These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
For the fiscal year ended December 31, 2010
|
Commission file number 1-10476
|
|
Texas
|
58-6379215
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
|
U.S. Trust, Bank of America
|
|
|
Private Wealth Management
|
|
|
Trustee
|
|
|
P.O. Box 830650
|
|
|
Dallas, Texas
|
75283-0650
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of each class
|
Name of each exchange on which registered
|
|
|
Units of Beneficial Interest
|
New York Stock Exchange
|
|
Large accelerated filer
þ
|
Accelerated filer
¨
|
|
|
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
¨
|
|
|
|
Page
|
||
|
1
|
||
|
2
|
||
|
3
|
||
|
7
|
||
|
7
|
||
|
15
|
||
|
16
|
||
|
17
|
||
|
17
|
||
|
18
|
||
|
25
|
||
|
25
|
||
|
38
|
||
|
38
|
||
|
38
|
||
|
39
|
||
|
39
|
||
|
39
|
||
|
40
|
||
|
40
|
||
|
41
|
||
|
Bbl
|
Barrel (of oil)
|
|
|
Bcf
|
Billion cubic feet (of natural gas)
|
|
|
Mcf
|
Thousand cubic feet (of natural gas)
|
|
|
MMBtu
|
One million British Thermal Units, a common energy measurement
|
|
|
net proceeds
|
Gross proceeds received by XTO Energy from sale of production from the underlying properties, less applicable costs, as defined in the net profits interest conveyances
|
|
|
net profits income
|
Net proceeds multiplied by the net profits percentage of 80%, which is paid to the trust by XTO Energy. “Net profits income” is referred to as “royalty income” for tax reporting purposes.
|
|
|
net profits interest
|
An interest in an oil and gas property measured by net profits from the sale of production, rather than a specific portion of production. The following defined net profits interests were conveyed to the trust from the underlying properties:
|
|
|
80% net profits interests -
interests that entitle the trust to receive 80% of the net proceeds from the underlying properties.
|
||
|
underlying properties
|
XTO Energy’s interest in certain oil and gas properties from which the net profits interests were conveyed. The underlying properties include working interests in predominantly gas-producing properties located in Kansas, Oklahoma and Wyoming.
|
|
|
working interest
|
An operating interest in an oil and gas property that provides the owner a specified share of production that is subject to all production expense and development costs
|
|
|
·
|
unexpected drilling conditions;
|
|
|
·
|
title problems;
|
|
|
·
|
restricted access to land for drilling or laying pipeline;
|
|
|
·
|
pressure or irregularities in formations;
|
|
|
·
|
equipment failures or accidents;
|
|
|
·
|
adverse weather conditions; and
|
|
|
·
|
costs of, or shortages or delays in the availability of, drilling rigs, tubular materials and equipment.
|
|
|
·
|
installing artificial lift,
|
|
|
·
|
restimulating producing intervals utilizing new technology,
|
|
|
·
|
additional compression to lower line pressures, and
|
|
|
·
|
opening new producing zones in existing wells.
|
|
Gross
|
Net
|
|||||||
|
Hugoton Area
|
212,725 | 197,623 | ||||||
|
Anadarko Basin
|
174,295 | 134,607 | ||||||
|
Green River Basin
|
37,912 | 28,626 | ||||||
|
Total
|
424,932 | 360,856 | ||||||
|
Operated
|
Nonoperated
|
|||||||||||||||||||||||
|
Wells
|
Wells
|
Total
|
||||||||||||||||||||||
|
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
|||||||||||||||||||
|
Gas
|
1,252.0 | 1,109.9 | 290.0 | 66.4 | 1,542.0 | 1,176.3 | ||||||||||||||||||
|
Oil
|
40.0 | 35.4 | 8.0 | 1.4 | 48.0 | 36.8 | ||||||||||||||||||
|
Total
|
1,292.0 | 1,145.3 | 298.0 | 67.8 | 1,590.0 | 1,213.1 | ||||||||||||||||||
|
2010
|
2009
|
2008
|
||||||||||||||||||||||
|
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
|||||||||||||||||||
|
Completed gas wells
|
3 | 2.7 | 9 | 5.1 | 54 | 35.0 | ||||||||||||||||||
|
Completed oil wells
|
- | - | 1 | 1.0 | 1 | 0.1 | ||||||||||||||||||
|
Dry wells
|
- | - | - | - | - | - | ||||||||||||||||||
|
Total
(a)
|
3 | 2.7 | 10 | 6.1 | 55 | 35.1 | ||||||||||||||||||
|
(a)
|
Included in totals are zero wells in 2010, 5 gross (1.2 net) wells in 2009 and 14 gross (2.6 net) wells in 2008, drilled on nonoperated interests.
