These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
13-3317783
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Indicate by check mark:
|
Yes
|
|
No
|
|
|
|
|
|
|
• whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
ý
|
|
¨
|
|
|
|
|
|
|
• whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
|
ý
|
|
¨
|
|
|
|
|
|
|
• whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
Large accelerated filer
x
|
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
|
• whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.)
|
¨
|
|
ý
|
|
Item
|
Description
|
Page
|
|
|
|
|
|
1.
|
|
|
|
|
||
|
|
Condensed Consolidated Statements of Operations — For the Three
Months Ended March 31, 2016 and 2015
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income — For the Three
Months Ended March 31, 2016 and 2015
|
|
|
|
Condensed Consolidated Balance Sheets — As of
March 31, 2016 and December 31, 2015
|
|
|
|
Condensed Consolidated Statements of Changes in Stockholders’ Equity — For the
Three Months Ended March 31, 2016 and 2015
|
|
|
|
Condensed Consolidated Statements of Cash Flows — For the
Three Months Ended March 31, 2016 and 2015
|
|
|
|
||
|
2.
|
||
|
3.
|
||
|
4.
|
||
|
|
|
|
|
1.
|
||
|
1A.
|
||
|
2.
|
||
|
|
|
|
|
6.
|
||
|
|
|
|
|
|
||
|
|
||
|
•
|
Risks Related to Economic, Market and Political Conditions:
|
|
◦
|
challenges related to the Company’s current operating environment, including global political, economic and market conditions, and the effect of financial market disruptions, economic downturns or other potentially adverse macroeconomic developments on the attractiveness of our products, the returns in our investment portfolios and the hedging costs associated with our runoff annuity block;
|
|
◦
|
financial risk related to the continued reinvestment of our investment portfolios and performance of our hedge program for our runoff annuity block;
|
|
◦
|
market risks associated with our business, including changes in interest rates, credit spreads, equity prices, market volatility and foreign exchange rates, commodities prices and implied volatility levels;
|
|
◦
|
the impact on our investment portfolio if our investment portfolio is concentrated in any particular segment of the economy;
|
|
•
|
Risks Relating to Estimates, Assumptions and Valuations;
|
|
◦
|
risk associated with the use of analytical models in making decisions in key areas such as underwriting, capital management, hedging, reserving, and catastrophe risk management;
|
|
◦
|
the potential for differing interpretations of the methodologies, estimations and assumptions that underlie the valuation of the Company’s financial instruments that could result in changes to investment valuations;
|
|
◦
|
the subjective determinations that underlie the Company’s evaluation of other-than-temporary impairments on available-for-sale securities;
|
|
◦
|
the potential for further acceleration of deferred policy acquisition cost amortization;
|
|
◦
|
the potential for further impairments of our goodwill or the potential for changes in valuation allowances against deferred tax assets;
|
|
◦
|
the significant uncertainties that limit our ability to estimate the ultimate reserves necessary for asbestos and environmental claims;
|
|
•
|
Financial Strength, Credit and Counterparty Risks:
|
|
◦
|
the impact on our statutory capital of various factors, including many that are outside the Company’s control, which can in turn affect our credit and financial strength ratings, cost of capital, regulatory compliance and other aspects of our business and results;
|
|
◦
|
risks to our business, financial position, prospects and results associated with negative rating actions or downgrades in the Company’s financial strength and credit ratings or negative rating actions or downgrades relating to our investments;
|
|
◦
|
losses due to nonperformance or defaults by others, including sourcing partners, derivative counterparties and other third parties;
|
|
◦
|
the potential for losses due to our reinsurers’ unwillingness or inability to meet their obligations under reinsurance contracts and the availability, pricing and adequacy of reinsurance to protect the Company against losses;
|
|
•
|
Insurance Industry and Product-Related Risks:
|
|
◦
|
the possibility of unfavorable loss development including with respect to long-tailed exposures;
|
|
◦
|
the possibility of a pandemic, earthquake, or other natural or man-made disaster that may adversely affect our businesses;
|
|
◦
|
weather and other natural physical events, including the severity and frequency of storms, hail, winter storms, hurricanes and tropical storms, as well as climate change and its potential impact on weather patterns;
|
|
◦
|
the possible occurrence of terrorist attacks and the Company’s ability to contain its exposure as a result of, among other factors, the inability to exclude coverage for terrorist attacks from workers' compensation policies and limitations on reinsurance coverage from the federal government under applicable laws;
|
|
◦
|
the uncertain effects of emerging claim and coverage issues;
|
|
◦
|
actions by our competitors, many of which are larger or have greater financial resources than we do;
|
|
◦
|
technology changes, such as usage-based methods of determining premiums, advancement in automotive safety features, the development of autonomous vehicles, and platforms that facilitate ride sharing, which may alter demand for the Company's products, impact the frequency or severity of losses, and/or impact the way the Company markets, distributes and underwrites its products;
|
|
◦
|
the Company’s ability to market, distribute and provide insurance products and investment advisory services through current and future distribution channels and advisory firms;
|
|
◦
|
the Company’s ability to effectively price its property and casualty policies, including its ability to obtain regulatory consents to pricing actions or to non-renewal or withdrawal of certain product lines;
|
|
◦
|
volatility in our statutory and United States ("U.S.") GAAP earnings and potential material changes to our results resulting from our adjustment of our risk management program to emphasize protection of economic value;
|
|
•
|
Regulatory and Legal Risks:
|
|
◦
|
the cost and other effects of increased regulation as a result of the implementation of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, and the potential effect of other domestic and foreign regulatory developments, including those that could adversely impact the demand for the Company’s products, operating costs and required capital levels;
|
|
◦
|
unfavorable judicial or legislative developments;
|
|
◦
|
regulatory limitations on the ability of the Company and certain of its subsidiaries to declare and pay dividends;
|
|
◦
|
the impact of changes in federal or state tax laws;
|
|
◦
|
regulatory requirements that could delay, deter or prevent a takeover attempt that shareholders might consider in their best interests;
|
|
◦
|
the impact of potential changes in accounting principles and related financial reporting requirements;
|
|
•
|
Other Strategic and Operational Risks:
|
|
◦
|
risks associated with the runoff of our Talcott Resolution business;
|
|
◦
|
the risks, challenges and uncertainties associated with our capital management plan, including as a result of changes in our financial position and earnings, share price, capital position, legal restrictions, other investment opportunities, and other factors;
|
|
◦
|
the risks, challenges and uncertainties associated with our expense reduction initiatives and other actions, which may include acquisitions, divestitures or restructurings;
|
|
◦
|
the Company’s ability to maintain the availability of its systems and safeguard the security of its data in the event of a disaster, cyber or other information security incident or other unanticipated event;
|
|
◦
|
the risk that our framework for managing operational risks may not be effective in mitigating material risk and loss to the Company;
|
|
◦
|
the potential for difficulties arising from outsourcing and similar third-party relationships; and
|
|
◦
|
the Company’s ability to protect its intellectual property and defend against claims of infringement;
|
|
Item 1.
|
Financial Statements
|
|
|
Three Months Ended March 31,
|
|||||
|
(In millions, except for per share data)
|
2016
|
2015
|
||||
|
|
(Unaudited)
|
|||||
|
Revenues
|
|
|
||||
|
Earned premiums
|
$
|
3,404
|
|
$
|
3,322
|
|
|
Fee income
|
426
|
|
459
|
|
||
|
Net investment income
|
696
|
|
809
|
|
||
|
Net realized capital gains (losses):
|
|
|
||||
|
Total other-than-temporary impairment ("OTTI") losses
|
(27
|
)
|
(12
|
)
|
||
|
OTTI losses recognized in other comprehensive income (loss) (“OCI”)
|
4
|
|
—
|
|
||
|
Net OTTI losses recognized in earnings
|
(23
|
)
|
(12
|
)
|
||
|
Other net realized capital gains (losses)
|
(132
|
)
|
17
|
|
||
|
Total net realized capital gains (losses)
|
(155
|
)
|
5
|
|
||
|
Other revenues
|
20
|
|
22
|
|
||
|
Total revenues
|
4,391
|
|
4,617
|
|
||
|
Benefits, losses and expenses
|
|
|
||||
|
Benefits, losses and loss adjustment expenses
|
2,641
|
|
2,563
|
|
||
|
Amortization of deferred policy acquisition costs ("DAC")
|
374
|
|
387
|
|
||
|
Insurance operating costs and other expenses
|
909
|
|
948
|
|
||
|
Interest expense
|
86
|
|
94
|
|
||
|
Total benefits, losses and expenses
|
4,010
|
|
3,992
|
|
||
|
Income before income taxes
|
381
|
|
625
|
|
||
|
Income tax expense
|
58
|
|
158
|
|
||
|
Net income
|
$
|
323
|
|
$
|
467
|
|
|
Net income per common share
|
|
|
||||
|
Basic
|
$
|
0.81
|
|
$
|
1.11
|
|
|
Diluted
|
$
|
0.79
|
|
$
|
1.08
|
|
|
Cash dividends declared per common share
|
$
|
0.21
|
|
$
|
0.18
|
|
|
|
Three Months Ended March 31,
|
|||||
|
(In millions)
|
2016
|
2015
|
||||
|
|
(Unaudited)
|
|||||
|
Net income
|
$
|
323
|
|
$
|
467
|
|
|
Other comprehensive income (loss):
|
|
|
||||
|
Changes in net unrealized gain on securities
|
522
|
|
208
|
|
||
|
Changes in OTTI losses recognized in other comprehensive income
|
(8
|
)
|
(3
|
)
|
||
|
Changes in net gain on cash flow hedging instruments
|
54
|
|
27
|
|
||
|
Changes in foreign currency translation adjustments
|
6
|
|
(20
|
)
|
||
|
Changes in pension and other postretirement plan adjustments
|
9
|
|
10
|
|
||
|
OCI, net of tax
|
583
|
|
222
|
|
||
|
Comprehensive income
|
$
|
906
|
|
$
|
689
|
|
|
(In millions, except for share and per share data)
|
March 31,
2016 |
December 31, 2015
|
||||
|
|
(Unaudited)
|
|||||
|
Assets
|
|
|||||
|
Investments:
|
|
|
||||
|
Fixed maturities, available-for-sale, at fair value (amortized cost of $57,378 and $56,965)
|
$
|
60,693
|
|
$
|
59,196
|
|
|
Fixed maturities, at fair value using the fair value option (includes variable interest entity assets of $0 and $150)
|
486
|
|
503
|
|
||
|
Equity securities, available-for-sale, at fair value (cost of $767 and $1,135) (includes equity securities, at fair value using the fair value option, of $0 and $282, and variable interest entity assets of $0 and $1)
|
798
|
|
1,121
|
|
||
|
Mortgage loans (net of allowances for loan losses of $22 and $23)
|
5,637
|
|
5,624
|
|
||
|
Policy loans, at outstanding balance
|
1,444
|
|
1,447
|
|
||
|
Limited partnerships and other alternative investments (includes variable interest entity assets of $394 and $2)
|
2,654
|
|
2,874
|
|
||
|
Other investments
|
280
|
|
120
|
|
||
|
Short-term investments (includes variable interest entity assets, at fair value, of $60 and $3)
|
1,918
|
|
1,843
|
|
||
|
Total investments
|
73,910
|
|
72,728
|
|
||
|
Cash (includes variable interest entity assets, at fair value, of $5 and $10)
|
479
|
|
448
|
|
||
|
Premiums receivable and agents’ balances, net
|
3,605
|
|
3,537
|
|
||
|
Reinsurance recoverables, net
|
23,125
|
|
23,189
|
|
||
|
Deferred policy acquisition costs
|
1,694
|
|
1,816
|
|
||
|
Deferred income taxes, net
|
2,868
|
|
3,206
|
|
||
|
Goodwill
|
498
|
|
498
|
|
||
|
Property and equipment, net
|
995
|
|
974
|
|
||
|
Other assets (includes variable interest entity assets of $4 and $0)
|
1,958
|
|
1,829
|
|
||
|
Separate account assets
|
118,361
|
|
120,123
|
|
||
|
Total assets
|
$
|
227,493
|
|
$
|
228,348
|
|
|
Liabilities
|
|
|
||||
|
Reserve for future policy benefits and unpaid losses and loss adjustment expenses
|
$
|
41,842
|
|
$
|
41,572
|
|
|
Other policyholder funds and benefits payable
|
31,525
|
|
31,670
|
|
||
|
Unearned premiums
|
5,497
|
|
5,385
|
|
||
|
Short-term debt
|
690
|
|
275
|
|
||
|
Long-term debt
|
4,633
|
|
5,084
|
|
||
|
Other liabilities (includes variable interest entity liabilities of $5 and $12)
|
6,833
|
|
6,597
|
|
||
|
Separate account liabilities
|
118,361
|
|
120,123
|
|
||
|
Total liabilities
|
$
|
209,381
|
|
$
|
210,706
|
|
|
Commitments and Contingencies (Note 8)
|
|
|
||||
|
Stockholders’ Equity
|
|
|
||||
|
Common stock, $0.01 par value — 1,500,000,000 shares authorized, 490,923,222 and 490,923,222 shares issued
|
5
|
|
5
|
|
||
|
Additional paid-in capital
|
8,885
|
|
8,973
|
|
||
|
Retained earnings
|
12,789
|
|
12,550
|
|
||
|
Treasury stock, at cost — 95,319,786 and 89,102,038 shares
|
(3,821
|
)
|
(3,557
|
)
|
||
|
Accumulated other comprehensive income ("AOCI"), net of tax
|
254
|
|
(329
|
)
|
||
|
Total stockholders’ equity
|
$
|
18,112
|
|
$
|
17,642
|
|
|
Total liabilities and stockholders’ equity
|
$
|
227,493
|
|
$
|
228,348
|
|
|
|
Three Months Ended March 31,
|
|||||
|
(In millions, except for share data)
|
2016
|
2015
|
||||
|
|
(Unaudited)
|
|||||
|
Common Stock
|
$
|
5
|
|
$
|
5
|
|
|
Additional Paid-in Capital, beginning of period
|
8,973
|
|
9,123
|
|
||
|
Issuance of shares under incentive and stock compensation plans
|
(124
|
)
|
(150
|
)
|
||
|
Stock-based compensation plans expense
|
19
|
|
16
|
|
||
|
Tax benefit on employee stock options and share-based awards
|
24
|
|
26
|
|
||
|
Issuance of shares for warrant exercise
|
(7
|
)
|
(19
|
)
|
||
|
Additional Paid-in Capital, end of period
|
8,885
|
|
8,996
|
|
||
|
Retained Earnings, beginning of period
|
12,550
|
|
11,191
|
|
||
|
Net income
|
323
|
|
467
|
|
||
|
Dividends declared on common stock
|
(84
|
)
|
(75
|
)
|
||
|
Retained Earnings, end of period
|
12,789
|
|
11,583
|
|
||
|
Treasury Stock, at cost, beginning of period
|
(3,557
|
)
|
(2,527
|
)
|
||
|
Treasury stock acquired
|
(350
|
)
|
(250
|
)
|
||
|
Issuance of shares under incentive and stock compensation plans
|
125
|
|
154
|
|
||
|
Net shares acquired related to employee incentive and stock compensation plans
|
(46
|
)
|
(53
|
)
|
||
|
Issuance of shares for warrant exercise
|
7
|
|
19
|
|
||
|
Treasury Stock, at cost, end of period
|
(3,821
|
)
|
(2,657
|
)
|
||
|
Accumulated Other Comprehensive Income (Loss), net of tax, beginning of period
|
(329
|
)
|
928
|
|
||
|
Total other comprehensive income (loss)
|
583
|
|
222
|
|
||
|
Accumulated Other Comprehensive Income (Loss), net of tax, end of period
|
254
|
|
1,150
|
|
||
|
Total Stockholders’ Equity
|
$
|
18,112
|
|
$
|
19,077
|
|
|
Common Shares Outstanding, beginning of period (in thousands)
|
401,821
|
|
424,416
|
|
||
|
Treasury stock acquired
|
(8,394
|
)
|
(6,128
|
)
|
||
|
Issuance of shares under incentive and stock compensation plans
|
3,069
|
|
3,923
|
|
||
|
Return of shares under incentive and stock compensation plans to treasury stock
|
(1,066
|
)
|
(1,299
|
)
|
||
|
Issuance of shares for warrant exercise
|
173
|
|
477
|
|
||
|
Common Shares Outstanding, at end of period
|
395,603
|
|
421,389
|
|
||
|
|
Three Months Ended March 31,
|
|||||
|
(In millions)
|
2016
|
2015
|
||||
|
Operating Activities
|
(Unaudited)
|
|||||
|
Net income
|
$
|
323
|
|
$
|
467
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
||||
|
Net realized capital (gains) losses
|
155
|
|
(5
|
)
|
||
|
Amortization of deferred policy acquisition costs
|
374
|
|
387
|
|
||
|
Additions to deferred policy acquisition costs
|
(354
|
)
|
(354
|
)
|
||
|
Depreciation and amortization
|
95
|
|
101
|
|
||
|
Other operating activities, net
|
81
|
|
22
|
|
||
|
Change in assets and liabilities:
|
|
|
||||
|
Decrease in reinsurance recoverables
|
53
|
|
37
|
|
||
|
Increase (decrease) in deferred and accrued income taxes
|
(14
|
)
|
168
|
|
||
|
Increase in reserve for future policy benefits and unpaid losses and loss adjustment expenses and unearned premiums
|
158
|
|
120
|
|
||
|
Net change in other assets and other liabilities
|
(473
|
)
|
(496
|
)
|
||
|
Net cash provided by operating activities
|
398
|
|
447
|
|
||
|
Investing Activities
|
|
|
||||
|
Proceeds from the sale/maturity/prepayment of:
|
|
|
||||
|
Fixed maturities, available-for-sale
|
5,460
|
|
6,584
|
|
||
|
Fixed maturities, fair value option
|
19
|
|
36
|
|
||
|
Equity securities, available-for-sale
|
414
|
|
363
|
|
||
|
Mortgage loans
|
114
|
|
104
|
|
||
|
Partnerships
|
235
|
|
179
|
|
||
|
Payments for the purchase of:
|
|
|
||||
|
Fixed maturities, available-for-sale
|
(5,752
|
)
|
(7,375
|
)
|
||
|
Fixed maturities, fair value option
|
(38
|
)
|
(59
|
)
|
||
|
Equity securities, available-for-sale
|
(130
|
)
|
(566
|
)
|
||
|
Mortgage loans
|
(128
|
)
|
(154
|
)
|
||
|
Partnerships
|
(88
|
)
|
(106
|
)
|
||
|
Net proceeds from derivatives
|
189
|
|
45
|
|
||
|
Net increase (decrease) in policy loans
|
2
|
|
(24
|
)
|
||
|
Net additions to property and equipment
|
(84
|
)
|
(58
|
)
|
||
|
Net proceeds from (payments for) short-term investments
|
(29
|
)
|
1,325
|
|
||
|
Other investing activities, net
|
10
|
|
1
|
|
||
|
Net cash provided by investing activities
|
194
|
|
295
|
|
||
|
Financing Activities
|
|
|
||||
|
Deposits and other additions to investment and universal life-type contracts
|
1,165
|
|
1,209
|
|
||
|
Withdrawals and other deductions from investment and universal life-type contracts
|
(4,174
|
)
|
(4,682
|
)
|
||
|
Net transfers from separate accounts related to investment and universal life-type contracts
|
2,810
|
|
3,175
|
|
||
|
Repayments at maturity or settlement of consumer notes
|
(5
|
)
|
(2
|
)
|
||
|
Net increase in securities loaned or sold under agreements to repurchase
|
64
|
|
323
|
|
||
|
Repayment of debt
|
—
|
|
(289
|
)
|
||
|
Net issuance (return) of shares under incentive and stock compensation plans and excess tax benefit
|
10
|
|
(25
|
)
|
||
|
Treasury stock acquired
|
(350
|
)
|
(250
|
)
|
||
|
Dividends paid on common stock
|
(85
|
)
|
(78
|
)
|
||
|
Net cash used for financing activities
|
(565
|
)
|
(619
|
)
|
||
|
Foreign exchange rate effect on cash
|
4
|
|
(22
|
)
|
||
|
Net increase in cash
|
31
|
|
101
|
|
||
|
Cash – beginning of period
|
448
|
|
399
|
|
||
|
Cash – end of period
|
$
|
479
|
|
$
|
500
|
|
|
Supplemental Disclosure of Cash Flow Information
|
|
|
||||
|
Income tax refunds received
|
$
|
—
|
|
$
|
47
|
|
|
Interest paid
|
$
|
71
|
|
$
|
77
|
|
|
|
Three Months Ended March 31,
|
|||||
|
(In millions, except for per share data)
|
2016
|
2015
|
||||
|
Earnings
|
|
|
||||
|
Net income
|
$
|
323
|
|
$
|
467
|
|
|
Shares
|
|
|
||||
|
Weighted average common shares outstanding, basic
|
398.5
|
|
422.6
|
|
||
|
Dilutive effect of stock compensation plans
|
4.2
|
|
5.5
|
|
||
|
Dilutive effect of warrants
|
3.6
|
|
5.6
|
|
||
|
Weighted average common shares outstanding and dilutive potential common shares
|
406.3
|
|
433.7
|
|
||
|
Net income per common share
|
|
|
||||
|
Basic
|
$
|
0.81
|
|
$
|
1.11
|
|
|
Diluted
|
$
|
0.79
|
|
$
|
1.08
|
|
|
|
Three Months Ended March 31,
|
|||||
|
Net Income (Loss)
|
2016
|
2015
|
||||
|
Commercial Lines
|
$
|
228
|
|
$
|
240
|
|
|
Personal Lines
|
20
|
|
76
|
|
||
|
Property & Casualty Other Operations
|
17
|
|
23
|
|
||
|
Group Benefits
|
50
|
|
52
|
|
||
|
Mutual Funds
|
20
|
|
22
|
|
||
|
Talcott Resolution
|
17
|
|
111
|
|
||
|
Corporate
|
(29
|
)
|
(57
|
)
|
||
|
Net income
|
$
|
323
|
|
$
|
467
|
|
|
|
Three Months Ended March 31,
|
|||||
|
Revenues
|
2016
|
2015
|
||||
|
Earned premiums and fee income
|
|
|
||||
|
Commercial Lines
|
|
|
||||
|
Workers’ compensation
|
$
|
755
|
|
$
|
744
|
|
|
Property
|
159
|
|
156
|
|
||
|
Automobile
|
157
|
|
148
|
|
||
|
Package business
|
303
|
|
292
|
|
||
|
Liability
|
143
|
|
135
|
|
||
|
Bond
|
53
|
|
53
|
|
||
|
Professional liability
|
53
|
|
55
|
|
||
|
Total Commercial Lines
|
1,623
|
|
1,583
|
|
||
|
Personal Lines
|
|
|
||||
|
Automobile
|
678
|
|
655
|
|
||
|
Homeowners
|
297
|
|
297
|
|
||
|
Total Personal Lines [1]
|
975
|
|
952
|
|
||
|
Group Benefits
|
|
|
||||
|
Group disability
|
369
|
|
371
|
|
||
|
Group life
|
375
|
|
365
|
|
||
|
Other
|
51
|
|
44
|
|
||
|
Total Group Benefits
|
795
|
|
780
|
|
||
|
Mutual Funds
|
|
|
||||
|
Mutual Fund
|
142
|
|
149
|
|
||
|
Talcott
|
25
|
|
30
|
|
||
|
Total Mutual Funds
|
167
|
|
179
|
|
||
|
Talcott Resolution
|
269
|
|
285
|
|
||
|
Corporate
|
1
|
|
2
|
|
||
|
Total earned premiums and fee income
|
3,830
|
|
3,781
|
|
||
|
Net investment income
|
696
|
|
809
|
|
||
|
Net realized capital gains (losses)
|
(155
|
)
|
5
|
|
||
|
Other revenues
|
20
|
|
22
|
|
||
|
Total revenues
|
$
|
4,391
|
|
$
|
4,617
|
|
|
Level 1
|
Unadjusted quoted prices for identical assets, or liabilities, in active markets that the Company has the ability to access at the measurement date.
|
|
Level 2
|
Observable inputs, other than quoted prices included in Level 1, for the asset or liability, or prices for similar assets and liabilities.
|
|
Level 3
|
Valuations that are derived from techniques in which one or more of the significant inputs are unobservable (including assumptions about risk). Because Level 3 fair values, by their nature, contain one or more significant unobservable inputs, as there is little or no observable market for these assets and liabilities, considerable judgment is used to determine the Level 3 fair values. Level 3 fair values represent the Company’s best estimate of an amount that could be realized in a current market exchange absent actual market exchanges.
