These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
13-3317783
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
Indicate by check mark:
|
Yes
|
No
|
|
•
|
if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
|
þ
|
|
•
|
if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act.
|
|
þ
|
•
|
whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
þ
|
|
•
|
whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
|
þ
|
|
•
|
if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
|
þ
|
|
•
|
whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
|
|
|
Large accelerated filer
þ
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
|
|
|
•
|
whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.)
|
|
þ
|
Item
|
Description
|
Page
|
|
|
|
1
|
||
1A.
|
||
1B.
|
None
|
|
2
|
||
3
|
||
4
|
Not Applicable
|
|
|
|
|
5
|
||
6
|
||
7
|
||
7A.
|
[a]
|
|
8
|
[b]
|
|
9
|
None
|
|
9A.
|
||
9B.
|
None
|
|
|
|
|
10
|
||
11
|
[c]
|
|
12
|
||
13
|
[d]
|
|
14
|
[e]
|
|
|
|
|
15
|
||
|
||
|
•
|
Risks Relating to Economic, Political and Global Market Conditions:
|
◦
|
challenges related to the Company’s current operating environment, including global political, economic and market conditions, and the effect of financial market disruptions, economic downturns or other potentially adverse macroeconomic developments on the demand for our products, returns in our investment portfolios and the hedging costs associated with our run-off annuity block;
|
◦
|
financial risk related to the continued reinvestment of our investment portfolios and performance of our hedge program for our run-off annuity block;
|
◦
|
market risks associated with our business, including changes in credit spreads, equity prices, interest rates, inflation rate, market volatility and foreign exchange rates;
|
◦
|
the impact on our investment portfolio if our investment portfolio is concentrated in any particular segment of the economy;
|
•
|
Insurance Industry and Product-Related Risks:
|
◦
|
the possibility of unfavorable loss development, including with respect to long-tailed exposures;
|
◦
|
the possibility of a pandemic, earthquake, or other natural or man-made disaster that may adversely affect our businesses;
|
◦
|
weather and other natural physical events, including the severity and frequency of storms, hail, winter storms, hurricanes and tropical storms, as well as climate change and its potential impact on weather patterns;
|
◦
|
the possible occurrence of terrorist attacks and the Company’s inability to contain its exposure as a result of, among other factors, the inability to exclude coverage for terrorist attacks from workers' compensation policies and limitations on reinsurance coverage from the federal government under applicable laws;
|
◦
|
the Company’s ability to effectively price its property and casualty policies, including its ability to obtain regulatory consents to pricing actions or to non-renewal or withdrawal of certain product lines;
|
◦
|
actions by competitors that may be larger or have greater financial resources than we do;
|
◦
|
technological changes, such as usage-based methods of determining premiums, advancements in automotive safety features, the development of autonomous vehicles, and platforms that facilitate ride sharing, which may alter demand for the Company's products, impact the frequency or severity of losses, and/or impact the way the Company markets, distributes and underwrites its products;
|
◦
|
the Company's ability to market, distribute and provide insurance products and investment advisory services through current and future distribution channels and advisory firms;
|
◦
|
the uncertain effects of emerging claim and coverage issues;
|
◦
|
volatility in our statutory and United States ("U.S.") Generally Accepted Accounting Principles ("GAAP") earnings and potential material changes to our results resulting from our risk management program to emphasize protection of economic value;
|
•
|
Financial Strength, Credit and Counterparty Risks:
|
◦
|
risks to our business, financial position, prospects and results associated with negative rating actions or downgrades in the Company’s financial strength and credit ratings or negative rating actions or downgrades relating to our investments;
|
◦
|
the impact on our statutory capital of various factors, including many that are outside the Company’s control, which can in turn affect our credit and financial strength ratings, cost of capital, regulatory compliance and other aspects of our business and results;
|
◦
|
losses due to nonperformance or defaults by others, including sourcing partners, derivative counterparties and other third parties;
|
◦
|
the potential for losses due to our reinsurers' unwillingness or inability to meet their obligations under reinsurance contracts and the availability, pricing and adequacy of reinsurance to protect the Company against losses;
|
◦
|
regulatory limitations on the ability of the Company and certain of its subsidiaries to declare and pay dividends;
|
•
|
Risks Relating to Estimates, Assumptions and Valuations:
|
◦
|
risk associated with the use of analytical models in making decisions in key areas such as underwriting, capital management, hedging, reserving, and catastrophe risk management;
|
◦
|
the potential for differing interpretations of the methodologies, estimations and assumptions that underlie the Company’s fair value estimates for its investments and the evaluation of other-than-temporary impairments on available-for-sale securities;
|
◦
|
the potential for further acceleration of deferred policy acquisition cost amortization and an increase in reserve for certain guaranteed benefits in our variable annuities;
|
◦
|
the potential for further impairments of our goodwill or the potential for changes in valuation allowances against deferred tax assets;
|
◦
|
the significant uncertainties that limit our ability to estimate the ultimate reserves necessary for asbestos and environmental claims;
|
•
|
Strategic and Operational Risks:
|
◦
|
risks associated with the run-off of our Talcott Resolution business;
|
◦
|
the Company’s ability to maintain the availability of its systems and safeguard the security of its data in the event of a disaster, cyber or other information security incident or other unanticipated event;
|
◦
|
the risks, challenges and uncertainties associated with our capital management plan, expense reduction initiatives and other actions, which may include acquisitions, divestitures or restructurings;
|
◦
|
the potential for difficulties arising from outsourcing and similar third-party relationships;
|
◦
|
the Company’s ability to protect its intellectual property and defend against claims of infringement;
|
•
|
Regulatory and Legal Risks:
|
◦
|
the cost and other potential effects of increased regulatory and legislative developments, including those that could adversely impact the demand for the Company’s products, operating costs and required capital levels;
|
◦
|
unfavorable judicial or legislative developments;
|
◦
|
the impact of changes in federal or state tax laws;
|
◦
|
regulatory requirements that could delay, deter or prevent a takeover attempt that shareholders might consider in their best interests; and
|
◦
|
the impact of potential changes in accounting principles and related financial reporting requirements.
|
COMMERCIAL LINES
|
Automobile
|
Covers damage to a business's fleet of vehicles due to collision or other perils (auto physical damage). In addition to first party auto physical damage, commercial auto covers liability for bodily injuries and property damage suffered by third parties and losses caused by uninsured or under-insured motorists.
|
Property
|
Covers the building a business owns or leases as well as its personal property, including tools and equipment, inventory, and furniture. A commercial property insurance policy covers losses resulting from fire, wind, hail, earthquake, theft and other covered perils, including coverage for assets such as accounts receivable and valuable papers and records. Commercial property may include specialized equipment insurance, which provides coverage for loss or damage resulting from the mechanical breakdown of boilers and machinery, and ocean and inland marine insurance, which provides coverage for goods in transit and unique, one-of-a-kind exposures.
|
General Liability
|
Covers a business in the event it is sued for causing harm to a person and/or damage to property. General liability insurance covers third-party claims arising from accidents occurring on the insured’s premises or arising out of their operations. General liability insurance may also cover losses arising from product liability and provide replacement of lost income due to an event that interrupts business operations.
|
Package Business
|
Covers both property and general liability damages.
|
Workers' Compensation
|
Covers employers for losses incurred due to employees sustaining an injury, illness or disability in connection with their work. Benefits paid under workers’ compensation policies may include reimbursement of medical care costs, replacement income, compensation for permanent injuries and benefits to survivors. Workers’ compensation is provided under both guaranteed cost policies (coverage for a fixed premium) and loss sensitive policies where premiums are adjustable based on the loss experience of the employer.
|
Professional Liability
|
Covers liability arising from directors and officers acting in their official capacity and liability for errors and omissions committed by professionals and others. Coverage may also provide employment practices insurance relating to allegations of wrongful termination and discrimination.
|
Bond
|
Encompasses fidelity and surety insurance, including commercial surety, contract surety and fidelity bonds. Commercial surety includes bonds that insure non-performance by contractors, license and permit bonds to help meet government-mandated requirements and probate and judicial bonds for fiduciaries and civil court proceedings. Contract surety bonds may include payment and performance bonds for contractors. Fidelity bonds may include ERISA bonds related to the handling of retirement plan assets and bonds protecting against employee theft or fraud.
|
PERSONAL LINES
|
Automobile
|
Covers damage to an individual insured’s own vehicle due to collision or other perils and is referred to as auto physical damage. In addition to first party auto physical damage, automobile insurance covers liability for bodily injuries and property damage suffered by third parties and losses caused by uninsured or underinsured motorists. Also, under no-fault laws, policies written in some states provide first party personal injury protection. Some of the Company’s personal auto insurance policies also offer personal umbrella liability coverage for an additional premium.
|
Homeowners
|
Insures against losses to residences and contents from fire, wind and other perils. Homeowners insurance includes owned dwellings, rental properties and coverage for tenants. The policies may provide other coverages, including loss related to recreation vehicles or watercraft, identity theft and personal items such as jewelry.
|
PROPERTY & CASUALTY OTHER OPERATIONS
|
GROUP BENEFITS
|
Group Life
|
Typically is term life insurance provided in the form of yearly renewable term life insurance. Other life coverages in this category include accidental death and dismemberment and travel accident insurance.
|
Group Disability
|
Typically comprised of both short-term and long-term disability coverage that pays a percentage of an employee’s salary for a period of time if they are ill or injured and cannot perform the duties of their job. Short-term and long-term disability policies have elimination periods that must be satisfied prior to benefit payments. In addition to premiums, administrative service fees are paid by employers for leave management and the administration of underwriting, enrollment and claims processing for employer self-funded plans.
|
Other Products
|
Includes other group coverages such as retiree health insurance, critical illness, accident and blanket coverages.
|
MUTUAL FUNDS
|
Mutual Fund
|
Includes over 75 actively managed open-ended mutual funds across a variety of asset classes including domestic and international equity, fixed income, and multi-strategy investments, principally subadvised by two unaffiliated institutional asset management firms that have comprehensive global investment capabilities.
|
ETP
|
Includes a suite of exchange-traded products ("ETP") traded on the New York Stock Exchange that track indices using both active and passive investment techniques, commonly referred to as strategic beta. These investments strive to improve performance relative to traditional capitalization-weighted indices.
|
Talcott Resolution
|
Includes mutual fund assets held in separate accounts supporting legacy run-off Talcott Resolution variable insurance contracts.
|
TALCOTT RESOLUTION
|
Individual Variable Annuities
|
Represents variable insurance contracts entered into between the Company and an individual policyholder. Products provide a current or future income stream based on the value of the individual's contract at annuitization, and can include a variety of guaranteed minimum death and withdrawal benefits.
|
Individual Fixed and Payout Annuities
|
Fixed Annuities represent fixed insurance contracts entered into between the Company and an individual policyholder. Products guarantee a minimum rate of interest and fixed amount of periodic payments. Payout Annuities represent single premium immediate payouts, deferred and matured annuity contracts.
|
Institutional Annuities
|
These are principally in the form of structured settlements, terminal funding agreements and guaranteed investment products. Structured settlements are contracts that provide periodic payments to claimants in settlement of a claim, a portion of which is related to the Company’s settlement of its own property and casualty insurance claims. Terminal funding agreements are single premium group annuities, most typically purchased by companies to fund pension plan liabilities. Guaranteed investment products are contracts that guarantee the owner repayment of principal plus a fixed or floating interest rate for a predetermined period of time.
|
Private Placement Life Insurance ("PPLI")
|
Represents variable life insurance policies that have a cash value which appreciates based on investment performance of funds held and includes individual high net worth and Corporate Owned Life Insurance (COLI).
|
Retirement Plans and Individual Life
|
Represents Retirement Plans and Individual Life contracts that have been reinsured to Massachusetts Mutual Life Insurance Company ("Mass Mutual") and The Prudential Insurance Company of America ("Prudential"), a subsidiary of Prudential Financial, Inc., respectively. Account values associated with these businesses no longer generate asset-based fee income due to the sales of these businesses through reinsurance.
|
CORPORATE
|
|
Location
|
Commercial Lines
|
Personal Lines
|
Group Benefits
|
Total
|
|
||||
California
|
8
|
%
|
3
|
%
|
2
|
%
|
13
|
%
|
|
Texas
|
4
|
%
|
2
|
%
|
1
|
%
|
7
|
%
|
|
New York
|
5
|
%
|
2
|
%
|
1
|
%
|
8
|
%
|
|
Florida
|
2
|
%
|
2
|
%
|
1
|
%
|
5
|
%
|
|
All other [1]
|
29
|
%
|
19
|
%
|
18
|
%
|
66
|
%
|
|
Total
|
48
|
%
|
28
|
%
|
23
|
%
|
100
|
%
|
[2]
|
[1]
|
No other single state or country accounted for 5% or more of the Company's consolidated earned premium written in 2016.
|
[2]
|
The total includes Talcott Resolution which makes up the other 1% of the total earned premium.
|
•
|
Credit Spread Risk-
Credit spread exposure is reflected in the market prices of fixed income instruments where lower rated securities generally trade at a higher credit spread. If issuer credit spreads increase or widen, the market value of our investment portfolio may decline. If the credit spread widening is significant and occurs over an extended period of time, the Company may recognize other-than-temporary impairments, resulting in decreased earnings. If credit spreads tighten, significantly, the Company’s net investment
|
•
|
Equity Markets Risk -
A decline in equity markets may result in lower earnings from our Mutual Funds and Talcott Resolution operations where fee income is earned based upon the fair value of the assets under management. A decline in equity markets may also decrease the value of equity securities and limited partnerships and other alternative investments held in the Company’s general account portfolio, thereby negatively impacting our financial condition or reported earnings. In addition, certain of our annuity products have guaranteed minimum death benefits ("GMDB") or guaranteed minimum withdrawal benefits ("GMWB") that increase when equity markets decline requiring us to hold more statutory capital. While our hedging assets seek to reduce the net economic sensitivity of our potential obligations from guaranteed benefits to market fluctuations, because of the accounting asymmetries between our hedging targets and statutory and GAAP accounting principles for our guaranteed benefits, rising equity markets and/or rising interest rates may result in statutory or GAAP losses. The need to use additional capital to support these guaranteed benefits may adversely affect our ability to use funds for other purposes such as to support our other businesses, repay debt or repurchase shares.
|
•
|
Interest Rate Risk -
Global economic conditions may result in the persistence of a low interest rate environment which would continue to pressure our net investment income and could result in lower margins and lower estimated gross profits on certain products.
|
•
|
Inflation Risk -
Inflation is a risk to our property and casualty and group benefits businesses because, in many cases, claims are paid out many years after a policy is written and premium is collected for the risk. Accordingly, a greater than expected increase in inflation related to the cost of medical services and repairs over the claim settlement period can result in higher claim costs than what was estimated at the time the policy was written. Inflation can also affect consumer spending and business investment which can reduce the demand for our products and services.
|
•
|
an increase in the frequency or severity of wind and thunderstorm and tornado/hailstorm events due to increased convection in the atmosphere,
|
•
|
more frequent brush fires in certain geographies due to prolonged periods of drought,
|
•
|
higher incidence of deluge flooding, and
|
•
|
the potential for an increase in severity of the largest hurricane events due to higher sea surface temperatures.
|
•
|
the amount of statutory income or losses generated by our insurance subsidiaries,
|
•
|
the amount of additional capital our insurance subsidiaries must hold to support business growth,
|
•
|
the amount of dividends or distributions taken out of our insurance subsidiaries,
|
•
|
changes in equity market levels,
|
•
|
the value of certain fixed-income and equity securities in our investment portfolio,
|
•
|
the value of certain derivative instruments,
|
•
|
changes in interest rates,
|
•
|
admissibility of deferred tax assets, and
|
•
|
changes to the NAIC RBC formulas.
|
|
1
st
Qtr.
|
2
nd
Qtr.
|
3
rd
Qtr.
|
4
th
Qtr.
|
||||||||
2016
|
|
|
|
|
||||||||
Common Stock Price
|
|
|
|
|
||||||||
High
|
$
|
46.31
|
|
$
|
46.80
|
|
$
|
44.77
|
|
$
|
48.58
|
|
Low
|
$
|
37.63
|
|
$
|
40.98
|
|
$
|
39.85
|
|
$
|
42.50
|
|
Dividends Declared
|
$
|
0.21
|
|
$
|
0.21
|
|
$
|
0.21
|
|
$
|
0.23
|
|
2015
|
|
|
|
|
||||||||
Common Stock Price
|
|
|
|
|
||||||||
High
|
$
|
43.10
|
|
$
|
42.86
|
|
$
|
49.53
|
|
$
|
49.24
|
|
Low
|
$
|
38.90
|
|
$
|
40.77
|
|
$
|
43.03
|
|
$
|
42.11
|
|
Dividends Declared
|
$
|
0.18
|
|
$
|
0.18
|
|
$
|
0.21
|
|
$
|
0.21
|
|
Period
|
Total Number of Shares Purchased
|
Average
Price Paid per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs [1]
|
|||||
|
|
|
|
(in millions)
|
|||||
October 1, 2016 – October 31, 2016
|
2,300,136
|
|
$
|
43.41
|
|
2,300,136
|
$
|
1,480
|
|
November 1, 2016 – November 30, 2016
|
2,155,600
|
|
$
|
46.26
|
|
2,155,600
|
$
|
1,380
|
|
December 1, 2016 – December 31, 2016
|
1,674,947
|
|
$
|
47.98
|
|
1,674,947
|
$
|
1,300
|
|
Total
|
6,130,683
|
|
$
|
45.66
|
|
6,130,683
|
|
[1]
|
In October 2016, the Board of Directors authorized a new equity repurchase plan for $1.3 billion for the period commencing October 31, 2016 through December 31, 2017. The Company’s repurchase authorization permits purchases of common stock, as well as warrants or other derivative securities. Repurchases may be made in the open market, through derivative, accelerated share repurchase and other privately negotiated transactions, and through plans designed to comply with Rule 10b5-1(c) under the Securities Exchange Act of 1934, as amended. The timing of any future repurchases will be dependent upon several factors, including the market price of the Company’s securities, the Company’s capital position, consideration of the effect of any repurchases on the Company’s financial strength or credit ratings, and other corporate considerations. The repurchase program may be modified, extended or terminated by the Board of Directors at any time.
|
Annual Return Percentage
|
||||||||||
|
For the years ended
|
|||||||||
Company/Index
|
2012
|
2013
|
2014
|
2015
|
2016
|
|||||
The Hartford Financial Services Group, Inc.
|
41.01
|
%
|
64.12
|
%
|
17.13
|
%
|
6.12
|
%
|
11.76
|
%
|
S&P 500 Index
|
16.00
|
%
|
32.39
|
%
|
13.69
|
%
|
1.38
|
%
|
11.96
|
%
|
S&P Insurance Composite Index
|
19.09
|
%
|
46.71
|
%
|
8.29
|
%
|
2.33
|
%
|
17.58
|
%
|
Cumulative Five-Year Total Return
|
|||||||||||||
|
Base
|
|
|||||||||||
|
Period
|
For the years ended
|
|||||||||||
Company/Index
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
|||||||
The Hartford Financial Services Group, Inc.
|
$
|
100
|
|
141.01
|
|
231.43
|
|
271.08
|
|
287.67
|
|
321.50
|
|
S&P 500 Index
|
$
|
100
|
|
116.00
|
|
153.57
|
|
174.60
|
|
177.01
|
|
198.18
|
|
S&P Insurance Composite Index
|
$
|
100
|
|
119.09
|
|
174.72
|
|
189.20
|
|
193.60
|
|
227.64
|
|
in millions, except per share data
|
2016
|
2015
|
2014
|
2013
|
2012
|
||||||||||
Income Statement Data
|
|
|
|
|
|
||||||||||
Total revenues
|
$
|
18,300
|
|
$
|
18,377
|
|
$
|
18,614
|
|
$
|
20,673
|
|
$
|
22,086
|
|
Income (loss) from continuing operations before income taxes
|
$
|
804
|
|
$
|
1,978
|
|
$
|
1,699
|
|
$
|
1,471
|
|
$
|
(89
|
)
|
Income from continuing operations, net of tax
|
$
|
896
|
|
$
|
1,673
|
|
$
|
1,349
|
|
$
|
1,225
|
|
$
|
220
|
|
Income (loss) from discontinued operations, net of tax
|
$
|
—
|
|
$
|
9
|
|
$
|
(551
|
)
|
$
|
(1,049
|
)
|
$
|
(258
|
)
|
Net income (loss)
|
$
|
896
|
|
$
|
1,682
|
|
$
|
798
|
|
$
|
176
|
|
$
|
(38
|
)
|
Balance Sheet Data
|
|
|
|
|
|
||||||||||
Total assets
|
$
|
223,432
|
|
$
|
228,348
|
|
$
|
245,013
|
|
$
|
277,884
|
|
$
|
298,513
|
|
Short-term debt
|
$
|
416
|
|
$
|
275
|
|
$
|
456
|
|
$
|
438
|
|
$
|
320
|
|
Total debt (including capital lease obligations)
|
$
|
5,052
|
|
$
|
5,359
|
|
$
|
6,109
|
|
$
|
6,544
|
|
$
|
7,126
|
|
Preferred stock
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
556
|
|
Total stockholders’ equity
|
$
|
16,903
|
|
$
|
17,642
|
|
$
|
18,720
|
|
$
|
18,905
|
|
$
|
22,447
|
|
Net income (loss) per common share
|
|
|
|
|
|
||||||||||
Basic
|
$
|
2.31
|
|
$
|
4.05
|
|
$
|
1.81
|
|
$
|
0.37
|
|
$
|
(0.18
|
)
|
Diluted
|
$
|
2.27
|
|
$
|
3.96
|
|
$
|
1.73
|
|
$
|
0.36
|
|
$
|
(0.17
|
)
|
Cash dividends declared per common share
|
$
|
0.86
|
|
$
|
0.78
|
|
$
|
0.66
|
|
$
|
0.50
|
|
$
|
0.40
|
|
Description
|
Page
|
Key Performance Measures and Ratios
|
|
The Hartford's Operations
|
|
Consolidated Results of Operations
|
|
Investment Results
|
|
Critical Accounting Estimates
|
|
Commercial Lines
|
|
Personal Lines
|
|
Group Benefits
|
|
Talcott Resolution
|
|
|
For the years ended December 31,
|
||||||||
|
2016
|
2015
|
2014
|
||||||
Net income
|
$
|
896
|
|
$
|
1,682
|
|
$
|
798
|
|
Less: Unlock benefit (charge), before tax
|
(2
|
)
|
80
|
|
(95
|
)
|
|||
Less: Net realized capital losses including DAC, excluded from core earnings, before tax
|
(256
|
)
|
(175
|
)
|
(29
|
)
|
|||
Less: Restructuring and other costs, before tax
|
—
|
|
(20
|
)
|
(76
|
)
|
|||
Less: Loss on extinguishment of debt, before tax
|
—
|
|
(21
|
)
|
—
|
|
|||
Less: (Loss) gain on reinsurance transactions, before tax
|
(650
|
)
|
28
|
|
23
|
|
|||
Less: Pension settlement, before tax
|
—
|
|
—
|
|
(128
|
)
|
|||
Less: Income tax benefit [1]
|
469
|
|
131
|
|
106
|
|
|||
Less: Income (loss) from discontinued operations, after-tax
|
—
|
|
9
|
|
(551
|
)
|
|||
Core earnings
|
$
|
1,335
|
|
$
|
1,650
|
|
$
|
1,548
|
|
Net Income
|
Net Income per Diluted Share
|
Book Value per Diluted Share
|
Net Investment Income
|
Investment Yield After-tax
|
Written Premiums
|
Combined Ratio
|
Group Benefits Core Earnings Margin [1]
|
Talcott Resolution After-Tax Income From
Continuing Operations
|
[1]
|
A reconciliation of the net income margin to core earnings margin is set forth in the Results of Operations section within MD&A - Group Benefits.
|
|
2016
|
2015
|
2014
|
Increase
(Decrease) From 2015 to 2016 |
Increase
(Decrease) From 2014 to 2015 |
||||||
Earned premiums
|
$
|
13,811
|
|
$
|
13,577
|
|
$
|
13,336
|
|
$234
|
$241
|
Fee income
|
1,710
|
|
1,839
|
|
1,996
|
|
(129)
|
(157)
|
|||
Net investment income
|
2,961
|
|
3,030
|
|
3,154
|
|
(69)
|
(124)
|
|||
Net realized capital gains (losses)
|
(268
|
)
|
(156
|
)
|
16
|
|
(112)
|
(172)
|
|||
Other revenues
|
86
|
|
87
|
|
112
|
|
(1)
|
(25)
|
|||
Total revenues
|
18,300
|
|
18,377
|
|
18,614
|
|
(77)
|
(237)
|
|||
Benefits, losses and loss adjustment expenses
|
11,351
|
|
10,775
|
|
10,805
|
|
576
|
(30)
|
|||
Amortization of deferred policy acquisition costs
|
1,523
|
|
1,502
|
|
1,729
|
|
21
|
(227)
|
|||
Insurance operating costs and other expenses
|
3,633
|
|
3,772
|
|
4,028
|
|
(139)
|
(256)
|
|||
Loss on extinguishment of debt
|
—
|
|
21
|
|
—
|
|
(21)
|
21
|
|||
Loss (gain) on reinsurance transactions
|
650
|
|
(28
|
)
|
(23
|
)
|
678
|
(5)
|
|||
Interest expense
|
339
|
|
357
|
|
376
|
|
(18)
|
(19)
|
|||
Total benefits, losses and expenses
|
17,496
|
|
16,399
|
|
16,915
|
|
1,097
|
(516)
|
|||
Income from continuing operations before income taxes
|
804
|
|
1,978
|
|
1,699
|
|
(1,174)
|
279
|
|||
Income tax expense (benefit)
|
(92
|
)
|
305
|
|
350
|
|
(397)
|
(45)
|
|||
Income from continuing operations, net of tax
|
896
|
|
1,673
|
|
1,349
|
|
(777)
|
324
|
|||
Income (loss) from discontinued operations, net of tax
|
—
|
|
9
|
|
(551
|
)
|
(9)
|
560
|
|||
Net income
|
$
|
896
|
|
$
|
1,682
|
|
$
|
798
|
|
$(786)
|
$884
|
•
|
Losses and loss adjustment expenses before catastrophes and prior accident year development in Property & Casualty increased $259, before tax, primarily resulting from higher personal and commercial auto loss costs and the effect of earned premium growth in Small Commercial and Personal Lines, partially offset by lower workers' compensation loss costs.
|
•
|
Current accident year catastrophe losses of
$416
, before tax, in 2016, compared to
$332
, before tax, in 2015. Catastrophe losses in 2016 were primarily due to multiple wind and hail events across various U.S. geographic regions, concentrated
|
•
|
Unfavorable prior accident year reserve development in Property & Casualty of
$457
, before tax, in 2016, compared to unfavorable reserve development of
$250
, before tax, in 2015.
|
▪
|
Prior accident year reserve development in 2016 was primarily due to a $268 increase in asbestos and environmental reserves and a $160 increase in personal auto liability reserves. An increase in asbestos reserves of $197 primarily related to greater than expected mesothelioma claim filings for a small percentage of defendants in specific, adverse jurisdictions. As a result, aggregate indemnity and defense costs have not declined as expected. Environmental reserves increased $71 in 2016 primarily due to deterioration associated with the tendering of new sites for policy coverage, increased defense costs stemming from individual bodily injury liability suits, and increased clean-up costs associated with waterways. Reserves were increased in Personal Lines auto liability for accident years 2014 and 2015, primarily due to higher than expected emerged auto liability frequency and severity.
|
▪
|
Prior accident year reserve development in 2015 was primarily due to an increase in asbestos reserves of $146 and environmental reserves of $52. For additional information, see MD&A - Critical Accounting Estimates, Reserve Roll-forwards and Development.
|
|
December 31, 2016
|
December 31, 2015
|
||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||
Fixed maturities, available-for-sale ("AFS"), at fair value
|
$
|
56,003
|
|
79.3
|
%
|
$
|
59,196
|
|
81.2
|
%
|
Fixed maturities, at fair value using the fair value option ("FVO")
|
293
|
|
0.4
|
%
|
503
|
|
0.7
|
%
|
||
Equity securities, AFS, at fair value [1]
|
1,097
|
|
1.6
|
%
|
1,121
|
|
1.5
|
%
|
||
Mortgage loans
|
5,697
|
|
8.1
|
%
|
5,624
|
|
7.7
|
%
|
||
Policy loans, at outstanding balance
|
1,444
|
|
1.9
|
%
|
1,447
|
|
2.0
|
%
|
||
Limited partnerships and other alternative investments
|
2,456
|
|
3.5
|
%
|
2,874
|
|
4.0
|
%
|
||
Other investments [2]
|
403
|
|
0.6
|
%
|
310
|
|
0.4
|
%
|
||
Short-term investments
|
3,244
|
|
4.6
|
%
|
1,843
|
|
2.5
|
%
|
||
Total investments
|
$
|
70,637
|
|
100
|
%
|
$
|
72,918
|
|
100
|
%
|
[1]
|
Includes equity securities at fair value using the FVO of
$282
as of
December 31, 2015
. The Company did not hold any equity securities, FVO as of
December 31, 2016
.
|
[2]
|
Primarily relates to derivative instruments.
|
|
For the years ended December 31,
|
||||||||||||||
|
2016
|
2015
|
2014
|
||||||||||||
(Before tax)
|
Amount
|
Yield [1]
|
Amount
|
Yield [1]
|
Amount
|
Yield [1]
|
|||||||||
Fixed maturities [2]
|
$
|
2,379
|
|
4.2
|
%
|
$
|
2,409
|
|
4.2
|
%
|
$
|
2,420
|
|
4.2
|
%
|
Equity securities
|
31
|
|
3.4
|
%
|
25
|
|
2.4
|
%
|
38
|
|
4.8
|
%
|
|||
Mortgage loans
|
252
|
|
4.5
|
%
|
267
|
|
4.7
|
%
|
265
|
|
4.7
|
%
|
|||
Policy loans
|
83
|
|
5.8
|
%
|
82
|
|
5.7
|
%
|
80
|
|
5.6
|
%
|
|||
Limited partnerships and other alternative investments
|
214
|
|
8.5
|
%
|
227
|
|
8.0
|
%
|
294
|
|
10.4
|
%
|
|||
Other [3]
|
115
|
|
|
138
|
|
|
179
|
|
|
||||||
Investment expense
|
(113
|
)
|
|
(118
|
)
|
|
(122
|
)
|
|
||||||
Total net investment income
|
$
|
2,961
|
|
4.3
|
%
|
$
|
3,030
|
|
4.3
|
%
|
$
|
3,154
|
|
4.4
|
%
|
Total net investment income excluding limited partnerships and other alternative investments
|
$
|
2,747
|
|
4.1
|
%
|
$
|
2,803
|
|
4.1
|
%
|
$
|
2,860
|
|
4.1
|
%
|
[1]
|
Yields calculated using annualized net investment income divided by the monthly average invested assets at cost, amortized cost, or adjusted carrying value, as applicable, excluding repurchase agreement and securities lending collateral , if any, and derivatives book value.
|
[2]
|
Includes net investment income on short-term investments.
|
[3]
|
Primarily includes income from derivatives that qualify for hedge accounting and hedge fixed maturities.
|
|
For the years ended December 31,
|
||||||||
(Before tax)
|
2016
|
2015
|
2014
|
||||||
Gross gains on sales
|
$
|
441
|
|
$
|
460
|
|
$
|
527
|
|
Gross losses on sales
|
(253
|
)
|
(405
|
)
|
(250
|
)
|
|||
Net other-than-temporary impairment ("OTTI") losses recognized in earnings [1]
|
(56
|
)
|
(102
|
)
|
(59
|
)
|
|||
Valuation allowances on mortgage loans [2]
|
—
|
|
(5
|
)
|
(4
|
)
|
|||
Results of variable annuity hedge program
|
|
|
|
|
|||||
GMWB derivatives, net
|
(38
|
)
|
(87
|
)
|
5
|
|
|||
Macro hedge program
|
(163
|
)
|
(46
|
)
|
(11
|
)
|
|||
Total results of variable annuity hedge program
|
(201
|
)
|
(133
|
)
|
(6
|
)
|
|||
Transactional foreign currency revaluation
|
(148
|
)
|
(4
|
)
|
124
|
|
|||
Non-qualifying foreign currency derivatives
|
140
|
|
(3
|
)
|
(142
|
)
|
|||
Other, net [3]
|
(191
|
)
|
36
|
|
(174
|
)
|
|||
Net realized capital gains (losses)
|
$
|
(268
|
)
|
$
|
(156
|
)
|
$
|
16
|
|
[1]
|
See Other-Than-Temporary Impairments within the Investment Portfolio Risks and Risk Management section of the MD&A.
|
[2]
|
See Valuation Allowances on Mortgage Loans within the Investment Portfolio Risks and Risk Management section of the MD&A.
|
[3]
|
Primarily consists of changes in value of non-qualifying derivatives, including credit derivatives, interest rate derivatives used to manage duration, and embedded derivatives associated with modified coinsurance reinsurance contracts. Also included for the year ended December 31, 2016, is a loss related to the write-down of investments in solar energy partnerships, which generated tax benefits, and a loss related to the sale of the Company's U.K. property and casualty run-off subsidiaries.
|
•
|
property and casualty insurance product reserves, net of reinsurance;
|
•
|
group benefit long-term disability reserves, net of reinsurance;
|
•
|
estimated gross profits used in the valuation and amortization of assets and liabilities associated with variable annuity and other universal life-type contracts;
|
•
|
living benefits required to be fair valued (in other policyholder funds and benefits payable);
|
•
|
evaluation of goodwill for impairment;
|
•
|
valuation of investments and derivative instruments including evaluation of other-than-temporary impairments on available-for-sale securities and valuation allowances on mortgage loans;
|
•
|
valuation allowance on deferred tax assets; and
|
•
|
contingencies relating to corporate litigation and regulatory matters.
|
|
Commercial Lines
|
Personal Lines
|
Property & Casualty
Other Operations
|
Total Property &
Casualty Insurance
|
% Total Reserves-net
|
||||||||
Workers’ compensation
|
$
|
9,189
|
|
$
|
—
|
|
$
|
—
|
|
$
|
9,189
|
|
48.2%
|
General liability
|
2,113
|
|
—
|
|
—
|
|
2,113
|
|
11.1%
|
||||
Package business [1]
|
1,399
|
|
—
|
|
—
|
|
1,399
|
|
7.3%
|
||||
Commercial property
|
195
|
|
—
|
|
—
|
|
195
|
|
1.0%
|
||||
Auto liability
|
880
|
|
1,675
|
|
—
|
|
2,555
|
|
13.4%
|
||||
Auto physical damage
|
9
|
|
36
|
|
—
|
|
45
|
|
0.2%
|
||||
Professional liability
|
589
|
|
—
|
|
—
|
|
589
|
|
3.1%
|
||||
Bond
|
225
|
|
—
|
|
—
|
|
225
|
|
1.2%
|
||||
Homeowners
|
—
|
|
341
|
|
—
|
|
341
|
|
1.8%
|
||||
A&E [3]
|
126
|
|
13
|
|
1,516
|
|
1,655
|
|
8.7%
|
||||
Assumed reinsurance
|
—
|
|
—
|
|
129
|
|
129
|
|
1%
|
||||
All other [2]
|
188
|
|
4
|
|
430
|
|
622
|
|
3.3%
|
||||
Total reserves-net
|
14,913
|
|
2,069
|
|
2,075
|
|
19,057
|
|
100.0%
|
||||
Reinsurance and other recoverables
|
2,325
|
|
25
|
|
426
|
|
2,776
|
|
|
||||
Total reserves-gross
|
$
|
17,238
|
|
$
|
2,094
|
|
$
|
2,501
|
|
$
|
21,833
|
|
|
[1]
|
Commercial Lines policy packages that include property and general liability coverages are generally referred to as the package line of business.
|
[2]
|
Property & Casualty Other Operations excludes net reserves to be transferred to the buyer in connection with the pending sale of the Company's U.K. property and casualty run-off subsidiaries.
|
[3]
|
Commercial Lines and Personal Lines include a total of $114 of post-1985 asbestos and environmental reserves that had been previously classified within general liability and homeowners.
|
Commercial property, homeowners and auto physical damage
|
These short-tailed lines are fast-developing and paid and reported development techniques are used as these methods use historical data to develop paid and reported loss development patterns, which are then applied to cumulative paid and reported losses by accident period to estimate ultimate losses. In addition to paid and reported development methods, for the most immature accident months, the Company uses frequency and severity techniques and the initial expected loss ratio. The advantage of frequency / severity techniques is that frequency estimates are generally easier to predict and external information can be used to supplement internal data in estimating average severity.
|
Personal auto liability
|
For auto liability, and bodily injury in particular, the Company performs a greater number of techniques than it does for commercial property, homeowners and auto physical damage. In addition to traditional paid and reported development methods, the Company relies on frequency/severity techniques and Berquist-Sherman techniques. Because the paid development technique is affected by changes in claim closure patterns and the reported development method is affected by changes in case reserving practices, the Company uses Berquist-Sherman techniques which adjust these patterns to reflect current settlement rates and case reserving practices. The Company generally uses the reported development method for older accident years and a combination of reported development, frequency/severity and Berquist-Sherman methods for more recent accident years. For older accident periods, reported losses are a good indicator of ultimate losses given the high percentage of ultimate losses reported to date. For more recent periods, the frequency/severity techniques are not affected as much by changes in case reserve practices and changing disposal rates and the Berquist-Sherman techniques specifically adjust for these changes.
|
Auto liability for commercial lines and short-tailed general liability
|
For older, more mature accident years, the Company primarily uses reported development techniques. For more recent accident years, the Company typically prefers frequency / severity techniques. These techniques separately analyze losses above and below a capping level (average severity) as larger claims typically behave differently than smaller claims.
|
Professional liability
|
Reported and paid loss development patterns for this line tend to be volatile. Therefore, the Company typically relies on frequency and severity techniques.
|
Long-tailed general liability, bond and large deductible workers’ compensation
|
For these long-tailed lines of business, the Company generally relies on the expected loss ratio and reported development techniques. The Company generally weights these techniques together, relying more heavily on the expected loss ratio method at early ages of development and more on the reported development method as an accident year matures.
|
Workers’ compensation
|
Workers’ compensation is the Company’s single largest reserve line of business and a wide range of methods are used. Methods include paid and reported development techniques, the expected loss ratio and Bornhuetter-Ferguson methods, and an in-depth analysis on the largest states. In recent years, we have seen an acceleration of paid losses relative to historical patterns and have adjusted our expected loss development patterns accordingly. This acceleration has largely been due to two factors. First, in more recent accident years, we have seen a higher concentration of first dollar workers' compensation business and less excess of loss business resulting in fewer longer-tailed, excess workers' compensation claims. Second, over the past couple of years, the Company has seen an increase in lump sum settlements to claimants across multiple accident years. Adjusting for the effect of an acceleration in payments compared to historical patterns, paid loss development techniques are generally preferred for the workers' compensation line, particularly for more mature accident years. For less mature accident years, the Company places greater reliance on the expected loss ratio and reported development methods, open claim approaches, and state-by-state analysis.
|
Assumed reinsurance and all other
|
For these lines, the Company tends to rely mostly on reported development techniques. In assumed reinsurance, assumptions are influenced by information gained from claim and underwriting audits.
|
Allocated loss adjustment expenses (ALAE)
|
For some lines of business (e.g., professional liability and assumed reinsurance), ALAE and losses are analyzed together. For most lines of business, however, ALAE is analyzed separately, using paid development techniques and a ratio of paid ALAE to paid loss is applied to loss reserves to estimate unpaid ALAE.
|
Unallocated loss adjustment expenses (ULAE)
|
ULAE is analyzed separately from loss and ALAE. For most lines of business, incurred ULAE costs to be paid in the future are projected based on an expected claim handling cost per claim year, the anticipated claim closure pattern and the ratio of paid ULAE to paid loss is applied to estimated unpaid losses.
|
|
Possible Change in Key Indicator
|
Reserves, Net of Reinsurance December 31, 2016
|
Estimated Range of Variation in Reserves
|
Personal Auto
Liability
|
+/- 2.5 points to the annual assumed change in loss cost severity for the two most recent accident years
|
$1.7 billion
|
+/- $90
|
Commercial Auto Liability
|
+/- 2.5 points to the annual assumed change in loss cost severity for the two most recent accident years
|
$0.9 billion
|
+/- $20
|
Workers' Compensation
|
2% change in paid loss development patterns
|
$9.2 billion
|
+/- $400
|
General Liability
|
10% change in reported loss development patterns
|
$2.1 billion
|
+/- $200
|
|
Commercial Lines
|
Personal
Lines |
Property & Casualty Other Operations
|
Total Property & Casualty Insurance
|
||||||||
Beginning liabilities for unpaid losses and loss adjustment expenses, gross
|
$
|
16,559
|
|
$
|
1,845
|
|
$
|
3,421
|
|
$
|
21,825
|
|
Reinsurance and other recoverables
|
2,293
|
|
19
|
|
570
|
|
2,882
|
|
||||
Beginning liabilities for unpaid losses and loss adjustment expenses, net
|
14,266
|
|
1,826
|
|
2,851
|
|
18,943
|
|
||||
Add: Maxum acquisition [4]
|
122
|
|
—
|
|
—
|
|
122
|
|
||||
Provision for unpaid losses and loss adjustment expenses
|
|
|
|
|
||||||||
Current accident year before catastrophes
|
3,766
|
|
2,808
|
|
—
|
|
6,574
|
|
||||
Current accident year catastrophes
|
200
|
|
216
|
|
—
|
|
416
|
|
||||
Prior accident year development
|
28
|
|
151
|
|
278
|
|
457
|
|
||||
Total provision for unpaid losses and loss adjustment expenses
|
3,994
|
|
3,175
|
|
278
|
|
7,447
|
|
||||
Less: payments
|
3,469
|
|
2,932
|
|
567
|
|
6,968
|
|
||||
Less: net reserves transferred to liabilities held for sale [3]
|
—
|
|
—
|
|
487
|
|
487
|
|
||||
Ending liabilities for unpaid losses and loss adjustment expenses, net
|
14,913
|
|
2,069
|
|
2,075
|
|
19,057
|
|
||||
Reinsurance and other recoverables
|
2,325
|
|
25
|
|
426
|
|
2,776
|
|
||||
Ending liabilities for unpaid losses and loss adjustment expenses, gross
|
$
|
17,238
|
|
$
|
2,094
|
|
$
|
2,501
|
|
$
|
21,833
|
|
Earned premiums
|
$
|
6,651
|
|
$
|
3,898
|
|
|
|
||||
Loss and loss expense paid ratio [1]
|
52.2
|
|
75.2
|
|
|
|
||||||
Loss and loss expense incurred ratio
|
60.1
|
|
81.5
|
|
|
|
||||||
Prior accident year development (pts) [2]
|
0.4
|
|
3.9
|
|
|
|
[1]
|
The “loss and loss expense paid ratio” represents the ratio of paid losses and loss adjustment expenses to earned premiums.
|
[2]
|
“Prior accident year development (pts)” represents the ratio of prior accident year development to earned premiums.
|
[3]
|
Represents liabilities to be transferred to the buyer in connection with the pending sale of the Company's U.K. property and casualty run-off subsidiaries.
|
[4]
|
Represents Maxum reserves, net of reinsurance as of the acquisition date.
|
|
Commercial Lines
|
Personal
Lines
|
Property & Casualty Other Operations
|
Total Property & Casualty Insurance
|
||||||||
Workers’ compensation
|
$
|
(119
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
(119
|
)
|
Workers’ compensation discount accretion
|
28
|
|
—
|
|
—
|
|
28
|
|
||||
General liability
|
65
|
|
—
|
|
—
|
|
65
|
|
||||
Package business
|
65
|
|
—
|
|
—
|
|
65
|
|
||||
Commercial property
|
1
|
|
—
|
|
—
|
|
1
|
|
||||
Auto liability
|
57
|
|
160
|
|
—
|
|
217
|
|
||||
Professional liability
|
(37
|
)
|
—
|
|
—
|
|
(37
|
)
|
||||
Bond
|
(8
|
)
|
—
|
|
—
|
|
(8
|
)
|
||||
Homeowners
|
—
|
|
(10
|
)
|
—
|
|
(10
|
)
|
||||
Net asbestos reserves
|
—
|
|
—
|
|
197
|
|
197
|
|
||||
Net environmental reserves
|
—
|
|
—
|
|
71
|
|
71
|
|
||||
Catastrophes
|
(4
|
)
|
(3
|
)
|
—
|
|
(7
|
)
|
||||
Uncollectible reinsurance
|
(30
|
)
|
—
|
|
—
|
|
(30
|
)
|
||||
Other reserve re-estimates, net
|
10
|
|
4
|
|
10
|
|
24
|
|
||||
Total prior accident year development
|
$
|
28
|
|
$
|
151
|
|
$
|
278
|
|
$
|
457
|
|
|
Commercial Lines
|
Personal
Lines
|
Property & Casualty Other Operations
|
Total Property & Casualty Insurance
|
||||||||
Beginning liabilities for unpaid losses and loss adjustment expenses, gross
|
$
|
16,465
|
|
$
|
1,874
|
|
$
|
3,467
|
|
$
|
21,806
|
|
Reinsurance and other recoverables
|
2,459
|
|
18
|
|
564
|
|
3,041
|
|
||||
Beginning liabilities for unpaid losses and loss adjustment expenses, net
|
14,006
|
|
1,856
|
|
2,903
|
|
18,765
|
|
||||
Provision for unpaid losses and loss adjustment expenses
|
|
|
|
|
||||||||
Current accident year before catastrophes
|
3,712
|
|
2,578
|
|
25
|
|
6,315
|
|
||||
Current accident year catastrophes [3]
|
121
|
|
211
|
|
—
|
|
332
|
|
||||
Prior accident year development
|
53
|
|
(21
|
)
|
218
|
|
250
|
|
||||
Total provision for unpaid losses and loss adjustment expenses
|
3,886
|
|
2,768
|
|
243
|
|
6,897
|
|
||||
Less: payments
|
3,626
|
|
2,798
|
|
295
|
|
6,719
|
|
||||
Ending liabilities for unpaid losses and loss adjustment expenses, net
|
14,266
|
|
1,826
|
|
2,851
|
|
18,943
|
|
||||
Reinsurance and other recoverables
|
2,293
|
|
19
|
|
570
|
|
2,882
|
|
||||
Ending liabilities for unpaid losses and loss adjustment expenses, gross
|
$
|
16,559
|
|
$
|
1,845
|
|
$
|
3,421
|
|
$
|
21,825
|
|
Earned premiums
|
$
|
6,511
|
|
$
|
3,873
|
|
|
|
||||
Loss and loss expense paid ratio [1]
|
55.7
|
|
72.2
|
|
|
|
||||||
Loss and loss expense incurred ratio
|
59.7
|
|
71.5
|
|
|
|
||||||
Prior accident year development (pts) [2]
|
0.8
|
|
(0.5
|
)
|
|
|
[1]
|
The “loss and loss expense paid ratio” represents the ratio of paid losses and loss adjustment expenses to earned premiums.
|
[2]
|
“Prior accident year development (pts)” represents the ratio of prior accident year development to earned premiums.
|
[3]
|
Contributing to the current accident year catastrophes losses were the following events:
|
[1]
|
These amounts represent an aggregation of multiple catastrophes.
|
[2]
|
Consists primarily of wildfires.
|
|
Commercial Lines
|
Personal
Lines
|
Property & Casualty Other Operations
|
Total Property & Casualty Insurance
|
||||||||
Workers’ compensation
|
$
|
(37
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
(37
|
)
|
Workers’ compensation discount accretion
|
29
|
|
—
|
|
—
|
|
29
|
|
||||
General liability
|
8
|
|
—
|
|
—
|
|
8
|
|
||||
Package business
|
28
|
|
—
|
|
—
|
|
28
|
|
||||
Commercial property
|
(6
|
)
|
—
|
|
—
|
|
(6
|
)
|
||||
Auto liability
|
62
|
|
(8
|
)
|
—
|
|
54
|
|
||||
Professional liability
|
(36
|
)
|
—
|
|
—
|
|
(36
|
)
|
||||
Bond
|
(2
|
)
|
—
|
|
—
|
|
(2
|
)
|
||||
Homeowners
|
—
|
|
9
|
|
—
|
|
9
|
|
||||
Net asbestos reserves
|
—
|
|
—
|
|
146
|
|
146
|
|
||||
Net environmental reserves
|
—
|
|
—
|
|
55
|
|
55
|
|
||||
Catastrophes
|
—
|
|
(18
|
)
|
—
|
|
(18
|
)
|
||||
Other reserve re-estimates, net
|
7
|
|
(4
|
)
|
17
|
|
20
|
|
||||
Total prior accident year development
|
$
|
53
|
|
$
|
(21
|
)
|
$
|
218
|
|
$
|
250
|
|
|
Commercial Lines
|
Personal
Lines
|
Property & Casualty Other Operations
|
Total Property & Casualty Insurance
|
||||||||
Beginning liabilities for unpaid losses and loss adjustment expenses, gross
|
$
|
16,293
|
|
$
|
1,864
|
|
$
|
3,547
|
|
$
|
21,704
|
|
Reinsurance and other recoverables
|
2,442
|
|
13
|
|
573
|
|
3,028
|
|
||||
Beginning liabilities for unpaid losses and loss adjustment expenses, net
|
13,851
|
|
1,851
|
|
2,974
|
|
18,676
|
|
||||
Provision for unpaid losses and loss adjustment expenses
|
|
|
|
|
||||||||
Current accident year before catastrophes
|
3,733
|
|
2,498
|
|
—
|
|
6,231
|
|
||||
Current accident year catastrophes [3]
|
109
|
|
232
|
|
—
|
|
341
|
|
||||
Prior accident year development
|
13
|
|
(46
|
)
|
261
|
|
228
|
|
||||
Total provision for unpaid losses and loss adjustment expenses
|
3,855
|
|
2,684
|
|
261
|
|
6,800
|
|
||||
Less: payments
|
3,665
|
|
2,679
|
|
367
|
|
6,711
|
|
||||
Ending liabilities for unpaid losses and loss adjustment expenses, net
|
14,041
|
|
1,856
|
|
2,868
|
|
18,765
|
|
||||
Reinsurance and other recoverables
|
2,464
|
|
18
|
|
559
|
|
3,041
|
|
||||
Ending liabilities for unpaid losses and loss adjustment expenses, gross
|
$
|
16,505
|
|
$
|
1,874
|
|
$
|
3,427
|
|
$
|
21,806
|
|
Earned premiums
|
$
|
6,289
|
|
$
|
3,806
|
|
|
|
||||
Loss and loss expense paid ratio [1]
|
58.3
|
|
70.4
|
|
|
|
||||||
Loss and loss expense incurred ratio
|
61.3
|
|
70.5
|
|
|
|
||||||
Prior accident year development (pts) [2]
|
0.2
|
|
(1.2
|
)
|
|
|
[1]
|
The “loss and loss expense paid ratio” represents the ratio of paid losses and loss adjustment expenses to earned premiums.
|
[2]
|
“Prior accident year development (pts)” represents the ratio of prior accident year development to earned premiums.
