These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
13-3317783
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Indicate by check mark:
|
Yes
|
|
No
|
|
|
|
|
|
|
• whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
ý
|
|
¨
|
|
|
|
|
|
|
• whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
|
ý
|
|
¨
|
|
|
|
|
|
|
• whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
Large accelerated filer
x
|
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
|
• whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.)
|
¨
|
|
ý
|
|
Item
|
Description
|
Page
|
|
|
|
|
|
1.
|
|
|
|
|
||
|
|
Condensed Consolidated Statements of Operations — For the
Three and Six Months Ended June 30, 2016 and 2015
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income — For the
Three and Six Months Ended June 30, 2016 and 2015
|
|
|
|
Condensed Consolidated Balance Sheets — As of
June 30, 2016 and December 31, 2015
|
|
|
|
Condensed Consolidated Statements of Changes in Stockholders’ Equity — For the
Six Months Ended June 30, 2016 and 2015
|
|
|
|
Condensed Consolidated Statements of Cash Flows — For the
Six Months Ended June 30, 2016 and 2015
|
|
|
|
||
|
2.
|
||
|
3.
|
||
|
4.
|
||
|
|
|
|
|
1.
|
||
|
1A.
|
||
|
2.
|
||
|
|
|
|
|
6.
|
||
|
|
|
|
|
|
||
|
|
||
|
•
|
Risks Related to Economic, Market and Political Conditions:
|
|
◦
|
challenges related to the Company’s current operating environment, including global political, economic and market conditions, and the effect of financial market disruptions, economic downturns or other potentially adverse macroeconomic developments on the attractiveness of our products, the returns in our investment portfolios and the hedging costs associated with our runoff annuity block;
|
|
◦
|
the financial impacts on the Company relating to the announcement of the referendum vote on June 23, 2016, by the United Kingdom to leave the European Union;
|
|
◦
|
financial risk related to the continued reinvestment of our investment portfolios and performance of our hedge program for our runoff annuity block;
|
|
◦
|
market risks associated with our business, including changes in interest rates, credit spreads, equity prices, market volatility and foreign exchange rates, commodities prices and implied volatility levels;
|
|
◦
|
the impact on our investment portfolio if our investment portfolio is concentrated in any particular segment of the economy;
|
|
•
|
Risks Relating to Estimates, Assumptions and Valuations;
|
|
◦
|
risk associated with the use of analytical models in making decisions in key areas such as underwriting, capital management, hedging, reserving, and catastrophe risk management;
|
|
◦
|
the potential for differing interpretations of the methodologies, estimations and assumptions that underlie the valuation of the Company’s financial instruments that could result in changes to investment valuations;
|
|
◦
|
the subjective determinations that underlie the Company’s evaluation of other-than-temporary impairments on available-for-sale securities;
|
|
◦
|
the potential for further acceleration of deferred policy acquisition cost amortization;
|
|
◦
|
the potential for further impairments of our goodwill or the potential for changes in valuation allowances against deferred tax assets;
|
|
◦
|
the significant uncertainties that limit our ability to estimate the ultimate reserves necessary for asbestos and environmental claims;
|
|
•
|
Financial Strength, Credit and Counterparty Risks:
|
|
◦
|
the impact on our statutory capital of various factors, including many that are outside the Company’s control, which can in turn affect our credit and financial strength ratings, cost of capital, regulatory compliance and other aspects of our business and results;
|
|
◦
|
risks to our business, financial position, prospects and results associated with negative rating actions or downgrades in the Company’s financial strength and credit ratings or negative rating actions or downgrades relating to our investments;
|
|
◦
|
losses due to nonperformance or defaults by others, including sourcing partners, derivative counterparties and other third parties;
|
|
◦
|
the potential for losses due to our reinsurers’ unwillingness or inability to meet their obligations under reinsurance contracts and the availability, pricing and adequacy of reinsurance to protect the Company against losses;
|
|
•
|
Insurance Industry and Product-Related Risks:
|
|
◦
|
the possibility of unfavorable loss development including with respect to long-tailed exposures;
|
|
◦
|
the possibility of a pandemic, earthquake, or other natural or man-made disaster that may adversely affect our businesses;
|
|
◦
|
weather and other natural physical events, including the severity and frequency of storms, hail, winter storms, hurricanes and tropical storms, as well as climate change and its potential impact on weather patterns;
|
|
◦
|
the possible occurrence of terrorist attacks and the Company’s ability to contain its exposure as a result of, among other factors, the inability to exclude coverage for terrorist attacks from workers' compensation policies and limitations on reinsurance coverage from the federal government under applicable laws;
|
|
◦
|
the uncertain effects of emerging claim and coverage issues;
|
|
◦
|
actions by our competitors, many of which are larger or have greater financial resources than we do;
|
|
◦
|
technology changes, such as usage-based methods of determining premiums, advancement in automotive safety features, the development of autonomous vehicles, and platforms that facilitate ride sharing, which may alter demand for the Company's products, impact the frequency or severity of losses, and/or impact the way the Company markets, distributes and underwrites its products;
|
|
◦
|
the Company’s ability to market, distribute and provide insurance products and investment advisory services through current and future distribution channels and advisory firms;
|
|
◦
|
the Company’s ability to effectively price its property and casualty policies, including its ability to obtain regulatory consents to pricing actions or to non-renewal or withdrawal of certain product lines;
|
|
◦
|
volatility in our statutory and United States ("U.S.") GAAP earnings and potential material changes to our results resulting from our adjustment of our risk management program to emphasize protection of economic value;
|
|
•
|
Regulatory and Legal Risks:
|
|
◦
|
the cost and other effects of increased regulation as a result of the implementation of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, and the potential effect of other domestic and foreign regulatory developments, including those that could adversely impact the demand for the Company’s products, operating costs and required capital levels;
|
|
◦
|
unfavorable judicial or legislative developments;
|
|
◦
|
regulatory limitations on the ability of the Company and certain of its subsidiaries to declare and pay dividends;
|
|
◦
|
the impact of changes in federal or state tax laws;
|
|
◦
|
regulatory requirements that could delay, deter or prevent a takeover attempt that shareholders might consider in their best interests;
|
|
◦
|
the impact of potential changes in accounting principles and related financial reporting requirements;
|
|
•
|
Other Strategic and Operational Risks:
|
|
◦
|
risks associated with the runoff of our Talcott Resolution business;
|
|
◦
|
the risks, challenges and uncertainties associated with our capital management plan, including as a result of changes in our financial position and earnings, share price, capital position, legal restrictions, other investment opportunities, and other factors;
|
|
◦
|
the risks, challenges and uncertainties associated with our expense reduction initiatives and other actions, which may include acquisitions, divestitures or restructurings;
|
|
◦
|
the Company’s ability to maintain the availability of its systems and safeguard the security of its data in the event of a disaster, cyber or other information security incident or other unanticipated event;
|
|
◦
|
the risk that our framework for managing operational risks may not be effective in mitigating material risk and loss to the Company;
|
|
◦
|
the potential for difficulties arising from outsourcing and similar third-party relationships; and
|
|
◦
|
the Company’s ability to protect its intellectual property and defend against claims of infringement;
|
|
Item 1.
|
Financial Statements
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||
|
(In millions, except for per share data)
|
2016
|
2015
|
2016
|
2015
|
||||||||
|
|
(Unaudited)
|
|||||||||||
|
Revenues
|
|
|
|
|
||||||||
|
Earned premiums
|
$
|
3,444
|
|
$
|
3,391
|
|
$
|
6,848
|
|
$
|
6,713
|
|
|
Fee income
|
422
|
|
469
|
|
848
|
|
928
|
|
||||
|
Net investment income
|
735
|
|
796
|
|
1,431
|
|
1,605
|
|
||||
|
Net realized capital gains (losses):
|
|
|
|
|
||||||||
|
Total other-than-temporary impairment ("OTTI") losses
|
(8
|
)
|
(13
|
)
|
(35
|
)
|
(25
|
)
|
||||
|
OTTI losses recognized in other comprehensive income (loss) (“OCI”)
|
1
|
|
2
|
|
5
|
|
2
|
|
||||
|
Net OTTI losses recognized in earnings
|
(7
|
)
|
(11
|
)
|
(30
|
)
|
(23
|
)
|
||||
|
Other net realized capital gains (losses)
|
60
|
|
20
|
|
(72
|
)
|
37
|
|
||||
|
Total net realized capital gains (losses)
|
53
|
|
9
|
|
(102
|
)
|
14
|
|
||||
|
Other revenues
|
23
|
|
20
|
|
43
|
|
42
|
|
||||
|
Total revenues
|
4,677
|
|
4,685
|
|
9,068
|
|
9,302
|
|
||||
|
Benefits, losses and expenses
|
|
|
|
|
||||||||
|
Benefits, losses and loss adjustment expenses
|
3,142
|
|
2,812
|
|
5,783
|
|
5,375
|
|
||||
|
Amortization of deferred policy acquisition costs ("DAC")
|
368
|
|
391
|
|
742
|
|
778
|
|
||||
|
Insurance operating costs and other expenses
|
912
|
|
910
|
|
1,821
|
|
1,858
|
|
||||
|
Loss on extinguishment of debt
|
—
|
|
21
|
|
—
|
|
21
|
|
||||
|
Reinsurance gain on dispositions
|
—
|
|
(8
|
)
|
—
|
|
(8
|
)
|
||||
|
Interest expense
|
85
|
|
89
|
|
171
|
|
183
|
|
||||
|
Total benefits, losses and expenses
|
4,507
|
|
4,215
|
|
8,517
|
|
8,207
|
|
||||
|
Income before income taxes
|
170
|
|
470
|
|
551
|
|
1,095
|
|
||||
|
Income tax expense (benefit)
|
(46
|
)
|
57
|
|
12
|
|
215
|
|
||||
|
Net income
|
$
|
216
|
|
$
|
413
|
|
$
|
539
|
|
$
|
880
|
|
|
Net income per common share
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.55
|
|
$
|
0.99
|
|
$
|
1.36
|
|
$
|
2.09
|
|
|
Diluted
|
$
|
0.54
|
|
$
|
0.96
|
|
$
|
1.34
|
|
$
|
2.04
|
|
|
Cash dividends declared per common share
|
$
|
0.21
|
|
$
|
0.18
|
|
$
|
0.42
|
|
$
|
0.36
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||
|
(In millions)
|
2016
|
2015
|
|
2016
|
2015
|
||||||||
|
|
(Unaudited)
|
||||||||||||
|
Net income
|
$
|
216
|
|
$
|
413
|
|
|
$
|
539
|
|
$
|
880
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||||
|
Changes in net unrealized gain on securities
|
636
|
|
(921
|
)
|
|
1,158
|
|
(713
|
)
|
||||
|
Changes in OTTI losses recognized in other comprehensive income
|
5
|
|
1
|
|
|
(3
|
)
|
(2
|
)
|
||||
|
Changes in net gain on cash flow hedging instruments
|
16
|
|
(55
|
)
|
|
70
|
|
(28
|
)
|
||||
|
Changes in foreign currency translation adjustments
|
(19
|
)
|
4
|
|
|
(13
|
)
|
(16
|
)
|
||||
|
Changes in pension and other postretirement plan adjustments
|
8
|
|
9
|
|
|
17
|
|
19
|
|
||||
|
OCI, net of tax
|
646
|
|
(962
|
)
|
|
1,229
|
|
(740
|
)
|
||||
|
Comprehensive income (loss)
|
$
|
862
|
|
$
|
(549
|
)
|
|
$
|
1,768
|
|
$
|
140
|
|
|
(In millions, except for share and per share data)
|
June 30,
2016 |
December 31, 2015
|
||||
|
|
(Unaudited)
|
|||||
|
Assets
|
|
|||||
|
Investments:
|
|
|
||||
|
Fixed maturities, available-for-sale, at fair value (amortized cost of $56,722 and $56,965)
|
$
|
61,241
|
|
$
|
59,196
|
|
|
Fixed maturities, at fair value using the fair value option (includes variable interest entity assets of $0 and $150)
|
411
|
|
503
|
|
||
|
Equity securities, available-for-sale, at fair value (cost of $772 and $1,135) (includes equity securities, at fair value using the fair value option, of $0 and $282, and variable interest entity assets of $0 and $1)
|
827
|
|
1,121
|
|
||
|
Mortgage loans (net of allowances for loan losses of $19 and $23)
|
5,659
|
|
5,624
|
|
||
|
Policy loans, at outstanding balance
|
1,436
|
|
1,447
|
|
||
|
Limited partnerships and other alternative investments (includes variable interest entity assets of $4 and $2)
|
2,578
|
|
2,874
|
|
||
|
Other investments
|
495
|
|
120
|
|
||
|
Short-term investments (includes variable interest entity assets, at fair value, of $3 and $3)
|
2,497
|
|
1,843
|
|
||
|
Total investments
|
75,144
|
|
72,728
|
|
||
|
Cash (includes variable interest entity assets, at fair value, of $5 and $10)
|
461
|
|
448
|
|
||
|
Premiums receivable and agents’ balances, net
|
3,625
|
|
3,537
|
|
||
|
Reinsurance recoverables, net
|
23,152
|
|
23,189
|
|
||
|
Deferred policy acquisition costs
|
1,637
|
|
1,816
|
|
||
|
Deferred income taxes, net
|
2,562
|
|
3,206
|
|
||
|
Goodwill
|
498
|
|
498
|
|
||
|
Property and equipment, net
|
1,005
|
|
974
|
|
||
|
Other assets
|
1,681
|
|
1,829
|
|
||
|
Separate account assets
|
117,851
|
|
120,123
|
|
||
|
Total assets
|
$
|
227,616
|
|
$
|
228,348
|
|
|
Liabilities
|
|
|
||||
|
Reserve for future policy benefits and unpaid losses and loss adjustment expenses
|
$
|
42,173
|
|
$
|
41,572
|
|
|
Other policyholder funds and benefits payable
|
31,389
|
|
31,670
|
|
||
|
Unearned premiums
|
5,538
|
|
5,385
|
|
||
|
Short-term debt
|
690
|
|
275
|
|
||
|
Long-term debt
|
4,634
|
|
5,084
|
|
||
|
Other liabilities (includes variable interest entity liabilities of $5 and $12)
|
6,782
|
|
6,597
|
|
||
|
Separate account liabilities
|
117,851
|
|
120,123
|
|
||
|
Total liabilities
|
$
|
209,057
|
|
$
|
210,706
|
|
|
Commitments and Contingencies (Note 8)
|
|
|
||||
|
Stockholders’ Equity
|
|
|
||||
|
Common stock, $0.01 par value — 1,500,000,000 shares authorized, 490,923,222 and 490,923,222 shares issued
|
5
|
|
5
|
|
||
|
Additional paid-in capital
|
8,897
|
|
8,973
|
|
||
|
Retained earnings
|
12,923
|
|
12,550
|
|
||
|
Treasury stock, at cost — 103,007,357 and 89,102,038 shares
|
(4,166
|
)
|
(3,557
|
)
|
||
|
Accumulated other comprehensive income ("AOCI"), net of tax
|
900
|
|
(329
|
)
|
||
|
Total stockholders’ equity
|
$
|
18,559
|
|
$
|
17,642
|
|
|
Total liabilities and stockholders’ equity
|
$
|
227,616
|
|
$
|
228,348
|
|
|
|
Six Months Ended June 30,
|
|||||
|
(In millions, except for share data)
|
2016
|
2015
|
||||
|
|
(Unaudited)
|
|||||
|
Common Stock
|
$
|
5
|
|
$
|
5
|
|
|
Additional Paid-in Capital, beginning of period
|
8,973
|
|
9,123
|
|
||
|
Issuance of shares under incentive and stock compensation plans
|
(129
|
)
|
(153
|
)
|
||
|
Stock-based compensation plans expense
|
39
|
|
36
|
|
||
|
Tax benefit on employee stock options and share-based awards
|
22
|
|
26
|
|
||
|
Issuance of shares for warrant exercise
|
(8
|
)
|
(49
|
)
|
||
|
Additional Paid-in Capital, end of period
|
8,897
|
|
8,983
|
|
||
|
Retained Earnings, beginning of period
|
12,550
|
|
11,191
|
|
||
|
Net income
|
539
|
|
880
|
|
||
|
Dividends declared on common stock
|
(166
|
)
|
(150
|
)
|
||
|
Retained Earnings, end of period
|
12,923
|
|
11,921
|
|
||
|
Treasury Stock, at cost, beginning of period
|
(3,557
|
)
|
(2,527
|
)
|
||
|
Treasury stock acquired
|
(700
|
)
|
(500
|
)
|
||
|
Issuance of shares under incentive and stock compensation plans
|
130
|
|
161
|
|
||
|
Net shares acquired related to employee incentive and stock compensation plans
|
(47
|
)
|
(53
|
)
|
||
|
Issuance of shares for warrant exercise
|
8
|
|
49
|
|
||
|
Treasury Stock, at cost, end of period
|
(4,166
|
)
|
(2,870
|
)
|
||
|
Accumulated Other Comprehensive Income (Loss), net of tax, beginning of period
|
(329
|
)
|
928
|
|
||
|
Total other comprehensive income (loss)
|
1,229
|
|
(740
|
)
|
||
|
Accumulated Other Comprehensive Income (Loss), net of tax, end of period
|
900
|
|
188
|
|
||
|
Total Stockholders’ Equity
|
$
|
18,559
|
|
$
|
18,227
|
|
|
Common Shares Outstanding, beginning of period (in thousands)
|
401,821
|
|
424,416
|
|
||
|
Treasury stock acquired
|
(16,222
|
)
|
(12,117
|
)
|
||
|
Issuance of shares under incentive and stock compensation plans
|
3,203
|
|
4,089
|
|
||
|
Return of shares under incentive and stock compensation plans to treasury stock
|
(1,078
|
)
|
(1,299
|
)
|
||
|
Issuance of shares for warrant exercise
|
192
|
|
1,256
|
|
||
|
Common Shares Outstanding, at end of period
|
387,916
|
|
416,345
|
|
||
|
|
Six Months Ended June 30,
|
|||||
|
(In millions)
|
2016
|
2015
|
||||
|
Operating Activities
|
(Unaudited)
|
|||||
|
Net income
|
$
|
539
|
|
$
|
880
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
||||
|
Net realized capital (gains) losses
|
102
|
|
(14
|
)
|
||
|
Amortization of deferred policy acquisition costs
|
742
|
|
778
|
|
||
|
Additions to deferred policy acquisition costs
|
(708
|
)
|
(703
|
)
|
||
|
Depreciation and amortization
|
184
|
|
173
|
|
||
|
Loss on extinguishment of debt
|
—
|
|
21
|
|
||
|
Reinsurance gain on disposition
|
—
|
|
(8
|
)
|
||
|
Other operating activities, net
|
114
|
|
32
|
|
||
|
Change in assets and liabilities:
|
|
|
||||
|
(Increase) decrease in reinsurance recoverables
|
62
|
|
(36
|
)
|
||
|
(Increase) decrease in deferred and accrued income taxes
|
(150
|
)
|
204
|
|
||
|
Increase in reserve for future policy benefits and unpaid losses and loss adjustment expenses and unearned premiums
|
301
|
|
368
|
|
||
|
Net change in other assets and other liabilities
|
(370
|
)
|
(586
|
)
|
||
|
Net cash provided by operating activities
|
816
|
|
1,109
|
|
||
|
Investing Activities
|
|
|
||||
|
Proceeds from the sale/maturity/prepayment of:
|
|
|
||||
|
Fixed maturities, available-for-sale
|
11,023
|
|
13,325
|
|
||
|
Fixed maturities, fair value option
|
85
|
|
58
|
|
||
|
Equity securities, available-for-sale
|
469
|
|
1,043
|
|
||
|
Mortgage loans
|
201
|
|
308
|
|
||
|
Partnerships
|
460
|
|
253
|
|
||
|
Payments for the purchase of:
|
|
|
||||
|
Fixed maturities, available-for-sale
|
(10,691
|
)
|
(14,075
|
)
|
||
|
Fixed maturities, fair value option
|
(76
|
)
|
(148
|
)
|
||
|
Equity securities, available-for-sale
|
(223
|
)
|
(860
|
)
|
||
|
Mortgage loans
|
(234
|
)
|
(464
|
)
|
||
|
Partnerships
|
(202
|
)
|
(296
|
)
|
||
|
Net proceeds from (payments for) derivatives
|
295
|
|
(131
|
)
|
||
|
Net increase (decrease) in policy loans
|
10
|
|
(23
|
)
|
||
|
Net additions to property and equipment
|
(137
|
)
|
(102
|
)
|
||
|
Net proceeds from (payments for) short-term investments
|
(666
|
)
|
1,579
|
|
||
|
Other investing activities, net
|
27
|
|
1
|
|
||
|
Net cash provided by investing activities
|
341
|
|
468
|
|
||
|
Financing Activities
|
|
|
||||
|
Deposits and other additions to investment and universal life-type contracts
|
2,182
|
|
3,203
|
|
||
|
Withdrawals and other deductions from investment and universal life-type contracts
|
(8,070
|
)
|
(8,724
|
)
|
||
|
Net transfers from separate accounts related to investment and universal life-type contracts
|
5,486
|
|
4,975
|
|
||
|
Repayments at maturity or settlement of consumer notes
|
(6
|
)
|
(13
|
)
|
||
|
Net increase in securities loaned or sold under agreements to repurchase
|
136
|
|
311
|
|
||
|
Repayment of debt
|
—
|
|
(585
|
)
|
||
|
Net issuance of shares under incentive and stock compensation plans and excess tax benefit
|
10
|
|
18
|
|
||
|
Treasury stock acquired
|
(700
|
)
|
(500
|
)
|
||
|
Dividends paid on common stock
|
(170
|
)
|
(153
|
)
|
||
|
Net cash used for financing activities
|
(1,132
|
)
|
(1,468
|
)
|
||
|
Foreign exchange rate effect on cash
|
(12
|
)
|
(15
|
)
|
||
|
Net increase in cash
|
13
|
|
94
|
|
||
|
Cash – beginning of period
|
448
|
|
399
|
|
||
|
Cash – end of period
|
$
|
461
|
|
$
|
493
|
|
|
Supplemental Disclosure of Cash Flow Information
|
|
|
||||
|
Income tax refunds received (paid)
|
$
|
(130
|
)
|
$
|
47
|
|
|
Interest paid
|
$
|
168
|
|
$
|
187
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||
|
(In millions, except for per share data)
|
2016
|
2015
|
|
2016
|
2015
|
||||||||
|
Earnings
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
216
|
|
$
|
413
|
|
|
$
|
539
|
|
$
|
880
|
|
|
Shares
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding, basic
|
391.8
|
|
418.7
|
|
|
395.2
|
|
420.6
|
|
||||
|
Dilutive effect of stock compensation plans
|
3.2
|
|
4.4
|
|
|
3.6
|
|
5.0
|
|
||||
|
Dilutive effect of warrants
|
3.6
|
|
5.0
|
|
|
3.6
|
|
5.3
|
|
||||
|
Weighted average common shares outstanding and dilutive potential common shares
|
398.6
|
|
428.1
|
|
|
402.4
|
|
430.9
|
|
||||
|
Net income per common share
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.55
|
|
$
|
0.99
|
|
|
$
|
1.36
|
|
$
|
2.09
|
|
|
Diluted
|
$
|
0.54
|
|
$
|
0.96
|
|
|
$
|
1.34
|
|
$
|
2.04
|
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||
|
Net Income (Loss)
|
2016
|
2015
|
2016
|
2015
|
||||||||
|
Commercial Lines
|
$
|
240
|
|
$
|
259
|
|
$
|
468
|
|
$
|
499
|
|
|
Personal Lines
|
(53
|
)
|
41
|
|
(33
|
)
|
117
|
|
||||
|
Property & Casualty Other Operations
|
(154
|
)
|
(111
|
)
|
(137
|
)
|
(88
|
)
|
||||
|
Group Benefits
|
55
|
|
56
|
|
105
|
|
108
|
|
||||
|
Mutual Funds
|
20
|
|
22
|
|
40
|
|
44
|
|
||||
|
Talcott Resolution
|
104
|
|
217
|
|
121
|
|
328
|
|
||||
|
Corporate
|
4
|
|
(71
|
)
|
(25
|
)
|
(128
|
)
|
||||
|
Net income
|
$
|
216
|
|
$
|
413
|
|
$
|
539
|
|
$
|
880
|
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||
|
Revenues
|
2016
|
2015
|
2016
|
2015
|
||||||||
|
Earned premiums and fee income
|
|
|
|
|
||||||||
|
Commercial Lines
|
|
|
|
|
||||||||
|
Workers’ compensation
|
$
|
772
|
|
$
|
760
|
|
$
|
1,527
|
|
$
|
1,504
|
|
|
Property
|
159
|
|
160
|
|
318
|
|
316
|
|
||||
|
Automobile
|
153
|
|
152
|
|
310
|
|
300
|
|
||||
|
Package business
|
309
|
|
299
|
|
612
|
|
591
|
|
||||
|
Liability
|
148
|
|
142
|
|
291
|
|
277
|
|
||||
|
Bond
|
54
|
|
55
|
|
107
|
|
108
|
|
||||
|
Professional liability
|
55
|
|
55
|
|
108
|
|
110
|
|
||||
|
Total Commercial Lines
|
1,650
|
|
1,623
|
|
3,273
|
|
3,206
|
|
||||
|
Personal Lines
|
|
|
|
|
||||||||
|
Automobile
|
680
|
|
665
|
|
1,358
|
|
1,320
|
|
||||
|
Homeowners
|
296
|
|
301
|
|
593
|
|
598
|
|
||||
|
Total Personal Lines [1]
|
976
|
|
966
|
|
1,951
|
|
1,918
|
|
||||
|
Group Benefits
|
|
|
|
|
||||||||
|
Group disability
|
381
|
|
374
|
|
750
|
|
745
|
|
||||
|
Group life
|
376
|
|
376
|
|
751
|
|
741
|
|
||||
|
Other
|
51
|
|
46
|
|
102
|
|
90
|
|
||||
|
Total Group Benefits
|
808
|
|
796
|
|
1,603
|
|
1,576
|
|
||||
|
Mutual Funds
|
|
|
|
|
||||||||
|
Mutual Fund
|
147
|
|
154
|
|
289
|
|
303
|
|
||||
|
Talcott
|
25
|
|
30
|
|
50
|
|
60
|
|
||||
|
Total Mutual Funds
|
172
|
|
184
|
|
339
|
|
363
|
|
||||
|
Talcott Resolution
|
259
|
|
288
|
|
528
|
|
573
|
|
||||
|
Corporate
|
1
|
|
3
|
|
2
|
|
5
|
|
||||
|
Total earned premiums and fee income
|
3,866
|
|
3,860
|
|
7,696
|
|
7,641
|
|
||||
|
Net investment income
|
735
|
|
796
|
|
1,431
|
|
1,605
|
|
||||
|
Net realized capital gains (losses)
|
53
|
|
9
|
|
(102
|
)
|
14
|
|
||||
|
Other revenues
|
23
|
|
20
|
|
43
|
|
42
|
|
||||
|
Total revenues
|
$
|
4,677
|
|
$
|
4,685
|
|
$
|
9,068
|
|
$
|
9,302
|
|
|
[1]
|
For the
three months ended
June 30, 2016
and
2015
, AARP members accounted for earned premiums of
$817
and
$785
, respectively. For the
six months ended
June 30, 2016
and
2015
, AARP member accounted for earned premiums of
$1.6 billion
.
|
|
Level 1
|
Unadjusted quoted prices for identical assets, or liabilities, in active markets that the Company has the ability to access at the measurement date.
|
|
Level 2
|
Observable inputs, other than quoted prices included in Level 1, for the asset or liability, or prices for similar assets and liabilities.
|
|
Level 3
|
Valuations that are derived from techniques in which one or more of the significant inputs are unobservable (including assumptions about risk). Because Level 3 fair values, by their nature, contain one or more significant unobservable inputs, as there is little or no observable market for these assets and liabilities, considerable judgment is used to determine the Level 3 fair values. Level 3 fair values represent the Company’s best estimate of an amount that could be realized in a current market exchange absent actual market exchanges.
|
|
|
June 30, 2016
|
|||||||||||
|
|
Total
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Significant
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Assets accounted for at fair value on a recurring basis
|
|
|
|
|
||||||||
|
Fixed maturities, AFS
|
|
|
|
|
||||||||
|
Asset-backed-securities ("ABS")
|
$
|
2,777
|
|
$
|
—
|
|
$
|
2,736
|
|
$
|
41
|
|
|
Collateralized debt obligations ("CDOs")
|
2,867
|
|
—
|
|
2,389
|
|
478
|
|
||||
|
Commercial mortgage-backed securities ("CMBS")
|
5,195
|
|
—
|
|
5,116
|
|
79
|
|
||||
|
Corporate
|
27,158
|
|
—
|
|
26,022
|
|
1,136
|
|
||||
|
Foreign government/government agencies
|
1,188
|
|
—
|
|
1,116
|
|
72
|
|
||||
|
Municipal
|
12,611
|
|
—
|
|
12,521
|
|
90
|
|
||||
|
Residential mortgage-backed securities ("RMBS")
|
4,826
|
|
—
|
|
2,953
|
|
1,873
|
|
||||
|
U.S. Treasuries
|
4,619
|
|
509
|
|
4,110
|
|
—
|
|
||||
|
Total fixed maturities
|
61,241
|
|
509
|
|
56,963
|
|
3,769
|
|
||||
|
Fixed maturities, FVO
|
411
|
|
—
|
|
405
|
|
6
|
|
||||
|
Equity securities, trading [1]
|
11
|
|
11
|
|
—
|
|
—
|
|
||||
|
Equity securities, AFS
|
827
|
|
564
|
|
166
|
|
97
|
|
||||
|
Derivative assets
|
|
|
|
|
||||||||
|
Credit derivatives
|
29
|
|
—
|
|
29
|
|
—
|
|
||||
|
Foreign exchange derivatives
|
27
|
|
—
|
|
27
|
|
—
|
|
||||
|
Interest rate derivatives
|
115
|
|
—
|
|
115
|
|
—
|
|
||||
|
Guaranteed minimum withdrawal benefit ("GMWB") hedging instruments
|
85
|
|
—
|
|
(2
|
)
|
87
|
|
||||
|
Macro hedge program
|
49
|
|
—
|
|
—
|
|
49
|
|
||||
|
Other derivative contracts
|
4
|
|
—
|
|
—
|
|
4
|
|
||||
|
Total derivative assets [2]
|
309
|
|
—
|
|
169
|
|
140
|
|
||||
|
Short-term investments
|
2,497
|
|
457
|
|
2,040
|
|
—
|
|
||||
|
Limited partnerships and other alternative investments [3]
|
5
|
|
—
|
|
—
|
|
—
|
|
||||
|
Reinsurance recoverable for GMWB
|
106
|
|
—
|
|
—
|
|
106
|
|
||||
|
Modified coinsurance reinsurance contracts
|
32
|
|
—
|
|
32
|
|
—
|
|
||||
|
Separate account assets [4]
|
114,607
|
|
73,805
|
|
39,605
|
|
171
|
|
||||
|
Total assets accounted for at fair value on a recurring basis
|
$
|
180,046
|
|
$
|
75,346
|
|
$
|
99,380
|
|
$
|
4,289
|
|
|
Liabilities accounted for at fair value on a recurring basis
|
|
|
|
|
||||||||
|
Other policyholder funds and benefits payable
|
|
|
|
|
||||||||
|
GMWB
|
$
|
(412
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
(412
|
)
|
|
Equity linked notes
|
(28
|
)
|
—
|
|
—
|
|
(28
|
)
|
||||
|
Total other policyholder funds and benefits payable
|
(440
|
)
|
—
|
|
—
|
|
(440
|
)
|
||||
|
Derivative liabilities
|
|
|
|
|
||||||||
|
Credit derivatives
|
(36
|
)
|
—
|
|
(36
|
)
|
—
|
|
||||
|
Equity derivatives
|
28
|
|
—
|
|
27
|
|
1
|
|
||||
|
Foreign exchange derivatives
|
(281
|
)
|
—
|
|
(281
|
)
|
—
|
|
||||
|
Interest rate derivatives
|
(919
|
)
|
—
|
|
(887
|
)
|
(32
|
)
|
||||
|
GMWB hedging instruments
|
118
|
|
—
|
|
40
|
|
78
|
|
||||
|
Macro hedge program
|
98
|
|
—
|
|
6
|
|
92
|
|
||||
|
Total derivative liabilities [5]
|
(992
|
)
|
—
|
|
(1,131
|
)
|
139
|
|
||||
|
Total liabilities accounted for at fair value on a recurring basis
|
$
|
(1,432
|
)
|
$
|
—
|
|
$
|
(1,131
|
)
|
$
|
(301
|
)
|
|
|
December 31, 2015
|
|||||||||||
|
|
Total
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Significant
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Assets accounted for at fair value on a recurring basis
|
|
|
|
|
||||||||
|
Fixed maturities, AFS
|
|
|
|
|
||||||||
|
ABS
|
$
|
2,499
|
|
$
|
—
|
|
$
|
2,462
|
|
$
|
37
|
|
|
CDOs
|
3,038
|
|
—
|
|
2,497
|
|
541
|
|
||||
|
CMBS
|
4,717
|
|
—
|
|
4,567
|
|
150
|
|
||||
|
Corporate
|
26,802
|
|
—
|
|
25,948
|
|
854
|
|
||||
|
Foreign government/government agencies
|
1,308
|
|
—
|
|
1,248
|
|
60
|
|
||||
|
Municipal
|
12,121
|
|
—
|
|
12,072
|
|
49
|
|
||||
|
RMBS
|
4,046
|
|
—
|
|
2,424
|
|
1,622
|
|
||||
|
U.S. Treasuries
|
4,665
|
|
740
|
|
3,925
|
|
—
|
|
||||
|
Total fixed maturities
|
59,196
|
|
740
|
|
55,143
|
|
3,313
|
|
||||
|
Fixed maturities, FVO
|
503
|
|
2
|
|
485
|
|
16
|
|
||||
|
Equity securities, trading [1]
|
11
|
|
11
|
|
|
|
|
|
||||
|
Equity securities, AFS
|
1,121
|
|
874
|
|
154
|
|
93
|
|
||||
|
Derivative assets
|
|
|
|
|
||||||||
|
Credit derivatives
|
21
|
|
—
|
|
21
|
|
—
|
|
||||
|
Foreign exchange derivatives
|
15
|
|
—
|
|
15
|
|
—
|
|
||||
|
Interest rate derivatives
|
(227
|
)
|
—
|
|
(227
|
)
|
—
|
|
||||
|
GMWB hedging instruments
|
111
|
|
—
|
|
27
|
|
84
|
|
||||
|
Macro hedge program
|
74
|
|
—
|
|
—
|
|
74
|
|
||||
|
Other derivative contracts
|
7
|
|
—
|
|
—
|
|
7
|
|
||||
|
Total derivative assets [2]
|
1
|
|
—
|
|
(164
|
)
|
165
|
|
||||
|
Short-term investments
|
1,843
|
|
333
|
|
1,510
|
|
—
|
|
||||
|
Limited partnerships and other alternative investments [3]
|
622
|
|
—
|
|
—
|
|
—
|
|
||||
|
Reinsurance recoverable for GMWB
|
83
|
|
—
|
|
—
|
|
83
|
|
||||
|
Modified coinsurance reinsurance contracts
|
79
|
|
—
|
|
79
|
|
—
|
|
||||
|
Separate account assets [4]
|
118,174
|
|
78,110
|
|
38,700
|
|
140
|
|
||||
|
Total assets accounted for at fair value on a recurring basis
|
$
|
181,633
|
|
$
|
80,070
|
|
$
|
95,907
|
|
$
|
3,810
|
|
|
Liabilities accounted for at fair value on a recurring basis
|
|
|
|
|
||||||||
|
Other policyholder funds and benefits payable
|
|
|
|
|
||||||||
|
GMWB
|
$
|
(262
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
(262
|
)
|
|
Equity linked notes
|
(26
|
)
|
—
|
|
—
|
|
(26
|
)
|
||||
|
Total other policyholder funds and benefits payable
|
(288
|
)
|
—
|
|
—
|
|
(288
|
)
|
||||
|
Derivative liabilities
|
|
|
|
|
||||||||
|
Credit derivatives
|
(16
|
)
|
—
|
|
(16
|
)
|
—
|
|
||||
|
Equity derivatives
|
41
|
|
—
|
|
41
|
|
—
|
|
||||
|
Foreign exchange derivatives
|
(374
|
)
|
—
|
|
(374
|
)
|
—
|
|
||||
|
Interest rate derivatives
|
(569
|
)
|
—
|
|
(547
|
)
|
(22
|
)
|
||||
|
GMWB hedging instruments
|
47
|
|
—
|
|
(4
|
)
|
51
|
|
||||
|
Macro hedge program
|
73
|
|
—
|
|
—
|
|
73
|
|
||||
|
Total derivative liabilities [5]
|
(798
|
)
|
—
|
|
(900
|
)
|
102
|
|
||||
|
Total liabilities accounted for at fair value on a recurring basis
|
$
|
(1,086
|
)
|
$
|
—
|
|
$
|
(900
|
)
|
$
|
(186
|
)
|
|
[1]
|
Included in other investments on the Condensed Consolidated Balance Sheets.
