These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
13-3317783
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Indicate by check mark:
|
Yes
|
No
|
|
|
•
|
if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
|
þ
|
|
|
•
|
if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act.
|
|
þ
|
|
•
|
whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
þ
|
|
|
•
|
whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
|
þ
|
|
|
•
|
if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
|
þ
|
|
|
•
|
whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
Large accelerated filer
þ
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
Emerging growth company
o
|
|
|
|
•
|
whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.)
|
|
þ
|
|
Item
|
Description
|
Page
|
|
|
|
|
|
1
|
||
|
1A.
|
||
|
1B.
|
None
|
|
|
2
|
||
|
3
|
||
|
4
|
Not Applicable
|
|
|
|
|
|
|
5
|
||
|
6
|
||
|
7
|
||
|
7A.
|
[a]
|
|
|
8
|
[b]
|
|
|
9
|
None
|
|
|
9A.
|
||
|
9B.
|
None
|
|
|
|
|
|
|
10
|
||
|
11
|
[c]
|
|
|
12
|
||
|
13
|
[d]
|
|
|
14
|
[e]
|
|
|
|
|
|
|
15
|
||
|
|
EXHIBITS INDEX
|
|
|
16
|
FORM 10-K SUMMARY
|
Not Applicable
|
|
|
||
|
•
|
Risks Relating to Economic, Political and Global Market Conditions:
|
|
◦
|
challenges related to the Company’s current operating environment, including global political, economic and market conditions, and the effect of financial market disruptions, economic downturns or other potentially adverse macroeconomic developments on the demand for our products and returns in our investment portfolios;
|
|
◦
|
financial risk related to the continued reinvestment of our investment portfolios;
|
|
◦
|
market risks associated with our business, including changes in credit spreads, equity prices, interest rates, inflation rate, market volatility and foreign exchange rates;
|
|
◦
|
the impact on our investment portfolio if our investment portfolio is concentrated in any particular segment of the economy;
|
|
•
|
Insurance Industry and Product-Related Risks:
|
|
◦
|
the possibility of unfavorable loss development, including with respect to long-tailed exposures;
|
|
◦
|
the possibility of a pandemic, earthquake, or other natural or man-made disaster that may adversely affect our businesses;
|
|
◦
|
weather and other natural physical events, including the severity and frequency of storms, hail, winter storms, hurricanes and tropical storms, as well as climate change and its potential impact on weather patterns;
|
|
◦
|
the possible occurrence of terrorist attacks and the Company’s inability to contain its exposure as a result of, among other factors, the inability to exclude coverage for terrorist attacks from workers' compensation policies and limitations on reinsurance coverage from the federal government under applicable laws;
|
|
◦
|
the Company’s ability to effectively price its property and casualty policies, including its ability to obtain regulatory consents to pricing actions or to non-renewal or withdrawal of certain product lines;
|
|
◦
|
actions by competitors that may be larger or have greater financial resources than we do;
|
|
◦
|
technological changes, such as usage-based methods of determining premiums, advancements in automotive safety features, the development of autonomous vehicles, and platforms that facilitate ride sharing, which may alter demand for the Company's products, impact the frequency or severity of losses, and/or impact the way the Company markets, distributes and underwrites its products;
|
|
◦
|
the Company's ability to market, distribute and provide insurance products and investment advisory services through current and future distribution channels and advisory firms;
|
|
◦
|
the uncertain effects of emerging claim and coverage issues;
|
|
•
|
Financial Strength, Credit and Counterparty Risks:
|
|
◦
|
risks to our business, financial position, prospects and results associated with negative rating actions or downgrades in the Company’s financial strength and credit ratings or negative rating actions or downgrades relating to our investments;
|
|
◦
|
the impact on our statutory capital of various factors, including many that are outside the Company’s control, which can in turn affect our credit and financial strength ratings, cost of capital, regulatory compliance and other aspects of our business and results;
|
|
◦
|
losses due to nonperformance or defaults by others, including sourcing partners, derivative counterparties and other third parties;
|
|
◦
|
the potential for losses due to our reinsurers' unwillingness or inability to meet their obligations under reinsurance contracts and the availability, pricing and adequacy of reinsurance to protect the Company against losses;
|
|
◦
|
regulatory limitations on the ability of the Company and certain of its subsidiaries to declare and pay dividends;
|
|
•
|
Risks Relating to Estimates, Assumptions and Valuations:
|
|
◦
|
risk associated with the use of analytical models in making decisions in key areas such as underwriting, capital management, hedging, reserving, and catastrophe risk management;
|
|
◦
|
the potential for differing interpretations of the methodologies, estimations and assumptions that underlie the Company’s fair value estimates for its investments and the evaluation of other-than-temporary impairments on available-for-sale securities;
|
|
◦
|
the significant uncertainties that limit our ability to estimate the ultimate reserves necessary for asbestos and environmental claims;
|
|
•
|
Strategic and Operational Risks:
|
|
◦
|
the Company’s ability to maintain the availability of its systems and safeguard the security of its data in the event of a disaster, cyber or other information security incident or other unanticipated event;
|
|
◦
|
the risks, challenges and uncertainties associated with capital management plans, expense reduction initiatives and other actions, which may include acquisitions, divestitures or restructurings;
|
|
◦
|
the potential for difficulties arising from outsourcing and similar third-party relationships;
|
|
◦
|
the Company’s ability to protect its intellectual property and defend against claims of infringement;
|
|
•
|
Regulatory and Legal Risks:
|
|
◦
|
the cost and other potential effects of increased regulatory and legislative developments, including those that could adversely impact the demand for the Company’s products, operating costs and required capital levels;
|
|
◦
|
unfavorable judicial or legislative developments;
|
|
◦
|
the impact of changes in federal or state tax laws;
|
|
◦
|
regulatory requirements that could delay, deter or prevent a takeover attempt that shareholders might consider in their best interests;
|
|
◦
|
the impact of potential changes in accounting principles and related financial reporting requirements;
|
|
•
|
Risks Related to the Company's Life and Annuity Business in Discontinued Operations
|
|
◦
|
the risks related to the Company's ability to close its previously announced sale of its life and annuity run-off book of business, which is subject to several closing conditions, including many that are outside of the Company's control;
|
|
◦
|
the risks related to political, economic and global economic conditions, including interest rate, equity and credit spread risks;
|
|
◦
|
the impact on our investment portfolio if our investment portfolio is concentrated in any particular segment of the economy;
|
|
◦
|
risks related to negative rating actions or downgrades in the financial strength and credit ratings of Hartford Life Insurance Company or Hartford Life and Annuity Insurance Company or negative rating actions or downgrades relating to our investments;
|
|
◦
|
the volatility in our statutory and United States ("U.S.") Generally Accepted Accounting Principles ("GAAP") earnings and potential material changes to our results resulting from our risk management program to emphasize protection of economic value;
|
|
◦
|
the potential for losses due to our reinsurers’ unwillingness or inability to meet their obligations under reinsurance contracts;
|
|
◦
|
the potential for differing interpretations of the methodologies, estimations and assumptions that underlie the fair value estimates for investments and the evaluation of other-than-temporary impairments on available for sale securities;
|
|
◦
|
the potential for further acceleration of deferred policy acquisition cost amortization and an increase in reserves for certain guaranteed benefits in our variable annuities;
|
|
◦
|
changes in federal or state tax laws that would impact the tax-favored status of life and annuity contracts; and
|
|
◦
|
changes in accounting and financial reporting of the liability for future policy benefits, including how the life and annuity businesses account for deferred acquisition costs and market risk benefits on variable annuity contracts and the discounting of life contingent fixed annuities.
|
|
COMMERCIAL LINES
|
|
Automobile
|
Covers damage to a business's fleet of vehicles due to collision or other perils (automobile physical damage). In addition to first party automobile physical damage, commercial automobile covers liability for bodily injuries and property damage suffered by third parties and losses caused by uninsured or under-insured motorists.
|
|
Property
|
Covers the building a business owns or leases as well as its personal property, including tools and equipment, inventory, and furniture. A commercial property insurance policy covers losses resulting from fire, wind, hail, earthquake, theft and other covered perils, including coverage for assets such as accounts receivable and valuable papers and records. Commercial property may include specialized equipment insurance, which provides coverage for loss or damage resulting from the mechanical breakdown of boilers and machinery, and ocean and inland marine insurance, which provides coverage for goods in transit and unique, one-of-a-kind exposures.
|
|
General Liability
|
Covers a business in the event it is sued for causing harm to a person and/or damage to property. General liability insurance covers third-party claims arising from accidents occurring on the insured’s premises or arising out of their operations. General liability insurance may also cover losses arising from product liability and provide replacement of lost income due to an event that interrupts business operations.
|
|
Package Business
|
Covers both property and general liability damages.
|
|
Workers' Compensation
|
Covers employers for losses incurred due to employees sustaining an injury, illness or disability in connection with their work. Benefits paid under workers’ compensation policies may include reimbursement of medical care costs, replacement income, compensation for permanent injuries and benefits to survivors. Workers’ compensation is provided under both guaranteed cost policies (coverage for a fixed premium) and loss sensitive policies where premiums are adjustable based on the loss experience of the employer.
|
|
Professional Liability
|
Covers liability arising from directors and officers acting in their official capacity and liability for errors and omissions committed by professionals and others. Coverage may also provide employment practices insurance relating to allegations of wrongful termination and discrimination.
|
|
Bond
|
Encompasses fidelity and surety insurance, including commercial surety, contract surety and fidelity bonds. Commercial surety includes bonds that insure non-performance by contractors, license and permit bonds to help meet government-mandated requirements and probate and judicial bonds for fiduciaries and civil court proceedings. Contract surety bonds may include payment and performance bonds for contractors. Fidelity bonds may include ERISA bonds related to the handling of retirement plan assets and bonds protecting against employee theft or fraud.
|
|
PERSONAL LINES
|
|
Automobile
|
Covers damage to an individual insured’s own vehicle due to collision or other perils and is referred to as automobile physical damage. In addition to first party automobile physical damage, automobile insurance covers liability for bodily injuries and property damage suffered by third parties and losses caused by uninsured or underinsured motorists. Also, under no-fault laws, policies written in some states provide first party personal injury protection. Some of the Company’s personal automobile insurance policies also offer personal umbrella liability coverage for an additional premium.
|
|
Homeowners
|
Insures against losses to residences and contents from fire, wind and other perils. Homeowners insurance includes owned dwellings, rental properties and coverage for tenants. The policies may provide other coverages, including loss related to recreation vehicles or watercraft, identity theft and personal items such as jewelry.
|
|
PROPERTY & CASUALTY OTHER OPERATIONS
|
|
GROUP BENEFITS
|
|
Group Life
|
Typically is term life insurance provided in the form of yearly renewable term life insurance. Other life coverages in this category include accidental death and dismemberment and travel accident insurance.
|
|
Group Disability
|
Typically comprised of both short-term and long-term disability coverage that pays a percentage of an employee’s salary for a period of time if they are ill or injured and cannot perform the duties of their job. Short-term and long-term disability policies have elimination periods that must be satisfied prior to benefit payments. In addition to premiums, administrative service fees are paid by employers for leave management and the administration of underwriting, enrollment and claims processing for employer self-funded plans.
|
|
Other Products
|
Includes other group coverages such as retiree health insurance, critical illness, accident, hospital indemnity and participant accident coverages.
|
|
MUTUAL FUNDS
|
|
Mutual Fund
|
Includes over 75 actively managed open-ended mutual funds across a variety of asset classes including domestic and international equity, fixed income, and multi-strategy investments, principally subadvised by two unaffiliated institutional asset management firms that have comprehensive global investment capabilities.
|
|
ETP
|
Includes a suite of exchange-traded products (“ETP”) traded on the New York Stock Exchange that is comprised of strategic beta and actively managed fixed income of exchange-traded funds ("ETF"). Strategic beta ETF’s are designed to track indices using both active and passive investment techniques that strive to improve performance relative to traditional capitalization weighted indices.
|
|
Life and annuity run-off business held for sale
|
Includes assets held in separate accounts classified as assets held for sale, which support legacy run-off variable insurance contracts.
|
|
CORPORATE
|
|
|
|
[1]
|
Includes reserves for future policy benefits and other policyholder funds and benefits payable of
$713
and
$816
, respectively, of which
$441
and
$492
, respectively, relate to the Group Benefits segment with the remainder related to retained life and annuity run-off business reserves within Corporate.
|
|
Location
|
Commercial Lines
|
Personal Lines
|
Group Benefits
|
Total
|
||||
|
California
|
8
|
%
|
3
|
%
|
2
|
%
|
13
|
%
|
|
Texas
|
4
|
%
|
2
|
%
|
1
|
%
|
7
|
%
|
|
New York
|
5
|
%
|
2
|
%
|
1
|
%
|
8
|
%
|
|
Florida
|
2
|
%
|
2
|
%
|
1
|
%
|
5
|
%
|
|
All other [1]
|
30
|
%
|
17
|
%
|
20
|
%
|
67
|
%
|
|
Total
|
49
|
%
|
26
|
%
|
25
|
%
|
100
|
%
|
|
[1]
|
No other single state or country accounted for 5% or more of the Company's consolidated earned premium written in 2017.
|
|
•
|
Credit Spread Risk-
Credit spread exposure is reflected in the market prices of fixed income instruments where lower rated securities generally trade at a higher credit spread. If issuer credit spreads increase or widen, the market value of our investment portfolio may decline. If the credit spread widening is significant and occurs over an extended period of time, the Company may recognize other-than-temporary impairments, resulting in decreased earnings. If credit spreads tighten, significantly, the Company’s net investment income associated with new purchases of fixed maturities may be reduced. In addition, the value of credit derivatives under which the Company assumes exposure or purchases protection are impacted by changes in credit spreads, with losses occurring when credit spreads widen for assumed exposure or, when credit spreads tighten if credit protection has been purchased.
|
|
•
|
Equity Markets Risk -
A decline in equity markets may result in unrealized capital losses on investments in equity securities recorded against net income and lower earnings from Mutual Funds where fee income is earned based upon the fair value of the assets under management. Equity markets are unpredictable. In early 2018, the equity markets were more volatile than in the months prior, which could be indicative of a greater risk of a decline.
|
|
•
|
Interest Rate Risk -
Global economic conditions may result in the persistence of a low interest rate environment which would continue to pressure our net investment income and could result in lower margins on certain products.
|
|
•
|
Inflation Risk -
Inflation is a risk to our property and casualty business because, in many cases, claims are paid out many years after a policy is written and premium is collected for the risk. Accordingly, a greater than expected increase in inflation related to the cost of medical services and repairs over the claim settlement period can result in higher claim costs than what was estimated at the time the policy was written. Inflation can also affect consumer spending and business investment which can reduce the demand for our products and services.
|
|
•
|
an increase in the frequency or severity of wind and thunderstorm and tornado/hailstorm events due to increased convection in the atmosphere,
|
|
•
|
more frequent wildfires in certain geographies,
|
|
•
|
higher incidence of deluge flooding, and
|
|
•
|
the potential for an increase in severity of the largest hurricane events due to higher sea surface temperatures.
|
|
•
|
the amount of statutory income or losses generated by our insurance subsidiaries,
|
|
•
|
the amount of additional capital our insurance subsidiaries must hold to support business growth,
|
|
•
|
the amount of dividends or distributions taken out of our insurance subsidiaries,
|
|
•
|
changes in equity market levels,
|
|
•
|
the value of certain fixed-income and equity securities in our investment portfolio,
|
|
•
|
the value of certain derivative instruments,
|
|
•
|
changes in interest rates,
|
|
•
|
admissibility of deferred tax assets, and
|
|
•
|
changes to the NAIC RBC formulas.
|
|
|
1
st
Qtr.
|
2
nd
Qtr.
|
3
rd
Qtr.
|
4
th
Qtr.
|
||||||||
|
2017
|
|
|
|
|
||||||||
|
Common Stock Price
|
|
|
|
|
||||||||
|
High
|
$
|
49.87
|
|
$
|
52.75
|
|
$
|
56.81
|
|
$
|
57.65
|
|
|
Low
|
$
|
47.05
|
|
$
|
47.26
|
|
$
|
51.64
|
|
$
|
54.06
|
|
|
Dividends Declared
|
$
|
0.23
|
|
$
|
0.23
|
|
$
|
0.23
|
|
$
|
0.25
|
|
|
2016
|
|
|
|
|
||||||||
|
Common Stock Price
|
|
|
|
|
||||||||
|
High
|
$
|
46.31
|
|
$
|
46.80
|
|
$
|
44.77
|
|
$
|
48.58
|
|
|
Low
|
$
|
37.63
|
|
$
|
40.98
|
|
$
|
39.85
|
|
$
|
42.50
|
|
|
Dividends Declared
|
$
|
0.21
|
|
$
|
0.21
|
|
$
|
0.21
|
|
$
|
0.23
|
|
|
Annual Return Percentage
|
||||||||||
|
|
For the years ended
|
|||||||||
|
Company/Index
|
2013
|
2014
|
2015
|
2016
|
2017
|
|||||
|
The Hartford Financial Services Group, Inc.
|
64.12
|
%
|
17.13
|
%
|
6.12
|
%
|
11.76
|
%
|
20.26
|
%
|
|
S&P 500 Index
|
32.39
|
%
|
13.69
|
%
|
1.38
|
%
|
11.96
|
%
|
21.83
|
%
|
|
S&P Insurance Composite Index
|
46.71
|
%
|
8.29
|
%
|
2.33
|
%
|
17.58
|
%
|
16.19
|
%
|
|
Cumulative Five-Year Total Return
|
|||||||||||||
|
|
Base
|
|
|||||||||||
|
|
Period
|
For the years ended
|
|||||||||||
|
Company/Index
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
|||||||
|
The Hartford Financial Services Group, Inc.
|
$
|
100
|
|
164.12
|
|
192.24
|
|
204.00
|
|
227.99
|
|
274.18
|
|
|
S&P 500 Index
|
$
|
100
|
|
132.39
|
|
150.51
|
|
152.59
|
|
170.84
|
|
208.14
|
|
|
S&P Insurance Composite Index
|
$
|
100
|
|
146.71
|
|
158.86
|
|
162.56
|
|
191.15
|
|
222.09
|
|
|
in millions, except per share data
|
2017
|
2016
|
2015
|
2014
|
2013
|
||||||||||
|
Income Statement Data
|
|
|
|
|
|
||||||||||
|
Total revenues
|
$
|
16,974
|
|
$
|
16,107
|
|
$
|
15,997
|
|
$
|
15,713
|
|
$
|
15,966
|
|
|
Income from continuing operations before income taxes
|
$
|
723
|
|
$
|
447
|
|
$
|
1,478
|
|
$
|
1,232
|
|
$
|
987
|
|
|
(Loss) Income from continuing operations, net of tax
|
$
|
(262
|
)
|
$
|
613
|
|
$
|
1,189
|
|
$
|
925
|
|
$
|
759
|
|
|
(Loss) Income from discontinued operations, net of tax
|
$
|
(2,869
|
)
|
$
|
283
|
|
$
|
493
|
|
$
|
(127
|
)
|
$
|
(583
|
)
|
|
Net (loss) income
|
$
|
(3,131
|
)
|
$
|
896
|
|
$
|
1,682
|
|
$
|
798
|
|
$
|
176
|
|
|
Balance Sheet Data
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
225,260
|
|
$
|
224,576
|
|
$
|
229,616
|
|
$
|
245,566
|
|
$
|
278,339
|
|
|
Short-term debt
|
$
|
320
|
|
$
|
416
|
|
$
|
275
|
|
$
|
456
|
|
$
|
438
|
|
|
Total debt (including capital lease obligations)
|
$
|
4,998
|
|
$
|
4,910
|
|
$
|
5,216
|
|
$
|
5,966
|
|
$
|
6,401
|
|
|
Total stockholders’ equity
|
$
|
13,494
|
|
$
|
16,903
|
|
$
|
18,024
|
|
$
|
19,130
|
|
$
|
19,217
|
|
|
Net (loss) income per common share
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
(8.61
|
)
|
$
|
2.31
|
|
$
|
4.05
|
|
$
|
1.81
|
|
$
|
0.37
|
|
|
Diluted
|
$
|
(8.61
|
)
|
$
|
2.27
|
|
$
|
3.96
|
|
$
|
1.73
|
|
$
|
0.36
|
|
|
Cash dividends declared per common share
|
$
|
0.94
|
|
$
|
0.86
|
|
$
|
0.78
|
|
$
|
0.66
|
|
$
|
0.50
|
|
|
Description
|
Page
|
|
Key Performance Measures and Ratios
|
|
|
The Hartford's Operations
|
|
|
Consolidated Results of Operations
|
|
|
Investment Results
|
|
|
Critical Accounting Estimates
|
|
|
Commercial Lines
|
|
|
Personal Lines
|
|
|
Group Benefits
|
|
|
|
For the years ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
Net income
|
$
|
(3,131
|
)
|
$
|
896
|
|
$
|
1,682
|
|
|
Less: Net realized capital gains (losses) excluded from core earnings, before tax
|
160
|
|
(112
|
)
|
(15
|
)
|
|||
|
Less: Restructuring and other costs, before tax
|
—
|
|
—
|
|
(20
|
)
|
|||
|
Less: Loss on extinguishment of debt, before tax
|
—
|
|
—
|
|
(21
|
)
|
|||
|
Less: Loss on reinsurance transactions, before tax
|
—
|
|
(650
|
)
|
—
|
|
|||
|
Less: Pension settlement, before tax
|
(750
|
)
|
—
|
|
—
|
|
|||
|
Less: Integration and transaction costs associated with acquired business, before tax
|
(17
|
)
|
—
|
|
—
|
|
|||
|
Less: Income tax (expense) benefit [1]
|
(669
|
)
|
463
|
|
114
|
|
|||
|
Less: (Loss) income from discontinued operations,after-tax
|
(2,869
|
)
|
283
|
|
493
|
|
|||
|
Core earnings
|
$
|
1,014
|
|
$
|
912
|
|
$
|
1,131
|
|
|
[1]
|
Includes income tax benefit on items not included in core earnings and other federal income tax benefits and charges, including an $
877
charge in 2017 primarily due to a reduction in net deferred tax assets as a result of the decrease in the Federal income tax rate from 35% to 21%.
|
|
Net (Loss) Income
|
Net Income (Loss) per Diluted Share
|
Book Value per Diluted Share
|
|
Net Investment Income
|
Investment Yield After-tax
|
|
Written Premiums
|
Combined Ratio
|
|
Group Benefits Net Income Margin
|
|
|
2017
|
2016
|
2015
|
Increase
(Decrease) From 2016 to 2017 |
Increase
(Decrease) From 2015 to 2016 |
||||||||||
|
Earned premiums
|
$
|
14,141
|
|
$
|
13,697
|
|
$
|
13,485
|
|
$
|
444
|
|
$
|
212
|
|
|
Fee income [1]
|
980
|
|
857
|
|
876
|
|
123
|
|
(19
|
)
|
|||||
|
Net investment income
|
1,603
|
|
1,577
|
|
1,561
|
|
26
|
|
16
|
|
|||||
|
Net realized capital gains (losses)
|
165
|
|
(110
|
)
|
(12
|
)
|
275
|
|
(98
|
)
|
|||||
|
Other revenues
|
85
|
|
86
|
|
87
|
|
(1
|
)
|
(1
|
)
|
|||||
|
Total revenues
|
16,974
|
|
16,107
|
|
15,997
|
|
867
|
|
110
|
|
|||||
|
Benefits, losses and loss adjustment expenses
|
10,174
|
|
9,961
|
|
9,325
|
|
213
|
|
636
|
|
|||||
|
Amortization of deferred policy acquisition costs
|
1,372
|
|
1,377
|
|
1,364
|
|
(5
|
)
|
13
|
|
|||||
|
Insurance operating costs and other expenses
|
4,375
|
|
3,341
|
|
3,459
|
|
1,034
|
|
(118
|
)
|
|||||
|
Loss on extinguishment of debt
|
—
|
|
—
|
|
21
|
|
—
|
|
(21
|
)
|
|||||
|
Loss on reinsurance transactions
|
—
|
|
650
|
|
—
|
|
(650
|
)
|
650
|
|
|||||
|
Interest expense
|
316
|
|
327
|
|
346
|
|
(11
|
)
|
(19
|
)
|
|||||
|
Amortization of other intangible assets
|
14
|
|
4
|
|
4
|
|
10
|
|
—
|
|
|||||
|
Total benefits, losses and expenses
|
16,251
|
|
15,660
|
|
14,519
|
|
591
|
|
1,141
|
|
|||||
|
Income from continuing operations before income taxes
|
723
|
|
447
|
|
1,478
|
|
276
|
|
(1,031
|
)
|
|||||
|
Income tax expense (benefit)
|
985
|
|
(166
|
)
|
289
|
|
1,151
|
|
(455
|
)
|
|||||
|
(Loss) Income from continuing operations, net of tax
|
(262
|
)
|
613
|
|
1,189
|
|
(875
|
)
|
(576
|
)
|
|||||
|
(Loss) income from discontinued operations,net of tax
|
(2,869
|
)
|
283
|
|
493
|
|
(3,152
|
)
|
(210
|
)
|
|||||
|
Net (loss) income
|
$
|
(3,131
|
)
|
$
|
896
|
|
$
|
1,682
|
|
$
|
(4,027
|
)
|
$
|
(786
|
)
|
|
[1]
|
Commercial Lines includes installment fees of
$37
,
$39
and
$40
, for
2017
,
2016
and
2015
, respectively. Personal Lines includes installment fees of
$44
,
$39
, and
$37
, for
2017
,
2016
and
2015
, respectively.
|
|
•
|
Current accident year losses and loss adjustment expenses before catastrophes in Property & Casualty were relatively flat, primarily resulting from improved loss ratios and lower
|
|
•
|
Current accident year catastrophe losses of
$836
, before tax, compared to
$416
, before tax, for the prior year period. Catastrophe losses in 2017 were primarily due to hurricanes Harvey and Irma, California wildfires and multiple wind and hail events across various U.S. geographic regions, primarily in the Midwest, Colorado, Texas and the Southeast. Catastrophe losses in 2016 were primarily due to multiple wind and hail and winter storm events across various U.S. geographic regions, concentrated in Texas and the central and southern plains and, to a lesser extent, winter storms and hurricane Matthew. For additional information, see MD&A - Critical Accounting Estimates, Property & Casualty Insurance Product Reserves, Net of Reinsurance.
|
|
•
|
Favorable prior accident year reserve development in Property & Casualty of
$41
, before tax, compared to unfavorable reserve development of
$457
, before tax, for the prior year period. Prior accident year development in 2017 primarily included decreases in reserves for workers’ compensation and Small Commercial package business, partially offset by an increase in reserves for bond claims. Prior accident year development in 2016 was largely due to a $268 increase in asbestos and environmental reserves and a
$160
increase in Personal Lines auto liability reserves. For additional information, see MD&A - Critical Accounting Estimates, Reserve Roll Forwards and Development.
|
|
•
|
Losses and loss adjustment expenses before catastrophes and prior accident year development in Property & Casualty increased $259, before tax, primarily resulting from higher personal and commercial auto loss costs and the effect of earned premium growth in Small Commercial and Personal Lines, partially offset by lower workers' compensation loss costs.
|
|
•
|
Current accident year catastrophe losses of
$416
, before tax, in 2016, compared to $332, before tax, in 2015. Catastrophe losses in 2016 were primarily due to multiple wind and hail events across various U.S. geographic regions, concentrated in Texas and the central and southern plains and, to a lesser extent, winter storms and Hurricane Matthew. Catastrophe losses in 2015 were primarily due to multiple winter storms and wind and hail events across various U.S. geographic regions as well as tornadoes and wildfires. For additional information, see MD&A - Critical Accounting Estimates, Property & Casualty Insurance Product Reserves.
|
|
•
|
Unfavorable prior accident year reserve development in Property & Casualty of
$457
, before tax, in 2016, compared to unfavorable reserve development of $250, before tax, in 2015.
|
|
▪
|
Prior accident year reserve development in 2016 was primarily due to a $268 increase in asbestos and environmental reserves and a $160 increase in personal auto liability reserves. An increase in asbestos reserves of $197 primarily related to greater than expected mesothelioma claim filings for a small percentage of defendants in specific, adverse jurisdictions. As a result, aggregate indemnity and defense costs have not declined as expected. Environmental reserves increased $71 in 2016 primarily due to deterioration associated with the tendering of new sites for policy coverage, increased defense costs stemming from individual bodily injury liability suits, and increased clean-up costs associated with waterways. Reserves were increased in Personal Lines auto liability for accident years 2014 and 2015, primarily due to higher than expected emerged auto liability frequency and severity.
|
|
▪
|
Prior accident year reserve development in 2015 was primarily due to an increase in asbestos reserves of $146 and environmental reserves of $52. For additional information, see MD&A - Critical Accounting Estimates, Reserve Roll-forwards and Development.
|
|
Composition of Invested Assets
|
||||||||||
|
|
December 31, 2017
|
December 31, 2016
|
||||||||
|
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||
|
Fixed maturities, available-for-sale ("AFS"), at fair value
|
$
|
36,964
|
|
81.9
|
%
|
$
|
32,182
|
|
80.9
|
%
|
|
Fixed maturities, at fair value using the fair value option ("FVO")
|
41
|
|
0.1
|
%
|
211
|
|
0.5
|
%
|
||
|
Equity securities, AFS, at fair value
|
1,012
|
|
2.3
|
%
|
945
|
|
2.4
|
%
|
||
|
Mortgage loans
|
3,175
|
|
7.0
|
%
|
2,886
|
|
7.3
|
%
|
||
|
Limited partnerships and other alternative investments
|
1,588
|
|
3.5
|
%
|
1,527
|
|
3.8
|
%
|
||
|
Other investments [1]
|
96
|
|
0.2
|
%
|
111
|
|
0.3
|
%
|
||
|
Short-term investments
|
2,270
|
|
5.0
|
%
|
1,895
|
|
4.8
|
%
|
||
|
Total investments
|
$
|
45,146
|
|
100
|
%
|
$
|
39,757
|
|
100
|
%
|
|
[1]
|
Primarily relates to derivative instruments.
|
|
Net Investment Income
|
|||||||||||||||
|
|
For the years ended December 31,
|
||||||||||||||
|
|
2017
|
2016
|
2015
|
||||||||||||
|
(Before tax)
|
Amount
|
Yield [1]
|
Amount
|
Yield [1]
|
Amount
|
Yield [1]
|
|||||||||
|
Fixed maturities [2]
|
$
|
1,303
|
|
3.9
|
%
|
$
|
1,319
|
|
4.0
|
%
|
$
|
1,301
|
|
3.9
|
%
|
|
Equity securities
|
24
|
|
2.8
|
%
|
22
|
|
3.2
|
%
|
17
|
|
2.6
|
%
|
|||
|
Mortgage loans
|
124
|
|
4.1
|
%
|
116
|
|
4.2
|
%
|
115
|
|
4.4
|
%
|
|||
|
Limited partnerships and other alternative investments
|
174
|
|
12.0
|
%
|
128
|
|
8.6
|
%
|
130
|
|
8.0
|
%
|
|||
|
Other [3]
|
49
|
|
|
51
|
|
|
57
|
|
|
||||||
|
Investment expense
|
(71
|
)
|
|
(59
|
)
|
|
(59
|
)
|
|
||||||
|
Total net investment income
|
$
|
1,603
|
|
4.0
|
%
|
$
|
1,577
|
|
4.0
|
%
|
$
|
1,561
|
|
3.9
|
%
|
|
Total net investment income excluding limited partnerships and other alternative investments
|
$
|
1,429
|
|
3.7
|
%
|
$
|
1,449
|
|
3.8
|
%
|
$
|
1,431
|
|
3.8
|
%
|
|
[1]
|
Yields calculated using annualized net investment income divided by the monthly average invested assets at amortized cost as applicable, excluding repurchase agreement and securities lending collateral, if any, and derivatives book value.
|
|
[2]
|
Includes net investment income on short-term investments.
|
|
[3]
|
Primarily includes income from derivatives that qualify for hedge accounting and hedge fixed maturities.
|
|
Net Realized Capital Gains (Losses)
|
|||||||||
|
|
For the years ended December 31,
|
||||||||
|
(Before tax)
|
2017
|
2016
|
2015
|
||||||
|
Gross gains on sales
|
$
|
275
|
|
$
|
222
|
|
$
|
219
|
|
|
Gross losses on sales
|
(113
|
)
|
(159
|
)
|
(194
|
)
|
|||
|
Net other-than-temporary impairment ("OTTI") losses recognized in earnings [1]
|
(8
|
)
|
(27
|
)
|
(41
|
)
|
|||
|
Valuation allowances on mortgage loans [2]
|
(1
|
)
|
—
|
|
(1
|
)
|
|||
|
Transactional foreign currency revaluation
|
14
|
|
(78
|
)
|
—
|
|
|||
|
Non-qualifying foreign currency derivatives
|
(14
|
)
|
83
|
|
13
|
|
|||
|
Other, net [3]
|
12
|
|
(151
|
)
|
(8
|
)
|
|||
|
Net realized capital gains (losses)
|
$
|
165
|
|
$
|
(110
|
)
|
$
|
(12
|
)
|
|
[1]
|
See Other-Than-Temporary Impairments within the Investment Portfolio Risks and Risk Management section of the MD&A.
|
|
[2]
|
See Valuation Allowances on Mortgage Loans within the Investment Portfolio Risks and Risk Management section of the MD&A.
|
|
[3]
|
Primarily consists of changes in value of non-qualifying derivatives, including credit derivatives and interest rate derivatives used to manage duration. Also included for the year ended December 31, 2016, is a loss related to the write-down of investments in solar energy partnerships, which generated tax benefits, and a loss related to the sale of the Company's U.K. property and casualty run-off subsidiaries.
|
|
•
|
property and casualty insurance product reserves, net of reinsurance;
|
|
•
|
group benefit long-term disability (LTD) reserves, net of reinsurance;
|
|
•
|
evaluation of goodwill for impairment;
|
|
•
|
valuation of investments and derivative instruments including evaluation of other-than-temporary impairments on available-for-sale securities and valuation allowances on mortgage loans;
|
|
•
|
valuation allowance on deferred tax assets; and
|
|
•
|
contingencies relating to corporate litigation and regulatory matters.
|
|
|
Commercial Lines
|
Personal Lines
|
Property & Casualty
Other Operations
|
Total Property &
Casualty Insurance
|
% Total Reserves-net
|
||||||||
|
Workers’ compensation
|
$
|
9,600
|
|
$
|
—
|
|
$
|
—
|
|
$
|
9,600
|
|
48.4%
|
|
General liability
|
2,167
|
|
—
|
|
—
|
|
2,167
|
|
10.9%
|
||||
|
Package business [1]
|
1,500
|
|
—
|
|
—
|
|
1,500
|
|
7.6%
|
||||
|
Commercial property
|
390
|
|
—
|
|
—
|
|
390
|
|
2.0%
|
||||
|
Automobile liability
|
927
|
|
1,707
|
|
—
|
|
2,634
|
|
13.3%
|
||||
|
Automobile physical damage
|
13
|
|
32
|
|
—
|
|
45
|
|
0.2%
|
||||
|
Professional liability
|
561
|
|
—
|
|
—
|
|
561
|
|
2.8%
|
||||
|
Bond
|
286
|
|
—
|
|
—
|
|
286
|
|
1.4%
|
||||
|
Homeowners
|
—
|
|
471
|
|
—
|
|
471
|
|
2.4%
|
||||
|
Asbestos and environmental
|
116
|
|
11
|
|
1,325
|
|
1,452
|
|
7.3%
|
||||
|
Assumed reinsurance
|
—
|
|
—
|
|
122
|
|
122
|
|
0.6%
|
||||
|
All other
|
186
|
|
2
|
|
402
|
|
590
|
|
3.0%
|
||||
|
Total reserves-net
|
15,746
|
|
2,223
|
|
1,849
|
|
19,818
|
|
100.0%
|
||||
|
Reinsurance and other recoverables
|
3,147
|
|
71
|
|
739
|
|
3,957
|
|
|
||||
|
Total reserves-gross
|
$
|
18,893
|
|
$
|
2,294
|
|
$
|
2,588
|
|
$
|
23,775
|
|
|
|
[1]
|
Commercial Lines policy packages that include property and general liability coverages are generally referred to as the package line of business.
|
|
Commercial property, homeowners and automobile physical damage
|
These short-tailed lines are fast-developing and paid and reported development techniques are used as these methods use historical data to develop paid and reported loss development patterns, which are then applied to cumulative paid and reported losses by accident period to estimate ultimate losses. In addition to paid and reported development methods, for the most immature accident months, the Company uses frequency and severity techniques and the initial expected loss ratio. The advantage of frequency/severity techniques is that frequency estimates are generally easier to predict and external information can be used to supplement internal data in estimating average severity.
|
|
Personal automobile liability
|
For automobile liability, and bodily injury in particular, the Company performs a greater number of techniques than it does for commercial property, homeowners and automobile physical damage. In addition to traditional paid and reported development methods, the Company relies on frequency/severity techniques and Berquist-Sherman techniques. Because the paid development technique is affected by changes in claim closure patterns and the reported development method is affected by changes in case reserving practices, the Company uses Berquist-Sherman techniques which adjust these patterns to reflect current settlement rates and case reserving practices. The Company generally uses the reported development method for older accident years and a combination of reported development, frequency/severity and Berquist-Sherman methods for more recent accident years. For older accident periods, reported losses are a good indicator of ultimate losses given the high percentage of ultimate losses reported to date. For more recent periods, the frequency/severity techniques are not affected as much by changes in case reserve practices and changing disposal rates and the Berquist-Sherman techniques specifically adjust for these changes.
|
|
Automobile liability for commercial lines and short-tailed general liability
|
For older, more mature accident years, the Company primarily uses reported development techniques. For more recent accident years, the Company typically prefers frequency / severity techniques. These techniques separately analyze losses above and below a capping level (average severity) as larger claims typically behave differently than smaller claims.
|
|
Professional liability
|
Reported and paid loss development patterns for this line tend to be volatile. Therefore, the Company typically relies on frequency and severity techniques.
|
|
Long-tailed general liability, bond and large deductible workers’ compensation
|
For these long-tailed lines of business, the Company generally relies on the expected loss ratio and reported development techniques. The Company generally weights these techniques together, relying more heavily on the expected loss ratio method at early ages of development and more on the reported development method as an accident year matures.
|
|
Workers’ compensation
|
Workers’ compensation is the Company’s single largest reserve line of business and a wide range of methods are used. Methods include paid and reported development techniques, the expected loss ratio and Bornhuetter-Ferguson methods, and an in-depth analysis on the largest states. In recent years, we have seen an acceleration of paid losses relative to historical patterns and have adjusted our expected loss development patterns accordingly. This acceleration has largely been due to two factors. First, in more recent accident years, we have seen a higher concentration of first dollar workers' compensation business and less excess of loss business resulting in fewer longer-tailed, excess workers' compensation claims. Second, the Company has seen an increase in lump sum settlements to claimants across multiple accident years. Adjusting for the effect of an acceleration in payments compared to historical patterns, paid loss development techniques are generally preferred for the workers' compensation line, particularly for more mature accident years. For less mature accident years, the Company places greater reliance on the expected loss ratio and reported development methods, open claim approaches, and state-by-state analysis.
|
|
Assumed reinsurance and all other
|
For these lines, the Company tends to rely mostly on reported development techniques. In assumed reinsurance, assumptions are influenced by information gained from claim and underwriting audits.
|
|
Allocated loss adjustment expenses (ALAE)
|
For some lines of business (e.g., professional liability and assumed reinsurance), ALAE and losses are analyzed together. For most lines of business, however, ALAE is analyzed separately, using paid development techniques and a ratio of paid ALAE to paid loss is applied to loss reserves to estimate unpaid ALAE.
|
|
Unallocated loss adjustment expenses (ULAE)
|
ULAE is analyzed separately from loss and ALAE. For most lines of business, incurred ULAE costs to be paid in the future are projected based on an expected claim handling cost per claim year, the anticipated claim closure pattern and the ratio of paid ULAE to paid loss is applied to estimated unpaid losses.
|
|
|
Possible Change in Key Indicator
|
Reserves, Net of Reinsurance December 31, 2017
|
Estimated Range of Variation in Reserves
|
|
Personal Automobile
Liability
|
+/- 2.5 points to the annual assumed change in loss cost severity for the two most recent accident years
|
$1.7 billion
|
+/- $80
|
|
Commercial Automobile Liability
|
+/- 2.5 points to the annual assumed change in loss cost severity for the two most recent accident years
|
$0.9 billion
|
+/- $20
|
|
Workers' Compensation
|
2% change in paid loss development patterns
|
$9.6 billion
|
+/- $400
|
|
General Liability
|
10% change in reported loss development patterns
|
$2.2 billion
|
+/- $200
|
|
|
Commercial Lines
|
Personal
Lines |
Property & Casualty Other Operations
|
Total Property & Casualty Insurance
|
||||||||
|
Beginning liabilities for unpaid losses and loss adjustment expenses, gross [1]
|
$
|
17,950
|
|
$
|
2,094
|
|
$
|
2,501
|
|
$
|
22,545
|
|
|
Reinsurance and other recoverables [1]
|
3,037
|
|
25
|
|
426
|
|
3,488
|
|
||||
|
Beginning liabilities for unpaid losses and loss adjustment expenses, net
|
14,913
|
|
2,069
|
|
2,075
|
|
19,057
|
|
||||
|
Provision for unpaid losses and loss adjustment expenses
|
|
|
|
|
||||||||
|
Current accident year before catastrophes
|
3,961
|
|
2,584
|
|
—
|
|
6,545
|
|
||||
|
Current accident year catastrophes
|
383
|
|
453
|
|
—
|
|
836
|
|
||||
|
Prior accident year development
|
(22
|
)
|
(37
|
)
|
18
|
|
(41
|
)
|
||||
|
Total provision for unpaid losses and loss adjustment expenses
|
4,322
|
|
3,000
|
|
18
|
|
7,340
|
|
||||
|
Less: payments
|
3,489
|
|
2,846
|
|
244
|
|
6,579
|
|
||||
|
Ending liabilities for unpaid losses and loss adjustment expenses, net
|
15,746
|
|
2,223
|
|
1,849
|
|
19,818
|
|
||||
|
Reinsurance and other recoverables [1]
|
3,147
|
|
71
|
|
739
|
|
3,957
|
|
||||
|
Ending liabilities for unpaid losses and loss adjustment expenses, gross [1]
|
$
|
18,893
|
|
$
|
2,294
|
|
$
|
2,588
|
|
$
|
23,775
|
|
|
Earned premiums and fee income
|
$
|
6,902
|
|
$
|
3,734
|
|
|
|
||||
|
Loss and loss expense paid ratio [2]
|
50.6
|
|
76.2
|
|
|
|
||||||
|
Loss and loss expense incurred ratio
|
63.0
|
|
81.3
|
|
|
|
||||||
|
Prior accident year development (pts) [3]
|
(0.3
|
)
|
(1.0
|
)
|
|
|
||||||
|
[2]
|
The “loss and loss expense paid ratio” represents the ratio of paid losses and loss adjustment expenses to earned premiums and fee income.
|
|
[3]
|
“Prior accident year development (pts)” represents the ratio of prior accident year development to earned premiums.
|
|
|
Commercial
Lines
|
Personal
Lines |
||||
|
Wind and hail
|
$
|
138
|
|
$
|
176
|
|
|
Hurricanes [1]
|
236
|
|
68
|
|
||
|
Wildfires
|
51
|
|
253
|
|
||
|
Winter Storms
|
1
|
|
3
|
|
||
|
Total Catastrophe Losses
|
$
|
426
|
|
$
|
500
|
|
|
Less: reinsurance recoverable under the property aggregate treaty [2]
|
(43
|
)
|
(47
|
)
|
||
|
Net Catastrophe losses
|
$
|
383
|
|
$
|
453
|
|
|
|
Commercial Lines
|
Personal
Lines
|
Property & Casualty Other Operations
|
Total Property & Casualty Insurance
|
||||||||
|
Workers’ compensation
|
$
|
(79
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
(79
|
)
|
|
Workers’ compensation discount accretion
|
28
|
|
—
|
|
—
|
|
28
|
|
||||
|
General liability
|
11
|
|
—
|
|
—
|
|
11
|
|
||||
|
Package business
|
(25
|
)
|
—
|
|
—
|
|
(25
|
)
|
||||
|
Commercial property
|
(8
|
)
|
—
|
|
—
|
|
(8
|
)
|
||||
|
Professional liability
|
1
|
|
—
|
|
—
|
|
1
|
|
||||
|
Bond
|
32
|
|
—
|
|
—
|
|
32
|
|
||||
|
Automobile liability
|
17
|
|
—
|
|
—
|
|
17
|
|
||||
|
Homeowners
|
—
|
|
(14
|
)
|
—
|
|
(14
|
)
|
||||
|
Net asbestos reserves
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
|
Net environmental reserves
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
|
Catastrophes
|
—
|
|
(16
|
)
|
—
|
|
(16
|
)
|
||||
|
Uncollectible reinsurance
|
(15
|
)
|
—
|
|
—
|
|
(15
|
)
|
||||
|
Other reserve re-estimates, net
|
16
|
|
(7
|
)
|
18
|
|
27
|
|
||||
|
Total prior accident year development
|
$
|
(22
|
)
|
$
|
(37
|
)
|
$
|
18
|
|
$
|
(41
|
)
|
|
|
Commercial Lines
|
Personal
Lines
|
Property & Casualty Other Operations
|
Total Property & Casualty Insurance
|
||||||||
|
Beginning liabilities for unpaid losses and loss adjustment expenses, gross [1]
|
$
|
17,302
|
|
$
|
1,845
|
|
$
|
3,421
|
|
$
|
22,568
|
|
|
Reinsurance and other recoverables [1]
|
3,036
|
|
19
|
|
570
|
|
3,625
|
|
||||
|
Beginning liabilities for unpaid losses and loss adjustment expenses, net
|
14,266
|
|
1,826
|
|
2,851
|
|
18,943
|
|
||||
|
Add: Maxum acquisition
|
122
|
|
—
|
|
—
|
|
122
|
|
||||
|
Provision for unpaid losses and loss adjustment expenses
|
|
|
|
|
||||||||
|
Current accident year before catastrophes
|
3,766
|
|
2,808
|
|
—
|
|
6,574
|
|
||||
|
Current accident year catastrophes
|
200
|
|
216
|
|
—
|
|
416
|
|
||||
|
Prior accident year development
|
28
|
|
151
|
|
278
|
|
457
|
|
||||
|
Total provision for unpaid losses and loss adjustment expenses
|
3,994
|
|
3,175
|
|
278
|
|
7,447
|
|
||||
|
Less: payments
|
3,469
|
|
2,932
|
|
567
|
|
6,968
|
|
||||
|
Less: net reserves transferred to liabilities held for sale [4]
|
—
|
|
—
|
|
487
|
|
487
|
|
||||
|
Ending liabilities for unpaid losses and loss adjustment expenses, net
|
14,913
|
|
2,069
|
|
2,075
|
|
19,057
|
|
||||
|
Reinsurance and other recoverables [1]
|
3,037
|
|
25
|
|
426
|
|
3,488
|
|
||||
|
Ending liabilities for unpaid losses and loss adjustment expenses, gross [1]
|
$
|
17,950
|
|
$
|
2,094
|
|
$
|
2,501
|
|
$
|
22,545
|
|
|
Earned premiums and fee income
|
$
|
6,690
|
|
$
|
3,937
|
|
|
|
||||
|
Loss and loss expense paid ratio [2]
|
51.9
|
|
74.5
|
|
|
|
||||||
|
Loss and loss expense incurred ratio
|
60.1
|
|
81.5
|
|
|
|
||||||
|
Prior accident year development (pts) [3]
|
0.4
|
|
3.9
|
|
|
|
||||||
|
[1]
|
Commercial Lines reflects the addition of $743 to the beginning gross reserves and reinsurance recoverables and $712 to the ending gross reserves and reinsurance recoverables for structured settlements reserves and recoverables due from the Company's life and annuity run-off business now classified as held for sale. These amounts were previously eliminated in consolidation.