|
|
|
March 31, 2016
|
|||||||||||
|
|
Total
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Significant
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Assets accounted for at fair value on a recurring basis
|
|
|
|
|
||||||||
|
Fixed maturities, AFS
|
|
|
|
|
||||||||
|
Asset-backed-securities ("ABS")
|
$
|
2,665
|
|
$
|
—
|
|
$
|
2,633
|
|
$
|
32
|
|
|
Collateralized debt obligations ("CDOs")
|
3,107
|
|
—
|
|
2,565
|
|
542
|
|
||||
|
Commercial mortgage-backed securities ("CMBS")
|
5,224
|
|
—
|
|
5,090
|
|
134
|
|
||||
|
Corporate
|
27,297
|
|
—
|
|
26,463
|
|
834
|
|
||||
|
Foreign government/government agencies
|
1,189
|
|
—
|
|
1,113
|
|
76
|
|
||||
|
Municipal
|
12,303
|
|
—
|
|
12,253
|
|
50
|
|
||||
|
Residential mortgage-backed securities ("RMBS")
|
4,338
|
|
—
|
|
2,452
|
|
1,886
|
|
||||
|
U.S. Treasuries
|
4,570
|
|
67
|
|
4,503
|
|
—
|
|
||||
|
Total fixed maturities
|
60,693
|
|
67
|
|
57,072
|
|
3,554
|
|
||||
|
Fixed maturities, FVO
|
486
|
|
—
|
|
472
|
|
14
|
|
||||
|
Equity securities, trading [1]
|
11
|
|
11
|
|
—
|
|
—
|
|
||||
|
Equity securities, AFS
|
798
|
|
548
|
|
158
|
|
92
|
|
||||
|
Derivative assets
|
|
|
|
|
||||||||
|
Credit derivatives
|
16
|
|
—
|
|
16
|
|
—
|
|
||||
|
Equity derivatives
|
2
|
|
—
|
|
—
|
|
2
|
|
||||
|
Foreign exchange derivatives
|
5
|
|
—
|
|
5
|
|
—
|
|
||||
|
Interest rate derivatives
|
(138
|
)
|
—
|
|
(138
|
)
|
—
|
|
||||
|
Guaranteed minimum withdrawal benefit ("GMWB") hedging instruments
|
146
|
|
—
|
|
61
|
|
85
|
|
||||
|
Macro hedge program
|
64
|
|
—
|
|
—
|
|
64
|
|
||||
|
Other derivative contracts
|
5
|
|
—
|
|
—
|
|
5
|
|
||||
|
Total derivative assets [2]
|
100
|
|
—
|
|
(56
|
)
|
156
|
|
||||
|
Short-term investments
|
1,918
|
|
447
|
|
1,471
|
|
—
|
|
||||
|
Limited partnerships and other alternative investments [3]
|
394
|
|
—
|
|
—
|
|
—
|
|
||||
|
Reinsurance recoverable for GMWB
|
99
|
|
—
|
|
—
|
|
99
|
|
||||
|
Modified coinsurance reinsurance contracts
|
57
|
|
—
|
|
57
|
|
—
|
|
||||
|
Separate account assets [4]
|
115,959
|
|
74,486
|
|
40,156
|
|
155
|
|
||||
|
Total assets accounted for at fair value on a recurring basis
|
$
|
180,515
|
|
$
|
75,559
|
|
$
|
99,330
|
|
$
|
4,070
|
|
|
Liabilities accounted for at fair value on a recurring basis
|
|
|
|
|
||||||||
|
Other policyholder funds and benefits payable
|
|
|
|
|
||||||||
|
GMWB
|
$
|
(361
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
(361
|
)
|
|
Equity linked notes
|
(25
|
)
|
—
|
|
—
|
|
(25
|
)
|
||||
|
Total other policyholder funds and benefits payable
|
(386
|
)
|
—
|
|
—
|
|
(386
|
)
|
||||
|
Derivative liabilities
|
|
|
|
|
||||||||
|
Credit derivatives
|
(39
|
)
|
—
|
|
(39
|
)
|
—
|
|
||||
|
Equity derivatives
|
28
|
|
—
|
|
25
|
|
3
|
|
||||
|
Foreign exchange derivatives
|
(338
|
)
|
—
|
|
(338
|
)
|
—
|
|
||||
|
Interest rate derivatives
|
(665
|
)
|
—
|
|
(637
|
)
|
(28
|
)
|
||||
|
GMWB hedging instruments
|
46
|
|
—
|
|
(13
|
)
|
59
|
|
||||
|
Macro hedge program
|
81
|
|
—
|
|
—
|
|
81
|
|
||||
|
Total derivative liabilities [5]
|
(887
|
)
|
—
|
|
(1,002
|
)
|
115
|
|
||||
|
Total liabilities accounted for at fair value on a recurring basis
|
$
|
(1,273
|
)
|
$
|
—
|
|
$
|
(1,002
|
)
|
$
|
(271
|
)
|
|
|
December 31, 2015
|
|||||||||||
|
|
Total
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Significant
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Assets accounted for at fair value on a recurring basis
|
|
|
|
|
||||||||
|
Fixed maturities, AFS
|
|
|
|
|
||||||||
|
ABS
|
$
|
2,499
|
|
$
|
—
|
|
$
|
2,462
|
|
$
|
37
|
|
|
CDOs
|
3,038
|
|
—
|
|
2,497
|
|
541
|
|
||||
|
CMBS
|
4,717
|
|
—
|
|
4,567
|
|
150
|
|
||||
|
Corporate
|
26,802
|
|
—
|
|
25,948
|
|
854
|
|
||||
|
Foreign government/government agencies
|
1,308
|
|
—
|
|
1,248
|
|
60
|
|
||||
|
Municipal
|
12,121
|
|
—
|
|
12,072
|
|
49
|
|
||||
|
RMBS
|
4,046
|
|
—
|
|
2,424
|
|
1,622
|
|
||||
|
U.S. Treasuries
|
4,665
|
|
740
|
|
3,925
|
|
—
|
|
||||
|
Total fixed maturities
|
59,196
|
|
740
|
|
55,143
|
|
3,313
|
|
||||
|
Fixed maturities, FVO
|
503
|
|
2
|
|
485
|
|
16
|
|
||||
|
Equity securities, trading [1]
|
11
|
|
11
|
|
|
|
|
|
||||
|
Equity securities, AFS
|
1,121
|
|
874
|
|
154
|
|
93
|
|
||||
|
Derivative assets
|
|
|
|
|
||||||||
|
Credit derivatives
|
21
|
|
—
|
|
21
|
|
—
|
|
||||
|
Foreign exchange derivatives
|
15
|
|
—
|
|
15
|
|
—
|
|
||||
|
Interest rate derivatives
|
(227
|
)
|
—
|
|
(227
|
)
|
—
|
|
||||
|
GMWB hedging instruments
|
111
|
|
—
|
|
27
|
|
84
|
|
||||
|
Macro hedge program
|
74
|
|
—
|
|
—
|
|
74
|
|
||||
|
Other derivative contracts
|
7
|
|
—
|
|
—
|
|
7
|
|
||||
|
Total derivative assets [2]
|
1
|
|
—
|
|
(164
|
)
|
165
|
|
||||
|
Short-term investments
|
1,843
|
|
333
|
|
1,510
|
|
—
|
|
||||
|
Limited partnerships and other alternative investments [3]
|
622
|
|
—
|
|
—
|
|
—
|
|
||||
|
Reinsurance recoverable for GMWB
|
83
|
|
—
|
|
—
|
|
83
|
|
||||
|
Modified coinsurance reinsurance contracts
|
79
|
|
—
|
|
79
|
|
—
|
|
||||
|
Separate account assets [4]
|
118,174
|
|
78,110
|
|
38,700
|
|
140
|
|
||||
|
Total assets accounted for at fair value on a recurring basis
|
$
|
181,633
|
|
$
|
80,070
|
|
$
|
95,907
|
|
$
|
3,810
|
|
|
Liabilities accounted for at fair value on a recurring basis
|
|
|
|
|
||||||||
|
Other policyholder funds and benefits payable
|
|
|
|
|
||||||||
|
GMWB
|
$
|
(262
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
(262
|
)
|
|
Equity linked notes
|
(26
|
)
|
—
|
|
—
|
|
(26
|
)
|
||||
|
Total other policyholder funds and benefits payable
|
(288
|
)
|
—
|
|
—
|
|
(288
|
)
|
||||
|
Derivative liabilities
|
|
|
|
|
||||||||
|
Credit derivatives
|
(16
|
)
|
—
|
|
(16
|
)
|
—
|
|
||||
|
Equity derivatives
|
41
|
|
—
|
|
41
|
|
—
|
|
||||
|
Foreign exchange derivatives
|
(374
|
)
|
—
|
|
(374
|
)
|
—
|
|
||||
|
Interest rate derivatives
|
(569
|
)
|
—
|
|
(547
|
)
|
(22
|
)
|
||||
|
GMWB hedging instruments
|
47
|
|
—
|
|
(4
|
)
|
51
|
|
||||
|
Macro hedge program
|
73
|
|
—
|
|
—
|
|
73
|
|
||||
|
Total derivative liabilities [5]
|
(798
|
)
|
—
|
|
(900
|
)
|
102
|
|
||||
|
Total liabilities accounted for at fair value on a recurring basis
|
$
|
(1,086
|
)
|
$
|
—
|
|
$
|
(900
|
)
|
$
|
(186
|
)
|
|
[1]
|
Included in other investments on the Condensed Consolidated Balance Sheets.
|
|
[2]
|
Includes over-the-counter ("OTC") and OTC-cleared derivative instruments in a net positive fair value position after consideration of the accrued interest and impact of collateral posting requirements which may be imposed by agreements, clearing house rules and applicable law. See the following footnote 5 for derivative liabilities.
|
|
[3]
|
Represents hedge funds where investment company accounting has been applied to a wholly-owned fund of funds measured at fair value. The fair value is estimated using the net asset value per unit as a practical expedient and is excluded from the disclosure requirement to classify amounts in the fair value hierarchy.
|
|
[4]
|
Approximately
$2.4 billion
and
$1.8 billion
of investment sales receivable, as of
March 31, 2016
, and
December 31, 2015
, respectively, are excluded from this disclosure requirement because they are trade receivables in the ordinary course of business where the carrying amount approximates fair value. Included in the total fair value amount are
$1.2 billion
of investments, as of
March 31, 2016
and
December 31, 2015
, for which the fair value is estimated using the net asset value per unit as a practical expedient which are excluded from the disclosure requirement to classify amounts in the fair value hierarchy.
|
|
[5]
|
Includes OTC and OTC-cleared derivative instruments in a net negative fair value position (derivative liability) after consideration of the accrued interest and impact of collateral posting requirements, which may be imposed by agreements, clearing house rules and applicable law. In the following Level 3 roll-forward table in this Note
4
, the derivative assets and liabilities are referred to as “freestanding derivatives” and are presented on a net basis.
|
|
Level 2
|
The fair values of most of the Company’s Level 2 investments are determined by management after considering prices received from third party pricing services. These investments include most fixed maturities and preferred stocks, including those reported in separate account assets
as well as certain derivative instruments.
|
|
•
|
ABS, CDOs, CMBS and RMBS
– Primary inputs also include monthly payment information, collateral performance, which varies by vintage year and includes delinquency rates, collateral valuation loss severity rates, collateral refinancing assumptions, and credit default swap indices. ABS and RMBS prices also include estimates of the rate of future principal prepayments over the remaining life of the securities. These estimates are derived based on the characteristics of the underlying structure and prepayment speeds previously experienced at the interest rate levels projected for the underlying collateral.
|
|
•
|
Corporates, including investment grade private placements
– Primary inputs also include observations of credit default swap curves related to the issuer.
|
|
•
|
Foreign government/government agencies
— Primary inputs also include observations of credit default swap curves related to the issuer and political events in emerging market economies.
|
|
•
|
Municipals
– Primary inputs also include Municipal Securities Rulemaking Board reported trades and material event notices, and issuer financial statements.
|
|
•
|
Short-term investments
– Primary inputs also include material event notices and new issue money market rates.
|
|
•
|
Credit derivatives –
Primary inputs include the swap yield curve and credit default swap curves.
|
|
•
|
Equity derivatives
– Primary inputs include equity index levels.
|
|
•
|
Foreign exchange derivatives –
Primary inputs include the swap yield curve, currency spot and forward rates, and cross currency basis curves.
|
|
•
|
Interest rate derivatives –
Primary input is the swap yield curve.
|
|
Level 3
|
Most of the Company's securities classified as Level 3 include less liquid securities such as lower quality ABS, CMBS, commercial real estate ("CRE") CDOs and RMBS primarily backed by sub-prime loans. Also included in Level 3 are securities valued based on broker prices or broker spreads, without adjustments. Primary inputs for non-broker priced investments, including structured securities, are consistent with the typical inputs used in the preceding noted Level 2 measurements, but are Level 3 due to their less liquid markets. Additionally, certain long-dated securities are priced based on third party pricing services, including certain municipal securities, foreign government/government agency securities, and bank loans, which are included with corporate fixed maturities. Primary inputs for these long-dated securities are consistent with the typical inputs used in the preceding noted Level 1 and Level 2 measurements, but include benchmark interest rate or credit spread assumptions that are not observable in the marketplace. Significant inputs for Level 3 derivative contracts primarily include the typical inputs used in the preceding noted Level 1 and Level 2 measurements; but also include equity and interest rate volatility and swap yield curves beyond observable limits.
|
|
Securities
|
Unobservable Inputs
|
||||||||
|
|
As of March 31, 2016
|
||||||||
|
Assets Accounted for at Fair Value on a Recurring Basis
|
Fair
Value
|
Predominant
Valuation Technique |
Significant
Unobservable Input
|
Minimum
|
Maximum
|
Weighted Average [1]
|
Impact of
Increase in Input
on Fair Value [2]
|
||
|
CMBS [3]
|
$
|
115
|
|
Discounted cash flows
|
Spread (encompasses prepayment, default risk and loss severity)
|
31 bps
|
1,035 bps
|
409 bps
|
Decrease
|
|
Corporate [3]
|
320
|
|
Discounted cash flows
|
Spread
|
62 bps
|
725 bps
|
298 bps
|
Decrease
|
|
|
Municipal [3]
|
32
|
|
Discounted cash flows
|
Spread
|
219 bps
|
219 bps
|
219 bps
|
Decrease
|
|
|
RMBS
|
1,886
|
|
Discounted cash flows
|
Spread
|
34 bps
|
1,281 bps
|
217 bps
|
Decrease
|
|
|
|
|
|
Constant prepayment rate
|
—%
|
20%
|
3%
|
Decrease [4]
|
||
|
|
|
|
Constant default rate
|
1%
|
10%
|
6%
|
Decrease
|
||
|
|
|
|
Loss severity
|
40%
|
100%
|
80%
|
Decrease
|
||
|
|
As of December 31, 2015
|
||||||||
|
CMBS [3]
|
$
|
122
|
|
Discounted cash flows
|
Spread (encompasses prepayment, default risk and loss severity)
|
31 bps
|
1,505 bps
|
266 bps
|
Decrease
|
|
Corporate [3]
|
339
|
|
Discounted cash flows
|
Spread
|
63 bps
|
800 bps
|
306 bps
|
Decrease
|
|
|
Municipal [3]
|
31
|
|
Discounted cash flows
|
Spread
|
193 bps
|
193 bps
|
193 bps
|
Decrease
|
|
|
RMBS
|
1,622
|
|
Discounted cash flows
|
Spread
|
30 bps
|
1,696 bps
|
178 bps
|
Decrease
|
|
|
|
|
|
Constant prepayment rate
|
—%
|
20%
|
2%
|
Decrease [4]
|
||
|
|
|
|
Constant default rate
|
1%
|
10%
|
6%
|
Decrease
|
||
|
|
|
|
Loss severity
|
—%
|
100%
|
78%
|
Decrease
|
||
|
[1]
|
The weighted average is determined based on the fair value of the securities.
|
|
[2]
|
Conversely, the impact of a decrease in input would have the opposite impact to the fair value as that presented in the table.
|
|
[3]
|
Level 3 CMBS, corporate and municipal securities excludes those for which the Company bases fair value on broker quotations as noted in the following discussion.
|
|
[4]
|
Decrease for above market rate coupons and increase for below market rate coupons.
|
|
Freestanding Derivatives
|
Unobservable Inputs
|
|||||||||
|
|
As of March 31, 2016
|
|||||||||
|
|
Fair
Value
|
Predominant
Valuation Technique |
Significant Unobservable Input
|
Minimum
|
Maximum
|
Impact of
Increase in Input on
Fair Value [1]
|
||||
|
Interest rate derivative
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
$
|
(32
|
)
|
Discounted cash flows
|
Swap curve beyond 30 years
|
2
|
%
|
2
|
%
|
Decrease
|
|
Interest rate swaptions [2]
|
4
|
|
Option model
|
Interest rate volatility
|
2
|
%
|
2
|
%
|
Increase
|
|
|
GMWB hedging instruments
|
|
|
|
|
|
|
||||
|
Equity variance swaps
|
(34
|
)
|
Option model
|
Equity volatility
|
22
|
%
|
24
|
%
|
Increase
|
|
|
Equity options
|
28
|
|
Option model
|
Equity volatility
|
26
|
%
|
29
|
%
|
Increase
|
|
|
Customized swaps
|
150
|
|
Discounted cash flows
|
Equity volatility
|
12
|
%
|
30
|
%
|
Increase
|
|
|
Macro hedge program [3]
|
|
|
|
|
|
|
||||
|
Equity options
|
178
|
|
Option model
|
Equity volatility
|
12
|
%
|
27
|
%
|
Increase
|
|
|
|
As of December 31, 2015
|
|||||||||
|
Interest rate derivative
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
$
|
(30
|
)
|
Discounted cash flows
|
Swap curve beyond 30 years
|
3
|
%
|
3
|
%
|
Decrease
|
|
Interest rate swaptions [2]
|
8
|
|
Option model
|
Interest rate volatility
|
1
|
%
|
2
|
%
|
Increase
|
|
|
GMWB hedging instruments
|
|
|
|
|
|
|
||||
|
Equity variance swaps
|
(31
|
)
|
Option model
|
Equity volatility
|
19
|
%
|
21
|
%
|
Increase
|
|
|
Equity options
|
35
|
|
Option model
|
Equity volatility
|
27
|
%
|
29
|
%
|
Increase
|
|
|
Customized swaps
|
131
|
|
Discounted cash flows
|
Equity volatility
|
10
|
%
|
40
|
%
|
Increase
|
|
|
Macro hedge program [3]
|
|
|
|
|
|
|
||||
|
Equity options
|
179
|
|
Option model
|
Equity volatility
|
14
|
%
|
28
|
%
|
Increase
|
|
|
[1]
|
Conversely, the impact of a decrease in input would have the opposite impact to the fair value as that presented in the table. Changes are based on long positions, unless otherwise noted. Changes in fair value will be inversely impacted for short positions.
|
|
[2]
|
The swaptions presented are purchased options that have the right to enter into a pay-fixed swap.
|
|
[3]
|
Level 3 macro hedge derivatives excludes those for which the Company bases fair value on broker quotations as noted in the following discussion.
|
|
•
|
risk-free rates as represented by the Eurodollar futures, LIBOR deposits and swap rates to derive forward curve rates;
|
|
•
|
market implied volatility assumptions for each underlying index based primarily on a blend of observed market “implied volatility” data;
|
|
•
|
correlations of historical returns across underlying well known market indices based on actual observed returns over the ten years preceding the valuation date; and
|
|
•
|
three years of history for fund indexes compared to separate account fund regression.
|
|
|
As of March 31, 2016
|
||
|
Significant Unobservable Input
|
Unobservable Inputs (Minimum)
|
Unobservable Inputs (Maximum)
|
Impact of Increase in Input
on Fair Value Measurement [1]
|
|
Withdrawal Utilization [2]
|
20%
|
100%
|
Increase
|
|
Withdrawal Rates [3]
|
—%
|
8%
|
Increase
|
|
Lapse Rates [4]
|
—%
|
75%
|
Decrease
|
|
Reset Elections [5]
|
20%
|
75%
|
Increase
|
|
Equity Volatility [6]
|
12%
|
30%
|
Increase
|
|
|
As of December 31, 2015
|
||
|
Significant Unobservable Input
|
Unobservable Inputs (Minimum)
|
Unobservable Inputs (Maximum)
|
Impact of Increase in Input
on Fair Value Measurement [1] |
|
Withdrawal Utilization [2]
|
20%
|
100%
|
Increase
|
|
Withdrawal Rates [3]
|
—%
|
8%
|
Increase
|
|
Lapse Rates [4]
|
—%
|
75%
|
Decrease
|
|
Reset Elections [5]
|
20%
|
75%
|
Increase
|
|
Equity Volatility [6]
|
10%
|
40%
|
Increase
|
|
[1]
|
Conversely, the impact of a decrease in input would have the opposite impact to the fair value as that presented in the table.
|
|
[2]
|
Range represents assumed cumulative percentages of policyholders taking withdrawals.
|
|
[3]
|
Range represents assumed cumulative annual amount withdrawn by policyholders.
|
|
[4]
|
Range represents assumed annual percentages of full surrender of the underlying variable annuity contracts across all policy durations for in force business.
|
|
[5]
|
Range represents assumed cumulative percentages of policyholders that would elect to reset their guaranteed benefit base.
|
|
[6]
|
Range represents implied market volatilities for equity indices based on multiple pricing sources.
|
|
|
Fixed Maturities, AFS
|
|
|||||||||||||||||||||||||
|
Assets
|
ABS
|
CDOs
|
CMBS
|
Corporate
|
Foreign
Govt./Govt.
Agencies
|
Municipal
|
RMBS
|
Total Fixed
Maturities,
AFS
|
Fixed
Maturities,
FVO
|
||||||||||||||||||
|
Fair value as of January 1, 2016
|
$
|
37
|
|
$
|
541
|
|
$
|
150
|
|
$
|
854
|
|
$
|
60
|
|
$
|
49
|
|
$
|
1,622
|
|
$
|
3,313
|
|
$
|
16
|
|
|
Total realized/unrealized gains (losses)
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Included in net income [1] [2] [6]
|
—
|
|
—
|
|
(1
|
)
|
(13
|
)
|
—
|
|
—
|
|
—
|
|
(14
|
)
|
(2
|
)
|
|||||||||
|
Included in OCI [3]
|
—
|
|
—
|
|
(8
|
)
|
(7
|
)
|
5
|
|
1
|
|
(14
|
)
|
(23
|
)
|
—
|
|
|||||||||
|
Purchases
|
—
|
|
—
|
|
40
|
|
30
|
|
14
|
|
—
|
|
333
|
|
417
|
|
5
|
|
|||||||||
|
Settlements
|
(3
|
)
|
1
|
|
(9
|
)
|
(5
|
)
|
(1
|
)
|
—
|
|
(57
|
)
|
(74
|
)
|
(1
|
)
|
|||||||||
|
Sales
|
—
|
|
—
|
|
—
|
|
(25
|
)
|
(2
|
)
|
—
|
|
—
|
|
(27
|
)
|
—
|
|
|||||||||
|
Transfers into Level 3 [4]
|
5
|
|
—
|
|
—
|
|
58
|
|
—
|
|
—
|
|
2
|
|
65
|
|
—
|
|
|||||||||
|
Transfers out of Level 3 [4]
|
(7
|
)
|
—
|
|
(38
|
)
|
(58
|
)
|
—
|
|
—
|
|
—
|
|
(103
|
)
|
(4
|
)
|
|||||||||
|
Fair value as of March 31, 2016
|
$
|
32
|
|
$
|
542
|
|
$
|
134
|
|
$
|
834
|
|
$
|
76
|
|
$
|
50
|
|
$
|
1,886
|
|
$
|
3,554
|
|
$
|
14
|
|
|
Changes in unrealized gains (losses) included in net income related to financial instruments still held at March 31, 2016 [2] [7]
|
$
|
—
|
|
$
|
—
|
|
$
|
(1
|
)
|
$
|
(13
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(14
|
)
|
$
|
(1
|
)
|
|
|
|
Freestanding Derivatives [5]
|
|||||||||||||||||||
|
Assets (Liabilities)
|
Equity
Securities,
AFS
|
Equity
|
Interest
Rate
|
GMWB
Hedging
|
Macro
Hedge
Program
|
Other
Contracts
|
Total Free-
Standing
Derivatives [5]
|
||||||||||||||
|
Fair value as of January 1, 2016
|
$
|
93
|
|
$
|
—
|
|
$
|
(22
|
)
|
$
|
135
|
|
$
|
147
|
|
$
|
7
|
|
$
|
267
|
|
|
Total realized/unrealized gains (losses)
|
|
|
|
|
|
|
|
||||||||||||||
|
Included in net income [1] [2] [6]
|
(1
|
)
|
(11
|
)
|
(6
|
)
|
9
|
|
—
|
|
(2
|
)
|
(10
|
)
|
|||||||
|
Included in OCI [3]
|
2
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
|
Purchases
|
—
|
|
16
|
|
—
|
|
—
|
|
—
|
|
—
|
|
16
|
|
|||||||
|
Settlements
|
—
|
|
—
|
|
—
|
|
—
|
|
(2
|
)
|
—
|
|
(2
|
)
|
|||||||
|
Sales
|
(2
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
|
Transfers into Level 3 [4]
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
|
Transfers out of Level 3 [4]
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
|
Fair value as of March 31, 2016
|
$
|
92
|
|
$
|
5
|
|
$
|
(28
|
)
|
$
|
144
|
|
$
|
145
|
|
$
|
5
|
|
$
|
271
|
|
|
Changes in unrealized gains (losses) included in net income related to financial instruments still held at March 31, 2016 [2] [7]
|
$
|
(1
|
)
|
$
|
(11
|
)
|
$
|
(6
|
)
|
$
|
9
|
|
$
|
(1
|
)
|
$
|
(2
|
)
|
$
|
(11
|
)
|
|
Assets
|
Reinsurance Recoverable for GMWB
|
Separate Accounts
|
||||
|
Fair value as of January 1, 2016
|
$
|
83
|
|
$
|
139
|
|
|
Total realized/unrealized gains (losses)
|
|
|
||||
|
Included in net income [1] [2] [6]
|
12
|
|
—
|
|
||
|
Included in OCI [3]
|
—
|
|
4
|
|
||
|
Purchases
|
—
|
|
38
|
|
||
|
Settlements
|
4
|
|
(5
|
)
|
||
|
Sales
|
—
|
|
(10
|
)
|
||
|
Transfers into Level 3 [4]
|
—
|
|
3
|
|
||
|
Transfers out of Level 3 [4]
|
—
|
|
(15
|
)
|
||
|
Fair value as of March 31, 2016
|
$
|
99
|
|
$
|
154
|
|
|
Changes in unrealized gains (losses) included in net income related to financial instruments still held at March 31, 2016 [2] [7]
|
$
|
12
|
|
$
|
—
|
|
|
|
Other Policyholder Funds and Benefits Payable
|
||||||||
|
Liabilities
|
Guaranteed Withdrawal Benefits
|
Equity Linked Notes
|
Total Other Policyholder Funds and Benefits Payable
|
||||||
|
Fair value as of January 1, 2016
|
$
|
(262
|
)
|
$
|
(26
|
)
|
$
|
(288
|
)
|
|
Total realized/unrealized gains (losses)
|
|
|
|
||||||
|
Included in net income [1] [2] [6]
|
(82
|
)
|
1
|
|
(81
|
)
|
|||
|
Settlements
|
(17
|
)
|
—
|
|
(17
|
)
|
|||
|
Fair value as of March 31, 2016
|
$
|
(361
|
)
|
$
|
(25
|
)
|
$
|
(386
|
)
|
|
Changes in unrealized gains (losses) included in net income related to financial instruments still held at March 31, 2016 [2] [7]
|
$
|
(82
|
)
|
$
|
1
|
|
$
|
(81
|
)
|
|
|
|
|
|
|
|
|
|
|
Fixed Maturities, AFS
|
|
|||||||||||||||||||||||||
|
Assets
|
ABS
|
CDOs
|
CMBS
|
Corporate
|
Foreign Govt./Govt. Agencies
|
Municipal
|
RMBS
|
Total Fixed Maturities, AFS
|
Fixed Maturities, FVO
|
||||||||||||||||||
|
Fair value as of January 1, 2015
|
$
|
122
|
|
$
|
623
|
|
$
|
284
|
|
$
|
1,040
|
|
$
|
59
|
|
$
|
66
|
|
$
|
1,281
|
|
$
|
3,475
|
|
$
|
92
|
|
|
Total realized/unrealized gains (losses)
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Included in net income [1] [2] [6]
|
—
|
|
(2
|
)
|
(1
|
)
|
(4
|
)
|
—
|
|
—
|
|
(1
|
)
|
(8
|
)
|
(5
|
)
|
|||||||||
|
Included in OCI [3]
|
—
|
|
19
|
|
(3
|
)
|
(28
|
)
|
1
|
|
(2
|
)
|
(1
|
)
|
(14
|
)
|
—
|
|
|||||||||
|
Purchases
|
43
|
|
—
|
|
21
|
|
5
|
|
5
|
|
—
|
|
310
|
|
384
|
|
12
|
|
|||||||||
|
Settlements
|
(1
|
)
|
(9
|
)
|
(13
|
)
|
1
|
|
(1
|
)
|
—
|
|
(46
|
)
|
(69
|
)
|
—
|
|
|||||||||
|
Sales
|
—
|
|
—
|
|
—
|
|
(7
|
)
|
(16
|
)
|
—
|
|
(31
|
)
|
(54
|
)
|
(4
|
)
|
|||||||||
|
Transfers into Level 3 [4]
|
1
|
|
—
|
|
5
|
|
139
|
|
—
|
|
—
|
|
4
|
|
149
|
|
—
|
|
|||||||||
|
Transfers out of Level 3 [4]
|
(4
|
)
|
(47
|
)
|
(25
|
)
|
(34
|
)
|
—
|
|
—
|
|
(53
|
)
|
(163
|
)
|
(10
|
)
|
|||||||||
|
Fair value as of March 31, 2015
|
$
|
161
|
|
$
|
584
|
|
$
|
268
|
|
$
|
1,112
|
|
$
|
48
|
|
$
|
64
|
|
$
|
1,463
|
|
$
|
3,700
|
|
$
|
85
|
|
|
Changes in unrealized gains (losses) included in net income related to financial instruments still held at March 31, 2015 [2] [7]
|
$
|
—
|
|
$
|
(1
|
)
|
$
|
(1
|
)
|
$
|
(2
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
(1
|
)
|
$
|
(5
|
)
|
$
|
(1
|
)
|
|
|
|
Freestanding Derivatives [5]
|
||||||||||||||||||||||
|
Assets (Liabilities)
|
Equity Securities, AFS
|
Credit
|
Equity
|
Interest Rate
|
GMWB Hedging
|
Macro Hedge Program
|
Other Contracts
|
Total Free-Standing Derivatives [5]
|
||||||||||||||||
|
Fair value as of January 1, 2015
|
$
|
98
|
|
$
|
(9
|
)
|
$
|
6
|
|
$
|
(7
|
)
|
$
|
170
|
|
$
|
141
|
|
$
|
12
|
|
$
|
313
|
|
|
Total realized/unrealized gains (losses)
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Included in net income [1] [2] [6]
|
1
|
|
5
|
|
17
|
|
(11
|
)
|
9
|
|
(1
|
)
|
(1
|
)
|
18
|
|
||||||||
|
Included in OCI [3]
|
(3
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Purchases
|
8
|
|
(7
|
)
|
—
|
|
—
|
|
—
|
|
47
|
|
—
|
|
40
|
|
||||||||
|
Settlements
|
—
|
|
—
|
|
(15
|
)
|
—
|
|
(20
|
)
|
—
|
|
—
|
|
(35
|
)
|
||||||||
|
Sales
|
(2
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Transfers into Level 3 [4]
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Transfers out of Level 3 [4]
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Fair value as of March 31, 2015
|
$
|
102
|
|
$
|
(11
|
)
|
$
|
8
|
|
$
|
(18
|
)
|
$
|
159
|
|
$
|
187
|
|
$
|
11
|
|
$
|
336
|
|
|
Changes in unrealized gains (losses) included in net income related to financial instruments still held at March 31, 2015 [2] [7]
|
$
|
1
|
|
$
|
5
|
|
$
|
3
|
|
$
|
(19
|
)
|
$
|
16
|
|
$
|
3
|
|
$
|
(1
|
)
|
$
|
7
|
|
|
Assets
|
Reinsurance Recoverable for GMWB
|
Separate Accounts
|
||||
|
Fair value as of January 1, 2015
|
$
|
56
|
|
$
|
112
|
|
|
Total realized/unrealized gains (losses)
|
|
|
||||
|
Included in net income [1] [2] [6]
|
4
|
|
1
|
|
||
|
Purchases
|
—
|
|
38
|
|
||
|
Settlements
|
5
|
|
(5
|
)
|
||
|
Sales
|
—
|
|
(6
|
)
|
||
|
Transfers into Level 3 [4]
|
—
|
|
1
|
|
||
|
Transfers out of Level 3 [4]
|
—
|
|
(4
|
)
|
||
|
Fair value as of March 31, 2015
|
$
|
65
|
|
$
|
137
|
|
|
Changes in unrealized gains (losses) included in net income related to financial instruments still held at March 31, 2015 [2] [7]
|
$
|
4
|
|
$
|
1
|
|
|
|
Other Policyholder Funds and Benefits Payable
|
|
||||||||||
|
Liabilities
|
Guaranteed Withdrawal Benefits
|
Equity Linked Notes
|
Total Other Policyholder Funds and Benefits Payable
|
Consumer Notes
|
||||||||
|
Fair value as of January 1, 2015
|
$
|
(139
|
)
|
$
|
(26
|
)
|
$
|
(165
|
)
|
$
|
(3
|
)
|
|
Total realized/unrealized gains (losses)
|
|
|
|
|
||||||||
|
Included in net income [1] [2] [6]
|
(19
|
)
|
—
|
|
(19
|
)
|
—
|
|
||||
|
Settlements
|
(18
|
)
|
—
|
|
(18
|
)
|
—
|
|
||||
|
Fair value as of March 31, 2015
|
$
|
(176
|
)
|
$
|
(26
|
)
|
$
|
(202
|
)
|
$
|
(3
|
)
|
|
Changes in unrealized gains (losses) included in net income related to financial instruments still held at March 31, 2015 [2] [7]
|
$
|
(19
|
)
|
$
|
—
|
|
$
|
(19
|
)
|
$
|
—
|
|
|
[1]
|
The Company classifies realized and unrealized gains (losses) on GMWB reinsurance derivatives and GMWB embedded derivatives as unrealized gains (losses) for purposes of disclosure in this table because it is impracticable to track on a contract-by-contract basis the realized gains (losses) for these derivatives and embedded derivatives.