|
[3]
|
Contributing to the current accident year catastrophes losses were the following events:
|
|
Commercial Lines
|
Personal
Lines
|
Property & Casualty Other Operations
|
Total Property & Casualty Insurance
|
||||||||
Workers’ compensation
|
$
|
(7
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
(7
|
)
|
Workers’ compensation discount accretion
|
30
|
|
—
|
|
—
|
|
30
|
|
||||
General liability
|
(25
|
)
|
—
|
|
—
|
|
(25
|
)
|
||||
Package business
|
3
|
|
—
|
|
—
|
|
3
|
|
||||
Commercial property
|
2
|
|
—
|
|
—
|
|
2
|
|
||||
Auto liability
|
23
|
|
2
|
|
—
|
|
25
|
|
||||
Professional liability
|
(17
|
)
|
—
|
|
—
|
|
(17
|
)
|
||||
Bond
|
8
|
|
—
|
|
—
|
|
8
|
|
||||
Homeowners
|
—
|
|
(7
|
)
|
—
|
|
(7
|
)
|
||||
Net asbestos reserves
|
—
|
|
—
|
|
212
|
|
212
|
|
||||
Net environmental reserves
|
—
|
|
—
|
|
30
|
|
30
|
|
||||
Catastrophes
|
(14
|
)
|
(31
|
)
|
—
|
|
(45
|
)
|
||||
Other reserve re-estimates, net
|
10
|
|
(10
|
)
|
19
|
|
19
|
|
||||
Total prior accident year development
|
$
|
13
|
|
$
|
(46
|
)
|
$
|
261
|
|
$
|
228
|
|
[1]
|
2016 excludes net reserves of
$487
to be transferred to the buyer in connection with the pending sale of the Company's U.K. property and casualty run-off subsidiaries. These net reserves are included in liabilities held for sale as of December 31, 2016 of which $246 was for asbestos and environmental.
|
|
Asbestos
|
Environmental
|
||||
2016
|
|
|
||||
Property and Casualty Other Operations
|
$
|
1,282
|
|
$
|
234
|
|
Commercial Lines and Personal Lines
|
81
|
|
58
|
|
||
Ending liability — net
|
$
|
1,363
|
|
$
|
292
|
|
2015
|
|
|
||||
Property and Casualty Other Operations
|
$
|
1,712
|
|
$
|
247
|
|
Commercial Lines and Personal Lines
|
91
|
|
71
|
|
||
Ending liability — net
|
$
|
1,803
|
|
$
|
318
|
|
2014
|
|
|
||||
Property and Casualty Other Operations
|
$
|
1,710
|
|
$
|
241
|
|
Commercial Lines and Personal Lines
|
101
|
|
75
|
|
||
Ending liability — net
|
$
|
1,811
|
|
$
|
316
|
|
|
|
Asbestos
|
Environmental
|
Total A&E
|
||||||
Gross
|
|
|
|
|||||||
|
Direct
|
$
|
1,554
|
|
$
|
313
|
|
$
|
1,867
|
|
|
Assumed Reinsurance
|
177
|
|
7
|
|
184
|
|
|||
|
London Market
|
293
|
|
47
|
|
340
|
|
|||
|
Total
|
2,024
|
|
367
|
|
2,391
|
|
|||
Ceded
|
(456
|
)
|
(34
|
)
|
(490
|
)
|
||||
Net reserves transferred to liabilities held for sale
|
(205
|
)
|
(41
|
)
|
(246
|
)
|
||||
Net
|
$
|
1,363
|
|
$
|
292
|
|
$
|
1,655
|
|
|
Asbestos
|
Environmental
|
||||
2016
|
|
|
||||
Beginning liability — net
|
$
|
1,803
|
|
$
|
318
|
|
Losses and loss adjustment expenses incurred
|
197
|
|
71
|
|
||
Losses and loss adjustment expenses paid [1]
|
(462
|
)
|
(56
|
)
|
||
Reclassification of allowance for uncollectible insurance [3]
|
30
|
|
—
|
|
||
Net reserves transferred to liabilities held for sale [2]
|
(205
|
)
|
(41
|
)
|
||
Ending liability — net
|
$
|
1,363
|
|
$
|
292
|
|
2015
|
|
|
||||
Beginning liability — net
|
$
|
1,811
|
|
$
|
316
|
|
Losses and loss adjustment expenses incurred
|
157
|
|
57
|
|
||
Losses and loss adjustment expenses paid
|
(165
|
)
|
(55
|
)
|
||
Ending liability — net
|
$
|
1,803
|
|
$
|
318
|
|
2014
|
|
|
||||
Beginning liability — net
|
$
|
1,825
|
|
$
|
354
|
|
Losses and loss adjustment expenses incurred
|
215
|
|
30
|
|
||
Losses and loss adjustment expenses paid
|
(229
|
)
|
(68
|
)
|
||
Ending liability — net
|
$
|
1,811
|
|
$
|
316
|
|
[1]
|
Included $289 related to the settlement in 2016 of PPG Industries ("PPG") asbestos liabilities, net of reinsurance billed to third-party reinsurers.
|
[2]
|
Liabilities to be transferred to the buyer in connection with the pending sale of the Company's U.K. property and casualty run-off subsidiaries are classified as held for sale in the Company's Consolidated Balance Sheets.
|
[3]
|
Related to the reclassification of an allowance for uncollectible reinsurance from the "All Other" category of P&C Other Operations reserves.
|
|
Asbestos
|
Environmental
|
One year net survival ratio
|
3.0
|
5.4
|
Three year net survival ratio
|
5.0
|
5.5
|
One year net survival ratio - excluding PPG settlement
|
8.3
|
5.4
|
Three year net survival ratio - excluding PPG settlement
|
7.6
|
5.5
|
•
|
Direct Insurance-
includes primary and excess coverage. Of the three categories of claims, direct policies tend to have the greatest factual development from which to estimate the Company’s exposures.
|
•
|
Assumed Reinsurance-
includes both “treaty” reinsurance (covering broad categories of claims or blocks of business) and “facultative” reinsurance (covering specific risks or individual policies of primary or excess insurance companies). Assumed Reinsurance exposures are less predictable than direct insurance exposures because the Company does not generally receive notice of a reinsurance claim until the underlying direct insurance claim is mature. This causes a delay in the receipt of information at the reinsurer level and adds to the uncertainty of estimating related reserves.
|
•
|
London Market-
includes the business written by one or more of the Company’s subsidiaries in the United Kingdom, which are no longer active in the insurance or reinsurance business. Such business includes both direct insurance and assumed reinsurance. London Market exposures are the most uncertain of the three categories of claims. As a participant in the London Market (comprised of both Lloyd’s of London and London Market companies), certain subsidiaries of the Company wrote business on a subscription basis, with those subsidiaries’ involvement
|
|
Asbestos
|
Environmental
|
||||||||||
|
Paid Losses & LAE
|
Incurred Losses & LAE
|
Paid Losses & LAE
|
Incurred Losses & LAE
|
||||||||
2016
|
|
|
|
|
||||||||
Gross
|
|
|
|
|
||||||||
Direct
|
$
|
464
|
|
$
|
257
|
|
$
|
52
|
|
$
|
77
|
|
Assumed Reinsurance
|
55
|
|
—
|
|
4
|
|
—
|
|
||||
London Market
|
16
|
|
—
|
|
5
|
|
—
|
|
||||
Total
|
535
|
|
257
|
|
61
|
|
77
|
|
||||
Ceded
|
(73
|
)
|
(60
|
)
|
(5
|
)
|
(6
|
)
|
||||
Net
|
$
|
462
|
|
$
|
197
|
|
$
|
56
|
|
$
|
71
|
|
2015
|
|
|
|
|
||||||||
Gross
|
|
|
|
|
||||||||
Direct
|
$
|
156
|
|
$
|
190
|
|
$
|
47
|
|
$
|
68
|
|
Assumed Reinsurance
|
57
|
|
(1
|
)
|
5
|
|
(4
|
)
|
||||
London Market
|
17
|
|
62
|
|
16
|
|
18
|
|
||||
Total
|
230
|
|
251
|
|
68
|
|
82
|
|
||||
Ceded
|
(65
|
)
|
(94
|
)
|
(13
|
)
|
(25
|
)
|
||||
Net
|
$
|
165
|
|
$
|
157
|
|
$
|
55
|
|
$
|
57
|
|
2014
|
|
|
|
|
||||||||
Gross
|
|
|
|
|
||||||||
Direct
|
$
|
214
|
|
$
|
206
|
|
$
|
65
|
|
$
|
23
|
|
Assumed Reinsurance
|
72
|
|
70
|
|
12
|
|
—
|
|
||||
London Market
|
17
|
|
28
|
|
6
|
|
7
|
|
||||
Total
|
303
|
|
304
|
|
83
|
|
30
|
|
||||
Ceded
|
(74
|
)
|
(89
|
)
|
(15
|
)
|
—
|
|
||||
Net
|
$
|
229
|
|
$
|
215
|
|
$
|
68
|
|
$
|
30
|
|
•
|
Major Asbestos Defendants-
represent the “Top 70” accounts in Tillinghast's published Tiers 1 and 2 and Wellington accounts. Major Asbestos Defendants have the fewest number of asbestos accounts and include reserves related to PPG Industries, Inc. (“PPG”). In May 2016, the Company pre-paid its funding obligation in the amount of
$315
as permitted under the settlement agreement, arising from participation in a 2002 settlement of asbestos liabilities of PPG. The Company's funding obligation approximated the amount reserved for this exposure. Major Asbestos Defendants gross asbestos reserves account for approximately
3%
of the Company's total Direct gross asbestos reserves as of June 30, 2016. Major Asbestos Defendants gross asbestos reserves accounted for approximately
25%
of the Company's total Direct gross asbestos reserves as of June 30, 2015 when reserves for this category included the reserves for PPG.
|
•
|
Non-Major Accounts-
are all other open direct asbestos accounts and largely represent smaller and more peripheral defendants. These exposures represented 1,088 accounts and contain approximately 58% of The Company's Direct gross asbestos reserves as of June 30, 2016. These accounts had represented 1,132 exposures and approximately
46%
of the Company's total Direct gross asbestos reserves as of June 30, 2015.
|
•
|
Unallocated Direct Accounts
-
includes an estimate of the reserves necessary for asbestos claims related to direct insureds that have not previously tendered asbestos claims to the Company and exposures related to liability claims that may not be subject to an aggregate limit under the applicable policies.
|
|
Commercial Lines
|
Personal
Lines
|
Property & Casualty Other Operations
|
Total Property & Casualty [1]
|
Annual range of prior accident year unfavorable (favorable) development for the ten years ended December 31, 2016
|
(3.1)% - 1.0%
|
(6.9)% - 8.3%
|
1.9% - 9.8%
|
(1.2)% - 2.4%
|
[1]
|
Excluding the reserve increases for asbestos and environmental reserves, over the past ten years reserve re-estimates for total property and casualty insurance ranged from
(2.5)%
to
1.0%
.
|
|
Calendar Year
|
||||||||||||||||||||||||||||||||
|
2007
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
Total
|
||||||||||||||||||||||
By Accident Year
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
2006 & Prior
|
$
|
48
|
|
$
|
(177
|
)
|
$
|
(34
|
)
|
$
|
(2
|
)
|
$
|
237
|
|
$
|
(3
|
)
|
$
|
76
|
|
$
|
348
|
|
$
|
275
|
|
$
|
279
|
|
$
|
1,047
|
|
2007
|
|
(49
|
)
|
(113
|
)
|
(156
|
)
|
(71
|
)
|
(15
|
)
|
(67
|
)
|
10
|
|
9
|
|
17
|
|
(435
|
)
|
||||||||||||
2008
|
|
|
(39
|
)
|
1
|
|
(31
|
)
|
(1
|
)
|
(37
|
)
|
(13
|
)
|
43
|
|
(5
|
)
|
(82
|
)
|
|||||||||||||
2009
|
|
|
|
(39
|
)
|
(13
|
)
|
(24
|
)
|
(8
|
)
|
7
|
|
7
|
|
10
|
|
(60
|
)
|
||||||||||||||
2010
|
|
|
|
|
245
|
|
3
|
|
61
|
|
(22
|
)
|
16
|
|
15
|
|
318
|
|
|||||||||||||||
2011
|
|
|
|
|
|
36
|
|
148
|
|
(4
|
)
|
12
|
|
(6
|
)
|
186
|
|
||||||||||||||||
2012
|
|
|
|
|
|
|
19
|
|
—
|
|
(55
|
)
|
(35
|
)
|
(71
|
)
|
|||||||||||||||||
2013
|
|
|
|
|
|
|
|
(98
|
)
|
(43
|
)
|
(29
|
)
|
(170
|
)
|
||||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
(14
|
)
|
20
|
|
6
|
|
|||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
191
|
|
191
|
|
||||||||||||||||||||
Increase (decrease) in net reserves
|
$
|
48
|
|
$
|
(226
|
)
|
$
|
(186
|
)
|
$
|
(196
|
)
|
$
|
367
|
|
$
|
(4
|
)
|
$
|
192
|
|
$
|
228
|
|
$
|
250
|
|
$
|
457
|
|
$
|
930
|
|
|
As of December 31,
|
|||||
|
2016
|
2015
|
||||
DAC [1]
|
$
|
1,066
|
|
$
|
1,180
|
|
SIA
|
$
|
53
|
|
$
|
56
|
|
Death and Other Insurance Benefit Reserves, net of reinsurance [2]
|
$
|
354
|
|
$
|
340
|
|
[1]
|
For additional information on DAC, see Note
9
-
Deferred Policy Acquisition Costs
of Notes to Consolidated Financial Statements.
|
[2]
|
For additional information on death and other insurance benefit reserves, see Note
12
-
Reserve for Future Policy Benefits and Separate Account Liabilities
of Notes to Consolidated Financial Statements.
|
|
For the years ended December 31,
|
||||||||
|
2016
|
2015
|
2014
|
||||||
DAC
|
$
|
(21
|
)
|
$
|
69
|
|
$
|
(136
|
)
|
SIA
|
5
|
|
(17
|
)
|
(35
|
)
|
|||
Unearned Revenue Reserve ("URR")
|
—
|
|
—
|
|
42
|
|
|||
Death and Other Insurance Benefit Reserves
|
14
|
|
28
|
|
34
|
|
|||
Total (before tax)
|
(2
|
)
|
80
|
|
(95
|
)
|
|||
Income tax effect
|
(1
|
)
|
28
|
|
(33
|
)
|
|||
Total (after-tax)
|
$
|
(1
|
)
|
$
|
52
|
|
$
|
(62
|
)
|
COMMERCIAL LINES
|
|
2016
|
2015
|
2014
|
||||||
Written premiums
|
$
|
6,732
|
|
$
|
6,625
|
|
$
|
6,381
|
|
Change in unearned premium reserve
|
81
|
|
114
|
|
92
|
|
|||
Earned premiums
|
6,651
|
|
6,511
|
|
6,289
|
|
|||
Losses and loss adjustment expenses
|
|
|
|
||||||
Current accident year before catastrophes
|
3,766
|
|
3,712
|
|
3,733
|
|
|||
Current accident year catastrophes [1]
|
200
|
|
121
|
|
109
|
|
|||
Prior accident year development [1]
|
28
|
|
53
|
|
13
|
|
|||
Total losses and loss adjustment expenses
|
3,994
|
|
3,886
|
|
3,855
|
|
|||
Amortization of deferred policy acquisition costs
|
973
|
|
951
|
|
919
|
|
|||
Underwriting expenses
|
1,191
|
|
1,178
|
|
1,086
|
|
|||
Dividends to policyholders
|
15
|
|
17
|
|
15
|
|
|||
Underwriting gain
|
478
|
|
479
|
|
414
|
|
|||
Net servicing income [2]
|
22
|
|
20
|
|
23
|
|
|||
Net investment income [3]
|
917
|
|
910
|
|
958
|
|
|||
Net realized capital gains (losses) [3]
|
13
|
|
(6
|
)
|
(30
|
)
|
|||
Other income (expenses)
|
(1
|
)
|
2
|
|
(3
|
)
|
|||
Income from continuing operations before income taxes
|
1,429
|
|
1,405
|
|
1,362
|
|
|||
Income tax expense [4]
|
422
|
|
409
|
|
385
|
|
|||
Income from continuing operations, net of tax
|
1,007
|
|
996
|
|
977
|
|
|||
Income from discontinued operations, net of tax
|
—
|
|
7
|
|
6
|
|
|||
Net income
|
$
|
1,007
|
|
$
|
1,003
|
|
$
|
983
|
|
[1]
|
For discussion of current accident year catastrophes and prior accident year development, see MD&A - Critical Accounting Estimates, Total Property and Casualty Insurance Product Reserves Development.
|
[2]
|
Includes servicing revenues of
$86
,
$87
, and
$113
for the years ended
December 31, 2016
,
December 31, 2015
, and
December 31, 2014
respectively.
|
[3]
|
For discussion of consolidated investment results, see MD&A - Investment Results, Net Investment Income (Loss) and Net Realized Capital Gains (Losses).
|
[4]
|
For discussion of income taxes, see Note
16
-
Income Taxes
of Notes to Consolidated Financial Statements.
|
|
2016
|
2015
|
2014
|
||||||
New business premium
|
$
|
1,140
|
|
$
|
1,121
|
|
$
|
1,088
|
|
Standard commercial lines policy count retention
|
84
|
%
|
84
|
%
|
84
|
%
|
|||
Standard commercial lines renewal written pricing increase
|
2
|
%
|
2
|
%
|
5
|
%
|
|||
Standard commercial lines renewal earned pricing increase
|
2
|
%
|
4
|
%
|
7
|
%
|
|||
Standard commercial lines policies in-force as of end of period (in thousands)
|
1,346
|
|
1,325
|
|
1,277
|
|
[1]
|
Standard commercial lines consists of small commercial and middle market. Standard commercial premium measures exclude middle market programs and livestock lines of business.
|
|
2016
|
2015
|
2014
|
|||
Loss and loss adjustment expense ratio
|
|
|
|
|||
Current accident year before catastrophes
|
56.6
|
|
57.0
|
|
59.4
|
|
Current accident year catastrophes
|
3.0
|
|
1.9
|
|
1.7
|
|
Prior accident year development
|
0.4
|
|
0.8
|
|
0.2
|
|
Total loss and loss adjustment expense ratio
|
60.1
|
|
59.7
|
|
61.3
|
|
Expense ratio
|
32.5
|
|
32.7
|
|
31.9
|
|
Policyholder dividend ratio
|
0.2
|
|
0.3
|
|
0.2
|
|
Combined ratio
|
92.8
|
|
92.6
|
|
93.4
|
|
Current accident year catastrophes and prior year development
|
3.4
|
|
2.7
|
|
1.9
|
|
Underlying combined ratio
|
89.4
|
|
90.0
|
|
91.5
|
|
•
|
Small Commercial increased primarily due to workers’ compensation driven by higher new business, renewal and audit premium, and Spectrum package business driven by higher renewal premium, as well as the acquisition of Maxum.
|
•
|
The decrease in Middle Market was driven primarily by lower new business, renewal and endorsement premium in workers’ compensation, and lower new business and renewal premium in general liability and specialty programs, partially offset by higher new business and renewal premium in construction.
|
•
|
Specialty Commercial decreased primarily as a result of lower retrospective premium on loss sensitive business in national accounts.
|
•
|
Renewal written pricing increases averaged 2% in standard commercial, which included 3% for Small Commercial and 1% for Middle Market.
|
•
|
Small Commercial increased primarily in workers’ compensation driven by higher new, renewal and audit premium, as well as in Spectrum package business driven by higher new and renewal premium.
|
•
|
The increase in Middle Market was driven primarily by higher new, renewal and audit premium in construction as well as higher new and renewal premium in marine.
|
•
|
Specialty Commercial increased primarily as a result of higher retrospective premium on loss sensitive business in national accounts.
|
PERSONAL LINES
|
|
2016
|
2015
|
2014
|
||||||
Written premiums
|
$
|
3,837
|
|
$
|
3,918
|
|
$
|
3,861
|
|
Change in unearned premium reserve
|
(61
|
)
|
45
|
|
55
|
|
|||
Earned premiums
|
3,898
|
|
3,873
|
|
3,806
|
|
|||
Losses and loss adjustment expenses
|
|
|
|
||||||
Current accident year before catastrophes
|
2,808
|
|
2,578
|
|
2,498
|
|
|||
Current accident year catastrophes [1]
|
216
|
|
211
|
|
232
|
|
|||
Prior accident year development [1]
|
151
|
|
(21
|
)
|
(46
|
)
|
|||
Total losses and loss adjustment expenses
|
3,175
|
|
2,768
|
|
2,684
|
|
|||
Amortization of DAC
|
348
|
|
359
|
|
348
|
|
|||
Underwriting expenses
|
564
|
|
628
|
|
604
|
|
|||
Underwriting gain (loss)
|
(189
|
)
|
118
|
|
170
|
|
|||
Net servicing income
|
—
|
|
4
|
|
3
|
|
|||
Net investment income [2]
|
135
|
|
128
|
|
129
|
|
|||
Net realized capital gains (losses) [2]
|
2
|
|
4
|
|
(5
|
)
|
|||
Other income [3]
|
—
|
|
15
|
|
2
|
|
|||
Income (loss) before income taxes
|
(52
|
)
|
269
|
|
299
|
|
|||
Income tax expense (benefit) [4]
|
(30
|
)
|
82
|
|
92
|
|
|||
Net income (loss)
|
$
|
(22
|
)
|
$
|
187
|
|
$
|
207
|
|
[1]
|
For discussion of current accident year catastrophes and prior accident year development, see MD&A - Critical Accounting Estimates, Total Property and Casualty Insurance Product Reserves Development.
|
[2]
|
For discussion of consolidated investment results, see MD&A - Investment Results, Net Investment Income (Loss) and Net Realized Capital Gains (Losses).
|
[3]
|
Includes a benefit of $17, before tax, for the year ended December 31, 2015, from the resolution of litigation.
|
[4]
|
For discussion of income taxes, see Note
16
-
Income Taxes
of Notes to Consolidated Financial Statements.
|
Written Premiums
|
2016
|
2015
|
2014
|
||||||
Product Line
|
|
|
|
||||||
Automobile
|
$
|
2,694
|
|
$
|
2,721
|
|
$
|
2,659
|
|
Homeowners
|
1,143
|
|
1,197
|
|
1,202
|
|
|||
Total
|
$
|
3,837
|
|
$
|
3,918
|
|
$
|
3,861
|
|
Earned Premiums
|
|
|
|
||||||
Product Line
|
|
|
|
||||||
Automobile
|
$
|
2,720
|
|
$
|
2,671
|
|
$
|
2,613
|
|
Homeowners
|
1,178
|
|
1,202
|
|
1,193
|
|
|||
Total
|
$
|
3,898
|
|
$
|
3,873
|
|
$
|
3,806
|
|
|
2016
|
2015
|
2014
|
||||||
Policies in-force end of period (in thousands)
|
|
|
|
||||||
Automobile
|
1,965
|
|
2,062
|
|
2,049
|
|
|||
Homeowners
|
1,176
|
|
1,272
|
|
1,309
|
|
|||
New business written premium
|
|
|
|
||||||
Automobile
|
$
|
311
|
|
$
|
422
|
|
$
|
415
|
|
Homeowners
|
$
|
74
|
|
$
|
110
|
|
$
|
130
|
|
Policy count retention
|
|
|
|
||||||
Automobile
|
84
|
%
|
84
|
%
|
85
|
%
|
|||
Homeowners
|
84
|
%
|
85
|
%
|
86
|
%
|
|||
Renewal written pricing increase
|
|
|
|
||||||
Automobile
|
7
|
%
|
6
|
%
|
5
|
%
|
|||
Homeowners
|
10
|
%
|
8
|
%
|
8
|
%
|
|||
Renewal earned pricing increase
|
|
|
|
||||||
Automobile
|
7
|
%
|
6
|
%
|
5
|
%
|
|||
Homeowners
|
9
|
%
|
8
|
%
|
8
|
%
|
|
2016
|
2015
|
2014
|
|||
Loss and loss adjustment expense ratio
|
|
|
|
|||
Current accident year before catastrophes
|
72.0
|
|
66.6
|
|
65.6
|
|
Current accident year catastrophes
|
5.5
|
|
5.4
|
|
6.1
|
|
Prior accident year development
|
3.9
|
|
(0.5
|
)
|
(1.2
|
)
|
Total loss and loss adjustment expense ratio
|
81.5
|
|
71.5
|
|
70.5
|
|
Expense ratio
|
23.4
|
|
25.5
|
|
25.0
|
|
Combined ratio
|
104.8
|
|
97.0
|
|
95.5
|
|
Current accident year catastrophes and prior year development
|
9.4
|
|
4.9
|
|
4.9
|
|
Underlying combined ratio
|
95.4
|
|
92.0
|
|
90.6
|
|
|
2016
|
2015
|
2014
|
|||
Automobile
|
|
|
|
|||
Combined ratio
|
111.6
|
|
99.4
|
|
98.4
|
|
Underlying combined ratio
|
103.9
|
|
99.0
|
|
97.1
|
|
Homeowners
|
|
|
|
|||
Combined ratio
|
89.3
|
|
92.1
|
|
90.0
|
|
Underlying combined ratio
|
75.9
|
|
76.8
|
|
76.4
|
|
PROPERTY & CASUALTY OTHER OPERATIONS
|
|
2016
|
2015
|
2014
|
||||||
Written premiums
|
$
|
(1
|
)
|
$
|
35
|
|
$
|
2
|
|
Change in unearned premium reserve
|
(1
|
)
|
3
|
|
1
|
|
|||
Earned premiums
|
—
|
|
32
|
|
1
|
|
|||
Losses and loss adjustment expenses
|
|
|
|
||||||
Current accident year
|
—
|
|
25
|
|
—
|
|
|||
Prior accident year development [1]
|
278
|
|
218
|
|
261
|
|
|||
Total losses and loss adjustment expenses
|
278
|
|
243
|
|
261
|
|
|||
Underwriting expenses
|
19
|
|
32
|
|
37
|
|
|||
Underwriting loss
|
(297
|
)
|
(243
|
)
|
(297
|
)
|
|||
Net investment income [2]
|
127
|
|
133
|
|
129
|
|
|||
Net realized capital gains (losses) [2]
|
(70
|
)
|
3
|
|
3
|
|
|||
Loss on reinsurance transaction
|
650
|
|
—
|
|
—
|
|
|||
Other income
|
6
|
|
7
|
|
6
|
|
|||
Loss before income taxes
|
(884
|
)
|
(100
|
)
|
(159
|
)
|
|||
Income tax benefit [3]
|
(355
|
)
|
(47
|
)
|
(51
|
)
|
|||
Net loss
|
$
|
(529
|
)
|
$
|
(53
|
)
|
$
|
(108
|
)
|
GROUP BENEFITS
|
|
2016
|
2015
|
2014
|
||||||
Premiums and other considerations [1]
|
$
|
3,223
|
|
$
|
3,136
|
|
$
|
3,095
|
|
Net investment income [2]
|
366
|
|
371
|
|
374
|
|
|||
Net realized capital gains (losses) [2]
|
45
|
|
(11
|
)
|
15
|
|
|||
Total revenues
|
3,634
|
|
3,496
|
|
3,484
|
|
|||
Benefits, losses and loss adjustment expenses
|
2,514
|
|
2,427
|
|
2,362
|
|
|||
Amortization of deferred policy acquisition costs
|
31
|
|
31
|
|
32
|
|
|||
Insurance operating costs and other expenses
|
776
|
|
788
|
|
836
|
|
|||
Total benefits, losses and expenses
|
3,321
|
|
3,246
|
|
3,230
|
|
|||
Income before income taxes
|
313
|
|
250
|
|
254
|
|
|||
Income tax expense [3]
|
83
|
|
63
|
|
63
|
|
|||
Net income [1]
|
$
|
230
|
|
$
|
187
|
|
$
|
191
|
|
[1]
|
Group Benefits has a block of Association - Financial Institution business that is subject to a profit sharing arrangement with third parties which was terminated on December 31,2014. The Association - Financial Institutions business represented
$72
of premiums and other considerations, and
$1
of net income in
2014
.
|
[2]
|
For discussion of consolidated investment results, see MD&A - Investment Results, Investment Income (Loss) and Net Realized Capital Gains (Losses).
|
[3]
|
For discussion of income taxes, see Note 16 - Income Taxes of Notes to the Consolidated Financial Statements.
|
|
2016
|
2015
|
2014
|
||||||
Fully insured — ongoing premiums
|
$
|
3,142
|
|
$
|
3,068
|
|
$
|
3,014
|
|
Buyout premiums
|
6
|
|
1
|
|
20
|
|
|||
Fee income
|
75
|
|
67
|
|
61
|
|
|||
Total premiums and other considerations
|
$
|
3,223
|
|
$
|
3,136
|
|
$
|
3,095
|
|
Fully insured ongoing sales, excluding buyouts
|
$
|
450
|
|
$
|
467
|
|
$
|
326
|
|
|
2016
|
2015
|
2014
|
|||
Group disability loss ratio
|
81.4
|
%
|
81.6
|
%
|
83.5
|
%
|
Group life loss ratio
|
75.7
|
%
|
74.7
|
%
|
70.5
|
%
|
Total loss ratio
|
78.0
|
%
|
77.4
|
%
|
76.2
|
%
|
Expense ratio
|
25.1
|
%
|
26.1
|
%
|
28.2
|
%
|
Selected ratios excluding Association - Financial Institutions
|
|
|
|
|||
Group life loss ratio, excluding Association - Financial Institutions
|
75.7
|
%
|
74.7
|
%
|
72.8
|
%
|
Total loss ratio, excluding Association - Financial Institutions
|
78.0
|
%
|
77.4
|
%
|
77.4
|
%
|
Expense ratio, excluding Association - Financial Institutions
|
25.1
|
%
|
26.1
|
%
|
27.2
|
%
|
|
2016
|
2015
|
2014
|
|||
Net income margin
|
6.3
|
%
|
5.4
|
%
|
5.5
|
%
|
Effect of net realized gains/(losses), net of tax on after-tax margin
|
0.6
|
%
|
(0.2
|
)%
|
0.3
|
%
|
Core earnings margin
|
5.7
|
%
|
5.6
|
%
|
5.2
|
%
|
MUTUAL FUNDS
|
|
2016
|
2015
|
2014
|
||||||
Fee income and other revenue
|
$
|
701
|
|
$
|
723
|
|
$
|
723
|
|
Net investment income
|
1
|
|
1
|
|
—
|
|
|||
Total revenues
|
702
|
|
724
|
|
723
|
|
|||
Amortization of DAC
|
24
|
|
22
|
|
28
|
|
|||
Operating costs and other expenses
|
557
|
|
568
|
|
559
|
|
|||
Total benefits, losses and expenses
|
581
|
|
590
|
|
587
|
|
|||
Income before income taxes
|
121
|
|
134
|
|
136
|
|
|||
Income tax expense
|
43
|
|
48
|
|
49
|
|
|||
Net income
|
$
|
78
|
|
$
|
86
|
|
$
|
87
|
|
|
|
|
|
||||||
Daily Average Total Mutual Funds segment AUM
|
$
|
92,042
|
|
$
|
94,687
|
|
$
|
96,566
|
|
Return on Assets ("ROA") [1]
|
8.5
|
|
9.1
|
|
9.5
|
|
|||
Effect of restructuring, net of tax
|
—
|
|
—
|
|
(0.4
|
)
|
|||
ROA, core earnings [1]
|
8.5
|
|
9.1
|
|
9.1
|
|
[1]
|
Represents annualized earnings divided by a daily average of assets under management, as measured in basis points.
|
|
2016
|
2015
|
2014
|
||||||
Mutual Fund AUM - beginning of period
|
$
|
74,413
|
|
$
|
73,035
|
|
$
|
70,918
|
|
Sales
|
19,135
|
|
17,527
|
|
15,249
|
|
|||
Redemptions [1]
|
(20,055
|
)
|
(16,036
|
)
|
(16,636
|
)
|
|||
Net flows
|
(920
|
)
|
1,491
|
|
(1,387
|
)
|
|||
Change in market value and other [2]
|
7,805
|
|
(113
|
)
|
3,504
|
|
|||
Mutual Fund AUM - end of period
|
81,298
|
|
74,413
|
|
73,035
|
|
|||
Exchange-Traded Products AUM [3]
|
209
|
|
|
|
|||||
Mutual Funds segment AUM before Talcott Resolution
|
81,507
|
|
74,413
|
|
73,035
|
|
|||
Talcott Resolution AUM [4]
|
16,010
|
|
17,549
|
|
20,584
|
|
|||
Total Mutual Funds segment AUM
|
$
|
97,517
|
|
$
|
91,962
|
|
$
|
93,619
|
|
[1]
|
The year ended December 31, 2014 includes a planned asset transfer of $0.7 billion to the HIMCO Variable Insurance Trust (“HVIT”) which supports legacy retirement mutual funds and run-off mutual funds (see footnote [4]). HVIT's invested assets are managed by Hartford Investment Management Company, a wholly-owned subsidiary of the Company.
|
[2]
|
Other includes AUM from adoption of ten U.S. mutual funds with aggregate AUM of approximately $3.0 billion (as of October 2016) from Schroder Investment Management North America Inc.
|
[3]
|
Includes AUM of approximately $200 acquired upon acquisition in July 2016 of Lattice Strategies, LLC and subsequent net flows and change in market value.
|
[4]
|
Talcott Resolution AUM consist of Company-sponsored mutual fund assets held in separate accounts supporting variable insurance and investment products.
|
|
2016
|
2015
|
2014
|
||||||
Equity
|
$
|
49,274
|
|
$
|
47,369
|
|
$
|
45,221
|
|
Fixed Income
|
14,853
|
|
12,625
|
|
14,046
|
|
|||
Multi-Strategy Investments
|
17,171
|
|
14,419
|
|
13,768
|
|
|||
Mutual Fund AUM
|
$
|
81,298
|
|
$
|
74,413
|
|
$
|
73,035
|
|
TALCOTT RESOLUTION
|
|
2016
|
2015
|
2014
|
||||||
Earned premiums
|
$
|
114
|
|
$
|
92
|
|
$
|
206
|
|
Fee income and other
|
930
|
|
1,041
|
|
1,201
|
|
|||
Net investment income [1]
|
1,384
|
|
1,470
|
|
1,542
|
|
|||
Net realized capital (losses) gains [1]
|
(155
|
)
|
(161
|
)
|
26
|
|
|||
Total revenues
|
2,273
|
|
2,442
|
|
2,975
|
|
|||
Benefits, losses and loss adjustment expenses
|
1,390
|
|
1,451
|
|
1,643
|
|
|||
Amortization of DAC
|
147
|
|
139
|
|
402
|
|
|||
Insurance operating costs and other expenses
|
438
|
|
469
|
|
567
|
|
|||
Reinsurance gain on disposition
|
—
|
|
(28
|
)
|
(23
|
)
|
|||
Total benefits, losses and expenses
|
1,975
|
|
2,031
|
|
2,589
|
|
|||
Income from continuing operations, before income taxes
|
298
|
|
411
|
|
386
|
|
|||
Income tax expense (benefit)
|
54
|
|
(17
|
)
|
16
|
|
|||
Income from continuing operations
|
244
|
|
428
|
|
370
|
|
|||
Income (loss) from discontinued operations, net of tax [2]
|
—
|
|
2
|
|
(557
|
)
|
|||
Net income (loss)
|
$
|
244
|
|
$
|
430
|
|
$
|
(187
|
)
|
AUM (end of period)
|
|
|
|
||||||
Variable annuity account value
|
$
|
40,698
|
|
$
|
44,245
|
|
$
|
52,861
|
|
Fixed and payout annuities
|
7,673
|
|
8,109
|
|
8,748
|
|
|||
Institutional annuity account value
|
15,169
|
|
15,077
|
|
15,636
|
|
|||
Other account value [3]
|
86,488
|
|
88,151
|
|
91,163
|
|
|||
Total account value
|
$
|
150,028
|
|
$
|
155,582
|
|
$
|
168,408
|
|
Variable Annuity Account Value [4]
|
|
|
|
||||||
Account value, beginning of period
|
$
|
44,245
|
|
$
|
52,861
|
|
$
|
61,812
|
|
Net outflows
|
(5,788
|
)
|
(7,938
|
)
|
(11,726
|
)
|
|||
Change in market value and other
|
2,241
|
|
(678
|
)
|
2,775
|
|
|||
Account value, end of period
|
$
|
40,698
|
|
$
|
44,245
|
|
$
|
52,861
|
|
[1]
|
For discussion of consolidated investment results, see MD&A - Investment Results, Net Investment Income (Loss) and Net Realized Capital Gains (Losses).
|
[2]
|
Represents the loss from operations and sale of HLIKK in 2014. For additional information, see Note
2
Business Acquisitions, Dispositions and Discontinued Operations
of Notes to Consolidated Financial Statements.
|
[3]
|
Other account value includes
$31.0 billion
,
$14.6 billion
, and
$40.8 billion
as of
December 31, 2016
, and
$33.2 billion
,
$14.6 billion
,
$40.3 billion
as of
December 31, 2015
, and
$36.5 billion
,
$14.9 billion
, and
$39.8 billion
as of December 31, 2014, for the Retirement Plans, Individual Life, and Private Placement Life Insurance businesses; respectively. Account values associated with the Retirement Plans, and Individual Life businesses no longer generate asset-based fee income due to the sales of these businesses through reinsurance.
|
[4]
|
Excludes account value related to the HLIKK business sold on June 30, 2014.
|
CORPORATE
|
|
2016
|
2015
|
2014
|
||||||
Fee income [1]
|
$
|
4
|
|
$
|
8
|
|
$
|
10
|
|
Net investment income
|
31
|
|
17
|
|
22
|
|
|||
Net realized capital gains (losses)
|
(103
|
)
|
15
|
|
7
|
|
|||
Total revenues
|
(68
|
)
|
40
|
|
39
|
|
|||
Insurance operating costs and other expenses [1]
|
14
|
|
53
|
|
114
|
|
|||
Pension Settlement
|
—
|
|
—
|
|
128
|
|
|||
Loss on extinguishment of debt [2]
|
—
|
|
21
|
|
—
|
|
|||
Interest expense [2]
|
339
|
|
357
|
|
376
|
|
|||
Total benefits, losses and expenses
|
353
|
|
431
|
|
618
|
|
|||
Loss before income taxes
|
(421
|
)
|
(391
|
)
|
(579
|
)
|
|||
Income tax benefit [3]
|
(309
|
)
|
(233
|
)
|
(204
|
)
|
|||
Net loss
|
$
|
(112
|
)
|
$
|
(158
|
)
|
$
|
(375
|
)
|
[1]
|
Fee income includes the income associated with the sales of non-proprietary insurance products in the Company’s broker-dealer subsidiaries that has an offsetting commission expense in insurance operating costs and other expenses.
|
[2]
|
For discussion of debt, see Note
13
-
Debt
of Notes to Consolidated Financial Statements.
|
[3]
|
For discussion of income taxes, see Note
16
-
Income Taxes
of Notes to Consolidated Financial Statements.
|
|
ERCC Members
|
CEO (Chair)
|
President
|
Chief Financial Officer
|
Chief Investment Officer
|
Chief Risk Officer
|
General Counsel
|
Others as deemed necessary by the Committee Chair
|
|
|
|
|
|
|
|
|
|
ERCC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Liability Committee
|
|
Underwriting Risk Committee
|
|
Emerging Risk Steering Committee
|
|
Operational Risk Committee
|
|
Catastrophe Risk Committee
|
|
Economic Capital Executive Committee
|
|
Model Oversight Committee
|
•
|
risk identification and assessment;
|
•
|
the development of risk appetites, tolerances, and limits;
|
•
|
risk monitoring; and
|
•
|
internal and external risk reporting.
|
•
|
Property-
Risk of loss to personal or commercial property from automobile related accidents, weather, explosions, smoke, shaking, fire, theft, vandalism, inadequate installation, faulty equipment, collisions and falling objects, and/or machinery mechanical breakdown resulting in physical damage and other covered perils.
|
•
|
Liability-
Risk of loss from automobile related accidents, uninsured and underinsured drivers, lawsuits from accidents, defective products, breach of warranty, negligent acts by professional practitioners, environmental claims, latent exposures, fraud, coercion, forgery, failure to fulfill obligations per contract surety, liability from errors and omissions, derivative lawsuits, and other securities actions and covered perils.
|
•
|
Mortality-
Risk of loss from unexpected trends in insured deaths impacting timing of payouts from life insurance or annuity products, personal or commercial automobile related accidents, and death of employees or executives during the course of employment, while on disability, or while collecting workers compensation benefits.
|
•
|
Morbidity-
Risk of loss to an insured from illness incurred during the course of employment or illness from other covered perils.
|
•
|
Disability-
Risk of loss incurred from personal or commercial automobile related losses, accidents arising outside of the workplace, injuries or accidents incurred during the course of employment, or from equipment, with each loss resulting in short term or long-term disability payments.
|
•
|
Longevity-
Risk of loss from increased life expectancy trends among policyholders receiving long-term benefit payments or annuity payouts.
|
Risk
|
Definition
|
Details and Company Limits
|
|
Natural catastrophe
|
Exposure arising from natural phenomena (e.g., weather, earthquakes, wildfires, etc.) that create a concentration or aggregation of loss across the Company's insurance or asset portfolios.
|
The Company generally limits its estimated pre-tax loss as a result of natural catastrophes for property & casualty exposures from a single 250-year event to less than 30% of statutory surplus of the property and casualty insurance subsidiaries prior to reinsurance and to less than 15% of statutory surplus of the property and casualty insurance subsidiaries after reinsurance. From time to time the estimated loss to natural catastrophes from a single 250-year event prior to reinsurance may fluctuate above or below these limits due to changes in modeled loss estimates, exposures or statutory surplus.
|
|
|
- The estimated 250 year pre-tax probable maximum loss from earthquake events is estimated to be $930 before reinsurance and $533 net of reinsurance. [1]
|
||
|
- The estimated 250 year pre-tax probable maximum losses from hurricane events are estimated to be $1.6 billion before reinsurance and $836 net of reinsurance. [1]
|
||
Terrorism
|
The risk of losses from terrorist attacks, including losses caused by single-site and multi-site conventional attacks, as well as the potential for attacks using nuclear, biological, chemical or radiological weapons (“NBCR”).
|
Enterprise limits for terrorism apply to aggregations of risk across property-casualty, group benefits and specific asset portfolios and are defined based on a deterministic, single-site conventional terrorism attack scenario. The Company manages its potential estimated loss from a conventional terrorism loss scenario, up to $1.7 billion net of reinsurance and $2.0 billion gross of reinsurance, before coverage under the Terrorism Risk Insurance Program established under “TRIPRA”. In addition, the Company monitors exposures monthly and employs both internally developed and vendor-licensed loss modeling tools as part of its risk management discipline. Our modeled exposures to conventional terrorist attacks around landmark locations may fluctuate above and below our stated limits.
|
|
Pandemic
|
The exposure to loss arising from widespread influenza or other pathogens or bacterial infections that create an aggregation of loss across the Company's insurance or asset portfolios.
|
The Company generally limits its estimated pre-tax loss from a single 250 year pandemic event to less than 15% of statutory surplus of the property and casualty and group benefits insurance subsidiaries. In evaluating these scenarios, the Company assesses the impact on group life policies, short-term and long-term disability, property & casualty claims, and losses in the investment portfolio associated with market declines in the event of a widespread pandemic. While ERM has a process to track and manage these limits, from time to time, the estimated loss for pandemics may fluctuate above or below these limits due to changes in modeled loss estimates, exposures, or statutory surplus.
|
[1]
|
The loss estimates represent total property losses for hurricane events and property and workers compensation losses for earthquake events resulting from a single event. The estimates provided are based on 250-year return period loss estimates that have a 0.4% likelihood of being exceeded in any single year. The net loss estimates provided assume that the Company is able to recover all losses ceded to reinsurers under its reinsurance programs. The Company also manages natural catastrophe risk for group life and group disability, which in combination with property and workers compensation loss estimates are subject to separate enterprise risk management net aggregate loss limits as a percent of enterprise surplus.
|
|
|
Effective for the period
|
|
% of layer(s) reinsurance
|
|
Per occurrence limit
|
|
Retention
|
||||
Property losses arising from a single catastrophe event [1] [2]
|
|
1/1/2017 to 1/1/2018
|
|
88%
|
|
$
|
800
|
|
|
$
|
350
|
|
Property catastrophe losses from a Personal Lines Florida hurricane
|
|
6/1/2016 to 6/1/2017
|
|
90%
|
|
$
|
109
|
|
[3]
|
$
|
34
|
|
Workers compensation losses arising from a single catastrophe event [4]
|
|
1/1/2017 to 12/31/2017
|
|
80%
|
|
$
|
350
|
|
|
$
|
100
|
|
[1]
|
Certain aspects of our principal catastrophe treaty have terms that extend beyond the traditional one year term. While overall treaty is placed at 88%, each layer's placement varies slightly.
|
[2]
|
$50 of the property occurrence treaty can alternatively be used as part of the Property Aggregate treaty referenced below.
|
[3]
|
The per occurrence limit on the FHCF treaty is $109 for the
6/1/2016
to 6/1/2017 treaty year based on the Company's election to purchase the required coverage from FHCF. Coverage is based on the best available information from FHCF, which was updated in
January 2017
.
|
[4]
|
In addition to the limit shown, the workers compensation reinsurance includes a non-catastrophe, industrial accident layer, providing coverage for
80%
of a
$30
per event limit in excess of a
$20
retention.
|
|
As of December 31,
|
|||||
|
2016
|
2015
|
||||
Paid loss and loss adjustment expenses
|
$
|
89
|
|
$
|
119
|
|
Unpaid loss and loss adjustment expenses
|
2,449
|
|
2,662
|
|
||
Gross reinsurance recoverables [1]
|
2,538
|
|
2,781
|
|
||
Less: Allowance for uncollectible reinsurance
|
(165
|
)
|
(266
|
)
|
||
Net reinsurance recoverables [2]
|
$
|
2,373
|
|
$
|
2,515
|
|
[1]
|
Excludes reinsurance recoverables of
$178
to be transferred to the buyer in connection with the pending sale of the Company's U.K. property and casualty run-off subsidiaries.
|
[2]
|
Included reinsurance recoverables of
$113
resulting from the acquisition of Maxum in July 2016.
|
|
As of December 31,
|
|||||||||
|
2016
|
2015
|
||||||||
Gross reinsurance recoverables
|
$
|
2,538
|
|
|
$
|
2,781
|
|
|
||
Less: mandatory (assigned risk) pools and structured settlements
|
(528
|
)
|
|
(551
|
)
|
|
||||
Gross reinsurance recoverables excluding mandatory pools and structured settlements
|
$
|
2,010
|
|
|
$
|
2,230
|
|
|
||
|
|
% of Total
|
|
% of Total
|
||||||
Rated A- (Excellent) or better by A.M. Best [1]
|
$
|
1,470
|
|
73.1
|
%
|
$
|
1,474
|
|
66.1
|
%
|
Other rated by A.M. Best
|
1
|
|
0.1
|
%
|
4
|
|
0.2
|
%
|
||
Total rated companies
|
1,471
|
|
73.2
|
%
|
1,478
|
|
66.3
|
%
|
||
Voluntary pools
|
79
|
|
3.9
|
%
|
82
|
|
3.7
|
%
|
||
Captives
|
336
|
|
16.7
|
%
|
387
|
|
17.3
|
%
|
||
Other not rated companies
|
124
|
|
6.2
|
%
|
283
|
|
12.7
|
%
|
||
Total
|
$
|
2,010
|
|
100.0
|
%
|
$
|
2,230
|
|
100.0
|
%
|
[1]
|
Based on A.M. Best ratings
as of December 31, 2016
and
2015
, respectively.
|
|
As of December 31,
|
|||||
|
2016
|
2015
|
||||
Future policy benefits and unpaid loss and loss adjustment expenses and other policyholder funds and benefits payable
|
20,938
|
|
$
|
20,674
|
|
|
Gross reinsurance recoverables
|
$
|
20,938
|
|
$
|
20,674
|
|
Less: Allowance for uncollectible reinsurance [1]
|
—
|
|
—
|
|
||
Net reinsurance recoverables
|
$
|
20,938
|
|
$
|
20,674
|
|
[1]
|
No allowance for uncollectible reinsurance is required as of
December 31, 2016
and
December 31, 2015
.
|
•
|
Establishing policies and monitoring risk tolerances and exceptions;
|
•
|
Conducting business risk assessments and implementing action plans where necessary;
|
•
|
Validating existing crisis management protocols;
|
•
|
Identifying and monitoring emerging risks; and
|
•
|
Purchasing insurance coverage.
|
•
|
Investing in a portfolio of high-quality and diverse securities;
|
•
|
Selling investments subject to credit risk;
|
•
|
Hedging through use of single name or basket credit default swaps;
|
•
|
Clearing transactions through central clearing houses that require daily variation margin;
|
•
|
Entering into contracts only with strong creditworthy institutions
|
•
|
Requiring collateral; and
|
•
|
Non-renewing policies/contracts or reinsurance treaties.
|
|
|
|
|
|
Change in Interest Rates
|
Favorable Effects
|
Unfavorable Effects
|
ñ
|
Additional investment income
|
Decrease in the fair value of the fixed maturity investment portfolio
|
Lower cost of the variable annuity hedge program
|
Policyholder surrenders, requiring the Company to liquidate assets in an unrealized loss position to fund liability surrender value
|
|
Lower margin erosion associated with minimum guaranteed crediting rates on certain Talcott Resolution products
|
Potential impact on Company's tax planning strategies and, in particular, its ability to utilize tax benefits of previously recognized realized capital losses
|
|
|
Higher interest expense on variable rate debt obligations
|
|
ò
|
Increase in the fair value of the fixed maturity investment portfolio
|
Lower net investment income due to reinvesting at lower investment yields
|
Lower interest expense on variable rate debt obligations
|
Acceleration in paydowns and prepayments or calls of certain mortgage-backed and municipal securities
|
|
|
Increased cost of variable annuity hedge program
|
|
|
Potential margin erosion associated with minimum guaranteed crediting rates on certain Talcott Resolution products
|
|
|
|
|
|
|
|
Change in Net Economic Value as of December 31,
|
|||||||||||
|
2016
|
2015
|
||||||||||
Basis point shift
|
-100
|
|
+100
|
|
-100
|
|
+100
|
|
||||
Increase (decrease) in economic value, before tax
|
$
|
(594
|
)
|
$
|
362
|
|
$
|
(420
|
)
|
$
|
261
|
|
|
Change in Fair Value as of December 31,
|
|||||||||||
|
2016
|
2015
|
||||||||||
Basis point shift
|
-100
|
|
+100
|
|
-100
|
|
+100
|
|
||||
Increase (decrease) in fair value, before tax
|
$
|
2,204
|
|
$
|
(2,052
|
)
|
$
|
2,186
|
|
$
|
(2,063
|
)
|
•
|
reduce the value of assets under management and the amount of fee income generated from those assets;
|
•
|
increase the value of derivative assets used to hedge product guarantees resulting in realized capital gains;
|
•
|
increase the costs of the hedging instruments we use in our hedging program;
|
•
|
increase the Company’s net amount at risk ("NAR"), described below, for GMDB and GMWB;
|
•
|
increase the amount of required assets to be held backing variable annuity guarantees to maintain required regulatory reserve levels and targeted risk based capital ratios; and
|
•
|
decrease the Company’s estimated future gross profits, resulting in a DAC unlock charge. See Estimated Gross Profits within the Critical Accounting Estimates section of the MD&A for further information.
