These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
Delaware
(State or other jurisdiction of incorporation or organization) |
13-3317783
(I.R.S. Employer Identification No.) |
| Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | |||
| (Do not check if a smaller reporting company) |
| Item | Description | Page | ||||||
|
|
||||||||
|
|
||||||||
| 1. | ||||||||
|
|
||||||||
| 5 | ||||||||
|
|
||||||||
| 6 | ||||||||
|
|
||||||||
| 7 | ||||||||
|
|
||||||||
| 8 | ||||||||
|
|
||||||||
| 9 | ||||||||
|
|
||||||||
| 10 | ||||||||
|
|
||||||||
| 11 | ||||||||
|
|
||||||||
| 2. | 61 | |||||||
|
|
||||||||
| 3. | 121 | |||||||
|
|
||||||||
| 4. | 121 | |||||||
|
|
||||||||
|
|
||||||||
| 1. | 122 | |||||||
|
|
||||||||
| 1A. | 124 | |||||||
|
|
||||||||
| 2. | 124 | |||||||
|
|
||||||||
| 6. | 124 | |||||||
|
|
||||||||
| 125 | ||||||||
|
|
||||||||
| 126 | ||||||||
|
|
||||||||
| Exhibit 15.01 | ||||||||
| Exhibit 31.01 | ||||||||
| Exhibit 31.02 | ||||||||
| Exhibit 32.01 | ||||||||
| Exhibit 32.02 | ||||||||
| EX-101 INSTANCE DOCUMENT | ||||||||
| EX-101 SCHEMA DOCUMENT | ||||||||
| EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
| EX-101 LABELS LINKBASE DOCUMENT | ||||||||
| EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
| EX-101 DEFINITION LINKBASE DOCUMENT | ||||||||
2
| |
challenges related to the Companys current operating environment, including continuing
uncertainty about the strength and speed of the recovery in the United States and other key
economies and the impact of governmental stimulus and austerity initiatives, sovereign credit
concerns, including the potential consequences associated with downgrades to the credit
ratings of debt issued by the United States government, and other developments on financial,
commodity and credit markets and consumer spending and investment;
|
| |
the success of our initiatives relating to the realignment of our business in 2010 and
plans to improve the profitability and long-term growth prospects of our key divisions,
including through opportunistic acquisitions or divestitures, and the impact of regulatory or
other constraints on our ability to complete these initiatives and deploy capital among our
businesses as and when planned;
|
| |
market risks associated with our business, including changes in interest rates, credit
spreads, equity prices, foreign exchange rates, and implied volatility levels, as well as
continuing uncertainty in key sectors such as the global real estate market;
|
| |
volatility in our earnings resulting from our adjustment of our risk management program to
emphasize protection of statutory surplus, and cash flows;
|
| |
the impact on our statutory capital of various factors, including many that are outside the
Companys control, which can in turn affect our credit and financial strength ratings, cost of
capital, regulatory compliance and other aspects of our business and results;
|
| |
risks to our business, financial position, prospects and results associated with negative
rating actions or downgrades in the Companys financial strength and credit ratings or
negative rating actions or downgrades relating to our investments;
|
| |
the potential for differing interpretations of the methodologies, estimations and
assumptions that underlie the valuation of the Companys financial instruments that could
result in changes to investment valuations;
|
| |
the subjective determinations that underlie the Companys evaluation of
other-than-temporary impairments on available-for-sale securities;
|
| |
losses due to nonperformance or defaults by others;
|
| |
the potential for further acceleration of deferred policy acquisition cost amortization;
|
| |
the potential for further impairments of our goodwill or the potential for changes in
valuation allowances against deferred tax assets;
|
| |
the possible occurrence of terrorist attacks and the Companys ability to contain its
exposure, including the effect of the absence or insufficiency of applicable terrorism
legislation on coverage;
|
| |
the difficulty in predicting the Companys potential exposure for asbestos and
environmental claims;
|
| |
the possibility of a pandemic, earthquake, or other natural or man-made disaster that may
adversely affect our businesses and cost and availability of reinsurance;
|
| |
weather and other natural physical events, including the severity and frequency of storms,
hail, winter storms, hurricanes and tropical storms, as well as climate change and its
potential impact on weather patterns;
|
| |
the response of reinsurance companies under reinsurance contracts and the availability,
pricing and adequacy of reinsurance to protect the Company against losses;
|
| |
the possibility of unfavorable loss development;
|
| |
actions by our competitors, many of which are larger or have greater financial resources
than we do;
|
| |
the restrictions, oversight, costs and other consequences of being a savings and loan
holding company, including from the supervision, regulation and examination by The Federal
Reserve as the Companys regulator and the Office of the Controller of the Currency as
regulator of Federal Trust Bank;
|
3
| |
the cost and other effects of increased regulation as a result of the enactment of the
Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the Dodd-Frank Act), which
will, among other effects, vest a newly created Financial Services Oversight Council with the
power to designate systemically important institutions, require central clearing of, and/or
impose new margin and capital requirements on, derivatives transactions, and may affect our
ability as a savings and loan holding company to manage our general account by limiting or
eliminating investments in certain private equity and hedge funds;
|
| |
the potential effect of other domestic and foreign regulatory developments, including those
that could adversely impact the demand for the Companys products, operating costs and
required capital levels, including changes to statutory reserves and/or risk-based capital
requirements related to secondary guarantees under universal life and variable annuity
products or changes in U.S. federal or other tax laws that affect the relative attractiveness
of our investment products;
|
| |
the Companys ability to distribute its products through distribution channels, both
current and future;
|
| |
the uncertain effects of emerging claim and coverage issues;
|
| |
regulatory limitations on the ability of the Company and certain of its subsidiaries to
declare and pay dividends;
|
| |
the Companys ability to effectively price its property and casualty policies, including
its ability to obtain regulatory consents to pricing actions or to non-renewal or withdrawal
of certain product lines;
|
| |
the Companys ability to maintain the availability of its systems and safeguard the
security of its data in the event of a disaster or other unanticipated events;
|
| |
the risk that our framework for managing business risks may not be effective in mitigating
material risk and loss;
|
| |
the potential for difficulties arising from outsourcing relationships;
|
| |
the impact of potential changes in federal or state tax laws, including changes affecting
the availability of the separate account dividend received deduction;
|
| |
the impact of potential changes in accounting principles and related financial reporting
requirements;
|
| |
the Companys ability to protect its intellectual property and defend against claims of
infringement;
|
| |
unfavorable judicial or legislative developments; and
|
| |
other factors described in such forward-looking statements.
|
4
| Item 1. |
Financial Statements
|
5
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| (In millions, except for per share data) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
| (Unaudited) | (Unaudited) | |||||||||||||||
|
Revenues
|
||||||||||||||||
|
Earned premiums
|
$ | 3,518 | $ | 3,513 | $ | 10,582 | $ | 10,546 | ||||||||
|
Fee income
|
1,192 | 1,164 | 3,620 | 3,530 | ||||||||||||
|
Net investment income (loss):
|
||||||||||||||||
|
Securities available-for-sale and other
|
1,062 | 1,073 | 3,274 | 3,275 | ||||||||||||
|
Equity securities, trading
|
(1,890 | ) | 1,043 | (1,684 | ) | (905 | ) | |||||||||
|
|
||||||||||||||||
|
Total net investment income (loss)
|
(828 | ) | 2,116 | 1,590 | 2,370 | |||||||||||
|
Net realized capital gains (losses):
|
||||||||||||||||
|
Total other-than-temporary impairment (OTTI) losses
|
(71 | ) | (146 | ) | (221 | ) | (778 | ) | ||||||||
|
OTTI losses recognized in other comprehensive income (OCI)
|
11 | 31 | 83 | 403 | ||||||||||||
|
|
||||||||||||||||
|
Net OTTI losses recognized in earnings
|
(60 | ) | (115 | ) | (138 | ) | (375 | ) | ||||||||
|
Net realized capital gains (losses), excluding net OTTI losses
recognized in earnings
|
635 | (142 | ) | 379 | (147 | ) | ||||||||||
|
|
||||||||||||||||
|
Total net realized capital gains (losses)
|
575 | (257 | ) | 241 | (522 | ) | ||||||||||
|
Other revenues
|
63 | 66 | 188 | 195 | ||||||||||||
|
|
||||||||||||||||
|
Total revenues
|
4,520 | 6,602 | 16,221 | 16,119 | ||||||||||||
|
|
||||||||||||||||
|
Benefits, losses and expenses
|
||||||||||||||||
|
Benefits, losses and loss adjustment expenses
|
4,006 | 3,037 | 11,160 | 9,762 | ||||||||||||
|
Benefits, losses and loss adjustment expenses returns
credited on international variable annuities
|
(1,889 | ) | 1,043 | (1,683 | ) | (905 | ) | |||||||||
|
Amortization of deferred policy acquisition costs and
present value of future profits
|
1,320 | 431 | 2,819 | 2,013 | ||||||||||||
|
Insurance operating costs and other expenses
|
1,059 | 1,046 | 3,403 | 3,272 | ||||||||||||
|
Interest expense
|
128 | 128 | 384 | 380 | ||||||||||||
|
|
||||||||||||||||
|
Total benefits, losses and expenses
|
4,624 | 5,685 | 16,083 | 14,522 | ||||||||||||
|
Income (loss) from continuing operations before income taxes
|
(104 | ) | 917 | 138 | 1,597 | |||||||||||
|
Income tax expense (benefit)
|
(101 | ) | 252 | (312 | ) | 437 | ||||||||||
|
|
||||||||||||||||
|
Income (loss) from continuing operations, net of tax
|
(3 | ) | 665 | 450 | 1,160 | |||||||||||
|
Income (loss) from discontinued operations, net of tax
|
3 | 1 | 85 | (99 | ) | |||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | | $ | 666 | $ | 535 | $ | 1,061 | ||||||||
|
|
||||||||||||||||
|
Preferred stock dividends and accretion of discount
|
10 | 10 | 31 | 504 | ||||||||||||
|
|
||||||||||||||||
|
Net income (loss) available to common shareholders
|
$ | (10 | ) | $ | 656 | $ | 504 | $ | 557 | |||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income (loss) from continuing operations, net of tax, available
to common shareholders per common share
|
||||||||||||||||
|
Basic
|
$ | (0.03 | ) | $ | 1.47 | $ | 0.94 | $ | 1.54 | |||||||
|
Diluted
|
$ | (0.03 | ) | $ | 1.34 | $ | 0.87 | $ | 1.42 | |||||||
|
|
||||||||||||||||
|
Net income (loss) available to common shareholders per common share
|
||||||||||||||||
|
Basic
|
$ | (0.02 | ) | $ | 1.48 | $ | 1.13 | $ | 1.30 | |||||||
|
Diluted
|
$ | (0.02 | ) | $ | 1.34 | $ | 1.05 | $ | 1.21 | |||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Cash dividends declared per common share
|
$ | 0.10 | $ | 0.05 | $ | 0.30 | $ | 0.15 | ||||||||
|
|
||||||||||||||||
6
| September 30, | December 31, | |||||||
| (In millions, except for share and per share data) | 2011 | 2010 | ||||||
| (Unaudited) | ||||||||
|
Assets
|
||||||||
|
Investments:
|
||||||||
|
Fixed maturities, available-for-sale, at fair value (amortized cost of $77,838 and
$78,419) (includes variable interest entity assets, at fair value, of $154 and $406)
|
$ | 80,263 | $ | 77,820 | ||||
|
Fixed maturities, at fair value using the fair value option (includes variable interest
entity assets of $338 and $323)
|
1,323 | 649 | ||||||
|
Equity securities, trading, at fair value (cost of $33,565 and $33,899)
|
30,770 | 32,820 | ||||||
|
Equity securities, available-for-sale, at fair value (cost of $1,093 and $1,013)
|
989 | 973 | ||||||
|
Mortgage loans (net of allowances for loan losses of $147 and $155)
|
5,590 | 4,489 | ||||||
|
Policy loans, at outstanding balance
|
2,176 | 2,181 | ||||||
|
Limited partnerships and other alternative investments (includes variable interest
entity assets of $7 and $14)
|
2,506 | 1,918 | ||||||
|
Other investments
|
2,857 | 1,617 | ||||||
|
Short-term investments
|
9,704 | 8,528 | ||||||
|
|
||||||||
|
Total investments
|
136,178 | 130,995 | ||||||
|
|
||||||||
|
Cash
|
2,589 | 2,062 | ||||||
|
Premiums receivable and agents balances, net
|
3,525 | 3,273 | ||||||
|
Reinsurance recoverables, net
|
5,253 | 4,862 | ||||||
|
Deferred policy acquisition costs and present value of future profits
|
8,729 | 9,857 | ||||||
|
Deferred income taxes, net
|
1,611 | 3,725 | ||||||
|
Goodwill
|
1,036 | 1,051 | ||||||
|
Property and equipment, net
|
1,029 | 1,150 | ||||||
|
Other assets
|
1,725 | 1,629 | ||||||
|
Separate account assets
|
143,923 | 159,742 | ||||||
|
|
||||||||
|
Total assets
|
$ | 305,598 | $ | 318,346 | ||||
|
|
||||||||
|
|
||||||||
|
Liabilities
|
||||||||
|
Reserve for future policy benefits and unpaid losses and loss adjustment expenses
|
$ | 41,034 | $ | 39,598 | ||||
|
Other policyholder funds and benefits payable
|
45,868 | 44,550 | ||||||
|
Other policyholder funds and benefits payable international variable annuities
|
30,734 | 32,793 | ||||||
|
Unearned premiums
|
5,409 | 5,176 | ||||||
|
Short-term debt
|
400 | 400 | ||||||
|
Long-term debt
|
6,217 | 6,207 | ||||||
|
Consumer notes
|
349 | 382 | ||||||
|
Other
liabilities (includes variable interest entity liabilities of $461 and $394)
|
8,883 | 9,187 | ||||||
|
Separate account liabilities
|
143,923 | 159,742 | ||||||
|
|
||||||||
|
Total liabilities
|
282,817 | 298,035 | ||||||
|
|
||||||||
|
Commitments and Contingencies (Note 9)
|
||||||||
|
|
||||||||
|
Stockholders Equity
|
||||||||
|
Preferred stock, $0.01 par value 50,000,000 shares authorized, 575,000 shares issued,
liquidation preference $1,000 per share
|
556 | 556 | ||||||
|
Common stock, $0.01 par value 1,500,000,000 shares authorized,
469,754,771 shares issued
|
5 | 5 | ||||||
|
Additional paid-in capital
|
10,395 | 10,448 | ||||||
|
Retained earnings
|
12,447 | 12,077 | ||||||
|
Treasury stock, at cost 24,241,076 and 25,205,283 shares
|
(1,687 | ) | (1,774 | ) | ||||
|
Accumulated other comprehensive income (loss), net of tax
|
1,065 | (1,001 | ) | |||||
|
|
||||||||
|
Total stockholders equity
|
22,781 | 20,311 | ||||||
|
|
||||||||
|
Total liabilities and stockholders equity
|
$ | 305,598 | $ | 318,346 | ||||
|
|
||||||||
7
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| (In millions, except for share data) | 2011 | 2010 | ||||||
| (Unaudited) | ||||||||
|
Preferred Stock, at beginning of period
|
$ | 556 | $ | 2,960 | ||||
|
Issuance of mandatory convertible preferred stock
|
| 556 | ||||||
|
Accelerated accretion of discount from redemption of preferred stock issued to U.S. Treasury
|
| 440 | ||||||
|
Redemption of preferred stock issued to the U.S. Treasury
|
| (3,400 | ) | |||||
|
|
||||||||
|
Preferred Stock, at end of period
|
556 | 556 | ||||||
|
|
||||||||
|
Common Stock
|
5 | 5 | ||||||
|
|
||||||||
|
Additional Paid-in Capital, at beginning of period
|
10,448 | 8,985 | ||||||
|
Issuance of common shares under public offering
|
| 1,599 | ||||||
|
Issuance of shares under incentive and stock compensation plans
|
(43 | ) | (123 | ) | ||||
|
Tax expense on employee stock options and awards
|
(10 | ) | (6 | ) | ||||
|
|
||||||||
|
Additional Paid-in Capital, at end of period
|
10,395 | 10,455 | ||||||
|
|
||||||||
|
Retained Earnings, at beginning of period, before cumulative effect of accounting change, net
of tax
|
12,077 | 11,164 | ||||||
|
Cumulative effect of accounting change, net of tax
|
| 26 | ||||||
|
|
||||||||
|
Retained Earnings, at beginning of period, as adjusted
|
12,077 | 11,190 | ||||||
|
Net income
|
535 | 1,061 | ||||||
|
Cumulative effect of accounting changes, net of tax
|
| (194 | ) | |||||
|
Accelerated accretion of discount from redemption of preferred stock issued to U.S. Treasury
|
| (440 | ) | |||||
|
Dividends on preferred stock
|
(31 | ) | (64 | ) | ||||
|
Dividends declared on common stock
|
(134 | ) | (65 | ) | ||||
|
|
||||||||
|
Retained Earnings, at end of period
|
12,447 | 11,488 | ||||||
|
|
||||||||
|
Treasury Stock, at Cost, at beginning of period
|
(1,774 | ) | (1,936 | ) | ||||
|
Issuance of shares under incentive and stock compensation plans from treasury stock
|
94 | 150 | ||||||
|
Return of shares under incentive and stock compensation plans and other to treasury stock
|
(7 | ) | (3 | ) | ||||
|
|
||||||||
|
Treasury Stock, at Cost, at end of period
|
(1,687 | ) | (1,789 | ) | ||||
|
|
||||||||
|
Accumulated Other Comprehensive Loss, Net of Tax, at beginning of period
|
(1,001 | ) | (3,312 | ) | ||||
|
Cumulative effect of accounting changes, net of tax
|
| 194 | ||||||
|
Total other comprehensive income
|
2,066 | 3,312 | ||||||
|
|
||||||||
|
Accumulated Other Comprehensive Income, Net of Tax, at end of period
|
1,065 | 194 | ||||||
|
|
||||||||
|
Noncontrolling Interest, at beginning of period
|
| 29 | ||||||
|
Recognition of noncontrolling interest in other liabilities
|
| (29 | ) | |||||
|
|
||||||||
|
Noncontrolling Interest, at end of period
|
| | ||||||
|
|
||||||||
|
|
||||||||
|
Total Stockholders Equity
|
$ | 22,781 | $ | 20,909 | ||||
|
|
||||||||
|
|
||||||||
|
Preferred Shares Outstanding, at beginning of period (in thousands)
|
575 | 3,400 | ||||||
|
Redemption of shares issued to the U.S. Treasury
|
| (3,400 | ) | |||||
|
Issuance of mandatory convertible preferred shares
|
| 575 | ||||||
|
|
||||||||
|
Preferred Shares Outstanding, at end of period
|
575 | 575 | ||||||
|
|
||||||||
|
Common Shares Outstanding, at beginning of period (in thousands)
|
444,549 | 383,007 | ||||||
|
Issuance of shares under public offering
|
| 59,590 | ||||||
|
Issuance of shares under incentive and stock compensation plans
|
1,203 | 1,901 | ||||||
|
Return of shares under incentive and stock compensation plans and other to treasury stock
|
(238 | ) | (132 | ) | ||||
|
|
||||||||
|
Common Shares Outstanding, at end of period
|
445,514 | 444,366 | ||||||
|
|
||||||||
8
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| (In millions) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
| (Unaudited) | (Unaudited) | |||||||||||||||
|
Comprehensive Income
|
||||||||||||||||
|
Net income
|
$ | | $ | 666 | $ | 535 | $ | 1,061 | ||||||||
|
|
||||||||||||||||
|
Other comprehensive income (loss)
|
||||||||||||||||
|
Change in net unrealized gain / loss on securities
|
871 | 1,064 | 1,717 | 2,642 | ||||||||||||
|
Change in OTTI losses recognized in other comprehensive income
|
10 | 44 | 11 | 97 | ||||||||||||
|
Change in net gain / loss on cash-flow hedging instruments
|
154 | 79 | 157 | 308 | ||||||||||||
|
Change in foreign currency translation adjustments
|
83 | 164 | 109 | 205 | ||||||||||||
|
Amortization of prior service cost and actuarial net losses
included in net periodic benefit costs
|
24 | 28 | 72 | 60 | ||||||||||||
|
|
||||||||||||||||
|
Total other comprehensive income
|
1,142 | 1,379 | 2,066 | 3,312 | ||||||||||||
|
|
||||||||||||||||
|
Total comprehensive income
|
$ | 1,142 | $ | 2,045 | $ | 2,601 | $ | 4,373 | ||||||||
|
|
||||||||||||||||
9
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| (In millions) | 2011 | 2010 | ||||||
| (Unaudited) | ||||||||
|
Operating Activities
|
||||||||
|
Net income
|
$ | 535 | $ | 1,061 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||
|
Amortization of deferred policy acquisition costs and present value of future profits
|
2,819 | 2,027 | ||||||
|
Additions to deferred policy acquisition costs and present value of future profits
|
(1,961 | ) | (1,999 | ) | ||||
|
Change in reserve for future policy benefits and unpaid losses and loss adjustment expenses
and unearned premiums
|
1,309 | (17 | ) | |||||
|
Change in reinsurance recoverables
|
(31 | ) | 247 | |||||
|
Change in receivables and other assets
|
(452 | ) | (29 | ) | ||||
|
Change in payables and accruals
|
(141 | ) | (92 | ) | ||||
|
Change in accrued and deferred income taxes
|
(472 | ) | (5 | ) | ||||
|
Net realized capital (gains) losses
|
(360 | ) | 526 | |||||
|
Net receipts (disbursements) from investment contracts related to policyholder funds -
international variable annuities
|
(2,059 | ) | 174 | |||||
|
Net (increase) decrease in equity securities, trading
|
2,050 | (174 | ) | |||||
|
Depreciation and amortization
|
532 | 449 | ||||||
|
Goodwill impairment
|
| 153 | ||||||
|
Other operating activities, net
|
(145 | ) | (76 | ) | ||||
|
|
||||||||
|
Net cash provided by operating activities
|
1,624 | 2,245 | ||||||
|
Investing Activities
|
||||||||
|
Proceeds from the sale/maturity/prepayment of:
|
||||||||
|
Fixed maturities, available-for-sale
|
26,124 | 37,320 | ||||||
|
Fixed maturities, fair value option
|
40 | | ||||||
|
Equity securities, available-for-sale
|
130 | 207 | ||||||
|
Mortgage loans
|
366 | 1,517 | ||||||
|
Partnerships
|
151 | 312 | ||||||
|
Payments for the purchase of:
|
||||||||
|
Fixed maturities, available-for-sale
|
(26,513 | ) | (39,485 | ) | ||||
|
Fixed maturities, fair value option
|
(664 | ) | | |||||
|
Equity securities, available-for-sale
|
(200 | ) | (135 | ) | ||||
|
Mortgage loans
|
(1,503 | ) | (273 | ) | ||||
|
Partnerships
|
(594 | ) | (226 | ) | ||||
|
Proceeds from business sold
|
278 | 130 | ||||||
|
Derivatives, net
|
1,603 | 504 | ||||||
|
Change in policy loans, net
|
5 | (6 | ) | |||||
|
Change in payables for collateral under securities lending, net
|
| (46 | ) | |||||
|
Other investing activities, net
|
(119 | ) | (105 | ) | ||||
|
|
||||||||
|
Net cash used for investing activities
|
(896 | ) | (286 | ) | ||||
|
Financing Activities
|
||||||||
|
Deposits and other additions to investment and universal life-type contracts
|
8,419 | 9,458 | ||||||
|
Withdrawals and other deductions from investment and universal life-type contracts
|
(16,123 | ) | (16,426 | ) | ||||
|
Net transfers from separate accounts related to investment and universal life-type contracts
|
7,661 | 5,998 | ||||||
|
Proceeds from issuance of long-term debt
|
| 1,090 | ||||||
|
Repayments at maturity for long-term debt and payments on capital lease obligations
|
| (343 | ) | |||||
|
Repayments at maturity or settlement of consumer notes
|
(33 | ) | (752 | ) | ||||
|
Net proceeds from issuance of mandatory convertible preferred stock
|
| 556 | ||||||
|
Net proceeds from issuance of common shares under public offering
|
| 1,600 | ||||||
|
Redemption of preferred stock issued to the U.S. Treasury
|
| (3,400 | ) | |||||
|
Proceeds from net issuance of shares under incentive and stock compensation plans, excess
tax benefit and other
|
6 | 17 | ||||||
|
Dividends paid on preferred stock
|
(32 | ) | (75 | ) | ||||
|
Dividends paid on common stock
|
(107 | ) | (62 | ) | ||||
|
Changes in bank deposits and payments on bank advances
|
(30 | ) | (56 | ) | ||||
|
|
||||||||
|
Net cash used for financing activities
|
(239 | ) | (2,395 | ) | ||||
|
Foreign exchange rate effect on cash
|
38 | 1 | ||||||
|
Net increase (decrease) in cash
|
527 | (435 | ) | |||||
|
Cash beginning of period
|
2,062 | 2,142 | ||||||
|
|
||||||||
|
Cash end of period
|
$ | 2,589 | $ | 1,707 | ||||
|
|
||||||||
|
Supplemental Disclosure of Cash Flow Information
|
||||||||
|
Income taxes paid
|
$ | 245 | $ | 249 | ||||
|
Interest paid
|
$ | 340 | $ | 324 | ||||
10
11
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Tax expense (benefit) at U.S. Federal statutory rate
|
$ | (36 | ) | $ | 321 | $ | 48 | $ | 559 | |||||||
|
Tax-exempt interest
|
(37 | ) | (38 | ) | (112 | ) | (116 | ) | ||||||||
|
Dividends-received deduction
|
(42 | ) | (34 | ) | (169 | ) | (115 | ) | ||||||||
|
Valuation allowance
|
6 | | (83 | ) | 86 | |||||||||||
|
Other
|
8 | 3 | 4 | 23 | ||||||||||||
|
|
||||||||||||||||
|
Income tax expense (benefit)
|
$ | (101 | ) | $ | 252 | $ | (312 | ) | $ | 437 | ||||||
|
|
||||||||||||||||
12
13
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| (In millions, except for per share data) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
Earnings
|
||||||||||||||||
|
Income (loss) from continuing operations
|
||||||||||||||||
|
Income (loss) from continuing operations, net of tax
|
$ | (3 | ) | $ | 665 | $ | 450 | $ | 1,160 | |||||||
|
Less: Preferred stock dividends and accretion of discount
|
10 | 10 | 31 | 504 | ||||||||||||
|
|
||||||||||||||||
|
Income (loss) from continuing operations, net of tax,
available to common shareholders
|
(13 | ) | 655 | 419 | 656 | |||||||||||
|
Add: Dilutive effect of preferred stock dividends
|
| 10 | | | ||||||||||||
|
|
||||||||||||||||
|
Income (loss) from continuing operations, net of tax,
available to common shareholders and assumed conversion
of preferred shares
|
$ | (13 | ) | $ | 665 | $ | 419 | $ | 656 | |||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income (loss) from discontinued operations, net of tax
|
$ | 3 | $ | 1 | $ | 85 | $ | (99 | ) | |||||||
|
|
||||||||||||||||
|
Net income
|
||||||||||||||||
|
Net income
|
$ | | $ | 666 | $ | 535 | $ | 1,061 | ||||||||
|
Less: Preferred stock dividends and accretion of discount
|
10 | 10 | 31 | 504 | ||||||||||||
|
|
||||||||||||||||
|
Net income (loss) available to common shareholders
|
(10 | ) | 656 | 504 | 557 | |||||||||||
|
Add: Dilutive effect of preferred stock dividends
|
| 10 | | | ||||||||||||
|
|
||||||||||||||||
|
Net income (loss) available to common shareholders and
assumed conversion of preferred shares
|
$ | (10 | ) | $ | 666 | $ | 504 | $ | 557 | |||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Shares
|
||||||||||||||||
|
Weighted average common shares outstanding, basic
|
445.3 | 444.1 | 445.0 | 427.2 | ||||||||||||
|
|
||||||||||||||||
|
Dilutive effect of warrants
|
| 29.0 | 34.8 | 32.6 | ||||||||||||
|
Dilutive effect of stock compensation plans
|
| 1.4 | 1.2 | 1.3 | ||||||||||||
|
Dilutive effect of mandatory convertible preferred shares
|
| 20.8 | | | ||||||||||||
|
|
||||||||||||||||
|
Weighted average shares outstanding and dilutive
potential common shares
|
445.3 | 495.3 | 481.0 | 461.1 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Earnings (loss) per common share
|
||||||||||||||||
|
Basic
|
||||||||||||||||
|
Income (loss) from continuing operations, net of tax,
available to common shareholders
|
$ | (0.03 | ) | $ | 1.47 | $ | 0.94 | $ | 1.54 | |||||||
|
Income (loss) from discontinued operations, net of tax
|
0.01 | 0.01 | 0.19 | (0.24 | ) | |||||||||||
|
|
||||||||||||||||
|
Net income (loss) available to common shareholders
|
$ | (0.02 | ) | $ | 1.48 | $ | 1.13 | $ | 1.30 | |||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Diluted
|
||||||||||||||||
|
Income (loss) from continuing operations, net of tax,
available to common shareholders
|
$ | (0.03 | ) | $ | 1.34 | $ | 0.87 | $ | 1.42 | |||||||
|
Income (loss) from discontinued operations, net of tax
|
0.01 | | 0.18 | (0.21 | ) | |||||||||||
|
|
||||||||||||||||
|
Net income (loss) available to common shareholders
|
$ | (0.02 | ) | $ | 1.34 | $ | 1.05 | $ | 1.21 | |||||||
|
|
||||||||||||||||
14
15
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Property & Casualty Commercial
|
$ | 52 | $ | 306 | $ | 500 | $ | 782 | ||||||||
|
Group Benefits
|
25 | 46 | 77 | 145 | ||||||||||||
|
Consumer Markets
|
(16 | ) | 70 | (80 | ) | 113 | ||||||||||
|
Global Annuity
|
49 | 175 | 327 | 141 | ||||||||||||
|
Life Insurance
|
(3 | ) | 97 | 98 | 224 | |||||||||||
|
Retirement Plans
|
(32 | ) | 30 | 13 | 38 | |||||||||||
|
Mutual Funds
|
24 | 18 | 79 | 67 | ||||||||||||
|
Corporate and Other
|
(99 | ) | (76 | ) | (479 | ) | (449 | ) | ||||||||
|
|
||||||||||||||||
|
Net income
|
$ | | $ | 666 | $ | 535 | $ | 1,061 | ||||||||
|
|
||||||||||||||||
16
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Earned premiums, fees, and other considerations
|
||||||||||||||||
|
Property & Casualty Commercial
|
||||||||||||||||
|
Workers compensation
|
$ | 721 | $ | 605 | $ | 2,071 | $ | 1,754 | ||||||||
|
Property
|
129 | 137 | 398 | 412 | ||||||||||||
|
Automobile
|
146 | 149 | 437 | 453 | ||||||||||||
|
Package business
|
289 | 281 | 857 | 842 | ||||||||||||
|
Liability
|
135 | 129 | 404 | 405 | ||||||||||||
|
Fidelity and surety
|
55 | 56 | 164 | 169 | ||||||||||||
|
Professional liability
|
78 | 82 | 237 | 243 | ||||||||||||
|
|
||||||||||||||||
|
Total Property & Casualty Commercial
|
1,553 | 1,439 | 4,568 | 4,278 | ||||||||||||
|
Group Benefits
|
||||||||||||||||
|
Group disability
|
467 | 487 | 1,460 | 1,520 | ||||||||||||
|
Group life and accident
|
501 | 513 | 1,529 | 1,539 | ||||||||||||
|
Other
|
48 | 58 | 147 | 175 | ||||||||||||
|
|
||||||||||||||||
|
Total Group Benefits
|
1,016 | 1,058 | 3,136 | 3,234 | ||||||||||||
|
Consumer Markets
|
||||||||||||||||
|
Automobile
|
649 | 698 | 1,978 | 2,122 | ||||||||||||
|
Homeowners
|
281 | 287 | 847 | 854 | ||||||||||||
|
|
||||||||||||||||
|
Total Consumer Markets [1]
|
930 | 985 | 2,825 | 2,976 | ||||||||||||
|
Global Annuity
|
||||||||||||||||
|
Variable annuity
|
600 | 629 | 1,870 | 1,855 | ||||||||||||
|
Fixed / MVA and other annuity
|
29 | 24 | 56 | 49 | ||||||||||||
|
Institutional investment products
|
(5 | ) | 4 | (7 | ) | 21 | ||||||||||
|
|
||||||||||||||||
|
Total Global Annuity
|
624 | 657 | 1,919 | 1,925 | ||||||||||||
|
Life Insurance
|
||||||||||||||||
|
Variable life
|
122 | 113 | 304 | 315 | ||||||||||||
|
Universal life
|
109 | 72 | 324 | 282 | ||||||||||||
|
Term / other life
|
13 | 12 | 37 | 36 | ||||||||||||
|
PPLI
|
42 | 46 | 131 | 129 | ||||||||||||
|
|
||||||||||||||||
|
Total Life Insurance
|
286 | 243 | 796 | 762 | ||||||||||||
|
Retirement Plans
|
||||||||||||||||
|
401(k)
|
82 | 77 | 254 | 233 | ||||||||||||
|
Government plans
|
11 | 12 | 37 | 32 | ||||||||||||
|
|
||||||||||||||||
|
Total Retirement Plans
|
93 | 89 | 291 | 265 | ||||||||||||
|
Mutual Funds
|
||||||||||||||||
|
Non-proprietary
|
138 | 144 | 461 | 447 | ||||||||||||
|
Proprietary
|
15 | 15 | 45 | 46 | ||||||||||||
|
|
||||||||||||||||
|
Total Mutual Funds
|
153 | 159 | 506 | 493 | ||||||||||||
|
Corporate and Other
|
55 | 47 | 161 | 143 | ||||||||||||
|
|
||||||||||||||||
|
Total earned premiums, fees, and other considerations
|
4,710 | 4,677 | 14,202 | 14,076 | ||||||||||||
|
Net investment income (loss):
|
||||||||||||||||
|
Securities available-for-sale and other
|
1,062 | 1,073 | 3,274 | 3,275 | ||||||||||||
|
Equity securities, trading
|
(1,890 | ) | 1,043 | (1,684 | ) | (905 | ) | |||||||||
|
|
||||||||||||||||
|
Total net investment income (loss)
|
(828 | ) | 2,116 | 1,590 | 2,370 | |||||||||||
|
Net realized capital gains (losses)
|
575 | (257 | ) | 241 | (522 | ) | ||||||||||
|
Other revenues
|
63 | 66 | 188 | 195 | ||||||||||||
|
|
||||||||||||||||
|
Total revenues
|
$ | 4,520 | $ | 6,602 | $ | 16,221 | $ | 16,119 | ||||||||
|
|
||||||||||||||||
| [1] |
For the three months ended September 30, 2011 and 2010, AARP members accounted for
earned premiums of $687 and $712, respectively. For the nine months ended September 30,
2011 and 2010, AARP members accounted for earned premiums of $2.1 billion and $2.1 billion,
respectively.
|
17
|
Level 1
|
Observable inputs that reflect quoted prices for identical assets
or liabilities in active markets that the Company has the ability
to access at the measurement date. Level 1 securities include
highly liquid U.S. Treasuries, money market funds and exchange
traded equity securities, open-ended mutual funds reported in
separate account assets and derivative securities, including
futures and certain option contracts.
|
|
|
|
||
|
Level 2
|
Observable inputs, other than quoted prices included in Level 1,
for the asset or liability or prices for similar assets and
liabilities. Most fixed maturities and preferred stocks,
including those reported in separate account assets, are model
priced by vendors using observable inputs and are classified
within Level 2. Also included in the Level 2 category are
exchange traded equity securities, investment grade private
placement securities and derivative instruments that are priced
using models with significant observable market inputs, including
interest rate, foreign currency and certain credit default swap
contracts and have no significant unobservable market inputs.
|
|
|
|
||
|
Level 3
|
Valuations that are derived from techniques in which one or more
of the significant inputs are unobservable (including assumptions
about risk). Level 3 securities include less liquid securities
such as lower quality asset-backed securities (ABS), commercial
mortgage-backed securities (CMBS), commercial real estate
(CRE) collateralized debt obligations (CDOs), residential
mortgage-backed securities (RMBS) primarily backed by
below-prime loans and below investment grade private placement
securities. Also included in Level 3 are guaranteed product
embedded and reinsurance derivatives and other complex derivative
securities, including customized guaranteed minimum withdrawal
benefit (GMWB) hedging derivatives (see Note 4a for further
information on GMWB product related financial instruments), equity
derivatives, long dated derivatives, swaps with optionality,
certain complex credit derivatives and certain other liabilities.