|
|
[2]
|
The “loss and loss expense paid ratio” represents the ratio of paid losses and loss adjustment expenses to earned premiums and fee income.
|
|
[3]
|
“Prior accident year development (pts)” represents the ratio of prior accident year development to earned premiums.
|
|
[4]
|
Represents liabilities classified as held-for-sale as of December 31, 2016 and subsequently transferred to the buyer in connection with the sale of the Company's U.K. property and casualty run-off subsidiaries in May 2017. For discussion of the sale transaction, see Note
20
-
Business Dispositions and Discontinued Operations
of Notes to Consolidated Financial Statements.
|
|
|
Commercial
Lines
|
Personal
Lines |
||||
|
Wind and hail
|
$
|
156
|
|
$
|
186
|
|
|
Winter storms
|
24
|
|
7
|
|
||
|
Hurricane Matthew
|
17
|
|
16
|
|
||
|
Wildfires
|
3
|
|
7
|
|
||
|
Total Catastrophe Losses
|
$
|
200
|
|
$
|
216
|
|
|
|
Commercial Lines
|
Personal
Lines
|
Property & Casualty Other Operations
|
Total Property & Casualty Insurance
|
||||||||
|
Workers’ compensation
|
$
|
(119
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
(119
|
)
|
|
Workers’ compensation discount accretion
|
28
|
|
—
|
|
—
|
|
28
|
|
||||
|
General liability
|
65
|
|
—
|
|
—
|
|
65
|
|
||||
|
Package business
|
65
|
|
—
|
|
—
|
|
65
|
|
||||
|
Commercial property
|
1
|
|
—
|
|
—
|
|
1
|
|
||||
|
Professional liability
|
(37
|
)
|
—
|
|
—
|
|
(37
|
)
|
||||
|
Bond
|
(8
|
)
|
—
|
|
—
|
|
(8
|
)
|
||||
|
Automobile liability
|
57
|
|
160
|
|
—
|
|
217
|
|
||||
|
Homeowners
|
—
|
|
(10
|
)
|
—
|
|
(10
|
)
|
||||
|
Net asbestos reserves
|
—
|
|
—
|
|
197
|
|
197
|
|
||||
|
Net environmental reserves
|
—
|
|
—
|
|
71
|
|
71
|
|
||||
|
Catastrophes
|
(4
|
)
|
(3
|
)
|
—
|
|
(7
|
)
|
||||
|
Uncollectible reinsurance
|
(30
|
)
|
—
|
|
—
|
|
(30
|
)
|
||||
|
Other reserve re-estimates, net
|
10
|
|
4
|
|
10
|
|
24
|
|
||||
|
Total prior accident year development
|
$
|
28
|
|
$
|
151
|
|
$
|
278
|
|
$
|
457
|
|
|
|
Commercial Lines
|
Personal
Lines
|
Property & Casualty Other Operations
|
Total Property & Casualty Insurance
|
||||||||
|
Beginning liabilities for unpaid losses and loss adjustment expenses, gross [1]
|
$
|
17,238
|
|
$
|
1,874
|
|
$
|
3,467
|
|
$
|
22,579
|
|
|
Reinsurance and other recoverables [1]
|
3,232
|
|
18
|
|
564
|
|
3,814
|
|
||||
|
Beginning liabilities for unpaid losses and loss adjustment expenses, net
|
14,006
|
|
1,856
|
|
2,903
|
|
18,765
|
|
||||
|
Provision for unpaid losses and loss adjustment expenses
|
|
|
|
|
||||||||
|
Current accident year before catastrophes
|
3,712
|
|
2,578
|
|
25
|
|
6,315
|
|
||||
|
Current accident year catastrophes
|
121
|
|
211
|
|
—
|
|
332
|
|
||||
|
Prior accident year development
|
53
|
|
(21
|
)
|
218
|
|
250
|
|
||||
|
Total provision for unpaid losses and loss adjustment expenses
|
3,886
|
|
2,768
|
|
243
|
|
6,897
|
|
||||
|
Less: payments
|
3,626
|
|
2,798
|
|
295
|
|
6,719
|
|
||||
|
Ending liabilities for unpaid losses and loss adjustment expenses, net
|
14,266
|
|
1,826
|
|
2,851
|
|
18,943
|
|
||||
|
Reinsurance and other recoverables [1]
|
3,036
|
|
19
|
|
570
|
|
3,625
|
|
||||
|
Ending liabilities for unpaid losses and loss adjustment expenses, gross [1]
|
$
|
17,302
|
|
$
|
1,845
|
|
$
|
3,421
|
|
$
|
22,568
|
|
|
Earned premiums and fee income
|
$
|
6,551
|
|
$
|
3,910
|
|
|
|
||||
|
Loss and loss expense paid ratio [2]
|
55.4
|
|
71.6
|
|
|
|
||||||
|
Loss and loss expense incurred ratio
|
59.7
|
|
71.5
|
|
|
|
||||||
|
Prior accident year development (pts) [3]
|
0.8
|
|
(0.5
|
)
|
|
|
||||||
|
[1]
|
Commercial Lines reflects the addition of $773 to the beginning gross reserves and reinsurance recoverables and $743 to the ending gross reserves and reinsurance recoverables for structured settlements reserves and recoverables due from the Company's life and annuity run-off business now classified as held for sale. These amounts were previously eliminated in consolidation.
|
|
[2]
|
The “loss and loss expense paid ratio” represents the ratio of paid losses and loss adjustment expenses to earned premiums and fee income.
|
|
[3]
|
“Prior accident year development (pts)” represents the ratio of prior accident year development to earned premiums.
|
|
|
Commercial
Lines
|
Personal
Lines |
||||
|
Wind and hail
|
$
|
43
|
|
$
|
114
|
|
|
Winter storms
|
57
|
|
27
|
|
||
|
Tornadoes
|
18
|
|
29
|
|
||
|
Other [1]
|
3
|
|
41
|
|
||
|
Total Catastrophe Losses
|
$
|
121
|
|
$
|
211
|
|
|
|
Commercial Lines
|
Personal
Lines
|
Property & Casualty Other Operations
|
Total Property & Casualty Insurance
|
||||||||
|
Workers’ compensation
|
$
|
(37
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
(37
|
)
|
|
Workers’ compensation discount accretion
|
29
|
|
—
|
|
—
|
|
29
|
|
||||
|
General liability
|
8
|
|
—
|
|
—
|
|
8
|
|
||||
|
Package business
|
28
|
|
—
|
|
—
|
|
28
|
|
||||
|
Commercial property
|
(6
|
)
|
—
|
|
—
|
|
(6
|
)
|
||||
|
Professional liability
|
(36
|
)
|
—
|
|
—
|
|
(36
|
)
|
||||
|
Bond
|
(2
|
)
|
—
|
|
—
|
|
(2
|
)
|
||||
|
Automobile liability
|
62
|
|
(8
|
)
|
—
|
|
54
|
|
||||
|
Homeowners
|
—
|
|
9
|
|
—
|
|
9
|
|
||||
|
Net asbestos reserves
|
—
|
|
—
|
|
146
|
|
146
|
|
||||
|
Net environmental reserves
|
—
|
|
—
|
|
55
|
|
55
|
|
||||
|
Catastrophes
|
—
|
|
(18
|
)
|
—
|
|
(18
|
)
|
||||
|
Other reserve re-estimates, net
|
7
|
|
(4
|
)
|
17
|
|
20
|
|
||||
|
Total prior accident year development
|
$
|
53
|
|
$
|
(21
|
)
|
$
|
218
|
|
$
|
250
|
|
|
|
Asbestos
|
Environmental
|
||||
|
2017
|
|
|
||||
|
Property and Casualty Other Operations
|
$
|
1,143
|
|
$
|
182
|
|
|
Commercial Lines and Personal Lines
|
72
|
|
55
|
|
||
|
Ending liability — net
|
$
|
1,215
|
|
$
|
237
|
|
|
2016
|
|
|
||||
|
Property and Casualty Other Operations
|
$
|
1,282
|
|
$
|
234
|
|
|
Commercial Lines and Personal Lines
|
81
|
|
58
|
|
||
|
Ending liability — net
|
$
|
1,363
|
|
$
|
292
|
|
|
2015
|
|
|
||||
|
Property and Casualty Other Operations
|
$
|
1,712
|
|
$
|
247
|
|
|
Commercial Lines and Personal Lines
|
91
|
|
71
|
|
||
|
Ending liability — net
|
$
|
1,803
|
|
$
|
318
|
|
|
|
|
Asbestos
|
Environmental
|
Total A&E
|
||||||
|
Gross
|
|
|
|
|||||||
|
|
Direct
|
$
|
1,413
|
|
$
|
333
|
|
$
|
1,746
|
|
|
|
Assumed Reinsurance
|
425
|
|
46
|
|
471
|
|
|||
|
|
Total
|
1,838
|
|
379
|
|
2,217
|
|
|||
|
Ceded- other than NICO
|
(440
|
)
|
(40
|
)
|
(480
|
)
|
||||
|
Ceded - NICO ADC
|
(183
|
)
|
(102
|
)
|
(285
|
)
|
||||
|
Net
|
$
|
1,215
|
|
$
|
237
|
|
$
|
1,452
|
|
|
|
|
Asbestos
|
Environmental
|
||||
|
2017
|
|
|
||||
|
Beginning liability — net
|
$
|
1,363
|
|
$
|
292
|
|
|
Losses and loss adjustment expenses incurred [1]
|
—
|
|
—
|
|
||
|
Losses and loss adjustment expenses paid
|
(149
|
)
|
(55
|
)
|
||
|
Reclassification of allowance for uncollectible insurance [4]
|
1
|
|
—
|
|
||
|
Ending liability — net
|
$
|
1,215
|
|
$
|
237
|
|
|
2016
|
|
|
||||
|
Beginning liability — net
|
$
|
1,803
|
|
$
|
318
|
|
|
Losses and loss adjustment expenses incurred
|
197
|
|
71
|
|
||
|
Losses and loss adjustment expenses paid [2]
|
(462
|
)
|
(56
|
)
|
||
|
Reclassification of allowance for uncollectible insurance [4]
|
30
|
|
—
|
|
||
|
Net reserves transferred to liabilities held for sale [3]
|
(205
|
)
|
(41
|
)
|
||
|
Ending liability — net
|
$
|
1,363
|
|
$
|
292
|
|
|
2015
|
|
|
||||
|
Beginning liability — net
|
$
|
1,811
|
|
$
|
316
|
|
|
Losses and loss adjustment expenses incurred
|
157
|
|
57
|
|
||
|
Losses and loss adjustment expenses paid
|
(165
|
)
|
(55
|
)
|
||
|
Ending liability — net
|
$
|
1,803
|
|
$
|
318
|
|
|
[1]
|
Incurred losses of $285, net, have been ceded to NICO under an adverse development cover reinsurance agreement. See the section that follows entitled ADC for additional information.
|
|
[2]
|
Included $289 related to the settlement in 2016 of PPG Industries ("PPG") asbestos liabilities, net of reinsurance billed to third-party reinsurers.
|
|
[3]
|
A&E liabilities classified as held for sale related to the sale of the Company's U.K. property and casualty run-off subsidiaries.
|
|
[4]
|
Related to the reclassification of an allowance for uncollectible reinsurance from the "All Other" category of P&C Other Operations reserves.
|
|
|
Asbestos
|
Environmental
|
|
One year net survival ratio
|
8.2
|
4.3
|
|
Three year net survival ratio- excluding PPG
|
7.5
|
4.6
|
|
One year gross survival ratio
|
9.2
|
5.7
|
|
Three year gross survival ratio - excluding PPG settlement
|
9.0
|
6.5
|
|
|
Asbestos
|
Environmental
|
||||||||||
|
|
Paid Losses & LAE
|
Incurred Losses & LAE
|
Paid Losses & LAE
|
Incurred Losses & LAE
|
||||||||
|
2017
|
|
|
|
|
||||||||
|
Gross
|
$
|
199
|
|
$
|
306
|
|
$
|
66
|
|
$
|
126
|
|
|
Ceded- other than NICO
|
(50
|
)
|
(123
|
)
|
(11
|
)
|
(24
|
)
|
||||
|
Ceded - NICO ADC
|
—
|
|
(183
|
)
|
—
|
|
(102
|
)
|
||||
|
Net
|
$
|
149
|
|
$
|
—
|
|
$
|
55
|
|
$
|
—
|
|
|
2016
|
|
|
|
|
||||||||
|
Gross
|
$
|
535
|
|
$
|
257
|
|
$
|
61
|
|
$
|
77
|
|
|
Ceded- other than NICO
|
(73
|
)
|
(60
|
)
|
(5
|
)
|
(6
|
)
|
||||
|
Ceded - NICO ADC
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
|
Net
|
$
|
462
|
|
$
|
197
|
|
$
|
56
|
|
$
|
71
|
|
|
2015
|
|
|
|
|
||||||||
|
Gross
|
$
|
230
|
|
$
|
251
|
|
$
|
68
|
|
$
|
82
|
|
|
Ceded- other than NICO
|
(65
|
)
|
(94
|
)
|
(13
|
)
|
(25
|
)
|
||||
|
Ceded - NICO ADC
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
|
Net
|
$
|
165
|
|
$
|
157
|
|
$
|
55
|
|
$
|
57
|
|
|
•
|
Known Direct Accounts-
includes both Major Asbestos Defendants and Non-Major Accounts, and represent approximately 63% of the Company's total Direct gross asbestos reserves as of December 31, 2017 compared to approximately 61% as of June 30, 2016. Major Asbestos Defendants have been defined as the “Top 70” accounts in Tillinghast's published Tiers 1 and 2 and Wellington accounts, while Non-Major accounts are comprised of all other direct asbestos accounts and largely represent smaller and more peripheral defendants. Major Asbestos Defendants have the fewest number of asbestos accounts and up through second quarter 2016 had included reserves related to PPG Industries, Inc. (“PPG”). In May 2016, the Company pre-paid its funding obligation in the amount of
$315
as permitted under the settlement agreement, arising from participation in a 2002 settlement of asbestos liabilities of PPG. The Company's funding obligation approximated the amount reserved for this exposure.
|
|
•
|
Unallocated Direct Accounts
-
includes an estimate of the reserves necessary for asbestos claims related to direct insureds that have not previously tendered asbestos claims to the Company and exposures related to liability claims that may not be subject to an aggregate limit under the applicable policies. These exposures represent approximately 37% of the Company's Direct gross asbestos reserves as of December 31, 2017 compared to approximately 39% as of June 30, 2016.
|
|
|
Commercial Lines
|
Personal
Lines
|
Property & Casualty Other Operations
|
Total Property & Casualty [1]
|
|
Annual range of prior accident year unfavorable (favorable) development for the ten years ended December 31, 2017
|
(3.1%) - 1.0%
|
(6.9%) - 8.3%
|
0.9% - 9.8%
|
(1.2%) - 2.4%
|
|
[1]
|
Excluding the reserve increases for asbestos and environmental reserves, over the past ten years reserve re-estimates for total property and casualty insurance ranged from
(2.5%)
to
1.0%
.
|
|
|
Calendar Year
|
||||||||||||||||||||||||||||||||
|
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
Total
|
||||||||||||||||||||||
|
By Accident Year
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
2007 & Prior
|
$
|
(226
|
)
|
$
|
(147
|
)
|
$
|
(158
|
)
|
$
|
166
|
|
$
|
(18
|
)
|
$
|
9
|
|
$
|
358
|
|
$
|
284
|
|
$
|
296
|
|
$
|
75
|
|
$
|
639
|
|
|
2008
|
|
(39
|
)
|
1
|
|
(31
|
)
|
(1
|
)
|
(37
|
)
|
(13
|
)
|
43
|
|
(5
|
)
|
8
|
|
(74
|
)
|
||||||||||||
|
2009
|
|
|
(39
|
)
|
(13
|
)
|
(24
|
)
|
(8
|
)
|
7
|
|
7
|
|
10
|
|
(12
|
)
|
(72
|
)
|
|||||||||||||
|
2010
|
|
|
|
245
|
|
3
|
|
61
|
|
(22
|
)
|
16
|
|
15
|
|
16
|
|
334
|
|
||||||||||||||
|
2011
|
|
|
|
|
36
|
|
148
|
|
(4
|
)
|
12
|
|
(6
|
)
|
6
|
|
192
|
|
|||||||||||||||
|
2012
|
|
|
|
|
|
19
|
|
—
|
|
(55
|
)
|
(35
|
)
|
(12
|
)
|
(83
|
)
|
||||||||||||||||
|
2013
|
|
|
|
|
|
|
(98
|
)
|
(43
|
)
|
(29
|
)
|
(33
|
)
|
(203
|
)
|
|||||||||||||||||
|
2014
|
|
|
|
|
|
|
|
(14
|
)
|
20
|
|
(19
|
)
|
(13
|
)
|
||||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
|
191
|
|
(41
|
)
|
150
|
|
|||||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
(29
|
)
|
(29
|
)
|
||||||||||||||||||||
|
Increase (decrease) in net reserves
|
$
|
(226
|
)
|
$
|
(186
|
)
|
$
|
(196
|
)
|
$
|
367
|
|
$
|
(4
|
)
|
$
|
192
|
|
$
|
228
|
|
$
|
250
|
|
$
|
457
|
|
$
|
(41
|
)
|
$
|
841
|
|
|
COMMERCIAL LINES
|
|
|
2017
|
2016
|
2015
|
||||||
|
Written premiums
|
$
|
6,956
|
|
$
|
6,732
|
|
$
|
6,625
|
|
|
Change in unearned premium reserve
|
91
|
|
81
|
|
114
|
|
|||
|
Earned premiums
|
6,865
|
|
6,651
|
|
6,511
|
|
|||
|
Fee income
|
37
|
|
39
|
|
40
|
|
|||
|
Losses and loss adjustment expenses
|
|
|
|
||||||
|
Current accident year before catastrophes
|
3,961
|
|
3,766
|
|
3,712
|
|
|||
|
Current accident year catastrophes [1]
|
383
|
|
200
|
|
121
|
|
|||
|
Prior accident year development [1]
|
(22
|
)
|
28
|
|
53
|
|
|||
|
Total losses and loss adjustment expenses
|
4,322
|
|
3,994
|
|
3,886
|
|
|||
|
Amortization of DAC
|
1,009
|
|
973
|
|
951
|
|
|||
|
Underwriting expenses
|
1,348
|
|
1,230
|
|
1,218
|
|
|||
|
Dividends to policyholders
|
35
|
|
15
|
|
17
|
|
|||
|
Underwriting gain
|
188
|
|
478
|
|
479
|
|
|||
|
Net servicing income
|
1
|
|
2
|
|
2
|
|
|||
|
Net investment income [2]
|
949
|
|
917
|
|
910
|
|
|||
|
Net realized capital gains (losses) [2]
|
103
|
|
13
|
|
(6
|
)
|
|||
|
Other income (expenses)
|
1
|
|
(1
|
)
|
2
|
|
|||
|
Income from continuing operations before income taxes
|
1,242
|
|
1,409
|
|
1,387
|
|
|||
|
Income tax expense [3]
|
377
|
|
415
|
|
403
|
|
|||
|
Income from continuing operations, net of tax
|
865
|
|
994
|
|
984
|
|
|||
|
Income from discontinued operations, net of tax
|
—
|
|
—
|
|
7
|
|
|||
|
Net income
|
$
|
865
|
|
$
|
994
|
|
$
|
991
|
|
|
[1]
|
For discussion of current accident year catastrophes and prior accident year development, see MD&A - Critical Accounting Estimates, Total Property and Casualty Insurance Product Reserves Development.
|
|
[2]
|
For discussion of consolidated investment results, see MD&A - Investment Results, Net Investment Income (Loss) and Net Realized Capital Gains (Losses).
|
|
[3]
|
2017 includes
$25
of income tax expense primarily from reducing net deferred tax assets due to the reduction in the corporate Federal income tax rate from 35% to 21%. For further discussion, see Note
16
-
Income Taxes
of Notes to Consolidated Financial Statements.
|
|
|
2017
|
2016
|
2015
|
||||||
|
New business premium
|
$
|
1,183
|
|
$
|
1,140
|
|
$
|
1,121
|
|
|
Standard commercial lines policy count retention
|
84
|
%
|
84
|
%
|
84
|
%
|
|||
|
Standard commercial lines renewal written price increase
|
3.2
|
%
|
2.2
|
%
|
2.2
|
%
|
|||
|
Standard commercial lines renewal earned price increase
|
2.9
|
%
|
2.3
|
%
|
3.5
|
%
|
|||
|
Standard commercial lines policies in-force as of end of period (in thousands)
|
1,338
|
|
1,346
|
|
1,325
|
|
|||
|
[1]
|
Standard commercial lines consists of small commercial and middle market. Standard commercial premium measures exclude middle market programs and livestock lines of business.
|
|
|
2017
|
2016
|
2015
|
|||
|
Loss and loss adjustment expense ratio
|
|
|
|
|||
|
Current accident year before catastrophes
|
57.7
|
|
56.6
|
|
57.0
|
|
|
Current accident year catastrophes
|
5.6
|
|
3.0
|
|
1.9
|
|
|
Prior accident year development
|
(0.3
|
)
|
0.4
|
|
0.8
|
|
|
Total loss and loss adjustment expense ratio
|
63.0
|
|
60.1
|
|
59.7
|
|
|
Expense ratio
|
33.8
|
|
32.5
|
|
32.7
|
|
|
Policyholder dividend ratio
|
0.5
|
|
0.2
|
|
0.3
|
|
|
Combined ratio
|
97.3
|
|
92.8
|
|
92.6
|
|
|
Current accident year catastrophes and prior year development
|
5.3
|
|
3.4
|
|
2.7
|
|
|
Underlying combined ratio
|
92.0
|
|
89.4
|
|
90.0
|
|
|
[1]
|
Other of
$46
,
$42
, and
$34
for
2017
,
2016
, and
2015
, respectively, is included in the total.
|
|
•
|
Small Commercial written premium growth for 2017 was primarily due to higher renewal premium driven by renewal written price increases and growth from the acquisition of Maxum, partially offset by lower new business premium, excluding Maxum, and the effect of lower policy retention.
|
|
•
|
Middle Market written premiums in 2017 were up modestly as higher new and renewal premium was partially offset by modestly higher property reinsurance costs.
|
|
•
|
Specialty Commercial written premiums in 2017 were up slightly as growth in Bond was largely offset by new business declines in National Accounts.
|
|
•
|
Small Commercial increased primarily due to workers’ compensation driven by higher new business, renewal and audit premium, and Spectrum package business driven by higher renewal premium, as well as the acquisition of Maxum.
|
|
•
|
The decrease in Middle Market was driven primarily by lower new business, renewal and endorsement premium in workers’ compensation, and lower new business and renewal premium in general liability and specialty programs, partially offset by higher new business and renewal premium in construction.
|
|
•
|
Specialty Commercial decreased primarily as a result of lower retrospective premium on loss sensitive business in national accounts.
|
|
•
|
Renewal written pricing increases averaged 2% in standard commercial, which included 3% for Small Commercial and 1% for Middle Market.
|
|
PERSONAL LINES
|
|
|
2017
|
2016
|
2015
|
||||||
|
Written premiums
|
$
|
3,561
|
|
$
|
3,837
|
|
$
|
3,918
|
|
|
Change in unearned premium reserve
|
(129
|
)
|
(61
|
)
|
45
|
|
|||
|
Earned premiums
|
3,690
|
|
3,898
|
|
3,873
|
|
|||
|
Fee income
|
44
|
|
39
|
|
37
|
|
|||
|
Losses and loss adjustment expenses
|
|
|
|
||||||
|
Current accident year before catastrophes
|
2,584
|
|
2,808
|
|
2,578
|
|
|||
|
Current accident year catastrophes [1]
|
453
|
|
216
|
|
211
|
|
|||
|
Prior accident year development [1]
|
(37
|
)
|
151
|
|
(21
|
)
|
|||
|
Total losses and loss adjustment expenses
|
3,000
|
|
3,175
|
|
2,768
|
|
|||
|
Amortization of DAC
|
309
|
|
348
|
|
359
|
|
|||
|
Underwriting expenses
|
581
|
|
603
|
|
665
|
|
|||
|
Underwriting (Loss) Gain
|
(156
|
)
|
(189
|
)
|
118
|
|
|||
|
Net servicing income [2]
|
16
|
|
20
|
|
22
|
|
|||
|
Net investment income [3]
|
141
|
|
135
|
|
128
|
|
|||
|
Net realized capital gains [3]
|
15
|
|
2
|
|
4
|
|
|||
|
Other income [4]
|
1
|
|
—
|
|
15
|
|
|||
|
Income (loss) before income taxes
|
17
|
|
(32
|
)
|
287
|
|
|||
|
Income tax expense (benefit) [5]
|
26
|
|
(23
|
)
|
88
|
|
|||
|
Net (loss) income
|
$
|
(9
|
)
|
$
|
(9
|
)
|
$
|
199
|
|
|
[1]
|
For discussion of current accident year catastrophes and prior accident year development, see MD&A - Critical Accounting Estimates, Total Property and Casualty Insurance Product Reserves Development.
|
|
[2]
|
Includes servicing revenues of
$85
,
$86
, and
$86
for
2017
,
2016
, and
2015
, respectively and includes servicing expenses of $69, $66, and $64 for
2017
,
2016
, and
2015
, respectively.
|
|
[3]
|
For discussion of consolidated investment results, see MD&A - Investment Results, Net Investment Income (Loss) and Net Realized Capital Gains (Losses).
|
|
[4]
|
Includes a benefit of $17, before tax, for the year ended December 31, 2015, from the resolution of litigation.
|
|
[5]
|
2017 includes
$33
of income tax expense primarily from reducing net deferred tax assets due to the reduction in the corporate Federal income tax rate from 35% to 21%. For further discussion, see Note
16
-
Income Taxes
of Notes to Consolidated Financial Statements.
|
|
Written Premiums
|
2017
|
2016
|
2015
|
||||||
|
Product Line
|
|
|
|
||||||
|
Automobile
|
$
|
2,497
|
|
$
|
2,694
|
|
$
|
2,721
|
|
|
Homeowners
|
1,064
|
|
1,143
|
|
1,197
|
|
|||
|
Total
|
$
|
3,561
|
|
$
|
3,837
|
|
$
|
3,918
|
|
|
Earned Premiums
|
|
|
|
||||||
|
Product Line
|
|
|
|
||||||
|
Automobile
|
$
|
2,584
|
|
$
|
2,720
|
|
$
|
2,671
|
|
|
Homeowners
|
1,106
|
|
1,178
|
|
1,202
|
|
|||
|
Total
|
$
|
3,690
|
|
$
|
3,898
|
|
$
|
3,873
|
|
|
|
2017
|
2016
|
2015
|
||||||
|
Policies in-force end of period (in thousands)
|
|
|
|
||||||
|
Automobile
|
1,702
|
|
1,965
|
|
2,062
|
|
|||
|
Homeowners
|
1,038
|
|
1,176
|
|
1,272
|
|
|||
|
New business written premium
|
|
|
|
||||||
|
Automobile
|
$
|
152
|
|
$
|
311
|
|
$
|
422
|
|
|
Homeowners
|
$
|
44
|
|
$
|
74
|
|
$
|
110
|
|
|
Policy count retention
|
|
|
|
||||||
|
Automobile
|
81
|
%
|
84
|
%
|
84
|
%
|
|||
|
Homeowners
|
83
|
%
|
84
|
%
|
85
|
%
|
|||
|
Renewal written price increase
|
|
|
|
||||||
|
Automobile
|
11.0
|
%
|
7.6
|
%
|
5.7
|
%
|
|||
|
Homeowners
|
8.9
|
%
|
8.0
|
%
|
7.0
|
%
|
|||
|
Renewal earned price increase
|
|
|
|
||||||
|
Automobile
|
9.6
|
%
|
6.3
|
%
|
5.1
|
%
|
|||
|
Homeowners
|
8.5
|
%
|
7.6
|
%
|
6.8
|
%
|
|||
|
|
2017
|
2016
|
2015
|
|||
|
Loss and loss adjustment expense ratio
|
|
|
|
|||
|
Current accident year before catastrophes
|
70.0
|
|
72.0
|
|
66.6
|
|
|
Current accident year catastrophes
|
12.3
|
|
5.5
|
|
5.4
|
|
|
Prior accident year development
|
(1.0
|
)
|
3.9
|
|
(0.5
|
)
|
|
Total loss and loss adjustment expense ratio
|
81.3
|
|
81.5
|
|
71.5
|
|
|
Expense ratio
|
22.9
|
|
23.4
|
|
25.5
|
|
|
Combined ratio
|
104.2
|
|
104.8
|
|
97.0
|
|
|
Current accident year catastrophes and prior year development
|
11.3
|
|
9.4
|
|
4.9
|
|
|
Underlying combined ratio
|
93.0
|
|
95.4
|
|
92.0
|
|
|
|
2017
|
2016
|
2015
|
|||
|
Automobile
|
|
|
|
|||
|
Combined ratio
|
101.6
|
|
111.6
|
|
99.4
|
|
|
Underlying combined ratio
|
99.7
|
|
103.9
|
|
99.0
|
|
|
Homeowners
|
|
|
|
|||
|
Combined ratio
|
110.4
|
|
89.3
|
|
92.1
|
|
|
Underlying combined ratio
|
77.1
|
|
75.9
|
|
76.8
|
|
|
PROPERTY & CASUALTY OTHER OPERATIONS
|
|
|
2017
|
2016
|
2015
|
||||||
|
Written premiums
|
$
|
—
|
|
$
|
(1
|
)
|
$
|
35
|
|
|
Change in unearned premium reserve
|
—
|
|
(1
|
)
|
3
|
|
|||
|
Earned premiums
|
—
|
|
—
|
|
32
|
|
|||
|
Losses and loss adjustment expenses
|
|
|
|
||||||
|
Current accident year
|
—
|
|
—
|
|
25
|
|
|||
|
Prior accident year development [1]
|
18
|
|
278
|
|
218
|
|
|||
|
Total losses and loss adjustment expenses
|
18
|
|
278
|
|
243
|
|
|||
|
Underwriting expenses
|
14
|
|
19
|
|
32
|
|
|||
|
Underwriting loss
|
(32
|
)
|
(297
|
)
|
(243
|
)
|
|||
|
Net investment income [2]
|
106
|
|
127
|
|
133
|
|
|||
|
Net realized capital gains (losses) [2]
|
14
|
|
(70
|
)
|
3
|
|
|||
|
Loss on reinsurance transaction
|
—
|
|
650
|
|
—
|
|
|||
|
Other income
|
5
|
|
6
|
|
7
|
|
|||
|
Income (loss) before income taxes
|
93
|
|
(884
|
)
|
(100
|
)
|
|||
|
Income tax expense (benefit)
|
24
|
|
(355
|
)
|
(47
|
)
|
|||
|
Net income (loss)
|
$
|
69
|
|
$
|
(529
|
)
|
$
|
(53
|
)
|
|
GROUP BENEFITS
|
|
|
2017 [1]
|
2016
|
2015
|
||||||
|
Premiums and other considerations
|
$
|
3,677
|
|
$
|
3,223
|
|
$
|
3,136
|
|
|
Net investment income [2]
|
381
|
|
366
|
|
371
|
|
|||
|
Net realized capital gains (losses) [2]
|
34
|
|
45
|
|
(11
|
)
|
|||
|
Total revenues
|
4,092
|
|
3,634
|
|
3,496
|
|
|||
|
Benefits, losses and loss adjustment expenses
|
2,803
|
|
2,514
|
|
2,427
|
|
|||
|
Amortization of DAC
|
33
|
|
31
|
|
31
|
|
|||
|
Insurance operating costs and other expenses
|
915
|
|
776
|
|
788
|
|
|||
|
Amortization of Other Intangible Assets
|
9
|
|
—
|
|
—
|
|
|||
|
Total benefits, losses and expenses
|
3,760
|
|
3,321
|
|
3,246
|
|
|||
|
Income before income taxes
|
332
|
|
313
|
|
250
|
|
|||
|
Income tax expense [3]
|
38
|
|
83
|
|
63
|
|
|||
|
Net income
|
$
|
294
|
|
$
|
230
|
|
$
|
187
|
|
|
[1]
|
The Results of Operations related to 2017 include two months of results from Aetna's U.S. group life and disability business due to the acquisition that occurred on November 1, 2017. For discussion of the acquisition, see Note 2 - Business Acquisitions.
|
|
[2]
|
For discussion of consolidated investment results, see MD&A - Investment Results, Investment Income (Loss) and Net Realized Capital Gains (Losses).
|
|
[3]
|
2017 includes $
52
of income tax benefit primarily from reducing net deferred tax liabilities due to the reduction in the corporate Federal income tax rate from 35% to 21%. For discussion of income taxes, see Note
16
-
Income Taxes
of Notes to the Consolidated Financial Statements.
|
|
|
2017
|
2016
|
2015
|
||||||
|
Fully insured — ongoing premiums
|
$
|
3,571
|
|
$
|
3,142
|
|
$
|
3,068
|
|
|
Buyout premiums
|
15
|
|
6
|
|
1
|
|
|||
|
Fee income
|
91
|
|
75
|
|
67
|
|
|||
|
Total premiums and other considerations
|
$
|
3,677
|
|
$
|
3,223
|
|
$
|
3,136
|
|
|
Fully insured ongoing sales, excluding buyouts
|
$
|
449
|
|
$
|
450
|
|
$
|
467
|
|
|
|
2017
|
2016
|
2015
|
|||
|
Group disability loss ratio
|
76.5
|
%
|
81.4
|
%
|
81.6
|
%
|
|
Group life loss ratio
|
76.7
|
%
|
75.7
|
%
|
74.7
|
%
|
|
Total loss ratio
|
76.1
|
%
|
78.0
|
%
|
77.4
|
%
|
|
Expense ratio
|
25.7
|
%
|
25.1
|
%
|
26.1
|
%
|
|
|
2017
|
2016
|
2015
|
|||
|
Net income margin
|
7.2
|
%
|
6.3
|
%
|
5.4
|
%
|
|
Less: Net realized capital gains (losses) excluded from core earnings, after tax
|
0.4
|
%
|
0.6
|
%
|
(0.2
|
)%
|
|
Less: Integration and transaction costs associated with acquired business, after tax
|
(0.3
|
)%
|
—
|
%
|
—
|
%
|
|
Less: Income tax benefit
|
1.3
|
%
|
—
|
%
|
—
|
%
|
|
Core earnings margin
|
5.8
|
%
|
5.7
|
%
|
5.6
|
%
|
|
MUTUAL FUNDS
|
|
|
2017
|
2016
|
2015
|
||||||
|
Fee income and other revenue
|
$
|
804
|
|
$
|
701
|
|
$
|
723
|
|
|
Net investment income
|
3
|
|
1
|
|
1
|
|
|||
|
Total revenues
|
807
|
|
702
|
|
724
|
|
|||
|
Amortization of DAC
|
21
|
|
24
|
|
22
|
|
|||
|
Operating costs and other expenses
|
617
|
|
557
|
|
568
|
|
|||
|
Total benefits, losses and expenses
|
638
|
|
581
|
|
590
|
|
|||
|
Income before income taxes
|
169
|
|
121
|
|
134
|
|
|||
|
Income tax expense [2]
|
63
|
|
43
|
|
48
|
|
|||
|
Net income
|
$
|
106
|
|
$
|
78
|
|
$
|
86
|
|
|
Daily Average Total Mutual Funds segment AUM
|
$
|
107,593
|
|
$
|
92,042
|
|
$
|
94,687
|
|
|
Return on Assets ("ROA") [1]
|
9.9
|
|
8.5
|
|
9.1
|
|
|||
|
Less: Effect of income tax expense
|
(0.3
|
)
|
—
|
|
—
|
|
|||
|
Return on Assets ("ROA"), core earnings [1]
|
10.2
|
|
8.5
|
|
9.1
|
|
|||
|
[1]
|
Represents annualized earnings divided by a daily average of assets under management, as measured in basis points.
|
|
[2]
|
2017 includes
$4
of income tax expense primarily from reducing net deferred tax assets due to the reduction in the corporate Federal income tax rate from 35% to 21%. For further discussion, see Note
16
-
Income Taxes
of Notes to Consolidated Financial Statements.
|
|
|
2017
|
2016
|
2015
|
||||||
|
Mutual Fund AUM - beginning of period
|
$
|
81,298
|
|
$
|
74,413
|
|
$
|
73,035
|
|
|
Sales
|
23,654
|
|
19,135
|
|
17,527
|
|
|||
|
Redemptions
|
(20,409
|
)
|
(20,055
|
)
|
(16,036
|
)
|
|||
|
Net Flows
|
3,245
|
|
(920
|
)
|
1,491
|
|
|||
|
Change in market value and other [1]
|
14,067
|
|
7,805
|
|
(113
|
)
|
|||
|
Mutual Fund AUM - end of period
|
98,610
|
|
81,298
|
|
74,413
|
|
|||
|
Exchange-Traded Products AUM [2]
|
480
|
|
209
|
|
|
||||
|
Mutual Funds segment AUM
|
99,090
|
|
81,507
|
|
74,413
|
|
|||
|
Life and annuity run-off business
|
16,260
|
|
16,010
|
|
17,549
|
|
|||
|
Total Mutual Funds segment AUM
|
$
|
115,350
|
|
$
|
97,517
|
|
$
|
91,962
|
|
|
[1]
|
Other includes AUM from adoption of ten U.S. mutual funds with aggregate AUM of approximately $3.0 billion (as of October 2016) from Schroder Investment Management North America Inc.
|
|
[2]
|
Includes AUM of approximately $200 acquired upon acquisition in July 2016 of Lattice Strategies, LLC and subsequent net flows and change in market value.
|
|
|
2017
|
2016
|
2015
|
||||||
|
Equity
|
$
|
63,740
|
|
$
|
50,826
|
|
$
|
47,369
|
|
|
Fixed Income
|
14,401
|
|
13,301
|
|
12,625
|
|
|||
|
Multi-Strategy Investments
|
20,469
|
|
17,171
|
|
14,419
|
|
|||
|
Mutual Fund AUM
|
$
|
98,610
|
|
$
|
81,298
|
|
$
|
74,413
|
|
|
CORPORATE
|
|
|
2017
|
2016
|
2015
|
||||||
|
Fee income
|
$
|
4
|
|
$
|
3
|
|
$
|
9
|
|
|
Net investment income
|
23
|
|
31
|
|
18
|
|
|||
|
Net realized capital gains (losses)
|
(1
|
)
|
(100
|
)
|
(2
|
)
|
|||
|
Total revenues
|
26
|
|
(66
|
)
|
25
|
|
|||
|
Benefits, losses and loss adjustment expenses [1]
|
31
|
|
—
|
|
—
|
|
|||
|
Insurance operating costs and other expenses
|
59
|
|
87
|
|
118
|
|
|||
|
Pension Settlement
|
750
|
|
—
|
|
—
|
|
|||
|
Loss on extinguishment of debt [2]
|
—
|
|
—
|
|
21
|
|
|||
|
Interest expense [2]
|
316
|
|
327
|
|
346
|
|
|||
|
Restructuring and other costs
|
—
|
|
—
|
|
20
|
|
|||
|
Total benefits, losses and expenses
|
1,156
|
|
414
|
|
505
|
|
|||
|
(Loss) before income taxes
|
(1,130
|
)
|
(480
|
)
|
(480
|
)
|
|||
|
Income tax expense (benefit) [3]
|
457
|
|
(329
|
)
|
(266
|
)
|
|||
|
Loss from continuing operations, net of tax
|
(1,587
|
)
|
(151
|
)
|
(214
|
)
|
|||
|
(Loss) income from discontinued operations,net of tax
|
(2,869
|
)
|
283
|
|
486
|
|
|||
|
Net (loss) income
|
$
|
(4,456
|
)
|
$
|
132
|
|
$
|
272
|
|
|
[1]
|
Represents benefits expense on life and annuity business retained by the Company.
|
|
[2]
|
For discussion of debt, see Note
13
-
Debt
of Notes to Consolidated Financial Statements.
|
|
[3]
|
2017 includes $
867
of income tax expense primarily from reducing net deferred tax assets due to the reduction in the corporate Federal income tax rate from 35% to 21%. For discussion of income taxes, see Note
16
-
Income Taxes
of Notes to Consolidated Financial Statements.
|
|
|
|
ERCC Members
|
|
CEO (Chair)
|
|
President
|
|
Chief Financial Officer
|
|
Chief Investment Officer
|
|
Chief Risk Officer
|
|
General Counsel
|
|
Others as deemed necessary by the Committee Chair
|
|
|
|
|
|
|
|
|
|
|
ERCC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Liability Committee
|
|
Underwriting Risk Committee
|
|
Emerging Risk Steering Committee
|
|
Operational Risk Committee
|
|
Catastrophe Risk Committee
|
|
Economic Capital Executive Committee
|
|
Model Oversight Committee
|
|||||||
|
•
|
risk identification and assessment;
|
|
•
|
the development of risk appetites, tolerances, and limits;
|
|
•
|
risk monitoring; and
|
|
•
|
internal and external risk reporting.
|
|
•
|
Property-
Risk of loss to personal or commercial property from automobile related accidents, weather, explosions, smoke, shaking, fire, theft, vandalism, inadequate installation, faulty equipment, collisions and falling objects, and/or machinery mechanical breakdown resulting in physical damage and other covered perils.
|
|
•
|
Liability-
Risk of loss from automobile related accidents, uninsured and underinsured drivers, lawsuits from accidents, defective products, breach of warranty, negligent acts by professional practitioners, environmental claims, latent exposures, fraud, coercion, forgery, failure to fulfill obligations per contract surety, liability from errors and omissions, derivative lawsuits, and other securities actions and covered perils.
|
|
•
|
Mortality-
Risk of loss from unexpected trends in insured deaths impacting timing of payouts from life insurance, personal or commercial automobile related accidents, and death of employees or executives during the course of employment, while on disability, or while collecting workers compensation benefits.
|
|
•
|
Morbidity-
Risk of loss to an insured from illness incurred during the course of employment or illness from other covered perils.
|
|
•
|
Disability-
Risk of loss incurred from personal or commercial automobile related losses, accidents arising outside of the workplace, injuries or accidents incurred during the course of employment, or from equipment, with each loss resulting in short term or long-term disability payments.
|
|
•
|
Longevity-
Risk of loss from increased life expectancy trends among policyholders receiving long-term benefit payments.
|
|
Risk
|
Definition
|
Details and Company Limits
|
|
|
Natural catastrophe
|
Exposure arising from natural phenomena (e.g., weather, earthquakes, wildfires, etc.) that create a concentration or aggregation of loss across the Company's insurance or asset portfolios.
|
The Company generally limits its estimated pre-tax loss as a result of natural catastrophes for property & casualty exposures from a single 250-year event to less than 30% of statutory surplus of the property and casualty insurance subsidiaries prior to reinsurance and to less than 15% of statutory surplus of the property and casualty insurance subsidiaries after reinsurance. From time to time the estimated loss to natural catastrophes from a single 250-year event prior to reinsurance may fluctuate above or below these limits due to changes in modeled loss estimates, exposures or statutory surplus.
|
|
|
|
- The estimated 250 year pre-tax probable maximum loss from earthquake events is estimated to be $982 before reinsurance and $515 net of reinsurance. [1]
|
||
|
|
- The estimated 250 year pre-tax probable maximum losses from hurricane events are estimated to be $1.6 billion before reinsurance and $777 net of reinsurance. [1]
|
||
|
Terrorism
|
The risk of losses from terrorist attacks, including losses caused by single-site and multi-site conventional attacks, as well as the potential for attacks using nuclear, biological, chemical or radiological weapons (“NBCR”).
|
Enterprise limits for terrorism apply to aggregations of risk across property-casualty, group benefits and specific asset portfolios and are defined based on a deterministic, single-site conventional terrorism attack scenario. The Company manages its potential estimated loss from a conventional terrorism loss scenario, up to $1.7 billion net of reinsurance and $2.0 billion gross of reinsurance, before coverage under the Terrorism Risk Insurance Program established under “TRIPRA”. In addition, the Company monitors exposures monthly and employs both internally developed and vendor-licensed loss modeling tools as part of its risk management discipline. Our modeled exposures to conventional terrorist attacks around landmark locations may fluctuate above and below our stated limits.
|
|
|
Pandemic
|
The exposure to loss arising from widespread influenza or other pathogens or bacterial infections that create an aggregation of loss across the Company's insurance or asset portfolios.
|
The Company generally limits its estimated pre-tax loss from a single 250 year pandemic event to less than 15% of statutory surplus of the property and casualty and group benefits insurance subsidiaries. In evaluating these scenarios, the Company assesses the impact on group life policies, short-term and long-term disability, property & casualty claims, and losses in the investment portfolio associated with market declines in the event of a widespread pandemic. While ERM has a process to track and manage these limits, from time to time, the estimated loss for pandemics may fluctuate above or below these limits due to changes in modeled loss estimates, exposures, or statutory surplus.
|
|
|
[1]
|
The loss estimates represent total property losses for hurricane events and property and workers compensation losses for earthquake events resulting from a single event. The estimates provided are based on 250-year return period loss estimates that have a 0.4% likelihood of being exceeded in any single year. The net loss estimates provided assume that the Company is able to recover all losses ceded to reinsurers under its reinsurance programs. The Company also manages natural catastrophe risk for group life and group disability, which in combination with property and workers compensation loss estimates are subject to separate enterprise risk management net aggregate loss limits as a percent of enterprise surplus.
|
|
|
|
Effective for the period
|
|
% of layer(s) reinsurance
|
|
Per occurrence limit
|
|
Retention
|
||||
|
Property losses arising from a single catastrophe event [1] [2]
|
|
1/1/2018 to 1/1/2019
|
|
89%
|
|
$
|
850
|
|
|
$
|
350
|
|
|
Property catastrophe losses from a Personal Lines Florida hurricane
|
|
6/1/2017 to 6/1/2018
|
|
90%
|
|
$
|
102
|
|
[3]
|
$
|
31
|
|
|
Workers compensation losses arising from a single catastrophe event [4]
|
|
1/1/2018 to 12/31/2018
|
|
80%
|
|
$
|
350
|
|
|
$
|
100
|
|
|
[1]
|
Certain aspects of our principal catastrophe treaty have terms that extend beyond the traditional one year term. While the overall treaty is placed at 89%, each layer's placement varies slightly.
|
|
[2]
|
$100 of the property occurrence treaty can alternatively be used as part of the Property Aggregate treaty referenced below.
|
|
[3]
|
The per occurrence limit on the FHCF treaty is $102 for the 6/1/2017 to 6/1/2018 treaty year based on the Company's election to purchase the required coverage from FHCF. Coverage is based on the best available information from FHCF, which was updated in January 2018.
|
|
[4]
|
In addition to the limit shown, the workers compensation reinsurance includes a non-catastrophe, industrial accident layer, providing coverage for 80% of a $30 per event limit in excess of a $20 retention.
|
|
|
As of December 31,
|
|||||
|
|
2017
|
2016
|
||||
|
Paid loss and loss adjustment expenses
|
$
|
84
|
|
$
|
89
|
|
|
Unpaid loss and loss adjustment expenses
|
3,496
|
|
3,161
|
|
||
|
Gross reinsurance recoverables
|
3,580
|
|
3,250
|
|
||
|
Less: Allowance for uncollectible reinsurance
|
(104
|
)
|
(165
|
)
|
||
|
Net reinsurance recoverables [1]
|
$
|
3,476
|
|
$
|
3,085
|
|
|
[1]
|
Includes Property & Casualty Commercial Lines reinsurance recoverables of
$688
and
$712
as of
December 31, 2017
and
2016
, respectively, for structured settlements recoverables due from the Company's life and annuity run-off business now classified as held for sale. These amounts were previously eliminated in consolidation.