|
|
[2]
|
Includes over-the-counter ("OTC") and OTC-cleared derivative instruments in a net positive fair value position after consideration of the accrued interest and impact of collateral posting requirements which may be imposed by agreements, clearing house rules and applicable law. See the following footnote 5 for derivative liabilities.
|
|
[3]
|
Represents hedge funds where investment company accounting has been applied to a wholly-owned fund of funds measured at fair value. The fair value is estimated using the net asset value per unit as a practical expedient and is excluded from the disclosure requirement to classify amounts in the fair value hierarchy in connection with the retrospective adoption of ASU 2015-07, Disclosure for Investments in Certain Entities That Calculate Net Asset Value per Share (or its Equivalent), on January 1, 2016.
|
|
[4]
|
Approximately
$3.2 billion
and
$1.8 billion
of investment sales receivable, as of
June 30, 2016
, and
December 31, 2015
, respectively, are excluded from this disclosure requirement because they are trade receivables in the ordinary course of business where the carrying amount approximates fair value. Included in the total fair value amount are
$1.0 billion
and
$1.2 billion
of investments, as of
June 30, 2016
and
December 31, 2015
, for which the fair value is estimated using the net asset value per unit as a practical expedient and which are excluded from the disclosure requirement to classify amounts in the fair value hierarchy in connection with the retrospective adoption of ASU 2015-07, Disclosure for Investments in Certain Entities That Calculate Net Asset Value per Share (or its Equivalent), on January 1, 2016.
|
|
[5]
|
Includes OTC and OTC-cleared derivative instruments in a net negative fair value position (derivative liability) after consideration of the accrued interest and impact of collateral posting requirements, which may be imposed by agreements, clearing house rules and applicable law.
|
|
Level 2
|
The fair values of most of the Company’s Level 2 investments are determined by management after considering prices received from third party pricing services. These investments include most fixed maturities and preferred stocks, including those reported in separate account assets
as well as certain derivative instruments.
|
|
•
|
ABS, CDOs, CMBS and RMBS
– Primary inputs also include monthly payment information, collateral performance, which varies by vintage year and includes delinquency rates, collateral valuation loss severity rates, collateral refinancing assumptions, and credit default swap indices. ABS and RMBS prices also include estimates of the rate of future principal prepayments over the remaining life of the securities. These estimates are derived based on the characteristics of the underlying structure and prepayment speeds previously experienced at the interest rate levels projected for the underlying collateral.
|
|
•
|
Corporates, including investment grade private placements
– Primary inputs also include observations of credit default swap curves related to the issuer.
|
|
•
|
Foreign government/government agencies
— Primary inputs also include observations of credit default swap curves related to the issuer and political events in emerging market economies.
|
|
•
|
Municipals
– Primary inputs also include Municipal Securities Rulemaking Board reported trades and material event notices, and issuer financial statements.
|
|
•
|
Short-term investments
– Primary inputs also include material event notices and new issue money market rates.
|
|
•
|
Credit derivatives –
Primary inputs include the swap yield curve and credit default swap curves.
|
|
•
|
Equity derivatives
– Primary inputs include equity index levels.
|
|
•
|
Foreign exchange derivatives –
Primary inputs include the swap yield curve, currency spot and forward rates, and cross currency basis curves.
|
|
•
|
Interest rate derivatives –
Primary input is the swap yield curve.
|
|
Level 3
|
Most of the Company's securities classified as Level 3 include less liquid securities such as lower quality ABS, CMBS, commercial real estate ("CRE") CDOs and RMBS primarily backed by sub-prime loans. Also included in Level 3 are securities valued based on broker prices or broker spreads, without adjustments. Primary inputs for non-broker priced investments, including structured securities, are consistent with the typical inputs used in the preceding noted Level 2 measurements, but are Level 3 due to their less liquid markets. Additionally, certain long-dated securities are priced based on third party pricing services, including certain municipal securities, foreign government/government agency securities, and bank loans, which are included with corporate fixed maturities. Primary inputs for these long-dated securities are consistent with the typical inputs used in the preceding noted Level 1 and Level 2 measurements, but include benchmark interest rate or credit spread assumptions that are not observable in the marketplace. Significant inputs for Level 3 derivative contracts primarily include the typical inputs used in the preceding noted Level 1 and Level 2 measurements; but also include equity and interest rate volatility and swap yield curves beyond observable limits.
|
|
Securities
|
Unobservable Inputs
|
||||||||
|
|
As of June 30, 2016
|
||||||||
|
Assets Accounted for at Fair Value on a Recurring Basis
|
Fair
Value
|
Predominant
Valuation Technique |
Significant
Unobservable Input
|
Minimum
|
Maximum
|
Weighted Average [1]
|
Impact of
Increase in Input
on Fair Value [2]
|
||
|
CMBS [3]
|
$
|
58
|
|
Discounted cash flows
|
Spread (encompasses prepayment, default risk and loss severity)
|
10 bps
|
1,275 bps
|
344 bps
|
Decrease
|
|
Corporate [3]
|
590
|
|
Discounted cash flows
|
Spread
|
158 bps
|
1,750 bps
|
401 bps
|
Decrease
|
|
|
Municipal [3]
|
72
|
|
Discounted cash flows
|
Spread
|
223 bps
|
283 bps
|
245 bps
|
Decrease
|
|
|
RMBS
|
1,873
|
|
Discounted cash flows
|
Spread
|
54 bps
|
1,896 bps
|
212 bps
|
Decrease
|
|
|
|
|
|
Constant prepayment rate
|
—%
|
20%
|
3%
|
Decrease [4]
|
||
|
|
|
|
Constant default rate
|
1%
|
11%
|
6%
|
Decrease
|
||
|
|
|
|
Loss severity
|
—%
|
100%
|
79%
|
Decrease
|
||
|
|
As of December 31, 2015
|
||||||||
|
CMBS [3]
|
$
|
122
|
|
Discounted cash flows
|
Spread (encompasses prepayment, default risk and loss severity)
|
31 bps
|
1,505 bps
|
266 bps
|
Decrease
|
|
Corporate [3]
|
339
|
|
Discounted cash flows
|
Spread
|
63 bps
|
800 bps
|
306 bps
|
Decrease
|
|
|
Municipal [3]
|
31
|
|
Discounted cash flows
|
Spread
|
193 bps
|
193 bps
|
193 bps
|
Decrease
|
|
|
RMBS
|
1,622
|
|
Discounted cash flows
|
Spread
|
30 bps
|
1,696 bps
|
178 bps
|
Decrease
|
|
|
|
|
|
Constant prepayment rate
|
—%
|
20%
|
2%
|
Decrease [4]
|
||
|
|
|
|
Constant default rate
|
1%
|
10%
|
6%
|
Decrease
|
||
|
|
|
|
Loss severity
|
—%
|
100%
|
78%
|
Decrease
|
||
|
[1]
|
The weighted average is determined based on the fair value of the securities.
|
|
[2]
|
Conversely, the impact of a decrease in input would have the opposite impact to the fair value as that presented in the table.
|
|
[3]
|
Excludes securities for which the Company bases fair value on broker quotations as noted in the following discussion.
|
|
[4]
|
Decrease for above market rate coupons and increase for below market rate coupons.
|
|
Freestanding Derivatives
|
Unobservable Inputs
|
|||||||||
|
|
As of June 30, 2016
|
|||||||||
|
|
Fair
Value
|
Predominant
Valuation Technique |
Significant Unobservable Input
|
Minimum
|
Maximum
|
Impact of
Increase in Input on
Fair Value [1]
|
||||
|
Interest rate derivative
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
$
|
(34
|
)
|
Discounted cash flows
|
Swap curve beyond 30 years
|
2
|
%
|
2
|
%
|
Decrease
|
|
Interest rate swaptions [2]
|
2
|
|
Option model
|
Interest rate volatility
|
1
|
%
|
1
|
%
|
Increase
|
|
|
GMWB hedging instruments
|
|
|
|
|
|
|
||||
|
Equity variance swaps
|
(34
|
)
|
Option model
|
Equity volatility
|
22
|
%
|
24
|
%
|
Increase
|
|
|
Equity options
|
33
|
|
Option model
|
Equity volatility
|
27
|
%
|
30
|
%
|
Increase
|
|
|
Customized swaps
|
166
|
|
Discounted cash flows
|
Equity volatility
|
12
|
%
|
30
|
%
|
Increase
|
|
|
Macro hedge program [3]
|
|
|
|
|
|
|
||||
|
Equity options
|
175
|
|
Option model
|
Equity volatility
|
12
|
%
|
28
|
%
|
Increase
|
|
|
|
As of December 31, 2015
|
|||||||||
|
Interest rate derivative
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
$
|
(30
|
)
|
Discounted cash flows
|
Swap curve beyond 30 years
|
3
|
%
|
3
|
%
|
Decrease
|
|
Interest rate swaptions [2]
|
8
|
|
Option model
|
Interest rate volatility
|
1
|
%
|
2
|
%
|
Increase
|
|
|
GMWB hedging instruments
|
|
|
|
|
|
|
||||
|
Equity variance swaps
|
(31
|
)
|
Option model
|
Equity volatility
|
19
|
%
|
21
|
%
|
Increase
|
|
|
Equity options
|
35
|
|
Option model
|
Equity volatility
|
27
|
%
|
29
|
%
|
Increase
|
|
|
Customized swaps
|
131
|
|
Discounted cash flows
|
Equity volatility
|
10
|
%
|
40
|
%
|
Increase
|
|
|
Macro hedge program [3]
|
|
|
|
|
|
|
||||
|
Equity options
|
179
|
|
Option model
|
Equity volatility
|
14
|
%
|
28
|
%
|
Increase
|
|
|
[1]
|
Conversely, the impact of a decrease in input would have the opposite impact to the fair value as that presented in the table. Changes are based on long positions, unless otherwise noted. Changes in fair value will be inversely impacted for short positions.
|
|
[2]
|
The swaptions presented are purchased options that have the right to enter into a pay-fixed swap.
|
|
[3]
|
Excludes derivatives for which the Company bases fair value on broker quotations as noted in the following discussion.
|
|
•
|
risk-free rates as represented by the Eurodollar futures, LIBOR deposits and swap rates to derive forward curve rates;
|
|
•
|
market implied volatility assumptions for each underlying index based primarily on a blend of observed market “implied volatility” data;
|
|
•
|
correlations of historical returns across underlying well known market indices based on actual observed returns over the ten years preceding the valuation date; and
|
|
•
|
three years of history for fund indexes compared to separate account fund regression.
|
|
|
As of June 30, 2016
|
||
|
Significant Unobservable Input
|
Unobservable Inputs (Minimum)
|
Unobservable Inputs (Maximum)
|
Impact of Increase in Input
on Fair Value Measurement [1]
|
|
Withdrawal Utilization [2]
|
20%
|
100%
|
Increase
|
|
Withdrawal Rates [3]
|
—%
|
8%
|
Increase
|
|
Lapse Rates [4]
|
—%
|
75%
|
Decrease
|
|
Reset Elections [5]
|
20%
|
75%
|
Increase
|
|
Equity Volatility [6]
|
12%
|
30%
|
Increase
|
|
|
As of December 31, 2015
|
||
|
Significant Unobservable Input
|
Unobservable Inputs (Minimum)
|
Unobservable Inputs (Maximum)
|
Impact of Increase in Input
on Fair Value Measurement [1] |
|
Withdrawal Utilization [2]
|
20%
|
100%
|
Increase
|
|
Withdrawal Rates [3]
|
—%
|
8%
|
Increase
|
|
Lapse Rates [4]
|
—%
|
75%
|
Decrease
|
|
Reset Elections [5]
|
20%
|
75%
|
Increase
|
|
Equity Volatility [6]
|
10%
|
40%
|
Increase
|
|
[1]
|
Conversely, the impact of a decrease in input would have the opposite impact to the fair value as that presented in the table.
|
|
[2]
|
Range represents assumed cumulative percentages of policyholders taking withdrawals.
|
|
[3]
|
Range represents assumed cumulative annual amount withdrawn by policyholders.
|
|
[4]
|
Range represents assumed annual percentages of full surrender of the underlying variable annuity contracts across all policy durations for in force business.
|
|
[5]
|
Range represents assumed cumulative percentages of policyholders that would elect to reset their guaranteed benefit base.
|
|
[6]
|
Range represents implied market volatilities for equity indices based on multiple pricing sources.
|
|
|
Fixed Maturities, AFS
|
|
|||||||||||||||||||||||||
|
Assets
|
ABS
|
CDOs
|
CMBS
|
Corporate
|
Foreign
Govt./Govt.
Agencies
|
Municipal
|
RMBS
|
Total Fixed
Maturities,
AFS
|
Fixed
Maturities,
FVO
|
||||||||||||||||||
|
Fair value as of March 31, 2016
|
$
|
32
|
|
$
|
542
|
|
$
|
134
|
|
$
|
834
|
|
$
|
76
|
|
$
|
50
|
|
$
|
1,886
|
|
$
|
3,554
|
|
$
|
14
|
|
|
Total realized/unrealized gains (losses)
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Included in net income [1] [2] [6]
|
—
|
|
(1
|
)
|
—
|
|
(1
|
)
|
1
|
|
—
|
|
—
|
|
(1
|
)
|
1
|
|
|||||||||
|
Included in OCI [3]
|
—
|
|
(2
|
)
|
5
|
|
19
|
|
4
|
|
4
|
|
10
|
|
40
|
|
—
|
|
|||||||||
|
Purchases
|
—
|
|
—
|
|
10
|
|
37
|
|
1
|
|
20
|
|
97
|
|
165
|
|
1
|
|
|||||||||
|
Settlements
|
(4
|
)
|
(61
|
)
|
(9
|
)
|
(50
|
)
|
(1
|
)
|
—
|
|
(101
|
)
|
(226
|
)
|
(1
|
)
|
|||||||||
|
Sales
|
—
|
|
—
|
|
(3
|
)
|
(66
|
)
|
(9
|
)
|
—
|
|
—
|
|
(78
|
)
|
(3
|
)
|
|||||||||
|
Transfers into Level 3 [4]
|
13
|
|
—
|
|
1
|
|
455
|
|
—
|
|
16
|
|
3
|
|
488
|
|
—
|
|
|||||||||
|
Transfers out of Level 3 [4]
|
—
|
|
—
|
|
(59
|
)
|
(92
|
)
|
—
|
|
—
|
|
(22
|
)
|
(173
|
)
|
(6
|
)
|
|||||||||
|
Fair value as of June 30, 2016
|
$
|
41
|
|
$
|
478
|
|
$
|
79
|
|
$
|
1,136
|
|
$
|
72
|
|
$
|
90
|
|
$
|
1,873
|
|
$
|
3,769
|
|
$
|
6
|
|
|
Changes in unrealized gains (losses) included in net income related to financial instruments still held at June 30, 2016 [2] [7]
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(1
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(1
|
)
|
$
|
—
|
|
|
|
|
Freestanding Derivatives [5]
|
|||||||||||||||||||
|
Assets (Liabilities)
|
Equity
Securities,
AFS
|
Equity
|
Interest
Rate
|
GMWB
Hedging
|
Macro
Hedge
Program
|
Other
Contracts
|
Total Free-
Standing
Derivatives [5]
|
||||||||||||||
|
Fair value as of March 31, 2016
|
$
|
92
|
|
$
|
5
|
|
$
|
(28
|
)
|
$
|
144
|
|
$
|
145
|
|
$
|
5
|
|
$
|
271
|
|
|
Total realized/unrealized gains (losses)
|
|
|
|
|
|
|
|
||||||||||||||
|
Included in net income [1] [2] [6]
|
1
|
|
(4
|
)
|
(4
|
)
|
15
|
|
(4
|
)
|
(1
|
)
|
2
|
|
|||||||
|
Included in OCI [3]
|
5
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
|
Purchases
|
2
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
|
Settlements
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
|
Sales
|
(3
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
|
Transfers into Level 3 [4]
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
|
Transfers out of Level 3 [4]
|
—
|
|
—
|
|
—
|
|
6
|
|
—
|
|
—
|
|
6
|
|
|||||||
|
Fair value as of June 30, 2016
|
$
|
97
|
|
$
|
1
|
|
$
|
(32
|
)
|
$
|
165
|
|
$
|
141
|
|
$
|
4
|
|
$
|
279
|
|
|
Changes in unrealized gains (losses) included in net income related to financial instruments still held at June 30, 2016 [2] [7]
|
$
|
—
|
|
$
|
(4
|
)
|
$
|
(4
|
)
|
$
|
15
|
|
$
|
(4
|
)
|
$
|
(1
|
)
|
$
|
2
|
|
|
Assets
|
Reinsurance Recoverable for GMWB
|
Separate Accounts
|
||||
|
Fair value as of March 31, 2016
|
$
|
99
|
|
$
|
154
|
|
|
Total realized/unrealized gains (losses)
|
|
|
||||
|
Included in net income [1] [2] [6]
|
3
|
|
—
|
|
||
|
Included in OCI [3]
|
—
|
|
3
|
|
||
|
Purchases
|
—
|
|
22
|
|
||
|
Settlements
|
4
|
|
(3
|
)
|
||
|
Sales
|
—
|
|
(6
|
)
|
||
|
Transfers into Level 3 [4]
|
—
|
|
3
|
|
||
|
Transfers out of Level 3 [4]
|
—
|
|
(2
|
)
|
||
|
Fair value as of June 30, 2016
|
$
|
106
|
|
$
|
171
|
|
|
Changes in unrealized gains (losses) included in net income related to financial instruments still held at June 30, 2016 [2] [7]
|
$
|
3
|
|
$
|
—
|
|
|
|
Other Policyholder Funds and Benefits Payable
|
||||||||
|
Liabilities
|
Guaranteed Withdrawal Benefits
|
Equity Linked Notes
|
Total Other Policyholder Funds and Benefits Payable
|
||||||
|
Fair value as of March 31, 2016
|
$
|
(361
|
)
|
$
|
(25
|
)
|
$
|
(386
|
)
|
|
Total realized/unrealized gains (losses)
|
|
|
$
|
—
|
|
||||
|
Included in net income [1] [2] [6]
|
(35
|
)
|
(3
|
)
|
$
|
(38
|
)
|
||
|
Settlements
|
(16
|
)
|
—
|
|
$
|
(16
|
)
|
||
|
Fair value as of June 30, 2016
|
$
|
(412
|
)
|
$
|
(28
|
)
|
$
|
(440
|
)
|
|
Changes in unrealized gains (losses) included in net income related to financial instruments still held at June 30, 2016 [2] [7]
|
$
|
(35
|
)
|
$
|
(3
|
)
|
$
|
(38
|
)
|
|
|
Fixed Maturities, AFS
|
|
|||||||||||||||||||||||||
|
Assets
|
ABS
|
CDOs
|
CMBS
|
Corporate
|
Foreign Govt./Govt. Agencies
|
Municipal
|
RMBS
|
Total Fixed Maturities, AFS
|
Fixed Maturities, FVO
|
||||||||||||||||||
|
Fair value as of January 1, 2016
|
$
|
37
|
|
$
|
541
|
|
$
|
150
|
|
$
|
854
|
|
$
|
60
|
|
$
|
49
|
|
$
|
1,622
|
|
$
|
3,313
|
|
$
|
16
|
|
|
Total realized/unrealized gains (losses)
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Included in net income [1] [2] [6]
|
—
|
|
(1
|
)
|
(1
|
)
|
(14
|
)
|
1
|
|
—
|
|
—
|
|
(15
|
)
|
(1
|
)
|
|||||||||
|
Included in OCI [3]
|
—
|
|
(2
|
)
|
(3
|
)
|
12
|
|
9
|
|
5
|
|
(4
|
)
|
17
|
|
—
|
|
|||||||||
|
Purchases
|
—
|
|
—
|
|
50
|
|
67
|
|
15
|
|
20
|
|
430
|
|
582
|
|
6
|
|
|||||||||
|
Settlements
|
(7
|
)
|
(60
|
)
|
(18
|
)
|
(55
|
)
|
(2
|
)
|
—
|
|
(158
|
)
|
(300
|
)
|
(2
|
)
|
|||||||||
|
Sales
|
—
|
|
—
|
|
(3
|
)
|
(91
|
)
|
(11
|
)
|
—
|
|
—
|
|
(105
|
)
|
(3
|
)
|
|||||||||
|
Transfers into Level 3 [4]
|
18
|
|
—
|
|
1
|
|
513
|
|
—
|
|
16
|
|
5
|
|
553
|
|
—
|
|
|||||||||
|
Transfers out of Level 3 [4]
|
(7
|
)
|
—
|
|
(97
|
)
|
(150
|
)
|
—
|
|
—
|
|
(22
|
)
|
(276
|
)
|
(10
|
)
|
|||||||||
|
Fair value as of June 30, 2016
|
$
|
41
|
|
$
|
478
|
|
$
|
79
|
|
$
|
1,136
|
|
$
|
72
|
|
$
|
90
|
|
$
|
1,873
|
|
$
|
3,769
|
|
$
|
6
|
|
|
Changes in unrealized gains (losses) included in net income related to financial instruments still held at June 30, 2016 [2] [7]
|
$
|
—
|
|
$
|
—
|
|
$
|
(1
|
)
|
$
|
(1
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(2
|
)
|
$
|
(1
|
)
|
|
|
|
Freestanding Derivatives [5]
|
|||||||||||||||||||
|
Assets (Liabilities)
|
Equity Securities, AFS
|
Equity
|
Interest Rate
|
GMWB Hedging
|
Macro Hedge Program
|
Other Contracts
|
Total Free-Standing Derivatives [5]
|
||||||||||||||
|
Fair value as of January 1, 2016
|
$
|
93
|
|
$
|
—
|
|
$
|
(22
|
)
|
$
|
135
|
|
$
|
147
|
|
$
|
7
|
|
$
|
267
|
|
|
Total realized/unrealized gains (losses)
|
|
|
|
|
|
|
|
||||||||||||||
|
Included in net income [1] [2] [6]
|
—
|
|
(15
|
)
|
(10
|
)
|
24
|
|
(4
|
)
|
(3
|
)
|
(8
|
)
|
|||||||
|
Included in OCI [3]
|
7
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
|
Purchases
|
2
|
|
16
|
|
—
|
|
—
|
|
—
|
|
—
|
|
16
|
|
|||||||
|
Settlements
|
—
|
|
—
|
|
—
|
|
—
|
|
(2
|
)
|
—
|
|
(2
|
)
|
|||||||
|
Sales
|
(5
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
|
Transfers out of Level 3 [4]
|
—
|
|
—
|
|
—
|
|
6
|
|
—
|
|
—
|
|
6
|
|
|||||||
|
Fair value as of June 30, 2016
|
$
|
97
|
|
$
|
1
|
|
$
|
(32
|
)
|
$
|
165
|
|
$
|
141
|
|
$
|
4
|
|
$
|
279
|
|
|
Changes in unrealized gains (losses) included in net income related to financial instruments still held at June 30, 2016 [2] [7]
|
$
|
—
|
|
$
|
(15
|
)
|
$
|
(10
|
)
|
$
|
24
|
|
$
|
(4
|
)
|
$
|
(3
|
)
|
$
|
(8
|
)
|
|
Assets
|
Reinsurance Recoverable for GMWB
|
Separate Accounts
|
||||
|
Fair value as of January 1, 2016
|
$
|
83
|
|
$
|
139
|
|
|
Total realized/unrealized gains (losses)
|
|
|
||||
|
Included in net income [1] [2] [6]
|
16
|
|
—
|
|
||
|
Included in OCI [3]
|
—
|
|
7
|
|
||
|
Purchases
|
—
|
|
61
|
|
||
|
Settlements
|
7
|
|
(9
|
)
|
||
|
Sales
|
—
|
|
(16
|
)
|
||
|
Transfers into Level 3 [4]
|
—
|
|
6
|
|
||
|
Transfers out of Level 3 [4]
|
—
|
|
(17
|
)
|
||
|
Fair value as of June 30, 2016
|
$
|
106
|
|
$
|
171
|
|
|
Changes in unrealized gains (losses) included in net income related to financial instruments still held at June 30, 2016 [2] [7]
|
$
|
16
|
|
$
|
—
|
|
|
|
Other Policyholder Funds and Benefits Payable
|
||||||||
|
Liabilities
|
Guaranteed Withdrawal Benefits
|
Equity Linked Notes
|
Total Other Policyholder Funds and Benefits Payable
|
||||||
|
Fair value as of January 1, 2016
|
$
|
(262
|
)
|
$
|
(26
|
)
|
$
|
(288
|
)
|
|
Total realized/unrealized gains (losses)
|
|
|
|
|
|||||
|
Included in net income [1] [2] [6]
|
(117
|
)
|
(2
|
)
|
$
|
(119
|
)
|
||
|
Settlements
|
(33
|
)
|
—
|
|
$
|
(33
|
)
|
||
|
Fair value as of June 30, 2016
|
$
|
(412
|
)
|
$
|
(28
|
)
|
$
|
(440
|
)
|
|
Changes in unrealized gains (losses) included in net income related to financial instruments still held at June 30, 2016 [2] [7]
|
$
|
(117
|
)
|
$
|
(2
|
)
|
$
|
(119
|
)
|
|
|
Fixed Maturities, AFS
|
|
|||||||||||||||||||||||||
|
Assets
|
ABS
|
CDOs
|
CMBS
|
Corporate
|
Foreign Govt./Govt. Agencies
|
Municipal
|
RMBS
|
Total Fixed Maturities, AFS
|
Fixed Maturities, FVO
|
||||||||||||||||||
|
Fair value as of March 31, 2015
|
$
|
161
|
|
$
|
584
|
|
$
|
268
|
|
$
|
1,112
|
|
$
|
48
|
|
$
|
64
|
|
$
|
1,463
|
|
$
|
3,700
|
|
$
|
85
|
|
|
Total realized/unrealized gains (losses)
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Included in net income [1] [2] [6]
|
1
|
|
(2
|
)
|
2
|
|
—
|
|
—
|
|
1
|
|
(1
|
)
|
1
|
|
(2
|
)
|
|||||||||
|
Included in OCI [3]
|
(2
|
)
|
(2
|
)
|
—
|
|
(14
|
)
|
(4
|
)
|
(3
|
)
|
1
|
|
(24
|
)
|
—
|
|
|||||||||
|
Purchases
|
28
|
|
—
|
|
18
|
|
18
|
|
7
|
|
—
|
|
135
|
|
206
|
|
7
|
|
|||||||||
|
Settlements
|
(3
|
)
|
(16
|
)
|
(25
|
)
|
(30
|
)
|
(1
|
)
|
(13
|
)
|
(47
|
)
|
(135
|
)
|
—
|
|
|||||||||
|
Sales
|
(13
|
)
|
—
|
|
(6
|
)
|
(26
|
)
|
(10
|
)
|
—
|
|
(54
|
)
|
(109
|
)
|
(3
|
)
|
|||||||||
|
Transfers into Level 3 [4]
|
—
|
|
—
|
|
—
|
|
12
|
|
—
|
|
—
|
|
43
|
|
55
|
|
—
|
|
|||||||||
|
Transfers out of Level 3 [4]
|
(119
|
)
|
—
|
|
(43
|
)
|
(141
|
)
|
—
|
|
—
|
|
—
|
|
(303
|
)
|
(1
|
)
|
|||||||||
|
Fair value as of June 30, 2015
|
$
|
53
|
|
$
|
564
|
|
$
|
214
|
|
$
|
931
|
|
$
|
40
|
|
$
|
49
|
|
$
|
1,540
|
|
$
|
3,391
|
|
$
|
86
|
|
|
Changes in unrealized gains (losses) included in net income related to financial instruments still held at June 30, 2015 [2] [7]
|
$
|
1
|
|
$
|
(2
|
)
|
$
|
(1
|
)
|
$
|
1
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(1
|
)
|
$
|
(3
|
)
|
|
|
|
Freestanding Derivatives [5]
|
|||||||||||||||||||||||||
|
Assets (Liabilities)
|
Equity Securities, AFS
|
Credit
|
Commodity
|
Equity
|
Interest Rate
|
GMWB Hedging
|
Macro Hedge Program
|
Other Contracts
|
Total Free-Standing Derivatives [5]
|
||||||||||||||||||
|
Fair value as of March 31, 2015
|
$
|
102
|
|
$
|
(11
|
)
|
$
|
—
|
|
$
|
8
|
|
$
|
(18
|
)
|
$
|
159
|
|
$
|
187
|
|
$
|
11
|
|
$
|
336
|
|
|
Total realized/unrealized gains (losses)
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Included in net income [1] [2] [6]
|
11
|
|
(6
|
)
|
(7
|
)
|
(5
|
)
|
9
|
|
(34
|
)
|
(22
|
)
|
(2
|
)
|
(67
|
)
|
|||||||||
|
Included in OCI [3]
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Purchases
|
4
|
|
(6