Because Level 3 fair values, by their nature, contain one or more
significant unobservable inputs as there is little or no
observable market for these assets and liabilities, considerable
judgment is used to determine the Level 3 fair values. Level 3
fair values represent the Companys best estimate of an amount
that could be realized in a current market exchange absent actual
market exchanges.
|
18
| September 30, 2011 | ||||||||||||||||
| Quoted Prices | ||||||||||||||||
| in Active | Significant | Significant | ||||||||||||||
| Markets for | Observable | Unobservable | ||||||||||||||
| Identical Assets | Inputs | Inputs | ||||||||||||||
| Total | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
|
Assets accounted for at fair value on a recurring basis
|
||||||||||||||||
|
Fixed maturities, AFS
|
||||||||||||||||
|
ABS
|
$ | 3,504 | $ | | $ | 3,034 | $ | 470 | ||||||||
|
CDOs
|
2,465 | | | 2,465 | ||||||||||||
|
CMBS
|
6,960 | | 6,306 | 654 | ||||||||||||
|
Corporate
|
43,316 | | 41,097 | 2,219 | ||||||||||||
|
Foreign government/government agencies
|
1,944 | | 1,867 | 77 | ||||||||||||
|
States, municipalities and political subdivisions (Municipal)
|
13,164 | | 12,753 | 411 | ||||||||||||
|
RMBS
|
5,336 | | 4,229 | 1,107 | ||||||||||||
|
U.S. Treasuries
|
3,574 | 574 | 3,000 | | ||||||||||||
|
|
||||||||||||||||
|
Total fixed maturities, AFS
|
80,263 | 574 | 72,286 | 7,403 | ||||||||||||
|
Fixed maturities, FVO
|
1,323 | | 831 | 492 | ||||||||||||
|
Equity securities, trading
|
30,770 | 1,953 | 28,817 | | ||||||||||||
|
Equity securities, AFS
|
989 | 346 | 550 | 93 | ||||||||||||
|
Derivative assets
|
||||||||||||||||
|
Credit derivatives
|
(26 | ) | | (24 | ) | (2 | ) | |||||||||
|
Equity derivatives
|
35 | | | 35 | ||||||||||||
|
Foreign exchange derivatives
|
724 | | 724 | | ||||||||||||
|
Interest rate derivatives
|
267 | | 228 | 39 | ||||||||||||
|
Other derivative contracts
|
29 | | | 29 | ||||||||||||
|
|
||||||||||||||||
|
Total derivative assets [1]
|
1,029 | | 928 | 101 | ||||||||||||
|
Short-term investments
|
9,704 | 337 | 9,367 | | ||||||||||||
|
Separate account assets [2]
|
136,113 | 97,722 | 37,207 | 1,184 | ||||||||||||
|
|
||||||||||||||||
|
Total assets accounted for at fair value on a recurring basis
|
$ | 260,191 | $ | 100,932 | $ | 149,986 | $ | 9,273 | ||||||||
|
|
||||||||||||||||
|
Percentage of level to total
|
100 | % | 39 | % | 57 | % | 4 | % | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Liabilities accounted for at fair value on a recurring basis
|
||||||||||||||||
|
Other policyholder funds and benefits payable
|
||||||||||||||||
|
Equity linked notes
|
$ | (6 | ) | $ | | $ | | $ | (6 | ) | ||||||
|
Derivative liabilities
|
||||||||||||||||
|
Credit derivatives
|
(542 | ) | | (1 | ) | (541 | ) | |||||||||
|
Equity derivatives
|
1 | | | 1 | ||||||||||||
|
Foreign exchange derivatives
|
(12 | ) | | (12 | ) | | ||||||||||
|
Interest rate derivatives
|
(310 | ) | | (262 | ) | (48 | ) | |||||||||
|
|
||||||||||||||||
|
Total derivative liabilities [3]
|
(863 | ) | | (275 | ) | (588 | ) | |||||||||
|
Other liabilities
|
(13 | ) | | | (13 | ) | ||||||||||
|
Consumer notes [4]
|
(4 | ) | | | (4 | ) | ||||||||||
|
|
||||||||||||||||
|
Total liabilities accounted for at fair value on a recurring
basis
|
$ | ( 886 | ) | $ | | $ | ( 275 | ) | $ | ( 611 | ) | |||||
|
|
||||||||||||||||
| [1] |
Includes over-the-counter derivative instruments in a net asset value position which may require the counterparty to pledge collateral
to the Company. As of September 30, 2011, $2.0 billion of a cash collateral liability was netted against the derivative asset value in
the Condensed Consolidated Balance Sheet and is excluded from the table above. See footnote 3 below for derivative liabilities.
|
|
| [2] |
As of September 30, 2011, excludes approximately $8 billion of investment sales receivable that are not subject to fair value accounting.
|
|
| [3] |
Includes over-the-counter derivative instruments in a net negative market value position (derivative liability). In the Level 3
roll-forward table included below in this Note 4, the derivative asset and liability are referred to as freestanding derivatives and
are presented on a net basis.
|
|
| [4] |
Represents embedded derivatives associated with non-funding agreement-backed consumer equity linked notes.
|
19
| December 31, 2010 | ||||||||||||||||
| Quoted Prices in | ||||||||||||||||
| Active Markets | Significant | Significant | ||||||||||||||
| for Identical | Observable | Unobservable | ||||||||||||||
| Assets | Inputs | Inputs | ||||||||||||||
| Total | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
|
Assets accounted for at fair value on a recurring basis
|
||||||||||||||||
|
Fixed maturities, AFS
|
||||||||||||||||
|
ABS
|
$ | 2,889 | $ | | $ | 2,412 | $ | 477 | ||||||||
|
CDOs
|
2,611 | | 30 | 2,581 | ||||||||||||
|
CMBS
|
7,917 | | 7,228 | 689 | ||||||||||||
|
Corporate
|
39,884 | | 37,755 | 2,129 | ||||||||||||
|
Foreign government/government agencies
|
1,683 | | 1,627 | 56 | ||||||||||||
|
Municipal
|
12,124 | | 11,852 | 272 | ||||||||||||
|
RMBS
|
5,683 | | 4,398 | 1,285 | ||||||||||||
|
U.S. Treasuries
|
5,029 | 434 | 4,595 | | ||||||||||||
|
|
||||||||||||||||
|
Total fixed maturities, AFS
|
77,820 | 434 | 69,897 | 7,489 | ||||||||||||
|
Fixed maturities, FVO
|
649 | | 127 | 522 | ||||||||||||
|
Equity securities, trading
|
32,820 | 2,279 | 30,541 | | ||||||||||||
|
Equity securities, AFS
|
973 | 298 | 521 | 154 | ||||||||||||
|
Derivative assets
|
||||||||||||||||
|
Credit derivatives
|
3 | | (18 | ) | 21 | |||||||||||
|
Equity derivatives
|
2 | | | 2 | ||||||||||||
|
Foreign exchange derivatives
|
868 | | 868 | | ||||||||||||
|
Interest rate derivatives
|
(106 | ) | | (70 | ) | (36 | ) | |||||||||
|
Other derivative contracts
|
32 | | | 32 | ||||||||||||
|
|
||||||||||||||||
|
Total derivative assets [1]
|
799 | | 780 | 19 | ||||||||||||
|
Short-term investments
|
8,528 | 541 | 7,987 | | ||||||||||||
|
Separate account assets [2]
|
153,727 | 116,717 | 35,763 | 1,247 | ||||||||||||
|
|
||||||||||||||||
|
Total assets accounted for at fair value on a recurring basis
|
$ | 275,316 | $ | 120,269 | $ | 145,616 | $ | 9,431 | ||||||||
|
|
||||||||||||||||
|
Percentage of level to total
|
100 | % | 44 | % | 53 | % | 3 | % | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Liabilities accounted for at fair value on a recurring basis
|
||||||||||||||||
|
Other policyholder funds and benefits payable
|
||||||||||||||||
|
Equity linked notes
|
$ | (9 | ) | $ | | $ | | $ | (9 | ) | ||||||
|
Derivative liabilities
|
||||||||||||||||
|
Credit derivatives
|
(482 | ) | | (71 | ) | (411 | ) | |||||||||
|
Equity derivatives
|
2 | | | 2 | ||||||||||||
|
Foreign exchange derivatives
|
(34 | ) | | (34 | ) | | ||||||||||
|
Interest rate derivatives
|
(266 | ) | | (249 | ) | (17 | ) | |||||||||
|
|
||||||||||||||||
|
Total derivative liabilities [3]
|
(780 | ) | | (354 | ) | (426 | ) | |||||||||
|
Other liabilities
|
(37 | ) | | | (37 | ) | ||||||||||
|
Consumer notes [4]
|
(5 | ) | | | (5 | ) | ||||||||||
|
|
||||||||||||||||
|
Total liabilities accounted for at fair value on a recurring
basis
|
$ | (831 | ) | $ | | $ | (354 | ) | $ | (477 | ) | |||||
|
|
||||||||||||||||
| [1] |
Includes over-the-counter derivative instruments in a net asset value position which may require the counterparty to pledge collateral
to the Company. As of December 31, 2010, $968 of cash collateral liability was netted against the derivative asset value in the
Condensed Consolidated Balance Sheet and is excluded from the table above. See footnote 3 below for derivative liabilities.
|
|
| [2] |
As of December 31, 2010, excludes approximately $6 billion of investment sales receivable that are not subject to fair value accounting.
|
|
| [3] |
Includes over-the-counter derivative instruments in a net negative market value position (derivative liability). In the Level 3
roll-forward table included below in this Note 4, the derivative asset and liability are referred to as freestanding derivatives and
are presented on a net basis.
|
|
| [4] |
Represents embedded derivatives associated with non-funding agreement-backed consumer equity linked notes.
|
20
21
|
Level 2
|
The fair values of most of the Companys Level 2 investments are
determined by management after considering prices received from third
party pricing services. These investments include most fixed maturities
and preferred stocks, including those reported in separate account
assets.
|
| |
ABS, CDOs, CMBS and RMBS
Primary inputs also include monthly payment
information, collateral performance, which varies by vintage year and includes
delinquency rates, collateral valuation loss severity rates, collateral refinancing
assumptions, credit default swap indices and, for ABS and RMBS, estimated prepayment
rates.
|
||
| |
Corporates
Primary inputs also include observations of credit default swap
curves related to the issuer.
|
||
| |
Foreign government/government agencies
- Primary inputs also include observations
of credit default swap curves related to the issuer and political events in emerging
markets.
|
||
| |
Municipals
Primary inputs also include Municipal Securities Rulemaking Board
reported trades and material event notices, and issuer financial statements.
|
||
| |
Short-term investments
Primary inputs also include material event notices and
new issue money market rates.
|
||
| |
Equity securities, trading
Consist of investments in mutual funds. Primary
inputs include net asset values obtained from third party pricing services.
|
||
| |
Credit derivatives
Significant inputs primarily include the swap yield curve and
credit curves.
|
||
| |
Foreign exchange derivatives
Significant inputs primarily include the swap yield
curve, currency spot and forward rates, and cross currency basis curves.
|
||
| |
Interest rate derivatives
Significant input is primarily the swap yield curve.
|
22
|
Level 3
|
Most of the Companys securities classified as Level 3 are valued based on brokers prices. Certain long-dated securities are priced based on third party pricing services, including municipal securities and foreign government/government agencies, as well as bank loans and below investment grade private placement securities. Primary inputs for these long-dated securities are consistent with the typical inputs used in Level 1 and Level 2 measurements noted above, but include benchmark interest rate or credit spread assumptions that are not observable in the marketplace. Also included in Level 3 are certain derivative instruments that either have significant unobservable inputs or are valued based on broker quotations. Significant inputs for these derivative contracts primarily include the typical inputs used in the Level 1 and Level 2 measurements noted above, but also may include the following: |
| |
Credit derivatives
Significant unobservable inputs may include credit
correlation and swap yield curve and credit curve extrapolation beyond observable
limits.
|
| |
Equity derivatives
Significant unobservable inputs may include equity
volatility.
|
| |
Interest rate contracts
Significant unobservable inputs may include swap yield
curve extrapolation beyond observable limits and interest rate volatility.
|
23
| Fixed Maturities, AFS | ||||||||||||||||||||||||||||||||
| Foreign | ||||||||||||||||||||||||||||||||
| govt./govt. | Total Fixed | |||||||||||||||||||||||||||||||
| Assets | ABS | CDOs | CMBS | Corporate | agencies | Municipal | RMBS | Maturities, AFS | ||||||||||||||||||||||||
|
Fair value as of June 30, 2011
|
$ | 452 | $ | 2,575 | $ | 654 | $ | 2,110 | $ | 51 | $ | 280 | $ | 1,114 | $ | 7,236 | ||||||||||||||||
|
Total realized/unrealized gains (losses)
|
||||||||||||||||||||||||||||||||
|
Included in net income [1]
|
(15 | ) | (26 | ) | | (9 | ) | | | | (50 | ) | ||||||||||||||||||||
|
Included in OCI [2]
|
(2 | ) | (34 | ) | (56 | ) | (63 | ) | (1 | ) | 46 | (39 | ) | (149 | ) | |||||||||||||||||
|
Purchases
|
58 | | 25 | 42 | 1 | 85 | | 211 | ||||||||||||||||||||||||
|
Settlements
|
(14 | ) | (50 | ) | (12 | ) | (41 | ) | (1 | ) | | (36 | ) | (154 | ) | |||||||||||||||||
|
Sales
|
(8 | ) | | (2 | ) | (7 | ) | (1 | ) | | | (18 | ) | |||||||||||||||||||
|
Transfers into Level 3 [3]
|
14 | | 45 | 268 | 28 | | 68 | 423 | ||||||||||||||||||||||||
|
Transfers out of Level 3 [3]
|
(15 | ) | | | (81 | ) | | | | (96 | ) | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Fair value as of September 30, 2011
|
$ | 470 | $ | 2,465 | $ | 654 | $ | 2,219 | $ | 77 | $ | 411 | $ | 1,107 | $ | 7,403 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Changes in unrealized gains (losses)
included in net income related to
financial instruments still held at
September 30, 2011 [1]
|
$ | (15 | ) | $ | (26 | ) | $ | | $ | (9 | ) | $ | | $ | | $ | | $ | (50 | ) | ||||||||||||
|
|
||||||||||||||||||||||||||||||||
| Freestanding Derivatives [4] | ||||||||||||||||||||||||||||||||
| Fixed | Equity | Interest | Other | Total Free- | ||||||||||||||||||||||||||||
| Maturities | Securities, | Credit | Equity | Rate | Derivative | Standing | Separate | |||||||||||||||||||||||||
| Assets | FVO | AFS | Derivatives | Derivatives | Derivatives | Contracts | Derivatives | Accounts | ||||||||||||||||||||||||
|
Fair value as of June 30, 2011
|
$ | 556 | $ | 100 | $ | (402 | ) | $ | 6 | $ | 7 | $ | 30 | $ | (359 | ) | $ | 1,068 | ||||||||||||||
|
Total realized/unrealized gains (losses)
|
||||||||||||||||||||||||||||||||
|
Included in net income [1]
|
(24 | ) | | (142 | ) | 5 | (16 | ) | (1 | ) | (154 | ) | 11 | |||||||||||||||||||
|
Included in OCI [2]
|
| (6 | ) | | | | | | | |||||||||||||||||||||||
|
Purchases
|
| | | 25 | | | 25 | 131 | ||||||||||||||||||||||||
|
Settlements
|
(1 | ) | | 1 | | | | 1 | | |||||||||||||||||||||||
|
Sales
|
(39 | ) | (1 | ) | | | | | | (11 | ) | |||||||||||||||||||||
|
Transfers into Level 3 [3]
|
| | | | | | | 1 | ||||||||||||||||||||||||
|
Transfers out of Level 3 [3]
|
| | | | | | | (16 | ) | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Fair value as of September 30, 2011
|
$ | 492 | $ | 93 | $ | (543 | ) | $ | 36 | $ | (9 | ) | $ | 29 | $ | (487 | ) | $ | 1,184 | |||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Changes in unrealized gains (losses)
included in net income related to
financial instruments still held at
September 30, 2011 [1]
|
$ | (24 | ) | $ | | $ | (140 | ) | $ | 5 | $ | (16 | ) | $ | (1 | ) | $ | (152 | ) | $ | 8 | |||||||||||
|
|
||||||||||||||||||||||||||||||||
| Liabilities | Equity Linked Notes | Other Liabilities | Consumer Notes | |||||||||
|
Fair value as of June 30, 2011
|
$ | (10 | ) | $ | (44 | ) | $ | (4 | ) | |||
|
Total realized/unrealized gains (losses)
|
||||||||||||
|
Included in net income [1]
|
4 | 31 | | |||||||||
|
|
||||||||||||
|
Fair value as of September 30, 2011
|
$ | (6 | ) | $ | (13 | ) | $ | (4 | ) | |||
|
|
||||||||||||
|
Changes in unrealized gains
(losses) included in net income related
to financial instruments still held at
September 30, 2011 [1]
|
$ | 4 | $ | 31 | $ | | ||||||
|
|
||||||||||||
24
| Fixed Maturities, AFS | ||||||||||||||||||||||||||||||||
| Foreign | Total Fixed | |||||||||||||||||||||||||||||||
| govt./govt. | Maturities, | |||||||||||||||||||||||||||||||
| Assets | ABS | CDOs | CMBS | Corporate | agencies | Municipal | RMBS | AFS | ||||||||||||||||||||||||
|
Fair value as of January 1, 2011
|
$ | 477 | $ | 2,581 | $ | 689 | $ | 2,129 | $ | 56 | $ | 272 | $ | 1,285 | $ | 7,489 | ||||||||||||||||
|
Total realized/unrealized gains (losses)
|
||||||||||||||||||||||||||||||||
|
Included in net income [1]
|
(21 | ) | (41 | ) | 11 | (37 | ) | | | (9 | ) | (97 | ) | |||||||||||||||||||
|
Included in OCI [2]
|
35 | 89 | 91 | (44 | ) | | 55 | (14 | ) | 212 | ||||||||||||||||||||||
|
Purchases
|
58 | | 25 | 94 | 3 | 85 | 25 | 290 | ||||||||||||||||||||||||
|
Settlements
|
(32 | ) | (128 | ) | (42 | ) | (114 | ) | (3 | ) | | (103 | ) | (422 | ) | |||||||||||||||||
|
Sales
|
(10 | ) | (66 | ) | (317 | ) | (141 | ) | (6 | ) | (2 | ) | (16 | ) | (558 | ) | ||||||||||||||||
|
Transfers into Level 3 [3]
|
82 | 30 | 197 | 541 | 39 | 4 | 82 | 975 | ||||||||||||||||||||||||
|
Transfers out of Level 3 [3]
|
(119 | ) | | | (209 | ) | (12 | ) | (3 | ) | (143 | ) | (486 | ) | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Fair value as of September 30, 2011
|
$ | 470 | $ | 2,465 | $ | 654 | $ | 2,219 | $ | 77 | $ | 411 | $ | 1,107 | $ | 7,403 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Changes in unrealized gains (losses)
included in net income related to
financial instruments still held at
September 30, 2011 [1]
|
$ | (21 | ) | $ | (41 | ) | $ | 11 | $ | (37 | ) | $ | | $ | | $ | (9 | ) | $ | (97 | ) | |||||||||||
|
|
||||||||||||||||||||||||||||||||
| Freestanding Derivatives [4] | ||||||||||||||||||||||||||||||||
| Fixed | Equity | Interest | Other | Total Free- | ||||||||||||||||||||||||||||
| Maturities | Securities, | Credit | Equity | Rate | Derivative | Standing | Separate | |||||||||||||||||||||||||
| Assets | FVO | AFS | Derivatives | Derivatives | Derivatives | Contracts | Derivatives | Accounts | ||||||||||||||||||||||||
|
Fair value as of January 1, 2011
|
$ | 522 | $ | 154 | $ | (390 | ) | $ | 4 | $ | (53 | ) | $ | 32 | $ | (407 | ) | $ | 1,247 | |||||||||||||
|
Total realized/unrealized gains (losses)
|
||||||||||||||||||||||||||||||||
|
Included in net income [1]
|
12 | (10 | ) | (148 | ) | 7 | (21 | ) | (3 | ) | (165 | ) | 35 | |||||||||||||||||||
|
Included in OCI [2]
|
| (5 | ) | | | | | | | |||||||||||||||||||||||
|
Purchases
|
| 37 | 1 | 25 | 64 | 90 | 165 | |||||||||||||||||||||||||
|
Settlements
|
(3 | ) | | | | | | | | |||||||||||||||||||||||
|
Sales
|
(39 | ) | (2 | ) | (6 | ) | | 1 | | (5 | ) | (180 | ) | |||||||||||||||||||
|
Transfers into Level 3 [3]
|
| | | | | | | 13 | ||||||||||||||||||||||||
|
Transfers out of Level 3 [3]
|
| (81 | ) | | | | | | (96 | ) | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Fair value as of September 30, 2011
|
$ | 492 | $ | 93 | $ | (543 | ) | $ | 36 | $ | (9 | ) | $ | 29 | $ | (487 | ) | $ | 1,184 | |||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Changes in unrealized gains (losses)
included in net income related to
financial instruments still held at
September 30, 2011 [1]
|
$ | 12 | $ | (11 | ) | $ | (148 | ) | $ | 7 | $ | (19 | ) | $ | (3 | ) | $ | (163 | ) | $ | 9 | |||||||||||
|
|
||||||||||||||||||||||||||||||||
| Liabilities | Equity Linked Notes | Other Liabilities | Consumer Notes | |||||||||
|
Fair value as of January 1, 2011
|
$ | (9 | ) | $ | (37 | ) | $ | (5 | ) | |||
|
Total realized/unrealized gains (losses)
|
||||||||||||
|
Included in net income [1]
|
3 | 24 | 1 | |||||||||
|
Settlements
|
| |||||||||||
|
|
||||||||||||
|
Fair value as of September 30, 2011
|
$ | (6 | ) | $ | (13 | ) | $ | (4 | ) | |||
|
|
||||||||||||
|
Changes in unrealized gains
(losses) included in net income related
to financial instruments still held at
September 30, 2011 [1]
|
$ | 3 | $ | 24 | $ | 1 | ||||||
|
|
||||||||||||
25
| Fixed Maturities, AFS | ||||||||||||||||||||||||||||||||
| Foreign | Total Fixed | |||||||||||||||||||||||||||||||
| govt./ govt. | Maturities, | |||||||||||||||||||||||||||||||
| Assets | ABS | CDOs | CMBS | Corporate | agencies | Municipal | RMBS | AFS | ||||||||||||||||||||||||
|
Fair value as of June 30, 2010
|
$ | 548 | $ | 2,778 | $ | 652 | $ | 8,816 | $ | 51 | $ | 317 | $ | 1,466 | $ | 14,628 | ||||||||||||||||
|
Total realized/unrealized gains (losses)
|
||||||||||||||||||||||||||||||||
|
Included in net income [1]
|
(6 | ) | (45 | ) | (23 | ) | (10 | ) | | 1 | (4 | ) | (87 | ) | ||||||||||||||||||
|
Included in OCI [2]
|
28 | 110 | 58 | 74 | 1 | 14 | 56 | 341 | ||||||||||||||||||||||||
|
Purchases, issuances, and settlements
|
(26 | ) | (110 | ) | (32 | ) | (140 | ) | (1 | ) | (30 | ) | (243 | ) | (582 | ) | ||||||||||||||||
|
Transfers into Level 3 [3]
|
| 15 | 36 | 5 | | 11 | | 67 | ||||||||||||||||||||||||
|
Transfers out of Level 3 [3]
|
(35 | ) | (192 | ) | (78 | ) | (6,635 | ) | | (24 | ) | (3 | ) | (6,967 | ) | |||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Fair value as of September 30, 2010
|
$ | 509 | $ | 2,556 | $ | 613 | $ | 2,110 | $ | 51 | $ | 289 | $ | 1,272 | $ | 7,400 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Changes in unrealized gains (losses)
included in net income related to
financial instruments still held at
September 30, 2010 [1]
|
$ | | $ | (47 | ) | $ | (34 | ) | $ | (11 | ) | $ | | $ | | $ | (4 | ) | $ | (96 | ) | |||||||||||
|
|
||||||||||||||||||||||||||||||||
| Freestanding Derivatives [4] | ||||||||||||||||||||||||||||||||
| Fixed | Equity | Interest | Other | Total Free- | ||||||||||||||||||||||||||||
| Maturities | Securities, | Credit | Equity | Rate | Derivative | Standing | Separate | |||||||||||||||||||||||||
| Assets | FVO | AFS | Derivatives | Derivatives | Derivatives | Contracts | Derivatives | Accounts | ||||||||||||||||||||||||
|
Fair value as of June 30, 2010
|
$ | | $ | 80 | $ | (533 | ) | $ | | $ | (49 | ) | $ | 35 | $ | (547 | ) | $ | 937 | |||||||||||||
|
Total realized/unrealized gains (losses)
|
||||||||||||||||||||||||||||||||
|
Included in net income [1]
|
48 | | 80 | 4 | | (1 | ) | 83 | 13 | |||||||||||||||||||||||
|
Included in OCI [2]
|
| (1 | ) | | | | | | | |||||||||||||||||||||||
|
Purchases, issuances, and settlements
|
(1 | ) | 7 | (3 | ) | | | | (3 | ) | 72 | |||||||||||||||||||||
|
Transfers into Level 3 [3]
|
453 | 14 | | | | | | 61 | ||||||||||||||||||||||||
|
Transfers out of Level 3 [3]
|
| | | | | | | (6 | ) | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Fair value as of September 30, 2010
|
$ | 500 | $ | 100 | $ | (456 | ) | $ | 4 | $ | (49 | ) | $ | 34 | $ | (467 | ) | $ | 1,077 | |||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Changes in unrealized gains (losses)
included in net income related to
financial instruments still held at
September 30, 2010 [1]
|
$ | 48 | $ | | $ | 79 | $ | 4 | $ | 1 | $ | (1 | ) | $ | 83 | $ | 9 | |||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| Other Policyholder Funds and Benefits Payable | ||||||||||||||||||||
| Total Other | ||||||||||||||||||||
| Institutional | Equity Linked | Policyholder Funds | ||||||||||||||||||
| Liabilities | Notes | Notes | and Benefits Payable | Other Liabilities | Consumer Notes | |||||||||||||||
|
Fair value as of June 30, 2010
|
$ | 2 | $ | (7 | ) | $ | (5 | ) | $ | (16 | ) | $ | (4 | ) | ||||||
|
Total realized/unrealized gains (losses)
|
||||||||||||||||||||
|
Included in net income [1]
|
1 | (1 | ) | | (14 | ) | | |||||||||||||
|
|
||||||||||||||||||||
|
Fair Value as of September 30, 2010
|
$ | 3 | $ | (8 | ) | $ | (5 | ) | $ | (30 | ) | $ | (4 | ) | ||||||
|
|
||||||||||||||||||||
|
Changes in unrealized gains (losses)
included in net income related to
financial instruments still held at
September 30, 2010 [1]
|
$ | 1 | $ | (1 | ) | $ | | $ | | $ | | |||||||||
|
|
||||||||||||||||||||
26
| Fixed Maturities, AFS | ||||||||||||||||||||||||||||||||
| Foreign | Total Fixed | |||||||||||||||||||||||||||||||
| govt./ govt. | Maturities, | |||||||||||||||||||||||||||||||
| Assets | ABS | CDOs | CMBS | Corporate | agencies | Municipal | RMBS | AFS | ||||||||||||||||||||||||
|
Fair value as of January 1, 2010
|
$ | 580 | $ | 2,835 | $ | 307 | $ | 8,027 | $ | 93 | $ | 262 | $ | 1,153 | $ | 13,257 | ||||||||||||||||
|
Total realized/unrealized gains (losses)
|
||||||||||||||||||||||||||||||||
|
Included in net income [1]
|
(9 | ) | (130 | ) | (137 | ) | (2 | ) | | 1 | (38 | ) | (315 | ) | ||||||||||||||||||
|
Included in OCI [2]
|
71 | 430 | 333 | 306 | 3 | 48 | 220 | 1,411 | ||||||||||||||||||||||||
|
Purchases, issuances, and settlements
|
(49 | ) | (177 | ) | (55 | ) | 137 | (9 | ) | (5 | ) | (37 | ) | (195 | ) | |||||||||||||||||
|
Transfers into Level 3 [3]
|
28 | 42 | 302 | 515 | 6 | 11 | | 904 | ||||||||||||||||||||||||
|
Transfers out of Level 3 [3]
|
(112 | ) | (444 | ) | (137 | ) | (6,873 | ) | (42 | ) | (28 | ) | (26 | ) | (7,662 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Fair value as of September 30, 2010
|
$ | 509 | $ | 2,556 | $ | 613 | $ | 2,110 | $ | 51 | $ | 289 | $ | 1,272 | $ | 7,400 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Changes in unrealized gains (losses)
included in net income related to
financial instruments still held at
September 30, 2010 [1]
|
$ | (2 | ) | $ | (137 | ) | $ | (108 | ) | $ | (4 | ) | $ | | $ | | $ | (33 | ) | $ | (284 | ) | ||||||||||
|
|
||||||||||||||||||||||||||||||||
| Freestanding Derivatives [4] | ||||||||||||||||||||||||||||||||
| Fixed | Equity | Interest | Other | Total Free- | ||||||||||||||||||||||||||||
| Maturities | Securities, | Credit | Equity | Rate | Derivative | Standing | Separate | |||||||||||||||||||||||||
| Assets | FVO | AFS | Derivatives | Derivatives | Derivatives | Contracts | Derivatives | Accounts | ||||||||||||||||||||||||
|
Fair value as of January 1, 2010
|
$ | | $ | 58 | $ | (228 | ) | $ | (2 | ) | $ | 5 | $ | 36 | $ | (189 | ) | $ | 962 | |||||||||||||
|
Total realized/unrealized gains (losses)
|
||||||||||||||||||||||||||||||||
|
Included in net income [1]
|
48 | (2 | ) | 60 | 6 | 1 | (2 | ) | 65 | 29 | ||||||||||||||||||||||
|
Included in OCI [2]
|
| 8 | | | | | | | ||||||||||||||||||||||||
|
Purchases, issuances, and settlements
|
(1 | ) | 16 | 2 | | (44 | ) | | (42 | ) | 154 | |||||||||||||||||||||
|
Transfers into Level 3 [3]
|
453 | 20 | (290 | ) | | | | (290 | ) | 65 | ||||||||||||||||||||||
|
Transfers out of Level 3 [3]
|
| | | | (11 | ) | | (11 | ) | (133 | ) | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Fair value as of September 30, 2010
|
$ | 500 | $ | 100 | $ | (456 | ) | $ | 4 | $ | (49 | ) | $ | 34 | $ | (467 | ) | $ | 1,077 | |||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Changes in unrealized gains (losses)
included in net income related to
financial instruments still held at
September 30, 2010 [1]
|
$ | 48 | $ | (5 | ) | $ | 59 | $ | 6 | $ | (19 | ) | $ | (2 | ) | $ | 44 | $ | 21 | |||||||||||||
|
|
||||||||||||||||||||||||||||||||
| Other Policyholder Funds and Benefits Payable | ||||||||||||||||||||
| Total Other | ||||||||||||||||||||
| Institutional | Equity Linked | Policyholder Funds | ||||||||||||||||||
| Liabilities | Notes | Notes | and Benefits Payable | Other Liabilities | Consumer Notes | |||||||||||||||
|
Fair value as of January 1, 2010
|
$ | (2 | ) | $ | (10 | ) | $ | (12 | ) | $ | | $ | (5 | ) | ||||||
|
Total realized/unrealized gains (losses)
|
||||||||||||||||||||
|
Included in net income [1]
|
5 | 2 | 7 | (19 | ) | 1 | ||||||||||||||
|
Transfers into Level 3 [3]
|
| | | (11 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Fair Value as of September 30, 2010
|
$ | 3 | $ | (8 | ) | $ | (5 | ) | $ | (30 | ) | $ | (4 | ) | ||||||
|
|
||||||||||||||||||||
|
Changes in unrealized gains (losses)
included in net income related to
financial instruments still held at
September 30, 2010 [1]
|
$ | 5 | $ | 2 | $ | 7 | $ | | $ | 1 | ||||||||||
|
|
||||||||||||||||||||
| [1] |
All amounts in these rows are reported in net realized capital
gains/losses. The realized/unrealized gains (losses) included in net
income for separate account assets are offset by an equal amount for
separate account liabilities, which results in a net zero impact on
net income for the Company. All amounts are before income taxes and
amortization DAC.
|
|
| [2] |
All amounts are before income taxes and amortization of DAC.
|
|
| [3] |
Transfers in and/or (out) of Level 3 are primarily attributable to the
availability of market observable information and the re-evaluation of
the observability of pricing inputs.
|
|
| [4] |
Derivative instruments are reported in this table on a net basis for
asset/(liability) positions and reported in the Condensed Consolidated
Balance Sheet in other investments and other liabilities.
|
27
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| (Before-tax) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
Assets
|
||||||||||||||||
|
Fixed maturities, FVO
|
||||||||||||||||
|
ABS
|
$ | | $ | 1 | $ | | $ | 3 | ||||||||
|
CRE CDOs
|
(64 | ) | 44 | (43 | ) | 44 | ||||||||||
|
Corporate
|
(3 | ) | 4 | 11 | | |||||||||||
|
Foreign government
|
33 | | 44 | | ||||||||||||
|
Other liabilities
|
||||||||||||||||
|
Credit-linked notes
|
31 | (14 | ) | 24 | (19 | ) | ||||||||||
|
|
||||||||||||||||
|
Total realized capital gains (losses)
|
$ | (3 | ) | $ | 35 | $ | 36 | $ | 28 | |||||||
|
|
||||||||||||||||
| September 30, 2011 | December 31, 2010 | |||||||
|
Assets
|
||||||||
|
Fixed maturities, FVO
|
||||||||
|
ABS
|
$ | 65 | $ | 65 | ||||
|
CRE CDOs
|
225 | 270 | ||||||
|
Corporate
|
268 | 250 | ||||||
|
Foreign government
|
765 | 64 | ||||||
|
|
||||||||
|
Total fixed maturities, FVO
|
$ | 1,323 | $ | 649 | ||||
|
|
||||||||
|
Other liabilities
|
||||||||
|
Credit-linked notes [1]
|
$ | 13 | $ | 37 | ||||
|
|
||||||||
| [1] |
As of September 30, 2011 and December 31, 2010, the outstanding principal balance of
the notes was $243.