|
|
|
As of December 31,
|
|||||||||
|
|
2017
|
2016
|
||||||||
|
Gross reinsurance recoverables [1]
|
$
|
3,580
|
|
|
$
|
3,250
|
|
|
||
|
Less: mandatory (assigned risk) pools and structured settlements [1]
|
(1,199
|
)
|
|
(1,240
|
)
|
|
||||
|
Gross reinsurance recoverables excluding mandatory pools and structured settlements
|
$
|
2,381
|
|
|
$
|
2,010
|
|
|
||
|
|
|
% of Total
|
|
% of Total
|
||||||
|
Rated A- (Excellent) or better by A.M. Best [2]
|
$
|
1,836
|
|
77.1
|
%
|
$
|
1,470
|
|
73.1
|
%
|
|
Other rated by A.M. Best
|
1
|
|
0.1
|
%
|
1
|
|
0.1
|
%
|
||
|
Total rated companies
|
1,837
|
|
77.2
|
%
|
1,471
|
|
73.2
|
%
|
||
|
Voluntary pools
|
37
|
|
1.5
|
%
|
79
|
|
3.9
|
%
|
||
|
Captives
|
323
|
|
13.6
|
%
|
336
|
|
16.7
|
%
|
||
|
Other not rated companies
|
184
|
|
7.7
|
%
|
124
|
|
6.2
|
%
|
||
|
Total
|
$
|
2,381
|
|
100.0
|
%
|
$
|
2,010
|
|
100.0
|
%
|
|
[1]
|
Includes Property & Casualty Commercial Lines reinsurance recoverables of
$688
and
$712
as of
December 31, 2017
and
2016
, respectively, for structured settlements recoverables due from the Company's life and annuity run-off business now classified as held for sale. These amounts were previously eliminated in consolidation.
|
|
[2]
|
Based on A.M. Best ratings
as of December 31, 2017
and
2016
, respectively.
|
|
|
As of December 31,
|
|||||
|
|
2017
|
2016
|
||||
|
Future policy benefits and unpaid loss and loss adjustment expenses and other policyholder funds and benefits payable
|
$
|
236
|
|
$
|
208
|
|
|
Less: Allowance for uncollectible reinsurance [1]
|
—
|
|
—
|
|
||
|
Net reinsurance recoverables
|
$
|
236
|
|
$
|
208
|
|
|
[1]
|
No allowance for uncollectible reinsurance was required as of
December 31, 2017
and
2016
.
|
|
•
|
Establishing policies and monitoring risk tolerances and exceptions;
|
|
•
|
Conducting business risk assessments and implementing action plans where necessary;
|
|
•
|
Validating existing crisis management protocols;
|
|
•
|
Identifying and monitoring emerging risks; and
|
|
•
|
Purchasing insurance coverage.
|
|
•
|
Investing in a portfolio of high-quality and diverse securities;
|
|
•
|
Selling investments subject to credit risk;
|
|
•
|
Hedging through use of credit default swaps;
|
|
•
|
Clearing transactions through central clearing houses that require daily variation margin;
|
|
•
|
Entering into contracts only with strong creditworthy institutions
|
|
•
|
Requiring collateral; and
|
|
•
|
Non-renewing policies/contracts or reinsurance treaties.
|
|
|
|
|
|
|
|
|
|
|
|
Change in Interest Rates
|
Favorable Effects
|
Unfavorable Effects
|
|
ñ
|
Additional net investment income due to reinvesting at higher yields
|
Decrease in the fair value of the fixed income investment portfolio
|
|
|
Potential impact on Company's tax planning strategies and, in particular, its ability to utilize tax benefits of previously recognized realized capital losses
|
|
|
|
Higher interest expense on variable rate debt obligations
|
|
|
ò
|
Increase in the fair value of the fixed income investment portfolio
|
Lower net investment income due to reinvesting at lower investment yields
|
|
Lower interest expense on variable rate debt obligations
|
Acceleration in paydowns and prepayments or calls of certain mortgage-backed and municipal securities
|
|
|
Potential increase in Mutual Funds fee income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Net Economic Value as of December 31,
|
|||||||||||
|
|
2017
|
2016
|
||||||||||
|
Basis point shift
|
-100
|
|
+100
|
|
-100
|
|
+100
|
|
||||
|
Increase (decrease) in economic value, before tax
|
$
|
51
|
|
$
|
(75
|
)
|
$
|
34
|
|
$
|
(45
|
)
|
|
|
Change in Fair Value as of December 31,
|
|||||||||||
|
|
2017
|
2016
|
||||||||||
|
Basis point shift
|
-100
|
|
+100
|
|
-100
|
|
+100
|
|
||||
|
Increase (decrease) in fair value, before tax
|
$
|
1,819
|
|
$
|
(1,710
|
)
|
$
|
1,775
|
|
$
|
(1,661
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
A decrease in the value of certain fixed-income and equity securities in our investment portfolio, due in part to credit spreads widening, may result in a decrease in statutory surplus and RBC ratios.
|
|
•
|
Decreases in the value of certain derivative instruments that do not get hedge accounting, may reduce statutory surplus and RBC ratios.
|
|
•
|
Non-market factors, which can also impact the amount and volatility of both our actual potential obligation, as well as the related statutory surplus and capital margin.
|
|
|
December 31, 2017
|
December 31, 2016
|
||||||||||||||
|
|
Amortized Cost
|
Fair Value
|
Percent of Total Fair Value
|
Amortized Cost
|
Fair Value
|
Percent of Total Fair Value
|
||||||||||
|
United States Government/Government agencies
|
$
|
4,492
|
|
$
|
4,536
|
|
12.3
|
%
|
$
|
4,349
|
|
$
|
4,351
|
|
13.5
|
%
|
|
AAA
|
5,864
|
|
6,072
|
|
16.4
|
%
|
5,137
|
|
5,319
|
|
16.5
|
%
|
||||
|
AA
|
7,467
|
|
7,810
|
|
21.1
|
%
|
6,337
|
|
6,621
|
|
20.6
|
%
|
||||
|
A
|
8,510
|
|
8,919
|
|
24.1
|
%
|
6,880
|
|
7,138
|
|
22.2
|
%
|
||||
|
BBB
|
7,632
|
|
7,931
|
|
21.5
|
%
|
6,748
|
|
6,881
|
|
21.4
|
%
|
||||
|
BB & below
|
1,647
|
|
1,696
|
|
4.6
|
%
|
1,845
|
|
1,872
|
|
5.8
|
%
|
||||
|
Total fixed maturities, AFS
|
$
|
35,612
|
|
$
|
36,964
|
|
100
|
%
|
$
|
31,296
|
|
$
|
32,182
|
|
100
|
%
|
|
|
December 31, 2017
|
December 31, 2016
|
||||||||||||||||||||||||||
|
|
Cost or Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
Percent of Total Fair Value
|
Cost or Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
Percent of Total Fair Value
|
||||||||||||||||||
|
Asset-backed securities ("ABS")
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Consumer loans
|
$
|
925
|
|
$
|
7
|
|
$
|
(2
|
)
|
$
|
930
|
|
2.5
|
%
|
$
|
1,229
|
|
$
|
6
|
|
$
|
(4
|
)
|
$
|
1,231
|
|
3.8
|
%
|
|
Other
|
194
|
|
2
|
|
—
|
|
196
|
|
0.5
|
%
|
156
|
|
2
|
|
—
|
|
158
|
|
0.5
|
%
|
||||||||
|
Collateralized debt obligations ("CDOs")
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
CLOs
|
1,257
|
|
3
|
|
—
|
|
1,260
|
|
3.4
|
%
|
855
|
|
5
|
|
(2
|
)
|
858
|
|
2.7
|
%
|
||||||||
|
Other
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
%
|
105
|
|
13
|
|
—
|
|
118
|
|
0.4
|
%
|
||||||||
|
CMBS
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Agency [1]
|
1,199
|
|
16
|
|
(14
|
)
|
1,201
|
|
3.2
|
%
|
855
|
|
16
|
|
(12
|
)
|
859
|
|
2.7
|
%
|
||||||||
|
Bonds
|
1,726
|
|
32
|
|
(9
|
)
|
1,749
|
|
4.7
|
%
|
1,439
|
|
30
|
|
(14
|
)
|
1,455
|
|
4.5
|
%
|
||||||||
|
Interest only (“IOs”)
|
379
|
|
10
|
|
(3
|
)
|
386
|
|
1.0
|
%
|
478
|
|
6
|
|
(8
|
)
|
476
|
|
1.5
|
%
|
||||||||
|
Corporate
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Basic industry
|
523
|
|
28
|
|
(1
|
)
|
550
|
|
1.5
|
%
|
420
|
|
15
|
|
(3
|
)
|
432
|
|
1.3
|
%
|
||||||||
|
Capital goods
|
1,050
|
|
44
|
|
(4
|
)
|
1,090
|
|
2.9
|
%
|
676
|
|
31
|
|
(9
|
)
|
698
|
|
2.2
|
%
|
||||||||
|
Consumer cyclical
|
857
|
|
33
|
|
(2
|
)
|
888
|
|
2.4
|
%
|
766
|
|
24
|
|
(7
|
)
|
783
|
|
2.4
|
%
|
||||||||
|
Consumer non-cyclical
|
1,643
|
|
46
|
|
(7
|
)
|
1,682
|
|
4.6
|
%
|
1,637
|
|
47
|
|
(27
|
)
|
1,657
|
|
5.1
|
%
|
||||||||
|
Energy
|
1,056
|
|
43
|
|
(3
|
)
|
1,096
|
|
3.0
|
%
|
762
|
|
32
|
|
(8
|
)
|
786
|
|
2.4
|
%
|
||||||||
|
Financial services
|
2,722
|
|
77
|
|
(10
|
)
|
2,789
|
|
7.5
|
%
|
2,032
|
|
62
|
|
(17
|
)
|
2,077
|
|
6.5
|
%
|
||||||||
|
Tech./comm.
|
1,618
|
|
87
|
|
(9
|
)
|
1,696
|
|
4.6
|
%
|
1,522
|
|
80
|
|
(12
|
)
|
1,590
|
|
4.9
|
%
|
||||||||
|
Transportation
|
555
|
|
18
|
|
—
|
|
573
|
|
1.6
|
%
|
372
|
|
12
|
|
(3
|
)
|
381
|
|
1.2
|
%
|
||||||||
|
Utilities
|
2,097
|
|
110
|
|
(19
|
)
|
2,188
|
|
5.9
|
%
|
2,359
|
|
93
|
|
(40
|
)
|
2,412
|
|
7.5
|
%
|
||||||||
|
Other
|
249
|
|
4
|
|
(1
|
)
|
252
|
|
0.7
|
%
|
157
|
|
3
|
|
(3
|
)
|
157
|
|
0.5
|
%
|
||||||||
|
Foreign govt./govt. agencies
|
1,071
|
|
43
|
|
(4
|
)
|
1,110
|
|
3.0
|
%
|
827
|
|
15
|
|
(16
|
)
|
826
|
|
2.6
|
%
|
||||||||
|
Municipal bonds
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Taxable
|
537
|
|
30
|
|
(5
|
)
|
562
|
|
1.5
|
%
|
399
|
|
19
|
|
(14
|
)
|
404
|
|
1.3
|
%
|
||||||||
|
Tax-exempt
|
11,206
|
|
724
|
|
(7
|
)
|
11,923
|
|
32.3
|
%
|
9,328
|
|
616
|
|
(51
|
)
|
9,893
|
|
30.7
|
%
|
||||||||
|
RMBS
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Agency
|
1,530
|
|
10
|
|
(4
|
)
|
1,536
|
|
4.2
|
%
|
1,565
|
|
17
|
|
(17
|
)
|
1,565
|
|
4.9
|
%
|
||||||||
|
Non-agency
|
227
|
|
3
|
|
—
|
|
230
|
|
0.6
|
%
|
109
|
|
3
|
|
-
|
|
112
|
|
0.3
|
%
|
||||||||
|
Alt-A
|
58
|
|
4
|
|
—
|
|
62
|
|
0.2
|
%
|
69
|
|
-
|
|
-
|
|
69
|
|
0.2
|
%
|
||||||||
|
Sub-prime
|
1,170
|
|
46
|
|
—
|
|
1,216
|
|
3.3
|
%
|
1,252
|
|
12
|
|
(4
|
)
|
1,260
|
|
3.9
|
%
|
||||||||
|
U.S. Treasuries
|
1,763
|
|
46
|
|
(10
|
)
|
1,799
|
|
4.9
|
%
|
1,927
|
|
29
|
|
(31
|
)
|
1,925
|
|
6.0
|
%
|
||||||||
|
Fixed maturities, AFS
|
35,612
|
|
1,466
|
|
(114
|
)
|
36,964
|
|
100
|
%
|
31,296
|
|
1,188
|
|
(302
|
)
|
32,182
|
|
100
|
%
|
||||||||
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Financial services
|
115
|
|
19
|
|
—
|
|
134
|
|
13.3
|
%
|
134
|
|
14
|
|
-
|
|
148
|
|
15.7
|
%
|
||||||||
|
Other
|
792
|
|
102
|
|
(16
|
)
|
878
|
|
86.7
|
%
|
744
|
|
70
|
|
(17
|
)
|
797
|
|
84.3
|
%
|
||||||||
|
Equity securities, AFS
|
907
|
|
121
|
|
(16
|
)
|
1,012
|
|
100
|
%
|
878
|
|
84
|
|
(17
|
)
|
945
|
|
100
|
%
|
||||||||
|
Total AFS securities
|
$
|
36,519
|
|
$
|
1,587
|
|
$
|
(130
|
)
|
$
|
37,976
|
|
|
$
|
32,174
|
|
$
|
1,272
|
|
$
|
(319
|
)
|
$
|
33,127
|
|
|
||
|
Fixed maturities, FVO
|
|
|
|
$
|
41
|
|
|
|
|
|
$
|
211
|
|
|
||||||||||||||
|
[1]
|
Includes securities with pools of loans issued by the Small Business Administration which are backed by the full faith and credit of the U.S. government.
|
|
|
December 31, 2017
|
December 31, 2016
|
||||||||||||||||
|
|
Amortized Cost
|
Fair Value
|
Net Unrealized Gain/(Loss)
|
Amortized Cost
|
Fair Value
|
Net Unrealized Gain/(Loss)
|
||||||||||||
|
AAA
|
$
|
25
|
|
$
|
26
|
|
$
|
1
|
|
$
|
8
|
|
$
|
10
|
|
$
|
2
|
|
|
AA
|
147
|
|
150
|
|
3
|
|
264
|
|
267
|
|
3
|
|
||||||
|
A
|
1,525
|
|
1,575
|
|
50
|
|
859
|
|
892
|
|
33
|
|
||||||
|
BBB
|
1,061
|
|
1,089
|
|
28
|
|
885
|
|
906
|
|
21
|
|
||||||
|
BB & below
|
79
|
|
83
|
|
4
|
|
150
|
|
150
|
|
—
|
|
||||||
|
Total [1]
|
$
|
2,837
|
|
$
|
2,923
|
|
$
|
86
|
|
$
|
2,166
|
|
$
|
2,225
|
|
$
|
59
|
|
|
[1]
|
Includes equity, AFS securities with an amortized cost and fair value of
$115
and
$134
, respectively as of
December 31, 2017
and an amortized cost and fair value of
$134
and
$148
, respectively, as of
December 31, 2016
included in the AFS by type table above.
|
|
|
AAA
|
AA
|
A
|
BBB
|
BB and Below
|
Total
|
||||||||||||||||||||||||||||||
|
Vintage Year [1]
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
||||||||||||||||||||||||
|
2008 & Prior
|
32
|
|
32
|
|
5
|
|
6
|
|
—
|
|
—
|
|
—
|
|
—
|
|
9
|
|
9
|
|
46
|
|
47
|
|
||||||||||||
|
2009
|
—
|
|
—
|
|
2
|
|
2
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2
|
|
2
|
|
||||||||||||
|
2010
|
18
|
|
19
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
18
|
|
19
|
|
||||||||||||
|
2011
|
40
|
|
42
|
|
—
|
|
—
|
|
2
|
|
2
|
|
—
|
|
—
|
|
—
|
|
—
|
|
42
|
|
44
|
|
||||||||||||
|
2012
|
17
|
|
18
|
|
9
|
|
9
|
|
—
|
|
—
|
|
5
|
|
5
|
|
—
|
|
—
|
|
31
|
|
32
|
|
||||||||||||
|
2013
|
—
|
|
—
|
|
11
|
|
11
|
|
36
|
|
38
|
|
—
|
|
—
|
|
—
|
|
—
|
|
47
|
|
49
|
|
||||||||||||
|
2014
|
284
|
|
292
|
|
36
|
|
37
|
|
43
|
|
43
|
|
4
|
|
4
|
|
5
|
|
5
|
|
372
|
|
381
|
|
||||||||||||
|
2015
|
206
|
|
207
|
|
111
|
|
112
|
|
155
|
|
159
|
|
25
|
|
25
|
|
3
|
|
3
|
|
500
|
|
506
|
|
||||||||||||
|
2016
|
201
|
|
200
|
|
107
|
|
107
|
|
78
|
|
81
|
|
9
|
|
9
|
|
—
|
|
—
|
|
395
|
|
397
|
|
||||||||||||
|
2017
|
131
|
|
131
|
|
142
|
|
141
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
273
|
|
272
|
|
||||||||||||
|
Total
|
$
|
929
|
|
$
|
941
|
|
$
|
423
|
|
$
|
425
|
|
$
|
314
|
|
$
|
323
|
|
$
|
43
|
|
$
|
43
|
|
$
|
17
|
|
$
|
17
|
|
$
|
1,726
|
|
$
|
1,749
|
|
|
Credit protection
|
30.8%
|
21.4%
|
14.1%
|
11.3%
|
41.0%
|
25.1%
|
||||||||||||||||||||||||||||||
|
|
AAA
|
AA
|
A
|
BBB
|
BB and Below
|
Total
|
||||||||||||||||||||||||||||||
|
Vintage Year [1]
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
||||||||||||||||||||||||
|
2008 & Prior
|
122
|
|
126
|
|
42
|
|
42
|
|
49
|
|
49
|
|
9
|
|
9
|
|
20
|
|
21
|
|
242
|
|
247
|
|
||||||||||||
|
2009
|
3
|
|
2
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
3
|
|
2
|
|
||||||||||||
|
2010
|
18
|
|
19
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
18
|
|
19
|
|
||||||||||||
|
2011
|
41
|
|
44
|
|
—
|
|
—
|
|
8
|
|
8
|
|
2
|
|
2
|
|
—
|
|
—
|
|
51
|
|
54
|
|
||||||||||||
|
2012
|
18
|
|
19
|
|
6
|
|
6
|
|
12
|
|
12
|
|
6
|
|
5
|
|
—
|
|
—
|
|
42
|
|
42
|
|
||||||||||||
|
2013
|
—
|
|
1
|
|
11
|
|
12
|
|
41
|
|
42
|
|
—
|
|
—
|
|
—
|
|
—
|
|
52
|
|
55
|
|
||||||||||||
|
2014
|
285
|
|
292
|
|
41
|
|
42
|
|
42
|
|
39
|
|
1
|
|
1
|
|
—
|
|
—
|
|
369
|
|
374
|
|
||||||||||||
|
2015
|
96
|
|
97
|
|
111
|
|
111
|
|
157
|
|
156
|
|
57
|
|
57
|
|
—
|
|
—
|
|
421
|
|
421
|
|
||||||||||||
|
2016
|
38
|
|
38
|
|
109
|
|
108
|
|
75
|
|
76
|
|
19
|
|
19
|
|
—
|
|
—
|
|
241
|
|
241
|
|
||||||||||||
|
Total
|
$
|
621
|
|
$
|
638
|
|
$
|
320
|
|
$
|
321
|
|
$
|
384
|
|
$
|
382
|
|
$
|
94
|
|
$
|
93
|
|
$
|
20
|
|
$
|
21
|
|
$
|
1,439
|
|
$
|
1,455
|
|
|
Credit protection
|
33.3%
|
23.5%
|
17.2%
|
18.1%
|
33.4%
|
25.8%
|
||||||||||||||||||||||||||||||
|
[1]
|
The vintage year represents the year the pool of loans was originated.
|
|
|
December 31, 2017
|
December 31, 2016
|
||||||||||||||||
|
|
Amortized Cost [1]
|
Valuation Allowance
|
Carrying Value
|
Amortized Cost [1]
|
Valuation Allowance
|
Carrying Value
|
||||||||||||
|
Whole loans
|
$
|
3,176
|
|
$
|
(1
|
)
|
$
|
3,175
|
|
$
|
2,886
|
|
$
|
—
|
|
$
|
2,886
|
|
|
Total
|
$
|
3,176
|
|
$
|
(1
|
)
|
$
|
3,175
|
|
$
|
2,886
|
|
$
|
—
|
|
$
|
2,886
|
|
|
[1]
|
Amortized cost represents carrying value prior to valuation allowances, if any.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||
|
|
Amortized Cost
|
|
Fair Value
|
|
Weighted Average Credit Quality
|
|
Amortized Cost
|
|
Fair Value
|
|
Weighted Average Credit Quality
|
||||||||
|
General Obligation
|
$
|
1,976
|
|
|
$
|
2,087
|
|
|
AA
|
|
$
|
1,608
|
|
|
$
|
1,685
|
|
|
AA
|
|
Pre-refunded [1]
|
1,960
|
|
|
2,067
|
|
|
AAA
|
|
1,580
|
|
|
1,683
|
|
|
AA+
|
||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Transportation
|
1,638
|
|
|
1,790
|
|
|
A+
|
|
1,371
|
|
|
1,485
|
|
|
A+
|
||||
|
Health Care
|
1,278
|
|
|
1,359
|
|
|
AA-
|
|
1,179
|
|
|
1,246
|
|
|
AA-
|
||||
|
Water & Sewer
|
1,069
|
|
|
1,131
|
|
|
AA
|
|
978
|
|
|
1,025
|
|
|
AA
|
||||
|
Education
|
1,079
|
|
|
1,130
|
|
|
AA
|
|
852
|
|
|
874
|
|
|
AA
|
||||
|
Sales Tax
|
537
|
|
|
590
|
|
|
AA
|
|
510
|
|
|
555
|
|
|
AA
|
||||
|
Leasing [2]
|
809
|
|
|
858
|
|
|
AA-
|
|
588
|
|
|
628
|
|
|
AA-
|
||||
|
Power
|
442
|
|
|
478
|
|
|
AA-
|
|
421
|
|
|
451
|
|
|
A+
|
||||
|
Housing
|
79
|
|
|
82
|
|
|
AA-
|
|
83
|
|
|
84
|
|
|
A+
|
||||
|
Other
|
876
|
|
|
913
|
|
|
AA-
|
|
557
|
|
|
581
|
|
|
AA
|
||||
|
Total Revenue
|
7,807
|
|
|
8,331
|
|
|
AA-
|
|
6,539
|
|
|
6,929
|
|
|
AA-
|
||||
|
Total Municipal
|
$
|
11,743
|
|
|
$
|
12,485
|
|
|
AA
|
|
$
|
9,727
|
|
|
$
|
10,297
|
|
|
AA
|
|
[1]
|
Pre-Refunded bonds are bonds for which an irrevocable trust containing sufficient U.S. treasury, agency, or other securities has been established to fund the remaining payments of principal and interest.
|
|
[2]
|
Leasing revenue bonds are generally the obligations of a financing authority established by the municipality that leases facilities back to a municipality. The notes are typically secured by lease payments made by the municipality that is leasing the facilities financed by the issue. Lease payments may be subject to annual appropriation by the municipality or the municipality may be obligated to appropriate general tax revenues to make lease payments.
|
|
|
Year Ended December 31,
|
||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
|
Amount
|
Yield
|
|
Amount
|
Yield
|
|
Amount
|
Yield
|
|||||||||
|
Hedge funds
|
$
|
3
|
|
23.6
|
%
|
|
$
|
(4
|
)
|
(5.5
|
)%
|
|
$
|
(10
|
)
|
(2.6
|
)%
|
|
Real estate funds
|
43
|
|
9.1
|
%
|
|
32
|
|
7.2
|
%
|
|
40
|
|
11.4
|
%
|
|||
|
Private equity funds
|
122
|
|
20.7
|
%
|
|
105
|
|
17.6
|
%
|
|
99
|
|
17.7
|
%
|
|||
|
Other alternative investments
|
6
|
|
1.6
|
%
|
|
(5
|
)
|
(1.3
|
)%
|
|
1
|
|
0.3
|
%
|
|||
|
Total
|
$
|
174
|
|
12.0
|
%
|
|
$
|
128
|
|
8.6
|
%
|
|
$
|
130
|
|
8.0
|
%
|
|
|
December 31, 2017
|
December 31, 2016
|
||||||||
|
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||
|
Hedge funds
|
$
|
22
|
|
1.4
|
%
|
$
|
14
|
|
0.9
|
%
|
|
Real estate funds
|
486
|
|
30.6
|
%
|
488
|
|
32.0
|
%
|
||
|
Private equity and other funds
|
693
|
|
43.6
|
%
|
644
|
|
42.1
|
%
|
||
|
Other alternative investments [1]
|
387
|
|
24.4
|
%
|
381
|
|
25.0
|
%
|
||
|
Total
|
$
|
1,588
|
|
100
|
%
|
$
|
1,527
|
|
100
|
%
|
|
[1]
|
Consists of an insurer-owned life insurance policy which is invested in hedge funds and other investments. This amount was previously included in hedge funds.
|
|
|
December 31, 2017
|
December 31, 2016
|
||||||||||||||||||||
|
Consecutive Months
|
Items
|
Cost or Amortized Cost
|
Fair Value
|
Unrealized Loss
|
Items
|
Cost or Amortized Cost
|
Fair Value
|
Unrealized Loss
|
||||||||||||||
|
Three months or less
|
1,286
|
|
$
|
4,315
|
|
$
|
4,289
|
|
$
|
(26
|
)
|
977
|
|
$
|
6,940
|
|
$
|
6,773
|
|
$
|
(167
|
)
|
|
Greater than three to six months
|
342
|
|
1,694
|
|
1,673
|
|
(21
|
)
|
819
|
|
1,269
|
|
1,196
|
|
(73
|
)
|
||||||
|
Greater than six to nine months
|
157
|
|
601
|
|
594
|
|
(7
|
)
|
89
|
|
294
|
|
278
|
|
(16
|
)
|
||||||
|
Greater than nine to eleven months
|
89
|
|
188
|
|
183
|
|
(5
|
)
|
106
|
|
282
|
|
276
|
|
(6
|
)
|
||||||
|
Twelve months or more
|
652
|
|
2,040
|
|
1,969
|
|
(71
|
)
|
299
|
|
1,340
|
|
1,283
|
|
(57
|
)
|
||||||
|
Total
|
2,526
|
|
$
|
8,838
|
|
$
|
8,708
|
|
$
|
(130
|
)
|
2,290
|
|
$
|
10,125
|
|
$
|
9,806
|
|
$
|
(319
|
)
|
|
|
December 31, 2017
|
December 31, 2016
|
||||||||||||||||||||
|
Consecutive Months
|
Items
|
Cost or Amortized Cost
|
Fair Value
|
Unrealized Loss
|
Items
|
Cost or Amortized Cost
|
Fair Value
|
Unrealized Loss
|
||||||||||||||
|
Three months or less
|
30
|
|
$
|
14
|
|
$
|
10
|
|
$
|
(4
|
)
|
44
|
|
$
|
22
|
|
$
|
16
|
|
$
|
(6
|
)
|
|
Greater than three to six months
|
12
|
|
10
|
|
7
|
|
(3
|
)
|
25
|
|
12
|
|
8
|
|
(4
|
)
|
||||||
|
Greater than six to nine months
|
—
|
|
—
|
|
—
|
|
—
|
|
11
|
|
10
|
|
7
|
|
(3
|
)
|
||||||
|
Greater than nine to eleven months
|
—
|
|
—
|
|
—
|
|
—
|
|
6
|
|
1
|
|
—
|
|
(1
|
)
|
||||||
|
Twelve months or more
|
47
|
|
13
|
|
7
|
|
(6
|
)
|
30
|
|
12
|
|
7
|
|
(5
|
)
|
||||||
|
Total
|
89
|
|
$
|
37
|
|
$
|
24
|
|
$
|
(13
|
)
|
116
|
|
$
|
57
|
|
$
|
38
|
|
$
|
(19
|
)
|
|
|
For the years ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
Credit Impairments
|
|
|
|
||||||
|
CMBS
|
2
|
|
1
|
|
2
|
|
|||
|
Corporate
|
—
|
|
20
|
|
4
|
|
|||
|
Equity Impairments
|
6
|
|
4
|
|
2
|
|
|||
|
Intent-to-Sell Impairments
|
|
|
|
||||||
|
Corporate
|
—
|
|
1
|
|
25
|
|
|||
|
Foreign Government
|
—
|
|
—
|
|
5
|
|
|||
|
US Treasuries
|
—
|
|
1
|
|
—
|
|
|||
|
Other Impairments
|
—
|
|
—
|
|
3
|
|
|||
|
Total
|
$
|
8
|
|
$
|
27
|
|
$
|
41
|
|
|
|
|
|
|
•
|
$1.1 billion
in fixed maturities, short-term investments and cash at HFSG Holding Company
|
|
•
|
Borrowings available under a commercial paper program to a maximum of
$1 billion
. As of
December 31, 2017
, there was
no
commercial paper outstanding
|
|
•
|
A senior unsecured five-year revolving credit facility that provides for borrowing capacity up to
$1 billion
of unsecured credit through October 31, 2019.
No
borrowings were outstanding as of
December 31, 2017
|
|
|
|
•
|
$320
maturing debt payment due in March of 2018
|
|
•
|
$500 junior subordinated debt expected to be called in June of 2018
|
|
•
|
$295
interest on debt, of which
$7
is related to debt included in liabilities held for sale
|
|
•
|
$362
common stockholders dividends, subject to the discretion of the Board of Directors
|
|
|
|
•
|
Authorization for equity repurchases of up to
$1.3 billion
for the period October 31, 2016 through December 31, 2017. Under the program, the Company repurchased
20.2 million
shares in 2017 for
$1,028
.
|
|
•
|
Effective October 13, 2017, the Company suspended 2017 equity repurchases. The Company does not currently expect to authorize an equity repurchase plan in 2018.
|
|
|
|
•
|
The Company has dividend capacity of
$1.4 billion
from its property and casualty subsidiaries with
$350
net dividends expected in 2018.
|
|
•
|
Hartford Life and Accident Insurance Company ("HLA") has no dividend capacity for 2018 and does not anticipate paying dividends to the HFSG Holding Company.
|
|
•
|
In connection with the announced sale of
Hartford Life, Inc. (“HLI”), a holding Company, and its life and annuity operating subsidiaries, Hartford Life Insurance Company ("HLIC")
expects to pay a pre-closing dividend to the Company of up to $300, subject to approval by the Connecticut Insurance Commissioner. Other intercompany transactions with HLI will be net settled prior to closing.
|
|
|
|
•
|
P&C -
The Company’s property and casualty insurance subsidiaries are permitted to pay up to a maximum of approximately
$1.4 billion
in dividends to HFSG Holding Company without prior approval from the applicable insurance commissioner. In 2018, HFSG Holding Company anticipates receiving net dividends of approximately
$350
from its property and casualty insurance subsidiaries.
|
|
•
|
Group Benefits -
Hartford Life and Accident Insurance Company ("HLA") has no dividend capacity for 2018 and does not anticipate paying dividends to the HSFG Holding Company.
|
|
•
|
Life and annuity run-off business -
On December 4, 2017, The Hartford announced it had entered into a definitive agreement to sell its life and annuity run-off businesses to a group of investors led by Cornell Capital LLC, Atlas Merchant Capital LLC, TRB Advisors LP, Global Atlantic Financial Group, Pine Brook and J. Safra Group. Up until the anticipated close of the sale, HLIC does not have any additional dividend capacity. Prior to the expected close in 2018, HSFG Holding company anticipates receiving
$300
of dividends from HLIC through HLI, subject to approval by the Connecticut Insurance Commissioner. Other intercompany transactions with HLI will be net settled prior to closing.
|
|
|
As of
|
||
|
|
December 31, 2017
|
||
|
Fixed maturities
|
$
|
25,601
|
|
|
Short-term investments
|
1,268
|
|
|
|
Cash
|
156
|
|
|
|
Less: Derivative collateral
|
86
|
|
|
|
Total
|
$
|
26,939
|
|
|
|
As of
|
||
|
|
December 31, 2017
|
||
|
Fixed maturities
|
$
|
10,500
|
|
|
Short-term investments
|
398
|
|
|
|
Cash
|
12
|
|
|
|
Less: Derivative collateral
|
25
|
|
|
|
Total
|
$
|
10,885
|
|
|
|
Payments due by period
|
||||||||||||||
|
|
Total
|
Less than
1 year
|
1-3
years
|
3-5
years
|
More than
5 years
|
||||||||||
|
Property and casualty obligations [1]
|
$
|
24,186
|
|
$
|
5,705
|
|
$
|
5,730
|
|
$
|
2,752
|
|
$
|
9,999
|
|
|
Group life and disability obligations [2]
|
11,320
|
|
1,438
|
|
3,679
|
|
1,665
|
|
4,538
|
|
|||||
|
Operating lease obligations [3]
|
185
|
|
45
|
|
68
|
|
31
|
|
41
|
|
|||||
|
Long-term debt obligations [4]
|
9,213
|
|
586
|
|
1,374
|
|
1,187
|
|
6,066
|
|
|||||
|
Purchase obligations [5]
|
2,283
|
|
1,695
|
|
475
|
|
71
|
|
42
|
|
|||||
|
Other liabilities reflected on the balance sheet [6]
|
1,145
|
|
1,143
|
|
2
|
|
—
|
|
—
|
|
|||||
|
Total
|
$
|
48,332
|
|
$
|
10,612
|
|
$
|
11,328
|
|
$
|
5,706
|
|
$
|
20,686
|
|
|
[1]
|
The following points are significant to understanding the cash flows estimated for obligations (gross of reinsurance) under property and casualty contracts:
|
|
•
|
Reserves for Property & Casualty unpaid losses and loss adjustment expenses include IBNR and case reserves. While payments due on claim reserves are considered contractual obligations because they relate to insurance policies issued by the Company, the ultimate amount to be paid to settle both case reserves and IBNR is an estimate, subject to significant uncertainty. The actual amount to be paid is not finally determined until the Company reaches a settlement with the claimant. Final claim settlements may vary significantly from the present estimates, particularly since many claims will not be settled until well into the future.
|
|
•
|
In estimating the timing of future payments by year, the Company has assumed that its historical payment patterns will continue. However, the actual timing of future payments could vary materially from these estimates due to, among other things, changes in claim reporting and payment patterns and large unanticipated settlements. In particular, there is significant uncertainty over the claim payment patterns of asbestos and environmental claims. In addition, the table does not include future cash flows related to the receipt of premiums that may be used, in part, to fund loss payments.
|
|
•
|
Under U.S. GAAP, the Company is only permitted to discount reserves for losses and loss adjustment expenses in cases where the payment pattern and ultimate loss costs are fixed and determinable on an individual claim basis. For the Company, these include claim settlements with permanently disabled claimants. As of
December 31, 2017
, the total property and casualty reserves in the above table are gross of a reserve discount of
$410
.
|
|
[2]
|
Estimated group life and disability obligations are based on assumptions comparable with the Company’s historical experience, modified for recent observed trends. Due to the significance of the assumptions used, the amounts presented could materially differ from actual results. As of December 31, 2017, the total group life and disability obligations in the above table are gross of a reserve discount of $1.5 billion.
|
|
[3]
|
Includes future minimum lease payments on operating lease agreements. See Note
14
- Commitments and Contingencies of Notes to Consolidated Financial Statements for additional discussion on lease commitments.
|
|
[4]
|
Includes contractual principal and interest payments. See Note
13
- Debt of Notes to Consolidated Financial Statements for additional discussion of long-term debt obligations.
|
|
[5]
|
Includes
$989 million
in commitments to purchase investments including approximately
$829
of limited partnership and other alternative investments,
$54
of private placements, and
$106
of mortgage loans. Outstanding commitments under these limited partnerships and mortgage loans are included in payments due in less than 1 year since the timing of funding these commitments cannot be reliably estimated. The remaining commitments to purchase investments primarily represent payables for securities purchased which are reflected on the Company’s Consolidated Balance Sheets. Also included in purchase obligations is
$701
relating to contractual commitments to purchase various goods and services such as maintenance, human resources, and information technology in the normal course of business. Purchase obligations exclude contracts that are cancelable without penalty or contracts that do not specify minimum levels of goods or services to be purchased.
|
|
[6]
|
Includes cash collateral of
$11
which the Company has accepted in connection with the Company’s derivative instruments. Since the timing of the return of the collateral is uncertain, the return of the collateral has been included in the payments due in less than 1 year. Also included in other long-term liabilities are net unrecognized tax benefits of
$9
.
|
|
Capital Structure
|
||||||||
|
|
December 31, 2017
|
December 31, 2016
|
Change
|
|||||
|
Short-term debt (includes current maturities of long-term debt)
|
$
|
320
|
|
$
|
416
|
|
(23
|
)%
|
|
Long-term debt
|
4,678
|
|
4,493
|
|
4
|
%
|
||
|
Total debt
|
4,998
|
|
4,909
|
|
2
|
%
|
||
|
Stockholders’ equity excluding accumulated other comprehensive income (loss), net of tax (“AOCI”)
|
12,831
|
|
17,240
|
|
(26
|
)%
|
||
|
AOCI, net of tax
|
663
|
|
(337
|
)
|
(297
|
)%
|
||
|
Total stockholders’ equity
|
$
|
13,494
|
|
$
|
16,903
|
|
(20
|
)%
|
|
Total capitalization
|
$
|
18,492
|
|
$
|
21,812
|
|
(15
|
)%
|
|
Debt to stockholders’ equity
|
37
|
%
|
29
|
%
|
|
|||
|
Debt to capitalization
|
27
|
%
|
23
|
%
|
|
|||
|
|
2017
|
2016
|
2015
|
||||||
|
Net cash provided by operating activities
|
$
|
2,186
|
|
$
|
2,066
|
|
$
|
2,756
|
|
|
Net cash (used for) provided by investing activities
|
$
|
(1,442
|
)
|
$
|
949
|
|
$
|
485
|
|
|
Net cash used for financing activities
|
$
|
(979
|
)
|
$
|
(2,541
|
)
|
$
|
(3,144
|
)
|
|
Cash — end of year
|
$
|
180
|
|
$
|
328
|
|
$
|
143
|
|
|
|
As of
|
February 21, 2018
|
|
|
|
A.M. Best
|
Standard & Poor's
|
Moody's
|
|
Hartford Fire Insurance Company
|
A+
|
A+
|
A1
|
|
Hartford Life and Accident Insurance Company
|
A
|
A
|
A2
|
|
|
|
|
|
|
Life and Annuity Legal Entities To Be Sold
|
|||
|
Hartford Life Insurance Company and Hartford Life and Annuity Insurance Company ratings are under review with developing implications at A.M. Best, on CreditWatch with negative implications at Standard and Poor's, and are under review for downgrade at Moody's.
|
|||
|
Hartford Life Insurance Company
|
B++
|
BBB
|
Baa3
|
|
Hartford Life and Annuity Insurance Company
|
B++
|
BBB
|
Baa3
|
|
Other Ratings:
|
|
|
|
|
The Hartford Financial Services Group, Inc.:
|
|
|
|
|
Senior debt
|
a-
|
BBB +
|
Baa2
|
|
Commercial paper
|
AMB-1
|
A-2
|
P-2
|
|
Statutory Capital Rollforward for the Company's Insurance Subsidiaries
|
||||||||||||
|
|
Property and Casualty Insurance Subsidiaries
|
Group Benefits Insurance Subsidiary
|
Life and Annuity Run-Off Business
|
Total
|
||||||||
|
U.S. statutory capital at January 1, 2017
|
$
|
8,261
|
|
$
|
1,624
|
|
$
|
4,398
|
|
$
|
14,283
|
|
|
Variable annuity surplus impacts
|
—
|
|
—
|
|
63
|
|
63
|
|
||||
|
Statutory income (loss)
|
950
|
|
(1,066
|
)
|
179
|
|
63
|
|
||||
|
Contributions from (dividends to) parent
|
(1,543
|
)
|
1,469
|
|
(1,397
|
)
|
(1,471
|
)
|
||||
|
Other items
|
(272
|
)
|
2
|
|
309
|
|
39
|
|
||||
|
Net change to U.S. statutory capital
|
(865
|
)
|
405
|
|
(846
|
)
|
(1,306
|
)
|
||||
|
U.S. statutory capital at December 31, 2017
|
$
|
7,396
|
|
$
|
2,029
|
|
$
|
3,552
|
|
$
|
12,977
|
|
|
•
|
U.S. STAT excludes equity of non-insurance and foreign insurance subsidiaries not held by U.S. insurance subsidiaries.
|
|
•
|
Costs incurred by the Company to acquire insurance policies are deferred under U.S. GAAP while those costs are expensed immediately under U.S. STAT.
|
|
•
|
Temporary differences between the book and tax basis of an asset or liability which are recorded as deferred tax assets are evaluated for recoverability under U.S. GAAP while those amounts deferred are subject to limitations under U.S. STAT.
|
|
•
|
The assumptions used in the determination of Life benefit reserves
(i.e. for Group Benefits contracts)
are prescribed under U.S. STAT, while the assumptions used under U.S. GAAP are generally the Company’s best estimates.
|
|
•
|
The difference between the amortized cost and fair value of fixed maturity and other investments, net of tax, is recorded as an increase or decrease to the carrying value of the related asset and to equity under U.S. GAAP, while U.S. STAT only records certain securities at fair value, such as equity securities and certain lower rated bonds required by the NAIC to be recorded at the lower of amortized cost or fair value.
|
|
•
|
U.S. STAT for life insurance companies like HLA establishes a formula reserve for realized and unrealized losses due to default and equity risks associated with certain invested assets (the Asset Valuation Reserve), while U.S. GAAP does not. Also, for those realized gains and losses caused by changes in interest rates, U.S. STAT for life insurance companies defers and amortizes the gains and losses, caused by changes in interest rates, into income over the original life to maturity of the asset sold (the Interest Maintenance Reserve) while U.S. GAAP does not.
|
|
•
|
Goodwill arising from the acquisition of a business is tested for recoverability on an annual basis (or more frequently, as necessary) for U.S. GAAP, while under U.S. STAT goodwill is amortized over a period not to exceed 10 years and the amount of goodwill admitted as an asset is limited.
|
|
Name
|
Age
|
Position with The Hartford and Business Experience For the Past Five Years
|
|
William A. Bloom
|
54
|
Executive Vice President of Operations and Technology (August 2014 - present); President of Global Client Services, EXL (July 2010-July 2014)
|
|
Beth A. Bombara
|
50
|
Executive Vice President and Chief Financial Officer (July 2014-present); President of Talcott Resolution (July 2012-July 2014)
|
|
Kathy Bromage
|
60
|
Chief Marketing and Communications Officer (June 2015-present); Senior Vice President of Strategy and Marketing, Small Commercial and Senior Vice President of Brand Marketing (July 2012-June 2015)
|
|
James E. Davey
|
53
|
Executive Vice President and President of The Hartford Mutual Funds (2010-present)
|
|
Doug Elliot
|
57
|
President (July 2014-present); Executive Vice President and President of Commercial Lines (April 2011-July 2014)
|
|
Martha Gervasi
|
56
|
Executive Vice President, Human Resources (May 2012-present)
|
|
Brion Johnson
|
58
|
President of Talcott Resolution (July 2014-present); Executive Vice President, Chief Investment Officer (May 2012-Present)
|
|
Scott R. Lewis
|
55
|
Senior Vice President and Controller (May 2013-present); Senior Vice President and Chief Financial Officer, Personal Lines (2009-May 2013)
|
|
Robert Paiano
|
56
|
Executive Vice President and Chief Risk Officer (June 2017-Present); Senior Vice President & Treasurer (July 2010-May 2017)
|
|
David C. Robinson
|
52
|
Executive Vice President and General Counsel (June 2015-present); Senior Vice President and Director of Commercial Markets Law (August 2014-May 2015); Senior Vice President and Head of Enterprise Transformation, Strategy and Corporate Development (April 2012-August 2014)
|
|
John Wilcox
|
52
|
Chief Strategy and Ventures Officer (September 2016-present); President and Chief Operating Officer, Risk Strategies Company (June 2012-September 2016)
|
|
|
(a)
|
(b)
|
(c)
|
||||
|
|
Number of Securities
to be Issued Upon Exercise of
Outstanding Options,
Warrants and Rights [
1]
|
Weighted-average
Exercise Price of Outstanding
Options, Warrants
and Rights
[2]
|
Number of Securities Remaining
Available for Future Issuance Under Equity Compensation Plans
(Excluding Securities
Reflected in
Column (a))
[3]
|
||||
|
Equity compensation plans approved by stockholders
|
10,383,348
|
|
$
|
37.25
|
|
12,915,416
|
|
|
Equity compensation plans not approved by stockholders
|
—
|
|
—
|
|
—
|
|
|
|
Total
|
10,383,348
|
|
$
|
37.25
|
|
12,915,416
|
|
|
[1]
|
The amount shown in this column includes
5,212,045
outstanding options awarded under the 2005 Stock Plan and the 2010 Stock Plan. The amount shown in this column includes
4,444,226
outstanding restricted stock units and
795,044
outstanding performance shares at 100% of target (which excludes
353,087
shares that vested on December 31, 2017, related to the
2015-2017
performance period) as of
December 31, 2017
under the 2010 Stock Plan and the 2014 Stock Plan. The maximum number of performance shares that could be awarded is
1,590,088
(200% of target) if the Company achieved the highest performance level. Under the 2010 and 2014 Stock Plans, no more than
500,000
shares in the aggregate can be earned by an individual employee with respect to restricted stock unit and performance share awards made in a single calendar year. As a result, the number of shares ultimately distributed to an employee with respect to awards made in the same year will be reduced, if necessary, so that the number does not exceed this limit.
|
|
[2]
|
The weighted-average exercise price reflects outstanding options and does not reflect outstanding restricted stock units or performance shares because they do not have exercise prices.
|
|
[3]
|
Of these shares,
4,517,632
remain available for purchase under the ESPP as of
December 31, 2017
.
8,397,784
shares remain available for issuance as options, restricted stock units, restricted stock awards or performance shares under the 2014 Stock Plan as of
December 31, 2017
.
|
|
(a)
|
Documents filed as a part of this report:
|
|
(1)
|
Consolidated Financial Statements.
See Index to Consolidated Financial Statements and Schedules elsewhere herein.
|
|
(2)
|
Consolidated Financial Statement Schedules.
See Index to Consolidated Financial Statement and Schedules elsewhere herein.
|
|
(3)
|
Exhibits.