|
|
Underlying Properties
|
Net Profits Interests
|
|||||||||||||||||||||||
|
Proved Reserves (a)
|
Proved Reserves (a) (b)
|
Future Net Cash Flows
|
||||||||||||||||||||||
|
Gas
|
Oil
|
Gas
|
Oil
|
from Proved Reserves (a) (c)
|
||||||||||||||||||||
|
(Mcf)
|
(Bbls)
|
(Mcf)
|
(Bbls)
|
Undiscounted
|
Discounted
|
|||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Oklahoma
|
205,530 | 2,561 | 97,024 | 1,206 | $ | 503,256 | $ | 253,764 | ||||||||||||||||
|
Wyoming
|
85,680 | 102 | 30,408 | 37 | 108,105 | 56,082 | ||||||||||||||||||
|
Kansas
|
23,784 | 198 | 11,004 | 93 | 52,402 | 29,825 | ||||||||||||||||||
|
TOTAL
|
314,994 | 2,861 | 138,436 | 1,336 | $ | 663,763 | $ | 339,671 | ||||||||||||||||
|
(a)
|
Based on 12-month average oil price of $75.91 per Bbl
and $4.45 per Mcf for gas, based on the first-day-of-the-month price for each month in the period. Discounted estimated future net cash flows from proved reserves increased 54% from year-end 2009 to 2010, primarily because of a 36% increase in natural gas prices and a 33% increase in oil prices.
|
|
(b)
|
Since the trust has defined net profits interests, the trust does not own a specific percentage of the oil and gas reserves. Because trust reserve quantities are determined using an allocation formula, any fluctuations in actual or assumed prices or costs will result in revisions to the estimated reserve quantities allocated to the net profits interests.
|
|
(c)
|
Before income taxes since future net cash flows are not subject to taxation at the trust level. Future net cash flows are discounted at an annual rate of 10%.
|
|
Underlying Properties
|
Net Profits Interests
|
|||||||||||||||
|
Proved Reserves
|
Proved Reserves
|
|||||||||||||||
|
Gas
|
Oil
|
Gas
|
Oil
|
|||||||||||||
|
(Mcf)
|
(Bbls)
|
(Mcf)
|
(Bbls)
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Proved developed
reserves
|
276,089 | 2,513 | 126,349 | 1,218 | ||||||||||||
|
Proved undeveloped reserves
|
38,905 | 348 | 12,087 | 118 | ||||||||||||
|
Total proved reserves
|
314,994 | 2,861 | 138,436 | 1,336 | ||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Production
|
||||||||||||
|
Underlying Properties
|
||||||||||||
|
Gas - Sales (Mcf)
|
24,074,923 | 26,641,595 | 28,176,094 | |||||||||
|
Average per day (Mcf)
|
65,959 | 72,991 | 76,984 | |||||||||
|
Oil - Sales (Bbls)
|
266,656 | 260,499 | 341,754 | |||||||||
|
Average per day (Bbls)
|
731 | 714 | 934 | |||||||||
|
Net Profits Interests
|
||||||||||||
|
Gas - Sales (Mcf)
|
12,455,292 | 8,326,148 | 13,134,564 | |||||||||
|
Average per day (Mcf)
|
34,124 | 22,811 | 35,887 | |||||||||
|
Oil - Sales (Bbls)
|
140,544 | 90,552 | 169,915 | |||||||||
|
Average per day (Bbls)
|
385 | 248 | 464 | |||||||||
|
Average Sales Price
|
||||||||||||
|
Gas (per Mcf)
|
$ | 4.72 | $ | 3.38 | $ | 7.75 | ||||||
|
Oil (per Bbl)
|
$ | 73.77 | $ | 54.10 | $ | 104.62 | ||||||
|
Underlying Gas Production (Mcf)
|
||||||||||||
|
Conveyance