|
28
| September 30, 2011 | December 31, 2010 | |||||||||||||||
| Carrying | Fair | Carrying | Fair | |||||||||||||
| Amount | Value | Amount | Value | |||||||||||||
|
Assets
|
||||||||||||||||
|
Mortgage loans
|
$ | 5,590 | $ | 5,905 | $ | 4,489 | $ | 4,524 | ||||||||
|
Policy loans
|
2,176 | 2,335 | 2,181 | 2,294 | ||||||||||||
|
Liabilities
|
||||||||||||||||
|
Other policyholder funds and benefits payable [1]
|
$ | 11,001 | $ | 11,296 | $ | 11,155 | $ | 11,383 | ||||||||
|
Senior notes [2]
|
4,880 | 4,898 | 4,880 | 5,072 | ||||||||||||
|
Junior subordinated debentures [2]
|
1,737 | 2,265 | 1,727 | 2,596 | ||||||||||||
|
Consumer notes [3]
|
345 | 359 | 377 | 392 | ||||||||||||
| [1] |
Excludes guarantees on variable annuities, group accident and health and universal life insurance contracts, including
corporate owned life insurance.
|
|
| [2] |
Included in long-term debt in the Condensed Consolidated Balance Sheets, except for current maturities, which are
included in short-term debt.
|
|
| [3] |
Excludes amounts carried at fair value and included in disclosures above.
|
| |
Fair values for mortgage loans were estimated using discounted cash flow calculations based
on current lending rates for similar type loans. Current lending rates reflect changes in
credit spreads and the remaining terms of the loans.
|
| |
Fair value for policy loans and consumer notes were estimated using discounted cash flow
calculations using current interest rates.
|
| |
Fair values for other policyholder funds and benefits payable, not carried at fair value,
are determined by estimating future cash flows, discounted at the current market rate.
|
| |
Fair values for senior notes and junior subordinated debentures are based primarily on
market quotations from independent third-party pricing services.
|
29
| September 30, 2011 | ||||||||||||||||
| Quoted Prices | ||||||||||||||||
| in Active | Significant | Significant | ||||||||||||||
| Markets for | Observable | Unobservable | ||||||||||||||
| Identical Assets | Inputs | Inputs | ||||||||||||||
| Total | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
|
Assets accounted for at fair value on a recurring basis
|
||||||||||||||||
|
Variable annuity hedging derivatives
|
$ | 906 | $ | | $ | 2 | $ | 904 | ||||||||
|
Macro hedge program
|
865 | | 434 | 431 | ||||||||||||
|
Reinsurance recoverable for U.S. GMWB
|
485 | | | 485 | ||||||||||||
|
|
||||||||||||||||
|
Total assets accounted for at fair value on a recurring basis
|
$ | 2,256 | $ | | $ | 436 | $ | 1,820 | ||||||||
|
|
||||||||||||||||
|
Liabilities accounted for at fair value on a recurring basis
|
||||||||||||||||
|
Other policyholder funds and benefits payable
|
||||||||||||||||
|
U.S. guaranteed withdrawal benefits
|
$ | (2,771 | ) | $ | | $ | | $ | (2,771 | ) | ||||||
|
International guaranteed withdrawal benefits
|
(81 | ) | | | (81 | ) | ||||||||||
|
International other guaranteed living benefits
|
(6 | ) | | | (6 | ) | ||||||||||
|
Variable annuity hedging derivatives
|
155 | | (2 | ) | 157 | |||||||||||
|
Macro hedge program
|
210 | | 219 | (9 | ) | |||||||||||
|
|
||||||||||||||||
|
Total liabilities accounted for at fair value on a recurring
basis
|
$ | (2,493 | ) | $ | | $ | 217 | $ | (2,710 | ) | ||||||
|
|
||||||||||||||||
| December 31, 2010 | ||||||||||||||||
| Quoted Prices | ||||||||||||||||
| in Active | Significant | Significant | ||||||||||||||
| Markets for | Observable | Unobservable | ||||||||||||||
| Identical Assets | Inputs | Inputs | ||||||||||||||
| Total | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
|
Assets accounted for at fair value on a recurring basis
|
||||||||||||||||
|
Variable annuity hedging derivatives
|
$ | 339 | $ | | $ | (122 | ) | $ | 461 | |||||||
|
Macro hedge program
|
386 | 2 | 176 | 208 | ||||||||||||
|
Reinsurance recoverable for U.S. GMWB
|
280 | | | 280 | ||||||||||||
|
|
||||||||||||||||
|
Total assets accounted for at fair value on a recurring basis
|
$ | 1,005 | $ | 2 | $ | 54 | $ | 949 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Liabilities accounted for at fair value on a recurring basis
|
||||||||||||||||
|
Other policyholder funds and benefits payable
|
||||||||||||||||
|
U.S. guaranteed withdrawal benefits
|
$ | (1,611 | ) | $ | | $ | | $ | (1,611 | ) | ||||||
|
International guaranteed withdrawal benefits
|
(36 | ) | | | (36 | ) | ||||||||||
|
International other guaranteed living benefits
|
3 | | | 3 | ||||||||||||
|
Variable annuity hedging derivatives
|
128 | | (11 | ) | 139 | |||||||||||
|
Macro hedge program
|
(2 | ) | (2 | ) | | | ||||||||||
|
|
||||||||||||||||
|
Total liabilities accounted for at fair value on a recurring
basis
|
$ | (1,518 | ) | $ | (2 | ) | $ | (11 | ) | $ | (1,505 | ) | ||||
|
|
||||||||||||||||
30
| |
risk-free rates as represented by the Eurodollar futures, LIBOR deposits and swap rates to
derive forward curve rates;
|
| |
market implied volatility assumptions for each underlying index based primarily on a blend
of observed market implied volatility data;
|
| |
correlations of historical returns across underlying well known market indices based on
actual observed returns over the ten years preceding the valuation date; and
|
| |
three years of history for fund indices compared to separate account fund regression.
|
31
32
| Variable Annuity Hedging Derivatives [5] | ||||||||||||
| Total Variable Annuity | ||||||||||||
| Asset (liability) | Levels 1 and 2 | Level 3 | Hedging Derivatives | |||||||||
|
Fair value as of June 30, 2011
|
$ | (119 | ) | $ | 548 | $ | 429 | |||||
|
Total realized/unrealized gains (losses)
|
||||||||||||
|
Included in net income [1],[2],[6]
|
235 | 516 | 751 | |||||||||
|
Settlements[3]
|
(116 | ) | (3 | ) | (119 | ) | ||||||
|
|
||||||||||||
|
Fair value as of September 30, 2011
|
$ | | $ | 1,061 | $ | 1,061 | ||||||
|
|
||||||||||||
|
Changes in unrealized gains (losses) included in net income related to financial instruments still held at September 30, 2011 [1], [2], [4]
|
$ | 510 | ||||||||||
|
|
||||||||||||
| Total Guaranteed | ||||||||||||||||
| International | Withdrawal Benefits | |||||||||||||||
| Reinsurance | U.S. Guaranteed | Guaranteed | Net of Reinsurance | |||||||||||||
| Recoverable | Withdrawal | Withdrawal | and Hedging | |||||||||||||
| Asset (liability) | for GMWB | Benefits Level 3 | Benefits Level 3 | Derivatives | ||||||||||||
|
Fair value as of June 30, 2011
|
$ | 237 | $ | (1,420 | ) | $ | (30 | ) | $ | (784 | ) | |||||
|
Total realized/unrealized gains (losses)
|
||||||||||||||||
|
Included in net income [1],[2],[6]
|
241 | (1,315 | ) | (49 | ) | (372 | ) | |||||||||
|
Settlements[3]
|
7 | (36 | ) | (2 | ) | (150 | ) | |||||||||
|
|
||||||||||||||||
|
Fair value as of September 30, 2011
|
$ | 485 | $ | (2,771 | ) | $ | (81 | ) | $ | (1,306 | ) | |||||
|
|
||||||||||||||||
|
Changes in unrealized gains (losses)
included in net income related to
financial instruments still held at
September 30, 2011 [1], [2], [4]
|
$ | 241 | $ | (1,315 | ) | $ | (49 | ) | ||||||||
|
|
||||||||||||||||
| Macro Hedge Program [5] | International Other | |||||||||||||||
| Total Macro | Guaranteed Living | |||||||||||||||
| Asset (liability) | Levels 1 and 2 | Level 3 | Hedge Program | Benefits Level 3 | ||||||||||||
|
Fair value as of June 30, 2011
|
$ | 214 | $ | 257 | $ | 471 | $ | | ||||||||
|
Total realized/unrealized gains (losses)
|
||||||||||||||||
|
Included in net income [1],[2],[6]
|
1,072 | 165 | 1,237 | (5 | ) | |||||||||||
|
Purchases [3]
|
119 | | 119 | | ||||||||||||
|
Settlements[3]
|
(752 | ) | | (752 | ) | (1 | ) | |||||||||
|
|
||||||||||||||||
|
Fair value as of September 30, 2011
|
$ | 653 | $ | 422 | $ | 1,075 | $ | (6 | ) | |||||||
|
|
||||||||||||||||
|
Changes in unrealized gains (losses) included in net income related to financial instruments still held at September 30, 2011 [1], [2], [4]
|
$ | 165 | $ | (5 | ) | |||||||||||
|
|
||||||||||||||||
33
| Variable Annuity Hedging Derivatives [5] | ||||||||||||
| Total Variable Annuity | ||||||||||||
| Asset (liability) | Levels 1 and 2 | Level 3 | Hedging Derivatives | |||||||||
|
Fair value as of January 1, 2011
|
$ | (133 | ) | $ | 600 | $ | 467 | |||||
|
Total realized/unrealized gains (losses)
|
||||||||||||
|
Included in net income [1],[2],[6]
|
110 | 457 | 567 | |||||||||
|
Purchases [3]
|
| 23 | 23 | |||||||||
|
Settlements[3]
|
23 | (19 | ) | 4 | ||||||||
|
|
||||||||||||
|
Fair value as of September 30, 2011
|
$ | | $ | 1,061 | $ | 1,061 | ||||||
|
|
||||||||||||
|
Changes in unrealized gains (losses) included in net income related to financial instruments still held at September 30, 2011 [1], [2], [4]
|
$ | 449 | ||||||||||
|
|
||||||||||||
| Total Guaranteed | ||||||||||||||||
| International | Withdrawal Benefits | |||||||||||||||
| Reinsurance | U.S. Guaranteed | Guaranteed | Net of Reinsurance | |||||||||||||
| Recoverable | Withdrawal | Withdrawal | and Hedging | |||||||||||||
| Asset (liability) | for GMWB | Benefits Level 3 | Benefits Level 3 | Derivatives | ||||||||||||
|
Fair value as of January 1, 2011
|
$ | 280 | $ | (1,611 | ) | $ | (36 | ) | $ | (900 | ) | |||||
|
Total realized/unrealized gains (losses)
|
||||||||||||||||
|
Included in net income [1],[2],[6]
|
180 | (1,047 | ) | (38 | ) | (338 | ) | |||||||||
|
Purchases [3]
|
| | | 23 | ||||||||||||
|
Settlements[3]
|
25 | (113 | ) | (7 | ) | (91 | ) | |||||||||
|
|
||||||||||||||||
|
Fair value as of September 30, 2011
|
$ | 485 | $ | (2,771 | ) | $ | (81 | ) | $ | (1,306 | ) | |||||
|
|
||||||||||||||||
|
Changes in unrealized gains (losses) included in net income related to financial instruments still held at September 30, 2011 [1], [2], [4]
|
$ | 180 | $ | (1,047 | ) | $ | (38 | ) | ||||||||
|
|
||||||||||||||||
| Macro Hedge Program [5] | International Other | |||||||||||||||
| Total Macro | Guaranteed Living | |||||||||||||||
| Asset (liability) | Levels 1 and 2 | Level 3 | Hedge Program | Benefits Level 3 | ||||||||||||
|
Fair value as of January 1, 2011
|
$ | 176 | $ | 208 | $ | 384 | $ | 3 | ||||||||
|
Total realized/unrealized gains (losses)
|
||||||||||||||||
|
Included in net income [1],[2],[6]
|
851 | 64 | 915 | (6 | ) | |||||||||||
|
Purchases [3]
|
218 | 185 | 403 | | ||||||||||||
|
Settlements[3]
|
(592 | ) | (35 | ) | (627 | ) | (3 | ) | ||||||||
|
|
||||||||||||||||
|
Fair value as of September 30, 2011
|
$ | 653 | $ | 422 | $ | 1,075 | $ | (6 | ) | |||||||
|
|
||||||||||||||||
|
Changes in unrealized gains (losses) included in net income related to financial instruments still held at September 30, 2011 [1], [2], [4]
|
$ | 80 | $ | (6 | ) | |||||||||||
|
|
||||||||||||||||
34
| Variable Annuity Hedging Derivatives [5] | ||||||||||||
| Total Variable Annuity | ||||||||||||
| Asset (liability) | Levels 1 and 2 | Level 3 | Hedging Derivatives | |||||||||
|
Fair value as of June 30, 2010
|
$ | (91 | ) | $ | 928 | $ | 837 | |||||
|
Total realized/unrealized gains (losses)
|
||||||||||||
|
Included in net income [1],[2],[6]
|
(89 | ) | (295 | ) | (384 | ) | ||||||
|
Purchases, issuances, and settlements [3]
|
134 | (73 | ) | 61 | ||||||||
|
|
||||||||||||
|
Fair value as of September 30, 2010
|
$ | (46 | ) | $ | 560 | $ | 514 | |||||
|
|
||||||||||||
|
Changes in unrealized gains (losses) included in net income related to financial instruments still held at September 30, 2010 [1], [2],[4]
|
$ | (241 | ) | |||||||||
|
|
||||||||||||
| Total Guaranteed | ||||||||||||||||
| International | Withdrawal Benefits | |||||||||||||||
| Reinsurance | U.S. Guaranteed | Guaranteed | Net of Reinsurance | |||||||||||||
| Recoverable | Withdrawal | Withdrawal | and Hedging | |||||||||||||
| Asset (liability) | for GMWB | Benefits Level 3 | Benefits Level 3 | Derivatives | ||||||||||||
|
Fair value as of June 30, 2010
|
$ | 550 | $ | (3,148 | ) | $ | (72 | ) | $ | (1,833 | ) | |||||
|
Total realized/unrealized gains (losses)
|
||||||||||||||||
|
Included in net income [1],[2],[6]
|
(101 | ) | 639 | 16 | 170 | |||||||||||
|
Included in OCI [2]
|
| | (4 | ) | (4 | ) | ||||||||||
|
Purchases, issuances, and settlements [3]
|
9 | (32 | ) | (4 | ) | 34 | ||||||||||
|
|
||||||||||||||||
|
Fair value as of September 30, 2010
|
$ | 458 | $ | (2,541 | ) | $ | (64 | ) | $ | (1,633 | ) | |||||
|
|
||||||||||||||||
|
Changes in unrealized gains (losses) included in net income related to financial instruments still held at September 30, 2010 [1], [2], [4]
|
$ | (101 | ) | $ | 639 | $ | 16 | |||||||||
|
|
||||||||||||||||
| Macro Hedge Program [5] | International Other | |||||||||||||||
| Total Macro | Guaranteed Living | |||||||||||||||
| Asset (liability) | Levels 1 and 2 | Level 3 | Hedge Program | Benefits Level 3 | ||||||||||||
|
Fair Value as of June 30, 2010
|
$ | 190 | $ | 663 | $ | 853 | $ | (1 | ) | |||||||
|
Total realized/unrealized gains (losses)
|
||||||||||||||||
|
Included in net income [1],[2],[6]
|
(165 | ) | (278 | ) | (443 | ) | 3 | |||||||||
|
Purchases, issuances, and settlements [3]
|
161 | 27 | 188 | (1 | ) | |||||||||||
|
|
||||||||||||||||
|
Fair value as of September 30, 2010
|
$ | 186 | $ | 412 | $ | 598 | $ | 1 | ||||||||
|
|
||||||||||||||||
|
Changes in unrealized gains (losses) included in net income related to financial instruments still held at September 30, 2010 [1], [2],[4]
|
$ | (278 | ) | $ | 3 | |||||||||||
|
|
||||||||||||||||
35
| Variable Annuity Hedging Derivatives [5] | ||||||||||||
| Total Variable Annuity | ||||||||||||
| Asset (liability) | Levels 1 and 2 | Level 3 | Hedging Derivatives | |||||||||
|
Fair value as of January 1, 2010
|
$ | (184 | ) | $ | 236 | $ | 52 | |||||
|
Total realized/unrealized gains (losses)
|
||||||||||||
|
Included in net income [1],[2],[6]
|
34 | 244 | 278 | |||||||||
|
Purchases, issuances, and settlements [3]
|
104 | 80 | 184 | |||||||||
|
|
||||||||||||
|
Fair value as of September 30, 2010
|
$ | (46 | ) | $ | 560 | $ | 514 | |||||
|
|
||||||||||||
|
Changes in unrealized gains (losses) included in net income related to financial instruments still held at September 30, 2010 [1], [2],[4]
|
$ | 261 | ||||||||||
|
|
||||||||||||
| Total Guaranteed | ||||||||||||||||
| International | Withdrawal Benefits | |||||||||||||||
| Reinsurance | U.S. Guaranteed | Guaranteed | Net of Reinsurance | |||||||||||||
| Recoverable | Withdrawal | Withdrawal | and Hedging | |||||||||||||
| Asset (liability) | for GMWB | Benefits Level 3 | Benefits Level 3 | Derivatives | ||||||||||||
|
Fair value as of January 1, 2010
|
$ | 347 | $ | (1,957 | ) | $ | (45 | ) | $ | (1,603 | ) | |||||
|
Total realized/unrealized gains (losses)
|
||||||||||||||||
|
Included in net income [1],[2],[6]
|
84 | (481 | ) | (8 | ) | (127 | ) | |||||||||
|
Included in OCI [2]
|
| | (4 | ) | (4 | ) | ||||||||||
|
Purchases, issuances, and settlements [3]
|
27 | (103 | ) | (7 | ) | 101 | ||||||||||
|
|
||||||||||||||||
|
Fair value as of September 30, 2010
|
$ | 458 | $ | (2,541 | ) | $ | (64 | ) | $ | (1,633 | ) | |||||
|
|
||||||||||||||||
|
Changes in unrealized gains (losses) included in net income related to financial instruments still held at September 30, 2010 [1], [2], [4]
|
$ | 84 | $ | (481 | ) | $ | (8 | ) | ||||||||
|
|
||||||||||||||||
| Macro Hedge Program [5] | International Other | |||||||||||||||
| Total Macro | Guaranteed Living | |||||||||||||||
| Asset (liability) | Levels 1 and 2 | Level 3 | Hedge Program | Benefits Level 3 | ||||||||||||
|
Fair Value as of January 1, 2010
|
$ | 28 | $ | 290 | $ | 318 | $ | 2 | ||||||||
|
Total realized/unrealized gains (losses)
|
||||||||||||||||
|
Included in net income [1],[2],[6]
|
(73 | ) | (137 | ) | (210 | ) | 1 | |||||||||
|
Purchases, issuances, and settlements [3]
|
231 | 259 | 490 | (2 | ) | |||||||||||
|
|
||||||||||||||||
|
Fair value as of September 30, 2010
|
$ | 186 | $ | 412 | $ | 598 | $ | 1 | ||||||||
|
|
||||||||||||||||
|
Changes in unrealized gains (losses) included in net income related to financial instruments still held at September 30, 2010 [1], [2],[4]
|
$ | (117 | ) | $ | 1 | |||||||||||
|
|
||||||||||||||||
| [1] |
The Company classifies gains and losses on GMWB reinsurance derivatives and Guaranteed Living Benefit embedded derivatives as
unrealized gains (losses) for purposes of disclosure in this table because it is impracticable to track on a contract-by-contract
basis the realized gains (losses) for these derivatives and embedded derivatives.
|
|
| [2] |
All amounts are before income taxes and amortization of DAC.
|
|
| [3] |
The Purchases, issuances, and settlements primarily relates to the payment and receipt of cash on futures and option contracts
classified as Level 1 and interest rate, currency and credit default swaps classified as Level 2. As of January 1, 2011, for
GMWB reinsurance and guaranteed withdrawal benefits, purchases, issuances and settlements represent the reinsurance premium paid
and the attributed fees collected, respectively.
|
|
| [4] |
Disclosure of changes in unrealized gains (losses) is not required for Levels 1 and 2. Information presented is for Level 3 only.
|
|
| [5] |
The variable annuity hedging derivatives and the macro hedge program derivatives are reported in this table on a net basis for
asset (liability) positions and reported in the Condensed Consolidated Balance Sheet in other investments and other liabilities.
|
|
| [6] |
Includes both market and non-market impacts in deriving realized and unrealized gains (losses).
|
36
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
OTTI losses recognized in OCI
|
$ | (11 | ) | $ | (31 | ) | $ | (83 | ) | $ | (403 | ) | ||||
|
Changes in fair value and/or sales
|
21 | 114 | 88 | 591 | ||||||||||||
|
Tax and deferred acquisition costs
|
| (39 | ) | 6 | (91 | ) | ||||||||||
|
|
||||||||||||||||
|
Change in non-credit impairments recognized in OCI
|
$ | 10 | $ | 44 | $ | 11 | $ | 97 | ||||||||
|
|
||||||||||||||||
37
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| (Before-tax) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
Gross gains on sales
|
$ | 197 | $ | 179 | $ | 519 | $ | 654 | ||||||||
|
Gross losses on sales
|
(63 | ) | (88 | ) | (294 | ) | (293 | ) | ||||||||
|
Net OTTI losses recognized in earnings
|
(60 | ) | (115 | ) | (138 | ) | (375 | ) | ||||||||
|
Valuation allowances on mortgage loans
|
| (4 | ) | 23 | (156 | ) | ||||||||||
|
Japanese fixed annuity contract hedges, net [1]
|
9 | 11 | (2 | ) | 22 | |||||||||||
|
Periodic net coupon settlements on credit derivatives/Japan
|
1 | (4 | ) | (8 | ) | (15 | ) | |||||||||
|
Results of variable annuity hedge program
|
||||||||||||||||
|
GMWB derivatives, net
|
(372 | ) | 170 | (338 | ) | (127 | ) | |||||||||
|
Macro hedge program
|
1,237 | (443 | ) | 915 | (210 | ) | ||||||||||
|
|
||||||||||||||||
|
Total results of variable annuity hedge program
|
865 | (273 | ) | 577 | (337 | ) | ||||||||||
|
Other, net [2]
|
(374 | ) | 37 | (436 | ) | (22 | ) | |||||||||
|
|
||||||||||||||||
|
Net realized capital gains (losses)
|
$ | 575 | $ | (257 | ) | $ | 241 | $ | (522 | ) | ||||||
|
|
||||||||||||||||
| [1] |
Relates to the Japanese fixed annuity product (adjustment of
product liability for changes in spot currency exchange rates,
related derivative hedging instruments, excluding net period
coupon settlements, and Japan FVO securities).
|
|
| [2] |
Primarily consists of gains and losses on non-qualifying
derivatives and fixed maturities, FVO, Japan 3Win related
foreign currency swaps, and other investment gains and losses.
|
38
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| (Before-tax) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
Balance as of beginning of period
|
$ | (1,933 | ) | $ | (2,281 | ) | $ | (2,072 | ) | $ | (2,200 | ) | ||||
|
Additions for credit impairments recognized on [1]:
|
||||||||||||||||
|
Securities not previously impaired
|
(4 | ) | (19 | ) | (40 | ) | (183 | ) | ||||||||
|
Securities previously impaired
|
(38 | ) | (52 | ) | (63 | ) | (143 | ) | ||||||||
|
Reductions for credit impairments previously recognized on:
|
||||||||||||||||
|
Securities that matured or were sold during the period
|
157 | 224 | 349 | 378 | ||||||||||||
|
Securities due to an increase in expected cash flows
|
4 | 10 | 12 | 30 | ||||||||||||
|
|
||||||||||||||||
|
Balance as of end of period
|
$ | (1,814 | ) | $ | (2,118 | ) | $ | (1,814 | ) | $ | (2,118 | ) | ||||
|
|
||||||||||||||||
| [1] |
These additions are included in the net OTTI losses recognized in earnings in the Condensed
Consolidated Statements of Operations.
|
| September 30, 2011 | December 31, 2010 | |||||||||||||||||||||||||||||||||||||||
| Cost or | Gross | Gross | Non- | Cost or | Gross | Gross | Non- | |||||||||||||||||||||||||||||||||
| Amortized | Unrealized | Unrealized | Fair | Credit | Amortized | Unrealized | Unrealized | Fair | Credit | |||||||||||||||||||||||||||||||
| Cost | Gains | Losses | Value | OTTI [1] | Cost | Gains | Losses | Value | OTTI [1] | |||||||||||||||||||||||||||||||
|
ABS
|
$ | 3,743 | $ | 81 | $ | (320 | ) | $ | 3,504 | $ | (7 | ) | $ | 3,247 | $ | 38 | $ | (396 | ) | $ | 2,889 | $ | (2 | ) | ||||||||||||||||
|
CDOs
|
2,851 | 1 | (387 | ) | 2,465 | (50 | ) | 3,088 | 1 | (478 | ) | 2,611 | (82 | ) | ||||||||||||||||||||||||||
|
CMBS
|
7,252 | 242 | (534 | ) | 6,960 | (27 | ) | 8,297 | 235 | (615 | ) | 7,917 | (9 | ) | ||||||||||||||||||||||||||
|
Corporate [2]
|
40,659 | 3,487 | (747 | ) | 43,316 | | 38,496 | 2,174 | (747 | ) | 39,884 | 7 | ||||||||||||||||||||||||||||
|
Foreign govt./govt. agencies
|
1,836 | 121 | (13 | ) | 1,944 | | 1,627 | 73 | (17 | ) | 1,683 | | ||||||||||||||||||||||||||||
|
Municipal
|
12,578 | 656 | (70 | ) | 13,164 | | 12,469 | 150 | (495 | ) | 12,124 | | ||||||||||||||||||||||||||||
|
RMBS
|
5,566 | 222 | (452 | ) | 5,336 | (121 | ) | 6,036 | 109 | (462 | ) | 5,683 | (124 | ) | ||||||||||||||||||||||||||
|
U.S. Treasuries
|
3,353 | 224 | (3 | ) | 3,574 | | 5,159 | 24 | (154 | ) | 5,029 | | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Total fixed maturities, AFS
|
77,838 | 5,034 | (2,526 | ) | 80,263 | (205 | ) | 78,419 | 2,804 | (3,364 | ) | 77,820 | (210 | ) | ||||||||||||||||||||||||||
|
Equity securities, AFS
|
1,093 | 92 | (196 | ) | 989 | | 1,013 | 92 | (132 | ) | 973 | | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Total AFS securities
|
$ | 78,931 | $ | 5,126 | $ | (2,722 | ) | $ | 81,252 | $ | (205 | ) | $ | 79,432 | $ | 2,896 | $ | (3,496 | ) | $ | 78,793 | $ | (210 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
| [1] |
Represents the amount of cumulative non-credit OTTI losses recognized
in OCI on securities that also had credit impairments. These losses
are included in gross unrealized losses as of September 30, 2011 and
December 31, 2010.
|
|
| [2] |
Gross unrealized gains (losses) exclude the change in fair value of
bifurcated embedded derivative features of certain securities.
Subsequent changes in fair value are recorded in net realized capital
gains (losses).
|
| September 30, 2011 | ||||||||
| Contractual Maturity | Amortized Cost | Fair Value | ||||||
|
One year or less
|
$ | 2,623 | $ | 2,651 | ||||
|
Over one year through five years
|
15,991 | 16,708 | ||||||
|
Over five years through ten years
|
14,890 | 15,826 | ||||||
|
Over ten years
|
24,922 | 26,813 | ||||||
|
|
||||||||
|
Subtotal
|
58,426 | 61,998 | ||||||
|
Mortgage-backed and asset-backed securities
|
19,412 | 18,265 | ||||||
|
|
||||||||
|
Total fixed maturities, AFS
|
$ | 77,838 | $ | 80,263 | ||||
|
|
||||||||
39
| September 30, 2011 | ||||||||||||||||||||||||||||||||||||
| Less Than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||||||||||||||
| Amortized | Fair | Unrealized | Amortized | Fair | Unrealized | Amortized | Fair | Unrealized | ||||||||||||||||||||||||||||
| Cost | Value | Losses | Cost | Value | Losses | Cost | Value | Losses | ||||||||||||||||||||||||||||
|
ABS
|
$ | 450 | $ | 441 | $ | (9 | ) | $ | 1,275 | $ | 964 | $ | (311 | ) | $ | 1,725 | $ | 1,405 | $ | (320 | ) | |||||||||||||||
|
CDOs
|
340 | 313 | (27 | ) | 2,491 | 2,131 | (360 | ) | 2,831 | 2,444 | (387 | ) | ||||||||||||||||||||||||
|
CMBS
|
1,340 | 1,220 | (120 | ) | 2,432 | 2,018 | (414 | ) | 3,772 | 3,238 | (534 | ) | ||||||||||||||||||||||||
|
Corporate [1]
|
4,782 | 4,612 | (161 | ) | 3,352 | 2,692 | (586 | ) | 8,134 | 7,304 | (747 | ) | ||||||||||||||||||||||||
|
Foreign govt./govt. agencies
|
324 | 316 | (8 | ) | 58 | 53 | (5 | ) | 382 | 369 | (13 | ) | ||||||||||||||||||||||||
|
Municipal
|
352 | 348 | (4 | ) | 914 | 848 | (66 | ) | 1,266 | 1,196 | (70 | ) | ||||||||||||||||||||||||
|
RMBS
|
355 | 340 | (15 | ) | 1,389 | 952 | (437 | ) | 1,744 | 1,292 | (452 | ) | ||||||||||||||||||||||||
|
U.S. Treasuries
|
534 | 532 | (2 | ) | 25 | 24 | (1 | ) | 559 | 556 | (3 | ) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total fixed maturities
|
8,477 | 8,122 | (346 | ) | 11,936 | 9,682 | (2,180 | ) | 20,413 | 17,804 | (2,526 | ) | ||||||||||||||||||||||||
|
Equity securities
|
188 | 160 | (28 | ) | 494 | 326 | (168 | ) | 682 | 486 | (196 | ) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total securities in an
unrealized loss
|
$ | 8,665 | $ | 8,282 | $ | (374 | ) | $ | 12,430 | $ | 10,008 | $ | (2,348 | ) | $ | 21,095 | $ | 18,290 | $ | (2,722 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
| December 31, 2010 | ||||||||||||||||||||||||||||||||||||
| Less Than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||||||||||||||
| Amortized | Fair | Unrealized | Amortized | Fair | Unrealized | Amortized | Fair | Unrealized | ||||||||||||||||||||||||||||
| Cost | Value | Losses | Cost | Value | Losses | Cost | Value | Losses | ||||||||||||||||||||||||||||
|
ABS
|
$ | 302 | $ | 290 | $ | (12 | ) | $ | 1,410 | $ | 1,026 | $ | (384 | ) | $ | 1,712 | $ | 1,316 | $ | (396 | ) | |||||||||||||||
|
CDOs
|
321 | 293 | (28 | ) | 2,724 | 2,274 | (450 | ) | 3,045 | 2,567 | (478 | ) | ||||||||||||||||||||||||
|
CMBS
|
556 | 530 | (26 | ) | 3,962 | 3,373 | (589 | ) | 4,518 | 3,903 | (615 | ) | ||||||||||||||||||||||||
|
Corporate [1]
|
5,533 | 5,329 | (199 | ) | 4,017 | 3,435 | (548 | ) | 9,550 | 8,764 | (747 | ) | ||||||||||||||||||||||||
|
Foreign govt./govt. agencies
|
356 | 349 | (7 | ) | 78 | 68 | (10 | ) | 434 | 417 | (17 | ) | ||||||||||||||||||||||||
|
Municipal
|
7,485 | 7,173 | (312 | ) | 1,046 | 863 | (183 | ) | 8,531 | 8,036 | (495 | ) | ||||||||||||||||||||||||
|
RMBS
|
1,744 | 1,702 | (42 | ) | 1,567 | 1,147 | (420 | ) | 3,311 | 2,849 | (462 | ) | ||||||||||||||||||||||||
|
U.S. Treasuries
|
2,436 | 2,321 | (115 | ) | 158 | 119 | (39 | ) | 2,594 | 2,440 | (154 | ) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total fixed maturities
|
18,733 | 17,987 | (741 | ) | 14,962 | 12,305 | (2,623 | ) | 33,695 | 30,292 | (3,364 | ) | ||||||||||||||||||||||||
|
Equity securities
|
53 | 52 | (1 | ) | 637 | 506 | (131 | ) | 690 | 558 | (132 | ) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total securities in an unrealized loss
|
$ | 18,786 | $ | 18,039 | $ | (742 | ) | $ | 15,599 | $ | 12,811 | $ | (2,754 | ) | $ | 34,385 | $ | 30,850 | $ | (3,496 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
| [1] |
Unrealized losses exclude the change in fair value of bifurcated embedded derivative
features of certain securities. Subsequent changes in fair value are recorded in net realized
capital gains (losses).
|
40
| September 30, 2011 | December 31, 2010 | |||||||||||||||||||||||
| Amortized | Valuation | Carrying | Amortized | Valuation | Carrying | |||||||||||||||||||
| Cost [1] | Allowance | Value | Cost [1] | Allowance | Value | |||||||||||||||||||
|
Commercial
|
$ | 5,601 | $ | (114 | ) | $ | 5,487 | $ | 4,492 | $ | (152 | ) | $ | 4,340 | ||||||||||
|
Residential
|
136 | (33 | ) | 103 | 152 | (3 | ) | 149 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total mortgage loans
|
$ | 5,737 | $ | (147 | ) | $ | 5,590 | $ | 4,644 | $ | (155 | ) | $ | 4,489 | ||||||||||
|
|
||||||||||||||||||||||||
| [1] |
Amortized cost represents carrying value prior to valuation allowances, if any.