See Exhibit Index elsewhere herein.
|
|
Description
|
Page
|
|
S-2
|
|
|
S-4
|
|
|
S-6
|
|
|
S-7
|
|
|
S-8
|
|
|
|
For the years ended December 31,
|
||||||||
|
(In millions, except for per share data)
|
2017
|
2016
|
2015
|
||||||
|
Revenues
|
|
|
|
||||||
|
Earned premiums
|
$
|
14,141
|
|
$
|
13,697
|
|
$
|
13,485
|
|
|
Fee income
|
980
|
|
857
|
|
876
|
|
|||
|
Net investment income
|
1,603
|
|
1,577
|
|
1,561
|
|
|||
|
Net realized capital gains (losses):
|
|
|
|
|
|
|
|||
|
Total other-than-temporary impairment (“OTTI”) losses
|
(15
|
)
|
(35
|
)
|
(47
|
)
|
|||
|
OTTI losses recognized in other comprehensive income
|
7
|
|
8
|
|
6
|
|
|||
|
Net OTTI losses recognized in earnings
|
(8
|
)
|
(27
|
)
|
(41
|
)
|
|||
|
Other net realized capital gains (losses)
|
173
|
|
(83
|
)
|
29
|
|
|||
|
Total net realized capital gains (losses)
|
165
|
|
(110
|
)
|
(12
|
)
|
|||
|
Other revenues
|
85
|
|
86
|
|
87
|
|
|||
|
Total revenues
|
16,974
|
|
16,107
|
|
15,997
|
|
|||
|
Benefits, losses and expenses
|
|
|
|
|
|
|
|||
|
Benefits, losses and loss adjustment expenses
|
10,174
|
|
9,961
|
|
9,325
|
|
|||
|
Amortization of deferred policy acquisition costs ("DAC")
|
1,372
|
|
1,377
|
|
1,364
|
|
|||
|
Insurance operating costs and other expenses
|
4,375
|
|
3,341
|
|
3,459
|
|
|||
|
Loss on extinguishment of debt
|
—
|
|
—
|
|
21
|
|
|||
|
Loss on reinsurance transaction
|
—
|
|
650
|
|
—
|
|
|||
|
Interest expense
|
316
|
|
327
|
|
346
|
|
|||
|
Amortization of other intangible assets
|
14
|
|
4
|
|
4
|
|
|||
|
Total benefits, losses and expenses
|
16,251
|
|
15,660
|
|
14,519
|
|
|||
|
Income from continuing operations before income taxes
|
723
|
|
447
|
|
1,478
|
|
|||
|
Income tax expense (benefit)
|
985
|
|
(166
|
)
|
289
|
|
|||
|
(Loss) Income from continuing operations, net of tax
|
(262
|
)
|
613
|
|
1,189
|
|
|||
|
(Loss) income from discontinued operations, net of tax
|
(2,869
|
)
|
283
|
|
493
|
|
|||
|
Net (loss) income
|
$
|
(3,131
|
)
|
$
|
896
|
|
$
|
1,682
|
|
|
(Loss) income from continuing operations, net of tax, per common share
|
|
|
|
||||||
|
Basic
|
$
|
(0.72
|
)
|
$
|
1.58
|
|
$
|
2.86
|
|
|
Diluted
|
$
|
(0.72
|
)
|
$
|
1.55
|
|
$
|
2.80
|
|
|
Net (loss) income per common share
|
|
|
|
||||||
|
Basic
|
$
|
(8.61
|
)
|
$
|
2.31
|
|
$
|
4.05
|
|
|
Diluted
|
$
|
(8.61
|
)
|
$
|
2.27
|
|
$
|
3.96
|
|
|
Cash dividends declared per common share
|
$
|
0.94
|
|
$
|
0.86
|
|
$
|
0.78
|
|
|
|
For the years ended December 31,
|
||||||||
|
(In millions)
|
2017
|
2016
|
2015
|
||||||
|
Net (loss) income
|
$
|
(3,131
|
)
|
$
|
896
|
|
$
|
1,682
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|||
|
Changes in net unrealized gain on securities
|
655
|
|
(3
|
)
|
(1,091
|
)
|
|||
|
Changes in OTTI losses recognized in other comprehensive income
|
—
|
|
4
|
|
(2
|
)
|
|||
|
Changes in net gain on cash flow hedging instruments
|
(58
|
)
|
(54
|
)
|
(20
|
)
|
|||
|
Changes in foreign currency translation adjustments
|
28
|
|
61
|
|
(47
|
)
|
|||
|
Changes in pension and other postretirement plan adjustments
|
375
|
|
(16
|
)
|
(97
|
)
|
|||
|
OCI, net of tax
|
1,000
|
|
(8
|
)
|
(1,257
|
)
|
|||
|
Comprehensive (loss) income
|
$
|
(2,131
|
)
|
$
|
888
|
|
$
|
425
|
|
|
|
As of December 31,
|
|||||
|
(In millions, except for share and per share data)
|
2017
|
2016
|
||||
|
Assets
|
|
|
||||
|
Investments:
|
|
|
||||
|
Fixed maturities, available-for-sale, at fair value (amortized cost of $35,612 and $31,296)
|
$
|
36,964
|
|
$
|
32,182
|
|
|
Fixed maturities, at fair value using the fair value option
|
41
|
|
211
|
|
||
|
Equity securities, available-for-sale, at fair value (cost of $907 and $878)
|
1,012
|
|
945
|
|
||
|
Mortgage loans (net of allowances for loan losses of $1 and $0)
|
3,175
|
|
2,886
|
|
||
|
Limited partnerships and other alternative investments
|
1,588
|
|
1,527
|
|
||
|
Other investments
|
96
|
|
111
|
|
||
|
Short-term investments
|
2,270
|
|
1,895
|
|
||
|
Total investments
|
45,146
|
|
39,757
|
|
||
|
Cash (includes variable interest entity assets, at fair value, of $0 and $5)
|
180
|
|
328
|
|
||
|
Premiums receivable and agents’ balances, net
|
3,910
|
|
3,730
|
|
||
|
Reinsurance recoverables, net
|
4,061
|
|
3,659
|
|
||
|
Deferred policy acquisition costs
|
650
|
|
645
|
|
||
|
Deferred income taxes, net
|
1,164
|
|
2,999
|
|
||
|
Goodwill
|
1,290
|
|
567
|
|
||
|
Property and equipment, net
|
1,034
|
|
991
|
|
||
|
Other intangible assets
|
659
|
|
44
|
|
||
|
Other assets
|
2,230
|
|
2,836
|
|
||
|
Assets held for sale
|
164,936
|
|
169,020
|
|
||
|
Total assets
|
$
|
225,260
|
|
$
|
224,576
|
|
|
Liabilities
|
|
|
|
|
||
|
Unpaid losses and loss adjustment expenses
|
$
|
32,287
|
|
$
|
28,317
|
|
|
Reserve for future policy benefits
|
713
|
|
322
|
|
||
|
Other policyholder funds and benefits payable
|
816
|
|
602
|
|
||
|
Unearned premiums
|
5,322
|
|
5,392
|
|
||
|
Short-term debt
|
320
|
|
416
|
|
||
|
Long-term debt
|
4,678
|
|
4,494
|
|
||
|
Other liabilities (includes variable interest entity liabilities of $0 and $5)
|
5,188
|
|
4,596
|
|
||
|
Liabilities held for sale
|
162,442
|
|
163,534
|
|
||
|
Total liabilities
|
211,766
|
|
207,673
|
|
||
|
Commitments and Contingencies (Note 14)
|
|
|
|
|
||
|
Stockholders’ Equity
|
|
|
|
|
||
|
Common stock, $0.01 par value — 1,500,000,000 shares authorized, 384,923,222 and 402,923,222 shares issued
|
4
|
|
4
|
|
||
|
Additional paid-in capital
|
4,379
|
|
5,247
|
|
||
|
Retained earnings
|
9,642
|
|
13,114
|
|
||
|
Treasury stock, at cost — 28,088,186 and 28,974,069 shares
|
(1,194
|
)
|
(1,125
|
)
|
||
|
Accumulated other comprehensive income (loss), net of tax
|
663
|
|
(337
|
)
|
||
|
Total stockholders' equity
|
13,494
|
|
16,903
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
225,260
|
|
$
|
224,576
|
|
|
|
For the years ended December 31,
|
||||||||
|
(In millions, except for share data)
|
2017
|
2016
|
2015
|
||||||
|
Common Stock
|
$
|
4
|
|
$
|
4
|
|
$
|
5
|
|
|
Additional Paid-in Capital
|
|
|
|
||||||
|
Additional Paid-in Capital, beginning of period
|
5,247
|
|
8,973
|
|
9,123
|
|
|||
|
Issuance of shares under incentive and stock compensation plans
|
(76
|
)
|
(143
|
)
|
(165
|
)
|
|||
|
Stock-based compensation plans expense
|
104
|
|
74
|
|
78
|
|
|||
|
Tax benefit on employee stock options and share-based awards
|
—
|
|
5
|
|
27
|
|
|||
|
Issuance of shares for warrant exercise
|
(67
|
)
|
(16
|
)
|
(90
|
)
|
|||
|
Treasury stock retired
|
(829
|
)
|
(3,646
|
)
|
—
|
|
|||
|
Additional Paid-in Capital, end of period
|
4,379
|
|
5,247
|
|
8,973
|
|
|||
|
Retained Earnings
|
|
|
|
||||||
|
Retained Earnings, beginning of period
|
13,114
|
|
12,550
|
|
11,191
|
|
|||
|
Net (loss) income
|
(3,131
|
)
|
896
|
|
1,682
|
|
|||
|
Dividends declared on common stock
|
(341
|
)
|
(332
|
)
|
(323
|
)
|
|||
|
Retained Earnings, end of period
|
9,642
|
|
13,114
|
|
12,550
|
|
|||
|
Treasury Stock, at cost
|
|
|
|
||||||
|
Treasury Stock, at cost, beginning of period
|
(1,125
|
)
|
(3,557
|
)
|
(2,527
|
)
|
|||
|
Treasury stock acquired
|
(1,028
|
)
|
(1,330
|
)
|
(1,250
|
)
|
|||
|
Treasury stock retired
|
829
|
|
3,647
|
|
—
|
|
|||
|
Issuance of shares under incentive and stock compensation plans
|
100
|
|
153
|
|
184
|
|
|||
|
Net shares acquired related to employee incentive and stock compensation plans
|
(37
|
)
|
(54
|
)
|
(54
|
)
|
|||
|
Issuance of shares for warrant exercise
|
67
|
|
16
|
|
90
|
|
|||
|
Treasury Stock, at cost, end of period
|
(1,194
|
)
|
(1,125
|
)
|
(3,557
|
)
|
|||
|
Accumulated Other Comprehensive Income (Loss), net of tax
|
|
|
|
||||||
|
Accumulated Other Comprehensive Income (Loss), net of tax, beginning of period
|
(337
|
)
|
(329
|
)
|
928
|
|
|||
|
Total other comprehensive income (loss)
|
1,000
|
|
(8
|
)
|
(1,257
|
)
|
|||
|
Accumulated Other Comprehensive Income (Loss), net of tax, end of period
|
663
|
|
(337
|
)
|
(329
|
)
|
|||
|
Total Stockholders’ Equity
|
$
|
13,494
|
|
$
|
16,903
|
|
$
|
17,642
|
|
|
|
|
|
|
||||||
|
Common Shares Outstanding
|
|
|
|
||||||
|
Common Shares Outstanding, beginning of period (in thousands)
|
373,949
|
|
401,821
|
|
424,416
|
|
|||
|
Treasury stock acquired
|
(20,218
|
)
|
(30,782
|
)
|
(28,431
|
)
|
|||
|
Issuance of shares under incentive and stock compensation plans
|
2,301
|
|
3,766
|
|
4,877
|
|
|||
|
Return of shares under incentive and stock compensation plans to treasury stock
|
(747
|
)
|
(1,243
|
)
|
(1,311
|
)
|
|||
|
Issuance of shares for warrant exercise
|
1,550
|
|
387
|
|
2,270
|
|
|||
|
Common Shares Outstanding, end of period
|
356,835
|
|
373,949
|
|
401,821
|
|
|||
|
|
For the years ended December 31,
|
||||||||
|
(In millions)
|
2017
|
2016
|
2015
|
||||||
|
Operating Activities
|
|
|
|
||||||
|
Net income (loss)
|
$
|
(3,131
|
)
|
$
|
896
|
|
$
|
1,682
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities
|
|
|
|
|
|
|
|||
|
Net realized capital (gains) losses
|
(111
|
)
|
187
|
|
156
|
|
|||
|
Amortization of deferred policy acquisition costs
|
1,417
|
|
1,523
|
|
1,502
|
|
|||
|
Additions to deferred policy acquisition costs
|
(1,383
|
)
|
(1,390
|
)
|
(1,390
|
)
|
|||
|
Depreciation and amortization
|
399
|
|
398
|
|
373
|
|
|||
|
Pension settlement expense
|
747
|
|
—
|
|
—
|
|
|||
|
Loss on extinguishment of debt
|
—
|
|
—
|
|
21
|
|
|||
|
Loss (gain) on sale of business
|
3,257
|
|
81
|
|
(6
|
)
|
|||
|
Other operating activities, net
|
408
|
|
178
|
|
153
|
|
|||
|
Change in assets and liabilities:
|
|
|
|
||||||
|
(Increase) decrease in reinsurance recoverables
|
(935
|
)
|
272
|
|
176
|
|
|||
|
Increase (decrease) in accrued and deferred income taxes
|
170
|
|
(250
|
)
|
363
|
|
|||
|
Impact of tax reform on accrued and deferred income taxes
|
877
|
|
—
|
|
—
|
|
|||
|
Increase in unpaid losses and loss adjustment expenses, reserve for future policy benefits, and unearned premiums
|
1,648
|
|
322
|
|
275
|
|
|||
|
Net change in other assets and other liabilities
|
(1,177
|
)
|
(151
|
)
|
(549
|
)
|
|||
|
Net cash provided by operating activities
|
2,186
|
|
2,066
|
|
2,756
|
|
|||
|
Investing Activities
|
|
|
|
|
|
|
|||
|
Proceeds from the sale/maturity/prepayment of:
|
|
|
|
|
|
|
|||
|
Fixed maturities, available-for-sale
|
31,646
|
|
24,486
|
|
25,946
|
|
|||
|
Fixed maturities, fair value option
|
148
|
|
238
|
|
181
|
|
|||
|
Equity securities, available-for-sale
|
810
|
|
709
|
|
1,319
|
|
|||
|
Mortgage loans
|
734
|
|
647
|
|
792
|
|
|||
|
Partnerships
|
274
|
|
779
|
|
624
|
|
|||
|
Payments for the purchase of:
|
|
|
|
|
|
|
|||
|
Fixed maturities, available-for-sale
|
(30,923
|
)
|
(21,844
|
)
|
(27,744
|
)
|
|||
|
Fixed maturities, fair value option
|
—
|
|
(94
|
)
|
(251
|
)
|
|||
|
Equity securities, available-for-sale
|
(638
|
)
|
(662
|
)
|
(1,454
|
)
|
|||
|
Mortgage loans
|
(1,096
|
)
|
(717
|
)
|
(870
|
)
|
|||
|
Partnerships
|
(509
|
)
|
(441
|
)
|
(620
|
)
|
|||
|
Net payments for derivatives
|
(314
|
)
|
(247
|
)
|
(173
|
)
|
|||
|
Net additions to property and equipment
|
(250
|
)
|
(224
|
)
|
(307
|
)
|
|||
|
Net (payments for) proceeds from short-term investments
|
(144
|
)
|
(1,377
|
)
|
3,071
|
|
|||
|
Other investing activities, net
|
21
|
|
(129
|
)
|
(29
|
)
|
|||
|
Proceeds from businesses sold, net of cash transferred
|
222
|
|
—
|
|
—
|
|
|||
|
Amounts paid for business acquired, net of cash acquired
|
(1,423
|
)
|
(175
|
)
|
—
|
|
|||
|
Net cash (used for) provided by investing activities
|
(1,442
|
)
|
949
|
|
485
|
|
|||
|
Financing Activities
|
|
|
|
|
|
|
|||
|
Deposits and other additions to investment and universal life-type contracts
|
4,602
|
|
4,186
|
|
4,718
|
|
|||
|
Withdrawals and other deductions from investment and universal life-type contracts
|
(13,562
|
)
|
(14,790
|
)
|
(17,085
|
)
|
|||
|
Net transfers from separate accounts related to investment and universal life-type contracts
|
7,969
|
|
9,822
|
|
11,046
|
|
|||
|
Repayments at maturity or settlement of consumer notes
|
(13
|
)
|
(17
|
)
|
(33
|
)
|
|||
|
Net increase in securities loaned or sold under agreements to repurchase
|
1,320
|
|
188
|
|
507
|
|
|||
|
Repayment of debt
|
(416
|
)
|
(275
|
)
|
(773
|
)
|
|||
|
Proceeds from the issuance of debt
|
500
|
|
—
|
|
—
|
|
|||
|
Net (return) issuance of shares under incentive and stock compensation plans
|
(10
|
)
|
9
|
|
42
|
|
|||
|
Treasury stock acquired
|
(1,028
|
)
|
(1,330
|
)
|
(1,250
|
)
|
|||
|
Dividends paid on common stock
|
(341
|
)
|
(334
|
)
|
(316
|
)
|
|||
|
Net cash used for financing activities
|
(979
|
)
|
(2,541
|
)
|
(3,144
|
)
|
|||
|
Foreign exchange rate effect on cash
|
70
|
|
(40
|
)
|
(48
|
)
|
|||
|
Net (decrease) increase in cash, including cash classified as assets held for sale
|
(165
|
)
|
434
|
|
49
|
|
|||
|
Less: Net (decrease) increase in cash classified as assets held for sale
|
(17
|
)
|
249
|
|
47
|
|
|||
|
Net (decrease) increase in cash
|
(148
|
)
|
185
|
|
2
|
|
|||
|
Cash — beginning of period
|
328
|
|
143
|
|
141
|
|
|||
|
Cash — end of period
|
$
|
180
|
|
$
|
328
|
|
$
|
143
|
|
|
Supplemental Disclosure of Cash Flow Information
|
|
|
|
|
|
|
|||
|
Income tax received (paid)
|
$
|
6
|
|
$
|
(130
|
)
|
$
|
80
|
|
|
Interest paid
|
$
|
322
|
|
$
|
336
|
|
$
|
361
|
|
|
•
|
Billing installment fees that were previously reflected as an offset to insurance operating costs and other expenses are now classified as fee income.
|
|
•
|
Flood servicing business has been realigned from specialty commercial within the Commercial Lines reporting segment to the Personal Lines reporting segment.
|
|
•
|
Amortization of other intangible assets has been reclassified out of insurance operating costs and other expenses.
|
|
•
|
Assets and liabilities associated with the Company's life and annuity run-off business are now classified as assets and liabilities held for sale.
|
|
•
|
Unpaid losses and loss adjustment expenses and reinsurance recoverables for structured settlements reserves and recoverables due from the Company's life and annuity run-off business now classified as held for sale have been reclassified into the Company's P&C commercial lines business. Annuities purchased from the Company's life and annuity run-off business are recognized as reinsurance recoverables in cases where the Company has not obtained a release from the claimant. These amounts were previously eliminated in consolidation.
|
|
•
|
Policy loans have been reclassified to other investments.
|
|
•
|
Other intangible assets have been reclassified out of other assets.
|
|
•
|
to hedge risk arising from interest rate, equity market, commodity market, credit spread and issuer default, price or currency exchange rate risk or volatility;
|
|
•
|
to manage liquidity;
|
|
•
|
to control transaction costs;
|
|
•
|
to enter into synthetic replication transactions.
|
|
|
As of November 1, 2017
|
||
|
Assets
|
|
||
|
Cash and invested assets
|
$
|
3,360
|
|
|
Premiums receivable
|
96
|
|
|
|
Deferred income taxes, net
|
56
|
|
|
|
Other intangible assets
|
629
|
|
|
|
Property and equipment
|
68
|
|
|
|
Other assets
|
16
|
|
|
|
Total Assets Acquired
|
4,225
|
|
|
|
Liabilities
|
|
||
|
Unpaid losses and loss adjustment expenses
|
2,833
|
|
|
|
Reserve for future policy benefits
|
346
|
|
|
|
Other policyholder funds and benefits payable
|
245
|
|
|
|
Unearned premiums
|
3
|
|
|
|
Other liabilities
|
69
|
|
|
|
Total Liabilities Assumed
|
3,496
|
|
|
|
Net identifiable assets acquired
|
729
|
|
|
|
Goodwill [1]
|
723
|
|
|
|
Net Assets Acquired
|
$
|
1,452
|
|
|
[1]
|
Approximately $
623
is deductible for income tax purposes.
|
|
Asset
|
Amount
|
Estimated Useful Life
|
||
|
Value of in-force contracts
|
$
|
23
|
|
1 year
|
|
Customer relationships
|
590
|
|
15 years
|
|
|
Marketing agreement with Aetna
|
16
|
|
15 years
|
|
|
Total
|
$
|
629
|
|
|
|
|
Revenue
|
Earnings
|
||||
|
2017 Supplemental (unaudited) combined pro forma
|
$
|
18,899
|
|
$
|
(3,077
|
)
|
|
2016 Supplemental (unaudited) combined pro forma
|
$
|
18,348
|
|
$
|
953
|
|
|
|
As of
July 29, 2016
|
||
|
Assets
|
|
||
|
Cash and investments (including cash of $12)
|
$
|
274
|
|
|
Reinsurance recoverables
|
113
|
|
|
|
Intangible assets [1]
|
11
|
|
|
|
Other assets
|
79
|
|
|
|
Total assets acquired
|
477
|
|
|
|
Liabilities
|
|
||
|
Unpaid losses
|
235
|
|
|
|
Unearned premiums
|
77
|
|
|
|
Other liabilities
|
34
|
|
|
|
Total liabilities assumed
|
346
|
|
|
|
Net identifiable assets acquired
|
131
|
|
|
|
Goodwill [2]
|
38
|
|
|
|
Net assets acquired
|
$
|
169
|
|
|
[1]
|
Comprised of indefinite lived intangibles of
$4
related to state insurance licenses acquired and other intangibles of
$7
related to agency distribution relationships of Maxum which will amortize over
10
years.
|
|
[2]
|
Non-deductible for income tax purposes.
|
|
Cash
|
$
|
19
|
|
|
Contingent consideration
|
23
|
|
|
|
Total
|
$
|
42
|
|
|
|
As of
July 29, 2016
|
||
|
Assets
|
|
||
|
Intangible assets [1]
|
$
|
11
|
|
|
Cash
|
1
|
|
|
|
Total assets acquired
|
12
|
|
|
|
Liabilities
|
|
||
|
Total liabilities assumed
|
1
|
|
|
|
Net identifiable assets acquired
|
11
|
|
|
|
Goodwill [2]
|
31
|
|
|
|
Net assets acquired
|
$
|
42
|
|
|
[1]
|
Comprised of indefinite lived intangibles of
$10
related to customer relationships and
$1
of other intangibles, which are amortizable over
5
to
8
years.
|
|
[2]
|
Deductible for federal income tax purposes.
|
|
|
For the years ended December 31,
|
||||||||
|
(In millions, except for per share data)
|
2017
|
2016
|
2015
|
||||||
|
Earnings
|
|
|
|
||||||
|
(Loss) income from continuing operations, net of tax
|
$
|
(262
|
)
|
$
|
613
|
|
$
|
1,189
|
|
|
(Loss) income from discontinued operations, net of tax
|
(2,869
|
)
|
283
|
|
493
|
|
|||
|
Net (loss) income
|
$
|
(3,131
|
)
|
$
|
896
|
|
$
|
1,682
|
|
|
Shares
|
|
|
|
|
|
|
|||
|
Weighted average common shares outstanding, basic
|
363.7
|
|
387.7
|
|
415.5
|
|
|||
|
Dilutive effect of warrants
|
—
|
|
3.6
|
|
4.7
|
|
|||
|
Dilutive effect of stock-based awards under compensation plans
|
—
|
|
3.5
|
|
5.0
|
|
|||
|
Weighted average shares outstanding and dilutive potential common shares [1]
|
363.7
|
|
394.8
|
|
425.2
|
|
|||
|
Net income per common share
|
|
|
|
||||||
|
Basic
|
|
|
|
||||||
|
(Loss) income from continuing operations, net of tax
|
$
|
(0.72
|
)
|
$
|
1.58
|
|
$
|
2.86
|
|
|
(Loss) income from discontinued operations, net of tax
|
(7.89
|
)
|
0.73
|
|
1.19
|
|
|||
|
Net income per common share
|
$
|
(8.61
|
)
|
$
|
2.31
|
|
$
|
4.05
|
|
|
Diluted
|
|
|
|
|
|
|
|||
|
(Loss) income from continuing operations, net of tax
|
$
|
(0.72
|
)
|
$
|
1.55
|
|
$
|
2.80
|
|
|
(Loss) income from discontinued operations, net of tax
|
(7.89
|
)
|
0.72
|
|
1.16
|
|
|||
|
Net (loss) income per common share
|
$
|
(8.61
|
)
|
$
|
2.27
|
|
$
|
3.96
|
|
|
[1]
|
For additional information, see Note
15
-
Equity
and Note
19
-
Stock Compensation Plans
of Notes to Consolidated Financial Statements.
|
|
|
For the years ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
Earned premiums and fee income:
|
|
|
|
||||||
|
Commercial Lines
|
|
|
|
||||||
|
Workers’ compensation
|
$
|
3,287
|
|
$
|
3,187
|
|
$
|
3,065
|
|
|
Liability
|
604
|
|
585
|
|
568
|
|
|||
|
Package business
|
1,301
|
|
1,249
|
|
1,223
|
|
|||
|
Property
|
604
|
|
577
|
|
638
|
|
|||
|
Professional liability
|
246
|
|
231
|
|
222
|
|
|||
|
Bond
|
230
|
|
218
|
|
218
|
|
|||
|
Automobile
|
630
|
|
643
|
|
617
|
|
|||
|
Total Commercial Lines [1]
|
6,902
|
|
6,690
|
|
6,551
|
|
|||
|
Personal Lines
|
|
|
|
|
|
|
|||
|
Automobile
|
2,617
|
|
2,749
|
|
2,698
|
|
|||
|
Homeowners
|
1,117
|
|
1,188
|
|
1,212
|
|
|||
|
Total Personal Lines [1] [2]
|
3,734
|
|
3,937
|
|
3,910
|
|
|||
|
Property & Casualty Other Operations
|
—
|
|
—
|
|
32
|
|
|||
|
Group Benefits
|
|
|
|
|
|
|
|||
|
Group disability
|
1,718
|
|
1,506
|
|
1,479
|
|
|||
|
Group life
|
1,745
|
|
1,512
|
|
1,477
|
|
|||
|
Other
|
214
|
|
205
|
|
180
|
|
|||
|
Total Group Benefits
|
3,677
|
|
3,223
|
|
3,136
|
|
|||
|
Mutual Funds
|
|
|
|
||||||
|
Mutual Fund
|
706
|
|
601
|
|
607
|
|
|||
|
Life and annuity run-off business held for sale
|
98
|
|
100
|
|
116
|
|
|||
|
Total Mutual Funds
|
804
|
|
701
|
|
723
|
|
|||
|
Corporate [3]
|
4
|
|
3
|
|
9
|
|
|||
|
Total earned premiums and fee income
|
15,121
|
|
14,554
|
|
14,361
|
|
|||
|
Total net investment income
|
1,603
|
|
1,577
|
|
1,561
|
|
|||
|
Net realized capital gains (loss)
|
165
|
|
(110
|
)
|
(12
|
)
|
|||
|
Other revenues
|
85
|
|
86
|
|
87
|
|
|||
|
Total revenues
|
$
|
16,974
|
|
$
|
16,107
|
|
$
|
15,997
|
|
|
[1]
|
Commercial Lines includes installment fees of
$37
,
$39
and
$40
, for
2017
,
2016
and
2015
, respectively. Personal Lines includes installment fees of
$44
,
$39
, and
$37
, for
2017
,
2016
and
2015
, respectively.
|
|
[2]
|
For
2017
,
2016
and
2015
, AARP members accounted for earned premiums of
$3.2 billion
,
$3.3 billion
and
$3.2 billion
, respectively.
|
|
[3]
|
Includes revenues and expenses not allocated to remaining reporting segments.
|
|
|
For the years ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
Commercial Lines [1]
|
$
|
865
|
|
$
|
994
|
|
$
|
991
|
|
|
Personal Lines [1]
|
(9
|
)
|
(9
|
)
|
199
|
|
|||
|
Property & Casualty Other Operations
|
69
|
|
(529
|
)
|
(53
|
)
|
|||
|
Group Benefits
|
294
|
|
230
|
|
187
|
|
|||
|
Mutual Funds
|
106
|
|
78
|
|
86
|
|
|||
|
Corporate
|
(4,456
|
)
|
132
|
|
272
|
|
|||
|
Net (loss) income
|
$
|
(3,131
|
)
|
$
|
896
|
|
$
|
1,682
|
|
|
[1]
|
For 2016 and 2015, there was a segment change which resulted in a movement from Commercial Lines to Personal Lines of
$13
and
$12
of net servicing income associated with our participation in the National Flood Insurance Program.
|
|
|
For the years ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
Commercial Lines
|
$
|
949
|
|
$
|
917
|
|
$
|
910
|
|
|
Personal Lines
|
141
|
|
135
|
|
128
|
|
|||
|
Property & Casualty Other Operations
|
106
|
|
127
|
|
133
|
|
|||
|
Group Benefits
|
381
|
|
366
|
|
371
|
|
|||
|
Mutual Funds
|
3
|
|
1
|
|
1
|
|
|||
|
Corporate
|
23
|
|
31
|
|
18
|
|
|||
|
Net investment income
|
$
|
1,603
|
|
$
|
1,577
|
|
$
|
1,561
|
|
|
|
For the years ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
Commercial Lines
|
$
|
1,009
|
|
$
|
973
|
|
$
|
951
|
|
|
Personal Lines
|
309
|
|
348
|
|
359
|
|
|||
|
Group Benefits
|
33
|
|
31
|
|
31
|
|
|||
|
Mutual Funds
|
21
|
|
24
|
|
22
|
|
|||
|
Corporate [1]
|
—
|
|
1
|
|
1
|
|
|||
|
Total amortization of deferred policy acquisition costs
|
$
|
1,372
|
|
$
|
1,377
|
|
$
|
1,364
|
|
|
[1]
|
Certain retained expenses of the Company's life and annuity run-off business have been reclassified to Corporate for the prior periods.
|
|
|
For the years ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
Commercial Lines
|
$
|
1
|
|
$
|
—
|
|
$
|
—
|
|
|
Personal Lines
|
4
|
|
4
|
|
4
|
|
|||
|
Group Benefits
|
9
|
|
—
|
|
—
|
|
|||
|
Total amortization of other intangible assets
|
$
|
14
|
|
$
|
4
|
|
$
|
4
|
|
|
|
For the years ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
Commercial Lines
|
$
|
377
|
|
415
|
|
403
|
|
||
|
Personal Lines
|
26
|
|
(23
|
)
|
88
|
|
|||
|
Property & Casualty Other Operations
|
24
|
|
(355
|
)
|
(47
|
)
|
|||
|
Group Benefits
|
38
|
|
83
|
|
63
|
|
|||
|
Mutual Funds
|
63
|
|
43
|
|
48
|
|
|||
|
Corporate
|
457
|
|
(329
|
)
|
(266
|
)
|
|||
|
Total income tax expense (benefit)
|
$
|
985
|
|
$
|
(166
|
)
|
$
|
289
|
|
|
|
As of December 31,
|
|||||
|
|
2017
|
2016
|
||||
|
Commercial Lines [1] [2]
|
$
|
31,281
|
|
$
|
29,845
|
|
|
Personal Lines [1]
|
6,251
|
|
6,091
|
|
||
|
Property & Casualty Other Operations
|
3,568
|
|
4,732
|
|
||
|
Group Benefits [3]
|
14,478
|
|
8,825
|
|
||
|
Mutual Funds
|
547
|
|
480
|
|
||
|
Corporate
|
169,135
|
|
174,603
|
|
||
|
Total assets
|
$
|
225,260
|
|
$
|
224,576
|
|
|
[1]
|
For 2016, there was a segment change which resulted in a movement from Commercial Lines to Personal Lines of
$8
of total assets associated with our participation in the National Flood Insurance Program.
|
|
[2]
|
2017 and 2016 reflect the addition of $
688
and $
712
, respectively, of gross reserves and reinsurance recoverables for structured settlements reserves and recoverables due from the Company's life and annuity business now classified as held for sale. These amounts were previously eliminated in consolidation.
|
|
[3]
|
Certain retained assets of the Company's life and annuity run-off business have been reclassified to Corporate for the prior period.
|
|
Level 1
|
Fair values based primarily on unadjusted quoted prices for identical assets, or liabilities, in active markets that the Company has the ability to access at the measurement date.
|
|
Level 2
|
Fair values primarily based on observable inputs, other than quoted prices included in Level 1, or based on prices for similar assets and liabilities.
|
|
Level 3
|
Fair values derived when one or more of the significant inputs are unobservable (including assumptions about risk). With little or no observable market, the determination of fair values uses considerable judgment and represents the Company’s best estimate of an amount that could be realized in a market exchange for the asset or liability. Also included are securities that are traded within illiquid markets and/or priced by independent brokers.
|
|
Assets and (Liabilities) Carried at Fair Value by Hierarchy Level as of December 31, 2017
|
||||||||||||
|
|
Total
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Significant
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Assets accounted for at fair value on a recurring basis
|
|
|
|
|
||||||||
|
Fixed maturities, AFS
|
|
|
|
|
||||||||
|
Asset backed securities ("ABS")
|
$
|
1,126
|
|
$
|
—
|
|
$
|
1,107
|
|
$
|
19
|
|
|
Collateralized debt obligations ("CDOs")
|
1,260
|
|
—
|
|
1,165
|
|
95
|
|
||||
|
Commercial mortgage-backed securities ("CMBS")
|
3,336
|
|
—
|
|
3,267
|
|
69
|
|
||||
|
Corporate
|
12,804
|
|
—
|
|
12,284
|
|
520
|
|
||||
|
Foreign government/government agencies
|
1,110
|
|
—
|
|
1,108
|
|
2
|
|
||||
|
Municipal
|
12,485
|
|
—
|
|
12,468
|
|
17
|
|
||||
|
Residential mortgage-backed securities ("RMBS")
|
3,044
|
|
—
|
|
1,814
|
|
1,230
|
|
||||
|
U.S. Treasuries
|
1,799
|
|
333
|
|
1,466
|
|
—
|
|
||||
|
Total fixed maturities
|
36,964
|
|
333
|
|
34,679
|
|
1,952
|
|
||||
|
Fixed maturities, FVO
|
41
|
|
—
|
|
41
|
|
—
|
|
||||
|
Equity securities, AFS
|
1,012
|
|
887
|
|
49
|
|
76
|
|
||||
|
Derivative assets
|
|
|
|
|
||||||||
|
Credit derivatives
|
9
|
|
—
|
|
9
|
|
—
|
|
||||
|
Equity derivatives
|
1
|
|
—
|
|
—
|
|
1
|
|
||||
|
Foreign exchange derivatives
|
(1
|
)
|
—
|
|
(1
|
)
|
—
|
|
||||
|
Interest rate derivatives
|
1
|
|
—
|
|
1
|
|
—
|
|
||||
|
Total derivative assets [1]
|
10
|
|
—
|
|
9
|
|
1
|
|
||||
|
Short-term investments
|
2,270
|
|
1,098
|
|
1,172
|
|
—
|
|
||||
|
Total assets accounted for at fair value on a recurring basis
|
$
|
40,297
|
|
$
|
2,318
|
|
$
|
35,950
|
|
$
|
2,029
|
|
|
Liabilities accounted for at fair value on a recurring basis
|
|
|
|
|
|
|
|
|
||||
|
Derivative liabilities
|
|
|
|
|
|
|
|
|
||||
|
Credit derivatives
|
(3
|
)
|
—
|
|
(3
|
)
|
—
|
|
||||
|
Foreign exchange derivatives
|
(13
|
)
|
—
|
|
(13
|
)
|
—
|
|
||||
|
Interest rate derivatives
|
(84
|
)
|
—
|
|
(85
|
)
|
1
|
|
||||
|
Total derivative liabilities [2]
|
(100
|
)
|
—
|
|
(101
|
)
|
1
|
|
||||
|
Contingent consideration [3]
|
(29
|
)
|
—
|
|
—
|
|
(29
|
)
|
||||
|
Total liabilities accounted for at fair value on a recurring basis
|
$
|
(129
|
)
|
$
|
—
|
|
$
|
(101
|
)
|
$
|
(28
|
)
|
|
Assets and (Liabilities) Carried at Fair Value by Hierarchy Level as of December 31, 2016
|
||||||||||||
|
|
Total
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Significant
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Assets accounted for at fair value on a recurring basis
|
|
|
|
|
||||||||
|
Fixed maturities, AFS
|
|
|
|
|
||||||||
|
ABS
|
$
|
1,389
|
|
$
|
—
|
|
$
|
1,344
|
|
$
|
45
|
|
|
CDOs
|
976
|
|
—
|
|
822
|
|
154
|
|
||||
|
CMBS
|
2,790
|
|
—
|
|
2,731
|
|
59
|
|
||||
|
Corporate
|
10,973
|
|
—
|
|
10,459
|
|
514
|
|
||||
|
Foreign government/government agencies
|
826
|
|
—
|
|
779
|
|
47
|
|
||||
|
Municipal
|
10,297
|
|
—
|
|
10,251
|
|
46
|
|
||||
|
RMBS
|
3,006
|
|
—
|
|
1,745
|
|
1,261
|
|
||||
|
U.S. Treasuries
|
1,925
|
|
390
|
|
1,535
|
|
—
|
|
||||
|
Total fixed maturities
|
32,182
|
|
390
|
|
29,666
|
|
2,126
|
|
||||
|
Fixed maturities, FVO
|
211
|
|
1
|
|
199
|
|
11
|
|
||||
|
Equity securities, AFS
|
945
|
|
801
|
|
89
|
|
55
|
|
||||
|
Derivative assets
|
|
|
|
|
||||||||
|
Credit derivatives
|
18
|
|
—
|
|
18
|
|
—
|
|
||||
|
Foreign exchange derivatives
|
23
|
|
—
|
|
23
|
|
—
|
|
||||
|
Interest rate derivatives
|
(457
|
)
|
—
|
|
(457
|
)
|
—
|
|
||||
|
Other derivative contracts
|
1
|
|
—
|
|
—
|
|
1
|
|
||||
|
Total derivative assets [1]
|
(415
|
)
|
—
|
|
(416
|
)
|
1
|
|
||||
|
Short-term investments
|
1,895
|
|
241
|
|
1,654
|
|
—
|
|
||||
|
Total assets accounted for at fair value on a recurring basis
|
$
|
34,818
|
|
$
|
1,433
|
|
$
|
31,192
|
|
$
|
2,193
|
|
|
Liabilities accounted for at fair value on a recurring basis
|
|
|
|
|
||||||||
|
Derivative liabilities
|
|
|
|
|
||||||||
|
Credit derivatives
|
(14
|
)
|
—
|
|
(14
|
)
|
—
|
|
||||
|
Foreign exchange derivatives
|
10
|
|
—
|
|
10
|
|
—
|
|
||||
|
Interest rate derivatives
|
(108
|
)
|
—
|
|
(117
|
)
|
9
|
|
||||
|
Total derivative liabilities [2]
|
(112
|
)
|
—
|
|
(121
|
)
|
9
|
|
||||
|
Contingent consideration [3]
|
(25
|
)
|
—
|
|
—
|
|
(25
|
)
|
||||
|
Total liabilities accounted for at fair value on a recurring basis
|
$
|
(137
|
)
|
$
|
—
|
|
$
|
(121
|
)
|
$
|
(16
|
)
|
|
[1]
|
Includes OTC and OTC-cleared derivative instruments in a net positive fair value position after consideration of the accrued interest and impact of collateral posting requirements which may be imposed by agreements, clearing house rules and applicable law. See footnote 2 to this table for derivative liabilities.
|
|
[2]
|
Includes OTC and OTC-cleared derivative instruments in a net negative fair value position (derivative liability) after consideration of the accrued interest and impact of collateral posting requirements which may be imposed by agreements, clearing house rules and applicable law.
|
|
[3]
|
For additional information see the Contingent Consideration section below.
|
|
•
|
Quoted prices, unadjusted, for identical assets or liabilities in active markets, which are classified as Level 1.
|
|
•
|
Prices from third-party pricing services, which primarily utilize a combination of techniques. These services utilize recently reported trades of identical, similar, or benchmark securities making adjustments for market observable inputs available through the reporting date. If there are no recently reported trades, they may use a discounted cash flow technique to develop a price using expected cash flows based upon the anticipated future performance of the underlying collateral discounted at an estimated market rate. Both techniques develop prices that consider the time value of future cash flows and provide a margin for risk, including liquidity and credit risk. Most prices provided by third-party
|
|
•
|
Internal matrix pricing, which is a valuation process internally developed for private placement securities for which the Company is unable to obtain a price from a third-party pricing service. Internal pricing matrices determine credit spreads that, when combined with risk-free rates, are applied to contractual cash flows to develop a price. The Company develops credit spreads using market based data for public securities adjusted for credit spread differentials between public and private securities, which are obtained from a survey of multiple private placement brokers. The market-based reference credit spread considers the issuer’s financial strength and term to maturity, using an independent public security index and trade information, while the credit spread differential considers the non-public nature of the security. Securities priced using internal matrix pricing are classified as Level 2 because the inputs are observable or can be corroborated with observable data.
|
|
•
|
Independent broker quotes, which are typically non-binding, use inputs that can be difficult to corroborate with observable market based data. Brokers may use present value techniques using assumptions specific to the security types, or they may use recent transactions of similar securities. Due to the lack of transparency in the process that brokers use to develop prices, valuations that are based on independent broker quotes are classified as Level 3.
|
|
•
|
Review of daily price changes over specific thresholds and new trade comparison to third-party pricing services.
|
|
•
|
Daily comparison of OTC derivative market valuations to counterparty valuations.
|
|
•
|
Review of weekly price changes compared to published bond prices of a corporate bond index.
|
|
•
|
Monthly reviews of price changes over thresholds, stale prices, missing prices, and zero prices.
|
|
•
|
Monthly validation of prices to a second source for securities in most sectors and for certain derivatives.
|
|
|
Level 2
Primary Observable Inputs
|
Level 3
Primary Unobservable Inputs
|
|
Fixed Maturity Investments
|
|
|
|
Structured securities (includes ABS, CDOs CMBS and RMBS)
|
|
|
|
|
• Benchmark yields and spreads
• Monthly payment information
• Collateral performance, which varies by vintage year and includes delinquency rates, loss severity rates and refinancing assumptions
• Credit default swap indices
Other inputs for ABS and RMBS:
• Estimate of future principal prepayments, derived from the characteristics of the underlying structure
• Prepayment speeds previously experienced at the interest rate levels projected for the collateral
|
• Independent broker quotes
• Credit spreads beyond observable curve
• Interest rates beyond observable curve
Other inputs for less liquid securities or those that trade less actively, including subprime RMBS:
• Estimated cash flows
• Credit spreads, which include illiquidity premium
• Constant prepayment rates
• Constant default rates
• Loss severity
|
|
Corporates
|
|
|
|
|
• Benchmark yields and spreads
• Reported trades, bids, offers of the same or similar securities
• Issuer spreads and credit default swap curves
Other inputs for investment grade privately placed securities that utilize internal matrix pricing :
• Credit spreads for public securities of similar quality, maturity, and sector, adjusted for non-public nature
|
• Independent broker quotes
• Credit spreads beyond observable curve
• Interest rates beyond observable curve
Other inputs for below investment grade privately placed securities:
• Independent broker quotes
• Credit spreads for public securities of similar quality, maturity, and sector, adjusted for non-public nature
|
|
U.S Treasuries, Municipals, and Foreign government/government agencies
|
||
|
|
• Benchmark yields and spreads
• Issuer credit default swap curves
• Political events in emerging market economies
• Municipal Securities Rulemaking Board reported trades and material event notices
• Issuer financial statements
|
• Credit spreads beyond observable curve
• Interest rates beyond observable curve
|
|
Equity Securities
|
|
|
|
|
• Quoted prices in markets that are not active
|
• For privately traded equity securities, internal discounted cash flow models utilizing earnings multiples or other cash flow assumptions that are not observable
|
|
Short Term Investments
|
|
|
|
|
• Benchmark yields and spreads
• Reported trades, bids, offers
• Issuer spreads and credit default swap curves
• Material event notices and new issue money market rates
|
Not applicable
|
|
Derivatives
|
|
|
|
Credit derivatives
|
|
|
|
|
• Swap yield curve
• Credit default swap curves
|
Not applicable
|
|
Equity derivatives
|
|
|
|
|
• Equity index levels
• Swap yield curve
|
• Independent broker quotes
• Equity volatility
|
|
Foreign exchange derivatives
|
|
|
|
|
• Swap yield curve
• Currency spot and forward rates
• Cross currency basis curves
|
Not applicable
|
|
Interest rate derivatives
|
|
|
|
|
• Swap yield curve
|
• Independent broker quotes
• Interest rate volatility
|
|
Assets accounted for at fair value on a recurring basis
|
Fair
Value
|
Predominant
Valuation
Technique
|
Significant Unobservable Input
|
Minimum
|
Maximum
|
Weighted Average [1]
|
Impact of
Increase in Input
on Fair Value [2]
|
|||||
|
As of December 31, 2017
|
||||||||||||
|
CMBS [3]
|
$
|
56
|
|
Discounted cash flows
|
Spread (encompasses prepayment, default risk and loss severity)
|
9 bps
|
1,040 bps
|
400 bps
|
Decrease
|
|||
|
Corporate [4]
|
251
|
|
Discounted cash flows
|
Spread
|
103 bps
|
1,000 bps
|
242 bps
|
Decrease
|
||||
|
Municipal
|
17
|
|
Discounted cash flows
|
Spread
|
192 bps
|
250 bps
|
219 bps
|
Decrease
|
||||
|
RMBS [3]
|
1,215
|
|
Discounted cash flows
|
Spread
|
24 bps
|
351 bps
|
74 bps
|
Decrease
|
||||
|
|
|
|
Constant prepayment rate
|
1.0%
|
25%
|
6%
|
Decrease [5]
|
|||||
|
|
|
|
Constant default rate
|
—%
|
9%
|
4%
|
Decrease
|
|||||
|
|
|
|
Loss severity
|
—%
|
100%
|
66%
|
Decrease
|
|||||
|
As of December 31, 2016
|
||||||||||||
|
CMBS [3]
|
$
|
42
|
|
Discounted cash flows
|
Spread (encompasses prepayment, default risk and loss severity)
|
10
|
bps
|
1,084
|
bps
|
405
|
bps
|
Decrease
|
|
Corporate [4]
|
245
|
|
Discounted cash flows
|
Spread
|
122
|
bps
|
1,302
|
bps
|
345
|
bps
|
Decrease
|
|
|
Municipal [3]
|
46
|
|
Discounted cash flows
|
Spread
|
135
|
bps
|
286
|
bps
|
252
|
bps
|
Decrease
|
|
|
RMBS [3]
|
1,260
|
|
Discounted cash flows
|
Spread
|
16
|
bps
|
731
|
bps
|
193
|
bps
|
Decrease
|
|
|
|
|
|
Constant prepayment rate
|
—%
|
17%
|
4%
|
Decrease [5]
|
|||||
|
|
|
|
Constant default rate
|
—%
|
11%
|
5%
|
Decrease
|
|||||
|
|
|
|
Loss severity
|
—%
|
100%
|
75%
|
Decrease
|
|||||
|
[1]
|
The weighted average is determined based on the fair value of the securities.
|
|
[2]
|
Conversely, the impact of a decrease in input would have the opposite impact to the fair value as that presented in the table.
|
|
[3]
|
Excludes securities for which the Company based fair value on broker quotations.
|
|
[4]
|
Excludes securities for which the Company bases fair value on broker quotations; however, included are broker priced lower-rated private placement securities for which the Company receives spread and yield information to corroborate the fair value.
|
|
[5]
|
Decrease for above market rate coupons and increase for below market rate coupons.
|
|
|
Fair
Value
|
Predominant Valuation
Technique
|
Significant
Unobservable Input
|
Minimum
|
Maximum
|
Impact of Increase in Input on Fair Value [1]
|
|||
|
As of December 31, 2017
|
|||||||||
|
Interest rate swaptions [2]
|
1
|
|
Option model
|
Interest rate volatility
|
2
|
%
|
2
|
%
|
Increase
|
|
Equity options
|
1
|
|
Option model
|
Equity volatility
|
18
|
%
|
22
|
%
|
Increase
|
|
As of December 31, 2016
|
|||||||||
|
Interest rate derivatives
|
|
|
|
|
|
|
|||
|
Interest rate swaptions
|
9
|
|
Option model
|
Interest rate volatility
|
2
|
%
|
2
|
%
|
Increase
|
|
[1]
|
Conversely, the impact of a decrease in input would have the opposite impact to the fair value as that presented in the table. Changes are based on long positions, unless otherwise noted. Changes in fair value will be inversely impacted for short positions.