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Kansas
|
2,323,436 | 2,130,093 | 2,250,447 | |||||||||
|
Oklahoma
|
15,268,280 | 17,344,457 | 18,372,867 | |||||||||
|
Wyoming
|
6,483,207 | 7,167,045 | 7,552,780 | |||||||||
|
Total
|
24,074,923 | 26,641,595 | 28,176,094 | |||||||||
|
Underlying Oil Production (Bbls)
|
||||||||||||
|
Conveyance
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Kansas
|
34,462 | 12,858 | 12,861 | |||||||||
|
Oklahoma
|
220,149 | 230,838 | 313,159 | |||||||||
|
Wyoming
|
12,045 | 16,803 | 15,734 | |||||||||
|
Total
|
266,656 | 260,499 | 341,754 | |||||||||
|
Sales Price
|
Distributions
|
|||||||||||
|
Quarter
|
High
|
Low
|
per Unit
|
|||||||||
|
2010
|
||||||||||||
|
First
|
$ | 18.65 | $ | 15.00 | $ | 0.414128 | ||||||
|
Second
|
22.13 | 16.58 | 0.468323 | |||||||||
|
Third
|
21.39 | 18.01 | 0.363184 | |||||||||
|
Fourth
|
21.65 | 19.39 | 0.305065 | |||||||||
| $ | 1.550700 | |||||||||||
|
2009
|
||||||||||||
|
First
|
$ | 18.08 | $ | 7.29 | $ | 0.136634 | ||||||
|
Second
|
15.02 | 9.26 | 0.106593 | |||||||||
|
Third
|
19.05 | 11.96 | 0.209290 | |||||||||
|
Fourth
|
18.40 | 15.45 | 0.280139 | |||||||||
| $ | 0.732656 | |||||||||||
|
Year Ended December 31
|
||||||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
|
Net Profits Income
|
$ | 62,883,206 | $ | 30,180,880 | $ | 117,268,069 | $ | 70,499,584 | $ | 91,241,196 | ||||||||||
|
Distributable Income
|
62,028,000 | 29,306,240 | 116,494,400 | 69,388,520 | 90,910,760 | |||||||||||||||
|
Distributable Income per Unit
|
1.550700 | 0.732656 | 2.912360 | 1.734713 | 2.272769 | |||||||||||||||
|
Distributions per Unit
|
1.550700 | 0.732656 | 2.912360 | 1.734713 | 2.272769 | |||||||||||||||
|
Total Assets at Year-End
|
129,222,886 | 144,162,380 | 147,867,855 | 161,034,033 | 165,609,772 | |||||||||||||||
|
Three Months
|
||||||||||||||||||||
|
Year Ended December 31
(a)
|
Ended December 31
(a)
|
|||||||||||||||||||
|
2010
|
2009
|
2008
|
2010
|
2009
|
||||||||||||||||
|
Sales Volumes
|
||||||||||||||||||||
|
Gas (Mcf)
(b)
|
||||||||||||||||||||
|
Underlying properties
|
24,074,923 | 26,641,595 | 28,176,094 | 5,958,663 | 6,536,638 | |||||||||||||||
|
Average per day
|
65,959 | 72,991 | 76,984 | 64,768 | 71,050 | |||||||||||||||
|
Net profits interests
|
12,455,292 | 8,326,148 | 13,134,564 | 2,712,500 | 3,053,845 | |||||||||||||||
|
Oil (Bbls)
(b)
|
||||||||||||||||||||
|
Underlying properties
|
266,656 | 260,499 | 341,754 | 63,693 | 54,739 | |||||||||||||||
|
Average per day
|
731 | 714 | 934 | 692 | 595 | |||||||||||||||
|
Net profits interests
|
140,544 | 90,552 | 169,915 | 29,949 | 26,195 | |||||||||||||||
|
Average Sales Prices
|
||||||||||||||||||||
|
Gas (per Mcf)
|
$ | 4.72 | $ | 3.38 | $ | 7.75 | $ | 4.18 | $ | 3.45 | ||||||||||
|
Oil (per Bbl)
|
$ | 73.77 | $ | 54.10 | $ | 104.62 | $ | 74.46 | $ | 78.90 | ||||||||||
|
Revenues
|
||||||||||||||||||||
|
Gas sales
|
$ | 113,571,616 | $ | 90,049,682 | $ | 218,253,910 | $ | 24,878,394 | $ | 22,564,668 | ||||||||||