|
| 2011 | 2010 | |||||||
|
Balance as of January 1
|
$ | (155 | ) | $ | (366 | ) | ||
|
Additions
|
(27 | ) | (159 | ) | ||||
|
Deductions
|
35 | 361 | ||||||
|
|
||||||||
|
Balance as of September 30
|
$ | (147 | ) | $ | (164 | ) | ||
|
|
||||||||
| Commercial Mortgage Loans Credit Quality | ||||||||||||||||
| September 30, 2011 | December 31, 2010 | |||||||||||||||
| Carrying | Avg. Debt-Service | Carrying | Avg. Debt-Service | |||||||||||||
| Loan-to-value | Value | Coverage Ratio | Value | Coverage Ratio | ||||||||||||
|
Greater than 80%
|
$ | 841 | 1.39 | x | $ | 1,358 | 1.49 | x | ||||||||
|
65% - 80%
|
2,471 | 1.57 | x | 1,829 | 1.93 | x | ||||||||||
|
Less than 65%
|
2,175 | 2.41 | x | 1,153 | 2.26 | x | ||||||||||
|
|
||||||||||||||||
|
Total commercial mortgage loans
|
$ | 5,487 | 1.88 | x | $ | 4,340 | 1.87 | x | ||||||||
|
|
||||||||||||||||
41
| Mortgage Loans by Region | ||||||||||||||||
| September 30, 2011 | December 31, 2010 | |||||||||||||||
| Carrying | Percent of | Carrying | Percent of | |||||||||||||
| Value | Total | Value | Total | |||||||||||||
|
East North Central
|
$ | 73 | 1.3 | % | $ | 77 | 1.7 | % | ||||||||
|
Middle Atlantic
|
509 | 9.1 | % | 428 | 9.5 | % | ||||||||||
|
Mountain
|
126 | 2.3 | % | 109 | 2.4 | % | ||||||||||
|
New England
|
295 | 5.3 | % | 259 | 5.8 | % | ||||||||||
|
Pacific
|
1,537 | 27.4 | % | 1,147 | 25.6 | % | ||||||||||
|
South Atlantic
|
1,180 | 21.1 | % | 1,177 | 26.3 | % | ||||||||||
|
West North Central
|
31 | 0.6 | % | 36 | 0.8 | % | ||||||||||
|
West South Central
|
224 | 4.0 | % | 231 | 5.1 | % | ||||||||||
|
Other [1]
|
1,615 | 28.9 | % | 1,025 | 22.8 | % | ||||||||||
|
|
||||||||||||||||
|
Total mortgage loans
|
$ | 5,590 | 100.0 | % | $ | 4,489 | 100.0 | % | ||||||||
|
|
||||||||||||||||
| [1] |
Primarily represents loans collateralized by multiple properties in various regions.
|
| Mortgage Loans by Property Type | ||||||||||||||||
| September 30, 2011 | December 31, 2010 | |||||||||||||||
| Carrying | Percent of | Carrying | Percent of | |||||||||||||
| Value | Total | Value | Total | |||||||||||||
|
Commercial
|
||||||||||||||||
|
Agricultural
|
$ | 254 | 4.5 | % | $ | 315 | 7.0 | % | ||||||||
|
Industrial
|
1,704 | 30.5 | % | 1,141 | 25.4 | % | ||||||||||
|
Lodging
|
93 | 1.7 | % | 132 | 2.9 | % | ||||||||||
|
Multifamily
|
1,042 | 18.6 | % | 713 | 15.9 | % | ||||||||||
|
Office
|
979 | 17.5 | % | 986 | 22.1 | % | ||||||||||
|
Retail
|
1,127 | 20.2 | % | 669 | 14.9 | % | ||||||||||
|
Other
|
288 | 5.2 | % | 384 | 8.5 | % | ||||||||||
|
Residential
|
103 | 1.8 | % | 149 | 3.3 | % | ||||||||||
|
|
||||||||||||||||
|
Total mortgage loans
|
$ | 5,590 | 100.0 | % | $ | 4,489 | 100.0 | % | ||||||||
|
|
||||||||||||||||
42
| September 30, 2011 | December 31, 2010 | |||||||||||||||||||||||
| Maximum | Maximum | |||||||||||||||||||||||
| Total | Total | Exposure | Total | Total | Exposure | |||||||||||||||||||
| Assets | Liabilities [1] | to Loss [2] | Assets | Liabilities [1] | to Loss [2] | |||||||||||||||||||
|
CDOs [3]
|
$ | 492 | $ | 461 | $ | 39 | $ | 729 | $ | 393 | $ | 289 | ||||||||||||
|
Limited partnerships
|
7 | | 7 | 14 | 1 | 13 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 499 | $ | 461 | $ | 46 | $ | 743 | $ | 394 | $ | 302 | ||||||||||||
|
|
||||||||||||||||||||||||
| [1] |
Included in other liabilities in the Companys Condensed Consolidated Balance Sheets.
|
|
| [2] |
The maximum exposure to loss represents the maximum loss amount that the Company could recognize as a reduction in net investment
income or as a realized capital loss and is the cost basis of the Companys investment.
|
|
| [3] |
Total assets included in fixed maturities, AFS, and fixed maturities, FVO, in the Companys Condensed Consolidated Balance Sheets.
|
43
44
45
| Notional Amount | Fair Value | |||||||||||||||
| September 30, | December 31, | September 30, | December 31, | |||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Customized swaps
|
$ | 8,225 | $ | 10,113 | $ | 433 | $ | 209 | ||||||||
|
Equity swaps, options, and futures
|
5,026 | 4,943 | 627 | 391 | ||||||||||||
|
Interest rate swaps and futures
|
2,730 | 2,800 | 1 | (133 | ) | |||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 15,981 | $ | 17,856 | $ | 1,061 | $ | 467 | ||||||||
|
|
||||||||||||||||
| Notional Amount | Fair Value | |||||||||||||||
| September 30, | December 31, | September 30, | December 31, | |||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Currency forwards
|
$ | 5,049 | $ | 3,232 | $ | 406 | $ | 93 | ||||||||
|
Currency options [1]
|
7,153 | 5,296 | 151 | 62 | ||||||||||||
|
Equity futures
|
4,195 | 1,168 | | | ||||||||||||
|
Equity options
|
6,703 | 13,963 | 468 | 207 | ||||||||||||
|
Equity swaps
|
402 | 369 | (45 | ) | 1 | |||||||||||
|
Interest rate futures
|
695 | | | | ||||||||||||
|
Interest rate swaps
|
5,579 | 2,182 | 95 | 21 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 29,776 | $ | 26,210 | $ | 1,075 | $ | 384 | ||||||||
|
|
||||||||||||||||
| [1] |
As of September 30, 2011, and December 31, 2010, notional amounts include $6.0 and $3.1
billion, respectively, related to long positions and $1.2 billion and $2.2 billion,
respectively, related to short positions.
|
46
| Net Derivatives | Asset Derivatives | Liability Derivatives | ||||||||||||||||||||||||||||||
| Notional Amount | Fair Value | Fair Value | Fair Value | |||||||||||||||||||||||||||||
| Sept. 30, | Dec. 31, | Sept. 30, | Dec. 31, | Sept. 30, | Dec. 31, | Sept. 30, | Dec. 31, | |||||||||||||||||||||||||
| Hedge Designation/ Derivative Type | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||||||||||
|
Cash flow hedges
|
||||||||||||||||||||||||||||||||
|
Interest rate swaps
|
$ | 9,458 | $ | 10,290 | $ | 432 | $ | 115 | $ | 432 | $ | 188 | $ | | $ | (73 | ) | |||||||||||||||
|
Foreign currency swaps
|
302 | 335 | 7 | 6 | 34 | 29 | (27 | ) | (23 | ) | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total cash flow hedges
|
9,760 | 10,625 | 439 | 121 | 466 | 217 | (27 | ) | (96 | ) | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Fair value hedges
|
||||||||||||||||||||||||||||||||
|
Interest rate swaps
|
944 | 1,120 | (86 | ) | (46 | ) | 2 | 5 | (88 | ) | (51 | ) | ||||||||||||||||||||
|
Foreign currency swaps
|
677 | 677 | (23 | ) | (12 | ) | 74 | 71 | (97 | ) | (83 | ) | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total fair value hedges
|
1,621 | 1,797 | (109 | ) | (58 | ) | 76 | 76 | (185 | ) | (134 | ) | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Non-qualifying strategies
|
||||||||||||||||||||||||||||||||
|
Interest rate contracts
|
||||||||||||||||||||||||||||||||
|
Interest rate swaps, swaptions, caps, floors, and futures
|
9,541 | 7,938 | (389 | ) | (441 | ) | 699 | 126 | (1,088 | ) | (567 | ) | ||||||||||||||||||||
|
Foreign exchange contracts
|
||||||||||||||||||||||||||||||||
|
Foreign currency swaps and forwards
|
358 | 368 | (8 | ) | (18 | ) | 2 | 1 | (10 | ) | (19 | ) | ||||||||||||||||||||
|
Japan 3Win foreign currency swaps
|
2,285 | 2,285 | 191 | 177 | 191 | 177 | | | ||||||||||||||||||||||||
|
Japanese fixed annuity hedging instruments
|
2,016 | 2,119 | 544 | 608 | 566 | 608 | (22 | ) | | |||||||||||||||||||||||
|
Japanese variable annuity hedging instruments
|
2,977 | 1,720 | 1 | 73 | 66 | 74 | (65 | ) | (1 | ) | ||||||||||||||||||||||
|
Credit contracts
|
||||||||||||||||||||||||||||||||
|
Credit derivatives that purchase credit protection
|
1,581 | 2,559 | 50 | (9 | ) | 74 | 29 | (24 | ) | (38 | ) | |||||||||||||||||||||
|
Credit derivatives that assume credit risk [1]
|
2,355 | 2,569 | (639 | ) | (434 | ) | 2 | 8 | (641 | ) | (442 | ) | ||||||||||||||||||||
|
Credit derivatives in offsetting positions
|
8,318 | 8,367 | (63 | ) | (75 | ) | 216 | 98 | (279 | ) | (173 | ) | ||||||||||||||||||||
|
Equity contracts
|
||||||||||||||||||||||||||||||||
|
Equity index swaps, options and futures
|
1,329 | 189 | 27 | (10 | ) | 36 | 5 | (9 | ) | (15 | ) | |||||||||||||||||||||
|
Variable annuity hedge program
|
||||||||||||||||||||||||||||||||
|
GMWB product derivatives [2]
|
38,318 | 42,739 | (2,852 | ) | (1,647 | ) | | | (2,852 | ) | (1,647 | ) | ||||||||||||||||||||
|
GMWB reinsurance contracts
|
7,519 | 8,767 | 485 | 280 | 485 | 280 | | | ||||||||||||||||||||||||
|
GMWB hedging instruments
|
15,981 | 17,856 | 1,061 | 467 | 1,180 | 647 | (119 | ) | (180 | ) | ||||||||||||||||||||||
|
Macro hedge program
|
29,776 | 26,210 | 1,075 | 384 | 1,152 | 394 | (77 | ) | (10 | ) | ||||||||||||||||||||||
|
Other
|
||||||||||||||||||||||||||||||||
|
GMAB product derivatives [2]
|
245 | 246 | (6 | ) | 3 | | 3 | (6 | ) | | ||||||||||||||||||||||
|
Contingent capital facility put option
|
500 | 500 | 29 | 32 | 29 | 32 | | | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total non-qualifying strategies
|
123,099 | 124,432 | (494 | ) | (610 | ) | 4,698 | 2,482 | (5,192 | ) | (3,092 | ) | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total cash flow hedges, fair value hedges, and non-qualifying strategies
|
$ | 134,480 | $ | 136,854 | $ | (164 | ) | $ | (547 | ) | $ | 5,240 | $ | 2,775 | $ | (5,404 | ) | $ | (3,322 | ) | ||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance Sheet Location
|
||||||||||||||||||||||||||||||||
|
Fixed maturities, available-for-sale
|
$ | 703 | $ | 728 | $ | (83 | ) | $ | (39 | ) | $ | | $ | | $ | (83 | ) | $ | (39 | ) | ||||||||||||
|
Other investments
|
64,059 | 55,948 | 2,800 | 1,524 | 3,889 | 2,105 | (1,089 | ) | (581 | ) | ||||||||||||||||||||||
|
Other liabilities
|
23,542 | 28,333 | (498 | ) | (654 | ) | 866 | 387 | (1,364 | ) | (1,041 | ) | ||||||||||||||||||||
|
Consumer notes
|
39 | 39 | (4 | ) | (5 | ) | | | (4 | ) | (5 | ) | ||||||||||||||||||||
|
Reinsurance recoverables
|
7,519 | 8,767 | 485 | 280 | 485 | 280 | | | ||||||||||||||||||||||||
|
Other policyholder funds and benefits payable
|
38,618 | 43,039 | (2,864 | ) | (1,653 | ) | | 3 | (2,864 | ) | (1,656 | ) | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total derivatives
|
$ | 134,480 | $ | 136,854 | $ | (164 | ) | $ | (547 | ) | $ | 5,240 | $ | 2,775 | $ | (5,404 | ) | $ | (3,322 | ) | ||||||||||||
|
|
||||||||||||||||||||||||||||||||
| [1] |
The derivative instruments related to this strategy are held for other investment purposes.
|
|
| [2] |
These derivatives are embedded within liabilities and are not held for risk management purposes.
|
47
| |
The GMWB product derivative notional decreased $4.4 billion primarily as a result of
policyholder lapses and withdrawals.
|
| |
The GMWB hedging instruments notional decreased $1.9 billion primarily due to a decrease in
equity markets.
|
| |
The macro hedge program notional increased $3.6 billion primarily due to an increase in the
hedging of Japan variable annuities. The Company increased the notional amount related to
currency forwards, currency options, equity futures, and Yen interest rate swaps. These
increases were partially offset by a decline in S&P index equity options primarily due to the
expiration of certain out of the money options in January of 2011.
|
| |
The fair value related to the macro hedge program increased primarily due to lower equity
market valuation and the Japanese yen strengthening in comparison to the euro.
|
| |
The decrease in the combined GMWB hedging program, which includes the GMWB product,
reinsurance, and hedging derivatives, was primarily a result of a general decrease in
long-term interest rates and higher interest rate volatility.
|
| |
The fair value related to interest rate swaps that qualify for cash flow hedge accounting
increased primarily as a result of declining interest rates.
|
| Derivatives in Cash Flow Hedging Relationships | ||||||||||||||||||||||||||||||||||
| Gain (Loss) Recognized in | ||||||||||||||||||||||||||||||||||
| Gain (Loss) Recognized in OCI | Income on Derivative | |||||||||||||||||||||||||||||||||
| on Derivative (Effective Portion) | (Ineffective Portion) | |||||||||||||||||||||||||||||||||
| Three Months | Nine Months | Three Months | Nine Months | |||||||||||||||||||||||||||||||
| Ended | Ended | Ended | Ended | |||||||||||||||||||||||||||||||
| September 30, | September 30, | September 30, | September 30, | |||||||||||||||||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||||||
|
Interest rate swaps
|
Net realized capital gains (losses) | $ | 263 | $ | 182 | $ | 345 | $ | 542 | $ | (3 | ) | $ | | $ | (5 | ) | $ | 3 | |||||||||||||||
|
Foreign currency swaps
|
Net realized capital gains | | (15 | ) | | | | | | | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||
|
Total
|
$ | 263 | $ | 167 | $ | 345 | $ | 542 | $ | (3 | ) | $ | | $ | (5 | ) | $ | 3 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||
| Derivatives in Cash Flow Hedging Relationships | ||||||||||||||||||
| Gain (Loss) Reclassified from AOCI into Income | ||||||||||||||||||
| (Effective Portion) | ||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||
| September 30, | September 30, | |||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||||
|
Interest rate swaps
|
Net realized capital gains | $ | 4 | $ | 7 | $ | 8 | $ | 11 | |||||||||
|
Interest rate swaps
|
Net investment income | 33 | 27 | 96 | 61 | |||||||||||||
|
Foreign currency swaps
|
Net realized capital gains (losses) | (9 | ) | 11 | (1 | ) | (5 | ) | ||||||||||
|
|
||||||||||||||||||
|
Total
|
$ | 28 | $ | 45 | $ | 103 | $ | 67 | ||||||||||
|
|
||||||||||||||||||
48
| Derivatives in Fair Value Hedging Relationships | ||||||||||||||||||||||||||||||||
| Gain (Loss) Recognized in Income [1] | ||||||||||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||
| September 30, | September 30, | |||||||||||||||||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||||||||
| Hedge | Hedge | Hedge | Hedge | |||||||||||||||||||||||||||||
| Derivative | Item | Derivative | Item | Derivative | Item | Derivative | Item | |||||||||||||||||||||||||
|
Interest rate swaps
|
||||||||||||||||||||||||||||||||
|
Net realized capital gains (losses)
|
$ | (54 | ) | $ | 54 | $ | (25 | ) | $ | 25 | $ | (71 | ) | $ | 71 | $ | (77 | ) | $ | 72 | ||||||||||||
|
Benefits, losses and loss adjustment expenses
|
| | (1 | ) | 2 | | | (3 | ) | 5 | ||||||||||||||||||||||
|
Foreign currency swaps
|
||||||||||||||||||||||||||||||||
|
Net realized capital gains (losses)
|
(28 | ) | 28 | 44 | (44 | ) | 8 | (8 | ) | 4 | (4 | ) | ||||||||||||||||||||
|
Benefits, losses and loss adjustment expenses
|
(5 | ) | 5 | (5 | ) | 5 | (14 | ) | 14 | (6 | ) | 6 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total
|
$ | (87 | ) | $ | 87 | $ | 13 | $ | (12 | ) | $ | (77 | ) | $ | 77 | $ | (82 | ) | $ | 79 | ||||||||||||
|
|
||||||||||||||||||||||||||||||||
| [1] |
The amounts presented do not include the periodic net coupon settlements of the derivative
or the coupon income (expense) related to the hedged item. The net of the amounts presented
represents the ineffective portion of the hedge.
|
49
| Non-qualifying Strategies | ||||||||||||||||
| Gain (Loss) Recognized within Net Realized Capital Gains (Losses) | ||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Interest rate contracts
|
||||||||||||||||
|
Interest rate swaps, swaptions, caps, floors, futures, and forwards
|
$ | (25 | ) | $ | 50 | $ | (24 | ) | $ | 45 | ||||||
|
Foreign exchange contracts
|
||||||||||||||||
|
Foreign currency swaps, forwards, and swaptions
|
19 | (21 | ) | 7 | 8 | |||||||||||
|
Japan 3Win hedging derivatives [1]
|
39 | 84 | 14 | 93 | ||||||||||||
|
Japanese fixed annuity hedging instruments [2]
|
103 | 160 | 98 | 301 | ||||||||||||
|
Japanese variable annuity hedging instruments
|
56 | 15 | | 60 | ||||||||||||
|
Credit contracts
|
||||||||||||||||
|
Credit derivatives that purchase credit protection
|
31 | (34 | ) | 11 | 4 | |||||||||||
|
Credit derivatives that assume credit risk
|
(183 | ) | 113 | (178 | ) | 100 | ||||||||||
|
Equity contracts
|
||||||||||||||||
|
Equity index swaps, options, and futures
|
(56 | ) | 2 | (54 | ) | 7 | ||||||||||
|
Variable annuity hedge program
|
||||||||||||||||
|
GMWB product derivatives
|
(1,364 | ) | 655 | (1,085 | ) | (489 | ) | |||||||||
|
GMWB reinsurance contracts
|
241 | (101 | ) | 180 | 84 | |||||||||||
|
GMWB hedging instruments
|
751 | (384 | ) | 567 | 278 | |||||||||||
|
Macro hedge program
|
1,237 | (443 | ) | 915 | (210 | ) | ||||||||||
|
Other
|
||||||||||||||||
|
GMAB product derivatives
|
(5 | ) | 3 | (6 | ) | 1 | ||||||||||
|
Contingent capital facility put option
|
(1 | ) | (1 | ) | (4 | ) | (3 | ) | ||||||||
|
|
||||||||||||||||
|
Total
|
$ | 843 | $ | 98 | $ | 441 | $ | 279 | ||||||||
|
|
||||||||||||||||
| [1] |
The associated liability is adjusted for changes in spot rates
through realized capital gains and was $(93) and $(114) for the
three months ended September 30, 2011 and 2010, respectively, and
$(100) and $(210) for the nine months ended September 30, 2011 and
2010, respectively.
|
|
| [2] |
The associated liability is adjusted for changes in spot rates
through realized capital gains and was $(115) and $(140) for the
three months ended September 30, 2011 and 2010, respectively, and
$(125) and $(258) for the nine months ended September 30, 2011 and
2010, respectively.
|
| |
The net gain associated with the macro hedge program was driven by a lower equity market
valuation and foreign currency movements, primarily the Japanese yen strengthening in
comparison to the euro.
|
| |
The loss related to the combined GMWB hedging program, which includes the GMWB product,
reinsurance, and hedging derivatives, was primarily a result of a general decrease in
long-term interest rates and higher interest rate volatility.
|
| |
The loss on credit derivatives that assume credit risk is primarily due to credit spread
widening.
|
| |
The net gain related to the Japanese fixed annuity hedging instruments is primarily due to
the U.S. dollar weakening in comparison to the Japanese yen.
|
50
| |
The net loss associated with the macro hedge program was primarily due to a higher equity
market valuation, time decay, and lower implied market volatility.
|
| |
The net gain on the Japanese fixed annuity hedging instruments was primarily due to the
U.S. dollar weakening in comparison to the Japanese yen and a decrease in Japanese interest
rates.
|
| |
The gain for the three months ended September 30, 2010 related to the combined GMWB hedging
program which includes the GMWB product, reinsurance, and hedging derivatives was primarily
driven by liability model assumption updates and lower implied market volatility, partially
offset by losses due to a general decrease in long-term interest rates. The loss for the nine
months ended September 30, 2010 related to the combined GMWB hedging program which includes
the GMWB product, reinsurance, and hedging derivatives was primarily driven by a general
decrease in long-term interest rates, partially offset by gains on liability model assumption
updates.
|
| |
The net gain associated with credit derivatives that assume credit risk was primarily due
to credit spreads tightening.
|
| |
The net gain related to the Japan 3Win hedging derivatives was primarily due to the
strengthening of the Japanese yen in comparison to the U.S. dollar, partially offset by the
decrease in long-term interest rates.
|
| As of September 30, 2011 | ||||||||||||||||||||||||||
| Underlying Referenced | ||||||||||||||||||||||||||
| Weighted | Credit Obligation(s) [1] | |||||||||||||||||||||||||
| Average | Average | Offsetting | ||||||||||||||||||||||||
| Credit Derivative type by derivative | Notional | Fair | Years to | Credit | Notional | Offsetting | ||||||||||||||||||||
| risk exposure | Amount [2] | Value | Maturity | Type | Rating | Amount [3] | Fair Value [3] | |||||||||||||||||||
|
Single name credit default swaps
|
||||||||||||||||||||||||||
|
Investment grade risk exposure
|
$ | 1,569 | $ | (42 | ) | 3 years | Corporate Credit/ Foreign Gov. | A+ | $ | 1,446 | $ | (10 | ) | |||||||||||||
|
Below investment grade risk exposure
|
180 | (10 | ) | 2 years | Corporate Credit | BB- | 144 | (3 | ) | |||||||||||||||||
|
Basket credit default swaps [4]
|
||||||||||||||||||||||||||
|
Investment grade risk exposure
|
3,162 | (118 | ) | 3 years | Corporate Credit | BBB+ | 2,044 | 45 | ||||||||||||||||||
|
Investment grade risk exposure
|
525 | (133 | ) | 5 years | CMBS Credit | BBB+ | 525 | 133 | ||||||||||||||||||
|
Below investment grade risk exposure
|
553 | (481 | ) | 3 years | Corporate Credit | BBB+ | | | ||||||||||||||||||
|
Embedded credit derivatives
|
||||||||||||||||||||||||||
|
Investment grade risk exposure
|
25 | 23 | 3 years | Corporate Credit | BBB- | | | |||||||||||||||||||
|
Below investment grade risk exposure
|
500 | 400 | 5 years | Corporate Credit | BB+ | | | |||||||||||||||||||
|
|
||||||||||||||||||||||||||
|
Total
|
$ | 6,514 | $ | (361 | ) | $ | 4,159 | $ | 165 | |||||||||||||||||
|
|
||||||||||||||||||||||||||
51
| As of December 31, 2010 | ||||||||||||||||||||||||||
| Underlying Referenced | ||||||||||||||||||||||||||
| Weighted | Credit Obligation(s) [1] | |||||||||||||||||||||||||
| Average | Average | Offsetting | ||||||||||||||||||||||||
| Credit Derivative type by derivative | Notional | Fair | Years to | Credit | Notional | Offsetting | ||||||||||||||||||||
| risk exposure | Amount [2] | Value | Maturity | Type | Rating | Amount [3] | Fair Value [3] | |||||||||||||||||||
|
Single name credit default swaps
|
||||||||||||||||||||||||||
|
Investment grade risk exposure
|
$ | 1,562 | $ | (14 | ) | 3 years | Corporate Credit/ Foreign Gov. | A+ | $ | 1,447 | $ | (41 | ) | |||||||||||||
|
Below investment grade risk exposure
|
204 | (6 | ) | 3 years | Corporate Credit | BB- | 168 | (13 | ) | |||||||||||||||||
|
Basket credit default swaps [4]
|
||||||||||||||||||||||||||
|
Investment grade risk exposure
|
3,145 | (1 | ) | 4 years | Corporate Credit | BBB+ | 2,019 | (14 | ) | |||||||||||||||||
|
Investment grade risk exposure
|
525 | (50 | ) | 6 years | CMBS Credit | BBB+ | 525 | 50 | ||||||||||||||||||
|
Below investment grade risk exposure
|
767 | (381 | ) | 4 years | Corporate Credit | BBB+ | 25 | | ||||||||||||||||||
|
Embedded credit derivatives
|
||||||||||||||||||||||||||
|
Investment grade risk exposure
|
25 | 25 | 4 years | Corporate Credit | BBB- | | | |||||||||||||||||||
|
Below investment grade risk exposure
|
525 | 463 | 6 years | Corporate Credit | BB+ | | | |||||||||||||||||||
|
|
||||||||||||||||||||||||||
|
Total
|
$ | 6,753 | $ | 36 | $ | 4,184 | $ | (18 | ) | |||||||||||||||||
|
|
||||||||||||||||||||||||||
| [1] |
The average credit ratings are based on availability and the
midpoint of the applicable ratings among Moodys, S&P, and Fitch.
If no rating is available from a rating agency, then an internally
developed rating is used.
|
|
| [2] |
Notional amount is equal to the maximum potential future loss
amount. There is no specific collateral related to these
contracts or recourse provisions included in the contracts to
offset losses.
|
|
| [3] |
The Company has entered into offsetting credit default swaps to
terminate certain existing credit default swaps, thereby
offsetting the future changes in value of, or losses paid related
to, the original swap.
|
|
| [4] |
Includes $3.7 billion and $3.9 billion as of September 30, 2011
and December 31, 2010, respectively, of standard market indices of
diversified portfolios of corporate issuers referenced through
credit default swaps. These swaps are subsequently valued based
upon the observable standard market index. Also includes $553 and
$542 as of September 30, 2011 and December 31, 2010, respectively,
of customized diversified portfolios of corporate issuers
referenced through credit default swaps.
|
| 2011 | 2010 | |||||||
|
Balance, January 1
|
$ | 9,857 | $ | 10,686 | ||||
|
Deferred Costs
|
1,961 | 1,999 | ||||||
|
Amortization DAC
|
(2,351 | ) | (2,043 | ) | ||||
|
Amortization DAC from discontinued operations
|
| (14 | ) | |||||
|
Amortization Unlock charge, pre-tax
|
(468 | ) | 30 | |||||
|
Adjustments to unrealized gains and losses on securities available-for-sale and other
|
(352 | ) | (1,462 | ) | ||||
|
Effect of currency translation
|
82 | 179 | ||||||
|
Effect of new accounting guidance
|
| 11 | ||||||
|
|
||||||||
|
Balance, September 30
|
$ | 8,729 | $ | 9,386 | ||||
|
|
||||||||
52
| International | UL Secondary | |||||||||||
| U.S. GMDB | GMDB/GMIB | Guarantees | ||||||||||
|
Liability balance as of January 1, 2011
|
$ | 1,053 | $ | 696 | $ | 113 | ||||||
|
Incurred
|
171 | 91 | 29 | |||||||||
|
Paid
|
(156 | ) | (116 | ) | | |||||||
|
Unlock
|
171 | 250 | 66 | |||||||||
|
Currency translation adjustment
|
| 33 | | |||||||||
|
|
||||||||||||
|
Liability balance as of September 30, 2011
|
$ | 1,239 | $ | 954 | $ | 208 | ||||||
|
|
||||||||||||
|
Reinsurance recoverable asset, as of January 1, 2011
|
$ | 686 | $ | 36 | $ | 30 | ||||||
|
Incurred
|
99 | 14 | (10 | ) | ||||||||
|
Paid
|
(101 | ) | (21 | ) | | |||||||
|
Unlock
|
113 | 11 | | |||||||||
|
Currency translation adjustment
|
| 2 | | |||||||||
|
|
||||||||||||
|
Reinsurance recoverable asset, as of September 30,
2011
|
$ | 797 | $ | 42 | $ | 20 | ||||||
|
|
||||||||||||
| International | UL Secondary | |||||||||||
| U.S. GMDB | GMDB/GMIB | Guarantees | ||||||||||
|
Liability balance as of January 1, 2010
|
$ | 1,233 | $ | 599 | $ | 76 | ||||||
|
Incurred
|
183 | 87 | 29 | |||||||||
|
Paid
|
(233 | ) | (95 | ) | | |||||||
|
Unlock
|
(24 | ) | (20 | ) | (2 | ) | ||||||
|
Currency translation adjustment
|
| 70 | | |||||||||
|
|
||||||||||||
|
Liability balance as of September 30, 2010
|
$ | 1,159 | $ | 641 | $ | 103 | ||||||
|
|
||||||||||||
|
Reinsurance recoverable asset, as of January 1, 2010
|
$ | 787 | $ | 51 | $ | 22 | ||||||
|
Incurred
|
107 | (7 | ) | 6 | ||||||||
|
Paid
|
(138 | ) | | | ||||||||
|
Unlock
|
(4 | ) | (5 | ) | | |||||||
|
Currency translation adjustment
|
| 4 | | |||||||||
|
|
||||||||||||
|
Reinsurance recoverable asset, as of September 30,
2010
|
$ | 752 | $ | 43 | $ | 28 | ||||||
|
|
||||||||||||
53
| Individual Variable and Group Annuity Account Value by GMDB/GMIB Type | ||||||||||||||||
| Retained Net | ||||||||||||||||
| Account | Net Amount | Amount | Weighted Average | |||||||||||||
| Value | at Risk | at Risk | Attained Age of | |||||||||||||
| Maximum anniversary value (MAV) [1] | (AV) [8] | (NAR) [10] | (RNAR) [10] | Annuitant | ||||||||||||
|
MAV only
|
$ | 20,113 | $ | 7,357 | $ | 2,009 | 68 | |||||||||
|
With 5% rollup [2]
|
1,407 | 612 | 226 | 68 | ||||||||||||
|
With Earnings Protection Benefit Rider (EPB) [3]
|
5,225 | 1,271 | 131 | 65 | ||||||||||||
|
With 5% rollup & EPB
|
572 | 206 | 42 | 68 | ||||||||||||
|
|
||||||||||||||||
|
Total MAV
|
27,317 | 9,446 | 2,408 | |||||||||||||
|
Asset Protection Benefit (APB) [4]
|
21,875 | 4,495 | 2,939 | 66 | ||||||||||||
|
Lifetime Income Benefit (LIB) Death Benefit [5]
|
1,052 | 187 | 187 | 64 | ||||||||||||
|
Reset [6] (5-7 years)
|
3,030 | 446 | 442 | 68 | ||||||||||||
|
Return of Premium (ROP) [7]/Other
|
20,557 | 1,360 | 1,330 | 65 | ||||||||||||
|
|
||||||||||||||||
|
Subtotal U.S. GMDB
|
73,831 | 15,934 | 7,306 | 66 | ||||||||||||
|
Less: General Account Value with U.S. GMDB
|
7,172 | |||||||||||||||
|
|
||||||||||||||||
|
Subtotal Separate Account Liabilities with GMDB
|
66,659 | |||||||||||||||
|
Separate Account Liabilities without U.S. GMDB
|
77,264 | |||||||||||||||
|
|
||||||||||||||||
|
Total Separate Account Liabilities
|
$ | 143,923 | ||||||||||||||
|
|
||||||||||||||||
|
Japan GMDB [9], [11]
|
$ | 29,522 | $ | 11,035 | $ | 9,583 | 69 | |||||||||
|
Japan GMIB [9], [11]
|
$ | 27,471 | $ | 7,662 | $ | 7,662 | 69 | |||||||||
| [1] |
MAV GMDB is the greatest of current AV, net premiums paid and the highest AV on any anniversary before age 80 (adjusted
for withdrawals).
|
|
| [2] |
Rollup GMDB is the greatest of the MAV, current AV, net premium paid and premiums (adjusted for withdrawals)
accumulated at generally 5% simple interest up to the earlier of age 80 or 100% of adjusted premiums.
|
|
| [3] |
EPB GMDB is the greatest of the MAV, current AV, or contract value plus a percentage of the contracts growth. The
contracts growth is AV less premiums net of withdrawals, subject to a cap of 200% of premiums net of withdrawals.
|
|
| [4] |
APB GMDB is the greater of current AV or MAV, not to exceed current AV plus 25% times the greater of net premiums and
MAV (each adjusted for premiums in the past 12 months).
|
|
| [5] |
LIB GMDB is the greatest of current AV, net premiums paid, or for certain contracts a benefit amount that ratchets over
time, generally based on market performance.
|
|
| [6] |
Reset GMDB is the greatest of current AV, net premiums paid and the most recent five to seven year anniversary AV
before age 80 (adjusted for withdrawals).
|
|
| [7] |
ROP GMDB is the greater of current AV or net premiums paid.
|
|
| [8] |
AV includes the contract holders investment in the separate account and the general account.
|
|
| [9] |
GMDB includes a ROP and MAV (before age 80) paid in a single lump sum. GMIB is a guarantee to return initial
investment, adjusted for earnings liquidity which allows for free withdrawal of earnings, paid through a fixed payout
annuity, after a minimum deferral period of 10, 15 or 20 years. The GRB related to the Japan GMIB was $34.4 billion
and $33.9 billion as of September 30, 2011 and December 31, 2010, respectively. The GRB related to the Japan GMAB and
GMWB was $707 as of September 30, 2011 and December 31, 2010. These liabilities are not included in the Separate
Account as they are not legally insulated from the general account liabilities of the insurance enterprise. As of
September 30, 2011, 56% of the GMDB RNAR and 66% of the GMIB NAR is reinsured to a Hartford affiliate.
|
|
| [10] |
NAR is defined as the guaranteed benefit in excess of the current AV. RNAR represents NAR reduced for reinsurance.
