (Loss)
|
$
|
(1,258
|
)
|
$
|
(3,661
|
)
|
||||||
|
Weighted average shares outstanding – basic and diluted
|
18
|
317,943,990
|
254,355,192
|
|||||||||
|
Net Income (Loss) per share – Basic and Diluted
|
18
|
$
|
0.00
|
$
|
(0.02
|
)
|
||||||
|
Patagonia Gold Corp.
Condensed Interim Consolidated Statement of Shareholders’ Equity (Unaudited)
For the Three Months Ended March 31, 2020 and 2019
(in thousands of U.S. dollars)
|
|
Capital Stock
|
Preferred
Shares
|
Accumulated
Deficit
|
Accumulated Other Comprehensive Income (Loss)
|
Additional Paid in Capital
|
Total Attributable to parent
|
Non-Controlling Interest
|
Total
|
|||||||||||||||||||||||||
| $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | ||||||||||||||||||||||||||
|
Balance at January 1, 2019
|
301
|
-
|
(164,717
|
)
|
(519
|
)
|
181,549
|
16,614
|
(121
|
)
|
16,493
|
|||||||||||||||||||||
|
Share Based Payments
|
-
|
-
|
-
|
-
|
21
|
21
|
-
|
21
|
||||||||||||||||||||||||
|
Net Income (Loss)
|
-
|
-
|
(3,672
|
)
|
-
|
-
|
(3,672
|
)
|
(325
|
)
|
(3,997
|
)
|
||||||||||||||||||||
|
Other Comprehensive Income (Loss)
|
-
|
-
|
-
|
336
|
-
|
336
|
-
|
336
|
||||||||||||||||||||||||
|
Balance – March 31, 2019
|
301
|
-
|
(168,389
|
)
|
(183
|
)
|
181,570
|
13,299
|
(446
|
)
|
12,853
|
|||||||||||||||||||||
|
Balance at January 1, 2020
|
2,588
|
-
|
(174,270
|
)
|
(575
|
)
|
181,676
|
9,419
|
(243
|
)
|
9,176
|
|||||||||||||||||||||
|
Share based payments
|
-
|
-
|
-
|
-
|
85
|
85
|
-
|
85
|
||||||||||||||||||||||||
|
Net Income (Loss)
|
-
|
-
|
311
|
-
|
-
|
311
|
46
|
357
|
||||||||||||||||||||||||
|
Other Comprehensive Income (Loss)
|
-
|
-
|
-
|
(1,615
|
)
|
-
|
(1,615
|
)
|
-
|
(1,615
|
)
|
|||||||||||||||||||||
|
Balance – March 31, 2020
|
2,588
|
-
|
(173,959
|
)
|
(2,190
|
)
|
(181,761
|
)
|
8,200
|
(197
|
)
|
8,003
|
||||||||||||||||||||
|
Patagonia Gold Corp.
Condensed Interim Consolidated Statements of Cash Flows (Unaudited)
For the Three Months Ended March 31, 2020 and 2019
(in thousands of U.S. dollars)
|
||||||||||||
|
|
Note
|
March 31, 2020
|
March 31, 2019
|
|||||||||
| $’000 | $’000 | |||||||||||
|
Cash Flow From Operating Activities
|
||||||||||||
|
Net Income/(Loss)
|
$
|
357
|
$
|
(3,997
|
)
|
|||||||
|
Items not affecting cash
|
||||||||||||
|
Depreciation of property, plant and equipment
|
21
|
427
|
563
|
|||||||||
|
Depreciation of mining rights
|
21
|
25
|
25
|
|||||||||
|
Share based payment expense
|
19
|
85
|
21
|
|||||||||
|
Asset retirement obligation
|
8
|
(95
|
)
|
(27
|
)
|
|||||||
|
Write-down of inventory
|
6
|
-
|
2,368
|
|||||||||
|
Accretion expense
|
8
|
162
|
21
|
|||||||||
|
Deferred tax benefit/(expense)
|
415
|
(1,594
|
)
|
|||||||||
|
1,376
|
(2,620
|
)
|
||||||||||
|
Net change in non-cash working capital items
|
||||||||||||
|
(Increase)/decrease in receivables
|
291
|
1,102
|
||||||||||
|
(Increase)/decrease in deferred tax assets
|
1,144
|
492
|
||||||||||
|
(Increase)/decrease in inventory
|
(780
|
)
|
(279
|
)
|
||||||||
|
(Increase)/decrease in other financial assets
|
94
|
1
|
||||||||||
|
Increase/(decrease) in accounts payable and accrued liabilities
|
(9
|
)
|
(887
|
)
|
||||||||
|
Increase/(decrease) in accounts payable and accrued liabilities with related parties
|
125
|
37
|
||||||||||
|
Increase/(decrease) in provision
|
(4
|
)
|
(9
|
)
|
||||||||
|
Increase/(decrease) in transaction taxes payable
|
(28
|
)
|
(108
|
)
|
||||||||
|
Increase/(decrease) in deferred tax liabilities
|
(881
|
)
|
-
|
|||||||||
|
(48
|
)
|
349
|
||||||||||
|
Net cash provided by/(used in) operating activities
|
1,328
|
(2,271
|
)
|
|||||||||
|
Cash Flows from Investing Activities
|
||||||||||||
|
Purchase of property, plant and equipment
|
11
|
(271
|
)
|
(136
|
)
|
|||||||
|
Purchase of mineral property
|
7
|
-
|
(182
|
)
|
||||||||
|
Proceeds from disposal of property, plant and equipment
|
14
|
5
|
||||||||||
|
Net cash provided by/(used in) investing activities
|
(257
|
)
|
(313
|
)
|
||||||||
|
Cash Flow from Financing Activities
|
||||||||||||
|
Bank indebtedness (repayment)
|
(3,411
|
)
|
2,168
|
|||||||||
|
Proceeds from loans with related parties
|
2,882
|
2,006
|
||||||||||
|
Repayment of loans
|
(37
|
)
|
(1,895
|
)
|
||||||||
|
Net cash provided by/(used in) financing activities
|
(566
|
)
|
2,279
|
|||||||||
|
Net Increase/(Decrease) in Cash
|
505
|
(305
|
)
|
|||||||||
|
Effect of Foreign Exchange on Cash
|
(491
|
)
|
57
|
|||||||||
|
Cash, Beginning of Period
|
685
|
660
|
||||||||||
|
Cash, End of the Period
|
$
|
699
|
$
|
412
|
||||||||
|
Taxes paid
|
(28
|
)
|
(108
|
)
|
||||||||
|
Interest paid
|
(7
|
)
|
(107
|
)
|
||||||||
|
Supplemental Non-Cash Information
|
||||||||||||
|
Change in value of investments
|
(94
|
)
|
(1
|
)
|
||||||||
|
Patagonia Gold Corp.