|
|
|
|
|
|
|
($ in billions)
|
Account
Value |
Gross Net Amount at Risk
|
Retained Net Amount at Risk
|
% of Contracts In the Money[2]
|
% In the Money [2] [3]
|
||||||||
U.S. Variable Annuity [1]
|
|
|
|
|
|
||||||||
GMDB
|
$
|
40.7
|
|
$
|
3.3
|
|
$
|
0.7
|
|
28
|
%
|
14
|
%
|
GMWB
|
18.3
|
|
0.2
|
|
0.1
|
|
7
|
%
|
13
|
%
|
($ in billions)
|
Account
Value
|
Gross Net Amount at Risk
|
Retained Net Amount at Risk
|
% of Contracts In the Money [2]
|
% In the Money [2] [3]
|
||||||||
U.S. Variable Annuity [1]
|
|
|
|
|
|
||||||||
GMDB
|
$
|
44.2
|
|
$
|
4.2
|
|
$
|
1.1
|
|
55
|
%
|
9
|
%
|
GMWB
|
20.2
|
|
0.2
|
|
0.2
|
|
11
|
%
|
9
|
%
|
[1]
|
Policies with a guaranteed living benefit also have a guaranteed death benefit. The NAR for each benefit is shown; however these benefits are not additive. When a policy terminates due to death, any NAR related to GMWB is released. Similarly, when a policy goes into benefit status on a GMWB, the GMDB NAR is reduced to zero.
|
[2]
|
Excludes contracts that are fully reinsured.
|
[3]
|
For all contracts that are “in the money”, this represents the percentage by which the average contract was in the money.
|
Variable Annuity Guarantees [1]
|
U.S. GAAP Treatment [1]
|
Primary Market Risk Exposures [1]
|
GMDB and life-contingent component of the GMWB
|
Accumulation of the portion of fees required to cover expected claims, less accumulation of actual claims paid
|
Equity Market Levels
|
GMWB (excluding life-contingent portions)
|
Fair Value
|
Equity Market Levels / Implied
Volatility / Interest Rates
|
[1]
|
Each of these guarantees and the related U.S. GAAP accounting volatility will also be influenced by actual and estimated policyholder behavior.
|
|
GMWB
|
Macro
|
||||||||||||||||
Equity Market Return
|
-20
|
%
|
-10
|
%
|
10
|
%
|
-20
|
%
|
-10
|
%
|
10
|
%
|
||||||
Potential Net Fair Value Impact
|
$
|
(3
|
)
|
$
|
1
|
|
$
|
(5
|
)
|
$
|
265
|
|
$
|
112
|
|
$
|
(80
|
)
|
Interest Rates
|
-50bps
|
|
-25bps
|
|
+25bps
|
|
-50bps
|
|
-25bps
|
|
+25bps
|
|
||||||
Potential Net Fair Value Impact
|
$
|
(3
|
)
|
$
|
(1
|
)
|
$
|
(1
|
)
|
$
|
6
|
|
$
|
3
|
|
$
|
(2
|
)
|
Implied Volatilities
|
10
|
%
|
2
|
%
|
-10
|
%
|
10
|
%
|
2
|
%
|
-10
|
%
|
||||||
Potential Net Fair Value Impact
|
$
|
(69
|
)
|
$
|
(14
|
)
|
$
|
67
|
|
$
|
136
|
|
$
|
27
|
|
$
|
(125
|
)
|
[1]
|
These sensitivities are based on the following key market levels as of December 31, 2016: 1) S&P of
2,239
; 2) 10yr US swap rate of
2.38%
; and 3) S&P 10yr volatility of
27.06%
.
|
•
|
The sensitivity analysis is only valid as of the measurement date and assumes instantaneous changes in the capital market factors and no ability to rebalance hedge positions prior to the market changes;
|
•
|
Changes to the underlying hedging program, policyholder behavior, and variation in underlying fund performance relative to the hedged index, which could materially impact the liability; and
|
•
|
The impact of elapsed time on liabilities or hedge assets, any non-parallel shifts in capital market factors, or correlated moves across the sensitivities.
|
|
|
|
|
|
|
•
|
Differences in performance of variable subaccounts relative to indices and/or realized equity and interest rate volatilities may affect RBC ratios.
|
•
|
Rising equity markets will generally result in an increase in statutory surplus and RBC ratios. However, as a result of a number of factors and market conditions, including the level of hedging costs and other risk transfer activities, reserve requirements for death and living benefit guarantees and RBC requirements could increase with rising equity markets, resulting in lower RBC ratios. The Company has reinsured approximately
39%
of its risk associated with GMWB and
79%
of its risk associated with the aggregate GMDB exposure. These reinsurance agreements reduce the Company’s exposure to changes in the statutory reserves and the related capital and RBC ratios associated with changes in the capital markets.
|
•
|
A decrease in the value of certain fixed-income and equity securities in our investment portfolio, due in part to credit spreads widening, may result in a decrease in statutory surplus and RBC ratios.
|
•
|
Credit spreads on invested assets may increase sharply for certain sub-sectors of the overall credit market, resulting in statutory separate account asset market value losses. As actual credit spreads are not fully reflected in the current crediting rates, the calculation of statutory reserves for fixed MVA annuities will not substantially offset the change in fair value of the statutory separate account assets resulting in reductions in statutory surplus.
|
•
|
Decreases in the value of certain derivative instruments that do not get hedge accounting, may reduce statutory surplus and RBC ratios.
|
•
|
Sustained low interest rates with respect to the fixed annuity business may result in a reduction in statutory surplus and an increase in NAIC required capital.
|
•
|
Non-market factors, which can also impact the amount and volatility of both our actual potential obligation, as well as the related statutory surplus and capital margin, include actual and estimated policyholder behavior experience as it pertains to lapsation, partial withdrawals, and mortality.
|
|
December 31, 2016
|
December 31, 2015
|
||||||||||||||
|
Amortized Cost
|
Fair Value
|
Percent of Total Fair Value
|
Amortized Cost
|
Fair Value
|
Percent of Total Fair Value
|
||||||||||
United States Government/Government agencies
|
$
|
7,474
|
|
$
|
7,626
|
|
13.6
|
%
|
$
|
7,911
|
|
$
|
8,179
|
|
13.8
|
%
|
AAA
|
6,733
|
|
6,969
|
|
12.5
|
%
|
6,980
|
|
7,195
|
|
12.2
|
%
|
||||
AA
|
8,764
|
|
9,182
|
|
16.4
|
%
|
9,943
|
|
10,584
|
|
17.9
|
%
|
||||
A
|
14,169
|
|
14,996
|
|
26.8
|
%
|
14,297
|
|
15,128
|
|
25.5
|
%
|
||||
BBB
|
13,399
|
|
13,901
|
|
24.8
|
%
|
14,598
|
|
14,918
|
|
25.2
|
%
|
||||
BB & below
|
3,266
|
|
3,329
|
|
5.9
|
%
|
3,236
|
|
3,192
|
|
5.4
|
%
|
||||
Total fixed maturities, AFS
|
$
|
53,805
|
|
$
|
56,003
|
|
100
|
%
|
$
|
56,965
|
|
$
|
59,196
|
|
100
|
%
|
|
December 31, 2016
|
December 31, 2015
|
||||||||||||||||||||||||||
|
Cost or Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
Percent of Total Fair Value
|
Cost or Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
Percent of Total Fair Value
|
||||||||||||||||||
Asset-backed securities ("ABS")
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Consumer loans
|
$
|
2,057
|
|
$
|
10
|
|
$
|
(30
|
)
|
$
|
2,037
|
|
3.6
|
%
|
$
|
2,183
|
|
$
|
6
|
|
$
|
(40
|
)
|
$
|
2,149
|
|
3.6
|
%
|
Small business
|
86
|
|
3
|
|
(1
|
)
|
88
|
|
0.2
|
%
|
123
|
|
12
|
|
(4
|
)
|
131
|
|
0.2
|
%
|
||||||||
Other
|
253
|
|
4
|
|
—
|
|
257
|
|
0.5
|
%
|
214
|
|
6
|
|
(1
|
)
|
219
|
|
0.4
|
%
|
||||||||
Collateralized debt obligations ("CDOs")
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Collateralized loan obligations ("CLOs")
|
1,597
|
|
7
|
|
(4
|
)
|
1,600
|
|
2.9
|
%
|
2,514
|
|
4
|
|
(21
|
)
|
2,497
|
|
4.2
|
%
|
||||||||
Commercial real estate ("CREs")
|
18
|
|
30
|
|
—
|
|
48
|
|
0.1
|
%
|
91
|
|
42
|
|
(1
|
)
|
132
|
|
0.2
|
%
|
||||||||
Other [1]
|
238
|
|
30
|
|
—
|
|
268
|
|
0.5
|
%
|
384
|
|
29
|
|
(1
|
)
|
409
|
|
0.7
|
%
|
||||||||
CMBS
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Agency backed [2]
|
1,439
|
|
24
|
|
(20
|
)
|
1,443
|
|
2.6
|
%
|
1,224
|
|
34
|
|
(8
|
)
|
1,250
|
|
2.1
|
%
|
||||||||
Bonds
|
2,681
|
|
62
|
|
(33
|
)
|
2,710
|
|
4.7
|
%
|
2,725
|
|
58
|
|
(29
|
)
|
2,754
|
|
4.7
|
%
|
||||||||
Interest only (“IOs”)
|
787
|
|
11
|
|
(15
|
)
|
783
|
|
1.4
|
%
|
719
|
|
13
|
|
(19
|
)
|
713
|
|
1.2
|
%
|
||||||||
Corporate
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Basic industry
|
1,071
|
|
61
|
|
(9
|
)
|
1,123
|
|
2.0
|
%
|
1,161
|
|
55
|
|
(45
|
)
|
1,171
|
|
2.0
|
%
|
||||||||
Capital goods
|
1,522
|
|
110
|
|
(15
|
)
|
1,617
|
|
2.9
|
%
|
1,781
|
|
110
|
|
(15
|
)
|
1,876
|
|
3.2
|
%
|
||||||||
Consumer cyclical
|
1,517
|
|
78
|
|
(10
|
)
|
1,585
|
|
2.8
|
%
|
1,848
|
|
68
|
|
(24
|
)
|
1,892
|
|
3.2
|
%
|
||||||||
Consumer non-cyclical
|
3,792
|
|
206
|
|
(45
|
)
|
3,953
|
|
7.1
|
%
|
3,735
|
|
196
|
|
(24
|
)
|
3,907
|
|
6.6
|
%
|
||||||||
Energy
|
2,098
|
|
142
|
|
(17
|
)
|
2,223
|
|
4.0
|
%
|
2,276
|
|
84
|
|
(111
|
)
|
2,249
|
|
3.8
|
%
|
||||||||
Financial services
|
4,806
|
|
262
|
|
(32
|
)
|
5,036
|
|
9.0
|
%
|
6,083
|
|
246
|
|
(63
|
)
|
6,266
|
|
10.6
|
%
|
||||||||
Tech./comm.
|
3,385
|
|
265
|
|
(20
|
)
|
3,630
|
|
6.5
|
%
|
3,553
|
|
229
|
|
(62
|
)
|
3,720
|
|
6.3
|
%
|
||||||||
Transportation
|
896
|
|
46
|
|
(7
|
)
|
935
|
|
1.7
|
%
|
869
|
|
43
|
|
(10
|
)
|
902
|
|
1.5
|
%
|
||||||||
Utilities
|
5,024
|
|
326
|
|
(65
|
)
|
5,285
|
|
9.3
|
%
|
4,395
|
|
299
|
|
(60
|
)
|
4,634
|
|
7.8
|
%
|
||||||||
Other
|
269
|
|
14
|
|
(4
|
)
|
279
|
|
0.5
|
%
|
175
|
|
12
|
|
(2
|
)
|
185
|
|
0.3
|
%
|
||||||||
Foreign govt./govt. agencies
|
1,164
|
|
33
|
|
(26
|
)
|
1,171
|
|
2.1
|
%
|
1,321
|
|
34
|
|
(47
|
)
|
1,308
|
|
2.2
|
%
|
||||||||
Municipal bonds
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Taxable
|
1,497
|
|
116
|
|
(20
|
)
|
1,593
|
|
2.8
|
%
|
1,315
|
|
92
|
|
(9
|
)
|
1,398
|
|
2.4
|
%
|
||||||||
Tax-exempt
|
9,328
|
|
616
|
|
(51
|
)
|
9,893
|
|
17.7
|
%
|
9,809
|
|
916
|
|
(2
|
)
|
10,723
|
|
18.1
|
%
|
||||||||
RMBS
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Agency
|
2,493
|
|
39
|
|
(28
|
)
|
2,504
|
|
4.5
|
%
|
2,206
|
|
64
|
|
(6
|
)
|
2,264
|
|
3.8
|
%
|
||||||||
Non-agency
|
178
|
|
3
|
|
(1
|
)
|
180
|
|
0.3
|
%
|
89
|
|
2
|
|
—
|
|
91
|
|
0.2
|
%
|
||||||||
Alt-A
|
117
|
|
2
|
|
—
|
|
119
|
|
0.2
|
%
|
68
|
|
1
|
|
—
|
|
69
|
|
0.1
|
%
|
||||||||
Sub-prime
|
1,950
|
|
22
|
|
(8
|
)
|
1,964
|
|
3.5
|
%
|
1,623
|
|
15
|
|
(16
|
)
|
1,622
|
|
2.7
|
%
|
||||||||
U.S. Treasuries
|
3,542
|
|
182
|
|
(45
|
)
|
3,679
|
|
6.6
|
%
|
4,481
|
|
222
|
|
(38
|
)
|
4,665
|
|
7.9
|
%
|
||||||||
Fixed maturities, AFS
|
53,805
|
|
2,704
|
|
(506
|
)
|
56,003
|
|
100
|
%
|
56,965
|
|
2,892
|
|
(658
|
)
|
59,196
|
|
100
|
%
|
||||||||
Equity securities
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Financial services
|
203
|
|
15
|
|
(1
|
)
|
217
|
|
19.8
|
%
|
159
|
|
1
|
|
(2
|
)
|
158
|
|
18.8
|
%
|
||||||||
Other
|
817
|
|
81
|
|
(18
|
)
|
880
|
|
80.2
|
%
|
683
|
|
37
|
|
(39
|
)
|
681
|
|
81.2
|
%
|
||||||||
Equity securities, AFS
|
1,020
|
|
96
|
|
(19
|
)
|
1,097
|
|
100
|
%
|
842
|
|
38
|
|
(41
|
)
|
839
|
|
100
|
%
|
||||||||
Total AFS securities
|
$
|
54,825
|
|
$
|
2,800
|
|
$
|
(525
|
)
|
$
|
57,100
|
|
|
$
|
57,807
|
|
$
|
2,930
|
|
$
|
(699
|
)
|
$
|
60,035
|
|
|
||
Fixed maturities, FVO
|
|
|
|
$
|
293
|
|
|
|
|
|
$
|
503
|
|
|
||||||||||||||
Equity, FVO [3]
|
|
|
|
$
|
—
|
|
|
|
|
|
$
|
282
|
|
|
[1]
|
Gross unrealized gains (losses) exclude the fair value of bifurcated embedded derivatives within certain securities. Changes in value are recorded in net realized capital gains (losses).
|
[2]
|
Includes securities with pools of loans issued by the Small Business Administration which are backed by the full faith and credit of the U.S. government.
|
[3]
|
Included in equity securities, AFS on the Consolidated Balance Sheets.
|
|
December 31, 2016
|
December 31, 2015
|
||||||||||||||||
|
Amortized Cost
|
Fair Value
|
Net Unrealized Gain/(Loss)
|
Amortized Cost
|
Fair Value
|
Net Unrealized Gain/(Loss)
|
||||||||||||
AAA
|
$
|
13
|
|
$
|
15
|
|
$
|
2
|
|
$
|
40
|
|
$
|
42
|
|
$
|
2
|
|
AA
|
583
|
|
602
|
|
19
|
|
747
|
|
763
|
|
16
|
|
||||||
A
|
2,219
|
|
2,354
|
|
135
|
|
2,922
|
|
3,025
|
|
103
|
|
||||||
BBB
|
1,856
|
|
1,934
|
|
78
|
|
2,133
|
|
2,188
|
|
55
|
|
||||||
BB & below
|
338
|
|
348
|
|
10
|
|
400
|
|
406
|
|
6
|
|
||||||
Total [1]
|
$
|
5,009
|
|
$
|
5,253
|
|
$
|
244
|
|
$
|
6,242
|
|
$
|
6,424
|
|
$
|
182
|
|
[1]
|
Includes equity, AFS securities with an amortized cost and fair value of
$203
and
$217
, respectively as of
December 31, 2016
and an amortized cost and fair value of
$159
and
$158
, respectively, as of
December 31, 2015
included in the AFS by type table above.
|
|
AAA
|
AA
|
A
|
BBB
|
BB and Below
|
Total
|
||||||||||||||||||||||||||||||
Vintage Year [1]
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
||||||||||||||||||||||||
2005 & Prior
|
$
|
111
|
|
$
|
120
|
|
$
|
49
|
|
$
|
55
|
|
$
|
3
|
|
$
|
3
|
|
$
|
5
|
|
$
|
5
|
|
$
|
1
|
|
$
|
1
|
|
$
|
169
|
|
$
|
184
|
|
2006
|
10
|
|
11
|
|
5
|
|
5
|
|
2
|
|
2
|
|
4
|
|
4
|
|
—
|
|
—
|
|
21
|
|
22
|
|
||||||||||||
2007
|
122
|
|
127
|
|
83
|
|
83
|
|
97
|
|
97
|
|
5
|
|
5
|
|
21
|
|
21
|
|
328
|
|
333
|
|
||||||||||||
2008
|
35
|
|
36
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
35
|
|
36
|
|
||||||||||||
2009
|
11
|
|
11
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
11
|
|
11
|
|
||||||||||||
2010
|
18
|
|
19
|
|
8
|
|
8
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
26
|
|
27
|
|
||||||||||||
2011
|
55
|
|
59
|
|
—
|
|
—
|
|
13
|
|
13
|
|
2
|
|
2
|
|
—
|
|
—
|
|
70
|
|
74
|
|
||||||||||||
2012
|
40
|
|
41
|
|
6
|
|
6
|
|
30
|
|
30
|
|
20
|
|
18
|
|
—
|
|
—
|
|
96
|
|
95
|
|
||||||||||||
2013
|
16
|
|
17
|
|
95
|
|
99
|
|
110
|
|
113
|
|
4
|
|
4
|
|
—
|
|
—
|
|
225
|
|
233
|
|
||||||||||||
2014
|
301
|
|
309
|
|
64
|
|
65
|
|
72
|
|
70
|
|
1
|
|
1
|
|
—
|
|
—
|
|
438
|
|
445
|
|
||||||||||||
2015
|
210
|
|
210
|
|
200
|
|
198
|
|
207
|
|
206
|
|
87
|
|
87
|
|
—
|
|
—
|
|
704
|
|
701
|
|
||||||||||||
2016
|
132
|
|
130
|
|
249
|
|
242
|
|
113
|
|
113
|
|
64
|
|
64
|
|
—
|
|
—
|
|
558
|
|
549
|
|
||||||||||||
Total
|
$
|
1,061
|
|
$
|
1,090
|
|
$
|
759
|
|
$
|
761
|
|
$
|
647
|
|
$
|
647
|
|
$
|
192
|
|
$
|
190
|
|
$
|
22
|
|
$
|
22
|
|
$
|
2,681
|
|
$
|
2,710
|
|
Credit protection
|
33.3%
|
22.4%
|
18.0%
|
16.2%
|
32.5%
|
25.3%
|
|
AAA
|
AA
|
A
|
BBB
|
BB and Below
|
Total
|
||||||||||||||||||||||||||||||
Vintage Year [1]
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
||||||||||||||||||||||||
2005 & Prior
|
$
|
110
|
|
$
|
119
|
|
$
|
77
|
|
$
|
83
|
|
$
|
5
|
|
$
|
5
|
|
$
|
5
|
|
$
|
5
|
|
$
|
2
|
|
$
|
2
|
|
$
|
199
|
|
$
|
214
|
|
2006
|
149
|
|
151
|
|
102
|
|
104
|
|
140
|
|
141
|
|
61
|
|
62
|
|
22
|
|
22
|
|
474
|
|
480
|
|
||||||||||||
2007
|
202
|
|
206
|
|
170
|
|
178
|
|
81
|
|
83
|
|
20
|
|
20
|
|
51
|
|
52
|
|
524
|
|
539
|
|
||||||||||||
2008
|
37
|
|
38
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
37
|
|
38
|
|
||||||||||||
2009
|
11
|
|
11
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
11
|
|
11
|
|
||||||||||||
2010
|
18
|
|
19
|
|
8
|
|
8
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
26
|
|
27
|
|
||||||||||||
2011
|
55
|
|
59
|
|
—
|
|
—
|
|
—
|
|
—
|
|
23
|
|
23
|
|
—
|
|
—
|
|
78
|
|
82
|
|
||||||||||||
2012
|
40
|
|
40
|
|
6
|
|
6
|
|
26
|
|
26
|
|
33
|
|
32
|
|
—
|
|
—
|
|
105
|
|
104
|
|
||||||||||||
2013
|
16
|
|
16
|
|
95
|
|
97
|
|
79
|
|
80
|
|
9
|
|
10
|
|
1
|
|
1
|
|
200
|
|
204
|
|
||||||||||||
2014
|
329
|
|
335
|
|
58
|
|
58
|
|
69
|
|
68
|
|
6
|
|
6
|
|
2
|
|
2
|
|
464
|
|
469
|
|
||||||||||||
2015
|
201
|
|
197
|
|
163
|
|
158
|
|
172
|
|
165
|
|
71
|
|
66
|
|
—
|
|
—
|
|
607
|
|
586
|
|
||||||||||||
Total
|
$
|
1,168
|
|
$
|
1,191
|
|
$
|
679
|
|
$
|
692
|
|
$
|
572
|
|
$
|
568
|
|
$
|
228
|
|
$
|
224
|
|
$
|
78
|
|
$
|
79
|
|
$
|
2,725
|
|
$
|
2,754
|
|
Credit protection
|
32.9%
|
25.8%
|
18.4%
|
16.6%
|
18.7%
|
26.3%
|
[1]
|
The vintage year represents the year the pool of loans was originated.
|
|
December 31, 2016
|
December 31, 2015
|
||||||||||||||||
|
Amortized Cost [1]
|
Valuation Allowance
|
Carrying Value
|
Amortized Cost [1]
|
Valuation Allowance
|
Carrying Value
|
||||||||||||
Whole loans
|
$
|
5,580
|
|
$
|
(19
|
)
|
$
|
5,561
|
|
$
|
5,491
|
|
$
|
(23
|
)
|
$
|
5,468
|
|
A-Note participations
|
136
|
|
—
|
|
136
|
|
139
|
|
—
|
|
139
|
|
||||||
B-Note participations
|
—
|
|
—
|
|
—
|
|
17
|
|
—
|
|
17
|
|
||||||
Total
|
$
|
5,716
|
|
$
|
(19
|
)
|
$
|
5,697
|
|
$
|
5,647
|
|
$
|
(23
|
)
|
$
|
5,624
|
|
[1]
|
Amortized cost represents carrying value prior to valuation allowances, if any.
|
•
|
Valuation allowances on mortgage loans
decreased
$4
, largely driven by paydowns.
|
•
|
Valuation allowances on mortgage loans
increased
$5
, largely driven by individual property performance.
|
•
|
Valuation allowances on mortgage loans
increased
$4
, largely driven by individual property performance.
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||
|
Amortized Cost
|
|
Fair Value
|
|
Weighted Average Credit Quality
|
|
Amortized Cost
|
|
Fair Value
|
|
Weighted Average Credit Quality
|
||||||||
General Obligation
|
$
|
1,809
|
|
|
$
|
1,907
|
|
|
AA
|
|
$
|
2,069
|
|
|
$
|
2,243
|
|
|
AA
|
Pre-refunded [1]
|
1,590
|
|
|
1,693
|
|
|
AAA
|
|
850
|
|
|
903
|
|
|
AAA
|
||||
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Transportation
|
1,591
|
|
|
1,724
|
|
|
A+
|
|
1,566
|
|
|
1,744
|
|
|
A+
|
||||
Health Care
|
1,216
|
|
|
1,285
|
|
|
AA-
|
|
1,371
|
|
|
1,499
|
|
|
AA-
|
||||
Water & Sewer
|
1,019
|
|
|
1,066
|
|
|
AA
|
|
1,228
|
|
|
1,324
|
|
|
AA
|
||||
Education
|
988
|
|
|
1,023
|
|
|
AA
|
|
1,109
|
|
|
1,205
|
|
|
AA
|
||||
Sales Tax
|
574
|
|
|
627
|
|
|
AA
|
|
692
|
|
|
779
|
|
|
AA-
|
||||
Leasing [2]
|
681
|
|
|
734
|
|
|
AA-
|
|
728
|
|
|
803
|
|
|
AA-
|
||||
Power
|
571
|
|
|
605
|
|
|
A+
|
|
658
|
|
|
709
|
|
|
A+
|
||||
Housing
|
136
|
|
|
140
|
|
|
A
|
|
91
|
|
|
94
|
|
|
AA
|
||||
Other
|
650
|
|
|
682
|
|
|
AA-
|
|
762
|
|
|
818
|
|
|
AA-
|
||||
Total Revenue
|
7,426
|
|
|
7,886
|
|
|
AA-
|
|
8,205
|
|
|
8,975
|
|
|
AA-
|
||||
Total Municipal
|
$
|
10,825
|
|
|
$
|
11,486
|
|
|
AA
|
|
$
|
11,124
|
|
|
$
|
12,121
|
|
|
AA-
|
[1]
|
Pre-Refunded bonds are bonds for which an irrevocable trust containing sufficient U.S. treasury, agency, or other securities has been established to fund the remaining payments of principal and interest.
|
[2]
|
Leasing revenue bonds are generally the obligations of a financing authority established by the municipality that leases facilities back to a municipality. The notes are typically secured by lease payments made by the municipality that is leasing the facilities financed by the issue. Lease payments may be subject to annual appropriation by the municipality or the municipality may be obligated to appropriate general tax revenues to make lease payments.
|
|
December 31, 2016
|
December 31, 2015
|
||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||
Hedge funds
|
$
|
536
|
|
21.8
|
%
|
$
|
1,034
|
|
36.0
|
%
|
Real estate funds
|
629
|
|
25.6
|
%
|
576
|
|
20.0
|
%
|
||
Private equity and other funds
|
1,291
|
|
52.6
|
%
|
1,264
|
|
44.0
|
%
|
||
Total
|
$
|
2,456
|
|
100
|
%
|
$
|
2,874
|
|
100
|
%
|
|
December 31, 2016
|
December 31, 2015
|
||||||||||||||||||||
Consecutive Months
|
Items
|
Cost or Amortized Cost
|
Fair Value
|
Unrealized Loss [1]
|
Items
|
Cost or Amortized Cost
|
Fair Value
|
Unrealized Loss [1]
|
||||||||||||||
Three months or less
|
2,119
|
|
$
|
11,299
|
|
$
|
11,037
|
|
$
|
(262
|
)
|
2,094
|
|
$
|
10,535
|
|
$
|
10,398
|
|
$
|
(137
|
)
|
Greater than three to six months
|
1,109
|
|
2,039
|
|
1,934
|
|
(105
|
)
|
819
|
|
2,837
|
|
2,735
|
|
(102
|
)
|
||||||
Greater than six to nine months
|
151
|
|
484
|
|
456
|
|
(28
|
)
|
933
|
|
4,421
|
|
4,194
|
|
(227
|
)
|
||||||
Greater than nine to eleven months
|
151
|
|
452
|
|
441
|
|
(11
|
)
|
329
|
|
1,302
|
|
1,242
|
|
(60
|
)
|
||||||
Twelve months or more
|
657
|
|
2,565
|
|
2,446
|
|
(119
|
)
|
675
|
|
3,072
|
|
2,896
|
|
(173
|
)
|
||||||
Total
|
4,187
|
|
$
|
16,839
|
|
$
|
16,314
|
|
$
|
(525
|
)
|
4,850
|
|
$
|
22,167
|
|
$
|
21,465
|
|
$
|
(699
|
)
|
[1]
|
Unrealized losses exclude the fair value of bifurcated embedded derivative features of certain securities as changes in value are recorded in net realized capital gains (losses).
|
|
December 31, 2016
|
December 31, 2015
|
||||||||||||||||||||
Consecutive Months
|
Items
|
Cost or Amortized Cost
|
Fair Value
|
Unrealized Loss [1]
|
Items
|
Cost or Amortized Cost
|
Fair Value
|
Unrealized Loss [1]
|
||||||||||||||
Three months or less
|
83
|
|
$
|
24
|
|
$
|
18
|
|
$
|
(6
|
)
|
240
|
|
$
|
288
|
|
$
|
212
|
|
$
|
(76
|
)
|
Greater than three to six months
|
38
|
|
13
|
|
9
|
|
(4
|
)
|
130
|
|
77
|
|
51
|
|
(26
|
)
|
||||||
Greater than six to nine months
|
21
|
|
14
|
|
10
|
|
(4
|
)
|
5
|
|
3
|
|
2
|
|
(1
|
)
|
||||||
Greater than nine to eleven months
|
11
|
|
1
|
|
—
|
|
(1
|
)
|
6
|
|
12
|
|
8
|
|
(4
|
)
|
||||||
Twelve months or more
|
56
|
|
19
|
|
11
|
|
(8
|
)
|
50
|
|
28
|
|
18
|
|
(10
|
)
|
||||||
Total
|
209
|
|
$
|
71
|
|
$
|
48
|
|
$
|
(23
|
)
|
431
|
|
$
|
408
|
|
$
|
291
|
|
$
|
(117
|
)
|
|
For the years ended December 31,
|
||||||||
|
2016
|
2015
|
2014
|
||||||
CRE CDOs
|
—
|
|
1
|
|
—
|
|
|||
CMBS
|
2
|
|
3
|
|
3
|
|
|||
Corporate
|
46
|
|
71
|
|
35
|
|
|||
Equity
|
7
|
|
16
|
|
11
|
|
|||
Municipal
|
—
|
|
2
|
|
3
|
|
|||
RMBS
|
—
|
|
1
|
|
4
|
|
|||
Foreign government
|
—
|
|
5
|
|
—
|
|
|||
U.S. Treasuries
|
1
|
|
—
|
|
—
|
|
|||
Other
|
—
|
|
3
|
|
3
|
|
|||
Total
|
$
|
56
|
|
$
|
102
|
|
$
|
59
|
|
|
|
•
|
$1.2 billion
in fixed maturities, short-term investments and cash at HFSG Holding Company
|
•
|
$500
in contingent capital facility. In February of 2017, the Company issued $500 of junior subordinated notes under the facility
|
•
|
Borrowings available under a commercial paper program to a maximum of
$1 billion
. As of
December 31, 2016
there was
no
commercial paper outstanding
|
•
|
A senior unsecured five-year revolving credit facility that provides for borrowing capacity up to
$1 billion
of unsecured credit through October 31, 2019.
No
borrowings were outstanding as of
December 31, 2016
|
|
•
|
$650 reinsurance premium which was paid on January 6, 2017
|
•
|
$416
maturing debt payment due in March of 2017
|
•
|
$320
interest on debt
|
•
|
$340
common stockholders dividends, subject to the discretion of the Board of Directors
|
|
•
|
Authorization for equity repurchases of up to
$1.3 billion
for the period October 31, 2016 through December 31, 2017.
|
|
•
|
Dividend capacity of
$1.5 billion
for property and casualty subsidiaries with
$850
net dividends expected in 2017.
|
•
|
Dividend capacity of
$207
for Hartford Life and Accident Insurance Company ("HLA") with
$250
of dividends expected in 2017, subject to regulatory approval.
|
•
|
Dividend capacity of $1.0 billion for Hartford Life Insurance Company. On January 30, 2017, Hartford Life Insurance Company ("HLIC") paid a dividend of
$300
. HFSG Holding Company anticipates receiving an additional
$300
of dividends from HLIC during 2017.
|
|
•
|
P&C -
The Company’s property and casualty insurance subsidiaries are permitted to pay up to a maximum of approximately
$1.5 billion
in dividends to HFSG Holding Company without prior approval from the applicable insurance commissioner. In 2017, HFSG Holding Company anticipates receiving net dividends of approximately
$850
from its property and casualty insurance subsidiaries.
|
•
|
Group Benefits -
Hartford Life and Accident Insurance Company ("HLA") is permitted to pay up to a maximum of
$207
in dividends without prior approval from the insurance commissioner. In 2017, HFSG Holding Company anticipates receiving dividends of approximately
$250
from HLA, subject to regulatory approval.
|
•
|
Talcott Resolution -
Hartford Life Insurance Company ("HLIC") is permitted to pay up to a maximum of $1 billion in dividends to HFSG Holding Company without prior approval from the insurance commissioner. However, to meet the liquidity needed to pay dividends up to the HFSG Holding Company, HLIC may require receiving regulatory approval for extraordinary dividends from HLIC's wholly-owned subsidiary, Hartford Life and Annuity Insurance Company. On January 30, 2017, Hartford Life Insurance Company paid a dividend of
$300
. HFSG Holding Company anticipates receiving an additional
$300
of dividends from HLIC during 2017.
|
|
As of
|
||
|
December 31, 2016
|
||
Fixed maturities
|
$
|
24,488
|
|
Short-term investments
|
1,162
|
|
|
Cash
|
298
|
|
|
Less: Derivative collateral
|
218
|
|
|
Total
|
$
|
25,730
|
|
|
As of
|
||
|
December 31, 2016
|
||
Fixed maturities
|
$
|
30,956
|
|
Short-term investments
|
1,751
|
|
|
Cash
|
584
|
|
|
Less: Derivative collateral
|
1,239
|
|
|
Total
|
$
|
32,052
|
|
|
As of
|
||
|
December 31, 2016
|
||
Total Life contractholder obligations
|
$
|
166,563
|
|
Less: Separate account assets [1]
|
115,665
|
|
|
General account contractholder obligations
|
$
|
50,898
|
|
Composition of General Account Contractholder Obligations
|
|
||
Contracts without a surrender provision and/or fixed payout dates [2]
|
$
|
24,672
|
|
U.S. Fixed MVA annuities [3]
|
5,153
|
|
|
Other [4]
|
21,073
|
|
|
General account contractholder obligations
|
$
|
50,898
|
|
[1]
|
In the event customers elect to surrender separate account assets, Life Operations will use the proceeds from the sale of the assets to fund the surrender, and Life Operations’ liquidity position will not be impacted. In some instances Life Operations will receive a percentage of the surrender amount as compensation for early surrender (surrender charge), increasing Life Operations’ liquidity position. In addition, a surrender of variable annuity separate account or general account assets (see the following) will decrease Life Operations’ obligation for payments on guaranteed living and death benefits.
|
[2]
|
Relates to contracts such as payout annuities, institutional notes, term life, group benefit contracts, or death and living benefit reserves, which cannot be surrendered for cash.
|
[3]
|
Relates to annuities that are recorded in the general account under U.S. GAAP as the contractholders are subject to the Company's credit risk, although these annuities are held in a statutory separate account. In the statutory separate account, Life Operations is required to maintain invested assets with a fair value greater than or equal to the MVA surrender value of the Fixed MVA contract. In the event assets decline in value at a greater rate than the MVA surrender value of the Fixed MVA contract, Life Operations is required to contribute additional capital to the statutory separate account. Life Operations will fund these required contributions with operating cash flows or short-term investments. In the event that operating cash flows or short-term investments are not sufficient to fund required contributions, the Company may have to sell other invested assets at a loss, potentially resulting in a decrease in statutory surplus. As the fair value of invested assets in the statutory separate account are at least equal to the MVA surrender value of the Fixed MVA contract, surrender of Fixed MVA annuities will have an insignificant impact on the liquidity requirements of Life Operations.
|
[4]
|
Surrenders of, or policy loans taken from, as applicable, these general account liabilities, which include the general account option for Life Operations' individual variable annuities and the variable life contracts of the former Individual Life business, the general account option for annuities of the former Retirement Plans business and universal life contracts sold by the former Individual Life business, may be funded through operating cash flows of Life Operations, available short-term investments, or Life Operations may be required to sell fixed maturity investments to fund the surrender payment. Sales of fixed maturity investments could result in the recognition of realized losses and insufficient proceeds to fully fund the surrender amount. In this circumstance, Life Operations may need to take other actions, including enforcing certain contract provisions which could restrict surrenders and/or slow or defer payouts. The Company has ceded reinsurance in connection with the sales of its Retirement Plans and Individual Life businesses to MassMutual and Prudential, respectively. These reinsurance transactions do not extinguish the Company's primary liability on the insurance policies issued under these businesses.
|
|
Payments due by period
|
||||||||||||||
|
Total
|
Less than
1 year
|
1-3
years
|
3-5
years
|
More than
5 years
|
||||||||||
Property and casualty obligations [1]
|
$
|
22,316
|
|
$
|
5,071
|
|
$
|
5,294
|
|
$
|
2,579
|
|
$
|
9,372
|
|
Life, annuity and disability obligations [2]
|
249,730
|
|
17,318
|
|
30,398
|
|
24,466
|
|
177,548
|
|
|||||
Operating lease obligations [3]
|
163
|
|
42
|
|
63
|
|
30
|
|
28
|
|
|||||
Long-term debt obligations [4]
|
10,501
|
|
726
|
|
1,270
|
|
942
|
|
7,563
|
|
|||||
Purchase obligations [5]
|
3,188
|
|
2,379
|
|
576
|
|
208
|
|
25
|
|
|||||
Other liabilities reflected on the balance sheet [6]
|
1,687
|
|
1,297
|
|
389
|
|
1
|
|
—
|
|
|||||
Total
|
$
|
287,585
|
|
$
|
26,833
|
|
$
|
37,990
|
|
$
|
28,226
|
|
$
|
194,536
|
|
[1]
|
The following points are significant to understanding the cash flows estimated for obligations (gross of reinsurance) under property and casualty contracts:
|
•
|
Reserves for Property & Casualty unpaid losses and loss adjustment expenses include IBNR and case reserves. While payments due on claim reserves are considered contractual obligations because they relate to insurance policies issued by the Company, the ultimate amount to be paid to settle both case reserves and IBNR is an estimate, subject to significant uncertainty. The actual amount to be paid is not finally determined until the Company reaches a settlement with the claimant. Final claim settlements may vary significantly from the present estimates, particularly since many claims will not be settled until well into the future.
|
•
|
In estimating the timing of future payments by year, the Company has assumed that its historical payment patterns will continue. However, the actual timing of future payments could vary materially from these estimates due to, among other things, changes in claim reporting and payment patterns and large unanticipated settlements. In particular, there is significant uncertainty over the claim payment patterns of asbestos and environmental claims. In addition, the table does not include future cash flows related to the receipt of premiums that may be used, in part, to fund loss payments.
|
•
|
Under U.S. GAAP, the Company is only permitted to discount reserves for losses and loss adjustment expenses in cases where the payment pattern and ultimate loss costs are fixed and determinable on an individual claim basis. For the Company, these include claim settlements with permanently disabled claimants. As of
December 31, 2016
, the total property and casualty reserves in the above table are gross of a reserve discount of
$483
.
|
[2]
|
Estimated life, annuity and disability obligations (gross of reinsurance) include death and disability claims, policy surrenders, policyholder dividends and trail commissions offset by expected future deposits and premiums on in-force contracts. Estimated life, annuity and disability obligations are based on mortality, morbidity and lapse assumptions comparable with the Company’s historical experience, modified for recent observed trends. The Company has also assumed market growth and interest crediting consistent with other assumptions. In contrast to this table, the majority of the Company’s obligations are recorded on the balance sheet at the current account values and do not incorporate an expectation of future market growth, interest crediting, or future deposits. Therefore, the estimated obligations presented in this table significantly exceed the liabilities recorded in reserve for future policy benefits and unpaid losses and loss adjustment expenses, other policyholder funds and benefits payable, and separate account liabilities. Due to the significance of the assumptions used, the amounts presented could materially differ from actual results.
|
[3]
|
Includes future minimum lease payments on operating lease agreements. See Note
14
- Commitments and Contingencies of Notes to Consolidated Financial Statements for additional discussion on lease commitments.
|
[4]
|
Includes contractual principal and interest payments. See Note
13
- Debt of Notes to Consolidated Financial Statements for additional discussion of long-term debt obligations.
|
[5]
|
Includes
$1.6 billion
in commitments to purchase investments including approximately
$1.2 billion
of limited partnership and other alternative investments,
$313
of private placements, and
$95
of mortgage loans. Outstanding commitments under these limited partnerships and mortgage loans are included in payments due in less than 1 year since the timing of funding these commitments cannot be reliably estimated. The remaining commitments to purchase investments primarily represent payables for securities purchased which are reflected on the Company’s Consolidated Balance Sheets. Also included in purchase obligations is
$962
relating to contractual commitments to purchase various goods and services such as maintenance, human resources, and information technology in the normal course of business. Purchase obligations exclude contracts that are cancelable without penalty or contracts that do not specify minimum levels of goods or services to be purchased.
|
[6]
|
Includes cash collateral of
$387
which the Company has accepted in connection with the Company’s derivative instruments. Since the timing of the return of the collateral is uncertain, the return of the collateral has been included in the payments due in less than 1 year. Also included in other long-term liabilities are net unrecognized tax benefits of
$12
, retained yen denominated fixed payout annuity liabilities of
$540
, and consumer notes of
$21
. Consumer notes include principal payments and contractual interest for fixed rate notes and interest based on current rates for floating rate notes.
|
|
December 31, 2016
|
December 31, 2015
|
Change
|
|||||
Short-term debt (includes current maturities of long-term debt)
|
$
|
416
|
|
$
|
275
|
|
51
|
%
|
Long-term debt
|
4,636
|
|
5,084
|
|
(9
|
)%
|
||
Total debt [1]
|
5,052
|
|
5,359
|
|
(6
|
)%
|
||
Stockholders’ equity excluding accumulated other comprehensive income (loss), net of tax (“AOCI”)
|
17,240
|
|
17,971
|
|
(4
|
)%
|
||
AOCI, net of tax
|
(337
|
)
|
(329
|
)
|
2
|
%
|
||
Total stockholders’ equity
|
$
|
16,903
|
|
$
|
17,642
|
|
(4
|
)%
|
Total capitalization including AOCI
|
$
|
21,955
|
|
$
|
23,001
|
|
(5
|
)%
|
Debt to stockholders’ equity
|
30
|
%
|
30
|
%
|
|
|||
Debt to capitalization
|
23
|
%
|
23
|
%
|
|
[1]
|
Total debt of the Company excludes
$20
and
$38
of consumer notes as of
December 31, 2016
and
December 31, 2015
, respectively.
|
|
2016
|
2015
|
2014
|
||||||
Net cash provided by operating activities
|
$
|
2,066
|
|
$
|
2,756
|
|
$
|
1,886
|
|
Net cash provided by investing activities
|
$
|
949
|
|
$
|
485
|
|
$
|
1,696
|
|
Net cash used for financing activities
|
$
|
(2,541
|
)
|
$
|
(3,144
|
)
|
$
|
(4,476
|
)
|
Cash — end of year
|
$
|
882
|
|
$
|
448
|
|
$
|
399
|
|
|
As of
|
February 22, 2017
|
|
|
A.M. Best
|
Standard & Poor's
|
Moody's
|
Hartford Fire Insurance Company
|
A+
|
A+
|
A1
|
Hartford Life and Accident Insurance Company
|
A
|
A
|
A2
|
Hartford Life Insurance Company
|
A-
|
BBB+
|
Baa2
|
Hartford Life and Annuity Insurance Company
|
A-
|
BBB+
|
Baa2
|
Other Ratings:
|
|
|
|
The Hartford Financial Services Group, Inc.:
|
|
|
|
Senior debt
|
a-
|
BBB +
|
Baa2
|
Commercial paper
|
AMB-1
|
A-2
|
P-2
|
|
As of December 31,
|
|||||
|
2016
|
2015
|
||||
Life insurance subsidiaries
|
$
|
6,022
|
|
$
|
6,591
|
|
Property & casualty insurance subsidiaries
|
8,261
|
|
8,563
|
|
||
Total
|
$
|
14,283
|
|
$
|
15,154
|
|
•
|
U.S. STAT excludes equity of non-insurance and foreign insurance subsidiaries not held by U.S. insurance subsidiaries.
|
•
|
Costs incurred by the Company to acquire insurance policies are deferred under U.S. GAAP while those costs are expensed immediately under U.S. STAT.
|
•
|
Temporary differences between the book and tax basis of an asset or liability which are recorded as deferred tax assets are evaluated for recoverability under U.S. GAAP while those amounts deferred are subject to limitations under U.S. STAT.
|
•
|
The assumptions used in the determination of Life benefit reserves are prescribed under U.S. STAT, while the assumptions used under U.S. GAAP are generally the Company’s best estimates. The methodologies for determining life insurance reserve amounts are also different. For example, reserving for living benefit reserves
|
•
|
The difference between the amortized cost and fair value of fixed maturity and other investments, net of tax, is recorded as an increase or decrease to the carrying value of the related asset and to equity under U.S. GAAP, while U.S. STAT only records certain securities at fair value, such as equity securities and certain lower rated bonds required by the NAIC to be recorded at the lower of amortized cost or fair value.
|
•
|
U.S. STAT for life insurance companies establishes a formula reserve for realized and unrealized losses due to default and equity risks associated with certain invested assets (the Asset Valuation Reserve), while U.S. GAAP does not. Also, for those realized gains and losses caused by changes in interest rates, U.S. STAT for life insurance companies defers and amortizes the gains and losses, caused by changes in interest rates, into income over the original life to maturity of the asset sold (the Interest Maintenance Reserve) while U.S. GAAP does not.
|
•
|
Goodwill arising from the acquisition of a business is tested for recoverability on an annual basis (or more frequently, as necessary) for U.S. GAAP, while under U.S. STAT goodwill is amortized over a period not to exceed 10 years and the amount of goodwill admitted as an asset is limited.
|
Name
|
Age
|
Position with The Hartford and Business Experience For the Past Five Years
|
Beth A. Bombara
|
49
|
Executive Vice President and Chief Financial Officer (July 2014-present); President of Talcott Resolution (July 2012-July 2014); Senior Vice President and Controller (June 2007-July 2012)
|
William A. Bloom
|
53
|
Executive Vice President of Operations and Technology (August 2014 - present); President of Global Client Services, EXL (July 2010-July 2014)
|
Kathy Bromage
|
59
|
Chief Marketing and Communications Officer (June 2015-present); Senior Vice President of Strategy and Marketing, Small Commercial and Senior Vice President of Brand Marketing (July 2012-June 2015); Senior Vice President, eBusiness (October 2010-June 2012)
|
James E. Davey
|
52
|
Executive Vice President and President of The Hartford Mutual Funds (2010-present)
|
Doug Elliot
|
56
|
President (July 2014-present); Executive Vice President and President of Commercial Lines (April 2011-July 2014); President and Chief Executive Officer, HSB Group (July 2007-March 2011)
|
Martha Gervasi
|
55
|
Executive Vice President, Human Resources (May 2012-present); Senior Vice President, Human Resources (November 2010-May 2012)
|
Brion Johnson
|
57
|
President of Talcott Resolution (July 2014-present); Executive Vice President, Chief Investment Officer (May 2012-Present); Chief Financial Officer, Hartford Investment Management Company
[1]
(October 2011-May 2012)
|
Scott R. Lewis
|
54
|
Senior Vice President and Controller (May 2013-present); Senior Vice President and Chief Financial Officer, Personal Lines (2009-May 2013)
|
David C. Robinson
|
51
|
Executive Vice President and General Counsel (June 2015-present); Senior Vice President and Director of Commercial Markets Law (August 2014-May 2015); Senior Vice President and Head of Enterprise Transformation, Strategy and Corporate Development (April 2012-August 2014); Senior Vice President and Director of Corporate Law (September 2010-April 2012)
|
Robert Rupp
|
64
|
Executive Vice President and Chief Risk Officer (October 2011-present); Executive Vice President, Head of Enterprise-Wide Market Risk, BONY Mellon (September 2008-October 2011)
|
John Wilcox
|
51
|
Chief Strategy and Ventures Officer (September 2016-present); President and Chief Operating Officer, Risk Strategies Company (June 2012-September 2016); Senior Vice President of Strategic Planning, The Hartford (January 2011-June 2012)
|
[1]
|
Denotes a subsidiary of The Hartford.
|
|
(a)
|
(b)
|
(c)
|
||||
|
Number of Securities
to be Issued Upon Exercise of
Outstanding Options,
Warrants and Rights [
1]
|
Weighted-average
Exercise Price of Outstanding
Options, Warrants
and Rights
[2]
|
Number of Securities Remaining
Available for Future Issuance Under Equity Compensation Plans
(Excluding Securities
Reflected in
Column (a))
[3]
|
||||
Equity compensation plans approved by stockholders
|
10,452,528
|
|
$
|
34.31
|
|
13,257,665
|
|
Equity compensation plans not approved by stockholders
|
—
|
|
—
|
|
—
|
|
|
Total
|
10,452,528
|
|
$
|
34.31
|
|
13,257,665
|
|
[1]
|
The amount shown in this column includes
4,598,463
outstanding options awarded under the 2005 Stock Plan and the 2010 Stock Plan. The amount shown in this column includes
4,912,781
outstanding restricted stock units and
941,284
outstanding performance shares at 100% of target (which excludes
236,892
shares that vested on December 31, 2016, related to the
2014-2016
performance period) as of
December 31, 2016
under the 2010 Stock Plan and the 2014 Stock Plan. The maximum number of performance shares that could be awarded is
1,882,568
(200% of target) if the Company achieved the highest performance level. Under the 2010 and 2014 Stock Plans, no more than
500,000
shares in the aggregate can be earned by an individual employee with respect to restricted stock unit and performance share awards made in a single calendar year. As a result, the number of shares ultimately distributed to an employee with respect to awards made in the same year will be reduced, if necessary, so that the number does not exceed this limit.
|
[2]
|
The weighted-average exercise price reflects outstanding options and does not reflect outstanding restricted stock units or performance shares because they do not have exercise prices.
|
[3]
|
Of these shares,
4,722,165
remain available for purchase under the ESPP as of
December 31, 2016
.
8,535,500
shares remain available for issuance as options, restricted stock units, restricted stock awards or performance shares under the 2014 Stock Plan as of
December 31, 2016
.
|
(a)
|
Documents filed as a part of this report:
|
(1)
|
Consolidated Financial Statements.
See Index to Consolidated Financial Statements and Schedules elsewhere herein.
|
(2)
|
Consolidated Financial Statement Schedules.
See Index to Consolidated Financial Statement and Schedules elsewhere herein.
|
(3)
|
Exhibits.