NAR and RNAR are highly sensitive to equity markets movements and increase when equity markets decline. Additionally
Japans NAR and RNAR are highly sensitive to currency movements and increase when the Yen strengthens.
|
|
| [11] |
Policies with a guaranteed living benefit (GMIB in Japan) also have a guaranteed death
benefit. The NAR for each benefit is shown in the table above, however these benefits are
not additive. When a policy terminates due to death, any NAR related to GMWB or GMIB is
released. Similarly, when a policy goes into benefit status on a GMWB or GMIB, its GMDB NAR
is released.
|
| Asset type | As of September 30, 2011 | As of December 31, 2010 | ||||||
|
Equity securities (including mutual funds)
|
$ | 59,253 | $ | 75,601 | ||||
|
Cash and cash equivalents
|
7,406 | 8,365 | ||||||
|
|
||||||||
|
Total
|
$ | 66,659 | $ | 83,966 | ||||
|
|
||||||||
54
| 2011 | 2010 | |||||||
|
Balance, January 1
|
$ | 459 | $ | 438 | ||||
|
Sales inducements deferred
|
15 | 20 | ||||||
|
Amortization
|
(31 | ) | (10 | ) | ||||
|
Amortization Unlock charge, pre-tax
|
(19 | ) | (6 | ) | ||||
|
|
||||||||
|
Balance, September 30
|
$ | 424 | $ | 442 | ||||
|
|
||||||||
55
56
57
| Pension Benefits | Other Postretirement Benefits | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Service cost
|
$ | 24 | $ | 25 | $ | 2 | $ | 2 | ||||||||
|
Interest cost
|
64 | 64 | 5 | 6 | ||||||||||||
|
Expected return on plan assets
|
(74 | ) | (71 | ) | (3 | ) | (4 | ) | ||||||||
|
Amortization of prior service credit
|
(2 | ) | (2 | ) | (1 | ) | (1 | ) | ||||||||
|
Amortization of actuarial loss
|
40 | 26 | | | ||||||||||||
|
|
||||||||||||||||
|
Net periodic benefit cost
|
$ | 52 | $ | 42 | $ | 3 | $ | 3 | ||||||||
|
|
||||||||||||||||
| Pension Benefits | Other Postretirement Benefits | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Service cost
|
$ | 76 | $ | 76 | $ | 4 | $ | 5 | ||||||||
|
Interest cost
|
194 | 189 | 15 | 17 | ||||||||||||
|
Expected return on plan assets
|
(223 | ) | (214 | ) | (10 | ) | (10 | ) | ||||||||
|
Settlement expense
|
| 20 | | | ||||||||||||
|
Amortization of prior service credit
|
(7 | ) | (7 | ) | (1 | ) | (1 | ) | ||||||||
|
Amortization of actuarial loss
|
119 | 80 | | | ||||||||||||
|
|
||||||||||||||||
|
Net periodic benefit cost
|
$ | 159 | $ | 144 | $ | 8 | $ | 11 | ||||||||
|
|
||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Stock-based compensation plans (benefit)/expense
|
$ | (16 | ) | $ | 16 | $ | 30 | $ | 57 | |||||||
|
Income tax expense/(benefit)
|
6 | (6 | ) | (11 | ) | (20 | ) | |||||||||
|
|
||||||||||||||||
|
Total stock-based compensation plans
(benefit)/expense, after-tax
|
$ | (10 | ) | $ | 10 | $ | 19 | $ | 37 | |||||||
|
|
||||||||||||||||
58
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Revenues
|
||||||||||||||||
|
Fee income
|
$ | (1 | ) | $ | 9 | $ | | $ | 27 | |||||||
|
Net investment income
|
5 | 10 | 16 | 21 | ||||||||||||
|
Net realized capital gains (losses)
|
| (4 | ) | (5 | ) | (4 | ) | |||||||||
|
Other revenues
|
| 56 | 47 | 165 | ||||||||||||
|
|
||||||||||||||||
|
Total revenues
|
4 | 71 | 58 | 209 | ||||||||||||
|
Benefits, losses and expenses
|
||||||||||||||||
|
Amortization of deferred policy acquisition costs and present value of future profits
|
| 7 | | 14 | ||||||||||||
|
Insurance operating costs and other expenses
|
5 | 59 | 51 | 189 | ||||||||||||
|
Goodwill impairment
|
| | | 153 | ||||||||||||
|
|
||||||||||||||||
|
Total benefits, losses and expenses
|
5 | 66 | 51 | 356 | ||||||||||||
|
Income (loss) before income taxes
|
(1 | ) | 5 | 7 | (147 | ) | ||||||||||
|
Income tax expense (benefit)
|
| 4 | 2 | (48 | ) | |||||||||||
|
|
||||||||||||||||
|
Income (loss) from operations of discontinued operations, net of tax
|
(1 | ) | 1 | 5 | (99 | ) | ||||||||||
|
Net realized capital gain on disposal, net of tax
|
4 | | 80 | | ||||||||||||
|
|
||||||||||||||||
|
Income (loss) from discontinued operations, net of tax
|
$ | 3 | $ | 1 | $ | 85 | $ | (99 | ) | |||||||
|
|
||||||||||||||||
59
| September 30, 2011 | December 31, 2010 | |||||||||||||||||||||||
| Accumulated | Carrying | Accumulated | Carrying | |||||||||||||||||||||
| Gross | Impairments | Value | Gross | Impairments | Value | |||||||||||||||||||
|
Commercial Markets
|
||||||||||||||||||||||||
|
Property & Casualty Commercial
|
$ | 30 | $ | | $ | 30 | $ | 30 | $ | | $ | 30 | ||||||||||||
|
|
||||||||||||||||||||||||
|
Total Commercial Markets
|
30 | | 30 | 30 | | 30 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Consumer Markets
|
119 | | 119 | 119 | | 119 | ||||||||||||||||||
|
Wealth Management
|
||||||||||||||||||||||||
|
Global Annuity
|
422 | (422 | ) | | 422 | (422 | ) | | ||||||||||||||||
|
Life Insurance
|
224 | | 224 | 224 | | 224 | ||||||||||||||||||
|
Retirement Plans
|
87 | | 87 | 87 | | 87 | ||||||||||||||||||
|
Mutual Funds
|
159 | | 159 | 159 | | 159 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Wealth Management
|
892 | (422 | ) | 470 | 892 | (422 | ) | 470 | ||||||||||||||||
|
Corporate and Other
|
940 | (523 | ) | 417 | 940 | (508 | ) | 432 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Goodwill
|
$ | 1,981 | $ | (945 | ) | $ | 1,036 | $ | 1,981 | $ | (930 | ) | $ | 1,051 | ||||||||||
|
|
||||||||||||||||||||||||
60
| Description | Page | |||
|
|
||||
| 62 | ||||
|
|
||||
| 65 | ||||
|
|
||||
| 66 | ||||
|
|
||||
| 76 | ||||
|
|
||||
| 76 | ||||
|
|
||||
| 84 | ||||
|
|
||||
| 86 | ||||
|
|
||||
| 87 | ||||
|
|
||||
| 90 | ||||
|
|
||||
| 92 | ||||
|
|
||||
| 93 | ||||
|
|
||||
| 95 | ||||
|
|
||||
| 96 | ||||
|
|
||||
| 97 | ||||
|
|
||||
| 97 | ||||
|
|
||||
| 105 | ||||
|
|
||||
| 114 | ||||
|
|
||||
| 121 | ||||
61
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
| September 30, | September 30, | |||||||||||||||||||||||
| Operating Summary | 2011 | 2010 | Change | 2011 | 2010 | Change | ||||||||||||||||||
|
Earned premiums
|
$ | 3,518 | $ | 3,513 | | $ | 10,582 | $ | 10,546 | | ||||||||||||||
|
Fee income
|
1,192 | 1,164 | 2 | % | 3,620 | 3,530 | 3 | % | ||||||||||||||||
|
Net investment income (loss):
|
||||||||||||||||||||||||
|
Securities available-for-sale and other
|
1,062 | 1,073 | (1 | %) | 3,274 | 3,275 | | |||||||||||||||||
|
Equity securities, trading [1]
|
(1,890 | ) | 1,043 | NM | (1,684 | ) | (905 | ) | (86 | %) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Total net investment income (loss)
|
(828 | ) | 2,116 | NM | 1,590 | 2,370 | (33 | %) | ||||||||||||||||
|
Net realized capital gains (losses)
|
575 | (257 | ) | NM | 241 | (522 | ) | NM | ||||||||||||||||
|
Other revenues
|
63 | 66 | (5 | %) | 188 | 195 | (4 | %) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total revenues
|
4,520 | 6,602 | (32 | %) | 16,221 | 16,119 | 1 | % | ||||||||||||||||
|
Benefits, losses and loss adjustment expenses
|
4,006 | 3,037 | 32 | % | 11,160 | 9,762 | 14 | % | ||||||||||||||||
|
Benefits, losses and loss adjustment expenses returns
credited on international variable annuities [1]
|
(1,889 | ) | 1,043 | NM | (1,683 | ) | (905 | ) | (86 | %) | ||||||||||||||
|
Amortization of deferred policy acquisition costs and
present value of future profits (DAC)
|
1,320 | 431 | NM | 2,819 | 2,013 | 40 | % | |||||||||||||||||
|
Insurance operating costs and other expenses
|
1,059 | 1,046 | 1 | % | 3,403 | 3,272 | 4 | % | ||||||||||||||||
|
Interest expense
|
128 | 128 | | 384 | 380 | 1 | % | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total benefits, losses and expenses
|
4,624 | 5,685 | (19 | %) | 16,083 | 14,522 | 11 | % | ||||||||||||||||
|
Income (loss) from continuing operations before income taxes
|
(104 | ) | 917 | NM | 138 | 1,597 | (91 | %) | ||||||||||||||||
|
Income tax expense (benefit)
|
(101 | ) | 252 | NM | (312 | ) | 437 | NM | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Income (loss) from continuing operations, net of tax
|
(3 | ) | 665 | NM | 450 | 1,160 | (61 | %) | ||||||||||||||||
|
Income (loss) from discontinued operations, net of tax
|
3 | 1 | NM | 85 | (99 | ) | NM | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income
|
$ | | $ | 666 | (100 | %) | $ | 535 | $ | 1,061 | (50 | %) | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Supplemental Operating Data
|
||||||||||||||||||||||||
|
Income (loss) from continuing operations, net of tax, available to common
shareholders per diluted common share
|
$ | (0.03 | ) | $ | 1.34 | $ | 0.87 | $ | 1.42 | |||||||||||||||
|
Net income (loss) available to common shareholders per diluted common share
|
(0.02 | ) | 1.34 | 1.05 | 1.21 | |||||||||||||||||||
|
Total revenues, excluding net investment income on equity securities, trading
|
6,410 | 5,559 | 17,905 | 17,024 | ||||||||||||||||||||
| September 30, | December 31, | |||||||
| Summary of Financial Condition | 2011 | 2010 | ||||||
|
Total assets
|
$ | 305,598 | $ | 318,346 | ||||
|
Total investments, excluding equity securities, trading
|
105,408 | 98,175 | ||||||
|
Total stockholders equity
|
22,781 | 20,311 | ||||||
| [1] |
Includes investment income and mark-to-market effects of equity securities, trading,
supporting the international variable annuity business, which are classified in net
investment income with corresponding amounts credited to policyholders within benefits,
losses and loss adjustment expenses.
|
62
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
| September 30, | September 30, | |||||||||||||||||||||||
| Increase | Increase | |||||||||||||||||||||||
| (Decrease) From | (Decrease) From | |||||||||||||||||||||||
| Segment Results | 2011 | 2010 | 2011 to 2010 | 2011 | 2010 | 2011 to 2010 | ||||||||||||||||||
|
Property & Casualty Commercial
|
$ | 52 | $ | 306 | $ | (254 | ) | $ | 500 | $ | 782 | $ | (282 | ) | ||||||||||
|
Group Benefits
|
25 | 46 | (21 | ) | 77 | 145 | (68 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Commercial Markets
|
77 | 352 | (275 | ) | 577 | 927 | (350 | ) | ||||||||||||||||
|
Consumer Markets
|
(16 | ) | 70 | (86 | ) | (80 | ) | 113 | (193 | ) | ||||||||||||||
|
Global Annuity
|
49 | 175 | (126 | ) | 327 | 141 | 186 | |||||||||||||||||
|
Life Insurance
|
(3 | ) | 97 | (100 | ) | 98 | 224 | (126 | ) | |||||||||||||||
|
Retirement Plans
|
(32 | ) | 30 | (62 | ) | 13 | 38 | (25 | ) | |||||||||||||||
|
Mutual Funds
|
24 | 18 | 6 | 79 | 67 | 12 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Wealth Management
|
38 | 320 | (282 | ) | 517 | 470 | 47 | |||||||||||||||||
|
Corporate and Other
|
(99 | ) | (76 | ) | (23 | ) | (479 | ) | (449 | ) | (30 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Net income
|
$ | | $ | 666 | $ | (666 | ) | $ | 535 | $ | 1,061 | $ | (526 | ) | ||||||||||
|
|
||||||||||||||||||||||||
| |
An Unlock charge $516, after-tax, in 2011 compared to an Unlock benefit of $193, after-tax,
in 2010. The charge in 2011 was primarily driven by declines in equity markets and assumption
changes, including additional costs associated with the implementation of the Japan hedging
strategy which reduces expected future gross profits. The benefit in 2010 was attributable to
actual separate account returns being above our aggregated estimated return and the impact of
assumption updates primarily related to decreasing lapse and withdrawal rates and lower hedge
costs. For further discussion of Unlocks see the Critical Accounting Estimates within the
MD&A.
|
| |
Current accident year catastrophe losses of $134, after-tax, in 2011, primarily due to
Hurricane Irene in the Northeast and thunderstorms in the Midwest, compared to $36, after-tax,
in 2010, primarily due to severe windstorm events in the Midwest, Plains States and the
Southeast.
|
| |
The Company recorded reserve releases of $10, after-tax, in 2011, compared to reserve
releases of $98, after-tax, in 2010, in its property and casualty insurance prior accident
years development, excluding environmental reserves. For additional information regarding
prior accident years development, see Critical Accounting Estimates within the MD&A.
|
| |
Net realized capital gains increased primarily due the results of the variable annuity
hedge program. For further discussion, see Net Realized Capital Gains (Losses) within
Investment Results of Key Performance Measures and Ratios of this MD&A.
|
| |
An environmental reserve strengthening of $12, after-tax, in 2011 compared to $40,
after-tax, in 2010, resulting from the companys annual review of its environmental
liabilities within the Other Operations operating segment. For further information see Other
Operations Claims within the Property and Casualty Insurance Product Reserves, Net of
Reinsurance section in Critical Accounting Estimates.
|
63
| |
An Unlock charge of $531, after-tax, in 2011 compared to an Unlock benefit of $48,
after-tax, in 2010. The charge in 2011 was primarily driven by declines in equity markets and
assumption changes, including additional costs associated with the implementation of the Japan
hedging strategy which reduces expected future gross profits. The Unlock benefit for the nine
months ended September 30, 2010 was attributable to actual separate account returns being
above our aggregated estimated return and the impact of assumption updates primarily related
to decreasing lapse and withdrawal rates and lower hedge costs. For further discussion of
Unlocks see the Critical Accounting Estimates within the MD&A.
|
| |
Current accident year catastrophe losses of $475, after-tax, in 2011 compared to $236,
after-tax, in 2010. The losses in 2011 primarily relate to Hurricane Irene in the Northeast,
thunderstorms in the Midwest and tornadoes in the Midwest, Plains States and the Southwest.
The losses in 2010, primarily relate to severe windstorm events, particularly from hail in the
Midwest, Plains States and the Southeast and from winter storms in the Mid-Atlantic and
Northeast.
|
| |
An asbestos reserve strengthening of $189, after-tax, in 2011, compared to $110, after-tax,
in 2010 resulting from the Companys annual review of its asbestos liabilities within the
Other Operations operating segment. The reserve strengthening in 2011 was primarily driven by
higher frequency and severity of mesothelioma claims, particularly against certain smaller,
more peripheral insureds, while the reserve strengthening in 2010 was primarily driven by
increases in claim severity and expenses. For further information, see Other Operations
Claims within the Property and Casualty Insurance Product Reserves, Net of Reinsurance section
in Critical Accounting Estimates.
|
| |
A $73, after-tax, charge in the second quarter of 2011 related to the write-off of
capitalized costs associated with a policy administration software project that was
discontinued.
|
| |
The Company recorded reserve releases of $27, after-tax, in 2011, compared to reserve
releases of $254, after-tax, in 2010, in its property and casualty insurance prior accident
years development, excluding asbestos and environmental reserves. For additional information
regarding prior accident years development, see Critical Accounting Estimates within the MD&A.
|
| |
Income (loss) from discontinued operations, net of tax, increased due to a realized gain on
the sale of Specialty Risk Services of $150, after-tax, in the first quarter of 2011, which
was partially offset by a loss of $74, after-tax, from the disposition of Federal Trust
Corporation in the second quarter of 2011. In 2010, loss from discontinued operations, net of
tax, primarily relates to goodwill impairment on Federal Trust Corporation of approximately
$100, after-tax, recorded in the second quarter of 2010.
|
| |
Net realized capital gains increased primarily due the results of the variable annuity
hedge program. For further discussion, see Net Realized Capital Gains (Losses) within
Investment Results of Key Performance Measures and Ratios of this MD&A.
|
| |
The first quarter of 2010 includes an accrual for a litigation settlement of $73,
before-tax, for further information see Structured Settlement Class Action in Note 12 of the
Notes to Consolidated Financial Statements in The Hartfords 2010 Form 10-K Annual Report.
|
| |
Income tax expense (benefit) in 2010 includes a valuation allowance expense of $86 compared
to a benefit of $83 in 2011. See Note 1 of the Notes to Condensed Consolidated Financial
Statements for a reconciliation of the tax provision at the U.S. Federal statutory rate to the
provision for income taxes.
|
| |
In the second quarter of 2011, the Company recorded a $52 income tax benefit related to a
resolution of a tax matter with the IRS for the computation of dividends received deduction
for years 1998, 2000 and 2001. For additional information see Note 1 of the Notes to
Condensed Consolidated Financial Statements.
|
64
65
| |
property and casualty insurance product reserves, net of reinsurance;
|
| |
estimated gross profits used in the valuation and amortization of assets and liabilities
associated with variable annuity and other universal life-type contracts;
|
| |
evaluation of other-than-temporary impairments on available-for-sale securities and
valuation allowances on investments;
|
| |
living benefits required to be fair valued (in other policyholder funds and benefits
payable);
|
| |
goodwill impairment;
|
| |
valuation of investments and derivative instruments;
|
| |
pension and other postretirement benefit obligations;
|
| |
valuation allowance on deferred tax assets; and
|
| |
contingencies relating to corporate litigation and regulatory matters.
|
66
| Nine Months Ended September 30, 2011 | ||||||||||||||||
| Total | ||||||||||||||||
| Property & | Property and | |||||||||||||||
| Casualty | Consumer | Corporate and | Casualty | |||||||||||||
| Commercial | Markets | Other | Insurance | |||||||||||||
|
Beginning liabilities for unpaid losses and loss adjustment expenses,
gross
|
$ | 14,727 | $ | 2,177 | $ | 4,121 | $ | 21,025 | ||||||||
|
Reinsurance and other recoverables
|
2,361 | 17 | 699 | 3,077 | ||||||||||||
|
|
||||||||||||||||
|
Beginning liabilities for unpaid losses and loss adjustment expenses, net
|
12,366 | 2,160 | 3,422 | 17,948 | ||||||||||||
|
|
||||||||||||||||
|
Provision for unpaid losses and loss adjustment expenses
|
||||||||||||||||
|
Current accident year before catastrophes
|
2,997 | 1,902 | | 4,899 | ||||||||||||
|
Current accident year catastrophes
|
305 | 426 | | 731 | ||||||||||||
|
Prior accident years
|
16 | (58 | ) | 311 | 269 | |||||||||||
|
|
||||||||||||||||
|
Total provision for unpaid losses and loss adjustment expenses
|
3,318 | 2,270 | 311 | 5,899 | ||||||||||||
|
Payments
|
(2,826 | ) | (2,287 | ) | (284 | ) | (5,397 | ) | ||||||||
|
|
||||||||||||||||
|
Ending liabilities for unpaid losses and loss adjustment expenses, net
|
12,858 | 2,143 | 3,449 | 18,450 | ||||||||||||
|
Reinsurance and other recoverables
|
2,428 | 9 | 730 | 3,167 | ||||||||||||
|
|
||||||||||||||||
|
Ending liabilities for unpaid losses and loss adjustment expenses, gross
|
$ | 15,286 | $ | 2,152 | $ | 4,179 | $ | 21,617 | ||||||||
|
|
||||||||||||||||
|
Earned premiums
|
$ | 4,568 | $ | 2,825 | ||||||||||||
|
Loss and loss expense paid ratio [1]
|
61.9 | 81.0 | ||||||||||||||
|
Loss and loss expense incurred ratio
|
72.6 | 80.4 | ||||||||||||||
|
Prior accident years development (pts) [2]
|
0.4 | (2.1 | ) | |||||||||||||
| [1] |
The loss and loss expense paid ratio represents the ratio of paid losses and loss adjustment expenses to earned premiums.
|
|
| [2] |
Prior accident years development (pts) represents the ratio of prior accident years development to earned premiums.
|
67
| Three Months Ended September 30, 2011 | ||||||||||||||||
| Property & Casualty | Consumer | Corporate and | Total Property and | |||||||||||||
| Commercial | Markets | Other | Casualty Insurance | |||||||||||||
|
Auto liability
|
$ | (4 | ) | $ | (19 | ) | $ | | $ | (23 | ) | |||||
|
Homeowners
|
| 14 | | 14 | ||||||||||||
|
Professional liability
|
29 | | | 29 | ||||||||||||
|
Package business
|
(42 | ) | | | (42 | ) | ||||||||||
|
Workers compensation
|
7 | | | 7 | ||||||||||||
|
General liability
|
(8 | ) | | | (8 | ) | ||||||||||
|
Fidelity and surety
|
(7 | ) | | | (7 | ) | ||||||||||
|
Commercial property
|
1 | | | 1 | ||||||||||||
|
Net environmental reserves
|
| | 19 | 19 | ||||||||||||
|
Change in workers compensation
discount, including accretion
|
15 | | | 15 | ||||||||||||
|
Catastrophes
|
2 | | | 2 | ||||||||||||
|
Other reserve re-estimates, net
|
(2 | ) | (4 | ) | 2 | (4 | ) | |||||||||
|
|
||||||||||||||||
|
Total prior accident years development
|
$ | (9 | ) | $ | (9 | ) | $ | 21 | $ | 3 | ||||||
|
|
||||||||||||||||
| Nine Months Ended September 30, 2011 | ||||||||||||||||
| Property & Casualty | Consumer | Corporate and | Total Property and | |||||||||||||
| Commercial | Markets | Other | Casualty Insurance | |||||||||||||
|
Auto liability
|
$ | (5 | ) | $ | (83 | ) | $ | | $ | (88 | ) | |||||
|
Homeowners
|
| 1 | | 1 | ||||||||||||
|
Professional liability
|
22 | | | 22 | ||||||||||||
|
Package business
|
(46 | ) | | | (46 | ) | ||||||||||
|
Workers compensation
|
10 | | | 10 | ||||||||||||
|
General liability
|
4 | | | 4 | ||||||||||||
|
Fidelity and surety
|
(9 | ) | | | (9 | ) | ||||||||||
|
Commercial property
|
(4 | ) | | | (4 | ) | ||||||||||
|
Net asbestos reserves
|
| | 290 | 290 | ||||||||||||
|
Net environmental reserves
|
| | 21 | 21 | ||||||||||||
|
Change in workers compensation
discount, including accretion
|
32 | | | 32 | ||||||||||||
|
Catastrophes
|
7 | 28 | | 35 | ||||||||||||
|
Other reserve re-estimates, net
|
5 | (4 | ) | | 1 | |||||||||||
|
|
||||||||||||||||
|
Total prior accident years development
|
$ | 16 | $ | (58 | ) | $ | 311 | $ | 269 | |||||||
|
|
||||||||||||||||
| |
Released reserves for personal auto liability claims for both the three month and nine
month periods, primarily for accident years 2006 through 2010. Favorable trends in reported
severity have persisted or improved over this time period. As these accident years develop,
the uncertainty around the ultimate losses is reduced and management places more weight on the
emerged experience.
|
| |
Strengthened homeowners reserves for the three months ended September 30, 2011, for
accident years 2008 through 2010, primarily due to increased frequency of sinkhole claims in
Florida and increased severity on slower reporting homeowner casualty claims.
|
| |
Strengthened reserves in professional liability for accident years 2007 through 2009,
primarily in the directors and officers (D&O) line of business. Detailed reviews of claims
involving the sub-prime mortgage market collapse, and shareholder class action lawsuits,
resulted in a higher estimate of future case development.
|
| |
Released reserves in package business liability coverages and general liability in accident
years 2005 through 2009 as a result of lower than expected claim severity emergence.
|
| |
Strengthened reserves in workers compensation for the 2010 accident year as a result of
higher than expected claim frequency emergence. This is offset by releases in accident years
2007 and prior. Reserve indications in these years have been stable, giving greater
confidence in the adequacy of estimates.
|
| |
Prior year catastrophe strengthening, for the nine month period, primarily related to a
severe wind and hail storm event in Arizona during the fourth quarter of 2010.
|
| |
Refer to the Other Operations Claims section for further discussion on strengthening of net
asbestos reserves and net environmental reserves.
|
68
| Nine Months Ended September 30, 2010 | ||||||||||||||||
| Total | ||||||||||||||||
| Property & | Property and | |||||||||||||||
| Casualty | Consumer | Corporate and | Casualty | |||||||||||||
| Commercial | Markets | Other | Insurance | |||||||||||||
|
Beginning liabilities for unpaid losses and loss adjustment expenses,
gross
|
$ | 15,051 | $ | 2,109 | $ | 4,491 | $ | 21,651 | ||||||||
|
Reinsurance and other recoverables
|
2,570 | 11 | 860 | 3,441 | ||||||||||||
|
|
||||||||||||||||
|
Beginning liabilities for unpaid losses and loss adjustment expenses, net
|
12,481 | 2,098 | 3,631 | 18,210 | ||||||||||||
|
|
||||||||||||||||
|
Provision for unpaid losses and loss adjustment expenses
|
||||||||||||||||
|
Current accident year before catastrophes
|
2,634 | 2,034 | | 4,668 | ||||||||||||
|
Current accident year catastrophes
|
134 | 229 | | 363 | ||||||||||||
|
Prior accident years
|
(339 | ) | (51 | ) | 236 | (154 | ) | |||||||||
|
|
||||||||||||||||
|
Total provision for unpaid losses and loss adjustment expenses
|
2,429 | 2,212 | 236 | 4,877 | ||||||||||||
|
Payments
|
(2,568 | ) | (2,146 | ) | (306 | ) | (5,020 | ) | ||||||||
|
|
||||||||||||||||
|
Ending liabilities for unpaid losses and loss adjustment expenses, net
|
12,342 | 2,164 | 3,561 | 18,067 | ||||||||||||
|
Reinsurance and other recoverables
|
2,438 | 11 | 701 | 3,150 | ||||||||||||
|
|
||||||||||||||||
|
Ending liabilities for unpaid losses and loss adjustment expenses, gross
|
$ | 14,780 | $ | 2,175 | $ | 4,262 | $ | 21,217 | ||||||||
|
|
||||||||||||||||
|
Earned premiums
|
$ | 4,278 | $ | 2,976 | ||||||||||||
|
Loss and loss expense paid ratio [1]
|
60.0 | 72.1 | ||||||||||||||
|
Loss and loss expense incurred ratio
|
56.8 | 74.3 | ||||||||||||||
|
Prior accident years development (pts) [2]
|
(7.9 | ) | (1.9 | ) | ||||||||||||
| [1] |
The loss and loss expense paid ratio represents the ratio of paid losses and loss adjustment expenses to earned premiums.
|
|
| [2] |
Prior accident years development (pts) represents the ratio of prior accident years development to earned premiums.
|
| Three Months Ended September 30, 2010 | ||||||||||||||||
| Property & | ||||||||||||||||
| Casualty | Consumer | Corporate and | Total Property and | |||||||||||||
| Commercial | Markets | Other | Casualty Insurance | |||||||||||||
|
Auto liability
|
$ | (26 | ) | $ | (41 | ) | $ | | $ | (67 | ) | |||||
|
Professional liability
|
(8 | ) | | | (8 | ) | ||||||||||
|
General liability
|
(47 | ) | | | (47 | ) | ||||||||||
|
Commercial property
|
1 | | | 1 | ||||||||||||
|
Package business
|
(11 | ) | | | (11 | ) | ||||||||||
|
Workers compensation
|
(34 | ) | | | (34 | ) | ||||||||||
|
Net environmental reserves
|
| | 62 | 62 | ||||||||||||
|
Homeowners
|
| 3 | | 3 | ||||||||||||
|
Change in workers compensation
discount, including accretion
|
7 | | | 7 | ||||||||||||
|
Catastrophes
|
1 | 8 | | 9 | ||||||||||||
|
Other reserve re-estimates, net
|
(1 | ) | (4 | ) | 2 | (3 | ) | |||||||||
|
|
||||||||||||||||
|
Total prior accident years development
|
$ | (118 | ) | (34 | ) | 64 | (88 | ) | ||||||||
|
|
||||||||||||||||
69
| Nine Months Ended September 30, 2010 | ||||||||||||||||
| Property & Casualty | Consumer | Corporate and | Total Property and | |||||||||||||
| Commercial | Markets | Other | Casualty Insurance | |||||||||||||
|
Auto liability
|
$ | (51 | ) | $ | (82 | ) | $ | | $ | (133 | ) | |||||
|
Professional liability
|
(87 | ) | | | (87 | ) | ||||||||||
|
General liability
|
(94 | ) | | | (94 | ) | ||||||||||
|
Commercial property
|
(13 | ) | | | (13 | ) | ||||||||||
|
Package business
|
(20 | ) | | | (20 | ) | ||||||||||
|
Workers compensation
|
(53 | ) | | | (53 | ) | ||||||||||
|
Fidelity and surety
|
(9 | ) | | | (9 | ) | ||||||||||
|
Net asbestos reserves
|
| | 172 | 172 | ||||||||||||
|
Net environmental reserves
|
| | 64 | 64 | ||||||||||||
|
Homeowners
|
| 27 | | 27 | ||||||||||||
|
Change in workers compensation
discount, including accretion
|
20 | | | 20 | ||||||||||||
|
Catastrophes
|
1 | 11 | | 12 | ||||||||||||
|
Uncollectible reinsurance
|
(30 | ) | | | (30 | ) | ||||||||||
|
Other reserve re-estimates, net
|
(3 | ) | (7 | ) | | (10 | ) | |||||||||
|
|
||||||||||||||||
|
Total prior accident years development
|
$ | (339 | ) | $ | (51 | ) | $ | 236 | $ | (154 | ) | |||||
|
|
||||||||||||||||
| |
Released reserves for commercial auto claims in the three and nine months ended September
30, 2010 as the Company lowered its reserve estimate to recognize a lower severity trend
during 2009 and 2010 on larger claims in accident years 2002 to 2009.
|
| |
Released reserves for personal auto liability claims in the three and nine months ended
September 30, 2010. During 2009, the Company recognized that favorable development in
reported severity, due in part to changes made to claim handling procedures in 2007, was a
sustained trend for accident years 2005 through 2008 and, accordingly, management reduced its
reserve estimate. The reserve releases are in response to a continuation of these same
favorable trends, primarily affecting accident years 2005 through 2009.
|
| |
Released reserves for package business claims for the three and nine months ended September
30, 2010, primarily related to accident years 2005 through 2009. Claim emergence within the
liability portion of the package coverage for these accident years continues to be lower than
anticipated. Management now believes this lower level of claim activity will continue into
the future and has reduced its reserve estimate in response to these favorable trends.
|
| |
Released reserves for workers compensation business in the three and nine months ended
September 30, 2010, primarily related to accident years 2006 and 2007. Management updated
reviews of state reforms affecting these accident years and determined impacts to be more
favorable than previously estimated. Accordingly, management reduced reserve estimates for
these years.
|
| |
Released reserves for general liability claims for the three and nine months ending
September 30, 2010, primarily related to accident years 2005 through 2008. Claim emergence
for these accident years continues to be lower than anticipated. Management now believes this
lower level of claim activity will continue into the future and has reduced its reserve
estimate in response to these favorable trends. Partially offsetting this reserve release is
strengthening on loss adjustment expense reserves during the second quarter of 2010 due to
higher than expected allocated loss expenses for claims in accident years 2000 and prior.
|
| |
Released reserves for professional liability claims for the three and nine months ended
September 30, 2010 primarily related to directors and officers (D&O) claims in accident
years 2008 and prior. For these accident years, reported losses for claims under D&O policies
have been emerging favorably to initial expectations due to lower than expected claim
severity.
|
| |
Strengthened reserves for property in personal homeowners claims for the three and nine
months ended September 30, 2010. During 2010, the Company observed a lengthening of the claim
reporting period for homeowners claims for prior accident years which resulted in increasing
managements estimate of the ultimate cost to settle these claims.
|
| |
The Company reviewed its allowance for uncollectible reinsurance in the second quarter of
2010 and reduced its allowance, in part, by a reduction in gross ceded loss recoverables.
|
| |
Refer to the Other Operations Claims section for further discussion on strengthening of net
environmental and net asbestos reserves.
|
70
| For the Three Months Ended September 30, 2011 | Asbestos | Environmental | All Other [1] | Total | ||||||||||||
|
Beginning liability net [2][3]
|
$ | 1,977 | $ | 315 | $ | 1,224 | $ | 3,516 | ||||||||
|
Losses and loss adjustment expenses incurred
|
| 19 | 2 | 21 | ||||||||||||
|
Losses and loss adjustment expenses paid
|
(42 | ) | (6 | ) | (39 | ) | (87 | ) | ||||||||
|
|
||||||||||||||||
|
Ending liability net [2][3]
|
$ | 1,935 [4] | $ | 328 | $ | 1,187 | $ | 3,450 | ||||||||
|
|
||||||||||||||||
| For the Nine Months Ended September 30, 2011 | Asbestos | Environmental | All Other [1] | Total | ||||||||||||
|
Beginning liability net [2][3]
|
$ | 1,787 | $ | 334 | $ | 1,302 | $ | 3,423 | ||||||||
|
Losses and loss adjustment expenses incurred
|
290 | 21 | | 311 | ||||||||||||
|
Losses and loss adjustment expenses paid
|
(142 | ) | (27 | ) | (115 | ) | (284 | ) | ||||||||
|
|
||||||||||||||||
|
Ending liability net [2][3]
|
$ | 1,935 [4] | $ | 328 | $ | 1,187 | $ | 3,450 | ||||||||
|
|
||||||||||||||||
| [1] |
All Other includes unallocated loss adjustment expense
reserves. All Other also includes The Companys allowance for
uncollectible reinsurance. When the Company commutes a ceded
reinsurance contract or settles a ceded reinsurance dispute, the
portion of the allowance for uncollectible reinsurance
attributable to that commutation or settlement, if any, is
reclassified to the appropriate cause of loss.
|
|
| [2] |
Excludes amounts reported in Property & Casualty Commercial and
Consumer Markets reporting segments (collectively Ongoing
Operations) for asbestos and environmental net liabilities of
$10 and $5, respectively, as of September 30, 2011, $10 and $10
respectively, as of June 30, 2011 and $11 and $5, respectively,
as of December 31, 2010; total net losses and loss adjustment
expenses incurred for the three and nine months ended September
30, 2011 includes $3 and $15, respectively, related to asbestos
and environmental claims; and total net losses and loss
adjustment expenses paid for the three and nine months ended
September 30, 2011 includes $8 and $16, respectively, related to
asbestos and environmental claims.
|
|
| [3] |
Gross of reinsurance, asbestos and environmental reserves,
including liabilities in Ongoing Operations, were $2,502 and
$375, respectively, as of September 30, 2011, $2,558 and $368,
respectively, as of June 30, 2011, and $2,308 and $378,
respectively, as of December 31, 2010.
|
|
| [4] |
The one year and average three year net paid amounts for asbestos
claims, including Ongoing Operations, are $269 and $235,
respectively, resulting in a one year net survival ratio of 7.2
and a three year net survival ratio of 8.3. Net survival ratio
is the quotient of the net carried reserves divided by the
average annual payment amount and is an indication of the number
of years that the net carried reserve would last (i.e. survive)
if the future annual claim payments were consistent with the
calculated historical average.