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(6
|
)
|
|||||||||
|
Settlements
|
—
|
|
—
|
|
—
|
|
—
|
|
(5
|
)
|
—
|
|
—
|
|
—
|
|
(5
|
)
|
|||||||||
|
Sales
|
(14
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Transfers into Level 3 [4]
|
—
|
|
—
|
|
10
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
10
|
|
|||||||||
|
Transfers out of Level 3 [4]
|
(5
|
)
|
23
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
23
|
|
|||||||||
|
Fair value as of June 30, 2015
|
$
|
97
|
|
$
|
—
|
|
$
|
3
|
|
$
|
3
|
|
$
|
(14
|
)
|
$
|
125
|
|
$
|
165
|
|
$
|
9
|
|
$
|
291
|
|
|
Changes in unrealized gains (losses) included in net income related to financial instruments still held at June 30, 2015 [2] [7]
|
$
|
—
|
|
$
|
(3
|
)
|
$
|
(8
|
)
|
$
|
—
|
|
$
|
7
|
|
$
|
(32
|
)
|
$
|
(18
|
)
|
$
|
(3
|
)
|
$
|
(57
|
)
|
|
Assets
|
Reinsurance Recoverable for GMWB
|
Separate Accounts
|
||||
|
Fair value as of March 31, 2015
|
$
|
65
|
|
$
|
137
|
|
|
Total realized/unrealized gains (losses)
|
|
|
||||
|
Included in net income [1] [2] [6]
|
(20
|
)
|
—
|
|
||
|
Included in OCI [3]
|
—
|
|
(1
|
)
|
||
|
Purchases
|
—
|
|
222
|
|
||
|
Settlements
|
5
|
|
(5
|
)
|
||
|
Sales
|
—
|
|
(19
|
)
|
||
|
Transfers into Level 3 [4]
|
—
|
|
5
|
|
||
|
Transfers out of Level 3 [4]
|
—
|
|
(53
|
)
|
||
|
Fair value as of June 30, 2015
|
$
|
50
|
|
$
|
286
|
|
|
Changes in unrealized gains (losses) included in net income related to financial instruments still held at June 30, 2015 [2] [7]
|
$
|
(20
|
)
|
$
|
—
|
|
|
|
Other Policyholder Funds and Benefits Payable
|
|
||||||||||
|
Liabilities
|
Guaranteed Withdrawal Benefits
|
Equity Linked Notes
|
Total Other Policyholder Funds and Benefits Payable
|
Consumer Notes
|
||||||||
|
Fair value as of March 31, 2015
|
$
|
(176
|
)
|
$
|
(26
|
)
|
$
|
(202
|
)
|
$
|
(3
|
)
|
|
Total realized/unrealized gains (losses)
|
|
|
|
|
|
|||||||
|
Included in net income [1] [2] [6]
|
78
|
|
—
|
|
$
|
78
|
|
—
|
|
|||
|
Settlements
|
(14
|
)
|
—
|
|
$
|
(14
|
)
|
—
|
|
|||
|
Fair value as of June 30, 2015
|
$
|
(112
|
)
|
$
|
(26
|
)
|
$
|
(138
|
)
|
$
|
(3
|
)
|
|
Changes in unrealized gains (losses) included in net income related to financial instruments still held at June 30, 2015 [2] [7]
|
$
|
78
|
|
$
|
—
|
|
$
|
78
|
|
$
|
—
|
|
|
|
Fixed Maturities, AFS
|
|
|||||||||||||||||||||||||
|
Assets
|
ABS
|
CDOs
|
CMBS
|
Corporate
|
Foreign Govt./Govt. Agencies
|
Municipal
|
RMBS
|
Total Fixed Maturities, AFS
|
Fixed Maturities, FVO
|
||||||||||||||||||
|
Fair value as of January 1, 2015
|
$
|
122
|
|
$
|
623
|
|
$
|
284
|
|
$
|
1,040
|
|
$
|
59
|
|
$
|
66
|
|
$
|
1,281
|
|
$
|
3,475
|
|
$
|
92
|
|
|
Total realized/unrealized gains (losses)
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Included in net income [1] [2] [6]
|
1
|
|
(4
|
)
|
1
|
|
(4
|
)
|
—
|
|
1
|
|
(2
|
)
|
(7
|
)
|
(7
|
)
|
|||||||||
|
Included in OCI [3]
|
(2
|
)
|
17
|
|
(3
|
)
|
(42
|
)
|
(3
|
)
|
(5
|
)
|
—
|
|
(38
|
)
|
—
|
|
|||||||||
|
Purchases
|
71
|
|
—
|
|
39
|
|
23
|
|
12
|
|
—
|
|
445
|
|
590
|
|
19
|
|
|||||||||
|
Settlements
|
(4
|
)
|
(25
|
)
|
(38
|
)
|
(29
|
)
|
(2
|
)
|
(13
|
)
|
(93
|
)
|
(204
|
)
|
—
|
|
|||||||||
|
Sales
|
(13
|
)
|
—
|
|
(6
|
)
|
(33
|
)
|
(26
|
)
|
—
|
|
(85
|
)
|
(163
|
)
|
(7
|
)
|
|||||||||
|
Transfers into Level 3 [4]
|
1
|
|
—
|
|
5
|
|
151
|
|
—
|
|
—
|
|
47
|
|
204
|
|
—
|
|
|||||||||
|
Transfers out of Level 3 [4]
|
(123
|
)
|
(47
|
)
|
(68
|
)
|
(175
|
)
|
—
|
|
—
|
|
(53
|
)
|
(466
|
)
|
(11
|
)
|
|||||||||
|
Fair value as of June 30, 2015
|
$
|
53
|
|
$
|
564
|
|
$
|
214
|
|
$
|
931
|
|
$
|
40
|
|
$
|
49
|
|
$
|
1,540
|
|
$
|
3,391
|
|
$
|
86
|
|
|
Changes in unrealized gains (losses) included in net income related to financial instruments still held at June 30, 2015 [2] [7]
|
$
|
1
|
|
$
|
(4
|
)
|
$
|
(1
|
)
|
$
|
(1
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(5
|
)
|
$
|
(5
|
)
|
|
|
|
Freestanding Derivatives [5]
|
|||||||||||||||||||||||||
|
Assets (Liabilities)
|
Equity Securities, AFS
|
Credit
|
Commodity
|
Equity
|
Interest Rate
|
GMWB Hedging
|
Macro Hedge Program
|
Other Contracts
|
Total Free-Standing Derivatives [5]
|
||||||||||||||||||
|
Fair value as of January 1, 2015
|
$
|
98
|
|
$
|
(9
|
)
|
$
|
—
|
|
$
|
6
|
|
$
|
(7
|
)
|
$
|
170
|
|
$
|
141
|
|
$
|
12
|
|
$
|
313
|
|
|
Total realized/unrealized gains (losses)
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Included in net income [1] [2] [6]
|
12
|
|
(1
|
)
|
(7
|
)
|
12
|
|
(2
|
)
|
(25
|
)
|
(23
|
)
|
(3
|
)
|
(49
|
)
|
|||||||||
|
Included in OCI [3]
|
(4
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Purchases
|
12
|
|
(13
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
47
|
|
—
|
|
34
|
|
|||||||||
|
Settlements
|
—
|
|
—
|
|
—
|
|
(15
|
)
|
(5
|
)
|
(20
|
)
|
—
|
|
—
|
|
(40
|
)
|
|||||||||
|
Sales
|
(16
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Transfers into Level 3 [4]
|
—
|
|
—
|
|
10
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
10
|
|
|||||||||
|
Transfers out of Level 3 [4]
|
(5
|
)
|
23
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
23
|
|
|||||||||
|
Fair value as of June 30, 2015
|
$
|
97
|
|
$
|
—
|
|
$
|
3
|
|
$
|
3
|
|
$
|
(14
|
)
|
$
|
125
|
|
$
|
165
|
|
$
|
9
|
|
$
|
291
|
|
|
Changes in unrealized gains (losses) included in net income related to financial instruments still held at June 30, 2015 [2] [7]
|
$
|
1
|
|
$
|
2
|
|
$
|
(8
|
)
|
$
|
3
|
|
$
|
(12
|
)
|
$
|
(16
|
)
|
$
|
(15
|
)
|
$
|
(4
|
)
|
$
|
(50
|
)
|
|
Assets
|
Reinsurance Recoverable for GMWB
|
Separate Accounts
|
||||
|
Fair value as of January 1, 2015
|
$
|
56
|
|
$
|
112
|
|
|
Total realized/unrealized gains (losses)
|
|
|
||||
|
Included in net income [1] [2] [6]
|
(15
|
)
|
1
|
|
||
|
Included in OCI [3]
|
—
|
|
(1
|
)
|
||
|
Purchases
|
—
|
|
260
|
|
||
|
Settlements
|
9
|
|
(10
|
)
|
||
|
Sales
|
—
|
|
(25
|
)
|
||
|
Transfers into Level 3 [4]
|
—
|
|
6
|
|
||
|
Transfers out of Level 3 [4]
|
—
|
|
(57
|
)
|
||
|
Fair value as of June 30, 2015
|
$
|
50
|
|
$
|
286
|
|
|
Changes in unrealized gains (losses) included in net income related to financial instruments still held at June 30, 2015 [2] [7]
|
$
|
(15
|
)
|
$
|
1
|
|
|
|
Other Policyholder Funds and Benefits Payable
|
|
||||||||||
|
Liabilities
|
Guaranteed Withdrawal Benefits
|
Equity Linked Notes
|
Total Other Policyholder Funds and Benefits Payable
|
Consumer Notes
|
||||||||
|
Fair value as of January 1, 2015
|
$
|
(139
|
)
|
$
|
(26
|
)
|
$
|
(165
|
)
|
$
|
(3
|
)
|
|
Total realized/unrealized gains (losses)
|
|
|
|
|
|
|||||||
|
Included in net income [1] [2] [6]
|
59
|
|
—
|
|
$
|
59
|
|
—
|
|
|||
|
Settlements
|
(32
|
)
|
—
|
|
(32
|
)
|
—
|
|
||||
|
Fair value as of June 30, 2015
|
$
|
(112
|
)
|
$
|
(26
|
)
|
$
|
(138
|
)
|
$
|
(3
|
)
|
|
Changes in unrealized gains (losses) included in net income related to financial instruments still held at June 30, 2015 [2] [7]
|
$
|
59
|
|
$
|
—
|
|
$
|
59
|
|
$
|
—
|
|
|
[1]
|
The Company classifies realized and unrealized gains (losses) on GMWB reinsurance derivatives and GMWB embedded derivatives as unrealized gains (losses) for purposes of disclosure in this table because it is impracticable to track on a contract-by-contract basis the realized gains (losses) for these derivatives and embedded derivatives.
|
|
[2]
|
All amounts in these rows are reported in net realized capital gains (losses). The realized/unrealized gains (losses) included in net income for separate account assets are offset by an equal amount for separate account liabilities, which results in a net zero impact on net income for the Company. All amounts are before income taxes and amortization of DAC.
|
|
[3]
|
All amounts are before income taxes and amortization of DAC.
|
|
[4]
|
Transfers in and/or (out) of Level 3 are primarily attributable to the availability of market observable information and the re-evaluation of the observability of pricing inputs.
|
|
[5]
|
Derivative instruments are reported in this table on a net basis for asset (liability) positions and reported in the Condensed Consolidated Balance Sheets in other investments and other liabilities.
|
|
[6]
|
Includes both market and non-market impacts in deriving realized and unrealized gains (losses).
|
|
[7]
|
Amounts presented are for Level 3 only and therefore may not agree to other disclosures included herein.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||
|
|
2016
|
2015
|
|
2016
|
2015
|
||||||||
|
Assets
|
|
|
|
|
|
||||||||
|
Fixed maturities, FVO
|
|
|
|
|
|
||||||||
|
Corporate
|
$
|
—
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
$
|
(3
|
)
|
|
CDOs
|
—
|
|
—
|
|
|
—
|
|
1
|
|
||||
|
Foreign government
|
—
|
|
(1
|
)
|
|
(1
|
)
|
(1
|
)
|
||||
|
RMBS
|
4
|
|
(1
|
)
|
|
5
|
|
—
|
|
||||
|
Total fixed maturities, FVO
|
$
|
4
|
|
$
|
(5
|
)
|
|
$
|
4
|
|
$
|
(3
|
)
|
|
Equity, FVO
|
—
|
|
1
|
|
|
(34
|
)
|
3
|
|
||||
|
Total realized capital gains (losses)
|
$
|
4
|
|
$
|
(4
|
)
|
|
$
|
(30
|
)
|
$
|
—
|
|
|
|
June 30, 2016
|
December 31, 2015
|
||||
|
Assets
|
|
|
||||
|
Fixed maturities, FVO
|
|
|
||||
|
ABS
|
$
|
6
|
|
$
|
13
|
|
|
CDOs
|
4
|
|
6
|
|
||
|
CMBS
|
8
|
|
24
|
|
||
|
Corporate
|
35
|
|
87
|
|
||
|
Foreign government
|
—
|
|
2
|
|
||
|
U.S government
|
2
|
|
3
|
|
||
|
RMBS
|
356
|
|
368
|
|
||
|
Total fixed maturities, FVO
|
$
|
411
|
|
$
|
503
|
|
|
Equity, FVO [1]
|
$
|
—
|
|
$
|
282
|
|
|
[1]
|
Included in equity securities, AFS on the Condensed Consolidated Balance Sheets. The Company did not hold any equity securities, FVO as of
June 30, 2016
.
|
|
|
|
June 30, 2016
|
December 31, 2015
|
||||||||||
|
|
Fair Value Hierarchy Level
|
Carrying Amount
|
Fair Value
|
Carrying Amount
|
Fair Value
|
||||||||
|
Assets
|
|
|
|
|
|
||||||||
|
Policy loans
|
Level 3
|
$
|
1,436
|
|
$
|
1,436
|
|
$
|
1,447
|
|
$
|
1,447
|
|
|
Mortgage loans
|
Level 3
|
5,659
|
|
6,000
|
|
5,624
|
|
5,736
|
|
||||
|
Liabilities
|
|
|
|
|
|
||||||||
|
Other policyholder funds and benefits payable [1]
|
Level 3
|
$
|
6,492
|
|
$
|
6,787
|
|
$
|
6,706
|
|
$
|
6,898
|
|
|
Senior notes [2]
|
Level 2
|
4,241
|
|
4,942
|
|
4,259
|
|
4,811
|
|
||||
|
Junior subordinated debentures [2]
|
Level 2
|
1,083
|
|
1,292
|
|
1,100
|
|
1,304
|
|
||||
|
Consumer notes [3]
|
Level 3
|
32
|
|
32
|
|
38
|
|
38
|
|
||||
|
Assumed investment contracts [3]
|
Level 3
|
738
|
|
795
|
|
619
|
|
682
|
|
||||
|
[1]
|
Excludes guarantees on variable annuities, group accident and health and universal life insurance contracts, including corporate owned life insurance.
|
|
[2]
|
Included in long-term debt in the Condensed Consolidated Balance Sheets, except for current maturities, which are included in short-term debt.
|
|
[3]
|
Included in other liabilities in the Condensed Consolidated Balance Sheets.
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||
|
(Before tax)
|
2016
|
2015
|
2016
|
2015
|
||||||||
|
Gross gains on sales
|
$
|
124
|
|
$
|
121
|
|
$
|
214
|
|
$
|
318
|
|
|
Gross losses on sales
|
(25
|
)
|
(112
|
)
|
(133
|
)
|
(260
|
)
|
||||
|
Net OTTI losses recognized in earnings
|
(7
|
)
|
(11
|
)
|
(30
|
)
|
(23
|
)
|
||||
|
Valuation allowances on mortgage loans
|
—
|
|
—
|
|
—
|
|
(3
|
)
|
||||
|
Periodic net coupon settlements on credit derivatives
|
—
|
|
4
|
|
—
|
|
5
|
|
||||
|
Results of variable annuity hedge program
|
|
|
|
|
|
|||||||
|
GMWB derivatives, net
|
3
|
|
(4
|
)
|
(14
|
)
|
(3
|
)
|
||||
|
Macro hedge program
|
(20
|
)
|
(23
|
)
|
(34
|
)
|
(27
|
)
|
||||
|
Total results of variable annuity hedge program
|
(17
|
)
|
(27
|
)
|
(48
|
)
|
(30
|
)
|
||||
|
Other, net [1]
|
(22
|
)
|
34
|
|
(105
|
)
|
7
|
|
||||
|
Net realized capital gains (losses)
|
$
|
53
|
|
$
|
9
|
|
$
|
(102
|
)
|
$
|
14
|
|
|
[1]
|
Primarily consists of changes in the value of non-qualifying derivatives and transactional foreign currency revaluation gains (losses). For the three months ended
June 30, 2016
and
2015
, transactional foreign currency revaluation gains (losses) were
$(87)
and
$16
, respectively, and related to yen denominated fixed payout annuity liabilities as well as the change in equity of a P&C runoff entity in the United Kingdom, which were largely offset by gains (losses) of
$79
and
$(17)
, respectively, on derivative instruments used to hedge the foreign currency exposure. For the six months ended
June 30, 2016
and
2015
, the transactional foreign currency revaluation gains (losses) were
$(131)
and
$16
, respectively, which were largely offset by gains (losses) of
$121
and
$(31)
, respectively, on the related hedging instruments.
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||
|
|
2016
|
2015
|
2016
|
2015
|
||||||||
|
Credit impairments
|
$
|
5
|
|
$
|
1
|
|
$
|
23
|
|
$
|
4
|
|
|
Intent-to-sell impairments
|
1
|
|
8
|
|
3
|
|
17
|
|
||||
|
Impairments on equity securities
|
1
|
|
—
|
|
4
|
|
—
|
|
||||
|
Other impairments
|
—
|
|
2
|
|
—
|
|
2
|
|
||||
|
Total impairments
|
$
|
7
|
|
$
|
11
|
|
$
|
30
|
|
$
|
23
|
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||
|
(Before tax)
|
2016
|
2015
|
2016
|
2015
|
||||||||
|
Balance as of beginning of period
|
$
|
(336
|
)
|
$
|
(412
|
)
|
$
|
(324
|
)
|
$
|
(424
|
)
|
|
Additions for credit impairments recognized on [1]:
|
|
|
|
|
||||||||
|
Securities not previously impaired
|
(4
|
)
|
—
|
|
(21
|
)
|
(3
|
)
|
||||
|
Securities previously impaired
|
(1
|
)
|
(1
|
)
|
(2
|
)
|
(1
|
)
|
||||
|
Reductions for credit impairments previously recognized on:
|
|
|
|
|
||||||||
|
Securities that matured or were sold during the period
|
35
|
|
6
|
|
36
|
|
10
|
|
||||
|
Securities the Company made the decision to sell or more likely than not will be required to sell
|
—
|
|
—
|
|
—
|
|
2
|
|
||||
|
Securities due to an increase in expected cash flows
|
13
|
|
19
|
|
18
|
|
28
|
|
||||
|
Balance as of end of period
|
$
|
(293
|
)
|
$
|
(388
|
)
|
$
|
(293
|
)
|
$
|
(388
|
)
|
|
[1]
|
These additions are included in the net OTTI losses recognized in earnings in the Condensed Consolidated Statements of Operations.
|
|
|
June 30, 2016
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
|
Cost or
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
Non-Credit
OTTI [1]
|
Cost or
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
Non-Credit
OTTI [1]
|
||||||||||||||||||||
|
ABS
|
$
|
2,782
|
|
$
|
36
|
|
$
|
(41
|
)
|
$
|
2,777
|
|
$
|
—
|
|
$
|
2,520
|
|
$
|
24
|
|
$
|
(45
|
)
|
$
|
2,499
|
|
$
|
—
|
|
|
CDOs [2]
|
2,829
|
|
63
|
|
(26
|
)
|
2,867
|
|
—
|
|
2,989
|
|
75
|
|
(23
|
)
|
3,038
|
|
—
|
|
||||||||||
|
CMBS
|
5,014
|
|
213
|
|
(32
|
)
|
5,195
|
|
(7
|
)
|
4,668
|
|
105
|
|
(56
|
)
|
4,717
|
|
(8
|
)
|
||||||||||
|
Corporate
|
25,010
|
|
2,281
|
|
(133
|
)
|
27,158
|
|
(9
|
)
|
25,876
|
|
1,342
|
|
(416
|
)
|
26,802
|
|
(3
|
)
|
||||||||||
|
Foreign govt./govt. agencies
|
1,116
|
|
78
|
|
(6
|
)
|
1,188
|
|
—
|
|
1,321
|
|
34
|
|
(47
|
)
|
1,308
|
|
—
|
|
||||||||||
|
Municipal
|
11,206
|
|
1,408
|
|
(3
|
)
|
12,611
|
|
—
|
|
11,124
|
|
1,008
|
|
(11
|
)
|
12,121
|
|
—
|
|
||||||||||
|
RMBS
|
4,723
|
|
123
|
|
(20
|
)
|
4,826
|
|
—
|
|
3,986
|
|
82
|
|
(22
|
)
|
4,046
|
|
—
|
|
||||||||||
|
U.S. Treasuries
|
4,042
|
|
577
|
|
—
|
|
4,619
|
|
—
|
|
4,481
|
|
222
|
|
(38
|
)
|
4,665
|
|
—
|
|
||||||||||
|
Total fixed maturities, AFS
|
$
|
56,722
|
|
$
|
4,779
|
|
$
|
(261
|
)
|
$
|
61,241
|
|
$
|
(16
|
)
|
$
|
56,965
|
|
$
|
2,892
|
|
$
|
(658
|
)
|
$
|
59,196
|
|
$
|
(11
|
)
|
|
Equity securities, AFS [3]
|
772
|
|
79
|
|
(24
|
)
|
827
|
|
—
|
|
842
|
|
38
|
|
(41
|
)
|
839
|
|
—
|
|
||||||||||
|
Total AFS securities
|
$
|
57,494
|
|
$
|
4,858
|
|
$
|
(285
|
)
|
$
|
62,068
|
|
$
|
(16
|
)
|
$
|
57,807
|
|
$
|
2,930
|
|
$
|
(699
|
)
|
$
|
60,035
|
|
$
|
(11
|
)
|
|
[1]
|
Represents the amount of cumulative non-credit OTTI losses recognized in OCI on securities that also had credit impairments. These losses are included in gross unrealized losses as of
June 30, 2016
, and
December 31, 2015
.
|
|
[2]
|
Gross unrealized gains (losses) exclude the fair value of bifurcated embedded derivatives within certain securities. Subsequent changes in value are recorded in net realized capital gains (losses).
|
|
[3]
|
Excluded equity securities, FVO, with a cost and fair value of
$293
and
$282
as of
December 31, 2015
. The Company held
no
equity securities, FVO as of
June 30, 2016
.
|
|
|
June 30, 2016
|
December 31, 2015
|
||||||||||
|
Contractual Maturity
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
||||||||
|
One year or less
|
$
|
2,030
|
|
$
|
2,048
|
|
$
|
2,373
|
|
$
|
2,405
|
|
|
Over one year through five years
|
10,116
|
|
10,575
|
|
10,929
|
|
11,200
|
|
||||
|
Over five years through ten years
|
9,292
|
|
9,866
|
|
9,322
|
|
9,497
|
|
||||
|
Over ten years
|
19,936
|
|
23,087
|
|
20,178
|
|
21,794
|
|
||||
|
Subtotal
|
41,374
|
|
45,576
|
|
42,802
|
|
44,896
|
|
||||
|
Mortgage-backed and asset-backed securities
|
15,348
|
|
15,665
|
|
14,163
|
|
14,300
|
|
||||
|
Total fixed maturities, AFS
|
$
|
56,722
|
|
$
|
61,241
|
|
$
|
56,965
|
|
$
|
59,196
|
|
|
|
June 30, 2016
|
||||||||||||||||||||||||||
|
|
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||||
|
|
Amortized Cost
|
Fair Value
|
Unrealized Losses
|
Amortized Cost
|
Fair Value
|
Unrealized Losses
|
Amortized Cost
|
Fair Value
|
Unrealized Losses
|
||||||||||||||||||
|
ABS
|
$
|
758
|
|
$
|
755
|
|
$
|
(3
|
)
|
$
|
427
|
|
$
|
389
|
|
$
|
(38
|
)
|
$
|
1,185
|
|
$
|
1,144
|
|
$
|
(41
|
)
|
|
CDOs [1]
|
1,006
|
|
997
|
|
(10
|
)
|
1,262
|
|
1,246
|
|
(16
|
)
|
2,268
|
|
2,243
|
|
(26
|
)
|
|||||||||
|
CMBS
|
548
|
|
536
|
|
(12
|
)
|
413
|
|
393
|
|
(20
|
)
|
961
|
|
929
|
|
(32
|
)
|
|||||||||
|
Corporate
|
1,742
|
|
1,685
|
|
(57
|
)
|
1,008
|
|
932
|
|
(76
|
)
|
2,750
|
|
2,617
|
|
(133
|
)
|
|||||||||
|
Foreign govt./govt. agencies
|
57
|
|
55
|
|
(2
|
)
|
129
|
|
125
|
|
(4
|
)
|
186
|
|
180
|
|
(6
|
)
|
|||||||||
|
Municipal
|
97
|
|
95
|
|
(2
|
)
|
21
|
|
20
|
|
(1
|
)
|
118
|
|
115
|
|
(3
|
)
|
|||||||||
|
RMBS
|
587
|
|
583
|
|
(4
|
)
|
709
|
|
693
|
|
(16
|
)
|
1,296
|
|
1,276
|
|
(20
|
)
|
|||||||||
|
U.S. Treasuries
|
2
|
|
2
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2
|
|
2
|
|
—
|
|
|||||||||
|
Total fixed maturities, AFS
|
$
|
4,797
|
|
$
|
4,708
|
|
$
|
(90
|
)
|
$
|
3,969
|
|
$
|
3,798
|
|
$
|
(171
|
)
|
$
|
8,766
|
|
$
|
8,506
|
|
$
|
(261
|
)
|
|
Equity securities, AFS [2]
|
201
|
|
184
|
|
(17
|
)
|
71
|
|
64
|
|
(7
|
)
|
272
|
|
248
|
|
(24
|
)
|
|||||||||
|
Total securities in an unrealized loss position
|
$
|
4,998
|
|
$
|
4,892
|
|
$
|
(107
|
)
|
$
|
4,040
|
|
$
|
3,862
|
|
$
|
(178
|
)
|
$
|
9,038
|
|
$
|
8,754
|
|
$
|
(285
|
)
|
|
|
December 31, 2015
|
||||||||||||||||||||||||||
|
|
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||||
|
|
Amortized Cost
|
Fair Value
|
Unrealized Losses
|
Amortized Cost
|
Fair Value
|
Unrealized Losses
|
Amortized Cost
|
Fair Value
|
Unrealized Losses
|
||||||||||||||||||
|
ABS
|
$
|
1,619
|
|
$
|
1,609
|
|
$
|
(10
|
)
|
$
|
357
|
|
$
|
322
|
|
$
|
(35
|
)
|
$
|
1,976
|
|
$
|
1,931
|
|
$
|
(45
|
)
|
|
CDOs [1]
|
1,164
|
|
1,154
|
|
(10
|
)
|
1,243
|
|
1,227
|
|
(13
|
)
|
2,407
|
|
2,381
|
|
(23
|
)
|
|||||||||
|
CMBS
|
1,726
|
|
1,681
|
|
(45
|
)
|
189
|
|
178
|
|
(11
|
)
|
1,915
|
|
1,859
|
|
(56
|
)
|
|||||||||
|
Corporate
|
9,206
|
|
8,866
|
|
(340
|
)
|
656
|
|
580
|
|
(76
|
)
|
9,862
|
|
9,446
|
|
(416
|
)
|
|||||||||
|
Foreign govt./govt. agencies
|
679
|
|
646
|
|
(33
|
)
|
124
|
|
110
|
|
(14
|
)
|
803
|
|
756
|
|
(47
|
)
|
|||||||||
|
Municipal
|
440
|
|
430
|
|
(10
|
)
|
18
|
|
17
|
|
(1
|
)
|
458
|
|
447
|
|
(11
|
)
|
|||||||||
|
RMBS
|
1,349
|
|
1,340
|
|
(9
|
)
|
415
|
|
402
|
|
(13
|
)
|
1,764
|
|
1,742
|
|
(22
|
)
|
|||||||||
|
U.S. Treasuries
|
2,432
|
|
2,394
|
|
(38
|
)
|
8
|
|
8
|
|
—
|
|
2,440
|
|
2,402
|
|
(38
|
)
|
|||||||||
|
Total fixed maturities, AFS
|
$
|
18,615
|
|
$
|
18,120
|
|
$
|
(495
|
)
|
$
|
3,010
|
|
$
|
2,844
|
|
$
|
(163
|
)
|
$
|
21,625
|
|
$
|
20,964
|
|
$
|
(658
|
)
|
|
Equity securities, AFS [2]
|
480
|
|
449
|
|
(31
|
)
|
62
|
|
52
|
|
(10
|
)
|
542
|
|
501
|
|
(41
|
)
|
|||||||||
|
Total securities in an unrealized loss position
|
$
|
19,095
|
|
$
|
18,569
|
|
$
|
(526
|
)
|
$
|
3,072
|
|
$
|
2,896
|
|
$
|
(173
|
)
|
$
|
22,167
|
|
$
|
21,465
|
|
$
|
(699
|
)
|
|
[1]
|
Unrealized losses exclude the change in fair value of bifurcated embedded derivatives within certain securities, for which changes in fair value are recorded in net realized capital gains (losses).
|
|
[2]
|
As of
June 30, 2016
, and
December 31, 2015
, excludes equity securities, FVO which are included in equity securities, AFS on the Condensed Consolidated Balance Sheets.
|
|
|
June 30, 2016
|
December 31, 2015
|
||||||||||||||||
|
|
Amortized Cost [1]
|
Valuation Allowance
|
Carrying Value
|
Amortized Cost [1]
|
Valuation Allowance
|
Carrying Value
|
||||||||||||
|
Total commercial mortgage loans
|
$
|
5,678
|
|
$
|
(19
|
)
|
$
|
5,659
|
|
$
|
5,647
|
|
$
|
(23
|
)
|
$
|
5,624
|
|
|
[1]
|
Amortized cost represents carrying value prior to valuation allowances, if any.
|
|
|
2016
|
2015
|
||||
|
Balance, as of January 1
|
$
|
(23
|
)
|
$
|
(18
|
)
|
|
(Additions)/Reversals
|
—
|
|
(3
|
)
|
||
|
Deductions
|
4
|
|
—
|
|
||
|
Balance, as of June 30
|
$
|
(19
|
)
|
$
|
(21
|
)
|
|
Commercial Mortgage Loans Credit Quality
|
||||||||
|
|
June 30, 2016
|
December 31, 2015
|
||||||
|
Loan-to-value
|
Carrying Value
|
Avg. Debt-Service Coverage Ratio
|
Carrying Value
|
Avg. Debt-Service Coverage Ratio
|
||||
|
Greater than 80%
|
$
|
122
|
|
1.16x
|
$
|
24
|
|
0.81x
|
|
65% - 80%
|
602
|
|
2.08x
|
623
|
|
1.82x
|
||
|
Less than 65%
|
4,935
|
|
2.74x
|
4,977
|
|
2.75x
|
||
|
Total commercial mortgage loans
|
$
|
5,659
|
|
2.62x
|
$
|
5,624
|
|
2.63x
|
|
Mortgage Loans by Region
|
||||||||||
|
|
June 30, 2016
|
December 31, 2015
|
||||||||
|
|
Carrying Value
|
Percent of Total
|
Carrying Value
|
Percent of Total
|
||||||
|
East North Central
|
$
|
315
|
|
5.6
|
%
|
$
|
289
|
|
5.1
|
%
|
|
East South Central
|
14
|
|
0.2
|
%
|
14
|
|
0.2
|
%
|
||
|
Middle Atlantic
|
408
|
|
7.2
|
%
|
384
|
|
6.8
|
%
|
||
|
Mountain
|
35
|
|
0.6
|
%
|
32
|
|
0.6
|
%
|
||
|
New England
|
445
|
|
7.9
|
%
|
446
|
|
7.9
|
%
|
||
|
Pacific
|
1,635
|
|
28.9
|
%
|
1,669
|
|
29.7
|
%
|
||
|
South Atlantic
|
1,179
|
|
20.8
|
%
|
1,174
|
|
20.9
|
%
|
||
|
West North Central
|
29
|
|
0.5
|
%
|
29
|
|
0.5
|
%
|
||
|
West South Central
|
338
|
|
6.0
|
%
|
318
|
|
5.7
|
%
|
||
|
Other [1]
|
1,261
|
|
22.3
|
%
|
1,269
|
|
22.6
|
%
|
||
|
Total mortgage loans
|
$
|
5,659
|
|
100.0
|
%
|
$
|
5,624
|
|
100.0
|
%
|
|
[1]
|
Primarily represents loans collateralized by multiple properties in various regions.