See Exhibit Index elsewhere herein.
|
Description
|
Page
|
S-2
|
|
S-4
|
|
S-6
|
|
S-7
|
|
S-8
|
|
For the years ended December 31,
|
||||||||
(In millions, except for per share data)
|
2016
|
2015
|
2014
|
||||||
Revenues
|
|
|
|
||||||
Earned premiums
|
$
|
13,811
|
|
$
|
13,577
|
|
$
|
13,336
|
|
Fee income
|
1,710
|
|
1,839
|
|
1,996
|
|
|||
Net investment income
|
2,961
|
|
3,030
|
|
3,154
|
|
|||
Net realized capital gains (losses):
|
|
|
|
|
|
|
|||
Total other-than-temporary impairment (“OTTI”) losses
|
(64
|
)
|
(108
|
)
|
(64
|
)
|
|||
OTTI losses recognized in other comprehensive income (loss) (“OCI”)
|
8
|
|
6
|
|
5
|
|
|||
Net OTTI losses recognized in earnings
|
(56
|
)
|
(102
|
)
|
(59
|
)
|
|||
Other net realized capital gains (losses)
|
(212
|
)
|
(54
|
)
|
75
|
|
|||
Total net realized capital gains (losses)
|
(268
|
)
|
(156
|
)
|
16
|
|
|||
Other revenues
|
86
|
|
87
|
|
112
|
|
|||
Total revenues
|
18,300
|
|
18,377
|
|
18,614
|
|
|||
Benefits, losses and expenses
|
|
|
|
|
|
|
|||
Benefits, losses and loss adjustment expenses
|
11,351
|
|
10,775
|
|
10,805
|
|
|||
Amortization of deferred policy acquisition costs ("DAC")
|
1,523
|
|
1,502
|
|
1,729
|
|
|||
Insurance operating costs and other expenses
|
3,633
|
|
3,772
|
|
4,028
|
|
|||
Loss on extinguishment of debt
|
—
|
|
21
|
|
—
|
|
|||
Loss (gain) on reinsurance transactions
|
650
|
|
(28
|
)
|
(23
|
)
|
|||
Interest expense
|
339
|
|
357
|
|
376
|
|
|||
Total benefits, losses and expenses
|
17,496
|
|
16,399
|
|
16,915
|
|
|||
Income from continuing operations before income taxes
|
804
|
|
1,978
|
|
1,699
|
|
|||
Income tax expense (benefit)
|
(92
|
)
|
305
|
|
350
|
|
|||
Income from continuing operations, net of tax
|
896
|
|
1,673
|
|
1,349
|
|
|||
Income (loss) from discontinued operations, net of tax
|
—
|
|
9
|
|
(551
|
)
|
|||
Net income
|
$
|
896
|
|
$
|
1,682
|
|
$
|
798
|
|
Income from continuing operations, net of tax, per common share
|
|
|
|
||||||
Basic
|
$
|
2.31
|
|
$
|
4.03
|
|
$
|
3.05
|
|
Diluted
|
$
|
2.27
|
|
$
|
3.93
|
|
$
|
2.93
|
|
Net income per common share
|
|
|
|
||||||
Basic
|
$
|
2.31
|
|
$
|
4.05
|
|
$
|
1.81
|
|
Diluted
|
$
|
2.27
|
|
$
|
3.96
|
|
$
|
1.73
|
|
Cash dividends declared per common share
|
$
|
0.86
|
|
$
|
0.78
|
|
$
|
0.66
|
|
|
For the years ended December 31,
|
||||||||
(In millions)
|
2016
|
2015
|
2014
|
||||||
Net income
|
$
|
896
|
|
$
|
1,682
|
|
$
|
798
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|||
Changes in net unrealized gain on securities
|
(3
|
)
|
(1,091
|
)
|
1,383
|
|
|||
Changes in OTTI losses recognized in other comprehensive income
|
4
|
|
(2
|
)
|
7
|
|
|||
Changes in net gain on cash flow hedging instruments
|
(54
|
)
|
(20
|
)
|
42
|
|
|||
Changes in foreign currency translation adjustments
|
61
|
|
(47
|
)
|
(99
|
)
|
|||
Changes in pension and other postretirement plan adjustments
|
(16
|
)
|
(97
|
)
|
(326
|
)
|
|||
OCI, net of tax
|
(8
|
)
|
(1,257
|
)
|
1,007
|
|
|||
Comprehensive income
|
$
|
888
|
|
$
|
425
|
|
$
|
1,805
|
|
|
As of December 31,
|
|||||
(In millions, except for share and per share data)
|
2016
|
2015
|
||||
Assets
|
|
|
||||
Investments:
|
|
|
||||
Fixed maturities, available-for-sale, at fair value (amortized cost of $53,805 and $56,965)
|
$
|
56,003
|
|
$
|
59,196
|
|
Fixed maturities, at fair value using the fair value option (includes variable interest entity assets of $0 and $150)
|
293
|
|
503
|
|
||
Equity securities, available-for-sale, at fair value (cost of $1,020 and $1,135) (includes equity securities, at fair value using the fair value option, of $0 and $282, and variable interest entity assets of $0 and $1)
|
1,097
|
|
1,121
|
|
||
Mortgage loans (net of allowances for loan losses of $19 and $23)
|
5,697
|
|
5,624
|
|
||
Policy loans, at outstanding balance
|
1,444
|
|
1,447
|
|
||
Limited partnerships and other alternative investments (includes variable interest entity assets of $0 and $2)
|
2,456
|
|
2,874
|
|
||
Other investments
|
403
|
|
310
|
|
||
Short-term investments (includes variable interest entity assets, at fair value, of $0 and $3)
|
3,244
|
|
1,843
|
|
||
Total investments
|
70,637
|
|
72,918
|
|
||
Cash (includes variable interest entity assets, at fair value, of $5 and $10)
|
882
|
|
448
|
|
||
Premiums receivable and agents’ balances, net
|
3,731
|
|
3,537
|
|
||
Reinsurance recoverables, net
|
23,311
|
|
23,189
|
|
||
Deferred policy acquisition costs
|
1,711
|
|
1,816
|
|
||
Deferred income taxes, net
|
3,281
|
|
3,206
|
|
||
Goodwill
|
567
|
|
498
|
|
||
Property and equipment, net
|
991
|
|
974
|
|
||
Other assets
|
1,786
|
|
1,639
|
|
||
Assets held for sale
|
870
|
|
—
|
|
||
Separate account assets
|
115,665
|
|
120,123
|
|
||
Total assets
|
$
|
223,432
|
|
$
|
228,348
|
|
Liabilities
|
|
|
|
|
||
Unpaid losses and loss adjustment expenses
|
$
|
27,605
|
|
$
|
27,713
|
|
Reserve for future policy benefits
|
13,929
|
|
13,859
|
|
||
Other policyholder funds and benefits payable
|
31,176
|
|
31,670
|
|
||
Unearned premiums
|
5,499
|
|
5,385
|
|
||
Short-term debt
|
416
|
|
275
|
|
||
Long-term debt
|
4,636
|
|
5,084
|
|
||
Other liabilities (includes variable interest entity liabilities of $5 and $12)
|
6,992
|
|
6,597
|
|
||
Liabilities held for sale
|
611
|
|
—
|
|
||
Separate account liabilities
|
115,665
|
|
120,123
|
|
||
Total liabilities
|
206,529
|
|
210,706
|
|
||
Commitments and Contingencies (Note 14)
|
|
|
|
|
||
Stockholders’ Equity
|
|
|
|
|
||
Common stock, $0.01 par value — 1,500,000,000 shares authorized, 402,923,222 and 490,923,222 shares issued
|
4
|
|
5
|
|
||
Additional paid-in capital
|
5,247
|
|
8,973
|
|
||
Retained earnings
|
13,114
|
|
12,550
|
|
||
Treasury stock, at cost — 28,974,069 and 89,102,038 shares
|
(1,125
|
)
|
(3,557
|
)
|
||
Accumulated other comprehensive income (loss), net of tax
|
(337
|
)
|
(329
|
)
|
||
Total stockholders' equity
|
16,903
|
|
17,642
|
|
||
Total liabilities and stockholders’ equity
|
$
|
223,432
|
|
$
|
228,348
|
|
|
For the years ended December 31,
|
||||||||
(In millions, except for share data)
|
2016
|
2015
|
2014
|
||||||
Common Stock
|
$
|
4
|
|
$
|
5
|
|
$
|
5
|
|
Additional Paid-in Capital, beginning of period
|
8,973
|
|
9,123
|
|
9,894
|
|
|||
Issuance of shares under incentive and stock compensation plans
|
(143
|
)
|
(165
|
)
|
(64
|
)
|
|||
Stock-based compensation plans expense
|
74
|
|
78
|
|
88
|
|
|||
Tax benefit on employee stock options and share-based awards
|
5
|
|
27
|
|
6
|
|
|||
Issuance of shares for warrant exercise
|
(16
|
)
|
(90
|
)
|
(801
|
)
|
|||
Treasury stock retired
|
(3,646
|
)
|
—
|
|
—
|
|
|||
Additional Paid-in Capital, end of period
|
5,247
|
|
8,973
|
|
9,123
|
|
|||
Retained Earnings, beginning of period
|
12,550
|
|
11,191
|
|
10,683
|
|
|||
Net income
|
896
|
|
1,682
|
|
798
|
|
|||
Dividends declared on common stock
|
(332
|
)
|
(323
|
)
|
(290
|
)
|
|||
Retained Earnings, end of period
|
13,114
|
|
12,550
|
|
11,191
|
|
|||
Treasury Stock, at cost, beginning of period
|
(3,557
|
)
|
(2,527
|
)
|
(1,598
|
)
|
|||
Treasury stock acquired
|
(1,330
|
)
|
(1,250
|
)
|
(1,796
|
)
|
|||
Treasury stock retired
|
3,647
|
|
—
|
|
—
|
|
|||
Issuance of shares under incentive and stock compensation plans
|
153
|
|
184
|
|
82
|
|
|||
Net shares acquired related to employee incentive and stock compensation plans
|
(54
|
)
|
(54
|
)
|
(16
|
)
|
|||
Issuance of shares for warrant exercise
|
16
|
|
90
|
|
801
|
|
|||
Treasury Stock, at cost, end of period
|
(1,125
|
)
|
(3,557
|
)
|
(2,527
|
)
|
|||
Accumulated Other Comprehensive Income (Loss), net of tax, beginning of period
|
(329
|
)
|
928
|
|
(79
|
)
|
|||
Total other comprehensive income (loss)
|
(8
|
)
|
(1,257
|
)
|
1,007
|
|
|||
Accumulated Other Comprehensive Income (Loss), net of tax, end of period
|
(337
|
)
|
(329
|
)
|
928
|
|
|||
Total Stockholders’ Equity
|
$
|
16,903
|
|
$
|
17,642
|
|
$
|
18,720
|
|
Common Shares Outstanding, beginning of period (in thousands)
|
401,821
|
|
424,416
|
|
453,290
|
|
|||
Treasury stock acquired
|
(30,782
|
)
|
(28,431
|
)
|
(49,518
|
)
|
|||
Issuance of shares under incentive and stock compensation plans
|
3,766
|
|
4,877
|
|
2,003
|
|
|||
Return of shares under incentive and stock compensation plans to treasury stock
|
(1,243
|
)
|
(1,311
|
)
|
(439
|
)
|
|||
Issuance of shares for warrant exercise
|
387
|
|
2,270
|
|
19,080
|
|
|||
Common Shares Outstanding, end of period
|
373,949
|
|
401,821
|
|
424,416
|
|
|
For the years ended December 31,
|
||||||||
(In millions)
|
2016
|
2015
|
2014
|
||||||
Operating Activities
|
|
|
|
||||||
Net income
|
$
|
896
|
|
$
|
1,682
|
|
$
|
798
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
|
|||
Net realized capital losses
|
187
|
|
156
|
|
141
|
|
|||
Amortization of deferred policy acquisition costs
|
1,523
|
|
1,502
|
|
1,729
|
|
|||
Additions to deferred policy acquisition costs
|
(1,390
|
)
|
(1,390
|
)
|
(1,364
|
)
|
|||
Depreciation and amortization
|
398
|
|
373
|
|
276
|
|
|||
Loss on extinguishment of debt
|
—
|
|
21
|
|
—
|
|
|||
Loss (gain) on sale of businesses
|
81
|
|
(6
|
)
|
653
|
|
|||
Other operating activities, net
|
178
|
|
153
|
|
203
|
|
|||
Change in assets and liabilities:
|
|
|
|
||||||
Decrease (increase) in reinsurance recoverables
|
241
|
|
146
|
|
(22
|
)
|
|||
(Decrease) increase in accrued and deferred income taxes
|
(250
|
)
|
363
|
|
328
|
|
|||
Increase in unpaid losses and loss adjustment expenses, reserve for future policy benefits and unearned premiums
|
353
|
|
305
|
|
226
|
|
|||
Net change in other assets and other liabilities
|
(151
|
)
|
(549
|
)
|
(1,082
|
)
|
|||
Net disbursements from investment contracts related to policyholder funds — international variable annuities
|
—
|
|
—
|
|
(3,993
|
)
|
|||
Net decrease in equity securities, trading
|
—
|
|
—
|
|
3,993
|
|
|||
Net cash provided by operating activities
|
2,066
|
|
2,756
|
|
1,886
|
|
|||
Investing Activities
|
|
|
|
|
|
|
|||
Proceeds from the sale/maturity/prepayment of:
|
|
|
|
|
|
|
|||
Fixed maturities, available-for-sale
|
24,486
|
|
25,946
|
|
25,309
|
|
|||
Fixed maturities, fair value option
|
238
|
|
181
|
|
401
|
|
|||
Equity securities, available-for-sale
|
709
|
|
1,319
|
|
354
|
|
|||
Mortgage loans
|
647
|
|
792
|
|
646
|
|
|||
Partnerships
|
779
|
|
624
|
|
490
|
|
|||
Payments for the purchase of:
|
|
|
|
|
|
|
|||
Fixed maturities, available-for-sale
|
(21,844
|
)
|
(27,744
|
)
|
(22,545
|
)
|
|||
Fixed maturities, fair value option
|
(94
|
)
|
(251
|
)
|
(369
|
)
|
|||
Equity securities, available-for-sale
|
(662
|
)
|
(1,454
|
)
|
(683
|
)
|
|||
Mortgage loans
|
(717
|
)
|
(870
|
)
|
(604
|
)
|
|||
Partnerships
|
(441
|
)
|
(620
|
)
|
(312
|
)
|
|||
Net (payments for) proceeds from derivatives
|
(247
|
)
|
(173
|
)
|
10
|
|
|||
Net increase (decrease) in policy loans
|
2
|
|
(30
|
)
|
(11
|
)
|
|||
Net additions to property and equipment
|
(224
|
)
|
(307
|
)
|
(121
|
)
|
|||
Net (payments for) proceeds from short-term investments
|
(1,377
|
)
|
3,071
|
|
(1,814
|
)
|
|||
Other investing activities, net
|
(131
|
)
|
1
|
|
(18
|
)
|
|||
Proceeds from businesses sold
|
—
|
|
—
|
|
963
|
|
|||
Acquisitions, net of cash acquired
|
(175
|
)
|
—
|
|
—
|
|
|||
Net cash provided by investing activities
|
949
|
|
485
|
|
1,696
|
|
|||
Financing Activities
|
|
|
|
|
|
|
|||
Deposits and other additions to investment and universal life-type contracts
|
4,186
|
|
4,718
|
|
5,289
|
|
|||
Withdrawals and other deductions from investment and universal life-type contracts
|
(14,790
|
)
|
(17,085
|
)
|
(21,870
|
)
|
|||
Net transfers from separate accounts related to investment and universal life-type contracts
|
9,822
|
|
11,046
|
|
14,366
|
|
|||
Repayments at maturity or settlement of consumer notes
|
(17
|
)
|
(33
|
)
|
(13
|
)
|
|||
Net increase in securities loaned or sold under agreements to repurchase
|
188
|
|
507
|
|
—
|
|
|||
Repayment of debt
|
(275
|
)
|
(773
|
)
|
(200
|
)
|
|||
Net issuance of shares under incentive and stock compensation plans and excess tax benefit
|
9
|
|
42
|
|
30
|
|
|||
Treasury stock acquired
|
(1,330
|
)
|
(1,250
|
)
|
(1,796
|
)
|
|||
Dividends paid on common stock
|
(334
|
)
|
(316
|
)
|
(282
|
)
|
|||
Net cash used for financing activities
|
(2,541
|
)
|
(3,144
|
)
|
(4,476
|
)
|
|||
Foreign exchange rate effect on cash
|
(40
|
)
|
(48
|
)
|
(135
|
)
|
|||
Net increase (decrease) in cash
|
434
|
|
49
|
|
(1,029
|
)
|
|||
Cash — beginning of period
|
448
|
|
399
|
|
1,428
|
|
|||
Cash — end of period
|
$
|
882
|
|
$
|
448
|
|
$
|
399
|
|
Supplemental Disclosure of Cash Flow Information
|
|
|
|
|
|
|
|||
Income tax (payments)/refunds received
|
$
|
(130
|
)
|
$
|
80
|
|
$
|
313
|
|
Interest paid
|
$
|
336
|
|
$
|
361
|
|
$
|
377
|
|
•
|
to hedge risk arising from interest rate, equity market, commodity market, credit spread and issuer default, price or currency exchange rate risk or volatility;
|
•
|
to manage liquidity;
|
•
|
to control transaction costs;
|
•
|
to enter into synthetic replication transactions.
|
|
As of
July 29, 2016
|
||
Assets
|
|
||
Cash and investments (including cash of $12)
|
$
|
274
|
|
Reinsurance recoverables
|
113
|
|
|
Intangible assets [1]
|
11
|
|
|
Other assets
|
79
|
|
|
Total assets acquired
|
477
|
|
|
Liabilities
|
|
||
Unpaid losses
|
235
|
|
|
Unearned premiums
|
77
|
|
|
Other liabilities
|
34
|
|
|
Total liabilities assumed
|
346
|
|
|
Net identifiable assets acquired
|
131
|
|
|
Goodwill [2]
|
38
|
|
|
Net assets acquired
|
$
|
169
|
|
[1]
|
Comprised of indefinite lived intangibles of
$5
related to state insurance licenses acquired and other intangibles of
$6
related to agency distribution relationships of Maxum which will amortize over 10 years.
|
[2]
|
Non-deductible for income tax purposes.
|
Cash
|
$
|
19
|
|
Contingent consideration
|
23
|
|
|
Total
|
$
|
42
|
|
|
As of
July 29, 2016
|
||
Assets
|
|
||
Intangible assets [1]
|
$
|
11
|
|
Cash
|
1
|
|
|
Total assets acquired
|
12
|
|
|
Liabilities
|
|
||
Total liabilities assumed
|
1
|
|
|
Net identifiable assets acquired
|
11
|
|
|
Goodwill [2]
|
31
|
|
|
Net assets acquired
|
$
|
42
|
|
[1]
|
Comprised of indefinite lived intangibles of
$10
related to customer relationships and
$1
of other intangibles, which are amortizable over 5 to 8 years.
|
[2]
|
Deductible for federal income tax purposes.
|
|
Carrying Value
as of December 31, 2016 |
||
Assets
|
|
||
Cash and investments
|
$
|
657
|
|
Reinsurance recoverables and other [1]
|
213
|
|
|
Total assets held for sale
|
870
|
|
|
Liabilities
|
|
||
Reserve for future policy benefits and unpaid loss and loss adjustment expenses
|
600
|
|
|
Other liabilities
|
11
|
|
|
Total liabilities held for sale
|
$
|
611
|
|
|
Carrying Value
as of Closing |
||
Assets
|
|
||
Cash and investments
|
$
|
18,733
|
|
Reinsurance recoverables
|
46
|
|
|
Property and equipment, net
|
18
|
|
|
Other assets
|
988
|
|
|
Liabilities
|
|
||
Reserve for future policy benefits and unpaid loss and loss adjustment expenses
|
320
|
|
|
Other policyholder funds and benefits payable
|
2,265
|
|
|
Other policyholder funds and benefits payable - international variable annuities
|
16,465
|
|
|
Short-term debt
|
247
|
|
|
Other liabilities
|
$
|
102
|
|
|
For the year ended December 31,
|
||
|
2014
|
||
Revenues
|
|
||
Earned premiums
|
$
|
(1
|
)
|
Fee income and other
|
239
|
|
|
Net investment income
|
|
||
Securities available-for-sale and other
|
18
|
|
|
Equity securities, trading
|
134
|
|
|
Total net investment income
|
152
|
|
|
Net realized capital losses
|
(157
|
)
|
|
Total revenues
|
233
|
|
|
Benefits, losses and expenses
|
|
|
|
Benefits, losses and loss adjustment expenses
|
7
|
|
|
Benefits, losses and loss adjustment expenses - returns credited on international variable annuities
|
134
|
|
|
Amortization of DAC
|
—
|
|
|
Insurance operating costs and other expenses
|
23
|
|
|
Total benefits, losses and expenses
|
164
|
|
|
Income before income taxes
|
69
|
|
|
Income tax benefit
|
(2
|
)
|
|
Income from operations of discontinued operations, net of tax
|
71
|
|
|
Net realized capital loss on disposal, net of tax [1]
|
(622
|
)
|
|
Loss from discontinued operations, net of tax
|
$
|
(551
|
)
|
[1]
|
Includes income tax benefits of
$265
on the sale of HLIKK for the year ended December 31, 2014.
|
|
For the years ended December 31,
|
||||||||
(In millions, except for per share data)
|
2016
|
2015
|
2014
|
||||||
Earnings
|
|
|
|
||||||
Income from continuing operations, net of tax
|
$
|
896
|
|
$
|
1,673
|
|
$
|
1,349
|
|
Income (loss) from discontinued operations, net of tax
|
—
|
|
9
|
|
(551
|
)
|
|||
Net income
|
$
|
896
|
|
$
|
1,682
|
|
$
|
798
|
|
Shares
|
|
|
|
|
|
|
|||
Weighted average common shares outstanding, basic
|
387.7
|
|
415.5
|
|
441.8
|
|
|||
Dilutive effect of warrants
|
3.6
|
|
4.7
|
|
12.1
|
|
|||
Dilutive effect of stock-based awards under compensation plans
|
3.5
|
|
5.0
|
|
6.3
|
|
|||
Weighted average shares outstanding and dilutive potential common shares [1]
|
394.8
|
|
425.2
|
|
460.2
|
|
|||
Net income (loss) per common share
|
|
|
|
||||||
Basic
|
|
|
|
||||||
Income from continuing operations, net of tax
|
$
|
2.31
|
|
$
|
4.03
|
|
$
|
3.05
|
|
Income (loss) from discontinued operations, net of tax
|
—
|
|
0.02
|
|
(1.24
|
)
|
|||
Net income per common share
|
$
|
2.31
|
|
$
|
4.05
|
|
$
|
1.81
|
|
Diluted
|
|
|
|
|
|
|
|||
Income from continuing operations, net of tax
|
$
|
2.27
|
|
$
|
3.93
|
|
$
|
2.93
|
|
Income (loss) from discontinued operations, net of tax
|
—
|
|
0.03
|
|
(1.20
|
)
|
|||
Net income per common share
|
$
|
2.27
|
|
$
|
3.96
|
|
$
|
1.73
|
|
[1]
|
For additional information, see Note
15
-
Equity
and Note
19
-
Stock Compensation Plans
of Notes to Consolidated Financial Statements.
|
|
For the years ended December 31,
|
||||||||
|
2016
|
2015
|
2014
|
||||||
Earned premiums and fee income:
|
|
|
|
||||||
Commercial Lines
|
|
|
|
||||||
Workers’ compensation
|
$
|
3,174
|
|
$
|
3,051
|
|
$
|
2,971
|
|
Liability
|
585
|
|
567
|
|
582
|
|
|||
Package business
|
1,229
|
|
1,203
|
|
1,163
|
|
|||
Automobile
|
640
|
|
614
|
|
591
|
|
|||
Professional liability
|
230
|
|
221
|
|
213
|
|
|||
Bond
|
218
|
|
218
|
|
210
|
|
|||
Property
|
575
|
|
637
|
|
559
|
|
|||
Total Commercial Lines
|
6,651
|
|
6,511
|
|
6,289
|
|
|||
Personal Lines
|
|
|
|
|
|
|
|||
Automobile
|
2,720
|
|
2,671
|
|
2,613
|
|
|||
Homeowners
|
1,178
|
|
1,202
|
|
1,193
|
|
|||
Total Personal Lines [1]
|
3,898
|
|
3,873
|
|
3,806
|
|
|||
Property & Casualty Other Operations
|
—
|
|
32
|
|
1
|
|
|||
Group Benefits
|
|
|
|
|
|
|
|||
Group disability
|
1,506
|
|
1,479
|
|
1,450
|
|
|||
Group life
|
1,512
|
|
1,477
|
|
1,478
|
|
|||
Other
|
205
|
|
180
|
|
167
|
|
|||
Total Group Benefits
|
3,223
|
|
3,136
|
|
3,095
|
|
|||
Mutual Funds
|
|
|
|
|
|
|
|||
Mutual Fund
|
601
|
|
607
|
|
586
|
|
|||
Talcott Resolution
|
100
|
|
116
|
|
137
|
|
|||
Total Mutual Funds
|
701
|
|
723
|
|
723
|
|
|||
Talcott Resolution
|
1,044
|
|
1,133
|
|
1,407
|
|
|||
Corporate
|
4
|
|
8
|
|
11
|
|
|||
Total earned premiums and fee income
|
15,521
|
|
15,416
|
|
15,332
|
|
|||
Net investment income:
|
|
|
|
|
|
|
|||
Securities available-for-sale and other
|
2,961
|
|
3,030
|
|
3,153
|
|
|||
Equity securities, trading
|
—
|
|
—
|
|
1
|
|
|||
Total net investment income:
|
2,961
|
|
3,030
|
|
3,154
|
|
|||
Net realized capital gains (loss)
|
(268
|
)
|
(156
|
)
|
16
|
|
|||
Other revenues
|
86
|
|
87
|
|
112
|
|
|||
Total revenues
|
$
|
18,300
|
|
$
|
18,377
|
|
$
|
18,614
|
|
[1]
|
For
2016
,
2015
and
2014
, AARP members accounted for earned premiums of
$3.3 billion
,
$3.2 billion
and
$3.0 billion
, respectively.
|
|
For the years ended December 31,
|
||||||||
|
2016
|
2015
|
2014
|
||||||
Commercial Lines
|
$
|
1,007
|
|
$
|
1,003
|
|
$
|
983
|
|
Personal Lines
|
(22
|
)
|
187
|
|
207
|
|
|||
Property & Casualty Other Operations
|
(529
|
)
|
(53
|
)
|
(108
|
)
|
|||
Group Benefits
|
230
|
|
187
|
|
191
|
|
|||
Mutual Funds
|
78
|
|
86
|
|
87
|
|
|||
Talcott Resolution
|
244
|
|
430
|
|
(187
|
)
|
|||
Corporate
|
(112
|
)
|
(158
|
)
|
(375
|
)
|
|||
Net income
|
$
|
896
|
|
$
|
1,682
|
|
$
|
798
|
|
|
For the years ended December 31,
|
||||||||
|
2016
|
2015
|
2014
|
||||||
Commercial Lines
|
$
|
973
|
|
$
|
951
|
|
$
|
919
|
|
Personal Lines
|
348
|
|
359
|
|
348
|
|
|||
Group Benefits
|
31
|
|
31
|
|
32
|
|
|||
Mutual Funds
|
24
|
|
22
|
|
28
|
|
|||
Talcott Resolution
|
147
|
|
139
|
|
402
|
|
|||
Total amortization of deferred policy acquisition costs
|
$
|
1,523
|
|
$
|
1,502
|
|
$
|
1,729
|
|
|
For the years ended December 31,
|
||||||||
|
2016
|
2015
|
2014
|
||||||
Commercial Lines
|
$
|
422
|
|
$
|
409
|
|
$
|
385
|
|
Personal Lines
|
(30
|
)
|
82
|
|
92
|
|
|||
Property & Casualty Other Operations
|
(355
|
)
|
(47
|
)
|
(51
|
)
|
|||
Group Benefits
|
83
|
|
63
|
|
63
|
|
|||
Mutual Funds
|
43
|
|
48
|
|
49
|
|
|||
Talcott Resolution
|
54
|
|
(17
|
)
|
16
|
|
|||
Corporate
|
(309
|
)
|
(233
|
)
|
(204
|
)
|
|||
Total income tax (benefit) expense
|
$
|
(92
|
)
|
$
|
305
|
|
$
|
350
|
|
|
As of December 31,
|
|||||
|
2016
|
2015
|
||||
Commercial Lines
|
$
|
29,141
|
|
$
|
28,388
|
|
Personal Lines
|
6,083
|
|
6,147
|
|
||
Property & Casualty Other Operations
|
4,732
|
|
4,562
|
|
||
Group Benefits
|
9,405
|
|
9,666
|
|
||
Mutual Funds
|
480
|
|
449
|
|
||
Talcott Resolution
|
170,327
|
|
175,319
|
|
||
Corporate
|
3,264
|
|
3,817
|
|
||
Total assets
|
$
|
223,432
|
|
$
|
228,348
|
|
Level 1
|
Fair values based primarily on unadjusted quoted prices for identical assets, or liabilities, in active markets that the Company has the ability to access at the measurement date.
|
Level 2
|
Fair values primarily based on observable inputs, other than quoted prices included in Level 1, or based on prices for similar assets and liabilities.
|
Level 3
|
Fair values derived when one or more of the significant inputs are unobservable (including assumptions about risk). With little or no observable market, the determination of fair values uses considerable judgment and represents the Company’s best estimate of an amount that could be realized in a market exchange for the asset or liability. Also included are securities that are traded within illiquid markets and/or priced by independent brokers.
|
Assets and (Liabilities) Carried at Fair Value by Hierarchy Level as of December 31, 2016
|
||||||||||||
|
Total
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Significant
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
Assets accounted for at fair value on a recurring basis
|
|
|
|
|
||||||||
Fixed maturities, AFS
|
|
|
|
|
||||||||
Asset backed securities ("ABS")
|
$
|
2,382
|
|
$
|
—
|
|
$
|
2,300
|
|
$
|
82
|
|
Collateralized debt obligations ("CDOs")
|
1,916
|
|
—
|
|
1,502
|
|
414
|
|
||||
Commercial mortgage-backed securities ("CMBS")
|
4,936
|
|
—
|
|
4,856
|
|
80
|
|
||||
Corporate
|
25,666
|
|
—
|
|
24,586
|
|
1,080
|
|
||||
Foreign government/government agencies
|
1,171
|
|
—
|
|
1,107
|
|
64
|
|
||||
Municipal
|
11,486
|
|
—
|
|
11,368
|
|
118
|
|
||||
Residential mortgage-backed securities ("RMBS")
|
4,767
|
|
—
|
|
2,795
|
|
1,972
|
|
||||
U.S. Treasuries
|
3,679
|
|
620
|
|
3,059
|
|
—
|
|
||||
Total fixed maturities
|
56,003
|
|
620
|
|
51,573
|
|
3,810
|
|
||||
Fixed maturities, FVO
|
293
|
|
1
|
|
281
|
|
11
|
|
||||
Equity securities, trading [1]
|
11
|
|
11
|
|
—
|
|
—
|
|
||||
Equity securities, AFS
|
1,097
|
|
821
|
|
177
|
|
99
|
|
||||
Derivative assets
|
|
|
|
|
||||||||
Credit derivatives
|
17
|
|
—
|
|
17
|
|
—
|
|
||||
Foreign exchange derivatives
|
27
|
|
—
|
|
27
|
|
—
|
|
||||
Interest rate derivatives
|
(427
|
)
|
—
|
|
(427
|
)
|
—
|
|
||||
GMWB hedging instruments
|
74
|
|
—
|
|
14
|
|
60
|
|
||||
Macro hedge program
|
128
|
|
—
|
|
8
|
|
120
|
|
||||
Other derivative contracts
|
1
|
|
—
|
|
—
|
|
1
|
|
||||
Total derivative assets [2]
|
(180
|
)
|
—
|
|
(361
|
)
|
181
|
|
||||
Short-term investments
|
3,244
|
|
878
|
|
2,366
|
|
—
|
|
||||
Limited partnerships and other alternative investments [3]
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
Reinsurance recoverable for GMWB
|
73
|
|
—
|
|
—
|
|
73
|
|
||||
Modified coinsurance reinsurance contracts
|
68
|
|
—
|
|
68
|
|
—
|
|
||||
Separate account assets [4]
|
111,634
|
|
71,606
|
|
38,856
|
|
201
|
|
||||
Total assets accounted for at fair value on a recurring basis
|
$
|
172,243
|
|
$
|
73,937
|
|
$
|
92,960
|
|
$
|
4,375
|
|
Liabilities accounted for at fair value on a recurring basis
|
|
|
|
|
|
|
|
|
||||
Other policyholder funds and benefits payable
|
|
|
|
|
|
|
|
|
||||
GMWB embedded derivative
|
$
|
(241
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
(241
|
)
|
Equity linked notes
|
(33
|
)
|
—
|
|
—
|
|
(33
|
)
|
||||
Total other policyholder funds and benefits payable
|
(274
|
)
|
—
|
|
—
|
|
(274
|
)
|
||||
Derivative liabilities
|
|
|
|
|
|
|
|
|
||||
Credit derivatives
|
(13
|
)
|
—
|
|
(13
|
)
|
—
|
|
||||
Equity derivatives
|
33
|
|
—
|
|
33
|
|
—
|
|
||||
Foreign exchange derivatives
|
(237
|
)
|
—
|
|
(237
|
)
|
—
|
|
||||
Interest rate derivatives
|
(542
|
)
|
—
|
|
(521
|
)
|
(21
|
)
|
||||
GMWB hedging instruments
|
20
|
|
—
|
|
(1
|
)
|
21
|
|
||||
Macro hedge program
|
50
|
|
—
|
|
3
|
|
47
|
|
||||
Total derivative liabilities [5]
|
(689
|
)
|
—
|
|
(736
|
)
|
47
|
|
||||
Contingent consideration [6]
|
(25
|
)
|
—
|
|
—
|
|
(25
|
)
|
||||
Total liabilities accounted for at fair value on a recurring basis
|
$
|
(988
|
)
|
$
|
—
|
|
$
|
(736
|
)
|
$
|
(252
|
)
|
Assets and (Liabilities) Carried at Fair Value by Hierarchy Level as of December 31, 2015
|
||||||||||||
|
Total
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Significant
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
Assets accounted for at fair value on a recurring basis
|
|
|
|
|
||||||||
Fixed maturities, AFS
|
|
|
|
|
||||||||
ABS
|
$
|
2,499
|
|
$
|
—
|
|
$
|
2,462
|
|
$
|
37
|
|
CDOs
|
3,038
|
|
—
|
|
2,497
|
|
541
|
|
||||
CMBS
|
4,717
|
|
—
|
|
4,567
|
|
150
|
|
||||
Corporate
|
26,802
|
|
—
|
|
25,948
|
|
854
|
|
||||
Foreign government/government agencies
|
1,308
|
|
—
|
|
1,248
|
|
60
|
|
||||
Municipal
|
12,121
|
|
—
|
|
12,072
|
|
49
|
|
||||
RMBS
|
4,046
|
|
—
|
|
2,424
|
|
1,622
|
|
||||
U.S. Treasuries
|
4,665
|
|
740
|
|
3,925
|
|
—
|
|
||||
Total fixed maturities
|
59,196
|
|
740
|
|
55,143
|
|
3,313
|
|
||||
Fixed maturities, FVO
|
503
|
|
2
|
|
485
|
|
16
|
|
||||
Equity securities, trading [1]
|
11
|
|
11
|
|
—
|
|
—
|
|
||||
Equity securities, AFS
|
1,121
|
|
874
|
|
154
|
|
93
|
|
||||
Derivative assets
|
|
|
|
|
||||||||
Credit derivatives
|
21
|
|
—
|
|
21
|
|
—
|
|
||||
Foreign exchange derivatives
|
15
|
|
—
|
|
15
|
|
—
|
|
||||
Interest rate derivatives
|
(227
|
)
|
—
|
|
(227
|
)
|
—
|
|
||||
GMWB hedging instruments
|
111
|
|
—
|
|
27
|
|
84
|
|
||||
Macro hedge program
|
74
|
|
—
|
|
—
|
|
74
|
|
||||
Other derivative contracts
|
7
|
|
—
|
|
—
|
|
7
|
|
||||
Total derivative assets [2]
|
1
|
|
—
|
|
(164
|
)
|
165
|
|
||||
Short-term investments
|
1,843
|
|
333
|
|
1,510
|
|
—
|
|
||||
Limited partnerships and other alternative investments [3]
|
622
|
|
—
|
|
—
|
|
—
|
|
||||
Reinsurance recoverable for GMWB
|
83
|
|
—
|
|
—
|
|
83
|
|
||||
Modified coinsurance reinsurance contracts
|
79
|
|
—
|
|
79
|
|
—
|
|
||||
Separate account assets [4]
|
118,174
|
|
78,110
|
|
38,700
|
|
140
|
|
||||
Total assets accounted for at fair value on a recurring basis
|
$
|
181,633
|
|
$
|
80,070
|
|
$
|
95,907
|
|
$
|
3,810
|
|
Liabilities accounted for at fair value on a recurring basis
|
|
|
|
|
||||||||
Other policyholder funds and benefits payable
|
|
|
|
|
||||||||
GMWB embedded derivative
|
$
|
(262
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
(262
|
)
|
Equity linked notes
|
(26
|
)
|
—
|
|
—
|
|
(26
|
)
|
||||
Total other policyholder funds and benefits payable
|
(288
|
)
|
—
|
|
—
|
|
(288
|
)
|
||||
Derivative liabilities
|
|
|
|
|
||||||||
Credit derivatives
|
(16
|
)
|
—
|
|
(16
|
)
|
—
|
|
||||
Equity derivatives
|
41
|
|
—
|
|
41
|
|
—
|
|
||||
Foreign exchange derivatives
|
(374
|
)
|
—
|
|
(374
|
)
|
—
|
|
||||
Interest rate derivatives
|
(569
|
)
|
—
|
|
(547
|
)
|
(22
|
)
|
||||
GMWB hedging instruments
|
47
|
|
—
|
|
(4
|
)
|
51
|
|
||||
Macro hedge program
|
73
|
|
—
|
|
—
|
|
73
|
|
||||
Total derivative liabilities [5]
|
(798
|
)
|
—
|
|
(900
|
)
|
102
|
|
||||
Total liabilities accounted for at fair value on a recurring basis
|
$
|
(1,086
|
)
|
$
|
—
|
|
$
|
(900
|
)
|
$
|
(186
|
)
|
•
|
Quoted prices, unadjusted, for identical assets or liabilities in active markets, which are classified as Level 1.
|
•
|
Prices from third-party pricing services, which primarily utilize a combination of techniques. These services utilize recently reported trades of identical, similar, or benchmark securities making adjustments for market observable inputs available through the reporting date. If there are no recently reported trades, they may use a discounted cash flow technique to develop a price using expected cash flows based upon the anticipated future performance of the underlying collateral discounted at an estimated market rate. Both techniques develop prices that consider the time value of future cash flows and provide a margin for risk, including liquidity and credit risk. Most prices provided by third-party pricing services are classified as Level 2 because the inputs used in pricing the securities are observable. However, some securities that are less liquid or trade less actively are classified as Level 3. Additionally, certain long-dated securities, including certain municipal securities, foreign government/government agency securities, and bank loans, include benchmark interest rate or credit spread assumptions that are not observable in the marketplace and are thus classified as Level 3.
|
•
|
Internal matrix pricing, which is a valuation process internally developed for private placement securities for which the Company is unable to obtain a price from a third-party pricing service. Internal pricing matrices determine credit spreads that, when combined with risk-free rates, are applied to contractual cash flows to develop a price. The Company develops credit spreads using market based data for public securities adjusted for credit spread differentials between public and private securities, which are obtained from a survey of multiple private placement brokers. The market-based reference credit spread considers the issuer’s
|
•
|
Independent broker quotes, which are typically non-binding and use inputs that can be difficult to corroborate with observable market based data. Brokers may use present value techniques using assumptions specific to the security types, or they may use recent transactions of similar securities. Due to the lack of transparency in the process that brokers use to develop prices, valuations that are based on independent broker quotes are classified as Level 3.
|
•
|
Review of daily price changes over specific thresholds and new trade comparison to third-party pricing services.
|
•
|
Daily comparison of OTC derivative market valuations to counterparty valuations.
|
•
|
Review of weekly price changes compared to published bond prices of a corporate bond index.
|
•
|
Monthly reviews of price changes over thresholds, stale prices, missing prices, and zero prices.
|
•
|
Monthly validation of prices to a second source for securities in most sectors and for certain derivatives.
|
|
Level 2
Primary Observable Inputs
|
Level 3
Primary Unobservable Inputs
|
Fixed Maturity Investments
|
|
|
Structured securities (includes ABS, CDOs CMBS and RMBS)
|
|
|
|
• Benchmark yields and spreads
• Monthly payment information
• Collateral performance, which varies by vintage year and includes delinquency rates, loss severity rates and refinancing assumptions
• Credit default swap indices
Other inputs for ABS and RMBS:
• Estimate of future principal prepayments, derived based on the characteristics of the underlying structure
• Prepayment speeds previously experienced at the interest rate levels projected for the collateral
|
• Independent broker quotes
• Credit spreads beyond observable curve
• Interest rates beyond observable curve
Other inputs for less liquid securities or those that trade less actively, including subprime RMBS:
• Estimated cash flows
• Credit spreads, which include illiquidity premium
• Constant prepayment rates
• Constant default rates
• Loss severity
|
Corporates
|
|
|
|
• Benchmark yields and spreads
• Reported trades, bids, offers of the same or similar securities
• Issuer spreads and credit default swap curves
Other inputs for investment grade privately placed securities that utilize internal matrix pricing :
• Credit spreads for public securities of similar quality, maturity, and sector, adjusted for non-public nature
|
• Independent broker quotes
• Credit spreads beyond observable curve
• Interest rates beyond observable curve
Other inputs for below investment grade privately placed securities:
• Independent broker quotes
• Credit spreads for public securities of similar quality, maturity, and sector, adjusted for non-public nature
|
U.S Treasuries, Municipals, and Foreign government/government agencies
|
||
|
• Benchmark yields and spreads
• Issuer credit default swap curves
• Political events in emerging market economies
• Municipal Securities Rulemaking Board reported trades and material event notices
• Issuer financial statements
|
• Independent broker quotes
• Credit spreads beyond observable curve
• Interest rates beyond observable curve
|
Equity Securities
|
|
|
|
• Quoted prices in markets that are not active
|
• For privately traded equity securities, internal discounted cash flow models utilizing earnings multiples or other cash flow assumptions that are not observable; or they may be held at cost
|
Short Term Investments
|
|
|
|
• Benchmark yields and spreads
• Reported trades, bids, offers
• Issuer spreads and credit default swap curves
• Material event notices and new issue money market rates
|
Not applicable
|
Derivatives
|
|
|
Credit derivatives
|
|
|
|
• The swap yield curve
• Credit default swap curves
|
• Independent broker quotes
• Yield curves beyond observable limits
|
Equity derivatives
|
|
|
|
• Equity index levels
• The swap yield curve
|
• Independent broker quotes
• Equity volatility
|
Foreign exchange derivatives
|
|
|
|
• Swap yield curve
• Currency spot and forward rates
• Cross currency basis curves
|
• Independent broker quotes
|
Interest rate derivatives
|
|
|
|
• Swap yield curve
|
• Independent broker quotes
• Interest rate volatility
|
Assets accounted for at fair value on a recurring basis
|
Fair
Value
|
Predominant
Valuation
Technique
|
Significant Unobservable Input
|
Minimum
|
Maximum
|
Weighted Average [1]
|
Impact of
Increase in Input
on Fair Value [2]
|
|||||
As of December 31, 2016
|
||||||||||||
CMBS [3]
|
$
|
52
|
|
Discounted cash flows
|
Spread (encompasses prepayment, default risk and loss severity)
|
10 bps
|
1,273 bps
|
366 bps
|
Decrease
|
|||
Corporate [4]
|
510
|
|
Discounted cash flows
|
Spread
|
122 bps
|
1,302 bps
|
359 bps
|
Decrease
|
||||
Municipal [3]
|
101
|
|
Discounted cash flows
|
Spread
|
135 bps
|
286 bps
|
221 bps
|
Decrease
|
||||
RMBS [3]
|
1,963
|
|
Discounted cash flows
|
Spread
|
16 bps
|
1,830 bps
|
192 bps
|
Decrease
|
||||
|
|
|
Constant prepayment rate
|
—%
|
20%
|
4%
|
Decrease [5]
|
|||||
|
|
|
Constant default rate
|
—%
|
11%
|
5%
|
Decrease
|
|||||
|
|
|
Loss severity
|
—%
|
100%
|
75%
|
Decrease
|
|||||
As of December 31, 2015
|
||||||||||||
CMBS [3]
|
$
|
122
|
|
Discounted cash flows
|
Spread (encompasses prepayment, default risk and loss severity)
|
31
|
bps
|
1,505
|
bps
|
266
|
bps
|
Decrease
|
Corporate [4]
|
339
|
|
Discounted cash flows
|
Spread
|
63
|
bps
|
800
|
bps
|
306
|
bps
|
Decrease
|
|
Municipal [3]
|
31
|
|
Discounted cash flows
|
Spread
|
193
|
bps
|
193
|
bps
|
193
|
bps
|
Decrease
|
|
RMBS
|
1,622
|
|
Discounted cash flows
|
Spread
|
30
|
bps
|
1,696
|
bps
|
178
|
bps
|
Decrease
|
|
|
|
|
Constant prepayment rate
|
—%
|
20%
|
2%
|
Decrease [5]
|
|||||
|
|
|
Constant default rate
|
1.0%
|
10%
|
6%
|
Decrease
|
|||||
|
|
|
Loss severity
|
—%
|
100%
|
78%
|
Decrease
|
[1]
|
The weighted average is determined based on the fair value of the securities.
|
[2]
|
Conversely, the impact of a decrease in input would have the opposite impact to the fair value as that presented in the table.
|
[3]
|
Excludes securities for which the Company based fair value on broker quotations.
|
[4]
|
Excludes securities for which the Company bases fair value on broker quotations; however, included are broker priced lower-rated private placement securities for which the Company receives spread and yield information to corroborate the fair value.
|
[5]
|
Decrease for above market rate coupons and increase for below market rate coupons.
|
|
Fair
Value
|
Predominant Valuation
Technique
|
Significant
Unobservable Input
|
Minimum
|
Maximum
|
Impact of Increase in Input on Fair Value [1]
|
||||
As of December 31, 2016
|
||||||||||
Interest rate derivatives
|
|
|
|
|
|
|
||||
Interest rate swaps
|
$
|
(29
|
)
|
Discounted cash flows
|
Swap curve beyond 30 years
|
3
|
%
|
3
|
%
|
Decrease
|
Interest rate swaptions [2]
|
8
|
|
Option model
|
Interest rate volatility
|
2
|
%
|
2
|
%
|
Increase
|
|
GMWB hedging instruments
|
|
|
|
|
|
|
||||
Equity variance swaps
|
(36
|
)
|
Option model
|
Equity volatility
|
20
|
%
|
23
|
%
|
Increase
|
|
Equity options
|
17
|
|
Option model
|
Equity volatility
|
27
|
%
|
30
|
%
|
Increase
|
|
Customized swaps
|
100
|
|
Discounted cash flows
|
Equity volatility
|
12
|
%
|
30
|
%
|
Increase
|
|
Macro hedge program [3]
|
|
|
|
|
|
|
||||
Equity options
|
188
|
|
Option model
|
Equity volatility
|
17
|
%
|
28
|
%
|
Increase
|
|
As of December 31, 2015
|
||||||||||
Interest rate derivatives
|
|
|
|
|
|
|
||||
Interest rate swaps
|
$
|
(30
|
)
|
Discounted cash flows
|
Swap curve beyond 30 years
|
3
|
%
|
3
|
%
|
Decrease
|
Interest rate swaptions
|
8
|
|
Option model
|
Interest rate volatility
|
1
|
%
|
2
|
%
|
Increase
|
|
GMWB hedging instruments
|
|
|
|
|
|
|
||||
Equity variance swaps
|
(31
|
)
|
Option model
|
Equity volatility
|
19
|
%
|
21
|
%
|
Increase
|
|
Equity options
|
35
|
|
Option model
|
Equity volatility
|
27
|
%
|
29
|
%
|
Increase
|
|
Customized swaps
|
131
|
|
Discounted cash flows
|
Equity volatility
|
10
|
%
|
40
|
%
|
Increase
|
|
Macro hedge program
|
|
|
|
|
|
|
||||
Equity options
|
179
|
|
Option model
|
Equity volatility
|
14
|
%
|
28
|
%
|
Increase
|
[1]
|
Conversely, the impact of a decrease in input would have the opposite impact to the fair value as that presented in the table. Changes are based on long positions, unless otherwise noted. Changes in fair value will be inversely impacted for short positions.
|
[2]
|
The swaptions presented are purchased options that have the right to enter into a pay-fixed swap.
|
[3]
|
Excludes derivatives for which the Company bases fair value on broker quotations.
|
GMWB Embedded Derivatives
|
The Company formerly offered certain variable annuity products with GMWB riders that provide the policyholder with a GRB which is generally equal to premiums less withdrawals. If the policyholder’s account value is reduced to a specified level through a combination of market declines and withdrawals but the GRB still has value, the Company is obligated to continue to make annuity payments to the policyholder until the GRB is exhausted. When payments of the GRB are not life-contingent, the GMWB represents an embedded derivative carried at fair value reported in other policyholder funds and benefits payable in the Consolidated Balance Sheets with changes in fair value reported in net realized capital gains and losses.
|
Free-standing Customized Derivatives
|
The Company holds free-standing customized derivative contracts to provide protection from certain capital markets risks for the remaining term of specified blocks of non-reinsured GMWB riders. These customized derivatives are based on policyholder behavior assumptions specified at the inception of the derivative contracts. The Company retains the risk for differences between assumed and actual policyholder behavior and between the performance of the actively managed funds underlying the separate accounts and their respective indices. These derivatives are reported in the Consolidated Balance Sheets within other investments or other liabilities, as appropriate, after considering the impact of master netting agreements.
|
GMWB Reinsurance Derivative
|
The Company has reinsurance arrangements in place to transfer a portion of its risk of loss due to GMWB. These arrangements are recognized as derivatives carried at fair value and reported in reinsurance recoverables in the Consolidated Balance Sheets. Changes in the fair value of the reinsurance agreements are reported in net realized capital gains and losses.
|
|
Level 2
Primary Observable Inputs |
Level 3
Primary Unobservable Inputs |
|
• Risk-free rates as represented by the Eurodollar futures, LIBOR deposits and swap rates to derive forward curve rates
• Correlations of 10 years of observed historical returns across underlying well-known market indices
• Correlations of historical index returns compared to separate account fund returns
• Equity index levels
|
• Market implied equity volatility assumptions
Assumptions about policyholder behavior, including: • Withdrawal utilization
• Withdrawal rates
• Lapse rates
• Reset elections
|
|
Unobservable Inputs (Minimum)
|
Unobservable Inputs (Maximum)
|
Impact of Increase in Input
on Fair Value Measurement [1]
|
December 31, 2016
|
|||
Withdrawal Utilization [2]
|
15%
|
100%
|
Increase
|
Withdrawal Rates [3]
|
—%
|
8%
|
Increase
|
Lapse Rates [4]
|
—%
|
40%
|
Decrease
|
Reset Elections [5]
|
20%
|
75%
|
Increase
|
Equity Volatility [6]
|
12%
|
30%
|
Increase
|
December 31, 2015
|
|||
Withdrawal Utilization [2]
|
20%
|
100%
|
Increase
|
Withdrawal Rates [3]
|
—%
|
8%
|
Increase
|
Lapse Rates [4]
|
—%
|
75%
|
Decrease
|
Reset Elections [5]
|
20%
|
75%
|
Increase
|
Equity Volatility [6]
|
10%
|
40%
|
Increase
|
[1]
|
Conversely, the impact of a decrease in input would have the opposite impact to the fair value as that presented in the table.
|
[2]
|
Range represents assumed cumulative percentages of policyholders taking withdrawals.
|
[3]
|
Range represents assumed cumulative annual amount withdrawn by policyholders.
|
[4]
|
Range represents assumed annual percentages of full surrender of the underlying variable annuity contracts across all policy durations for in force business.