Notes to the Condensed Interim Consolidated Financial Statements (Unaudited)
(in thousands of U.S. dollars unless otherwise stated)
|
|
Corporation
|
Incorporation
|
Percentage
ownership
|
Functional currency
|
Business purpose
|
|
Patagonia Gold S.A. (PGSA)
|
Argentina
|
95.3
|
US$
|
Production and Exploration Stage
|
|
Minera Minamalu S.A.
|
Argentina
|
100
|
US$
|
Exploration Stage
|
|
Huemules S.A.
|
Argentina
|
100
|
US$
|
Exploration Stage
|
|
Leleque Exploración S.A.
|
Argentina
|
100
|
US$
|
Exploration Stage
|
|
Patagonia Gold Limited (formerly Patagonia Gold PLC)
|
UK
|
100
|
GBP$
|
Holding
|
|
Minera Aquiline S.A.U.
|
Argentina
|
100
|
US$
|
Exploration Stage
|
|
Patagonia Gold Canada Inc.
|
Canada
|
100
|
CAD$
|
Holding
|
|
Patagonia Gold Chile S.C.M.
|
Chile
|
100
|
CH$
|
Exploration Stage
|
|
Ganadera Patagonia S.R.L.
|
Argentina
|
100
|
US$
|
Land Holding
|
|
1494716 Alberta Ltd.
|
Canada
|
100
|
CAD$
|
Nominee Shareholder
|
|
Hunt Gold USA LLC
|
USA
|
100
|
US$
|
Management Company
|
|
|
March 31, 2020
|
December 31, 2019
|
||||||
| $’000 | $’000 | |||||||
|
|
||||||||
|
Gold held on carbon
|
$
|
1,595
|
$
|
1,422
|
||||
|
Silver and gold concentrate
|
642
|
157
|
||||||
|
Materials and supplies
|
1,890
|
1,768
|
||||||
|
|
$
|
4,127
|
$
|
3,347
|
||||
|
Mining assets
|
Surface rights acquired
|
Total
|
||||||||||
| $’000 | $’000 | $’000 | ||||||||||
|
Cost
|
|
|
||||||||||
|
Balance at January 1, 2019
|
$
|
1,780
|
$
|
745
|
$
|
2,525
|
||||||
|
Reverse acquisition (Note 24)
|
6,830
|
1,035
|
7,865
|
|||||||||
|
Additions
|
216
|
-
|
216
|
|||||||||
|
Impairment
|
(1,996
|
)
|
-
|
(1,996
|
)
|
|||||||
|
Balance December 31, 2019
|
$
|
6,830
|
$
|
1,780
|
$
|
8,610
|
||||||
|
Additions
|
-
|
-
|
-
|
|||||||||
|
Impairment
|
-
|
-
|
-
|
|||||||||
|
Balance March 31, 2020
|
$
|
6,830
|
$
|
1,780
|
$
|
8,610
|
||||||
|
Three months ended
|
Year ended
|
|||||||
|
|
March 31, 2020
|
December 31, 2019
|
||||||
| $’000 | $’000 | |||||||
|
Asset retirement obligation at beginning of period
|
$
|
2,812
|
$
|
552
|
||||
|
Reverse acquisition (note 24)
|
-
|
739
|
||||||
|
Change in estimate
|
(95
|
)
|
1,342
|
|||||
|
Accretion expense
|
162
|
179
|
||||||
|
Asset retirement obligation at end of period
|
$
|
2,879
|
$
|
2,812
|
||||
|
Fomicruz Agreement
|
Minera Aquiline Argentina
|
Total
|
||||||||||
| $’000 | $’000 | $’000 | ||||||||||
|
Balance at January 1, 2019
|
$
|
3,288
|
$
|
13,187
|
$
|
16,475
|
||||||
|
Amortization
|
(100
|
)
|
-
|
(100
|
)
|
|||||||
|
Exchange differences
|
-
|
622
|
622
|
|||||||||
|
Balance December 31, 2019
|
$
|
3,188
|
$
|
13,809
|
$
|
16,997
|
||||||
|
Amortization
|
(25
|
)
|
-
|
(25
|
)
|
|||||||
|
Exchange differences
|
-
|
(1,124
|
)
|
(1,124
|
)
|
|||||||
|
Balance March 31, 2020
|
$
|
3,163
|
$
|
12,685
|
$
|
15,848
|
||||||
|
|
Plant
|
Buildings
|
Vehicles and Equipment
|
Improvements and advances
|
Total
|
|||||||||||||||
| $’000 | $’000 | $’000 | $’000 | $’000 | ||||||||||||||||
|
Cost
|
||||||||||||||||||||
|
Balance at December 31, 2018
|
$
|
5,901
|
$
|
230
|
$
|
13,458
|
$
|
566
|
$
|
20,155
|
||||||||||
|
Reverse acquisition (Note 24)
|
1,732
|
69
|
409
|
-
|
2,210
|
|||||||||||||||
|
Additions
|
203
|
-
|
244
|
330
|
777
|
|||||||||||||||
|
Disposals
|
-
|
-
|
(326
|
)
|
(51
|
)
|
(377
|
)
|
||||||||||||
|
Transfers
|
-
|
-
|
106
|
(106
|
)
|
-
|
||||||||||||||
|
Balance at December 31, 2019
|
$
|
7,836
|
$
|
299
|
$
|
13,891
|
$
|
739
|
$
|
22,765
|
||||||||||
|
Additions
|
24
|
-
|
59
|
188
|
271
|
|||||||||||||||
|
Disposals
|
-
|
-
|
(177
|
)
|
-
|
(177
|
)
|
|||||||||||||
|
Balance at March 31, 2020
|
$
|
7,860
|
$
|
299
|
$
|
13,773
|
$
|
927
|
$
|
22,859
|
||||||||||
|
Accumulated depreciation
|
||||||||||||||||||||
|