|
|
[2]
|
All amounts in these rows are reported in net realized capital gains (losses). The realized/unrealized gains (losses) included in net income for separate account assets are offset by an equal amount for separate account liabilities, which results in a net zero impact on net income for the Company. All amounts are before income taxes and amortization of DAC.
|
|
[3]
|
All amounts are before income taxes and amortization of DAC.
|
|
[4]
|
Transfers in and/or (out) of Level 3 are primarily attributable to the availability of market observable information and the re-evaluation of the observability of pricing inputs.
|
|
[5]
|
Derivative instruments are reported in this table on a net basis for asset (liability) positions and reported in the Condensed Consolidated Balance Sheets in other investments and other liabilities.
|
|
[6]
|
Includes both market and non-market impacts in deriving realized and unrealized gains (losses).
|
|
[7]
|
Amounts presented are for Level 3 only and therefore may not agree to other disclosures included herein.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|||||
|
|
2016
|
2015
|
||||
|
Assets
|
|
|
||||
|
Fixed maturities, FVO
|
|
|
||||
|
CDOs
|
$
|
—
|
|
$
|
1
|
|
|
Foreign government
|
(1
|
)
|
—
|
|
||
|
RMBS
|
1
|
|
1
|
|
||
|
Total fixed maturities, FVO
|
$
|
—
|
|
$
|
2
|
|
|
Equity, FVO
|
(34
|
)
|
2
|
|
||
|
Total realized capital gains (losses)
|
$
|
(34
|
)
|
$
|
4
|
|
|
|
March 31, 2016
|
December 31, 2015
|
||||
|
Assets
|
|
|
||||
|
Fixed maturities, FVO
|
|
|
||||
|
ABS
|
$
|
9
|
|
$
|
13
|
|
|
CDOs
|
4
|
|
6
|
|
||
|
CMBS
|
16
|
|
24
|
|
||
|
Corporate
|
62
|
|
87
|
|
||
|
Foreign government
|
8
|
|
2
|
|
||
|
U.S government
|
3
|
|
3
|
|
||
|
RMBS
|
384
|
|
368
|
|
||
|
Total fixed maturities, FVO
|
$
|
486
|
|
$
|
503
|
|
|
Equity, FVO [1]
|
$
|
—
|
|
$
|
282
|
|
|
[1]
|
Included in equity securities, AFS on the Condensed Consolidated Balance Sheets. The Company did not hold any equity securities, FVO as of
March 31, 2016
.
|
|
|
|
March 31, 2016
|
December 31, 2015
|
||||||||||
|
|
Fair Value Hierarchy Level
|
Carrying Amount
|
Fair Value
|
Carrying Amount
|
Fair Value
|
||||||||
|
Assets
|
|
|
|
|
|
||||||||
|
Policy loans
|
Level 3
|
$
|
1,444
|
|
$
|
1,444
|
|
$
|
1,447
|
|
$
|
1,447
|
|
|
Mortgage loans
|
Level 3
|
5,637
|
|
5,900
|
|
5,624
|
|
5,736
|
|
||||
|
Liabilities
|
|
|
|
|
|
||||||||
|
Other policyholder funds and benefits payable [1]
|
Level 3
|
$
|
6,636
|
|
$
|
6,888
|
|
$
|
6,706
|
|
$
|
6,898
|
|
|
Senior notes [2]
|
Level 2
|
4,240
|
|
4,836
|
|
4,259
|
|
4,811
|
|
||||
|
Junior subordinated debentures [2]
|
Level 2
|
1,083
|
|
1,283
|
|
1,100
|
|
1,304
|
|
||||
|
Consumer notes [3]
|
Level 3
|
33
|
|
33
|
|
38
|
|
38
|
|
||||
|
Assumed investment contracts [3]
|
Level 3
|
668
|
|
730
|
|
619
|
|
682
|
|
||||
|
[1]
|
Excludes guarantees on variable annuities, group accident and health and universal life insurance contracts, including corporate owned life insurance.
|
|
[2]
|
Included in long-term debt in the Condensed Consolidated Balance Sheets, except for current maturities, which are included in short-term debt.
|
|
[3]
|
Included in other liabilities in the Condensed Consolidated Balance Sheets.
|
|
|
Three Months Ended March 31,
|
|||||
|
(Before tax)
|
2016
|
2015
|
||||
|
Gross gains on sales
|
$
|
90
|
|
$
|
197
|
|
|
Gross losses on sales
|
(108
|
)
|
(148
|
)
|
||
|
Net OTTI losses recognized in earnings
|
(23
|
)
|
(12
|
)
|
||
|
Valuation allowances on mortgage loans
|
—
|
|
(3
|
)
|
||
|
Periodic net coupon settlements on credit derivatives
|
—
|
|
1
|
|
||
|
Results of variable annuity hedge program
|
|
|
||||
|
GMWB derivatives, net
|
(17
|
)
|
1
|
|
||
|
Macro hedge program
|
(14
|
)
|
(4
|
)
|
||
|
Total results of variable annuity hedge program
|
(31
|
)
|
(3
|
)
|
||
|
Other, net [1]
|
(83
|
)
|
(27
|
)
|
||
|
Net realized capital gains (losses)
|
$
|
(155
|
)
|
$
|
5
|
|
|
[1]
|
Primarily consists of changes in the value of non-qualifying derivatives, transactional foreign currency revaluation gains (losses) on yen denominated fixed payout annuity liabilities and gains (losses) on non-qualifying derivatives used to hedge the foreign currency exposure of the liabilities. For the three months ended
March 31, 2016
and
2015
, gains (losses) from transactional foreign currency revaluation of
$(50)
and
$0
, respectively, were primarily related to the yen denominated fixed payout annuity liabilities. For the three months ended
March 31, 2016
and
2015
, gains (losses) on instruments used to hedge the foreign currency exposure on the fixed payout annuities were
$36
and
$(14)
, respectively.
|
|
|
Three Months Ended March 31,
|
|||||
|
|
2016
|
2015
|
||||
|
Credit impairments
|
$
|
18
|
|
$
|
3
|
|
|
Intent-to-sell impairments
|
2
|
|
9
|
|
||
|
Impairments on equity securities
|
3
|
|
—
|
|
||
|
Total impairments
|
$
|
23
|
|
$
|
12
|
|
|
|
Three Months Ended March 31,
|
|||||
|
(Before tax)
|
2016
|
2015
|
||||
|
Balance as of beginning of period
|
$
|
(324
|
)
|
$
|
(424
|
)
|
|
Additions for credit impairments recognized on [1]:
|
|
|
||||
|
Securities not previously impaired
|
(17
|
)
|
(3
|
)
|
||
|
Securities previously impaired
|
(1
|
)
|
—
|
|
||
|
Reductions for credit impairments previously recognized on:
|
|
|
||||
|
Securities that matured or were sold during the period
|
1
|
|
4
|
|
||
|
Securities the Company made the decision to sell or more likely than not will be required to sell
|
—
|
|
2
|
|
||
|
Securities due to an increase in expected cash flows
|
5
|
|
9
|
|
||
|
Balance as of end of period
|
$
|
(336
|
)
|
$
|
(412
|
)
|
|
[1]
|
These additions are included in the net OTTI losses recognized in earnings in the Condensed Consolidated Statements of Operations.
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
|
Cost or
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
Non-Credit
OTTI [1]
|
|
Cost or
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
Non-Credit
OTTI [1]
|
||||||||||||||||||||
|
ABS
|
$
|
2,683
|
|
$
|
29
|
|
$
|
(47
|
)
|
$
|
2,665
|
|
$
|
—
|
|
|
$
|
2,520
|
|
$
|
24
|
|
$
|
(45
|
)
|
$
|
2,499
|
|
$
|
—
|
|
|
CDOs [2]
|
3,075
|
|
68
|
|
(37
|
)
|
3,107
|
|
—
|
|
|
2,989
|
|
75
|
|
(23
|
)
|
3,038
|
|
—
|
|
||||||||||
|
CMBS
|
5,132
|
|
155
|
|
(63
|
)
|
5,224
|
|
(8
|
)
|
|
4,668
|
|
105
|
|
(56
|
)
|
4,717
|
|
(8
|
)
|
||||||||||
|
Corporate
|
25,723
|
|
1,818
|
|
(244
|
)
|
27,297
|
|
(17
|
)
|
|
25,876
|
|
1,342
|
|
(416
|
)
|
26,802
|
|
(3
|
)
|
||||||||||
|
Foreign govt./govt. agencies
|
1,146
|
|
57
|
|
(14
|
)
|
1,189
|
|
—
|
|
|
1,321
|
|
34
|
|
(47
|
)
|
1,308
|
|
—
|
|
||||||||||
|
Municipal
|
11,186
|
|
1,124
|
|
(7
|
)
|
12,303
|
|
—
|
|
|
11,124
|
|
1,008
|
|
(11
|
)
|
12,121
|
|
—
|
|
||||||||||
|
RMBS
|
4,263
|
|
103
|
|
(28
|
)
|
4,338
|
|
—
|
|
|
3,986
|
|
82
|
|
(22
|
)
|
4,046
|
|
—
|
|
||||||||||
|
U.S. Treasuries
|
4,170
|
|
403
|
|
(3
|
)
|
4,570
|
|
—
|
|
|
4,481
|
|
222
|
|
(38
|
)
|
4,665
|
|
—
|
|
||||||||||
|
Total fixed maturities, AFS
|
$
|
57,378
|
|
$
|
3,757
|
|
$
|
(443
|
)
|
$
|
60,693
|
|
$
|
(25
|
)
|
|
$
|
56,965
|
|
$
|
2,892
|
|
$
|
(658
|
)
|
$
|
59,196
|
|
$
|
(11
|
)
|
|
Equity securities, AFS [3]
|
767
|
|
56
|
|
(25
|
)
|
798
|
|
—
|
|
|
842
|
|
38
|
|
(41
|
)
|
839
|
|
—
|
|
||||||||||
|
Total AFS securities
|
$
|
58,145
|
|
$
|
3,813
|
|
$
|
(468
|
)
|
$
|
61,491
|
|
$
|
(25
|
)
|
|
$
|
57,807
|
|
$
|
2,930
|
|
$
|
(699
|
)
|
$
|
60,035
|
|
$
|
(11
|
)
|
|
[1]
|
Represents the amount of cumulative non-credit OTTI losses recognized in OCI on securities that also had credit impairments. These losses are included in gross unrealized losses as of
March 31, 2016
, and
December 31, 2015
.
|
|
[2]
|
Gross unrealized gains (losses) exclude the fair value of bifurcated embedded derivatives within certain securities. Subsequent changes in value are recorded in net realized capital gains (losses).
|
|
[3]
|
Excluded equity securities, FVO, with a cost and fair value of
$293
and
$282
as of
December 31, 2015
. The Company held
no
equity securities, FVO as of
March 31, 2016
.
|
|
|
March 31, 2016
|
December 31, 2015
|
||||||||||
|
Contractual Maturity
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
||||||||
|
One year or less
|
$
|
2,509
|
|
$
|
2,527
|
|
$
|
2,373
|
|
$
|
2,405
|
|
|
Over one year through five years
|
10,591
|
|
10,986
|
|
10,929
|
|
11,200
|
|
||||
|
Over five years through ten years
|
8,816
|
|
9,242
|
|
9,322
|
|
9,497
|
|
||||
|
Over ten years
|
20,309
|
|
22,604
|
|
20,178
|
|
21,794
|
|
||||
|
Subtotal
|
42,225
|
|
45,359
|
|
42,802
|
|
44,896
|
|
||||
|
Mortgage-backed and asset-backed securities
|
15,153
|
|
15,334
|
|
14,163
|
|
14,300
|
|
||||
|
Total fixed maturities, AFS
|
$
|
57,378
|
|
$
|
60,693
|
|
$
|
56,965
|
|
$
|
59,196
|
|
|
|
March 31, 2016
|
||||||||||||||||||||||||||||
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||||||||
|
|
Amortized Cost
|
Fair Value
|
Unrealized Losses
|
|
Amortized Cost
|
Fair Value
|
Unrealized Losses
|
|
Amortized Cost
|
Fair Value
|
Unrealized Losses
|
||||||||||||||||||
|
ABS
|
$
|
1,121
|
|
$
|
1,112
|
|
$
|
(9
|
)
|
|
$
|
368
|
|
$
|
330
|
|
$
|
(38
|
)
|
|
$
|
1,489
|
|
$
|
1,442
|
|
$
|
(47
|
)
|
|
CDOs [1]
|
1,543
|
|
1,523
|
|
(21
|
)
|
|
1,108
|
|
1,092
|
|
(16
|
)
|
|
2,651
|
|
2,615
|
|
(37
|
)
|
|||||||||
|
CMBS
|
1,370
|
|
1,322
|
|
(48
|
)
|
|
250
|
|
235
|
|
(15
|
)
|
|
1,620
|
|
1,557
|
|
(63
|
)
|
|||||||||
|
Corporate
|
3,810
|
|
3,662
|
|
(148
|
)
|
|
890
|
|
794
|
|
(96
|
)
|
|
4,700
|
|
4,456
|
|
(244
|
)
|
|||||||||
|
Foreign govt./govt. agencies
|
217
|
|
210
|
|
(7
|
)
|
|
78
|
|
71
|
|
(7
|
)
|
|
295
|
|
281
|
|
(14
|
)
|
|||||||||
|
Municipal
|
272
|
|
267
|
|
(5
|
)
|
|
33
|
|
31
|
|
(2
|
)
|
|
305
|
|
298
|
|
(7
|
)
|
|||||||||
|
RMBS
|
919
|
|
909
|
|
(10
|
)
|
|
743
|
|
725
|
|
(18
|
)
|
|
1,662
|
|
1,634
|
|
(28
|
)
|
|||||||||
|
U.S. Treasuries
|
248
|
|
246
|
|
(2
|
)
|
|
25
|
|
24
|
|
(1
|
)
|
|
273
|
|
270
|
|
(3
|
)
|
|||||||||
|
Total fixed maturities, AFS
|
$
|
9,500
|
|
$
|
9,251
|
|
$
|
(250
|
)
|
|
$
|
3,495
|
|
$
|
3,302
|
|
$
|
(193
|
)
|
|
$
|
12,995
|
|
$
|
12,553
|
|
$
|
(443
|
)
|
|
Equity securities, AFS [2]
|
276
|
|
257
|
|
(19
|
)
|
|
56
|
|
50
|
|
(6
|
)
|
|
332
|
|
307
|
|
(25
|
)
|
|||||||||
|
Total securities in an unrealized loss position
|
$
|
9,776
|
|
$
|
9,508
|
|
$
|
(269
|
)
|
|
$
|
3,551
|
|
$
|
3,352
|
|
$
|
(199
|
)
|
|
$
|
13,327
|
|
$
|
12,860
|
|
$
|
(468
|
)
|
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||||||||
|
|
Amortized Cost
|
Fair Value
|
Unrealized Losses
|
|
Amortized Cost
|
Fair Value
|
Unrealized Losses
|
|
Amortized Cost
|
Fair Value
|
Unrealized Losses
|
||||||||||||||||||
|
ABS
|
$
|
1,619
|
|
$
|
1,609
|
|
$
|
(10
|
)
|
|
$
|
357
|
|
$
|
322
|
|
$
|
(35
|
)
|
|
$
|
1,976
|
|
$
|
1,931
|
|
$
|
(45
|
)
|
|
CDOs [1]
|
1,164
|
|
1,154
|
|
(10
|
)
|
|
1,243
|
|
1,227
|
|
(13
|
)
|
|
2,407
|
|
2,381
|
|
(23
|
)
|
|||||||||
|
CMBS
|
1,726
|
|
1,681
|
|
(45
|
)
|
|
189
|
|
178
|
|
(11
|
)
|
|
1,915
|
|
1,859
|
|
(56
|
)
|
|||||||||
|
Corporate
|
9,206
|
|
8,866
|
|
(340
|
)
|
|
656
|
|
580
|
|
(76
|
)
|
|
9,862
|
|
9,446
|
|
(416
|
)
|
|||||||||
|
Foreign govt./govt. agencies
|
679
|
|
646
|
|
(33
|
)
|
|
124
|
|
110
|
|
(14
|
)
|
|
803
|
|
756
|
|
(47
|
)
|
|||||||||
|
Municipal
|
440
|
|
430
|
|
(10
|
)
|
|
18
|
|
17
|
|
(1
|
)
|
|
458
|
|
447
|
|
(11
|
)
|
|||||||||
|
RMBS
|
1,349
|
|
1,340
|
|
(9
|
)
|
|
415
|
|
402
|
|
(13
|
)
|
|
1,764
|
|
1,742
|
|
(22
|
)
|
|||||||||
|
U.S. Treasuries
|
2,432
|
|
2,394
|
|
(38
|
)
|
|
8
|
|
8
|
|
—
|
|
|
2,440
|
|
2,402
|
|
(38
|
)
|
|||||||||
|
Total fixed maturities, AFS
|
$
|
18,615
|
|
$
|
18,120
|
|
$
|
(495
|
)
|
|
$
|
3,010
|
|
$
|
2,844
|
|
$
|
(163
|
)
|
|
$
|
21,625
|
|
$
|
20,964
|
|
$
|
(658
|
)
|
|
Equity securities, AFS [2]
|
480
|
|
449
|
|
(31
|
)
|
|
62
|
|
52
|
|
(10
|
)
|
|
542
|
|
501
|
|
(41
|
)
|
|||||||||
|
Total securities in an unrealized loss position
|
$
|
19,095
|
|
$
|
18,569
|
|
$
|
(526
|
)
|
|
$
|
3,072
|
|
$
|
2,896
|
|
$
|
(173
|
)
|
|
$
|
22,167
|
|
$
|
21,465
|
|
$
|
(699
|
)
|
|
[1]
|
Unrealized losses exclude the change in fair value of bifurcated embedded derivatives within certain securities, for which changes in fair value are recorded in net realized capital gains (losses).
|
|
[2]
|
As of
March 31, 2016
, and
December 31, 2015
, excludes equity securities, FVO which are included in equity securities, AFS on the Condensed Consolidated Balance Sheets.
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||||||
|
|
Amortized Cost [1]
|
Valuation Allowance
|
Carrying Value
|
|
Amortized Cost [1]
|
Valuation Allowance
|
Carrying Value
|
||||||||||||
|
Total commercial mortgage loans
|
$
|
5,659
|
|
$
|
(22
|
)
|
$
|
5,637
|
|
|
$
|
5,647
|
|
$
|
(23
|
)
|
$
|
5,624
|
|
|
[1]
|
Amortized cost represents carrying value prior to valuation allowances, if any.
|
|
|
2016
|
2015
|
||||
|
Balance, as of January 1
|
$
|
(23
|
)
|
$
|
(18
|
)
|
|
(Additions)/Reversals
|
—
|
|
(3
|
)
|
||
|
Deductions
|
1
|
|
—
|
|
||
|
Balance, as of March 31
|
$
|
(22
|
)
|
$
|
(21
|
)
|
|
Commercial Mortgage Loans Credit Quality
|
|||||||||
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||
|
Loan-to-value
|
Carrying Value
|
Avg. Debt-Service Coverage Ratio
|
|
Carrying Value
|
Avg. Debt-Service Coverage Ratio
|
||||
|
Greater than 80%
|
$
|
17
|
|
0.77x
|
|
$
|
24
|
|
0.81x
|
|
65% - 80%
|
753
|
|
1.94x
|
|
623
|
|
1.82x
|
||
|
Less than 65%
|
4,867
|
|
2.78x
|
|
4,977
|
|
2.75x
|
||
|
Total commercial mortgage loans
|
$
|
5,637
|
|
2.64x
|
|
$
|
5,624
|
|
2.63x
|
|
Mortgage Loans by Region
|
|||||||||||
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||
|
|
Carrying Value
|
Percent of Total
|
|
Carrying Value
|
Percent of Total
|
||||||
|
East North Central
|
$
|
315
|
|
5.6
|
%
|
|
$
|
289
|
|
5.1
|
%
|
|
East South Central
|
14
|
|
0.2
|
%
|
|
14
|
|
0.2
|
%
|
||
|
Middle Atlantic
|
383
|
|
6.8
|
%
|
|
384
|
|
6.8
|
%
|
||
|
Mountain
|
35
|
|
0.6
|
%
|
|
32
|
|
0.6
|
%
|
||
|
New England
|
445
|
|
7.9
|
%
|
|
446
|
|
7.9
|
%
|
||
|
Pacific
|
1,636
|
|
29.1
|
%
|
|
1,669
|
|
29.7
|
%
|
||
|
South Atlantic
|
1,175
|
|
20.8
|
%
|
|
1,174
|
|
20.9
|
%
|
||
|
West North Central
|
29
|
|
0.5
|
%
|
|
29
|
|
0.5
|
%
|
||
|
West South Central
|
339
|
|
6.0
|
%
|
|
318
|
|
5.7
|
%
|
||
|
Other [1]
|
1,266
|
|
22.5
|
%
|
|
1,269
|
|
22.6
|
%
|
||
|
Total mortgage loans
|
$
|
5,637
|
|
100.0
|
%
|
|
$
|
5,624
|
|
100.0
|
%
|
|
[1]
|
Primarily represents loans collateralized by multiple properties in various regions.
|
|
Mortgage Loans by Property Type
|
|||||||||||
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||
|
|
Carrying Value
|
Percent of Total
|
|
Carrying
Value |
Percent of Total
|
||||||
|
Commercial
|
|
|
|
|
|
||||||
|
Agricultural
|
$
|
19
|
|
0.3
|
%
|
|
$
|
26
|
|
0.5
|
%
|
|
Industrial
|
1,444
|
|
25.6
|
%
|
|
1,422
|
|
25.3
|
%
|
||
|
Lodging
|
25
|
|
0.4
|
%
|
|
26
|
|
0.5
|
%
|
||
|
Multifamily
|
1,397
|
|
24.8
|
%
|
|
1,345
|
|
23.9
|
%
|
||
|
Office
|
1,509
|
|
26.8
|
%
|
|
1,547
|
|
27.5
|
%
|
||
|
Retail
|
1,093
|
|
19.4
|
%
|
|
1,109
|
|
19.7
|
%
|
||
|
Other
|
150
|
|
2.7
|
%
|
|
149
|
|
2.6
|
%
|
||
|
Total mortgage loans
|
$
|
5,637
|
|
100.0
|
%
|
|
$
|
5,624
|
|
100.0
|
%
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||||||
|
|
Total Assets
|
Total Liabilities [1]
|
Maximum Exposure to Loss [2]
|
|
Total Assets
|
Total Liabilities [1]
|
Maximum Exposure to Loss [2]
|
||||||||||||
|
CDO [3]
|
$
|
5
|
|
$
|
5
|
|
$
|
—
|
|
|
$
|
5
|
|
$
|
5
|
|
$
|
—
|
|
|
Investment funds [4]
|
—
|
|
—
|
|
—
|
|
|
159
|
|
7
|
|
151
|
|
||||||
|
Limited partnerships and other alternative investments [5]
|
458
|
|
—
|
|
458
|
|
|
2
|
|
—
|
|
2
|
|
||||||
|
Total
|
$
|
463
|
|
$
|
5
|
|
$
|
458
|
|
|
$
|
166
|
|
$
|
12
|
|
$
|
153
|
|
|
[1]
|
Included in other liabilities on the Company’s Condensed Consolidated Balance Sheets.
|
|
[2]
|
The maximum exposure to loss represents the maximum loss amount that the Company could recognize as a reduction in net investment income or as a realized capital loss and is the cost basis of the Company’s investment.
|
|
[3]
|
Total assets included in cash on the Company’s Condensed Consolidated Balance Sheets.
|
|
[4]
|
Total assets included in fixed maturities, FVO, short-term investments, equity, AFS, and cash on the Company’s Condensed Consolidated Balance Sheets.
|
|
[5]
|
Total assets included in limited partnerships and other alternative investments, short-term investments, and other assets on the Company’s Condensed Consolidated Balance Sheets.