|
[5]
|
Range represents assumed cumulative percentages of policyholders that would elect to reset their guaranteed benefit base.
|
[6]
|
Range represents implied market volatilities for equity indices based on multiple pricing sources.
|
|
Total realized/unrealized gains (losses)
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
Fair value as of January 1, 2016
|
Included in net income [1] [2] [6]
|
Included in OCI [3]
|
Purchases [8]
|
Settlements
|
Sales
|
Transfers into Level 3 [4]
|
Transfers out of Level 3 [4]
|
Fair value as of December 31, 2016
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Fixed Maturities, AFS
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
ABS
|
$
|
37
|
|
$
|
—
|
|
$
|
(1
|
)
|
$
|
68
|
|
$
|
(8
|
)
|
$
|
(2
|
)
|
$
|
21
|
|
$
|
(33
|
)
|
$
|
82
|
|
|
CDOs
|
541
|
|
(1
|
)
|
(5
|
)
|
98
|
|
(219
|
)
|
—
|
|
—
|
|
—
|
|
414
|
|
|||||||||
|
CMBS
|
150
|
|
(4
|
)
|
(3
|
)
|
88
|
|
(28
|
)
|
(3
|
)
|
1
|
|
(121
|
)
|
80
|
|
|||||||||
|
Corporate
|
854
|
|
(18
|
)
|
11
|
|
284
|
|
(97
|
)
|
(228
|
)
|
633
|
|
(359
|
)
|
1,080
|
|
|||||||||
|
Foreign Govt./Govt. Agencies
|
60
|
|
1
|
|
3
|
|
24
|
|
(4
|
)
|
(20
|
)
|
—
|
|
—
|
|
64
|
|
|||||||||
|
Municipal
|
49
|
|
—
|
|
(1
|
)
|
54
|
|
—
|
|
—
|
|
16
|
|
—
|
|
118
|
|
|||||||||
|
RMBS
|
1,622
|
|
(2
|
)
|
13
|
|
731
|
|
(328
|
)
|
(47
|
)
|
5
|
|
(22
|
)
|
1,972
|
|
|||||||||
Total Fixed Maturities, AFS
|
3,313
|
|
(24
|
)
|
17
|
|
1,347
|
|
(684
|
)
|
(300
|
)
|
676
|
|
(535
|
)
|
3,810
|
|
||||||||||
Fixed Maturities, FVO
|
16
|
|
(1
|
)
|
—
|
|
15
|
|
(4
|
)
|
(4
|
)
|
—
|
|
(11
|
)
|
11
|
|
||||||||||
Equity Securities, AFS
|
93
|
|
(2
|
)
|
10
|
|
6
|
|
—
|
|
(8
|
)
|
—
|
|
—
|
|
99
|
|
||||||||||
Freestanding Derivatives, net [5]
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Equity
|
—
|
|
(16
|
)
|
—
|
|
16
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Interest rate
|
(22
|
)
|
1
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(21
|
)
|
|||||||||
|
GMWB hedging instruments
|
135
|
|
(60
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
6
|
|
81
|
|
|||||||||
|
Macro hedge program
|
147
|
|
(38
|
)
|
—
|
|
63
|
|
(6
|
)
|
—
|
|
—
|
|
1
|
|
167
|
|
|||||||||
|
Other contracts
|
7
|
|
(6
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
|
|||||||||
Total Freestanding Derivatives, net [5]
|
267
|
|
(119
|
)
|
—
|
|
79
|
|
(6
|
)
|
—
|
|
—
|
|
7
|
|
228
|
|
||||||||||
Reinsurance Recoverable for GMWB
|
83
|
|
(24
|
)
|
—
|
|
—
|
|
14
|
|
—
|
|
—
|
|
—
|
|
73
|
|
||||||||||
Separate Accounts
|
139
|
|
(1
|
)
|
(3
|
)
|
320
|
|
(15
|
)
|
(78
|
)
|
17
|
|
(178
|
)
|
201
|
|
||||||||||
Total Assets
|
3,911
|
|
(171
|
)
|
24
|
|
1,767
|
|
(695
|
)
|
(390
|
)
|
693
|
|
(717
|
)
|
4,422
|
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Other Policyholder Funds and Benefits Payable
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Guaranteed Withdrawal Benefits
|
(262
|
)
|
88
|
|
—
|
|
—
|
|
(67
|
)
|
—
|
|
—
|
|
—
|
|
(241
|
)
|
|||||||||
|
Equity Linked Notes
|
(26
|
)
|
(7
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(33
|
)
|
|||||||||
Total Other Policyholder Funds and Benefits Payable
|
(288
|
)
|
81
|
|
—
|
|
—
|
|
(67
|
)
|
—
|
|
—
|
|
—
|
|
(274
|
)
|
||||||||||
Contingent Consideration [7]
|
—
|
|
(2
|
)
|
—
|
|
(23
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(25
|
)
|
||||||||||
Total Liabilities
|
$
|
(288
|
)
|
$
|
79
|
|
$
|
—
|
|
$
|
(23
|
)
|
$
|
(67
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(299
|
)
|
|
Total realized/unrealized gains (losses)
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
Fair value as of January 1, 2015
|
Included in net income [1] [2] [6]
|
Included in OCI [3]
|
Purchases [8]
|
Settlements
|
Sales
|
Transfers into Level 3 [4]
|
Transfers out of Level 3 [4]
|
Fair value as of December 31, 2015
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Fixed Maturities, AFS
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
ABS
|
$
|
122
|
|
$
|
1
|
|
$
|
(2
|
)
|
$
|
99
|
|
$
|
(9
|
)
|
$
|
(16
|
)
|
$
|
1
|
|
$
|
(159
|
)
|
$
|
37
|
|
|
CDOs
|
623
|
|
(5
|
)
|
6
|
|
—
|
|
(36
|
)
|
—
|
|
—
|
|
(47
|
)
|
541
|
|
|||||||||
|
CMBS
|
284
|
|
1
|
|
(14
|
)
|
47
|
|
(72
|
)
|
(6
|
)
|
7
|
|
(97
|
)
|
150
|
|
|||||||||
|
Corporate
|
1,040
|
|
(22
|
)
|
(60
|
)
|
109
|
|
(74
|
)
|
(111
|
)
|
233
|
|
(261
|
)
|
854
|
|
|||||||||
|
Foreign Govt./Govt. Agencies
|
59
|
|
—
|
|
(5
|
)
|
27
|
|
(4
|
)
|
(28
|
)
|
11
|
|
—
|
|
60
|
|
|||||||||
|
Municipal
|
66
|
|
1
|
|
(5
|
)
|
—
|
|
(13
|
)
|
—
|
|
—
|
|
—
|
|
49
|
|
|||||||||
|
RMBS
|
1,281
|
|
(3
|
)
|
(7
|
)
|
754
|
|
(207
|
)
|
(172
|
)
|
47
|
|
(71
|
)
|
1,622
|
|
|||||||||
Total Fixed Maturities, AFS
|
3,475
|
|
(27
|
)
|
(87
|
)
|
1,036
|
|
(415
|
)
|
(333
|
)
|
299
|
|
(635
|
)
|
3,313
|
|
||||||||||
Fixed Maturities, FVO
|
92
|
|
(8
|
)
|
(1
|
)
|
25
|
|
(24
|
)
|
(54
|
)
|
1
|
|
(15
|
)
|
16
|
|
||||||||||
Equity Securities, AFS
|
98
|
|
—
|
|
—
|
|
23
|
|
—
|
|
(23
|
)
|
—
|
|
(5
|
)
|
93
|
|
||||||||||
Freestanding Derivatives, net [5]
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Credit
|
(9
|
)
|
(1
|
)
|
—
|
|
(13
|
)
|
—
|
|
—
|
|
—
|
|
23
|
|
—
|
|
|||||||||
|
Commodity
|
—
|
|
(4
|
)
|
—
|
|
—
|
|
(6
|
)
|
—
|
|
10
|
|
—
|
|
—
|
|
|||||||||
|
Equity
|
6
|
|
9
|
|
—
|
|
—
|
|
(15
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Interest rate
|
(7
|
)
|
(10
|
)
|
—
|
|
—
|
|
(5
|
)
|
—
|
|
—
|
|
—
|
|
(22
|
)
|
|||||||||
|
GMWB hedging instruments
|
170
|
|
(16
|
)
|
—
|
|
—
|
|
(19
|
)
|
—
|
|
—
|
|
—
|
|
135
|
|
|||||||||
|
Macro hedge program
|
141
|
|
(41
|
)
|
—
|
|
47
|
|
—
|
|
—
|
|
—
|
|
—
|
|
147
|
|
|||||||||
|
Other contracts
|
12
|
|
(5
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
7
|
|
|||||||||
Total Freestanding Derivatives, net [5]
|
313
|
|
(68
|
)
|
—
|
|
34
|
|
(45
|
)
|
—
|
|
10
|
|
23
|
|
267
|
|
||||||||||
Reinsurance Recoverable for GMWB
|
56
|
|
9
|
|
—
|
|
—
|
|
18
|
|
—
|
|
—
|
|
—
|
|
83
|
|
||||||||||
Separate Accounts
|
112
|
|
28
|
|
(5
|
)
|
375
|
|
(20
|
)
|
(238
|
)
|
12
|
|
(125
|
)
|
139
|
|
||||||||||
Total Assets
|
4,146
|
|
(66
|
)
|
(93
|
)
|
1,493
|
|
(486
|
)
|
(648
|
)
|
322
|
|
(757
|
)
|
3,911
|
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Other Policyholder Funds and Benefits Payable
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Guaranteed Withdrawal Benefits
|
(139
|
)
|
(59
|
)
|
—
|
|
—
|
|
(64
|
)
|
—
|
|
—
|
|
—
|
|
(262
|
)
|
|||||||||
|
Equity Linked Notes
|
(26
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(26
|
)
|
|||||||||
Total Other Policyholder Funds and Benefits Payable
|
(165
|
)
|
(59
|
)
|
—
|
|
—
|
|
(64
|
)
|
—
|
|
—
|
|
—
|
|
(288
|
)
|
||||||||||
Consumer Notes
|
(3
|
)
|
3
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||||
Total Liabilities
|
$
|
(168
|
)
|
$
|
(56
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
(64
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(288
|
)
|
[1]
|
The Company classifies realized and unrealized gains (losses) on GMWB reinsurance derivatives and GMWB embedded derivatives as unrealized gains (losses) for purposes of disclosure in this table because it is impracticable to track on a contract-by-contract basis the realized gains (losses) for these derivatives and embedded derivatives.
|
[2]
|
Amounts in these rows are generally reported in net realized capital gains (losses). The realized/unrealized gains (losses) included in net income for separate account assets are offset by an equal amount for separate account liabilities, which results in a net zero impact on net income for the Company. All amounts are before income taxes and amortization of DAC.
|
[3]
|
All amounts are before income taxes and amortization of DAC.
|
[4]
|
Transfers in and/or (out) of Level 3 are primarily attributable to the availability of market observable information and the re-evaluation of the observability of pricing inputs.
|
[5]
|
Derivative instruments are reported in this table on a net basis for asset (liability) positions and reported in the Consolidated Balance Sheets in other investments and other liabilities.
|
[6]
|
Includes both market and non-market impacts in deriving realized and unrealized gains (losses).
|
[7]
|
For additional information, see Note 2 -
Business Acquisitions, Dispositions and Discontinued Operations
of Notes to Consolidated Financial Statements for discussion of the contingent consideration in connection with the acquisition of Lattice.
|
[8]
|
Includes issuance of contingent consideration associated with the Lattice acquisition, see Note 2 -
Business Acquisitions, Dispositions and Discontinued Operations
of Notes to Consolidated Financial Statements for additional discussion.
|
|
|
December 31, 2016 [1] [2]
|
December 31, 2015 [1] [2]
|
||||
Assets
|
|
|
|||||
Fixed Maturities, AFS
|
|
|
|||||
|
ABS
|
$
|
—
|
|
$
|
1
|
|
|
CDOs
|
—
|
|
(5
|
)
|
||
|
CMBS
|
(3
|
)
|
1
|
|
||
|
Corporate
|
(18
|
)
|
(21
|
)
|
||
|
Municipal
|
—
|
|
1
|
|
||
|
RMBS
|
—
|
|
(3
|
)
|
||
Total Fixed Maturities, AFS
|
(21
|
)
|
(26
|
)
|
|||
Fixed Maturities, FVO
|
—
|
|
(4
|
)
|
|||
Equity Securities, AFS
|
(2
|
)
|
—
|
|
|||
Freestanding Derivatives, net
|
|
|
|||||
|
Equity
|
—
|
|
—
|
|
||
|
Interest rate
|
—
|
|
(3
|
)
|
||
|
GMWB hedging instruments
|
(52
|
)
|
(5
|
)
|
||
|
Macro hedge program
|
(33
|
)
|
(34
|
)
|
||
|
Other Contracts
|
(1
|
)
|
(4
|
)
|
||
Total Freestanding Derivatives, net
|
(86
|
)
|
(46
|
)
|
|||
Reinsurance Recoverable for GMWB
|
(24
|
)
|
9
|
|
|||
Separate Accounts
|
—
|
|
27
|
|
|||
Total Assets
|
(133
|
)
|
(40
|
)
|
|||
Liabilities
|
|
|
|||||
Other Policyholder Funds and Benefits Payable
|
|
|
|||||
|
Guaranteed Withdrawal Benefits
|
88
|
|
(59
|
)
|
||
|
Equity Linked Notes
|
(7
|
)
|
—
|
|
||
Total Other Policyholder Funds and Benefits Payable
|
81
|
|
(59
|
)
|
|||
Consumer Notes
|
—
|
|
3
|
|
|||
Contingent Consideration [3]
|
(2
|
)
|
—
|
|
|||
Total Liabilities
|
$
|
79
|
|
$
|
(56
|
)
|
[1]
|
All amounts in these rows are reported in net realized capital gains (losses). The realized/unrealized gains (losses) included in net income for separate account assets are offset by an equal amount for separate account liabilities, which results in a net zero impact on net income for the Company. All amounts are before income taxes and amortization of DAC.
|
[2]
|
Amounts presented are for Level 3 only and therefore may not agree to other disclosures included herein.
|
[3]
|
For additional information, see Note 2 -
Business Acquisitions, Dispositions and Discontinued Operations
of Notes to Consolidated Financial Statements for discussion of the contingent consideration in connection with the acquisition of Lattice.
|
|
For the year ended December 31,
|
||||||||
|
2016
|
2015
|
2014
|
||||||
Assets
|
|
|
|
||||||
Fixed maturities, FVO
|
|
|
|
||||||
Corporate
|
$
|
—
|
|
$
|
(7
|
)
|
$
|
(3
|
)
|
CDOs
|
—
|
|
1
|
|
18
|
|
|||
Foreign government
|
(1
|
)
|
2
|
|
—
|
|
|||
RMBS
|
8
|
|
—
|
|
(1
|
)
|
|||
Total fixed maturities, FVO
|
7
|
|
(4
|
)
|
14
|
|
|||
Equity, FVO
|
(34
|
)
|
(12
|
)
|
(3
|
)
|
|||
Total realized capital gains (losses)
|
$
|
(27
|
)
|
$
|
(16
|
)
|
$
|
11
|
|
|
As of December 31,
|
|||||
|
2016
|
2015
|
||||
Assets
|
|
|
||||
Fixed maturities, FVO
|
|
|
||||
ABS
|
$
|
7
|
|
$
|
13
|
|
CDOs
|
3
|
|
6
|
|
||
CMBS
|
8
|
|
24
|
|
||
Corporate
|
40
|
|
87
|
|
||
Foreign government
|
—
|
|
2
|
|
||
U.S. government
|
7
|
|
3
|
|
||
RMBS
|
228
|
|
368
|
|
||
Total fixed maturities, FVO
|
293
|
|
503
|
|
||
Equity, FVO [1]
|
$
|
—
|
|
$
|
282
|
|
[1]
|
Included in equity securities, AFS on the Consolidated Balance Sheets. The Company did not hold any equity securities, FVO as of
December 31, 2016
.
|
|
Fair Value Hierarchy Level
|
Carrying Amount
|
Fair Value
|
||||
|
December 31, 2016
|
||||||
Assets
|
|
|
|
||||
Policy loans
|
Level 3
|
$
|
1,444
|
|
$
|
1,444
|
|
Mortgage loans
|
Level 3
|
$
|
5,697
|
|
$
|
5,721
|
|
Liabilities
|
|
|
|
||||
Other policyholder funds and benefits payable [1]
|
Level 3
|
$
|
6,714
|
|
$
|
6,906
|
|
Senior notes [2]
|
Level 2
|
$
|
3,969
|
|
$
|
4,487
|
|
Junior subordinated debentures [2]
|
Level 2
|
$
|
1,083
|
|
$
|
1,246
|
|
Consumer notes [3] [4]
|
Level 3
|
$
|
20
|
|
$
|
20
|
|
Assumed investment contracts [4]
|
Level 3
|
$
|
487
|
|
$
|
526
|
|
|
December 31, 2015
|
||||||
Assets
|
|
|
|
||||
Policy loans
|
Level 3
|
$
|
1,447
|
|
$
|
1,447
|
|
Mortgage loans
|
Level 3
|
$
|
5,624
|
|
$
|
5,736
|
|
Liabilities
|
|
|
|
||||
Other policyholder funds and benefits payable [1]
|
Level 3
|
$
|
6,706
|
|
$
|
6,898
|
|
Senior notes [2]
|
Level 2
|
$
|
4,259
|
|
$
|
4,811
|
|
Junior subordinated debentures [2]
|
Level 2
|
$
|
1,100
|
|
$
|
1,304
|
|
Consumer notes [3] [4]
|
Level 3
|
$
|
38
|
|
$
|
38
|
|
Assumed investment contracts [4]
|
Level 3
|
$
|
619
|
|
$
|
682
|
|
[1]
|
Excludes guarantees on variable annuities, group accident and health and universal life insurance contracts, including corporate owned life insurance.
|
[2]
|
Included in long-term debt in the Consolidated Balance Sheets, except for current maturities, which are included in short-term debt.
|
[3]
|
Excludes amounts carried at fair value and included in preceding disclosures.
|
[4]
|
Included in other liabilities in the Consolidated Balance Sheets.
|
|
For the years ended December 31,
|
||||||||
(Before-tax)
|
2016
|
2015
|
2014
|
||||||
Fixed maturities [1]
|
$
|
2,379
|
|
$
|
2,409
|
|
$
|
2,420
|
|
Equity securities
|
31
|
|
25
|
|
38
|
|
|||
Mortgage loans
|
252
|
|
267
|
|
265
|
|
|||
Policy loans
|
83
|
|
82
|
|
80
|
|
|||
Limited partnerships and other alternative investments
|
214
|
|
227
|
|
294
|
|
|||
Other investments [2]
|
115
|
|
138
|
|
179
|
|
|||
Investment expenses
|
(113
|
)
|
(118
|
)
|
(122
|
)
|
|||
Total net investment income
|
$
|
2,961
|
|
$
|
3,030
|
|
$
|
3,154
|
|
[1]
|
Includes net investment income on short-term investments.
|
[2]
|
Includes income from derivatives that hedge fixed maturities and qualify for hedge accounting.
|
|
For the years ended December 31,
|
||||||||
(Before-tax)
|
2016
|
2015
|
2014
|
||||||
Gross gains on sales
|
$
|
441
|
|
$
|
460
|
|
$
|
527
|
|
Gross losses on sales
|
(253
|
)
|
(405
|
)
|
(250
|
)
|
|||
Net OTTI losses recognized in earnings
|
(56
|
)
|
(102
|
)
|
(59
|
)
|
|||
Valuation allowances on mortgage loans
|
—
|
|
(5
|
)
|
(4
|
)
|
|||
Results of variable annuity hedge program
|
|
|
|
|
|||||
GMWB derivatives, net
|
(38
|
)
|
(87
|
)
|
5
|
|
|||
Macro hedge program
|
(163
|
)
|
(46
|
)
|
(11
|
)
|
|||
Total results of variable annuity hedge program
|
(201
|
)
|
(133
|
)
|
(6
|
)
|
|||
Transactional foreign currency revaluation
|
(148
|
)
|
(4
|
)
|
124
|
|
|||
Non-qualifying foreign currency derivatives
|
140
|
|
(3
|
)
|
(142
|
)
|
|||
Other, net [1]
|
(191
|
)
|
36
|
|
(174
|
)
|
|||
Net realized capital gains (losses)
|
$
|
(268
|
)
|
$
|
(156
|
)
|
$
|
16
|
|
[1]
|
Includes non-qualifying derivatives, excluding variable annuity hedge
program and foreign currency derivatives, of
$(3)
,
$32
, and
$(205)
, respectively for
2016
,
2015
and
2014
. Also included for the year ended December 31, 2016, is a loss related to the write-down of investments in solar energy partnerships, which generated tax benefits, and a loss related to the sale of the Company's U.K. property and casualty run-off subsidiaries.
|
|
For the years ended December 31,
|
||||||||
|
2016
|
2015
|
2014
|
||||||
Fixed maturities, AFS
|
|
|
|
||||||
Sale proceeds
|
$
|
17,393
|
|
$
|
20,615
|
|
$
|
22,923
|
|
Gross gains
|
409
|
|
372
|
|
456
|
|
|||
Gross losses
|
(223
|
)
|
(317
|
)
|
(182
|
)
|
|||
Equity securities, AFS
|
|
|
|
||||||
Sale proceeds
|
$
|
680
|
|
$
|
1,319
|
|
$
|
354
|
|
Gross gains
|
30
|
|
61
|
|
22
|
|
|||
Gross losses
|
(28
|
)
|
(46
|
)
|
(20
|
)
|
|
For the years ended December 31,
|
||||||||
|
2016
|
2015
|
2014
|
||||||
Intent-to-sell impairments
|
$
|
6
|
|
$
|
54
|
|
$
|
17
|
|
Credit impairments
|
43
|
|
29
|
|
37
|
|
|||
Impairments on equity securities
|
7
|
|
16
|
|
2
|
|
|||
Other impairments
|
—
|
|
3
|
|
3
|
|
|||
Total impairments
|
$
|
56
|
|
$
|
102
|
|
$
|
59
|
|
|
For the years ended December 31,
|
||||||||
(Before-tax)
|
2016
|
2015
|
2014
|
||||||
Balance as of beginning of period
|
$
|
(324
|
)
|
$
|
(424
|
)
|
$
|
(552
|
)
|
Additions for credit impairments recognized on [1]:
|
|
|
|
||||||
Securities not previously impaired
|
(25
|
)
|
(15
|
)
|
(15
|
)
|
|||
Securities previously impaired
|
(18
|
)
|
(14
|
)
|
(22
|
)
|
|||
Reductions for credit impairments previously recognized on:
|
|
|
|
||||||
Securities that matured or were sold during the period
|
59
|
|
68
|
|
138
|
|
|||
Securities the Company made the decision to sell or more likely than not will be required to sell
|
—
|
|
2
|
|
—
|
|
|||
Securities due to an increase in expected cash flows
|
28
|
|
59
|
|
27
|
|
|||
Balance as of end of period
|
$
|
(280
|
)
|
$
|
(324
|
)
|
$
|
(424
|
)
|
[1]
|
These additions are included in the net OTTI losses recognized in earnings in the Consolidated Statements of Operations.
|
|
December 31, 2016
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
Cost or
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
Non-
Credit
OTTI [1]
|
Cost or
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
Non-
Credit
OTTI [1]
|
||||||||||||||||||||
ABS
|
$
|
2,396
|
|
$
|
17
|
|
$
|
(31
|
)
|
$
|
2,382
|
|
$
|
—
|
|
$
|
2,520
|
|
$
|
24
|
|
$
|
(45
|
)
|
$
|
2,499
|
|
$
|
—
|
|
CDOs [2]
|
1,853
|
|
67
|
|
(4
|
)
|
1,916
|
|
—
|
|
2,989
|
|
75
|
|
(23
|
)
|
3,038
|
|
—
|
|
||||||||||
CMBS
|
4,907
|
|
97
|
|
(68
|
)
|
4,936
|
|
(6
|
)
|
4,668
|
|
105
|
|
(56
|
)
|
4,717
|
|
(8
|
)
|
||||||||||
Corporate
|
24,380
|
|
1,510
|
|
(224
|
)
|
25,666
|
|
—
|
|
25,876
|
|
1,342
|
|
(416
|
)
|
26,802
|
|
(3
|
)
|
||||||||||
Foreign govt./govt. agencies
|
1,164
|
|
33
|
|
(26
|
)
|
1,171
|
|
—
|
|
1,321
|
|
34
|
|
(47
|
)
|
1,308
|
|
—
|
|
||||||||||
Municipal
|
10,825
|
|
732
|
|
(71
|
)
|
11,486
|
|
—
|
|
11,124
|
|
1,008
|
|
(11
|
)
|
12,121
|
|
—
|
|
||||||||||
RMBS
|
4,738
|
|
66
|
|
(37
|
)
|
4,767
|
|
—
|
|
3,986
|
|
82
|
|
(22
|
)
|
4,046
|
|
—
|
|
||||||||||
U.S. Treasuries
|
3,542
|
|
182
|
|
(45
|
)
|
3,679
|
|
—
|
|
4,481
|
|
222
|
|
(38
|
)
|
4,665
|
|
—
|
|
||||||||||
Total fixed maturities, AFS
|
53,805
|
|
2,704
|
|
(506
|
)
|
56,003
|
|
(6
|
)
|
56,965
|
|
2,892
|
|
(658
|
)
|
59,196
|
|
(11
|
)
|
||||||||||
Equity securities, AFS [3]
|
1,020
|
|
96
|
|
(19
|
)
|
1,097
|
|
—
|
|
842
|
|
38
|
|
(41
|
)
|
839
|
|
—
|
|
||||||||||
Total AFS securities
|
$
|
54,825
|
|
$
|
2,800
|
|
$
|
(525
|
)
|
$
|
57,100
|
|
$
|
(6
|
)
|
$
|
57,807
|
|
$
|
2,930
|
|
$
|
(699
|
)
|
$
|
60,035
|
|
$
|
(11
|
)
|
[1]
|
Represents the amount of cumulative non-credit OTTI losses recognized in OCI on securities that also had credit impairments. These losses are included in gross unrealized losses as of
December 31, 2016
and
2015
.
|
[2]
|
Gross unrealized gains (losses) exclude the fair value of bifurcated embedded derivatives within certain securities. Subsequent changes in value are recorded in net realized capital gains (losses).
|
[3]
|
Excludes equity securities, FVO, with a cost and fair value of
$293
and
$282
as of
December 31, 2015
. The Company held
no
equity securities, FVO as of
December 31, 2016
.
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||
|
Amortized Cost
|
Fair Value
|
|
Amortized Cost
|
Fair Value
|
||||||||
One year or less
|
$
|
1,896
|
|
$
|
1,912
|
|
|
$
|
2,373
|
|
$
|
2,405
|
|
Over one year through five years
|
9,015
|
|
9,289
|
|
|
10,929
|
|
11,200
|
|
||||
Over five years through ten years
|
9,038
|
|
9,245
|
|
|
9,322
|
|
9,497
|
|
||||
Over ten years
|
19,962
|
|
21,556
|
|
|
20,178
|
|
21,794
|
|
||||
Subtotal
|
39,911
|
|
42,002
|
|
|
42,802
|
|
44,896
|
|
||||
Mortgage-backed and asset-backed securities
|
13,894
|
|
14,001
|
|
|
14,163
|
|
14,300
|
|
||||
Total fixed maturities, AFS
|
$
|
53,805
|
|
$
|
56,003
|
|
|
$
|
56,965
|
|
$
|
59,196
|
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||||||||
|
Amortized Cost
|
Fair Value
|
Unrealized Losses
|
|
Amortized Cost
|
Fair Value
|
Unrealized Losses
|
|
Amortized Cost
|
Fair Value
|
Unrealized Losses
|
||||||||||||||||||
ABS
|
$
|
582
|
|
$
|
579
|
|
$
|
(3
|
)
|
|
$
|
368
|
|
$
|
340
|
|
$
|
(28
|
)
|
|
$
|
950
|
|
$
|
919
|
|
$
|
(31
|
)
|
CDOs [1]
|
641
|
|
640
|
|
(1
|
)
|
|
370
|
|
367
|
|
(3
|
)
|
|
1,011
|
|
1,007
|
|
(4
|
)
|
|||||||||
CMBS
|
2,076
|
|
2,027
|
|
(49
|
)
|
|
293
|
|
274
|
|
(19
|
)
|
|
2,369
|
|
2,301
|
|
(68
|
)
|
|||||||||
Corporate
|
5,418
|
|
5,248
|
|
(170
|
)
|
|
835
|
|
781
|
|
(54
|
)
|
|
6,253
|
|
6,029
|
|
(224
|
)
|
|||||||||
Foreign govt./govt. agencies
|
573
|
|
550
|
|
(23
|
)
|
|
27
|
|
24
|
|
(3
|
)
|
|
600
|
|
574
|
|
(26
|
)
|
|||||||||
Municipal
|
1,567
|
|
1,498
|
|
(69
|
)
|
|
43
|
|
41
|
|
(2
|
)
|
|
1,610
|
|
1,539
|
|
(71
|
)
|
|||||||||
RMBS
|
1,655
|
|
1,624
|
|
(31
|
)
|
|
591
|
|
585
|
|
(6
|
)
|
|
2,246
|
|
2,209
|
|
(37
|
)
|
|||||||||
U.S. Treasuries
|
1,432
|
|
1,387
|
|
(45
|
)
|
|
—
|
|
—
|
|
—
|
|
|
1,432
|
|
1,387
|
|
(45
|
)
|
|||||||||
Total fixed maturities, AFS
|
13,944
|
|
13,553
|
|
(391
|
)
|
|
2,527
|
|
2,412
|
|
(115
|
)
|
|
16,471
|
|
15,965
|
|
(506
|
)
|
|||||||||
Equity securities, AFS [2]
|
330
|
|
315
|
|
(15
|
)
|
|
38
|
|
34
|
|
(4
|
)
|
|
368
|
|
349
|
|
(19
|
)
|
|||||||||
Total securities in an unrealized loss position
|
$
|
14,274
|
|
$
|
13,868
|
|
$
|
(406
|
)
|
|
$
|
2,565
|
|
$
|
2,446
|
|
$
|
(119
|
)
|
|
$
|
16,839
|
|
$
|
16,314
|
|
$
|
(525
|
)
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||||||||
|
Amortized Cost
|
Fair Value
|
Unrealized Losses
|
|
Amortized Cost
|
Fair Value
|
Unrealized Losses
|
|
Amortized Cost
|
Fair Value
|
Unrealized Losses
|
||||||||||||||||||
ABS
|
$
|
1,619
|
|
$
|
1,609
|
|
$
|
(10
|
)
|
|
$
|
357
|
|
$
|
322
|
|
$
|
(35
|
)
|
|
$
|
1,976
|
|
$
|
1,931
|
|
$
|
(45
|
)
|
CDOs [1]
|
1,164
|
|
1,154
|
|
(10
|
)
|
|
1,243
|
|
1,227
|
|
(13
|
)
|
|
2,407
|
|
2,381
|
|
(23
|
)
|
|||||||||
CMBS
|
1,726
|
|
1,681
|
|
(45
|
)
|
|
189
|
|
178
|
|
(11
|
)
|
|
1,915
|
|
1,859
|
|
(56
|
)
|
|||||||||
Corporate
|
9,206
|
|
8,866
|
|
(340
|
)
|
|
656
|
|
580
|
|
(76
|
)
|
|
9,862
|
|
9,446
|
|
(416
|
)
|
|||||||||
Foreign govt./govt. agencies
|
679
|
|
646
|
|
(33
|
)
|
|
124
|
|
110
|
|
(14
|
)
|
|
803
|
|
756
|
|
(47
|
)
|
|||||||||
Municipal
|
440
|
|
430
|
|
(10
|
)
|
|
18
|
|
17
|
|
(1
|
)
|
|
458
|
|
447
|
|
(11
|
)
|
|||||||||
RMBS
|
1,349
|
|
1,340
|
|
(9
|
)
|
|
415
|
|
402
|
|
(13
|
)
|
|
1,764
|
|
1,742
|
|
(22
|
)
|
|||||||||
U.S. Treasuries
|
2,432
|
|
2,394
|
|
(38
|
)
|
|
8
|
|
8
|
|
—
|
|
|
2,440
|
|
2,402
|
|
(38
|
)
|
|||||||||
Total fixed maturities, AFS
|
18,615
|
|
18,120
|
|
(495
|
)
|
|
3,010
|
|
2,844
|
|
(163
|
)
|
|
21,625
|
|
20,964
|
|
(658
|
)
|
|||||||||
Equity securities, AFS [2]
|
480
|
|
449
|
|
(31
|
)
|
|
62
|
|
52
|
|
(10
|
)
|
|
542
|
|
501
|
|
(41
|
)
|
|||||||||
Total securities in an unrealized loss position
|
$
|
19,095
|
|
$
|
18,569
|
|
$
|
(526
|
)
|
|
$
|
3,072
|
|
$
|
2,896
|
|
$
|
(173
|
)
|
|
$
|
22,167
|
|
$
|
21,465
|
|
$
|
(699
|
)
|
[1]
|
Unrealized losses exclude the change in fair value of bifurcated embedded derivatives within certain securities, for which changes in fair value are recorded in net realized capital gains (losses).
|
[2]
|
As of
December 31, 2016
and
2015
, excludes equity securities, FVO which are included in equity securities, AFS on the Consolidated Balance Sheets.
|
|
For the years ended December 31,
|
||||||||
|
2016
|
2015
|
2014
|
||||||
Balance as of January 1
|
$
|
(23
|
)
|
$
|
(18
|
)
|
$
|
(67
|
)
|
(Additions)/Reversals
|
—
|
|
(7
|
)
|
(4
|
)
|
|||
Deductions
|
4
|
|
2
|
|
53
|
|
|||
Balance as of December 31
|
$
|
(19
|
)
|
$
|
(23
|
)
|
$
|
(18
|
)
|
|
December 31, 2016
|
December 31, 2015
|
||||||
Loan-to-value
|
Carrying Value
|
Avg. Debt-Service Coverage Ratio
|
Carrying Value
|
Avg. Debt-Service Coverage Ratio
|
||||
Greater than 80%
|
$
|
20
|
|
0.59x
|
$
|
24
|
|
0.81x
|
65% - 80%
|
568
|
|
2.17x
|
623
|
|
1.82x
|
||
Less than 65%
|
5,109
|
|
2.78x
|
4,977
|
|
2.75x
|
||
Total commercial mortgage loans
|
$
|
5,697
|
|
2.70x
|
$
|
5,624
|
|
2.63x
|
|
December 31, 2016
|
December 31, 2015
|
||||||||
|
Carrying Value
|
Percent of Total
|
Carrying Value
|
Percent of Total
|
||||||
East North Central
|
$
|
293
|
|
5.1
|
%
|
$
|
289
|
|
5.1
|
%
|
East South Central
|
14
|
|
0.2
|
%
|
14
|
|
0.2
|
%
|
||
Middle Atlantic
|
534
|
|
9.4
|
%
|
384
|
|
6.8
|
%
|
||
Mountain
|
61
|
|
1.1
|
%
|
32
|
|
0.6
|
%
|
||
New England
|
345
|
|
6.1
|
%
|
446
|
|
7.9
|
%
|
||
Pacific
|
1,609
|
|
28.3
|
%
|
1,669
|
|
29.7
|
%
|
||
South Atlantic
|
1,198
|
|
21.0
|
%
|
1,174
|
|
20.9
|
%
|
||
West North Central
|
40
|
|
0.7
|
%
|
29
|
|
0.5
|
%
|
||
West South Central
|
338
|
|
5.9
|
%
|
318
|
|
5.7
|
%
|
||
Other [1]
|
1,265
|
|
22.2
|
%
|
1,269
|
|
22.6
|
%
|
||
Total mortgage loans
|
$
|
5,697
|
|
100.0
|
%
|
$
|
5,624
|
|
100.0
|
%
|
[1]
|
Primarily represents loans collateralized by multiple properties in various regions.
|
|
December 31, 2016
|
December 31, 2015
|
||||||||
|
Carrying Value
|
Percent of Total
|
Carrying Value
|
Percent of Total
|
||||||
Commercial
|
|
|
|
|
||||||
Agricultural
|
$
|
16
|
|
0.3
|
%
|
$
|
26
|
|
0.5
|
%
|
Industrial
|
1,468
|
|
25.7
|
%
|
1,422
|
|
25.3
|
%
|
||
Lodging
|
25
|
|
0.4
|
%
|
26
|
|
0.5
|
%
|
||
Multifamily
|
1,365
|
|
24.0
|
%
|
1,345
|
|
23.9
|
%
|
||
Office
|
1,361
|
|
23.9
|
%
|
1,547
|
|
27.5
|
%
|
||
Retail
|
1,036
|
|
18.2
|
%
|
1,109
|
|
19.7
|
%
|
||
Other
|
426
|
|
7.5
|
%
|
149
|
|
2.6
|
%
|
||
Total mortgage loans
|
$
|
5,697
|
|
100.0
|
%
|
$
|
5,624
|
|
100.0
|
%
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||
|
Total Assets
|
Total Liabilities [1]
|
Maximum Exposure to Loss [2]
|
|
Total Assets
|
Total Liabilities [1]
|
Maximum Exposure to Loss [2]
|
||||||||||||
CDO [3]
|
$
|
5
|
|
$
|
5
|
|
$
|
—
|
|
|
$
|
5
|
|
$
|
5
|
|
$
|
—
|
|
Investment funds [4]
|
—
|
|
—
|
|
—
|
|
|
159
|
|
7
|
|
151
|
|
||||||
Limited partnerships and other alternative investments [5]
|
—
|
|
—
|
|
—
|
|
|
2
|
|
—
|
|
2
|
|
||||||
Total
|
$
|
5
|
|
$
|
5
|
|
$
|
—
|
|
|
$
|
166
|
|
$
|
12
|
|
$
|
153
|
|
[1]
|
Included in other liabilities on the Company’s Consolidated Balance Sheets.
|
[2]
|
The maximum exposure to loss represents the maximum loss amount that the Company could recognize as a reduction in net investment income or as a realized capital loss and is the cost basis of the Company’s investment.
|
[3]
|
Total assets included in cash on the Company’s Consolidated Balance Sheets.
|
[4]
|
Total assets included in fixed maturities, FVO, short-term investments, equity, AFS, and cash on the Company's Consolidated Balance Sheets.
|
[5]
|
Total assets included in limited partnerships and other alternative investments on the Company's Consolidated Balance Sheets.
|
|
Notional Amount
|
|
Fair Value
|
||||||||||
|
As of December 31,
|
|
As of December 31,
|
||||||||||
|
2016
|
2015
|
|
2016
|
2015
|
||||||||
Customized swaps
|
$
|
5,191
|
|
$
|
5,877
|
|
|
$
|
100
|
|
$
|
131
|
|
Equity swaps, options, and futures
|
1,362
|
|
1,362
|
|
|
(27
|
)
|
2
|
|
||||
Interest rate swaps and futures
|
3,703
|
|
3,740
|
|
|
21
|
|
25
|
|
||||
Total
|
$
|
10,256
|
|
$
|
10,979
|
|
|
$
|
94
|
|
$
|
158
|
|
|
Net Derivatives
|
Asset Derivatives
|
Liability Derivatives
|
|||||||||||||||||||||
|
Notional Amount
|
Fair Value
|
Fair Value
|
Fair Value
|
||||||||||||||||||||
Hedge Designation/ Derivative Type
|
Dec 31, 2016
|
Dec 31, 2015
|
Dec 31, 2016
|
Dec 31, 2015
|
Dec 31, 2016
|
Dec 31, 2015
|
Dec 31, 2016
|
Dec 31, 2015
|
||||||||||||||||
Cash flow hedges
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate swaps
|
$
|
3,440
|
|
$
|
3,527
|
|
$
|
(79
|
)
|
$
|
17
|
|
$
|
11
|
|
$
|
50
|
|
$
|
(90
|
)
|
$
|
(33
|
)
|
Foreign currency swaps
|
239
|
|
143
|
|
(15
|
)
|
(19
|
)
|
11
|
|
7
|
|
(26
|
)
|
(26
|
)
|
||||||||
Total cash flow hedges
|
3,679
|
|
3,670
|
|
(94
|
)
|
(2
|
)
|
22
|
|
57
|
|
(116
|
)
|
(59
|
)
|
||||||||
Fair value hedges
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate swaps
|
—
|
|
23
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Total fair value hedges
|
—
|
|
23
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Non-qualifying strategies
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate contracts
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate swaps and futures
|
11,743
|
|
14,290
|
|
(890
|
)
|
(814
|
)
|
264
|
|
297
|
|
(1,154
|
)
|
(1,111
|
)
|
||||||||
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
||||||||||||||||
Foreign currency swaps and forwards
|
1,064
|
|
653
|
|
68
|
|
17
|
|
70
|
|
17
|
|
(2
|
)
|
—
|
|
||||||||
Fixed payout annuity hedge
|
804
|
|
1,063
|
|
(263
|
)
|
(357
|
)
|
—
|
|
—
|
|
(263
|
)
|
(357
|
)
|
||||||||
Credit contracts
|
|
|
|
|
|
|
|
|
||||||||||||||||
Credit derivatives that purchase credit protection
|
209
|
|
423
|
|
(4
|
)
|
18
|
|
—
|
|
22
|
|
(4
|
)
|
(4
|
)
|
||||||||
Credit derivatives that assume credit risk [1]
|
1,309
|
|
2,458
|
|
10
|
|
(13
|
)
|
15
|
|
9
|
|
(5
|
)
|
(22
|
)
|
||||||||
Credit derivatives in offsetting positions
|
3,317
|
|
4,059
|
|
(1
|
)
|
(2
|
)
|
39
|
|
40
|
|
(40
|
)
|
(42
|
)
|
||||||||
Equity contracts
|
|
|
|
|
|
|
|
|
||||||||||||||||
Equity index swaps and options
|
105
|
|
419
|
|
—
|
|
15
|
|
33
|
|
41
|
|
(33
|
)
|
(26
|
)
|
||||||||
Variable annuity hedge program
|
|
|
|
|
|
|
|
|
||||||||||||||||
GMWB product derivatives [2]
|
13,114
|
|
15,099
|
|
(241
|
)
|
(262
|
)
|
—
|
|
—
|
|
(241
|
)
|
(262
|
)
|
||||||||
GMWB reinsurance contracts
|
2,709
|
|
3,106
|
|
73
|
|
83
|
|
73
|
|
83
|
|
—
|
|
—
|
|
||||||||
GMWB hedging instruments
|
10,256
|
|
10,979
|
|
94
|
|
158
|
|
190
|
|
264
|
|
(96
|
)
|
(106
|
)
|
||||||||
Macro hedge program
|
6,532
|
|
4,548
|
|
178
|
|
147
|
|
201
|
|
179
|
|
(23
|
)
|
(32
|
)
|
||||||||
Other
|
|
|
|
|
|
|
|
|
||||||||||||||||
Contingent capital facility put option
|
500
|
|
500
|
|
1
|
|
7
|
|
1
|
|
7
|
|
—
|
|
—
|
|
||||||||
Modified coinsurance reinsurance contracts
|
875
|
|
895
|
|
68
|
|
79
|
|
68
|
|
79
|
|
—
|
|
—
|
|
||||||||
Total non-qualifying strategies
|
52,537
|
|
58,492
|
|
(907
|
)
|
(924
|
)
|
954
|
|
1,038
|
|
(1,861
|
)
|
(1,962
|
)
|
||||||||
Total cash flow hedges, fair value hedges, and non-qualifying strategies
|
$
|
56,216
|
|
$
|
62,185
|
|
$
|
(1,001
|
)
|
$
|
(926
|
)
|
$
|
976
|
|
$
|
1,095
|
|
$
|
(1,977
|
)
|
$
|
(2,021
|
)
|
Balance Sheet Location
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fixed maturities, available-for-sale
|
$
|
322
|
|
$
|
425
|
|
$
|
1
|
|
$
|
(3
|
)
|
$
|
1
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(3
|
)
|
Other investments
|
23,620
|
|
23,253
|
|
(180
|
)
|
1
|
|
377
|
|
409
|
|
(557
|
)
|
(408
|
)
|
||||||||
Other liabilities
|
15,526
|
|
19,358
|
|
(689
|
)
|
(798
|
)
|
457
|
|
524
|
|
(1,146
|
)
|
(1,322
|
)
|
||||||||
Reinsurance recoverables
|
3,584
|
|
4,000
|
|
141
|
|
162
|
|
141
|
|
162
|
|
—
|
|
—
|
|
||||||||
Other policyholder funds and benefits payable
|
13,164
|
|
15,149
|
|
(274
|
)
|
(288
|
)
|
—
|
|
—
|
|
(274
|
)
|
(288
|
)
|
||||||||
Total derivatives
|
$
|
56,216
|
|
$
|
62,185
|
|
$
|
(1,001
|
)
|
$
|
(926
|
)
|
$
|
976
|
|
$
|
1,095
|
|
$
|
(1,977
|
)
|
$
|
(2,021
|
)
|
[1]
|
The derivative instruments related to this strategy are held for other investment purposes.
|
[2]
|
These derivatives are embedded within liabilities and are not held for risk management purposes.
|
|
(i)
|
(ii)
|
(iii) = (i) - (ii)
|
(iv)
|
(v) = (iii) - (iv)
|
|||||||||||||
|
|
|
Net Amounts Presented in the Statement of Financial Position
|
Collateral Disallowed for Offset in the Statement of Financial Position
|
|
|||||||||||||
|
Gross Amounts of Recognized Assets (Liabilities)
|
Gross Amounts Offset in the Statement of Financial Position
|
Derivative Assets [1] (Liabilities) [2]
|
Accrued Interest and Cash Collateral (Received) [3] Pledged [2]
|
Financial Collateral (Received) Pledged [4]
|
Net Amount
|
||||||||||||
As of December 31, 2016
|
|
|
|
|
|
|
||||||||||||
Other investments
|
$
|
834
|
|
$
|
670
|
|
$
|
(180
|
)
|
$
|
344
|
|
$
|
103
|
|
$
|
61
|
|
Other liabilities
|
$
|
(1,703
|
)
|
$
|
(884
|
)
|
$
|
(689
|
)
|
$
|
(130
|
)
|
$
|
(763
|
)
|
$
|
(56
|
)
|
As of December 31, 2015
|
|
|
|
|
|
|
||||||||||||
Other investments
|
$
|
933
|
|
$
|
756
|
|
$
|
1
|
|
$
|
176
|
|
$
|
100
|
|
$
|
77
|
|
Other liabilities
|
$
|
(1,730
|
)
|
$
|
(818
|
)
|
$
|
(798
|
)
|
$
|
(114
|
)
|
$
|
(889
|
)
|
$
|
(23
|
)
|
[1]
|
Included in other investments in the Company's Consolidated Balance Sheets.
|
[2]
|
Included in other liabilities in the Company's Consolidated Balance Sheets and is limited to the net derivative payable associated with each counterparty.
|
[3]
|
Included in other investments in the Company's Consolidated Balance Sheets and is limited to the net derivative receivable associated with each counterparty.
|
[4]
|
Excludes collateral associated with exchange-traded derivative instruments.
|
|
Gain (Loss) Recognized in OCI on Derivative (Effective Portion)
|
||||||||
|
2016
|
2015
|
2014
|
||||||
Interest rate swaps
|
$
|
(17
|
)
|
$
|
28
|
|
$
|
150
|
|
Foreign currency swaps
|
4
|
|
—
|
|
(10
|
)
|
|||
Total
|
$
|
(13
|
)
|
$
|
28
|
|
$
|
140
|
|
|
Gain (Loss) Reclassified from AOCI into Income (Effective Portion)
|
||||||||
|
2016
|
2015
|
2014
|
||||||
Interest rate swaps
|
|
|
|
||||||
Net realized capital gain/(loss)
|
$
|
11
|
|
$
|
4
|
|
$
|
(1
|
)
|
Net investment income
|
62
|
|
64
|
|
87
|
|
|||
Foreign currency swaps
|
|
|
|
||||||
Net realized capital gain/(loss)
|
(2
|
)
|
(9
|
)
|
(13
|
)
|
|||
Total
|
$
|
71
|
|
$
|
59
|
|
$
|
73
|
|
|
December 31,
|
||||||||
|
2016
|
2015
|
2014
|
||||||
Variable annuity hedge program
|
|
|
|
||||||
GMWB product derivatives
|
$
|
88
|
|
$
|
(59
|
)
|
$
|
(2
|
)
|
GMWB reinsurance contracts
|
(14
|
)
|
17
|
|
4
|
|
|||
GMWB hedging instruments
|
(112
|
)
|
(45
|
)
|
3
|
|
|||
Macro hedge program
|
(163
|
)
|
(46
|
)
|
(11
|
)
|
|||
Total variable annuity hedge program
|
(201
|
)
|
(133
|
)
|
(6
|
)
|
|||
Foreign exchange contracts
|
|
|
|
||||||
Foreign currency swaps and forwards
|
115
|
|
18
|
|
6
|
|
|||
Fixed payout annuity hedge
|
25
|
|
(21
|
)
|
(148
|
)
|
|||
Total foreign exchange contracts
|
140
|
|
(3
|
)
|
(142
|
)
|
|||
Other non-qualifying derivatives
|
|
|
|
||||||
Interest rate contracts
|
|
|
|
||||||
Interest rate swaps, swaptions and futures
|
(17
|
)
|
(15
|
)
|
(172
|
)
|
|||
Credit contracts
|
|
|
|
||||||
Credit derivatives that purchase credit protection
|
(26
|
)
|
8
|
|
(10
|
)
|
|||
Credit derivatives that assume credit risk
|
43
|
|
(11
|
)
|
16
|
|
|||
Equity contracts
|
|
|
|
||||||
Equity index swaps and options
|
15
|
|
19
|
|
3
|
|
|||
Commodity contracts
|
|
|
|
||||||
Commodity options
|
—
|
|
(9
|
)
|
—
|
|
|||
Other
|
|
|
|
||||||
Contingent capital facility put option
|
(6
|
)
|
(6
|
)
|
(6
|
)
|
|||
Modified coinsurance reinsurance contracts
|
(12
|
)
|
46
|
|
(34
|
)
|
|||
Derivative instruments formerly associated with HLIKK [1]
|
—
|
|
—
|
|
(2
|
)
|
|||
Total other non-qualifying derivatives
|
(3
|
)
|
32
|
|
(205
|
)
|
|||
Total [2]
|
$
|
(64
|
)
|
$
|
(104
|
)
|
$
|
(353
|
)
|
[1]
|
These amounts relate to the termination of the hedging program associated with the Japan variable annuity product due to the sale of HLIKK.
|
[2]
|
Excludes investments that contain an embedded credit derivative for which the Company has elected the fair value option. For further discussion, see the Fair Value Option section in Note 5 - Fair Value Measurements.