Balance at December 31, 2018
|
$
|
5,761
|
$
|
33
|
$
|
4,883
|
$
|
-
|
$
|
10,677
|
||||||||||
|
Disposals
|
-
|
-
|
(264
|
)
|
-
|
(264
|
)
|
|||||||||||||
|
Depreciation for the year
|
144
|
9
|
1,691
|
-
|
1,844
|
|||||||||||||||
|
Balance at December 31, 2019
|
$
|
5,905
|
$
|
42
|
$
|
6,310
|
$
|
-
|
$
|
12,257
|
||||||||||
|
Disposals
|
-
|
-
|
(163
|
)
|
-
|
(163
|
)
|
|||||||||||||
|
Depreciation for the period
|
54
|
3
|
370
|
-
|
427
|
|||||||||||||||
|
Balance at March 31, 2020
|
$
|
5,959
|
$
|
45
|
$
|
6,517
|
$
|
-
|
$
|
12,521
|
||||||||||
|
|
||||||||||||||||||||
|
Net book value
|
||||||||||||||||||||
|
At December 31, 2019
|
$
|
1,931
|
$
|
257
|
$
|
7,581
|
$
|
739
|
$
|
10,508
|
||||||||||
|
At March 31, 2020
|
$
|
1,901
|
$
|
254
|
$
|
7,256
|
$
|
927
|
$
|
10,338
|
||||||||||
|
|
March 31,
|
December 31,
|
||||||
|
|
2020
|
2019
|
||||||
| $’000 | $’000 | |||||||
|
Receivable from sale
|
$
|
152
|
$
|
150
|
||||
|
Value added tax ("VAT") recoverable
|
1,382
|
880
|
||||||
|
Other receivables
|
379
|
486
|
||||||
|
Total receivables
|
$
|
1,913
|
$
|
1,516
|
||||
|
|
March 31,
|
December 31,
|
||||||
|
|
2020
|
2019
|
||||||
| $’000 | $’000 | |||||||
|
Value added tax ("VAT") recoverable
|
$
|
665
|
$
|
1,226
|
||||
|
Other receivables
|
2,461
|
2,588
|
||||||
|
Total Other Receivables
|
$
|
3,126
|
$
|
3,814
|
||||
|
|
March 31,
|
December 31,
|
||||||
|
|
2020
|
2019
|
||||||
| $’000 | $’000 | |||||||
|
Trade accounts payable and accrued liabilities
|
$
|
4,763
|
$
|
5,102
|
||||
|
Other accruals
|
1,193
|
890
|
||||||
|
Accounts payable to related parties (note 20)
|
6,842
|
6,717
|
||||||
|
Total
|
$
|
12,798
|
$
|
12,709
|
||||
|
|
March 31,
|
December 31,
|
||||||
|
|
2020
|
2019
|
||||||
| $’000 | $’000 | |||||||
|
Current portion of long-term debt
(note 17)
|
$
|
202
|
$
|
200
|
||||
|
Current portion of long-term debt with related parties
(note 17)
|
13,120
|
-
|
||||||
|
Leases payable
|
109
|
134
|
||||||
|
Total
|
$
|
13,431
|
$
|
334
|
||||
|
|
March 31,
|
December 31,
|
||||||
|
|
2020
|
2019
|
||||||
| $’000 | $’000 | |||||||
|
Loan to related party secured by a letter of guarantee from the Company, at 5% interest per annum, due 2021 (note 20)
|
$
|
10,458
|
$
|
7,908
|
||||
|
Loan to related party secured by assets of the Company payable 5.75% interest per annum, due 2022
|
501
|
512
|
||||||
|
Acquired in reverse acquisition. Unsecured loan payable to related party at 8% interest per annum, due 2022 (note 20 and
24)
|
1,034
|
990
|
||||||
|
Acquired in reverse acquisition. Unsecured loan payable to related party at 8% interest per annum, due 2021 (note 20 and
24)
|
861
|
826
|
||||||
|
Acquired in reverse acquisition. Unsecured loan payable to related party at 7% interest per annum, due 2021 (note 20 and
24)
|
1,084
|
1,038
|
||||||
|
Accrued interest on debt
|
1,152
|
946
|
||||||
|
$
|
15,090
|
$
|
12,220
|
|||||
|
Less current portion
|
(13,322
|
)
|
(200
|
)
|
||||
|
$
|
1,768
|
$
|
12,020
|
|||||
|
Year ending December 31,
|
|
|
2020
|
195
|
|
2021
|
13,327
|
|
2022
|
1,568
|
|
|
March 31,
|
March 31,
|
||||||
|
2020
|
2019
|
|||||||
|
Net income (loss) ($’000)
|
$
|
357
|
$
|
(3,997
|
)
|
|||
|
Weighted average number of common shares outstanding – basic and diluted
|
317,943,990
|
254,355,192
|
||||||
|
Net income (loss) per share
|
$
|
0.00
|
$
|
(0.02
|
)
|
|||
|
Common Shares
|
|
Three months ended
|
|
|
Year ended
|
|
||||||||||
|
|
|
March 31, 2020
|
|
|
December 31, 2019
|
|
||||||||||
|
Number
|
Amount
|
Number
|
Amount
|
|||||||||||||
|
|
|
|
|
$’000
|
|
|
|
|
$’000
|
|
||||||
|
Balance, beginning of year
|
|
|
317,943,990
|
|
|
$
|
2,588
|
|
|
|
254,355,192
|
|
$
|
301
|
|
|
|
Share issued in reverse acquisition (note 24)
|
-
|
-
|
63,588,798