|
Oil sales
|
19,670,776 | 14,092,634 | 35,754,556 | 4,742,506 | 4,318,749 | |||||||||||||||
|
Total Revenues
|
133,242,392 | 104,142,316 | 254,008,466 | 29,620,900 | 26,883,417 | |||||||||||||||
|
Costs
|
||||||||||||||||||||
|
Taxes, transportation and other
|
15,224,494 | 13,849,086 | 23,271,226 | 3,333,703 | 3,664,113 | |||||||||||||||
|
Production expense
|
21,086,979 | 21,038,815 | 27,454,543 | 5,580,756 | 4,925,553 | |||||||||||||||
|
Development costs
(c)
|
7,250,000 | 21,000,000 | 46,000,000 | 2,550,000 | 1,500,000 | |||||||||||||||
|
Overhead
|
10,974,111 | 10,628,875 | 9,830,861 | 2,763,317 | 2,728,359 | |||||||||||||||
|
Excess costs
(d)
|
102,800 | (100,560 | ) | 866,750 | - | (100,560 | ) | |||||||||||||
|
Total Costs
|
54,638,384 | 66,416,216 | 107,423,380 | 14,227,776 | 12,717,465 | |||||||||||||||
|
Net Proceeds
|
78,604,008 | 37,726,100 | 146,585,086 | 15,393,124 | 14,165,952 | |||||||||||||||
|
Net Profits Percentage
|
80 | % | 80 | % | 80 | % | 80 | % | 80 | % | ||||||||||
|
Net Profits Income
|
$ | 62,883,206 | $ | 30,180,880 | $ | 117,268,069 | $ | 12,314,499 | $ | 11,332,762 | ||||||||||
|
(a)
|
Because of the two-month interval between time of production and receipt of net profits income by the trust: 1) oil and gas sales for the year ended December 31 generally relate to twelve months of production for the period November through October, and 2) oil and gas sales for the three months ended December 31 generally relate to production for the period August through October.
|
|
(b)
|
Oil and gas sales volumes are allocated to the net profits interests based upon a formula that considers oil and gas prices and the total amount of production expense and development costs. Changes in any of these factors may result in disproportionate fluctuations in volumes allocated to the net profits interests. Therefore, comparative discussion of oil and gas sales volumes is based on the underlying properties.
|
|
(c)
|
See Note 5 to Financial Statements under Item 8, Financial Statements and Supplementary Data.
|
|
(d)
|
See Note 4 to Financial Statements under Item 8, Financial Statements and Supplementary Data.
|
|
|
·
|
oil and gas sales volumes,
|
|
|
·
|
oil and gas sales prices, and
|
|
|
·
|
costs deducted in the calculation of net profits income.
|
|
Record Date
|
Payment Date
|
Per Unit
|
||||
|
October 29, 2010
|
November 15, 2010
|
$ | 0.116577 | |||
|
November 30, 2010
|
December 14, 2010
|
0.082760 | ||||
|
December 31, 2010
|
January 14, 2011
|
0.105728 | ||||
| $ | 0.305065 | |||||
|
Payments due by Period
|
||||||||||||||||||||
|
Less than
|
More
than
|
|||||||||||||||||||
|
Total
|
1 Year
|
1 - 3 Years
|
3 - 5 Years
|
5
Years
|
||||||||||||||||
|
Distribution payable to unitholders
|
$ | 4,229,120 | $ | 4,229,120 | $ | - | $ | - | $ | - | ||||||||||
|
-
|
Net profits income is recognized in the month received rather than accrued in the month of production.