|
|
|
Notional Amount
|
Fair Value
|
||||||||||
|
|
March 31,
2016 |
December 31, 2015
|
March 31,
2016 |
December 31, 2015
|
||||||||
|
Customized swaps
|
$
|
5,622
|
|
$
|
5,877
|
|
$
|
150
|
|
$
|
131
|
|
|
Equity swaps, options, and futures
|
1,392
|
|
1,362
|
|
(6
|
)
|
2
|
|
||||
|
Interest rate swaps and futures
|
3,773
|
|
3,740
|
|
48
|
|
25
|
|
||||
|
Total
|
$
|
10,787
|
|
$
|
10,979
|
|
$
|
192
|
|
$
|
158
|
|
|
|
Notional Amount
|
Fair Value
|
||||||||||
|
|
March 31,
2016 |
December 31, 2015
|
March 31,
2016 |
December 31, 2015
|
||||||||
|
Equity swaps, options, and futures
|
$
|
4,605
|
|
$
|
4,548
|
|
$
|
145
|
|
$
|
147
|
|
|
Total
|
$
|
4,605
|
|
$
|
4,548
|
|
$
|
145
|
|
$
|
147
|
|
|
|
Net Derivatives
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||||||||
|
|
Notional Amount
|
|
Fair Value
|
|
Fair Value
|
|
Fair Value
|
||||||||||||||||||||
|
Hedge Designation/ Derivative Type
|
Mar. 31, 2016
|
Dec. 31, 2015
|
|
Mar. 31, 2016
|
Dec. 31, 2015
|
|
Mar. 31, 2016
|
Dec. 31, 2015
|
|
Mar. 31, 2016
|
Dec. 31, 2015
|
||||||||||||||||
|
Cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate swaps
|
$
|
3,478
|
|
$
|
3,527
|
|
|
$
|
89
|
|
$
|
17
|
|
|
$
|
94
|
|
$
|
50
|
|
|
$
|
(5
|
)
|
$
|
(33
|
)
|
|
Foreign currency swaps
|
143
|
|
143
|
|
|
(18
|
)
|
(19
|
)
|
|
6
|
|
7
|
|
|
(24
|
)
|
(26
|
)
|
||||||||
|
Total cash flow hedges
|
3,621
|
|
3,670
|
|
|
71
|
|
(2
|
)
|
|
100
|
|
57
|
|
|
(29
|
)
|
(59
|
)
|
||||||||
|
Fair value hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate swaps
|
23
|
|
23
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||||||
|
Total fair value hedges
|
23
|
|
23
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||||||
|
Non-qualifying strategies
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate swaps, swaptions, and futures
|
14,545
|
|
14,290
|
|
|
(892
|
)
|
(814
|
)
|
|
475
|
|
297
|
|
|
(1,367
|
)
|
(1,111
|
)
|
||||||||
|
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Foreign currency swaps and forwards
|
317
|
|
653
|
|
|
6
|
|
17
|
|
|
6
|
|
17
|
|
|
—
|
|
—
|
|
||||||||
|
Fixed payout annuity hedge
|
1,063
|
|
1,063
|
|
|
(321
|
)
|
(357
|
)
|
|
—
|
|
—
|
|
|
(321
|
)
|
(357
|
)
|
||||||||
|
Credit contracts
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Credit derivatives that purchase credit protection
|
494
|
|
423
|
|
|
(11
|
)
|
18
|
|
|
2
|
|
22
|
|
|
(13
|
)
|
(4
|
)
|
||||||||
|
Credit derivatives that assume credit risk [1]
|
1,397
|
|
2,458
|
|
|
(9
|
)
|
(13
|
)
|
|
8
|
|
9
|
|
|
(17
|
)
|
(22
|
)
|
||||||||
|
Credit derivatives in offsetting positions
|
4,034
|
|
4,059
|
|
|
(2
|
)
|
(2
|
)
|
|
43
|
|
40
|
|
|
(45
|
)
|
(42
|
)
|
||||||||
|
Equity contracts
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Equity index swaps and options
|
1,429
|
|
419
|
|
|
5
|
|
15
|
|
|
34
|
|
41
|
|
|
(29
|
)
|
(26
|
)
|
||||||||
|
Variable annuity hedge program
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
GMWB product derivatives [2]
|
14,597
|
|
15,099
|
|
|
(361
|
)
|
(262
|
)
|
|
—
|
|
—
|
|
|
(361
|
)
|
(262
|
)
|
||||||||
|
GMWB reinsurance contracts
|
3,005
|
|
3,106
|
|
|
99
|
|
83
|
|
|
99
|
|
83
|
|
|
—
|
|
—
|
|
||||||||
|
GMWB hedging instruments
|
10,787
|
|
10,979
|
|
|
192
|
|
158
|
|
|
338
|
|
264
|
|
|
(146
|
)
|
(106
|
)
|
||||||||
|
Macro hedge program
|
4,605
|
|
4,548
|
|
|
145
|
|
147
|
|
|
178
|
|
179
|
|
|
(33
|
)
|
(32
|
)
|
||||||||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Contingent capital facility put option
|
500
|
|
500
|
|
|
5
|
|
7
|
|
|
5
|
|
7
|
|
|
—
|
|
—
|
|
||||||||
|
Modified coinsurance reinsurance contracts
|
905
|
|
895
|
|
|
57
|
|
79
|
|
|
57
|
|
79
|
|
|
—
|
|
—
|
|
||||||||
|
Total non-qualifying strategies
|
57,678
|
|
58,492
|
|
|
(1,087
|
)
|
(924
|
)
|
|
1,245
|
|
1,038
|
|
|
(2,332
|
)
|
(1,962
|
)
|
||||||||
|
Total cash flow hedges, fair value hedges, and non-qualifying strategies
|
$
|
61,322
|
|
$
|
62,185
|
|
|
$
|
(1,016
|
)
|
$
|
(926
|
)
|
|
$
|
1,345
|
|
$
|
1,095
|
|
|
$
|
(2,361
|
)
|
$
|
(2,021
|
)
|
|
Balance Sheet Location
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fixed maturities, available-for-sale
|
$
|
426
|
|
$
|
425
|
|
|
$
|
1
|
|
$
|
(3
|
)
|
|
$
|
1
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
(3
|
)
|
|
Other investments
|
23,359
|
|
23,253
|
|
|
100
|
|
1
|
|
|
566
|
|
409
|
|
|
(466
|
)
|
(408
|
)
|
||||||||
|
Other liabilities
|
18,980
|
|
19,358
|
|
|
(887
|
)
|
(798
|
)
|
|
622
|
|
524
|
|
|
(1,509
|
)
|
(1,322
|
)
|
||||||||
|
Reinsurance recoverables
|
3,910
|
|
4,000
|
|
|
156
|
|
162
|
|
|
156
|
|
162
|
|
|
—
|
|
—
|
|
||||||||
|
Other policyholder funds and benefits payable
|
14,647
|
|
15,149
|
|
|
(386
|
)
|
(288
|
)
|
|
—
|
|
—
|
|
|
(386
|
)
|
(288
|
)
|
||||||||
|
Total derivatives
|
$
|
61,322
|
|
$
|
62,185
|
|
|
$
|
(1,016
|
)
|
$
|
(926
|
)
|
|
$
|
1,345
|
|
$
|
1,095
|
|
|
$
|
(2,361
|
)
|
$
|
(2,021
|
)
|
|
[1]
|
The derivative instruments related to this strategy are held for other investment purposes.
|
|
[2]
|
These derivatives are embedded within liabilities and are not held for risk management purposes.
|
|
•
|
The decline in notional amount related to credit derivatives that assume credit risk was primarily due to the termination of replication transactions that had been used to earn credit spread while re-balancing within certain fixed maturity sectors.
|
|
•
|
The decline in notional amount related to currency derivatives was primarily driven by the expiration of yen currency forwards which were used to hedge Japanese yen-denominated cash and equity securities.
|
|
•
|
The decline in the combined notional amount associated with the GMWB hedging program, which includes the GMWB product, reinsurance, and hedging derivatives, was primarily driven by policyholder lapses and partial withdrawals.
|
|
•
|
The increase in notional amount related to equity derivatives primarily resulted from purchases of equity index options which are hedging the impact of a decline in the equity market on the investment portfolio.
|
|
•
|
The decrease in fair value related to the combined GMWB hedging program, which includes the GMWB product, reinsurance, and hedging derivatives, was primarily driven by a decrease in the value of equity derivatives and liability model fund regression updates.
|
|
•
|
The decline in fair value of credit default swaps that purchase credit protection was primarily due to terminations.
|
|
•
|
The decrease in the fair value associated with modified coinsurance reinsurance contracts, which are accounted for as embedded derivatives and transfer to the reinsurer the investment experience related to the assets supporting the reinsured policies, was primarily driven by a decline in interest rates.
|
|
•
|
The increase in fair value associated with the fixed payout annuity hedges was primarily driven by an appreciation of the Japanese yen in comparison to the U.S. dollar, partially offset by an decline in U.S. interest rates.
|
|
•
|
The increase in fair value associated with qualifying cash flow interest rate swaps and the decrease in fair value related to non-qualifying interest rate swaps were primarily due to market changes in the quarter.
|
|
|
(i)
|
|
(ii)
|
|
(iii) = (i) - (ii)
|
(iv)
|
|
(v) = (iii) - (iv)
|
|||||||||||||||
|
|
|
|
|
|
Net Amounts Presented in the Statement of Financial Position
|
|
Collateral Disallowed for Offset in the Statement of Financial Position
|
|
|
||||||||||||||
|
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts Offset in the Statement of Financial Position
|
|
Derivative Assets [1]
|
|
Accrued Interest and Cash Collateral Received [2]
|
|
Financial Collateral Received [4]
|
|
Net Amount
|
||||||||||||
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other investments
|
$
|
1,188
|
|
|
$
|
998
|
|
|
$
|
100
|
|
|
$
|
90
|
|
|
$
|
111
|
|
|
$
|
79
|
|
|
|
Gross Amounts of Recognized Liabilities
|
|
Gross Amounts Offset in the Statement of Financial Position
|
|
Derivative Liabilities [3]
|
|
Accrued Interest and Cash Collateral Pledged [3]
|
|
Financial Collateral Pledged [4]
|
|
Net Amount
|
||||||||||||
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other liabilities
|
$
|
(1,975
|
)
|
|
$
|
(961
|
)
|
|
$
|
(887
|
)
|
|
$
|
(127
|
)
|
|
$
|
(950
|
)
|
|
$
|
(64
|
)
|
|
|
(i)
|
|
(ii)
|
|
(iii) = (i) - (ii)
|
(iv)
|
|
(v) = (iii) - (iv)
|
|||||||||||||||
|
|
|
|
|
|
Net Amounts Presented in the Statement of Financial Position
|
|
Collateral Disallowed for Offset in the Statement of Financial Position
|
|
|
||||||||||||||
|
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts Offset in the Statement of Financial Position
|
|
Derivative Assets [1]
|
|
Accrued Interest and Cash Collateral Received [2]
|
|
Financial Collateral Received [4]
|
|
Net Amount
|
||||||||||||
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other investments
|
$
|
933
|
|
|
$
|
756
|
|
|
$
|
1
|
|
|
$
|
176
|
|
|
$
|
100
|
|
|
$
|
77
|
|
|
|
Gross Amounts of Recognized Liabilities
|
|
Gross Amounts Offset in the Statement of Financial Position
|
|
Derivative Liabilities [3]
|
|
Accrued Interest and Cash Collateral Pledged [3]
|
|
Financial Collateral Pledged [4]
|
|
Net Amount
|
||||||||||||
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other liabilities
|
$
|
(1,730
|
)
|
|
$
|
(818
|
)
|
|
$
|
(798
|
)
|
|
$
|
(114
|
)
|
|
$
|
(889
|
)
|
|
$
|
(23
|
)
|
|
[1]
|
Included in other invested assets in the Company's Condensed Consolidated Balance Sheets.
|
|
[2]
|
Included in other assets in the Company's Condensed Consolidated Balance Sheets and amount presented is limited to the net derivative receivable associated with each counterparty.
|
|
[3]
|
Included in other liabilities in the Company's Condensed Consolidated Balance Sheets and amount presented is limited to the net derivative payable associated with each counterparty.
|
|
[4]
|
Excludes collateral associated with exchange-traded derivative instruments.
|
|
|
Gain (Loss) Recognized in OCI on Derivative (Effective Portion)
|
|
Net Realized Capital Gains(Losses) Recognized in Income on Derivative (Ineffective Portion)
|
||||||||||
|
|
Three Months Ended March 31,
|
|
Three Months Ended March 31,
|
||||||||||
|
|
2016
|
2015
|
|
2016
|
2015
|
||||||||
|
Interest rate swaps
|
$
|
106
|
|
$
|
56
|
|
|
$
|
—
|
|
$
|
—
|
|
|
Foreign currency swaps
|
1
|
|
(7
|
)
|
|
—
|
|
—
|
|
||||
|
Total
|
$
|
107
|
|
$
|
49
|
|
|
$
|
—
|
|
$
|
—
|
|
|
|
|
Gain or (Loss) Reclassified from AOCI into Income (Effective Portion)
|
|||||
|
|
|
Three Months Ended March 31,
|
|||||
|
|
Location
|
2016
|
2015
|
||||
|
Interest rate swaps
|
Net realized capital gains (losses)
|
$
|
5
|
|
$
|
1
|
|
|
Interest rate swaps
|
Net investment income
|
15
|
|
16
|
|
||
|
Foreign currency swaps
|
Net realized capital gains (losses)
|
4
|
|
(10
|
)
|
||
|
Total
|
|
$
|
24
|
|
$
|
7
|
|
|
|
Three Months Ended March 31,
|
|||||
|
|
2016
|
2015
|
||||
|
Interest rate contracts
|
|
|
||||
|
Interest rate swaps, swaptions, and futures
|
$
|
(24
|
)
|
$
|
(12
|
)
|
|
Foreign exchange contracts
|
|
|
||||
|
Foreign currency swaps and forwards
|
3
|
|
7
|
|
||
|
Fixed payout annuity hedge [1]
|
36
|
|
(14
|
)
|
||
|
Credit contracts
|
|
|
||||
|
Credit derivatives that purchase credit protection
|
(5
|
)
|
(2
|
)
|
||
|
Credit derivatives that assume credit risk
|
(2
|
)
|
9
|
|
||
|
Equity contracts
|
|
|
||||
|
Equity index swaps and options
|
18
|
|
(3
|
)
|
||
|
Commodity contracts
|
|
|
||||
|
Commodity options
|
—
|
|
(5
|
)
|
||
|
Variable annuity hedge program
|
|
|
||||
|
GMWB product derivatives
|
(79
|
)
|
(19
|
)
|
||
|
GMWB reinsurance contracts
|
12
|
|
7
|
|
||
|
GMWB hedging instruments
|
50
|
|
13
|
|
||
|
Macro hedge program
|
(14
|
)
|
(4
|
)
|
||
|
Other
|
|
|
||||
|
Contingent capital facility put option
|
(2
|
)
|
(2
|
)
|
||
|
Modified coinsurance reinsurance contracts
|
(22
|
)
|
(11
|
)
|
||
|
Total [2]
|
$
|
(29
|
)
|
$
|
(36
|
)
|
|
[1]
|
Not included in this amount is the associated liability adjustment for changes in foreign exchange spot rates through realized capital gains (losses) of
$(44)
and
$0
for the three months ended
March 31, 2016
and
2015
, respectively.
|
|
[2]
|
Excludes investments that contain an embedded credit derivative for which the Company has elected the fair value option. For further discussion, see the Fair Value Option section in Note
4
-
Fair Value Measurements
.
|
|
•
|
The net loss related to interest rate swaps was driven by market changes in the quarter.
|
|
•
|
The net gain on the fixed payout annuity hedge primarily resulted from an appreciation of the Japanese yen in comparison to the U.S. dollar, partially offset by a decline in U.S. interest rates.
|
|
•
|
The net gain associated with equity index swaps and options was primarily driven by a total return swap used to hedge equity securities where the value of the swap increased due to a decline in the Japanese equity markets. An offsetting change in value was recorded on the equity securities since the Company elected the fair value option in order to align the accounting with the derivative, resulting in changes in value on both the equity securities and the derivative recorded in net realized capital gains and losses. For further discussion, see the Fair Value Option section in Note
4
-
Fair Value Measurements
. The loss on equity index options was due to time decay and an increase in the equity market since the inception of the trade.
|
|
•
|
The net loss related to the combined GMWB hedging program which includes the GMWB product, reinsurance, and hedging derivatives, was primarily driven by a decrease in the value of equity derivatives and liability model fund regression updates.
|
|
•
|
The net loss on the macro hedge program was primarily driven by a decrease in the value of equity derivatives and time decay of options, partially offset by a gain due to a decline in interest rates.
|
|
•
|
The loss associated with modified coinsurance reinsurance contracts, which are accounted for as embedded derivatives and transfer to the reinsurer the investment experience related to the assets supporting the reinsured policies, was primarily driven by a decline in interest rates. The assets remain on the Company's books and the Company recorded an offsetting gain in OCI as a result of the increase in market value of the bonds.
|
|
•
|
The net loss related to interest derivatives was primarily due to a decline in U.S. interest rates.
|
|
•
|
The net loss related to the fixed payout annuity hedge was driven by a decline in U.S. interest rates.
|
|
•
|
The loss on the GMWB product derivatives was largely driven by a decline in interest rates and changes in volatility levels, offset by an increase in equity markets. These losses were offset by gains on the GMWB reinsurance contracts and GMWB hedging instruments.
|
|
•
|
The loss associated with modified coinsurance reinsurance contracts, which are accounted for as embedded derivatives and transfer to the reinsurer the investment experience related to the assets supporting the reinsured policies, was primarily driven by a decline in long-term interest rates during the period. The assets remain on the Company's books and the Company recorded an offsetting gain in OCI as a result of the increase in market value of the bonds.
|
|
|
|
|
|
Underlying Referenced Credit
Obligation(s) [1]
|
|
|
|||||||||
|
Credit Derivative Type by Derivative Risk Exposure
|
Notional
Amount
[2]
|
Fair
Value
|
Weighted
Average
Years to
Maturity
|
Type
|
Average
Credit
Rating
|
Offsetting
Notional
Amount [3]
|
Offsetting
Fair
Value [3]
|
||||||||
|
Single name credit default swaps
|
|
|
|
|
|
|
|
||||||||
|
Investment grade risk exposure
|
$
|
102
|
|
$
|
—
|
|
2 years
|
Corporate Credit/
Foreign Gov. |
A-
|
$
|
88
|
|
$
|
—
|
|
|
Below investment grade risk exposure
|
153
|
|
(1
|
)
|
1 year
|
Corporate Credit
|
BB-
|
153
|
|
—
|
|
||||
|
Basket credit default swaps [4]
|
|
|
|
|
|
|
|
||||||||
|
Investment grade risk exposure
|
2,046
|
|
18
|
|
3 years
|
Corporate Credit
|
BBB+
|
1,417
|
|
(12
|
)
|
||||
|
Investment grade risk exposure
|
610
|
|
(18
|
)
|
5 years
|
CMBS Credit
|
AA+
|
206
|
|
2
|
|
||||
|
Below investment grade risk exposure
|
153
|
|
(30
|
)
|
1 year
|
CMBS Credit
|
CCC
|
153
|
|
29
|
|
||||
|
Embedded credit derivatives
|
|
|
|
|
|
|
|
||||||||
|
Investment grade risk exposure
|
350
|
|
351
|
|
1 year
|
Corporate Credit
|
A+
|
—
|
|
—
|
|
||||
|
Total [5]
|
$
|
3,414
|
|
$
|
320
|
|
|
|
|
$
|
2,017
|
|
$
|
19
|
|
|
|
|
|
|
Underlying Referenced
Credit Obligation(s) [1]
|
|
|
|||||||||
|
Credit Derivative Type by Derivative Risk Exposure
|
Notional
Amount [2]
|
Fair
Value
|
Weighted
Average
Years to
Maturity
|
Type
|
Average
Credit
Rating
|
Offsetting
Notional
Amount [3]
|
Offsetting
Fair
Value [3]
|
||||||||
|
Single name credit default swaps
|
|
|
|
|
|
|
|
||||||||
|
Investment grade risk exposure
|
$
|
190
|
|
$
|
(1
|
)
|
1 year
|
Corporate Credit/
Foreign Gov. |
BBB+
|
$
|
176
|
|
$
|
(1
|
)
|
|
Below investment grade risk exposure
|
77
|
|
(2
|
)
|
2 years
|
Corporate Credit
|
B
|
77
|
|
1
|
|
||||
|
Basket credit default swaps [4]
|
|
|
|
|
|
|
|
||||||||
|
Investment grade risk exposure
|
3,036
|
|
22
|
|
4 years
|
Corporate Credit
|
BBB+
|
1,411
|
|
(13
|
)
|
||||
|
Investment grade risk exposure
|
681
|
|
(19
|
)
|
6 years
|
CMBS Credit
|
AA+
|
212
|
|
1
|
|
||||
|
Below investment grade risk exposure
|
153
|
|
(25
|
)
|
1 year
|
CMBS Credit
|
CCC
|
153
|
|
25
|
|
||||
|
Embedded credit derivatives
|
|
|
|
|
|
|
|
||||||||
|
Investment grade risk exposure
|
350
|
|
346
|
|
1 year
|
Corporate Credit
|
A+
|
—
|
|
—
|
|
||||
|
Total [5]
|
$
|
4,487
|
|
$
|
321
|
|
|
|
|
$
|
2,029
|
|
$
|
13
|
|
|
[1]
|
The average credit ratings are based on availability and the midpoint of the applicable ratings among Moody’s, S&P, Fitch, and Morningstar. If no rating is available from a rating agency, then an internally developed rating is used.
|
|
[2]
|
Notional amount is equal to the maximum potential future loss amount. These derivatives are governed by agreements, clearing house rules, and applicable law, which include collateral posting requirements. There is no additional specific collateral related to these contracts or recourse provisions included in the contracts to offset losses.
|
|
[3]
|
The Company has entered into offsetting credit default swaps to terminate certain existing credit default swaps, thereby offsetting the future changes in value of, or losses paid related to, the original swap.
|
|
[4]
|
Includes
$2.8 billion
and
$3.9 billion
as of
March 31, 2016
, and
December 31, 2015
, respectively, of standard market indices of diversified portfolios of corporate and CMBS issuers referenced through credit default swaps. These swaps are subsequently valued based upon the observable standard market index.
|
|
[5]
|
Excludes investments that contain an embedded credit derivative for which the Company has elected the fair value option. For further discussion, see the Fair Value Option section in Note
4
-
Fair Value Measurements
.
|
|
|
GMDB/GMWB [1]
|
Universal Life Secondary Guarantees
|
||||
|
Liability balance as of January 1, 2016
|
$
|
863
|
|
$
|
2,313
|
|
|
Incurred [2]
|
28
|
|
69
|
|
||
|
Paid
|
(38
|
)
|
—
|
|
||
|
Liability balance as of March 31, 2016
|
$
|
853
|
|
$
|
2,382
|
|
|
Reinsurance recoverable asset, as of January 1, 2016
|
$
|
523
|
|
$
|
2,313
|
|
|
Incurred [2]
|
25
|
|
69
|
|
||
|
Paid
|
(29
|
)
|
—
|
|
||
|
Reinsurance recoverable asset, as of March 31, 2016
|
$
|
519
|
|
$
|
2,382
|
|
|
|
GMDB/GMWB [1]
|
Universal Life Secondary Guarantees
|
||||
|
Liability balance as of January 1, 2015
|
$
|
812
|
|
$
|
2,041
|
|
|
Incurred [2]
|
17
|
|
63
|
|
||
|
Paid
|
(29
|
)
|
—
|
|
||
|
Liability balance as of March 31, 2015
|
$
|
800
|
|
$
|
2,104
|
|
|
Reinsurance recoverable asset, as of January 1, 2015
|
$
|
481
|
|
$
|
2,041
|
|
|
Incurred [2]
|
18
|
|
63
|
|
||
|
Paid
|
(22
|
)
|
—
|
|
||
|
Reinsurance recoverable asset, as of March 31, 2015
|
$
|
477
|
|
$
|
2,104
|
|
|
[1]
|
These liability balances include all GMDB benefits, plus the life-contingent portion of GMWB benefits in excess of the return of the GRB. GMWB benefits up to the return of the GRB are embedded derivatives held at fair value and are excluded from these balances.
|
|
[2]
|
Includes the portion of assessments established as additions to reserves as well as changes in estimates affecting the reserves.
|
|
Account Value by GMDB/GMWB Type
|
||||||||||
|
Maximum anniversary value (“MAV”) [1]
|
Account Value (“AV”) [8]
|
Net Amount at Risk (“NAR”) [9]
|
Retained Net Amount at Risk (“RNAR”) [9]
|
Weighted Average Attained Age of Annuitant
|
||||||
|
MAV only
|
$
|
13,980
|
|
$
|
2,783
|
|
$
|
490
|
|
71
|
|
With 5% rollup [2]
|
1,216
|
|
232
|
|
79
|
|
71
|
|||
|
With Earnings Protection Benefit Rider (“EPB”) [3]
|
3,562
|
|
471
|
|
75
|
|
70
|
|||
|
With 5% rollup & EPB
|
472
|
|
104
|
|
23
|
|
72
|
|||
|
Total MAV
|
19,230
|
|
3,590
|
|
667
|
|
|
|||
|
Asset Protection Benefit (“APB”) [4]
|
11,162
|
|
546
|
|
363
|
|
69
|
|||
|
Lifetime Income Benefit (“LIB”) — Death Benefit [5]
|
495
|
|
9
|
|
9
|
|
69
|
|||
|
Reset [6] (5-7 years)
|
2,487
|
|
42
|
|
41
|
|
70
|
|||
|
Return of Premium (“ROP”) [7]/Other
|
9,126
|
|
75
|
|
69
|
|
68
|
|||
|
Subtotal Variable Annuity with GMDB/GMWB [10]
|
42,500
|
|
4,262
|
|
1,149
|
|
69
|
|||
|
Less: General Account Value with GMDB/GMWB
|
3,796
|
|
|
|
|
|||||
|
Subtotal Separate Account Liabilities with GMDB
|
38,704
|
|
|
|
|
|||||
|
Separate Account Liabilities without GMDB
|
79,657
|
|
|
|
|
|||||
|
Total Separate Account Liabilities
|
$
|
118,361
|
|
|
|
|
||||
|
[1]
|
MAV GMDB is the greatest of current AV, net premiums paid and the highest AV on any anniversary before age
80 years
(adjusted for withdrawals).
|
|
[2]
|
Rollup GMDB is the greatest of the MAV, current AV, net premium paid and premiums (adjusted for withdrawals) accumulated at generally
5%
simple interest up to the earlier of age
80 years
or
100%
of adjusted premiums.
|
|
[3]
|
EPB GMDB is the greatest of the MAV, current AV, or contract value plus a percentage of the contract’s growth. The contract’s growth is AV less premiums net of withdrawals, subject to a cap of
200%
of premiums net of withdrawals.
|
|
[4]
|
APB GMDB is the greater of current AV or MAV, not to exceed current AV plus
25%
times the greater of net premiums and MAV (each adjusted for premiums in the past
12 months
).
|
|
[5]
|
LIB GMDB is the greatest of current AV; net premiums paid; or, for certain contracts, a benefit amount generally based on market performance that ratchets over time.
|
|
[6]
|
Reset GMDB is the greatest of current AV, net premiums paid and the most recent
five
to
seven
year anniversary AV before age
80 years
(adjusted for withdrawals).
|
|
[7]
|
ROP GMDB is the greater of current AV or net premiums paid.
|
|
[8]
|
AV includes the contract holder’s investment in the separate account and the general account.
|
|
[9]
|
NAR is defined as the guaranteed benefit in excess of the current AV. RNAR represents NAR reduced for reinsurance. NAR and RNAR are highly sensitive to equity markets movements and increase when equity markets decline.
|
|
[10]
|
Some variable annuity contracts with GMDB also have a life-contingent GMWB that may provide for benefits in excess of the return of the GRB. Such contracts included in this amount have
$6.8 billion
of total account value and weighted average attained age of
71 years
. There is
no
NAR or retained NAR related to these contracts.
|
|
Asset type
|
As of March 31, 2016
|
As of December 31, 2015
|
||||
|
Equity securities (including mutual funds)
|
$
|
35,398
|
|
$
|
36,970
|
|
|
Cash and cash equivalents
|
3,306
|
|
3,453
|
|
||
|
Total
|
$
|
38,704
|
|
$
|
40,423
|
|
|
|
Three Months Ended March 31,
|
|||||
|
|
2016
|
2015
|
||||
|
Tax provision at U.S. federal statutory rate
|
$
|
133
|
|
$
|
219
|
|
|
Tax-exempt interest
|
(32
|
)
|
(34
|
)
|
||
|
Dividends-received deduction ("DRD")
|
(22
|
)
|
(23
|
)
|
||
|
Decrease in valuation allowance [1]
|
(25
|
)
|
(1
|
)
|
||
|
Other
|
4
|
|
(3
|
)
|
||
|
Provision for income taxes
|
$
|
58
|
|
$
|
158
|
|
|
[1]
|
Income tax benefit from partial reduction of capital loss carryover valuation allowance in the three months ended March 31, 2016 is due to taxable gains on the termination of certain derivatives during the period.