|
|
[2]
|
The swaptions presented are purchased options that have the right to enter into a pay-fixed swap.
|
|
|
Total realized/unrealized gains (losses)
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
Fair value as of January 1, 2017
|
Included in net income [1][5]
|
Included in OCI [2]
|
Purchases
|
Settlements
|
Sales
|
Transfers into Level 3 [3]
|
Transfers out of Level 3 [3]
|
Fair value as of December 31, 2017
|
||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Fixed Maturities, AFS
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
ABS
|
$
|
45
|
|
$
|
—
|
|
$
|
—
|
|
$
|
56
|
|
$
|
(6
|
)
|
$
|
(6
|
)
|
$
|
27
|
|
$
|
(97
|
)
|
$
|
19
|
|
|
|
CDOs
|
154
|
|
18
|
|
(13
|
)
|
214
|
|
(101
|
)
|
(24
|
)
|
—
|
|
(153
|
)
|
95
|
|
|||||||||
|
|
CMBS
|
59
|
|
(2
|
)
|
—
|
|
76
|
|
(9
|
)
|
(10
|
)
|
—
|
|
(45
|
)
|
69
|
|
|||||||||
|
|
Corporate
|
514
|
|
1
|
|
19
|
|
232
|
|
(76
|
)
|
(157
|
)
|
71
|
|
(84
|
)
|
520
|
|
|||||||||
|
|
Foreign Govt./Govt. Agencies
|
47
|
|
—
|
|
3
|
|
12
|
|
(1
|
)
|
(2
|
)
|
—
|
|
(57
|
)
|
2
|
|
|||||||||
|
|
Municipal
|
46
|
|
4
|
|
1
|
|
1
|
|
—
|
|
(35
|
)
|
—
|
|
—
|
|
17
|
|
|||||||||
|
|
RMBS
|
1,261
|
|
—
|
|
36
|
|
209
|
|
(268
|
)
|
(7
|
)
|
—
|
|
(1
|
)
|
1,230
|
|
|||||||||
|
Total Fixed Maturities, AFS
|
2,126
|
|
21
|
|
46
|
|
800
|
|
(461
|
)
|
(241
|
)
|
98
|
|
(437
|
)
|
1,952
|
|
||||||||||
|
Fixed Maturities, FVO
|
11
|
|
—
|
|
—
|
|
4
|
|
(2
|
)
|
(13
|
)
|
—
|
|
—
|
|
—
|
|
||||||||||
|
Equity Securities, AFS
|
55
|
|
—
|
|
(3
|
)
|
24
|
|
—
|
|
—
|
|
—
|
|
—
|
|
76
|
|
||||||||||
|
Freestanding Derivatives, net [4]
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
Equity
|
—
|
|
(4
|
)
|
—
|
|
5
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
|
|||||||||
|
|
Interest rate
|
9
|
|
(8
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
|
|||||||||
|
|
Other contracts
|
1
|
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Total Freestanding Derivatives, net [4]
|
10
|
|
(13
|
)
|
—
|
|
5
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2
|
|
||||||||||
|
Total Assets
|
2,202
|
|
8
|
|
43
|
|
833
|
|
(463
|
)
|
(254
|
)
|
98
|
|
(437
|
)
|
2,030
|
|
||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Contingent Consideration [6]
|
(25
|
)
|
(4
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(29
|
)
|
||||||||||
|
Total Liabilities
|
$
|
(25
|
)
|
$
|
(4
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(29
|
)
|
|
|
|
Total realized/unrealized gains (losses)
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
Fair value as of January 1, 2016
|
Included in net income [1][5]
|
Included in OCI [2]
|
Purchases [6]
|
Settlements
|
Sales
|
Transfers into Level 3 [3]
|
Transfers out of Level 3 [3]
|
Fair value as of December 31, 2016
|
||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Fixed Maturities, AFS
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
ABS
|
$
|
32
|
|
$
|
—
|
|
$
|
(1
|
)
|
$
|
33
|
|
$
|
(6
|
)
|
$
|
—
|
|
$
|
16
|
|
$
|
(29
|
)
|
$
|
45
|
|
|
|
CDOs
|
211
|
|
—
|
|
9
|
|
36
|
|
(102
|
)
|
—
|
|
—
|
|
—
|
|
154
|
|
|||||||||
|
|
CMBS
|
88
|
|
(4
|
)
|
(1
|
)
|
45
|
|
(15
|
)
|
(1
|
)
|
1
|
|
(54
|
)
|
59
|
|
|||||||||
|
|
Corporate
|
320
|
|
(12
|
)
|
1
|
|
197
|
|
(34
|
)
|
(102
|
)
|
265
|
|
(121
|
)
|
514
|
|
|||||||||
|
|
Foreign Govt./Govt. Agencies
|
43
|
|
1
|
|
2
|
|
16
|
|
—
|
|
(15
|
)
|
—
|
|
—
|
|
47
|
|
|||||||||
|
|
Municipal
|
—
|
|
—
|
|
(1
|
)
|
39
|
|
—
|
|
—
|
|
8
|
|
—
|
|
46
|
|
|||||||||
|
|
RMBS
|
994
|
|
(1
|
)
|
9
|
|
463
|
|
(174
|
)
|
(21
|
)
|
3
|
|
(12
|
)
|
1,261
|
|
|||||||||
|
Total Fixed Maturities, AFS
|
1,688
|
|
(16
|
)
|
18
|
|
829
|
|
(331
|
)
|
(139
|
)
|
293
|
|
(216
|
)
|
2,126
|
|
||||||||||
|
Fixed Maturities, FVO
|
14
|
|
(1
|
)
|
—
|
|
14
|
|
(4
|
)
|
(3
|
)
|
—
|
|
(9
|
)
|
11
|
|
||||||||||
|
Equity Securities, AFS
|
55
|
|
(1
|
)
|
4
|
|
2
|
|
—
|
|
(5
|
)
|
—
|
|
—
|
|
55
|
|
||||||||||
|
Freestanding Derivatives, net [4]
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
Equity
|
—
|
|
(8
|
)
|
—
|
|
8
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
|
Interest rate
|
7
|
|
2
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
9
|
|
|||||||||
|
|
Other contracts
|
7
|
|
(6
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
|
|||||||||
|
Total Freestanding Derivatives, net [4]
|
14
|
|
(12
|
)
|
—
|
|
8
|
|
—
|
|
—
|
|
—
|
|
—
|
|
10
|
|
||||||||||
|
Total Assets
|
1,771
|
|
(30
|
)
|
22
|
|
853
|
|
(335
|
)
|
(147
|
)
|
293
|
|
(225
|
)
|
2,202
|
|
||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Contingent Considerations [6]
|
—
|
|
(2
|
)
|
—
|
|
(23
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(25
|
)
|
||||||||||
|
Total Liabilities
|
$
|
—
|
|
$
|
(2
|
)
|
$
|
—
|
|
$
|
(23
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(25
|
)
|
|
|
[1]
|
Amounts in these rows are generally reported in net realized capital gains (losses). All amounts are before income taxes.
|
|
[2]
|
All amounts are before income taxes.
|
|
[3]
|
Transfers in and/or (out) of Level 3 are primarily attributable to the availability of market observable information and the re-evaluation of the observability of pricing inputs.
|
|
[4]
|
Derivative instruments are reported in this table on a net basis for asset (liability) positions and reported in the Consolidated Balance Sheets in other investments and other liabilities.
|
|
[5]
|
Includes both market and non-market impacts in deriving realized and unrealized gains (losses).
|
|
[6]
|
For additional information, see Note 2 -
Business Acquisitions
of Notes to Consolidated Financial Statements for discussion of the contingent consideration in connection with the acquisition of Lattice.
|
|
|
|
Changes in Unrealized Gain/(Loss) included in Net Income as of December 31, 2017 [1] [2]
|
Changes in Unrealized Gain/(Loss) included in Net Income as of December 31, 2016 [1] [2]
|
||||
|
Assets
|
|
|
|||||
|
Fixed Maturities, AFS
|
|
|
|||||
|
|
CMBS
|
(2
|
)
|
(2
|
)
|
||
|
|
Corporate
|
—
|
|
(5
|
)
|
||
|
Total Fixed Maturities, AFS
|
(2
|
)
|
(7
|
)
|
|||
|
Equity Securities, AFS
|
—
|
|
(1
|
)
|
|||
|
Freestanding Derivatives, net
|
|
|
|||||
|
|
Equity
|
(5
|
)
|
—
|
|
||
|
|
Interest rate
|
(7
|
)
|
—
|
|
||
|
|
Other Contracts
|
—
|
|
(1
|
)
|
||
|
Total Freestanding Derivatives, net
|
(12
|
)
|
(1
|
)
|
|||
|
Total Assets
|
(14
|
)
|
(9
|
)
|
|||
|
Liabilities
|
|
|
|||||
|
Contingent Consideration [3]
|
(4
|
)
|
(2
|
)
|
|||
|
Total Liabilities
|
$
|
(4
|
)
|
$
|
(2
|
)
|
|
|
[1]
|
All amounts in these rows are reported in net realized capital gains (losses). All amounts are before income taxes.
|
|
[2]
|
Amounts presented are for Level 3 only and therefore may not agree to other disclosures included herein.
|
|
[3]
|
For additional information, see Note 2 -
Business Acquisitions
of Notes to Consolidated Financial Statements for discussion of the contingent consideration in connection with the acquisition of Lattice.
|
|
|
For the year ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
Assets
|
|
|
|
||||||
|
Fixed maturities, FVO
|
|
|
|
||||||
|
Corporate
|
$
|
(1
|
)
|
$
|
—
|
|
$
|
(4
|
)
|
|
Foreign government
|
—
|
|
(1
|
)
|
—
|
|
|||
|
RMBS
|
—
|
|
5
|
|
—
|
|
|||
|
Total fixed maturities, FVO
|
(1
|
)
|
4
|
|
(4
|
)
|
|||
|
Equity, FVO
|
1
|
|
—
|
|
—
|
|
|||
|
Total realized capital gains (losses)
|
$
|
—
|
|
$
|
4
|
|
$
|
(4
|
)
|
|
|
As of December 31,
|
|||||
|
|
2017
|
2016
|
||||
|
Assets
|
|
|
||||
|
Fixed maturities, FVO
|
|
|
||||
|
ABS
|
$
|
—
|
|
$
|
7
|
|
|
CDOs
|
—
|
|
3
|
|
||
|
CMBS
|
—
|
|
8
|
|
||
|
Corporate
|
—
|
|
40
|
|
||
|
U.S. government
|
—
|
|
7
|
|
||
|
RMBS
|
41
|
|
146
|
|
||
|
Total fixed maturities, FVO
|
41
|
|
211
|
|
||
|
|
Fair Value Hierarchy Level
|
Carrying Amount
|
Fair Value
|
||||
|
|
December 31, 2017
|
||||||
|
Assets
|
|
|
|
||||
|
Mortgage loans
|
Level 3
|
$
|
3,175
|
|
$
|
3,220
|
|
|
Liabilities
|
|
|
|
||||
|
Other policyholder funds and benefits payable
|
Level 3
|
$
|
825
|
|
$
|
827
|
|
|
Senior notes [1]
|
Level 2
|
$
|
3,415
|
|
$
|
4,054
|
|
|
Junior subordinated debentures [1]
|
Level 2
|
$
|
1,583
|
|
$
|
1,699
|
|
|
|
December 31, 2016
|
||||||
|
Assets
|
|
|
|
||||
|
Mortgage loans
|
Level 3
|
$
|
2,886
|
|
$
|
2,878
|
|
|
Liabilities
|
|
|
|
||||
|
Other policyholder funds and benefits payable
|
Level 3
|
$
|
611
|
|
$
|
613
|
|
|
Senior notes [1]
|
Level 2
|
$
|
3,826
|
|
$
|
4,316
|
|
|
Junior subordinated debentures [1]
|
Level 2
|
$
|
1,083
|
|
$
|
1,246
|
|
|
|
For the years ended December 31,
|
||||||||
|
(Before-tax)
|
2017
|
2016
|
2015
|
||||||
|
Fixed maturities [1]
|
$
|
1,303
|
|
$
|
1,319
|
|
$
|
1,301
|
|
|
Equity securities
|
24
|
|
22
|
|
17
|
|
|||
|
Mortgage loans
|
124
|
|
116
|
|
115
|
|
|||
|
Limited partnerships and other alternative investments
|
174
|
|
128
|
|
130
|
|
|||
|
Other investments [2]
|
49
|
|
51
|
|
57
|
|
|||
|
Investment expenses
|
(71
|
)
|
(59
|
)
|
(59
|
)
|
|||
|
Total net investment income
|
$
|
1,603
|
|
$
|
1,577
|
|
$
|
1,561
|
|
|
[1]
|
Includes net investment income on short-term investments.
|
|
[2]
|
Includes income from derivatives that hedge fixed maturities and qualify for hedge accounting.
|
|
|
For the years ended December 31,
|
||||||||
|
(Before-tax)
|
2017
|
2016
|
2015
|
||||||
|
Gross gains on sales
|
$
|
275
|
|
$
|
222
|
|
$
|
219
|
|
|
Gross losses on sales
|
(113
|
)
|
(159
|
)
|
(194
|
)
|
|||
|
Net OTTI losses recognized in earnings
|
(8
|
)
|
(27
|
)
|
(41
|
)
|
|||
|
Valuation allowances on mortgage loans
|
(1
|
)
|
—
|
|
(1
|
)
|
|||
|
Transactional foreign currency revaluation
|
14
|
|
(78
|
)
|
—
|
|
|||
|
Non-qualifying foreign currency derivatives
|
(14
|
)
|
83
|
|
13
|
|
|||
|
Other, net [1]
|
12
|
|
(151
|
)
|
(8
|
)
|
|||
|
Net realized capital gains (losses)
|
$
|
165
|
|
$
|
(110
|
)
|
$
|
(12
|
)
|
|
[1]
|
Includes gains (losses) on non-qualifying derivatives, excluding foreign currency derivatives, of
$8
,
$(9)
, and
$(20)
, respectively for
2017
,
2016
and
2015
. Also included for the year ended December 31, 2016, is a loss related to the write-down of investments in solar energy partnerships, which generated tax benefits, and a loss related to the sale of the Company's U.K. property and casualty run-off subsidiaries.
|
|
|
For the years ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
Fixed maturities, AFS
|
|
|
|
||||||
|
Sale proceeds
|
$
|
17,614
|
|
$
|
9,984
|
|
$
|
11,161
|
|
|
Gross gains
|
204
|
|
196
|
|
177
|
|
|||
|
Gross losses
|
(90
|
)
|
(138
|
)
|
(156
|
)
|
|||
|
Equity securities, AFS
|
|
|
|
||||||
|
Sale proceeds
|
$
|
607
|
|
$
|
359
|
|
$
|
733
|
|
|
Gross gains
|
69
|
|
26
|
|
35
|
|
|||
|
Gross losses
|
(23
|
)
|
(20
|
)
|
(20
|
)
|
|||
|
|
For the years ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
Credit impairments
|
$
|
2
|
|
$
|
21
|
|
$
|
6
|
|
|
Impairments on equity securities
|
6
|
|
4
|
|
2
|
|
|||
|
Intent-to-sell impairments
|
—
|
|
2
|
|
30
|
|
|||
|
Other impairments
|
—
|
|
—
|
|
3
|
|
|||
|
Total impairments
|
$
|
8
|
|
$
|
27
|
|
$
|
41
|
|
|
|
For the years ended December 31,
|
||||||||
|
(Before-tax)
|
2017
|
2016
|
2015
|
||||||
|
Balance as of beginning of period
|
$
|
(110
|
)
|
$
|
(113
|
)
|
$
|
(128
|
)
|
|
Additions for credit impairments recognized on [1]:
|
|
|
|
||||||
|
Securities not previously impaired
|
(1
|
)
|
(16
|
)
|
(4
|
)
|
|||
|
Securities previously impaired
|
(1
|
)
|
(5
|
)
|
(2
|
)
|
|||
|
Reductions for credit impairments previously recognized on:
|
|
|
|
||||||
|
Securities that matured or were sold during the period
|
76
|
|
15
|
|
10
|
|
|||
|
Securities the Company made the decision to sell or more likely than not will be required to sell
|
—
|
|
—
|
|
1
|
|
|||
|
Securities due to an increase in expected cash flows
|
11
|
|
9
|
|
10
|
|
|||
|
Balance as of end of period
|
$
|
(25
|
)
|
$
|
(110
|
)
|
$
|
(113
|
)
|
|
[1]
|
These additions are included in the net OTTI losses recognized in earnings in the Consolidated Statements of Operations.
|
|
|
December 31, 2017
|
December 31, 2016
|
||||||||||||||||||||||||||||
|
|
Cost or
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
Non-
Credit
OTTI [1]
|
Cost or
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
Non-
Credit
OTTI [1]
|
||||||||||||||||||||
|
ABS
|
$
|
1,119
|
|
$
|
9
|
|
$
|
(2
|
)
|
$
|
1,126
|
|
$
|
—
|
|
$
|
1,385
|
|
$
|
8
|
|
$
|
(4
|
)
|
$
|
1,389
|
|
$
|
—
|
|
|
CDOs
|
1,257
|
|
3
|
|
—
|
|
1,260
|
|
—
|
|
960
|
|
18
|
|
(2
|
)
|
976
|
|
—
|
|
||||||||||
|
CMBS
|
3,304
|
|
58
|
|
(26
|
)
|
3,336
|
|
(5
|
)
|
2,772
|
|
52
|
|
(34
|
)
|
2,790
|
|
(5
|
)
|
||||||||||
|
Corporate
|
12,370
|
|
490
|
|
(56
|
)
|
12,804
|
|
—
|
|
10,703
|
|
399
|
|
(129
|
)
|
10,973
|
|
—
|
|
||||||||||
|
Foreign govt./govt. agencies
|
1,071
|
|
43
|
|
(4
|
)
|
1,110
|
|
—
|
|
827
|
|
15
|
|
(16
|
)
|
826
|
|
—
|
|
||||||||||
|
Municipal
|
11,743
|
|
754
|
|
(12
|
)
|
12,485
|
|
—
|
|
9,727
|
|
635
|
|
(65
|
)
|
10,297
|
|
—
|
|
||||||||||
|
RMBS
|
2,985
|
|
63
|
|
(4
|
)
|
3,044
|
|
—
|
|
2,995
|
|
32
|
|
(21
|
)
|
3,006
|
|
—
|
|
||||||||||
|
U.S. Treasuries
|
1,763
|
|
46
|
|
(10
|
)
|
1,799
|
|
—
|
|
1,927
|
|
29
|
|
(31
|
)
|
1,925
|
|
—
|
|
||||||||||
|
Total fixed maturities, AFS
|
35,612
|
|
1,466
|
|
(114
|
)
|
36,964
|
|
(5
|
)
|
31,296
|
|
1,188
|
|
(302
|
)
|
32,182
|
|
(5
|
)
|
||||||||||
|
Equity securities, AFS
|
907
|
|
121
|
|
(16
|
)
|
1,012
|
|
—
|
|
878
|
|
84
|
|
(17
|
)
|
945
|
|
—
|
|
||||||||||
|
Total AFS securities
|
$
|
36,519
|
|
$
|
1,587
|
|
$
|
(130
|
)
|
$
|
37,976
|
|
$
|
(5
|
)
|
$
|
32,174
|
|
$
|
1,272
|
|
$
|
(319
|
)
|
$
|
33,127
|
|
$
|
(5
|
)
|
|
[1]
|
Represents the amount of cumulative non-credit OTTI losses recognized in OCI on securities that also had credit impairments. These losses are included in gross unrealized losses as of
December 31, 2017
and
2016
.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
|
|
Amortized Cost
|
Fair Value
|
|
Amortized Cost
|
Fair Value
|
||||||||
|
One year or less
|
$
|
1,507
|
|
$
|
1,513
|
|
|
$
|
1,174
|
|
$
|
1,185
|
|
|
Over one year through five years
|
5,007
|
|
5,119
|
|
|
4,830
|
|
4,987
|
|
||||
|
Over five years through ten years
|
6,505
|
|
6,700
|
|
|
5,476
|
|
5,596
|
|
||||
|
Over ten years
|
13,928
|
|
14,866
|
|
|
11,704
|
|
12,253
|
|
||||
|
Subtotal
|
26,947
|
|
28,198
|
|
|
23,184
|
|
24,021
|
|
||||
|
Mortgage-backed and asset-backed securities
|
8,665
|
|
8,766
|
|
|
8,112
|
|
8,161
|
|
||||
|
Total fixed maturities, AFS
|
$
|
35,612
|
|
$
|
36,964
|
|
|
$
|
31,296
|
|
$
|
32,182
|
|
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||||||||
|
|
Amortized Cost
|
Fair Value
|
Unrealized Losses
|
|
Amortized Cost
|
Fair Value
|
Unrealized Losses
|
|
Amortized Cost
|
Fair Value
|
Unrealized Losses
|
||||||||||||||||||
|
ABS
|
$
|
461
|
|
$
|
460
|
|
$
|
(1
|
)
|
|
$
|
30
|
|
$
|
29
|
|
$
|
(1
|
)
|
|
$
|
491
|
|
$
|
489
|
|
$
|
(2
|
)
|
|
CDOs
|
359
|
|
359
|
|
—
|
|
|
1
|
|
1
|
|
—
|
|
|
360
|
|
360
|
|
—
|
|
|||||||||
|
CMBS
|
1,178
|
|
1,167
|
|
(11
|
)
|
|
243
|
|
228
|
|
(15
|
)
|
|
1,421
|
|
1,395
|
|
(26
|
)
|
|||||||||
|
Corporate
|
2,322
|
|
2,302
|
|
(20
|
)
|
|
1,064
|
|
1,028
|
|
(36
|
)
|
|
3,386
|
|
3,330
|
|
(56
|
)
|
|||||||||
|
Foreign govt./govt. agencies
|
244
|
|
242
|
|
(2
|
)
|
|
51
|
|
49
|
|
(2
|
)
|
|
295
|
|
291
|
|
(4
|
)
|
|||||||||
|
Municipal
|
511
|
|
507
|
|
(4
|
)
|
|
236
|
|
228
|
|
(8
|
)
|
|
747
|
|
735
|
|
(12
|
)
|
|||||||||
|
RMBS
|
889
|
|
887
|
|
(2
|
)
|
|
137
|
|
135
|
|
(2
|
)
|
|
1,026
|
|
1,022
|
|
(4
|
)
|
|||||||||
|
U.S. Treasuries
|
658
|
|
652
|
|
(6
|
)
|
|
254
|
|
250
|
|
(4
|
)
|
|
912
|
|
902
|
|
(10
|
)
|
|||||||||
|
Total fixed maturities, AFS
|
6,622
|
|
6,576
|
|
(46
|
)
|
|
2,016
|
|
1,948
|
|
(68
|
)
|
|
8,638
|
|
8,524
|
|
(114
|
)
|
|||||||||
|
Equity securities, AFS
|
176
|
|
163
|
|
(13
|
)
|
|
24
|
|
21
|
|
(3
|
)
|
|
200
|
|
184
|
|
(16
|
)
|
|||||||||
|
Total securities in an unrealized loss position
|
$
|
6,798
|
|
$
|
6,739
|
|
$
|
(59
|
)
|
|
$
|
2,040
|
|
$
|
1,969
|
|
$
|
(71
|
)
|
|
$
|
8,838
|
|
$
|
8,708
|
|
$
|
(130
|
)
|
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||||||||
|
|
Amortized Cost
|
Fair Value
|
Unrealized Losses
|
|
Amortized Cost
|
Fair Value
|
Unrealized Losses
|
|
Amortized Cost
|
Fair Value
|
Unrealized Losses
|
||||||||||||||||||
|
ABS
|
$
|
333
|
|
$
|
331
|
|
$
|
(2
|
)
|
|
$
|
103
|
|
$
|
101
|
|
$
|
(2
|
)
|
|
$
|
436
|
|
$
|
432
|
|
$
|
(4
|
)
|
|
CDOs
|
316
|
|
315
|
|
(1
|
)
|
|
160
|
|
159
|
|
(1
|
)
|
|
476
|
|
474
|
|
(2
|
)
|
|||||||||
|
CMBS
|
1,018
|
|
997
|
|
(21
|
)
|
|
154
|
|
141
|
|
(13
|
)
|
|
1,172
|
|
1,138
|
|
(34
|
)
|
|||||||||
|
Corporate
|
2,883
|
|
2,784
|
|
(99
|
)
|
|
433
|
|
403
|
|
(30
|
)
|
|
3,316
|
|
3,187
|
|
(129
|
)
|
|||||||||
|
Foreign govt./govt. agencies
|
409
|
|
395
|
|
(14
|
)
|
|
21
|
|
19
|
|
(2
|
)
|
|
430
|
|
414
|
|
(16
|
)
|
|||||||||
|
Municipal
|
1,401
|
|
1,338
|
|
(63
|
)
|
|
43
|
|
41
|
|
(2
|
)
|
|
1,444
|
|
1,379
|
|
(65
|
)
|
|||||||||
|
RMBS
|
1,107
|
|
1,089
|
|
(18
|
)
|
|
393
|
|
390
|
|
(3
|
)
|
|
1,500
|
|
1,479
|
|
(21
|
)
|
|||||||||
|
U.S. Treasuries
|
1,047
|
|
1,016
|
|
(31
|
)
|
|
—
|
|
—
|
|
—
|
|
|
1,047
|
|
1,016
|
|
(31
|
)
|
|||||||||
|
Total fixed maturities, AFS
|
8,514
|
|
8,265
|
|
(249
|
)
|
|
1,307
|
|
1,254
|
|
(53
|
)
|
|
9,821
|
|
9,519
|
|
(302
|
)
|
|||||||||
|
Equity securities, AFS
|
271
|
|
258
|
|
(13
|
)
|
|
33
|
|
29
|
|
(4
|
)
|
|
304
|
|
287
|
|
(17
|
)
|
|||||||||
|
Total securities in an unrealized loss position
|
$
|
8,785
|
|
$
|
8,523
|
|
$
|
(262
|
)
|
|
$
|
1,340
|
|
$
|
1,283
|
|
$
|
(57
|
)
|
|
$
|
10,125
|
|
$
|
9,806
|
|
$
|
(319
|
)
|
|
|
For the years ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
Balance as of January 1
|
$
|
—
|
|
$
|
(4
|
)
|
$
|
(3
|
)
|
|
(Additions)/Reversals
|
(1
|
)
|
—
|
|
(3
|
)
|
|||
|
Deductions
|
—
|
|
4
|
|
2
|
|
|||
|
Balance as of December 31
|
$
|
(1
|
)
|
$
|
—
|
|
$
|
(4
|
)
|
|
|
December 31, 2017
|
December 31, 2016
|
||||||
|
Loan-to-value
|
Carrying Value
|
Avg. Debt-Service Coverage Ratio
|
Carrying Value
|
Avg. Debt-Service Coverage Ratio
|
||||
|
Greater than 80%
|
$
|
18
|
|
1.27x
|
$
|
—
|
|
0.00x
|
|
65% - 80%
|
265
|
|
1.95x
|
386
|
|
2.16x
|
||
|
Less than 65%
|
2,892
|
|
2.76x
|
2,500
|
|
2.95x
|
||
|
Total commercial mortgage loans
|
$
|
3,175
|
|
2.69x
|
$
|
2,886
|
|
2.83x
|
|
|
December 31, 2017
|
December 31, 2016
|
||||||||
|
|
Carrying Value
|
Percent of Total
|
Carrying Value
|
Percent of Total
|
||||||
|
East North Central
|
$
|
251
|
|
7.9
|
%
|
$
|
239
|
|
8.3
|
%
|
|
Middle Atlantic
|
272
|
|
8.6
|
%
|
297
|
|
10.3
|
%
|
||
|
Mountain
|
31
|
|
1.0
|
%
|
61
|
|
2.1
|
%
|
||
|
New England
|
293
|
|
9.2
|
%
|
252
|
|
8.7
|
%
|
||
|
Pacific
|
760
|
|
23.9
|
%
|
795
|
|
27.5
|
%
|
||
|
South Atlantic
|
710
|
|
22.4
|
%
|
585
|
|
20.3
|
%
|
||
|
West North Central
|
149
|
|
4.7
|
%
|
40
|
|
1.4
|
%
|
||
|
West South Central
|
278
|
|
8.7
|
%
|
210
|
|
7.3
|
%
|
||
|
Other [1]
|
431
|
|
13.6
|
%
|
407
|
|
14.1
|
%
|
||
|
Total mortgage loans
|
$
|
3,175
|
|
100.0
|
%
|
$
|
2,886
|
|
100.0
|
%
|
|
[1]
|
Primarily represents loans collateralized by multiple properties in various regions.
|
|
|
December 31, 2017
|
December 31, 2016
|
||||||||
|
|
Carrying Value
|
Percent of Total
|
Carrying Value
|
Percent of Total
|
||||||
|
Commercial
|
|
|
|
|
||||||
|
Industrial
|
817
|
|
25.7
|
%
|
675
|
|
23.4
|
%
|
||
|
Multifamily
|
1,006
|
|
31.7
|
%
|
830
|
|
28.8
|
%
|
||
|
Office
|
751
|
|
23.7
|
%
|
756
|
|
26.2
|
%
|
||
|
Retail
|
367
|
|
11.5
|
%
|
425
|
|
14.7
|
%
|
||
|
Other
|
234
|
|
7.4
|
%
|
200
|
|
6.9
|
%
|
||
|
Total mortgage loans
|
$
|
3,175
|
|
100.0
|
%
|
$
|
2,886
|
|
100.0
|
%
|
|
Securities Lending and Repurchase Agreements
|
||||||
|
|
December 31, 2017
|
December 31, 2016
|
||||
|
|
Fair Value
|
Fair Value
|
|
|||
|
Securities Lending Transactions:
|
|
|
||||
|
Gross amount of securities on loan
|
$
|
922
|
|
$
|
53
|
|
|
Gross amount of associated liability for collateral received [1]
|
$
|
945
|
|
$
|
54
|
|
|
|
|
|
||||
|
Repurchase agreements:
|
|
|
||||
|
Gross amount of recognized liabilities for repurchase agreements
|
$
|
174
|
|
$
|
123
|
|
|
Gross amount of collateral pledged related to repurchase agreements [2]
|
$
|
176
|
|
$
|
127
|
|
|
[1]
|
Cash collateral received is reinvested in fixed maturities, AFS and short term investments which are included in the Consolidated Balance Sheets. Amount includes additional securities collateral received of $
0
and $
13
million which are excluded from the Company's Consolidated Balance Sheets as of
December 31, 2017
and
December 31, 2016
, respectively.
|
|
[2]
|
Collateral pledged is included within fixed maturities, AFS and short term investments in the Company's Consolidated Balance Sheets.
|
|
|
Net Derivatives
|
Asset Derivatives
|
Liability Derivatives
|
|||||||||||||||||||||
|
|
Notional Amount
|
Fair Value
|
Fair Value
|
Fair Value
|
||||||||||||||||||||
|
Hedge Designation/ Derivative Type
|
Dec 31, 2017
|
Dec 31, 2016
|
Dec 31, 2017
|
Dec 31, 2016
|
Dec 31, 2017
|
Dec 31, 2016
|
Dec 31, 2017
|
Dec 31, 2016
|
||||||||||||||||
|
Cash flow hedges
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate swaps
|
$
|
2,190
|
|
$
|
1,646
|
|
$
|
—
|
|
$
|
(86
|
)
|
$
|
94
|
|
$
|
2
|
|
$
|
(94
|
)
|
$
|
(88
|
)
|
|
Foreign currency swaps
|
153
|
|
75
|
|
(13
|
)
|
1
|
|
—
|
|
1
|
|
(13
|
)
|
—
|
|
||||||||
|
Total cash flow hedges
|
2,343
|
|
1,721
|
|
(13
|
)
|
(85
|
)
|
94
|
|
3
|
|
(107
|
)
|
(88
|
)
|
||||||||
|
Non-qualifying strategies
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate swaps and futures
|
7,986
|
|
8,969
|
|
(83
|
)
|
(479
|
)
|
340
|
|
15
|
|
(423
|
)
|
(494
|
)
|
||||||||
|
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Foreign currency swaps and forwards
|
213
|
|
682
|
|
(1
|
)
|
32
|
|
—
|
|
34
|
|
(1
|
)
|
(2
|
)
|
||||||||
|
Credit contracts
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Credit derivatives that purchase credit protection
|
61
|
|
78
|
|
1
|
|
(1
|
)
|
1
|
|
—
|
|
—
|
|
(1
|
)
|
||||||||
|
Credit derivatives that assume credit risk [1]
|
823
|
|
851
|
|
3
|
|
6
|
|
20
|
|
10
|
|
(17
|
)
|
(4
|
)
|
||||||||
|
Credit derivatives in offsetting positions
|
1,046
|
|
2,311
|
|
2
|
|
—
|
|
13
|
|
23
|
|
(11
|
)
|
(23
|
)
|
||||||||
|
Equity contracts
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Equity index options
|
258
|
|
5
|
|
1
|
|
—
|
|
1
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Other
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Contingent capital facility put option
|
—
|
|
500
|
|
—
|
|
1
|
|
—
|
|
1
|
|
—
|
|
—
|
|
||||||||
|
Total non-qualifying strategies
|
10,387
|
|
13,396
|
|
(77
|
)
|
(441
|
)
|
375
|
|
83
|
|
(452
|
)
|
(524
|
)
|
||||||||
|
Total cash flow hedges and non-qualifying strategies
|
$
|
12,730
|
|
$
|
15,117
|
|
$
|
(90
|
)
|
$
|
(526
|
)
|
$
|
469
|
|
$
|
86
|
|
$
|
(559
|
)
|
$
|
(612
|
)
|
|
Balance Sheet Location
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fixed maturities, available-for-sale
|
$
|
153
|
|
$
|
201
|
|
$
|
—
|
|
$
|
1
|
|
$
|
—
|
|
$
|
1
|
|
$
|
—
|
|
$
|
—
|
|
|
Other investments
|
9,957
|
|
10,888
|
|
10
|
|
(415
|
)
|
448
|
|
52
|
|
(438
|
)
|
(467
|
)
|
||||||||
|
Other liabilities
|
2,620
|
|
4,028
|
|
(100
|
)
|
(112
|
)
|
21
|
|
33
|
|
(121
|
)
|
(145
|
)
|
||||||||
|
Total derivatives
|
$
|
12,730
|
|
$
|
15,117
|
|
$
|
(90
|
)
|
$
|
(526
|
)
|
$
|
469
|
|
$
|
86
|
|
$
|
(559
|
)
|
$
|
(612
|
)
|
|
[1]
|
The derivative instruments related to this strategy are held for other investment purposes.
|
|
|
(i)
|
(ii)
|
(iii) = (i) - (ii)
|
(iv)
|
(v) = (iii) - (iv)
|
|||||||||||||
|
|
|
|
Net Amounts Presented in the Statement of Financial Position
|
Collateral Disallowed for Offset in the Statement of Financial Position
|
|
|||||||||||||
|
|
Gross Amounts of Recognized Assets (Liabilities)
|
Gross Amounts Offset in the Statement of Financial Position
|
Derivative Assets [1] (Liabilities) [2]
|
Accrued Interest and Cash Collateral (Received) [3] Pledged [2]
|
Financial Collateral (Received) Pledged [4]
|
Net Amount
|
||||||||||||
|
As of December 31, 2017
|
|
|
|
|
|
|
||||||||||||
|
Other investments
|
$
|
469
|
|
$
|
466
|
|
$
|
10
|
|
$
|
(7
|
)
|
$
|
1
|
|
$
|
2
|
|
|
Other liabilities
|
$
|
(559
|
)
|
$
|
(454
|
)
|
$
|
(100
|
)
|
$
|
(5
|
)
|
$
|
(96
|
)
|
$
|
(9
|
)
|
|
As of December 31, 2016
|
|
|
|
|
|
|
||||||||||||
|
Other investments
|
$
|
85
|
|
$
|
82
|
|
$
|
(415
|
)
|
$
|
418
|
|
$
|
2
|
|
$
|
1
|
|
|
Other liabilities
|
$
|
(612
|
)
|
$
|
(488
|
)
|
$
|
(112
|
)
|
$
|
(12
|
)
|
$
|
(108
|
)
|
$
|
(16
|
)
|
|
[1]
|
Included in other investments in the Company's Consolidated Balance Sheets.
|
|
[2]
|
Included in other liabilities in the Company's Consolidated Balance Sheets and is limited to the net derivative payable associated with each counterparty.
|
|
[3]
|
Included in other investments in the Company's Consolidated Balance Sheets and is limited to the net derivative receivable associated with each counterparty.
|
|
[4]
|
Excludes collateral associated with exchange-traded derivative instruments.
|
|
|
Gain (Loss) Recognized in OCI on Derivative (Effective Portion)
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
Interest rate swaps
|
$
|
8
|
|
$
|
—
|
|
$
|
25
|
|
|
Foreign currency swaps
|
(14
|
)
|
1
|
|
—
|
|
|||
|
Total
|
$
|
(6
|
)
|
$
|
1
|
|
$
|
25
|
|
|
|
Gain (Loss) Reclassified from AOCI into Income (Effective Portion)
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
Interest rate swaps
|
|
|
|
||||||
|
Net realized capital gain/(loss)
|
$
|
5
|
|
$
|
10
|
|
$
|
5
|
|
|
Net investment income
|
37
|
|
37
|
|
31
|
|
|||
|
Total
|
$
|
42
|
|
$
|
47
|
|
$
|
36
|
|
|
|
For the Year Ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
Foreign exchange contracts
|
|
|
|
||||||
|
Foreign currency swaps and forwards
|
(14
|
)
|
83
|
|
13
|
|
|||
|
Other non-qualifying derivatives
|
|
|
|
||||||
|
Interest rate contracts
|
|
|
|
||||||
|
Interest rate swaps, swaptions and futures
|
(5
|
)
|
1
|
|
(8
|
)
|
|||
|
Credit contracts
|
|
|
|
||||||
|
Credit derivatives that purchase credit protection
|
28
|
|
(17
|
)
|
5
|
|
|||
|
Credit derivatives that assume credit risk
|
(7
|
)
|
28
|
|
(7
|
)
|
|||
|
Equity contracts
|
|
|
|
||||||
|
Equity options
|
(7
|
)
|
(15
|
)
|
—
|
|
|||
|
Commodity contracts
|
|
|
|
||||||
|
Commodity options
|
—
|
|
—
|
|
(4
|
)
|
|||
|
Other
|
|
|
|
||||||
|
Contingent capital facility put option
|
(1
|
)
|
(6
|
)
|
(6
|
)
|
|||
|
Total other non-qualifying derivatives
|
8
|
|
(9
|
)
|
(20
|
)
|
|||
|
Total [1]
|
$
|
(6
|
)
|
$
|
74
|
|
$
|
(7
|
)
|
|
[1]
|
Excludes investments that contain an embedded credit derivative for which the Company has elected the fair value option. For further discussion, see the Fair Value Option section in Note 5 - Fair Value Measurements.
|
|
|
|
|
|
|
Underlying Referenced Credit Obligation(s) [1]
|
|
|
|||||||||
|
|
Notional Amount [2]
|
Fair Value
|
Weighted Average Years to Maturity
|
|
Type
|
Average Credit Rating
|
Offsetting Notional Amount [3]
|
Offsetting Fair Value [3]
|
||||||||
|
As of December 31, 2017
|
||||||||||||||||
|
Single name credit default swaps
|
|
|
|
|
|
|
|
|
||||||||
|
Investment grade risk exposure
|
$
|
130
|
|
$
|
3
|
|
5 years
|
|
Corporate Credit/
Foreign Gov. |
A-
|
$
|
—
|
|
$
|
—
|
|
|
Below investment grade risk exposure
|
9
|
|
—
|
|
Less than 1 year
|
|
Corporate Credit
|
B
|
9
|
|
—
|
|
||||
|
Basket credit default swaps [4]
|
|
|
|
|
|
|
|
|
||||||||
|
Investment grade risk exposure
|
1,137
|
|
2
|
|
3 years
|
|
Corporate Credit
|
BBB+
|
454
|
|
(2
|
)
|
||||
|
Below investment grade risk exposure
|
27
|
|
2
|
|
3 years
|
|
Corporate Credit
|
B+
|
27
|
|
—
|
|
||||
|
Investment grade risk exposure
|
13
|
|
(1
|
)
|
5 years
|
|
CMBS Credit
|
A
|
3
|
|
—
|
|
||||
|
Below investment grade risk exposure
|
30
|
|
(6
|
)
|
Less than 1 year
|
|
CMBS Credit
|
CCC
|
30
|
|
7
|
|
||||
|
Total [5]
|
$
|
1,346
|
|
$
|
—
|
|
|
|
|
|
$
|
523
|
|
$
|
5
|
|
|
As of December 31, 2016
|
||||||||||||||||
|
Single name credit default swaps
|
|
|
|
|
|
|
|
|
||||||||
|
Investment grade risk exposure
|
$
|
81
|
|
$
|
—
|
|
4 years
|
|
Corporate Credit/
Foreign Gov. |
A-
|
$
|
6
|
|
$
|
—
|
|
|
Below investment grade risk exposure
|
34
|
|
—
|
|
Less than 1 year
|
|
Corporate Credit
|
BBB-
|
34
|
|
—
|
|
||||
|
Basket credit default swaps [4]
|
|
|
|
|
|
|
|
|
||||||||
|
Investment grade risk exposure
|
1,572
|
|
17
|
|
2 years
|
|
Corporate Credit
|
A-
|
979
|
|
(8
|
)
|
||||
|
Below investment grade risk exposure
|
28
|
|
2
|
|
4 years
|
|
Corporate Credit
|
BB-
|
28
|
|
(2
|
)
|
||||
|
Investment grade risk exposure
|
139
|
|
(3
|
)
|
3 years
|
|
CMBS Credit
|
AA+
|
56
|
|
—
|
|
||||
|
Below investment grade risk exposure
|
53
|
|
(13
|
)
|
1 year
|
|
CMBS Credit
|
CCC
|
53
|
|
13
|
|
||||
|
Embedded credit derivatives
|
|
|
|
|
|
|
|
|
||||||||
|
Investment grade risk exposure
|
100
|
|
100
|
|
Less than 1 year
|
|
Corporate Credit
|
A+
|
—
|
|
—
|
|
||||
|
Total [5]
|
$
|
2,007
|
|
$
|
103
|
|
|
|
|
|
$
|
1,156
|
|
$
|
3
|
|
|
[1]
|
The average credit ratings are based on availability and are generally the midpoint of the available ratings among Moody’s, S&P, Fitch and Morningstar. If no rating is available from a rating agency, then an internally developed rating is used.
|
|
[2]
|
Notional amount is equal to the maximum potential future loss amount. These derivatives are governed by agreements, clearing house rules and applicable law which include collateral posting requirements. There is no additional specific collateral related to these contracts or recourse provisions included in the contracts to offset losses.
|
|
[3]
|
The Company has entered into offsetting credit default swaps to terminate certain existing credit default swaps, thereby offsetting the future changes in value of, or losses paid related to, the original swap.
|
|
[4]
|
Comprised of swaps of standard market indices of diversified portfolios of corporate and CMBS issuers referenced through credit default swaps. These swaps are subsequently valued based upon the observable standard market index.
|
|
[5]
|
Excludes investments that contain an embedded credit derivative for which the Company has elected the fair value option. For further discussion, see the Fair Value Option section in Note
5
-
Fair Value Measurements
.
|
|
|
As of
|
|||||
|
|
December 31, 2017
|
December 31, 2016
|
||||
|
Property and Casualty Insurance Products
|
|
|
||||
|
Paid loss and loss adjustment expenses
|
$
|
84
|
|
$
|
89
|
|
|
Unpaid loss and loss adjustment expenses [1]
|
3,496
|
|
3,161
|
|
||
|
Gross reinsurance recoverables [1]
|
3,580
|
|
3,250
|
|
||
|
Allowance for uncollectible reinsurance
|
(104
|
)
|
(165
|
)
|
||
|
Net reinsurance recoverables [1]
|
3,476
|
|
3,085
|
|
||
|
Group Benefits net reinsurance recoverables [2]
|
236
|
|
208
|
|
||
|
Retained life and annuity business in Corporate
|
349
|
|
366
|
|
||
|
Reinsurance recoverables, net
|
$
|
4,061
|
|
$
|
3,659
|
|
|
[1]
|
Reflects the addition of
$688
and
$712
into Property & Casualty Commercial Lines of reinsurance recoverables as of
December 31, 2017
and
2016
, respectively, for structured settlements recoverables due from the Company's life and annuity run-off business now classified as held for sale. These amounts were previously eliminated in consolidation.
|
|
[2]
|
No allowance for uncollectible reinsurance was required as of
December 31, 2017
and
2016
.
|
|
|
For the years ended December 31,
|
||||||||
|
Premiums Written
|
2017
|
2016
|
2015
|
||||||
|
Direct
|
$
|
10,865
|
|
$
|
10,906
|
|
$
|
10,861
|
|
|
Assumed
|
223
|
|
253
|
|
297
|
|
|||
|
Ceded
|
(571
|
)
|
(591
|
)
|
(580
|
)
|
|||
|
Net
|
$
|
10,517
|
|
$
|
10,568
|
|
$
|
10,578
|
|
|
Premiums Earned
|
|
|
|
|
|
|
|||
|
Direct
|
$
|
10,923
|
|
$
|
10,871
|
|
$
|
10,704
|
|
|
Assumed
|
232
|
|
261
|
|
298
|
|
|||
|
Ceded
|
(600
|
)
|
(583
|
)
|
(586
|
)
|
|||
|
Net
|
$
|
10,555
|
|
$
|
10,549
|
|
$
|
10,416
|
|
|
|
For the years ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
Gross earned premiums, fees and other considerations
|
$
|
3,281
|
|
$
|
3,160
|
|
$
|
3,107
|
|
|
Reinsurance assumed
|
446
|
|
107
|
|
97
|
|
|||
|
Reinsurance ceded
|
(50
|
)
|
(44
|
)
|
(68
|
)
|
|||
|
Net earned premiums, fees and other considerations
|
$
|
3,677
|
|
$
|
3,223
|
|
$
|
3,136
|
|
|
|
For the years ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
Balance, beginning of period
|
$
|
645
|
|
$
|
636
|
|
$
|
623
|
|
|
Deferred costs
|
1,377
|
|
1,378
|
|
1,377
|
|
|||
|
Amortization — DAC
|
(1,372
|
)
|
(1,377
|
)
|
(1,364
|
)
|
|||
|
Add: Maxum acquisition
|
—
|
|
8
|
|
—
|
|
|||
|
Balance, end of period
|
$
|
650
|
|
$
|
645
|
|
$
|
636
|
|
|
|
Small Commercial
|
Personal Lines
|
Mutual Funds
|
Group Benefits
|
Corporate [1]
|
Total
|
||||||||||||
|
Balance at December 31, 2015
|
$
|
—
|
|
$
|
119
|
|
$
|
149
|
|
$
|
—
|
|
$
|
230
|
|
$
|
498
|
|
|
Goodwill related to acquisitions [2]
|
38
|
|
—
|
|
31
|
|
—
|
|
—
|
|
69
|
|
||||||
|
Balance at December 31, 2016
|
$
|
38
|
|
$
|
119
|
|
$
|
180
|
|
$
|
—
|
|
$
|
230
|
|
$
|
567
|
|
|
Goodwill related to acquisitions [2]
|
—
|
|
—
|
|
—
|
|
723
|
|
—
|
|
723
|
|
||||||
|
Balance at December 31, 2017
|
$
|
38
|
|
$
|
119
|
|
$
|
180
|
|
$
|
723
|
|
$
|
230
|
|
$
|
1,290
|
|
|
[1]
|
The Corporate category includes goodwill that was acquired at a holding company level and not pushed down to a subsidiary within a reportable segment. Carrying value of goodwill within Corporate as of December 31, 2017, 2016, and 2015 includes
$138
and
$92
for the Group Benefits and Mutual Funds reporting units, respectively.