|
2,287
|
||||||||||||
|
Balance, at end of period
|
|
|
317,943,990
|
|
|
$
|
2,588
|
|
|
|
317,943,990
|
$
|
2,588
|
|||
|
|
|
Three months ended March 31, 2020
|
|
|
Year ended December 31, 2019
|
|
|||||||||||||||||||||||||||||||
|
|
|
Number of options
|
|
|
Weighted Average Price (CAD)
|
|
|
Number of options
|
|
|
Weighted Average Price (CAD)
|
|
|||||||||||||||||||||||||
|
Balance, beginning of period
|
|
|
7,650,000
|
$
|
0.065
|
|
|
1,706,830
|
|
|
$
|
13,896
|
|||||||||||||||||||||||||
|
Granted
|
|
|
-
|
|
$
|
-
|
|
|
|
7,650,000
|
|
$
|
0.065
|
||||||||||||||||||||||||
|
Expiration of stock options
|
|
|
-
|
|
$
|
-
|
|
|
|
(1,706,830
|
)
|
|
$
|
(13.896
|
)
|
||||||||||||||||||||||
|
Balance, end of period
|
|
|
7,650,000
|
|
$
|
0.065
|
|
|
|
7,650,000
|
|
$
|
0.065
|
||||||||||||||||||||||||
|
|
|
Range of Exercise prices (CAD)
|
|
|
Number outstanding
|
|
|
Weighted average life (years)
|
|
|
Weighted average exercise price (CAD)
|
|
|
Number exercisable on March 31, 2020
|
|
||||||||||||||||||||||
|
Stock options
|
|
$
|
0.065
|
7,650,000
|
|
|
|
4.74
|
|
|
$
|
0.065
|
7,650,000
|
|
|||||||||||||||||||||||
|
Discount rate
|
1.46%
|
|
|
Expected volatility
|
253.14%
|
|
|
Expected life (years)
|
5
|
|
|
Expected dividend yield
|
0%
|
|
|
Forfeiture rate
|
0%
|
|
|
Stock price
|
CAD$ 0.06
|
|
|
Name and Principal Position
|
|
Remuneration, fees or interest expense
|
Loans or Advances
|
Remuneration, fees, or interest payments
|
Loan payments
|
Included in Accounts Payable
|
Included in Loan Payable and Long-term debt
|
||
|
|
|
Three months ended March 31
|
As at March 31, 2020 and
December 31, 2019
|
||||||
|
$’000
|
$’000
|
$’000
|
$’000
|
$’000
|
$’000
|
||||
|
A company controlled by a director
1
|
2020
|
95
|
-
|
-
|
-
|
6,469
|
-
|
||
|
- admin, office, and interest expenses
|
2019
|
-
|
-
|
-
|
-
|
6,374
|
-
|
||
|
A company controlled by a director
|
2020
|
145
|
2,550
|
-
|
-
|
255
|
10,830
|
||
|
- salaries and wages
|
2019
|
346
|
7,908
|
33
|
-
|
227
|
8,163
|
||
|
Directors
|
2020
|
65
|
-
|
63
|
-
|
118
|
-
|
||
|
- salaries and wages
|
2019
|
337
|
-
|
317
|
-
|
116
|
-
|
||
|
Director
1
|
2020
|
-
|
347
|
-
|
-
|
-
|
3,760
|
||
|
-loans
|
2019
|
-
|
347
|
-
|
-
|
-
|
3,545
|
||
|
1
|
Balances owed to related parties were acquired as part of the reverse acquisition (Note 24)
|
||||||||
|
Three months ended
|
||||||||
|
March 31, 2020
|
March 31, 2019
|
|||||||
| $’000 | $’000 | |||||||
|
General and administrative
|
$
|
739
|
$
|
1,869
|
||||
|
Argentina statutory taxes
|
100
|
102
|
||||||
|
Professional fees
|
68
|
199
|
||||||
|
Operating leases
|
21
|
24
|
||||||
|
Directors’ remuneration
|
59
|
71
|
||||||
|
Gain on sale of property, plant and equipment
|
(5
|
)
|
(14
|
)
|
||||
|
Depreciation of property, plant and equipment
|
427
|
563
|
||||||
|
Depreciation allocated to inventory
|
(392
|
)
|
(541
|
)
|
||||
|
Amortization of mining rights
|
25
|
25
|
||||||
|
Consulting fees
|
98
|
11
|
||||||
|
Transaction taxes expenses (income)
|
(25
|
)
|
3
|
|||||
|
Total
|
$
|
1,115
|
$
|
2,312
|
||||
|
•
|
Level 1: inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Active markets are those in which
transactions occur in sufficient frequency and volume to provide pricing information on an ongoing basis.
|
|
|
|
|
•
|
Level 2: inputs, other than quoted prices, that are observable, either directly or indirectly. Level 2 valuations are based on inputs, including
quoted forward prices for commodities, market interest rates, and volatility factors, which can be observed or corroborated in the marketplace.
|
|
|
|
|
•
|
Level 3: inputs are less observable, unavoidable or where the observable data does not support the majority of the instruments’ fair value.