|
|
|
Three Months Ended March 31,
|
|||||
|
|
2016
|
2015
|
||||
|
Balance, beginning of period
|
$
|
12
|
|
$
|
48
|
|
|
Gross increases - tax positions in prior period
|
—
|
|
—
|
|
||
|
Gross decreases - tax positions in prior period
|
—
|
|
—
|
|
||
|
Balance, end of period
|
$
|
12
|
|
$
|
48
|
|
|
|
As of
|
|
||||||||||||||||
|
|
March 31, 2016
|
December 31, 2015
|
Expiration
|
|||||||||||||||
|
|
Carryover amount
|
Expected tax benefit, gross
|
Carryover amount
|
Expected tax benefit, gross
|
Dates
|
Amount
|
||||||||||||
|
Net operating loss carryover - U.S.
|
$
|
5,097
|
|
$
|
1,784
|
|
$
|
5,182
|
|
$
|
1,814
|
|
2016
|
-
|
2020
|
$
|
4
|
|
|
|
|
|
|
|
2023
|
-
|
2033
|
$
|
5,093
|
|
||||||||
|
Net operating loss carryover - foreign
|
$
|
88
|
|
$
|
17
|
|
$
|
89
|
|
$
|
17
|
|
No expiration
|
$
|
88
|
|
||
|
Foreign tax credit carryover
|
$
|
146
|
|
$
|
146
|
|
$
|
154
|
|
$
|
154
|
|
2019
|
-
|
2024
|
$
|
146
|
|
|
Capital loss carryover
|
$
|
151
|
|
$
|
53
|
|
$
|
222
|
|
$
|
78
|
|
2019
|
$
|
151
|
|
||
|
Alternative minimum tax credit carryover
|
$
|
639
|
|
$
|
639
|
|
$
|
639
|
|
$
|
639
|
|
No expiration
|
$
|
639
|
|
||
|
|
Changes in
|
|||||||||||||||||
|
|
Net Unrealized Gain on Securities
|
OTTI Losses in OCI
|
Net Gain on Cash Flow Hedging Instruments
|
Foreign Currency Translation Adjustments
|
Pension and Other Postretirement Plan Adjustments
|
AOCI, net of tax
|
||||||||||||
|
Beginning balance
|
$
|
1,279
|
|
$
|
(7
|
)
|
$
|
130
|
|
$
|
(55
|
)
|
$
|
(1,676
|
)
|
$
|
(329
|
)
|
|
OCI before reclassifications
|
549
|
|
(9
|
)
|
70
|
|
6
|
|
1
|
|
617
|
|
||||||
|
Amounts reclassified from AOCI
|
(27
|
)
|
1
|
|
(16
|
)
|
—
|
|
8
|
|
(34
|
)
|
||||||
|
OCI, net of tax
|
522
|
|
(8
|
)
|
54
|
|
6
|
|
9
|
|
583
|
|
||||||
|
Ending balance
|
$
|
1,801
|
|
$
|
(15
|
)
|
$
|
184
|
|
$
|
(49
|
)
|
$
|
(1,667
|
)
|
$
|
254
|
|
|
|
Amount Reclassified from AOCI
|
|
||
|
AOCI
|
Three Months Ended March 31, 2016
|
Affected Line Item in the Condensed
Consolidated Statement of Operations
|
||
|
Net Unrealized Gain on Securities
|
|
|
||
|
Available-for-sale securities
|
$
|
41
|
|
Net realized capital gains (losses)
|
|
|
41
|
|
Total before tax
|
|
|
|
14
|
|
Income tax expense
|
|
|
|
$
|
27
|
|
Net income
|
|
OTTI Losses in OCI
|
|
|
||
|
Other than temporary impairments
|
$
|
(1
|
)
|
Net realized capital gains (losses)
|
|
|
(1
|
)
|
Total before tax
|
|
|
|
—
|
|
Income tax expense
|
|
|
|
$
|
(1
|
)
|
Net income
|
|
Net Gains on Cash Flow Hedging Instruments
|
|
|
||
|
Interest rate swaps
|
$
|
5
|
|
Net realized capital gains (losses)
|
|
Interest rate swaps
|
15
|
|
Net investment income
|
|
|
Foreign currency swaps
|
4
|
|
Net realized capital gains (losses)
|
|
|
|
24
|
|
Total before tax
|
|
|
|
8
|
|
Income tax expense
|
|
|
|
$
|
16
|
|
Net income
|
|
Pension and Other Postretirement Plan Adjustments
|
|
|
||
|
Amortization of prior service credit
|
$
|
2
|
|
Insurance operating costs and other expenses
|
|
Amortization of actuarial loss
|
(15
|
)
|
Insurance operating costs and other expenses
|
|
|
|
(13
|
)
|
Total before tax
|
|
|
|
(5
|
)
|
Income tax expense
|
|
|
|
$
|
(8
|
)
|
Net income
|
|
Total amounts reclassified from AOCI
|
$
|
34
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
Changes in
|
|||||||||||||||||
|
|
Net Unrealized Gain on Securities
|
OTTI Losses in OCI
|
Net Gain on Cash Flow Hedging Instruments
|
Foreign Currency Translation Adjustments
|
Pension and Other Postretirement Plan Adjustments
|
AOCI, net of tax
|
||||||||||||
|
Beginning balance
|
$
|
2,370
|
|
$
|
(5
|
)
|
$
|
150
|
|
$
|
(8
|
)
|
$
|
(1,579
|
)
|
$
|
928
|
|
|
OCI before reclassifications
|
232
|
|
(4
|
)
|
32
|
|
(20
|
)
|
19
|
|
259
|
|
||||||
|
Amounts reclassified from AOCI
|
(24
|
)
|
1
|
|
(5
|
)
|
—
|
|
(9
|
)
|
(37
|
)
|
||||||
|
OCI, net of tax
|
208
|
|
(3
|
)
|
27
|
|
(20
|
)
|
10
|
|
222
|
|
||||||
|
Ending balance
|
$
|
2,578
|
|
$
|
(8
|
)
|
$
|
177
|
|
$
|
(28
|
)
|
$
|
(1,569
|
)
|
$
|
1,150
|
|
|
|
Amount Reclassified from AOCI
|
|
||
|
AOCI
|
Three Months Ended March 31, 2015
|
Affected Line Item in the Condensed
Consolidated Statement of Operations
|
||
|
Net Unrealized Gain on Securities
|
|
|
||
|
Available-for-sale securities
|
$
|
37
|
|
Net realized capital gains (losses)
|
|
|
37
|
|
Total before tax
|
|
|
|
13
|
|
Income tax expense
|
|
|
|
$
|
24
|
|
Net income
|
|
OTTI Losses in OCI
|
|
|
||
|
Other than temporary impairments
|
$
|
(1
|
)
|
Net realized capital gains (losses)
|
|
|
(1
|
)
|
Total before tax
|
|
|
|
—
|
|
Income tax expense
|
|
|
|
$
|
(1
|
)
|
Net income
|
|
Net Gains on Cash Flow Hedging Instruments
|
|
|
||
|
Interest rate swaps
|
$
|
1
|
|
Net realized capital gains (losses)
|
|
Interest rate swaps
|
16
|
|
Net investment income
|
|
|
Foreign currency swaps
|
(10
|
)
|
Net realized capital gains (losses)
|
|
|
|
7
|
|
Total before tax
|
|
|
|
2
|
|
Income tax expense
|
|
|
|
$
|
5
|
|
Net income
|
|
Pension and Other Postretirement Plan Adjustments
|
|
|
||
|
Amortization of prior service credit
|
$
|
(2
|
)
|
Insurance operating costs and other expenses
|
|
Amortization of actuarial loss
|
16
|
|
Insurance operating costs and other expenses
|
|
|
|
14
|
|
Total before tax
|
|
|
|
5
|
|
Income tax expense
|
|
|
|
$
|
9
|
|
Net income
|
|
Total amounts reclassified from AOCI
|
$
|
37
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
Pension Benefits
|
Other Postretirement Benefits
|
||||||||||
|
|
Three Months Ended March 31,
|
Three Months Ended March 31,
|
||||||||||
|
|
2016
|
2015
|
2016
|
2015
|
||||||||
|
Interest cost
|
$
|
59
|
|
$
|
59
|
|
$
|
3
|
|
$
|
3
|
|
|
Expected return on plan assets
|
(77
|
)
|
(78
|
)
|
(2
|
)
|
(3
|
)
|
||||
|
Amortization of prior service credit
|
—
|
|
—
|
|
(2
|
)
|
(2
|
)
|
||||
|
Amortization of actuarial loss
|
14
|
|
15
|
|
1
|
|
1
|
|
||||
|
Net periodic benefit
|
$
|
(4
|
)
|
$
|
(4
|
)
|
$
|
—
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
|
Description
|
Page
|
|
Commercial
Lines
|
|
|
Personal Lines
|
|
|
•
|
Net income was
$323
, or
$0.79
per diluted share, compared with net income of
$467
, or
$1.08
per diluted share, in the comparable prior year period.
|
|
•
|
Common share repurchases totaled
$350
, or approximately
8.4 million
shares, in the three months ended
March 31, 2016
.
|
|
•
|
Book value per diluted common share (excluding AOCI) increased to
$44.27
as of March 31, 2106 from
$43.76
as of December 31, 2015 due to the effect of net income less dividends and the effect of share repurchases in the three months ended
March 31, 2016
.
|
|
•
|
Net investment income decreased
14%
to
$696
compared to the prior year period primarily due to a decrease in income from limited partnerships and other alternative investments.
|
|
•
|
Net realized capital losses increased by
$160
compared with the prior year period largely due to a change from net gains to net losses on sales of securities as well as losses on the variable annuity hedge program and other derivatives due to changes in equity markets and interest rates in the three months ended March 31, 2016.
|
|
•
|
Annualized investment yield of
4.0%
, before tax, decreased from
4.5%
, before tax, in the comparable prior year period, primarily due to lower income from limited partnerships. Average reinvestment rate of
3.8%
increased from
3.1%
, in the comparable prior year period, primarily due to wider credit spreads and changes in the mix of purchased securities.
|
|
•
|
Net unrealized gains, after-tax, in the investment portfolio increased by
$522
in the three months ended
March 31, 2016
due to wider credit spreads, partially offset by lower interest rates.
|
|
•
|
Property & Casualty written premiums increased
1%
over the comparable prior year period.
|
|
•
|
Property & Casualty combined ratio, before catastrophes and prior year development, decreased
1.8
points to
89.9
from
91.7
in the comparable prior year period.
|
|
•
|
Commercial Lines current accident year underwriting results before catastrophes increased due to lower non-catastrophe property and improved workers' compensation results.
|
|
•
|
Personal Lines current accident year underwriting results before catastrophes increased though improvement in non-catastrophe homeowners was largely offset by increased auto liability frequency and severity.
|
|
•
|
Catastrophe losses of
$91
, before tax, increased from catastrophe losses of
$83
, before tax, in the comparable prior year period.
|
|
•
|
Unfavorable prior accident year reserve development, primarily due to increased reserves in personal lines auto liability, totaled
$33
, before tax, compared with favorable prior accident year development of
$2
before tax, in the comparable prior year period.
|
|
•
|
Group Benefits core earnings margin decreased to
5.5%
in the three months ended
March 31, 2016
, from
5.9%
in the comparable prior year period.
|
|
•
|
Talcott Resolution after-tax income from continuing operations was
$17
in the three months ended
March 31, 2016
, compared with
$111
in the comparable prior year period primarily due to higher net realized capital losses.
|
|
Operating Summary
|
Three Months Ended March 31,
|
|||||||
|
|
2016
|
2015
|
Change
|
|||||
|
Earned premiums
|
$
|
3,404
|
|
$
|
3,322
|
|
2
|
%
|
|
Fee income
|
426
|
|
459
|
|
(7
|
%)
|
||
|
Net investment income
|
696
|
|
809
|
|
(14
|
%)
|
||
|
Net realized capital gains (losses)
|
(155
|
)
|
5
|
|
NM
|
|
||
|
Other revenues
|
20
|
|
22
|
|
(9
|
%)
|
||
|
Total revenues
|
4,391
|
|
4,617
|
|
(5
|
%)
|
||
|
Benefits, losses and loss adjustment expenses
|
2,641
|
|
2,563
|
|
3
|
%
|
||
|
Amortization of deferred policy acquisition costs
|
374
|
|
387
|
|
(3
|
%)
|
||
|
Insurance operating costs and other expenses
|
909
|
|
948
|
|
(4
|
%)
|
||
|
Interest expense
|
86
|
|
94
|
|
(9
|
%)
|
||
|
Total benefits, losses and expenses
|
4,010
|
|
3,992
|
|
—
|
%
|
||
|
Income before income taxes
|
381
|
|
625
|
|
(39
|
%)
|
||
|
Income tax expense
|
58
|
|
158
|
|
(63
|
%)
|
||
|
Net income
|
$
|
323
|
|
$
|
467
|
|
(31
|
%)
|
|
•
|
Net realized capital losses increased by
$160
to
$155
, before tax, for the
three months ended
March 31, 2016
, compared to net realized capital gains of
$5
, before tax, for the prior year period largely due to a change from net gains to net losses on sales of securities as well as losses in the on the variable annuity hedge program and other derivatives primarily due to changes in equity markets and interest rates in the
three months ended
March 31, 2016
. For further discussion of investment results, see MD&A - Investment Results, Net Realized Capital Gains (Losses).
|
|
•
|
Net investment income of
$696
, before tax, for the
three months ended
March 31, 2016
, compared to
$809
, before tax, for the prior year period. The decrease in net investment income was primarily due to a decrease in income from limited partnerships and alternative investments. For further discussion of investment results, see MD&A - Investment Results, Net Investment Income (Loss).
|
|
•
|
A $51, before tax, increase in current accident year underwriting results before catastrophes in Property & Casualty, primarily resulting from a 1.5 point decrease in the loss and loss adjustment expense ratio before catastrophes and prior accident year development. Earned premiums increased 2% or $63, before tax, reflecting earned premium growth of
3%
in Commercial Lines and
2%
in Personal Lines. For a discussion of the Company's operating results by segment, see the segment sections of MD&A.
|
|
•
|
Unfavorable prior accident year reserve development in Property and Casualty of
$33
, before tax, for the
three months ended
March 31, 2016
, compared to favorable reserve development of
$2
, before tax, for the prior year period. Prior accident year reserve development in 2016 was primarily due to unfavorable development in personal lines auto liability and small commercial package business, partially offset by favorable development in workers' compensation. For additional information, see MD&A - Critical Accounting Estimates, Reserve Roll Forwards and Development.
|
|
•
|
Current accident year catastrophe losses of
$91
, before tax, for the
three months ended
March 31, 2016
, compared to
$83
, before tax, for the prior year period. Catastrophe losses in 2016 were primarily due to multiple wind and hail events across various U.S. geographic regions, concentrated in the central and southern plains and, to a lesser extent, winter storms. Catastrophe losses in 2015 were primarily due to winter storm events across various U.S. geographic regions. For additional information, see MD&A - Critical Accounting Estimates, Property & Casualty Insurance Product Reserves, Net of Reinsurance.
|
|
•
|
Fee income of
$426
, before tax, for the
three months ended
March 31, 2016
, compared to
$459
, before tax, for the prior year period. The decrease in fee income was primarily due to the continued runoff of the Talcott Resolution variable annuity block.
|
|
•
|
Differences between the Company's effective income tax rate and the U.S. statutory rate of 35% are due primarily to tax-exempt interest earned on invested assets and the dividends received deduction. Income tax expense for the
three months ended
March 31, 2016
decreased by $100 from
$158
in the prior year period, primarily due to the $244 decrease in income before income taxes and the effect of permanent items, including a federal income tax benefit of
$25
related to the partial reduction of the deferred tax valuation allowance on capital loss carryovers due to taxable gains on the termination of certain derivatives during the period. For further discussion of income taxes, see Note
7
-
Income Taxes
of Notes to Condensed Consolidated Financial Statements.
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||
|
|
Amount
|
Percent
|
|
Amount
|
Percent
|
||||||
|
Fixed maturities, available-for-sale ("AFS"), at fair value
|
$
|
60,693
|
|
82.1
|
%
|
|
$
|
59,196
|
|
81.4
|
%
|
|
Fixed maturities, at fair value using the fair value option ("FVO")
|
486
|
|
0.7
|
%
|
|
503
|
|
0.7
|
%
|
||
|
Equity securities, AFS, at fair value [1]
|
798
|
|
1.1
|
%
|
|
1,121
|
|
1.5
|
%
|
||
|
Mortgage loans
|
5,637
|
|
7.6
|
%
|
|
5,624
|
|
7.7
|
%
|
||
|
Policy loans, at outstanding balance
|
1,444
|
|
1.9
|
%
|
|
1,447
|
|
2.0
|
%
|
||
|
Limited partnerships and other alternative investments
|
2,654
|
|
3.6
|
%
|
|
2,874
|
|
4.0
|
%
|
||
|
Other investments [2]
|
280
|
|
0.4
|
%
|
|
120
|
|
0.2
|
%
|
||
|
Short-term investments
|
1,918
|
|
2.6
|
%
|
|
1,843
|
|
2.5
|
%
|
||
|
Total investments
|
$
|
73,910
|
|
100.0
|
%
|
|
$
|
72,728
|
|
100.0
|
%
|
|
[1]
|
Included equity securities at fair value using the FVO of
$282
as of
December 31, 2015
. The Company did not hold any equity securities, FVO as of
March 31, 2016
.
|
|
[2]
|
Primarily relates to derivative instruments.
|
|
|
Three Months Ended March 31,
|
|||||||||
|
|
2016
|
2015
|
||||||||
|
(Before tax)
|
Amount
|
Yield [1]
|
Amount
|
Yield [1]
|
||||||
|
Fixed maturities [2]
|
$
|
595
|
|
4.2
|
%
|
$
|
600
|
|
4.2
|
%
|
|
Equity securities, AFS
|
11
|
|
4.7
|
%
|
6
|
|
2.0
|
%
|
||
|
Mortgage loans
|
60
|
|
4.3
|
%
|
69
|
|
4.9
|
%
|
||
|
Policy loans
|
22
|
|
6.0
|
%
|
20
|
|
5.6
|
%
|
||
|
Limited partnerships and other alternative investments
|
8
|
|
1.2
|
%
|
99
|
|
13.7
|
%
|
||
|
Other [3]
|
27
|
|
|
42
|
|
|
||||
|
Investment expense
|
(27
|
)
|
|
(27
|
)
|
|
||||
|
Total net investment income
|
696
|
|
4.0
|
%
|
809
|
|
4.5
|
%
|
||
|
Total net investment income excluding limited partnerships and other alternative investments
|
$
|
688
|
|
4.1
|
%
|
$
|
710
|
|
4.1
|
%
|
|
[1]
|
Yields calculated using annualized net investment income divided by the monthly average invested assets at cost, amortized cost, or adjusted carrying value, as applicable, excluding repurchase agreement and securities lending collateral, if any, and derivatives book value.
|
|
[2]
|
Includes net investment income on short-term investments.
|
|
[3]
|
Primarily includes income from derivatives that qualify for hedge accounting and that hedge fixed maturities.
|
|
|
Three Months Ended March 31,
|
|||||
|
(Before tax)
|
2016
|
2015
|
||||
|
Gross gains on sales
|
$
|
90
|
|
$
|
197
|
|
|
Gross losses on sales
|
(108
|
)
|
(148
|
)
|
||
|
Net other-than-temporary impairment ("OTTI") losses recognized in earnings
|
(23
|
)
|
(12
|
)
|
||
|
Valuation allowances on mortgage loans
|
—
|
|
(3
|
)
|
||
|
Periodic net coupon settlements on credit derivatives
|
—
|
|
1
|
|
||
|
Results of variable annuity hedge program
|
|
|
||||
|
GMWB derivatives, net
|
(17
|
)
|
1
|
|
||
|
Macro hedge program
|
(14
|
)
|
(4
|
)
|
||
|
Total results of variable annuity hedge program
|
(31
|
)
|
(3
|
)
|
||
|
Other, net [1]
|
(83
|
)
|
(27
|
)
|
||
|
Net realized capital gains (losses)
|
$
|
(155
|
)
|
$
|
5
|
|
|
[1]
|
Primarily consists of changes in value of non-qualifying derivatives, including credit derivatives, interest rate derivatives used to manage duration, and the fixed payout annuity hedge.
|
|
•
|
Gross gains on sales for the
three months ended
March 31, 2016
, were primarily due to gains on the sale of U.S. Treasury securities, corporate securities and bonds of municipalities and political subdivisions ("municipal bonds"). Gross losses on sales for the
three months ended
March 31, 2016
, were primarily the result of losses on the sale of corporate securities. The sales were primarily a result of duration, liquidity and credit management as well as tactical changes to the portfolio as a result of changing market conditions, including sales to reduce exposure to energy, emerging markets and other below investment grade corporate securities.
|
|
•
|
Gross gains on sales for the
three months ended
March 31, 2015
were primarily due to gains on the sale of industrial corporate and U.S. Treasury securities. Gross losses on sales for the
three months ended
March 31, 2015
were primarily the result of losses on the sale of corporate and foreign government and government agency securities, which included sales resulting from a reduction in our exposure to certain emerging market and energy sector securities as well as other portfolio management activities. The sales were primarily a result of duration, liquidity and credit management as well as tactical changes to the portfolio as a result of changing market conditions.
|
|
•
|
See Other-Than-Temporary Impairments within the Investment Portfolio Risks and Risk Management section of the MD&A.
|
|
•
|
For the three months ended
March 31, 2016
, the net losses related to the combined GMWB hedging program which includes the GMWB product, reinsurance, and hedging derivatives, were primarily due to losses of
$9
driven by a decline in the value of equity derivatives and losses of
$7
driven by liability model fund regression updates.
|
|
•
|
For the three months ended
March 31, 2016
, the loss on the macro hedge program was primarily due to losses of
$16
driven by a decline in the value of equity derivatives and losses of
$10
driven by time decay on options, partially offset by gains of
$14
driven by a decline in interest rates.
|
|
•
|
Other, net loss for the three months ended
March 31, 2016
, was primarily due to losses of
$23
on equity derivatives entered into during the first quarter which were hedging the impact of a decline in the equity market on the investment portfolio, losses of
$19
on interest rate derivatives driven by market changes in the quarter, and losses of
$22
associated with modified coinsurance reinsurance contracts driven by a decline in interest rates. Modified coinsurance reinsurance contracts are accounted for as embedded derivatives and transfer to the reinsurer the investment experience related to the assets supporting the reinsured policies.
|
|
•
|
Other, net loss for the three months ended
March 31, 2015
, was primarily due to losses of
$14
related to the fixed payout annuity hedge primarily driven by a decline in U.S. interest rates, losses of
$10
on interest rate derivatives due to a decline in interest rates, and losses of
$11
associated with modified coinsurance reinsurance contracts primarily driven by a decline in long term interest rates. Modified coinsurance reinsurance contracts are accounted for as embedded derivatives and transfer to the reinsurer the investment experience related to the assets supporting the reinsured policies.
|
|
•
|
property and casualty insurance product reserves, net of reinsurance;
|
|
•
|
estimated gross profits used in the valuation and amortization of assets and liabilities associated with variable annuity and other universal life-type contracts;
|
|
•
|
evaluation of other-than-temporary impairments on available-for-sale securities and valuation allowances on mortgage loans;
|
|
•
|
living benefits required to be fair valued (in other policyholder funds and benefits payable);
|
|
•
|
evaluation of goodwill for impairment;
|
|
•
|
valuation of investments and derivative instruments;
|
|
•
|
valuation allowance on deferred tax assets; and
|
|
•
|
contingencies relating to corporate litigation and regulatory matters.
|
|
Three Months Ended March 31, 2016
|
||||||||||||
|
|
Commercial
Lines
|
Personal
Lines
|
Property & Casualty Other Operations
|
Total Property & Casualty Insurance
|
||||||||
|
Beginning liabilities for unpaid losses and loss adjustment expenses, gross
|
$
|
16,559
|
|
$
|
1,845
|
|
$
|
3,421
|
|
$
|
21,825
|
|
|
Reinsurance and other recoverables
|
2,293
|
|
19
|
|
570
|
|
2,882
|
|
||||
|
Beginning liabilities for unpaid losses and loss adjustment expenses, net
|
14,266
|
|
1,826
|
|
2,851
|
|
18,943
|
|
||||
|
Provision for unpaid losses and loss adjustment expenses
|
|
|
|
|
||||||||
|
Current accident year before catastrophes
|
913
|
|
632
|
|
—
|
|
1,545
|
|
||||
|
Current accident year catastrophes [3]
|
44
|
|
47
|
|
—
|
|
91
|
|
||||
|
Prior accident year development
|
(20
|
)
|
52
|
|
1
|
|
33
|
|
||||
|
Total provision for unpaid losses and loss adjustment expenses
|
937
|
|
731
|
|
1
|
|
1,669
|
|
||||
|
Less: payments
|
854
|
|
707
|
|
63
|
|
1,624
|
|
||||
|
Ending liabilities for unpaid losses and loss adjustment expenses, net
|
14,349
|
|
1,850
|
|
2,789
|
|
18,988
|
|
||||
|
Reinsurance and other recoverables
|
2,251
|
|
19
|
|
565
|
|
2,835
|
|
||||
|
Ending liabilities for unpaid losses and loss adjustment expenses, gross
|
$
|
16,600
|
|
$
|
1,869
|
|
$
|
3,354
|
|
$
|
21,823
|
|
|
Earned premiums
|
$
|
1,623
|
|
$
|
975
|
|
|
|
||||
|
Loss and loss expense paid ratio [1]
|
52.6
|
|
72.5
|
|
|
|
||||||
|
Loss and loss expense incurred ratio
|
57.7
|
|
75.0
|
|
|
|
||||||
|
Prior accident year development (pts) [2]
|
(1.2
|
)
|
5.3
|
|
|
|
||||||
|
[1]
|
The “loss and loss expense paid ratio” represents the ratio of paid losses and loss adjustment expenses to earned premiums.
|
|
[2]
|
“Prior accident year development (pts)” represents the ratio of prior accident year development to earned premiums.
|
|
[3]
|
Contributing to the current accident year catastrophes losses were the following events:
|
|
Three Months Ended March 31, 2016
|
|||||||||
|
Category
|
Commercial Lines
|
Personal Lines
|
Total Property & Casualty Insurance
|
||||||
|
Wind and hail [1]
|
$
|
19
|
|
$
|
41
|
|
$
|
60
|
|
|
Winter storms [1]
|
25
|
|
6
|
|
31
|
|
|||
|
Total
|
$
|
44
|
|
$
|
47
|
|
$
|
91
|
|
|
[1]
|
These amounts represent an aggregation of multiple catastrophes.
|
|
Three Months Ended March 31, 2016
|
||||||||||||
|
|
Commercial Lines
|
Personal
Lines
|
Property & Casualty Other Operations
|
Total Property & Casualty Insurance
|
||||||||
|
Auto liability
|
$
|
9
|
|
$
|
65
|
|
$
|
—
|
|
$
|
74
|
|
|
Homeowners
|
—
|
|
(6
|
)
|
—
|
|
(6
|
)
|
||||
|
Professional liability
|
(33
|
)
|
—
|
|
—
|
|
(33
|
)
|
||||
|
Package business
|
45
|
|
—
|
|
—
|
|
45
|
|
||||
|
General liability
|
32
|
|
—
|
|
—
|
|
32
|
|
||||
|
Bond
|
(6
|
)
|
—
|
|
—
|
|
(6
|
)
|
||||
|
Commercial property
|
(2
|
)
|
—
|
|
—
|
|
(2
|
)
|
||||
|
Workers’ compensation
|
(79
|
)
|
—
|
|
—
|
|
(79
|
)
|
||||
|
Workers’ compensation discount accretion
|
7
|
|
—
|
|
—
|
|
7
|
|
||||
|
Catastrophes
|
(2
|
)
|
(5
|
)
|
—
|
|
(7
|
)
|
||||
|
Other reserve re-estimates, net
|
9
|
|
(2
|
)
|
1
|
|
8
|
|
||||
|
Total prior accident year development
|
$
|
(20
|
)
|
$
|
52
|
|
$
|
1
|
|
$
|
33
|
|
|
|
|
|
|
|
|
•
|
Increased reserves in personal lines auto liability for accident years 2014 and 2015 primarily due to higher emerged bodily injury severity and, for the third and fourth accident quarters of 2015, an increase in bodily injury frequency. Increases in auto liability loss costs were across both the AARP direct and the independent agency lines of business.