|
|
Mortgage Loans by Property Type
|
||||||||||
|
|
June 30, 2016
|
December 31, 2015
|
||||||||
|
|
Carrying Value
|
Percent of Total
|
Carrying
Value |
Percent of Total
|
||||||
|
Commercial
|
|
|
|
|
||||||
|
Agricultural
|
$
|
16
|
|
0.3
|
%
|
$
|
26
|
|
0.5
|
%
|
|
Industrial
|
1,440
|
|
25.4
|
%
|
1,422
|
|
25.3
|
%
|
||
|
Lodging
|
25
|
|
0.4
|
%
|
26
|
|
0.5
|
%
|
||
|
Multifamily
|
1,378
|
|
24.4
|
%
|
1,345
|
|
23.9
|
%
|
||
|
Office
|
1,504
|
|
26.6
|
%
|
1,547
|
|
27.5
|
%
|
||
|
Retail
|
1,089
|
|
19.2
|
%
|
1,109
|
|
19.7
|
%
|
||
|
Other
|
207
|
|
3.7
|
%
|
149
|
|
2.6
|
%
|
||
|
Total mortgage loans
|
$
|
5,659
|
|
100.0
|
%
|
$
|
5,624
|
|
100.0
|
%
|
|
|
June 30, 2016
|
December 31, 2015
|
||||||||||||||||
|
|
Total Assets
|
Total Liabilities [1]
|
Maximum Exposure to Loss [2]
|
Total Assets
|
Total Liabilities [1]
|
Maximum Exposure to Loss [2]
|
||||||||||||
|
CDO [3]
|
$
|
5
|
|
$
|
5
|
|
$
|
—
|
|
$
|
5
|
|
$
|
5
|
|
$
|
—
|
|
|
Investment funds [4]
|
—
|
|
—
|
|
—
|
|
159
|
|
7
|
|
151
|
|
||||||
|
Limited partnerships and other alternative investments [5]
|
7
|
|
—
|
|
7
|
|
2
|
|
—
|
|
2
|
|
||||||
|
Total
|
$
|
12
|
|
$
|
5
|
|
$
|
7
|
|
$
|
166
|
|
$
|
12
|
|
$
|
153
|
|
|
[1]
|
Included in other liabilities on the Company’s Condensed Consolidated Balance Sheets.
|
|
[2]
|
The maximum exposure to loss represents the maximum loss amount that the Company could recognize as a reduction in net investment income or as a realized capital loss and is the cost basis of the Company’s investment.
|
|
[3]
|
Total assets included in cash on the Company’s Condensed Consolidated Balance Sheets.
|
|
[4]
|
Total assets included in fixed maturities, FVO, short-term investments, equity, AFS, and cash on the Company’s Condensed Consolidated Balance Sheets.
|
|
[5]
|
Total assets included in limited partnerships and other alternative investments, short-term investments, and other assets on the Company’s Condensed Consolidated Balance Sheets.
|
|
|
Notional Amount
|
Fair Value
|
||||||||||
|
|
June 30,
2016 |
December 31, 2015
|
June 30,
2016 |
December 31, 2015
|
||||||||
|
Customized swaps
|
$
|
5,421
|
|
$
|
5,877
|
|
$
|
166
|
|
$
|
131
|
|
|
Equity swaps, options, and futures
|
1,395
|
|
1,362
|
|
—
|
|
2
|
|
||||
|
Interest rate swaps and futures
|
3,716
|
|
3,740
|
|
37
|
|
25
|
|
||||
|
Total
|
$
|
10,532
|
|
$
|
10,979
|
|
$
|
203
|
|
$
|
158
|
|
|
|
Notional Amount
|
Fair Value
|
||||||||||
|
|
June 30,
2016 |
December 31, 2015
|
June 30,
2016 |
December 31, 2015
|
||||||||
|
Equity swaps, options, futures, and forwards
|
$
|
4,699
|
|
$
|
4,548
|
|
$
|
147
|
|
$
|
147
|
|
|
Total
|
$
|
4,699
|
|
$
|
4,548
|
|
$
|
147
|
|
$
|
147
|
|
|
|
Net Derivatives
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||||||||
|
|
Notional Amount
|
|
Fair Value
|
|
Fair Value
|
|
Fair Value
|
||||||||||||||||||||
|
Hedge Designation/ Derivative Type
|
Jun. 30, 2016
|
Dec. 31, 2015
|
|
Jun. 30, 2016
|
Dec. 31, 2015
|
|
Jun. 30, 2016
|
Dec. 31, 2015
|
|
Jun. 30, 2016
|
Dec. 31, 2015
|
||||||||||||||||
|
Cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate swaps
|
$
|
3,433
|
|
$
|
3,527
|
|
|
$
|
115
|
|
$
|
17
|
|
|
$
|
115
|
|
$
|
50
|
|
|
$
|
—
|
|
$
|
(33
|
)
|
|
Foreign currency swaps
|
143
|
|
143
|
|
|
(19
|
)
|
(19
|
)
|
|
9
|
|
7
|
|
|
(28
|
)
|
(26
|
)
|
||||||||
|
Total cash flow hedges
|
3,576
|
|
3,670
|
|
|
96
|
|
(2
|
)
|
|
124
|
|
57
|
|
|
(28
|
)
|
(59
|
)
|
||||||||
|
Fair value hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate swaps
|
23
|
|
23
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||||||
|
Total fair value hedges
|
23
|
|
23
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||||||
|
Non-qualifying strategies
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate swaps, swaptions, and futures
|
13,156
|
|
14,290
|
|
|
(919
|
)
|
(814
|
)
|
|
606
|
|
297
|
|
|
(1,525
|
)
|
(1,111
|
)
|
||||||||
|
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Foreign currency swaps and forwards
|
356
|
|
653
|
|
|
26
|
|
17
|
|
|
26
|
|
17
|
|
|
—
|
|
—
|
|
||||||||
|
Fixed payout annuity hedge
|
1,063
|
|
1,063
|
|
|
(261
|
)
|
(357
|
)
|
|
—
|
|
—
|
|
|
(261
|
)
|
(357
|
)
|
||||||||
|
Credit contracts
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Credit derivatives that purchase credit protection
|
227
|
|
423
|
|
|
(5
|
)
|
18
|
|
|
1
|
|
22
|
|
|
(6
|
)
|
(4
|
)
|
||||||||
|
Credit derivatives that assume credit risk [1]
|
1,842
|
|
2,458
|
|
|
—
|
|
(13
|
)
|
|
13
|
|
9
|
|
|
(13
|
)
|
(22
|
)
|
||||||||
|
Credit derivatives in offsetting positions
|
3,905
|
|
4,059
|
|
|
(2
|
)
|
(2
|
)
|
|
46
|
|
40
|
|
|
(48
|
)
|
(42
|
)
|
||||||||
|
Equity contracts
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Equity index swaps and options
|
1,441
|
|
419
|
|
|
1
|
|
15
|
|
|
30
|
|
41
|
|
|
(29
|
)
|
(26
|
)
|
||||||||
|
Variable annuity hedge program
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
GMWB product derivatives [2]
|
14,072
|
|
15,099
|
|
|
(412
|
)
|
(262
|
)
|
|
—
|
|
—
|
|
|
(412
|
)
|
(262
|
)
|
||||||||
|
GMWB reinsurance contracts
|
2,905
|
|
3,106
|
|
|
106
|
|
83
|
|
|
106
|
|
83
|
|
|
—
|
|
—
|
|
||||||||
|
GMWB hedging instruments
|
10,532
|
|
10,979
|
|
|
203
|
|
158
|
|
|
360
|
|
264
|
|
|
(157
|
)
|
(106
|
)
|
||||||||
|
Macro hedge program
|
4,699
|
|
4,548
|
|
|
147
|
|
147
|
|
|
185
|
|
179
|
|
|
(38
|
)
|
(32
|
)
|
||||||||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Contingent capital facility put option
|
500
|
|
500
|
|
|
4
|
|
7
|
|
|
4
|
|
7
|
|
|
—
|
|
—
|
|
||||||||
|
Modified coinsurance reinsurance contracts
|
928
|
|
895
|
|
|
32
|
|
79
|
|
|
32
|
|
79
|
|
|
—
|
|
—
|
|
||||||||
|
Total non-qualifying strategies
|
55,626
|
|
58,492
|
|
|
(1,080
|
)
|
(924
|
)
|
|
1,409
|
|
1,038
|
|
|
(2,489
|
)
|
(1,962
|
)
|
||||||||
|
Total cash flow hedges, fair value hedges, and non-qualifying strategies
|
$
|
59,225
|
|
$
|
62,185
|
|
|
$
|
(984
|
)
|
$
|
(926
|
)
|
|
$
|
1,533
|
|
$
|
1,095
|
|
|
$
|
(2,517
|
)
|
$
|
(2,021
|
)
|
|
Balance Sheet Location
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fixed maturities, available-for-sale
|
$
|
388
|
|
$
|
425
|
|
|
$
|
1
|
|
$
|
(3
|
)
|
|
$
|
1
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
(3
|
)
|
|
Other investments
|
8,882
|
|
23,253
|
|
|
309
|
|
1
|
|
|
364
|
|
409
|
|
|
(55
|
)
|
(408
|
)
|
||||||||
|
Other liabilities
|
32,001
|
|
19,358
|
|
|
(992
|
)
|
(798
|
)
|
|
1,030
|
|
524
|
|
|
(2,022
|
)
|
(1,322
|
)
|
||||||||
|
Reinsurance recoverables
|
3,832
|
|
4,000
|
|
|
138
|
|
162
|
|
|
138
|
|
162
|
|
|
—
|
|
—
|
|
||||||||
|
Other policyholder funds and benefits payable
|
14,122
|
|
15,149
|
|
|
(440
|
)
|
(288
|
)
|
|
—
|
|
—
|
|
|
(440
|
)
|
(288
|
)
|
||||||||
|
Total derivatives
|
$
|
59,225
|
|
$
|
62,185
|
|
|
$
|
(984
|
)
|
$
|
(926
|
)
|
|
$
|
1,533
|
|
$
|
1,095
|
|
|
$
|
(2,517
|
)
|
$
|
(2,021
|
)
|
|
[1]
|
The derivative instruments related to this strategy are held for other investment purposes.
|
|
[2]
|
These derivatives are embedded within liabilities and are not held for risk management purposes.
|
|
•
|
The decline in the combined notional amount associated with the GMWB hedging program, which includes the GMWB product, reinsurance, and hedging derivatives, was primarily driven by policyholder lapses and partial withdrawals.
|
|
•
|
The decline in notional amount related to non-qualifying interest rate derivatives was primarily driven by the termination of interest rate swaps that were used for the purpose of managing duration.
|
|
•
|
The decline in notional amount related to the termination of credit derivatives that assume credit risk as a result of re-balancing within certain fixed maturity sectors. The terminated positions related to replication transactions that pair credit derivatives with high quality liquid securities to earn a higher credit spread.
|
|
•
|
The increase in notional amount related to equity derivatives primarily resulted from purchases of equity index options which are hedging against the potential for a decline in the equity market on the investment portfolio.
|
|
•
|
The decrease in fair value related to the combined GMWB hedging program, which includes the GMWB product, reinsurance, and hedging derivatives, was primarily driven by an increase in the equity markets.
|
|
•
|
The increase in fair value associated with qualifying cash flow hedge interest rate swaps was due to a decline in interest rates and the decrease in fair value related to non-qualifying interest rate swaps was due to the termination of offsetting swaps that were in a net gain position.
|
|
•
|
The increase in fair value associated with the fixed payout annuity hedges was primarily driven by an appreciation of the Japanese yen in comparison to the U.S. dollar, slightly offset by a decline in U.S. interest rates.
|
|
•
|
The decrease in the fair value associated with modified coinsurance reinsurance contracts, which are accounted for as embedded derivatives and transfer to the reinsurer the investment experience related to the assets supporting the reinsured policies, was primarily driven by a decline in interest rates and credit spread tightening.
|
|
|
(i)
|
|
(ii)
|
|
(iii) = (i) - (ii)
|
(iv)
|
|
(v) = (iii) - (iv)
|
|||||||||||||||
|
|
|
|
|
|
Net Amounts Presented in the Statement of Financial Position
|
|
Collateral Disallowed for Offset in the Statement of Financial Position
|
|
|
||||||||||||||
|
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts Offset in the Statement of Financial Position
|
|
Derivative Assets [1]
|
|
Accrued Interest and Cash Collateral Received [2]
|
|
Financial Collateral Received [4]
|
|
Net Amount
|
||||||||||||
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other investments
|
$
|
1,394
|
|
|
$
|
1,139
|
|
|
$
|
309
|
|
|
$
|
(54
|
)
|
|
$
|
190
|
|
|
$
|
65
|
|
|
|
Gross Amounts of Recognized Liabilities
|
|
Gross Amounts Offset in the Statement of Financial Position
|
|
Derivative Liabilities [3]
|
|
Accrued Interest and Cash Collateral Pledged [3]
|
|
Financial Collateral Pledged [4]
|
|
Net Amount
|
||||||||||||
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other liabilities
|
$
|
(2,077
|
)
|
|
$
|
(1,090
|
)
|
|
$
|
(992
|
)
|
|
$
|
5
|
|
|
$
|
(951
|
)
|
|
$
|
(36
|
)
|
|
|
(i)
|
|
(ii)
|
|
(iii) = (i) - (ii)
|
(iv)
|
|
(v) = (iii) - (iv)
|
|||||||||||||||
|
|
|
|
|
|
Net Amounts Presented in the Statement of Financial Position
|
|
Collateral Disallowed for Offset in the Statement of Financial Position
|
|
|
||||||||||||||
|
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts Offset in the Statement of Financial Position
|
|
Derivative Assets [1]
|
|
Accrued Interest and Cash Collateral Received [2]
|
|
Financial Collateral Received [4]
|
|
Net Amount
|
||||||||||||
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other investments
|
$
|
933
|
|
|
$
|
756
|
|
|
$
|
1
|
|
|
$
|
176
|
|
|
$
|
100
|
|
|
$
|
77
|
|
|
|
Gross Amounts of Recognized Liabilities
|
|
Gross Amounts Offset in the Statement of Financial Position
|
|
Derivative Liabilities [3]
|
|
Accrued Interest and Cash Collateral Pledged [3]
|
|
Financial Collateral Pledged [4]
|
|
Net Amount
|
||||||||||||
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other liabilities
|
$
|
(1,730
|
)
|
|
$
|
(818
|
)
|
|
$
|
(798
|
)
|
|
$
|
(114
|
)
|
|
$
|
(889
|
)
|
|
$
|
(23
|
)
|
|
[1]
|
Included in other invested assets in the Company's Condensed Consolidated Balance Sheets.
|
|
[2]
|
Included in other assets in the Company's Condensed Consolidated Balance Sheets and amount presented is limited to the net derivative receivable associated with each counterparty.
|
|
[3]
|
Included in other liabilities in the Company's Condensed Consolidated Balance Sheets and amount presented is limited to the net derivative payable associated with each counterparty.
|
|
[4]
|
Excludes collateral associated with exchange-traded derivative instruments.
|
|
|
Gain (Loss) Recognized in OCI on Derivative (Effective Portion)
|
|
Net Realized Capital Gains(Losses) Recognized in Income on Derivative (Ineffective Portion)
|
||||||||||||||||||||||
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2016
|
2015
|
2016
|
2015
|
|
2016
|
2015
|
2016
|
2015
|
||||||||||||||||
|
Interest rate swaps
|
$
|
40
|
|
$
|
(71
|
)
|
$
|
146
|
|
$
|
(15
|
)
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Foreign currency swaps
|
—
|
|
6
|
|
1
|
|
(1
|
)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Total
|
$
|
40
|
|
$
|
(65
|
)
|
$
|
147
|
|
$
|
(16
|
)
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
|
|
Gain or (Loss) Reclassified from AOCI into Income (Effective Portion)
|
||||||||||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||
|
|
Location
|
2016
|
2015
|
|
2016
|
2015
|
||||||||
|
Interest rate swaps
|
Net realized capital gains
|
$
|
2
|
|
$
|
2
|
|
|
$
|
7
|
|
$
|
3
|
|
|
Interest rate swaps
|
Net investment income
|
15
|
|
16
|
|
|
30
|
|
32
|
|
||||
|
Foreign currency swaps
|
Net realized capital gains (losses)
|
(2
|
)
|
3
|
|
|
2
|
|
(7
|
)
|
||||
|
Total
|
|
$
|
15
|
|
$
|
21
|
|
|
$
|
39
|
|
$
|
28
|
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||
|
|
2016
|
2015
|
2016
|
2015
|
||||||||
|
Interest rate contracts
|
|
|
|
|
||||||||
|
Interest rate swaps, swaptions, and futures
|
$
|
4
|
|
$
|
7
|
|
$
|
(20
|
)
|
$
|
(5
|
)
|
|
Foreign exchange contracts
|
|
|
|
|
||||||||
|
Foreign currency swaps and forwards [1]
|
22
|
|
1
|
|
25
|
|
8
|
|
||||
|
Fixed payout annuity hedge [2]
|
60
|
|
(17
|
)
|
96
|
|
(31
|
)
|
||||
|
Credit contracts
|
|
|
|
|
||||||||
|
Credit derivatives that purchase credit protection
|
(2
|
)
|
—
|
|
(7
|
)
|
(2
|
)
|
||||
|
Credit derivatives that assume credit risk
|
6
|
|
(11
|
)
|
4
|
|
(2
|
)
|
||||
|
Equity contracts
|
|
|
|
|
||||||||
|
Equity index swaps and options
|
(5
|
)
|
6
|
|
13
|
|
3
|
|
||||
|
Commodity contracts
|
|
|
|
|
||||||||
|
Commodity options
|
—
|
|
(5
|
)
|
—
|
|
(10
|
)
|
||||
|
Variable annuity hedge program
|
|
|
|
|
||||||||
|
GMWB product derivatives
|
(30
|
)
|
78
|
|
(109
|
)
|
59
|
|
||||
|
GMWB reinsurance contracts
|
1
|
|
(16
|
)
|
13
|
|
(9
|
)
|
||||
|
GMWB hedging instruments
|
32
|
|
(66
|
)
|
82
|
|
(53
|
)
|
||||
|
Macro hedge program
|
(20
|
)
|
(23
|
)
|
(34
|
)
|
(27
|
)
|
||||
|
Other
|
|
|
|
|
||||||||
|
Contingent capital facility put option
|
(1
|
)
|
(2
|
)
|
(3
|
)
|
(3
|
)
|
||||
|
Modified coinsurance reinsurance contracts
|
(25
|
)
|
37
|
|
(47
|
)
|
26
|
|
||||
|
Total [3]
|
$
|
42
|
|
$
|
(11
|
)
|
$
|
13
|
|
$
|
(46
|
)
|
|
[1]
|
Not included in this amount is the associated transactional foreign currency revaluation related to changes in equity of a P&C runoff entity in the United Kingdom adjusted through realized capital gains (losses) of $
(23)
for the three and six months ended
June 30, 2016
.
|
|
[2]
|
Not included in this amount is the associated liability adjustment for changes in foreign exchange spot rates through realized capital gains (losses) of
$(64)
and
$16
for the three months ended
June 30, 2016
and
2015
, respectively, and
$(108)
and
$16
for the six months ended
June 30, 2016
and
2015
, respectively.
|
|
[3]
|
Excludes investments that contain an embedded credit derivative for which the Company has elected the fair value option. For further discussion, see the Fair Value Option section in Note
4
-
Fair Value Measurements
.
|
|
•
|
The net gain on foreign exchange contracts was primarily driven by a depreciation of the British pound and an appreciation of the Japanese yen in comparison to the U.S. dollar, slightly offset by a decline in U.S. interest rates.
|
|
•
|
The net loss on the macro hedge program was primarily driven by an increase in equity markets and time decay of options, partially offset by gains due to a decline in interest rates and an increase in equity volatility.
|
|
•
|
The loss associated with modified coinsurance reinsurance contracts, which are accounted for as embedded derivatives and transfer to the reinsurer the investment experience related to the assets supporting the reinsured policies, was primarily driven by a decline in interest rates and credit spread tightening. The assets remain on the Company's books and the Company recorded an offsetting gain in OCI as a result of the increase in market value of the bonds.
|
|
•
|
The net loss related to interest rate derivatives was primarily driven by a decline in interest rates and terminations of derivative positions for the purpose of managing duration.
|
|
•
|
The net gain on foreign exchange contracts was primarily driven by a depreciation of the British pound and an appreciation of the Japanese yen in comparison to the U.S. dollar, slightly offset by a decline in U.S. interest rates.
|
|
•
|
The net loss related to the combined GMWB hedging program which includes the GMWB product, reinsurance, and hedging derivatives, was primarily driven by an increase in the U.S. equity markets.
|
|
•
|
The net loss on the macro hedge program was primarily driven by an increase in equity markets and time decay of options, partially offset by gains due to a decline in interest rates and an increase in equity volatility.
|
|
•
|
The loss associated with modified coinsurance reinsurance contracts, which are accounted for as embedded derivatives and transfer to the reinsurer the investment experience related to the assets supporting the reinsured policies, was primarily driven by a decline in interest rates and credit spread tightening.
|
|
•
|
The losses on the macro hedge program were primarily driven by time decay on options and an increase in interest rates.
|
|
•
|
The net losses related to the fixed payout annuity hedge were primarily driven by the depreciation of the Japanese yen in comparison to the U.S. dollar, partially offset by an increase in U.S. interest rates. In addition, for the six months ended
June 30, 2015
, losses were driven by a decline in short-term U.S. interest rates.
|
|
•
|
The gain on the GMWB product derivatives was largely driven by an increase in interest rates, offset by losses on the GMWB reinsurance contracts and GMWB hedging instruments.
|
|
•
|
The gains associated with modified coinsurance reinsurance contracts, which are accounted for as embedded derivatives and transfer to the reinsurer the investment experience related to the assets supporting the reinsured policies, was primarily driven by an increase in long-term interest rates during the period.
|
|
|
|
|
|
Underlying Referenced Credit
Obligation(s) [1]
|
|
|
|||||||||
|
Credit Derivative Type by Derivative Risk Exposure
|
Notional
Amount
[2]
|
Fair
Value
|
Weighted
Average
Years to
Maturity
|
Type
|
Average
Credit
Rating
|
Offsetting
Notional
Amount [3]
|
Offsetting
Fair
Value [3]
|
||||||||
|
Single name credit default swaps
|
|
|
|
|
|
|
|
||||||||
|
Investment grade risk exposure
|
$
|
188
|
|
$
|
—
|
|
3 years
|
Corporate Credit/
Foreign Gov. |
A-
|
$
|
75
|
|
$
|
—
|
|
|
Below investment grade risk exposure
|
77
|
|
(1
|
)
|
1 year
|
Corporate Credit
|
B
|
77
|
|
—
|
|
||||
|
Basket credit default swaps [4]
|
|
|
|
|
|
|
|
||||||||
|
Investment grade risk exposure
|
2,505
|
|
22
|
|
3 years
|
Corporate Credit
|
BBB+
|
1,414
|
|
(11
|
)
|
||||
|
Below investment grade risk exposure
|
50
|
|
2
|
|
5 years
|
Corporate Credit
|
BB-
|
50
|
|
(2
|
)
|
||||
|
Investment grade risk exposure
|
488
|
|
(14
|
)
|
5 years
|
CMBS Credit
|
AA+
|
200
|
|
1
|
|
||||
|
Below investment grade risk exposure
|
136
|
|
(31
|
)
|
1 year
|
CMBS Credit
|
CCC
|
136
|
|
31
|
|
||||
|
Embedded credit derivatives
|
|
|
|
|
|
|
|
||||||||
|
Investment grade risk exposure
|
350
|
|
351
|
|
1 year
|
Corporate Credit
|
A+
|
—
|
|
—
|
|
||||
|
Total [5]
|
$
|
3,794
|
|
$
|
329
|
|
|
|
|
$
|
1,952
|
|
$
|
19
|
|
|
|
|
|
|
Underlying Referenced
Credit Obligation(s) [1]
|
|
|
|||||||||
|
Credit Derivative Type by Derivative Risk Exposure
|
Notional
Amount [2]
|
Fair
Value
|
Weighted
Average
Years to
Maturity
|
Type
|
Average
Credit
Rating
|
Offsetting
Notional
Amount [3]
|
Offsetting
Fair
Value [3]
|
||||||||
|
Single name credit default swaps
|
|
|
|
|
|
|
|
||||||||
|
Investment grade risk exposure
|
$
|
190
|
|
$
|
(1
|
)
|
1 year
|
Corporate Credit/
Foreign Gov. |
BBB+
|
$
|
176
|
|
$
|
(1
|
)
|
|
Below investment grade risk exposure
|
77
|
|
(2
|
)
|
2 years
|
Corporate Credit
|
B
|
77
|
|
1
|
|
||||
|
Basket credit default swaps [4]
|
|
|
|
|
|
|
|
||||||||
|
Investment grade risk exposure
|
3,036
|
|
22
|
|
4 years
|
Corporate Credit
|
BBB+
|
1,411
|
|
(13
|
)
|
||||
|
Investment grade risk exposure
|
681
|
|
(19
|
)
|
6 years
|
CMBS Credit
|
AA+
|
212
|
|
1
|
|
||||
|
Below investment grade risk exposure
|
153
|
|
(25
|
)
|
1 year
|
CMBS Credit
|
CCC
|
153
|
|
25
|
|
||||
|
Embedded credit derivatives
|
|
|
|
|
|
|
|
||||||||
|
Investment grade risk exposure
|
350
|
|
346
|
|
1 year
|
Corporate Credit
|
A+
|
—
|
|
—
|
|
||||
|
Total [5]
|
$
|
4,487
|
|
$
|
321
|
|
|
|
|
$
|
2,029
|
|
$
|
13
|
|
|
[1]
|
The average credit ratings are based on availability and the midpoint of the applicable ratings among Moody’s, S&P, Fitch, and Morningstar. If no rating is available from a rating agency, then an internally developed rating is used.
|
|
[2]
|
Notional amount is equal to the maximum potential future loss amount. These derivatives are governed by agreements, clearing house rules, and applicable law, which include collateral posting requirements. There is no additional specific collateral related to these contracts or recourse provisions included in the contracts to offset losses.
|
|
[3]
|
The Company has entered into offsetting credit default swaps to terminate certain existing credit default swaps, thereby offsetting the future changes in value of, or losses paid related to, the original swap.
|
|
[4]
|
Includes
$3.2 billion
and
$3.9 billion
as of
June 30, 2016
, and
December 31, 2015
, respectively, of standard market indices of diversified portfolios of corporate and CMBS issuers referenced through credit default swaps. These swaps are subsequently valued based upon the observable standard market index.
|
|
[5]
|
Excludes investments that contain an embedded credit derivative for which the Company has elected the fair value option. For further discussion, see the Fair Value Option section in Note
4
-
Fair Value Measurements
.
|
|
|
GMDB/GMWB [1,2]
|
Universal Life Secondary Guarantees [1]
|
||||
|
Liability balance as of January 1, 2016
|
$
|
863
|
|
$
|
2,313
|
|
|
Incurred [3]
|
41
|
|
158
|
|
||
|
Paid
|
(66
|
)
|
—
|
|
||
|
Liability balance as of June 30, 2016
|
$
|
838
|
|
$
|
2,471
|
|
|
Reinsurance recoverable asset, as of January 1, 2016
|
$
|
523
|
|
$
|
2,313
|
|
|
Incurred [3]
|
32
|
|
158
|
|
||
|
Paid
|
(51
|
)
|
—
|
|
||
|
Reinsurance recoverable asset, as of June 30, 2016
|
$
|
504
|
|
$
|
2,471
|
|
|
|
GMDB/GMWB [1,2]
|
Universal Life Secondary Guarantees [1]
|
||||
|
Liability balance as of January 1, 2015
|
$
|
812
|
|
$
|
2,041
|
|
|
Incurred [3]
|
20
|
|
135
|
|
||
|
Paid
|
(56
|
)
|
—
|
|
||
|
Liability balance as of June 30, 2015
|
$
|
776
|
|
$
|
2,176
|
|
|
Reinsurance recoverable asset, as of January 1, 2015
|
$
|
481
|
|
$
|
2,041
|
|
|
Incurred [3]
|
51
|
|
135
|
|
||
|
Paid
|
(45
|
)
|
—
|
|
||
|
Reinsurance recoverable asset, as of June 30, 2015
|
$
|
487
|
|
$
|
2,176
|
|
|
[2]
|
These liability balances include all GMDB benefits, plus the life-contingent portion of GMWB benefits in excess of the return of the GRB. GMWB benefits up to the return of the GRB are embedded derivatives held at fair value and are excluded from these balances.
|
|
[3]
|
Includes the portion of assessments established as additions to reserves as well as changes in estimates affecting the reserves.
|
|
Account Value by GMDB/GMWB Type
|
||||||||||
|
Maximum anniversary value (“MAV”) [1]
|
Account Value (“AV”) [8]
|
Net Amount at Risk (“NAR”) [9]
|
Retained Net Amount at Risk (“RNAR”) [9]
|
Weighted Average Attained Age of Annuitant
|
||||||
|
MAV only
|
$
|
13,801
|
|
$
|
2,599
|
|
$
|
429
|
|
71
|
|
With 5% rollup [2]
|
1,192
|
|
215
|
|
71
|
|
71
|
|||
|
With Earnings Protection Benefit Rider (“EPB”) [3]
|
3,507
|
|
463
|
|
74
|
|
70
|
|||
|
With 5% rollup & EPB
|
470
|
|
103
|
|
23
|
|
72
|
|||
|
Total MAV
|
18,970
|
|
3,380
|
|
597
|
|
|
|||
|
Asset Protection Benefit (“APB”) [4]
|
10,850
|
|
392
|
|
261
|
|
69
|
|||
|
Lifetime Income Benefit (“LIB”) — Death Benefit [5]
|
483
|
|
8
|
|
8
|
|
69
|
|||
|
Reset [6] (5-7 years)
|
2,453
|
|
31
|
|
30
|
|
70
|
|||
|
Return of Premium (“ROP”) [7]/Other
|
8,982
|
|
74
|
|
69
|
|
68
|
|||
|
Subtotal Variable Annuity with GMDB/GMWB [10]
|
41,738
|
|
3,885
|
|
965
|
|
70
|
|||
|
Less: General Account Value with GMDB/GMWB
|
3,804
|
|
|
|
|
|||||
|
Subtotal Separate Account Liabilities with GMDB
|
37,934
|
|
|
|
|
|||||
|
Separate Account Liabilities without GMDB
|
79,917
|
|
|
|
|
|||||
|
Total Separate Account Liabilities
|
$
|
117,851
|
|
|
|
|
||||
|
[1]
|
MAV GMDB is the greatest of current AV, net premiums paid and the highest AV on any anniversary before age
80 years
(adjusted for withdrawals).
|
|
[2]
|
Rollup GMDB is the greatest of the MAV, current AV, net premium paid and premiums (adjusted for withdrawals) accumulated at generally
5%
simple interest up to the earlier of age
80 years
or
100%
of adjusted premiums.
|
|
[3]
|
EPB GMDB is the greatest of the MAV, current AV, or contract value plus a percentage of the contract’s growth. The contract’s growth is AV less premiums net of withdrawals, subject to a cap of
200%
of premiums net of withdrawals.
|
|
[4]
|
APB GMDB is the greater of current AV or MAV, not to exceed current AV plus
25%
times the greater of net premiums and MAV (each adjusted for premiums in the past
12 months
).
|
|
[5]
|
LIB GMDB is the greatest of current AV; net premiums paid; or, for certain contracts, a benefit amount generally based on market performance that ratchets over time.
|
|
[6]
|
Reset GMDB is the greatest of current AV, net premiums paid and the most recent
five
to
seven
year anniversary AV before age
80 years
(adjusted for withdrawals).
|
|
[7]
|
ROP GMDB is the greater of current AV or net premiums paid.
|
|
[8]
|
AV includes the contract holder’s investment in the separate account and the general account.
|
|
[9]
|
NAR is defined as the guaranteed benefit in excess of the current AV. RNAR represents NAR reduced for reinsurance. NAR and RNAR are highly sensitive to equity markets movements and increase when equity markets decline.
|
|
[10]
|
Some variable annuity contracts with GMDB also have a life-contingent GMWB that may provide for benefits in excess of the return of the GRB. Such contracts included in this amount have
$6.6 billion
of total account value and weighted average attained age of
72 years
. There is
no
NAR or retained NAR related to these contracts.