|
|
-
|
Expenses are recognized when paid rather than when incurred.
|
|
-
|
Cash reserves may be established by the trustee for certain contingencies that would not be recorded under U.S. generally accepted accounting principles.
|
|
Page
|
|
|
26
|
|
|
27
|
|
|
28
|
|
|
29
|
|
|
37
|
|
HUGOTON ROYALTY TRUST
|
|
December 31
|
||||||||
|
2010
|
2009
|
|||||||
|
Assets
|
||||||||
|
Cash and short-term investments
|
$ | 4,229,120 | $ | 4,284,800 | ||||
|
Net profits interests in oil and gas properties - net (Notes 1 and 2)
|
124,993,766 | 139,877,580 | ||||||
| $ | 129,222,886 | $ | 144,162,380 | |||||
|
Liabilities and Trust Corpus
|
||||||||
|
Distribution payable to unitholders
|
$ | 4,229,120 | $ | 4,284,800 | ||||
|
Trust corpus (40,000,000 units of beneficial interest authorized and outstanding)
|
124,993,766 | 139,877,580 | ||||||
| $ | 129,222,886 | $ | 144,162,380 | |||||
|
HUGOTON ROYALTY TRUST
|
|
Year Ended December 31
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Net profits income
|
$ | 62,883,206 | $ | 30,180,880 | $ | 117,268,069 | ||||||
|
Interest income
|
1,108 | 465 | 91,203 | |||||||||
|
Total income
|
62,884,314 | 30,181,345 | 117,359,272 | |||||||||
|
Administration expense
|
856,314 | 875,105 | 864,872 | |||||||||
|
Distributable income
|
$ | 62,028,000 | $ | 29,306,240 | $ | 116,494,400 | ||||||
|
Distributable income per unit (40,000,000 units)
|
$ | 1.550700 | $ | 0.732656 | $ | 2.912360 | ||||||
|
HUGOTON ROYALTY TRUST
|
|
Year Ended December 31
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Trust corpus, beginning of year
|
$ | 139,877,580 | $ | 146,722,015 | $ | 155,820,033 | ||||||
|
Amortization of net profits interests
|
(14,883,814 | ) | (6,844,435 | ) | (9,098,018 | ) | ||||||
|
Distributable income
|
62,028,000 | 29,306,240 | 116,494,400 | |||||||||
|
Distributions declared
|
(62,028,000 | ) | (29,306,240 | ) | (116,494,400 | ) | ||||||
|
Trust corpus, end of year
|
$ | 124,993,766 | $ | 139,877,580 | $ | 146,722,015 | ||||||
|
Hugoton Royalty Trust
|
|
-
|
the trust cannot engage in any business activity or acquire any assets other than the net profits interests and specific short-term cash investments;
|
|
-
|
the trust may dispose of all or part of the net profits interests if approved by 80% of the unitholders, or upon trust termination. Otherwise, the trust may sell up to 1% of the value of the net profits interests in any calendar year, pursuant to notice from XTO Energy of its desire to sell the related underlying properties. Any sale must be for cash with the proceeds promptly distributed to the unitholders;
|
|
-
|
the trustee may establish a cash reserve for payment of any liability that is contingent or not currently payable;
|
|
-
|
the trustee may borrow funds to pay trust liabilities if repaid in full prior to further distributions to unitholders;
|
|
-
|
the trustee will make monthly cash distributions to unitholders (Note 3); and
|
|
-
|
the trust will terminate upon the first occurrence of:
|
|
-
|
disposition of all net profits interests pursuant to terms of the trust indenture,
|
|
-
|
gross proceeds from the underlying properties falling below $1 million per year for two successive years, or
|
|
-
|
a vote of 80% of the unitholders to terminate the trust in accordance with provisions of the trust indenture.