|
|
|
|
March 31, 2020
|
|
|
December 31, 2019
|
|
||||||||||
|
|
|
Carrying amount
|
Fair value
|
Carrying amount
|
Fair value
|
|
||||||||||
|
|
|
$‘000
|
$‘000
|
$‘000
|
$‘000
|
|
||||||||||
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized cost
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash (Level 1)
|
|
|
699
|
699
|
685
|
685
|
||||||||||
|
|
|
|
||||||||||||||
|
Available for sale
|
|
|
||||||||||||||
|
Other financial assets (Level 1)
|
|
|
240
|
240
|
334
|
334
|
||||||||||
|
|
|
|
||||||||||||||
|
Loans and receivables
|
|
|
||||||||||||||
|
Receivables and other receivable ¹
|
|
|
2,992
|
2,992
|
3,224
|
3,224
|
||||||||||
|
|
|
|
||||||||||||||
|
Financial Liabilities
|
|
|
||||||||||||||
|
|
|
|
||||||||||||||
|
Amortized cost
|
|
|
||||||||||||||
|
Bank indebtedness
|
|
|
11,578
|
11,578
|
14,989
|
14,989
|
||||||||||
|
Accounts payable and accrued liabilities
|
|
|
12,798
|
12,798
|
12,709
|
12,709
|
||||||||||
|
Loan payable and current portion of long-term debt
|
|
|
13,729
|
13,431
|
334
|
334
|
||||||||||
|
Long-term debt
|
|
|
2,051
|
1,768
|
13,026
|
13,026
|
||||||||||
|
For the three months ended March 31, 2020
|
||||||||||||||||||||||||||||||||
|
Lomada Project
|
Cap- Oeste Project
|
Calcatreu Project
|
Martha and La Josefina Projects
|
Argentina Uruguay and Chile
|
UK
|
North America
|
Total
|
|||||||||||||||||||||||||
|
|
$’000
|
|
$’000
|
|
$’000
|
|
$’000
|
|
$’000
|
|
$’000
|
|
$’000
|
|
$’000
|
|||||||||||||||||
|
Revenue
|
$
|
1,337
|
$
|
3,447
|
$
|
-
|
$
|
431
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
5,215
|
||||||||||||||||
|
Cost of sales
|
(500
|
)
|
(1,599
|
)
|
-
|
(349
|
)
|
-
|
-
|
-
|
(2,448
|
)
|
||||||||||||||||||||
|
Gross profit (loss)
|
$
|
837
|
$
|
1,848
|
$
|
-
|
$
|
82
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
2,767
|
||||||||||||||||
|
Operating expense
|
||||||||||||||||||||||||||||||||
|
Exploration expense
|
$
|
-
|
$
|
(141
|
)
|
$
|
(247
|
)
|
$
|
(40
|
)
|
$
|
(266
|
)
|
$
|
-
|
$
|
-
|
$
|
(694
|
)
|
|||||||||||
|
Administrative expense
|
-
|
-
|
(51
|
)
|
-
|
(672
|
)
|
(154
|
)
|
(178
|
)
|
(1,055
|
)
|
|||||||||||||||||||
|
Depreciation expense
|
-
|
-
|
(4
|
)
|
-
|
(31
|
)
|
(25
|
)
|
-
|
(60
|
)
|
||||||||||||||||||||
|
Impairment of mineral properties
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
Share-based payments
|
-
|
-
|
-
|
-
|
-
|
-
|
(85
|
)
|
(85
|
)
|
||||||||||||||||||||||
|
Interest expense
|
-
|
-
|
-
|
-
|
(188
|
)
|
(199
|
)
|
(330
|
)
|
(717
|
)
|
||||||||||||||||||||
|
Total operating expense
|
$
|
-
|
$
|
(141
|
)
|
$
|
(302
|
)
|
$
|
(40
|
)
|
$
|
(1,157
|
)
|
$
|
(378
|
)
|
$
|
(593
|
)
|
$
|
(2,611
|
)
|
|||||||||
|
Other income/(expense)
|
||||||||||||||||||||||||||||||||
|
Interest income
|
$
|
-
|
$
|
-
|
$
|
1
|
$
|
-
|
$
|
54
|
$
|
-
|
$
|
-
|
$
|
55
|
||||||||||||||||
|
Gain/(loss) on foreign exchange
|
-
|
-
|
237
|
-
|
(411
|
)
|
(660
|
)
|
829
|
(5
|
)
|
|||||||||||||||||||||
|
Accretion expense
|
(104
|
) |
(8
|
)
|
-
|
(50
|
)
|
-
|
-
|
-
|
(162
|
)
|
||||||||||||||||||||
|
Realized gain (loss) on investment
|
-
|
-
|
-
|
-
|
728
|
-
|
-
|
728
|
||||||||||||||||||||||||
|
Total other income/(expense)
|
$
|
(104
|
)
|
$
|
(8
|
)
|
$
|
238
|
$
|
(50
|
)
|
$
|
371
|
$
|
(660
|
)
|
$
|
829
|
$
|
616
|
||||||||||||
|
Income/(loss) – before income tax
|
$
|
733
|
) |
$
|
1,699
|
$
|
(64
|
)
|
$
|
(8
|
)
|
$
|
(786
|
)
|
$
|
(1,038
|
)
|
$
|
236
|
$
|
772
|
|||||||||||
|
Income tax/(benefit)
|
-
|
-
|
(17
|
)
|
-
|
(398
|
)
|
-
|
-
|
(415
|
)
|
|||||||||||||||||||||
|
Net income/(loss)
|
$
|
733
|
$
|
1,699
|
$
|
(81
|
)
|
$
|
(8
|
)
|
$
|
(1,184
|
)
|
$
|
(1,038
|
)
|
$
|
236
|
$
|
357
|
||||||||||||
|
For the three months ended March 31, 2019
|
||||||||||||||||||||||||||||||||
|
Lomada Project
|
Cap- Oeste Project
|
Calcatreu Project
|
Martha and La Josefina Projects
|
Argentina Uruguay and Chile
|
UK
|
North America