|
|
Asset type
|
As of June 30, 2016
|
As of December 31, 2015
|
||||
|
Equity securities (including mutual funds)
|
$
|
34,783
|
|
$
|
36,970
|
|
|
Cash and cash equivalents
|
3,151
|
|
3,453
|
|
||
|
Total
|
$
|
37,934
|
|
$
|
40,423
|
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||
|
|
2016
|
2015
|
2016
|
2015
|
||||||||
|
Tax provision at U.S. federal statutory rate
|
$
|
60
|
|
$
|
164
|
|
$
|
193
|
|
$
|
383
|
|
|
Tax-exempt interest
|
(31
|
)
|
(33
|
)
|
(63
|
)
|
(67
|
)
|
||||
|
Dividends-received deduction ("DRD")
|
(21
|
)
|
(72
|
)
|
(43
|
)
|
(95
|
)
|
||||
|
Decrease in valuation allowance
|
(53
|
)
|
4
|
|
(78
|
)
|
3
|
|
||||
|
Other
|
(1
|
)
|
(6
|
)
|
3
|
|
(9
|
)
|
||||
|
Provision for income taxes
|
$
|
(46
|
)
|
$
|
57
|
|
$
|
12
|
|
$
|
215
|
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||
|
|
2016
|
2015
|
2016
|
2015
|
||||||||
|
Balance, beginning of period
|
$
|
12
|
|
$
|
48
|
|
$
|
12
|
|
$
|
48
|
|
|
Gross increases - tax positions in prior period
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
|
Gross decreases - tax positions in prior period [1]
|
—
|
|
(48
|
)
|
—
|
|
(48
|
)
|
||||
|
Balance, end of period
|
$
|
12
|
|
$
|
—
|
|
$
|
12
|
|
$
|
—
|
|
|
[1]
|
Gross decreases in 2015 relate to conclusion of the Internal Revenue Service audit of the Company's 2007-2011 federal consolidated corporate income tax returns.
|
|
|
As of
|
|
||||||||||||||||
|
|
June 30, 2016
|
December 31, 2015
|
Expiration
|
|||||||||||||||
|
|
Carryover amount
|
Expected tax benefit, gross
|
Carryover amount
|
Expected tax benefit, gross
|
Dates
|
Amount
|
||||||||||||
|
Net operating loss carryover - U.S.
|
$
|
5,020
|
|
$
|
1,757
|
|
$
|
5,182
|
|
$
|
1,814
|
|
2016
|
-
|
2020
|
$
|
4
|
|
|
|
|
|
|
|
2023
|
-
|
2036
|
$
|
5,016
|
|
||||||||
|
Net operating loss carryover - foreign
|
$
|
80
|
|
$
|
16
|
|
$
|
89
|
|
$
|
17
|
|
No expiration
|
$
|
80
|
|
||
|
Foreign tax credit carryover
|
$
|
138
|
|
$
|
138
|
|
$
|
154
|
|
$
|
154
|
|
2020
|
-
|
2024
|
$
|
138
|
|
|
Capital loss carryover
|
$
|
60
|
|
$
|
21
|
|
$
|
222
|
|
$
|
78
|
|
2019
|
$
|
60
|
|
||
|
Alternative minimum tax credit carryover
|
$
|
639
|
|
$
|
639
|
|
$
|
639
|
|
$
|
639
|
|
No expiration
|
$
|
639
|
|
||
|
Three months ended
|
Common Shares
Repurchased
|
Cost of Shares Repurchased
|
Average Price Paid per Share
|
Remaining Capacity Under Share Repurchase Authorization
|
|||||||
|
(In millions, except for per share data)
|
|
|
|
|
|||||||
|
March 31, 2016
|
8.4
|
|
$
|
350
|
|
$
|
41.72
|
|
|
|
|
|
June 30, 2016
|
7.8
|
|
$
|
350
|
|
$
|
44.74
|
|
|
||
|
Total
|
16.2
|
|
$
|
700
|
|
|
|
$
|
630
|
|
|
|
|
Changes in
|
|||||||||||||||||
|
|
Net Unrealized Gain on Securities
|
OTTI Losses in OCI
|
Net Gain on Cash Flow Hedging Instruments
|
Foreign Currency Translation Adjustments
|
Pension and Other Postretirement Plan Adjustments
|
AOCI, net of tax
|
||||||||||||
|
Beginning balance
|
$
|
1,801
|
|
$
|
(15
|
)
|
$
|
184
|
|
$
|
(49
|
)
|
$
|
(1,667
|
)
|
$
|
254
|
|
|
OCI before reclassifications
|
696
|
|
3
|
|
26
|
|
(19
|
)
|
—
|
|
706
|
|
||||||
|
Amounts reclassified from AOCI
|
(60
|
)
|
2
|
|
(10
|
)
|
—
|
|
8
|
|
(60
|
)
|
||||||
|
OCI, net of tax
|
636
|
|
5
|
|
16
|
|
(19
|
)
|
8
|
|
646
|
|
||||||
|
Ending balance
|
$
|
2,437
|
|
$
|
(10
|
)
|
$
|
200
|
|
$
|
(68
|
)
|
$
|
(1,659
|
)
|
$
|
900
|
|
|
|
Changes in
|
|||||||||||||||||
|
|
Net Unrealized Gain on Securities
|
OTTI Losses in OCI
|
Net Gain on Cash Flow Hedging Instruments
|
Foreign Currency Translation Adjustments
|
Pension and Other Postretirement Plan Adjustments
|
AOCI, net of tax
|
||||||||||||
|
Beginning balance
|
$
|
1,279
|
|
$
|
(7
|
)
|
$
|
130
|
|
$
|
(55
|
)
|
$
|
(1,676
|
)
|
$
|
(329
|
)
|
|
OCI before reclassifications
|
1,191
|
|
(6
|
)
|
95
|
|
(13
|
)
|
—
|
|
1,267
|
|
||||||
|
Amounts reclassified from AOCI
|
(33
|
)
|
3
|
|
(25
|
)
|
—
|
|
17
|
|
(38
|
)
|
||||||
|
OCI, net of tax
|
1,158
|
|
(3
|
)
|
70
|
|
(13
|
)
|
17
|
|
1,229
|
|
||||||
|
Ending balance
|
$
|
2,437
|
|
$
|
(10
|
)
|
$
|
200
|
|
$
|
(68
|
)
|
$
|
(1,659
|
)
|
$
|
900
|
|
|
AOCI
|
Amount Reclassified from AOCI
|
Affected Line Item in the Condensed
Consolidated Statement of Operations |
|||||
|
|
Three Months Ended June 30, 2016
|
Six Months Ended June 30, 2016
|
|
||||
|
Net Unrealized Gain on Securities
|
|
|
|
||||
|
Available-for-sale securities
|
$
|
92
|
|
$
|
51
|
|
Net realized capital gains (losses)
|
|
|
92
|
|
51
|
|
Total before tax
|
||
|
|
32
|
|
18
|
|
Income tax expense (benefit)
|
||
|
|
$
|
60
|
|
$
|
33
|
|
Net income
|
|
OTTI Losses in OCI
|
|
|
|
||||
|
Other than temporary impairments
|
$
|
(3
|
)
|
$
|
(4
|
)
|
Net realized capital gains (losses)
|
|
|
(3
|
)
|
(4
|
)
|
Total before tax
|
||
|
|
(1
|
)
|
(1
|
)
|
Income tax expense (benefit)
|
||
|
|
$
|
(2
|
)
|
$
|
(3
|
)
|
Net income
|
|
Net Gains on Cash Flow Hedging Instruments
|
|
|
|
||||
|
Interest rate swaps
|
$
|
2
|
|
$
|
7
|
|
Net realized capital gains (losses)
|
|
Interest rate swaps
|
15
|
|
30
|
|
Net investment income
|
||
|
Foreign currency swaps
|
(2
|
)
|
2
|
|
Net realized capital gains (losses)
|
||
|
|
15
|
|
39
|
|
Total before tax
|
||
|
|
5
|
|
14
|
|
Income tax expense (benefit)
|
||
|
|
$
|
10
|
|
$
|
25
|
|
Net income
|
|
Pension and Other Postretirement Plan Adjustments
|
|
|
|
||||
|
Amortization of prior service credit
|
$
|
1
|
|
$
|
3
|
|
Insurance operating costs and other expenses
|
|
Amortization of actuarial loss
|
(14
|
)
|
(29
|
)
|
Insurance operating costs and other expenses
|
||
|
|
(13
|
)
|
(26
|
)
|
Total before tax
|
||
|
|
(5
|
)
|
(9
|
)
|
Income tax expense (benefit)
|
||
|
|
$
|
(8
|
)
|
$
|
(17
|
)
|
Net income
|
|
Total amounts reclassified from AOCI
|
$
|
60
|
|
$
|
38
|
|
Net income
|
|
|
Changes in
|
|||||||||||||||||
|
|
Net Unrealized Gain on Securities
|
OTTI Losses in OCI
|
Net Gain on Cash Flow Hedging Instruments
|
Foreign Currency Translation Adjustments
|
Pension and Other Postretirement Plan Adjustments
|
AOCI, net of tax
|
||||||||||||
|
Beginning balance
|
$
|
2,578
|
|
$
|
(8
|
)
|
$
|
177
|
|
$
|
(28
|
)
|
$
|
(1,569
|
)
|
$
|
1,150
|
|
|
OCI before reclassifications
|
(917
|
)
|
1
|
|
(41
|
)
|
4
|
|
18
|
|
(935
|
)
|
||||||
|
Amounts reclassified from AOCI
|
(4
|
)
|
—
|
|
(14
|
)
|
—
|
|
(9
|
)
|
(27
|
)
|
||||||
|
OCI, net of tax
|
(921
|
)
|
1
|
|
(55
|
)
|
4
|
|
9
|
|
(962
|
)
|
||||||
|
Ending balance
|
$
|
1,657
|
|
$
|
(7
|
)
|
$
|
122
|
|
$
|
(24
|
)
|
$
|
(1,560
|
)
|
$
|
188
|
|
|
|
Changes in
|
|||||||||||||||||
|
|
Net Unrealized Gain on Securities
|
OTTI Losses in OCI
|
Net Gain on Cash Flow Hedging Instruments
|
Foreign Currency Translation Adjustments
|
Pension and Other Postretirement Plan Adjustments
|
AOCI, net of tax
|
||||||||||||
|
Beginning balance
|
$
|
2,370
|
|
$
|
(5
|
)
|
$
|
150
|
|
$
|
(8
|
)
|
$
|
(1,579
|
)
|
$
|
928
|
|
|
OCI before reclassifications
|
(685
|
)
|
(3
|
)
|
(10
|
)
|
(16
|
)
|
37
|
|
(677
|
)
|
||||||
|
Amounts reclassified from AOCI
|
(28
|
)
|
1
|
|
(18
|
)
|
—
|
|
(18
|
)
|
(63
|
)
|
||||||
|
OCI, net of tax
|
(713
|
)
|
(2
|
)
|
(28
|
)
|
(16
|
)
|
19
|
|
(740
|
)
|
||||||
|
Ending balance
|
$
|
1,657
|
|
$
|
(7
|
)
|
$
|
122
|
|
$
|
(24
|
)
|
$
|
(1,560
|
)
|
$
|
188
|
|
|
AOCI
|
Amount Reclassified from AOCI
|
Affected Line Item in the Condensed
Consolidated Statement of Operations |
|||||
|
|
Three Months Ended June 30, 2015
|
Six Months Ended June 30, 2015
|
|
||||
|
Net Unrealized Gain on Securities
|
|
|
|
||||
|
Available-for-sale securities
|
$
|
6
|
|
$
|
43
|
|
Net realized capital gains (losses)
|
|
|
6
|
|
43
|
|
Total before tax
|
||
|
|
2
|
|
15
|
|
Income tax expense (benefit)
|
||
|
|
$
|
4
|
|
$
|
28
|
|
Net income
|
|
OTTI Losses in OCI
|
|
|
|
||||
|
Other than temporary impairments
|
$
|
—
|
|
$
|
(1
|
)
|
Net realized capital gains (losses)
|
|
|
—
|
|
(1
|
)
|
Total before tax
|
||
|
|
—
|
|
—
|
|
Income tax expense (benefit)
|
||
|
|
$
|
—
|
|
$
|
(1
|
)
|
Net income
|
|
Net Gains on Cash Flow Hedging Instruments
|
|
|
|
||||
|
Interest rate swaps
|
$
|
2
|
|
$
|
3
|
|
Net realized capital gains (losses)
|
|
Interest rate swaps
|
16
|
|
32
|
|
Net investment income
|
||
|
Foreign currency swaps
|
3
|
|
(7
|
)
|
Net realized capital gains (losses)
|
||
|
|
21
|
|
28
|
|
Total before tax
|
||
|
|
7
|
|
10
|
|
Income tax expense (benefit)
|
||
|
|
$
|
14
|
|
$
|
18
|
|
Net income
|
|
Pension and Other Postretirement Plan Adjustments
|
|
|
|
||||
|
Amortization of prior service credit
|
$
|
(1
|
)
|
$
|
(3
|
)
|
Insurance operating costs and other expenses
|
|
Amortization of actuarial loss
|
15
|
|
31
|
|
Insurance operating costs and other expenses
|
||
|
|
14
|
|
28
|
|
Total before tax
|
||
|
|
5
|
|
10
|
|
Income tax expense (benefit)
|
||
|
|
$
|
9
|
|
$
|
18
|
|
Net income
|
|
Total amounts reclassified from AOCI
|
$
|
27
|
|
$
|
63
|
|
Net income
|
|
|
Pension Benefits
|
Other Postretirement Benefits
|
||||||||||
|
|
Three Months Ended June 30,
|
Three Months Ended June 30,
|
||||||||||
|
|
2016
|
2015
|
2016
|
2015
|
||||||||
|
Service cost
|
$
|
1
|
|
$
|
1
|
|
$
|
—
|
|
$
|
—
|
|
|
Interest cost
|
59
|
|
58
|
|
3
|
|
3
|
|
||||
|
Expected return on plan assets
|
(76
|
)
|
(78
|
)
|
(3
|
)
|
(3
|
)
|
||||
|
Amortization of prior service credit
|
—
|
|
—
|
|
(1
|
)
|
(1
|
)
|
||||
|
Amortization of actuarial loss
|
13
|
|
14
|
|
1
|
|
1
|
|
||||
|
Net periodic benefit
|
$
|
(3
|
)
|
$
|
(5
|
)
|
$
|
—
|
|
$
|
—
|
|
|
|
Pension Benefits
|
Other Postretirement Benefits
|
||||||||||
|
|
Six months ended June 30,
|
Six months ended June 30,
|
||||||||||
|
|
2016
|
2015
|
2016
|
2015
|
||||||||
|
Service cost
|
$
|
1
|
|
$
|
1
|
|
$
|
—
|
|
$
|
—
|
|
|
Interest cost
|
118
|
|
117
|
|
6
|
|
6
|
|
||||
|
Expected return on plan assets
|
(153
|
)
|
(156
|
)
|
(5
|
)
|
(6
|
)
|
||||
|
Amortization of prior service credit
|
—
|
|
—
|
|
(3
|
)
|
(3
|
)
|
||||
|
Amortization of actuarial loss
|
27
|
|
29
|
|
2
|
|
2
|
|
||||
|
Net periodic benefit
|
$
|
(7
|
)
|
$
|
(9
|
)
|
$
|
—
|
|
$
|
(1
|
)
|
|
|
Carrying Value
as of June 30, 2016
|
||
|
Assets
|
|
||
|
Cash and investments
|
$
|
761
|
|
|
Reinsurance recoverables
|
$
|
174
|
|
|
Other assets
|
$
|
41
|
|
|
Liabilities
|
|
|
|
|
Reserve for future policy benefits and unpaid loss and loss adjustment expenses
|
$
|
650
|
|
|
Other liabilities
|
$
|
15
|
|
|
Description
|
Page
|
|
Commercial
Lines
|
|
|
Personal Lines
|
|
|
•
|
Net income was
$216
, or
$0.55
per basic share and
$0.54
per diluted share, compared with second quarter 2015 net income of
$413
, or
$0.99
per basic share and
$0.96
per diluted share.
|
|
•
|
Common share repurchases totaled
$350
, or
7.8 million
shares and
$85
of dividends were paid to shareholders.
|
|
•
|
Book value per diluted common share (excluding AOCI) increased to
$44.74
from
$44.27
as of March 31, 2016 due to the effect of net income less dividends.
|
|
•
|
Net investment income decreased
8%
to
$735
compared with second quarter 2015 due to a decrease in income from limited partnerships and other alternative investments.
|
|
•
|
Net realized capital gains increased by
$44
compared with second quarter 2015 primarily due to gains on the sale of corporate securities, U.S. Treasury securities and municipal bonds, partially offset by a change from net gains to net losses on non-qualifying derivatives.
|
|
•
|
Annualized investment yield of
4.2%
, before tax, decreased from
4.5%
, before tax, compared with second quarter 2015, primarily due to lower income from limited partnerships. Average reinvestment rate of
3.2%
, excluding certain U.S. Treasury securities and cash equivalent securities, was lower than the rate for second quarter 2015 of
3.5%
, largely due to lower interest rates.
|
|
•
|
Net unrealized gains, after-tax, in the investment portfolio increased by
$636
compared with second quarter 2015 due to lower interest rates and tighter credit spreads.
|
|
•
|
Property & Casualty written premiums were slightly lower when compared with second quarter 2015 driven by a decrease in Personal Lines.
|
|
•
|
Property & Casualty combined ratio increased
9.2
points to
112.0
compared with second quarter 2015 of
102.8
.
|
|
•
|
Commercial Lines current accident year underwriting results before catastrophes decreased due to higher non-catastrophe property and general liability losses, as well as higher underwriting expenses, partially offset by improved workers' compensation results.
|
|
•
|
Personal Lines current accident year underwriting results before catastrophes decreased due to higher automobile liability loss costs and modestly higher fire-related homeowners losses.
|
|
•
|
Catastrophe losses of
$184
, before tax, increased from catastrophe losses of
$139
, before tax, in second quarter 2015.
|
|
•
|
Unfavorable prior accident year reserve development, primarily due to increased asbestos and environmental reserves and personal lines auto liability reserves, totaled
$351
, before tax, compared with unfavorable prior accident year development of
$220
, before tax, in second quarter 2015.
|
|
•
|
Group Benefits net income margin decreased to
6.0%
from
6.3%
in second quarter 2015.
|
|
•
|
Talcott Resolution net income was
$104
compared with
$217
in second quarter 2015 primarily due to lower fee income and net investment income, and the effect of a $48 tax benefit in second quarter 2015.
|
|
Operating Summary
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||
|
|
2016
|
2015
|
Change
|
|
2016
|
2015
|
Change
|
||||||||||
|
Earned premiums
|
$
|
3,444
|
|
$
|
3,391
|
|
2
|
%
|
|
$
|
6,848
|
|
$
|
6,713
|
|
2
|
%
|
|
Fee income
|
422
|
|
469
|
|
(10
|
%)
|
|
848
|
|
928
|
|
(9
|
%)
|
||||
|
Net investment income
|
735
|
|
796
|
|
(8
|
%)
|
|
1,431
|
|
1,605
|
|
(11
|
%)
|
||||
|
Net realized capital gains (losses)
|
53
|
|
9
|
|
NM
|
|
|
(102
|
)
|
14
|
|
NM
|
|
||||
|
Other revenues
|
23
|
|
20
|
|
15
|
%
|
|
43
|
|
42
|
|
2
|
%
|
||||
|
Total revenues
|
4,677
|
|
4,685
|
|
—
|
%
|
|
9,068
|
|
9,302
|
|
(3
|
%)
|
||||
|
Benefits, losses and loss adjustment expenses
|
3,142
|
|
2,812
|
|
12
|
%
|
|
5,783
|
|
5,375
|
|
8
|
%
|
||||
|
Amortization of deferred policy acquisition costs
|
368
|
|
391
|
|
(6
|
%)
|
|
742
|
|
778
|
|
(5
|
%)
|
||||
|
Insurance operating costs and other expenses
|
912
|
|
910
|
|
—
|
%
|
|
1,821
|
|
1,858
|
|
(2
|
%)
|
||||
|
Loss on extinguishment of debt
|
—
|
|
21
|
|
(100
|
%)
|
|
—
|
|
21
|
|
(100
|
%)
|
||||
|
Reinsurance gain on dispositions
|
—
|
|
(8
|
)
|
100
|
%
|
|
—
|
|
(8
|
)
|
100
|
%
|
||||
|
Interest expense
|
85
|
|
89
|
|
(4
|
%)
|
|
171
|
|
183
|
|
(7
|
%)
|
||||
|
Total benefits, losses and expenses
|
4,507
|
|
4,215
|
|
7
|
%
|
|
8,517
|
|
8,207
|
|
4
|
%
|
||||
|
Income before income taxes
|
170
|
|
470
|
|
(64
|
%)
|
|
551
|
|
1,095
|
|
(50
|
%)
|
||||
|
Income tax expense (benefit)
|
(46
|
)
|
57
|
|
(181
|
%)
|
|
12
|
|
215
|
|
(94
|
%)
|
||||
|
Net income
|
$
|
216
|
|
$
|
413
|
|
(48
|
%)
|
|
$
|
539
|
|
$
|
880
|
|
(39
|
%)
|
|
•
|
A $102, before tax, increase in current accident year losses and loss adjustment expenses before catastrophes in Property & Casualty, primarily resulting from higher losses on Personal Lines auto liability and non-catastrophe property claims.
|
|
•
|
Current accident year catastrophe losses of
$184
, before tax, for the
three months ended
June 30, 2016
, compared to
$139
, before tax, for the prior year period. Catastrophe losses in 2016 were primarily due to multiple wind and hail events across various U.S. geographic regions, concentrated in Texas and the central plains. Catastrophe losses in 2015 were primarily due to multiple wind and hail events across various U.S. geographic regions. For additional information, see MD&A - Critical Accounting Estimates, Property & Casualty Insurance Product Reserves, Net of Reinsurance.
|
|
•
|
Unfavorable prior accident year reserve development in Property and Casualty of
$351
, before tax, for the
three months ended
June 30, 2016
, compared to unfavorable reserve development of
$220
, before tax, for the prior year period.
|
|
◦
|
Prior accident year reserve development in 2016 was due to an increase in asbestos reserves of $197 primarily related to greater than expected mesothelioma claim filings for a small percentage of defendants in specific, adverse jurisdictions. As a result, aggregate indemnity and defense costs have not declined as expected. Environmental reserves increased $71 in 2016 primarily due to deterioration associated with the tendering of new sites for policy coverage, increased defense costs stemming from individual bodily injury liability suits, and increased clean-up costs associated with waterways. Reserves were increased by $75 in Personal Lines auto liability primarily for accident year 2015 due to higher than expected emerged auto liability frequency and severity.
|
|
◦
|
Prior accident year reserve development in 2015 was primarily due to an increase in asbestos reserves of $146 and environmental reserves of $52. For additional information, see MD&A - Critical Accounting Estimates, Reserve Roll Forwards and Development.
|
|
•
|
A $101, before tax, increase in current accident year losses and loss adjustment expenses before catastrophes in Property & Casualty, primarily resulting from higher losses on Personal Lines auto liability and non-catastrophe property claims.
|
|
•
|
Current accident year catastrophe losses of
$275
, before tax, for the
six months ended
June 30, 2016
, compared to
$222
, before tax, for the prior year period. Catastrophe losses in 2016 were primarily due to multiple wind and hail events across various U.S. geographic regions, concentrated in Texas and the central and southern plains and, to a lesser extent, winter storms. Catastrophe losses in 2015 were primarily due to multiple wind and hail events across various U.S. geographic regions. For additional information, see MD&A - Critical Accounting Estimates, Property & Casualty Insurance Product Reserves, Net of Reinsurance.
|
|
•
|
Unfavorable prior accident year reserve development in Property and Casualty of
$384
, before tax, for the
six months ended
June 30, 2016
, compared to unfavorable reserve development of
$218
, before tax, for the prior year period.
|
|
◦
|
Prior accident year reserve development in 2016 was due to increases in asbestos reserves of $197 and environmental reserves of $71, as discussed above. Reserves were increased in Personal Lines auto liability for accident years 2014 and 2015, primarily due to higher than expected emerged auto liability frequency and severity.
|
|
◦
|
Prior accident year reserve development in 2015 was primarily due to an increase in asbestos reserves of $146 and environmental reserves of $52. For additional information, see MD&A - Critical Accounting Estimates, Reserve Roll Forwards and Development.
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||
|
|
Amount
|
Percent
|
|
Amount
|
Percent
|
||||||
|
Fixed maturities, available-for-sale ("AFS"), at fair value
|
$
|
61,241
|
|
81.5
|
%
|
|
$
|
59,196
|
|
81.4
|
%
|
|
Fixed maturities, at fair value using the fair value option ("FVO")
|
411
|
|
0.6
|
%
|
|
503
|
|
0.7
|
%
|
||
|
Equity securities, AFS, at fair value [1]
|
827
|
|
1.1
|
%
|
|
1,121
|
|
1.5
|
%
|
||
|
Mortgage loans
|
5,659
|
|
7.5
|
%
|
|
5,624
|
|
7.7
|
%
|
||
|
Policy loans, at outstanding balance
|
1,436
|
|
1.9
|
%
|
|
1,447
|
|
2.0
|
%
|
||
|
Limited partnerships and other alternative investments
|
2,578
|
|
3.4
|
%
|
|
2,874
|
|
4.0
|
%
|
||
|
Other investments [2]
|
495
|
|
0.7
|
%
|
|
120
|
|
0.2
|
%
|
||
|
Short-term investments
|
2,497
|
|
3.3
|
%
|
|
1,843
|
|
2.5
|
%
|
||
|
Total investments
|
$
|
75,144
|
|
100.0
|
%
|
|
$
|
72,728
|
|
100.0
|
%
|
|
[1]
|
Included equity securities at fair value using the FVO of
$282
as of
December 31, 2015
. The Company did not hold any equity securities, FVO as of
June 30, 2016
.
|
|
[2]
|
Primarily relates to derivative instruments.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
|
|
2016
|
2015
|
|
2016
|
2015
|
||||||||||||||||
|
(Before tax)
|
Amount
|
Yield [1]
|
Amount
|
Yield [1]
|
|
Amount
|
Yield [1]
|
Amount
|
Yield [1]
|
||||||||||||
|
Fixed maturities [2]
|
$
|
604
|
|
4.3
|
%
|
$
|
603
|
|
4.2
|
%
|
|
$
|
1,199
|
|
4.2
|
%
|
$
|
1,203
|
|
4.2
|
%
|
|
Equity securities, AFS
|
6
|
|
2.6
|
%
|
5
|
|
2.1
|
%
|
|
17
|
|
3.7
|
%
|
11
|
|
2.1
|
%
|
||||
|
Mortgage loans
|
60
|
|
4.3
|
%
|
71
|
|
4.9
|
%
|
|
120
|
|
4.3
|
%
|
140
|
|
4.9
|
%
|
||||
|
Policy loans
|
20
|
|
5.7
|
%
|
20
|
|
5.3
|
%
|
|
42
|
|
5.9
|
%
|
40
|
|
5.4
|
%
|
||||
|
Limited partnerships and other alternative investments
|
40
|
|
6.1
|
%
|
94
|
|
12.9
|
%
|
|
48
|
|
3.6
|
%
|
193
|
|
13.5
|
%
|
||||
|
Other [3]
|
34
|
|
|
31
|
|
|
|
61
|
|
|
73
|
|
|
||||||||
|
Investment expense
|
(29
|
)
|
|
(28
|
)
|
|
|
(56
|
)
|
|
(55
|
)
|
|
||||||||
|
Total net investment income
|
735
|
|
4.2
|
%
|
796
|
|
4.5
|
%
|
|
1,431
|
|
4.1
|
%
|
1,605
|
|
4.5
|
%
|
||||
|
Total net investment income excluding limited partnerships and other alternative investments
|
$
|
695
|
|
4.1
|
%
|
$
|
702
|
|
4.1
|
%
|
|
$
|
1,383
|
|
4.1
|
%
|
$
|
1,412
|
|
4.1
|
%
|
|
[1]
|
Yields calculated using annualized net investment income divided by the monthly average invested assets at cost, amortized cost, or adjusted carrying value, as applicable, excluding repurchase agreement and securities lending collateral, if any, and derivatives book value.
|
|
[2]
|
Includes net investment income on short-term investments.
|
|
[3]
|
Primarily includes income from derivatives that qualify for hedge accounting and that hedge fixed maturities.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||
|
(Before tax)
|
2016
|
2015
|
|
2016
|
2015
|
||||||||
|
Gross gains on sales
|
$
|
124
|
|
$
|
121
|
|
|
$
|
214
|
|
$
|
318
|
|
|
Gross losses on sales
|
(25
|
)
|
(112
|
)
|
|
(133
|
)
|
(260
|
)
|
||||
|
Net other-than-temporary impairment ("OTTI") losses recognized in earnings
|
(7
|
)
|
(11
|
)
|
|
(30
|
)
|
(23
|
)
|
||||
|
Valuation allowances on mortgage loans
|
—
|
|
—
|
|
|
—
|
|
(3
|
)
|
||||
|
Periodic net coupon settlements on credit derivatives
|
—
|
|
4
|
|
|
—
|
|
5
|
|
||||
|
Results of variable annuity hedge program
|
|
|
|
|
|
||||||||
|
GMWB derivatives, net
|
3
|
|
(4
|
)
|
|
(14
|
)
|
(3
|
)
|
||||
|
Macro hedge program
|
(20
|
)
|
(23
|
)
|
|
(34
|
)
|
(27
|
)
|
||||
|
Total results of variable annuity hedge program
|
(17
|
)
|
(27
|
)
|
|
(48
|
)
|
(30
|
)
|
||||
|
Other, net [1]
|
(22
|
)
|
34
|
|
|
(105
|
)
|
7
|
|
||||
|
Net realized capital gains (losses)
|
$
|
53
|
|
$
|
9
|
|
|
$
|
(102
|
)
|
$
|
14
|
|
|
[1]
|
Primarily consists of changes in value of non-qualifying derivatives, including credit derivatives, interest rate derivatives used to manage duration, and the fixed payout annuity hedge.
|
|
•
|
Gross gains on sales for the
three and six months ended
June 30, 2016
, were primarily due to gains on the sale of corporate securities due to attractive tender offers, U.S. Treasury securities and bonds of municipalities and political subdivisions ("municipal bonds"). Gross losses on sales for the
three and six months ended
June 30, 2016
, were primarily the result of losses on the sale of corporate and equity securities. The sales were primarily a result of duration, liquidity and credit management as well as tactical changes to the portfolio as a result of changing market conditions, including sales to reduce exposure to energy, emerging markets and other below investment grade corporate securities.
|
|
•
|
Gross gains on sales for the
three months ended
June 30, 2015
were primarily due to gains on the sale of equity, industrial corporate, CMBS, and U.S. treasury securities. Gross losses on sales for the
three months ended
June 30, 2015
were primarily the result of losses on the sale of equity, U.S. treasury, and industrial corporate securities. Gross gains on sales for the
six months ended
June 30, 2015
were primarily due to gains on the sale of industrial corporate, equity and U.S. treasury securities. Gross losses on sales for the
six months ended
June 30, 2015
were primarily the result of losses on the sale of industrial and financial corporate securities as well as equity and U.S. treasury securities. The sales were primarily a result of duration, liquidity and credit management, as well as tactical changes to the portfolio as a result of changing market conditions.
|
|
•
|
See Other-Than-Temporary Impairments within the Investment Portfolio Risks and Risk Management section of the MD&A.
|
|
•
|
For the six months ended
June 30, 2016
, the net loss related to the combined GMWB hedging program which includes the GMWB product, reinsurance, and hedging derivatives, was primarily due to losses of
$15
driven by an increase in the U.S. equity markets.
|
|
•
|
For the three months and six months ended
June 30, 2016
, the losses on the macro hedge program were primarily due to losses of
$22
and
$33
, respectively, driven by an increase in equity markets and losses of
$11
and
$21
, respectively, driven by time decay on options, partially offset by gains of
$5
and
$20
, respectively, driven by a decline in interest rates and gains of
$9
and
$4
, respectively, driven by an increase in equity volatility.
|
|
•
|
For the three and six months ended
June 30, 2015
, the losses on the macro hedge program were primarily due to losses of
$11
and
$23
, respectively, driven by time decay on options, and losses of
$9
and
$2
, respectively, driven by an increase in interest rates.
|
|
•
|
Other, net losses for the three and six months ended
June 30, 2016
, included losses of
$25
and
$47
, respectively, associated with modified coinsurance reinsurance contracts driven by a decline in interest rates and tightening of credit spreads. Modified coinsurance reinsurance contracts are accounted for as embedded derivatives and transfer to the reinsurer the investment experience related to the assets supporting the reinsured policies. Additional losses for the six months ended
June 30, 2016
, were due to losses of
$27
on equity derivatives which were hedging against a decline in the equity market on the investment portfolio, losses of
$13
on interest rate derivatives driven by a decline in interest rates, and losses of
$12
related to the fixed payout annuity hedge driven by a decline in U.S. interest rates.