|
|
|
|
|
|
Underlying Referenced Credit Obligation(s) [1]
|
|
|
|||||||||
|
Notional Amount [2]
|
Fair Value
|
Weighted Average Years to Maturity
|
|
Type
|
Average Credit Rating
|
Offsetting Notional Amount [3]
|
Offsetting Fair Value [3]
|
||||||||
As of December 31, 2016
|
||||||||||||||||
Single name credit default swaps
|
|
|
|
|
|
|
|
|
||||||||
Investment grade risk exposure
|
$
|
169
|
|
$
|
—
|
|
4 years
|
|
Corporate Credit/
Foreign Gov. |
A-
|
$
|
50
|
|
$
|
—
|
|
Below investment grade risk exposure
|
77
|
|
—
|
|
1 year
|
|
Corporate Credit
|
B+
|
77
|
|
—
|
|
||||
Basket credit default swaps [4]
|
|
|
|
|
|
|
|
|
||||||||
Investment grade risk exposure
|
2,065
|
|
22
|
|
3 years
|
|
Corporate Credit
|
BBB+
|
1,204
|
|
(10
|
)
|
||||
Below investment grade risk exposure
|
50
|
|
3
|
|
4 years
|
|
Corporate Credit
|
B
|
50
|
|
(3
|
)
|
||||
Investment grade risk exposure
|
297
|
|
(5
|
)
|
4 years
|
|
CMBS Credit
|
AA
|
167
|
|
1
|
|
||||
Below investment grade risk exposure
|
110
|
|
(26
|
)
|
1 year
|
|
CMBS Credit
|
CCC
|
111
|
|
26
|
|
||||
Embedded credit derivatives
|
|
|
|
|
|
|
|
|
||||||||
Investment grade risk exposure
|
200
|
|
201
|
|
Less than 1 year
|
|
Corporate Credit
|
A+
|
—
|
|
—
|
|
||||
Total [5]
|
$
|
2,968
|
|
$
|
195
|
|
|
|
|
|
$
|
1,659
|
|
$
|
14
|
|
As of December 31, 2015
|
||||||||||||||||
Single name credit default swaps
|
|
|
|
|
|
|
|
|
||||||||
Investment grade risk exposure
|
$
|
190
|
|
$
|
(1
|
)
|
1 year
|
|
Corporate Credit/
Foreign Gov. |
BBB+
|
$
|
176
|
|
$
|
(1
|
)
|
Below investment grade risk exposure
|
77
|
|
(2
|
)
|
2 years
|
|
Corporate Credit
|
B
|
77
|
|
1
|
|
||||
Basket credit default swaps [4]
|
|
|
|
|
|
|
|
|
||||||||
Investment grade risk exposure
|
3,036
|
|
22
|
|
4 years
|
|
Corporate Credit
|
BBB+
|
1,411
|
|
(13
|
)
|
||||
Investment grade risk exposure
|
681
|
|
(19
|
)
|
6 years
|
|
CMBS Credit
|
AA+
|
212
|
|
1
|
|
||||
Below investment grade risk exposure
|
153
|
|
(25
|
)
|
1 year
|
|
CMBS Credit
|
CCC
|
153
|
|
25
|
|
||||
Embedded credit derivatives
|
|
|
|
|
|
|
|
|
||||||||
Investment grade risk exposure
|
350
|
|
346
|
|
1 year
|
|
Corporate Credit
|
A+
|
—
|
|
—
|
|
||||
Total [5]
|
$
|
4,487
|
|
$
|
321
|
|
|
|
|
|
$
|
2,029
|
|
$
|
13
|
|
[1]
|
The average credit ratings are based on availability and are generally the midpoint of the available ratings among Moody’s, S&P, Fitch and Morningstar. If no rating is available from a rating agency, then an internally developed rating is used.
|
[2]
|
Notional amount is equal to the maximum potential future loss amount. These derivatives are governed by agreements, clearing house rules and applicable law which include collateral posting requirements. There is no additional specific collateral related to these contracts or recourse provisions included in the contracts to offset losses.
|
[3]
|
The Company has entered into offsetting credit default swaps to terminate certain existing credit default swaps, thereby offsetting the future changes in value of, or losses paid related to, the original swap.
|
[4]
|
Includes
$2.5 billion
and
$3.9 billion
as of
December 31, 2016
and
2015
, respectively, of notional amount on swaps of standard market indices of diversified portfolios of corporate and CMBS issuers referenced through credit default swaps. These swaps are subsequently valued based upon the observable standard market index.
|
[5]
|
Excludes investments that contain an embedded credit derivative for which the Company has elected the fair value option. For further discussion, see the Fair Value Option section in Note
5
-
Fair Value Measurements
.
|
|
As of
|
|||||
|
December 31, 2016
|
December 31, 2015
|
||||
Property and Casualty Insurance Products
|
|
|
||||
Paid loss and loss adjustment expenses
|
$
|
89
|
|
$
|
119
|
|
Unpaid loss and loss adjustment expenses
|
2,449
|
|
2,662
|
|
||
Gross reinsurance recoverables [1]
|
2,538
|
|
2,781
|
|
||
Allowance for uncollectible reinsurance
|
(165
|
)
|
(266
|
)
|
||
Net reinsurance recoverables
|
$
|
2,373
|
|
$
|
2,515
|
|
Group Benefits and Life Insurance Products
|
|
|
||||
Future policy benefits and unpaid loss and loss adjustment expenses and other policyholder funds and benefits payable
|
|
|
||||
Sold businesses (MassMutual and Prudential)
|
$
|
19,729
|
|
$
|
19,369
|
|
Other reinsurers
|
1,209
|
|
1,305
|
|
||
Net reinsurance recoverables [2]
|
$
|
20,938
|
|
$
|
20,674
|
|
Reinsurance recoverables, net
|
$
|
23,311
|
|
$
|
23,189
|
|
|
For the years ended December 31,
|
||||||||
Premiums Written
|
2016
|
2015
|
2014
|
||||||
Direct
|
$
|
10,906
|
|
$
|
10,861
|
|
$
|
10,571
|
|
Assumed
|
253
|
|
297
|
|
275
|
|
|||
Ceded
|
(591
|
)
|
(580
|
)
|
(602
|
)
|
|||
Net
|
$
|
10,568
|
|
$
|
10,578
|
|
$
|
10,244
|
|
Premiums Earned
|
|
|
|
|
|
|
|||
Direct
|
$
|
10,871
|
|
$
|
10,704
|
|
$
|
10,531
|
|
Assumed
|
261
|
|
298
|
|
264
|
|
|||
Ceded
|
(583
|
)
|
(586
|
)
|
(699
|
)
|
|||
Net
|
$
|
10,549
|
|
$
|
10,416
|
|
$
|
10,096
|
|
|
For the years ended December 31,
|
||||||||
|
2016
|
2015
|
2014
|
||||||
Gross earned premiums, fees and other considerations
|
$
|
5,682
|
|
$
|
5,767
|
|
$
|
6,029
|
|
Reinsurance assumed
|
236
|
|
209
|
|
193
|
|
|||
Reinsurance ceded
|
(1,651
|
)
|
(1,707
|
)
|
(1,720
|
)
|
|||
Net earned premiums, fees and other considerations
|
$
|
4,267
|
|
$
|
4,269
|
|
$
|
4,502
|
|
|
For the years ended December 31,
|
||||||||
|
2016
|
2015
|
2014
|
||||||
Balance, beginning of period
|
$
|
1,816
|
|
$
|
1,823
|
|
$
|
2,161
|
|
Deferred costs
|
1,390
|
|
1,390
|
|
1,364
|
|
|||
Amortization — DAC
|
(1,502
|
)
|
(1,571
|
)
|
(1,593
|
)
|
|||
Amortization — Unlock benefit (charge), pre-tax
|
(21
|
)
|
69
|
|
(136
|
)
|
|||
Adjustments to unrealized gains and losses on securities AFS and other
|
28
|
|
105
|
|
27
|
|
|||
Balance, end of period
|
$
|
1,711
|
|
$
|
1,816
|
|
$
|
1,823
|
|
|
Small Commercial
|
Mutual Funds
|
Personal Lines
|
Corporate [2]
|
Total
|
||||||||||
Balance, beginning of period [1]
|
$
|
—
|
|
$
|
149
|
|
$
|
119
|
|
$
|
230
|
|
$
|
498
|
|
Acquisitions [3]
|
38
|
|
31
|
|
—
|
|
—
|
|
69
|
|
|||||
Balance, end of period [1]
|
$
|
38
|
|
$
|
180
|
|
$
|
119
|
|
$
|
230
|
|
$
|
567
|
|
[1]
|
Corporate goodwill carrying value includes
$355
of gross carrying amount offset by accumulated impairment loss.
|
[2]
|
Goodwill within Corporate is primarily attributed to the Company’s “buy-back” of Hartford Life, Inc. ("HLI") in 2000 and was allocated to each of Hartford Life’s reporting units based on the reporting unit’s fair value of in-force business at the buy-back date. Although this goodwill was allocated to each reporting unit, it is held in Corporate for segment reporting. Carrying value as of December 31, 2016, 2015 and 2014 includes
$138
and
$92
for the Group Benefits and Mutual Funds reporting units, respectively.
|
[3]
|
For further discussion on business acquisitions, refer to Note
2
-
Business Acquisitions, Dispositions and Discontinued Operations
to Consolidated Financial Statements.
|
|
For the years ended December 31,
|
||||||||
|
2016
|
2015
|
2014
|
||||||
Beginning liabilities for unpaid losses and loss adjustment expenses, gross
|
$
|
21,825
|
|
$
|
21,806
|
|
$
|
21,704
|
|
Reinsurance and other recoverables
|
2,882
|
|
3,041
|
|
3,028
|
|
|||
Beginning liabilities for unpaid losses and loss adjustment expenses, net
|
18,943
|
|
18,765
|
|
18,676
|
|
|||
Add: Maxum acquisition [1]
|
122
|
|
—
|
|
—
|
|
|||
Provision for unpaid losses and loss adjustment expenses
|
|
|
|
|
|
|
|||
Current accident year
|
6,990
|
|
6,647
|
|
6,572
|
|
|||
Prior accident year development
|
457
|
|
250
|
|
228
|
|
|||
Total provision for unpaid losses and loss adjustment expenses
|
7,447
|
|
6,897
|
|
6,800
|
|
|||
Less: payments
|
|
|
|
|
|
|
|||
Current accident year
|
2,749
|
|
2,653
|
|
2,639
|
|
|||
Prior accident years
|
4,219
|
|
4,066
|
|
4,072
|
|
|||
Total payments
|
6,968
|
|
6,719
|
|
6,711
|
|
|||
Less: net reserves transferred to liabilities held for sale
|
487
|
|
—
|
|
—
|
|
|||
Ending liabilities for unpaid losses and loss adjustment expenses, net
|
19,057
|
|
18,943
|
|
18,765
|
|
|||
Reinsurance and other recoverables [2]
|
2,776
|
|
2,882
|
|
3,041
|
|
|||
Ending liabilities for unpaid losses and loss adjustment expenses, gross
|
$
|
21,833
|
|
$
|
21,825
|
|
$
|
21,806
|
|
[1]
|
Represents Maxum reserves, net as of the acquisition date.
|
[2]
|
Includes reinsurance recoverables of
$2,373
,
$2,515
and
$2,730
as of
December 31, 2016
,
2015
and
2014
, respectively.
|
|
For the years ended December 31,
|
|||||||||||||||||
|
2016
|
2015
|
2014
|
|||||||||||||||
Liability for unpaid losses and loss adjustment expenses, at undiscounted amounts
|
$
|
1,504
|
|
$
|
1,607
|
|
$
|
1,577
|
|
|||||||||
Less: amount of discount
|
483
|
|
523
|
|
556
|
|
||||||||||||
Carrying value of liability for unpaid losses and loss adjustment expenses
|
$
|
1,021
|
|
$
|
1,084
|
|
$
|
1,021
|
|
|||||||||
Discount accretion included in losses and loss adjustment expenses
|
$
|
29
|
|
$
|
38
|
|
$
|
31
|
|
|||||||||
Weighted average discount rate
|
3.11
|
%
|
3.24
|
%
|
3.50
|
%
|
||||||||||||
Range of discount rates
|
1.77
|
%
|
-
|
14.15
|
%
|
1.77
|
%
|
-
|
14.15
|
%
|
1.77
|
%
|
-
|
14.15
|
%
|
|
For the years ended December 31,
|
||||||||
|
2016
|
2015
|
2014
|
||||||
Workers’ compensation
|
$
|
(119
|
)
|
$
|
(37
|
)
|
$
|
(7
|
)
|
Workers’ compensation discount accretion
|
28
|
|
29
|
|
30
|
|
|||
General liability
|
65
|
|
8
|
|
(25
|
)
|
|||
Package business
|
65
|
|
28
|
|
3
|
|
|||
Commercial property
|
1
|
|
(6
|
)
|
2
|
|
|||
Professional liability
|
(37
|
)
|
(36
|
)
|
(17
|
)
|
|||
Bond
|
(8
|
)
|
(2
|
)
|
8
|
|
|||
Auto liability
|
217
|
|
54
|
|
25
|
|
|||
Homeowners
|
(10
|
)
|
9
|
|
(7
|
)
|
|||
Net asbestos reserves
|
197
|
|
146
|
|
212
|
|
|||
Net environmental reserves
|
71
|
|
55
|
|
30
|
|
|||
Catastrophes
|
(7
|
)
|
(18
|
)
|
(45
|
)
|
|||
Uncollectible reinsurance
|
(30
|
)
|
—
|
|
—
|
|
|||
Other reserve re-estimates, net
|
24
|
|
20
|
|
19
|
|
|||
Total prior accident year development
|
$
|
457
|
|
$
|
250
|
|
$
|
228
|
|
•
|
Workers’ compensation reserves
c
onsider favorable emergence on reported losses for recent accident years as well as a partially offsetting adverse impact related to two recent Florida Supreme Court rulings that have increased the Company’s exposure to workers’ compensation claims in that state. The favorable emergence has been driven by lower frequency and, to a lesser extent, lower medical severity and management has placed additional weight on this favorable experience as it becomes more credible.
|
•
|
General liability reserves
in
creased for accident years 2012 - 2015 primarily due to higher severity losses incurred on a class of business that insures service and maintenance contractors and increased reserves in general liability for accident years 2008 and 2010 primarily due to indemnity losses and legal costs associated with a litigated claim.
|
•
|
Small commercial package business reserves
increased
due to higher than expected severity on liability claims, principally for accident years 2013 - 2015. Severity for these accident years has developed unfavorably and management has placed more weight on emerged experience.
|
•
|
Professional liability reserves
d
ecreased for claims made years 2008 - 2013, primarily for large accounts, including on non-securities class action cases. Claim costs have emerged favorably as these years have matured and management has placed more weight on the emerged experience.
|
•
|
Auto liability reserves
increas
ed
due to increases in both commercial lines auto and personal lines auto. Commercial auto liability reserves incre
ased, predominately for the 2015 accident year, primarily due to increased frequency of large claims.
Personal auto liability reserves increas
ed, primarily related to increased bodily injury frequency and severity for the 2015 accident year, including for uninsured and under-insured motorist claims, and increased bodily injury severity for the 2014 accident year. Increases in auto liability loss costs were across both the direct and agency distribution channels.
|
•
|
Asbestos and environmental reserves
were increased during the period as a result of the second quarter 2016 comprehensive annual review. For further discussion, refer to MD&A, Critical Accounting Estimates, Asbestos and Environmental Reserves.
|
•
|
Uncollectible reinsurance reserves
decr
eased as a result of giving greater weight to favorable collectability experience in recent calendar periods in estimating future collections.
|
•
|
Workers' compensation reserves
decreased due to an improvement in claim closure rates resulting in a decrease in outstanding claims for permanently disabled claimants. In addition, accident years 2013 and 2014 continue to exhibit favorable frequency and medical severity trends; management has been placing additional weight on this favorable experience as it becomes more credible.
|
•
|
Small Commercial package business reserves
increased due to higher than expected severity on liability claims, impacting recent accident years.
|
•
|
Commercial auto liability reserves
increased due to increased severity of large claims predominantly for accident years 2010 to 2013.
|
•
|
Professional liability reserves
decreased for claims made years 2009 through 2012 primarily for large accounts. Claim costs have emerged favorably as these years have matured and management has placed more weight on the emerged experience.
|
•
|
Asbestos and environmental reserves
were increased during the period as a result of the 2015 comprehensive annual review.
|
•
|
Catastrophe reserves
decreased primarily for accident year 2014 as fourth quarter 2014 catastrophes have developed favorably.
|
•
|
Other reserve re-estimates, net
, decreased due to decreased contract surety reserves across several accident years and decreased commercial surety reserves for accident years 2012 through 2014 as a result of lower emerged losses. These reserve decreases were offset by an increase in commercial surety reserves related to accident years 2007 and prior, as the number of new claims reported has outpaced expectations.
|
•
|
Workers' compensation reserves
decreased for recent accident years due to improved frequency and lower estimated claim handling costs.
|
•
|
General liability reserves
decreased due to lower frequency in late emerging claims.
|
•
|
Commercial auto liability reserves
increased due to an increased frequency of severe claims spread across several accident years.
|
•
|
Professional liability reserves
decreased for accident years 2013, 2012 and 2010 due to lower frequency of reported claims.
|
•
|
Bond reserves
emerged favorably for accident years 2008 to 2013, offset by adverse emergence on reserves for accident years 2007 and prior.
|
•
|
Homeowners reserves
emerged favorably for accident year 2013, primarily related to favorable development on fire and water related claims.
|
•
|
Asbestos and environmental reserves
were increased during the period as a result of the 2014 comprehensive annual review.
|
•
|
Catastrophe reserves
decreased primarily for accident year 2013, as fourth quarter 2013 catastrophes have developed favorably.
|
|
Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|
|
Subtotal
|
|
|
||||||||||||||||||
Reserve Line
|
Cumulative Incurred for Accident Years Displayed in Triangles
|
Cumulative Paid for Accident Years Displayed in Triangles
|
Unpaid for Accident Years not Displayed in Triangles [1]
|
Unpaid Unallocated Loss Adjustment Expenses, Net of Reinsurance
|
Discount
|
Unpaid Losses and Loss Adjustment Expenses, Net of Reinsurance
|
Reinsurance and Other Recoverables
|
Liability for Unpaid Losses and Loss Adjustment Expenses
|
||||||||||||||||
Workers' compensation
|
$
|
17,948
|
|
$
|
(10,775
|
)
|
$
|
2,152
|
|
$
|
330
|
|
$
|
(466
|
)
|
$
|
9,189
|
|
$
|
1,431
|
|
$
|
10,620
|
|
General liability
|
3,546
|
|
(1,981
|
)
|
464
|
|
84
|
|
—
|
|
2,113
|
|
225
|
|
2,338
|
|
||||||||
Package business
|
6,469
|
|
(5,214
|
)
|
53
|
|
91
|
|
—
|
|
1,399
|
|
17
|
|
1,416
|
|
||||||||
Commercial property
|
3,041
|
|
(2,870
|
)
|
16
|
|
8
|
|
—
|
|
195
|
|
15
|
|
210
|
|
||||||||
Commercial auto liability
|
3,438
|
|
(2,594
|
)
|
15
|
|
21
|
|
—
|
|
880
|
|
38
|
|
918
|
|
||||||||
Commercial auto physical damage
|
227
|
|
(219
|
)
|
1
|
|
—
|
|
—
|
|
9
|
|
—
|
|
9
|
|
||||||||
Professional liability
|
1,761
|
|
(1,225
|
)
|
36
|
|
17
|
|
—
|
|
589
|
|
288
|
|
877
|
|
||||||||
Bond
|
657
|
|
(444
|
)
|
(1
|
)
|
13
|
|
—
|
|
225
|
|
12
|
|
237
|
|
||||||||
Personal auto liability
|
12,304
|
|
(10,703
|
)
|
13
|
|
61
|
|
—
|
|
1,675
|
|
24
|
|
1,699
|
|
||||||||
Personal auto physical damage
|
1,908
|
|
(1,876
|
)
|
1
|
|
3
|
|
—
|
|
36
|
|
—
|
|
36
|
|
||||||||
Homeowners
|
7,323
|
|
(7,024
|
)
|
7
|
|
35
|
|
—
|
|
341
|
|
1
|
|
342
|
|
||||||||
Other ongoing business
|
|
|
208
|
|
1
|
|
(17
|
)
|
192
|
|
299
|
|
491
|
|
||||||||||
Asbestos and environmental [2]
|
|
|
1,655
|
|
—
|
|
—
|
|
1,655
|
|
390
|
|
2,045
|
|
||||||||||
Other operations [2]
|
|
|
468
|
|
91
|
|
—
|
|
559
|
|
36
|
|
595
|
|
||||||||||
Total P&C
|
$
|
58,622
|
|
$
|
(44,925
|
)
|
$
|
5,088
|
|
$
|
755
|
|
$
|
(483
|
)
|
$
|
19,057
|
|
$
|
2,776
|
|
$
|
21,833
|
|
[1]
|
Amounts represent reserves for claims that were incurred more than ten years ago for long-tail lines and more than three years ago for short-tail lines.
|
[2]
|
Asbestos and environmental and other operations include asbestos, environmental and other latent exposures not foreseen when coverages were written, including, but not limited to, potential liability for pharmaceutical products, silica, talcum powder, head injuries, lead paint, construction defects, molestation and other long-tail liabilities. These reserve lines do not have significant paid or incurred loss development for the most recent ten accident years and therefore do not have loss development displayed in triangles.
|
Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|||||||||||||||||||||||||||||||||||
|
For the years ended December 31,
|
|
|
||||||||||||||||||||||||||||||||
|
(Unaudited)
|
|
|
|
|||||||||||||||||||||||||||||||
Accident Year
|
2007
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
IBNR
Reserves |
Claims
Reported |
|||||||||||||||||||||||
2007
|
$
|
1,597
|
|
$
|
1,538
|
|
$
|
1,492
|
|
$
|
1,434
|
|
$
|
1,404
|
|
$
|
1,394
|
|
$
|
1,375
|
|
$
|
1,374
|
|
$
|
1,372
|
|
$
|
1,374
|
|
$
|
114
|
|
148,662
|
|
2008
|
|
1,456
|
|
1,444
|
|
1,456
|
|
1,470
|
|
1,473
|
|
1,477
|
|
1,477
|
|
1,492
|
|
1,493
|
|
129
|
|
141,632
|
|
||||||||||||
2009
|
|
|
1,462
|
|
1,455
|
|
1,478
|
|
1,493
|
|
1,504
|
|
1,504
|
|
1,519
|
|
1,529
|
|
182
|
|
135,757
|
|
|||||||||||||
2010
|
|
|
|
1,560
|
|
1,775
|
|
1,814
|
|
1,858
|
|
1,857
|
|
1,882
|
|
1,881
|
|
267
|
|
156,400
|
|
||||||||||||||
2011
|
|
|
|
|
2,013
|
|
2,099
|
|
2,204
|
|
2,206
|
|
2,221
|
|
2,224
|
|
402
|
|
177,279
|
|
|||||||||||||||
2012
|
|
|
|
|
|
2,185
|
|
2,207
|
|
2,207
|
|
2,181
|
|
2,168
|
|
512
|
|
170,535
|
|
||||||||||||||||
2013
|
|
|
|
|
|
|
2,020
|
|
1,981
|
|
1,920
|
|
1,883
|
|
596
|
|
147,997
|
|
|||||||||||||||||
2014
|
|
|
|
|
|
|
|
1,869
|
|
1,838
|
|
1,789
|
|
761
|
|
123,794
|
|
||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
1,873
|
|
1,835
|
|
1,012
|
|
110,894
|
|
|||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
1,772
|
|
1,256
|
|
98,070
|
|
||||||||||||||||||||
Total
|
|
|
|
|
|
|
|
|
|
$
|
17,948
|
|
|
|
Cumulative Paid Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||||||||||
|
For the years ended December 31,
|
|||||||||||||||||||||||||||||
|
(Unaudited)
|
|
||||||||||||||||||||||||||||
Accident Year
|
2007
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
||||||||||||||||||||
2007
|
$
|
239
|
|
$
|
547
|
|
$
|
727
|
|
$
|
845
|
|
$
|
935
|
|
$
|
1,000
|
|
$
|
1,053
|
|
$
|
1,094
|
|
$
|
1,122
|
|
$
|
1,141
|
|
2008
|
|
264
|
|
581
|
|
781
|
|
917
|
|
1,015
|
|
1,089
|
|
1,146
|
|
1,190
|
|
1,216
|
|
|||||||||||
2009
|
|
|
265
|
|
587
|
|
792
|
|
937
|
|
1,042
|
|
1,115
|
|
1,170
|
|
1,208
|
|
||||||||||||
2010
|
|
|
|
316
|
|
709
|
|
970
|
|
1,154
|
|
1,287
|
|
1,374
|
|
1,439
|
|
|||||||||||||
2011
|
|
|
|
|
371
|
|
841
|
|
1,156
|
|
1,368
|
|
1,518
|
|
1,622
|
|
||||||||||||||
2012
|
|
|
|
|
|
359
|
|
809
|
|
1,106
|
|
1,313
|
|
1,436
|
|
|||||||||||||||
2013
|
|
|
|
|
|
|
304
|
|
675
|
|
917
|
|
1,071
|
|
||||||||||||||||
2014
|
|
|
|
|
|
|
|
275
|
|
598
|
|
811
|
|
|||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
261
|
|
576
|
|
||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
255
|
|
|||||||||||||||||||
Total
|
|
|
|
|
|
|
|
|
|
$
|
10,775
|
|
Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|||||||||||||||||||||||||||||||||||
|
For the years ended December 31,
|
|
|
||||||||||||||||||||||||||||||||
|
(Unaudited)
|
|
|
|
|||||||||||||||||||||||||||||||
Accident Year
|
2007
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
IBNR
Reserves |
Claims
Reported |
|||||||||||||||||||||||
2007
|
$
|
601
|
|
$
|
570
|
|
$
|
524
|
|
$
|
491
|
|
$
|
489
|
|
$
|
461
|
|
$
|
428
|
|
$
|
416
|
|
$
|
415
|
|
$
|
416
|
|
$
|
46
|
|
23,384
|
|
2008
|
|
501
|
|
457
|
|
468
|
|
454
|
|
451
|
|
416
|
|
398
|
|
401
|
|
398
|
|
50
|
|
21,181
|
|
||||||||||||
2009
|
|
|
382
|
|
398
|
|
394
|
|
382
|
|
359
|
|
348
|
|
347
|
|
346
|
|
46
|
|
20,268
|
|
|||||||||||||
2010
|
|
|
|
355
|
|
362
|
|
352
|
|
355
|
|
343
|
|
345
|
|
376
|
|
43
|
|
18,482
|
|
||||||||||||||
2011
|
|
|
|
|
353
|
|
343
|
|
323
|
|
316
|
|
315
|
|
320
|
|
55
|
|
16,344
|
|
|||||||||||||||
2012
|
|
|
|
|
|
321
|
|
315
|
|
310
|
|
295
|
|
304
|
|
93
|
|
11,230
|
|
||||||||||||||||
2013
|
|
|
|
|
|
|
318
|
|
321
|
|
332
|
|
352
|
|
145
|
|
9,211
|
|
|||||||||||||||||
2014
|
|
|
|
|
|
|
|
317
|
|
318
|
|
336
|
|
180
|
|
9,366
|
|
||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
316
|
|
346
|
|
260
|
|
9,246
|
|
|||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
352
|
|
323
|
|
8,463
|
|
||||||||||||||||||||
Total
|
|
|
|
|
|
|
|
|
|
$
|
3,546
|
|
|
|
Cumulative Paid Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||||||||||
|
For the years ended December 31,
|
|||||||||||||||||||||||||||||
|
(Unaudited)
|
|
||||||||||||||||||||||||||||
Accident Year
|
2007
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
||||||||||||||||||||
2007
|
$
|
46
|
|
$
|
94
|
|
$
|
161
|
|
$
|
230
|
|
$
|
289
|
|
$
|
315
|
|
$
|
335
|
|
$
|
347
|
|
$
|
355
|
|
$
|
362
|
|
2008
|
|
31
|
|
69
|
|
141
|
|
216
|
|
270
|
|
300
|
|
318
|
|
330
|
|
337
|
|
|||||||||||
2009
|
|
|
22
|
|
63
|
|
124
|
|
181
|
|
227
|
|
256
|
|
277
|
|
287
|
|
||||||||||||
2010
|
|
|
|
14
|
|
51
|
|
115
|
|
181
|
|
224
|
|
259
|
|
314
|
|
|||||||||||||
2011
|
|
|
|
|
11
|
|
47
|
|
93
|
|
154
|
|
198
|
|
234
|
|
||||||||||||||
2012
|
|
|
|
|
|
8
|
|
39
|
|
75
|
|
124
|
|
167
|
|
|||||||||||||||
2013
|
|
|
|
|
|
|
7
|
|
35
|
|
95
|
|
152
|
|
||||||||||||||||
2014
|
|
|
|
|
|
|
|
11
|
|
31
|
|
88
|
|
|||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
7
|
|
32
|
|
||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
8
|
|
|||||||||||||||||||
Total
|
|
|
|
|
|
|
|
|
|
$
|
1,981
|
|
Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|||||||||||||||||||||||||||||||||||
|
For the years ended December 31,
|
|
|
||||||||||||||||||||||||||||||||
|
(Unaudited)
|
|
|
|
|||||||||||||||||||||||||||||||
Accident Year
|
2007
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
IBNR
Reserves |
Claims
Reported |
|||||||||||||||||||||||
2007
|
$
|
575
|
|
$
|
626
|
|
$
|
638
|
|
$
|
621
|
|
$
|
600
|
|
$
|
600
|
|
$
|
592
|
|
$
|
592
|
|
$
|
586
|
|
$
|
586
|
|
$
|
17
|
|
53,645
|
|
2008
|
|
667
|
|
703
|
|
709
|
|
677
|
|
675
|
|
674
|
|
676
|
|
673
|
|
675
|
|
19
|
|
58,028
|
|
||||||||||||
2009
|
|
|
587
|
|
584
|
|
584
|
|
572
|
|
578
|
|
577
|
|
576
|
|
576
|
|
25
|
|
50,263
|
|
|||||||||||||
2010
|
|
|
|
657
|
|
662
|
|
654
|
|
652
|
|
652
|
|
651
|
|
653
|
|
29
|
|
52,259
|
|
||||||||||||||
2011
|
|
|
|
|
810
|
|
792
|
|
790
|
|
800
|
|
808
|
|
814
|
|
44
|
|
60,793
|
|
|||||||||||||||
2012
|
|
|
|
|
|
736
|
|
725
|
|
728
|
|
731
|
|
736
|
|
55
|
|
59,472
|
|
||||||||||||||||
2013
|
|
|
|
|
|
|
579
|
|
565
|
|
573
|
|
585
|
|
66
|
|
43,077
|
|
|||||||||||||||||
2014
|
|
|
|
|
|
|
|
566
|
|
578
|
|
601
|
|
118
|
|
42,230
|
|
||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
582
|
|
588
|
|
185
|
|
40,140
|
|
|||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
655
|
|
314
|
|
36,845
|
|
||||||||||||||||||||
Total
|
|
|
|
|
|
|
|
|
|
$
|
6,469
|
|
|
|
Cumulative Paid Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||||||||||
|
For the years ended December 31,
|
|||||||||||||||||||||||||||||
|
(Unaudited)
|
|
||||||||||||||||||||||||||||
Accident Year
|
2007
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
||||||||||||||||||||
2007
|
$
|
223
|
|
$
|
362
|
|
$
|
432
|
|
$
|
484
|
|
$
|
525
|
|
$
|
542
|
|
$
|
552
|
|
$
|
559
|
|
$
|
562
|
|
$
|
565
|
|
2008
|
|
278
|
|
451
|
|
510
|
|
562
|
|
595
|
|
620
|
|
633
|
|
643
|
|
649
|
|
|||||||||||
2009
|
|
|
227
|
|
351
|
|
411
|
|
463
|
|
503
|
|
527
|
|
539
|
|
547
|
|
||||||||||||
2010
|
|
|
|
270
|
|
414
|
|
487
|
|
539
|
|
570
|
|
601
|
|
613
|
|
|||||||||||||
2011
|
|
|
|
|
377
|
|
555
|
|
621
|
|
684
|
|
727
|
|
748
|
|
||||||||||||||
2012
|
|
|
|
|
|
286
|
|
486
|
|
560
|
|
616
|
|
652
|
|
|||||||||||||||
2013
|
|
|
|
|
|
|
225
|
|
339
|
|
414
|
|
467
|
|
||||||||||||||||
2014
|
|
|
|
|
|
|
|
226
|
|
345
|
|
416
|
|
|||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
212
|
|
332
|
|
||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
225
|
|
|||||||||||||||||||
Total
|
|
|
|
|
|
|
|
|
|
$
|
5,214
|
|
Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|||||||||||||||||||||||||||||||||||
|
For the years ended December 31,
|
|
|
||||||||||||||||||||||||||||||||
|
(Unaudited)
|
|
|
|
|||||||||||||||||||||||||||||||
Accident Year
|
2007
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
IBNR
Reserves |
Claims
Reported |
|||||||||||||||||||||||
2007
|
$
|
306
|
|
$
|
306
|
|
$
|
299
|
|
$
|
295
|
|
$
|
294
|
|
$
|
295
|
|
$
|
295
|
|
$
|
296
|
|
$
|
296
|
|
$
|
296
|
|
$
|
(1
|
)
|
32,589
|
|
2008
|
|
478
|
|
465
|
|
465
|
|
464
|
|
467
|
|
464
|
|
464
|
|
463
|
|
464
|
|
—
|
|
31,995
|
|
||||||||||||
2009
|
|
|
267
|
|
264
|
|
259
|
|
258
|
|
251
|
|
257
|
|
257
|
|
257
|
|
—
|
|
28,284
|
|
|||||||||||||
2010
|
|
|
|
286
|
|
283
|
|
279
|
|
282
|
|
284
|
|
284
|
|
284
|
|
—
|
|
28,513
|
|
||||||||||||||
2011
|
|
|
|
|
357
|
|
356
|
|
356
|
|
362
|
|
361
|
|
360
|
|
—
|
|
29,099
|
|
|||||||||||||||
2012
|
|
|
|
|
|
329
|
|
301
|
|
301
|
|
305
|
|
306
|
|
1
|
|
25,777
|
|
||||||||||||||||
2013
|
|
|
|
|
|
|
234
|
|
218
|
|
219
|
|
220
|
|
—
|
|
20,280
|
|
|||||||||||||||||
2014
|
|
|
|
|
|
|
|
268
|
|
260
|
|
262
|
|
—
|
|
19,720
|
|
||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
264
|
|
264
|
|
3
|
|
18,955
|
|
|||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
328
|
|
48
|
|
18,189
|
|
||||||||||||||||||||
Total
|
|
|
|
|
|
|
|
|
|
$
|
3,041
|
|
|
|
Cumulative Paid Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||||||||||
|
For the years ended December 31,
|
|||||||||||||||||||||||||||||
|
(Unaudited)
|
|
||||||||||||||||||||||||||||
Accident Year
|
2007
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
||||||||||||||||||||
2007
|
$
|
185
|
|
$
|
277
|
|
$
|
291
|
|
$
|
293
|
|
$
|
293
|
|
$
|
294
|
|
$
|
295
|
|
$
|
296
|
|
$
|
296
|
|
$
|
297
|
|
2008
|
|
280
|
|
422
|
|
449
|
|
459
|
|
464
|
|
464
|
|
464
|
|
465
|
|
466
|
|
|||||||||||
2009
|
|
|
179
|
|
247
|
|
252
|
|
256
|
|
256
|
|
257
|
|
257
|
|
257
|
|
||||||||||||
2010
|
|
|
|
198
|
|
266
|
|
276
|
|
281
|
|
283
|
|
284
|
|
284
|
|
|||||||||||||
2011
|
|
|
|
|
231
|
|
332
|
|
350
|
|
355
|
|
358
|
|
359
|
|
||||||||||||||
2012
|
|
|
|
|
|
171
|
|
279
|
|
294
|
|
300
|
|
304
|
|
|||||||||||||||
2013
|
|
|
|
|
|
|
157
|
|
208
|
|
216
|
|
218
|
|
||||||||||||||||
2014
|
|
|
|
|
|
|
|
168
|
|
243
|
|
258
|
|
|||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
172
|
|
239
|
|
||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
188
|
|
|||||||||||||||||||
Total
|
|
|
|
|
|
|
|
|
|
$
|
2,870
|
|
Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|||||||||||||||||||||||||||||||||||
|
For the years ended December 31,
|
|
|
||||||||||||||||||||||||||||||||
|
(Unaudited)
|
|
|
|
|||||||||||||||||||||||||||||||
Accident Year
|
2007
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
IBNR
Reserves |
Claims
Reported |
|||||||||||||||||||||||
2007
|
$
|
334
|
|
$
|
333
|
|
$
|
351
|
|
$
|
352
|
|
$
|
351
|
|
$
|
350
|
|
$
|
350
|
|
$
|
351
|
|
$
|
353
|
|
$
|
355
|
|
$
|
1
|
|
50,392
|
|
2008
|
|
303
|
|
311
|
|
304
|
|
303
|
|
304
|
|
304
|
|
302
|
|
307
|
|
306
|
|
4
|
|
43,859
|
|
||||||||||||
2009
|
|
|
306
|
|
292
|
|
287
|
|
287
|
|
297
|
|
301
|
|
302
|
|
302
|
|
1
|
|
38,651
|
|
|||||||||||||
2010
|
|
|
|
277
|
|
280
|
|
296
|
|
319
|
|
323
|
|
328
|
|
327
|
|
11
|
|
38,007
|
|
||||||||||||||
2011
|
|
|
|
|
272
|
|
310
|
|
356
|
|
356
|
|
366
|
|
365
|
|
12
|
|
39,093
|
|
|||||||||||||||
2012
|
|
|
|
|
|
311
|
|
376
|
|
390
|
|
401
|
|
394
|
|
26
|
|
35,719
|
|
||||||||||||||||
2013
|
|
|
|
|
|
|
309
|
|
314
|
|
329
|
|
336
|
|
40
|
|
31,510
|
|
|||||||||||||||||
2014
|
|
|
|
|
|
|
|
306
|
|
314
|
|
328
|
|
71
|
|
28,742
|
|
||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
302
|
|
353
|
|
140
|
|
27,205
|
|
|||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
372
|
|
251
|
|
24,553
|
|
||||||||||||||||||||
Total
|
|
|
|
|
|
|
|
|
|
$
|
3,438
|
|
|
|
Cumulative Paid Losses & Allocated Loss Adjustment Expense, Net of Reinsurance
|
||||||||||||||||||||||||||||||
|
For the years ended December 31
|
|||||||||||||||||||||||||||||
|
(Unaudited)
|
|
||||||||||||||||||||||||||||
Accident Year
|
2007
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
||||||||||||||||||||
2007
|
$
|
68
|
|
$
|
153
|
|
$
|
227
|
|
$
|
292
|
|
$
|
322
|
|
$
|
334
|
|
$
|
343
|
|
$
|
347
|
|
$
|
348
|
|
$
|
349
|
|
2008
|
|
61
|
|
124
|
|
185
|
|
238
|
|
270
|
|
289
|
|
295
|
|
299
|
|
300
|
|
|||||||||||
2009
|
|
|
56
|
|
115
|
|
175
|
|
237
|
|
274
|
|
291
|
|
298
|
|
300
|
|
||||||||||||
2010
|
|
|
|
55
|
|
125
|
|
188
|
|
252
|
|
289
|
|
300
|
|
308
|
|
|||||||||||||
2011
|
|
|
|
|
62
|
|
133
|
|
211
|
|
273
|
|
315
|
|
339
|
|
||||||||||||||
2012
|
|
|
|
|
|
65
|
|
142
|
|
233
|
|
306
|
|
345
|
|
|||||||||||||||
2013
|
|
|
|
|
|
|
61
|
|
128
|
|
199
|
|
255
|
|
||||||||||||||||
2014
|
|
|
|
|
|
|
|
58
|
|
129
|
|
195
|
|
|||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
61
|
|
141
|
|
||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
62
|
|
|||||||||||||||||||
Total
|
|
|
|
|
|
|
|
|
|
$
|
2,594
|
|
Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
||||||||||||||
|
For the years ended December 31,
|
|
|
|||||||||||
|
(Unaudited)
|
|
|
|
||||||||||
Accident Year
|
2014
|
2015
|
2016
|
IBNR
Reserves |
Claims
Reported |
|||||||||
2014
|
$
|
72
|
|
$
|
73
|
|
$
|
73
|
|
$
|
—
|
|
31,724
|
|
2015
|
|
74
|
|
75
|
|
—
|
|
26,761
|
|
|||||
2016
|
|
|
79
|
|
1
|
|
24,826
|
|
||||||
Total
|
|
|
$
|
227
|
|
|
|
Cumulative Paid Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|||||||||
|
For the years ended December 31,
|
||||||||
|
(Unaudited)
|
|
|||||||
Accident Year
|
2014
|
2015
|
2016
|
||||||
2014
|
$
|
67
|
|
$
|
73
|
|
$
|
73
|
|
2015
|
|
69
|
|
75
|
|
||||
2016
|
|
|
71
|
|
|||||
Total
|
|
|
$
|
219
|
|
Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|||||||||||||||||||||||||||||||||||
|
For the years ended December 31,
|
|
|
||||||||||||||||||||||||||||||||
|
(Unaudited)
|
|
|
|
|||||||||||||||||||||||||||||||
Claims Made Year
|
2007
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
IBNR
Reserves |
Claims
Reported |
|||||||||||||||||||||||
2007
|
$
|
275
|
|
$
|
274
|
|
$
|
237
|
|
$
|
203
|
|
$
|
201
|
|
$
|
212
|
|
$
|
210
|
|
$
|
210
|
|
$
|
210
|
|
$
|
220
|
|
$
|
14
|
|
4,182
|
|
2008
|
|
281
|
|
253
|
|
244
|
|
274
|
|
280
|
|
276
|
|
276
|
|
282
|
|
277
|
|
10
|
|
4,956
|
|
||||||||||||
2009
|
|
|
254
|
|
251
|
|
244
|
|
266
|
|
257
|
|
263
|
|
255
|
|
257
|
|
19
|
|
5,113
|
|
|||||||||||||
2010
|
|
|
|
202
|
|
211
|
|
212
|
|
205
|
|
201
|
|
200
|
|
195
|
|
30
|
|
4,888
|
|
||||||||||||||
2011
|
|
|
|
|
226
|
|
228
|
|
232
|
|
226
|
|
219
|
|
219
|
|
42
|
|
4,702
|
|
|||||||||||||||
2012
|
|
|
|
|
|
174
|
|
172
|
|
168
|
|
149
|
|
146
|
|
45
|
|
3,716
|
|
||||||||||||||||
2013
|
|
|
|
|
|
|
136
|
|
136
|
|
123
|
|
110
|
|
66
|
|
2,771
|
|
|||||||||||||||||
2014
|
|
|
|
|
|
|
|
116
|
|
123
|
|
118
|
|
65
|
|
2,857
|
|
||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
104
|
|
113
|
|
75
|
|
2,898
|
|
|||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
106
|
|
94
|
|
2,709
|
|
||||||||||||||||||||
Total
|
|
|
|
|
|
|
|
|
|
$
|
1,761
|
|
|
|
Cumulative Paid Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||||||||||
|
For the years ended December 31,
|
|||||||||||||||||||||||||||||
|
(Unaudited)
|
|
||||||||||||||||||||||||||||
Claims Made Year
|
2007
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
||||||||||||||||||||
2007
|
$
|
11
|
|
$
|
53
|
|
$
|
85
|
|
$
|
117
|
|
$
|
142
|
|
$
|
178
|
|
$
|
187
|
|
$
|
190
|
|
$
|
191
|
|
$
|
200
|
|
2008
|
|
13
|
|
61
|
|
126
|
|
166
|
|
202
|
|
221
|
|
230
|
|
260
|
|
264
|
|
|||||||||||
2009
|
|
|
17
|
|
69
|
|
127
|
|
177
|
|
194
|
|
226
|
|
225
|
|
226
|
|
||||||||||||
2010
|
|
|
|
22
|
|
62
|
|
103
|
|
137
|
|
148
|
|
157
|
|
162
|
|
|||||||||||||
2011
|
|
|
|
|
11
|
|
57
|
|
100
|
|
128
|
|
163
|
|
170
|
|
||||||||||||||
2012
|
|
|
|
|
|
11
|
|
41
|
|
60
|
|
89
|
|
97
|
|
|||||||||||||||
2013
|
|
|
|
|
|
|
4
|
|
19
|
|
31
|
|
39
|
|
||||||||||||||||
2014
|
|
|
|
|
|
|
|
4
|
|
21
|
|
40
|
|
|||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
4
|
|
23
|
|
||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
4
|
|
|||||||||||||||||||
Total
|
|
|
|
|
|
|
|
|
|
$
|
1,225
|
|
Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|||||||||||||||||||||||||||||||||||
|
For the years ended December 31,
|
|
|
||||||||||||||||||||||||||||||||
|
(Unaudited)
|
|
|
|
|||||||||||||||||||||||||||||||
Accident Year
|
2007
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
IBNR
Reserves |
Claims
Reported |
|||||||||||||||||||||||
2007
|
$
|
76
|
|
$
|
76
|
|
$
|
104
|
|
$
|
105
|
|
$
|
101
|
|
$
|
109
|
|
$
|
106
|
|
$
|
129
|
|
$
|
132
|
|
$
|
135
|
|
$
|
(3
|
)
|
5,387
|
|
2008
|
|
75
|
|
67
|
|
62
|
|
52
|
|
47
|
|
47
|
|
44
|
|
47
|
|
48
|
|
7
|
|
3,443
|
|
||||||||||||
2009
|
|
|
71
|
|
71
|
|
69
|
|
58
|
|
57
|
|
51
|
|
49
|
|
49
|
|
4
|
|
3,301
|
|
|||||||||||||
2010
|
|
|
|
71
|
|
75
|
|
80
|
|
79
|
|
73
|
|
69
|
|
70
|
|
—
|
|
2,659
|
|
||||||||||||||
2011
|
|
|
|
|
72
|
|
76
|
|
76
|
|
75
|
|
70
|
|
70
|
|
11
|
|
2,118
|
|
|||||||||||||||
2012
|
|
|
|
|
|
69
|
|
69
|
|
60
|
|
53
|
|
48
|
|
19
|
|
1,712
|
|
||||||||||||||||
2013
|
|
|
|
|
|
|
63
|
|
58
|
|
54
|
|
48
|
|
29
|
|
1,437
|
|
|||||||||||||||||
2014
|
|
|
|
|
|
|
|
69
|
|
65
|
|
65
|
|
23
|
|
1,347
|
|
||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
65
|
|
65
|
|
39
|
|
1,294
|
|
|||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
59
|
|
52
|
|
1,082
|
|
||||||||||||||||||||
Total
|
|
|
|
|
|
|
|
|
|
$
|
657
|
|
|
|
Cumulative Paid Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||||||||||
|
For the years ended December 31,
|
|||||||||||||||||||||||||||||
|
(Unaudited)
|
|
||||||||||||||||||||||||||||
Accident Year
|
2007
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
||||||||||||||||||||
2007
|
$
|
8
|
|
$
|
29
|
|
$
|
38
|
|
$
|
42
|
|
$
|
68
|
|
$
|
104
|
|
$
|
111
|
|
$
|
129
|
|
$
|
131
|
|
$
|
132
|
|
2008
|
|
5
|
|
18
|
|
23
|
|
30
|
|
32
|
|
34
|
|
39
|
|
39
|
|
39
|
|
|||||||||||
2009
|
|
|
9
|
|
32
|
|
45
|
|
46
|
|
44
|
|
43
|
|
44
|
|
44
|
|
||||||||||||
2010
|
|
|
|
13
|
|
46
|
|
59
|
|
58
|
|
59
|
|
63
|
|
66
|
|
|||||||||||||
2011
|
|
|
|
|
12
|
|
39
|
|
51
|
|
56
|
|
57
|
|
59
|
|
||||||||||||||
2012
|
|
|
|
|
|
12
|
|
25
|
|
26
|
|
24
|
|
25
|
|
|||||||||||||||
2013
|
|
|
|
|
|
|
3
|
|
9
|
|
17
|
|
18
|
|
||||||||||||||||
2014
|
|
|
|
|
|
|
|
18
|
|
31
|
|
40
|
|
|||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
9
|
|
19
|
|
||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
2
|
|
|||||||||||||||||||
Total
|
|
|
|
|
|
|
|
|
|
$
|
444
|
|
Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|||||||||||||||||||||||||||||||||||
|
For the years ended December 31,
|
|
|
||||||||||||||||||||||||||||||||
|
(Unaudited)
|
|
|
|
|||||||||||||||||||||||||||||||
Accident Year
|
2007
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
IBNR
Reserves |
Claims
Reported |
|||||||||||||||||||||||
2007
|
$
|
1,291
|
|
$
|
1,260
|
|
$
|
1,242
|
|
$
|
1,229
|
|
$
|
1,219
|
|
$
|
1,216
|
|
$
|
1,215
|
|
$
|
1,211
|
|
$
|
1,211
|
|
$
|
1,209
|
|
$
|
2
|
|
260,143
|
|
2008
|
|
1,253
|
|
1,249
|
|
1,227
|
|
1,207
|
|
1,197
|
|
1,196
|
|
1,192
|
|
1,191
|
|
1,188
|
|
2
|
|
248,987
|
|
||||||||||||
2009
|
|
|
1,351
|
|
1,305
|
|
1,280
|
|
1,255
|
|
1,256
|
|
1,260
|
|
1,259
|
|
1,257
|
|
2
|
|
254,543
|
|
|||||||||||||
2010
|
|
|
|
1,346
|
|
1,321
|
|
1,293
|
|
1,287
|
|
1,282
|
|
1,275
|
|
1,265
|
|
4
|
|
248,940
|
|
||||||||||||||
2011
|
|
|
|
|
1,181
|
|
1,170
|
|
1,180
|
|
1,173
|
|
1,166
|
|
1,154
|
|
9
|
|
221,862
|
|
|||||||||||||||
2012
|
|
|
|
|
|
1,141
|
|
1,149
|
|
1,146
|
|
1,142
|
|
1,133
|
|
14
|
|
210,715
|
|
||||||||||||||||
2013
|
|
|
|
|
|
|
1,131
|
|
1,145
|
|
1,144
|
|
1,153
|
|
23
|
|
205,308
|
|
|||||||||||||||||
2014
|
|
|
|
|
|
|
|
1,146
|
|
1,153
|
|
1,198
|
|
72
|
|
208,364
|
|
||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
1,195
|
|
1,340
|
|
206
|
|
214,436
|
|
|||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
1,407
|
|
571
|
|
201,606
|
|
||||||||||||||||||||
Total
|
|
|
|
|
|
|
|
|
|
$
|
12,304
|
|
|
|
Cumulative Paid Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||||||||||
|
For the years ended December 31,
|
|||||||||||||||||||||||||||||
|
(Unaudited)
|
|
||||||||||||||||||||||||||||
Accident Year
|
2007
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
||||||||||||||||||||
2007
|
$
|
452
|
|
$
|
846
|
|
$
|
1,037
|
|
$
|
1,129
|
|
$
|
1,175
|
|
$
|
1,191
|
|
$
|
1,200
|
|
$
|
1,204
|
|
$
|
1,205
|
|
$
|
1,206
|
|
2008
|
|
469
|
|
861
|
|
1,031
|
|
1,121
|
|
1,160
|
|
1,175
|
|
1,181
|
|
1,183
|
|
1,184
|
|
|||||||||||
2009
|
|
|
492
|
|
888
|
|
1,083
|
|
1,171
|
|
1,223
|
|
1,240
|
|
1,246
|
|
1,250
|
|
||||||||||||
2010
|
|
|
|
496
|
|
915
|
|
1,108
|
|
1,202
|
|
1,239
|
|
1,251
|
|
1,256
|
|
|||||||||||||
2011
|
|
|
|
|
447
|
|
826
|
|
1,006
|
|
1,088
|
|
1,126
|
|
1,140
|
|
||||||||||||||
2012
|
|
|
|
|
|
441
|
|
818
|
|
986
|
|
1,067
|
|
1,104
|
|
|||||||||||||||
2013
|
|
|
|
|
|
|
442
|
|
816
|
|
1,002
|
|
1,091
|
|
||||||||||||||||
2014
|
|
|
|
|
|
|
|
430
|
|
843
|
|
1,032
|
|
|||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
475
|
|
935
|
|
||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
505
|
|
|||||||||||||||||||
Total
|
|
|
|
|
|
|
|
|
|
$
|
10,703
|
|
Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
||||||||||||||
|
For the years ended December 31,
|
|
|
|||||||||||
|
(Unaudited)
|
|
|
|
||||||||||
Accident Year
|
2014
|
2015
|
2016
|
IBNR
Reserves |
Claims
Reported |
|||||||||
2014
|
$
|
614
|
|
$
|
612
|
|
$
|
611
|
|
$
|
—
|
|
392,193
|
|
2015
|
|
629
|
|
632
|
|
—
|
|
395,384
|
|
|||||
2016
|
|
|
665
|
|
(3
|
)
|
383,870
|
|
||||||
Total
|
|
|
$
|
1,908
|
|
|
|
Cumulative Paid Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|||||||||
|
For the years ended December 31,
|
||||||||
|
(Unaudited)
|
|
|||||||
Accident Year
|
2014
|
2015
|
2016
|
||||||
2014
|
$
|
591
|
|
$
|
613
|
|
$
|
612
|
|
2015
|
|
610
|
|
630
|
|
||||
2016
|
|
|
634
|
|
|||||
Total
|
|
|
$
|
1,876
|
|
Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|||||||||||||||||||||||||||||||||||
|
For the years ended December 31,
|
|
|
||||||||||||||||||||||||||||||||
|
(Unaudited)
|
|
|
|
|||||||||||||||||||||||||||||||
Accident Year
|
2007
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
IBNR
Reserves |
Claims
Reported |
|||||||||||||||||||||||
2007
|
$
|
578
|
|
$
|
590
|
|
$
|
581
|
|
$
|
581
|
|
$
|
582
|
|
$
|
581
|
|
$
|
580
|
|
$
|
580
|
|
$
|
580
|
|
$
|
580
|
|
$
|
1
|
|
133,741
|
|
2008
|
|
742
|
|
768
|
|
777
|
|
778
|
|
779
|
|
779
|
|
779
|
|
779
|
|
780
|
|
2
|
|
165,101
|
|
||||||||||||
2009
|
|
|
757
|
|
777
|
|
776
|
|
772
|
|
772
|
|
772
|
|
772
|
|
769
|
|
2
|
|
149,783
|
|
|||||||||||||
2010
|
|
|
|
838
|
|
850
|
|
838
|
|
840
|
|
840
|
|
840
|
|
836
|
|
2
|
|
161,559
|
|
||||||||||||||
2011
|
|
|
|
|
955
|
|
920
|
|
919
|
|
916
|
|
914
|
|
911
|
|
4
|
|
179,353
|
|
|||||||||||||||
2012
|
|
|
|
|
|
774
|
|
741
|
|
741
|
|
741
|
|
739
|
|
4
|
|
142,756
|
|
||||||||||||||||
2013
|
|
|
|
|
|
|
673
|
|
638
|
|
637
|
|
634
|
|
6
|
|
113,399
|
|
|||||||||||||||||
2014
|
|
|
|
|
|
|
|
710
|
|
707
|
|
702
|
|
9
|
|
121,619
|
|
||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
690
|
|
703
|
|
20
|
|
119,097
|
|
|||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
669
|
|
84
|
|
111,072
|
|
||||||||||||||||||||
Total
|
|
|
|
|
|
|
|
|
|
$
|
7,323
|
|
|
|
Cumulative Paid Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||||||||||
|
For the years ended December 31,
|
|||||||||||||||||||||||||||||
|
(Unaudited)
|
|
||||||||||||||||||||||||||||
Accident Year
|
2007
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
||||||||||||||||||||
2007
|
$
|
402
|
|
$
|
537
|
|
$
|
557
|
|
$
|
569
|
|
$
|
572
|
|
$
|
575
|
|
$
|
576
|
|
$
|
578
|
|
$
|
578
|
|
$
|
579
|
|
2008
|
|
548
|
|
721
|
|
750
|
|
764
|
|
773
|
|
775
|
|
777
|
|
777
|
|
778
|
|
|||||||||||
2009
|
|
|
559
|
|
727
|
|
749
|
|
759
|
|
763
|
|
765
|
|
766
|
|
766
|
|
||||||||||||
2010
|
|
|
|
599
|
|
789
|
|
815
|
|
825
|
|
829
|
|
832
|
|
833
|
|
|||||||||||||
2011
|
|
|
|
|
709
|
|
871
|
|
891
|
|
899
|
|
903
|
|
905
|
|
||||||||||||||
2012
|
|
|
|
|
|
547
|
|
696
|
|
719
|
|
727
|
|
731
|
|
|||||||||||||||
2013
|
|
|
|
|
|
|
467
|
|
590
|
|
611
|
|
622
|
|
||||||||||||||||
2014
|
|
|
|
|
|
|
|
526
|
|
663
|
|
684
|
|
|||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
487
|
|
645
|
|
||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
481
|
|
|||||||||||||||||||
Total
|
|
|
|
|
|
|
|
|
|
$
|
7,024
|
|
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
|
||||||||||||||||||||
|
(Unaudited)
|
|
||||||||||||||||||
Reserve Line
|
1st Year
|
2nd Year
|
3rd Year
|
4th Year
|
5th Year
|
6th Year
|
7th Year
|
8th Year
|
9th Year
|
10th Year
|
||||||||||
Workers' compensation
|
16.3
|
|
20.3
|
|
13.3
|
|
9.2
|
|
6.6
|
|
4.7
|
|
3.7
|
|
2.8
|
|
1.9
|
|
1.3
|
|
General liability
|
4.5
|
|
9.4
|
|
16.2
|
|
17.3
|
|
13.4
|
|
8.5
|
|
7.5
|
|
3.0
|
|
1.8
|
|
1.5
|
|
Package business
|
39.2
|
|
22.4
|
|
10.7
|
|
8.3
|
|
5.6
|
|
3.6
|
|
1.9
|
|
1.3
|
|
0.8
|
|
0.5
|
|
Commercial property
|
64.0
|
|
28.0
|
|
4.5
|
|
1.4
|
|
0.8
|
|
0.2
|
|
0.2
|
|
0.2
|
|
—
|
|
—
|
|
Commercial auto liability
|
17.8
|
|
21.0
|
|
20.7
|
|
18.3
|
|
10.7
|
|
5.0
|
|
2.4
|
|
0.8
|
|
0.4
|
|
0.3
|
|
Commercial auto physical damage
|
91.2
|
|
8.7
|
|
(0.3
|
)
|
|
|
|
|
|
|
|
|||||||
Professional liability
|
5.4
|
|
18.2
|
|
17.6
|
|
15.2
|
|
9.7
|
|
8.8
|
|
2.4
|
|
4.1
|
|
0.9
|
|
4.1
|
|
Bond
|
14.7
|
|
27.7
|
|
14.1
|
|
3.4
|
|
3.8
|
|
7.6
|
|
5.2
|
|
4.7
|
|
0.7
|
|
1.7
|
|
Personal auto liability
|
37.8
|
|
33.1
|
|
15.4
|
|
7.4
|
|
3.5
|
|
1.2
|
|
0.5
|
|
0.3
|
|
0.1
|
|
—
|
|
Personal auto physical damage
|
96.2
|
|
3.4
|
|
(0.2
|
)
|
|
|
|
|
|
|
|
|||||||
Homeowners
|
72.6
|
|
21.1
|
|
3.1
|
|
1.5
|
|
0.6
|
|
0.3
|
|
0.1
|
|
0.1
|
|
0.1
|
|
—
|
|
|
For the years ended December 31,
|
||||||||
|
2016
|
2015 [1]
|
2014 [1]
|
||||||
Beginning liabilities for unpaid losses and loss adjustment expenses, gross
|
$
|
5,889
|
|
$
|
6,013
|
|
$
|
6,258
|
|
Reinsurance recoverables
|
218
|
|
209
|
|
210
|
|
|||
Beginning liabilities for unpaid losses and loss adjustment expenses, net
|
5,671
|
|
5,804
|
|
6,048
|
|
|||
Provision for unpaid losses and loss adjustment expenses
|
|
|
|
||||||
Current incurral year
|
2,562
|
|
2,447
|
|
2,446
|
|
|||
Prior year's discount accretion
|
202
|
|
214
|
|
225
|
|
|||
Prior incurral year development [2]
|
(162
|
)
|
(146
|
)
|
(223
|
)
|
|||
Total provision for unpaid losses and loss adjustment expenses [3]
|
2,602
|
|
2,515
|
|
2,448
|
|
|||
Less: payments
|
|
|
|
||||||
Current incurral year
|
1,327
|
|
1,257
|
|
1,211
|
|
|||
Prior incurral years
|
1,382
|
|
1,391
|
|
1,482
|
|
|||
Total payments
|
2,709
|
|
2,648
|
|
2,693
|
|
|||
Ending liabilities for unpaid losses and loss adjustment expenses, net
|
5,564
|
|
5,671
|
|
5,804
|
|
|||
Reinsurance recoverables
|
208
|
|
218
|
|
209
|
|
|||
Ending liabilities for unpaid losses and loss adjustment expenses, gross
|
$
|
5,772
|
|
$
|
5,889
|
|
$
|
6,013
|
|
[1]
|
Certain prior year amounts have been reclassified to conform to the current year presentation for unpaid losses and loss adjustment expenses.