|
Total
|
|||||||||||||||||||||||||
|
|
$’000 |
|
|
|
$’000 |
|
|
|
$’000 |
|
|
|
$’000 |
|
|
|
$’000 |
|
|
|
$’000 |
|
|
|
$’000 |
|
|
|
$’000 | |||
|
Revenue
|
$
|
1,265
|
|
$
|
3,606
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
4,871
|
|||||||||||||||
|
Cost of sales
|
(1,616
|
) |
(5,207
|
)
|
-
|
-
|
-
|
-
|
-
|
(6,823
|
)
|
|||||||||||||||||||||
|
Gross profit (loss)
|
$
|
(351
|
) |
$
|
(1,601
|
)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
(1,952
|
)
|
|||||||||||||
|
Operating expense
|
||||||||||||||||||||||||||||||||
|
Exploration expense
|
$
|
-
|
$
|
-
|
$
|
(604
|
)
|
$
|
-
|
$
|
(238
|
)
|
$
|
-
|
$
|
-
|
$
|
(842
|
)
|
|||||||||||||
|
Administrative expense
|
-
|
-
|
(31
|
)
|
-
|
(2,007
|
)
|
(209
|
)
|
(18
|
)
|
(2,265
|
)
|
|||||||||||||||||||
|
Depreciation expense
|
-
|
-
|
(5
|
)
|
-
|
(17
|
)
|
(25
|
)
|
-
|
(47
|
)
|
||||||||||||||||||||
|
Share-based payments
|
-
|
-
|
-
|
-
|
-
|
(21
|
)
|
-
|
(21
|
)
|
||||||||||||||||||||||
|
Interest expense
|
-
|
-
|
-
|
-
|
(283
|
)
|
(148
|
)
|
-
|
(431
|
)
|
|||||||||||||||||||||
|
Total operating expense
|
$
|
-
|
$
|
-
|
$
|
(640
|
)
|
$
|
-
|
$
|
(2,545
|
)
|
$
|
(403
|
)
|
$
|
(18
|
)
|
$
|
(3,606
|
)
|
|||||||||||
|
Other income/(expense)
|
||||||||||||||||||||||||||||||||
|
Interest income
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
28
|
$
|
-
|
$
|
-
|
$
|
28
|
||||||||||||||||
|
Gain/(loss) on foreign exchange
|
-
|
-
|
26
|
-
|
(35
|
)
|
(350
|
)
|
319
|
(40
|
)
|
|||||||||||||||||||||
|
Accretion expense
|
(12
|
)
|
(9
|
)
|
-
|
-
|
-
|
-
|
-
|
(21
|
)
|
|||||||||||||||||||||
|
Total other income/(expense)
|
$
|
(12
|
) |
$
|
(9
|
)
|
$
|
26
|
$
|
-
|
$
|
(7
|
)
|
$
|
(350
|
)
|
$
|
319
|
$
|
(33
|
)
|
|||||||||||
|
Income/(loss) – before income tax
|
$
|
(363
|
)
|
$
|
(1,610
|
)
|
$
|
(614
|
)
|
$
|
-
|
$
|
(2,552
|
)
|
$
|
(753
|
)
|
$
|
301
|
$
|
(5,591
|
)
|
||||||||||
|
Income tax/(benefit)
|
-
|
-
|
-
|
-
|
1,594
|
-
|
-
|
1,594
|
||||||||||||||||||||||||
|
Net income/(loss)
|
$
|
(363
|
$
|
(1,610
|
)
|
$
|
(614
|
)
|
$
|
-
|
$
|
(958
|
)
|
$
|
(753
|
)
|
$
|
301
|
$
|
(3,997
|
)
|
|||||||||||
|
Total Assets
|
Total liabilities
|
|||||||||||||||
|
March 31, 2020
|
December 31, 2019
|
March 31, 2020
|
December 31, 2019
|
|||||||||||||
| $’000 | $’000 | $’000 | $’000 | |||||||||||||
|
Argentina – Cap-Oeste
|
$
|
10,814
|
$
|
9,116
|
$
|
2,735
|
$
|
2,629
|
||||||||
|
Argentina – Lomada
|
1,894
|
2,996
|
2,102
|
1,979
|
||||||||||||
|
Argentina – Calcatreu
|
16,473
|
14,678
|
1,519
|
1,591
|
||||||||||||
|
Argentina – Martha & La Josefina
|
10,697
|
12,106
|
2,145
|
5,475
|
||||||||||||
|
Argentina and Chile
|
7,632
|
11,263
|
3,628
|
3,875
|
||||||||||||
|
United Kingdom
|
21
|
177
|
17,439
|
20,240
|
||||||||||||
|
North America
|
4,811
|
4,453
|
14,771
|
9,824
|
||||||||||||
|
Total
|
$
|
52,342
|
$
|
54,789
|
$
|
44,339
|
$
|
45,613
|
||||||||
|
Amount
$’000
|
||||
|
Fair value of the Company’s shares (1)
|
$
|
2,287
|
||
|
Less net identifiable assets (liabilities) of the Company
|
||||
|
Cash
|
60
|
|||
|
Accounts receivable
|
1,183
|
|||
|
Prepaid expenses
|
14
|
|||
|
Inventory
|
906
|
|||
|
Mineral properties
|
7,865
|
|||
|
Property, plant and equipment
|
2,210
|
|||
|
Goodwill
|
4,379
|
|||
|
Performance bond
|
351
|
|||
|
Accounts payable and accrued liabilities
|
(8,725
|
)
|
||
|
Bank indebtedness
|
(400
|
)
|
||
|
Loan payable and current portion of long-term debt
|
(581
|
)
|
||
|
Long-term debt
|
(2,062
|
)
|
||
|
Accrued interest on debt
|
(550
|
)
|
||
|
Asset retirement obligation
|
(739
|
)
|
||
|
Deferred tax liabilities
|
(1,624
|
)
|
||
|
$
|
2,287
|
|||
|
(1)
|
The fair value of 5,908,687 common shares issued to pre-reverse acquisition Hunt shareholders is $2,287 based on the fair value of
$0.387 per common share (converted from GBP 0.310 closing stock price of Patagonia Gold PLC prior to the transaction on July 24, 2019).