|
|
-
|
Net profits income is recorded in the month received by the trustee (Note 3).
|
|
-
|
Trust expenses are recorded based on liabilities paid and cash reserves established by the trustee for liabilities and contingencies.
|
|
-
|
Distributions to unitholders are recorded when declared by the trustee (Note 3).
|
|
-
|
Net profits income is recognized in the month received rather than accrued in the month of production.
|
|
-
|
Expenses are recognized when paid rather than when incurred.
|
|
-
|
Cash reserves may be established by the trustee for contingencies that would not be recorded under U.S. generally accepted accounting principles.
|
|
Year Ended December 31
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Cumulative actual costs under (over) the amount deducted - beginning of period
|
$ | 909,477 | $ | (7,314,084 | ) | $ | (675,754 | ) | ||||
|
Actual costs
|
(8,969,173 | ) | (12,776,439 | ) | (52,638,330 | ) | ||||||
|
Budgeted costs deducted
|
7,250,000 | 21,000,000 | 46,000,000 | |||||||||
|
Cumulative actual costs (over) under the amount deducted - end of period
|
$ | (809,696 | ) | $ | 909,477 | $ | (7,314,084 | ) | ||||
|
Underlying Properties
|
Net Profits Interests
|
|||||||||||||||
|
(in thousands)
|
Gas
|
Oil
|
Gas
|
Oil
|
||||||||||||
|
(Mcf)
|
(Bbls)
|
(Mcf)
|
(Bbls)
|
|||||||||||||
|
Balance, December 31, 2007
|
405,473 | 3,645 | 224,948 | 2,110 | ||||||||||||
|
Extensions, additions and discoveries
|
10,493 | 120 | 3,432 | 39 | ||||||||||||
|
Revisions of prior estimates
|
(21,485 | ) | (114 | ) | (36,762 | ) | (297 | ) | ||||||||
|
Production - sales volumes
|
(28,176 | ) | (342 | ) | (13,135 | ) | (170 | ) | ||||||||
|
Balance, December 31, 2008
|
366,305 | 3,309 | 178,483 | 1,682 | ||||||||||||
|
Extensions, additions and discoveries
|
5,447 | 354 | 2,369 | 154 | ||||||||||||
|
Revisions of prior estimates
|
(21,865 | ) | (398 | ) | (55,473 | ) | (621 | ) | ||||||||
|
Production - sales volumes
|
(26,642 | ) | (260 | ) | (8,326 | ) | (91 | ) | ||||||||
|
Balance, December 31, 2009
|
323,245 | 3,005 | 117,053 | 1,124 | ||||||||||||
|
Extensions, additions and discoveries
|
11 | - | 5 | - | ||||||||||||
|
Revisions of prior estimates
|
15,813 | 123 | 33,833 | 353 | ||||||||||||
|
Production - sales volumes
|
(24,075 | ) | (267 | ) | (12,455 | ) | (141 | ) | ||||||||
|
Balance, December 31, 2010
|
314,994 | 2,861 | 138,436 | 1,336 | ||||||||||||
|
(in thousands)
|
Underlying Properties
|
Net Profits Interests
|
||||||||||||||
|
Gas
|
Oil
|
Gas
|
Oil
|
|||||||||||||
|
(Mcf)
|
(Bbls)
|
(Mcf)
|
(Bbls)
|
|||||||||||||
|
December 31, 2007
|
352,732 | 3,234 | 198,187 | 1,896 | ||||||||||||
|
December 31, 2008
|
325,891 | 2,960 | 164,080 | 1,554 | ||||||||||||
|
December 31, 2009
|
283,864 | 2,560 | 110,050 | 1,056 | ||||||||||||
|
December 31, 2010
|
276,089 | 2,513 | 126,349 | 1,218 | ||||||||||||
|
(in thousands)
|
December 31
|
|||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Underlying Properties
|
||||||||||||
|
Future cash inflows
|
$ | 1,619,640 | $ | 1,231,607 | $ | 1,786,971 | ||||||
|
Future costs:
|
||||||||||||
|
Production
|
721,736 | 640,707 | 711,349 | |||||||||
|
Development
|
68,201 | 70,479 | 66,456 | |||||||||
|
Future net cash flows
|
829,703 | 520,421 | 1,009,166 | |||||||||
|
10% discount factor
|