|
|
[2]
|
For further discussion on goodwill related to the acquisition of Aetna's U.S. group life and disability business, refer to Note
2
-
Business Acquisitions
to Consolidated Financial Statements.
|
|
|
As of December 31, 2017
|
|
As of December 31, 2016
|
|
|
||||||||||||||||
|
|
Gross Carrying Amount
|
Accumulated Amortization
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
Accumulated Amortization
|
Net Carrying Amount
|
|
Weighted Average Expected Life
|
||||||||||||
|
Amortized Intangible Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Value of in-force contracts [1]
|
$
|
23
|
|
$
|
(3
|
)
|
$
|
20
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
1
|
|
Customer relationships [1]
|
590
|
|
(6
|
)
|
584
|
|
|
—
|
|
—
|
|
—
|
|
|
15
|
||||||
|
Marketing agreement with Aetna [1]
|
16
|
|
—
|
|
16
|
|
|
—
|
|
—
|
|
—
|
|
|
15
|
||||||
|
Distribution Agreement
|
70
|
|
(52
|
)
|
18
|
|
|
70
|
|
(48
|
)
|
22
|
|
|
15
|
||||||
|
Agency relationships & Other
|
9
|
|
(2
|
)
|
7
|
|
|
9
|
|
(1
|
)
|
8
|
|
|
9
|
||||||
|
Total Finite Life Intangibles
|
708
|
|
(63
|
)
|
645
|
|
|
79
|
|
(49
|
)
|
30
|
|
|
15
|
||||||
|
Total Indefinite Life Intangible Assets
|
14
|
|
—
|
|
14
|
|
|
14
|
|
—
|
|
14
|
|
|
|
||||||
|
Total Other Intangible Assets
|
$
|
722
|
|
$
|
(63
|
)
|
$
|
659
|
|
|
$
|
93
|
|
$
|
(49
|
)
|
$
|
44
|
|
|
|
|
For the years ended December 31,
|
|||
|
2018
|
$
|
64
|
|
|
2019
|
$
|
45
|
|
|
2020
|
$
|
45
|
|
|
2021
|
$
|
45
|
|
|
2022
|
$
|
45
|
|
|
|
For the years ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
Beginning liabilities for unpaid losses and loss adjustment expenses, gross [1]
|
$
|
22,545
|
|
$
|
22,568
|
|
$
|
22,579
|
|
|
Reinsurance and other recoverables [1]
|
3,488
|
|
3,625
|
|
3,814
|
|
|||
|
Beginning liabilities for unpaid losses and loss adjustment expenses, net
|
19,057
|
|
18,943
|
|
18,765
|
|
|||
|
Add: Maxum acquisition
|
—
|
|
122
|
|
—
|
|
|||
|
Provision for unpaid losses and loss adjustment expenses
|
|
|
|
|
|
|
|||
|
Current accident year
|
7,381
|
|
6,990
|
|
6,647
|
|
|||
|
Prior accident year development
|
(41
|
)
|
457
|
|
250
|
|
|||
|
Total provision for unpaid losses and loss adjustment expenses
|
7,340
|
|
7,447
|
|
6,897
|
|
|||
|
Less: payments
|
|
|
|
|
|
|
|||
|
Current accident year
|
2,751
|
|
2,749
|
|
2,653
|
|
|||
|
Prior accident years
|
3,828
|
|
4,219
|
|
4,066
|
|
|||
|
Total payments
|
6,579
|
|
6,968
|
|
6,719
|
|
|||
|
Less: net reserves transferred to liabilities held for sale
|
—
|
|
487
|
|
—
|
|
|||
|
Ending liabilities for unpaid losses and loss adjustment expenses, net
|
19,818
|
|
19,057
|
|
18,943
|
|
|||
|
Reinsurance and other recoverables [1]
|
3,957
|
|
3,488
|
|
3,625
|
|
|||
|
Ending liabilities for unpaid losses and loss adjustment expenses, gross
|
$
|
23,775
|
|
$
|
22,545
|
|
$
|
22,568
|
|
|
[1]
|
Reflects the addition of $
688
, $
712
and $
743
into Property & Casualty Commercial Lines of gross reserves and reinsurance recoverables for
2017
,
2016
and
2015
, respectively, for structured settlements reserves and recoverables due from the Company's life and annuity run-off business now classified as held for sale. These amounts were previously eliminated in consolidation.
|
|
|
For the years ended December 31,
|
|||||||||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||||||||
|
Liability for unpaid losses and loss adjustment expenses, at undiscounted amounts
|
$
|
1,387
|
|
$
|
1,504
|
|
$
|
1,607
|
|
|||||||||
|
Less: amount of discount
|
410
|
|
483
|
|
523
|
|
||||||||||||
|
Carrying value of liability for unpaid losses and loss adjustment expenses
|
$
|
977
|
|
$
|
1,021
|
|
$
|
1,084
|
|
|||||||||
|
Discount accretion included in losses and loss adjustment expenses
|
$
|
30
|
|
$
|
29
|
|
$
|
38
|
|
|||||||||
|
Weighted average discount rate
|
3.06
|
%
|
3.11
|
%
|
3.24
|
%
|
||||||||||||
|
Range of discount rates
|
1.77
|
%
|
-
|
14.15
|
%
|
1.77
|
%
|
-
|
14.15
|
%
|
1.77
|
%
|
-
|
14.15
|
%
|
|||
|
|
For the years ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
Workers’ compensation
|
$
|
(79
|
)
|
$
|
(119
|
)
|
$
|
(37
|
)
|
|
Workers’ compensation discount accretion
|
28
|
|
28
|
|
29
|
|
|||
|
General liability
|
11
|
|
65
|
|
8
|
|
|||
|
Package business
|
(25
|
)
|
65
|
|
28
|
|
|||
|
Commercial property
|
(8
|
)
|
1
|
|
(6
|
)
|
|||
|
Professional liability
|
1
|
|
(37
|
)
|
(36
|
)
|
|||
|
Bond
|
32
|
|
(8
|
)
|
(2
|
)
|
|||
|
Automobile liability - Commercial Lines
|
17
|
|
57
|
|
62
|
|
|||
|
Automobile liability - Personal Lines
|
—
|
|
160
|
|
(8
|
)
|
|||
|
Homeowners
|
(14
|
)
|
(10
|
)
|
9
|
|
|||
|
Net asbestos reserves
|
—
|
|
197
|
|
146
|
|
|||
|
Net environmental reserves
|
—
|
|
71
|
|
55
|
|
|||
|
Catastrophes
|
(16
|
)
|
(7
|
)
|
(18
|
)
|
|||
|
Uncollectible reinsurance
|
(15
|
)
|
(30
|
)
|
—
|
|
|||
|
Other reserve re-estimates, net
|
27
|
|
24
|
|
20
|
|
|||
|
Total prior accident year development
|
$
|
(41
|
)
|
$
|
457
|
|
$
|
250
|
|
|
•
|
Workers’ compensation reserves
were reduced
in Small Commercial and Middle Market, given the continued emergence of favorable frequency, primarily for accident years 2013 to 2015, as well as a reduction in estimated reserves for unallocated loss adjustment expenses ("ULAE"), partially offset by strengthening reserves for captive programs within Specialty Commercial.
|
|
•
|
General liability reserves
were in
creased for the 2013 to 2016 accident years on a class of business that insures service and maintenance contractors. This increase was partially offset by a decrease in recent accident year reserves for other Middle Market general liability reserves.
|
|
•
|
Package business reserves
were reduced for accident years 2013 and prior largely due to reducing the Company’s estimate of allocated loss adjustment expenses incurred to settle the claims.
|
|
•
|
Bond business reserves
increased for customs bonds written between 2000 and 2010 which was partly offset by a reduction in reserves for
recent accident years as reported losses for commercial and contract surety have emerged favorably.
|
|
•
|
Automobile liability reserves
within Commercial Lines were
increased in Small Commercial and large national accounts for the 2013 to 2016 accident years, driven by higher frequency of more severe accidents, including litigated claims.
|
|
•
|
Asbestos and environmental reserves
were unchanged as $
285
of adverse development arising from the fourth quarter 2017 comprehensive annual review was offset by a $
285
recoverable from NICO. For additional information related to the adverse development cover with NICO, see Note
8
-
Reinsurance
and Note
14
-
Commitments and Contingencies
of Notes to Consolidated Financial Statements.
|
|
•
|
Catastrophes reserves
were reduced primarily due to lower estimates of 2016 wind and hail event losses and a decrease in losses on a 2015 wildfire.
|
|
•
|
Uncollectible reinsurance reserves
decr
eased as a result of giving greater weight to favorable collectibility experience in recent calendar periods in estimating future collections.
|
|
•
|
Workers' compensation reserves
c
onsider favorable emergence on reported losses for recent accident years as well as a partially offsetting adverse impact related to two recent Florida Supreme Court rulings that have increased the Company’s exposure to workers’ compensation claims in that state. The favorable emergence has been driven by lower frequency and, to a lesser extent, lower medical severity and management has placed additional weight on this favorable experience as it becomes more credible.
|
|
•
|
General liability reserves
in
creased for accident years 2012 - 2015 primarily due to higher severity losses incurred on a class of business that insures service and maintenance contractors and increased reserves in general liability for accident years 2008 and 2010 primarily due to indemnity losses and legal costs associated with a litigated claim.
|
|
•
|
Package business reserves
increased
due to higher than expected severity on liability claims, principally for accident years 2013 - 2015. Severity for these accident years has developed unfavorably and management has placed more weight on emerged experience.
|
|
•
|
Professional liability reserves
d
ecreased for claims made years 2008 - 2013, primarily for large accounts, including on non-securities class action cases. Claim costs have emerged favorably as these years have matured and management has placed more weight on the emerged experience.
|
|
•
|
Automobile liability reserves
increas
ed
due to increases in both commercial lines automobile and personal lines automobile. Commercial automobile liability reserves incre
ased, predominately for the 2015 accident year, primarily due to increased frequency of large claims.
Personal automobile liability reserves increas
ed, primarily related to increased bodily injury frequency and severity for the 2015 accident year, including for uninsured and under-insured motorist claims, and increased bodily injury severity for the 2014 accident year. Increases in automobile liability loss costs were across both the direct and agency distribution channels.
|
|
•
|
Asbestos and environmental reserves
were increased during the period as a result of the second quarter 2016 comprehensive annual review.
|
|
•
|
Uncollectible reinsurance reserves
decr
eased as a result of giving greater weight to favorable collectibility experience in recent calendar periods in estimating future collections.
|
|
•
|
Workers' compensation reserves
decreased due to an improvement in claim closure rates resulting in a decrease in outstanding claims for permanently disabled
|
|
•
|
Package business reserves
increased due to higher than expected severity on liability claims, impacting recent accident years.
|
|
•
|
Professional liability reserves
decreased for claims made years 2009 through 2012 primarily for large accounts. Claim costs have emerged favorably as these years have matured and management has placed more weight on the emerged experience.
|
|
•
|
Automobile liability reserves
within Commercial Lines were increased due to increased severity of large claims predominantly for accident years 2010 to 2013.
|
|
•
|
Asbestos and environmental reserves
were increased during the period as a result of the 2015 comprehensive annual review.
|
|
•
|
Catastrophe reserves
decreased primarily for accident year 2014 as fourth quarter 2014 catastrophes have developed favorably.
|
|
•
|
Other reserve re-estimates, net
, decreased due to decreased contract surety reserves across several accident years and decreased commercial surety reserves for accident years 2012 through 2014 as a result of lower emerged losses. These reserve decreases were offset by an increase in commercial surety reserves related to accident years 2007 and prior, as the number of new claims reported has outpaced expectations.
|
|
|
Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|
|
Subtotal
|
|
|
||||||||||||||||||
|
Reserve Line
|
Cumulative Incurred for Accident Years Displayed in Triangles
|
Cumulative Paid for Accident Years Displayed in Triangles
|
Unpaid for Accident Years not Displayed in Triangles [1]
|
Unpaid Unallocated Loss Adjustment Expenses, Net of Reinsurance
|
Discount
|
Unpaid Losses and Loss Adjustment Expenses, Net of Reinsurance
|
Reinsurance and Other Recoverables
|
Liability for Unpaid Losses and Loss Adjustment Expenses
|
||||||||||||||||
|
Workers' compensation
|
$
|
18,351
|
|
$
|
(10,945
|
)
|
$
|
2,242
|
|
$
|
346
|
|
$
|
(394
|
)
|
$
|
9,600
|
|
$
|
2,166
|
|
$
|
11,766
|
|
|
General liability
|
3,473
|
|
(1,894
|
)
|
500
|
|
88
|
|
—
|
|
2,167
|
|
239
|
|
2,406
|
|
||||||||
|
Package business
|
6,553
|
|
(5,198
|
)
|
46
|
|
99
|
|
—
|
|
1,500
|
|
45
|
|
1,545
|
|
||||||||
|
Commercial property
|
3,263
|
|
(2,898
|
)
|
15
|
|
10
|
|
—
|
|
390
|
|
53
|
|
443
|
|
||||||||
|
Commercial automobile liability
|
3,446
|
|
(2,559
|
)
|
17
|
|
23
|
|
—
|
|
927
|
|
41
|
|
968
|
|
||||||||
|
Commercial automobile physical damage
|
238
|
|
(227
|
)
|
2
|
|
—
|
|
—
|
|
13
|
|
—
|
|
13
|
|
||||||||
|
Professional liability
|
1,647
|
|
(1,146
|
)
|
43
|
|
17
|
|
—
|
|
561
|
|
282
|
|
843
|
|
||||||||
|
Bond
|
598
|
|
(333
|
)
|
4
|
|
17
|
|
—
|
|
286
|
|
15
|
|
301
|
|
||||||||
|
Personal automobile liability
|
12,363
|
|
(10,749
|
)
|
19
|
|
74
|
|
—
|
|
1,707
|
|
21
|
|
1,728
|
|
||||||||
|
Personal automobile physical damage
|
1,884
|
|
(1,856
|
)
|
1
|
|
3
|
|
—
|
|
32
|
|
—
|
|
32
|
|
||||||||
|
Homeowners
|
7,588
|
|
(7,161
|
)
|
4
|
|
40
|
|
—
|
|
471
|
|
50
|
|
521
|
|
||||||||
|
Other ongoing business
|
|
|
204
|
|
—
|
|
(16
|
)
|
188
|
|
308
|
|
496
|
|
||||||||||
|
Asbestos and environmental [2]
|
|
|
1,452
|
|
—
|
|
—
|
|
1,452
|
|
765
|
|
2,217
|
|
||||||||||
|
Other operations [2]
|
|
|
402
|
|
122
|
|
—
|
|
524
|
|
(28
|
)
|
496
|
|
||||||||||
|
Total P&C
|
$
|
59,404
|
|
$
|
(44,966
|
)
|
$
|
4,951
|
|
$
|
839
|
|
$
|
(410
|
)
|
$
|
19,818
|
|
$
|
3,957
|
|
$
|
23,775
|
|
|
[1]
|
Amounts represent reserves for claims that were incurred more than
ten
years ago for long-tail lines and more than
three
years ago for short-tail lines.
|
|
[2]
|
Asbestos and environmental and other operations include asbestos, environmental and other latent exposures not foreseen when coverages were written, including, but not limited to, potential liability for pharmaceutical products, silica, talcum powder, head injuries, lead paint, construction defects, molestation and other long-tail liabilities. These reserve lines do not have significant paid or incurred loss development for the most recent ten accident years and therefore do not have loss development displayed in triangles.
|
|
Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|||||||||||||||||||||||||||||||||||
|
|
For the years ended December 31,
|
|
|
||||||||||||||||||||||||||||||||
|
|
(Unaudited)
|
|
|
|
|||||||||||||||||||||||||||||||
|
Accident Year
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
IBNR
Reserves |
Claims
Reported |
|||||||||||||||||||||||
|
2008
|
$
|
1,456
|
|
$
|
1,444
|
|
$
|
1,456
|
|
$
|
1,470
|
|
$
|
1,473
|
|
$
|
1,477
|
|
$
|
1,477
|
|
$
|
1,492
|
|
$
|
1,493
|
|
$
|
1,493
|
|
$
|
123
|
|
141,627
|
|
|
2009
|
|
1,462
|
|
1,455
|
|
1,478
|
|
1,493
|
|
1,504
|
|
1,504
|
|
1,519
|
|
1,529
|
|
1,522
|
|
166
|
|
135,731
|
|
||||||||||||
|
2010
|
|
|
1,560
|
|
1,775
|
|
1,814
|
|
1,858
|
|
1,857
|
|
1,882
|
|
1,881
|
|
1,878
|
|
242
|
|
156,515
|
|
|||||||||||||
|
2011
|
|
|
|
2,013
|
|
2,099
|
|
2,204
|
|
2,206
|
|
2,221
|
|
2,224
|
|
2,232
|
|
361
|
|
177,652
|
|
||||||||||||||
|
2012
|
|
|
|
|
2,185
|
|
2,207
|
|
2,207
|
|
2,181
|
|
2,168
|
|
2,169
|
|
443
|
|
171,021
|
|
|||||||||||||||
|
2013
|
|
|
|
|
|
2,020
|
|
1,981
|
|
1,920
|
|
1,883
|
|
1,861
|
|
510
|
|
150,884
|
|
||||||||||||||||
|
2014
|
|
|
|
|
|
|
1,869
|
|
1,838
|
|
1,789
|
|
1,761
|
|
638
|
|
125,487
|
|
|||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
1,873
|
|
1,835
|
|
1,801
|
|
806
|
|
112,970
|
|
||||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
1,772
|
|
1,772
|
|
944
|
|
110,072
|
|
|||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
1,862
|
|
1,349
|
|
102,626
|
|
||||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
$
|
18,351
|
|
|
|
|||||||||||||||||||||
|
Cumulative Paid Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||||||||||
|
|
For the years ended December 31,
|
|||||||||||||||||||||||||||||
|
|
(Unaudited)
|
|
||||||||||||||||||||||||||||
|
Accident Year
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
||||||||||||||||||||
|
2008
|
$
|
264
|
|
$
|
581
|
|
$
|
781
|
|
$
|
917
|
|
$
|
1,015
|
|
$
|
1,089
|
|
$
|
1,146
|
|
$
|
1,190
|
|
$
|
1,216
|
|
$
|
1,242
|
|
|
2009
|
|
265
|
|
587
|
|
792
|
|
937
|
|
1,042
|
|
1,115
|
|
1,170
|
|
1,208
|
|
1,242
|
|
|||||||||||
|
2010
|
|
|
316
|
|
709
|
|
970
|
|
1,154
|
|
1,287
|
|
1,374
|
|
1,439
|
|
1,489
|
|
||||||||||||
|
2011
|
|
|
|
371
|
|
841
|
|
1,156
|
|
1,368
|
|
1,518
|
|
1,622
|
|
1,690
|
|
|||||||||||||
|
2012
|
|
|
|
|
359
|
|
809
|
|
1,106
|
|
1,313
|
|
1,436
|
|
1,529
|
|
||||||||||||||
|
2013
|
|
|
|
|
|
304
|
|
675
|
|
917
|
|
1,071
|
|
1,175
|
|
|||||||||||||||
|
2014
|
|
|
|
|
|
|
275
|
|
598
|
|
811
|
|
960
|
|
||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
261
|
|
576
|
|
778
|
|
|||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
255
|
|
579
|
|
||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
261
|
|
|||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
$
|
10,945
|
|
||||||||||||||||||
|
Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|||||||||||||||||||||||||||||||||||
|
|
For the years ended December 31,
|
|
|
||||||||||||||||||||||||||||||||
|
|
(Unaudited)
|
|
|
|
|||||||||||||||||||||||||||||||
|
Accident Year
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
IBNR
Reserves |
Claims
Reported |
|||||||||||||||||||||||
|
2008
|
$
|
501
|
|
$
|
457
|
|
$
|
468
|
|
$
|
454
|
|
$
|
451
|
|
$
|
416
|
|
$
|
398
|
|
$
|
401
|
|
$
|
398
|
|
$
|
394
|
|
$
|
40
|
|
21,374
|
|
|
2009
|
|
382
|
|
398
|
|
394
|
|
382
|
|
359
|
|
348
|
|
347
|
|
346
|
|
341
|
|
33
|
|
20,530
|
|
||||||||||||
|
2010
|
|
|
355
|
|
362
|
|
352
|
|
355
|
|
343
|
|
345
|
|
376
|
|
377
|
|
33
|
|
18,729
|
|
|||||||||||||
|
2011
|
|
|
|
353
|
|
343
|
|
323
|
|
316
|
|
315
|
|
320
|
|
318
|
|
49
|
|
16,637
|
|
||||||||||||||
|
2012
|
|
|
|
|
321
|
|
315
|
|
310
|
|
295
|
|
304
|
|
298
|
|
66
|
|
11,614
|
|
|||||||||||||||
|
2013
|
|
|
|
|
|
318
|
|
321
|
|
332
|
|
352
|
|
344
|
|
88
|
|
9,715
|
|
||||||||||||||||
|
2014
|
|
|
|
|
|
|
317
|
|
318
|
|
336
|
|
342
|
|
128
|
|
10,048
|
|
|||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
316
|
|
346
|
|
345
|
|
194
|
|
10,326
|
|
||||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
352
|
|
351
|
|
262
|
|
11,028
|
|
|||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
363
|
|
302
|
|
8,823
|
|
||||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
$
|
3,473
|
|
|
|
|||||||||||||||||||||
|
Cumulative Paid Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||||||||||
|
|
For the years ended December 31,
|
|||||||||||||||||||||||||||||
|
|
(Unaudited)
|
|
||||||||||||||||||||||||||||
|
Accident Year
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
||||||||||||||||||||
|
2008
|
$
|
31
|
|
$
|
69
|
|
$
|
141
|
|
$
|
216
|
|
$
|
270
|
|
$
|
300
|
|
$
|
318
|
|
$
|
330
|
|
$
|
337
|
|
$
|
343
|
|
|
2009
|
|
22
|
|
63
|
|
124
|
|
181
|
|
227
|
|
256
|
|
277
|
|
287
|
|
297
|
|
|||||||||||
|
2010
|
|
|
14
|
|
51
|
|
115
|
|
181
|
|
224
|
|
259
|
|
314
|
|
331
|
|
||||||||||||
|
2011
|
|
|
|
11
|
|
47
|
|
93
|
|
154
|
|
198
|
|
234
|
|
252
|
|
|||||||||||||
|
2012
|
|
|
|
|
8
|
|
39
|
|
75
|
|
124
|
|
167
|
|
198
|
|
||||||||||||||
|
2013
|
|
|
|
|
|
7
|
|
35
|
|
95
|
|
152
|
|
207
|
|
|||||||||||||||
|
2014
|
|
|
|
|
|
|
11
|
|
31
|
|
88
|
|
142
|
|
||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
7
|
|
32
|
|
80
|
|
|||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
8
|
|
32
|
|
||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
12
|
|
|||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
$
|
1,894
|
|
||||||||||||||||||
|
Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|||||||||||||||||||||||||||||||||||
|
|
For the years ended December 31,
|
|
|
||||||||||||||||||||||||||||||||
|
|
(Unaudited)
|
|
|
|
|||||||||||||||||||||||||||||||
|
Accident Year
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
IBNR
Reserves |
Claims
Reported |
|||||||||||||||||||||||
|
2008
|
$
|
667
|
|
$
|
703
|
|
$
|
709
|
|
$
|
677
|
|
$
|
675
|
|
$
|
674
|
|
$
|
676
|
|
$
|
673
|
|
$
|
675
|
|
$
|
674
|
|
$
|
16
|
|
58,109
|
|
|
2009
|
|
587
|
|
584
|
|
584
|
|
572
|
|
578
|
|
577
|
|
576
|
|
576
|
|
574
|
|
20
|
|
50,351
|
|
||||||||||||
|
2010
|
|
|
657
|
|
662
|
|
654
|
|
652
|
|
652
|
|
651
|
|
653
|
|
651
|
|
24
|
|
52,345
|
|
|||||||||||||
|
2011
|
|
|
|
810
|
|
792
|
|
790
|
|
800
|
|
808
|
|
814
|
|
813
|
|
37
|
|
60,892
|
|
||||||||||||||
|
2012
|
|
|
|
|
736
|
|
725
|
|
728
|
|
731
|
|
736
|
|
735
|
|
38
|
|
59,621
|
|
|||||||||||||||
|
2013
|
|
|
|
|
|
579
|
|
565
|
|
573
|
|
585
|
|
586
|
|
50
|
|
43,284
|
|
||||||||||||||||
|
2014
|
|
|
|
|
|
|
566
|
|
578
|
|
601
|
|
602
|
|
86
|
|
42,718
|
|
|||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
582
|
|
588
|
|
585
|
|
137
|
|
41,202
|
|
||||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
655
|
|
638
|
|
228
|
|
42,042
|
|
|||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
695
|
|
348
|
|
39,524
|
|
||||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
$
|
6,553
|
|
|
|
|||||||||||||||||||||
|
Cumulative Paid Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||||||||||
|
|
For the years ended December 31,
|
|||||||||||||||||||||||||||||
|
|
(Unaudited)
|
|
||||||||||||||||||||||||||||
|
Accident Year
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
||||||||||||||||||||
|
2008
|
$
|
278
|
|
$
|
451
|
|
$
|
510
|
|
$
|
562
|
|
$
|
595
|
|
$
|
620
|
|
$
|
633
|
|
$
|
643
|
|
$
|
649
|
|
$
|
652
|
|
|
2009
|
|
227
|
|
351
|
|
411
|
|
463
|
|
503
|
|
527
|
|
539
|
|
547
|
|
550
|
|
|||||||||||
|
2010
|
|
|
270
|
|
414
|
|
487
|
|
539
|
|
570
|
|
601
|
|
613
|
|
618
|
|
||||||||||||
|
2011
|
|
|
|
377
|
|
555
|
|
621
|
|
684
|
|
727
|
|
748
|
|
762
|
|
|||||||||||||
|
2012
|
|
|
|
|
286
|
|
486
|
|
560
|
|
616
|
|
652
|
|
673
|
|
||||||||||||||
|
2013
|
|
|
|
|
|
225
|
|
339
|
|
414
|
|
467
|
|
504
|
|
|||||||||||||||
|
2014
|
|
|
|
|
|
|
226
|
|
345
|
|
416
|
|
468
|
|
||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
212
|
|
332
|
|
383
|
|
|||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
225
|
|
353
|
|
||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
235
|
|
|||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
$
|
5,198
|
|
||||||||||||||||||
|
Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|||||||||||||||||||||||||||||||||||
|
|
For the years ended December 31,
|
|
|
||||||||||||||||||||||||||||||||
|
|
(Unaudited)
|
|
|
|
|||||||||||||||||||||||||||||||
|
Accident Year
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
IBNR
Reserves |
Claims
Reported |
|||||||||||||||||||||||
|
2008
|
$
|
478
|
|
$
|
465
|
|
$
|
465
|
|
$
|
464
|
|
$
|
467
|
|
$
|
464
|
|
$
|
464
|
|
$
|
463
|
|
$
|
464
|
|
$
|
464
|
|
$
|
—
|
|
31,995
|
|
|
2009
|
|
267
|
|
264
|
|
259
|
|
258
|
|
251
|
|
257
|
|
257
|
|
257
|
|
257
|
|
—
|
|
28,286
|
|
||||||||||||
|
2010
|
|
|
286
|
|
283
|
|
279
|
|
282
|
|
284
|
|
284
|
|
284
|
|
284
|
|
—
|
|
28,515
|
|
|||||||||||||
|
2011
|
|
|
|
357
|
|
356
|
|
356
|
|
362
|
|
361
|
|
360
|
|
359
|
|
—
|
|
29,103
|
|
||||||||||||||
|
2012
|
|
|
|
|
329
|
|
301
|
|
301
|
|
305
|
|
306
|
|
305
|
|
1
|
|
25,785
|
|
|||||||||||||||
|
2013
|
|
|
|
|
|
234
|
|
218
|
|
219
|
|
220
|
|
216
|
|
—
|
|
20,287
|
|
||||||||||||||||
|
2014
|
|
|
|
|
|
|
268
|
|
260
|
|
262
|
|
264
|
|
—
|
|
19,742
|
|
|||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
264
|
|
264
|
|
268
|
|
3
|
|
19,031
|
|
||||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
328
|
|
331
|
|
6
|
|
19,868
|
|
|||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
515
|
|
81
|
|
18,883
|
|
||||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
$
|
3,263
|
|
|
|
|||||||||||||||||||||
|
Cumulative Paid Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||||||||||
|
|
For the years ended December 31,
|
|||||||||||||||||||||||||||||
|
|
(Unaudited)
|
|
||||||||||||||||||||||||||||
|
Accident Year
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
||||||||||||||||||||
|
2008
|
$
|
280
|
|
$
|
422
|
|
$
|
449
|
|
$
|
459
|
|
$
|
464
|
|
$
|
464
|
|
$
|
464
|
|
$
|
465
|
|
$
|
466
|
|
$
|
465
|
|
|
2009
|
|
179
|
|
247
|
|
252
|
|
256
|
|
256
|
|
257
|
|
257
|
|
257
|
|
257
|
|
|||||||||||
|
2010
|
|
|
198
|
|
266
|
|
276
|
|
281
|
|
283
|
|
284
|
|
284
|
|
284
|
|
||||||||||||
|
2011
|
|
|
|
231
|
|
332
|
|
350
|
|
355
|
|
358
|
|
359
|
|
360
|
|
|||||||||||||
|
2012
|
|
|
|
|
171
|
|
279
|
|
294
|
|
300
|
|
304
|
|
303
|
|
||||||||||||||
|
2013
|
|
|
|
|
|
157
|
|
208
|
|
216
|
|
218
|
|
215
|
|
|||||||||||||||
|
2014
|
|
|
|
|
|
|
168
|
|
243
|
|
258
|
|
264
|
|
||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
172
|
|
239
|
|
255
|
|
|||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
188
|
|
285
|
|
||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
210
|
|
|||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
$
|
2,898
|
|
||||||||||||||||||
|
Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|||||||||||||||||||||||||||||||||||
|
|
For the years ended December 31,
|
|
|
||||||||||||||||||||||||||||||||
|
|
(Unaudited)
|
|
|
|
|||||||||||||||||||||||||||||||
|
Accident Year
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
IBNR
Reserves |
Claims
Reported |
|||||||||||||||||||||||
|
2008
|
$
|
303
|
|
$
|
311
|
|
$
|
304
|
|
$
|
303
|
|
$
|
304
|
|
$
|
304
|
|
$
|
302
|
|
$
|
307
|
|
$
|
306
|
|
$
|
306
|
|
$
|
4
|
|
43,885
|
|
|
2009
|
|
306
|
|
292
|
|
287
|
|
287
|
|
297
|
|
301
|
|
302
|
|
302
|
|
302
|
|
1
|
|
38,688
|
|
||||||||||||
|
2010
|
|
|
277
|
|
280
|
|
296
|
|
319
|
|
323
|
|
328
|
|
327
|
|
324
|
|
7
|
|
38,112
|
|
|||||||||||||
|
2011
|
|
|
|
272
|
|
310
|
|
356
|
|
356
|
|
366
|
|
365
|
|
362
|
|
7
|
|
39,262
|
|
||||||||||||||
|
2012
|
|
|
|
|
311
|
|
376
|
|
390
|
|
401
|
|
394
|
|
390
|
|
14
|
|
35,970
|
|
|||||||||||||||
|
2013
|
|
|
|
|
|
309
|
|
314
|
|
329
|
|
336
|
|
335
|
|
24
|
|
31,881
|
|
||||||||||||||||
|
2014
|
|
|
|
|
|
|
306
|
|
314
|
|
328
|
|
333
|
|
48
|
|
29,171
|
|
|||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
302
|
|
353
|
|
368
|
|
99
|
|
27,928
|
|
||||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
372
|
|
380
|
|
155
|
|
27,771
|
|
|||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
346
|
|
243
|
|
22,665
|
|
||||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
$
|
3,446
|
|
|
|
|||||||||||||||||||||
|
Cumulative Paid Losses & Allocated Loss Adjustment Expense, Net of Reinsurance
|
||||||||||||||||||||||||||||||
|
|
For the years ended December 31
|
|||||||||||||||||||||||||||||
|
|
(Unaudited)
|
|
||||||||||||||||||||||||||||
|
Accident Year
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
||||||||||||||||||||
|
2008
|
$
|
61
|
|
$
|
124
|
|
$
|
185
|
|
$
|
238
|
|
$
|
270
|
|
$
|
289
|
|
$
|
295
|
|
$
|
299
|
|
$
|
300
|
|
$
|
302
|
|
|
2009
|
|
56
|
|
115
|
|
175
|
|
237
|
|
274
|
|
291
|
|
298
|
|
300
|
|
301
|
|
|||||||||||
|
2010
|
|
|
55
|
|
125
|
|
188
|
|
252
|
|
289
|
|
300
|
|
308
|
|
313
|
|
||||||||||||
|
2011
|
|
|
|
62
|
|
133
|
|
211
|
|
273
|
|
315
|
|
339
|
|
348
|
|
|||||||||||||
|
2012
|
|
|
|
|
65
|
|
142
|
|
233
|
|
306
|
|
345
|
|
358
|
|
||||||||||||||
|
2013
|
|
|
|
|
|
61
|
|
128
|
|
199
|
|
255
|
|
289
|
|
|||||||||||||||
|
2014
|
|
|
|
|
|
|
58
|
|
129
|
|
195
|
|
249
|
|
||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
61
|
|
141
|
|
204
|
|
|||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
62
|
|
140
|
|
||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
55
|
|
|||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
$
|
2,559
|
|
||||||||||||||||||
|
Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
||||||||||||||
|
|
For the years ended December 31,
|
|
|
|||||||||||
|
|
(Unaudited)
|
|
|
|
||||||||||
|
Accident Year
|
2015
|
2016
|
2017
|
IBNR
Reserves |
Claims
Reported |
|||||||||
|
2015
|
$
|
74
|
|
$
|
75
|
|
$
|
75
|
|
$
|
—
|
|
26,812
|
|
|
2016
|
|
79
|
|
78
|
|
—
|
|
26,320
|
|
|||||
|
2017
|
|
|
85
|
|
4
|
|
22,965
|
|
||||||
|
Total
|
|
|
$
|
238
|
|
|
|
|||||||
|
Cumulative Paid Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|||||||||
|
|
For the years ended December 31,
|
||||||||
|
|
(Unaudited)
|
|
|||||||
|
Accident Year
|
2015
|
2016
|
2017
|
||||||
|
2015
|
$
|
69
|
|
$
|
75
|
|
$
|
75
|
|
|
2016
|
|
71
|
|
78
|
|
||||
|
2017
|
|
|
74
|
|
|||||
|
Total
|
|
|
$
|
227
|
|
||||
|
Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|||||||||||||||||||||||||||||||||||
|
|
For the years ended December 31,
|
|
|
||||||||||||||||||||||||||||||||
|
|
(Unaudited)
|
|
|
|
|||||||||||||||||||||||||||||||
|
Claims Made Year
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
IBNR
Reserves |
Claims
Reported |
|||||||||||||||||||||||
|
2008
|
$
|
281
|
|
$
|
253
|
|
$
|
244
|
|
$
|
274
|
|
$
|
280
|
|
$
|
276
|
|
$
|
276
|
|
$
|
282
|
|
$
|
277
|
|
$
|
284
|
|
$
|
16
|
|
4,959
|
|
|
2009
|
|
254
|
|
251
|
|
244
|
|
266
|
|
257
|
|
263
|
|
255
|
|
257
|
|
257
|
|
19
|
|
5,114
|
|
||||||||||||
|
2010
|
|
|
202
|
|
211
|
|
212
|
|
205
|
|
201
|
|
200
|
|
195
|
|
199
|
|
31
|
|
4,890
|
|
|||||||||||||
|
2011
|
|
|
|
226
|
|
228
|
|
232
|
|
226
|
|
219
|
|
219
|
|
220
|
|
44
|
|
4,707
|
|
||||||||||||||
|
2012
|
|
|
|
|
174
|
|
172
|
|
168
|
|
149
|
|
146
|
|
144
|
|
33
|
|
3,729
|
|
|||||||||||||||
|
2013
|
|
|
|
|
|
136
|
|
136
|
|
123
|
|
110
|
|
103
|
|
35
|
|
2,782
|
|
||||||||||||||||
|
2014
|
|
|
|
|
|
|
116
|
|
123
|
|
118
|
|
114
|
|
44
|
|
2,878
|
|
|||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
104
|
|
113
|
|
113
|
|
51
|
|
2,943
|
|
||||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
106
|
|
106
|
|
66
|
|
3,090
|
|
|||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
107
|
|
82
|
|
2,733
|
|
||||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
$
|
1,647
|
|
|
|
|||||||||||||||||||||
|
Cumulative Paid Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||||||||||
|
|
For the years ended December 31,
|
|||||||||||||||||||||||||||||
|
|
(Unaudited)
|
|
||||||||||||||||||||||||||||
|
Claims Made Year
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
||||||||||||||||||||
|
2008
|
$
|
13
|
|
$
|
61
|
|
$
|
126
|
|
$
|
166
|
|
$
|
202
|
|
$
|
221
|
|
$
|
230
|
|
$
|
260
|
|
$
|
264
|
|
$
|
266
|
|
|
2009
|
|
17
|
|
69
|
|
127
|
|
177
|
|
194
|
|
226
|
|
225
|
|
226
|
|
235
|
|
|||||||||||
|
2010
|
|
|
22
|
|
62
|
|
103
|
|
137
|
|
148
|
|
157
|
|
162
|
|
166
|
|
||||||||||||
|
2011
|
|
|
|
11
|
|
57
|
|
100
|
|
128
|
|
163
|
|
170
|
|
173
|
|
|||||||||||||
|
2012
|
|
|
|
|
11
|
|
41
|
|
60
|
|
89
|
|
97
|
|
107
|
|
||||||||||||||
|
2013
|
|
|
|
|
|
4
|
|
19
|
|
31
|
|
39
|
|
55
|
|
|||||||||||||||
|
2014
|
|
|
|
|
|
|
4
|
|
21
|
|
40
|
|
64
|
|
||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
4
|
|
23
|
|
49
|
|
|||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
4
|
|
25
|
|
||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
6
|
|
|||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
$
|
1,146
|
|
||||||||||||||||||
|
Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|||||||||||||||||||||||||||||||||||
|
|
For the years ended December 31,
|
|
|
||||||||||||||||||||||||||||||||
|
|
(Unaudited)
|
|
|
|
|||||||||||||||||||||||||||||||
|
Accident Year
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
IBNR
Reserves |
Claims
Reported |
|||||||||||||||||||||||
|
2008
|
$
|
75
|
|
$
|
67
|
|
$
|
62
|
|
$
|
52
|
|
$
|
47
|
|
$
|
47
|
|
$
|
44
|
|
$
|
47
|
|
$
|
48
|
|
$
|
46
|
|
$
|
7
|
|
3,450
|
|
|
2009
|
|
71
|
|
71
|
|
69
|
|
58
|
|
57
|
|
51
|
|
49
|
|
49
|
|
49
|
|
4
|
|
3,309
|
|
||||||||||||
|
2010
|
|
|
71
|
|
75
|
|
80
|
|
79
|
|
73
|
|
69
|
|
70
|
|
90
|
|
24
|
|
2,670
|
|
|||||||||||||
|
2011
|
|
|
|
72
|
|
76
|
|
76
|
|
75
|
|
70
|
|
70
|
|
69
|
|
10
|
|
2,126
|
|
||||||||||||||
|
2012
|
|
|
|
|
69
|
|
69
|
|
60
|
|
53
|
|
48
|
|
48
|
|
16
|
|
1,719
|
|
|||||||||||||||
|
2013
|
|
|
|
|
|
63
|
|
58
|
|
54
|
|
48
|
|
48
|
|
29
|
|
1,452
|
|
||||||||||||||||
|
2014
|
|
|
|
|
|
|
69
|
|
65
|
|
65
|
|
66
|
|
20
|
|
1,362
|
|
|||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
65
|
|
65
|
|
62
|
|
29
|
|
1,347
|
|
||||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
59
|
|
59
|
|
45
|
|
1,227
|
|
|||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
61
|
|
53
|
|
1,018
|
|
||||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
$
|
598
|
|
|
|
|||||||||||||||||||||
|
Cumulative Paid Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||||||||||
|
|
For the years ended December 31,
|
|||||||||||||||||||||||||||||
|
|
(Unaudited)
|
|
||||||||||||||||||||||||||||
|
Accident Year
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
||||||||||||||||||||
|
2008
|
$
|
5
|
|
$
|
18
|
|
$
|
23
|
|
$
|
30
|
|
$
|
32
|
|
$
|
34
|
|
$
|
39
|
|
$
|
39
|
|
$
|
39
|
|
$
|
39
|
|
|
2009
|
|
9
|
|
32
|
|
45
|
|
46
|
|
44
|
|
43
|
|
44
|
|
44
|
|
44
|
|
|||||||||||
|
2010
|
|
|
13
|
|
46
|
|
59
|
|
58
|
|
59
|
|
63
|
|
66
|
|
66
|
|
||||||||||||
|
2011
|
|
|
|
12
|
|
39
|
|
51
|
|
56
|
|
57
|
|
59
|
|
59
|
|
|||||||||||||
|
2012
|
|
|
|
|
12
|
|
25
|
|
26
|
|
24
|
|
25
|
|
25
|
|
||||||||||||||
|
2013
|
|
|
|
|
|
3
|
|
9
|
|
17
|
|
18
|
|
18
|
|
|||||||||||||||
|
2014
|
|
|
|
|
|
|
18
|
|
31
|
|
40
|
|
43
|
|
||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
9
|
|
19
|
|
23
|
|
|||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
2
|
|
11
|
|
||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
5
|
|
|||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
$
|
333
|
|
||||||||||||||||||
|
Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|||||||||||||||||||||||||||||||||||
|
|
For the years ended December 31,
|
|
|
||||||||||||||||||||||||||||||||
|
|
(Unaudited)
|
|
|
|
|||||||||||||||||||||||||||||||
|
Accident Year
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
IBNR
Reserves |
Claims
Reported |
|||||||||||||||||||||||
|
2008
|
$
|
1,253
|
|
$
|
1,249
|
|
$
|
1,227
|
|
$
|
1,207
|
|
$
|
1,197
|
|
$
|
1,196
|
|
$
|
1,192
|
|
$
|
1,191
|
|
$
|
1,188
|
|
$
|
1,188
|
|
$
|
3
|
|
248,990
|
|
|
2009
|
|
1,351
|
|
1,305
|
|
1,280
|
|
1,255
|
|
1,256
|
|
1,260
|
|
1,259
|
|
1,257
|
|
1,257
|
|
3
|
|
254,551
|
|
||||||||||||
|
2010
|
|
|
1,346
|
|
1,321
|
|
1,293
|
|
1,287
|
|
1,282
|
|
1,275
|
|
1,265
|
|
1,265
|
|
3
|
|
248,944
|
|
|||||||||||||
|
2011
|
|
|
|
1,181
|
|
1,170
|
|
1,180
|
|
1,173
|
|
1,166
|
|
1,154
|
|
1,154
|
|
7
|
|
221,879
|
|
||||||||||||||
|
2012
|
|
|
|
|
1,141
|
|
1,149
|
|
1,146
|
|
1,142
|
|
1,133
|
|
1,130
|
|
8
|
|
210,740
|
|
|||||||||||||||
|
2013
|
|
|
|
|
|
1,131
|
|
1,145
|
|
1,144
|
|
1,153
|
|
1,152
|
|
14
|
|
205,428
|
|
||||||||||||||||
|
2014
|
|
|
|
|
|
|
1,146
|
|
1,153
|
|
1,198
|
|
1,200
|
|
34
|
|
208,817
|
|
|||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
1,195
|
|
1,340
|
|
1,338
|
|
92
|
|
216,189
|
|
||||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
1,407
|
|
1,402
|
|
235
|
|
213,563
|
|
|||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
1,277
|
|
554
|
|
175,871
|
|
||||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
$
|
12,363
|
|
|
|
|||||||||||||||||||||
|
Cumulative Paid Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||||||||||
|
|
For the years ended December 31,
|
|||||||||||||||||||||||||||||
|
|
(Unaudited)
|
|
||||||||||||||||||||||||||||
|
Accident Year
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
||||||||||||||||||||
|
2008
|
$
|
469
|
|
$
|
861
|
|
$
|
1,031
|
|
$
|
1,121
|
|
$
|
1,160
|
|
$
|
1,175
|
|
$
|
1,181
|
|
$
|
1,183
|
|
$
|
1,184
|
|
$
|
1,184
|
|
|
2009
|
|
492
|
|
888
|
|
1,083
|
|
1,171
|
|
1,223
|
|
1,240
|
|
1,246
|
|
1,250
|
|
1,251
|
|
|||||||||||
|
2010
|
|
|
496
|
|
915
|
|
1,108
|
|
1,202
|
|
1,239
|
|
1,251
|
|
1,256
|
|
1,258
|
|
||||||||||||
|
2011
|
|
|
|
447
|
|
826
|
|
1,006
|
|
1,088
|
|
1,126
|
|
1,140
|
|
1,145
|
|
|||||||||||||
|
2012
|
|
|
|
|
441
|
|
818
|
|
986
|
|
1,067
|
|
1,104
|
|
1,114
|
|
||||||||||||||
|
2013
|
|
|
|
|
|
442
|
|
816
|
|
1,002
|
|
1,091
|
|
1,121
|
|
|||||||||||||||
|
2014
|
|
|
|
|
|
|
430
|
|
843
|
|
1,032
|
|
1,125
|
|
||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
475
|
|
935
|
|
1,142
|
|
|||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
505
|
|
968
|
|
||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
441
|
|
|||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
$
|
10,749
|
|
||||||||||||||||||
|
Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
||||||||||||||
|
|
For the years ended December 31,
|
|
|
|||||||||||
|
|
(Unaudited)
|
|
|
|
||||||||||
|
Accident Year
|
2015
|
2016
|
2017
|
IBNR
Reserves |
Claims
Reported |
|||||||||
|
2015
|
$
|
629
|
|
$
|
632
|
|
$
|
630
|
|
$
|
—
|
|
395,923
|
|
|
2016
|
|
665
|
|
656
|
|
2
|
|
406,162
|
|
|||||
|
2017
|
|
|
598
|
|
(8
|
)
|
343,178
|
|
||||||
|
Total
|
|
|
$
|
1,884
|
|
|
|
|||||||
|
Cumulative Paid Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|||||||||
|
|
For the years ended December 31,
|
||||||||
|
|
(Unaudited)
|
|
|||||||
|
Accident Year
|
2015
|
2016
|
2017
|
||||||
|
2015
|
$
|
610
|
|
$
|
630
|
|
$
|
629
|
|
|
2016
|
|
634
|
|
653
|
|
||||
|
2017
|
|
|
574
|
|
|||||
|
Total
|
|
|
$
|
1,856
|
|
||||
|
Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|||||||||||||||||||||||||||||||||||
|
|
For the years ended December 31,
|
|
|
||||||||||||||||||||||||||||||||
|
|
(Unaudited)
|
|
|
|
|||||||||||||||||||||||||||||||
|
Accident Year
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
IBNR
Reserves |
Claims
Reported |
|||||||||||||||||||||||
|
2008
|
$
|
742
|
|
$
|
768
|
|
$
|
777
|
|
$
|
778
|
|
$
|
779
|
|
$
|
779
|
|
$
|
779
|
|
$
|
779
|
|
$
|
780
|
|
$
|
779
|
|
$
|
—
|
|
165,108
|
|
|
2009
|
|
757
|
|
777
|
|
776
|
|
772
|
|
772
|
|
772
|
|
772
|
|
769
|
|
768
|
|
—
|
|
149,790
|
|
||||||||||||
|
2010
|
|
|
838
|
|
850
|
|
838
|
|
840
|
|
840
|
|
840
|
|
836
|
|
834
|
|
—
|
|
161,581
|
|
|||||||||||||
|
2011
|
|
|
|
955
|
|
920
|
|
919
|
|
916
|
|
914
|
|
911
|
|
908
|
|
1
|
|
179,377
|
|
||||||||||||||
|
2012
|
|
|
|
|
774
|
|
741
|
|
741
|
|
741
|
|
739
|
|
738
|
|
2
|
|
142,804
|
|
|||||||||||||||
|
2013
|
|
|
|
|
|
673
|
|
638
|
|
637
|
|
634
|
|
632
|
|
4
|
|
113,469
|
|
||||||||||||||||
|
2014
|
|
|
|
|
|
|
710
|
|
707
|
|
702
|
|
700
|
|
5
|
|
121,809
|
|
|||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
690
|
|
703
|
|
690
|
|
9
|
|
119,722
|
|
||||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
669
|
|
673
|
|
20
|
|
118,748
|
|
|||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
866
|
|
96
|
|
115,488
|
|
||||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
$
|
7,588
|
|
|
|
|||||||||||||||||||||
|
Cumulative Paid Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||||||||||
|
|
For the years ended December 31,
|
|||||||||||||||||||||||||||||
|
|
(Unaudited)
|
|
||||||||||||||||||||||||||||
|
Accident Year
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
||||||||||||||||||||
|
2008
|
$
|
548
|
|
$
|
721
|
|
$
|
750
|
|
$
|
764
|
|
$
|
773
|
|
$
|
775
|
|
$
|
777
|
|
$
|
777
|
|
$
|
778
|
|
$
|
778
|
|
|
2009
|
|
559
|
|
727
|
|
749
|
|
759
|
|
763
|
|
765
|
|
766
|
|
766
|
|
767
|
|
|||||||||||
|
2010
|
|
|
599
|
|
789
|
|
815
|
|
825
|
|
829
|
|
832
|
|
833
|
|
833
|
|
||||||||||||
|
2011
|
|
|
|
709
|
|
871
|
|
891
|
|
899
|
|
903
|
|
905
|
|
908
|
|
|||||||||||||
|
2012
|
|
|
|
|
547
|
|
696
|
|
719
|
|
727
|
|
731
|
|
734
|
|
||||||||||||||
|
2013
|
|
|
|
|
|
467
|
|
590
|
|
611
|
|
622
|
|
626
|
|
|||||||||||||||
|
2014
|
|
|
|
|
|
|
526
|
|
663
|
|
684
|
|
691
|
|
||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
487
|
|
645
|
|
665
|
|
|||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
481
|
|
621
|
|
||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
538
|
|
|||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
$
|
7,161
|
|
||||||||||||||||||
|
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
|
||||||||||||||||||||
|
|
(Unaudited)
|
|
||||||||||||||||||
|
Reserve Line
|
1st Year
|
2nd Year
|
3rd Year
|
4th Year
|
5th Year
|
6th Year
|
7th Year
|
8th Year
|
9th Year
|
10th Year
|
||||||||||
|
Workers' compensation
|
16.0
|
%
|
19.9
|
%
|
13.1
|
%
|
9.2
|
%
|
6.4
|
%
|
4.7
|
%
|
3.5
|
%
|
2.7
|
%
|
2.0
|
%
|
1.7
|
%
|
|
General liability
|
3.7
|
%
|
9.0
|
%
|
16.0
|
%
|
17.4
|
%
|
13.8
|
%
|
9.4
|
%
|
7.7
|
%
|
3.6
|
%
|
2.2
|
%
|
1.6
|
%
|
|
Package business
|
38.9
|
%
|
22.0
|
%
|
10.3
|
%
|
8.3
|
%
|
5.5
|
%
|
3.6
|
%
|
1.9
|
%
|
1.2
|
%
|
0.7
|
%
|
0.4
|
%
|
|
Commercial property
|
61.8
|
%
|
27.8
|
%
|
4.6
|
%
|
1.6
|
%
|
0.5
|
%
|
0.1
|
%
|
0.1
|
%
|
0.1
|
%
|
—
|
%
|
—
|
%
|
|
Commercial automobile liability
|
17.4
|
%
|
20.5
|
%
|
20.3
|
%
|
18.1
|
%
|
11.0
|
%
|
5.0
|
%
|
2.3
|
%
|
1.1
|
%
|
0.4
|
%
|
0.5
|
%
|
|
Commercial automobile physical damage
|
90.1
|
%
|
8.2
|
%
|
(0.3
|
)%
|
|
|
|
|
|
|
|
|||||||
|
Professional liability
|
5.5
|
%
|
18.5
|
%
|
18.7
|
%
|
16.2
|
%
|
10.3
|
%
|
6.8
|
%
|
1.6
|
%
|
4.3
|
%
|
2.4
|
%
|
0.4
|
%
|
|
Bond
|
14.6
|
%
|
26.8
|
%
|
13.6
|
%
|
3.7
|
%
|
0.9
|
%
|
2.0
|
%
|
3.8
|
%
|
—
|
%
|
(0.1
|
)%
|
0.6
|
%
|
|
Personal automobile liability
|
37.6
|
%
|
33.1
|
%
|
15.4
|
%
|
7.4
|
%
|
3.2
|
%
|
1.1
|
%
|
0.4
|
%
|
0.3
|
%
|
0.1
|
%
|
—
|
%
|
|
Personal automobile physical damage
|
96.5
|
%
|
3.1
|
%
|
(0.2
|
)%
|
|
|
|
|
|
|
|
|||||||
|
Homeowners
|
72.1
|
%
|
20.8
|
%
|
3.1
|
%
|
1.3
|
%
|
0.6
|
%
|
0.3
|
%
|
0.1
|
%
|
0.1
|
%
|
0.1
|
%
|
—
|
%
|
|
|
For the years ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
Beginning liabilities for unpaid losses and loss adjustment expenses, gross
|
$
|
5,772
|
|
$
|
5,889
|
|
$
|
6,013
|
|
|
Reinsurance recoverables
|
208
|
|
218
|
|
209
|
|
|||
|
Beginning liabilities for unpaid losses and loss adjustment expenses, net
|
5,564
|
|
5,671
|
|
5,804
|
|
|||
|
Add: Aetna U.S. group life and disability business acquisition [3]
|
2,833
|
|
—
|
|
—
|
|
|||
|
Provision for unpaid losses and loss adjustment expenses
|
|
|
|
||||||
|
Current incurral year
|
2,868
|
|
2,562
|
|
2,447
|
|
|||
|
Prior year's discount accretion
|
202
|
|
202
|
|
214
|
|
|||
|
Prior incurral year development [1]
|
(185
|
)
|
(162
|
)
|
(146
|
)
|
|||
|
Total provision for unpaid losses and loss adjustment expenses [2]
|
2,885
|
|
2,602
|
|
2,515
|
|
|||
|
Less: payments
|
|
|
|
||||||
|
Current incurral year
|
1,528
|
|
1,327
|
|
1,257
|
|
|||
|
Prior incurral years
|
1,451
|
|
1,382
|
|
1,391
|
|
|||
|
Total payments
|
2,979
|
|
2,709
|
|
2,648
|
|
|||
|
Ending liabilities for unpaid losses and loss adjustment expenses, net
|
8,303
|
|
5,564
|
|
5,671
|
|
|||
|
Reinsurance recoverables
|
209
|
|
208
|
|
218
|
|
|||
|
Ending liabilities for unpaid losses and loss adjustment expenses, gross
|
$
|
8,512
|
|
$
|
5,772
|
|
$
|
5,889
|
|
|
[1]
|
Prior incurral year development represents the change in estimated ultimate incurred losses and loss adjustment expenses for prior incurral years on a discounted basis.