|
| Total | ||||
| Reserves | ||||
|
Gross
|
||||
|
Direct
|
$ | 275 | ||
|
Assumed Reinsurance
|
41 | |||
|
London Market
|
59 | |||
|
|
||||
|
Total [1] [2]
|
375 | |||
|
Ceded
|
(42 | ) | ||
|
|
||||
|
Net
|
$ | 333 | ||
|
|
||||
| [1] |
The one-year gross paid amount
for total environmental claims is $58, resulting in a one-year gross
survival ratio of 6.5.
|
|
| [2] |
The three-year average
annual gross paid amount for total environmental claims is $56,
resulting in a three-year gross survival ratio of 6.7.
|
71
| Asbestos [1] | Environmental [1] | |||||||||||||||
| Paid | Incurred | Paid | Incurred | |||||||||||||
| Three Months Ended September 30, 2011 | Losses & LAE | Losses & LAE | Losses & LAE | Losses & LAE | ||||||||||||
|
Gross
|
||||||||||||||||
|
Direct
|
$ | 42 | $ | | $ | 5 | $ | 18 | ||||||||
|
Assumed Reinsurance
|
11 | | 3 | | ||||||||||||
|
London Market
|
5 | | 1 | 4 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
58 | | 9 | 22 | ||||||||||||
|
Ceded
|
(16 | ) | | (3 | ) | (3 | ) | |||||||||
|
|
||||||||||||||||
|
Net
|
$ | 42 | $ | | $ | 6 | $ | 19 | ||||||||
|
|
||||||||||||||||
| Paid | Incurred | Paid | Incurred | |||||||||||||
| Nine Months Ended September 30, 2011 | Losses & LAE | Losses & LAE | Losses & LAE | Losses & LAE | ||||||||||||
|
Gross
|
||||||||||||||||
|
Direct
|
$ | 129 | $ | 350 | $ | 17 | $ | 20 | ||||||||
|
Assumed Reinsurance
|
35 | 12 | 6 | | ||||||||||||
|
London Market
|
19 | 16 | 4 | 4 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
183 | 378 | 27 | 24 | ||||||||||||
|
Ceded
|
(41 | ) | (88 | ) | | (3 | ) | |||||||||
|
|
||||||||||||||||
|
Net
|
$ | 142 | $ | 290 | $ | 27 | $ | 21 | ||||||||
|
|
||||||||||||||||
| [1] |
Excludes asbestos and environmental paid and incurred loss and LAE reported in Ongoing
Operations. Total gross losses and LAE incurred in Ongoing Operations for the three and nine
months ended September 30, 2011 includes $4 and $17, respectively, related to asbestos and
environmental claims. Total gross losses and LAE paid in Ongoing Operations for the three and
nine months ended September 30, 2011 includes $9 and $18, respectively, related to asbestos
and environmental claims.
|
72
73
| Global Annuity | Life Insurance | Retirement Plans | ||||||||||||||||||||||
| Sep. 30, | Dec. 31, | Sep. 30, | Dec. 31, | Sep. 30, | Dec. 31, | |||||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||
|
DAC
|
$ | 4,055 | $ | 4,868 | $ | 2,725 | $ | 2,667 | $ | 796 | $ | 820 | ||||||||||||
|
SIA
|
336 | 370 | 46 | 45 | 22 | 23 | ||||||||||||||||||
|
URR
|
117 | 142 | 1,534 | 1,383 | | | ||||||||||||||||||
|
Death and Other
Insurance Benefit
Reserves, net of
reinsurance
|
1,352 | 1,026 | 188 | 83 | 1 | 1 | ||||||||||||||||||
| Global Annuity | Life Insurance | Retirement Plans | Total | |||||||||||||||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||||
|
DAC
|
$ | (188 | ) | $ | 58 | $ | (34 | ) | $ | 31 | $ | (42 | ) | $ | 19 | $ | (264 | ) | $ | 108 | ||||||||||||
|
SIA
|
(6 | ) | 5 | | (1 | ) | (1 | ) | | (7 | ) | 4 | ||||||||||||||||||||
|
URR
|
3 | 5 | 11 | (2 | ) | | | 14 | 3 | |||||||||||||||||||||||
|
Death and Other
Insurance Benefit
Reserves
|
(216 | ) | 77 | (43 | ) | 1 | | | (259 | ) | 78 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total
|
$ | (407 | ) | $ | 145 | $ | (66 | ) | $ | 29 | $ | (43 | ) | $ | 19 | $ | (516 | ) | $ | 193 | ||||||||||||
|
|
||||||||||||||||||||||||||||||||
| Global Annuity | Life Insurance | Retirement Plans | Total | |||||||||||||||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||||
|
DAC
|
$ | (223 | ) | $ | (22 | ) | $ | (38 | ) | $ | 26 | $ | (43 | ) | $ | 15 | $ | (304 | ) | $ | 19 | |||||||||||
|
SIA
|
(11 | ) | (5 | ) | (1 | ) | (1 | ) | | (12 | ) | (6 | ) | |||||||||||||||||||
|
URR
|
5 | 8 | 12 | 3 | | | 17 | 11 | ||||||||||||||||||||||||
|
Death and Other
Insurance Benefit
Reserves
|
(189 | ) | 23 | (43 | ) | 1 | | | (232 | ) | 24 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total
|
$ | (418 | ) | $ | 4 | $ | (69 | ) | $ | 29 | $ | (44 | ) | $ | 15 | $ | (531 | ) | $ | 48 | ||||||||||||
|
|
||||||||||||||||||||||||||||||||
74
| Segment | Goodwill in | |||||||||||
| Goodwill | Corporate and Other | Total | ||||||||||
|
Hartford
Financial Products within Property & Casualty Commercial
|
$ | 30 | $ | | $ | 30 | ||||||
|
Group Benefits
|
| 138 | 138 | |||||||||
|
Consumer Markets
|
119 | | 119 | |||||||||
|
Individual Life within Life Insurance
|
224 | 118 | 342 | |||||||||
|
Retirement Plans
|
87 | 69 | 156 | |||||||||
|
Mutual Funds
|
159 | 92 | 251 | |||||||||
|
|
||||||||||||
|
Total
|
$ | 619 | $ | 417 | $ | 1,036 | ||||||
|
|
||||||||||||
| Segment | Goodwill in | |||||||||||
| Goodwill | Corporate and Other | Total | ||||||||||
|
Hartford
Financial Products within Property & Casualty Commercial
|
$ | 30 | $ | | $ | 30 | ||||||
|
Group Benefits
|
| 138 | 138 | |||||||||
|
Consumer Markets
|
119 | | 119 | |||||||||
|
Individual Life within Life Insurance
|
224 | 118 | 342 | |||||||||
|
Retirement Plans
|
87 | 69 | 156 | |||||||||
|
Mutual Funds
|
159 | 92 | 251 | |||||||||
|
Federal Trust Corporation within Corporate and Other
|
| 15 | 15 | |||||||||
|
|
||||||||||||
|
Total
|
$ | 619 | $ | 432 | $ | 1,051 | ||||||
|
|
||||||||||||
75
76
77
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
|
||||||||||||||||
|
Property & Casualty Commercial
|
||||||||||||||||
|
Combined ratio
|
104.8 | 84.9 | 102.8 | 88.0 | ||||||||||||
|
Catastrophe ratio
|
6.1 | 0.9 | 6.8 | 3.1 | ||||||||||||
|
Non-catastrophe prior year development
|
(0.7 | ) | (8.2 | ) | 0.2 | (7.9 | ) | |||||||||
|
|
||||||||||||||||
|
Combined ratio before catastrophes and prior year development
|
99.4 | 92.2 | 95.8 | 92.8 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Consumer Markets
|
||||||||||||||||
|
Combined ratio
|
106.8 | 94.1 | 105.0 | 98.5 | ||||||||||||
|
Catastrophe ratio
|
12.2 | 5.1 | 16.1 | 8.0 | ||||||||||||
|
Non-catastrophe prior year development
|
(1.0 | ) | (4.3 | ) | (3.0 | ) | (2.1 | ) | ||||||||
|
|
||||||||||||||||
|
Combined ratio before catastrophes and prior year development
|
95.6 | 93.3 | 91.9 | 92.6 | ||||||||||||
|
|
||||||||||||||||
| |
Property & Casualty Commercials combined ratio before catastrophes and prior year
development deteriorated for the three and nine month periods primarily due to an increase in
current accident year losses and loss adjustment expenses before catastrophes, largely due to
loss costs outpacing earned pricing increases. Increased loss costs include current accident
year reserve strengthening in the third quarter of 2011 of $47 which had a 3.0 point increase
in the three months ended September 30, 2011, predominantly related to workers compensation
business.
|
| |
The changes in Consumer Markets combined ratio before catastrophes and prior year
development for three and nine-month periods primarily relate to changes in the current
accident year loss and loss adjustment expenses ratio before catastrophes. For the
three-month period, the ratio deteriorated primarily for home, and for the nine-month period
the ratio improved, as a decrease for auto was partially offset by an increase for home. The
increase in both periods for home was primarily due to an increase in the frequency of
non-catastrophe weather claims, partially offset by the effect of earned pricing increases.
The decrease for auto in the nine-month period was driven by the effect of earned pricing
increases and lower estimated frequency on auto liability claims, which was partially offset
by higher auto physical damage loss costs.
|
78
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| Ratios | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
|
||||||||||||||||
|
Global Annuity
|
||||||||||||||||
|
ROA
|
14.0 | bps | 47.4 | bps | 30.7 | bps | 12.2 | bps | ||||||||
|
Effect of net realized losses, net of tax and DAC on ROA
|
7.7 | bps | (23.2 | ) bps | (12.3 | ) bps | (27.7 | ) bps | ||||||||
|
Effect of discontinued operations on ROA
|
| bps | (0.5 | ) bps | | bps | (0.2 | ) bps | ||||||||
|
Effect of Unlock on ROA
|
(35.4 | ) bps | 31.6 | bps | (7.5 | ) bps | 2.9 | bps | ||||||||
|
|
||||||||||||||||
|
ROA, excluding realized losses and Unlock
|
41.7 | bps | 39.5 | bps | 50.5 | bps | 37.2 | bps | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Retirement Plans
|
||||||||||||||||
|
ROA
|
(24.3 | ) bps | 25.4 | bps | 3.4 | bps | 10.8 | bps | ||||||||
|
Effect of net realized gains (losses), net of tax and DAC on ROA
|
(4.5 | ) bps | (4.3 | ) bps | 0.5 | bps | (5.2 | ) bps | ||||||||
|
Effect of Unlock on ROA
|
(28.9 | ) bps | 21.2 | bps | (9.9 | ) bps | 6.6 | bps | ||||||||
|
|
||||||||||||||||
|
ROA, excluding realized losses and Unlock
|
9.1 | bps | 8.5 | bps | 12.8 | bps | 9.4 | bps | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Mutual Funds
|
||||||||||||||||
|
ROA
|
10.5 | bps | 7.9 | bps | 11.5 | bps | 9.5 | bps | ||||||||
|
Effect of discontinued operations on ROA
|
| bps | (0.5 | ) bps | | bps | (0.6 | ) bps | ||||||||
|
Effect of net realized gains (losses), net of tax and DAC on ROA
|
| bps | (0.5 | ) bps | 0.2 | bps | | bps | ||||||||
|
|
||||||||||||||||
|
ROA, excluding realized gains (losses ) and Unlock
|
10.5 | bps | 8.9 | bps | 11.3 | bps | 10.1 | bps | ||||||||
|
|
||||||||||||||||
| |
Global Annuitys ROA, excluding realized losses and Unlock, improved primarily due to flat
earnings and a decrease in AUM driven by a decline in equity markets and net outflows.
|
| |
Retirement Plans ROA, excluding realized gains (losses) and Unlock, increased due to
improvements in the equity markets as compared to prior year, which led to increased fee
income from higher account values.
|
| |
Mutual Funds ROA, excluding realized gains (losses) and Unlock, increase was primarily
driven by increased net income over prior year due to a decline in expenses largely due to a
one-time capital infusion to the Money Market Funds in the third quarter of 2010.
|
| |
Global Annuitys ROA, excluding realized losses and Unlock, increased primarily due to a
lower DAC amortization rate, as earnings increased in 2011 as compared to 2010, a DRD tax
settlement benefit, and a release of a reserve related to a product in Japan.
|
| |
Retirement Plans ROA, excluding realized gains (losses) and Unlock, increased primarily
due to a DRD tax settlement benefit and improvements in the equity markets, which led to
increased fee income from higher account values.
|
| |
Mutual Funds ROA, excluding realized gains (losses) and Unlock, increase was primarily
driven by increased fee income as a result of increased average account values attributed to
improved equity markets partially offset by net outflows.
|
79
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
|
||||||||||||||||
|
Life Insurance
|
||||||||||||||||
|
After-tax margin
|
(0.7 | %) | 25.0 | % | 8.0 | % | 18.7 | % | ||||||||
|
Effect of net realized gains (losses), net of tax and DAC
|
1.4 | % | 2.5 | % | (0.5 | %) | 2.0 | % | ||||||||
|
Effect of Unlock
|
(15.8 | %) | 7.5 | % | (5.8 | %) | 2.0 | % | ||||||||
|
|
||||||||||||||||
|
After-tax margin, excluding realized losses and Unlock
|
13.7 | % | 15.0 | % | 14.3 | % | 14.7 | % | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Group Benefits
|
||||||||||||||||
|
After-tax margin (excluding buyouts)
|
2.2 | % | 4.0 | % | 2.3 | % | 4.1 | % | ||||||||
|
Effect of net realized gains, net of tax
|
0.4 | % | 0.2 | % | 0.3 | % | 0.5 | % | ||||||||
|
|
||||||||||||||||
|
After-tax margin (excluding buyouts), excluding realized
gains (losses)
|
1.8 | % | 3.8 | % | 2.0 | % | 3.6 | % | ||||||||
|
|
||||||||||||||||
| |
The decrease in Life Insurances after-tax margin, excluding realized losses and Unlock,
for the three-month and nine-month periods ended September 30, 2011 were primarily due to an
increase in benefits, losses, and loss adjustment expenses, as a result of favorable mortality
in the prior year.
|
| |
The decrease in Group Benefits after-tax margin (excluding buyouts), excluding realized
gains (losses), in both periods was primarily due to higher mortality in both the three and
nine months ended September 30, 2011, and to a lesser extent, a decrease in fully insured
ongoing premiums, driven by lower sales over the past year, as well as, from a challenging
economic environment.
|
80
| September 30, 2011 | December 31, 2010 | |||||||||||||||
| Amount | Percent | Amount | Percent | |||||||||||||
|
Fixed maturities, AFS, at fair value
|
$ | 80,263 | 76.1 | % | $ | 77,820 | 79.2 | % | ||||||||
|
Fixed maturities, at fair value using the fair value option
|
1,323 | 1.3 | % | 649 | 0.7 | % | ||||||||||
|
Equity securities, AFS, at fair value
|
989 | 0.9 | % | 973 | 1.0 | % | ||||||||||
|
Mortgage loans
|
5,590 | 5.3 | % | 4,489 | 4.6 | % | ||||||||||
|
Policy loans, at outstanding balance
|
2,176 | 2.1 | % | 2,181 | 2.2 | % | ||||||||||
|
Limited partnerships and other alternative investments
|
2,506 | 2.4 | % | 1,918 | 2.0 | % | ||||||||||
|
Other investments [1]
|
2,857 | 2.7 | % | 1,617 | 1.6 | % | ||||||||||
|
Short-term investments
|
9,704 | 9.2 | % | 8,528 | 8.7 | % | ||||||||||
|
|
||||||||||||||||
|
Total investments excluding equity securities, trading
|
105,408 | 100.0 | % | 98,175 | 100.0 | % | ||||||||||
|
Equity securities, trading, at fair value [2] [3]
|
30,770 | 32,820 | ||||||||||||||
|
|
||||||||||||||||
|
Total investments
|
$ | 136,178 | $ | 130,995 | ||||||||||||
|
|
||||||||||||||||
| [1] |
Primarily relates to derivative instruments.
|
|
| [2] |
These assets primarily support the Global Annuity-International
variable annuity business. Changes in these balances are also
reflected in the respective liabilities.
|
|
| [3] |
As of September 30, 2011 and December 31, 2010, approximately
$28.8 billion and $30.5 billion, respectively, of equity
securities, trading, support Japan variable annuities. Those
equity securities, trading, were invested in mutual funds, which,
in turn, invested in the following asset classes, Japan equity
21%, Japan fixed income (primarily government securities) 15%,
global equity 21%, global government bonds 42%, and cash and
other 1% for both periods presented.
|
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||
| September 30, | September 30, | |||||||||||||||||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||||||||
| (Before-tax) | Amount | Yield [1] | Amount | Yield [1] | Amount | Yield [1] | Amount | Yield [1] | ||||||||||||||||||||||||
|
Fixed maturities [2]
|
$ | 836 | 4.1 | % | $ | 867 | 4.3 | % | $ | 2,552 | 4.2 | % | $ | 2,628 | 4.4 | % | ||||||||||||||||
|
Equity securities, AFS
|
8 | 3.0 | % | 12 | 3.9 | % | 27 | 3.5 | % | 39 | 4.2 | % | ||||||||||||||||||||
|
Mortgage loans
|
75 | 5.6 | % | 64 | 5.5 | % | 205 | 5.4 | % | 193 | 5.0 | % | ||||||||||||||||||||
|
Policy loans
|
32 | 5.9 | % | 33 | 6.1 | % | 99 | 6.1 | % | 101 | 6.2 | % | ||||||||||||||||||||
|
Limited partnerships and
other alternative investments
|
67 | 12.8 | % | 49 | 11.5 | % | 245 | 16.8 | % | 141 | 10.9 | % | ||||||||||||||||||||
|
Other [3]
|
73 | 77 | 231 | 251 | ||||||||||||||||||||||||||||
|
Investment expense
|
(29 | ) | (29 | ) | (85 | ) | (78 | ) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total securities AFS and other
|
1,062 | 4.3 | % | 1,073 | 4.4 | % | 3,274 | 4.5 | % | 3,275 | 4.5 | % | ||||||||||||||||||||
|
Equity securities, trading
|
(1,890 | ) | 1,043 | (1,684 | ) | (905 | ) | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total net investment income
(loss)
|
$ | (828 | ) | $ | 2,116 | $ | 1,590 | $ | 2,370 | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total securities, AFS and
other excluding limited
partnerships and other
alternative investments
|
$ | 995 | 4.1 | % | $ | 1,024 | 4.3 | % | $ | 3,029 | 4.2 | % | $ | 3,134 | 4.4 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| [1] |
Yields calculated using annualized investment income before investment expenses divided by the monthly average
invested assets at cost, amortized cost, or adjusted carrying value, as applicable, excluding consolidated variable
interest entity noncontrolling interests. Included in the fixed maturity yield is Other, which primarily relates to
derivatives (see footnote [3] below). Included in the total net investment income yield is investment expense.
|
|
| [2] |
Includes net investment income on short-term investments.
|
|
| [3] |
Primarily includes income from derivatives that qualify for hedge accounting and hedge fixed maturities.
|
81
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| (Before-tax) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
Gross gains on sales
|
$ | 197 | $ | 179 | $ | 519 | $ | 654 | ||||||||
|
Gross losses on sales
|
(63 | ) | (88 | ) | (294 | ) | (293 | ) | ||||||||
|
Net OTTI losses recognized in earnings
|
(60 | ) | (115 | ) | (138 | ) | (375 | ) | ||||||||
|
Valuation allowances on mortgage loans
|
| (4 | ) | 23 | (156 | ) | ||||||||||
|
Japanese fixed annuity contract hedges, net [1]
|
9 | 11 | (2 | ) | 22 | |||||||||||
|
Periodic net coupon settlements on credit derivatives/Japan
|
1 | (4 | ) | (8 | ) | (15 | ) | |||||||||
|
Results of variable annuity hedge program
|
||||||||||||||||
|
GMWB derivatives, net
|
(372 | ) | 170 | (338 | ) | (127 | ) | |||||||||
|
Macro hedge program
|
1,237 | (443 | ) | 915 | (210 | ) | ||||||||||
|
|
||||||||||||||||
|
Total results of variable annuity hedge program
|
865 | (273 | ) | 577 | (337 | ) | ||||||||||
|
Other, net [2]
|
(374 | ) | 37 | (436 | ) | (22 | ) | |||||||||
|
|
||||||||||||||||
|
Net realized capital gains (losses)
|
$ | 575 | $ | (257 | ) | $ | 241 | $ | (522 | ) | ||||||
|
|
||||||||||||||||
| [1] |
Relates to the Japanese fixed annuity product (adjustment of
product liability for changes in spot currency exchange rates,
related derivative hedging instruments, excluding net period
coupon settlements, and Japan FVO securities).
|
|
| [2] |
Primarily consists of gains and losses on non-qualifying
derivatives and fixed maturities, FVO, Japan 3Win related foreign
currency swaps, and other investment gains and losses.
|
|
Gross gains and losses on sales
|
Gross gains and losses on sales for the three and nine months ended September 30, 2011 were predominately from investment grade corporate securities, U.S. Treasuries and commercial real estate related securities.
|
|
|
|
Gross gains and losses on sales for the three and nine months ended September 30, 2010 were predominantly from sales of investment grade corporate securities, U.S. Treasuries and previously reserved mortgage loans in order to take advantage of attractive market
opportunities.
|
|
|
Net OTTI losses
|
For further information, see Other-Than-Temporary Impairments within the Investment Credit Risk section of the MD&A.
|
|
|
Valuation allowances on mortgage loans
|
For further information, see Valuation Allowances on Mortgage Loans within the Investment Credit Risk section of the MD&A.
|
|
|
Variable annuity hedge program
|
The loss on GMWB related derivatives, net, for the three and nine months ended September 30, 2011 was primarily due to a decrease in long-term interest rates that resulted in a charge of $(247) and $(261), respectively, and a higher interest rate volatility that resulted in
a charge of $(72) and $(76), respectively. The gain on the macro hedge program for the three and nine months ended September 30, 2011 is driven by a lower equity market valuation and foreign currency movements, primarily the Japanese yen strengthening in comparison to the euro.
|
|
|
|
The gain on GMWB derivatives, net, for the three months ended September 30, 2010 was primarily due to gains on liability model assumption updates of $164 and gains driven by lower implied market volatility of $117, partially offset by losses due to a general decrease in
long-term rates of $(94). The loss on GMWB derivatives, net, for the nine months ended September 30, 2010 was primarily due to a general decrease in long-term interest rates that resulted in a charge of $(309), partially offset by gains on liability model assumption updates of
$164. The net loss on the macro hedge program was primarily the result of higher equity market valuation.
|
82
|
Other, net
|
Other, net loss for the three and nine months ended
September 30, 2011 was primarily due to losses of ($178) and
($148), respectively, on credit derivatives and fair value
option securities driven by credit spread widening and losses
of ($135) and ($126), respectively, on transactional foreign
currency re-valuation associated with the internal reinsurance
of the Japan variable annuity business, which is offset in
AOCI, due to an increase in value of the Japanese yen versus
the U.S. dollar. Also included were losses of ($54) and ($86),
respectively, on Japan 3Win foreign currency swaps primarily
driven by a decrease in long-term U.S. interest rates. In
addition, losses of ($58) for the three and nine months ended
September 30, 2011 resulted from equity futures and options
used to hedge equity market risk in the investment portfolio
due to an increase in the equity market during the hedged
period.
|
|
|
|
Other, net gain for the three months ended September
30, 2010 was primarily due to gains of $109 on credit
derivatives that assume credit risk driven by credit spreads
tightening, and gains of $58 on interest rate derivatives used
to manage portfolio duration driven by a decline in long-term
interest rates, partially offset by losses of ($123) on
transactional foreign currency re-valuation associated with the
internal reinsurance of the Japan variable annuity business,
which is offset in AOCI, due to an increase in value of the
Japanese yen versus the U.S. dollar.
|
|
|
|
Other, net loss for the nine months ended September 30,
2010 was primarily due to losses of ($240) on transactional
foreign currency re-valuation associated with the internal
reinsurance of the Japan variable annuity business, which is
offset in AOCI, due to an increase in value of the Japanese yen
versus the U.S. dollar, and losses of ($117) related to the
Japan 3Win foreign currency swaps driven by a decrease in U.S.
interest rates. These losses are partially offset by gains of
$140 on credit derivatives, gains of $60 related to Japan
variable annuity hedges due to the appreciation of the Japanese
yen, gains of $55 on interest rate derivatives used to manage
portfolio duration driven by a decline in long-term interest
rates and $35 of other foreign currency related gains.
|
83
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
| September 30, | September 30, | |||||||||||||||||||||||
| Underwriting Summary | 2011 | 2010 | Change | 2011 | 2010 | Change | ||||||||||||||||||
|
Written premiums
|
$ | 1,551 | $ | 1,447 | 7 | % | $ | 4,694 | $ | 4,347 | 8 | % | ||||||||||||
|
Change in unearned premium reserve
|
(2 | ) | 8 | NM | 126 | 69 | 83 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Earned premiums
|
1,553 | 1,439 | 8 | % | 4,568 | 4,278 | 7 | % | ||||||||||||||||
|
Losses and loss adjustment expenses
|
||||||||||||||||||||||||
|
Current accident year before catastrophes
|
1,085 | 888 | 22 | % | 2,997 | 2,634 | 14 | % | ||||||||||||||||
|
Current accident year catastrophes
|
93 | 13 | NM | 305 | 134 | 128 | % | |||||||||||||||||
|
Prior accident years
|
(9 | ) | (118 | ) | 92 | % | 16 | (339 | ) | NM | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Total losses and loss adjustment expenses
|
1,169 | 783 | 49 | % | 3,318 | 2,429 | 37 | % | ||||||||||||||||
|
Amortization of deferred policy acquisition costs
|
340 | 338 | 1 | % | 1,015 | 1,018 | | |||||||||||||||||
|
Insurance operating costs and expenses
|
119 | 100 | 19 | % | 362 | 318 | 14 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Underwriting results
|
(75 | ) | 218 | NM | (127 | ) | 513 | NM | ||||||||||||||||
|
Net servicing income
|
2 | 5 | (60 | %) | 6 | 8 | (25 | %) | ||||||||||||||||
|
Net investment income
|
217 | 226 | (4 | %) | 698 | 693 | 1 | % | ||||||||||||||||
|
Net realized capital gains (losses)
|
(51 | ) | 5 | NM | (61 | ) | (11 | ) | NM | |||||||||||||||
|
Other expenses
|
(38 | ) | (31 | ) | (23 | %) | (116 | ) | (101 | ) | (15 | %) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Income from continuing operations before income
taxes
|
55 | 423 | (87 | %) | 400 | 1,102 | (64 | %) | ||||||||||||||||
|
Income tax expense
|
1 | 124 | (99 | %) | 55 | 331 | (83 | %) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Income from continuing operations, net of tax
|
54 | 299 | (82 | %) | 345 | 771 | (55 | %) | ||||||||||||||||
|
Income (loss) from discontinued operations, net of
tax [1]
|
(2 | ) | 7 | NM | 155 | 11 | NM | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income
|
$ | 52 | $ | 306 | (83 | %) | $ | 500 | $ | 782 | (36 | %) | ||||||||||||
|
|
||||||||||||||||||||||||
| [1] |
Represents the income from operations and sale of Specialty Risk Services (SRS). For
additional information, see Note 12 of the Notes to Condensed Consolidated Financial
Statements.
|
| Three Months Ended | Nine months ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| Premium Measures [1] | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
New business premium
|
$ | 271 | $ | 279 | $ | 860 | $ | 852 | ||||||||
|
Standard commercial lines policy count retention
|
82 | % | 83 | % | 82 | % | 84 | % | ||||||||
|
Standard commercial lines renewal written pricing increase
|
4 | % | 1 | % | 3 | % | 1 | % | ||||||||
|
Standard commercial lines renewal earned pricing increase
|
2 | % | | 2 | % | | ||||||||||
|
Standard commercial lines policies in-force as of end of period
|
1,256,229 | 1,201,862 | ||||||||||||||
| [1] |
Standard commercial lines represents the Companys small commercial and middle market
property and casualty lines.
|
| Three Months Ended | Nine months ended | |||||||||||||||||||||||
| September 30, | September 30, | |||||||||||||||||||||||
| Ratios | 2011 | 2010 | Change | 2011 | 2010 | Change | ||||||||||||||||||
|
Loss and loss adjustment expense ratio
|
||||||||||||||||||||||||
|
Current accident year before catastrophes
|
69.9 | 61.8 | (8.1 | ) | 65.6 | 61.6 | (4.0 | ) | ||||||||||||||||
|
Current accident year catastrophes
|
6.0 | 0.9 | (5.1 | ) | 6.7 | 3.1 | (3.6 | ) | ||||||||||||||||
|
Prior accident years
|
(0.6 | ) | (8.2 | ) | (7.6 | ) | 0.4 | (7.9 | ) | (8.3 | ) | |||||||||||||
|
|
||||||||||||||||||||||||
|
Total loss and loss adjustment expense ratio
|
75.3 | 54.5 | (20.8 | ) | 72.6 | 56.8 | (15.8 | ) | ||||||||||||||||
|
Expense ratio
|
29.2 | 30.1 | 0.9 | 29.9 | 31.2 | 1.3 | ||||||||||||||||||
|
Policyholder dividend ratio
|
0.3 | 0.3 | | 0.3 | | (0.3 | ) | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Combined ratio
|
104.8 | 84.9 | (19.9 | ) | 102.8 | 88.0 | (14.8 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Catastrophe ratio
|
||||||||||||||||||||||||
|
Current accident year
|
6.0 | 0.9 | (5.1 | ) | 6.7 | 3.1 | (3.6 | ) | ||||||||||||||||
|
Prior accident years
|
0.1 | | (0.1 | ) | 0.2 | | (0.2 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total catastrophe ratio
|
6.1 | 0.9 | (5.2 | ) | 6.8 | 3.1 | (3.7 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Combined ratio before catastrophes
|
98.7 | 84.0 | (14.7 | ) | 96.0 | 84.9 | (11.1 | ) | ||||||||||||||||
|
Combined ratio before catastrophes and prior
accident year development
|
99.4 | 92.2 | (7.2 | ) | 95.8 | 92.8 | (3.0 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Other revenues [1]
|
$ | 28 | $ | 26 | 8 | % | $ | 77 | $ | 72 | 7 | % | ||||||||||||
|
|
||||||||||||||||||||||||
| [1] |
Represents servicing revenues.
|
84
85
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
| September 30, | September 30, | |||||||||||||||||||||||
| Operating Summary | 2011 | 2010 | Change | 2011 | 2010 | Change | ||||||||||||||||||
|
Premiums and other considerations
|
$ | 1,016 | $ | 1,058 | (4 | %) | $ | 3,136 | $ | 3,234 | (3 | %) | ||||||||||||
|
Net investment income
|
102 | 107 | (5 | %) | 312 | 324 | (4 | %) | ||||||||||||||||
|
Net realized capital gains (losses)
|
6 | (1 | ) | NM | 2 | 31 | (94 | %) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total revenues
|
1,124 | 1,164 | (3 | %) | 3,450 | 3,589 | (4 | %) | ||||||||||||||||
|
Benefits, losses and loss adjustment expenses
|
814 | 816 | | 2,492 | 2,505 | (1 | %) | |||||||||||||||||
|
Amortization of deferred policy acquisition costs
|
14 | 15 | (7 | %) | 42 | 46 | (9 | %) | ||||||||||||||||
|
Insurance operating costs and other expenses
|
268 | 275 | (3 | %) | 835 | 839 | | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total benefits, losses and expenses
|
1,096 | 1,106 | (1 | %) | 3,369 | 3,390 | (1 | %) | ||||||||||||||||
|
Income before income taxes
|
28 | 58 | (52 | %) | 81 | 199 | (59 | %) | ||||||||||||||||
|
Income tax expense
|
3 | 12 | (75 | %) | 4 | 54 | (93 | %) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income
|
$ | 25 | $ | 46 | (46 | %) | $ | 77 | $ | 145 | (47 | %) | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Premiums and other considerations
|
||||||||||||||||||||||||
|
Fully insured ongoing premiums
|
$ | 1,000 | $ | 1,043 | (4 | %) | $ | 3,041 | $ | 3,136 | (3 | %) | ||||||||||||
|
Buyout premiums
|
| | | 49 | 58 | (16 | %) | |||||||||||||||||
|
Other
|
16 | 15 | 7 | % | 46 | 40 | 15 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total premiums and other considerations
|
$ | 1,016 | $ | 1,058 | (4 | %) | $ | 3,136 | $ | 3,234 | (3 | %) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Fully insured ongoing sales, excluding buyouts
|
$ | 91 | $ | 100 | (9 | %) | $ | 427 | $ | 497 | (14 | %) | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Ratios, excluding buyouts
|
||||||||||||||||||||||||
|
Loss ratio
|
80.1 | % | 77.1 | % | 79.1 | % | 77.0 | % | ||||||||||||||||
|
Loss ratio, excluding financial institutions
|
84.7 | % | 82.4 | % | 84.2 | % | 82.5 | % | ||||||||||||||||
|
Expense ratio
|
27.8 | % | 27.4 | % | 28.4 | % | 27.9 | % | ||||||||||||||||
|
Expense ratio, excluding financial institutions
|
23.8 | % | 22.8 | % | 23.8 | % | 23.1 | % | ||||||||||||||||
86
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
| September 30, | September 30, | |||||||||||||||||||||||
| Operating Summary | 2011 | 2010 | Change | 2011 | 2010 | Change | ||||||||||||||||||
|
Written premiums
|
$ | 964 | $ | 1,014 | (5 | %) | $ | 2,817 | $ | 2,990 | (6 | %) | ||||||||||||
|
Change in unearned premium reserve
|
34 | 29 | 17 | % | (8 | ) | 14 | NM | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Earned premiums
|
930 | 985 | (6 | %) | 2,825 | 2,976 | (5 | %) | ||||||||||||||||
|
Losses and loss adjustment expenses
|
||||||||||||||||||||||||
|
Current accident year before catastrophes
|
663 | 681 | (3 | %) | 1,902 | 2,034 | (6 | %) | ||||||||||||||||
|
Current accident year catastrophes
|
113 | 42 | 169 | % | 426 | 229 | 86 | % | ||||||||||||||||
|
Prior accident years
|
(9 | ) | (34 | ) | 74 | % | (58 | ) | (51 | ) | (14 | %) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Total losses and loss adjustment expenses
|
767 | 689 | 11 | % | 2,270 | 2,212 | 3 | % | ||||||||||||||||
|
Amortization of deferred policy acquisition costs
|
159 | 167 | (5 | %) | 480 | 503 | (5 | %) | ||||||||||||||||
|
Insurance operating costs and expenses
|
67 | 71 | (6 | %) | 215 | 217 | (1 | %) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Underwriting results
|
(63 | ) | 58 | NM | (140 | ) | 44 | NM | ||||||||||||||||
|
Net servicing income
|
4 | 7 | (43 | %) | 13 | 22 | (41 | %) | ||||||||||||||||
|
Net investment income
|
46 | 46 | | 145 | 139 | 4 | % | |||||||||||||||||
|
Net realized capital gains (losses)
|
(10 | ) | 1 | NM | (12 | ) | (2 | ) | NM | |||||||||||||||
|
Other expenses
|
(8 | ) | (14 | ) | 43 | % | (153 | ) | (47 | ) | NM | |||||||||||||
|
|
||||||||||||||||||||||||
|
Income (loss) before income taxes
|
(31 | ) | 98 | NM | (147 | ) | 156 | NM | ||||||||||||||||
|
Income tax expense (benefit)
|
(15 | ) | 28 | NM | (67 | ) | 43 | NM | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income (loss)
|
$ | (16 | ) | $ | 70 | NM | $ | (80 | ) | $ | 113 | NM | ||||||||||||
|
|
||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
| September 30, | September 30, | |||||||||||||||||||||||
| Written Premiums | 2011 | 2010 | Change | 2011 | 2010 | Change | ||||||||||||||||||
|
Product Line
|
||||||||||||||||||||||||
|
Automobile
|
$ | 657 | $ | 700 | (6 | %) | $ | 1,963 | $ | 2,115 | (7 | %) | ||||||||||||
|
Homeowners
|
307 | 314 | (2 | %) | 854 | 875 | (2 | %) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 964 | $ | 1,014 | (5 | %) | $ | 2,817 | $ | 2,990 | (6 | %) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Earned Premiums
|
||||||||||||||||||||||||
|
Product Line
|
||||||||||||||||||||||||
|
Automobile
|
$ | 649 | $ | 698 | (7 | %) | $ | 1,978 | $ | 2,122 | (7 | %) | ||||||||||||
|
Homeowners
|
281 | 287 | (2 | %) | 847 | 854 | (1 | %) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 930 | $ | 985 | (6 | %) | $ | 2,825 | $ | 2,976 | (5 | %) | ||||||||||||
|
|
||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| Premium Measures | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
Policies in-force end of period
|
||||||||||||||||
|
Automobile
|
2,106,385 | 2,287,845 | ||||||||||||||
|
Homeowners
|
1,358,162 | 1,455,921 | ||||||||||||||
|
|
||||||||||||||||
|
Total policies in-force end of period
|
3,464,547 | 3,743,766 | ||||||||||||||
|
|
||||||||||||||||
|
New business written premium
|
||||||||||||||||
|
Automobile
|
$ | 80 | $ | 74 | $ | 221 | $ | 249 | ||||||||
|
Homeowners
|
$ | 26 | $ | 26 | $ | 68 | $ | 86 | ||||||||
|
Policy count retention
|
||||||||||||||||
|
Automobile
|
83 | % | 82 | % | 82 | % | 83 | % | ||||||||
|
Homeowners
|
84 | % | 84 | % | 83 | % | 85 | % | ||||||||
|
Renewal written pricing increase
|
||||||||||||||||
|
Automobile
|
4 | % | 8 | % | 5 | % | 6 | % | ||||||||
|
Homeowners
|
8 | % | 11 | % | 8 | % | 9 | % | ||||||||
|
Renewal earned pricing increase
|
||||||||||||||||
|
Automobile
|
6 | % | 5 | % | 6 | % | 4 | % | ||||||||
|
Homeowners
|
9 | % | 8 | % | 9 | % | 7 | % | ||||||||
87
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
| September 30, | September 30, | |||||||||||||||||||||||
| Ratios and Supplemental Data | 2011 | 2010 | Change | 2011 | 2010 | Change | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Loss and loss adjustment expense ratio
|
||||||||||||||||||||||||
|
Current accident year before catastrophes
|
71.3 | 69.2 | (2.1 | ) | 67.3 | 68.4 | 1.1 | |||||||||||||||||
|
Current accident year catastrophes
|
12.2 | 4.3 | (7.9 | ) | 15.1 | 7.7 | (7.4 | ) | ||||||||||||||||
|
Prior accident years
|
(1.0 | ) | (3.5 | ) | (2.5 | ) | (2.1 | ) | (1.7 | ) | 0.4 | |||||||||||||
|
|
||||||||||||||||||||||||
|
Total loss and loss adjustment expense ratio
|
82.5 | 70.0 | (12.5 | ) | 80.4 | 74.4 | (6.0 | ) | ||||||||||||||||
|
Expense ratio
|
24.3 | 24.1 | (0.2 | ) | 24.6 | 24.2 | (0.4 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Combined ratio
|
106.8 | 94.1 | (12.7 | ) | 105.0 | 98.5 | (6.5 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Catastrophe ratio
|
||||||||||||||||||||||||
|
Current year
|
12.2 | 4.3 | (7.9 | ) | 15.1 | 7.7 | (7.4 | ) | ||||||||||||||||
|
Prior years
|
| 0.7 | 0.7 | 1.0 | 0.4 | (0.6 | ) | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total catastrophe ratio
|
12.2 | 5.1 | (7.1 | ) | 16.1 | 8.0 | (8.1 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Combined ratio before catastrophes
|
94.6 | 89.1 | (5.5 | ) | 88.9 | 90.5 | 1.6 | |||||||||||||||||
|
Combined ratio before catastrophes and prior
accident years development
|
95.6 | 93.3 | (2.3 | ) | 91.9 | 92.6 | 0.7 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Other revenues [1]
|
$ | 35 | $ | 40 | (13 | %) | $ | 111 | $ | 123 | (10 | %) | ||||||||||||
|
|
||||||||||||||||||||||||
| [1] |
Represents servicing revenues.