|
|
•
|
Other, net gains for the three and six months ended
June 30, 2015
, were primarily due to gains of
$37
and
$26
, respectively, associated with modified coinsurance reinsurance contracts, primarily driven by an increase in long-term interest rates. For the six months ended
June 30, 2015
, these gains were partially offset by losses of
$15
related to the fixed payout annuity hedge driven by a decline in short term U.S. interest rates and the depreciation of the Japanese yen in relation to the U.S. dollar.
|
|
•
|
property and casualty insurance product reserves, net of reinsurance;
|
|
•
|
estimated gross profits used in the valuation and amortization of assets and liabilities associated with variable annuity and other universal life-type contracts;
|
|
•
|
evaluation of other-than-temporary impairments on available-for-sale securities and valuation allowances on mortgage loans;
|
|
•
|
living benefits required to be fair valued (in other policyholder funds and benefits payable);
|
|
•
|
evaluation of goodwill for impairment;
|
|
•
|
valuation of investments and derivative instruments;
|
|
•
|
valuation allowance on deferred tax assets; and
|
|
•
|
contingencies relating to corporate litigation and regulatory matters.
|
|
Six Months Ended June 30, 2016
|
||||||||||||
|
|
Commercial
Lines
|
Personal
Lines
|
Property & Casualty Other Operations
|
Total Property & Casualty Insurance
|
||||||||
|
Beginning liabilities for unpaid losses and loss adjustment expenses, gross
|
$
|
16,559
|
|
$
|
1,845
|
|
$
|
3,421
|
|
$
|
21,825
|
|
|
Reinsurance and other recoverables
|
2,293
|
|
19
|
|
570
|
|
2,882
|
|
||||
|
Beginning liabilities for unpaid losses and loss adjustment expenses, net
|
14,266
|
|
1,826
|
|
2,851
|
|
18,943
|
|
||||
|
Provision for unpaid losses and loss adjustment expenses
|
|
|
|
|
||||||||
|
Current accident year before catastrophes
|
1,851
|
|
1,321
|
|
—
|
|
3,172
|
|
||||
|
Current accident year catastrophes [3]
|
124
|
|
151
|
|
—
|
|
275
|
|
||||
|
Prior accident year development
|
(14
|
)
|
128
|
|
270
|
|
384
|
|
||||
|
Total provision for unpaid losses and loss adjustment expenses
|
1,961
|
|
1,600
|
|
270
|
|
3,831
|
|
||||
|
Less: payments
|
1,739
|
|
1,471
|
|
406
|
|
3,616
|
|
||||
|
Ending liabilities for unpaid losses and loss adjustment expenses, net
|
14,488
|
|
1,955
|
|
2,715
|
|
19,158
|
|
||||
|
Reinsurance and other recoverables
|
2,184
|
|
18
|
|
544
|
|
2,746
|
|
||||
|
Ending liabilities for unpaid losses and loss adjustment expenses, gross
|
$
|
16,672
|
|
$
|
1,973
|
|
$
|
3,259
|
|
$
|
21,904
|
|
|
Earned premiums
|
$
|
3,273
|
|
$
|
1,951
|
|
|
|
||||
|
Loss and loss expense paid ratio [1]
|
53.1
|
|
75.4
|
|
|
|
||||||
|
Loss and loss expense incurred ratio
|
59.9
|
|
82.0
|
|
|
|
||||||
|
Prior accident year development (pts) [2]
|
(0.4
|
)
|
6.6
|
|
|
|
||||||
|
[1]
|
The “loss and loss expense paid ratio” represents the ratio of paid losses and loss adjustment expenses to earned premiums.
|
|
[2]
|
“Prior accident year development (pts)” represents the ratio of prior accident year development to earned premiums.
|
|
[3]
|
Contributing to the current accident year catastrophes losses were the following events:
|
|
Six Months Ended June 30, 2016
|
|||||||||
|
Category
|
Commercial Lines
|
Personal Lines
|
Total Property & Casualty Insurance
|
||||||
|
Wind and hail [1]
|
$
|
98
|
|
$
|
144
|
|
$
|
242
|
|
|
Winter storms [1]
|
26
|
|
7
|
|
$
|
33
|
|
||
|
Total
|
$
|
124
|
|
$
|
151
|
|
$
|
275
|
|
|
[1]
|
These amounts represent an aggregation of multiple catastrophes.
|
|
Three Months Ended June 30, 2016
|
||||||||||||
|
|
Commercial Lines
|
Personal
Lines
|
Property & Casualty Other Operations
|
Total Property & Casualty Insurance
|
||||||||
|
Auto liability
|
$
|
(8
|
)
|
$
|
75
|
|
$
|
—
|
|
$
|
67
|
|
|
Homeowners
|
—
|
|
1
|
|
—
|
|
1
|
|
||||
|
Package business
|
7
|
|
—
|
|
—
|
|
7
|
|
||||
|
General liability
|
34
|
|
—
|
|
—
|
|
34
|
|
||||
|
Commercial property
|
(1
|
)
|
—
|
|
—
|
|
(1
|
)
|
||||
|
Net asbestos reserves
|
—
|
|
—
|
|
197
|
|
197
|
|
||||
|
Net environmental reserves
|
—
|
|
—
|
|
71
|
|
71
|
|
||||
|
Workers’ compensation
|
(4
|
)
|
—
|
|
—
|
|
(4
|
)
|
||||
|
Workers’ compensation discount accretion
|
7
|
|
—
|
|
—
|
|
7
|
|
||||
|
Catastrophes
|
1
|
|
1
|
|
—
|
|
2
|
|
||||
|
Uncollectible reinsurance
|
(30
|
)
|
—
|
|
—
|
|
(30
|
)
|
||||
|
Other reserve re-estimates, net
|
—
|
|
(1
|
)
|
1
|
|
—
|
|
||||
|
Total prior accident year development
|
$
|
6
|
|
$
|
76
|
|
$
|
269
|
|
$
|
351
|
|
|
Six Months Ended June 30, 2016
|
||||||||||||
|
|
Commercial
Lines
|
Personal
Lines
|
Property &
Casualty Other
Operations
|
Total
Property &
Casualty
Insurance
|
||||||||
|
Auto liability
|
$
|
1
|
|
$
|
140
|
|
$
|
—
|
|
$
|
141
|
|
|
Homeowners
|
—
|
|
(5
|
)
|
—
|
|
(5
|
)
|
||||
|
Professional liability
|
(33
|
)
|
—
|
|
—
|
|
(33
|
)
|
||||
|
Package business
|
52
|
|
—
|
|
—
|
|
52
|
|
||||
|
General liability
|
66
|
|
—
|
|
—
|
|
66
|
|
||||
|
Bond
|
(6
|
)
|
—
|
|
—
|
|
(6
|
)
|
||||
|
Commercial property
|
(3
|
)
|
—
|
|
—
|
|
(3
|
)
|
||||
|
Net asbestos reserves
|
—
|
|
—
|
|
197
|
|
197
|
|
||||
|
Net environmental reserves
|
—
|
|
—
|
|
71
|
|
71
|
|
||||
|
Workers’ compensation
|
(83
|
)
|
—
|
|
—
|
|
(83
|
)
|
||||
|
Workers’ compensation discount accretion
|
14
|
|
—
|
|
—
|
|
14
|
|
||||
|
Catastrophes
|
(1
|
)
|
(4
|
)
|
—
|
|
(5
|
)
|
||||
|
Uncollectible reinsurance
|
(30
|
)
|
—
|
|
—
|
|
(30
|
)
|
||||
|
Other reserve re-estimates, net
|
9
|
|
(3
|
)
|
2
|
|
8
|
|
||||
|
Total prior accident years development
|
$
|
(14
|
)
|
$
|
128
|
|
$
|
270
|
|
$
|
384
|
|
|
•
|
Increased reserves in personal lines auto liability in the three month period, primarily due to higher than expected emerged severity of bodily injury claims and higher than expected emerged frequency of uninsured and under-insured motorist claims related to accident year 2015. For the six month period, unfavorable reserve development primarily related to increased bodily injury frequency and severity for the 2015 accident year and increased bodily injury severity for the 2014 accident year. Increases in auto liability loss costs were across both the direct and agency distribution channels.
|
|
•
|
Decreased reserves in professional liability for claims made years 2008-2013, primarily for large accounts, including on non-securities class action cases. Claim costs have emerged favorably as these years have matured and management has placed more weight on the emerged experience.
|
|
•
|
Increased reserves in small commercial package business due to higher than expected severity on liability claims, principally for accident years 2013-2015. Severity for these accident years has developed unfavorably and management has placed more weight on emerged experience.
|
|
•
|
Increased reserves in general liability for accident years 2012-2015 primarily due to higher severity losses incurred on a class of business that insures service and maintenance contractors and, in second quarter 2016, increased reserves in general liability for accident years 2008 and 2010 primarily due to indemnity losses and legal costs associated with a litigated claim.
|
|
•
|
Decreased reserves in workers' compensation for accident years 2013-2015 due to favorable frequency and, to a lesser extent, lower medical severity trends. Loss costs for these accident years continued to emerge favorably and management has been placing additional weight on this favorable experience as it becomes more credible.
|
|
•
|
Decreased reserves for uncollectible reinsurance as a result of giving greater weight to favorable collectability experience in recent calendar periods in estimating future collections.
|
|
•
|
Refer to the Property & Casualty Other Operations sections for discussion of the increase in net asbestos, net environmental and other reserve re-estimates, net.
|
|
Six Months Ended June 30, 2015
|
||||||||||||
|
|
Commercial
Lines [3]
|
Personal
Lines
|
Property & Casualty Other Operations
|
Total Property & Casualty Insurance
|
||||||||
|
Beginning liabilities for unpaid losses and loss adjustment expenses, gross
|
$
|
16,465
|
|
$
|
1,874
|
|
$
|
3,467
|
|
$
|
21,806
|
|
|
Reinsurance and other recoverables
|
2,459
|
|
18
|
|
564
|
|
3,041
|
|
||||
|
Beginning liabilities for unpaid losses and loss adjustment expenses, net
|
14,006
|
|
1,856
|
|
2,903
|
|
18,765
|
|
||||
|
Provision for unpaid losses and loss adjustment expenses
|
|
|
|
|
||||||||
|
Current accident year before catastrophes
|
1,837
|
|
1,234
|
|
—
|
|
3,071
|
|
||||
|
Current accident year catastrophes [3]
|
100
|
|
122
|
|
—
|
|
222
|
|
||||
|
Prior accident year development
|
19
|
|
(4
|
)
|
203
|
|
218
|
|
||||
|
Total provision for unpaid losses and loss adjustment expenses
|
1,956
|
|
1,352
|
|
203
|
|
3,511
|
|
||||
|
Less: payments
|
1,838
|
|
1,342
|
|
143
|
|
3,323
|
|
||||
|
Ending liabilities for unpaid losses and loss adjustment expenses, net
|
14,124
|
|
1,866
|
|
2,963
|
|
18,953
|
|
||||
|
Reinsurance and other recoverables
|
2,427
|
|
17
|
|
596
|
|
3,040
|
|
||||
|
Ending liabilities for unpaid losses and loss adjustment expenses, gross
|
$
|
16,551
|
|
$
|
1,883
|
|
$
|
3,559
|
|
$
|
21,993
|
|
|
Earned premiums
|
$
|
3,206
|
|
$
|
1,918
|
|
|
|
||||
|
Loss and loss expense paid ratio [1]
|
57.3
|
|
70.0
|
|
|
|
||||||
|
Loss and loss expense incurred ratio
|
61.0
|
|
70.5
|
|
|
|
||||||
|
Prior accident year development (pts) [2]
|
0.6
|
|
(0.2
|
)
|
|
|
||||||
|
[1]
|
The “loss and loss expense paid ratio” represents the ratio of paid losses and loss adjustment expenses to earned premiums.
|
|
[2]
|
“Prior accident year development (pts)” represents the ratio of prior accident year development to earned premiums.
|
|
[3]
|
Contributing to the current accident year catastrophes losses were the following events:
|
|
Six Months Ended June 30, 2015
|
|||||||||
|
Category
|
Commercial Lines
|
Personal Lines
|
Total Property & Casualty Insurance
|
||||||
|
Wind and hail [1]
|
$
|
21
|
|
$
|
69
|
|
$
|
90
|
|
|
Winter storms [1]
|
62
|
|
24
|
|
86
|
|
|||
|
Tornadoes [1]
|
14
|
|
28
|
|
42
|
|
|||
|
Other
|
3
|
|
1
|
|
4
|
|
|||
|
Total
|
$
|
100
|
|
$
|
122
|
|
$
|
222
|
|
|
[1]
|
These amounts represent an aggregation of multiple catastrophes.
|
|
Three Months Ended June 30, 2015
|
||||||||||||
|
|
Commercial Lines
|
Personal
Lines
|
Property & Casualty Other Operations
|
Total Property & Casualty Insurance
|
||||||||
|
Auto liability
|
$
|
5
|
|
$
|
—
|
|
$
|
—
|
|
$
|
5
|
|
|
Homeowners
|
—
|
|
6
|
|
—
|
|
6
|
|
||||
|
Package business
|
4
|
|
—
|
|
—
|
|
4
|
|
||||
|
General liability
|
(3
|
)
|
—
|
|
—
|
|
(3
|
)
|
||||
|
Commercial property
|
1
|
|
—
|
|
—
|
|
1
|
|
||||
|
Net asbestos reserves
|
—
|
|
—
|
|
146
|
|
146
|
|
||||
|
Net environmental reserves
|
—
|
|
—
|
|
52
|
|
52
|
|
||||
|
Workers’ compensation discount accretion
|
7
|
|
—
|
|
—
|
|
7
|
|
||||
|
Catastrophes
|
4
|
|
(4
|
)
|
—
|
|
—
|
|
||||
|
Other reserve re-estimates, net
|
3
|
|
(2
|
)
|
1
|
|
2
|
|
||||
|
Total prior accident year development
|
$
|
21
|
|
$
|
—
|
|
$
|
199
|
|
$
|
220
|
|
|
Six Months Ended June 30, 2015
|
||||||||||||
|
|
Commercial
Lines
|
Personal
Lines
|
Property &
Casualty Other
Operations
|
Total
Property &
Casualty
Insurance
|
||||||||
|
Auto liability
|
$
|
30
|
|
$
|
—
|
|
$
|
—
|
|
$
|
30
|
|
|
Homeowners
|
—
|
|
7
|
|
—
|
|
7
|
|
||||
|
Professional liability
|
(17
|
)
|
—
|
|
—
|
|
(17
|
)
|
||||
|
Package business
|
5
|
|
—
|
|
—
|
|
5
|
|
||||
|
General liability
|
(16
|
)
|
—
|
|
—
|
|
(16
|
)
|
||||
|
Commercial property
|
(6
|
)
|
—
|
|
—
|
|
(6
|
)
|
||||
|
Net asbestos reserves
|
—
|
|
—
|
|
146
|
|
146
|
|
||||
|
Net environmental reserves
|
—
|
|
—
|
|
55
|
|
55
|
|
||||
|
Workers’ compensation discount accretion
|
15
|
|
—
|
|
—
|
|
15
|
|
||||
|
Catastrophes
|
(2
|
)
|
(16
|
)
|
—
|
|
(18
|
)
|
||||
|
Other reserve re-estimates, net
|
10
|
|
5
|
|
2
|
|
17
|
|
||||
|
Total prior accident years development
|
$
|
19
|
|
$
|
(4
|
)
|
$
|
203
|
|
$
|
218
|
|
|
•
|
Increased reserves in commercial auto liability due to increased frequency of large claims.
|
|
•
|
Decreased reserves in professional liability for accident years 2009-2011 primarily for large accounts. Claim costs for these accident years have emerged favorably as these years have matured and management has placed more weight on the emerged experience.
|
|
•
|
Decreased reserves in general liability primarily for accident years 2012 and 2013 due to lower frequency in late emerging claims.
|
|
•
|
Overall, net workers compensation reserves were largely unchanged as favorable emergence due to claim closure rates improving across several accident years was offset by a decrease in reserve discount and case reserves emerging higher than previous expectations for accident years 2008-2011. The reduction in the amount of workers’ compensation loss reserve discount was driven by the improvement in claim closure rates which resulted in a decrease in the number of outstanding claims for permanently disabled claimants.
|
|
•
|
Decreased catastrophe reserves primarily for accident year 2014 as fourth quarter 2014 catastrophes have developed favorably.
|
|
•
|
Refer to the Property & Casualty Other Operations sections for discussion of the increase to net asbestos reserves, net environmental reserves and other reserve re-estimates, net.
|
|
Three Months Ended June 30, 2016
|
Asbestos
|
|
Environmental
|
All Other [1]
|
Total
|
||||||||
|
Beginning liability—net [2][3]
|
$
|
1,678
|
|
|
$
|
238
|
|
$
|
873
|
|
$
|
2,789
|
|
|
Losses and loss adjustment expenses incurred
|
197
|
|
|
71
|
|
1
|
|
$
|
269
|
|
|||
|
Less: Losses and loss adjustment expenses paid
|
310
|
|
[4]
|
7
|
|
26
|
|
$
|
343
|
|
|||
|
Ending liability – net [2][3][6]
|
$
|
1,565
|
|
[5]
|
$
|
302
|
|
$
|
848
|
|
$
|
2,715
|
|
|
|
|
|
|
|
|
||||||||
|
Six Months Ended June 30, 2016
|
Asbestos
|
|
Environmental
|
All Other [1]
|
Total
|
||||||||
|
Beginning liability—net [2][4]
|
$
|
1,712
|
|
|
$
|
247
|
|
$
|
892
|
|
$
|
2,851
|
|
|
Losses and loss adjustment expenses incurred
|
197
|
|
|
71
|
|
2
|
|
270
|
|
||||
|
Less: losses and loss adjustment expenses paid
|
344
|
|
[4]
|
16
|
|
46
|
|
406
|
|
||||
|
Ending liability – net [2][3][6]
|
$
|
1,565
|
|
[5]
|
$
|
302
|
|
$
|
848
|
|
$
|
2,715
|
|
|
[1]
|
In addition to various insurance and assumed reinsurance exposures, “All Other” includes unallocated loss adjustment expense reserves. “All Other” also includes the Company's allowance for uncollectible reinsurance. When the Company commutes a ceded reinsurance contract or settles a ceded reinsurance dispute, the portion of the allowance for uncollectible reinsurance attributable to that commutation or settlement, if any, is reclassified to the appropriate cause of loss.
|
|
[2]
|
Excludes amounts reported in Commercial Lines and Personal Lines reporting segments (collectively “Ongoing Operations”) for asbestos and environmental net liabilities of
$14
and
$9
, respectively, as of December 31, 2015 and $16 and $9, respectively, as of
June 30, 2016
. Total net losses and loss adjustment expenses incurred for the
three and six months ended
June 30, 2016
includes $7 and $13, respectively, related to asbestos and environmental claims. Total net losses and loss adjustment expenses paid for the
three and six months ended
June 30, 2016
includes $7 and $11, respectively, related to asbestos and environmental claims.
|
|
[3]
|
Gross of reinsurance, asbestos and environmental reserves, including liabilities in Ongoing Operations, were
$2,222
and
$287
, respectively, as of December 31, 2015 and $2,059 and $343 as of
June 30, 2016
.
|
|
[4]
|
Includes direct payment of $315 related to the settlement of PPG Industries, Inc. ("PPG") asbestos liabilities, net of $53 billed to third-party reinsurers.
|
|
[5]
|
The one year and average three year net paid amounts for asbestos claims, including claims in Ongoing Operations, were
$432
and
$281
, respectively, resulting in a one year net survival ratio of 3.7 and a three year net survival ratio of 5.6. Excluding the impact of the PPG settlement, the average one year and three year paid amounts were
$170
and
$193
respectively, resulting in a one year net survival ratio of 9.3 and a three year net survival ratio of 8.2. Net survival ratio is the quotient of the net carried reserves divided by the average annual payment amount and is an indication of the number of years that the net carried reserve would last (i.e. survive) if the future annual claim payments were consistent with the calculated historical average.
|
|
[6]
|
The ending liability - net includes
$209
of U.S. asbestos,
$42
of U.S. environmental and
$243
of all other reserves related to the Company’s U.K. property and casualty run-off business, Hartford Financial Products International Limited.
|
|
Three Months Ended June 30, 2015
|
Asbestos
|
|
Environmental
|
All Other
|
Total
|
||||||||
|
Beginning liability—net [1][2]
|
$
|
1,667
|
|
|
$
|
228
|
|
$
|
919
|
|
$
|
2,814
|
|
|
Losses and loss adjustment expenses incurred
|
146
|
|
|
52
|
|
1
|
|
199
|
|
||||
|
Less : losses and loss adjustment expenses paid
|
36
|
|
|
9
|
|
5
|
|
50
|
|
||||
|
Ending liability – net [1][2]
|
$
|
1,777
|
|
[3]
|
$
|
271
|
|
$
|
915
|
|
$
|
2,963
|
|
|
|
|
|
|
|
|
||||||||
|
Six Months Ended June 30, 2015
|
Asbestos
|
|
Environmental
|
All Other
|
Total
|
||||||||
|
Beginning liability—net [1][2]
|
$
|
1,710
|
|
|
$
|
241
|
|
$
|
952
|
|
$
|
2,903
|
|
|
Losses and loss adjustment expenses incurred
|
146
|
|
|
55
|
|
2
|
|
203
|
|
||||
|
Less: losses and loss adjustment expenses paid
|
79
|
|
|
25
|
|
39
|
|
143
|
|
||||
|
Ending liability – net [1][2]
|
$
|
1,777
|
|
[3]
|
$
|
271
|
|
$
|
915
|
|
$
|
2,963
|
|
|
[1]
|
Excludes amounts reported in Commercial Lines and Personal Lines reporting segments (collectively “Ongoing Operations”) for asbestos and environmental net liabilities of
$16
and
$6
, respectively, as of December 31, 2014 and
$17
and
$5
, respectively, as of
June 30, 2015
. Total net losses and loss adjustment expenses incurred for the
three and six months ended
June 30, 2015
includes $4 and $6, respectively, related to asbestos and environmental claims. Total net losses and loss adjustment expenses paid for the
three and six months ended
June 30, 2015
includes
$3
and $6, respectively, related to asbestos and environmental claims.
|
|
[2]
|
Gross of reinsurance, asbestos and environmental reserves, including liabilities in Ongoing Operations, were
$2,193
and
$267
, respectively, as of December 31, 2014 and
$2,291
and
$308
as of
June 30, 2015
.
|
|
[3]
|
The one year and average three year net paid amounts for asbestos claims, including Ongoing Operations, were
$201
and
$200
, respectively, resulting in a one year net survival ratio of
8.9
and a three year net survival ratio of
9.0
. Net survival ratio is the quotient of the net carried reserves divided by the average annual payment amount and is an indication of the number of years that the net carried reserve would last (i.e. survive) if the future annual claim payments were consistent with the calculated historical average.
|
|
|
Asbestos [1]
|
Environmental [1]
|
||||||||||
|
Three Months Ended June 30, 2016
|
Paid
Losses & LAE
|
Incurred
Losses & LAE
|
Paid
Losses & LAE
|
Incurred
Losses & LAE
|
||||||||
|
Gross
|
|
|
|
|
||||||||
|
Direct
|
$
|
370
|
|
$
|
257
|
|
$
|
10
|
|
$
|
77
|
|
|
Assumed Reinsurance
|
5
|
|
—
|
|
1
|
|
—
|
|
||||
|
London Market
|
9
|
|
—
|
|
1
|
|
—
|
|
||||
|
Total
|
384
|
|
257
|
|
12
|
|
77
|
|
||||
|
Ceded
|
(74
|
)
|
(60
|
)
|
(5
|
)
|
(6
|
)
|
||||
|
Net
|
$
|
310
|
|
$
|
197
|
|
$
|
7
|
|
$
|
71
|
|
|
|
|
|
|
|
||||||||
|
Six Months Ended June 30, 2016
|
Paid
Losses & LAE
|
Incurred
Losses & LAE
|
Paid
Losses & LAE
|
Incurred
Losses & LAE
|
||||||||
|
Gross
|
|
|
|
|
||||||||
|
Direct
|
$
|
394
|
|
$
|
257
|
|
$
|
17
|
|
$
|
77
|
|
|
Assumed Reinsurance
|
16
|
|
—
|
|
2
|
|
—
|
|
||||
|
London Market
|
10
|
|
—
|
|
3
|
|
—
|
|
||||
|
Total
|
420
|
|
257
|
|
22
|
|
77
|
|
||||
|
Ceded
|
(76
|
)
|
(60
|
)
|
(6
|
)
|
(6
|
)
|
||||
|
Net
|
$
|
344
|
|
$
|
197
|
|
$
|
16
|
|
$
|
71
|
|
|
[1]
|
Excludes asbestos and environmental paid and incurred loss and LAE reported in Ongoing Operations. Total gross losses and LAE incurred in Ongoing Operations for the
three and six months ended
June 30, 2016
includes $8 and $14, respectively, related to asbestos and environmental claims. Total gross losses and LAE paid in Ongoing Operations for the
three and six months ended
June 30, 2016
includes $7 and $11, respectively, related to asbestos and environmental claims.
|
|
•
|
Major Asbestos Defendants represent the “Top 70” accounts in Tillinghast's published Tiers 1 and 2 and Wellington accounts. Major Asbestos Defendants have the fewest number of asbestos accounts. In May 2016, the Company pre-paid its funding obligation in the amount of
$315
as permitted under the settlement agreement, arising from participation in a 2002 settlement of asbestos liabilities of PPG. The Company's funding obligation approximated the amount reserved for this exposure. Major Asbestos Defendants gross asbestos reserves account for approximately 3% of the Company's total Direct gross asbestos reserves as of June 30, 2016.
|
|
•
|
Non-Major Accounts are all other open direct asbestos accounts and largely represent smaller and more peripheral defendants. These exposures represent 1,088 accounts and contain approximately 58% of the Company's total Direct gross asbestos reserves as of June 30, 2016.
|
|
•
|
Unallocated Direct Accounts includes an estimate of the reserves necessary for asbestos claims related to direct insureds that have not previously tendered asbestos claims to the Company and exposures related to liability claims that may not be subject to an aggregate limit under the applicable policies.
|
|
|
As of June 30, 2016
|
||||||||
|
|
Asbestos [1]
|
Environmental [2]
|
Total A&E [3]
|
||||||
|
Gross
|
|
|
|
||||||
|
Direct
|
$
|
1,547
|
|
$
|
284
|
|
$
|
1,831
|
|
|
Assumed Reinsurance
|
214
|
|
10
|
|
224
|
|
|||
|
London Market
|
298
|
|
49
|
|
347
|
|
|||
|
Total
|
2,059
|
|
343
|
|
2,402
|
|
|||
|
Ceded
|
(478
|
)
|
(32
|
)
|
(510
|
)
|
|||
|
Net [4]
|
$
|
1,581
|
|
$
|
311
|
|
$
|
1,892
|
|
|
[4]
|
The net reserves include
$209
of U.S. asbestos and
$42
of U.S. environmental reserves related to the Company’s U.K. property and casualty run-off business, Hartford Financial Products International Limited.
|
|
|
Talcott Resolution
|
|||||
|
|
As of June 30, 2016
|
As of December 31, 2015
|
||||
|
DAC
|
$
|
989
|
|
$
|
1,180
|
|
|
SIA
|
$
|
53
|
|
$
|
56
|
|
|
Death and Other Insurance Benefit Reserves, net of reinsurance [1]
|
$
|
334
|
|
$
|
340
|
|
|
[1]
|
For additional information on death and other insurance benefit reserves, see Note
6
-
Separate Accounts, Death Benefits and Other Insurance Benefit Features
of Notes to Condensed Consolidated Financial Statements.
|
|
|
Talcott Resolution
|
|||||||||||
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||
|
|
2016
|
2015
|
2016
|
2015
|
||||||||
|
DAC
|
$
|
11
|
|
$
|
2
|
|
$
|
12
|
|
$
|
12
|
|
|
SIA
|
—
|
|
—
|
|
1
|
|
1
|
|
||||
|
Death and Other Insurance Benefit Reserves
|
7
|
|
45
|
|
18
|
|
63
|
|
||||
|
Total (before tax)
|
$
|
18
|
|
$
|
47
|
|
$
|
31
|
|
$
|
76
|
|
|
Income tax effect
|
7
|
|
16
|
|
11
|
|
26
|
|
||||
|
Total (after-tax)
|
$
|
11
|
|
$
|
31
|
|
$
|
20
|
|
$
|
50
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||
|
|
2016
|
2015
|
|
2016
|
2015
|
||||||||
|
Net income
|
$
|
216
|
|
$
|
413
|
|
|
$
|
539
|
|
$
|
880
|
|
|
Less: Unlock benefit, before tax
|
18
|
|
47
|
|
|
31
|
|
76
|
|
||||
|
Less: Net realized capital gains (losses) including DAC, excluded from core earnings, before tax
|
51
|
|
6
|
|
|
(97
|
)
|
9
|
|
||||
|
Less: Restructuring and other costs, before tax
|
—
|
|
(2
|
)
|
|
—
|
|
(12
|
)
|
||||
|
Less: Loss on extinguishment of debt, before tax
|
—
|
|
(21
|
)
|
|
—
|
|
(21
|
)
|
||||
|
Less: Net reinsurance gain on dispositions, before tax
|
—
|
|
8
|
|
|
—
|
|
8
|
|
||||
|
Less: Tax benefit (expense) [1]
|
25
|
|
(14
|
)
|
|
98
|
|
(21
|
)
|
||||
|
Core earnings
|
$
|
122
|
|
$
|
389
|
|
|
$
|
507
|
|
$
|
841
|
|
|
[1]
|
The three and six months ended June 30, 2016 included federal income tax benefits of $53 and $78, respectively, from the reduction of the deferred tax valuation allowance on capital loss carryovers. The remainder represents federal income tax benefit (expense) related to before tax items not included in core earnings.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||
|
Underwriting Summary
|
2016
|
2015
|
Change
|
|
2016
|
2015
|
Change
|
||||||||||
|
Written premiums
|
$
|
1,669
|
|
$
|
1,655
|
|
1
|
%
|
|
$
|
3,395
|
|
$
|
3,377
|
|
1
|
%
|
|
Change in unearned premium reserve
|
19
|
|
32
|
|
(41
|
%)
|
|
122
|
|
171
|
|
(29
|
%)
|
||||
|
Earned premiums
|
1,650
|
|
1,623
|
|
2
|
%
|
|
3,273
|
|
3,206
|
|
2
|
%
|
||||
|
Losses and loss adjustment expenses
|
|
|
|
|
|
|
|
||||||||||
|
Current accident year before catastrophes
|
938
|
|
909
|
|
3
|
%
|
|
1,851
|
|
1,837
|
|
1
|
%
|
||||
|
Current accident year catastrophes
|
80
|
|
42
|
|
90
|
%
|
|
124
|
|
100
|
|
24
|
%
|
||||
|
Prior accident year development
|
6
|
|
21
|
|
(71
|
%)
|
|
(14
|
)
|
19
|
|
(174
|
%)
|
||||
|
Total losses and loss adjustment expenses
|
1,024
|
|
972
|
|
5
|
%
|
|
1,961
|
|
1,956
|
|
—
|
%
|
||||
|
Amortization of DAC
|
242
|
|
237
|
|
2
|
%
|
|
484
|
|
471
|
|
3
|
%
|
||||
|
Underwriting expenses
|
298
|
|
284
|
|
5
|
%
|
|
593
|
|
579
|
|
2
|
%
|
||||
|
Dividends to policyholders
|
4
|
|
4
|
|
—
|
%
|
|
8
|
|
9
|
|
(11
|
%)
|
||||
|
Underwriting gain
|
82
|
|
126
|
|
(35
|
%)
|
|
227
|
|
191
|
|
19
|
%
|
||||
|
Net servicing income [1]
|
5
|
|
4
|
|
25
|
%
|
|
9
|
|
8
|
|
13
|
%
|
||||
|
Net investment income
|
226
|
|
239
|
|
(5
|
%)
|
|
435
|
|
496
|
|
(12
|
%)
|
||||
|
Net realized capital gains (losses)
|
25
|
|
(7
|
)
|
NM
|
|
|
(8
|
)
|
1
|
|
NM
|
|
||||
|
Other income (expense)
|
—
|
|
2
|
|
(100
|
%)
|
|
1
|
|
3
|
|
(67
|
%)
|
||||
|
Income before income taxes
|
338
|
|
364
|
|
(7
|
%)
|
|
664
|
|
699
|
|
(5
|
%)
|
||||
|
Income tax expense
|
98
|
|
105
|
|
(7
|
%)
|
|
196
|
|
200
|
|
(2
|
%)
|
||||
|
Net income
|
$
|
240
|
|
$
|
259
|
|
(7
|
%)
|
|
$
|
468
|
|
$
|
499
|
|
(6
|
%)
|
|
[1]
|
Includes servicing revenues of
$23
and
$20
for the
three months ended
June 30, 2016
and
2015
, and
$43
and
$42
for the
six months ended
June 30, 2016
and
2015
, respectively.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||
|
Premium Measures [1]
|
2016
|
2015
|
|
2016
|
2015
|
||||||||
|
New business premium
|
$
|
287
|
|
$
|
289
|
|
|
$
|
562
|
|
$
|
579
|
|
|
Standard commercial lines policy count retention
|
83
|
%
|
83
|
%
|
|
83
|
%
|
84
|
%
|
||||
|
Standard commercial lines renewal written pricing increases
|
2
|
%
|
3
|
%
|
|
2
|
%
|
3
|
%
|
||||
|
Standard commercial lines renewal earned pricing increases
|
2
|
%
|
4
|
%
|
|
2
|
%
|
4
|
%
|
||||
|
Standard commercial lines policies in-force as of end of period (in thousands)
|
|
|
|
1,320
|
|
1,311
|
|
||||||
|
[1]
|
Standard commercial lines consists of small commercial and middle market. Standard commercial premium measures exclude middle market specialty programs and livestock lines of business.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||
|
Underwriting Ratios
|
2016
|
2015
|
Change
|
|
2016
|
2015
|
Change
|
||||||
|
Loss and loss adjustment expense ratio
|
|
|
|
|
|
|
|
||||||
|
Current accident year before catastrophes
|
56.8
|
|
56.0
|
|
(0.8
|
)
|
|
56.6
|
|
57.3
|
|
0.7
|
|
|
Current accident year catastrophes
|
4.8
|
|
2.6
|
|
(2.2
|
)
|
|
3.8
|
|
3.1
|
|
(0.7
|
)
|
|
Prior accident year development
|
0.4
|
|
1.3
|
|
0.9
|
|
|
(0.4
|
)
|
0.6
|
|
1.0
|
|
|
Total loss and loss adjustment expense ratio
|
62.1
|
|
59.9
|
|
(2.2
|
)
|
|
59.9
|
|
61.0
|
|
1.1
|
|
|
Expense ratio
|
32.7
|
|
32.1
|
|
(0.6
|
)
|
|
32.9
|
|
32.8
|
|
(0.1
|
)
|
|
Policyholder dividend ratio
|
0.2
|
|
0.2
|
|
—
|
|
|
0.2
|
|
0.3
|
|
0.1
|
|
|
Combined ratio
|
95.0
|
|
92.2
|
|
(2.8
|
)
|
|
93.1
|
|
94.0
|
|
0.9
|
|
|
Current accident year catastrophes and prior year development
|
5.2
|
|
3.9
|
|
(1.3
|
)
|
|
3.4
|
|
3.7
|
|
0.3
|
|
|
Combined ratio before catastrophes and prior year development
|
89.8
|
|
88.4
|
|
(1.4
|
)
|
|
89.7
|
|
90.3
|
|
0.6
|
|
|
•
|
The increase in the current accident year loss and loss adjustment expense ratio before catastrophes for the
three months ended
June 30, 2016
, as compared to the prior year period, was primarily due to higher non-catastrophe property losses and a higher loss and loss adjustment expense ratio in small commercial package business, partially offset by a lower loss and loss adjustment expense ratio in workers' compensation. Accordingly, the current accident year loss and loss adjustment expense ratio before catastrophes increased by
0.8
points to
56.8
in
2016
from
56.0
in
2015
.