|
|
•
|
Decreased reserves in professional liability for claims made years 2008 through 2013, primarily for large accounts, including on non-securities class action cases. Claim costs have emerged favorably as these years have matured and management has placed more weight on the emerged experience.
|
|
•
|
Increased reserves in small commercial package business due to higher than expected severity on liability claims, principally for accident years 2013 through 2015. Severity for these accident years has developed unfavorably and management has placed more weight on emerged experience.
|
|
•
|
Increased reserves in general liability for accident years 2012 through 2015 primarily due to higher severity losses incurred on a class of business that insures service and maintenance contractors.
|
|
•
|
Decreased reserves in workers' compensation for accident years 2013 through 2015 due to favorable frequency and, to a lesser extent, lower medical severity trends. Loss costs for these accident years continued to emerge favorably as evidenced by the reserve review completed in the first quarter and management has been placing additional weight on this favorable experience as it becomes more credible.
|
|
Three Months Ended March 31, 2015
|
||||||||||||
|
|
Commercial
Lines [3]
|
Personal
Lines
|
Property & Casualty Other Operations
|
Total Property & Casualty Insurance
|
||||||||
|
Beginning liabilities for unpaid losses and loss adjustment expenses, gross
|
$
|
16,465
|
|
$
|
1,874
|
|
$
|
3,467
|
|
$
|
21,806
|
|
|
Reinsurance and other recoverables
|
2,459
|
|
18
|
|
564
|
|
3,041
|
|
||||
|
Beginning liabilities for unpaid losses and loss adjustment expenses, net
|
14,006
|
|
1,856
|
|
2,903
|
|
18,765
|
|
||||
|
Provision for unpaid losses and loss adjustment expenses
|
|
|
|
|
||||||||
|
Current accident year before catastrophes
|
928
|
|
618
|
|
—
|
|
1,546
|
|
||||
|
Current accident year catastrophes [3]
|
58
|
|
25
|
|
—
|
|
83
|
|
||||
|
Prior accident year development
|
(2
|
)
|
(4
|
)
|
4
|
|
(2
|
)
|
||||
|
Total provision for unpaid losses and loss adjustment expenses
|
984
|
|
639
|
|
4
|
|
1,627
|
|
||||
|
Less: payments
|
897
|
|
647
|
|
93
|
|
1,637
|
|
||||
|
Ending liabilities for unpaid losses and loss adjustment expenses, net
|
14,093
|
|
1,848
|
|
2,814
|
|
18,755
|
|
||||
|
Reinsurance and other recoverables
|
2,418
|
|
19
|
|
558
|
|
2,995
|
|
||||
|
Ending liabilities for unpaid losses and loss adjustment expenses, gross
|
$
|
16,511
|
|
$
|
1,867
|
|
$
|
3,372
|
|
$
|
21,750
|
|
|
Earned premiums
|
$
|
1,583
|
|
$
|
952
|
|
|
|
||||
|
Loss and loss expense paid ratio [1]
|
56.7
|
|
68.0
|
|
|
|
||||||
|
Loss and loss expense incurred ratio
|
62.2
|
|
67.1
|
|
|
|
||||||
|
Prior accident year development (pts) [2]
|
(0.1
|
)
|
(0.4
|
)
|
|
|
||||||
|
[1]
|
The “loss and loss expense paid ratio” represents the ratio of paid losses and loss adjustment expenses to earned premiums.
|
|
[2]
|
“Prior accident year development (pts)” represents the ratio of prior accident year development to earned premiums.
|
|
[3]
|
Contributing to the current accident year catastrophes losses were the following events:
|
|
Three Months Ended March 31, 2015
|
|||||||||
|
Category
|
Commercial Lines
|
Personal Lines
|
Total Property & Casualty Insurance
|
||||||
|
Winter storms [1]
|
49
|
|
17
|
|
$
|
66
|
|
||
|
Tornadoes
|
7
|
|
5
|
|
12
|
|
|||
|
Wind and hail [1]
|
$
|
2
|
|
$
|
3
|
|
$
|
5
|
|
|
Total
|
$
|
58
|
|
$
|
25
|
|
$
|
83
|
|
|
[1]
|
These amounts represent an aggregation of multiple catastrophes.
|
|
Three Months Ended March 31, 2015
|
||||||||||||
|
|
Commercial Lines
|
Personal
Lines
|
Property & Casualty Other Operations
|
Total Property & Casualty Insurance
|
||||||||
|
Auto liability
|
$
|
25
|
|
$
|
—
|
|
$
|
—
|
|
$
|
25
|
|
|
Homeowners
|
—
|
|
1
|
|
—
|
|
1
|
|
||||
|
Professional liability
|
(17
|
)
|
—
|
|
—
|
|
(17
|
)
|
||||
|
Package business
|
1
|
|
—
|
|
—
|
|
1
|
|
||||
|
General liability
|
(13
|
)
|
—
|
|
—
|
|
(13
|
)
|
||||
|
Commercial property
|
(7
|
)
|
—
|
|
—
|
|
(7
|
)
|
||||
|
Net environmental reserves
|
—
|
|
—
|
|
3
|
|
3
|
|
||||
|
Workers’ compensation discount accretion
|
8
|
|
—
|
|
—
|
|
8
|
|
||||
|
Catastrophes
|
(6
|
)
|
(12
|
)
|
—
|
|
(18
|
)
|
||||
|
Other reserve re-estimates, net
|
7
|
|
7
|
|
1
|
|
15
|
|
||||
|
Total prior accident year development
|
$
|
(2
|
)
|
$
|
(4
|
)
|
$
|
4
|
|
$
|
(2
|
)
|
|
|
|
|
|
|
|
•
|
Increased reserves in commercial auto liability primarily for accident years 2010 through 2013 due to increased frequency of large claims.
|
|
•
|
Decreased reserves in professional liability for accident years 2009 through 2011 primarily for large accounts. Claim costs for these accident years have emerged favorably as these years have matured and management has placed more weight on the emerged experience.
|
|
•
|
Decreased reserves in general liability primarily for accident years 2012 and 2013 due to lower frequency in late emerging claims.
|
|
•
|
Decreased catastrophe reserves primarily for accident year 2014 as fourth quarter 2014 catastrophes have developed favorably.
|
|
Three Months Ended March 31, 2016
|
Asbestos
|
|
Environmental
|
All Other [1]
|
Total
|
||||||||
|
Beginning liability—net [2][3]
|
$
|
1,712
|
|
|
$
|
247
|
|
$
|
892
|
|
$
|
2,851
|
|
|
Losses and loss adjustment expenses incurred
|
—
|
|
|
—
|
|
1
|
|
$
|
1
|
|
|||
|
Less: Losses and loss adjustment expenses paid
|
34
|
|
|
9
|
|
20
|
|
$
|
63
|
|
|||
|
Ending liability – net [2][3]
|
$
|
1,678
|
|
[4]
|
$
|
238
|
|
$
|
873
|
|
$
|
2,789
|
|
|
[1]
|
In addition to various insurance and assumed reinsurance exposures, “All Other” includes unallocated loss adjustment expense reserves. “All Other” also includes the Company's allowance for uncollectible reinsurance. When the Company commutes a ceded reinsurance contract or settles a ceded reinsurance dispute, the portion of the allowance for uncollectible reinsurance attributable to that commutation or settlement, if any, is reclassified to the appropriate cause of loss.
|
|
[2]
|
Excludes amounts reported in Commercial Lines and Personal Lines reporting segments (collectively “Ongoing Operations”) for asbestos and environmental net liabilities of
$14
and
$9
, respectively, as of December 31, 2015 and
$16
and
$8
, respectively, as of
March 31, 2016
. Total net losses and loss adjustment expenses incurred for the
three months ended
March 31, 2016
includes
$6
related to asbestos and environmental claims. Total net losses and loss adjustment expenses paid for the
three months ended
March 31, 2016
includes
$4
related to asbestos and environmental claims.
|
|
[3]
|
Gross of reinsurance, asbestos and environmental reserves, including liabilities in Ongoing Operations, were
$2,222
and
$287
, respectively, as of December 31, 2015 and
$2,187
and
$276
as of
March 31, 2016
.
|
|
[4]
|
The one year and average three year net paid amounts for asbestos claims, including claims in Ongoing Operations, are
$178
and
$199
, respectively, resulting in a one year net survival ratio of
9.5
and a three year net survival ratio of
8.5
. Net survival ratio is the quotient of the net carried reserves divided by the average annual payment amount and is an indication of the number of years that the net carried reserve would last (i.e. survive) if the future annual claim payments were consistent with the calculated historical average.
|
|
Three Months Ended March 31, 2015
|
Asbestos
|
|
Environmental
|
All Other
|
Total
|
||||||||
|
Beginning liability—net [1][2]
|
$
|
1,710
|
|
|
$
|
241
|
|
$
|
952
|
|
$
|
2,903
|
|
|
Losses and loss adjustment expenses incurred
|
—
|
|
|
3
|
|
1
|
|
4
|
|
||||
|
Less : losses and loss adjustment expenses paid
|
43
|
|
|
16
|
|
34
|
|
93
|
|
||||
|
Ending liability – net [1][2]
|
$
|
1,667
|
|
[3]
|
$
|
228
|
|
$
|
919
|
|
$
|
2,814
|
|
|
[1]
|
Excludes amounts reported in Commercial Lines and Personal Lines reporting segments (collectively “Ongoing Operations”) for asbestos and environmental net liabilities of
$16
and
$6
, respectively, as of December 31, 2014 and
$16
and
$6
, respectively, as of
March 31, 2015
. Total net losses and loss adjustment expenses incurred for the
three months ended
March 31, 2015
includes
$2
related to asbestos and environmental claims. Total net losses and loss adjustment expenses paid for the
three months ended
March 31, 2015
includes
$3
related to asbestos and environmental claims.
|
|
[2]
|
Gross of reinsurance, asbestos and environmental reserves, including liabilities in Ongoing Operations, were
$2,193
and
$267
, respectively, as of December 31, 2014 and
$2,147
and
$255
as of
March 31, 2015
.
|
|
[3]
|
The one year and average three year net paid amounts for asbestos claims, including Ongoing Operations, are
$203
and
$198
, respectively, resulting in a one year net survival ratio of
8.3
and a three year net survival ratio of
8.5
. Net survival ratio is the quotient of the net carried reserves divided by the average annual payment amount and is an indication of the number of years that the net carried reserve would last (i.e. survive) if the future annual claim payments were consistent with the calculated historical average.
|
|
|
Asbestos [1]
|
Environmental [1]
|
||||||||||
|
Three Months Ended March 31, 2016
|
Paid
Losses & LAE
|
Incurred
Losses & LAE
|
Paid
Losses & LAE
|
Incurred
Losses & LAE
|
||||||||
|
Gross
|
|
|
|
|
||||||||
|
Direct
|
$
|
24
|
|
$
|
—
|
|
$
|
7
|
|
$
|
—
|
|
|
Assumed Reinsurance
|
11
|
|
—
|
|
1
|
|
—
|
|
||||
|
London Market
|
1
|
|
—
|
|
2
|
|
—
|
|
||||
|
Total
|
36
|
|
—
|
|
10
|
|
—
|
|
||||
|
Ceded
|
(2
|
)
|
—
|
|
(1
|
)
|
—
|
|
||||
|
Net
|
$
|
34
|
|
$
|
—
|
|
$
|
9
|
|
$
|
—
|
|
|
[1]
|
Excludes asbestos and environmental paid and incurred loss and LAE reported in Ongoing Operations. Total gross losses and LAE incurred in Ongoing Operations for the
three months ended
March 31, 2016
includes
$6
related to asbestos and environmental claims. Total gross losses and LAE paid in Ongoing Operations for the
three months ended
March 31, 2016
includes $4 related to asbestos and environmental claims.
|
|
|
Talcott Resolution
|
|||||
|
|
As of March 31, 2016
|
As of December 31, 2015
|
||||
|
DAC
|
$
|
1,051
|
|
$
|
1,180
|
|
|
SIA
|
$
|
54
|
|
$
|
56
|
|
|
Death and Other Insurance Benefit Reserves, net of reinsurance [1]
|
$
|
334
|
|
$
|
340
|
|
|
[1]
|
For additional information on death and other insurance benefit reserves, see Note
6
-
Separate Accounts, Death Benefits and Other Insurance Benefit Features
of Notes to Condensed Consolidated Financial Statements.
|
|
|
Talcott Resolution
|
|||||
|
|
Three Months Ended March 31,
|
|||||
|
|
2016
|
2015
|
||||
|
DAC
|
$
|
1
|
|
$
|
10
|
|
|
SIA
|
1
|
|
1
|
|
||
|
Death and Other Insurance Benefit Reserves
|
11
|
|
18
|
|
||
|
Total (before tax)
|
$
|
13
|
|
$
|
29
|
|
|
Income tax effect
|
4
|
|
10
|
|
||
|
Total (after-tax)
|
$
|
9
|
|
$
|
19
|
|
|
|
Three Months Ended March 31,
|
|||||
|
|
2016
|
2015
|
||||
|
Net income
|
$
|
323
|
|
$
|
467
|
|
|
Less: Unlock benefit, after-tax
|
9
|
|
19
|
|
||
|
Less: Net realized capital gains (losses), after-tax and DAC, excluded from core earnings
|
(96
|
)
|
2
|
|
||
|
Less: Restructuring and other costs, after-tax
|
—
|
|
(6
|
)
|
||
|
Less: Income tax benefit from reduction in valuation allowance
|
25
|
|
—
|
|
||
|
Core earnings
|
$
|
385
|
|
$
|
452
|
|
|
|
Three Months Ended March 31,
|
|||||||
|
Underwriting Summary
|
2016
|
2015
|
Change
|
|||||
|
Written premiums
|
$
|
1,726
|
|
$
|
1,722
|
|
—
|
%
|
|
Change in unearned premium reserve
|
103
|
|
139
|
|
(26
|
%)
|
||
|
Earned premiums
|
1,623
|
|
1,583
|
|
3
|
%
|
||
|
Losses and loss adjustment expenses
|
|
|
|
|||||
|
Current accident year before catastrophes
|
913
|
|
928
|
|
(2
|
%)
|
||
|
Current accident year catastrophes
|
44
|
|
58
|
|
(24
|
%)
|
||
|
Prior accident year development
|
(20
|
)
|
(2
|
)
|
NM
|
|
||
|
Total losses and loss adjustment expenses
|
937
|
|
984
|
|
(5
|
%)
|
||
|
Amortization of DAC
|
242
|
|
234
|
|
3
|
%
|
||
|
Underwriting expenses
|
295
|
|
295
|
|
—
|
%
|
||
|
Dividends to policyholders
|
4
|
|
5
|
|
(20
|
%)
|
||
|
Underwriting gain
|
145
|
|
65
|
|
123
|
%
|
||
|
Net servicing income [1]
|
4
|
|
4
|
|
—
|
%
|
||
|
Net investment income
|
209
|
|
257
|
|
(19
|
%)
|
||
|
Net realized capital gains (losses)
|
(33
|
)
|
8
|
|
NM
|
|
||
|
Other income (expense)
|
1
|
|
1
|
|
—
|
%
|
||
|
Income before income taxes
|
326
|
|
335
|
|
(3
|
%)
|
||
|
Income tax expense
|
98
|
|
95
|
|
3
|
%
|
||
|
Net income
|
$
|
228
|
|
$
|
240
|
|
(5
|
%)
|
|
[1]
|
Includes servicing revenues of
$20
and
$22
for the
three months ended
March 31, 2016
and
2015
.
|
|
|
Three Months Ended March 31,
|
|||||
|
Premium Measures [1]
|
2016
|
2015
|
||||
|
New business premium
|
$
|
275
|
|
$
|
290
|
|
|
Standard commercial lines policy count retention
|
84
|
%
|
84
|
%
|
||
|
Standard commercial lines renewal written pricing increases
|
2
|
%
|
3
|
%
|
||
|
Standard commercial lines renewal earned pricing increases
|
2
|
%
|
5
|
%
|
||
|
Standard commercial lines policies in-force as of end of period (in thousands)
|
1,314
|
|
1,283
|
|
||
|
[1]
|
Standard commercial lines consists of small commercial and middle market. Standard commercial premium measures exclude middle market specialty programs and livestock lines of business.
|
|
|
Three Months Ended March 31,
|
|||||
|
Underwriting Ratios
|
2016
|
2015
|
Change
|
|||
|
Loss and loss adjustment expense ratio
|
|
|
|
|||
|
Current accident year before catastrophes
|
56.3
|
|
58.6
|
|
2.3
|
|
|
Current accident year catastrophes
|
2.7
|
|
3.7
|
|
1.0
|
|
|
Prior accident year development
|
(1.2
|
)
|
(0.1
|
)
|
1.1
|
|
|
Total loss and loss adjustment expense ratio
|
57.7
|
|
62.2
|
|
4.5
|
|
|
Expense ratio
|
33.1
|
|
33.4
|
|
0.3
|
|
|
Policyholder dividend ratio
|
0.2
|
|
0.3
|
|
0.1
|
|
|
Combined ratio
|
91.1
|
|
95.9
|
|
4.8
|
|
|
Current accident year catastrophes and prior year development
|
1.5
|
|
3.6
|
|
2.1
|
|
|
Combined ratio before catastrophes and prior year development
|
89.6
|
|
92.4
|
|
2.8
|
|
|
•
|
The decrease in the current accident year loss and loss adjustment expense ratios before catastrophes for the
three months ended
March 31, 2016
, as compared to the prior year period, was primarily due to lower loss and loss adjustment expense ratio in workers' compensation due to declining frequency, partially offset by modestly higher severity, as well as due to lower non-catastrophe property losses. Accordingly, the current accident year loss and loss adjustment expense ratio before catastrophes decreased by
2.3
points to
56.3
in
2016
from
58.6
in
2015
.
|
|
•
|
Current accident year catastrophe losses totaled
$44
, before tax, for the
three months ended
March 31, 2016
, compared to
$58
before tax, for the
three months ended
March 31, 2015
. Catastrophe losses for 2016 were primarily due to winter storms across various U.S. geographic regions and, to a lesser extent, multiple wind and hail events concentrated in the central and southern plains. Catastrophe losses for 2015 were primarily due to winter storms across various U.S. geographic regions. For additional information, see MD&A - Critical Accounting Estimates, Property & Casualty Insurance Product Reserves, Net of Reinsurance.
|
|
•
|
Favorable prior accident year reserve development of
$20
, before tax, for the
three months ended
March 31, 2016
, compared to favorable reserve development of
$2
, before tax, for the
three months ended
March 31, 2015
. Net reserve decreases for the
three months ended
March 31, 2016
were primarily related to decreases in professional liability and workers' compensation reserves, partially offset by increases in reserves related to the small commercial package business, and in general liability for a class of business that insures service and maintenance contractors. Net reserve releases for the
three months ended
March 31, 2015
were primarily due to a release of professional and general liability reserves, partially offset by reserve strengthening in commercial auto liability. For additional information, see MD&A - Critical Accounting Estimates, Reserve Roll-forwards and Development.
|
|
|
Three Months Ended March 31,
|
|||||||
|
Underwriting Summary
|
2016
|
2015
|
Change
|
|||||
|
Written premiums
|
$
|
953
|
|
$
|
939
|
|
1
|
%
|
|
Change in unearned premium reserve
|
(22
|
)
|
(13
|
)
|
(69
|
%)
|
||
|
Earned premiums
|
975
|
|
952
|
|
2
|
%
|
||
|
Losses and loss adjustment expenses
|
|
|
|
|||||
|
Current accident year before catastrophes
|
632
|
|
618
|
|
2
|
%
|
||
|
Current accident year catastrophes
|
47
|
|
25
|
|
88
|
%
|
||
|
Prior accident year development
|
52
|
|
(4
|
)
|
NM
|
|
||
|
Total losses and loss adjustment expenses
|
731
|
|
639
|
|
14
|
%
|
||
|
Amortization of DAC
|
89
|
|
90
|
|
(1
|
%)
|
||
|
Underwriting expenses
|
154
|
|
148
|
|
4
|
%
|
||
|
Underwriting gain
|
1
|
|
75
|
|
(99
|
%)
|
||
|
Net servicing income
|
—
|
|
1
|
|
(100
|
%)
|
||
|
Net investment income
|
31
|
|
35
|
|
(11
|
%)
|
||
|
Net realized capital gains (losses)
|
(5
|
)
|
1
|
|
NM
|
|
||
|
Other expenses
|
—
|
|
(1
|
)
|
100
|
%
|
||
|
Income before income taxes
|
27
|
|
111
|
|
(76
|
)%
|
||
|
Income tax expense
|
7
|
|
35
|
|
(80
|
%)
|
||
|
Net income
|
$
|
20
|
|
$
|
76
|
|
(74
|
)%
|
|
|
Three Months Ended March 31,
|
|||||||
|
Written Premiums
|
2016
|
2015
|
Change
|
|||||
|
Product Line
|
|
|
|
|||||
|
Automobile
|
$
|
690
|
|
$
|
671
|
|
3
|
%
|
|
Homeowners
|
263
|
|
268
|
|
(2
|
%)
|
||
|
Total
|
$
|
953
|
|
$
|
939
|
|
1
|
%
|
|
Earned Premiums
|
|
|
|
|||||
|
Product Line
|
|
|
|
|||||
|
Automobile
|
$
|
678
|
|
$
|
655
|
|
4
|
%
|
|
Homeowners
|
297
|
|
297
|
|
—
|
%
|
||
|
Total
|
$
|
975
|
|
$
|
952
|
|
2
|
%
|
|
|
Three Months Ended March 31,
|
|||||
|
Premium Measures
|
2016
|
2015
|
||||
|
Policies in-force end of period (in thousands)
|
|
|
||||
|
Automobile
|
2,073
|
|
2,053
|
|
||
|
Homeowners
|
1,262
|
|
1,305
|
|
||
|
New business written premium
|
|
|
||||
|
Automobile
|
$
|
110
|
|
$
|
101
|
|
|
Homeowners
|
$
|
23
|
|
$
|
27
|
|
|
Policy count retention
|
|
|
||||
|
Automobile
|
84
|
%
|
84
|
%
|
||
|
Homeowners
|
84
|
%
|
85
|
%
|
||
|
Renewal written pricing increase
|
|
|
||||
|
Automobile
|
7
|
%
|
6
|
%
|
||
|
Homeowners
|
9
|
%
|
8
|
%
|
||
|
Renewal earned pricing increase
|
|
|
||||
|
Automobile
|
6
|
%
|
6
|
%
|
||
|
Homeowners
|
8
|
%
|
8
|
%
|
||
|
|
Three Months Ended March 31,
|
|||||
|
Underwriting Ratios
|
2016
|
2015
|
Change
|
|||
|
Loss and loss adjustment expense ratio
|
|
|
|
|||
|
Current accident year before catastrophes
|
64.8
|
|
64.9
|
|
0.1
|
|
|
Current accident year catastrophes
|
4.8
|
|
2.6
|
|
(2.2
|
)
|
|
Prior year development
|
5.3
|
|
(0.4
|
)
|
(5.7
|
)
|
|
Total loss and loss adjustment expense ratio
|
75.0
|
|
67.1
|
|
(7.9
|
)
|
|
Expense ratio
|
24.9
|
|
25.0
|
|
0.1
|
|
|
Combined ratio
|
99.9
|
|
92.1
|
|
(7.8
|
)
|
|
Current accident year catastrophes and prior year development
|
10.1
|
|
2.2
|
|
(7.9
|
)
|
|
Combined ratio before catastrophes and prior year development
|
89.7
|
|
89.9
|
|
0.2
|
|
|
|
Three Months Ended March 31,
|
|||||
|
Product Combined Ratios
|
2016
|
2015
|
Change
|
|||
|
Automobile
|
|
|
|
|
||
|
Combined ratio
|
106.6
|
|
95.4
|
|
(11.2
|
)
|
|
Combined ratio before catastrophes and prior year development
|
96.2
|
|
94.6
|
|
(1.6
|
)
|
|
Homeowners
|
|
|
|
|
||
|
Combined ratio
|
84.7
|
|
85.1
|
|
0.4
|
|
|
Combined ratio before catastrophes and prior year development
|
75.1
|
|
79.7
|
|
4.6
|
|
|
•
|
Current accident year losses and loss adjustment expenses before catastrophes increased for the
three months ended
March 31, 2016
, compared to the prior year period, as a result of the effect of an increase in earned premiums, higher severity trends in both auto liability and physical damage and higher auto liability frequency, partially offset by lower homeowners fire and non-catastrophe weather-related claims. The current accident year loss and loss adjustment expense ratio before catastrophes of
64.8
in
2016
decreased
0.1
points from
64.9
in
2015
.
|
|
•
|
Current accident year catastrophe losses of
$47
before tax, for the
three months ended
March 31, 2016
compared to
$25
for the prior year period. Catastrophe losses for the
three months ended
March 31, 2016
were primarily due to multiple wind and hail events across various U.S. geographic regions, concentrated in the central and southern plains. Catastrophe losses in 2015 were primarily due to winter storms across various U.S. geographic regions.
|
|
•
|
Unfavorable prior accident year development of
$52
, before tax, for the
three months ended
March 31, 2016
compared to favorable prior accident year development of
$4
, before tax, for the prior year period. The net reserve increase for
three months ended
March 31, 2016
was largely related to increased reserves in auto liability for accident years 2014 and 2015 primarily due to higher emerged bodily injury severity and, for the third and fourth accident quarters of 2015, an increase in bodily injury frequency. The net reserve decrease for the three months ended March 31,
2015
was largely related to a decrease in reserves for 2014 catastrophes offset by unfavorable development on accident year 2014 auto physical damage claims. For additional information, see MD&A - Critical Accounting Estimates, Property & Casualty Insurance Product Reserves, Net of Reinsurance.