405,114 | 245,392 | 494,416 | |||||||||
|
Standardized measure
|
$ | 424,589 | $ | 275,029 | $ | 514,750 | ||||||
|
Net Profits Interests
|
||||||||||||
|
Future cash inflows
|
$ | 722,885 | $ | 453,108 | $ | 875,222 | ||||||
|
Future production taxes
|
59,122 | 36,771 | 67,889 | |||||||||
|
Future net cash flows
|
663,763 | 416,337 | 807,333 | |||||||||
|
10% discount factor
|
324,092 | 196,314 | 395,533 | |||||||||
|
Standardized measure
|
$ | 339,671 | $ | 220,023 | $ | 411,800 | ||||||
|
(in thousands)
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Underlying Properties
|
||||||||||||
|
Standardized measure, January 1
|
$ | 275,029 | $ | 514,750 | $ | 975,928 | ||||||
|
Revisions:
|
||||||||||||
|
Prices and costs
|
207,026 | (215,257 | ) | (365,784 | ) | |||||||
|
Quantity estimates
|
(1,121 | ) | (24,458 | ) | (9,546 | ) | ||||||
|
Accretion of discount
|
23,818 | 44,852 | 84,305 | |||||||||
|
Future development costs
|
(796 | ) | (16,352 | ) | (28,435 | ) | ||||||
|
Production rates and other
|
(781 | ) | (1,090 | ) | (542 | ) | ||||||
|
Net revisions
|
228,146 | (212,305 | ) | (320,002 | ) | |||||||
|
Extensions, additions and discoveries
|
18 | 10,310 | 5,409 | |||||||||
|
Production
|
(85,854 | ) | (58,726 | ) | (192,585 | ) | ||||||
|
Development costs
|
7,250 | 21,000 | 46,000 | |||||||||
|
Net change
|
149,560 | (239,721 | ) | (461,178 | ) | |||||||
|
Standardized measure, December 31
|
$ | 424,589 | $ | 275,029 | $ | 514,750 | ||||||
|
Net Profits Interests
|
||||||||||||
|
Standardized measure, January 1
|
$ | 220,023 | $ | 411,800 | $ | 780,742 | ||||||
|
Extensions, additions and discoveries
|
14 | 8,248 | 4,327 | |||||||||
|
Accretion of discount
|
19,054 | 35,882 | 67,444 | |||||||||
|
Revisions of prior estimates, changes in price and other
|
163,463 | (205,726 | ) | (323,445 | ) | |||||||
|
Net profits income
|
(62,883 | ) | (30,181 | ) | (117,268 | ) | ||||||
|
Standardized measure, December 31
|
$ | 339,671 | $ | 220,023 | $ | 411,800 | ||||||
|
Distributable
|
||||||||||||
|
Net Profits
|
Distributable
|
Income
|
||||||||||
|
Income
|
Income
|
per Unit
|
||||||||||
|
2010
|
||||||||||||
|
First Quarter
|
$ | 16,899,222 | $ | 16,565,120 | $ | 0.414128 | ||||||
|
Second Quarter
|
18,974,132 | 18,732,920 | 0.468323 | |||||||||
|
Third Quarter
|
14,695,353 | 14,527,360 | 0.363184 | |||||||||
|
Fourth Quarter
|
12,314,499 | 12,202,600 | 0.305065 | |||||||||
| $ | 62,883,206 | $ | 62,028,000 | $ | 1.550700 | |||||||
|
2009
|
||||||||||||
|
First Quarter
|
$ | 5,777,425 | $ | 5,465,360 | $ | 0.136634 | ||||||
|
Second Quarter
|
4,537,110 | 4,263,720 | 0.106593 | |||||||||
|
Third Quarter
|
8,533,583 | 8,371,600 | 0.209290 | |||||||||
|
Fourth Quarter
|
11,332,762 | 11,205,560 | 0.280139 | |||||||||
| $ | 30,180,880 | $ | 29,306,240 | $ | 0.732656 | |||||||
|
Other Annual
|
||||||
|
Name and Principal Position
|
Year
|
Compensation
(1)
|
||||
|
U.S. Trust, Bank of America
|
2010
|
$ | 52,563 | |||
|
Private Wealth Management, Trustee
|
2009
|
48,126 | ||||
|
2008
|
45,602 | |||||
|
(1)
|
Under the trust indenture, the trustee is entitled to an annual administrative fee, paid in equal monthly installments. Such fee can be adjusted annually based on an oil and gas industry index. Upon termination of the trust, the trustee is entitled to a termination fee of $15,000.