|
|
•
|
Current accident year catastrophe losses totaled
$80
, before tax, for the
three months ended
June 30, 2016
, compared to
$42
before tax, for the
three months ended
June 30, 2015
. Catastrophe losses for 2016 were primarily due to multiple wind and hail events concentrated in Texas and the central plains. Catastrophe losses for 2015 were primarily due to multiple wind and hail events across various U.S. geographic regions. For additional information, see MD&A - Critical Accounting Estimates, Property & Casualty Insurance Product Reserves, Net of Reinsurance.
|
|
•
|
Unfavorable prior accident year reserve development of
$6
, before tax, for the
three months ended
June 30, 2016
, compared to unfavorable reserve development of
$21
, before tax, for the
three months ended
June 30, 2015
. The net reserve increase for the
three months ended
June 30, 2016
related primarily to increases in general liability reserves, partially offset by decreased reserves for uncollectible reinsurance. Net reserve increases for the
three months ended
June 30, 2015
related primarily to worker's compensation, commercial auto liability and 2012 accident year catastrophes. For additional information, see MD&A - Critical Accounting Estimates, Reserve Roll-forwards and Development.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||
|
Underwriting Summary
|
2016
|
2015
|
Change
|
|
2016
|
2015
|
Change
|
||||||||||
|
Written premiums
|
$
|
992
|
|
$
|
1,009
|
|
(2
|
%)
|
|
$
|
1,945
|
|
$
|
1,948
|
|
—
|
%
|
|
Change in unearned premium reserve
|
16
|
|
43
|
|
(63
|
%)
|
|
(6
|
)
|
30
|
|
(120
|
%)
|
||||
|
Earned premiums
|
976
|
|
966
|
|
1
|
%
|
|
1,951
|
|
1,918
|
|
2
|
%
|
||||
|
Losses and loss adjustment expenses
|
|
|
|
|
|
|
|
||||||||||
|
Current accident year before catastrophes
|
689
|
|
616
|
|
12
|
%
|
|
1,321
|
|
1,234
|
|
7
|
%
|
||||
|
Current accident year catastrophes
|
104
|
|
97
|
|
7
|
%
|
|
151
|
|
122
|
|
24
|
%
|
||||
|
Prior accident year development
|
76
|
|
—
|
|
NM
|
|
|
128
|
|
(4
|
)
|
NM
|
|
||||
|
Total losses and loss adjustment expenses
|
869
|
|
713
|
|
22
|
%
|
|
1,600
|
|
1,352
|
|
18
|
%
|
||||
|
Amortization of DAC
|
89
|
|
90
|
|
(1
|
%)
|
|
178
|
|
180
|
|
(1
|
%)
|
||||
|
Underwriting expenses
|
141
|
|
155
|
|
(9
|
%)
|
|
295
|
|
303
|
|
(3
|
%)
|
||||
|
Underwriting gain (loss)
|
(123
|
)
|
8
|
|
NM
|
|
|
(122
|
)
|
83
|
|
NM
|
|
||||
|
Net servicing income
|
—
|
|
2
|
|
(100
|
%)
|
|
—
|
|
3
|
|
(100
|
%)
|
||||
|
Net investment income
|
33
|
|
34
|
|
(3
|
%)
|
|
64
|
|
69
|
|
(7
|
%)
|
||||
|
Net realized capital gains (losses)
|
4
|
|
(1
|
)
|
NM
|
|
|
(1
|
)
|
—
|
|
NM
|
|
||||
|
Other income
|
—
|
|
18
|
|
(100
|
%)
|
|
—
|
|
17
|
|
(100
|
%)
|
||||
|
Income (loss) before income taxes
|
(86
|
)
|
61
|
|
NM
|
|
|
(59
|
)
|
172
|
|
(134
|
)%
|
||||
|
Income tax expense (benefit)
|
(33
|
)
|
20
|
|
NM
|
|
|
(26
|
)
|
55
|
|
(147
|
%)
|
||||
|
Net income (loss)
|
$
|
(53
|
)
|
$
|
41
|
|
NM
|
|
|
$
|
(33
|
)
|
$
|
117
|
|
(128
|
)%
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||
|
Written Premiums
|
2016
|
2015
|
Change
|
|
2016
|
2015
|
Change
|
||||||||||
|
Product Line
|
|
|
|
|
|
|
|
||||||||||
|
Automobile
|
$
|
686
|
|
$
|
688
|
|
—
|
%
|
|
$
|
1,376
|
|
$
|
1,359
|
|
1
|
%
|
|
Homeowners
|
306
|
|
321
|
|
(5
|
%)
|
|
569
|
|
589
|
|
(3
|
%)
|
||||
|
Total
|
$
|
992
|
|
$
|
1,009
|
|
(2
|
%)
|
|
$
|
1,945
|
|
$
|
1,948
|
|
—
|
%
|
|
Earned Premiums
|
|
|
|
|
|
|
|
|
|||||||||
|
Product Line
|
|
|
|
|
|
|
|
|
|||||||||
|
Automobile
|
$
|
680
|
|
$
|
665
|
|
2
|
%
|
|
$
|
1,358
|
|
$
|
1,320
|
|
3
|
%
|
|
Homeowners
|
296
|
|
301
|
|
(2
|
%)
|
|
593
|
|
598
|
|
(1
|
%)
|
||||
|
Total
|
$
|
976
|
|
$
|
966
|
|
1
|
%
|
|
$
|
1,951
|
|
$
|
1,918
|
|
2
|
%
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||
|
Premium Measures
|
2016
|
2015
|
|
2016
|
2015
|
||||||||
|
Policies in-force end of period (in thousands)
|
|
|
|
|
|
||||||||
|
Automobile
|
|
|
|
2,053
|
|
2,049
|
|
||||||
|
Homeowners
|
|
|
|
1,239
|
|
1,296
|
|
||||||
|
New business written premium
|
|
|
|
|
|
||||||||
|
Automobile
|
$
|
83
|
|
$
|
96
|
|
|
$
|
193
|
|
$
|
197
|
|
|
Homeowners
|
$
|
21
|
|
$
|
29
|
|
|
$
|
44
|
|
$
|
56
|
|
|
Policy count retention
|
|
|
|
|
|
||||||||
|
Automobile
|
84
|
%
|
84
|
%
|
|
84
|
%
|
84
|
%
|
||||
|
Homeowners
|
84
|
%
|
86
|
%
|
|
84
|
%
|
85
|
%
|
||||
|
Renewal written pricing increase
|
|
|
|
|
|
||||||||
|
Automobile
|
7
|
%
|
6
|
%
|
|
7
|
%
|
6
|
%
|
||||
|
Homeowners
|
9
|
%
|
8
|
%
|
|
9
|
%
|
8
|
%
|
||||
|
Renewal earned pricing increase
|
|
|
|
|
|
||||||||
|
Automobile
|
6
|
%
|
6
|
%
|
|
6
|
%
|
6
|
%
|
||||
|
Homeowners
|
9
|
%
|
8
|
%
|
|
8
|
%
|
8
|
%
|
||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||
|
Underwriting Ratios
|
2016
|
2015
|
Change
|
|
2016
|
2015
|
Change
|
||||||
|
Loss and loss adjustment expense ratio
|
|
|
|
|
|
|
|
||||||
|
Current accident year before catastrophes
|
70.6
|
|
63.8
|
|
(6.8
|
)
|
|
67.7
|
|
64.3
|
|
(3.4
|
)
|
|
Current accident year catastrophes
|
10.7
|
|
10.0
|
|
(0.7
|
)
|
|
7.7
|
|
6.4
|
|
(1.3
|
)
|
|
Prior year development
|
7.8
|
|
—
|
|
(7.8
|
)
|
|
6.6
|
|
(0.2
|
)
|
(6.8
|
)
|
|
Total loss and loss adjustment expense ratio
|
89.0
|
|
73.8
|
|
(15.2
|
)
|
|
82.0
|
|
70.5
|
|
(11.5
|
)
|
|
Expense ratio
|
23.6
|
|
25.4
|
|
1.8
|
|
|
24.2
|
|
25.2
|
|
1.0
|
|
|
Combined ratio
|
112.6
|
|
99.2
|
|
(13.4
|
)
|
|
106.3
|
|
95.7
|
|
(10.6
|
)
|
|
Current accident year catastrophes and prior year development
|
18.5
|
|
10.0
|
|
(8.5
|
)
|
|
14.3
|
|
6.2
|
|
(8.1
|
)
|
|
Combined ratio before catastrophes and prior year development
|
94.2
|
|
89.1
|
|
(5.1
|
)
|
|
92.0
|
|
89.5
|
|
(2.5
|
)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||
|
Product Combined Ratios
|
2016
|
2015
|
Change
|
|
2016
|
2015
|
Change
|
||||||
|
Automobile
|
|
|
|
|
|
|
|
|
|
||||
|
Combined ratio
|
117.0
|
|
98.3
|
|
(18.7
|
)
|
|
111.8
|
|
96.9
|
|
(14.9
|
)
|
|
Combined ratio before catastrophes and prior year development
|
102.7
|
|
96.6
|
|
(6.1
|
)
|
|
99.4
|
|
95.6
|
|
(3.8
|
)
|
|
Homeowners
|
|
|
|
|
|
|
|
|
|
||||
|
Combined ratio
|
102.4
|
|
100.7
|
|
(1.7
|
)
|
|
93.5
|
|
92.9
|
|
(0.6
|
)
|
|
Combined ratio before catastrophes and prior year development
|
74.2
|
|
72.6
|
|
(1.6
|
)
|
|
74.7
|
|
76.1
|
|
1.4
|
|
|
•
|
Current accident year losses and loss adjustment expenses before catastrophes increased for the
three months ended
June 30, 2016
, compared to the prior year period, as a result of higher auto liability frequency and severity trends and higher homeowners non-catastrophe fire-related claims, and to a lesser extent, the effect of an increase in earned premiums. The current accident year loss and loss adjustment expense ratio before catastrophes of
70.6
in
2016
increased
6.8
points from
63.8
in
2015
.
|
|
•
|
Current accident year catastrophe losses of
$104
before tax, for the
three months ended
June 30, 2016
compared to
$97
, before tax, for the prior year period. Catastrophe losses for the
three months ended
June 30, 2016
were primarily due to multiple wind and hail events across various U.S. geographic regions, concentrated in Texas and the central plains. Catastrophe losses in 2015 were primarily due to multiple wind and hail events across various U.S. geographic regions.
|
|
•
|
Unfavorable prior accident year development of
$76
, before tax, for the
three months ended
June 30, 2016
compared to prior accident year development of
$0
, before tax, for the prior year period. The net reserve increase for
three months ended
June 30, 2016
was primarily due to higher than expected emerged severity of bodily injury claims and higher than expected emerged frequency of uninsured and under-insured motorist claims related to accident year 2015.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||
|
Underwriting Summary
|
2016
|
2015
|
Change
|
|
2016
|
2015
|
Change
|
||||||||||
|
Losses and loss adjustment expenses
|
|
|
|
|
|
|
|
|
|
||||||||
|
Prior accident year development
|
$
|
269
|
|
$
|
199
|
|
35
|
%
|
|
$
|
270
|
|
$
|
203
|
|
33
|
%
|
|
Total losses and loss adjustment expenses
|
269
|
|
199
|
|
35
|
%
|
|
270
|
|
203
|
|
33
|
%
|
||||
|
Underwriting expenses
|
6
|
|
7
|
|
(14
|
%)
|
|
13
|
|
13
|
|
—
|
%
|
||||
|
Underwriting loss
|
(275
|
)
|
(206
|
)
|
(33
|
%)
|
|
(283
|
)
|
(216
|
)
|
(31
|
%)
|
||||
|
Net investment income
|
33
|
|
34
|
|
(3
|
%)
|
|
65
|
|
69
|
|
(6
|
%)
|
||||
|
Net realized capital gains
|
6
|
|
2
|
|
NM
|
|
|
3
|
|
6
|
|
(50
|
%)
|
||||
|
Other income
|
—
|
|
1
|
|
(100
|
%)
|
|
2
|
|
2
|
|
—
|
%
|
||||
|
Income before income taxes
|
(236
|
)
|
(169
|
)
|
(40
|
%)
|
|
(213
|
)
|
(139
|
)
|
(53
|
%)
|
||||
|
Income tax expense
|
(82
|
)
|
(58
|
)
|
(41
|
%)
|
|
(76
|
)
|
(51
|
)
|
(49
|
%)
|
||||
|
Net loss
|
$
|
(154
|
)
|
$
|
(111
|
)
|
(39
|
%)
|
|
$
|
(137
|
)
|
$
|
(88
|
)
|
(56
|
%)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||
|
Operating Summary
|
2016
|
2015
|
Change
|
|
2016
|
2015
|
Change
|
||||||||||
|
Premiums and other considerations
|
$
|
808
|
|
$
|
796
|
|
2
|
%
|
|
$
|
1,603
|
|
$
|
1,576
|
|
2
|
%
|
|
Net investment income
|
88
|
|
95
|
|
(7
|
)%
|
|
176
|
|
192
|
|
(8
|
)%
|
||||
|
Net realized capital gains (losses)
|
16
|
|
2
|
|
NM
|
|
|
18
|
|
1
|
|
NM
|
|
||||
|
Total revenues
|
912
|
|
893
|
|
2
|
%
|
|
1,797
|
|
1,769
|
|
2
|
%
|
||||
|
Benefits, losses and loss adjustment expenses
|
634
|
|
618
|
|
3
|
%
|
|
1,252
|
|
1,216
|
|
3
|
%
|
||||
|
Amortization of deferred policy acquisition costs
|
7
|
|
8
|
|
(13
|
)%
|
|
15
|
|
16
|
|
(6
|
)%
|
||||
|
Insurance operating costs and other expenses
|
196
|
|
191
|
|
3
|
%
|
|
390
|
|
391
|
|
—
|
%
|
||||
|
Total benefits, losses and expenses
|
837
|
|
817
|
|
2
|
%
|
|
1,657
|
|
1,623
|
|
2
|
%
|
||||
|
Income before income taxes
|
75
|
|
76
|
|
(1
|
)%
|
|
140
|
|
146
|
|
(4
|
)%
|
||||
|
Income tax expense
|
20
|
|
20
|
|
—
|
%
|
|
35
|
|
38
|
|
(8
|
)%
|
||||
|
Net income
|
$
|
55
|
|
$
|
56
|
|
(2
|
)%
|
|
$
|
105
|
|
$
|
108
|
|
(3
|
)%
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||
|
Premiums and other considerations
|
2016
|
2015
|
Change
|
|
2016
|
2015
|
Change
|
||||||||||
|
Fully insured – ongoing premiums
|
$
|
790
|
|
$
|
780
|
|
1
|
%
|
|
$
|
1,562
|
|
$
|
1,543
|
|
1
|
%
|
|
Buyout premiums
|
—
|
|
—
|
|
—
|
%
|
|
6
|
|
—
|
|
NM
|
|
||||
|
Other
|
18
|
|
16
|
|
13
|
%
|
|
35
|
|
33
|
|
6
|
%
|
||||
|
Total premiums and other considerations
|
$
|
808
|
|
$
|
796
|
|
2
|
%
|
|
$
|
1,603
|
|
$
|
1,576
|
|
2
|
%
|
|
Fully insured ongoing sales, excluding buyouts
|
$
|
80
|
|
$
|
58
|
|
38
|
%
|
|
$
|
346
|
|
$
|
358
|
|
(3
|
)%
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
Ratios, excluding buyouts
|
2016
|
2015
|
Change
|
|
2016
|
2015
|
Change
|
||||
|
Group disability loss ratio
|
79.9
|
%
|
80.8
|
%
|
0.9
|
|
81.1
|
%
|
81.3
|
%
|
0.2
|
|
Group life loss ratio
|
78.1
|
%
|
76.2
|
%
|
(1.9)
|
|
76.0
|
%
|
74.8
|
%
|
(1.2)
|
|
Total loss ratio
|
78.5
|
%
|
77.6
|
%
|
(0.9)
|
|
78.0
|
%
|
77.2
|
%
|
(0.8)
|
|
Expense ratio
|
25.1
|
%
|
25.0
|
%
|
(0.1)
|
|
25.4
|
%
|
25.8
|
%
|
0.4
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||
|
Margin
|
2016
|
2015
|
Change
|
|
2016
|
2015
|
Change
|
||||||
|
Net income margin
|
6.0
|
%
|
6.3
|
%
|
(0.3
|
)
|
|
5.9
|
%
|
6.1
|
%
|
(0.2
|
)
|
|
Effect of net capital realized gains (losses), net of tax on after-tax margin
|
0.9
|
%
|
—
|
%
|
0.9
|
|
|
0.6
|
%
|
—
|
%
|
0.6
|
|
|
Core earnings margin
|
5.1
|
%
|
6.3
|
%
|
(1.2
|
)
|
|
5.3
|
%
|
6.1
|
%
|
(0.8
|
)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||
|
Operating Summary
|
2016
|
2015
|
Change
|
|
2016
|
2015
|
Change
|
||||||||||
|
Fee income and other
|
$
|
172
|
|
$
|
184
|
|
(7
|
)%
|
|
$
|
339
|
|
$
|
363
|
|
(7
|
)%
|
|
Net investment income
|
1
|
|
—
|
|
NM
|
|
|
1
|
|
—
|
|
NM
|
|
||||
|
Total revenues
|
173
|
|
184
|
|
(6
|
)%
|
|
340
|
|
363
|
|
(6
|
)%
|
||||
|
Amortization of DAC
|
6
|
|
6
|
|
—
|
%
|
|
11
|
|
11
|
|
—
|
%
|
||||
|
Insurance operating costs and other expenses
|
135
|
|
144
|
|
(6
|
)%
|
|
266
|
|
284
|
|
(6
|
)%
|
||||
|
Total benefits, losses and expenses
|
141
|
|
150
|
|
(6
|
)%
|
|
277
|
|
295
|
|
(6
|
)%
|
||||
|
Income before income taxes
|
32
|
|
34
|
|
(6
|
)%
|
|
63
|
|
68
|
|
(7
|
)%
|
||||
|
Income tax expense
|
12
|
|
12
|
|
—
|
%
|
|
23
|
|
24
|
|
(4
|
)%
|
||||
|
Net income
|
$
|
20
|
|
$
|
22
|
|
(9
|
)%
|
|
$
|
40
|
|
$
|
44
|
|
(9
|
)%
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average Total Mutual Funds segment AUM
|
$
|
90,919
|
|
$
|
95,797
|
|
(5
|
)%
|
|
$
|
91,693
|
|
$
|
94,638
|
|
(3
|
)%
|
|
Return on Assets
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
8.8
|
|
9.2
|
|
(4
|
)%
|
|
8.7
|
|
9.3
|
|
(6
|
)%
|
||||
|
Core earnings
|
8.8
|
|
9.2
|
|
(4
|
)%
|
|
8.7
|
|
9.3
|
|
(6
|
)%
|
||||
|
|
|
|
|
|
|
|
|
||||||||||
|
Mutual Funds segment AUM
|
|
|
|
|
|
|
|
||||||||||
|
Mutual Fund AUM - beginning of period
|
$
|
73,619
|
|
$
|
75,696
|
|
(3
|
)%
|
|
$
|
74,413
|
|
$
|
73,035
|
|
2
|
%
|
|
Sales
|
4,087
|
|
3,989
|
|
2
|
%
|
|
8,786
|
|
8,699
|
|
1
|
%
|
||||
|
Redemptions
|
(4,506
|
)
|
(3,739
|
)
|
(21
|
)%
|
|
(9,391
|
)
|
(7,920
|
)
|
(19
|
)%
|
||||
|
Net flows
|
(419
|
)
|
250
|
|
NM
|
|
|
(605
|
)
|
779
|
|
(178
|
)%
|
||||
|
Change in market value and other
|
1,741
|
|
305
|
|
NM
|
|
|
1,133
|
|
2,437
|
|
(54
|
)%
|
||||
|
Mutual Fund AUM - end of period
|
$
|
74,941
|
|
$
|
76,251
|
|
(2
|
)%
|
|
$
|
74,941
|
|
$
|
76,251
|
|
(2
|
)%
|
|
Talcott AUM [1]
|
$
|
16,482
|
|
$
|
19,406
|
|
(15
|
)%
|
|
$
|
16,482
|
|
$
|
19,406
|
|
(15
|
)%
|
|
Total Mutual Funds segment AUM
|
$
|
91,423
|
|
$
|
95,657
|
|
(4
|
)%
|
|
$
|
91,423
|
|
$
|
95,657
|
|
(4
|
)%
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mutual Fund AUM by Asset Class
|
|
|
|
|
|
|
|
||||||||||
|
Equity
|
$
|
46,808
|
|
$
|
47,841
|
|
(2
|
)%
|
|
$
|
46,808
|
|
$
|
47,841
|
|
(2
|
)%
|
|
Fixed Income
|
12,491
|
|
13,844
|
|
(10
|
)%
|
|
12,491
|
|
13,844
|
|
(10
|
)%
|
||||
|
Multi-Strategy Investments [2]
|
15,642
|
|
14,566
|
|
7
|
%
|
|
15,642
|
|
14,566
|
|
7
|
%
|
||||
|
Mutual Fund AUM
|
$
|
74,941
|
|
$
|
76,251
|
|
(2
|
)%
|
|
$
|
74,941
|
|
$
|
76,251
|
|
(2
|
)%
|
|
[1]
|
Talcott AUM consists of Company-sponsored mutual fund assets held in separate accounts supporting variable insurance and investment products.
|
|
[2]
|
Includes balanced, allocation, and alternative investment products.
|
|
|
||||||||||||||||
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||||
|
Operating Summary
|
2016
|
2015
|
Change
|
2016
|
2015
|
Change
|
||||||||||
|
Earned premiums
|
$
|
28
|
|
$
|
22
|
|
27
|
%
|
$
|
56
|
|
$
|
46
|
|
22
|
%
|
|
Fee income and other
|
231
|
|
266
|
|
(13
|
%)
|
472
|
|
527
|
|
(10
|
%)
|
||||
|
Net investment income
|
348
|
|
390
|
|
(11
|
%)
|
673
|
|
772
|
|
(13
|
%)
|
||||
|
Realized capital gains (losses):
|
|
|
|
|
|
|
|
|||||||||
|
Total other-than-temporary impairment (“OTTI”) losses
|
(2
|
)
|
(2
|
)
|
—
|
%
|
(9
|
)
|
(7
|
)
|
(29
|
%)
|
||||
|
Other net realized capital gains (losses)
|
5
|
|
13
|
|
(62
|
%)
|
(100
|
)
|
(7
|
)
|
NM
|
|
||||
|
Net realized capital gains (losses)
|
3
|
|
11
|
|
(73
|
%)
|
(109
|
)
|
(14
|
)
|
NM
|
|
||||
|
Total revenues
|
610
|
|
689
|
|
(11
|
%)
|
1,092
|
|
1,331
|
|
(18
|
%)
|
||||
|
Benefits, losses and loss adjustment expenses
|
346
|
|
310
|
|
12
|
%
|
700
|
|
648
|
|
8
|
%
|
||||
|
Amortization of DAC
|
24
|
|
50
|
|
(52
|
%)
|
54
|
|
100
|
|
(46
|
%)
|
||||
|
Insurance operating costs and other expenses
|
115
|
|
119
|
|
(3
|
%)
|
220
|
|
240
|
|
(8
|
%)
|
||||
|
Reinsurance gain on dispositions [3]
|
—
|
|
(8
|
)
|
100
|
%
|
—
|
|
(8
|
)
|
100
|
%
|
||||
|
Total benefits, losses and expenses
|
485
|
|
471
|
|
3
|
%
|
974
|
|
980
|
|
(1
|
%)
|
||||
|
Income before income taxes
|
125
|
|
218
|
|
(43
|
%)
|
118
|
|
351
|
|
(66
|
%)
|
||||
|
Income tax expense [1]
|
21
|
|
1
|
|
NM
|
|
(3
|
)
|
23
|
|
(113
|
%)
|
||||
|
Net income
|
$
|
104
|
|
$
|
217
|
|
(52
|
%)
|
$
|
121
|
|
$
|
328
|
|
(63
|
%)
|
|
Assets Under Management (end of period)
|
|
|
|
|
|
|
||||||||||
|
Variable annuity account value
|
$
|
41,738
|
|
$
|
49,359
|
|
(15
|
%)
|
|
|
|
|
||||
|
Fixed market value adjusted and payout annuities
|
7,901
|
|
8,516
|
|
(7
|
%)
|
|
|
|
|
||||||
|
Institutional annuity account value
|
15,279
|
|
15,286
|
|
—
|
%
|
|
|
|
|
||||||
|
Other account value [2]
|
86,320
|
|
90,572
|
|
(5
|
%)
|
|
|
|
|
||||||
|
Total account value
|
$
|
151,238
|
|
$
|
163,733
|
|
(8
|
%)
|
|
|
|
|
||||
|
Variable Annuity Account Value
|
|
|
|
|
|
|
||||||||||
|
Account value, beginning of period
|
$
|
42,500
|
|
$
|
51,500
|
|
(17
|
%)
|
$
|
44,245
|
|
$
|
52,861
|
|
(16
|
%)
|
|
Net outflows
|
(1,496
|
)
|
(2,079
|
)
|
28
|
%
|
(2,962
|
)
|
(4,375
|
)
|
32
|
%
|
||||
|
Change in market value and other
|
734
|
|
(62
|
)
|
NM
|
|
455
|
|
873
|
|
(48
|
)%
|
||||
|
Account value, end of period
|
$
|
41,738
|
|
$
|
49,359
|
|
(15
|
%)
|
$
|
41,738
|
|
$
|
49,359
|
|
(15
|
%)
|
|
[1]
|
The three and six months ended June 30, 2015 included a federal income tax benefit of $48 related to conclusion of the 2007 to 2011 IRS audit.
|
|
[2]
|
Other account value included
$31.4 billion
,
$14.5 billion
, and
$40.5 billion
as of
June 30, 2016
for the Retirement Plans, Individual Life and Private Placement Life Insurance businesses, respectively. Other account value included
$35.5 billion
,
$15.0 billion
, and
$40.1 billion
at
June 30, 2015
for the Retirement Plans, Individual Life and Private Placement Life Insurance businesses, respectively. Account
values
a
ssociated with the Retirement Plans and Individual Life businesses no longer generate asset-based fee income due to the sales of these businesses through reinsurance transactions.
|
|
[3]
|
Amounts pertain to the Individual Life business sold in 2013.