|
[2]
|
Prior incurral year development represents the change in estimated ultimate incurred losses and loss adjustment expenses for prior incurral years on a discounted basis.
|
[3]
|
Includes unallocated loss adjustment expenses of
$100
,
$96
and
$98
for the years ended December 31, 2016, 2015 and 2014, respectively, that are recorded in insurance operating costs and other expenses in the Consolidated Statements of Operations.
|
|
For the years ended December 31,
|
|||||||||||||||||
|
2016
|
2015
|
2014
|
|||||||||||||||
Liability for unpaid losses and loss adjustment expenses, at undiscounted amounts
|
$
|
6,382
|
|
$
|
6,565
|
|
$
|
6,841
|
|
|||||||||
Less: amount of discount
|
1,303
|
|
1,382
|
|
1,502
|
|
||||||||||||
Carrying value of liability for unpaid losses and loss adjustment expenses
|
$
|
5,079
|
|
$
|
5,183
|
|
$
|
5,339
|
|
|||||||||
Weighted average discount rate
|
4.3
|
%
|
4.4
|
%
|
4.5
|
%
|
||||||||||||
Range of discount rate
|
3.0
|
%
|
-
|
8.0
|
%
|
3.0
|
%
|
-
|
8.0
|
%
|
3.0
|
%
|
-
|
8.0
|
%
|
•
|
Group Disability-
Prior period estimates decreased by approximately
$90
largely driven by group long-term disability claim recoveries higher than prior reserve assumptions, particularly in the older incurral years. This favorability was partially offset by lower Social Security Disability approvals driven by lower approval rates and backlogs in the Social Security Administration.
|
•
|
Group Life and Accident (including Group Life Premium Waiver)-
Contributing to an approximately
$75
decrease in prior period reserve estimates was favorable claim incidence on group life premium waiver for incurral year 2015.
|
•
|
Group Disability-
Prior period estimates decreased by approximately
$90
largely driven by updated assumptions related to the probability and timing of long-term disability claim recoveries, which were updated to reflect recent favorable trends. This favorability was partially offset by
|
•
|
Group Life and Accident (including Group Life Premium Waiver)-
Prior period estimates decreased by approximately
$50
largely driven by favorable claim incidence and recovery experience on group life premium waiver.
|
•
|
Group Disability-
Prior period estimates decreased by approximately
$150
largely due to higher actual claim recoveries in group long-term disability, particularly in incurral years 2013 and 2012. In addition for incurral year 2013, group long-term disability claim incidence levels emerged favorably to reserve assumptions.
|
•
|
Group Life and Accident (including Group Life Premium Waiver-
Prior period estimates decreased by approximately
$65
driven largely by claim incidence and recovery experience on group life premium waiver. For group life premium waiver claims with disability dates prior to 2011, reserve estimates were updated to reflect more emerging favorable claim trends. Reserves for group life claims for incurral year 2013 were decreased due to lower-than-previously-assumed deaths reported in early 2014.
|
|
Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|
|
Subtotal
|
|
|
||||||||||||||||||
Reserve Line
|
Cumulative Incurred for Incurral Years Displayed in Triangles
|
Cumulative Paid for Incurral Years Displayed in Triangles
|
Unpaid for Incurral Years not Displayed in Triangles
|
Unpaid Unallocated Loss Adjustment Expenses, Net of Reinsurance
|
Discount
|
Unpaid Losses and Loss Adjustment Expenses, Net of Reinsurance
|
Reinsurance and Other Recoverables
|
Liability for Unpaid Losses and Loss Adjustment Expenses
|
||||||||||||||||
Group long-term disability
|
$
|
11,293
|
|
$
|
(6,570
|
)
|
$
|
1,021
|
|
$
|
128
|
|
$
|
(1,185
|
)
|
$
|
4,687
|
|
$
|
206
|
|
$
|
4,893
|
|
Group life and accident, excluding premium waiver
|
3,076
|
|
(2,821
|
)
|
80
|
|
2
|
|
(18
|
)
|
319
|
|
—
|
|
319
|
|
||||||||
Group short-term disability
|
|
|
52
|
|
2
|
|
—
|
|
54
|
|
—
|
|
54
|
|
||||||||||
Group life premium waiver
|
|
|
558
|
|
7
|
|
(100
|
)
|
465
|
|
2
|
|
467
|
|
||||||||||
Group supplemental health
|
|
|
39
|
|
—
|
|
—
|
|
39
|
|
—
|
|
39
|
|
||||||||||
Total Group Benefits
|
$
|
14,369
|
|
$
|
(9,391
|
)
|
$
|
1,750
|
|
$
|
139
|
|
$
|
(1,303
|
)
|
$
|
5,564
|
|
$
|
208
|
|
$
|
5,772
|
|
Undiscounted Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|||||||||||||||||||||||||||||||||||
|
For the years ended December 31,
|
|
|
||||||||||||||||||||||||||||||||
|
(Unaudited)
|
|
|
|
|||||||||||||||||||||||||||||||
Incurral
Year
|
2007
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
IBNR
Reserves
|
Claims
Reported
|
|||||||||||||||||||||||
2007
|
$
|
1,375
|
|
$
|
1,290
|
|
$
|
1,177
|
|
$
|
1,158
|
|
$
|
1,160
|
|
$
|
1,154
|
|
$
|
1,154
|
|
$
|
1,151
|
|
$
|
1,146
|
|
$
|
1,143
|
|
$
|
—
|
|
27,251
|
|
2008
|
|
1,415
|
|
1,311
|
|
1,250
|
|
1,237
|
|
1,250
|
|
1,249
|
|
1,243
|
|
1,239
|
|
1,241
|
|
—
|
|
27,811
|
|
||||||||||||
2009
|
|
|
1,441
|
|
1,414
|
|
1,363
|
|
1,343
|
|
1,335
|
|
1,344
|
|
1,328
|
|
1,318
|
|
—
|
|
29,788
|
|
|||||||||||||
2010
|
|
|
|
1,542
|
|
1,471
|
|
1,397
|
|
1,367
|
|
1,376
|
|
1,351
|
|
1,344
|
|
—
|
|
30,432
|
|
||||||||||||||
2011
|
|
|
|
|
1,503
|
|
1,405
|
|
1,317
|
|
1,313
|
|
1,318
|
|
1,310
|
|
—
|
|
30,406
|
|
|||||||||||||||
2012
|
|
|
|
|
|
1,358
|
|
1,199
|
|
1,143
|
|
1,141
|
|
1,135
|
|
1
|
|
27,357
|
|
||||||||||||||||
2013
|
|
|
|
|
|
|
1,121
|
|
985
|
|
954
|
|
940
|
|
1
|
|
20,376
|
|
|||||||||||||||||
2014
|
|
|
|
|
|
|
|
1,051
|
|
969
|
|
936
|
|
3
|
|
19,879
|
|
||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
985
|
|
923
|
|
11
|
|
18,916
|
|
|||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
1,003
|
|
371
|
|
12,748
|
|
||||||||||||||||||||
Total
|
|
|
|
|
|
|
|
|
|
$
|
11,293
|
|
|
|
Cumulative Paid Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||||||||||
|
For the years ended December 31,
|
|||||||||||||||||||||||||||||
|
(Unaudited)
|
|
||||||||||||||||||||||||||||
Incurral Year
|
2007
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
||||||||||||||||||||
2007
|
$
|
81
|
|
$
|
340
|
|
$
|
495
|
|
$
|
585
|
|
$
|
661
|
|
$
|
726
|
|
$
|
781
|
|
$
|
828
|
|
$
|
869
|
|
$
|
906
|
|
2008
|
|
81
|
|
357
|
|
520
|
|
618
|
|
701
|
|
771
|
|
831
|
|
883
|
|
930
|
|
|||||||||||
2009
|
|
|
88
|
|
391
|
|
573
|
|
682
|
|
769
|
|
843
|
|
906
|
|
960
|
|
||||||||||||
2010
|
|
|
|
98
|
|
419
|
|
608
|
|
718
|
|
805
|
|
878
|
|
940
|
|
|||||||||||||
2011
|
|
|
|
|
98
|
|
410
|
|
595
|
|
707
|
|
790
|
|
860
|
|
||||||||||||||
2012
|
|
|
|
|
|
84
|
|
362
|
|
526
|
|
620
|
|
689
|
|
|||||||||||||||
2013
|
|
|
|
|
|
|
69
|
|
289
|
|
435
|
|
520
|
|
||||||||||||||||
2014
|
|
|
|
|
|
|
|
67
|
|
284
|
|
427
|
|
|||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
67
|
|
275
|
|
||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
63
|
|
|||||||||||||||||||
Total
|
|
|
|
|
|
|
|
|
|
$
|
6,570
|
|
Undiscounted Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
||||||||||||||
|
For the years ended December 31,
|
|
|
|||||||||||
|
(Unaudited)
|
|
|
|
||||||||||
Incurral Year
|
2014
|
2015
|
2016
|
IBNR Reserves
|
Claims Reported
|
|||||||||
2014
|
$
|
982
|
|
$
|
973
|
|
$
|
975
|
|
$
|
2
|
|
25,589
|
|
2015
|
|
1,022
|
|
1,012
|
|
7
|
|
24,473
|
|
|||||
2016
|
|
|
1,089
|
|
190
|
|
19,445
|
|
||||||
Total
|
|
|
$
|
3,076
|
|
|
|
Cumulative Paid Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|||||||||
|
For the years ended December 31,
|
||||||||
|
(Unaudited)
|
|
|||||||
Incurral Year
|
2014
|
2015
|
2016
|
||||||
2014
|
$
|
777
|
|
$
|
958
|
|
$
|
970
|
|
2015
|
|
809
|
|
1,000
|
|
||||
2016
|
|
|
851
|
|
|||||
Total
|
|
|
$
|
2,821
|
|
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
|
||||||||||||||||||||
|
(Unaudited)
|
|
||||||||||||||||||
|
1st Year
|
2nd Year
|
3rd Year
|
4th Year
|
5th Year
|
6th Year
|
7th Year
|
8th Year
|
9th Year
|
10th Year
|
||||||||||
Group long-term disability
|
7.1
|
|
23.2
|
|
14.3
|
|
8.3
|
|
6.5
|
|
5.5
|
|
4.7
|
|
4.2
|
|
3.7
|
|
3.2
|
|
Group life and accident, excluding premium waiver
|
79.3
|
|
18.7
|
|
1.2
|
|
|
|
|
|
|
|
|
|
Universal Life-Type Contracts
|
|
|
|||||||||
|
GMDB/GMWB [1]
|
Life Secondary
Guarantees
|
Traditional Annuity and Other Contracts [2]
|
Total Future Policy Benefits
|
||||||||
Liability balance as of January 1, 2016
|
$
|
863
|
|
$
|
2,313
|
|
$
|
10,683
|
|
$
|
13,859
|
|
Less Shadow Reserve
|
—
|
|
—
|
|
(245
|
)
|
(245
|
)
|
||||
Liability balance as of January 1, 2016, excluding shadow reserve
|
863
|
|
2,313
|
|
10,438
|
|
13,614
|
|
||||
Incurred [3]
|
37
|
|
314
|
|
604
|
|
955
|
|
||||
Paid
|
(114
|
)
|
—
|
|
(813
|
)
|
(927
|
)
|
||||
Liability balance as of December 31, 2016, excluding shadow reserve
|
786
|
|
2,627
|
|
10,229
|
|
13,642
|
|
||||
Add Shadow Reserve
|
—
|
|
—
|
|
287
|
|
287
|
|
||||
Liability balance as of December 31, 2016
|
786
|
|
2,627
|
|
10,516
|
|
13,929
|
|
||||
Reinsurance recoverable asset, as of January 1, 2016
|
523
|
|
2,313
|
|
1,478
|
|
4,314
|
|
||||
Incurred [3]
|
—
|
|
314
|
|
(16
|
)
|
298
|
|
||||
Paid
|
(91
|
)
|
—
|
|
(70
|
)
|
(161
|
)
|
||||
Reinsurance recoverable asset, as of December 31, 2016
|
$
|
432
|
|
$
|
2,627
|
|
$
|
1,392
|
|
$
|
4,451
|
|
|
Universal Life-Type Contracts
|
|
|
|||||||||
|
GMDB/GMWB [1]
|
Life Secondary
Guarantees
|
Traditional Annuity and Other Contracts [2]
|
Total Future Policy Benefits
|
||||||||
Liability balance as of January 1, 2015
|
$
|
812
|
|
$
|
2,041
|
|
$
|
10,772
|
|
$
|
13,625
|
|
Less Shadow Reserve
|
—
|
|
—
|
|
(292
|
)
|
(292
|
)
|
||||
Liability balance as of January 1, 2015, excluding shadow reserve
|
812
|
|
2,041
|
|
10,480
|
|
13,333
|
|
||||
Incurred [3]
|
163
|
|
272
|
|
776
|
|
1,211
|
|
||||
Paid
|
(112
|
)
|
—
|
|
(818
|
)
|
(930
|
)
|
||||
Liability balance as of December 31, 2015, excluding shadow reserve
|
863
|
|
2,313
|
|
10,438
|
|
13,614
|
|
||||
Add Shadow Reserve
|
—
|
|
—
|
|
245
|
|
245
|
|
||||
Liability balance as of December 31, 2015
|
863
|
|
2,313
|
|
10,683
|
|
13,859
|
|
||||
Reinsurance recoverable asset, as of January 1, 2015
|
481
|
|
2,041
|
|
1,412
|
|
3,934
|
|
||||
Incurred [3]
|
131
|
|
272
|
|
147
|
|
550
|
|
||||
Paid
|
(89
|
)
|
—
|
|
(81
|
)
|
(170
|
)
|
||||
Reinsurance recoverable asset, as of December 31, 2015
|
$
|
523
|
|
$
|
2,313
|
|
$
|
1,478
|
|
$
|
4,314
|
|
[1]
|
These liability balances include all GMDB benefits, plus the life-contingent portion of GMWB benefits in excess of the return of the GRB. GMWB benefits that make up a shortfall between the account value and the GRB are embedded derivatives held at fair value and are excluded from these balances.
|
[2]
|
Represents life-contingent reserves for which the company is subject to insurance and investment risk.
|
[3]
|
Includes the portion of assessments established as additions to reserves as well as changes in estimates affecting the reserves.
|
|
As of December 31, 2016
|
|||||||||
Maximum Anniversary Value (“MAV”) [1]
|
Account
Value
(“AV”) [8]
|
Net Amount
at Risk
(“NAR”) [9]
|
Retained Net Amount at Risk (“RNAR”) [9]
|
Weighted Average
Attained Age of
Annuitant
|
||||||
MAV only
|
$
|
13,565
|
|
$
|
2,285
|
|
$
|
350
|
|
71
|
With 5% rollup [2]
|
1,156
|
|
187
|
|
60
|
|
71
|
|||
With Earnings Protection Benefit Rider (“EPB”) [3]
|
3,436
|
|
464
|
|
75
|
|
70
|
|||
With 5% rollup & EPB
|
467
|
|
102
|
|
22
|
|
73
|
|||
Total MAV
|
18,624
|
|
3,038
|
|
507
|
|
|
|||
Asset Protection Benefit (“APB”) [4]
|
10,438
|
|
172
|
|
114
|
|
69
|
|||
Lifetime Income Benefit (“LIB”) – Death Benefit [5]
|
464
|
|
6
|
|
6
|
|
70
|
|||
Reset [6] (5-7 years)
|
2,406
|
|
13
|
|
12
|
|
70
|
|||
Return of Premium (“ROP”) [7]/Other
|
8,766
|
|
69
|
|
65
|
|
69
|
|||
Subtotal Variable Annuity with GMDB/GMWB [10]
|
40,698
|
|
$
|
3,298
|
|
$
|
704
|
|
70
|
|
Less: General Account Value with GMDB/GMWB
|
3,773
|
|
|
|
|
|||||
Subtotal Separate Account Liabilities with GMDB
|
36,925
|
|
|
|
|
|||||
Separate Account Liabilities without GMDB
|
78,740
|
|
|
|
|
|||||
Total Separate Account Liabilities
|
$
|
115,665
|
|
|
|
|
[1]
|
MAV GMDB is the greatest of current AV, net premiums paid and the highest AV on any anniversary before age
80 years
(adjusted for withdrawals).
|
[2]
|
Rollup GMDB is the greatest of the MAV, current AV, net premium paid and premiums (adjusted for withdrawals) accumulated at generally
5%
simple interest up to the earlier of age
80 years
or
100%
of adjusted premiums.
|
[3]
|
EPB GMDB is the greatest of the MAV, current AV, or contract value plus a percentage of the contract’s growth. The contract’s growth is AV less premiums net of withdrawals, subject to a cap of
200%
of premiums net of withdrawals.
|
[4]
|
APB GMDB is the greater of current AV or MAV, not to exceed current AV plus
25%
times the greater of net premiums and MAV (each adjusted for premiums in the past
12 months
).
|
[5]
|
LIB GMDB is the greatest of current AV; net premiums paid; or for certain contracts, a benefit amount generally based on market performance that ratchets over time.
|
[6]
|
Reset GMDB is the greatest of current AV, net premiums paid and the most recent
five
to
seven
year anniversary AV before age
80 years
(adjusted for withdrawals).
|
[7]
|
ROP GMDB is the greater of current AV or net premiums paid.
|
[8]
|
AV includes the contract holder’s investment in the separate account and the general account.
|
[9]
|
NAR is defined as the guaranteed benefit in excess of the current AV. RNAR represents NAR reduced for reinsurance. NAR and RNAR are highly sensitive to equity markets movements and increase when equity markets decline.
|
[10]
|
Some variable annuity contracts with GMDB also have a life-contingent GMWB that may provide for benefits in excess of the return of the GRB. Such contracts included in this amount have
$6.4 billion
of total account value and weighted average attained age of
72 years
. There is
no
NAR or retained NAR related to these contracts.
|
Asset Type
|
As of December 31, 2016
|
As of December 31, 2015
|
||||
Equity securities (including mutual funds)
|
$
|
33,880
|
|
$
|
36,970
|
|
Cash and cash equivalents
|
3,045
|
|
3,453
|
|
||
Total
|
$
|
36,925
|
|
$
|
40,423
|
|
|
As of December 31,
|
|||||
|
2016
|
2015
|
||||
Revolving Credit Facilities
|
$
|
—
|
|
$
|
—
|
|
Senior Notes and Debentures
|
|
|
|
|
||
5.5% Notes, due 2016
|
—
|
|
275
|
|
||
5.375% Notes, due 2017
|
416
|
|
416
|
|
||
6.3% Notes, due 2018
|
320
|
|
320
|
|
||
6.0% Notes, due 2019
|
413
|
|
413
|
|
||
5.5% Notes, due 2020
|
500
|
|
500
|
|
||
5.125% Notes, due 2022
|
800
|
|
800
|
|
||
7.65% Notes, due 2027
|
80
|
|
80
|
|
||
7.375% Notes, due 2031
|
63
|
|
63
|
|
||
5.95% Notes, due 2036
|
300
|
|
300
|
|
||
6.625% Notes, due 2040
|
295
|
|
295
|
|
||
6.1% Notes, due 2041
|
409
|
|
409
|
|
||
6.625% Notes, due 2042
|
178
|
|
178
|
|
||
4.3% Notes, due 2043
|
300
|
|
300
|
|
||
Junior Subordinated Debentures
|
|
|
|
|
||
7.875% Notes, due 2042
|
600
|
|
600
|
|
||
8.125% Notes, due 2068
|
500
|
|
500
|
|
||
Total Notes and Debentures
|
5,174
|
|
5,449
|
|
||
Unamortized discount and debt issuance cost [1]
|
(122
|
)
|
(90
|
)
|
||
Total Debt
|
5,052
|
|
5,359
|
|
||
Less: Current maturities
|
416
|
|
275
|
|
||
Long-Term Debt
|
$
|
4,636
|
|
$
|
5,084
|
|
[1]
|
The amount primarily consists of
$83
and
$81
as of
December 31, 2016
and
2015
, respectively, on the 6.1% Notes, due 2041.
|
Issue
|
7.875% Debentures
|
8.125% Debentures [3]
|
||||||||
Face Value
|
$
|
600
|
|
$
|
500
|
|
||||
Interest Rate [1]
|
7.875
|
%
|
[2]
|
8.125
|
%
|
[4]
|
||||
Call Date
|
April 15, 2022
|
|
June 15, 2018
|
|
||||||
Interest Rate Subsequent to Call Date [2]
|
3 Month LIBOR + 5.596%
|
|
3 Month LIBOR + 4.6025%
|
|
||||||
Final Maturity
|
April 15, 2042
|
|
June 15, 2068
|
|
[1]
|
Interest rate in effect until call date.
|
[2]
|
Payable quarterly in arrears.
|
[3]
|
The
8.125%
debentures have a scheduled maturity date of June 15, 2038. The Company is required to use reasonable efforts to sell certain qualifying replacement securities in order to repay the debentures at the scheduled maturity date.
|
[4]
|
Payable semi-annually in arrears.
|
2017 - Current maturities
|
$
|
416
|
|
2018
|
$
|
320
|
|
2019
|
$
|
413
|
|
2020
|
$
|
500
|
|
2021
|
$
|
—
|
|
Thereafter
|
$
|
3,525
|
|
|
Operating Leases
|
||
2017
|
$
|
42
|
|
2018
|
35
|
|
|
2019
|
28
|
|
|
2020
|
20
|
|
|
2021
|
10
|
|
|
Thereafter
|
28
|
|
|
Total minimum lease payments [1]
|
$
|
163
|
|
[1]
|
Excludes expected future minimum sublease income of approximately
$2
,
$2
,
$2
,
$2
,
$0
and
$0
in
2017
,
2018
,
2019
,
2020
,
2021
and thereafter respectively.
|
|
For the years ended December 31,
|
||||||||
|
2016
|
2015
|
2014
|
||||||
Life insurance subsidiaries
|
$
|
557
|
|
$
|
539
|
|
$
|
415
|
|
Property and casualty insurance subsidiaries
|
304
|
|
1,486
|
|
1,228
|
|
|||
Total
|
$
|
861
|
|
$
|
2,025
|
|
$
|
1,643
|
|
|
As of December 31,
|
|||||
|
2016
|
2015
|
||||
Life insurance subsidiaries
|
$
|
6,022
|
|
$
|
6,591
|
|
Property and casualty insurance subsidiaries
|
8,261
|
|
8,563
|
|
||
Total
|
$
|
14,283
|
|
$
|
15,154
|
|
|
For the years ended December 31,
|
||||||||
|
2016
|
2015
|
2014
|
||||||
Income Tax Expense (Benefit)
|
|
|
|
||||||
Current - U.S. Federal
|
$
|
12
|
|
$
|
(55
|
)
|
$
|
(62
|
)
|
International
|
—
|
|
3
|
|
2
|
|
|||
Total current
|
12
|
|
(52
|
)
|
(60
|
)
|
|||
Deferred - U.S. Federal
|
(101
|
)
|
357
|
|
410
|
|
|||
International
|
(3
|
)
|
—
|
|
—
|
|
|||
Total deferred
|
(104
|
)
|
357
|
|
410
|
|
|||
Total income tax expense (benefit)
|
$
|
(92
|
)
|
$
|
305
|
|
$
|
350
|
|
|
As of December 31,
|
|||||
Deferred Tax Assets
|
2016
|
2015
|
||||
Tax discount on loss reserves
|
$
|
508
|
|
$
|
524
|
|
Tax basis deferred policy acquisition costs
|
144
|
|
162
|
|
||
Unearned premium reserve and other underwriting related reserves
|
390
|
|
377
|
|
||
Investment-related items
|
593
|
|
831
|
|
||
Insurance product derivatives
|
79
|
|
90
|
|
||
Employee benefits
|
517
|
|
655
|
|
||
Alternative minimum tax credit
|
640
|
|
639
|
|
||
General business credit carryover
|
99
|
|
—
|
|
||
Net operating loss carryover
|
1,894
|
|
1,831
|
|
||
Foreign tax credit carryover
|
56
|
|
154
|
|
||
Capital loss carryover
|
—
|
|
78
|
|
||
Other
|
117
|
|
—
|
|
||
Total Deferred Tax Assets
|
5,037
|
|
5,341
|
|
||
Valuation Allowance
|
—
|
|
(79
|
)
|
||
Deferred Tax Assets, Net of Valuation Allowance
|
5,037
|
|
5,262
|
|
||
Deferred Tax Liabilities
|
|
|
||||
Financial statement deferred policy acquisition costs and reserves
|
(676
|
)
|
(943
|
)
|
||
Net unrealized gains on investments
|
(837
|
)
|
(842
|
)
|
||
Other depreciable and amortizable assets
|
(243
|
)
|
(229
|
)
|
||
Other
|
—
|
|
(42
|
)
|
||
Total Deferred Tax Liabilities
|
(1,756
|
)
|
(2,056
|
)
|
||
Net Deferred Tax Asset
|
$
|
3,281
|
|
$
|
3,206
|
|
|
As of
|
|
|
|
|
|||||||||||||
|
December 31, 2016
|
December 31, 2015
|
Expiration
|
|||||||||||||||
|
Carryover amount
|
Expected tax benefit, gross
|
Carryover amount
|
Expected tax benefit, gross
|
Dates
|
Amount
|
||||||||||||
Net operating loss carryover - U.S.
|
$
|
5,412
|
|
$
|
1,894
|
|
$
|
5,182
|
|
$
|
1,814
|
|
2020
|
$
|
1
|
|
||
|
|
|
|
|
2023
|
-
|
2036
|
$
|
5,411
|
|
||||||||
Net operating loss carryover - foreign [1]
|
$
|
48
|
|
$
|
9
|
|
$
|
89
|
|
$
|
17
|
|
No expiration
|
$
|
48
|
|
||
Foreign tax credit carryover
|
$
|
56
|
|
$
|
56
|
|
$
|
154
|
|
$
|
154
|
|
2020
|
-
|
2024
|
$
|
56
|
|
Capital loss carryover
|
$
|
—
|
|
$
|
—
|
|
$
|
222
|
|
$
|
78
|
|
—
|
$
|
—
|
|
||
Alternative minimum tax credit carryover
|
$
|
640
|
|
$
|
640
|
|
$
|
639
|
|
$
|
639
|
|
No expiration
|
$
|
640
|
|
||
General business credit carryover
|
$
|
99
|
|
$
|
99
|
|
$
|
—
|
|
$
|
—
|
|
2031
|
-
|
2036
|
$
|
99
|
|
[1]
|
Related to subsidiaries included in the sale of the U.K. property and casualty run-off business and part of the assets held for sale. For additional information, see note
2
-
Business Acquisitions, Dispositions and Discontinued Operations
.
|
|
For the years ended December 31,
|
||||||||
|
2016
|
2015
|
2014
|
||||||
Tax provision at U.S. federal statutory rate
|
$
|
282
|
|
$
|
692
|
|
$
|
595
|
|
Tax-exempt interest
|
(124
|
)
|
(132
|
)
|
(138
|
)
|
|||
Dividends received deduction
|
(82
|
)
|
(156
|
)
|
(114
|
)
|
|||
Decrease in valuation allowance
|
(79
|
)
|
(102
|
)
|
5
|
|
|||
Solar credits
|
(79
|
)
|
—
|
|
—
|
|
|||
Sale of HFPI and foreign rate differential
|
(37
|
)
|
—
|
|
—
|
|
|||
Other [1]
|
27
|
|
3
|
|
2
|
|
|||
Provision (benefit) for income taxes
|
$
|
(92
|
)
|
$
|
305
|
|
$
|
350
|
|
[1]
|
Primarily relates to IRS audit adjustments of
$33
related to prior tax years.
|
|
For the years ended December 31,
|
||||||||
|
2016
|
2015
|
2014
|
||||||
Balance, beginning of period
|
$
|
12
|
|
$
|
48
|
|
$
|
48
|
|
Gross increases - tax positions in prior period
|
—
|
|
12
|
|
—
|
|
|||
Gross decreases - tax positions in prior period
|
—
|
|
(48
|
)
|
—
|
|
|||
Balance, end of period
|
$
|
12
|
|
$
|
12
|
|
$
|
48
|
|
|
Changes in
|
|||||||||||||||||
|
Net Unrealized Gain on Securities
|
OTTI
Losses in
OCI
|
Net Gain on Cash Flow Hedging Instruments
|
Foreign Currency Translation Adjustments
|
Pension and Other Postretirement Plan Adjustments
|
AOCI,
net of tax
|
||||||||||||
Beginning balance
|
$
|
1,279
|
|
$
|
(7
|
)
|
$
|
130
|
|
$
|
(55
|
)
|
$
|
(1,676
|
)
|
$
|
(329
|
)
|
OCI before reclassifications
|
83
|
|
1
|
|
(8
|
)
|
(37
|
)
|
(52
|
)
|
(13
|
)
|
||||||
Amounts reclassified from AOCI
|
(86
|
)
|
3
|
|
(46
|
)
|
98
|
|
36
|
|
5
|
|
||||||
OCI, net of tax
|
(3
|
)
|
4
|
|
(54
|
)
|
61
|
|
(16
|
)
|
(8
|
)
|
||||||
Ending balance
|
$
|
1,276
|
|
$
|
(3
|
)
|
$
|
76
|
|
$
|
6
|
|
$
|
(1,692
|
)
|
$
|
(337
|
)
|
|
Changes in
|
|||||||||||||||||
|
Net Unrealized Gain on Securities
|
OTTI
Losses in
OCI
|
Net Gain on Cash Flow Hedging Instruments
|
Foreign Currency Translation Adjustments
|
Pension and Other Postretirement Plan Adjustments
|
AOCI,
net of tax
|
||||||||||||
Beginning balance
|
$
|
2,370
|
|
$
|
(5
|
)
|
$
|
150
|
|
$
|
(8
|
)
|
$
|
(1,579
|
)
|
$
|
928
|
|
OCI before reclassifications
|
(1,112
|
)
|
(3
|
)
|
18
|
|
(47
|
)
|
(135
|
)
|
(1,279
|
)
|
||||||
Amounts reclassified from AOCI
|
21
|
|
1
|
|
(38
|
)
|
—
|
|
38
|
|
22
|
|
||||||
OCI, net of tax
|
(1,091
|
)
|
(2
|
)
|
(20
|
)
|
(47
|
)
|
(97
|
)
|
(1,257
|
)
|
||||||
Ending balance
|
$
|
1,279
|
|
$
|
(7
|
)
|
$
|
130
|
|
$
|
(55
|
)
|
$
|
(1,676
|
)
|
$
|
(329
|
)
|
|
Changes in
|
|||||||||||||||||
|
Net Unrealized Gain on Securities
|
OTTI
Losses in
OCI
|
Net Gain on Cash Flow Hedging Instruments
|
Foreign Currency Translation Adjustments
|
Pension and Other Postretirement Plan Adjustments
|
AOCI,
net of tax
|
||||||||||||
Beginning balance
|
$
|
987
|
|
$
|
(12
|
)
|
$
|
108
|
|
$
|
91
|
|
$
|
(1,253
|
)
|
$
|
(79
|
)
|
OCI before reclassifications
|
1,474
|
|
3
|
|
89
|
|
13
|
|
(437
|
)
|
1,142
|
|
||||||
Amounts reclassified from AOCI
|
(91
|
)
|
4
|
|
(47
|
)
|
(112
|
)
|
111
|
|
(135
|
)
|
||||||
OCI, net of tax
|
1,383
|
|
7
|
|
42
|
|
(99
|
)
|
(326
|
)
|
1,007
|
|
||||||
Ending balance
|
$
|
2,370
|
|
$
|
(5
|
)
|
$
|
150
|
|
$
|
(8
|
)
|
$
|
(1,579
|
)
|
$
|
928
|
|
AOCI
|
Amount Reclassified from AOCI
|
Affected Line Item in the Consolidated Statement of Operations
|
||||||||
|
For the year ended December 31, 2016
|
For the year ended December 31, 2015
|
For the year ended December 31, 2014
|
|
||||||
Net Unrealized Gain on Securities
|
|
|
|
|
||||||
Available-for-sale securities
|
$
|
132
|
|
$
|
(32
|
)
|
$
|
217
|
|
Net realized capital gains (losses)
|
|
132
|
|
(32
|
)
|
217
|
|
Total before tax
|
|||
|
46
|
|
(11
|
)
|
76
|
|
Income tax expense (benefit)
|
|||
|
—
|
|
—
|
|
(50
|
)
|
Income (loss) from discontinued operations, net of tax
|
|||
|
$
|
86
|
|
$
|
(21
|
)
|
$
|
91
|
|
Net income
|
OTTI Losses in OCI
|
|
|
|
|
||||||
Other than temporary impairments
|
$
|
(5
|
)
|
$
|
(2
|
)
|
$
|
(6
|
)
|
Net realized capital gains (losses)
|
|
(5
|
)
|
(2
|
)
|
(6
|
)
|
Total before tax
|
|||
|
(2
|
)
|
(1
|
)
|
(2
|
)
|
Income tax expense (benefit)
|
|||
|
(3
|
)
|
(1
|
)
|
(4
|
)
|
Net income
|
|||
Net Gain on Cash Flow Hedging Instruments
|
|
|
|
|
||||||
Interest rate swaps
|
$
|
11
|
|
$
|
4
|
|
$
|
(1
|
)
|
Net realized capital gains (losses)
|
Interest rate swaps
|
62
|
|
64
|
|
87
|
|
Net investment income
|
|||
Foreign currency swaps
|
(2
|
)
|
(9
|
)
|
(13
|
)
|
Net realized capital gains (losses)
|
|||
|
71
|
|
59
|
|
73
|
|
Total before tax
|
|||
|
25
|
|
21
|
|
26
|
|
Income tax expense (benefit)
|
|||
|
$
|
46
|
|
$
|
38
|
|
$
|
47
|
|
Net income
|
Foreign Currency Translation Adjustments
|
|
|
|
|
||||||
Currency translation adjustments [1] [2]
|
$
|
(118
|
)
|
$
|
—
|
|
$
|
172
|
|
Net realized capital gains (losses)
|
|
(118
|
)
|
—
|
|
172
|
|
Total before tax
|
|||
|
(20
|
)
|
—
|
|
60
|
|
Income tax expense (benefit)
|
|||
|
$
|
(98
|
)
|
$
|
—
|
|
$
|
112
|
|
Net income
|
Pension and Other Postretirement Plan Adjustments
|
|
|
|
|
||||||
Amortization of prior service credit
|
$
|
6
|
|
$
|
7
|
|
$
|
7
|
|
Insurance operating costs and other expenses
|
Amortization of actuarial loss
|
(61
|
)
|
(65
|
)
|
(50
|
)
|
Insurance operating costs and other expenses
|
|||
Settlement loss
|
—
|
|
—
|
|
(128
|
)
|
Insurance operating costs and other expenses
|
|||
|
(55
|
)
|
(58
|
)
|
(171
|
)
|
Total before tax
|
|||
|
(19
|
)
|
(20
|
)
|
(60
|
)
|
Income tax expense (benefit)
|
|||
|
(36
|
)
|
(38
|
)
|
(111
|
)
|
Net income
|
|||
Total amounts reclassified from AOCI
|
$
|
(5
|
)
|
$
|
(22
|
)
|
$
|
135
|
|
Net income
|
[1]
|
Amount in 2016 relates to the pending sale of the U.K. property and casualty run-off subsidiaries.
|
[2]
|
Amount in 2014 relates to the sale of the HLIKK variable and fixed annuity business.
|
|
Pension Benefits
|
Other Postretirement Benefits
|
||||||
|
For the years ended December 31,
|
|||||||
|
2016
|
2015
|
2016
|
2015
|
||||
Discount rate
|
4.22
|
%
|
4.25
|
%
|
3.97
|
%
|
4.00
|
%
|
|
For the years ended December 31,
|
|||||
|
2016
|
2015
|
2014
|
|||
Discount rate
|
4.25
|
%
|
4.00
|
%
|
4.75
|
%
|
Expected long-term rate of return on plan assets
|
6.70
|
%
|
6.90
|
%
|
7.10
|
%
|
|
For the years ended December 31,
|
|||||
|
2016
|
2015
|
2014
|
|||
Discount rate
|
4.00
|
%
|
3.75
|
%
|
4.25
|
%
|
Expected long-term rate of return on plan assets
|
6.60
|
%
|
6.90
|
%
|
7.10
|
%
|
|
For the years ended December 31,
|
|||||
|
2016
|
2015
|
2014
|
|||
Pre-65 health care cost trend rate
|
6.90
|
%
|
7.30
|
%
|
7.70
|
%
|
Post-65 health care cost trend rate
|
N/A
|
|
5.50
|
%
|
5.60
|
%
|
Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)
|
5.00
|
%
|
5.00
|
%
|
5.00
|
%
|
Year that the rate reaches the ultimate trend rate
|
2024
|
|
2023
|
|
2023
|
|
|
Pension Benefits
|
Other Postretirement Benefits
|
||||||||||
|
For the years ended December 31,
|
|||||||||||
|
2016
|
2015
|
2016
|
2015
|
||||||||
Benefit obligation — beginning of year
|
$
|
5,734
|
|
$
|
6,025
|
|
$
|
301
|
|
$
|
338
|
|
Service cost
|
2
|
|
2
|
|
—
|
|
—
|
|
||||
Interest cost
|
237
|
|
235
|
|
11
|
|
12
|
|
||||
Plan participants’ contributions
|
—
|
|
—
|
|
25
|
|
25
|
|
||||
Actuarial loss (gain)
|
9
|
|
18
|
|
4
|
|
—
|
|
||||
Plan Amendment
|
—
|
|
—
|
|
(1
|
)
|
—
|
|
||||
Changes in assumptions
|
(30
|
)
|
(236
|
)
|
—
|
|
(8
|
)
|
||||
Benefits and expenses paid
|
(303
|
)
|
(307
|
)
|
(68
|
)
|
(68
|
)
|
||||
Retiree drug subsidy
|
—
|
|
—
|
|
—
|
|
2
|
|
||||
Foreign exchange adjustment
|
1
|
|
(3
|
)
|
—
|
|
—
|
|
||||
Benefit obligation — end of year
|
$
|
5,650
|
|
$
|
5,734
|
|
$
|
272
|
|
$
|
301
|
|
|
Pension Benefits
|
Other Postretirement Benefits
|
||||||||||
|
For the years ended December 31,
|
|||||||||||
|
2016
|
2015
|
2016
|
2015
|
||||||||
Fair value of plan assets — beginning of year
|
$
|
4,430
|
|
$
|
4,707
|
|
$
|
162
|
|
$
|
196
|
|
Actual return on plan assets
|
250
|
|
(72
|
)
|
9
|
|
2
|
|
||||
Employer contributions
|
301
|
|
101
|
|
—
|
|
—
|
|
||||
Benefits paid [1]
|
(279
|
)
|
(282
|
)
|
(33
|
)
|
(36
|
)
|
||||
Expenses paid
|
(24
|
)
|
(21
|
)
|
—
|
|
—
|
|
||||
Foreign exchange adjustment
|
—
|
|
(3
|
)
|
—
|
|
—
|
|
||||
Fair value of plan assets — end of year
|
$
|
4,678
|
|
$
|
4,430
|
|
$
|
138
|
|
$
|
162
|
|
Funded status — end of year
|
$
|
(972
|
)
|
$
|
(1,304
|
)
|
$
|
(134
|
)
|
$
|
(139
|
)
|
[1]
|
Other postretirement benefits paid represent non-key employee postretirement medical benefits paid from the Company's prefunded trust fund.