|
|
[2]
|
Includes unallocated loss adjustment expenses of $
111
, $
100
and $
96
for the years ended
December 31, 2017
,
2016
and
2015
, respectively, that are recorded in insurance operating costs and other expenses in the Condensed Consolidated Statements of Operations.
|
|
[3]
|
Represents Aetna U.S. group life and disability business reserves, net as of the acquisition date, subject to final purchase accounting.
|
|
|
For the years ended December 31,
|
|||||||||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||||||||
|
Liability for unpaid losses and loss adjustment expenses, at undiscounted amounts
|
$
|
9,071
|
|
$
|
6,382
|
|
$
|
6,565
|
|
|||||||||
|
Less: amount of discount
|
1,536
|
|
1,303
|
|
1,382
|
|
||||||||||||
|
Carrying value of liability for unpaid losses and loss adjustment expenses
|
$
|
7,535
|
|
$
|
5,079
|
|
$
|
5,183
|
|
|||||||||
|
Weighted average discount rate
|
3.5
|
%
|
4.3
|
%
|
4.4
|
%
|
||||||||||||
|
Range of discount rate
|
2.1
|
%
|
-
|
8.0
|
%
|
3.0
|
%
|
-
|
8.0
|
%
|
3.0
|
%
|
-
|
8.0
|
%
|
|||
|
•
|
Group Disability-
Prior period estimates decreased by approximately
$125
driven by group long-term disability favorable claim incidence for incurral year 2016 and claim recoveries higher than prior reserve assumptions.
|
|
•
|
Group Life and Accident (including Group Life Premium Waiver)-
Contributing to an approximately
$60
decrease in prior period reserve estimates was favorable claim incidence on group life premium waiver for incurral year 2016.
|
|
•
|
Group Disability-
Prior period estimates decreased by approximately
$90
largely driven by group long-term disability claim recoveries higher than prior reserve assumptions, particularly in the older incurral years. This favorability was partially offset by lower Social Security Disability approvals driven by lower approval rates and backlogs in the Social Security Administration.
|
|
•
|
Group Life and Accident (including Group Life Premium Waiver)-
Contributing to an approximately
$75
decrease in prior period reserve estimates was favorable claim incidence on group life premium waiver for incurral year 2015.
|
|
•
|
Group Disability-
Prior period estimates decreased by approximately
$90
largely driven by
updated assumptions related to the probability and timing of long-term disability claim recoveries, which were updated to reflect recent favorable trends. This favorability was partially offset by
lower approval rates and backlogs in the Social Security Administration.
|
|
•
|
Group Life and Accident (including Group Life Premium Waiver-
Prior period estimates decreased by approximately
$50
largely driven by favorable claim incidence and recovery experience on group life premium waiver.
|
|
|
Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|
|
Subtotal
|
|
|
||||||||||||||||||
|
Reserve Line
|
Cumulative Incurred for Incurral Years Displayed in Triangles
|
Cumulative Paid for Incurral Years Displayed in Triangles
|
Unpaid for Incurral Years not Displayed in Triangles
|
Unpaid Unallocated Loss Adjustment Expenses, Net of Reinsurance
|
Discount
|
Unpaid Losses and Loss Adjustment Expenses, Net of Reinsurance
|
Reinsurance and Other Recoverables
|
Liability for Unpaid Losses and Loss Adjustment Expenses
|
||||||||||||||||
|
Group long-term disability
|
$
|
10,511
|
|
$
|
(5,138
|
)
|
$
|
2,651
|
|
$
|
166
|
|
$
|
(1,383
|
)
|
$
|
6,807
|
|
$
|
207
|
|
$
|
7,014
|
|
|
Group life and accident, excluding premium waiver
|
5,839
|
|
(5,350
|
)
|
138
|
|
3
|
|
(21
|
)
|
609
|
|
1
|
|
610
|
|
||||||||
|
Group short-term disability
|
|
|
99
|
|
5
|
|
—
|
|
104
|
|
—
|
|
104
|
|
||||||||||
|
Group life premium waiver
|
|
|
869
|
|
7
|
|
(132
|
)
|
744
|
|
1
|
|
745
|
|
||||||||||
|
Group supplemental health
|
|
|
39
|
|
—
|
|
—
|
|
39
|
|
—
|
|
39
|
|
||||||||||
|
Total Group Benefits
|
$
|
16,350
|
|
$
|
(10,488
|
)
|
$
|
3,796
|
|
$
|
181
|
|
$
|
(1,536
|
)
|
$
|
8,303
|
|
$
|
209
|
|
$
|
8,512
|
|
|
Undiscounted Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|||||||||||||||||||
|
|
For the years ended December 31,
|
|
|
||||||||||||||||
|
|
(Unaudited)
|
|
|
|
|||||||||||||||
|
Incurral
Year
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
IBNR
Reserves
|
Claims
Reported
|
||||||||||
|
2011
|
1,917
|
|
1,761
|
|
1,660
|
|
1,659
|
|
1,669
|
|
1,660
|
|
1,649
|
|
1
|
|
39,149
|
|
|
|
2012
|
|
1,829
|
|
1,605
|
|
1,539
|
|
1,532
|
|
1,530
|
|
1,515
|
|
—
|
|
37,438
|
|
||
|
2013
|
|
|
1,660
|
|
1,479
|
|
1,429
|
|
1,429
|
|
1,416
|
|
2
|
|
31,752
|
|
|||
|
2014
|
|
|
|
1,636
|
|
1,473
|
|
1,430
|
|
1,431
|
|
2
|
|
32,936
|
|
||||
|
2015
|
|
|
|
|
1,595
|
|
1,442
|
|
1,422
|
|
15
|
|
33,349
|
|
|||||
|
2016
|
|
|
|
|
|
1,651
|
|
1,481
|
|
38
|
|
33,413
|
|
||||||
|
2017
|
|
|
|
|
|
|
1,597
|
|
687
|
|
23,158
|
|
|||||||
|
Total
|
|
|
|
|
|
|
$
|
10,511
|
|
|
|
||||||||
|
Cumulative Paid Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|||||||||||||||
|
|
For the years ended December 31,
|
||||||||||||||
|
|
(Unaudited)
|
|
|||||||||||||
|
Incurral Year
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
||||||||
|
2011
|
118
|
|
508
|
|
743
|
|
886
|
|
996
|
|
1,087
|
|
1,167
|
|
|
|
2012
|
|
108
|
|
483
|
|
708
|
|
835
|
|
933
|
|
1,014
|
|
||
|
2013
|
|
|
102
|
|
443
|
|
664
|
|
791
|
|
881
|
|
|||
|
2014
|
|
|
|
103
|
|
448
|
|
675
|
|
801
|
|
||||
|
2015
|
|
|
|
|
108
|
|
460
|
|
687
|
|
|||||
|
2016
|
|
|
|
|
|
112
|
|
479
|
|
||||||
|
2017
|
|
|
|
|
|
|
109
|
|
|||||||
|
Total
|
|
|
|
|
|
|
$
|
5,138
|
|
||||||
|
Undiscounted Incurred Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
||||||||||||||
|
|
For the years ended December 31,
|
|
|
|||||||||||
|
|
(Unaudited)
|
|
|
|
||||||||||
|
Incurral Year
|
2015
|
2016
|
2017
|
IBNR Reserves
|
Claims Reported
|
|||||||||
|
2015
|
$
|
1,983
|
|
$
|
1,919
|
|
$
|
1,921
|
|
$
|
8
|
|
47,954
|
|
|
2016
|
|
1,974
|
|
1,919
|
|
23
|
|
44,762
|
|
|||||
|
2017
|
|
|
1,999
|
|
401
|
|
35,592
|
|
||||||
|
Total
|
|
|
$
|
5,839
|
|
|
|
|||||||
|
Cumulative Paid Losses & Allocated Loss Adjustment Expenses, Net of Reinsurance
|
|||||||||
|
|
For the years ended December 31,
|
||||||||
|
|
(Unaudited)
|
|
|||||||
|
Incurral Year
|
2015
|
2016
|
2017
|
||||||
|
2015
|
$
|
1,541
|
|
$
|
1,889
|
|
$
|
1,911
|
|
|
2016
|
|
1,529
|
|
1,888
|
|
||||
|
2017
|
|
|
1,551
|
|
|||||
|
Total
|
|
|
$
|
5,350
|
|
||||
|
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
|
||||||||||||||
|
|
(Unaudited)
|
|||||||||||||
|
|
1st Year
|
2nd Year
|
3rd Year
|
4th Year
|
5th Year
|
6th Year
|
7th Year
|
|||||||
|
Group long-term disability
|
7.2
|
%
|
24.4
|
%
|
15.3
|
%
|
8.7
|
%
|
6.5
|
%
|
5.4
|
%
|
4.8
|
%
|
|
Group life and accident, excluding premium waiver
|
79.2
|
%
|
18.4
|
%
|
1.1
|
%
|
|
|
|
|
||||
|
Changes in Reserves for Future Policy Benefits
[1]
|
|||
|
Liability balance as of January 1, 2017
|
$
|
322
|
|
|
Acquired [2]
|
346
|
|
|
|
Incurred
|
86
|
|
|
|
Paid
|
(50
|
)
|
|
|
Change in unrealized investment gains and losses
|
9
|
|
|
|
Liability balance as of December 31, 2017
|
$
|
713
|
|
|
Reinsurance recoverable asset, as of January 1, 2017
|
$
|
28
|
|
|
Incurred
|
(1
|
)
|
|
|
Paid
|
(1
|
)
|
|
|
Reinsurance recoverable asset, as of December 31, 2017
|
$
|
26
|
|
|
Liability balance as of January 1, 2016
|
$
|
492
|
|
|
Incurred
|
(139
|
)
|
|
|
Paid
|
(45
|
)
|
|
|
Change in unrealized investment gains and losses
|
14
|
|
|
|
Liability balance as of December 31, 2016
|
$
|
322
|
|
|
Reinsurance recoverable asset, as of January 1, 2016
|
$
|
27
|
|
|
Incurred
|
1
|
|
|
|
Paid
|
—
|
|
|
|
Reinsurance recoverable asset, as of December 31, 2016
|
$
|
28
|
|
|
[1]
|
Reserves for future policy benefits includes paid-up life insurance and whole-life policies resulting from conversion from group life policies included within the Group Benefits segment and reserves for structured settlement and terminal funding agreement liabilities retained which are in the Corporate category.
|
|
[2]
|
Represents reserves, net, related to the U.S. group life and disability business acquired from Aetna, as of the acquisition date. For additional information. see Note 2 -
Business Acquisitions
of Notes to Consolidated Financial Statements.
|
|
|
As of December 31,
|
|||||
|
|
2017
|
2016
|
||||
|
Revolving Credit Facilities
|
$
|
—
|
|
$
|
—
|
|
|
Senior Notes and Debentures
|
|
|
|
|
||
|
5.375% Notes, due 2017
|
—
|
|
416
|
|
||
|
6.3% Notes, due 2018
|
320
|
|
320
|
|
||
|
6.0% Notes, due 2019
|
413
|
|
413
|
|
||
|
5.5% Notes, due 2020
|
500
|
|
500
|
|
||
|
5.125% Notes, due 2022
|
800
|
|
800
|
|
||
|
5.95% Notes, due 2036
|
300
|
|
300
|
|
||
|
6.625% Notes, due 2040
|
295
|
|
295
|
|
||
|
6.1% Notes, due 2041
|
409
|
|
409
|
|
||
|
6.625% Notes, due 2042
|
178
|
|
178
|
|
||
|
4.3% Notes, due 2043
|
300
|
|
300
|
|
||
|
Junior Subordinated Debentures
|
|
|
|
|
||
|
7.875% Notes, due 2042
|
600
|
|
600
|
|
||
|
3 month Libor + 2.125% Notes, due 2067 [1]
|
500
|
|
—
|
|
||
|
8.125% Notes, due 2068
|
500
|
|
500
|
|
||
|
Total Notes and Debentures
|
5,115
|
|
5,031
|
|
||
|
Unamortized discount and debt issuance cost [2]
|
(117
|
)
|
(122
|
)
|
||
|
Total Debt
|
4,998
|
|
4,909
|
|
||
|
Less: Current maturities
|
320
|
|
416
|
|
||
|
Long-Term Debt
|
$
|
4,678
|
|
$
|
4,493
|
|
|
[1]
|
In April 2017, the Company entered into an interest rate swap agreement expiring February 15, 2027 to effectively convert the variable interest payments for this debenture into fixed interest payments of approximately
4.39%
.
|
|
[2]
|
The amount primarily consists of
$79
and
$83
as of
December 31, 2017
and
2016
, respectively, on the
6.1%
Notes, due 2041.
|
|
Issue
|
7.875% Debentures
|
8.125% Debentures [3]
|
3 Month Libor + 2.125%
|
|||||||||||
|
Face Value
|
$
|
600
|
|
$
|
500
|
|
$
|
500
|
|
|||||
|
Interest Rate [1]
|
7.875
|
%
|
[2]
|
8.125
|
%
|
[4]
|
N/A
|
[5]
|
||||||
|
Call Date
|
April 15, 2022
|
|
June 15, 2018
|
|
February 15, 2017
|
[6]
|
|
|||||||
|
Interest Rate Subsequent to Call Date [2]
|
3 Month Libor + 5.596%
|
|
3 Month Libor + 4.6025%
|
|
3 Month Libor + 2.125%
|
[7]
|
||||||||
|
Final Maturity
|
April 15, 2042
|
|
June 15, 2068
|
|
February 12, 2067
|
|
||||||||
|
[1]
|
Interest rate in effect until call date.
|
|
[2]
|
Payable quarterly in arrears.
|
|
[3]
|
The
8.125%
debentures have a scheduled maturity date of June 15, 2038.
|
|
[4]
|
Payable semi-annually in arrears.
|
|
[5]
|
Debentures were issued on call date.
|
|
[6]
|
Reflects original call date: Replacement Capital Covenant associated with the debenture prohibits the Company from redeeming all or any portion of the notes on or prior to February 15, 2022.
|
|
[7]
|
In April, 2017 the company entered into an interest rate swap agreement expiring February 15, 2027 to effectively convert the interest payments for the 3 month Libor +
2.125%
debenture into fixed interest payments of approximately
4.39%
.
|
|
2018 - Current maturities
|
$
|
320
|
|
|
2019
|
$
|
413
|
|
|
2020
|
$
|
500
|
|
|
2021
|
$
|
—
|
|
|
2022
|
$
|
800
|
|
|
Thereafter
|
$
|
3,082
|
|
|
|
Operating Leases
|
||
|
2018
|
$
|
45
|
|
|
2019
|
38
|
|
|
|
2020
|
30
|
|
|
|
2021
|
19
|
|
|
|
2022
|
12
|
|
|
|
Thereafter
|
41
|
|
|
|
Total minimum lease payments [1]
|
$
|
185
|
|
|
[1]
|
Excludes expected future minimum sublease income of approximately
$3
,
$3
,
$1
,
$0
,
$0
and
$0
in
2018
,
2019
,
2020
,
2021
,
2022
and thereafter respectively.
|
|
|
For the years ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
Group Benefits Insurance Subsidiary
|
$
|
(1,066
|
)
|
$
|
208
|
|
$
|
168
|
|
|
Property and Casualty Insurance Subsidiaries
|
950
|
|
304
|
|
1,486
|
|
|||
|
Life and Annuity Run-Off Business
|
369
|
|
349
|
|
371
|
|
|||
|
Total
|
$
|
253
|
|
$
|
861
|
|
$
|
2,025
|
|
|
|
As of December 31,
|
|||||
|
|
2017
|
2016
|
||||
|
Group Benefits Insurance Subsidiary
|
$
|
2,029
|
|
$
|
1,624
|
|
|
Property and Casualty Insurance Subsidiaries
|
7,396
|
|
8,261
|
|
||
|
Life and Annuity Run-Off Business
|
3,552
|
|
4,398
|
|
||
|
Total
|
$
|
12,977
|
|
$
|
14,283
|
|
|
|
For the years ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
Income Tax Expense (Benefit)
|
|
|
|
||||||
|
Current - U.S. Federal
|
$
|
116
|
|
$
|
10
|
|
$
|
(91
|
)
|
|
International
|
1
|
|
—
|
|
3
|
|
|||
|
Total current
|
117
|
|
10
|
|
(88
|
)
|
|||
|
Deferred - U.S. Federal
|
866
|
|
(173
|
)
|
377
|
|
|||
|
International
|
2
|
|
(3
|
)
|
—
|
|
|||
|
Total deferred
|
868
|
|
(176
|
)
|
377
|
|
|||
|
Total income tax expense (benefit)
|
$
|
985
|
|
$
|
(166
|
)
|
$
|
289
|
|
|
|
As of December 31,
|
|||||
|
|
2017
|
2016
|
||||
|
Deferred Tax Assets
|
|
|
||||
|
Loss reserves and tax discount
|
$
|
104
|
|
$
|
262
|
|
|
Unearned premium reserve and other underwriting related reserves
|
352
|
|
384
|
|
||
|
Investment-related items
|
194
|
|
458
|
|
||
|
Employee benefits
|
313
|
|
508
|
|
||
|
Alternative minimum tax credit [1]
|
—
|
|
640
|
|
||
|
General business credit carryover
|
3
|
|
99
|
|
||
|
Net operating loss carryover
|
710
|
|
1,458
|
|
||
|
Foreign tax credit carryover
|
26
|
|
56
|
|
||
|
Other
|
1
|
|
—
|
|
||
|
Total Deferred Tax Assets
|
1,703
|
|
3,865
|
|
||
|
Deferred Tax Liabilities
|
|
|
||||
|
Deferred acquisition costs
|
(103
|
)
|
(176
|
)
|
||
|
Net unrealized gains on investments
|
(306
|
)
|
(348
|
)
|
||
|
Other depreciable and amortizable assets
|
(130
|
)
|
(243
|
)
|
||
|
Other
|
—
|
|
(99
|
)
|
||
|
Total Deferred Tax Liabilities
|
(539
|
)
|
(866
|
)
|
||
|
Net Deferred Tax Asset
|
$
|
1,164
|
|
$
|
2,999
|
|
|
|
As of
|
|
||||||||||
|
|
December 31, 2017
|
Expiration
|
||||||||||
|
|
Carryover amount
|
Expected tax benefit, gross
|
Dates
|
Amount
|
||||||||
|
Net operating loss carryover - U.S.
|
$
|
3,380
|
|
$
|
710
|
|
2020
|
$
|
1
|
|
||
|
|
|
|
2023
|
-
|
2036
|
$
|
3,379
|
|
||||
|
Net operating loss carryover - foreign
|
$
|
3
|
|
$
|
—
|
|
No expiration
|
$
|
3
|
|
||
|
Foreign tax credit carryover
|
$
|
26
|
|
$
|
26
|
|
2023
|
-
|
2024
|
$
|
26
|
|
|
Alternative minimum tax credit carryover
|
$
|
790
|
|
$
|
790
|
|
No expiration
|
$
|
—
|
|
||
|
General business credit carryover
|
$
|
3
|
|
$
|
3
|
|
2031
|
-
|
2037
|
$
|
3
|
|
|
|
For the years ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
Tax provision at U.S. federal statutory rate
|
$
|
253
|
|
$
|
157
|
|
$
|
517
|
|
|
Tax-exempt interest
|
(123
|
)
|
(124
|
)
|
(132
|
)
|
|||
|
Decrease in deferred tax valuation allowance
|
—
|
|
(79
|
)
|
(102
|
)
|
|||
|
Stock-based compensation
|
(15
|
)
|
—
|
|
—
|
|
|||
|
Solar credits
|
—
|
|
(79
|
)
|
—
|
|
|||
|
Sale of HFPI and foreign rate differential
|
5
|
|
(37
|
)
|
—
|
|
|||
|
Tax Reform
|
877
|
|
—
|
|
—
|
|
|||
|
Other
|
(12
|
)
|
(4
|
)
|
6
|
|
|||
|
Provision (benefit) for income taxes
|
$
|
985
|
|
$
|
(166
|
)
|
$
|
289
|
|
|
|
For the years ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
Balance, beginning of period
|
$
|
12
|
|
$
|
12
|
|
$
|
48
|
|
|
Gross increases - tax positions in prior period
|
3
|
|
—
|
|
12
|
|
|||
|
Gross decreases - tax positions in prior period
|
—
|
|
—
|
|
(48
|
)
|
|||
|
Gross decreases - tax reform
|
(6
|
)
|
—
|
|
—
|
|
|||
|
Balance, end of period
|
$
|
9
|
|
$
|
12
|
|
$
|
12
|
|
|
|
Changes in
|
|||||||||||||||||
|
|
Net Unrealized Gain on Securities
|
OTTI
Losses in
OCI
|
Net Gain on Cash Flow Hedging Instruments
|
Foreign Currency Translation Adjustments
|
Pension and Other Postretirement Plan Adjustments
|
AOCI,
net of tax
|
||||||||||||
|
Beginning balance
|
$
|
1,276
|
|
$
|
(3
|
)
|
$
|
76
|
|
$
|
6
|
|
$
|
(1,692
|
)
|
$
|
(337
|
)
|
|
OCI before reclassifications
|
857
|
|
—
|
|
(8
|
)
|
28
|
|
(146
|
)
|
731
|
|
||||||
|
Amounts reclassified from AOCI
|
(202
|
)
|
—
|
|
(50
|
)
|
—
|
|
521
|
|
269
|
|
||||||
|
OCI, net of tax
|
655
|
|
—
|
|
(58
|
)
|
28
|
|
375
|
|
1,000
|
|
||||||
|
Ending balance
|
$
|
1,931
|
|
$
|
(3
|
)
|
$
|
18
|
|
$
|
34
|
|
$
|
(1,317
|
)
|
$
|
663
|
|
|
|
Changes in
|
|||||||||||||||||
|
|
Net Unrealized Gain on Securities
|
OTTI
Losses in
OCI
|
Net Gain on Cash Flow Hedging Instruments
|
Foreign Currency Translation Adjustments
|
Pension and Other Postretirement Plan Adjustments
|
AOCI,
net of tax
|
||||||||||||
|
Beginning balance
|
$
|
1,279
|
|
$
|
(7
|
)
|
$
|
130
|
|
$
|
(55
|
)
|
$
|
(1,676
|
)
|
$
|
(329
|
)
|
|
OCI before reclassifications
|
83
|
|
1
|
|
(8
|
)
|
(37
|
)
|
(52
|
)
|
(13
|
)
|
||||||
|
Amounts reclassified from AOCI
|
(86
|
)
|
3
|
|
(46
|
)
|
98
|
|
36
|
|
5
|
|
||||||
|
OCI, net of tax
|
(3
|
)
|
4
|
|
(54
|
)
|
61
|
|
(16
|
)
|
(8
|
)
|
||||||
|
Ending balance
|
$
|
1,276
|
|
$
|
(3
|
)
|
$
|
76
|
|
$
|
6
|
|
$
|
(1,692
|
)
|
$
|
(337
|
)
|
|
|
Changes in
|
|||||||||||||||||
|
|
Net Unrealized Gain on Securities
|
OTTI
Losses in
OCI
|
Net Gain on Cash Flow Hedging Instruments
|
Foreign Currency Translation Adjustments
|
Pension and Other Postretirement Plan Adjustments
|
AOCI,
net of tax
|
||||||||||||
|
Beginning balance
|
$
|
2,370
|
|
$
|
(5
|
)
|
$
|
150
|
|
$
|
(8
|
)
|
$
|
(1,579
|
)
|
$
|
928
|
|
|
OCI before reclassifications
|
(1,112
|
)
|
(3
|
)
|
18
|
|
(47
|
)
|
(135
|
)
|
(1,279
|
)
|
||||||
|
Amounts reclassified from AOCI
|
21
|
|
1
|
|
(38
|
)
|
—
|
|
38
|
|
22
|
|
||||||
|
OCI, net of tax
|
(1,091
|
)
|
(2
|
)
|
(20
|
)
|
(47
|
)
|
(97
|
)
|
(1,257
|
)
|
||||||
|
Ending balance
|
$
|
1,279
|
|
$
|
(7
|
)
|
$
|
130
|
|
$
|
(55
|
)
|
$
|
(1,676
|
)
|
$
|
(329
|
)
|
|
AOCI
|
Amount Reclassified from AOCI
|
Affected Line Item in the Consolidated Statement of Operations
|
||||||||
|
|
For the year ended December 31, 2017
|
For the year ended December 31, 2016
|
For the year ended December 31, 2015
|
|
||||||
|
Net Unrealized Gain on Securities
|
|
|
|
|
||||||
|
Available-for-sale securities
|
$
|
152
|
|
$
|
36
|
|
$
|
(5
|
)
|
Net realized capital gains (losses)
|
|
|
152
|
|
36
|
|
(5
|
)
|
Total before tax
|
|||
|
|
53
|
|
13
|
|
(2
|
)
|
Income tax expense (benefit)
|
|||
|
|
103
|
|
63
|
|
(18
|
)
|
(Loss) income from discontinued operations, net of tax
|
|||
|
|
$
|
202
|
|
$
|
86
|
|
$
|
(21
|
)
|
Net (loss) income
|
|
OTTI Losses in OCI
|
|
|
|
|
||||||
|
Other than temporary impairments
|
$
|
—
|
|
$
|
(2
|
)
|
$
|
(1
|
)
|
Net realized capital gains (losses)
|
|
|
—
|
|
(2
|
)
|
(1
|
)
|
Total before tax
|
|||
|
|
—
|
|
(1
|
)
|
—
|
|
Income tax expense (benefit)
|
|||
|
|
—
|
|
(2
|
)
|
—
|
|
(Loss) income from discontinued operations, net of tax
|
|||
|
|
—
|
|
(3
|
)
|
(1
|
)
|
Net (loss) income
|
|||
|
Net Gain on Cash Flow Hedging Instruments
|
|
|
|
|
||||||
|
Interest rate swaps
|
$
|
5
|
|
$
|
10
|
|
$
|
5
|
|
Net realized capital gains (losses)
|
|
Interest rate swaps
|
37
|
|
37
|
|
31
|
|
Net investment income
|
|||
|
|
42
|
|
47
|
|
36
|
|
Total before tax
|
|||
|
|
15
|
|
17
|
|
13
|
|
Income tax expense (benefit)
|
|||
|
|
$
|
23
|
|
$
|
16
|
|
$
|
15
|
|
(Loss) income from discontinued operations, net of tax
|
|
|
$
|
50
|
|
$
|
46
|
|
$
|
38
|
|
Net (loss) income
|
|
Foreign Currency Translation Adjustments
|
|
|
|
|
||||||
|
Currency translation adjustments [1]
|
$
|
—
|
|
$
|
(118
|
)
|
$
|
—
|
|
Net realized capital gains (losses)
|
|
|
—
|
|
(118
|
)
|
—
|
|
Total before tax
|
|||
|
|
—
|
|
(20
|
)
|
—
|
|
Income tax expense (benefit)
|
|||
|
|
$
|
—
|
|
$
|
(98
|
)
|
$
|
—
|
|
Net (loss) income
|
|
Pension and Other Postretirement Plan Adjustments
|
|
|
|
|
||||||
|
Amortization of prior service credit
|
$
|
7
|
|
$
|
6
|
|
$
|
7
|
|
Insurance operating costs and other expenses
|
|
Amortization of actuarial loss
|
(61
|
)
|
(61
|
)
|
(65
|
)
|
Insurance operating costs and other expenses
|
|||
|
Settlement loss
|
(747
|
)
|
—
|
|
—
|
|
Insurance operating costs and other expenses
|
|||
|
|
(801
|
)
|
(55
|
)
|
(58
|
)
|
Total before tax
|
|||
|
|
(280
|
)
|
(19
|
)
|
(20
|
)
|
Income tax expense (benefit)
|
|||
|
|
(521
|
)
|
(36
|
)
|
(38
|
)
|
Net (loss) income
|
|||
|
Total amounts reclassified from AOCI
|
$
|
(269
|
)
|
$
|
(5
|
)
|
$
|
(22
|
)
|
Net (loss) income
|
|
[1]
|
Amount in 2016 relates to the sale of the U.K. property and casualty.
|
|
|
Pension Benefits
|
Other Postretirement Benefits
|
||||||
|
|
For the years ended December 31,
|
|||||||
|
|
2017
|
2016
|
2017
|
2016
|
||||
|
Discount rate
|
3.73
|
%
|
4.22
|
%
|
3.55
|
%
|
3.97
|
%
|
|
|
For the years ended December 31,
|
|||||
|
|
2017
|
2016
|
2015
|
|||
|
Discount rate
|
4.22
|
%
|
4.25
|
%
|
4.00
|
%
|
|
Expected long-term rate of return on plan assets
|
6.60
|
%
|
6.70
|
%
|
6.90
|
%
|
|
|
For the years ended December 31,
|
|||||
|
|
2017
|
2016
|
2015
|
|||
|
Discount rate
|
3.97
|
%
|
4.00
|
%
|
3.75
|
%
|
|
Expected long-term rate of return on plan assets
|
6.60
|
%
|
6.60
|
%
|
6.90
|
%
|
|
|
For the years ended December 31,
|
|||||
|
|
2017
|
2016
|
2015
|
|||
|
Pre-65 health care cost trend rate
|
6.75
|
%
|
6.90
|
%
|
7.30
|
%
|
|
Post-65 health care cost trend rate
|
N/A
|
|
N/A
|
|
5.50
|
%
|
|
Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)
|
4.50
|
%
|
5.00
|
%
|
5.00
|
%
|
|
Year that the rate reaches the ultimate trend rate
|
2028
|
|
2024
|
|
2023
|
|
|
|
Pension Benefits
|
Other Postretirement Benefits
|
||||||||||
|
|
For the years ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2017
|
2016
|
||||||||
|
Benefit obligation — beginning of year
|
$
|
5,650
|
|
$
|
5,734
|
|
$
|
272
|
|
$
|
301
|
|
|
Service cost
|
4
|
|
2
|
|
—
|
|
—
|
|
||||
|
Interest cost
|
170
|
|
237
|
|
8
|
|
11
|
|
||||
|
Plan participants’ contributions
|
—
|
|
—
|
|
11
|
|
25
|
|
||||
|
Actuarial loss
|
139
|
|
9
|
|
5
|
|
4
|
|
||||
|
Settlements
|
(1,647
|
)
|
—
|
|
—
|
|
—
|
|
||||
|
Plan Amendment
|
—
|
|
—
|
|
—
|
|
(1
|
)
|
||||
|
Changes in assumptions
|
332
|
|
(30
|
)
|
10
|
|
—
|
|
||||
|
Benefits and expenses paid
|
(273
|
)
|
(303
|
)
|
(51
|
)
|
(68
|
)
|
||||
|
Retiree drug subsidy
|
—
|
|
—
|
|
1
|
|
—
|
|
||||
|
Foreign exchange adjustment
|
1
|
|
1
|
|
—
|
|
—
|
|
||||
|
Benefit obligation — end of year
|
$
|
4,376
|
|
$
|
5,650
|
|
$
|
256
|
|
$
|
272
|
|
|
|
Pension Benefits
|
Other Postretirement Benefits
|
||||||||||
|
|
For the years ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2017
|
2016
|
||||||||
|
Fair value of plan assets — beginning of year
|
$
|
4,678
|
|
$
|
4,430
|
|
$
|
138
|
|
$
|
162
|
|
|
Actual return on plan assets
|
549
|
|
250
|
|
11
|
|
9
|
|
||||
|
Employer contributions
|
280
|
|
301
|
|
—
|
|
—
|
|
||||
|
Benefits paid [1]
|
(248
|
)
|
(279
|
)
|
(35
|
)
|
(33
|
)
|
||||
|
Expenses paid
|
(21
|
)
|
(24
|
)
|
—
|
|
—
|
|
||||
|
Settlements
|
(1,647
|
)
|
—
|
|
—
|
|
—
|
|
||||
|
Foreign exchange adjustment
|
1
|
|
—
|
|
—
|
|
—
|
|
||||
|
Fair value of plan assets — end of year
|
$
|
3,592
|
|
$
|
4,678
|
|
$
|
114
|
|
$
|
138
|
|
|
Funded status — end of year
|
$
|
(784
|
)
|
$
|
(972
|
)
|
$
|
(142
|
)
|
$
|
(134
|
)
|
|
[1]
|
Other postretirement benefits paid represent non-key employee postretirement medical benefits paid from the Company's prefunded trust fund.
|
|
|
As of December 31,
|
|||||
|
|
2017
|
2016
|
||||
|
Projected benefit obligation
|
$
|
4,376
|
|
$
|
5,650
|
|
|
Accumulated benefit obligation
|
4,376
|
|
5,650
|
|
||
|
Fair value of plan assets
|
3,592
|
|
4,678
|
|
||
|
|
Pension Benefits
|
Other Postretirement Benefits
|
||||||||||
|
|
As of December 31,
|
|||||||||||
|
|
2017
|
2016
|
2017
|
2016
|
||||||||
|
Other liabilities
|
$
|
784
|
|
$
|
972
|
|
$
|
142
|
|
$
|
134
|
|
|
|
Pension Benefits
|
Other Postretirement Benefits
|
||||||||||||||||
|
|
For the years ended December 31,
|
|||||||||||||||||
|
|
2017
|
2016
|
2015
|
2017
|
2016
|
2015
|
||||||||||||
|
Service cost
|
$
|
4
|
|
$
|
2
|
|
$
|
2
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Interest cost
|
170
|
|
237
|
|
235
|
|
8
|
|
11
|
|
12
|
|
||||||
|
Expected return on plan assets
|
(267
|
)
|
(311
|
)
|
(311
|
)
|
(8
|
)
|
(10
|
)
|
(12
|
)
|
||||||
|
Amortization of prior service credit
|
—
|
|
—
|
|
—
|
|
(7
|
)
|
(6
|
)
|
(7
|
)
|
||||||
|
Amortization of actuarial loss
|
56
|
|
56
|
|
60
|
|
5
|
|
5
|
|
5
|
|
||||||
|
Settlements
|
750
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Net periodic cost (benefit)
|
$
|
713
|
|
$
|
(16
|
)
|
$
|
(14
|
)
|
$
|
(2
|
)
|
$
|
—
|
|
$
|
(2
|
)
|
|
|
Pension Benefits
|
Other Postretirement Benefits
|
||||||||||
|
|
For the years ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2017
|
2016
|
||||||||
|
Amortization of actuarial loss
|
$
|
56
|
|
$
|
56
|
|
$
|
5
|
|
$
|
5
|
|
|
Settlement loss
|
750
|
|
—
|
|
—
|
|
—
|
|
||||
|
Amortization of prior service credit
|
—
|
|
—
|
|
(7
|
)
|
(6
|
)
|
||||
|
Net loss arising during the year
|
(209
|
)
|
(66
|
)
|
(12
|
)
|
(4
|
)
|
||||
|
Total
|
$
|
597
|
|
$
|
(10
|
)
|
$
|
(14
|
)
|
$
|
(5
|
)
|
|
|
Pension Benefits
|
Other Postretirement Benefits
|
||||||||||
|
|
As of December 31,
|
|||||||||||
|
|
2017
|
2016
|
2017
|
2016
|
||||||||
|
Net loss
|
$
|
(1,966
|
)
|
$
|
(2,563
|
)
|
$
|
(129
|
)
|
$
|
(122
|
)
|
|
Prior service credit
|
—
|
|
—
|
|
78
|
|
85
|
|
||||
|
Total
|
$
|
(1,966
|
)
|
$
|
(2,563
|
)
|
$
|
(51
|
)
|
$
|
(37
|
)
|
|
|
Pension Plans
|
Other Postretirement Plans
|
||||||
|
|
minimum
|
maximum
|
minimum
|
maximum
|
||||
|
Equity securities
|
5
|
%
|
35
|
%
|
15
|
%
|
45
|
%
|
|
Fixed income securities
|
50
|
%
|
70
|
%
|
55
|
%
|
85
|
%
|
|
Alternative assets
|
—
|
%
|
45
|
%
|
—
|
%
|
—
|
%
|
|
Asset Category
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||
|
Short-term investments:
|
$
|
21
|
|
$
|
168
|
|
$
|
—
|
|
$
|
189
|
|
|
Fixed Income Securities:
|
|
|
|
|
||||||||
|
Corporate
|
—
|
|
1,549
|
|
14
|
|
1,563
|
|
||||
|
RMBS
|
—
|
|
28
|
|
2
|
|
30
|
|
||||
|
U.S. Treasuries
|
3
|
|
74
|
|
—
|
|
77
|
|
||||
|
Foreign government
|
—
|
|
16
|
|
1
|
|
17
|
|
||||
|
CMBS
|
—
|
|
28
|
|
2
|
|
30
|
|
||||
|
Other fixed income [1]
|
—
|
|
97
|
|
2
|
|
99
|
|
||||
|
Mortgage Loans
|
—
|
|
—
|
|
140
|
|
140
|
|
||||
|
Equity Securities:
|
|
|
|
|
||||||||
|
Large-cap domestic
|
595
|
|
89
|
|
—
|
|
684
|
|
||||
|
Mid-cap domestic
|
11
|
|
—
|
|
—
|
|
11
|
|
||||
|
International
|
343
|
|
—
|
|
—
|
|
343
|
|
||||
|
Total pension plan assets at fair value, in the fair value hierarchy [2]
|
$
|
973
|
|
$
|
2,049
|
|
$
|
161
|
|
$
|
3,183
|
|
|
Other Investments, at net asset value [3]:
|
|
|
|
|
||||||||
|
Private Market Alternatives
|
—
|
|
—
|
|
—
|
|
168
|
|
||||
|
Hedge funds
|
—
|
|
—
|
|
—
|
|
212
|
|
||||
|
Total pension plan assets at fair value.
|
$
|
973
|
|
$
|
2,049
|
|
$
|
161
|
|
$
|
3,563
|
|
|
[1]
|
Includes ABS, municipal bonds, and CDOs.
|
|
[2]
|
Excludes approximately
$1
of investment payables net of investment receivables that are excluded from this disclosure requirement because they are trade receivables in the ordinary course of business where the carrying amount approximates fair value. Also excludes approximately
$30
of interest receivable.
|
|
[3]
|
Investments that are measured at net asset value per share or an equivalent and have not been classified in the fair value hierarchy.
|
|
Asset Category
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||
|
Short-term investments:
|
$
|
12
|
|
$
|
299
|
|
$
|
—
|
|
$
|
311
|
|
|
Fixed Income Securities:
|
|
|
|
|
||||||||
|
Corporate
|
—
|
|
1,469
|
|
13
|
|
1,482
|
|
||||
|
RMBS
|
—
|
|
266
|
|
10
|
|
276
|
|
||||
|
U.S. Treasuries
|
69
|
|
649
|
|
4
|
|
722
|
|
||||
|
Foreign government
|
—
|
|
37
|
|
1
|
|
38
|
|
||||
|
CMBS
|
—
|
|
131
|
|
—
|
|
131
|
|
||||
|
Other fixed income [1]
|
—
|
|
96
|
|
18
|
|
114
|
|
||||
|
Mortgage Loans
|
—
|
|
—
|
|
121
|
|
121
|
|
||||
|
Equity Securities:
|
|
|
|
|
||||||||
|
Large-cap domestic
|
589
|
|
107
|
|
—
|
|
696
|
|
||||
|
Mid-cap domestic
|
23
|
|
—
|
|
—
|
|
23
|
|
||||
|
International
|
300
|
|
—
|
|
—
|
|
300
|
|
||||
|
Total pension plan assets at fair value, in the fair value hierarchy [2]
|
$
|
993
|
|
$
|
3,054
|
|
$
|
167
|
|
$
|
4,214
|
|
|
Other Investments, at net asset value [3]:
|
|
|
|
|
||||||||
|
Private Market Alternatives
|
—
|
|
—
|
|
—
|
|
87
|
|
||||
|
Hedge funds
|
—
|
|
—
|
|
—
|
|
340
|
|
||||
|
Total pension plan assets at fair value.
|
$
|
993
|
|
$
|
3,054
|
|
$
|
167
|
|
$
|
4,641
|
|
|
[1]
|
Includes ABS,municipal bonds, and CDOs.
|
|
[2]
|
Excludes approximately
$2
of investment payables net of investment receivables that are excluded from this disclosure requirement because they are trade receivables in the ordinary course of business where the carrying amount approximates fair value. Also excludes approximately
$39
of interest receivable.
|
|
[3]
|
Investments that are measured at net asset value per share or an equivalent and have not been classified in the fair value hierarchy.