|
|
|
Three Months Ended March 31,
|
|||||||
|
Underwriting Summary
|
2016
|
2015
|
Change
|
|||||
|
Losses and loss adjustment expenses
|
|
|
|
|
||||
|
Prior accident year development
|
$
|
1
|
|
$
|
4
|
|
(75
|
%)
|
|
Total losses and loss adjustment expenses
|
1
|
|
4
|
|
(75
|
%)
|
||
|
Underwriting expenses
|
7
|
|
6
|
|
17
|
%
|
||
|
Underwriting loss
|
(8
|
)
|
(10
|
)
|
20
|
%
|
||
|
Net investment income
|
32
|
|
35
|
|
(9
|
%)
|
||
|
Net realized capital gains (losses)
|
(3
|
)
|
4
|
|
(175
|
%)
|
||
|
Other income
|
2
|
|
1
|
|
100
|
%
|
||
|
Income before income taxes
|
23
|
|
30
|
|
(23
|
%)
|
||
|
Income tax expense
|
6
|
|
7
|
|
(14
|
%)
|
||
|
Net income
|
$
|
17
|
|
$
|
23
|
|
(26
|
%)
|
|
|
Three Months Ended March 31,
|
|||||||
|
Operating Summary
|
2016
|
2015
|
Change
|
|||||
|
Premiums and other considerations
|
$
|
795
|
|
$
|
780
|
|
2
|
%
|
|
Net investment income
|
88
|
|
97
|
|
(9
|
)%
|
||
|
Net realized capital gains (losses)
|
2
|
|
(1
|
)
|
NM
|
|
||
|
Total revenues
|
885
|
|
876
|
|
1
|
%
|
||
|
Benefits, losses and loss adjustment expenses
|
618
|
|
598
|
|
3
|
%
|
||
|
Amortization of deferred policy acquisition costs
|
8
|
|
8
|
|
—
|
%
|
||
|
Insurance operating costs and other expenses
|
194
|
|
200
|
|
(3
|
)%
|
||
|
Total benefits, losses and expenses
|
820
|
|
806
|
|
2
|
%
|
||
|
Income before income taxes
|
65
|
|
70
|
|
(7
|
)%
|
||
|
Income tax expense
|
15
|
|
18
|
|
(17
|
)%
|
||
|
Net income
|
$
|
50
|
|
$
|
52
|
|
(4
|
)%
|
|
|
Three Months Ended March 31,
|
|||||||
|
Premiums and other considerations
|
2016
|
2015
|
Change
|
|||||
|
Fully insured – ongoing premiums
|
$
|
772
|
|
$
|
763
|
|
1
|
%
|
|
Buyout premiums
|
6
|
|
—
|
|
NM
|
|
||
|
Other
|
17
|
|
17
|
|
—
|
%
|
||
|
Total premiums and other considerations
|
$
|
795
|
|
$
|
780
|
|
2
|
%
|
|
Fully insured ongoing sales, excluding buyouts
|
$
|
266
|
|
$
|
300
|
|
(11
|
)%
|
|
|
Three Months Ended March 31,
|
||||
|
Ratios, excluding buyouts
|
2016
|
2015
|
Change
|
||
|
Group disability loss ratio
|
82.4
|
%
|
81.8
|
%
|
(0.6)
|
|
Group life loss ratio
|
73.8
|
%
|
73.2
|
%
|
(0.6)
|
|
Total loss ratio
|
77.6
|
%
|
76.7
|
%
|
(0.9)
|
|
Expense ratio
|
25.6
|
%
|
26.7
|
%
|
1.1
|
|
|
Three Months Ended March 31,
|
|||||
|
Margin
|
2016
|
2015
|
Change
|
|||
|
Net income margin
|
5.7
|
%
|
5.9
|
%
|
(0.2
|
)
|
|
Effect of net capital realized gains (losses), net of tax on after-tax margin
|
0.2
|
%
|
—
|
%
|
0.2
|
|
|
Core earnings margin
|
5.5
|
%
|
5.9
|
%
|
(0.4
|
)
|
|
|
Three Months Ended March 31,
|
|||||||
|
Operating Summary
|
2016
|
2015
|
Change
|
|||||
|
Fee income and other
|
$
|
167
|
|
$
|
179
|
|
(7
|
)%
|
|
Total revenues
|
167
|
|
179
|
|
(7
|
)%
|
||
|
Amortization of DAC
|
5
|
|
5
|
|
—
|
%
|
||
|
Insurance operating costs and other expenses
|
131
|
|
140
|
|
(6
|
)%
|
||
|
Total benefits, losses and expenses
|
136
|
|
145
|
|
(6
|
)%
|
||
|
Income before income taxes
|
31
|
|
34
|
|
(9
|
)%
|
||
|
Income tax expense
|
11
|
|
12
|
|
(8
|
)%
|
||
|
Net income
|
$
|
20
|
|
$
|
22
|
|
(9
|
)%
|
|
|
|
|
|
|||||
|
Average Total Mutual Funds segment AUM
|
$
|
91,188
|
|
$
|
94,778
|
|
(4
|
)%
|
|
Return on Assets
|
|
|
|
|||||
|
Net income
|
8.8
|
|
9.3
|
|
(5
|
)%
|
||
|
Core earnings
|
8.8
|
|
9.3
|
|
(5
|
)%
|
||
|
|
|
|
|
|||||
|
Mutual Funds segment AUM
|
|
|
|
|||||
|
Mutual Fund AUM - beginning of period
|
$
|
74,413
|
|
$
|
73,035
|
|
2
|
%
|
|
Sales
|
4,699
|
|
4,710
|
|
—
|
%
|
||
|
Redemptions
|
(4,885
|
)
|
(4,181
|
)
|
(17
|
)%
|
||
|
Net Flows
|
(186
|
)
|
529
|
|
(135
|
)%
|
||
|
Change in market value and other
|
(608
|
)
|
2,132
|
|
(129
|
)%
|
||
|
Mutual Fund AUM - end of period
|
$
|
73,619
|
|
$
|
75,696
|
|
(3
|
)%
|
|
Talcott AUM [1]
|
$
|
16,795
|
|
$
|
20,240
|
|
(17
|
)%
|
|
Total Mutual Funds segment AUM
|
$
|
90,414
|
|
$
|
95,936
|
|
(6
|
)%
|
|
|
|
|
|
|||||
|
Mutual Fund AUM by Asset Class
|
|
|
|
|||||
|
Equity
|
$
|
46,455
|
|
$
|
47,131
|
|
(1
|
)%
|
|
Fixed Income
|
12,389
|
|
14,267
|
|
(13
|
)%
|
||
|
Multi-Strategy Investments [2]
|
14,775
|
|
14,298
|
|
3
|
%
|
||
|
Mutual Fund AUM
|
$
|
73,619
|
|
$
|
75,696
|
|
(3
|
)%
|
|
[1]
|
Talcott AUM consists of Company-sponsored mutual fund assets held in separate accounts supporting variable insurance and investment products.
|
|
[2]
|
Includes balanced, allocation, and alternative investment products.
|
|
|
||||||||
|
|
Three Months Ended March 31,
|
|||||||
|
Operating Summary
|
2016
|
2015
|
Change
|
|||||
|
Earned premiums
|
$
|
28
|
|
$
|
24
|
|
17
|
%
|
|
Fee income and other
|
241
|
|
261
|
|
(8
|
%)
|
||
|
Net investment income
|
325
|
|
382
|
|
(15
|
%)
|
||
|
Realized capital gains (losses):
|
|
|
|
|
||||
|
Total other-than-temporary impairment (“OTTI”) losses
|
(7
|
)
|
(5
|
)
|
(40
|
%)
|
||
|
Other net realized capital gains (losses)
|
(105
|
)
|
(20
|
)
|
NM
|
|
||
|
Net realized capital gains (losses)
|
(112
|
)
|
(25
|
)
|
NM
|
|
||
|
Total revenues
|
482
|
|
642
|
|
(25
|
%)
|
||
|
Benefits, losses and loss adjustment expenses
|
354
|
|
338
|
|
5
|
%
|
||
|
Amortization of DAC
|
30
|
|
50
|
|
(40
|
%)
|
||
|
Insurance operating costs and other expenses
|
105
|
|
121
|
|
(13
|
%)
|
||
|
Total benefits, losses and expenses
|
489
|
|
509
|
|
(4
|
%)
|
||
|
Income (loss) before income taxes
|
(7
|
)
|
133
|
|
(105
|
%)
|
||
|
Income tax (benefit) expense
|
(24
|
)
|
22
|
|
NM
|
|
||
|
Net income
|
$
|
17
|
|
$
|
111
|
|
(85
|
%)
|
|
Assets Under Management (end of period)
|
|
|
|
|||||
|
Variable annuity account value
|
$
|
42,500
|
|
$
|
51,500
|
|
(17
|
%)
|
|
Fixed market value adjusted and payout annuities
|
8,014
|
|
8,666
|
|
(8
|
%)
|
||
|
Institutional annuity account value
|
15,169
|
|
15,663
|
|
(3
|
%)
|
||
|
Other account value [1]
|
86,762
|
|
91,009
|
|
(5
|
%)
|
||
|
Total account value
|
$
|
152,445
|
|
$
|
166,838
|
|
(9
|
%)
|
|
Variable Annuity Account Value
|
|
|
|
|||||
|
Account value, beginning of period
|
$
|
44,245
|
|
$
|
52,861
|
|
(16
|
%)
|
|
Net outflows
|
(1,466
|
)
|
(2,296
|
)
|
36
|
%
|
||
|
Change in market value and other
|
(279
|
)
|
935
|
|
(130
|
%)
|
||
|
Account value, end of period
|
$
|
42,500
|
|
$
|
51,500
|
|
(17
|
%)
|
|
[1]
|
Other account value included
$31.9 billion
,
$14.5 billion
, and
$40.4 billion
as of
March 31, 2016
for the Retirement Plans, Individual Life and Private Placement Life Insurance businesses, respectively. Other account value included
$36.0 billion
,
$15.0 billion
, and
$40.0 billion
at
March 31, 2015
for the Retirement Plans, Individual Life and Private Placement Life Insurance businesses, respectively. Account
values
a
ssociated with the Retirement Plans and Individual Life businesses no longer generate asset-based fee income due to the sales of these businesses through reinsurance transactions.
|
|
|
Three Months Ended March 31,
|
|||||||
|
Operating Summary
|
2016
|
2015
|
Change
|
|||||
|
Fee income [1]
|
$
|
1
|
|
$
|
2
|
|
(50
|
%)
|
|
Net investment income
|
11
|
|
3
|
|
NM
|
|
||
|
Net realized capital gains (losses)
|
(4
|
)
|
18
|
|
(122
|
%)
|
||
|
Total revenues
|
8
|
|
23
|
|
(65
|
%)
|
||
|
Insurance operating costs and other expenses [1]
|
6
|
|
17
|
|
(65
|
%)
|
||
|
Interest expense
|
86
|
|
94
|
|
(9
|
%)
|
||
|
Total benefits, losses and expenses
|
92
|
|
111
|
|
(17
|
%)
|
||
|
Loss before income taxes
|
(84
|
)
|
(88
|
)
|
5
|
%
|
||
|
Income tax benefit
|
(55
|
)
|
(31
|
)
|
(77
|
%)
|
||
|
Net loss
|
$
|
(29
|
)
|
$
|
(57
|
)
|
49
|
%
|
|
[1]
|
Fee income includes the income associated with the sales of non-proprietary insurance products in the Company’s broker-dealer subsidiaries that has an offsetting commission expense included in insurance operating costs and other expenses.
|
|
•
|
Insurance Risk
|
|
•
|
Operational Risk
|
|
•
|
Financial Risk
|
|
Coverage
|
Treaty Term
|
% of Layer(s) Reinsurance
|
Per Occurrence Limit
|
|
Retention
|
||||
|
Principal property catastrophe program covering property catastrophe losses from a single event [1]
|
1/1/2016 to 1/1/2017
|
90%
|
$
|
850
|
|
|
$
|
350
|
|
|
Reinsurance with the FHCF covering Florida Personal Lines property catastrophe losses from a single event
|
6/1/2015 to 6/1/2016
|
90%
|
$
|
116
|
|
[2]
|
$
|
37
|
|
|
Workers compensation losses arising from a single catastrophe event [3]
|
7/1/2015 to 7/1/2016
|
80%
|
$
|
350
|
|
|
$
|
100
|
|
|
[1]
|
Certain aspects of our catastrophe treaty have terms that extend beyond the traditional one year term.
|
|
[2]
|
The per occurrence limit on the Florida Hurricane Catastrophe Fund (“FHCF”) treaty is $116 for the 6/1/2015 to 6/1/2016 treaty year based on the Company's election to purchase the required coverage from FHCF. Coverage is based on the best available information from FHCF, which was updated in January 2016.
|
|
[3]
|
In addition, to the preceding limit shown, the workers compensation reinsurance includes a non-catastrophe, industrial accident layer, 80% of a $30 per event limit in excess a $20 retention.
|
|
Reinsurance Recoverables
|
As of March 31, 2016
|
As of December 31, 2015
|
||||
|
Paid loss and loss adjustment expenses
|
$
|
102
|
|
$
|
119
|
|
|
Unpaid loss and loss adjustment expenses
|
2,615
|
|
2,662
|
|
||
|
Gross reinsurance recoverables
|
$
|
2,717
|
|
$
|
2,781
|
|
|
Less: Allowance for uncollectible reinsurance
|
(266
|
)
|
(266
|
)
|
||
|
Net reinsurance recoverables
|
$
|
2,451
|
|
$
|
2,515
|
|
|
Reinsurance Recoverables
|
As of March 31, 2016
|
As of December 31, 2015
|
||||
|
Future policy benefits and unpaid loss and loss adjustment expenses and other policyholder funds and benefits payable
|
$
|
20,674
|
|
$
|
20,674
|
|
|
Gross reinsurance recoverables
|
$
|
20,674
|
|
$
|
20,674
|
|
|
Less: Allowance for uncollectible reinsurance [1]
|
—
|
|
—
|
|
||
|
Net reinsurance recoverables
|
$
|
20,674
|
|
$
|
20,674
|
|
|
•
|
Liquidity Risk
|
|
•
|
Interest Rate Risk
|
|
•
|
Foreign Currency Exchange Risk
|
|
•
|
Equity Risk
|
|
•
|
Credit Risk
|
|
•
|
reduce the value of assets under management and the amount of fee income generated from those assets;
|
|
•
|
increase the liability for GMWB benefits resulting in realized capital losses;
|
|
•
|
increase the value of derivative assets used to hedge product guarantees resulting in realized capital gains;
|
|
•
|
increase the costs of the hedging instruments we use in our hedging program;
|
|
•
|
increase the Company’s net amount at risk ("NAR") for GMDB and GMWB benefits;
|
|
•
|
increase the amount of required assets to be held backing variable annuity guarantees to maintain required regulatory reserve levels and targeted risk based capital ratios; and
|
|
•
|
decrease the Company’s estimated future gross profits, resulting in a DAC unlock charge. See Estimated Gross Profits Used in the Valuation and Amortization of Assets and Liabilities Associated with Variable Annuity Contracts within the Critical Accounting Estimates section of the MD&A for further information.
|
|
Total Variable Annuity Guarantees
|
|||||||||||||
|
As of March 31, 2016
|
|||||||||||||
|
($ in billions)
|
Account
Value
|
Gross Net
Amount at Risk
|
Retained Net
Amount at Risk
|
% of Contracts In
the Money [2]
|
% In the
Money [2] [3]
|
||||||||
|
Variable Annuity [1]
|
|
|
|
|
|
||||||||
|
GMDB
|
$
|
42.5
|
|
$
|
4.3
|
|
$
|
1.1
|
|
56
|
%
|
9
|
%
|
|
GMWB
|
$
|
19.4
|
|
$
|
0.3
|
|
$
|
0.2
|
|
11
|
%
|
10
|
%
|
|
Total Variable Annuity Guarantees
|
|||||||||||||
|
As of December 31, 2015
|
|||||||||||||
|
($ in billions)
|
Account
Value
|
Gross Net
Amount at Risk
|
Retained Net
Amount at Risk
|
% of Contracts In
the Money [2] |
% In the
Money [2] [3] |
||||||||
|
Variable Annuity [1]
|
|
|
|
|
|
||||||||
|
GMDB
|
$
|
44.2
|
|
$
|
4.2
|
|
$
|
1.1
|
|
55
|
%
|
9
|
%
|
|
GMWB
|
$
|
20.2
|
|
$
|
0.2
|
|
$
|
0.2
|
|
11
|
%
|
9
|
%
|
|
[1]
|
Policies with a guaranteed living benefit also have a guaranteed death benefit. The NAR for each benefit is shown; however these benefits are not additive. When a policy terminates due to death, any NAR related to GMWB is released. Similarly, when a policy goes into benefit status on a GMWB, the GMDB NAR is reduced to zero.
|
|
[2]
|
Excludes contracts that are fully reinsured.
|
|
[3]
|
For all contracts that are “in the money”, this represents the percentage by which the average contract was in the money.
|
|
Variable Annuity Guarantees [1]
|
U.S. GAAP Treatment [1]
|
Primary Market Risk Exposures [1]
|
|
GMDB and life-contingent component of the GMWB
|
Accumulation of the portion of fees required to cover expected claims, less accumulation of actual claims paid
|
Equity Market Levels
|
|
GMWB (excluding life-contingent portions)
|
Fair Value
|
Equity Market Levels / Implied Volatility / Interest Rates
|
|
[1]
|
Each of these guarantees and the related U.S. GAAP accounting volatility will also be influenced by actual and estimated policyholder behavior.
|
|
GAAP Sensitivity Analysis
|
As of March 31, 2016
|
|||||||||||||||||
|
(before tax and DAC) [1]
|
GMWB
|
Macro
|
||||||||||||||||
|
Equity Market Return
|
-20
|
%
|
-10
|
%
|
10
|
%
|
-20
|
%
|
-10
|
%
|
10
|
%
|
||||||
|
Potential Net Fair Value Impact
|
$
|
(27
|
)
|
$
|
(10
|
)
|
$
|
4
|
|
$
|
180
|
|
$
|
82
|
|
$
|
(57
|
)
|
|
Interest Rates
|
-50bps
|
|
-25bps
|
|
+25bps
|
|
-50bps
|
|
-25bps
|
|
+25bps
|
|
||||||
|
Potential Net Fair Value Impact
|
$
|
2
|
|
$
|
2
|
|
$
|
(3
|
)
|
$
|
12
|
|
$
|
6
|
|
$
|
(6
|
)
|
|
Implied Volatilities
|
10
|
%
|
2
|
%
|
-10
|
%
|
10
|
%
|
2
|
%
|
-10
|
%
|
||||||
|
Potential Net Fair Value Impact
|
$
|
(62
|
)
|
$
|
(12
|
)
|
$
|
58
|
|
$
|
89
|
|
$
|
18
|
|
$
|
(84
|
)
|
|
[1]
|
These sensitivities are based on the following key market levels as of March 31, 2016: 1) S&P of
2,060
; 2) 10yr US swap rate of
1.67%
; 3) S&P 10yr volatility of
26.76%
.
|
|
•
|
The sensitivity analysis is only valid as of the measurement date and assumes instantaneous changes in the capital market factors and no ability to rebalance hedge positions prior to the market changes;
|
|
•
|
Changes to the underlying hedging program, policyholder behavior, and variation in underlying fund performance relative to the hedged index, which could materially impact the liability; and
|
|
•
|
The impact of elapsed time on liabilities or hedge assets, any non-parallel shifts in capital market factors, or correlated moves across the sensitivities.
|
|
•
|
In general, as equity market levels and interest rates decline, the amount and volatility of both our actual potential obligation, as well as the related statutory surplus and capital margin for death and living benefit guarantees associated with variable annuity contracts can be materially negatively affected, sometimes at a greater than linear rate. Other market factors that can impact statutory surplus, reserve levels and capital margin include differences in performance of variable subaccounts relative to indices and/or realized equity and interest rate volatilities. In addition, as equity market levels increase, generally surplus levels will increase. RBC ratios will also tend to increase when equity markets increase. However, as a result of a number of factors and market conditions, including the level of hedging costs and other risk transfer activities, reserve requirements for death and living benefit guarantees and RBC requirements could increase with rising equity markets, resulting in lower RBC ratios. Non-market factors, which can also impact the amount and volatility of both our actual potential obligation, as well as the related statutory surplus and capital margin, include actual and estimated policyholder behavior experience as it pertains to lapsation, partial withdrawals, and mortality.
|
|
•
|
As the value of certain fixed-income and equity securities in our investment portfolio decreases, due in part to credit spread widening, statutory surplus and RBC ratios may decrease.
|
|
•
|
As the value of certain derivative instruments that do not get hedge accounting decreases, statutory surplus and RBC ratios may decrease.
|
|
•
|
Our statutory surplus is also impacted by widening credit spreads as a result of the accounting for the assets and liabilities in our fixed market value adjusted "MVA" annuities. Statutory separate account assets supporting the fixed MVA annuities are recorded at fair value. In determining the statutory reserve for the fixed MVA annuities, we are required to use current crediting rates. In many capital market scenarios, current crediting rates are highly correlated with market rates implicit in the fair value of statutory separate account assets. As a result, the change in statutory reserve from period to period will likely substantially offset the change in the fair value of the statutory separate account assets. However, in periods of volatile credit markets, actual credit spreads on investment asset may increase sharply for certain sub-sectors of the overall credit market, resulting in statutory separate account asset market value losses. As actual credit spreads are not fully reflected in the current crediting rates the calculation of statutory reserves will not substantially offset the change in fair value of the statutory separate account assets resulting in reductions in statutory surplus. This has resulted and may continue to result in the need to devote significant additional capital to support the product.
|
|
•
|
With respect to our fixed annuity business, sustained low interest rates may result in a reduction in statutory surplus and an increase in NAIC required capital.
|
|
Fixed Maturities by Credit Quality
|
||||||||||||||||
|
|
March 31, 2016
|
December 31, 2015
|
||||||||||||||
|
|
Amortized Cost
|
Fair Value
|
Percent of Total Fair Value
|
Amortized Cost
|
Fair Value
|
Percent of Total Fair Value
|
||||||||||
|
United States Government/Government agencies
|
$
|
7,793
|
|
$
|
8,316
|
|
13.7
|
%
|
$
|
7,911
|
|
$
|
8,179
|
|
13.8
|
%
|
|
AAA
|
7,472
|
|
7,771
|
|
12.8
|
%
|
6,980
|
|
7,195
|
|
12.2
|
%
|
||||
|
AA
|
10,003
|
|
10,726
|
|
17.7
|
%
|
9,943
|
|
10,584
|
|
17.9
|
%
|
||||
|
A
|
14,464
|
|
15,631
|
|
25.7
|
%
|
14,297
|
|
15,128
|
|
25.5
|
%
|
||||
|
BBB
|
14,341
|
|
14,968
|
|
24.7
|
%
|
14,598
|
|
14,918
|
|
25.2
|
%
|
||||
|
BB & below
|
3,305
|
|
3,281
|
|
5.4
|
%
|
3,236
|
|
3,192
|
|
5.4
|
%
|
||||
|
Total fixed maturities, AFS
|
$
|
57,378
|
|
$
|
60,693
|
|
100
|
%
|
$
|
56,965
|
|
$
|
59,196
|
|
100
|
%
|
|
Securities by Type
|
|||||||||||||||||||||||||||||||||||||
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||||||||
|
|
Cost or Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Percent of Total Fair Value
|
|
Cost or Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Percent of Total Fair Value
|
||||||||||||||||||
|
ABS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Consumer loans
|
$
|
2,277
|
|
|
$
|
11
|
|
|
$
|
(40
|
)
|
|
$
|
2,248
|
|
|
3.7
|
%
|
|
$
|
2,183
|
|
|
$
|
6
|
|
|
$
|
(40
|
)
|
|
$
|
2,149
|
|
|
3.6
|
%
|
|
Small business
|
122
|
|
|
12
|
|
|
(5
|
)
|
|
129
|
|
|
0.2
|
%
|
|
123
|
|
|
12
|
|
|
(4
|
)
|
|
131
|
|
|
0.2
|
%
|
||||||||
|
Other
|
284
|
|
|
6
|
|
|
(2
|
)
|
|
288
|
|
|
0.5
|
%
|
|
214
|
|
|
6
|
|
|
(1
|
)
|
|
219
|
|
|
0.4
|
%
|
||||||||
|
Collateralized debt obligations ("CDOs")
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
CLOs
|
2,600
|
|
|
2
|
|
|
(35
|
)
|
|
2,567
|
|
|
4.2
|
%
|
|
2,514
|
|
|
4
|
|
|
(21
|
)
|
|
2,497
|
|
|
4.2
|
%
|
||||||||
|
Commercial real estate ("CREs")
|
90
|
|
|
37
|
|
|
(1
|
)
|
|
126
|
|
|
0.2
|
%
|
|
91
|
|
|
42
|
|
|
(1
|
)
|
|
132
|
|
|
0.2
|
%
|
||||||||
|
Other [1]
|
385
|
|
|
29
|
|
|
(1
|
)
|
|
414
|
|
|
0.7
|
%
|
|
384
|
|
|
29
|
|
|
(1
|
)
|
|
409
|
|
|
0.7
|
%
|
||||||||
|
Commercial mortgage-backed securities ("CMBS")
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Agency backed [2]
|
1,441
|
|
|
54
|
|
|
(18
|
)
|
|
1,477
|
|
|
2.4
|
%
|
|
1,224
|
|
|
34
|
|
|
(8
|
)
|
|
1,250
|
|
|
2.1
|
%
|
||||||||
|
Bonds
|
2,917
|
|
|
90
|
|
|
(25
|
)
|
|
2,982
|
|
|
4.9
|
%
|
|
2,725
|
|
|
58
|
|
|
(29
|
)
|
|
2,754
|
|
|
4.7
|
%
|
||||||||
|
Interest only (“IOs”)
|
774
|
|
|
11
|
|
|
(20
|
)
|
|
765
|
|
|
1.3
|
%
|
|
719
|
|
|
13
|
|
|
(19
|
)
|
|
713
|
|
|
1.2
|
%
|
||||||||
|
Corporate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Basic industry
|
1,093
|
|
|
70
|
|
|
(18
|
)
|
|
1,145
|
|
|
1.9
|
%
|
|
1,161
|
|
|
55
|
|
|
(45
|
)
|
|
1,171
|
|
|
2.0
|
%
|
||||||||
|
Capital goods
|
1,700
|
|
|
142
|
|
|
(4
|
)
|
|
1,838
|
|
|
3.0
|
%
|
|
1,781
|
|
|
110
|
|
|
(15
|
)
|
|
1,876
|
|
|
3.2
|
%
|
||||||||
|
Consumer cyclical
|
1,842
|
|
|
111
|
|
|
(11
|
)
|
|
1,942
|
|
|
3.2
|
%
|
|
1,848
|
|
|
68
|
|
|
(24
|
)
|
|
1,892
|
|
|
3.2
|
%
|
||||||||
|
Consumer non-cyclical
|
3,821
|
|
|
315
|
|
|
(6
|
)
|
|
4,130
|
|
|
6.8
|
%
|
|
3,735
|
|
|
196
|
|
|
(24
|
)
|
|
3,907
|
|
|
6.6
|
%
|
||||||||
|
Energy
|
2,056
|
|
|
85
|
|
|
(59
|
)
|
|
2,082
|
|
|
3.4
|
%
|
|
2,276
|
|
|
84
|
|
|
(111
|
)
|
|
2,249
|
|
|
3.8
|
%
|
||||||||
|
Financial services
|
5,994
|
|
|
300
|
|
|
(75
|
)
|
|
6,219
|
|
|
10.2
|
%
|
|
6,083
|
|
|
246
|
|
|
(63
|
)
|
|
6,266
|
|
|
10.6
|
%
|
||||||||
|
Tech./comm.