|
|
|
March 31, 2020
$’000
|
March 31, 2019
$’000
|
Change
Favorable (Unfavorable)
$’000
|
|||||||||
|
Revenue
|
$
|
5,215
|
$
|
4,871
|
$
|
344
|
||||||
|
Net income (loss) for the period
|
$
|
357
|
$
|
(3,997
|
)
|
$
|
4,354
|
|||||
|
Net income (loss) per share – basic and diluted
|
$
|
0.00
|
$
|
(0.02
|
)
|
$
|
0.02
|
|||||
|
For the three months ended March 31, 2020
|
||||||||||||||||||||||||||||||||
|
Lomada
Project
|
Cap- Oeste Project
|
Calcatreu Project
|
Martha and La Josefina Projects
|
Argentina Uruguay and Chile
|
UK
|
North America
|
Total
|
|||||||||||||||||||||||||
| $’000 | $’000 |
$’000
|
$’000
|
$’000 |
$’000
|
$’000
|
$’000
|
|||||||||||||||||||||||||
|
Revenue
|
$
|
1,337
|
$
|
3,447
|
$
|
-
|
$
|
431
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
5,215
|
||||||||||||||||
|
Cost of sales
|
(500
|
)
|
(1,599
|
)
|
-
|
(349
|
)
|
-
|
-
|
-
|
(2,448
|
)
|
||||||||||||||||||||
|
Gross profit (loss)
|
$
|
837
|
$
|
1,848
|
$
|
-
|
$
|
82
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
2,767
|
||||||||||||||||
|
Operating expense
|
||||||||||||||||||||||||||||||||
|
Exploration expense
|
$
|
-
|
$
|
(141
|
)
|
$
|
(247
|
)
|
$
|
(40
|
)
|
$
|
(266
|
)
|
$
|
-
|
$
|
-
|
$
|
(694
|
)
|
|||||||||||
|
Administrative expense
|
-
|
-
|
(51
|
)
|
-
|
(672
|
)
|
(154
|
)
|
(178
|
)
|
(1,055
|
)
|
|||||||||||||||||||
|
Depreciation expense
|
-
|
-
|
(4
|
)
|
-
|
(31
|
)
|
(25
|
)
|
-
|
(60
|
)
|
||||||||||||||||||||
|
Share-based payments
|
-
|
-
|
-
|
-
|
-
|
-
|
(85
|
)
|
(85
|
)
|
||||||||||||||||||||||
|
Interest expense
|
-
|
-
|
-
|
-
|
(188
|
)
|
(199
|
)
|
(330
|
)
|
(717
|
)
|
||||||||||||||||||||
|
Total operating expense
|
$
|
-
|
$
|
(141
|
)
|
$
|
(302
|
)
|
$
|
(40
|
)
|
$
|
(1,157
|
)
|
$
|
(378
|
)
|
$
|
(593
|
)
|
$
|
(2,611
|
)
|
|||||||||
|
Other income/(expense)
|
||||||||||||||||||||||||||||||||
|
Interest income
|
$
|
-
|
$
|
-
|
$
|
1
|
$
|
-
|
$
|
54
|
$
|
-
|
$
|
-
|
$
|
55
|
||||||||||||||||
|
Gain/(loss) on foreign exchange
|
-
|
-
|
237
|
-
|
(411
|
)
|
(660
|
)
|
829
|
(5
|
)
|
|||||||||||||||||||||
|
Accretion expense
|
(104
|
)
|
(8
|
)
|
-
|
(50
|
)
|
-
|
-
|
-
|
(162
|
)
|
||||||||||||||||||||
|
Realized gain (loss) on investment
|
-
|
-
|
-
|
-
|
728
|
-
|
-
|
728
|
||||||||||||||||||||||||
|
Total other income/(expense)
|
$
|
(104
|
)
|
$
|
(8
|
)
|
$
|
238
|
$
|
(50
|
)
|
$
|
371
|
$
|
(660
|
)
|
$
|
829
|
$
|
616
|
||||||||||||
|
Income/(loss) – before income tax
|
$
|
733
|
$
|
1,699
|
$
|
(64
|
)
|
$
|
(8
|
)
|
$
|
(786
|
)
|
$
|
(1,038
|
)
|
$
|
236
|
$
|
772
|
||||||||||||
|
Income tax/(benefit)
|
-
|
-
|
(17
|
)
|
-
|
(398
|
)
|
-
|
-
|
(415
|
)
|
|||||||||||||||||||||
|
Net income/(loss)
|
$
|
733
|
$
|
1,699
|
$
|
(91
|
)
|
$
|
(8
|
)
|
$
|
(1,184
|
)
|
$
|
(1,038
|
)
|
$
|
236
|
$
|
357
|
||||||||||||
|
For the three months ended March 31, 2019
|
||||||||||||||||||||||||||||||||
|
Lomada Project
|
Cap- Oeste Project
|
Calcatreu Project
|
Martha and La Josefina Projects
|
Argentina Uruguay and Chile
|
UK
|
North America
|
Total
|
|||||||||||||||||||||||||
| $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | |||||||||||||||||||||||||
|
Revenue
|
$
|
1,265
|
$
|
3,606
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
4,871
|
||||||||||||||||
|
Cost of sales
|
(1,616
|
)
|
(5,207
|
)
|
-
|
-
|
-
|
-
|
-
|
(6,823
|
)
|
|||||||||||||||||||||
|
Gross profit (loss)
|
$
|
(351
|
)
|
$
|
(1,601
|
)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
(1,952
|
)
|
|||||||||||||
|
Operating expense
|
||||||||||||||||||||||||||||||||
|
Exploration expense
|
$
|
-
|
$
|
-
|
$
|
(604
|
)
|
$
|
-
|
$
|
(238
|
)
|
$
|
-
|
$
|
-
|
$
|
(842
|
)
|
|||||||||||||
|
Administrative expense
|
-
|
-
|
(31
|
)
|
-
|
(2,007
|
)
|
(209
|
)
|
(18
|
)
|
(2,265
|
)
|
|||||||||||||||||||
|
Depreciation expense
|
-
|
-
|
(5
|
)
|
-
|
(17
|
)
|
(25
|
)
|
-
|
(47
|
)
|
||||||||||||||||||||