|
|
As of December 31,
|
|||||
|
2016
|
2015
|
||||
Projected benefit obligation
|
$
|
5,650
|
|
$
|
5,734
|
|
Accumulated benefit obligation
|
5,650
|
|
5,732
|
|
||
Fair value of plan assets
|
4,678
|
|
4,430
|
|
|
Pension Benefits
|
Other Postretirement Benefits
|
||||||||||
|
As of December 31,
|
|||||||||||
|
2016
|
2015
|
2016
|
2015
|
||||||||
Other liabilities
|
$
|
972
|
|
$
|
1,304
|
|
$
|
134
|
|
$
|
139
|
|
|
Pension Benefits
|
Other Postretirement Benefits
|
||||||||||||||||
|
For the years ended December 31,
|
|||||||||||||||||
|
2016
|
2015
|
2014
|
2016
|
2015
|
2014
|
||||||||||||
Service cost
|
$
|
2
|
|
$
|
2
|
|
$
|
2
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Interest cost
|
237
|
|
235
|
|
258
|
|
11
|
|
12
|
|
14
|
|
||||||
Expected return on plan assets
|
(311
|
)
|
(311
|
)
|
(325
|
)
|
(10
|
)
|
(12
|
)
|
(14
|
)
|
||||||
Amortization of prior service credit
|
—
|
|
—
|
|
—
|
|
(6
|
)
|
(7
|
)
|
(7
|
)
|
||||||
Amortization of actuarial loss
|
56
|
|
60
|
|
45
|
|
5
|
|
5
|
|
5
|
|
||||||
Settlements
|
—
|
|
—
|
|
128
|
|
—
|
|
—
|
|
—
|
|
||||||
Net periodic (benefit) cost
|
$
|
(16
|
)
|
$
|
(14
|
)
|
$
|
108
|
|
$
|
—
|
|
$
|
(2
|
)
|
$
|
(2
|
)
|
|
Pension Benefits
|
Other Postretirement Benefits
|
||||||||||
|
For the years ended December 31,
|
|||||||||||
|
2016
|
2015
|
2016
|
2015
|
||||||||
Amortization of actuarial loss
|
$
|
56
|
|
$
|
60
|
|
$
|
5
|
|
$
|
5
|
|
Amortization of prior service credit
|
—
|
|
—
|
|
(6
|
)
|
(7
|
)
|
||||
Net loss arising during the year
|
(66
|
)
|
(185
|
)
|
(4
|
)
|
(3
|
)
|
||||
Total
|
$
|
(10
|
)
|
$
|
(125
|
)
|
$
|
(5
|
)
|
$
|
(5
|
)
|
|
Pension Benefits
|
Other Postretirement Benefits
|
||||||||||
|
As of December 31,
|
|||||||||||
|
2016
|
2015
|
2016
|
2015
|
||||||||
Net loss
|
$
|
(2,563
|
)
|
$
|
(2,553
|
)
|
$
|
(122
|
)
|
$
|
(123
|
)
|
Prior service credit
|
—
|
|
—
|
|
85
|
|
91
|
|
||||
Total
|
$
|
(2,563
|
)
|
$
|
(2,553
|
)
|
$
|
(37
|
)
|
$
|
(32
|
)
|
|
Pension Plans
|
Other Postretirement Plans
|
||||||
|
minimum
|
maximum
|
minimum
|
maximum
|
||||
Equity securities
|
10
|
%
|
30
|
%
|
15
|
%
|
45
|
%
|
Fixed income securities
|
50
|
%
|
70
|
%
|
55
|
%
|
85
|
%
|
Alternative assets
|
—
|
%
|
40
|
%
|
—
|
%
|
—
|
%
|
|
Pension Plans
|
Other Postretirement Plans
|
||||||
|
As of December 31,
|
|||||||
|
2016
|
2015
|
2016
|
2015
|
||||
Equity securities
|
24
|
%
|
23
|
%
|
27
|
%
|
25
|
%
|
Fixed income securities
|
76
|
%
|
77
|
%
|
73
|
%
|
75
|
%
|
Alternative assets
|
—
|
%
|
—
|
%
|
—
|
%
|
—
|
%
|
Total
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
Asset Category
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||
Short-term investments:
|
$
|
12
|
|
$
|
299
|
|
$
|
—
|
|
$
|
311
|
|
Fixed Income Securities:
|
|
|
|
|
||||||||
Corporate
|
—
|
|
1,469
|
|
13
|
|
1,482
|
|
||||
RMBS
|
—
|
|
266
|
|
10
|
|
276
|
|
||||
U.S. Treasuries
|
69
|
|
649
|
|
4
|
|
722
|
|
||||
Foreign government
|
—
|
|
37
|
|
1
|
|
38
|
|
||||
CMBS
|
—
|
|
131
|
|
—
|
|
131
|
|
||||
Other fixed income [1]
|
—
|
|
96
|
|
18
|
|
114
|
|
||||
Mortgage Loans
|
—
|
|
—
|
|
121
|
|
121
|
|
||||
Equity Securities:
|
|
|
|
|
||||||||
Large-cap domestic
|
589
|
|
107
|
|
—
|
|
696
|
|
||||
Mid-cap domestic
|
23
|
|
—
|
|
—
|
|
23
|
|
||||
International
|
300
|
|
—
|
|
—
|
|
300
|
|
||||
Total pension plan assets at fair value [2]
|
$
|
993
|
|
$
|
3,054
|
|
$
|
167
|
|
$
|
4,214
|
|
Other Investments [3]:
|
|
|
|
|
||||||||
Private Market Alternatives
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
87
|
|
Hedge funds
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
340
|
|
Total pension plan assets
|
$
|
993
|
|
$
|
3,054
|
|
$
|
167
|
|
$
|
4,641
|
|
[1]
|
Includes ABS, municipal bonds, and CDOs.
|
[2]
|
Excludes approximately
$2
of investment payables net of investment receivables that are excluded from this disclosure requirement because they are trade receivables in the ordinary course of business where the carrying amount approximates fair value. Also excludes approximately
$39
of interest receivable.
|
[3]
|
Represents investments that calculate net asset value per share or an equivalent measurement.
|
Asset Category
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||
Short-term investments:
|
$
|
7
|
|
$
|
274
|
|
$
|
—
|
|
$
|
281
|
|
Fixed Income Securities:
|
|
|
|
|
||||||||
Corporate
|
—
|
|
922
|
|
19
|
|
941
|
|
||||
RMBS
|
—
|
|
242
|
|
24
|
|
266
|
|
||||
U.S. Treasuries
|
16
|
|
1,029
|
|
3
|
|
1,048
|
|
||||
Foreign government
|
—
|
|
49
|
|
5
|
|
54
|
|
||||
CMBS
|
—
|
|
183
|
|
—
|
|
183
|
|
||||
Other fixed income [1]
|
—
|
|
105
|
|
1
|
|
106
|
|
||||
Mortgage Loans
|
—
|
|
—
|
|
54
|
|
54
|
|
||||
Equity Securities:
|
|
|
|
|
||||||||
Large-cap domestic
|
500
|
|
11
|
|
1
|
|
512
|
|
||||
International
|
298
|
|
87
|
|
—
|
|
385
|
|
||||
Total pension plan assets at fair value [2]
|
$
|
821
|
|
$
|
2,902
|
|
$
|
107
|
|
$
|
3,830
|
|
Other Investments [3]:
|
|
|
|
|
||||||||
Private Market Alternatives
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
20
|
|
Hedge funds
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
620
|
|
Total pension plan assets
|
$
|
821
|
|
$
|
2,902
|
|
$
|
107
|
|
$
|
4,470
|
|
[1]
|
Includes ABS,municipal bonds, and CDOs.
|
[2]
|
Excludes approximately
$67
of investment payables net of investment receivables that are excluded from this disclosure requirement because they are trade receivables in the ordinary course of business where the carrying amount approximates fair value. Also excludes approximately
$27
of interest receivable.
|
[3]
|
Represents investments that calculate net asset value per share or an equivalent measurement.
|
2016 Pension Plan Asset Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||
Assets
|
Corporate
|
RMBS
|
Foreign government
|
Mortgage loans
|
Other [1]
|
Totals
|
||||||||||||
Fair Value as of January 1, 2016
|
$
|
19
|
|
$
|
24
|
|
$
|
5
|
|
$
|
54
|
|
$
|
5
|
|
$
|
107
|
|
Realized gains (losses), net
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
|
1
|
|
||||||
Changes in unrealized gains (losses), net
|
—
|
|
—
|
|
—
|
|
(3
|
)
|
—
|
|
(3
|
)
|
||||||
Purchases
|
15
|
|
—
|
|
—
|
|
70
|
|
24
|
|
109
|
|
||||||
Settlements
|
—
|
|
(14
|
)
|
—
|
|
—
|
|
(1
|
)
|
(15
|
)
|
||||||
Sales
|
(10
|
)
|
—
|
|
(4
|
)
|
—
|
|
(9
|
)
|
(23
|
)
|
||||||
Transfers into Level 3
|
—
|
|
2
|
|
—
|
|
—
|
|
3
|
|
5
|
|
||||||
Transfers out of Level 3
|
(11
|
)
|
(2
|
)
|
—
|
|
—
|
|
(1
|
)
|
(14
|
)
|
||||||
Fair Value as of December 31, 2016
|
$
|
13
|
|
$
|
10
|
|
$
|
1
|
|
$
|
121
|
|
$
|
22
|
|
$
|
167
|
|
[1]
|
"Other" includes U.S. Treasuries, Other fixed income and Large-cap domestic equities investments.
|
2015 Pension Plan Asset Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||
Assets
|
Corporate
|
RMBS
|
Foreign government
|
Mortgage loans
|
Other
|
Totals
|
||||||||||||
Fair Value as of January 1, 2015
|
$
|
34
|
|
$
|
28
|
|
$
|
5
|
|
$
|
—
|
|
$
|
9
|
|
$
|
76
|
|
Realized gains (losses), net
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
Changes in unrealized gains (losses), net
|
(2
|
)
|
—
|
|
(1
|
)
|
—
|
|
(1
|
)
|
(4
|
)
|
||||||
Purchases
|
12
|
|
14
|
|
1
|
|
54
|
|
3
|
|
84
|
|
||||||
Settlements
|
—
|
|
(14
|
)
|
—
|
|
—
|
|
(3
|
)
|
(17
|
)
|
||||||
Sales
|
(11
|
)
|
(2
|
)
|
—
|
|
—
|
|
(1
|
)
|
(14
|
)
|
||||||
Transfers into Level 3
|
—
|
|
4
|
|
—
|
|
—
|
|
1
|
|
5
|
|
||||||
Transfers out of Level 3
|
(14
|
)
|
(6
|
)
|
—
|
|
—
|
|
(3
|
)
|
(23
|
)
|
||||||
Fair Value as of December 31, 2015
|
$
|
19
|
|
$
|
24
|
|
$
|
5
|
|
$
|
54
|
|
$
|
5
|
|
$
|
107
|
|
Other Postretirement Plan Assets
at Fair Value as of December 31, 2016
|
||||||||||||
Asset Category
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||
Short-term investments
|
$
|
4
|
|
$
|
—
|
|
$
|
—
|
|
$
|
4
|
|
Fixed Income Securities:
|
|
|
|
|
||||||||
Corporate
|
—
|
|
35
|
|
1
|
|
36
|
|
||||
RMBS
|
—
|
|
24
|
|
1
|
|
25
|
|
||||
U.S. Treasuries
|
5
|
|
14
|
|
—
|
|
19
|
|
||||
Foreign government
|
—
|
|
2
|
|
—
|
|
2
|
|
||||
CMBS
|
—
|
|
9
|
|
—
|
|
9
|
|
||||
Other fixed income
|
—
|
|
4
|
|
1
|
|
5
|
|
||||
Equity Securities:
|
|
|
|
|
||||||||
Large-cap
|
37
|
|
—
|
|
—
|
|
37
|
|
||||
Total other postretirement plan assets at fair value [1]
|
$
|
46
|
|
$
|
88
|
|
$
|
3
|
|
$
|
137
|
|
[1]
|
Excludes approximately
$1
of investment payables net of investment receivables that are excluded from this disclosure requirement because they are trade receivables in the ordinary course of business where the carrying amount approximates fair value. Also excludes approximately
$1
of interest receivable.
|
Other Postretirement Plan Assets
at Fair Value as of December 31, 2015
|
||||||||||||
Asset Category
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||
Short-term investments
|
$
|
—
|
|
$
|
16
|
|
$
|
—
|
|
$
|
16
|
|
Fixed Income Securities:
|
|
|
|
|
||||||||
Corporate
|
—
|
|
36
|
|
2
|
|
38
|
|
||||
RMBS
|
—
|
|
27
|
|
3
|
|
30
|
|
||||
U.S. Treasuries
|
—
|
|
23
|
|
—
|
|
23
|
|
||||
Foreign government
|
—
|
|
2
|
|
—
|
|
2
|
|
||||
CMBS
|
—
|
|
14
|
|
—
|
|
14
|
|
||||
Other fixed income
|
—
|
|
7
|
|
—
|
|
7
|
|
||||
Equity Securities:
|
|
|
|
|
||||||||
Large-cap
|
41
|
|
—
|
|
—
|
|
41
|
|
||||
Total other postretirement plan assets at fair value [1]
|
$
|
41
|
|
$
|
125
|
|
$
|
5
|
|
$
|
171
|
|
[1]
|
Excludes approximately
$5
of investment payables net of investment receivables that are not carried at fair value and approximately
$1
of interest receivable carried at fair value.
|
Other Postretirement Plan Asset Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
|||||||||||||||
Assets
|
Corporate
|
RMBS
|
Foreign Government
|
Other Fixed Income
|
Totals
|
||||||||||
Fair Value as of January 1, 2016
|
$
|
2
|
|
$
|
3
|
|
$
|
—
|
|
$
|
—
|
|
$
|
5
|
|
Changes in unrealized gains (losses), net
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Purchases
|
1
|
|
—
|
|
—
|
|
1
|
|
2
|
|
|||||
Settlements
|
—
|
|
(2
|
)
|
—
|
|
—
|
|
(2
|
)
|
|||||
Sales
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
(1
|
)
|
|||||
Transfers into Level 3
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Transfers out of Level 3
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
(1
|
)
|
|||||
Fair Value as of December 31, 2016
|
$
|
1
|
|
$
|
1
|
|
$
|
—
|
|
$
|
1
|
|
$
|
3
|
|
Other Postretirement Plan Asset Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
|||||||||||||||
Assets
|
Corporate
|
RMBS
|
Foreign Government
|
Other Fixed Income
|
Totals
|
||||||||||
Fair Value as of January 1, 2015
|
$
|
3
|
|
$
|
3
|
|
$
|
—
|
|
$
|
—
|
|
$
|
6
|
|
Changes in unrealized gains (losses), net
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Purchases
|
1
|
|
1
|
|
—
|
|
—
|
|
2
|
|
|||||
Settlements
|
—
|
|
(1
|
)
|
—
|
|
—
|
|
(1
|
)
|
|||||
Sales
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
(1
|
)
|
|||||
Transfers into Level 3
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Transfers out of Level 3
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
(1
|
)
|
|||||
Fair Value as of December 31, 2015
|
$
|
2
|
|
$
|
3
|
|
$
|
—
|
|
$
|
—
|
|
$
|
5
|
|
Employer Contributions
|
Pension Benefits
|
Other Postretirement Benefits
|
||||
2016
|
$
|
301
|
|
$
|
—
|
|
2015
|
$
|
101
|
|
$
|
—
|
|
|
Pension Benefits
|
Other Postretirement Benefits
|
||||
2017
|
$
|
333
|
|
$
|
33
|
|
2018
|
339
|
|
30
|
|
||
2019
|
346
|
|
27
|
|
||
2020
|
353
|
|
24
|
|
||
2021
|
352
|
|
22
|
|
||
2022 - 2026
|
1,748
|
|
82
|
|
||
Total
|
$
|
3,471
|
|
$
|
218
|
|
|
For the years ended December 31,
|
||||||||
|
2016
|
2015
|
2014
|
||||||
Stock-based compensation plans expense
|
$
|
81
|
|
$
|
78
|
|
$
|
98
|
|
Income tax benefit
|
(29
|
)
|
(27
|
)
|
(34
|
)
|
|||
Total stock-based compensation plans expense, after-tax
|
$
|
52
|
|
$
|
51
|
|
$
|
64
|
|
|
For the years ended December 31,
|
|||||||||||
|
2016
|
2015
|
2014
|
|||||||||
Expected dividend yield
|
2.0%
|
1.8%
|
1.7%
|
|||||||||
Expected annualized spot volatility
|
27.3
|
%
|
-
|
41.3%
|
22.1
|
%
|
-
|
39.4%
|
25.9
|
%
|
-
|
57.8%
|
Weighted average annualized volatility
|
34.1%
|
32.7%
|
35.1%
|
|||||||||
Risk-free spot rate
|
0.3
|
%
|
-
|
1.8%
|
—
|
%
|
-
|
2.6%
|
0.1
|
%
|
-
|
2.8%
|
Expected term
|
5.0 years
|
5.0 years
|
5.0 years
|
|
Number of Options
(in thousands)
|
Weighted
Average
Exercise Price
|
Weighted
Average
Remaining
Contractual
Term
|
Aggregate
Intrinsic Value
|
|||||
|
For the year ended December 31, 2016
|
||||||||
Outstanding at beginning of year
|
3,800
|
|
$
|
33.09
|
|
|
|
||
Granted
|
932
|
|
$
|
43.59
|
|
|
|
||
Exercised
|
(39
|
)
|
$
|
22.49
|
|
|
|
||
Forfeited
|
—
|
|
|
|
|
|
|||
Expired
|
(94
|
)
|
$
|
81.81
|
|
|
|
||
Outstanding at end of year
|
4,599
|
|
$
|
34.31
|
|
6.3 years
|
$
|
63
|
|
Outstanding, fully vested and expected to vest
|
4,545
|
|
$
|
34.71
|
|
6.3 years
|
$
|
59
|
|
Exercisable at end of year
|
2,923
|
|
$
|
29.74
|
|
5.0 years
|
$
|
54
|
|
|
For the years ended December 31,
|
|||||||||||
|
2016
|
2015
|
2014
|
|||||||||
Volatility of common stock
|
22.2%
|
21.4%
|
31.6%
|
|||||||||
Average volatility of peer companies
|
15.0
|
%
|
-
|
26.0%
|
14.0
|
%
|
-
|
24.0%
|
17.0
|
%
|
-
|
29.0%
|
Average correlation coefficient of peer companies
|
56.0%
|
54.0%
|
62.0%
|
|||||||||
Risk-free spot rate
|
1.0%
|
1.1%
|
0.7%
|
|||||||||
Term
|
3.0 years
|
3.0 years
|
3.0 years
|
|
Restricted Stock and
Restricted Stock Units
|
Performance Shares
|
||||||||
|
Number of Shares
(in thousands)
|
Weighted-Average
Grant-Date
Fair Value
|
Number of Shares
(in thousands)
|
Weighted-Average
Grant date
Fair Value
|
||||||
Non-vested shares
|
For the year ended December 31, 2016
|
|||||||||
Non-vested at beginning of year
|
5,868
|
|
$
|
33.12
|
|
775
|
|
$
|
37.35
|
|
Granted
|
1,704
|
|
$
|
42.87
|
|
430
|
|
$
|
41.50
|
|
Performance based adjustment
|
|
|
237
|
|
$
|
36.45
|
|
|||
Vested
|
(2,468
|
)
|
$
|
25.90
|
|
(474
|
)
|
$
|
36.45
|
|
Forfeited
|
(191
|
)
|
$
|
38.72
|
|
(27
|
)
|
$
|
40.69
|
|
Non-vested at end of year
|
4,913
|
|
$
|
39.87
|
|
941
|
|
$
|
40.72
|
|
|
Three months ended
|
|||||||||||||||||||||||
|
March 31,
|
June 30,
|
September 30,
|
December 31,
|
||||||||||||||||||||
|
2016
|
2015
|
2016
|
2015
|
2016
|
2015
|
2016
|
2015
|
||||||||||||||||
Revenues
|
$
|
4,391
|
|
$
|
4,617
|
|
$
|
4,677
|
|
$
|
4,685
|
|
$
|
4,695
|
|
$
|
4,562
|
|
$
|
4,537
|
|
$
|
4,513
|
|
Benefits, losses and expenses
|
$
|
4,010
|
|
$
|
3,992
|
|
$
|
4,507
|
|
$
|
4,215
|
|
$
|
4,167
|
|
$
|
4,183
|
|
$
|
4,812
|
|
$
|
4,009
|
|
Income (loss) from continuing operations, net of tax
|
$
|
323
|
|
$
|
467
|
|
$
|
216
|
|
$
|
413
|
|
$
|
438
|
|
$
|
372
|
|
$
|
(81
|
)
|
$
|
421
|
|
Income from discontinued operations, net of tax
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
9
|
|
$
|
—
|
|
$
|
—
|
|
Net income (loss)
|
$
|
323
|
|
$
|
467
|
|
$
|
216
|
|
$
|
413
|
|
$
|
438
|
|
$
|
381
|
|
$
|
(81
|
)
|
$
|
421
|
|
Basic earnings (losses) per common share
|
$
|
0.81
|
|
$
|
1.11
|
|
$
|
0.55
|
|
$
|
0.99
|
|
$
|
1.14
|
|
$
|
0.92
|
|
$
|
(0.22
|
)
|
$
|
1.03
|
|
Diluted earnings (losses) per common share
|
$
|
0.79
|
|
$
|
1.08
|
|
$
|
0.54
|
|
$
|
0.96
|
|
$
|
1.12
|
|
$
|
0.90
|
|
$
|
(0.22
|
)
|
$
|
1.01
|
|
Weighted average common shares outstanding, basic
|
398.5
|
|
422.6
|
|
391.8
|
|
418.7
|
|
383.8
|
|
413.8
|
|
376.6
|
|
406.9
|
|
||||||||
Weighted average shares outstanding and dilutive potential common shares
|
406.3
|
|
433.7
|
|
398.6
|
|
428.1
|
|
390.5
|
|
423.0
|
|
383.8
|
|
415.9
|
|
|
As of December 31, 2016
|
||||||||
Type of Investment
|
Cost
|
Fair Value
|
Amount at
which shown on Balance Sheet |
||||||
Fixed Maturities
|
|
|
|
||||||
Bonds and notes
|
|
|
|
||||||
U.S. government and government agencies and authorities (guaranteed and sponsored)
|
$
|
7,474
|
|
$
|
7,626
|
|
$
|
7,626
|
|
States, municipalities and political subdivisions
|
10,825
|
|
11,486
|
|
11,486
|
|
|||
Foreign governments
|
1,164
|
|
1,171
|
|
1,171
|
|
|||
Public utilities
|
5,024
|
|
5,285
|
|
5,285
|
|
|||
All other corporate bonds
|
19,356
|
|
20,381
|
|
20,381
|
|
|||
All other mortgage-backed and asset-backed securities
|
9,962
|
|
10,054
|
|
10,054
|
|
|||
Total fixed maturities, available-for-sale
|
53,805
|
|
56,003
|
|
56,003
|
|
|||
Fixed maturities, at fair value using fair value option
|
288
|
|
293
|
|
293
|
|
|||
Total fixed maturities
|
54,093
|
|
56,296
|
|
56,296
|
|
|||
Equity Securities
|
|
|
|
||||||
Common stocks
|
|
|
|
||||||
Industrial, miscellaneous and all other
|
860
|
|
932
|
|
932
|
|
|||
Non-redeemable preferred stocks
|
160
|
|
165
|
|
165
|
|
|||
Total equity securities, available-for-sale
|
1,020
|
|
1,097
|
|
1,097
|
|
|||
Equity securities, trading
|
10
|
|
11
|
|
11
|
|
|||
Total equity securities
|
1,030
|
|
1,108
|
|
1,108
|
|
|||
Mortgage loans
|
5,697
|
|
5,721
|
|
5,697
|
|
|||
Policy loans
|
1,444
|
|
1,444
|
|
1,444
|
|
|||
Futures, options and miscellaneous
|
666
|
|
392
|
|
392
|
|
|||
Short-term investments
|
3,244
|
|
3,244
|
|
3,244
|
|
|||
Investments in partnerships and trusts
|
2,456
|
|
|
2,456
|
|
||||
Total investments
|
$
|
68,630
|
|
|
$
|
70,637
|
|
|
As of December 31,
|
|||||
Condensed Balance Sheets
|
2016
|
2015
|
||||
Assets
|
|
|
||||
Fixed maturities, available-for-sale, at fair value
|
$
|
849
|
|
$
|
1,361
|
|
Other investments
|
1
|
|
7
|
|
||
Short-term investments
|
321
|
|
350
|
|
||
Investment in affiliates
|
21,889
|
|
22,601
|
|
||
Deferred income taxes
|
1,488
|
|
1,450
|
|
||
Unamortized issue costs
|
3
|
|
43
|
|
||
Other assets
|
35
|
|
37
|
|
||
Total assets
|
$
|
24,586
|
|
$
|
25,849
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
||
Net payable to affiliates
|
$
|
1,503
|
|
$
|
1,355
|
|
Short-term debt (includes current maturities of long-term debt)
|
416
|
|
275
|
|
||
Long-term debt
|
4,494
|
|
4,941
|
|
||
Other liabilities
|
1,270
|
|
1,636
|
|
||
Total liabilities
|
7,683
|
|
8,207
|
|
||
Total stockholders’ equity
|
16,903
|
|
17,642
|
|
||
Total liabilities and stockholders’ equity
|
$
|
24,586
|
|
$
|
25,849
|
|
|
For the years ended December 31,
|
||||||||
Condensed Statements of Operations and Comprehensive Income
|
2016
|
2015
|
2014
|
||||||
Net investment income
|
$
|
21
|
|
$
|
14
|
|
$
|
11
|
|
Net realized capital losses
|
(6
|
)
|
(6
|
)
|
(6
|
)
|
|||
Total revenues
|
15
|
|
8
|
|
5
|
|
|||
Interest expense
|
328
|
|
346
|
|
365
|
|
|||
Other expenses
|
9
|
|
35
|
|
134
|
|
|||
Total expenses
|
337
|
|
381
|
|
499
|
|
|||
Loss before income taxes and earnings of subsidiaries
|
(322
|
)
|
(373
|
)
|
(494
|
)
|
|||
Income tax (benefit)
|
(117
|
)
|
(131
|
)
|
(172
|
)
|
|||
Loss before earnings of subsidiaries
|
(205
|
)
|
(242
|
)
|
(322
|
)
|
|||
Earnings of subsidiaries
|
1,101
|
|
1,924
|
|
1,120
|
|
|||
Net income (loss)
|
896
|
|
1,682
|
|
798
|
|
|||
Other comprehensive income (loss) - parent company:
|
|
|
|
||||||
Change in net gain/loss on cash-flow hedging instruments
|
—
|
|
—
|
|
—
|
|
|||
Change in net unrealized gain/loss on securities
|
1
|
|
(1
|
)
|
10
|
|
|||
Change in pension and other postretirement plan adjustments
|
(6
|
)
|
(82
|
)
|
(292
|
)
|
|||
Other comprehensive income (loss), net of taxes before other comprehensive income of subsidiaries
|
(5
|
)
|
(83
|
)
|
(282
|
)
|
|||
Other comprehensive income of subsidiaries
|
(3
|
)
|
(1,174
|
)
|
1,289
|
|
|||
Total other comprehensive income (loss)
|
(8
|
)
|
(1,257
|
)
|
1,007
|
|
|||
Total comprehensive income (loss)
|
$
|
888
|
|
$
|
425
|
|
$
|
1,805
|
|
|
For the years ended December 31,
|
||||||||
Condensed Statements of Cash Flows
|
2016
|
2015
|
2014
|
||||||
Operating Activities
|
|
|
|
||||||
Net income
|
$
|
896
|
|
$
|
1,682
|
|
$
|
798
|
|
Loss on extinguishment of debt
|
—
|
|
21
|
|
—
|
|
|||
Undistributed earnings of subsidiaries
|
(1,101
|
)
|
(1,924
|
)
|
(1,120
|
)
|
|||
Change in operating assets and liabilities
|
1,634
|
|
1,167
|
|
3,376
|
|
|||
Cash provided by operating activities
|
1,429
|
|
946
|
|
3,054
|
|
|||
Investing Activities
|
|
|
|
||||||
Net sales of short-term investments
|
30
|
|
609
|
|
(212
|
)
|
|||
Capital contributions to subsidiaries
|
491
|
|
742
|
|
(585
|
)
|
|||
Cash provided by (used for) investing activities
|
521
|
|
1,351
|
|
(797
|
)
|
|||
Financing Activities
|
|
|
|
||||||
Proceeds from issuance of long-term debt
|
—
|
|
—
|
|
—
|
|
|||
Repurchase of warrants
|
—
|
|
—
|
|
—
|
|
|||
Repayments of long-term debt
|
(275
|
)
|
(773
|
)
|
(200
|
)
|
|||
Treasury stock acquired
|
(1,330
|
)
|
(1,250
|
)
|
(1,796
|
)
|
|||
Proceeds from net issuances of common shares under incentive and stock compensation plans and excess tax benefits
|
(11
|
)
|
42
|
|
21
|
|
|||
Dividends paid — Preferred shares
|
—
|
|
—
|
|
—
|
|
|||
Dividends paid — Common Shares
|
(334
|
)
|
(316
|
)
|
(282
|
)
|
|||
Cash used for financing activities
|
(1,950
|
)
|
(2,297
|
)
|
(2,257
|
)
|
|||
Net change in cash
|
—
|
|
—
|
|
—
|
|
|||
Cash — beginning of year
|
—
|
|
—
|
|
—
|
|
|||
Cash — end of year
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Supplemental Disclosure of Cash Flow Information
|
|
|
|
||||||
Interest Paid
|
$
|
326
|
|
$
|
351
|
|
$
|
366
|
|
Dividends Received from Subsidiaries
|
$
|
1,320
|
|
$
|
1,127
|
|
$
|
2,589
|
|
Segment
|
Deferred Policy
Acquisition Costs
|
Unpaid Losses and Loss Adjustment Expenses
|
Reserve for Future Policy Benefits
|
Unearned Premiums
|
Other
Policyholder
Funds and Benefits Payable
|
|||||||||||
As of December 31, 2016
|
|
|
|
|
|
|||||||||||
Commercial Lines
|
$
|
448
|
|
$
|
17,238
|
|
$
|
—
|
|
$
|
3,441
|
|
$
|
—
|
|
|
Personal Lines
|
143
|
|
2,094
|
|
—
|
|
1,898
|
|
—
|
|
||||||
Property & Casualty Other Operations
|
—
|
|
2,501
|
|
—
|
|
11
|
|
—
|
|
||||||
Group Benefits
|
42
|
|
5,772
|
|
322
|
|
42
|
|
602
|
|
||||||
Mutual Funds
|
12
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
Talcott Resolution
|
1,066
|
|
—
|
|
13,607
|
|
107
|
|
30,574
|
|
||||||
Corporate
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
Consolidated
|
$
|
1,711
|
|
$
|
27,605
|
|
$
|
13,929
|
|
$
|
5,499
|
|
$
|
31,176
|
|
|
As of December 31, 2015
|
|
|
|
|
|
|
|
|
|
|||||||
Commercial Lines
|
$
|
435
|
|
$
|
16,559
|
|
$
|
—
|
|
$
|
3,271
|
|
$
|
—
|
|
|
Personal Lines
|
155
|
|
1,845
|
|
—
|
|
1,959
|
|
—
|
|
||||||
Property & Casualty Other Operations
|
—
|
|
3,421
|
|
—
|
|
3
|
|
—
|
|
||||||
Group Benefits
|
35
|
|
5,888
|
|
491
|
|
43
|
|
495
|
|
||||||
Mutual Funds
|
11
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
Talcott Resolution
|
1,180
|
|
—
|
|
13,368
|
|
109
|
|
31,175
|
|
||||||
Corporate
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
Consolidated
|
$
|
1,816
|
|
$
|
27,713
|
|
$
|
13,859
|
|
$
|
5,385
|
|
$
|
31,670
|
|
Segment
|
Earned
Premiums,
Fee Income and Other
|
Net
Investment Income (Loss)
|
Benefits, Losses
and Loss
Adjustment Expenses
|
Amortization of
Deferred Policy
Acquisition Costs
|
Insurance
Operating
Costs and
Other
Expenses [1]
|
Net Written Premiums [2]
|
||||||||||||
For the year December 31, 2016
|
|
|||||||||||||||||
Commercial Lines
|
$
|
6,737
|
|
$
|
917
|
|
$
|
3,994
|
|
$
|
973
|
|
$
|
1,271
|
|
$
|
6,732
|
|
Personal Lines
|
3,898
|
|
135
|
|
3,175
|
|
348
|
|
564
|
|
3,837
|
|
||||||
Property & Casualty Other Operations
|
—
|
|
127
|
|
278
|
|
—
|
|
663
|
|
(1
|
)
|
||||||
Group Benefits
|
3,223
|
|
366
|
|
2,514
|
|
31
|
|
776
|
|
—
|
|
||||||
Mutual Funds
|
701
|
|
1
|
|
—
|
|
24
|
|
557
|
|
—
|
|
||||||
Talcott Resolution
|
1,044
|
|
1,384
|
|
1,390
|
|
147
|
|
438
|
|
—
|
|
||||||
Corporate
|
4
|
|
31
|
|
—
|
|
—
|
|
353
|
|
—
|
|
||||||
Consolidated
|
$
|
15,607
|
|
$
|
2,961
|
|
$
|
11,351
|
|
$
|
1,523
|
|
$
|
4,622
|
|
$
|
10,568
|
|
For the year December 31, 2015
|
|
|||||||||||||||||
Commercial Lines
|
$
|
6,598
|
|
$
|
910
|
|
$
|
3,886
|
|
$
|
951
|
|
$
|
1,260
|
|
$
|
6,625
|
|
Personal Lines
|
3,873
|
|
128
|
|
2,768
|
|
359
|
|
609
|
|
3,918
|
|
||||||
Property & Casualty Other Operations
|
32
|
|
133
|
|
243
|
|
—
|
|
25
|
|
35
|
|
||||||
Group Benefits
|
3,136
|
|
371
|
|
2,427
|
|
31
|
|
788
|
|
—
|
|
||||||
Mutual Funds
|
723
|
|
1
|
|
—
|
|
22
|
|
568
|
|
—
|
|
||||||
Talcott Resolution
|
1,133
|
|
1,470
|
|
1,451
|
|
139
|
|
441
|
|
—
|
|
||||||
Corporate
|
8
|
|
17
|
|
—
|
|
—
|
|
431
|
|
—
|
|
||||||
Consolidated
|
$
|
15,503
|
|
$
|
3,030
|
|
$
|
10,775
|
|
$
|
1,502
|
|
$
|
4,122
|
|
$
|
10,578
|
|
For the year December 31, 2014
|
|
|||||||||||||||||
Commercial Lines
|
$
|
6,402
|
|
$
|
958
|
|
$
|
3,855
|
|
$
|
919
|
|
$
|
1,194
|
|
$
|
6,381
|
|
Personal Lines
|
3,806
|
|
129
|
|
2,684
|
|
348
|
|
599
|
|
3,861
|
|
||||||
Property & Casualty Other Operations
|
1
|
|
129
|
|
261
|
|
—
|
|
31
|
|
2
|
|
||||||
Group Benefits
|
3,095
|
|
374
|
|
2,362
|
|
32
|
|
836
|
|
—
|
|
||||||
Mutual Funds
|
723
|
|
—
|
|
—
|
|
28
|
|
559
|
|
—
|
|
||||||
Talcott Resolution
|
1,407
|
|
1,542
|
|
1,643
|
|
402
|
|
544
|
|
—
|
|
||||||
Corporate
|
10
|
|
22
|
|
—
|
|
—
|
|
618
|
|
—
|
|
||||||
Consolidated
|
$
|
15,444
|
|
$
|
3,154
|
|
$
|
10,805
|
|
$
|
1,729
|
|
$
|
4,381
|
|
$
|
10,244
|
|
|
Gross
Amount
|
Ceded Amount
|
Assumed
From Other
Companies
|
Net
Amount
|
Percentage
of Amount
Assumed
to Net
|
|||||||||
For the year ended December 31, 2016
|
|
|
|
|
|
|||||||||
Life insurance in-force
|
$
|
941,583
|
|
$
|
220,747
|
|
$
|
22,797
|
|
$
|
743,633
|
|
3
|
%
|
Insurance revenues
|
|
|
|
|
|
|||||||||
Property and casualty insurance
|
$
|
10,871
|
|
$
|
583
|
|
$
|
261
|
|
$
|
10,549
|
|
2
|
%
|
Life insurance and annuities
|
3,993
|
|
1,618
|
|
181
|
|
2,556
|
|
7
|
%
|
||||
Accident and health insurance
|
1,689
|
|
33
|
|
55
|
|
1,711
|
|
3
|
%
|
||||
Total insurance revenues
|
$
|
16,553
|
|
$
|
2,234
|
|
$
|
497
|
|
$
|
14,816
|
|
3
|
%
|
For the year ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
||||
Life insurance in-force [1]
|
$
|
914,556
|
|
$
|
227,553
|
|
$
|
22,119
|
|
$
|
709,122
|
|
3
|
%
|
Insurance revenues
|
|
|
|
|
|
|||||||||
Property and casualty insurance
|
$
|
10,704
|
|
$
|
586
|
|
$
|
298
|
|
$
|
10,416
|
|
3
|
%
|
Life insurance and annuities
|
4,099
|
|
1,650
|
|
161
|
|
2,610
|
|
6
|
%
|
||||
Accident and health insurance
|
1,668
|
|
57
|
|
48
|
|
1,659
|
|
3
|
%
|
||||
Total insurance revenues
|
$
|
16,471
|
|
$
|
2,293
|
|
$
|
507
|
|
$
|
14,685
|
|
3
|
%
|
For the year ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
||||
Life insurance in-force
|
$
|
875,229
|
|
$
|
240,285
|
|
$
|
21,987
|
|
$
|
656,931
|
|
3
|
%
|
Insurance revenues
|
|
|
|
|
|
|||||||||
Property and casualty insurance
|
$
|
10,531
|
|
$
|
699
|
|
$
|
264
|
|
$
|
10,096
|
|
3
|
%
|
Life insurance and annuities
|
4,414
|
|
1,666
|
|
137
|
|
2,885
|
|
5
|
%
|
||||
Accident and health insurance
|
1,615
|
|
54
|
|
56
|
|
1,617
|
|
3
|
%
|
||||
Total insurance revenues
|
$
|
16,560
|
|
$
|
2,419
|
|
$
|
457
|
|
$
|
14,598
|
|
3
|
%
|
[1]
|
Previously reported amounts have been revised to include in-force policies ceded to a third-party in the sale of the Individual Life insurance business and Private Placement life insurance in-force policies administered by a third party that were inadvertently omitted in the prior year filing in error.
|
|
Balance
January 1,
|
Increase (decrease) in
Costs and
Expenses
|
Write-offs/
Payments/
Other
|
Balance
December 31,
|
||||||||
2016
|
|
|
|
|
||||||||
Allowance for doubtful accounts and other
|
$
|
134
|
|
$
|
39
|
|
$
|
(36
|
)
|
$
|
137
|
|
Allowance for uncollectible reinsurance
|
266
|
|
3
|
|
(104
|
)
|
165
|
|
||||
Valuation allowance on mortgage loans
|
23
|
|
—
|
|
(4
|
)
|
19
|
|
||||
Valuation allowance for deferred taxes
|
79
|
|
(79
|
)
|
—
|
|
—
|
|
||||
2015
|
|
|
|
|
||||||||
Allowance for doubtful accounts and other
|
$
|
131
|
|
$
|
44
|
|
$
|
(41
|
)
|
$
|
134
|
|
Allowance for uncollectible reinsurance
|
271
|
|
12
|
|
(17
|
)
|
266
|
|
||||
Valuation allowance on mortgage loans
|
18
|
|
7
|
|
(2
|
)
|
23
|
|
||||
Valuation allowance for deferred taxes
|
181
|
|
(102
|
)
|
—
|
|
79
|
|
||||
2014
|
|
|
|
|
||||||||
Allowance for doubtful accounts and other
|
$
|
125
|
|
$
|
50
|
|
$
|
(44
|
)
|
$
|
131
|
|
Allowance for uncollectible reinsurance
|
244
|
|
30
|
|
(3
|
)
|
271
|
|
||||
Valuation allowance on mortgage loans
|
67
|
|
4
|
|
(53
|
)
|
18
|
|
||||
Valuation allowance for deferred taxes
|
4
|
|
5
|
|
172
|
|
181
|
|
|
Discount
Deducted From Liabilities [1]
|
Losses and Loss Adjustment
Expenses Incurred Related to:
|
Paid Losses and
Loss Adjustment Expenses
|
|||||||||
|
Current Year
|
Prior Year
|
||||||||||
Years ended December 31,
|
|
|
|
|
||||||||
2016
|
$
|
483
|
|
$
|
6,990
|
|
$
|
457
|
|
$
|
6,968
|
|
2015
|
$
|
523
|
|
$
|
6,647
|
|
$
|
250
|
|
$
|
6,719
|
|
2014
|
$
|
556
|
|
$
|
6,572
|
|
$
|
228
|
|
$
|
6,711
|
|
[1]
|
Reserves for permanently disabled claimants have been discounted using the weighted average interest rates of
3.11%
,
3.24%
, and
3.50%
for the years ended
December 31, 2016
,
2015
, and
2014
, respectively.
|
|
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
|
|
||
|
By:
|
/s/ Scott R. Lewis
|
|
|
|
|
Scott R. Lewis
|
|
|
|
|
Senior Vice President and Controller
|
|
|
|
|
(Chief accounting officer and duly
authorized signatory) |
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
|
|
/s/ Christopher J. Swift
|
|
Chairman, Chief Executive Officer and Director
|
|
February 24, 2017
|
|
|
|
|
|
|
|
|
|
Christopher J. Swift
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Beth A. Bombara
|
|
Executive Vice President and Chief Financial Officer
|
|
February 24, 2017
|
|
|
|
|
|
|
|
|
|
Beth A. Bombara
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Scott R. Lewis
|
Senior Vice President and Controller
|
February 24, 2017
|
||
|
|
|
|
|
|
|
|
|
Scott R. Lewis
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Director
|
|
February 24, 2017
|
|
|
|
|
|
|
|
|
|
Robert B. Allardice III
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Director
|
|
February 24, 2017
|
|
|
|
|
|
|
|
|
|
Trevor Fetter
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Director
|
|
February 24, 2017
|
|
|
|
|
|
|
|
|
|
Kathryn A. Mikells
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Director
|
|
February 24, 2017
|
|
|
|
|
|
|
|
|
|
Michael G. Morris
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Director
|
|
February 24, 2017
|
|
|
|
|
|
|
|
|
|
Thomas A. Renyi
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Director
|
|
February 24, 2017
|
|
|
|
|
|
|
|
|
|
Julie G. Richardson
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Director
|
|
February 24, 2017
|
|
|
|
|
|
|
|
|
|
Teresa W. Roseborough
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Director
|
|
February 24, 2017
|
|
|
|
|
|
|
|
|
|
Virginia P. Ruesterholz
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Director
|
|
February 24, 2017
|
|
|
|
|
|
|
|
|
|
Charles B. Strauss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Director
|
|
February 24, 2017
|
|
|
|
|
|
|
|
|
|
H. Patrick Swygert
|
|
|
|
|
|
|
|
|
|
|
|
*By:
|
|
/s/ David C. Robinson
|
|
|
|
|
|
|
|
|
|
|
|
|
|
David C. Robinson
|
|
|
|
|
|
|
As Attorney-in-Fact
|
|
|
|
|
|
|
Incorporated by Reference
|
|||
Exhibit No.
|
Description
|
Form
|
File No.
|
Exhibit No.
|
Filing Date
|
2.01
|
Purchase and Sale Agreement by and among Massachusetts Mutual Life Insurance Company, Hartford Life, Inc. and The Hartford Financial Services Group, Inc. ("The Hartford") dated as of September 4, 2012.
|
10-Q
|
001-13958
|
2.01
|
11/01/2012
|
2.02
|
Purchase and Sale Agreement by and among Hartford Life, Inc., Prudential Financial, Inc. and The Hartford dated as of September 27, 2012.
|
10-Q
|
001-13958
|
2.02
|
11/01/2012
|
2.03
|
Stock Purchase Agreement, dated as of April 28, 2014, between Hartford Life, Inc., a subsidiary of The Hartford Financial Services Group, Inc., and ORIX Life Insurance Corporation, a subsidiary of ORIX Corporation.
|
8-K
|
001-13958
|
2.01
|
04/28/2014
|
3.01
|
Restated Certificate of Incorporation of The Hartford, as filed with the Delaware Secretary of State on October 20, 2014.
|
8-K
|
001-13958
|
3.01
|
10/20/2014
|
3.02
|
Amended and Restated By-Laws of The Hartford, amended effective July 21, 2016.
|
8-K
|
001-13958
|
3.01
|
7/21/2016
|
4.01
|
Senior Indenture, dated as of March 9, 2004, between The Hartford and JPMorgan Chase Bank, as Trustee.
|
8-K
|
001-13958
|
4.01
|
03/12/2004
|
4.02
|
Junior Subordinated Indenture, dated as of February 12, 2007, between The Hartford and Wilmington Trust Company (as successor to LaSalle Bank, N.A.), as Trustee.
|
8-K
|
001-13958
|
4.01
|
02/16/2007
|
4.03
|
Senior Indenture, dated as of April 11, 2007, between The Hartford and The Bank of New York Trust Company, N.A., as Trustee.
|
S-3ASR
|
333-142044
|
4.03
|
04/11/2007
|
4.04
|
Junior Subordinated Indenture, dated as of June 6, 2008, between The Hartford and The Bank of New York Trust Company, N.A., as Trustee.
|
8-K
|
001-13958
|
4.01
|
06/06/2008
|
4.05
|
First Supplemental Indenture, dated as of June 6, 2008, between The Hartford and The Bank of New York Trust Company, N.A., as Trustee.
|
8-K
|
001-13958
|
4.02
|
06/06/2008
|
4.06
|
Third Supplemental Indenture, dated as of April 5, 2012, between The Hartford and The Bank of New York Mellon Trust Company, N.A., as Trustee.
|
8-K/A
|
001-13958
|
4.03
|
04/06/2012
|
4.07
|
First Supplemental Indenture, dated as of August 9, 2013, between The Hartford and The Bank of New York Mellon Trust Company, N.A., as Trustee.
|
S-3ASR
|
333-190506
|
4.07
|
08/09/2013
|
4.08
|
Replacement Capital Covenant dated as of June 6, 2008.
|
8-K
|
001-13958
|
4.04
|
06/06/2008
|
4.09
|
Amendment dated as of February 7, 2017 to the Replacement Capital Covenant dated as of June 6, 2008.
|
8-K
|
001-13958
|
4.02
|
02/08/2017
|
4.10
|
Replacement Capital Covenant dated as of February 15, 2017.
|
8-K
|
001-13958
|
4.01
|
02/15/2017
|
|
|
Incorporated by Reference
|
|||
Exhibit No.
|
Description
|
Form
|
File No.
|
Exhibit No.
|
Filing Date
|
4.11
|
Warrant to Purchase Shares of Common Stock of The Hartford Financial Services Group, Inc., dated June 26, 2009.
|
8-K
|
001-13958
|
4.01
|
06/26/2009
|
10.01
|
Aggregate Excess of Loss Reinsurance Agreement by and between Hartford Fire Insurance Company, First State Insurance Company, New England Insurance Company, New England Reinsurance Corporation, Hartford Accident and Indemnity Company, Hartford Casualty Insurance Company, Hartford Fire Insurance Company, Hartford Insurance Company of Illinois, Hartford Insurance Company of the Midwest, Hartford Insurance Company of the Southeast, Hartford Lloyd’s Insurance Company, Hartford Underwriters Insurance Company, Nutmeg Insurance Company, Pacific Insurance Company, Limited, Property and Casualty Insurance Company of Hartford, Sentinel Insurance Company, Ltd., Trumbull Insurance Company, Twin City Fire Insurance Company (collectively, the "Reinsured") and National Indemnity Company (the "Reinsurer") dated as of December 30, 2016.** ^
|
|
|
|
|
10.02
|
Five-Year Revolving Credit Facility Agreement dated October 31, 2014, among The Hartford Financial Services Group, Inc., Bank of America, N.A., as administrative agent, JPMorgan Chase Bank, N.A. Citibank, N.A., U.S. Bank National Association and Wells Fargo, National Association as syndication agents, and the lenders referred to therein.
|
8-K
|
001-13958
|
10.01
|
11/03/2014
|
10.03
|
Form of Commercial Paper Dealer Agreement between The Hartford Financial Services Group, Inc. as Issuer, and the Dealer party thereto
|
8-K
|
001-13958
|
10.01
|
12/29/2014
|
*10.04
|
The Hartford Senior Executive Officer Severance Pay Plan, as amended and restated, effective October 1, 2014.
|
10-K
|
001-13958
|
10.04
|
02/27/2015
|
*10.05
|
The Hartford Senior Executive Severance Pay Plan, as amended and restated, effective October 1, 2014.
|
10-K
|
001-13958
|
10.05
|
02/27/2015
|
*10.06
|
The Hartford 2014 Incentive Stock Plan Administrative Rules Relating to Awards for Non-Employee Directors.
|
10-K
|
001-13958
|
10.06
|
02/27/2015
|
*10.07
|
The Hartford 2010 Incentive Stock Plan, as amended and restated, effective February 25, 2014.
|
10-K
|
001-13958
|
10.05
|
02/28/2014
|
*10.08
|
The Hartford 2014 Incentive Stock Plan, effective May 21, 2014.
|
S-8
|
333-197671
|
4.03
|
07/28/2014
|
*10.09
|
The Hartford Protection Agreement between The Hartford and Christopher Swift, effective June 9, 2014.
|
10-Q
|
001-13958
|
10.03
|
07/30/2014
|
*10.10
|
The Hartford 2014 Incentive Stock Plan Forms of Individual Award Agreements.
|
10-Q
|
001-13958
|
10.01
|
04/28/2016
|
*10.11
|
The Hartford 2014 Incentive Stock Plan Form of Non-Employee Directors Award Agreement.
|
10-Q
|
001-13958
|
10.01
|
07/27/2015
|
*10.12
|
Summary of Annual Executive Bonus Program.
|
10-Q
|
001-13958
|
10.07
|
07/30/2014
|
*10.13
|
The Hartford 2010 Incentive Stock Plan Administrative Rules Related to Awards for Key Employees, as amended effective December 15, 2010.
|
10-K
|
001-13958
|
10.10
|
02/25/2011
|
*10.14
|
The Hartford 2010 Incentive Stock Plan Forms of Individual Award Agreements.
|
10-Q
|
001-13958
|
10.04
|
08/04/2010
|
|
|
Incorporated by Reference
|
|||
Exhibit No.
|
Description
|
Form
|
File No.
|
Exhibit No.
|
Filing Date
|
*10.15
|
The Hartford 2005 Incentive Stock Plan, as amended for the fiscal year ended 2009.
|
10-K
|
001-13958
|
10.10
|
02/23/2010
|
*10.16
|
The Hartford 2005 Incentive Stock Plan Forms of Individual Award Agreements.
|
8-K
|
001-13958
|
10.02
|
05/24/2005
|
*10.17
|
Form of Key Executive Employment Protection Agreement between The Hartford and certain executive officers of The Hartford, as amended.
|
10-K
|
001-13958
|
10.06
|
02/12/2009
|
*10.18
|
The Hartford Deferred Restricted Stock Unit Plan, as amended.
|
10-K
|
001-13958
|
10.12
|
02/24/2006
|
*10.19
|
The Hartford Deferred Compensation Plan, as amended December 20, 2012.
|
10-K
|
001-13958
|
10.18
|
03/01/2013
|
*10.20
|
The Hartford Excess Pension Plan II, as amended January 1, 2013.
|
10-K
|
001-13958
|
10.19
|
03/01/2013
|
*10.21
|
The Hartford Excess Savings Plan IA, as amended effective May 28, 2013.
|
10-Q
|
001-13958
|
10.01
|
07/29/2013
|
10.22
|
Put Option Agreement, dated February 12, 2007, among The Hartford, Glen Meadow ABC Trust and Wilmington Trust Company (as successor to LaSalle Bank, National Association)
|
8-K
|
001-13958
|
10.01
|
02/16/2007
|
12.01
|
Statement Re: Computation of Ratio of Earnings to Fixed Charges. **
|
|
|
|
|
21.01
|
Subsidiaries of The Hartford Financial Services Group, Inc. **
|
|
|
|
|
23.01
|
Consent of Deloitte & Touche LLP to the incorporation by reference into The Hartford’s Registration Statements on Form S-8 and Form S-3 of the report of Deloitte & Touche LLP contained in this Form 10-K regarding the audited financial statements is filed herewith. **
|
|
|
|
|
24.01
|
Power of Attorney. **
|
|
|
|
|
31.01
|
Certification of Christopher J. Swift pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. **
|
|
|
|
|
31.02
|
Certification of Beth A. Bombara pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. **
|
|
|
|
|
32.01
|
Certification of Christopher J. Swift pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. **
|
|
|
|
|
32.02
|
Certification of Beth A. Bombara pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. **
|
|
|
|
|
101.INS
|
XBRL Instance Document.
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema.
|
|
|
|
|
|
|
Incorporated by Reference
|
|||
Exhibit No.
|
Description
|
Form
|
File No.
|
Exhibit No.
|
Filing Date
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase.
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
|
|
|
|
|
Incorporated by Reference
|
|||
Exhibit No.
|
Description
|
Form
|
File No.
|
Exhibit No.
|
Filing Date
|
*
|
|
Management contract, compensatory plan or arrangement.
|
|
|
|
**
|
|
Filed with the Securities and Exchange Commission as an exhibit to this report.
|
^
|
|
Certain portions of this exhibit have been omitted pursuant to a request for confidential treatment and have been filed separately with the Securities and Exchange Commission.
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
The Travelers Companies, Inc. | TRV |
Kemper Corporation | KMPR |
Unum Group | UNM |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|