|
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
| September 30, | September 30, | |||||||||||||||||||||||
| Product Line Combined Ratios | 2011 | 2010 | Change | 2011 | 2010 | Change | ||||||||||||||||||
|
Automobile
|
100.3 | 93.3 | (7.0 | ) | 95.1 | 95.2 | 0.1 | |||||||||||||||||
|
Homeowners
|
122.1 | 96.3 | (25.8 | ) | 127.9 | 107.4 | (20.5 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
106.8 | 94.1 | (12.7 | ) | 105.0 | 98.5 | (6.5 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
88
89
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
| September 30, | September 30, | |||||||||||||||||||||||
| Operating Summary | 2011 | 2010 | Change | 2011 | 2010 | Change | ||||||||||||||||||
|
Fee income and other
|
$ | 565 | $ | 588 | (4 | %) | $ | 1,752 | $ | 1,762 | (1 | %) | ||||||||||||
|
Earned premiums
|
59 | 69 | (14 | %) | 167 | 163 | 2 | % | ||||||||||||||||
|
Net investment income:
|
||||||||||||||||||||||||
|
Securities available-for sale and other
|
412 | 426 | (3 | %) | 1,243 | 1,277 | (3 | %) | ||||||||||||||||
|
Equity securities, trading [1]
|
(1,889 | ) | 1,043 | NM | (1,683 | ) | (905 | ) | (86 | %) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Total net investment income (loss)
|
(1,477 | ) | 1,469 | NM | (440 | ) | 372 | NM | ||||||||||||||||
|
Net realized capital gains (losses)
|
668 | (321 | ) | NM | 374 | (626 | ) | NM | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total revenues
|
(185 | ) | 1,805 | NM | 1,853 | 1,671 | 11 | % | ||||||||||||||||
|
Benefits, losses and loss adjustment expenses
|
850 | 388 | 119 | % | 1,762 | 1,531 | 15 | % | ||||||||||||||||
|
Benefits, losses and loss adjustment expenses returns credited on international variable annuities [1]
|
(1,889 | ) | 1,043 | NM | (1,683 | ) | (905 | ) | (86 | %) | ||||||||||||||
|
Amortization of DAC
|
607 | (70 | ) | NM | 945 | 323 | 193 | % | ||||||||||||||||
|
Insurance operating costs and other expenses
|
196 | 198 | (1 | %) | 581 | 568 | 2 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total benefits, losses and expenses
|
(236 | ) | 1,559 | NM | 1,605 | 1,517 | 6 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Income before income taxes
|
51 | 246 | (79 | %) | 248 | 154 | 61 | % | ||||||||||||||||
|
Income tax expense (benefit)
|
2 | 69 | (97 | %) | (79 | ) | 11 | NM | ||||||||||||||||
|
Income from continuing operations, net of tax
|
49 | 177 | (72 | %) | 327 | 143 | 129 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Loss from discontinued operations, net of tax
|
| (2 | ) | 100 | % | | (2 | ) | 100 | % | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income
|
$ | 49 | $ | 175 | (72 | %) | $ | 327 | $ | 141 | 132 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Assets Under Management
|
||||||||||||||||||||||||
|
Variable annuity account values
|
$ | 98,154 | $ | 113,912 | ||||||||||||||||||||
|
Fixed MVA annuity and other account values [2]
|
16,740 | 17,100 | ||||||||||||||||||||||
|
Institutional investment products account values
|
18,003 | 20,086 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets under management
|
$ | 132,897 | $ | 151,098 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Account Value Roll Forward
|
||||||||||||||||||||||||
|
Variable Annuities
|
||||||||||||||||||||||||
|
Account value, beginning of period
|
$ | 112,328 | $ | 107,295 | $ | 116,520 | $ | 119,387 | ||||||||||||||||
|
Transfers affecting beginning of period [3]
|
| | | (1,355 | ) | |||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Account Value, beginning of period, as adjusted
|
112,328 | 107,295 | 116,520 | 118,032 | ||||||||||||||||||||
|
Net flows
|
(3,103 | ) | (2,848 | ) | (10,564 | ) | (8,597 | ) | ||||||||||||||||
|
Change in market value and other
|
(12,466 | ) | 7,631 | (9,397 | ) | 1,349 | ||||||||||||||||||
|
Effect of currency translation
|
1,395 | 1,834 | 1,595 | 3,128 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Account value, end of period
|
$ | 98,154 | $ | 113,912 | $ | 98,154 | $ | 113,912 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net Investment Spread
|
27 | bps | 11 | bps | 29 | bps | 13 | bps | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Expense Ratios
|
||||||||||||||||||||||||
|
General insurance expense ratio
|
6.2 | bps | 5.6 | bps | 18.4 | bps | 16.1 | bps | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
DAC amortization ratio
|
92.2 | % | (39.8 | %) | 79.2 | % | 67.7 | % | ||||||||||||||||
|
Effect of realized gains (losses) on DAC amortization
|
1892.2 | % | (62.9 | %) | 38.2 | % | 20.8 | % | ||||||||||||||||
|
Effect of Unlock on DAC amortization
|
(1848.5 | %) | (22.9 | %) | (4.4 | %) | (3.4 | %) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
DAC amortization ratio, excluding realized losses and Unlocks
|
48.5 | % | 46.0 | % | 45.4 | % | 50.3 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
| [1] |
Includes investment income and mark-to-market effects of equity securities, trading, supporting the international
variable annuity business, which are classified in net investment income with corresponding amounts credited to
policyholders within benefits, losses and loss adjustment expenses.
|
|
| [2] |
Fixed MVA annuity and other account values includes approximately $2.7 billion related to the triggering of the
guaranteed minimum income benefit for the 3Win product as of September 30, 2011 and $2.0 billion as of September 30,
2010. This account value is not expected to generate material future profit or loss to the Company.
|
|
| [3] |
Canadian mutual funds were transferred from Global Annuity to Mutual Funds effective January 1, 2010.
|
90
91
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
| September 30, | September 30, | |||||||||||||||||||||||
| Operating Summary | 2011 | 2010 | Change | 2011 | 2010 | Change | ||||||||||||||||||
|
Fee income and other
|
$ | 311 | $ | 268 | 16 | % | $ | 870 | $ | 832 | 5 | % | ||||||||||||
|
Earned premiums
|
(25 | ) | (25 | ) | | (74 | ) | (70 | ) | (6 | %) | |||||||||||||
|
Net investment income
|
146 | 132 | 11 | % | 435 | 391 | 11 | % | ||||||||||||||||
|
Net realized capital gains (losses)
|
20 | 13 | 54 | % | (3 | ) | 45 | NM | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total revenues
|
452 | 388 | 16 | % | 1,228 | 1,198 | 3 | % | ||||||||||||||||
|
Benefits, losses and loss adjustment expenses
|
310 | 227 | 37 | % | 783 | 646 | 21 | % | ||||||||||||||||
|
Amortization of DAC
|
107 | (20 | ) | NM | 181 | 71 | 155 | % | ||||||||||||||||
|
Insurance operating costs and other expenses
|
51 | 44 | 16 | % | 156 | 154 | 1 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total benefits, losses and expenses
|
468 | 251 | 86 | % | 1,120 | 871 | 29 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Income (loss) before income taxes
|
(16 | ) | 137 | NM | 108 | 327 | (67 | %) | ||||||||||||||||
|
Income tax expense (benefit)
|
(13 | ) | 40 | NM | 10 | 103 | (90 | %) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income (loss)
|
$ | (3 | ) | $ | 97 | NM | $ | 98 | $ | 224 | (56 | %) | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Account Values
|
||||||||||||||||||||||||
|
Individual variable universal life insurance
|
$ | 5,259 | $ | 5,757 | ||||||||||||||||||||
|
Universal life, interest sensitive whole life, modified guaranteed life insurance and other
|
6,549 | 5,995 | ||||||||||||||||||||||
|
PPLI
|
35,989 | 35,558 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total account values
|
$ | 47,797 | $ | 47,310 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Individual Life Insurance In-Force
|
||||||||||||||||||||||||
|
Variable universal life insurance
|
$ | 70,926 | $ | 75,399 | ||||||||||||||||||||
|
Universal life, interest sensitive whole life, modified guaranteed life insurance
|
62,052 | 57,734 | ||||||||||||||||||||||
|
Term life
|
80,249 | 73,959 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total individual life insurance in-force
|
$ | 213,227 | $ | 207,092 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Individual Life Net Investment Spread
|
157 | bps | 142 | bps | 159 | bps | 148 | bps | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Death Benefits
|
$ | 130 | $ | 134 | (3 | %) | $ | 393 | $ | 348 | 13 | % | ||||||||||||
|
|
||||||||||||||||||||||||
92
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
| September 30, | September 30, | |||||||||||||||||||||||
| Operating Summary | 2011 | 2010 | Change | 2011 | 2010 | Change | ||||||||||||||||||
|
Fee income and other
|
$ | 92 | $ | 88 | 5 | % | $ | 285 | $ | 260 | 10 | % | ||||||||||||
|
Earned premiums
|
1 | 1 | | 6 | 5 | 20 | % | |||||||||||||||||
|
Net investment income
|
100 | 93 | 8 | % | 299 | 267 | 12 | % | ||||||||||||||||
|
Net realized capital losses
|
(2 | ) | | | | (10 | ) | 100 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Total revenues
|
191 | 182 | 5 | % | 590 | 522 | 13 | % | ||||||||||||||||
|
Benefits, losses and loss adjustment expenses
|
81 | 71 | 14 | % | 228 | 204 | 12 | % | ||||||||||||||||
|
Insurance operating costs and other expenses
|
88 | 84 | 5 | % | 268 | 250 | 7 | % | ||||||||||||||||
|
Amortization of DAC
|
81 | (12 | ) | NM | 120 | 14 | NM | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total benefits, losses and expenses
|
250 | 143 | 75 | % | 616 | 468 | 32 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Income (loss) before income taxes
|
(59 | ) | 39 | NM | (26 | ) | 54 | NM | ||||||||||||||||
|
Income tax expense (benefit)
|
(27 | ) | 9 | NM | (39 | ) | 16 | NM | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income (loss)
|
$ | (32 | ) | $ | 30 | NM | $ | 13 | $ | 38 | (66 | %) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Assets Under Management
|
||||||||||||||||||||||||
|
401(k) account values
|
$ | 19,769 | $ | 18,764 | ||||||||||||||||||||
|
403(b)/457 account values
|
12,072 | 11,874 | ||||||||||||||||||||||
|
401(k)/403(b) mutual funds
|
17,844 | 18,602 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets under management
|
$ | 49,685 | $ | 49,240 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Assets Under Management Roll Forward
|
||||||||||||||||||||||||
|
Assets under management, beginning of period
|
$ | 55,555 | $ | 43,791 | $ | 52,518 | $ | 43,962 | ||||||||||||||||
|
Transfers affecting the beginning of the period [1]
|
| 1,294 | 267 | 1,488 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Assets under management, beginning of period, as adjusted
|
55,555 | 45,085 | 52,785 | 45,450 | ||||||||||||||||||||
|
Net flows
|
760 | 508 | 1,247 | 1,442 | ||||||||||||||||||||
|
Change in market value and other
|
(6,630 | ) | 3,647 | (4,347 | ) | 2,348 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Assets under management, end of period
|
$ | 49,685 | $ | 49,240 | $ | 49,685 | $ | 49,240 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net Investment Spread
|
84 | bps | 100 | bps | 110 | bps | 96 | bps | ||||||||||||||||
|
|
||||||||||||||||||||||||
| [1] |
Lifetime Income and Maturity Funding business of $194 was transferred from Global Annuity
to Retirement Plans effective January 1, 2010.
|
93
94
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
| September 30, | September 30, | |||||||||||||||||||||||
| Operating Summary | 2011 | 2010 | Change | 2011 | 2010 | Change | ||||||||||||||||||
|
Fee income and other
|
$ | 153 | $ | 159 | (4 | %) | $ | 506 | $ | 493 | 3 | % | ||||||||||||
|
Net investment loss
|
| (2 | ) | 100 | % | (2 | ) | (6 | ) | 67 | % | |||||||||||||
|
Net realized capital gains (losses)
|
| (1 | ) | 100 | % | 1 | | | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total revenues
|
153 | 156 | (2 | %) | 505 | 487 | 4 | % | ||||||||||||||||
|
Insurance operating costs and other expenses
|
105 | 115 | (9 | %) | 348 | 342 | 2 | % | ||||||||||||||||
|
Amortization of DAC
|
12 | 13 | (8 | %) | 36 | 38 | (5 | %) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total benefits, losses and expenses
|
117 | 128 | (9 | %) | 384 | 380 | 1 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Income from continuing operations, before income taxes
|
36 | 28 | 29 | % | 121 | 107 | 13 | % | ||||||||||||||||
|
Income tax expense
|
12 | 9 | 33 | % | 42 | 37 | 14 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Income from continuing operations
|
24 | 19 | 26 | % | 79 | 70 | 13 | % | ||||||||||||||||
|
Loss from discontinued operations, net of tax [1]
|
| (1 | ) | 100 | % | | (3 | ) | 100 | % | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income
|
$ | 24 | $ | 18 | 33 | % | $ | 79 | $ | 67 | 18 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Assets Under Management
|
||||||||||||||||||||||||
|
Retail mutual fund assets
|
$ | 39,258 | $ | 44,788 | ||||||||||||||||||||
|
Investment Only mutual fund assets
|
6,625 | 5,570 | ||||||||||||||||||||||
|
529 College Savings Plan and Canadian mutual fund (CMF) assets [2]
|
1,424 | 3,026 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total non-proprietary and Canadian mutual fund assets
|
47,307 | 53,384 | ||||||||||||||||||||||
|
Proprietary mutual fund assets
|
35,494 | 41,779 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total mutual fund assets under management
|
$ | 82,801 | $ | 95,163 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Non-Proprietary and CMF AUM Roll Forward [2]
|
||||||||||||||||||||||||
|
Non-Proprietary and CMF AUM, beginning of period
|
58,150 | 48,759 | $ | 56,884 | $ | 44,031 | ||||||||||||||||||
|
Transfers affecting the beginning of the period [3]
|
| | | 5,617 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Non-Proprietary and CMF AUM, beginning of period, as adjusted
|
58,150 | 48,759 | 56,884 | 49,648 | ||||||||||||||||||||
|
Net flows
|
(2,396 | ) | (163 | ) | (2,584 | ) | 2,199 | |||||||||||||||||
|
Change in market value and other
|
(8,447 | ) | 4,788 | (6,993 | ) | 1,537 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Non-Proprietary and CMF AUM, end of period
|
$ | 47,307 | $ | 53,384 | $ | 47,307 | $ | 53,384 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Proprietary Mutual Fund AUM Roll Forward
|
||||||||||||||||||||||||
|
Proprietary Mutual Fund AUM, beginning of period
|
$ | 42,204 | $ | 39,402 | $ | 43,602 | $ | | ||||||||||||||||
|
Transfers affecting the beginning of the period [4]
|
| | | 43,890 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Proprietary Mutual Fund AUM, beginning of period, as adjusted
|
42,204 | 39,402 | 43,602 | 43,890 | ||||||||||||||||||||
|
Net flows
|
(1,244 | ) | (1,299 | ) | (4,355 | ) | (3,763 | ) | ||||||||||||||||
|
Change in market value
|
(5,466 | ) | 3,676 | (3,753 | ) | 1,652 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Proprietary Mutual Fund AUM, end of period
|
$ | 35,494 | $ | 41,779 | $ | 35,494 | $ | 41,779 | ||||||||||||||||
|
|
||||||||||||||||||||||||
| [1] |
Represents the loss from operations of Hartford Investments Canada Corporation. (HICC). For additional information, see Note 12 of
the Notes to Condensed Consolidated Financial Statements.
|
|
| [2] |
Canadian mutual funds representing approximately $1.8 billion in AUM were sold in December 2010, therefore are not included in the 2011
beginning balance.
|
|
| [3] |
In 2010, Investment Only and Canadian mutual fund assets were transferred to Mutual Funds from Global Annuity effective January 1, 2010.
|
|
| [4] |
Proprietary mutual fund assets under management are included in the Mutual Fund reporting segment effective January 1, 2010.
|
95
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
| September 30, | September 30, | |||||||||||||||||||||||
| Operating Summary | 2011 | 2010 | Change | 2011 | 2010 | Change | ||||||||||||||||||
|
Earned premiums
|
$ | | $ | 1 | (100 | %) | $ | | $ | | | |||||||||||||
|
Fee income
|
55 | 46 | 20 | % | 161 | 143 | 13 | % | ||||||||||||||||
|
Net investment income
|
38 | 45 | (16 | %) | 143 | 190 | (25 | %) | ||||||||||||||||
|
Net realized capital gains (losses)
|
(56 | ) | 47 | NM | (60 | ) | 51 | NM | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total revenues
|
37 | 139 | (73 | %) | 244 | 384 | (36 | %) | ||||||||||||||||
|
Benefits, losses and loss adjustment expenses
|
15 | 64 | (77 | %) | 307 | 236 | 30 | % | ||||||||||||||||
|
Insurance operating costs and other expenses
|
62 | 59 | 5 | % | 200 | 270 | (26 | %) | ||||||||||||||||
|
Interest expense
|
128 | 128 | | 384 | 380 | 1 | % | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total benefits, losses and expenses
|
205 | 251 | (18 | %) | 891 | 886 | 1 | % | ||||||||||||||||
|
Loss from continuing operations before income taxes
|
(168 | ) | (112 | ) | (50 | %) | (647 | ) | (502 | ) | (29 | %) | ||||||||||||
|
Income tax benefit
|
(64 | ) | (39 | ) | (64 | %) | (238 | ) | (158 | ) | (51 | %) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Loss from continuing operations, net of tax
|
(104 | ) | (73 | ) | (42 | %) | (409 | ) | (344 | ) | (19 | %) | ||||||||||||
|
Income (loss) from discontinued operations, net of tax
|
5 | (3 | ) | NM | (70 | ) | (105 | ) | 33 | % | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Net loss
|
$ | (99 | ) | $ | (76 | ) | (30 | %) | $ | (479 | ) | $ | (449 | ) | (7 | %) | ||||||||
|
|
||||||||||||||||||||||||
96
| % of layer(s) | |||||||||||||||||
| Coverage | Treaty term | reinsured | Per occurrence limit | Retention | |||||||||||||
|
Principal property
catastrophe program
covering property
catastrophe losses
from a single event
|
1/1/2011 to 1/1/2012 | 90 | % | $ | 750 | $ | 350 | ||||||||||
|
|
|||||||||||||||||
|
Reinsurance with
the Florida
Hurricane
Catastrophe Fund
(FHCF) covering
Florida Personal
Lines property
catastrophe losses
from a single event
|
6/1/2011 to 6/1/2012 | 90 | % | $ | 141 | [1] | $ | 55 | |||||||||
|
|
|||||||||||||||||
|
Workers
compensation losses
arising from a
single catastrophe
event
|
7/1/2011 to 7/1/2012 | 95 | % | $ | 350 | [2] | $ | 100 | |||||||||
| [1] |
The estimated per occurrence limit on the FHCF treaty is $141 for
the 6/1/2011 to 6/1/2012 treaty year based on the Companys
election to purchase the required coverage from the FHCF.
Coverage is estimated based upon the best available information
until the FHCF releases actual results at the end of October.
|
|
| [2] |
In addition to the limit shown above, the workers compensation
reinsurance treaty includes a non-catastrophe, industrial accident
layer of $30 excess of a $20 retention.
|
97
| Fixed Maturities by Credit Quality | ||||||||||||||||||||||||
| September 30, 2011 | December 31, 2010 | |||||||||||||||||||||||
| Percent of | Percent of | |||||||||||||||||||||||
| Amortized | Total Fair | Amortized | Total Fair | |||||||||||||||||||||
| Cost | Fair Value | Value | Cost | Fair Value | Value | |||||||||||||||||||
|
United States Government/Government agencies
|
$ | 7,955 | $ | 8,423 | 10.5 | % | $ | 9,961 | $ | 9,918 | 12.7 | % | ||||||||||||
|
AAA
|
10,085 | 10,497 | 13.1 | % | 10,080 | 10,174 | 13.1 | % | ||||||||||||||||
|
AA
|
15,651 | 15,921 | 19.8 | % | 15,933 | 15,554 | 20.0 | % | ||||||||||||||||
|
A
|
20,217 | 21,584 | 26.9 | % | 19,265 | 19,460 | 25.0 | % | ||||||||||||||||
|
BBB
|
19,884 | 20,626 | 25.7 | % | 18,849 | 19,153 | 24.6 | % | ||||||||||||||||
|
BB & below
|
4,046 | 3,212 | 4.0 | % | 4,331 | 3,561 | 4.6 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total fixed maturities
|
$ | 77,838 | $ | 80,263 | 100.0 | % | $ | 78,419 | 77,820 | 100.0 | % | |||||||||||||
|
|
||||||||||||||||||||||||
98
| Securities by Type | ||||||||||||||||||||||||||||||||||||||||
| September 30, 2011 | December 31, 2010 | |||||||||||||||||||||||||||||||||||||||
| Percent | Percent | |||||||||||||||||||||||||||||||||||||||
| Cost or | Gross | Gross | of Total | Cost or | Gross | Gross | of Total | |||||||||||||||||||||||||||||||||
| Amortized | Unrealized | Unrealized | Fair | Fair | Amortized | Unrealized | Unrealized | Fair | Fair | |||||||||||||||||||||||||||||||
| Cost | Gains | Losses | Value | Value | Cost | Gains | Losses | Value | Value | |||||||||||||||||||||||||||||||
|
Asset-backed securities (ABS)
|
||||||||||||||||||||||||||||||||||||||||
|
Consumer loans
|
$ | 2,939 | $ | 39 | $ | (191 | ) | $ | 2,787 | 3.5 | % | $ | 2,496 | $ | 23 | $ | (221 | ) | $ | 2,298 | 2.9 | % | ||||||||||||||||||
|
Small business
|
433 | | (126 | ) | 307 | 0.4 | % | 453 | | (141 | ) | 312 | 0.4 | % | ||||||||||||||||||||||||||
|
Other
|
371 | 42 | (3 | ) | 410 | 0.5 | % | 298 | 15 | (34 | ) | 279 | 0.4 | % | ||||||||||||||||||||||||||
|
CDOs
|
||||||||||||||||||||||||||||||||||||||||
|
Collateralized loan obligations (CLOs)
|
2,343 | 1 | (199 | ) | 2,145 | 2.7 | % | 2,429 | 1 | (212 | ) | 2,218 | 2.9 | % | ||||||||||||||||||||||||||
|
CREs
|
502 | | (188 | ) | 314 | 0.4 | % | 653 | | (266 | ) | 387 | 0.5 | % | ||||||||||||||||||||||||||
|
Other
|
6 | | | 6 | | 6 | | | 6 | | ||||||||||||||||||||||||||||||
|
CMBS
|
||||||||||||||||||||||||||||||||||||||||
|
Agency backed [1]
|
610 | 32 | | 642 | 0.8 | % | 519 | 9 | (4 | ) | 524 | 0.7 | % | |||||||||||||||||||||||||||
|
Bonds
|
6,034 | 141 | (511 | ) | 5,664 | 7.1 | % | 6,985 | 147 | (583 | ) | 6,549 | 8.4 | % | ||||||||||||||||||||||||||
|
Interest only (IOs)
|
608 | 69 | (23 | ) | 654 | 0.8 | % | 793 | 79 | (28 | ) | 844 | 1.1 | % | ||||||||||||||||||||||||||
|
Corporate
|
||||||||||||||||||||||||||||||||||||||||
|
Basic industry [2]
|
3,385 | 281 | (31 | ) | 3,634 | 4.5 | % | 2,993 | 190 | (24 | ) | 3,159 | 4.1 | % | ||||||||||||||||||||||||||
|
Capital goods
|
3,317 | 333 | (20 | ) | 3,630 | 4.5 | % | 3,179 | 223 | (23 | ) | 3,379 | 4.3 | % | ||||||||||||||||||||||||||
|
Consumer cyclical
|
2,111 | 179 | (13 | ) | 2,277 | 2.8 | % | 1,883 | 115 | (12 | ) | 1,986 | 2.6 | % | ||||||||||||||||||||||||||
|
Consumer non-cyclical
|
6,053 | 681 | (11 | ) | 6,723 | 8.4 | % | 6,126 | 444 | (29 | ) | 6,541 | 8.4 | % | ||||||||||||||||||||||||||
|
Energy
|
3,624 | 377 | (9 | ) | 3,992 | 5.0 | % | 3,377 | 212 | (23 | ) | 3,566 | 4.6 | % | ||||||||||||||||||||||||||
|
Financial services
|
7,752 | 329 | (538 | ) | 7,543 | 9.4 | % | 7,545 | 253 | (470 | ) | 7,328 | 9.4 | % | ||||||||||||||||||||||||||
|
Tech./comm.
|
4,289 | 399 | (57 | ) | 4,631 | 5.8 | % | 4,268 | 269 | (68 | ) | 4,469 | 5.7 | % | ||||||||||||||||||||||||||
|
Transportation
|
1,103 | 105 | (4 | ) | 1,204 | 1.5 | % | 1,141 | 69 | (13 | ) | 1,197 | 1.5 | % | ||||||||||||||||||||||||||
|
Utilities
|
8,266 | 795 | (42 | ) | 9,019 | 11.2 | % | 7,099 | 386 | (58 | ) | 7,427 | 9.5 | % | ||||||||||||||||||||||||||
|
Other [2]
|
759 | 8 | (22 | ) | 663 | 0.8 | % | 885 | 13 | (27 | ) | 832 | 1.1 | % | ||||||||||||||||||||||||||
|
Foreign govt./govt. agencies
|
1,836 | 121 | (13 | ) | 1,944 | 2.4 | % | 1,627 | 73 | (17 | ) | 1,683 | 2.2 | % | ||||||||||||||||||||||||||
|
Municipal
|
||||||||||||||||||||||||||||||||||||||||
|
Taxable
|
1,562 | 127 | (40 | ) | 1,649 | 2.1 | % | 1,319 | 9 | (129 | ) | 1,199 | 1.5 | % | ||||||||||||||||||||||||||
|
Tax-exempt
|
11,016 | 529 | (30 | ) | 11,515 | 14.3 | % | 11,150 | 141 | (366 | ) | 10,925 | 14.0 | % | ||||||||||||||||||||||||||
|
Residential mortgage-backed securities (RMBS)
|
||||||||||||||||||||||||||||||||||||||||
|
Agency
|
3,992 | 216 | (1 | ) | 4,207 | 5.2 | % | 4,283 | 109 | (27 | ) | 4,365 | 5.6 | % | ||||||||||||||||||||||||||
|
Non-agency
|
64 | | (1 | ) | 63 | 0.1 | % | 78 | | (3 | ) | 75 | 0.1 | % | ||||||||||||||||||||||||||
|
Alt-A
|
119 | | (18 | ) | 101 | 0.1 | % | 168 | | (19 | ) | 149 | 0.2 | % | ||||||||||||||||||||||||||
|
Sub-prime
|
1,391 | 6 | (432 | ) | 965 | 1.2 | % | 1,507 | | (413 | ) | 1,094 | 1.4 | % | ||||||||||||||||||||||||||
|
U.S. Treasuries
|
3,353 | 224 | (3 | ) | 3,574 | 4.5 | % | 5,159 | 24 | (154 | ) | 5,029 | 6.5 | % | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Fixed maturities, AFS
|
77,838 | 5,034 | (2,526 | ) | 80,263 | 100.0 | % | 78,419 | 2,804 | (3,364 | ) | 77,820 | 100.0 | % | ||||||||||||||||||||||||||
|
Equity securities
|
||||||||||||||||||||||||||||||||||||||||
|
Financial services
|
510 | 11 | (167 | ) | 354 | 569 | 4 | (127 | ) | 446 | ||||||||||||||||||||||||||||||
|
Other
|
583 | 81 | (29 | ) | 635 | 444 | 88 | (5 | ) | 527 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Equity securities, AFS
|
1,093 | 92 | (196 | ) | 989 | 1,013 | 92 | (132 | ) | 973 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Total AFS securities
|
$ | 78,931 | $ | 5,126 | $ | (2,722 | ) | $ | 81,252 | $ | 79,432 | $ | 2,896 | $ | (3,496 | ) | $ | 78,793 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Fixed maturities, FVO
|
$ | 1,323 | $ | 649 | ||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
| [1] |
Represents securities with pools of loans issued by the Small
Business Administration which are backed by the full faith and
credit of the U.S. government.
|
|
| [2] |
Gross unrealized gains (losses) exclude the change in fair value
of bifurcated embedded derivative features of certain securities.