|
Share-based payments
|
-
|
-
|
-
|
-
|
(21
|
)
|
-
|
(21
|
)
|
|||||||||||||||||||||||
|
Interest expense
|
-
|
-
|
-
|
-
|
(283
|
)
|
(148
|
)
|
-
|
(431
|
)
|
|||||||||||||||||||||
|
Total operating expense
|
$
|
-
|
$
|
-
|
$
|
(640
|
)
|
$
|
-
|
$
|
(2,545
|
)
|
$
|
(403
|
)
|
$
|
(18
|
)
|
$
|
(3,606
|
)
|
|||||||||||
|
Other income/(expense)
|
||||||||||||||||||||||||||||||||
|
Interest income
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
28
|
$
|
-
|
$
|
-
|
$
|
28
|
||||||||||||||||
|
Gain/(loss) on foreign exchange
|
-
|
-
|
26
|
-
|
(35
|
)
|
(350
|
)
|
319
|
(40
|
)
|
|||||||||||||||||||||
|
Accretion expense
|
(12
|
)
|
(9
|
)
|
-
|
-
|
-
|
-
|
-
|
(21
|
)
|
|||||||||||||||||||||
|
Total other income/(expense)
|
$
|
(12
|
)
|
$
|
(9
|
)
|
$
|
26
|
$
|
-
|
$
|
(7
|
)
|
$
|
(350
|
)
|
$
|
319
|
$
|
(33
|
)
|
|||||||||||
|
Income/(loss) – before income tax
|
$
|
(363
|
)
|
$
|
(1,610
|
)
|
$
|
(614
|
)
|
$
|
-
|
$
|
(2,552
|
)
|
$
|
(753
|
)
|
$
|
301
|
$
|
(5,591
|
)
|
||||||||||
|
Income tax/(benefit)
|
-
|
-
|
-
|
-
|
1,594
|
-
|
-
|
1,594
|
||||||||||||||||||||||||
|
Net income/(loss)
|
$
|
(363
|
)
|
$
|
(1,610
|
)
|
$
|
(614
|
)
|
$
|
-
|
$
|
(958
|
)
|
$
|
(753
|
)
|
$
|
301
|
$
|
(3,997
|
)
|
||||||||||
|
|
|
Payments due by period
|
||||||||
|
|
Total
$’000
|
< 1 year
$’000
|
1-3 years
$’000
|
3-5 years
$’000
|
> 5 years
$’000
|
|||||
|
Long-term debt
|
|
15,090
|
|
13,222
|
|
1,768
|
|
-
|
|
-
|
|
TOTAL
|
$
|
15,090
|
$
|
13,222
|
$
|
1,768
|
$
|
-
|
$
|
-
|
|
Three months ended March 31, 2020 (in 000’s, except per unit amounts)
|
||||||||||||
|
Cap-Oeste
|
Lomada de Leiva
|
Martha
|
||||||||||
|
Cost of sales
|
$
|
1,599
|
$
|
500
|
$
|
349
|
||||||
|
Less: Depreciation
|
(211
|
)
|
(107
|
)
|
(38
|
)
|
||||||
|
Add/(Less): Other charges and timing differences
(1)
|
(279
|
)
|
94
|
195
|
||||||||
|
Cash costs
|
$
|
1,109
|
$
|
487
|
$
|
506
|
||||||
|
Add: Depreciation
(2)
|
114
|
96
|
64
|
|||||||||
|
Cash costs and depreciation
|
$
|
1,223
|
$
|
583
|
$
|
570
|
||||||
|
Ounces produced
|
1,492
|
888
|
356
|
|||||||||
|
Cash costs per ounce
|
$
|
743
|
$
|
548
|
$
|
1,421
|
||||||
|
Cash costs and depreciation per ounce
|
$
|
820
|
$
|
656
|
$
|
1,601
|
||||||
|
Three months ended March 31, 2020 (in 000’s, except per unit amounts)
|
||||||||
|
Cap-Oeste
|
Lomada de Leiva
|
|||||||
|
Revenue
|
$
|
3,447
|
$
|
1,337
|
||||
|
Ounces sold
|
2,141
|
857
|
||||||
|
Average gross price per ounce sold
|
$
|
1,610
|
$
|
1,560
|
||||
|
|
|
Incorporated by reference
|
|
||
|
Exhibit
Number
|
Document Description
|
Form
|
Date
|
Number
|
Filed
herewith
|
|
2.1
|
The Scheme of Arrangement between Patagonia Gold Plc and Hunt Mining Corp.
|
10-K
|
11/17/2020
|
2.1
|
||
|
|
|
|
|
|
|
|
| 3.1 |
Articles of Incorporation - British Columbia
|
F-1/A-2
|
06/30/2014 | 3.4 | ||
|
31.1
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
31.2
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
32.1
|
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 for the Chief Executive Officer
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
32.2
|
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 for the Chief Financial Officer
|
|
|
|
X
|
|
|
101.INS
|
XBRL Instance Document
|
|
|
|
X
|
|
|
|
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension – Schema
|
|
|
|
X
|
|
|
|
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension – Calculations
|
|
|
|
X
|
|
|
|
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension – Definitions
|
|
|
|
X
|
|
|
|
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension – Labels
|
|
|
|
X
|
|
|
|
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension – Presentation
|
|
|
|
X
|
|
|
PATAGONIA GOLD CORP.
|
|
|
|
|
|
|
|
BY:
|
/s/ “Christopher van Tienhoven”
|
|
|
|
Christopher Van Tienhoven
|
|
|
|
Chief Executive Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|