|
|
2010
|
2009
|
|||||||
|
Audit fees
|
$ | 79,900 | $ | 77,500 | ||||
|
Audit-related fees
|
- | - | ||||||
|
Tax fees
|
- | - | ||||||
|
All other fees
|
- | - | ||||||
| $ | 79,900 | $ | 77,500 | |||||
|
(a)
|
The following documents are filed as a part of this report:
|
|
1.
|
Financial Statements (included in Item 8 of this report)
|
|
2.
|
Financial Statement Schedules
|
|
3.
|
Exhibits
|
|
(4)
|
(a)
Hugoton Royalty Trust Indenture by and between NationsBank, N.A. (now Bank of America, N.A.), as trustee, and Cross Timbers Oil Company (predecessor of XTO Energy) heretofore filed as Exhibit 4.1 to the trust’s Registration Statement No. 333-68441 on Form S-1 filed with the Securities and Exchange Commission on December 4, 1998, is incorporated herein by reference.
|
|
(b)
|
Net Overriding Royalty Conveyance (Hugoton Royalty Trust, 80% - Kansas) as amended and restated from Cross Timbers Oil Company (predecessor of XTO Energy) to NationsBank, N.A. (now Bank of America, N.A.), as trustee, dated December 1, 1998, heretofore filed as Exhibit 10.1.1 to the trust’s Registration Statement No. 333-68441 on Form S-1 filed with the Securities and Exchange Commission on March 16, 1999, is incorporated herein by reference.
|
|
(c)
|
Net Overriding Royalty Conveyance (Hugoton Royalty Trust, 80% - Oklahoma) as amended and restated from Cross Timbers Oil Company (predecessor of XTO Energy) to NationsBank, N.A. (now Bank of America, N.A.), as trustee, dated December 1, 1998, heretofore filed as Exhibit 10.1.2 to the trust’s Registration Statement No. 333-68441 on Form S-1 filed with the Securities and Exchange Commission on March 16, 1999, is incorporated herein by reference.
|
|
(d)
|
Net Overriding Royalty Conveyance (Hugoton Royalty Trust, 80% - Wyoming) as amended and restated from Cross Timbers Oil Company (predecessor of XTO Energy) to NationsBank, N.A. (now Bank of America, N.A.), as trustee, dated December 1, 1998, heretofore filed as Exhibit 10.1.3 to the trust’s Registration Statement No. 333-68441 on Form S-1 filed with the Securities and Exchange Commission on March 16, 1999, is incorporated herein by reference.
|
|
|
(31)
|
Rule 13a-14(a)/15d-14(a) Certification
|
|
|
(32)
|
Section 1350 Certification
|
|
|
(99.1)
|
Miller and Lents, Ltd. Report
|
|
HUGOTON ROYALTY TRUST
|
||
|
By BANK OF AMERICA, N.A., TRUSTEE
|
||
|
By
|
/s/
Nancy G. Willis
|
|
|
Nancy G. Willis
|
||
|
Vice President
|
||
|
EXXON MOBIL CORPORATION
|
||
|
Date: February 24, 2011
|
By
|
/s/
Patrick T. Mulva
|
|
Patrick T. Mulva
|
||
|
Vice President and Controller
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|