Subsequent changes in fair value are recorded in net realized
capital gains (losses).
|
99
| September 30, 2011 | December 31, 2010 | |||||||||||||||||||||||
| Amortized | Net | Amortized | Net | |||||||||||||||||||||
| Cost | Fair Value | Unrealized | Cost | Fair Value | Unrealized | |||||||||||||||||||
|
AAA
|
$ | 282 | $ | 296 | $ | 14 | $ | 302 | $ | 309 | $ | 7 | ||||||||||||
|
AA
|
1,983 | 1,997 | 14 | 2,085 | 2,095 | 10 | ||||||||||||||||||
|
A
|
3,896 | 3,740 | (156 | ) | 3,760 | 3,599 | (161 | ) | ||||||||||||||||
|
BBB
|
1,774 | 1,612 | (162 | ) | 1,677 | 1,518 | (159 | ) | ||||||||||||||||
|
BB & below
|
327 | 252 | (75 | ) | 290 | 253 | (37 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 8,262 | $ | 7,897 | $ | (365 | ) | $ | 8,114 | $ | 7,774 | $ | (340 | ) | ||||||||||
|
|
||||||||||||||||||||||||
| September 30, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||
| AAA | AA | A | BBB | BB and Below | Total | |||||||||||||||||||||||||||||||||||||||||||
| Amortized | Fair | Amortized | Fair | Amortized | Fair | Amortized | Fair | Amortized | Fair | Amortized | Fair | |||||||||||||||||||||||||||||||||||||
| Cost | Value | Cost | Value | Cost | Value | Cost | Value | Cost | Value | Cost | Value | |||||||||||||||||||||||||||||||||||||
|
2003 & Prior
|
$ | 441 | $ | 448 | $ | 159 | $ | 155 | $ | 84 | $ | 82 | $ | 16 | $ | 13 | $ | 33 | $ | 30 | $ | 733 | $ | 728 | ||||||||||||||||||||||||
|
2004
|
345 | 360 | 71 | 76 | 54 | 49 | 42 | 39 | 12 | 9 | 524 | 533 | ||||||||||||||||||||||||||||||||||||
|
2005
|
557 | 585 | 126 | 114 | 170 | 144 | 198 | 156 | 76 | 64 | 1,127 | 1,063 | ||||||||||||||||||||||||||||||||||||
|
2006
|
736 | 771 | 618 | 551 | 77 | 70 | 383 | 310 | 433 | 345 | 2,247 | 2,047 | ||||||||||||||||||||||||||||||||||||
|
2007
|
261 | 272 | 249 | 215 | 122 | 98 | 202 | 152 | 166 | 135 | 1,000 | 872 | ||||||||||||||||||||||||||||||||||||
|
2008
|
55 | 59 | | | | | | | | | 55 | 59 | ||||||||||||||||||||||||||||||||||||
|
2010
|
29 | 30 | | | | | | | | | 29 | 30 | ||||||||||||||||||||||||||||||||||||
|
2011
|
319 | 332 | | | | | | | | | 319 | 332 | ||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Total
|
$ | 2,743 | $ | 2,857 | $ | 1,223 | $ | 1,111 | $ | 507 | $ | 443 | $ | 841 | $ | 670 | $ | 720 | $ | 583 | $ | 6,034 | $ | 5,664 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Credit protection
|
27.5 | % | 22.4 | % | 18.7 | % | 13.4 | % | 8.8 | % | 21.5 | % | ||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
100
| December 31, 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||
| AAA | AA | A | BBB | BB and Below | Total | |||||||||||||||||||||||||||||||||||||||||||
| Amortized | Fair | Amortized | Fair | Amortized | Fair | Amortized | Fair | Amortized | Fair | Amortized | Fair | |||||||||||||||||||||||||||||||||||||
| Cost | Value | Cost | Value | Cost | Value | Cost | Value | Cost | Value | Cost | Value | |||||||||||||||||||||||||||||||||||||
|
2003 & Prior
|
$ | 782 | $ | 803 | $ | 146 | $ | 142 | $ | 107 | $ | 103 | $ | 24 | $ | 21 | $ | 26 | $ | 22 | $ | 1,085 | $ | 1,091 | ||||||||||||||||||||||||
|
2004
|
489 | 511 | 35 | 35 | 68 | 61 | 33 | 27 | 6 | 5 | 631 | 639 | ||||||||||||||||||||||||||||||||||||
|
2005
|
610 | 632 | 131 | 121 | 213 | 177 | 182 | 147 | 123 | 96 | 1,259 | 1,173 | ||||||||||||||||||||||||||||||||||||
|
2006
|
1,016 | 1,050 | 566 | 536 | 256 | 224 | 496 | 416 | 436 | 339 | 2,770 | 2,565 | ||||||||||||||||||||||||||||||||||||
|
2007
|
305 | 320 | 278 | 250 | 71 | 55 | 253 | 200 | 278 | 198 | 1,185 | 1,023 | ||||||||||||||||||||||||||||||||||||
|
2008
|
55 | 58 | | | | | | | | | 55 | 58 | ||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Total
|
$ | 3,257 | $ | 3,374 | $ | 1,156 | $ | 1,084 | $ | 715 | $ | 620 | $ | 988 | $ | 811 | $ | 869 | $ | 660 | $ | 6,985 | $ | 6,549 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Credit protection
|
28.8 | % | 22.5 | % | 13.3 | % | 13.8 | % | 8.0 | % | 21.5 | % | ||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
| [1] |
The vintage year represents the year the pool of loans was originated.
|
| September 30, 2011 | December 31, 2010 | |||||||||||||||||||||||
| Amortized | Valuation | Carrying | Amortized | Valuation | Carrying | |||||||||||||||||||
| Cost [1] | Allowance | Value | Cost [1] | Allowance | Value | |||||||||||||||||||
|
Agricultural
|
$ | 273 | $ | (19 | ) | $ | 254 | $ | 339 | $ | (23 | ) | $ | 316 | ||||||||||
|
Whole loans
|
4,653 | (29 | ) | 4,624 | 3,326 | (23 | ) | 3,303 | ||||||||||||||||
|
A-Note participations
|
266 | | 266 | 319 | | 319 | ||||||||||||||||||
|
B-Note participations
|
300 | (66 | ) | 234 | 327 | (70 | ) | 257 | ||||||||||||||||
|
Mezzanine loans
|
109 | | 109 | 181 | (36 | ) | 145 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total [2]
|
$ | 5,601 | $ | (114 | ) | $ | 5,487 | $ | 4,492 | $ | (152 | ) | $ | 4,340 | ||||||||||
|
|
||||||||||||||||||||||||
| [1] |
Amortized cost represents carrying value prior to valuation allowances, if any.
|
|
| [2] |
Includes commercial whole loans and excludes residential mortgage loans related to Federal Trust Corporation. For
further information on the total mortgage loan portfolio, see Note 5 of the Notes to Condensed Consolidated Financial
Statements.
|
101
| September 30, 2011 | December 31, 2010 | |||||||||||||||
| Amount | Percent | Amount | Percent | |||||||||||||
|
Hedge funds
|
$ | 824 | 32.9 | % | $ | 439 | 22.8 | % | ||||||||
|
Mortgage and real estate funds
|
501 | 20.0 | % | 406 | 21.2 | % | ||||||||||
|
Mezzanine debt funds
|
122 | 4.9 | % | 132 | 6.9 | % | ||||||||||
|
Private equity and other funds
|
1,059 | 42.2 | % | 941 | 49.1 | % | ||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 2,506 | 100.0 | % | $ | 1,918 | 100.0 | % | ||||||||
|
|
||||||||||||||||
| September 30, 2011 | December 31, 2010 | |||||||||||||||||||||||||||||||
| Cost or | Cost or | |||||||||||||||||||||||||||||||
| Amortized | Fair | Unrealized | Amortized | Fair | Unrealized | |||||||||||||||||||||||||||
| Items | Cost | Value | Loss [1] | Items | Cost | Value | Loss [1] | |||||||||||||||||||||||||
|
Three months or less
|
1,090 | $ | 6,170 | $ | 6,013 | $ | (157 | ) | 1,503 | $ | 17,431 | $ | 16,783 | $ | (643 | ) | ||||||||||||||||
|
Greater than three to six months
|
299 | 1,371 | 1,241 | (130 | ) | 115 | 732 | 690 | (42 | ) | ||||||||||||||||||||||
|
Greater than six to nine months
|
76 | 267 | 250 | (17 | ) | 91 | 438 | 397 | (41 | ) | ||||||||||||||||||||||
|
Greater than nine to eleven months
|
113 | 857 | 778 | (70 | ) | 42 | 185 | 169 | (16 | ) | ||||||||||||||||||||||
|
Twelve months or more
|
1,020 | 12,430 | 10,008 | (2,348 | ) | 1,231 | 15,599 | 12,811 | (2,754 | ) | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total
|
2,598 | $ | 21,095 | $ | 18,290 | $ | (2,722 | ) | 2,982 | $ | 34,385 | $ | 30,850 | $ | (3,496 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| [1] |
Unrealized losses exclude the fair value of bifurcated embedded derivative features of
certain securities. Subsequent changes in fair value are recorded in net realized capital
gains (losses).
|
102
| September 30, 2011 | December 31, 2010 | |||||||||||||||||||||||||||||||
| Cost or | Cost or | |||||||||||||||||||||||||||||||
| Amortized | Fair | Unrealized | Amortized | Fair | Unrealized | |||||||||||||||||||||||||||
| Consecutive Months | Items | Cost | Value | Loss [1] | Items | Cost | Value | Loss | ||||||||||||||||||||||||
|
Three months or less
|
321 | $ | 2,506 | $ | 1,779 | $ | (670 | ) | 99 | $ | 771 | $ | 582 | $ | (189 | ) | ||||||||||||||||
|
Greater than three to six months
|
53 | 479 | 324 | (155 | ) | 22 | 136 | 104 | (32 | ) | ||||||||||||||||||||||
|
Greater than six to nine months
|
15 | 2 | 1 | (1 | ) | 28 | 234 | 169 | (65 | ) | ||||||||||||||||||||||
|
Greater than nine to eleven months
|
19 | 43 | 27 | (16 | ) | 13 | 43 | 32 | (11 | ) | ||||||||||||||||||||||
|
Twelve months or more
|
256 | 2,179 | 1,283 | (896 | ) | 390 | 4,361 | 2,766 | (1,595 | ) | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total
|
664 | $ | 5,209 | $ | 3,414 | $ | (1,738 | ) | 552 | $ | 5,545 | $ | 3,653 | $ | (1,892 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| [1] |
Unrealized losses exclude the fair value of bifurcated embedded derivative features of
certain securities. Subsequent changes in value will be recorded in net realized capital
gains (losses).
|
| September 30, 2011 | December 31, 2010 | |||||||||||||||||||||||||||||||
| Cost or | Cost or | |||||||||||||||||||||||||||||||
| Amortized | Fair | Unrealized | Amortized | Fair | Unrealized | |||||||||||||||||||||||||||
| Consecutive Months | Items | Cost | Value | Loss | Items | Cost | Value | Loss | ||||||||||||||||||||||||
|
Three months or less
|
40 | $ | 173 | $ | 77 | $ | (96 | ) | 20 | $ | 27 | $ | 12 | $ | (15 | ) | ||||||||||||||||
|
Greater than three to six months
|
9 | 34 | 12 | (22 | ) | 1 | 2 | 1 | (1 | ) | ||||||||||||||||||||||
|
Greater than six to nine months
|
7 | 9 | 2 | (7 | ) | 12 | 65 | 29 | (36 | ) | ||||||||||||||||||||||
|
Greater than nine to eleven months
|
7 | 14 | 5 | (9 | ) | | | | | |||||||||||||||||||||||
|
Twelve months or more
|
58 | 304 | 92 | (212 | ) | 94 | 722 | 260 | (462 | ) | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total
|
121 | $ | 534 | $ | 188 | $ | (346 | ) | 127 | $ | 816 | $ | 302 | $ | (514 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
ABS
|
$ | 13 | $ | | $ | 23 | $ | 5 | ||||||||
|
CRE CDOs
|
26 | 49 | 41 | 142 | ||||||||||||
|
CMBS
|
||||||||||||||||
|
Bonds
|
2 | 44 | 16 | 155 | ||||||||||||
|
IOs
|
| 1 | 3 | 2 | ||||||||||||
|
Corporate
|
19 | 15 | 40 | 21 | ||||||||||||
|
Equity
|
| | 10 | 5 | ||||||||||||
|
RMBS
|
||||||||||||||||
|
Non-agency
|
| 1 | | 2 | ||||||||||||
|
Alt-A
|
| 1 | | 10 | ||||||||||||
|
Sub-prime
|
| 3 | 3 | 32 | ||||||||||||
|
Other
|
| 1 | 2 | 1 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 60 | $ | 115 | $ | 138 | $ | 375 | ||||||||
|
|
||||||||||||||||
103
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Credit-related concerns
|
$ | | $ | (4 | ) | $ | 26 | $ | (72 | ) | ||||||
|
Held for sale
|
||||||||||||||||
|
Agricultural loans
|
| | (3 | ) | (10 | ) | ||||||||||
|
B-note participations
|
| | | (22 | ) | |||||||||||
|
Mezzanine loans
|
| | | (52 | ) | |||||||||||
|
|
||||||||||||||||
|
Total
|
$ | | $ | (4 | ) | $ | 23 | $ | (156 | ) | ||||||
|
|
||||||||||||||||
104
105
| |
reduce the value of assets under management and the amount of fee income generated from
those assets;
|
| |
reduce the value of equity securities trading supporting the international variable
annuities, the related policyholder funds and benefits payable, and the amount of fee income
generated from those variable annuities;
|
| |
increase the liability for GMWB benefits resulting in realized capital losses;
|
| |
increase the value of derivative assets used to hedge product guarantees resulting in
realized capital gains;
|
| |
increase the costs of the hedging instruments we use in our hedging program;
|
| |
increase the Companys net amount at risk for GMDB and GMIB benefits;
|
| |
decrease the Companys actual gross profits, resulting in increased DAC amortization;
|
| |
increase the amount of required assets to be held backing variable annuity guarantees to
maintain required regulatory reserve levels and targeted risk based capital ratios;
|
| |
adversely affect customer sentiment toward equity-linked products, causing a decline in
sales; and
|
| |
decrease the Companys estimated future gross profits. See Estimated Gross Profits Used in
the Valuation and Amortization of Assets and Liabilities Associated with Variable Annuity and
Other Universal Life-Type Contracts within the Critical Accounting Estimates section of the
MD&A for further information.
|
106
| GMIB [1] | ||||||||
| ($ in billions) | Account Value | Net Amount at Risk | ||||||
|
2013
|
$ | 0.3 | $ | | ||||
|
2014
|
4.6 | 0.9 | ||||||
|
2015
|
7.4 | 2.0 | ||||||
|
2016
|
2.5 | 0.8 | ||||||
|
2017
|
2.8 | 1.0 | ||||||
|
2018 & beyond [2]
|
6.8 | 2.1 | ||||||
|
|
||||||||
|
Total
|
$ | 24.4 | $ | 6.8 | ||||
|
|
||||||||
| [1] |
Excludes certain non-GMIB living benefits of $3.0 billion of account value and $0.9 billion of net amount at risk.
|
|
| [2] |
In 2018 & beyond, $2.6 billion of the $6.8 billion is primarily associated with account value that is eligible in 2021.
|
107
| Variable Annuity Guarantee [1] | U.S. GAAP Treatment [1] | Primary Market Risk Exposures [1] | |||
|
U.S.
Variable Guarantees
|
|||||
|
GMDB
|
Accumulation of the portion of fees required to cover expected claims, less accumulation of actual claims paid | Equity Market Levels | |||
|
GMWB
|
Fair Value |
Equity Market Levels / Implied
Volatility / Interest Rates |
|||
|
For Life Component of GMWB
|
Accumulation of the portion of fees required to cover expected claims, less accumulation of actual claims paid | Equity Market Levels | |||
|
International Variable
Guarantees |
|||||
|
GMDB & GMIB
|
Accumulation of the portion of fees required to cover expected claims, less accumulation of actual claims paid |
Equity Market Levels / Interest
Rates / Foreign Currency |
|||
|
GMWB
|
Fair Value |
Equity Market Levels / Implied
Volatility / Interest Rates / Foreign Currency |
|||
|
GMAB
|
Fair Value |
Equity Market Levels / Implied
Volatility / Interest Rates / Foreign Currency |
|||
| [1] |
Each of these guarantees and the related U.S. GAAP accounting volatility will also
be influenced by actual and estimated policyholder behavior.
|
| Variable Annuity Guarantee | Reinsurance | Customized Derivative | Dynamic Hedging | Macro Hedging | ||||
|
GMDB
|
ü | ü | ü | |||||
|
GMWB
|
ü | ü | ü | ü | ||||
|
For Life Component of GMWB
|
ü | |||||||
|
GMIB
|
ü | ü | ||||||
|
GMAB
|
ü | ü |
108
109
| Net Realized Capital Gain (Loss), Pre-Tax and DAC | ||||||||||||||||
| GMWB | Japan | Macro | GMWB | Japan | Macro | |||||||||||
| Hedge | Hedge | Hedge | Total Net | Hedge | Hedge | Hedge | Total Net | |||||||||
| Program | Program [6] | Program [6] | Impact | Program | Program [6] | Program [6] | Impact | |||||||||
| Capital Market | Expected for third quarter 2011 based on | Expected for fourth quarter 2011 based on | ||||||||||||||
| Factor | June 30, 2011 | September 30, 2011 | ||||||||||||||
|
Equity markets
increase / decrease
1% [1] [2]
|
$(1) / $1 | $(23) / $23 | $(10) / $10 | $(34) / $34 | $(1) / $1 | $(47) / $47 | $(12) / $12 | $(60) / $60 | ||||||||
|
Volatility
increases /
decreases 1% [3]
|
$(23) / $23 | / | $8 / $(8) | $(15) / $15 | $(31) / $31 | $5 / $(5) | $(2) / $2 | $(28) / $28 | ||||||||
|
Interest rates
increase / decrease
1 basis point [4]
|
$2 / $(2) | $(2) / $2 | $(1) / $1 | $(1) / $1 | $3 / $(3) | $(6) / $6 | $(1) / $1 | $(4) / $4 | ||||||||
|
Yen strengthens /
weakens by 1% [5]
|
N/A | $53 / $(53) | N/A | $53 / $(53) | N/A | $90 / $(90) | N/A | $90 /$(90) | ||||||||
| [1] |
Represents the aggregate net impact of a 1% increase or decrease in broadly traded global equity indices.
|
|
| [2] |
The increase in equity sensitivity was primarily
due to changes in market conditions, the structure of the Japan and macro hedging programs
and additional purchase of macro hedges during the third quarter of 2011.
|
|
| [3] |
Represents the aggregate net impact of a 1% increase or decrease in blended implied volatility that is generally skewed
towards longer durations for broadly traded global equity indices. The increase in volatility sensitivity was
primarily due to higher equity implied volatility during the third quarter 2011.
|
|
| [4] |
Represents the aggregate net impact of a 1 basis point parallel shift on the global LIBOR yield curve. The increase in
interest rate sensitivity was primarily due to additional purchases of interest rate hedges during the third quarter of
2011.
|
|
| [5] |
Represents the aggregate net impact of a 1% strengthening or weakening in the yen compared to all other currencies. The
increase in currency sensitivity was primarily due to additional currency positions added and a strengthening Yen
during the third quarter 2011.
|
|
| [6] |
The sensitivities associated with the Japan Hedge Program and the Macro Hedge Program have no offsetting mark-to-market
liabilities as the liabilities are not carried at fair value. Prior to the third quarter of 2011, the Japan hedge
program was part of the macro hedge program.
|
| Three Months Ended | ||||
| Summary of Hedging Net Realized Capital Gain (Loss), Pre-Tax | September 30, 2011 | |||
|
GMWB Hedge Program
|
$ | (372 | ) | |
|
Japan Hedge Program [1]
|
1,088 | |||
|
Macro Hedge Program [1]
|
205 | |||
|
|
||||
|
Total net realized capital gain, pre-tax
|
$ | 921 | ||
|
|
||||
| [1] |
The actual Japan Hedge Program and Macro Hedge Program results have been reported in our
investment results in Note 5 of the Notes to Condensed Consolidated Financial Statements and
within the Investment Results section of Key Performance Measures and Ratios in the MD&A as
$1,237 of Macro Hedge results and $56 of Japan variable annuity foreign exchange hedging
instruments which is included in Other, net.
|
| |
A net realized capital gain, pre-tax of $1.1 billion associated with the Japan VA
Hedge Program primarily due to a decrease in global equity levels and a strengthened
Yen.
|
| |
A net realized capital loss, pre-tax of ($372) related to the net of GMWB
derivatives primarily as a result of a general decrease in long-term interest rates.
|
110
| Predicted Earnings Impact | ||||
| Three Months Ended | ||||
| September 30, 2011 | ||||
| GMWB Net Liability, Japan, and Macro Programs | Total | |||
|
Equity markets
|
$ | 492 | ||
|
Volatility
|
83 | |||
|
Interest rates
|
(93 | ) | ||
|
Yen
|
426 | |||
|
|
||||
|
Total implied net realized capital gain (loss), pre-tax [1]
|
$ | 908 | ||
|
|
||||
|
|
||||
|
Actual reported net realized capital gain (loss), pre-tax [1]
|
$ | 921 | ||
|
|
||||
| [1] |
For the three months ended September 30, 2011, the major factors to the variance in
the actual reported result and the implied sensitivities calculation pre-tax net realized
gain/(loss) were attributed to the following: (i) the impact of elapsed time on short
duration hedge assets, (ii) hedging activities including timing of rebalancing, trading,
and changes in the composition of the underlying hedging instruments, and (iii)
partially offset by favorable policyholder behavior.
|
|
|
Additional factors attributed to the variance include non-parallel shifts in capital market
factors, specific market index and interest rate movements, interest rate and currency
volatilities, variation in the underlying fund performance relative to the hedged indices,
changes in The Hartfords own credit, and changes in Non-U.S. GMWB fair value liabilities.
This difference may vary materially from quarter-to-quarter.
|
111
|
Market Risk on Statutory Capital
|
| |
In general, as equity market levels and interest rates decline, the amount and volatility
of both our actual potential obligation, as well as the related statutory surplus and capital
margin for death and living benefit guarantees associated with U.S. variable annuity contracts
can be materially negatively affected, sometimes at a greater than linear rate. Other market
factors that can impact statutory surplus, reserve levels and capital margin include
differences in performance of variable subaccounts relative to indices and/or realized equity
and interest rate volatilities. In addition, as equity market levels increase, generally
surplus levels will increase. RBC ratios will also tend to increase when equity markets
increase. However, as a result of a number of factors and market conditions, including the
level of hedging costs and other risk transfer activities, reserve requirements for death and
living benefit guarantees and RBC requirements could increase with rising equity markets,
resulting in lower RBC ratios. Non-market factors, which can also impact the amount and
volatility of both our actual potential obligation, as well as the related statutory surplus
and capital margin, include actual and estimated policyholder behavior experience as it
pertains to lapsation, partial withdrawals, and mortality.
|
| |
Similarly, for guaranteed benefits (GMDB, GMIB and GMWB) reinsured from our international
operations to our U.S. insurance subsidiaries, the amount and volatility of both our actual
potential obligation, as well as the related statutory surplus and capital margin can be
materially affected by a variety of factors, both market and non-market. Market factors
include declines in various equity market indices and interest rates, changes in value of the
yen versus other global currencies, difference in the performance of variable subaccounts
relative to indices, and increases in realized equity, interest rate, and currency
volatilities. Non-market factors include actual and estimated policyholder behavior experience
as it pertains to lapsation, withdrawals, mortality, and annuitization. Risk mitigation
activities, such as hedging, may also result in material and sometimes counterintuitive
impacts on statutory surplus and capital margin. Notably, as changes in these market and
non-market factors occur, both our potential obligation and the related statutory reserves
and/or required capital can increase or decrease at a greater than linear rate.
|
| |
As the value of certain fixed-income and equity securities in our investment portfolio
decreases, due in part to credit spread widening, statutory surplus and RBC ratios may
decrease.
|
| |
As the value of certain derivative instruments that do not get hedge accounting decreases,
statutory surplus and RBC ratios may decrease.
|
| |
The life insurance subsidiaries exposure to foreign currency exchange risk exists with
respect to non-U.S. dollar denominated assets and liabilities. Assets and liabilities
denominated in foreign currencies are accounted for at their U.S. dollar equivalent values
using exchange rates at the balance sheet date. As foreign currency exchange rates vary in
comparison to the U.S. dollar, the remeasured value of those non-dollar denominated assets or
liabilities will also vary, causing an increase or decrease to statutory surplus.
|
| |
Our statutory surplus is also impacted by widening credit spreads as a result of the
accounting for the assets and liabilities in our fixed market value adjusted (MVA)
annuities. Statutory separate account assets supporting the fixed MVA annuities are recorded
at fair value. In determining the statutory reserve for the fixed MVA annuities, we are
required to use current crediting rates in the U.S. and Japanese LIBOR in Japan. In many
capital market scenarios, current crediting rates in the U.S. are highly correlated with
market rates implicit in the fair value of statutory separate account assets. As a result,
the change in statutory reserve from period to period will likely substantially offset the
change in the fair value of the statutory separate account assets. However, in periods of
volatile credit markets, such as we have experienced, actual credit spreads on investment
assets may increase sharply for certain sub-sectors of the overall credit market, resulting in
statutory separate account asset market value losses. As actual credit spreads are not fully
reflected in the current crediting rates in the U.S. or Japanese LIBOR in Japan, the
calculation of statutory reserves will not substantially offset the change in fair value of
the statutory separate account assets resulting in reductions in statutory surplus. This has
resulted and may continue to result in the need to devote significant additional capital to
support the product.
|
| |
With respect to our fixed annuity business, sustained low interest rates may result in a
reduction in statutory surplus and an increase in National Association of Insurance
Commissioners (NAIC) required capital.
|
112
113
114
| Maximum Available As of | Outstanding As of | |||||||||||||||||||||||
| Effective | Expiration | September 30, | December 31, | September 30, | December 31, | |||||||||||||||||||
| Description | Date | Date | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||||
|
Commercial Paper
|
||||||||||||||||||||||||
|
The Hartford
|
11/10/86 | N/A | $ | 2,000 | $ | 2,000 | $ | | $ | | ||||||||||||||
|
Revolving Credit Facility
|
||||||||||||||||||||||||
|
5-year revolving credit facility
|
8/9/07 | 8/9/12 | 1,900 | 1,900 | | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Commercial Paper and
Revolving Credit Facility
|
$ | 3,900 | $ | 3,900 | $ | | $ | | ||||||||||||||||
|
|
||||||||||||||||||||||||
115
116
|
Fixed maturities
|
$ | 25,942 | ||
|
Short-term investments
|
792 | |||
|
Cash
|
188 | |||
|
Less: Derivative collateral
|
(233 | ) | ||
|
|
||||
|
Total
|
$ | 26,689 | ||
|
|
||||
|
Fixed maturities
|
$ | 55,643 | ||
|
Short-term investments
|
6,619 | |||
|
Cash
|
2,394 | |||
|
Less: Derivative collateral
|
(3,329 | ) | ||
|
Cash associated with Japan variable annuities
|
(691 | ) | ||
|
|
||||
|
Total
|
$ | 60,636 | ||
|
|
||||
117
| As of | ||||
| September 30, | ||||
| Contractholder Obligations | 2011 | |||
|
Total Life contractholder obligations
|
$ | 240,291 | ||
|
Less: Separate account assets [1]
|
(143,923 | ) | ||
|
International statutory separate accounts [1]
|
(30,734 | ) | ||
|
|
||||
|
General account contractholder obligations
|
$ | 65,634 | ||
|
|
||||
|
|
||||
|
Composition of General Account Contractholder Obligations
|
||||
|
Contracts without a surrender provision and/or fixed payout dates [2]
|
$ | 30,868 | ||
|
Fixed MVA annuities [3]
|
9,872 | |||
|
International fixed MVA annuities
|
2,704 | |||
|
Guaranteed investment contracts (GIC) [4]
|
675 | |||
|
Other [5]
|
21,515 | |||
|
|
||||
|
General account contractholder obligations
|
$ | 65,634 | ||
|
|
||||
| [1] |
In the event customers elect to surrender separate account assets
or international statutory separate accounts, Life Operations
will use the proceeds from the sale of the assets to fund the
surrender, and Life Operations liquidity position will not be
impacted. In many instances Life Operations will receive a
percentage of the surrender amount as compensation for early
surrender (surrender charge), increasing Life Operations
liquidity position. In addition, a surrender of variable annuity
separate account or general account assets (see below) will
decrease Life Operations obligation for payments on guaranteed
living and death benefits.
|
|
| [2] |
Relates to contracts such as payout annuities or institutional
notes, other than guaranteed investment products with an MVA
feature (discussed below) or surrenders of term life, group
benefit contracts or death and living benefit reserves for which
surrenders will have no current effect on Life Operations
liquidity requirements.
|
|
| [3] |
Relates to annuities that are held in a statutory separate
account, but under U.S. GAAP are recorded in the general account
as Fixed MVA annuity contract holders are subject to the
Companys credit risk. In the statutory separate account, Life
Operations is required to maintain invested assets with a fair
value equal to the MVA surrender value of the Fixed MVA contract.
In the event assets decline in value at a greater rate than the
MVA surrender value of the Fixed MVA contract, Life Operations is
required to contribute additional capital to the statutory
separate account. Life Operations will fund these required
contributions with operating cash flows or short-term
investments. In the event that operating cash flows or
short-term investments are not sufficient to fund required
contributions, the Company may have to sell other invested assets
at a loss, potentially resulting in a decrease in statutory
surplus. As the fair value of invested assets in the statutory
separate account are generally equal to the MVA surrender value
of the Fixed MVA contract, surrender of Fixed MVA annuities will
have an insignificant impact on the liquidity requirements of
Life Operations.
|
|
| [4] |
GICs are subject to discontinuance provisions which allow the
policyholders to terminate their contracts prior to scheduled
maturity at the lesser of the book value or market value.
Generally, the market value adjustment reflects changes in
interest rates and credit spreads. As a result, the market value
adjustment feature in the GIC serves to protect the Company from
interest rate risks and limit Life Operations liquidity
requirements in the event of a surrender.
|
|
| [5] |
Surrenders of, or policy loans taken from, as applicable, these
general account liabilities, which include the general account
option for Global Annuitys individual variable annuities and
Life Insurances variable life contracts, the general account
option for Retirement Plans annuities and universal life
contracts sold by Life Insurance may be funded through operating
cash flows of Life Operations, available short-term investments,
or Life Operations may be required to sell fixed maturity
investments to fund the surrender payment. Sales of fixed
maturity investments could result in the recognition of
significant realized losses and insufficient proceeds to fully
fund the surrender amount. In this circumstance, Life Operations
may need to take other actions, including enforcing certain
contract provisions which could restrict surrenders and/or slow
or defer payouts.
|
118
| September 30, | December 31, | |||||||||||
| 2011 | 2010 | Change | ||||||||||
|
Short-term debt (includes current maturities of long-term debt)
|
$ | 400 | $ | 400 | | |||||||
|
Long-term debt
|
6,217 | 6,207 | | |||||||||
|
|
||||||||||||
|
Total debt [1]
|
6,617 | 6,607 | | |||||||||
|
Stockholders equity excluding accumulated other comprehensive
loss, net of tax (AOCI)
|
21,716 | 21,312 | 2 | % | ||||||||
|
AOCI, net of tax
|
1,065 | (1,001 | ) | NM | ||||||||
|
|
||||||||||||
|
Total stockholders equity
|
$ | 22,781 | $ | 20,311 | 12 | % | ||||||
|
Total capitalization including AOCI
|
$ | 29,398 | $ | 26,918 | 9 | % | ||||||
|
|
||||||||||||
|
Debt to stockholders equity
|
29 | % | 33 | % | ||||||||
|
Debt to capitalization
|
23 | % | 25 | % | ||||||||
| [1] |
Total debt of the Company excludes $349 and $382 of consumer notes as of September 30,
2011 and December 31, 2010, respectively, and $25 of Federal Home Loan Bank advances recorded
in other liabilities as of September 30, 2011 and December 31, 2010.
|
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| Cash Flows | 2011 | 2010 | ||||||
|
Net cash provided by operating activities
|
$ | 1,624 | $ | 2,245 | ||||
|
Net cash used for investing activities
|
$ | (896 | ) | $ | (286 | ) | ||
|
Net cash used for financing activities
|
$ | (239 | ) | $ | (2,395 | ) | ||
|
Cash end of period
|
$ | 2,589 | $ | 1,707 | ||||
119
| A.M. Best | Fitch | Standard & Poors | Moodys | |||||
|
Insurance Financial Strength Ratings:
|
||||||||
|
Hartford Fire Insurance Company
|
A | A+ | A | A2 | ||||
|
Hartford Life Insurance Company
|
A | A- | A | A3 | ||||
|
Hartford Life and Accident Insurance Company
|
A | A- | A | A3 | ||||
|
Hartford Life and Annuity Insurance Company
|
A | A- | A | A3 | ||||
|
|
||||||||
|
Other Ratings:
|
||||||||
|
The Hartford Financial Services Group, Inc.:
|
||||||||
|
Senior debt
|
bbb+ | BBB- | BBB | Baa3 | ||||
|
Commercial paper
|
AMB-2 | F2 | A-2 | P-3 |
| September 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
U.S. life insurance subsidiaries, includes domestic captive insurance subsidiaries
|
$ | 7,414 | $ | 7,731 | ||||
|
Property and casualty insurance subsidiaries
|
7,392 | 7,721 | ||||||
|
|
||||||||
|
Total
|
$ | 14,806 | $ | 15,452 | ||||
|
|
||||||||
120
| Item 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
| Item 4. |
CONTROLS AND PROCEDURES
|
121
| Item 1. |
LEGAL PROCEEDINGS
|
122
123
| Item 1A. |
RISK FACTORS
|
| Total Number of | ||||||||||||||||
| Shares Purchased as | Approximate Dollar Value | |||||||||||||||
| Total Number | Average Price | Part of Publicly | of Shares that May Yet Be | |||||||||||||
| of Shares | Paid Per | Announced Plans or | Purchased Under | |||||||||||||
| Period | Purchased [1] | Share | Programs | the Plans or Programs [2] | ||||||||||||
| (in millions) | ||||||||||||||||
|
July 1, 2011 July 31, 2011
|
| $ | | | $ | | ||||||||||
|
August 1, 2011 August 31, 2011
|
2,253 | $ | 21.73 | | $ | 500 | ||||||||||
|
September 1, 2011 September
30, 2011
|
2,125 | $ | 17.23 | | $ | 500 | ||||||||||
|
|
||||||||||||||||
|
Total
|
4,378 | $ | 19.55 | | N/A | |||||||||||
|
|
||||||||||||||||
| [1] |
Primarily represents shares acquired from employees of the
Company for tax withholding purposes in connection with the
Companys stock compensation plans.
|
|
| [2] |
On July 27, 2011 the Companys Board of Directors authorized a
$500 stock repurchase program. The Companys repurchase
authorization, which expires on August 5, 2014, permits purchases
of common stock, as well as warrants or other derivative
securities. Repurchases may be made in the open market, through
derivative, accelerated share repurchase and other privately
negotiated transactions, and through plans designed to comply
with Rule 10b5-1(c) under the Securities Exchange Act of 1934, as
amended. The timing of any future repurchases will be dependent
upon several factors, including the market price of the Companys
securities, the Companys capital position, consideration of the
effect of any repurchases on the Companys financial strength or
credit ratings, and other corporate considerations. The
repurchase program may be modified, extended or terminated by the
Board of Directors at any time.
|
| Item 6. |
EXHIBITS
|
124
|
|
The Hartford Financial Services Group, Inc.
|
|||
|
|
(Registrant) | |||
|
|
||||
|
Date: November 2, 2011
|
/s/ Beth A. Bombara
|
|||
|
|
Senior Vice President and Controller | |||
|
|
(Chief accounting officer and duly | |||
|
|
authorized signatory) |
125
| Exhibit No. | Description | |||
|
|
||||
| 15.01 |
Deloitte & Touche LLP Letter of Awareness.
|
|||
|
|
||||
| 31.01 |
Certification of Liam E. McGee pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|||
|
|
||||
| 31.02 |
Certification of Christopher J. Swift pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|||
|
|
||||
| 32.01 |
Certification of Liam E. McGee pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|||
|
|
||||
| 32.02 |
Certification of Christopher J. Swift pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|||
|
|
||||
| 101.INS |
XBRL Instance Document.
|
|||
|
|
||||
| 101.SCH |
XBRL Taxonomy Extension Schema.
|
|||
|
|
||||
| 101.CAL |
XBRL Taxonomy Extension Calculation Linkbase.
|
|||
|
|
||||
| 101.DEF |
XBRL Taxonomy Extension Definition Linkbase.
|
|||
|
|
||||
| 101.LAB |
XBRL Taxonomy Extension Label Linkbase.
|
|||
|
|
||||
| 101.PRE |
XBRL Taxonomy Extension Presentation Linkbase.
|
|||
126
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| The Travelers Companies, Inc. | TRV |
| Kemper Corporation | KMPR |
| Unum Group | UNM |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|