|
3,516
|
|
|
331
|
|
|
(35
|
)
|
|
3,812
|
|
|
6.3
|
%
|
|
3,553
|
|
|
229
|
|
|
(62
|
)
|
|
3,720
|
|
|
6.3
|
%
|
||||||||
|
Transportation
|
883
|
|
|
61
|
|
|
(5
|
)
|
|
939
|
|
|
1.5
|
%
|
|
869
|
|
|
43
|
|
|
(10
|
)
|
|
902
|
|
|
1.5
|
%
|
||||||||
|
Utilities
|
4,592
|
|
|
390
|
|
|
(29
|
)
|
|
4,953
|
|
|
8.2
|
%
|
|
4,395
|
|
|
299
|
|
|
(60
|
)
|
|
4,634
|
|
|
7.8
|
%
|
||||||||
|
Other
|
226
|
|
|
13
|
|
|
(2
|
)
|
|
237
|
|
|
0.4
|
%
|
|
175
|
|
|
12
|
|
|
(2
|
)
|
|
185
|
|
|
0.3
|
%
|
||||||||
|
Foreign govt./govt. agencies
|
1,146
|
|
|
57
|
|
|
(14
|
)
|
|
1,189
|
|
|
2.0
|
%
|
|
1,321
|
|
|
34
|
|
|
(47
|
)
|
|
1,308
|
|
|
2.2
|
%
|
||||||||
|
Municipal bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Taxable
|
1,347
|
|
|
145
|
|
|
(4
|
)
|
|
1,488
|
|
|
2.5
|
%
|
|
1,315
|
|
|
92
|
|
|
(9
|
)
|
|
1,398
|
|
|
2.4
|
%
|
||||||||
|
Tax-exempt
|
9,839
|
|
|
979
|
|
|
(3
|
)
|
|
10,815
|
|
|
17.8
|
%
|
|
9,809
|
|
|
916
|
|
|
(2
|
)
|
|
10,723
|
|
|
18.1
|
%
|
||||||||
|
RMBS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Agency
|
2,182
|
|
|
88
|
|
|
(1
|
)
|
|
2,269
|
|
|
3.7
|
%
|
|
2,206
|
|
|
64
|
|
|
(6
|
)
|
|
2,264
|
|
|
3.8
|
%
|
||||||||
|
Non-agency
|
100
|
|
|
2
|
|
|
—
|
|
|
102
|
|
|
0.2
|
%
|
|
89
|
|
|
2
|
|
|
—
|
|
|
91
|
|
|
0.2
|
%
|
||||||||
|
Alt-A
|
94
|
|
|
1
|
|
|
(1
|
)
|
|
94
|
|
|
0.2
|
%
|
|
68
|
|
|
1
|
|
|
—
|
|
|
69
|
|
|
0.1
|
%
|
||||||||
|
Sub-prime
|
1,887
|
|
|
12
|
|
|
(26
|
)
|
|
1,873
|
|
|
3.1
|
%
|
|
1,623
|
|
|
15
|
|
|
(16
|
)
|
|
1,622
|
|
|
2.7
|
%
|
||||||||
|
U.S. Treasuries
|
4,170
|
|
|
403
|
|
|
(3
|
)
|
|
4,570
|
|
|
7.5
|
%
|
|
4,481
|
|
|
222
|
|
|
(38
|
)
|
|
4,665
|
|
|
7.9
|
%
|
||||||||
|
Fixed maturities, AFS
|
57,378
|
|
|
3,757
|
|
|
(443
|
)
|
|
60,693
|
|
|
100
|
%
|
|
56,965
|
|
|
2,892
|
|
|
(658
|
)
|
|
59,196
|
|
|
100
|
%
|
||||||||
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Financial services
|
145
|
|
|
2
|
|
|
(1
|
)
|
|
146
|
|
|
18.3
|
%
|
|
159
|
|
|
1
|
|
|
(2
|
)
|
|
158
|
|
|
18.8
|
%
|
||||||||
|
Other
|
622
|
|
|
54
|
|
|
(24
|
)
|
|
652
|
|
|
81.7
|
%
|
|
683
|
|
|
37
|
|
|
(39
|
)
|
|
681
|
|
|
81.2
|
%
|
||||||||
|
Equity securities, AFS
|
767
|
|
|
56
|
|
|
(25
|
)
|
|
798
|
|
|
100
|
%
|
|
842
|
|
|
38
|
|
|
(41
|
)
|
|
839
|
|
|
100
|
%
|
||||||||
|
Total AFS securities
|
$
|
58,145
|
|
|
$
|
3,813
|
|
|
$
|
(468
|
)
|
|
$
|
61,491
|
|
|
|
|
$
|
57,807
|
|
|
$
|
2,930
|
|
|
$
|
(699
|
)
|
|
$
|
60,035
|
|
|
|
||
|
Fixed maturities, FVO
|
|
|
|
|
|
|
$
|
486
|
|
|
|
|
|
|
|
|
|
|
$
|
503
|
|
|
|
||||||||||||||
|
Equity, FVO [3]
|
|
|
|
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
$
|
348
|
|
|
|
||||||||||||||
|
[1]
|
Gross unrealized gains (losses) exclude the fair value of bifurcated embedded derivatives within certain securities. Changes in value are recorded in net realized capital gains (losses).
|
|
[2]
|
Includes securities with pools of loans issued by the Small Business Administration which are backed by the full faith and credit of the U.S. government.
|
|
[3]
|
Included in equity securities, AFS on the Condensed Consolidated Balance Sheets. The Company did
not
hold any equity securities, FVO as of
March 31, 2016
.
|
|
|
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||||||
|
|
Amortized Cost
|
Fair Value
|
Net Unrealized Gain/(Loss)
|
|
Amortized Cost
|
Fair Value
|
Net Unrealized Gain/(Loss)
|
||||||||||||
|
AAA
|
$
|
40
|
|
$
|
43
|
|
$
|
3
|
|
|
$
|
40
|
|
$
|
42
|
|
$
|
2
|
|
|
AA
|
780
|
|
806
|
|
26
|
|
|
747
|
|
763
|
|
16
|
|
||||||
|
A
|
2,696
|
|
2,843
|
|
147
|
|
|
2,922
|
|
3,025
|
|
103
|
|
||||||
|
BBB
|
2,222
|
|
2,280
|
|
58
|
|
|
2,133
|
|
2,188
|
|
55
|
|
||||||
|
BB & below
|
401
|
|
393
|
|
(8
|
)
|
|
400
|
|
406
|
|
6
|
|
||||||
|
Total [1]
|
$
|
6,139
|
|
$
|
6,365
|
|
$
|
226
|
|
|
$
|
6,242
|
|
$
|
6,424
|
|
$
|
182
|
|
|
[1]
|
Included equity, AFS securities with an amortized cost and fair value of
$145
and
$146
, respectively as of
March 31, 2016
and an amortized cost and fair value of
$159
and
$158
, respectively, as of
December 31, 2015
included in the AFS by type table above.
|
|
March 31, 2016
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
|
AAA
|
|
AA
|
|
A
|
|
BBB
|
|
BB and Below
|
|
Total
|
||||||||||||||||||||||||||||||||||||
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||||||||||||||||||
|
2005 & Prior
|
$
|
116
|
|
|
$
|
128
|
|
|
$
|
66
|
|
|
$
|
75
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
194
|
|
|
$
|
215
|
|
|
2006
|
103
|
|
|
105
|
|
|
102
|
|
|
103
|
|
|
124
|
|
|
125
|
|
|
61
|
|
|
61
|
|
|
22
|
|
|
22
|
|
|
412
|
|
|
416
|
|
||||||||||||
|
2007
|
241
|
|
|
245
|
|
|
123
|
|
|
129
|
|
|
111
|
|
|
113
|
|
|
19
|
|
|
19
|
|
|
21
|
|
|
21
|
|
|
515
|
|
|
527
|
|
||||||||||||
|
2008
|
36
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
38
|
|
||||||||||||
|
2009
|
11
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
||||||||||||
|
2010
|
18
|
|
|
20
|
|
|
8
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
28
|
|
||||||||||||
|
2011
|
55
|
|
|
61
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
|
20
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
80
|
|
|
85
|
|
||||||||||||
|
2012
|
40
|
|
|
41
|
|
|
6
|
|
|
6
|
|
|
30
|
|
|
29
|
|
|
38
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|
114
|
|
|
113
|
|
||||||||||||
|
2013
|
16
|
|
|
16
|
|
|
95
|
|
|
99
|
|
|
100
|
|
|
102
|
|
|
15
|
|
|
16
|
|
|
1
|
|
|
1
|
|
|
227
|
|
|
234
|
|
||||||||||||
|
2014
|
330
|
|
|
345
|
|
|
67
|
|
|
68
|
|
|
75
|
|
|
73
|
|
|
7
|
|
|
7
|
|
|
2
|
|
|
2
|
|
|
481
|
|
|
495
|
|
||||||||||||
|
2015
|
201
|
|
|
206
|
|
|
169
|
|
|
169
|
|
|
199
|
|
|
194
|
|
|
82
|
|
|
76
|
|
|
—
|
|
|
—
|
|
|
651
|
|
|
645
|
|
||||||||||||
|
2016
|
45
|
|
|
47
|
|
|
35
|
|
|
35
|
|
|
74
|
|
|
76
|
|
|
16
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
170
|
|
|
175
|
|
||||||||||||
|
Total
|
$
|
1,212
|
|
|
$
|
1,263
|
|
|
$
|
671
|
|
|
$
|
692
|
|
|
$
|
723
|
|
|
$
|
722
|
|
|
$
|
263
|
|
|
$
|
257
|
|
|
$
|
48
|
|
|
$
|
48
|
|
|
$
|
2,917
|
|
|
$
|
2,982
|
|
|
Credit protection
|
33.2%
|
|
23.9%
|
|
18.2%
|
|
15.7%
|
|
25.0%
|
|
25.6%
|
||||||||||||||||||||||||||||||||||||
|
December 31, 2015
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
|
AAA
|
|
AA
|
|
A
|
|
BBB
|
|
BB and Below
|
|
Total
|
||||||||||||||||||||||||||||||||||||
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||||||||||||||||||
|
2005 & Prior
|
$
|
110
|
|
|
$
|
119
|
|
|
$
|
77
|
|
|
$
|
83
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
199
|
|
|
$
|
214
|
|
|
2006
|
149
|
|
|
151
|
|
|
102
|
|
|
104
|
|
|
140
|
|
|
141
|
|
|
61
|
|
|
62
|
|
|
22
|
|
|
22
|
|
|
474
|
|
|
480
|
|
||||||||||||
|
2007
|
202
|
|
|
206
|
|
|
170
|
|
|
178
|
|
|
81
|
|
|
83
|
|
|
20
|
|
|
20
|
|
|
51
|
|
|
52
|
|
|
524
|
|
|
539
|
|
||||||||||||
|
2008
|
37
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
38
|
|
||||||||||||
|
2009
|
11
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
||||||||||||
|
2010
|
18
|
|
|
19
|
|
|
8
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
27
|
|
||||||||||||
|
2011
|
55
|
|
|
59
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
78
|
|
|
82
|
|
||||||||||||
|
2012
|
40
|
|
|
40
|
|
|
6
|
|
|
6
|
|
|
26
|
|
|
26
|
|
|
33
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
105
|
|
|
104
|
|
||||||||||||
|
2013
|
16
|
|
|
16
|
|
|
95
|
|
|
97
|
|
|
79
|
|
|
80
|
|
|
9
|
|
|
10
|
|
|
1
|
|
|
1
|
|
|
200
|
|
|
204
|
|
||||||||||||
|
2014
|
329
|
|
|
335
|
|
|
58
|
|
|
58
|
|
|
69
|
|
|
68
|
|
|
6
|
|
|
6
|
|
|
2
|
|
|
2
|
|
|
464
|
|
|
469
|
|
||||||||||||
|
2015
|
201
|
|
|
197
|
|
|
163
|
|
|
158
|
|
|
172
|
|
|
165
|
|
|
71
|
|
|
66
|
|
|
—
|
|
|
—
|
|
|
607
|
|
|
586
|
|
||||||||||||
|
Total
|
$
|
1,168
|
|
|
$
|
1,191
|
|
|
$
|
679
|
|
|
$
|
692
|
|
|
$
|
572
|
|
|
$
|
568
|
|
|
$
|
228
|
|
|
$
|
224
|
|
|
$
|
78
|
|
|
$
|
79
|
|
|
$
|
2,725
|
|
|
$
|
2,754
|
|
|
Credit
protection |
32.9%
|
|
25.8%
|
|
18.4%
|
|
16.6%
|
|
18.7%
|
|
26.3%
|
||||||||||||||||||||||||||||||||||||
|
[1]
|
The vintage year represents the year the pool of loans was originated.
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
Amortized Cost [1]
|
|
Valuation Allowance
|
|
Carrying Value
|
|
Amortized Cost [1]
|
|
Valuation Allowance
|
|
Carrying Value
|
||||||||||||
|
Agricultural
|
$
|
25
|
|
|
$
|
(6
|
)
|
|
$
|
19
|
|
|
$
|
33
|
|
|
$
|
(7
|
)
|
|
$
|
26
|
|
|
Whole loans
|
5,496
|
|
|
(16
|
)
|
|
5,480
|
|
|
5,458
|
|
|
(16
|
)
|
|
5,442
|
|
||||||
|
A-Note participations
|
138
|
|
|
—
|
|
|
138
|
|
|
139
|
|
|
—
|
|
|
139
|
|
||||||
|
B-Note participations
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
||||||
|
Total
|
$
|
5,659
|
|
|
$
|
(22
|
)
|
|
$
|
5,637
|
|
|
$
|
5,647
|
|
|
$
|
(23
|
)
|
|
$
|
5,624
|
|
|
[1]
|
Amortized cost represents carrying value prior to valuation allowances, if any.
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||||||
|
|
Amortized Cost
|
|
Fair Value
|
|
Weighted Average Credit Quality
|
|
Amortized Cost
|
|
Fair Value
|
|
Weighted Average Credit Quality
|
||||||||
|
General Obligation
|
$
|
1,936
|
|
|
$
|
2,129
|
|
|
AA
|
|
$
|
2,069
|
|
|
$
|
2,243
|
|
|
AA
|
|
Pre-Refunded [1]
|
887
|
|
|
947
|
|
|
AAA
|
|
850
|
|
|
903
|
|
|
AAA
|
||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Transportation
|
1,612
|
|
|
1,820
|
|
|
A+
|
|
1,566
|
|
|
1,744
|
|
|
A+
|
||||
|
Health Care
|
1,439
|
|
|
1,578
|
|
|
AA-
|
|
1,371
|
|
|
1,499
|
|
|
AA-
|
||||
|
Water & Sewer
|
1,259
|
|
|
1,364
|
|
|
AA
|
|
1,228
|
|
|
1,324
|
|
|
AA
|
||||
|
Education
|
1,148
|
|
|
1,255
|
|
|
AA+
|
|
1,109
|
|
|
1,205
|
|
|
AA
|
||||
|
Sales Tax
|
693
|
|
|
784
|
|
|
AA-
|
|
692
|
|
|
779
|
|
|
AA-
|
||||
|
Leasing [2]
|
761
|
|
|
850
|
|
|
AA-
|
|
728
|
|
|
803
|
|
|
AA-
|
||||
|
Power
|
613
|
|
|
671
|
|
|
A+
|
|
658
|
|
|
709
|
|
|
A+
|
||||
|
Housing
|
107
|
|
|
111
|
|
|
AA-
|
|
91
|
|
|
94
|
|
|
AA
|
||||
|
Other
|
731
|
|
|
794
|
|
|
AA-
|
|
762
|
|
|
818
|
|
|
AA-
|
||||
|
Total Revenue
|
8,363
|
|
|
9,227
|
|
|
AA-
|
|
8,205
|
|
|
8,975
|
|
|
AA-
|
||||
|
Total Municipal
|
$
|
11,186
|
|
|
$
|
12,303
|
|
|
AA-
|
|
$
|
11,124
|
|
|
$
|
12,121
|
|
|
AA-
|
|
[1]
|
Pre-Refunded bonds are bonds for which an irrevocable trust containing sufficient U.S. Treasury, agency, or other securities has been established to fund the remaining payments of principal and interest.
|
|
[2]
|
Leasing revenue bonds are generally the obligations of a financing authority established by the municipality that leases facilities back to a municipality. The notes are typically secured by lease payments made by the municipality that is leasing the facilities financed by the issue. Lease payments may be subject to annual appropriation by the municipality or the municipality may be obligated to appropriate general tax revenues to make lease payments.
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||
|
|
Amount
|
Percent
|
|
Amount
|
Percent
|
||||||
|
Hedge funds
|
$
|
800
|
|
30.1
|
%
|
|
$
|
1,034
|
|
36.0
|
%
|
|
Real estate funds
|
580
|
|
21.9
|
%
|
|
576
|
|
20.0
|
%
|
||
|
Private equity and other funds
|
1,274
|
|
48.0
|
%
|
|
1,264
|
|
44.0
|
%
|
||
|
Total
|
$
|
2,654
|
|
100
|
%
|
|
$
|
2,874
|
|
100
|
%
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||
|
Consecutive Months
|
Items
|
|
Cost or Amortized Cost
|
|
Fair Value
|
|
Unrealized Loss [1]
|
|
Items
|
|
Cost or Amortized Cost
|
|
Fair Value
|
|
Unrealized Loss [1]
|
||||||||||||||
|
Three months or less
|
939
|
|
|
$
|
2,898
|
|
|
$
|
2,865
|
|
|
$
|
(34
|
)
|
|
2,094
|
|
|
$
|
10,535
|
|
|
$
|
10,398
|
|
|
$
|
(137
|
)
|
|
Greater than three to six months
|
767
|
|
|
2,631
|
|
|
2,567
|
|
|
(64
|
)
|
|
819
|
|
|
2,837
|
|
|
2,735
|
|
|
(102
|
)
|
||||||
|
Greater than six to nine months
|
524
|
|
|
1,611
|
|
|
1,546
|
|
|
(65
|
)
|
|
933
|
|
|
4,421
|
|
|
4,194
|
|
|
(227
|
)
|
||||||
|
Greater than nine to eleven months
|
564
|
|
|
2,636
|
|
|
2,530
|
|
|
(106
|
)
|
|
329
|
|
|
1,302
|
|
|
1,242
|
|
|
(60
|
)
|
||||||
|
Twelve months or more
|
737
|
|
|
3,551
|
|
|
3,352
|
|
|
(199
|
)
|
|
675
|
|
|
3,072
|
|
|
2,896
|
|
|
(173
|
)
|
||||||
|
Total
|
3,531
|
|
|
$
|
13,327
|
|
|
$
|
12,860
|
|
|
$
|
(468
|
)
|
|
4,850
|
|
|
$
|
22,167
|
|
|
$
|
21,465
|
|
|
$
|
(699
|
)
|
|
[1]
|
Unrealized losses exclude the fair value of bifurcated embedded derivatives within certain securities as changes in value are recorded in net realized capital gains (losses).
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||
|
Consecutive Months
|
Items
|
|
Cost or Amortized Cost
|
|
Fair Value
|
|
Unrealized Loss [1]
|
|
Items
|
|
Cost or Amortized Cost
|
|
Fair Value
|
|
Unrealized Loss [1]
|
||||||||||||||
|
Three months or less
|
125
|
|
|
$
|
63
|
|
|
$
|
44
|
|
|
$
|
(19
|
)
|
|
240
|
|
|
$
|
288
|
|
|
$
|
212
|
|
|
$
|
(76
|
)
|
|
Greater than three to six months
|
90
|
|
|
47
|
|
|
31
|
|
|
(16
|
)
|
|
130
|
|
|
77
|
|
|
51
|
|
|
(26
|
)
|
||||||
|
Greater than six to nine months
|
12
|
|
|
49
|
|
|
34
|
|
|
(15
|
)
|
|
5
|
|
|
3
|
|
|
2
|
|
|
(1
|
)
|
||||||
|
Greater than nine to eleven months
|
5
|
|
|
3
|
|
|
1
|
|
|
(2
|
)
|
|
6
|
|
|
12
|
|
|
8
|
|
|
(4
|
)
|
||||||
|
Twelve months or more
|
46
|
|
|
37
|
|
|
24
|
|
|
(13
|
)
|
|
50
|
|
|
28
|
|
|
18
|
|
|
(10
|
)
|
||||||
|
Total
|
278
|
|
|
$
|
199
|
|
|
$
|
134
|
|
|
$
|
(65
|
)
|
|
431
|
|
|
$
|
408
|
|
|
$
|
291
|
|
|
$
|
(117
|
)
|
|
[1]
|
Unrealized losses exclude the fair value of bifurcated embedded derivatives within certain securities as changes in value are recorded in net realized capital gains (losses).
|
|
|
Three Months Ended March 31,
|
|||||
|
|
2016
|
2015
|
||||
|
CRE CDOs
|
$
|
—
|
|
$
|
1
|
|
|
CMBS IOs
|
1
|
|
—
|
|
||
|
Corporate
|
19
|
|
5
|
|
||
|
Equity
|
3
|
|
1
|
|
||
|
RMBS
|
|
|
||||
|
Sub-prime
|
—
|
|
1
|
|
||
|
Foreign government
|
—
|
|
4
|
|
||
|
Total
|
$
|
23
|
|
$
|
12
|
|
|
Fixed maturities
|
$
|
26,554
|
|
|
Short-term investments
|
494
|
|
|
|
Cash
|
152
|
|
|
|
Less: Derivative collateral
|
220
|
|
|
|
Total
|
$
|
26,980
|
|
|
Fixed maturities
|
$
|
33,106
|
|
|
Short-term investments
|
938
|
|
|
|
Cash
|
326
|
|
|
|
Less: Derivative collateral
|
1,456
|
|
|
|
Total
|
$
|
32,914
|
|
|
|
As of
|
||
|
Contractholder Obligations
|
March 31, 2016
|
||
|
Total Life contractholder obligations
|
$
|
169,938
|
|
|
Less: Separate account assets [1]
|
118,361
|
|
|
|
General account contractholder obligations
|
$
|
51,577
|
|
|
Composition of General Account Contractholder Obligations
|
|
||
|
Contracts without a surrender provision and/or fixed payout dates [2]
|
$
|
25,106
|
|
|
U.S. Fixed MVA annuities [3]
|
5,478
|
|
|
|
Other [4]
|
20,993
|
|
|
|
General account contractholder obligations
|
$
|
51,577
|
|
|
[1]
|
In the event customers elect to surrender separate account assets, Life Operations will use the proceeds from the sale of the assets to fund the surrender, and Life Operations’ liquidity position will not be impacted. In some instances Life Operations will receive a percentage of the surrender amount as compensation for early surrender (surrender charge), increasing Life Operations’ liquidity position. In addition, a surrender of variable annuity separate account or general account assets (see the following) will decrease Life Operations’ obligation for payments on guaranteed living and death benefits.
|
|
[2]
|
Relates to contracts such as payout annuities or institutional notes or surrenders of term life, group benefit contracts or death and living benefit reserves for which surrenders will have no current effect on Life Operations’ liquidity requirements.
|
|
[3]
|
Relates to annuities that are recorded in the general account under U.S. GAAP as the contractholders are subject to the Company's credit risk, although these annuities are held in a statutory separate account. In the statutory separate account, Life Operations is required to maintain invested assets with a fair value greater than or equal to the MVA surrender value of the Fixed MVA contract. In the event assets decline in value at a greater rate than the MVA surrender value of the Fixed MVA contract, Life Operations is required to contribute additional capital to the statutory separate account. Life Operations will fund these required contributions with operating cash flows or short-term investments. In the event that operating cash flows or short-term investments are not sufficient to fund required contributions, the Company may have to sell other invested assets at a loss, potentially resulting in a decrease in statutory surplus. As the fair value of invested assets in the statutory separate account are at least equal to the MVA surrender value of the Fixed MVA contract, surrender of Fixed MVA annuities will have an insignificant impact on the liquidity requirements of Life Operations.
|
|
[4]
|
Surrenders of, or policy loans taken from, as applicable, these general account liabilities, which include the general account option for Life Operations' individual variable annuities and the variable life contracts of the former Individual Life business, the general account option for annuities of the former Retirement Plans business and universal life contracts sold by the former Individual Life business, may be funded through operating cash flows of Life Operations, available short-term investments, or Life Operations may be required to sell fixed maturity investments to fund the surrender payment. Sales of fixed maturity investments could result in the recognition of realized losses and insufficient proceeds to fully fund the surrender amount. In this circumstance, Life Operations may need to take other actions, including enforcing certain contract provisions which could restrict surrenders and/or slow or defer payouts. The Company has ceded reinsurance in connection with the sales of its Retirement Plans and Individual Life businesses in 2013 to MassMutual and Prudential, respectively. These reinsurance transactions do not extinguish the Company's primary liability on the insurance policies issued under these businesses.
|
|
|
March 31, 2016
|
December 31, 2015
|
Change
|
|||||
|
Short-term debt (includes current maturities of long-term debt)
|
$
|
690
|
|
$
|
275
|
|
151
|
%
|
|
Long-term debt
|
4,633
|
|
5,084
|
|
(9
|
)%
|
||
|
Total debt [1]
|
5,323
|
|
5,359
|
|
(1
|
)%
|
||
|
Stockholders’ equity excluding accumulated other comprehensive income (loss), net of tax (“AOCI”)
|
17,858
|
|
17,971
|
|
(1
|
)%
|
||
|
AOCI, net of tax
|
254
|
|
(329
|
)
|
(177
|
)%
|
||
|
Total stockholders’ equity
|
$
|
18,112
|
|
$
|
17,642
|
|
3
|
%
|
|
Total capitalization including AOCI
|
$
|
23,435
|
|
$
|
23,001
|
|
2
|
%
|
|
Debt to stockholders’ equity
|
29
|
%
|
30
|
%
|
|
|||
|
Debt to capitalization
|
23
|
%
|
23
|
%
|
|
|||
|
[1]
|
Total debt of the Company excludes
$33
and
$38
of consumer notes as of
March 31, 2016
and
December 31, 2015
, respectively
.
|
|
|
Three Months Ended March 31,
|
|||||
|
|
2016
|
2015
|
||||
|
Net cash provided by operating activities
|
$
|
398
|
|
$
|
447
|
|
|
Net cash provided by investing activities
|
$
|
194
|
|
$
|
295
|
|
|
Net cash used for financing activities
|
$
|
(565
|
)
|
$
|
(619
|
)
|
|
Cash – end of period
|
$
|
479
|
|
$
|
500
|
|
|
Insurance Financial Strength Ratings:
|
A.M. Best
|
Standard & Poor’s
|
Moody’s
|
|
Hartford Fire Insurance Company
|
A+
|
A+
|
A1
|
|
Hartford Life and Accident Insurance Company
|
A
|
A
|
A2
|
|
Hartford Life Insurance Company
|
A-
|
BBB+
|
Baa2
|
|
Hartford Life and Annuity Insurance Company
|
A-
|
BBB+
|
Baa2
|
|
Other Ratings:
|
|
|
|
|
The Hartford Financial Services Group, Inc.:
|
|
|
|
|
Senior debt
|
a-
|
BBB+
|
Baa2
|
|
Commercial paper
|
AMB-1
|
A-2
|
P-2
|
|
|
March 31, 2016
|
December 31, 2015
|
||||
|
Life insurance subsidiaries
|
$
|
6,084
|
|
$
|
6,591
|
|
|
Property & casualty insurance subsidiaries
|
8,772
|
|
8,563
|
|
||
|
Total
|
$
|
14,856
|
|
$
|
15,154
|
|
|
Item 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
Item 4.
|
CONTROLS AND PROCEDURES
|
|
Item 1.
|
LEGAL PROCEEDINGS
|
|
Item 1A.
|
RISK FACTORS
|
|
Item 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
Period
|
Total Number
of Shares
Purchased [1]
|
Average Price
Paid Per
Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Approximate Dollar Value
of Shares that May Yet Be
Purchased Under
the Plans or Programs
|
||||||
|
|
|
|
|
(in millions)
|
||||||
|
January 1, 2016 - January 31, 2016
|
2,793,746
|
|
$
|
39.94
|
|
2,793,746
|
|
$
|
1,218
|
|
|
February 1, 2016 - February 29, 2016
|
2,897,641
|
|
$
|
40.78
|
|
2,897,641
|
|
$
|
1,100
|
|
|
March 1, 2016 - March 31, 2016
|
2,702,872
|
|
$
|
44.55
|
|
2,072,872
|
|
$
|
980
|
|
|
Total
|
8,394,259
|
|
$
|
41.72
|
|
8,394,259
|
|
|
||
|
[1]
|
Excludes
1,066,033
shares in net settlement of employee tax withholding obligations related to equity awards under the Company's Incentive Stock Plan. These net share settlements had the effect of share repurchases by the Company as they reduced the number of shares that otherwise would have been issued as a result of the vesting of equity awards. The Company paid approximately
$46 million
in employee tax withholding obligations related to net share settlements in the three months ended March 31, 2016.
|
|
See Exhibits Index on page
|
121
.
|
|
|
|
The Hartford Financial Services Group, Inc.
|
||
|
|
|
(Registrant)
|
||
|
|
|
|||
|
Date:
|
April 28, 2016
|
/s/ Scott R. Lewis
|
||
|
|
|
Scott R. Lewis
|
||
|
|
|
Senior Vice President and Controller
|
||
|
|
|
(Chief accounting officer and duly
authorized signatory)
|
||
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
|
|
|
|
*10.01
|
|
The Hartford 2014 Incentive Stock Plan Form of Individual Award Agreement. **
|
|
|
|
|
|
15.01
|
|
Deloitte & Touche LLP Letter of Awareness.**
|
|
|
|
|
|
31.01
|
|
Certification of Christopher J. Swift pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.**
|
|
|
|
|
|
31.02
|
|
Certification of Beth A. Bombara pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.**
|
|
|
|
|
|
32.01
|
|
Certification of Christopher J. Swift pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
|
|
|
|
|
|
32.02
|
|
Certification of Beth A. Bombara pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.**
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema.**
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.**
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.**
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase.**
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.**
|
|
|
|
|
|
*
|
|
Management contract, compensatory plan or arrangement.
|
|
|
|
|
|
**
|
|
Filed with the Securities and Exchange Commission as an exhibit to this report.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| The Travelers Companies, Inc. | TRV |
| Kemper Corporation | KMPR |
| Unum Group | UNM |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|