|
|
2017 Pension Plan Asset Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||
|
Assets
|
Corporate
|
RMBS
|
Foreign government
|
Mortgage loans
|
Other [1]
|
Totals
|
||||||||||||
|
Fair Value as of January 1, 2017
|
$
|
13
|
|
$
|
10
|
|
$
|
1
|
|
$
|
121
|
|
$
|
22
|
|
$
|
167
|
|
|
Realized gains,net
|
—
|
|
—
|
|
—
|
|
—
|
|
2
|
|
2
|
|
||||||
|
Changes in unrealized gains, net
|
2
|
|
—
|
|
—
|
|
2
|
|
2
|
|
6
|
|
||||||
|
Purchases
|
11
|
|
1
|
|
—
|
|
17
|
|
7
|
|
36
|
|
||||||
|
Settlements
|
—
|
|
(5
|
)
|
—
|
|
—
|
|
(1
|
)
|
(6
|
)
|
||||||
|
Sales
|
(12
|
)
|
(4
|
)
|
—
|
|
—
|
|
(19
|
)
|
(35
|
)
|
||||||
|
Transfers into Level 3
|
—
|
|
—
|
|
—
|
|
—
|
|
2
|
|
2
|
|
||||||
|
Transfers out of Level 3
|
—
|
|
—
|
|
—
|
|
—
|
|
(11
|
)
|
(11
|
)
|
||||||
|
Fair Value as of December 31, 2017
|
$
|
14
|
|
$
|
2
|
|
$
|
1
|
|
$
|
140
|
|
$
|
4
|
|
$
|
161
|
|
|
[1]
|
"Other" includes U.S. Treasuries, Other fixed income and CMBS investments.
|
|
2016 Pension Plan Asset Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||
|
Assets
|
Corporate
|
RMBS
|
Foreign government
|
Mortgage loans
|
Other [1]
|
Totals
|
||||||||||||
|
Fair Value as of January 1, 2016
|
$
|
19
|
|
$
|
24
|
|
$
|
5
|
|
$
|
54
|
|
$
|
5
|
|
$
|
107
|
|
|
Realized gains,net
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
|
1
|
|
||||||
|
Changes in unrealized gains (losses), net
|
—
|
|
—
|
|
—
|
|
(3
|
)
|
—
|
|
(3
|
)
|
||||||
|
Purchases
|
15
|
|
—
|
|
—
|
|
70
|
|
24
|
|
109
|
|
||||||
|
Settlements
|
—
|
|
(14
|
)
|
—
|
|
—
|
|
(1
|
)
|
(15
|
)
|
||||||
|
Sales
|
(10
|
)
|
—
|
|
(4
|
)
|
—
|
|
(9
|
)
|
(23
|
)
|
||||||
|
Transfers into Level 3
|
—
|
|
2
|
|
—
|
|
—
|
|
3
|
|
5
|
|
||||||
|
Transfers out of Level 3
|
(11
|
)
|
(2
|
)
|
—
|
|
—
|
|
(1
|
)
|
(14
|
)
|
||||||
|
Fair Value as of December 31, 2016
|
$
|
13
|
|
$
|
10
|
|
$
|
1
|
|
$
|
121
|
|
$
|
22
|
|
$
|
167
|
|
|
Other Postretirement Plan Assets
at Fair Value as of December 31, 2017
|
||||||||||||
|
Asset Category
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||
|
Short-term investments
|
$
|
4
|
|
$
|
—
|
|
$
|
—
|
|
$
|
4
|
|
|
Fixed Income Securities:
|
|
|
|
|
||||||||
|
Corporate
|
—
|
|
25
|
|
—
|
|
25
|
|
||||
|
RMBS
|
—
|
|
17
|
|
—
|
|
17
|
|
||||
|
U.S. Treasuries
|
1
|
|
25
|
|
—
|
|
26
|
|
||||
|
Foreign government
|
—
|
|
1
|
|
—
|
|
1
|
|
||||
|
CMBS
|
—
|
|
5
|
|
—
|
|
5
|
|
||||
|
Other fixed income
|
—
|
|
4
|
|
1
|
|
5
|
|
||||
|
Equity Securities:
|
|
|
|
|
||||||||
|
Large-cap
|
30
|
|
—
|
|
—
|
|
30
|
|
||||
|
Total other postretirement plan assets at fair value [1]
|
$
|
35
|
|
$
|
77
|
|
$
|
1
|
|
$
|
113
|
|
|
[1]
|
Excludes approximately
$0
of investment payables net of investment receivables that are excluded from this disclosure requirement because they are trade receivables in the ordinary course of business where the carrying amount approximates fair value. Also excludes approximately
$1
of interest receivable.
|
|
Other Postretirement Plan Assets
at Fair Value as of December 31, 2016
|
||||||||||||
|
Asset Category
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||
|
Short-term investments
|
$
|
4
|
|
$
|
—
|
|
$
|
—
|
|
$
|
4
|
|
|
Fixed Income Securities:
|
|
|
|
|
||||||||
|
Corporate
|
—
|
|
35
|
|
1
|
|
36
|
|
||||
|
RMBS
|
—
|
|
24
|
|
1
|
|
25
|
|
||||
|
U.S. Treasuries
|
5
|
|
14
|
|
—
|
|
19
|
|
||||
|
Foreign government
|
—
|
|
2
|
|
—
|
|
2
|
|
||||
|
CMBS
|
—
|
|
9
|
|
—
|
|
9
|
|
||||
|
Other fixed income
|
—
|
|
4
|
|
1
|
|
5
|
|
||||
|
Equity Securities:
|
|
|
|
|
||||||||
|
Large-cap
|
37
|
|
—
|
|
—
|
|
37
|
|
||||
|
Total other postretirement plan assets at fair value [1]
|
$
|
46
|
|
$
|
88
|
|
$
|
3
|
|
$
|
137
|
|
|
[1]
|
Excludes approximately
$1
of interest receivable carried at fair value.
|
|
Other Postretirement Plan Asset Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
|||||||||||||||
|
Assets
|
Corporate
|
RMBS
|
Foreign Government
|
Other Fixed Income
|
Totals
|
||||||||||
|
Fair Value as of January 1, 2017
|
$
|
1
|
|
$
|
1
|
|
$
|
—
|
|
$
|
1
|
|
$
|
3
|
|
|
Changes in unrealized gains (losses), net
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Purchases
|
1
|
|
—
|
|
—
|
|
1
|
|
2
|
|
|||||
|
Settlements
|
—
|
|
(1
|
)
|
—
|
|
—
|
|
(1
|
)
|
|||||
|
Sales
|
(2
|
)
|
—
|
|
—
|
|
—
|
|
(2
|
)
|
|||||
|
Transfers into Level 3
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Transfers out of Level 3
|
—
|
|
—
|
|
—
|
|
(1
|
)
|
(1
|
)
|
|||||
|
Fair Value as of December 31, 2017
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
1
|
|
$
|
1
|
|
|
Other Postretirement Plan Asset Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
|||||||||||||||
|
Assets
|
Corporate
|
RMBS
|
Foreign Government
|
Other Fixed Income
|
Totals
|
||||||||||
|
Fair Value as of January 1, 2016
|
$
|
2
|
|
$
|
3
|
|
$
|
—
|
|
$
|
—
|
|
$
|
5
|
|
|
Changes in unrealized gains (losses), net
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Purchases
|
1
|
|
—
|
|
—
|
|
1
|
|
2
|
|
|||||
|
Settlements
|
—
|
|
(2
|
)
|
—
|
|
—
|
|
(2
|
)
|
|||||
|
Sales
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
(1
|
)
|
|||||
|
Transfers into Level 3
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Transfers out of Level 3
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
(1
|
)
|
|||||
|
Fair Value as of December 31, 2016
|
$
|
1
|
|
$
|
1
|
|
$
|
—
|
|
$
|
1
|
|
$
|
3
|
|
|
Employer Contributions
|
Pension Benefits
|
Other Postretirement Benefits
|
||||
|
2017
|
$
|
281
|
|
$
|
—
|
|
|
2016
|
$
|
301
|
|
$
|
—
|
|
|
|
Pension Benefits
|
Other Postretirement Benefits
|
||||
|
2018
|
$
|
221
|
|
$
|
30
|
|
|
2019
|
237
|
|
27
|
|
||
|
2020
|
240
|
|
24
|
|
||
|
2021
|
247
|
|
22
|
|
||
|
2022
|
247
|
|
20
|
|
||
|
2023 - 2027
|
1,253
|
|
74
|
|
||
|
Total
|
$
|
2,445
|
|
$
|
197
|
|
|
|
For the years ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
Stock-based compensation plans expense [1]
|
$
|
116
|
|
$
|
81
|
|
$
|
78
|
|
|
Income tax benefit
|
(41
|
)
|
(29
|
)
|
(27
|
)
|
|||
|
Excess tax benefit on awards vested, exercised and expired
|
(15
|
)
|
—
|
|
—
|
|
|||
|
Total stock-based compensation plans expense, after-tax
|
$
|
60
|
|
$
|
52
|
|
$
|
51
|
|
|
[1]
|
The increase in stock-based compensation plans expense in 2017 was largely due to a change made in 2017 to provide accelerated vesting of newly issued restricted stock unit and performance share awards to retirement eligible employees.
|
|
|
For the years ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
Expected dividend yield
|
1.9%
|
2.0%
|
1.8%
|
|||||||||
|
Expected annualized spot volatility
|
21.8
|
%
|
-
|
37.9%
|
27.3
|
%
|
-
|
41.3%
|
22.1
|
%
|
-
|
39.4%
|
|
Weighted average annualized volatility
|
29.5%
|
34.1%
|
32.7%
|
|||||||||
|
Risk-free spot rate
|
0.4
|
%
|
-
|
2.4%
|
0.3
|
%
|
-
|
1.8%
|
—
|
%
|
-
|
2.6%
|
|
Expected term
|
5.0 years
|
5.0 years
|
5.0 years
|
|||||||||
|
|
Number of Options
(in thousands)
|
Weighted
Average
Exercise Price
|
Weighted
Average
Remaining
Contractual
Term
|
Aggregate
Intrinsic Value
|
|||||
|
|
For the year ended December 31, 2017
|
||||||||
|
Outstanding at beginning of year
|
4,599
|
|
$
|
34.31
|
|
|
|
||
|
Granted
|
988
|
|
$
|
48.89
|
|
|
|
||
|
Exercised
|
(330
|
)
|
$
|
26.47
|
|
|
|
||
|
Forfeited
|
(22
|
)
|
$
|
51.98
|
|
|
|
||
|
Expired
|
(23
|
)
|
$
|
90.26
|
|
|
|
||
|
Outstanding at end of year
|
5,212
|
|
$
|
37.25
|
|
6.2 years
|
$
|
97
|
|
|
Outstanding, fully vested and expected to vest
|
5,156
|
|
$
|
37.66
|
|
6.2 years
|
$
|
94
|
|
|
Exercisable at end of year
|
3,331
|
|
$
|
32.24
|
|
5.0 years
|
$
|
79
|
|
|
|
For the years ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
Volatility of common stock
|
20.3%
|
22.2%
|
21.4%
|
|||||||||
|
Average volatility of peer companies
|
15.0
|
%
|
-
|
25.0%
|
15.0
|
%
|
-
|
26.0%
|
14.0
|
%
|
-
|
24.0%
|
|
Average correlation coefficient of peer companies
|
60.0%
|
56.0%
|
54.0%
|
|||||||||
|
Risk-free spot rate
|
1.5%
|
1.0%
|
1.1%
|
|||||||||
|
Term
|
3.0 years
|
3.0 years
|
3.0 years
|
|||||||||
|
|
Restricted Stock and
Restricted Stock Units
|
Performance Shares
|
||||||||
|
|
Number of Shares
(in thousands)
|
Weighted-Average
Grant-Date
Fair Value
|
Number of Shares
(in thousands)
|
Weighted-Average
Grant date
Fair Value
|
||||||
|
Non-vested shares
|
For the year ended December 31, 2017
|
|||||||||
|
Non-vested at beginning of year
|
4,913
|
|
$
|
39.87
|
|
941
|
|
$
|
40.72
|
|
|
Granted
|
1,425
|
|
$
|
48.90
|
|
404
|
|
$
|
48.89
|
|
|
Performance based adjustment
|
|
|
353
|
|
$
|
42.40
|
|
|||
|
Vested
|
(1,496
|
)
|
$
|
35.97
|
|
(721
|
)
|
$
|
42.40
|
|
|
Forfeited
|
(398
|
)
|
$
|
42.86
|
|
(182
|
)
|
$
|
42.95
|
|
|
Non-vested at end of year
|
4,444
|
|
$
|
43.94
|
|
795
|
|
$
|
45.16
|
|
|
|
Carrying Value as of
|
|||||
|
|
Closing
|
December 31, 2016 [2]
|
||||
|
Assets
|
|
|
||||
|
Cash and investments
|
$
|
669
|
|
$
|
657
|
|
|
Reinsurance recoverables and other [1]
|
268
|
|
213
|
|
||
|
Total assets held for sale
|
937
|
|
870
|
|
||
|
Liabilities
|
|
|
||||
|
Reserve for future policy benefits and unpaid loss and loss adjustment expenses
|
653
|
|
600
|
|
||
|
Other liabilities
|
12
|
|
11
|
|
||
|
Total liabilities held for sale
|
$
|
665
|
|
$
|
611
|
|
|
[1]
|
Includes intercompany reinsurance recoverables of
$71
as of December 31, 2016, settled in cash at closing.
|
|
[2]
|
Classified as assets and liabilities held for sale.
|
|
|
Carrying Value
as of 12/31/2017
|
Carrying Value
as of 12/31/2016 |
||||
|
Assets
|
|
|
||||
|
Cash and investments
|
$
|
30,135
|
|
$
|
31,433
|
|
|
Reinsurance recoverables
|
20,785
|
|
20,364
|
|
||
|
Loss accrual [1]
|
(3,257
|
)
|
—
|
|
||
|
Other assets
|
1,439
|
|
688
|
|
||
|
Separate account assets
|
115,834
|
|
115,665
|
|
||
|
Total assets held for sale
|
164,936
|
|
168,150
|
|
||
|
Liabilities
|
|
|
||||
|
Reserve for future policy benefits and unpaid loss and loss adjustment expenses
|
$
|
14,482
|
|
$
|
13,609
|
|
|
Other policyholder funds and benefits payable
|
29,228
|
|
30,574
|
|
||
|
Long-term debt
|
142
|
|
142
|
|
||
|
Other liabilities
|
2,756
|
|
2,933
|
|
||
|
Separate account liabilities
|
115,834
|
|
115,665
|
|
||
|
Total liabilities held for sale
|
$
|
162,442
|
|
$
|
162,923
|
|
|
[1]
|
Represents the estimated accrued loss on sale of the Company's life and annuity run-off business.
|
|
|
For the years ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
Revenues
|
|
|
|
||||||
|
Earned premiums
|
$
|
106
|
|
$
|
114
|
|
$
|
92
|
|
|
Fee income and other
|
912
|
|
931
|
|
1,040
|
|
|||
|
Net investment income
|
1,289
|
|
1,384
|
|
1,469
|
|
|||
|
Net realized capital losses
|
(53
|
)
|
(158
|
)
|
(144
|
)
|
|||
|
Total revenues
|
2,254
|
|
2,271
|
|
2,457
|
|
|||
|
Benefits, losses and expenses
|
|
|
|
|
|||||
|
Benefits, losses and loss adjustment expenses
|
1,416
|
|
1,390
|
|
1,450
|
|
|||
|
Amortization of DAC
|
45
|
|
146
|
|
138
|
|
|||
|
Insurance operating costs and other expenses [1]
|
368
|
|
378
|
|
367
|
|
|||
|
Total benefits, losses and expenses
|
1,829
|
|
1,914
|
|
1,955
|
|
|||
|
Income before income taxes
|
425
|
|
357
|
|
502
|
|
|||
|
Income tax expense
|
37
|
|
74
|
|
16
|
|
|||
|
Income from operations of discontinued operations, net of tax
|
388
|
|
283
|
|
486
|
|
|||
|
Net realized capital loss on disposal, net of tax
|
(3,257
|
)
|
—
|
|
—
|
|
|||
|
(Loss) income from discontinued operations, net of tax
|
$
|
(2,869
|
)
|
$
|
283
|
|
$
|
486
|
|
|
|
Year Ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
Net cash provided by operating activities from discontinued operations
|
$
|
797
|
|
$
|
784
|
|
$
|
682
|
|
|
Net cash provided by investing activities from discontinued operations
|
$
|
1,466
|
|
$
|
864
|
|
$
|
1,446
|
|
|
Net cash used in financing activities from discontinued operations [1]
|
$
|
(884
|
)
|
$
|
(647
|
)
|
$
|
(1,080
|
)
|
|
Cash paid for interest
|
$
|
11
|
|
$
|
11
|
|
$
|
11
|
|
|
[1]
|
Excludes return of capital to parent of
$1,396
,
$752
, and
$1,001
for
2017
,
2016
and
2015
, respectively.
|
|
|
Three months ended
|
|||||||||||||||||||||||
|
|
March 31,
|
June 30,
|
September 30,
|
December 31,
|
||||||||||||||||||||
|
|
2017
|
2016
|
2017
|
2016
|
2017
|
2016
|
2017
|
2016
|
||||||||||||||||
|
Revenues
|
$
|
4,123
|
|
$
|
3,930
|
|
$
|
4,168
|
|
$
|
4,085
|
|
$
|
4,144
|
|
$
|
4,114
|
|
$
|
4,539
|
|
$
|
3,978
|
|
|
Benefits, losses and expenses
|
3,722
|
|
3,556
|
|
4,449
|
|
4,060
|
|
3,963
|
|
3,690
|
|
4,117
|
|
4,354
|
|
||||||||
|
Income (loss) from continuing operations, net of tax
|
303
|
|
298
|
|
(152
|
)
|
99
|
|
145
|
|
351
|
|
(558
|
)
|
(135
|
)
|
||||||||
|
Income from discontinued operations, net of tax
|
75
|
|
25
|
|
112
|
|
117
|
|
89
|
|
87
|
|
(3,145
|
)
|
54
|
|
||||||||
|
Net income (loss)
|
$
|
378
|
|
$
|
323
|
|
$
|
(40
|
)
|
$
|
216
|
|
$
|
234
|
|
$
|
438
|
|
$
|
(3,703
|
)
|
$
|
(81
|
)
|
|
Basic
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
(Loss) income from continuing operations, net of tax
|
$
|
0.82
|
|
$
|
0.75
|
|
$
|
(0.42
|
)
|
$
|
0.25
|
|
$
|
0.40
|
|
$
|
0.91
|
|
$
|
(1.56
|
)
|
$
|
(0.36
|
)
|
|
(Loss) income from discontinued operations, net of tax
|
$
|
0.20
|
|
$
|
0.06
|
|
$
|
0.31
|
|
$
|
0.30
|
|
$
|
0.25
|
|
$
|
0.23
|
|
$
|
(8.81
|
)
|
$
|
0.14
|
|
|
Net income per common share
|
$
|
1.02
|
|
$
|
0.81
|
|
$
|
(0.11
|
)
|
$
|
0.55
|
|
$
|
0.65
|
|
$
|
1.14
|
|
$
|
(10.37
|
)
|
$
|
(0.22
|
)
|
|
Diluted
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
(Loss) income from continuing operations, net of tax
|
$
|
0.80
|
|
$
|
0.73
|
|
$
|
(0.42
|
)
|
$
|
0.25
|
|
$
|
0.40
|
|
$
|
0.90
|
|
$
|
(1.56
|
)
|
$
|
(0.36
|
)
|
|
(Loss) income from discontinued operations, net of tax
|
$
|
0.20
|
|
$
|
0.06
|
|
$
|
0.31
|
|
$
|
0.29
|
|
$
|
0.24
|
|
$
|
0.22
|
|
$
|
(8.81
|
)
|
$
|
0.14
|
|
|
Net (loss) income per common share
|
$
|
1.00
|
|
$
|
0.79
|
|
$
|
(0.11
|
)
|
$
|
0.54
|
|
$
|
0.64
|
|
$
|
1.12
|
|
$
|
(10.37
|
)
|
$
|
(0.22
|
)
|
|
Weighted average common shares outstanding, basic
|
371.4
|
|
398.5
|
|
366.0
|
|
391.8
|
|
360.2
|
|
383.8
|
|
357.0
|
|
376.6
|
|
||||||||
|
Weighted average shares outstanding and dilutive potential common shares [1]
|
378.6
|
|
406.3
|
|
366.0
|
|
398.6
|
|
367.0
|
|
390.5
|
|
357.0
|
|
376.6
|
|
||||||||
|
[1]
|
As a result of the net loss from continuing operations for the quarters ended December 31, 2017, June 30, 2017, and December 31, 2016, the Company was required to use basic weighted average common shares outstanding in the calculation of diluted loss per share, since the inclusion of shares for stock compensation plans and warrants would have been antidilutive to the earnings (loss) per share calculation.
|
|
|
As of December 31, 2017
|
||||||||
|
Type of Investment
|
Cost
|
Fair Value
|
Amount at
which shown on Balance Sheet |
||||||
|
Fixed Maturities
|
|
|
|
||||||
|
Bonds and notes
|
|
|
|
||||||
|
U.S. government and government agencies and authorities (guaranteed and sponsored)
|
$
|
4,492
|
|
$
|
4,536
|
|
$
|
4,536
|
|
|
States, municipalities and political subdivisions
|
11,743
|
|
12,485
|
|
12,485
|
|
|||
|
Foreign governments
|
1,071
|
|
1,110
|
|
1,110
|
|
|||
|
Public utilities
|
2,097
|
|
2,188
|
|
2,188
|
|
|||
|
All other corporate bonds
|
10,273
|
|
10,616
|
|
10,616
|
|
|||
|
All other mortgage-backed and asset-backed securities
|
5,936
|
|
6,029
|
|
6,029
|
|
|||
|
Total fixed maturities, available-for-sale
|
35,612
|
|
36,964
|
|
36,964
|
|
|||
|
Fixed maturities, at fair value using fair value option
|
40
|
|
41
|
|
41
|
|
|||
|
Total fixed maturities
|
35,652
|
|
37,005
|
|
37,005
|
|
|||
|
Equity Securities
|
|
|
|
||||||
|
Common stocks
|
|
|
|
||||||
|
Industrial, miscellaneous and all other
|
859
|
|
959
|
|
959
|
|
|||
|
Non-redeemable preferred stocks
|
48
|
|
53
|
|
53
|
|
|||
|
Total equity securities
|
907
|
|
1,012
|
|
1,012
|
|
|||
|
Mortgage loans
|
3,175
|
|
3,220
|
|
3,175
|
|
|||
|
Futures, options and miscellaneous
|
167
|
|
96
|
|
96
|
|
|||
|
Short-term investments
|
2,270
|
|
2,270
|
|
2,270
|
|
|||
|
Investments in partnerships and trusts
|
1,588
|
|
|
1,588
|
|
||||
|
Total investments
|
$
|
43,759
|
|
|
$
|
45,146
|
|
||
|
|
As of December 31,
|
|||||
|
Condensed Balance Sheets
|
2017
|
2016
|
||||
|
Assets
|
|
|
||||
|
Fixed maturities, available-for-sale, at fair value
|
$
|
637
|
|
$
|
849
|
|
|
Other investments
|
(1
|
)
|
1
|
|
||
|
Short-term investments
|
442
|
|
321
|
|
||
|
Cash
|
2
|
|
—
|
|
||
|
Investment in affiliates [1]
|
19,023
|
|
21,889
|
|
||
|
Deferred income taxes
|
693
|
|
1,488
|
|
||
|
Unamortized issue costs
|
1
|
|
3
|
|
||
|
Other assets
|
11
|
|
35
|
|
||
|
Total assets
|
$
|
20,808
|
|
$
|
24,586
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
||
|
Net payable to affiliates
|
$
|
1,598
|
|
$
|
1,503
|
|
|
Short-term debt (includes current maturities of long-term debt)
|
320
|
|
416
|
|
||
|
Long-term debt
|
4,678
|
|
4,494
|
|
||
|
Other liabilities
|
718
|
|
1,270
|
|
||
|
Total liabilities
|
7,314
|
|
7,683
|
|
||
|
Total stockholders’ equity
|
13,494
|
|
16,903
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
20,808
|
|
$
|
24,586
|
|
|
|
For the years ended December 31,
|
||||||||
|
Condensed Statements of Operations and Comprehensive Income
|
2017
|
2016
|
2015
|
||||||
|
Net investment income
|
$
|
15
|
|
$
|
21
|
|
$
|
14
|
|
|
Net realized capital losses
|
(1
|
)
|
(6
|
)
|
(6
|
)
|
|||
|
Total revenues
|
14
|
|
15
|
|
8
|
|
|||
|
Interest expense
|
316
|
|
328
|
|
346
|
|
|||
|
Pension settlement
|
750
|
|
—
|
|
—
|
|
|||
|
Other expenses
|
1
|
|
9
|
|
35
|
|
|||
|
Total expenses
|
1,067
|
|
337
|
|
381
|
|
|||
|
Loss before income taxes and earnings of subsidiaries
|
(1,053
|
)
|
(322
|
)
|
(373
|
)
|
|||
|
Income tax (benefit)
|
106
|
|
(117
|
)
|
(131
|
)
|
|||
|
Loss before earnings of subsidiaries
|
(1,159
|
)
|
(205
|
)
|
(242
|
)
|
|||
|
Earnings of subsidiaries [1]
|
(1,972
|
)
|
1,101
|
|
1,924
|
|
|||
|
Net income (loss)
|
(3,131
|
)
|
896
|
|
1,682
|
|
|||
|
Other comprehensive income (loss) - parent company:
|
|
|
|
||||||
|
Change in net gain/loss on cash-flow hedging instruments
|
2
|
|
—
|
|
—
|
|
|||
|
Change in net unrealized gain/loss on securities
|
280
|
|
1
|
|
(1
|
)
|
|||
|
Change in pension and other postretirement plan adjustments
|
107
|
|
(6
|
)
|
(82
|
)
|
|||
|
Other comprehensive income (loss), net of taxes before other comprehensive income of subsidiaries
|
389
|
|
(5
|
)
|
(83
|
)
|
|||
|
Other comprehensive income of subsidiaries
|
611
|
|
(3
|
)
|
(1,174
|
)
|
|||
|
Total other comprehensive income (loss)
|
1,000
|
|
(8
|
)
|
(1,257
|
)
|
|||
|
Total comprehensive income (loss)
|
$
|
(2,131
|
)
|
$
|
888
|
|
$
|
425
|
|
|
|
For the years ended December 31,
|
||||||||
|
Condensed Statements of Cash Flows
|
2017
|
2016
|
2015
|
||||||
|
Operating Activities
|
|
|
|
||||||
|
Net income
|
$
|
(3,131
|
)
|
$
|
896
|
|
$
|
1,682
|
|
|
Loss on extinguishment of debt
|
—
|
|
—
|
|
21
|
|
|||
|
Undistributed earnings of subsidiaries
|
1,972
|
|
(1,101
|
)
|
(1,924
|
)
|
|||
|
Change in operating assets and liabilities
|
3,220
|
|
1,634
|
|
1,167
|
|
|||
|
Cash provided by operating activities
|
2,061
|
|
1,429
|
|
946
|
|
|||
|
Investing Activities
|
|
|
|
||||||
|
Net sales of short-term investments
|
(121
|
)
|
30
|
|
609
|
|
|||
|
Capital contributions to subsidiaries
|
(633
|
)
|
491
|
|
742
|
|
|||
|
Cash provided by (used for) investing activities
|
(754
|
)
|
521
|
|
1,351
|
|
|||
|
Financing Activities
|
|
|
|
||||||
|
Proceeds from issuance of long-term debt
|
500
|
|
—
|
|
—
|
|
|||
|
Repayments of long-term debt
|
(416
|
)
|
(275
|
)
|
(773
|
)
|
|||
|
Treasury stock acquired
|
(1,028
|
)
|
(1,330
|
)
|
(1,250
|
)
|
|||
|
Proceeds from net issuances of common shares under incentive and stock compensation plans and excess tax benefits
|
(20
|
)
|
(11
|
)
|
42
|
|
|||
|
Dividends paid — Common Shares
|
(341
|
)
|
(334
|
)
|
(316
|
)
|
|||
|
Cash used for financing activities
|
(1,305
|
)
|
(1,950
|
)
|
(2,297
|
)
|
|||
|
Net change in cash
|
2
|
|
—
|
|
—
|
|
|||
|
Cash — beginning of year
|
—
|
|
—
|
|
—
|
|
|||
|
Cash — end of year
|
$
|
2
|
|
$
|
—
|
|
$
|
—
|
|
|
Supplemental Disclosure of Cash Flow Information
|
|
|
|
||||||
|
Interest Paid
|
$
|
312
|
|
$
|
326
|
|
$
|
351
|
|
|
Dividends Received from Subsidiaries
|
$
|
2,142
|
|
$
|
1,320
|
|
$
|
1,127
|
|
|
Segment
|
Deferred Policy
Acquisition Costs
|
Unpaid Losses and Loss Adjustment Expenses
|
Reserve for Future Policy Benefits
|
Unearned Premiums
|
Other
Policyholder
Funds and Benefits Payable
|
|||||||||||
|
As of December 31, 2017
|
|
|
|
|
|
|||||||||||
|
Commercial Lines
|
$
|
467
|
|
$
|
18,893
|
|
$
|
—
|
|
$
|
3,504
|
|
$
|
—
|
|
|
|
Personal Lines
|
127
|
|
2,294
|
|
—
|
|
1,768
|
|
—
|
|
||||||
|
Property & Casualty Other Operations
|
—
|
|
2,588
|
|
—
|
|
10
|
|
—
|
|
||||||
|
Group Benefits
|
47
|
|
8,512
|
|
441
|
|
40
|
|
492
|
|
||||||
|
Mutual Funds
|
9
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Corporate
|
—
|
|
—
|
|
272
|
|
—
|
|
324
|
|
||||||
|
Consolidated
|
$
|
650
|
|
$
|
32,287
|
|
$
|
713
|
|
$
|
5,322
|
|
$
|
816
|
|
|
|
As of December 31, 2016
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial Lines
|
$
|
448
|
|
$
|
17,950
|
|
$
|
—
|
|
$
|
3,441
|
|
$
|
—
|
|
|
|
Personal Lines
|
143
|
|
2,094
|
|
—
|
|
1,898
|
|
—
|
|
||||||
|
Property & Casualty Other Operations
|
$
|
—
|
|
$
|
2,501
|
|
$
|
—
|
|
$
|
11
|
|
$
|
—
|
|
|
|
Group Benefits
|
42
|
|
5,772
|
|
82
|
|
42
|
|
265
|
|
||||||
|
Mutual Funds
|
$
|
12
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
|
Corporate
|
—
|
|
—
|
|
240
|
|
—
|
|
337
|
|
||||||
|
Consolidated
|
$
|
645
|
|
$
|
28,317
|
|
$
|
322
|
|
$
|
5,392
|
|
$
|
602
|
|
|
|
Segment
|
Earned
Premiums,
Fee Income and Other
|
Net
Investment Income (Loss)
|
Benefits, Losses
and Loss
Adjustment Expenses
|
Amortization of
Deferred Policy
Acquisition Costs
|
Insurance
Operating
Costs and
Other
Expenses
[1] [2]
|
Net Written Premiums [3]
|
||||||||||||
|
For the year December 31, 2017
|
|
|||||||||||||||||
|
Commercial Lines
|
$
|
6,902
|
|
$
|
949
|
|
$
|
4,322
|
|
$
|
1,009
|
|
$
|
1,381
|
|
$
|
6,956
|
|
|
Personal Lines
|
3,819
|
|
141
|
|
3,000
|
|
309
|
|
649
|
|
3,561
|
|
||||||
|
Property & Casualty Other Operations
|
—
|
|
106
|
|
18
|
|
—
|
|
9
|
|
—
|
|
||||||
|
Group Benefits
|
3,677
|
|
381
|
|
2,803
|
|
33
|
|
924
|
|
—
|
|
||||||
|
Mutual Funds
|
804
|
|
3
|
|
—
|
|
21
|
|
617
|
|
—
|
|
||||||
|
Corporate
|
4
|
|
23
|
|
31
|
|
—
|
|
1,125
|
|
—
|
|
||||||
|
Consolidated
|
$
|
15,206
|
|
$
|
1,603
|
|
$
|
10,174
|
|
$
|
1,372
|
|
$
|
4,705
|
|
$
|
10,517
|
|
|
For the year December 31, 2016
|
|
|||||||||||||||||
|
Commercial Lines
|
$
|
6,690
|
|
$
|
917
|
|
$
|
3,994
|
|
$
|
973
|
|
$
|
1,244
|
|
$
|
6,732
|
|
|
Personal Lines
|
4,023
|
|
135
|
|
3,175
|
|
348
|
|
669
|
|
3,837
|
|
||||||
|
Property & Casualty Other Operations
|
—
|
|
127
|
|
278
|
|
—
|
|
663
|
|
(1
|
)
|
||||||
|
Group Benefits
|
3,223
|
|
366
|
|
2,514
|
|
31
|
|
776
|
|
—
|
|
||||||
|
Mutual Funds
|
701
|
|
1
|
|
—
|
|
24
|
|
557
|
|
—
|
|
||||||
|
Corporate
|
3
|
|
31
|
|
—
|
|
1
|
|
413
|
|
—
|
|
||||||
|
Consolidated
|
$
|
14,640
|
|
$
|
1,577
|
|
$
|
9,961
|
|
$
|
1,377
|
|
$
|
4,322
|
|
$
|
10,568
|
|
|
For the year December 31, 2015
|
|
|||||||||||||||||
|
Commercial Lines
|
$
|
6,551
|
|
$
|
910
|
|
$
|
3,886
|
|
$
|
951
|
|
$
|
1,232
|
|
$
|
6,625
|
|
|
Personal Lines
|
3,997
|
|
128
|
|
2,768
|
|
359
|
|
714
|
|
3,918
|
|
||||||
|
Property & Casualty Other Operations
|
32
|
|
133
|
|
243
|
|
—
|
|
25
|
|
35
|
|
||||||
|
Group Benefits
|
3,136
|
|
371
|
|
2,427
|
|
31
|
|
788
|
|
—
|
|
||||||
|
Mutual Funds
|
723
|
|
1
|
|
—
|
|
22
|
|
568
|
|
—
|
|
||||||
|
Corporate
|
9
|
|
18
|
|
—
|
|
1
|
|
504
|
|
—
|
|
||||||
|
Consolidated
|
$
|
14,448
|
|
$
|
1,561
|
|
$
|
9,324
|
|
$
|
1,364
|
|
$
|
3,831
|
|
$
|
10,578
|
|
|
|
Gross
Amount
|
Ceded Amount
|
Assumed
From Other
Companies
|
Net
Amount
|
Percentage
of Amount
Assumed
to Net
|
|||||||||
|
For the year ended December 31, 2017
|
|
|
|
|
|
|||||||||
|
Life insurance in-force
|
$
|
700,860
|
|
$
|
9,493
|
|
$
|
301,573
|
|
$
|
992,940
|
|
30
|
%
|
|
Insurance revenues
|
|
|
|
|
|
|||||||||
|
Property and casualty insurance
|
$
|
10,923
|
|
$
|
600
|
|
$
|
232
|
|
$
|
10,555
|
|
2
|
%
|
|
Life insurance and annuities
|
1,526
|
|
14
|
|
232
|
|
1,744
|
|
13
|
%
|
||||
|
Accident and health insurance
|
1,755
|
|
36
|
|
214
|
|
1,933
|
|
11
|
%
|
||||
|
Total insurance revenues
|
$
|
14,204
|
|
$
|
650
|
|
$
|
678
|
|
$
|
14,232
|
|
5
|
%
|
|
For the year ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
||||
|
Life insurance in-force
|
$
|
657,197
|
|
$
|
7,919
|
|
$
|
22,239
|
|
$
|
671,517
|
|
3
|
%
|
|
Insurance revenues
|
|
|
|
|
|
|||||||||
|
Property and casualty insurance
|
$
|
10,871
|
|
$
|
583
|
|
$
|
261
|
|
$
|
10,549
|
|
2
|
%
|
|
Life insurance and annuities
|
1,471
|
|
11
|
|
52
|
|
1,512
|
|
3
|
%
|
||||
|
Accident and health insurance
|
1,689
|
|
33
|
|
55
|
|
1,711
|
|
3
|
%
|
||||
|
Total insurance revenues
|
$
|
14,031
|
|
$
|
627
|
|
$
|
368
|
|
$
|
13,772
|
|
3
|
%
|
|
For the year ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
||||
|
Life insurance in-force
|
$
|
619,490
|
|
$
|
4,648
|
|
$
|
21,406
|
|
$
|
636,248
|
|
3
|
%
|
|
Insurance revenues
|
|
|
|
|
|
|||||||||
|
Property and casualty insurance
|
$
|
10,704
|
|
$
|
586
|
|
$
|
298
|
|
$
|
10,416
|
|
3
|
%
|
|
Life insurance and annuities
|
1,439
|
|
10
|
|
49
|
|
1,478
|
|
3
|
%
|
||||
|
Accident and health insurance
|
1,668
|
|
58
|
|
48
|
|
1,658
|
|
3
|
%
|
||||
|
Total insurance revenues
|
$
|
13,811
|
|
$
|
654
|
|
$
|
395
|
|
$
|
13,552
|
|
3
|
%
|
|
|
Balance
January 1,
|
Increase (decrease) in
Costs and
Expenses
|
Write-offs/
Payments/
Other
|
Balance
December 31,
|
||||||||
|
2017
|
|
|
|
|
||||||||
|
Allowance for doubtful accounts and other
|
$
|
137
|
|
$
|
42
|
|
$
|
(47
|
)
|
$
|
132
|
|
|
Allowance for uncollectible reinsurance
|
165
|
|
4
|
|
(65
|
)
|
104
|
|
||||
|
Valuation allowance on mortgage loans
|
—
|
|
1
|
|
—
|
|
1
|
|
||||
|
Valuation allowance for deferred taxes
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
|
2016
|
|
|
|
|
||||||||
|
Allowance for doubtful accounts and other
|
$
|
134
|
|
$
|
39
|
|
$
|
(36
|
)
|
$
|
137
|
|
|
Allowance for uncollectible reinsurance
|
266
|
|
3
|
|
(104
|
)
|
165
|
|
||||
|
Valuation allowance on mortgage loans
|
4
|
|
—
|
|
(4
|
)
|
—
|
|
||||
|
Valuation allowance for deferred taxes
|
79
|
|
(79
|
)
|
—
|
|
—
|
|
||||
|
2015
|
|
|
|
|
||||||||
|
Allowance for doubtful accounts and other
|
$
|
131
|
|
$
|
44
|
|
$
|
(41
|
)
|
$
|
134
|
|
|
Allowance for uncollectible reinsurance
|
271
|
|
12
|
|
(17
|
)
|
266
|
|
||||
|
Valuation allowance on mortgage loans
|
3
|
|
3
|
|
(2
|
)
|
4
|
|
||||
|
Valuation allowance for deferred taxes
|
181
|
|
(102
|
)
|
—
|
|
79
|
|
||||
|
|
Discount
Deducted From Liabilities [1]
|
Losses and Loss Adjustment
Expenses Incurred Related to:
|
Paid Losses and
Loss Adjustment Expenses
|
|||||||||
|
|
Current Year
|
Prior Year
|
||||||||||
|
Years ended December 31,
|
|
|
|
|
||||||||
|
2017
|
$
|
410
|
|
$
|
7,381
|
|
$
|
(41
|
)
|
$
|
6,579
|
|
|
2016
|
$
|
483
|
|
$
|
6,990
|
|
$
|
457
|
|
$
|
6,968
|
|
|
2015
|
$
|
523
|
|
$
|
6,647
|
|
$
|
250
|
|
$
|
6,719
|
|
|
[1]
|
Reserves for permanently disabled claimants have been discounted using the weighted average interest rates of
3.06%
,
3.11%
, and
3.24%
for the years ended
December 31, 2017
,
2016
, and
2015
, respectively.
|
|
|
|
Incorporated by Reference
|
|||
|
Exhibit No.
|
Description
|
Form
|
File No.
|
Exhibit No.
|
Filing Date
|
|
2.01
|
10-Q
|
001-13958
|
2.01
|
11/01/2012
|
|
|
2.02
|
8-K
|
001-13958
|
2.01
|
12/04/2017
|
|
|
2.03
|
10-Q
|
001-13958
|
2.02
|
11/01/2012
|
|
|
2.04
|
10-Q
|
001-13958
|
2.01
|
07/27/2017
|
|
|
2.05
|
8-K
|
001-13958
|
2.01
|
10/23/2017
|
|
|
2.06
|
8-K
|
001-13958
|
2.01
|
04/28/2014
|
|
|
3.01
|
8-K
|
001-13958
|
3.01
|
10/20/2014
|
|
|
3.02
|
8-K
|
001-13958
|
3.01
|
7/21/2016
|
|
|
4.01
|
8-K
|
001-13958
|
4.01
|
03/12/2004
|
|
|
4.02
|
8-K
|
001-13958
|
4.01
|
02/16/2007
|
|
|
4.03
|
S-3ASR
|
333-142044
|
4.03
|
04/11/2007
|
|
|
4.04
|
8-K
|
001-13958
|
4.01
|
06/06/2008
|
|
|
4.05
|
8-K
|
001-13958
|
4.02
|
06/06/2008
|
|
|
4.06
|
8-K/A
|
001-13958
|
4.03
|
04/06/2012
|
|
|
|
|
Incorporated by Reference
|
|||
|
Exhibit No.
|
Description
|
Form
|
File No.
|
Exhibit No.
|
Filing Date
|
|
4.07
|
S-3ASR
|
333-190506
|
4.07
|
08/09/2013
|
|
|
4.08
|
8-K
|
001-13958
|
4.04
|
06/06/2008
|
|
|
4.09
|
8-K
|
001-13958
|
4.02
|
02/08/2017
|
|
|
4.10
|
8-K
|
001-13958
|
4.01
|
02/15/2017
|
|
|
4.11
|
8-K
|
001-13958
|
4.01
|
06/26/2009
|
|
|
10.01
|
10-K
|
001-13958
|
10.01
|
02/24/2017
|
|
|
10.02
|
8-K
|
001-13958
|
10.01
|
11/03/2014
|
|
|
10.03
|
|
8-K
|
001-13958
|
10.01
|
12/29/2014
|
|
*10.04
|
|
10-K
|
001-13958
|
10.04
|
02/27/2015
|
|
*10.05
|
|
10-K
|
001-13958
|
10.05
|
02/27/2015
|
|
*10.06
|
|
10-K
|
001-13958
|
10.06
|
02/27/2015
|
|
*10.07
|
10-K
|
001-13958
|
10.05
|
02/28/2014
|
|
|
*10.08
|
S-8
|
333-197671
|
4.03
|
07/28/2014
|
|
|
*10.09
|
10-Q
|
001-13958
|
10.03
|
07/30/2014
|
|
|
*10.10
|
10-Q
|
001-13958
|
10.01
|
04/28/2016
|
|
|
|
|
Incorporated by Reference
|
|||
|
Exhibit No.
|
Description
|
Form
|
File No.
|
Exhibit No.
|
Filing Date
|
|
*10.11
|
10-Q
|
001-13958
|
10.01
|
03/31/2017
|
|
|
*10.12
|
10-Q
|
001-13958
|
10.01
|
07/27/2015
|
|
|
*10.13
|
10-Q
|
001-13958
|
10.07
|
07/30/2014
|
|
|
*10.14
|
10-K
|
001-13958
|
10.10
|
02/25/2011
|
|
|
*10.15
|
10-Q
|
001-13958
|
10.04
|
08/04/2010
|
|
|
*10.16
|
10-K
|
001-13958
|
10.10
|
02/23/2010
|
|
|
*10.17
|
8-K
|
001-13958
|
10.02
|
05/24/2005
|
|
|
*10.18
|
|
10-K
|
001-13958
|
10.06
|
02/12/2009
|
|
*10.19
|
10-K
|
001-13958
|
10.12
|
02/24/2006
|
|
|
*10.20
|
10-K
|
001-13958
|
10.18
|
03/01/2013
|
|
|
*10.21
|
10-K
|
001-13958
|
10.19
|
03/01/2013
|
|
|
*10.22
|
10-Q
|
001-13958
|
10.01
|
07/29/2013
|
|
|
12.01
|
|
|
|
|
|
|
21.01
|
|
|
|
|
|
|
23.01
|
|
|
|
|
|
|
24.01
|
|
|
|
|
|
|
31.01
|
|
|
|
|
|
|
|
|
Incorporated by Reference
|
|||
|
Exhibit No.
|
Description
|
Form
|
File No.
|
Exhibit No.
|
Filing Date
|
|
31.02
|
|
|
|
|
|
|
32.01
|
|
|
|
|
|
|
32.02
|
|
|
|
|
|
|
101.INS
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema.
|
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase.
|
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
|
|
|
|
|
|
Incorporated by Reference
|
|||
|
Exhibit No.
|
Description
|
Form
|
File No.
|
Exhibit No.
|
Filing Date
|
|
*
|
|
Management contract, compensatory plan or arrangement.
|
|
|
|
|
|
**
|
|
Filed with the Securities and Exchange Commission as an exhibit to this report.
|
|
^
|
|
Certain portions of this exhibit have been omitted pursuant to a request for confidential treatment and have been filed separately with the Securities and Exchange Commission.
|
|
|
|
|
|
|
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
|
|
||
|
|
By:
|
/s/ Scott R. Lewis
|
|
|
|
|
|
Scott R. Lewis
|
|
|
|
|
|
Senior Vice President and Controller
|
|
|
|
|
|
(Chief accounting officer and duly
authorized signatory) |
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Christopher J. Swift
|
|
Chairman, Chief Executive Officer and Director
|
|
February 23, 2018
|
|
|
|
|
|
|
|
|
|
|
|
Christopher J. Swift
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Beth A. Bombara
|
|
Executive Vice President and Chief Financial Officer
|
|
February 23, 2018
|
|
|
|
|
|
|
|
|
|
|
|
Beth A. Bombara
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Scott R. Lewis
|
Senior Vice President and Controller
|
February 23, 2018
|
||
|
|
|
|
|
|
|
|
|
|
|
Scott R. Lewis
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Director
|
|
February 23, 2018
|
|
|
|
|
|
|
|
|
|
|
|
Robert B. Allardice III
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Director
|
|
February 23, 2018
|
|
|
|
|
|
|
|
|
|
|
|
Trevor Fetter
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Director
|
|
February 23, 2018
|
|
|
|
|
|
|
|
|
|
|
|
Stephen P. McGill
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Director
|
|
February 23, 2018
|
|
|
|
Kathryn A. Mikells
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Director
|
|
February 23, 2018
|
|
|
|
|
|
|
|
|
|
|
|
Michael G. Morris
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Director
|
|
February 23, 2018
|
|
|
|
|
|
|
|
|
|
|
|
Thomas A. Renyi
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Director
|
|
February 23, 2018
|
|
|
|
|
|
|
|
|
|
|
|
Julie G. Richardson
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Director
|
|
February 23, 2018
|
|
|
|
|
|
|
|
|
|
|
|
Teresa W. Roseborough
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Director
|
|
February 23, 2018
|
|
|
|
|
|
|
|
|
|
|
|
Virginia P. Ruesterholz
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Director
|
|
February 23, 2018
|
|
|
|
|
|
|
|
|
|
|
|
Charles B. Strauss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Director
|
|
February 23, 2018
|
|
|
|
|
|
|
|
|
|
|
|
H. Patrick Swygert
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Director
|
|
February 23, 2018
|
|
|
|
Greig Woodring
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*By:
|
|
/s/ David C. Robinson
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
David C. Robinson
|
|
|
|
|
|
|
|
As Attorney-in-Fact
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| The Travelers Companies, Inc. | TRV |
| Kemper Corporation | KMPR |
| Unum Group | UNM |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|