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||||
|
Operating Summary
|
2016
|
2015
|
Change
|
2016
|
2015
|
Change
|
||||||||||
|
Fee income [1]
|
$
|
1
|
|
$
|
3
|
|
(67
|
%)
|
$
|
2
|
|
$
|
5
|
|
(60
|
%)
|
|
Net investment income
|
6
|
|
4
|
|
50
|
%
|
17
|
|
7
|
|
143
|
%
|
||||
|
Net realized capital gains (losses)
|
(1
|
)
|
2
|
|
(150
|
%)
|
(5
|
)
|
20
|
|
(125
|
%)
|
||||
|
Total revenues
|
6
|
|
9
|
|
(33
|
%)
|
14
|
|
32
|
|
(56
|
%)
|
||||
|
Insurance operating costs and other expenses [1]
|
(1
|
)
|
13
|
|
(108
|
%)
|
5
|
|
30
|
|
(83
|
%)
|
||||
|
Loss on extinguishment of debt
|
—
|
|
21
|
|
(100
|
%)
|
—
|
|
21
|
|
(100
|
%)
|
||||
|
Interest expense
|
85
|
|
89
|
|
(4
|
%)
|
171
|
|
183
|
|
(7
|
%)
|
||||
|
Total benefits, losses and expenses
|
84
|
|
123
|
|
(32
|
%)
|
176
|
|
234
|
|
(25
|
%)
|
||||
|
Loss before income taxes
|
(78
|
)
|
(114
|
)
|
32
|
%
|
(162
|
)
|
(202
|
)
|
20
|
%
|
||||
|
Income tax benefit
|
(82
|
)
|
(43
|
)
|
(91
|
%)
|
(137
|
)
|
(74
|
)
|
(85
|
%)
|
||||
|
Net income (loss)
|
$
|
4
|
|
$
|
(71
|
)
|
106
|
%
|
$
|
(25
|
)
|
$
|
(128
|
)
|
80
|
%
|
|
[1]
|
Fee income includes the income associated with the sales of non-proprietary insurance products in the Company’s broker-dealer subsidiaries that has an offsetting commission expense included in insurance operating costs and other expenses.
|
|
•
|
Insurance Risk
|
|
•
|
Operational Risk
|
|
•
|
Financial Risk
|
|
Coverage
|
Treaty Term
|
% of Layer(s) Reinsurance
|
Per Occurrence Limit
|
|
Retention
|
||||
|
Principal property catastrophe program covering property catastrophe losses from a single event [1]
|
1/1/2016 to 1/1/2017
|
90%
|
$
|
850
|
|
|
$
|
350
|
|
|
Reinsurance with the FHCF covering Florida Personal Lines property catastrophe losses from a single event
|
6/1/2016 to 6/1/2017
|
90%
|
$
|
121
|
|
[2]
|
$
|
38
|
|
|
Workers compensation losses arising from a single catastrophe event [3]
|
7/1/2016 to 7/1/2017
|
80%
|
$
|
350
|
|
|
$
|
100
|
|
|
[1]
|
Certain aspects of our catastrophe treaty have terms that extend beyond the traditional one year term.
|
|
[2]
|
The per occurrence limit on the Florida Hurricane Catastrophe Fund (“FHCF”) treaty is $121 for the 6/1/2016 to 6/1/2017 treaty year based on the Company's election to purchase the required coverage from FHCF. Coverage is based on the best available information from FHCF, which was updated in June 2016.
|
|
[3]
|
In addition, to the preceding limit shown, the workers compensation reinsurance includes a non-catastrophe, industrial accident layer, 80% of a $30 per event limit in excess a $20 retention.
|
|
Reinsurance Recoverables
|
As of June 30, 2016
|
As of December 31, 2015
|
||||
|
Paid loss and loss adjustment expenses [1]
|
$
|
170
|
|
$
|
119
|
|
|
Unpaid loss and loss adjustment expenses
|
2,519
|
|
2,662
|
|
||
|
Gross reinsurance recoverables
|
$
|
2,689
|
|
$
|
2,781
|
|
|
Less: Allowance for uncollectible reinsurance
|
(228
|
)
|
(266
|
)
|
||
|
Net reinsurance recoverables
|
$
|
2,461
|
|
$
|
2,515
|
|
|
Reinsurance Recoverables
|
As of June 30, 2016
|
As of December 31, 2015
|
||||
|
Future policy benefits and unpaid loss and loss adjustment expenses and other policyholder funds and benefits payable
|
$
|
20,691
|
|
$
|
20,674
|
|
|
Gross reinsurance recoverables
|
$
|
20,691
|
|
$
|
20,674
|
|
|
Less: Allowance for uncollectible reinsurance [1]
|
—
|
|
—
|
|
||
|
Net reinsurance recoverables
|
$
|
20,691
|
|
$
|
20,674
|
|
|
•
|
Liquidity Risk
|
|
•
|
Interest Rate Risk
|
|
•
|
Foreign Currency Exchange Risk
|
|
•
|
Equity Risk
|
|
•
|
Credit Risk
|
|
•
|
reduce the value of assets under management and the amount of fee income generated from those assets;
|
|
•
|
increase the liability for GMWB benefits resulting in realized capital losses;
|
|
•
|
increase the value of derivative assets used to hedge product guarantees resulting in realized capital gains;
|
|
•
|
increase the costs of the hedging instruments we use in our hedging program;
|
|
•
|
increase the Company’s net amount at risk ("NAR") for GMDB and GMWB benefits;
|
|
•
|
increase the amount of required assets to be held backing variable annuity guarantees to maintain required regulatory reserve levels and targeted risk based capital ratios; and
|
|
•
|
decrease the Company’s estimated future gross profits, resulting in a DAC unlock charge. See Estimated Gross Profits Used in the Valuation and Amortization of Assets and Liabilities Associated with Variable Annuity Contracts within the Critical Accounting Estimates section of the MD&A for further information.
|
|
Total Variable Annuity Guarantees
|
|||||||||||||
|
As of June 30, 2016
|
|||||||||||||
|
($ in billions)
|
Account
Value
|
Gross Net
Amount at Risk
|
Retained Net
Amount at Risk
|
% of Contracts In
the Money [2]
|
% In the
Money [2] [3]
|
||||||||
|
Variable Annuity [1]
|
|
|
|
|
|
||||||||
|
GMDB
|
$
|
41.7
|
|
$
|
3.9
|
|
$
|
1.0
|
|
48
|
%
|
10
|
%
|
|
GMWB
|
$
|
19.0
|
|
$
|
0.2
|
|
$
|
0.2
|
|
10
|
%
|
10
|
%
|
|
Total Variable Annuity Guarantees
|
|||||||||||||
|
As of December 31, 2015
|
|||||||||||||
|
($ in billions)
|
Account
Value
|
Gross Net
Amount at Risk
|
Retained Net
Amount at Risk
|
% of Contracts In
the Money [2] |
% In the
Money [2] [3] |
||||||||
|
Variable Annuity [1]
|
|
|
|
|
|
||||||||
|
GMDB
|
$
|
44.2
|
|
$
|
4.2
|
|
$
|
1.1
|
|
55
|
%
|
9
|
%
|
|
GMWB
|
$
|
20.2
|
|
$
|
0.2
|
|
$
|
0.2
|
|
11
|
%
|
9
|
%
|
|
[1]
|
Policies with a guaranteed living benefit also have a guaranteed death benefit. The NAR for each benefit is shown; however these benefits are not additive. When a policy terminates due to death, any NAR related to GMWB is released. Similarly, when a policy goes into benefit status on a GMWB, the GMDB NAR is reduced to zero.
|
|
[2]
|
Excludes contracts that are fully reinsured.
|
|
[3]
|
For all contracts that are “in the money”, this represents the percentage by which the average contract was in the money.
|
|
Variable Annuity Guarantees [1]
|
U.S. GAAP Treatment [1]
|
Primary Market Risk Exposures [1]
|
|
GMDB and life-contingent component of the GMWB
|
Accumulation of the portion of fees required to cover expected claims, less accumulation of actual claims paid
|
Equity Market Levels
|
|
GMWB (excluding life-contingent portions)
|
Fair Value
|
Equity Market Levels / Implied Volatility / Interest Rates
|
|
[1]
|
Each of these guarantees and the related U.S. GAAP accounting volatility will also be influenced by actual and estimated policyholder behavior.
|
|
GAAP Sensitivity Analysis
|
As of June 30, 2016
|
|||||||||||||||||
|
(before tax and DAC) [1]
|
GMWB
|
Macro
|
||||||||||||||||
|
Equity Market Return
|
-20
|
%
|
-10
|
%
|
10
|
%
|
-20
|
%
|
-10
|
%
|
10
|
%
|
||||||
|
Potential Net Fair Value Impact
|
$
|
(29
|
)
|
$
|
(11
|
)
|
$
|
5
|
|
$
|
193
|
|
$
|
89
|
|
$
|
(61
|
)
|
|
Interest Rates
|
-50bps
|
|
-25bps
|
|
+25bps
|
|
-50bps
|
|
-25bps
|
|
+25bps
|
|
||||||
|
Potential Net Fair Value Impact
|
$
|
2
|
|
$
|
2
|
|
$
|
(4
|
)
|
$
|
12
|
|
$
|
6
|
|
$
|
(6
|
)
|
|
Implied Volatilities
|
10
|
%
|
2
|
%
|
-10
|
%
|
10
|
%
|
2
|
%
|
-10
|
%
|
||||||
|
Potential Net Fair Value Impact
|
$
|
(67
|
)
|
$
|
(13
|
)
|
$
|
64
|
|
$
|
85
|
|
$
|
17
|
|
$
|
(82
|
)
|
|
[1]
|
These sensitivities are based on the following key market levels as of
June 30, 2016
: 1) S&P of
2,099
; 2) 10yr US swap rate of
1.38%
; 3) S&P 10yr volatility of
27.59%
.
|
|
•
|
The sensitivity analysis is only valid as of the measurement date and assumes instantaneous changes in the capital market factors and no ability to rebalance hedge positions prior to the market changes;
|
|
•
|
Changes to the underlying hedging program, policyholder behavior, and variation in underlying fund performance relative to the hedged index, which could materially impact the liability; and
|
|
•
|
The impact of elapsed time on liabilities or hedge assets, any non-parallel shifts in capital market factors, or correlated moves across the sensitivities.
|
|
•
|
In general, as equity market levels and interest rates decline, the amount and volatility of both our actual potential obligation, as well as the related statutory surplus and capital margin for death and living benefit guarantees associated with variable annuity contracts can be materially negatively affected, sometimes at a greater than linear rate. Other market factors that can impact statutory surplus, reserve levels and capital margin include differences in performance of variable subaccounts relative to indices and/or realized equity and interest rate volatilities. In addition, as equity market levels increase, generally surplus levels will increase. RBC ratios will also tend to increase when equity markets increase. However, as a result of a number of factors and market conditions, including the level of hedging costs and other risk transfer activities, reserve requirements for death and living benefit guarantees and RBC requirements could increase with rising equity markets, resulting in lower RBC ratios. Non-market factors, which can also impact the amount and volatility of both our actual potential obligation, as well as the related statutory surplus and capital margin, include actual and estimated policyholder behavior experience as it pertains to lapsation, partial withdrawals, and mortality.
|
|
•
|
As the value of certain fixed-income and equity securities in our investment portfolio decreases, due in part to credit spread widening, statutory surplus and RBC ratios may decrease.
|
|
•
|
As the value of certain derivative instruments that do not get hedge accounting decreases, statutory surplus and RBC ratios may decrease.
|
|
•
|
Our statutory surplus is also impacted by widening credit spreads as a result of the accounting for the assets and liabilities in our fixed market value adjusted "MVA" annuities. Statutory separate account assets supporting the fixed MVA annuities are recorded at fair value. In determining the statutory reserve for the fixed MVA annuities, we are required to use current crediting rates. In many capital market scenarios, current crediting rates are highly correlated with market rates implicit in the fair value of statutory separate account assets. As a result, the change in statutory reserve from period to period will likely substantially offset the change in the fair value of the statutory separate account assets. However, in periods of volatile credit markets, actual credit spreads on investment asset may increase sharply for certain sub-sectors of the overall credit market, resulting in statutory separate account asset market value losses. As actual credit spreads are not fully reflected in the current crediting rates the calculation of statutory reserves will not substantially offset the change in fair value of the statutory separate account assets resulting in reductions in statutory surplus. This has resulted and may continue to result in the need to devote significant additional capital to support the product.
|
|
•
|
With respect to our fixed annuity business, sustained low interest rates may decrease spread income and potentially increase required reserves which may result in a reduction in statutory surplus and an increase in NAIC required capital.
|
|
Fixed Maturities by Credit Quality
|
||||||||||||||||
|
|
June 30, 2016
|
December 31, 2015
|
||||||||||||||
|
|
Amortized Cost
|
Fair Value
|
Percent of Total Fair Value
|
Amortized Cost
|
Fair Value
|
Percent of Total Fair Value
|
||||||||||
|
United States Government/Government agencies
|
$
|
8,154
|
|
$
|
8,887
|
|
14.5
|
%
|
$
|
7,911
|
|
$
|
8,179
|
|
13.8
|
%
|
|
AAA
|
7,467
|
|
7,883
|
|
12.9
|
%
|
6,980
|
|
7,195
|
|
12.2
|
%
|
||||
|
AA
|
9,709
|
|
10,600
|
|
17.3
|
%
|
9,943
|
|
10,584
|
|
17.9
|
%
|
||||
|
A
|
14,396
|
|
15,898
|
|
25.9
|
%
|
14,297
|
|
15,128
|
|
25.5
|
%
|
||||
|
BBB
|
13,774
|
|
14,739
|
|
24.1
|
%
|
14,598
|
|
14,918
|
|
25.2
|
%
|
||||
|
BB & below
|
3,222
|
|
3,234
|
|
5.3
|
%
|
3,236
|
|
3,192
|
|
5.4
|
%
|
||||
|
Total fixed maturities, AFS
|
$
|
56,722
|
|
$
|
61,241
|
|
100
|
%
|
$
|
56,965
|
|
$
|
59,196
|
|
100
|
%
|
|
Securities by Type
|
|||||||||||||||||||||||||||||||||||||
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||||||||
|
|
Cost or Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Percent of Total Fair Value
|
|
Cost or Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Percent of Total Fair Value
|
||||||||||||||||||
|
ABS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Consumer loans
|
$
|
2,336
|
|
|
$
|
16
|
|
|
$
|
(36
|
)
|
|
$
|
2,316
|
|
|
3.8
|
%
|
|
$
|
2,183
|
|
|
$
|
6
|
|
|
$
|
(40
|
)
|
|
$
|
2,149
|
|
|
3.6
|
%
|
|
Small business
|
119
|
|
|
10
|
|
|
(5
|
)
|
|
124
|
|
|
0.2
|
%
|
|
123
|
|
|
12
|
|
|
(4
|
)
|
|
131
|
|
|
0.2
|
%
|
||||||||
|
Other
|
327
|
|
|
10
|
|
|
—
|
|
|
337
|
|
|
0.6
|
%
|
|
214
|
|
|
6
|
|
|
(1
|
)
|
|
219
|
|
|
0.4
|
%
|
||||||||
|
Collateralized debt obligations ("CDOs")
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Collateralized loan obligations ("CLOs")
|
2,414
|
|
|
2
|
|
|
(25
|
)
|
|
2,391
|
|
|
3.9
|
%
|
|
2,514
|
|
|
4
|
|
|
(21
|
)
|
|
2,497
|
|
|
4.2
|
%
|
||||||||
|
Commercial real estate ("CREs")
|
29
|
|
|
23
|
|
|
—
|
|
|
52
|
|
|
0.1
|
%
|
|
91
|
|
|
42
|
|
|
(1
|
)
|
|
132
|
|
|
0.2
|
%
|
||||||||
|
Other [1]
|
386
|
|
|
38
|
|
|
(1
|
)
|
|
424
|
|
|
0.7
|
%
|
|
384
|
|
|
29
|
|
|
(1
|
)
|
|
409
|
|
|
0.7
|
%
|
||||||||
|
CMBS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Agency backed [2]
|
1,463
|
|
|
66
|
|
|
(12
|
)
|
|
1,517
|
|
|
2.5
|
%
|
|
1,224
|
|
|
34
|
|
|
(8
|
)
|
|
1,250
|
|
|
2.1
|
%
|
||||||||
|
Bonds
|
2,795
|
|
|
132
|
|
|
(10
|
)
|
|
2,917
|
|
|
4.8
|
%
|
|
2,725
|
|
|
58
|
|
|
(29
|
)
|
|
2,754
|
|
|
4.7
|
%
|
||||||||
|
Interest only (“IOs”)
|
756
|
|
|
15
|
|
|
(10
|
)
|
|
761
|
|
|
1.2
|
%
|
|
719
|
|
|
13
|
|
|
(19
|
)
|
|
713
|
|
|
1.2
|
%
|
||||||||
|
Corporate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Basic industry
|
1,038
|
|
|
88
|
|
|
(7
|
)
|
|
1,119
|
|
|
1.8
|
%
|
|
1,161
|
|
|
55
|
|
|
(45
|
)
|
|
1,171
|
|
|
2.0
|
%
|
||||||||
|
Capital goods
|
1,631
|
|
|
165
|
|
|
(5
|
)
|
|
1,791
|
|
|
2.9
|
%
|
|
1,781
|
|
|
110
|
|
|
(15
|
)
|
|
1,876
|
|
|
3.2
|
%
|
||||||||
|
Consumer cyclical
|
1,839
|
|
|
134
|
|
|
(4
|
)
|
|
1,969
|
|
|
3.2
|
%
|
|
1,848
|
|
|
68
|
|
|
(24
|
)
|
|
1,892
|
|
|
3.2
|
%
|
||||||||
|
Consumer non-cyclical
|
3,584
|
|
|
384
|
|
|
(2
|
)
|
|
3,966
|
|
|
6.5
|
%
|
|
3,735
|
|
|
196
|
|
|
(24
|
)
|
|
3,907
|
|
|
6.6
|
%
|
||||||||
|
Energy
|
1,975
|
|
|
157
|
|
|
(27
|
)
|
|
2,105
|
|
|
3.4
|
%
|
|
2,276
|
|
|
84
|
|
|
(111
|
)
|
|
2,249
|
|
|
3.8
|
%
|
||||||||
|
Financial services
|
5,713
|
|
|
375
|
|
|
(52
|
)
|
|
6,036
|
|
|
9.9
|
%
|
|
6,083
|
|
|
246
|
|
|
(63
|
)
|
|
6,266
|
|
|
10.6
|
%
|
||||||||
|
Tech./comm.
|
3,419
|
|
|
372
|
|
|
(18
|
)
|
|
3,773
|
|
|
6.2
|
%
|
|
3,553
|
|
|
229
|
|
|
(62
|
)
|
|
3,720
|
|
|
6.3
|
%
|
||||||||
|
Transportation
|
826
|
|
|
79
|
|
|
(5
|
)
|
|
900
|
|
|
1.5
|
%
|
|
869
|
|
|
43
|
|
|
(10
|
)
|
|
902
|
|
|
1.5
|
%
|
||||||||
|
Utilities
|
4,734
|
|
|
510
|
|
|
(11
|
)
|
|
5,233
|
|
|
8.5
|
%
|
|
4,395
|
|
|
299
|
|
|
(60
|
)
|
|
4,634
|
|
|
7.8
|
%
|
||||||||
|
Other
|
251
|
|
|
17
|
|
|
(2
|
)
|
|
266
|
|
|
0.4
|
%
|
|
175
|
|
|
12
|
|
|
(2
|
)
|
|
185
|
|
|
0.3
|
%
|
||||||||
|
Foreign govt./govt. agencies
|
1,116
|
|
|
78
|
|
|
(6
|
)
|
|
1,188
|
|
|
1.9
|
%
|
|
1,321
|
|
|
34
|
|
|
(47
|
)
|
|
1,308
|
|
|
2.2
|
%
|
||||||||
|
Municipal bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Taxable
|
1,368
|
|
|
228
|
|
|
(1
|
)
|
|
1,595
|
|
|
2.6
|
%
|
|
1,315
|
|
|
92
|
|
|
(9
|
)
|
|
1,398
|
|
|
2.4
|
%
|
||||||||
|
Tax-exempt
|
9,838
|
|
|
1,180
|
|
|
(2
|
)
|
|
11,016
|
|
|
18.0
|
%
|
|
9,809
|
|
|
916
|
|
|
(2
|
)
|
|
10,723
|
|
|
18.1
|
%
|
||||||||
|
RMBS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Agency
|
2,649
|
|
|
103
|
|
|
(1
|
)
|
|
2,751
|
|
|
4.5
|
%
|
|
2,206
|
|
|
64
|
|
|
(6
|
)
|
|
2,264
|
|
|
3.8
|
%
|
||||||||
|
Non-agency
|
82
|
|
|
3
|
|
|
—
|
|
|
85
|
|
|
0.1
|
%
|
|
89
|
|
|
2
|
|
|
—
|
|
|
91
|
|
|
0.2
|
%
|
||||||||
|
Alt-A
|
115
|
|
|
2
|
|
|
(1
|
)
|
|
116
|
|
|
0.2
|
%
|
|
68
|
|
|
1
|
|
|
—
|
|
|
69
|
|
|
0.1
|
%
|
||||||||
|
Sub-prime
|
1,877
|
|
|
15
|
|
|
(18
|
)
|
|
1,874
|
|
|
3.1
|
%
|
|
1,623
|
|
|
15
|
|
|
(16
|
)
|
|
1,622
|
|
|
2.7
|
%
|
||||||||
|
U.S. Treasuries
|
4,042
|
|
|
577
|
|
|
—
|
|
|
4,619
|
|
|
7.5
|
%
|
|
4,481
|
|
|
222
|
|
|
(38
|
)
|
|
4,665
|
|
|
7.9
|
%
|
||||||||
|
Fixed maturities, AFS
|
56,722
|
|
|
4,779
|
|
|
(261
|
)
|
|
61,241
|
|
|
100
|
%
|
|
56,965
|
|
|
2,892
|
|
|
(658
|
)
|
|
59,196
|
|
|
100
|
%
|
||||||||
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Financial services
|
140
|
|
|
8
|
|
|
(2
|
)
|
|
146
|
|
|
17.7
|
%
|
|
159
|
|
|
1
|
|
|
(2
|
)
|
|
158
|
|
|
18.8
|
%
|
||||||||
|
Other
|
632
|
|
|
71
|
|
|
(22
|
)
|
|
681
|
|
|
82.3
|
%
|
|
683
|
|
|
37
|
|
|
(39
|
)
|
|
681
|
|
|
81.2
|
%
|
||||||||
|
Equity securities, AFS
|
772
|
|
|
79
|
|
|
(24
|
)
|
|
827
|
|
|
100
|
%
|
|
842
|
|
|
38
|
|
|
(41
|
)
|
|
839
|
|
|
100
|
%
|
||||||||
|
Total AFS securities
|
$
|
57,494
|
|
|
$
|
4,858
|
|
|
$
|
(285
|
)
|
|
$
|
62,068
|
|
|
|
|
$
|
57,807
|
|
|
$
|
2,930
|
|
|
$
|
(699
|
)
|
|
$
|
60,035
|
|
|
|
||
|
Fixed maturities, FVO
|
|
|
|
|
|
|
$
|
411
|
|
|
|
|
|
|
|
|
|
|
$
|
503
|
|
|
|
||||||||||||||
|
Equity, FVO [3]
|
|
|
|
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
$
|
348
|
|
|
|
||||||||||||||
|
[1]
|
Gross unrealized gains (losses) exclude the fair value of bifurcated embedded derivatives within certain securities. Changes in value are recorded in net realized capital gains (losses).
|
|
[2]
|
Includes securities with pools of loans issued by the Small Business Administration which are backed by the full faith and credit of the U.S. government.
|
|
[3]
|
Included in equity securities, AFS on the Condensed Consolidated Balance Sheets. The Company did
not
hold any equity securities, FVO as of
June 30, 2016
.
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||
|
|
Amortized Cost
|
Fair Value
|
Net Unrealized Gain/(Loss)
|
|
Amortized Cost
|
Fair Value
|
Net Unrealized Gain/(Loss)
|
||||||||||||
|
AAA
|
$
|
40
|
|
$
|
43
|
|
$
|
3
|
|
|
$
|
40
|
|
$
|
42
|
|
$
|
2
|
|
|
AA
|
726
|
|
762
|
|
36
|
|
|
747
|
|
763
|
|
16
|
|
||||||
|
A
|
2,621
|
|
2,811
|
|
190
|
|
|
2,922
|
|
3,025
|
|
103
|
|
||||||
|
BBB
|
2,062
|
|
2,164
|
|
102
|
|
|
2,133
|
|
2,188
|
|
55
|
|
||||||
|
BB & below
|
404
|
|
402
|
|
(2
|
)
|
|
400
|
|
406
|
|
6
|
|
||||||
|
Total [1]
|
$
|
5,853
|
|
$
|
6,182
|
|
$
|
329
|
|
|
$
|
6,242
|
|
$
|
6,424
|
|
$
|
182
|
|
|
[1]
|
Included equity, AFS securities with an amortized cost and fair value of
$140
and
$146
, respectively as of
June 30, 2016
and an amortized cost and fair value of
$159
and
$158
, respectively, as of
December 31, 2015
included in the AFS by type table above.
|
|
June 30, 2016
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
|
AAA
|
|
AA
|
|
A
|
|
BBB
|
|
BB and Below
|
|
Total
|
||||||||||||||||||||||||||||||||||||
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||||||||||||||||||
|
2005 & Prior
|
$
|
119
|
|
|
$
|
133
|
|
|
$
|
49
|
|
|
$
|
57
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
178
|
|
|
$
|
200
|
|
|
2006
|
69
|
|
|
70
|
|
|
92
|
|
|
92
|
|
|
124
|
|
|
124
|
|
|
38
|
|
|
39
|
|
|
4
|
|
|
4
|
|
|
327
|
|
|
329
|
|
||||||||||||
|
2007
|
233
|
|
|
236
|
|
|
124
|
|
|
128
|
|
|
121
|
|
|
123
|
|
|
10
|
|
|
10
|
|
|
21
|
|
|
21
|
|
|
509
|
|
|
518
|
|
||||||||||||
|
2008
|
36
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
38
|
|
||||||||||||
|
2009
|
11
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
||||||||||||
|
2010
|
18
|
|
|
20
|
|
|
8
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
28
|
|
||||||||||||
|
2011
|
55
|
|
|
61
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
|
20
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
80
|
|
|
85
|
|
||||||||||||
|
2012
|
40
|
|
|
42
|
|
|
6
|
|
|
6
|
|
|
30
|
|
|
30
|
|
|
38
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|
114
|
|
|
115
|
|
||||||||||||
|
2013
|
16
|
|
|
17
|
|
|
95
|
|
|
102
|
|
|
100
|
|
|
106
|
|
|
15
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
226
|
|
|
241
|
|
||||||||||||
|
2014
|
301
|
|
|
324
|
|
|
59
|
|
|
63
|
|
|
75
|
|
|
76
|
|
|
6
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
441
|
|
|
469
|
|
||||||||||||
|
2015
|
200
|
|
|
212
|
|
|
177
|
|
|
183
|
|
|
199
|
|
|
205
|
|
|
84
|
|
|
83
|
|
|
—
|
|
|
—
|
|
|
660
|
|
|
683
|
|
||||||||||||
|
2016
|
51
|
|
|
54
|
|
|
45
|
|
|
47
|
|
|
63
|
|
|
70
|
|
|
28
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
187
|
|
|
200
|
|
||||||||||||
|
Total
|
$
|
1,149
|
|
|
$
|
1,218
|
|
|
$
|
655
|
|
|
$
|
686
|
|
|
$
|
720
|
|
|
$
|
742
|
|
|
$
|
244
|
|
|
$
|
244
|
|
|
$
|
27
|
|
|
$
|
27
|
|
|
$
|
2,795
|
|
|
$
|
2,917
|
|
|
Credit protection
|
33.2%
|
|
23.7%
|
|
19.9%
|
|
16.5%
|
|
32.3%
|
|
26.1%
|
||||||||||||||||||||||||||||||||||||
|
December 31, 2015
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
|
AAA
|
|
AA
|
|
A
|
|
BBB
|
|
BB and Below
|
|
Total
|
||||||||||||||||||||||||||||||||||||
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||||||||||||||||||
|
2005 & Prior
|
$
|
110
|
|
|
$
|
119
|
|
|
$
|
77
|
|
|
$
|
83
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
199
|
|
|
$
|
214
|
|
|
2006
|
149
|
|
|
151
|
|
|
102
|
|
|
104
|
|
|
140
|
|
|
141
|
|
|
61
|
|
|
62
|
|
|
22
|
|
|
22
|
|
|
474
|
|
|
480
|
|
||||||||||||
|
2007
|
202
|
|
|
206
|
|
|
170
|
|
|
178
|
|
|
81
|
|
|
83
|
|
|
20
|
|
|
20
|
|
|
51
|
|
|
52
|
|
|
524
|
|
|
539
|
|
||||||||||||
|
2008
|
37
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
38
|
|
||||||||||||
|
2009
|
11
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
||||||||||||
|
2010
|
18
|
|
|
19
|
|
|
8
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
27
|
|
||||||||||||
|
2011
|
55
|
|
|
59
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
78
|
|
|
82
|
|
||||||||||||
|
2012
|
40
|
|
|
40
|
|
|
6
|
|
|
6
|
|
|
26
|
|
|
26
|
|
|
33
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
105
|
|
|
104
|
|
||||||||||||
|
2013
|
16
|
|
|
16
|
|
|
95
|
|
|
97
|
|
|
79
|
|
|
80
|
|
|
9
|
|
|
10
|
|
|
1
|
|
|
1
|
|
|
200
|
|
|
204
|
|
||||||||||||
|
2014
|
329
|
|
|
335
|
|
|
58
|
|
|
58
|
|
|
69
|
|
|
68
|
|
|
6
|
|
|
6
|
|
|
2
|
|
|
2
|
|
|
464
|
|
|
469
|
|
||||||||||||
|
2015
|
201
|
|
|
197
|
|
|
163
|
|
|
158
|
|
|
172
|
|
|
165
|
|
|
71
|
|
|
66
|
|
|
—
|
|
|
—
|
|
|
607
|
|
|
586
|
|
||||||||||||
|
Total
|
$
|
1,168
|
|
|
$
|
1,191
|
|
|
$
|
679
|
|
|
$
|
692
|
|
|
$
|
572
|
|
|
$
|
568
|
|
|
$
|
228
|
|
|
$
|
224
|
|
|
$
|
78
|
|
|
$
|
79
|
|
|
$
|
2,725
|
|
|
$
|
2,754
|
|
|
Credit
protection |
32.9%
|
|
25.8%
|
|
18.4%
|
|
16.6%
|
|
18.7%
|
|
26.3%
|
||||||||||||||||||||||||||||||||||||
|
[1]
|
The vintage year represents the year the pool of loans was originated.
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
Amortized Cost [1]
|
|
Valuation Allowance
|
|
Carrying Value
|
|
Amortized Cost [1]
|
|
Valuation Allowance
|
|
Carrying Value
|
||||||||||||
|
Agricultural
|
$
|
19
|
|
|
$
|
(3
|
)
|
|
$
|
16
|
|
|
$
|
33
|
|
|
$
|
(7
|
)
|
|
$
|
26
|
|
|
Whole loans
|
5,521
|
|
|
(16
|
)
|
|
5,505
|
|
|
5,458
|
|
|
(16
|
)
|
|
5,442
|
|
||||||
|
A-Note participations
|
138
|
|
|
—
|
|
|
138
|
|
|
139
|
|
|
—
|
|
|
139
|
|
||||||
|
B-Note participations
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
||||||
|
Total
|
$
|
5,678
|
|
|
$
|
(19
|
)
|
|
$
|
5,659
|
|
|
$
|
5,647
|
|
|
$
|
(23
|
)
|
|
$
|
5,624
|
|
|
[1]
|
Amortized cost represents carrying value prior to valuation allowances, if any.
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||
|
|
Amortized Cost
|
|
Fair Value
|
|
Weighted Average Credit Quality
|
|
Amortized Cost
|
|
Fair Value
|
|
Weighted Average Credit Quality
|
||||||||
|
General Obligation
|
$
|
1,947
|
|
|
$
|
2,176
|
|
|
AA
|
|
$
|
2,069
|
|
|
$
|
2,243
|
|
|
AA
|
|
Pre-Refunded [1]
|
1,220
|
|
|
1,315
|
|
|
AAA
|
|
850
|
|
|
903
|
|
|
AAA
|
||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Transportation
|
1,624
|
|
|
1,888
|
|
|
A+
|
|
1,566
|
|
|
1,744
|
|
|
A+
|
||||
|
Health Care
|
1,295
|
|
|
1,455
|
|
|
A-
|
|
1,371
|
|
|
1,499
|
|
|
AA-
|
||||
|
Water & Sewer
|
1,152
|
|
|
1,277
|
|
|
AA
|
|
1,228
|
|
|
1,324
|
|
|
AA
|
||||
|
Education
|
1,118
|
|
|
1,256
|
|
|
AA+
|
|
1,109
|
|
|
1,205
|
|
|
AA
|
||||
|
Sales Tax
|
700
|
|
|
821
|
|
|
AA-
|
|
692
|
|
|
779
|
|
|
AA-
|
||||
|
Leasing [2]
|
749
|
|
|
854
|
|
|
AA-
|
|
728
|
|
|
803
|
|
|
AA-
|
||||
|
Power
|
604
|
|
|
682
|
|
|
A+
|
|
658
|
|
|
709
|
|
|
A+
|
||||
|
Housing
|
103
|
|
|
112
|
|
|
A+
|
|
91
|
|
|
94
|
|
|
AA
|
||||
|
Other
|
694
|
|
|
775
|
|
|
AA-
|
|
762
|
|
|
818
|
|
|
AA-
|
||||
|
Total Revenue
|
8,039
|
|
|
9,120
|
|
|
AA-
|
|
8,205
|
|
|
8,975
|
|
|
AA-
|
||||
|
Total Municipal
|
$
|
11,206
|
|
|
$
|
12,611
|
|
|
AA
|
|
$
|
11,124
|
|
|
$
|
12,121
|
|
|
AA-
|
|
[1]
|
Pre-Refunded bonds are bonds for which an irrevocable trust containing sufficient U.S. Treasury, agency, or other securities has been established to fund the remaining payments of principal and interest.
|
|
[2]
|
Leasing revenue bonds are generally the obligations of a financing authority established by the municipality that leases facilities back to a municipality. The notes are typically secured by lease payments made by the municipality that is leasing the facilities financed by the issue. Lease payments may be subject to annual appropriation by the municipality or the municipality may be obligated to appropriate general tax revenues to make lease payments.
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||
|
|
Amount
|
Percent
|
|
Amount
|
Percent
|
||||||
|
Hedge funds
|
$
|
710
|
|
27.6
|
%
|
|
$
|
1,034
|
|
36.0
|
%
|
|
Real estate funds
|
604
|
|
23.4
|
%
|
|
576
|
|
20.0
|
%
|
||
|
Private equity and other funds
|
1,264
|
|
49.0
|
%
|
|
1,264
|
|
44.0
|
%
|
||
|
Total
|
$
|
2,578
|
|
100
|
%
|
|
$
|
2,874
|
|
100
|
%
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||
|
Consecutive Months
|
Items
|
|
Cost or Amortized Cost
|
|
Fair Value
|
|
Unrealized Loss [1]
|
|
Items
|
|
Cost or Amortized Cost
|
|
Fair Value
|
|
Unrealized Loss [1]
|
||||||||||||||
|
Three months or less
|
928
|
|
|
$
|
1,631
|
|
|
$
|
1,608
|
|
|
$
|
(23
|
)
|
|
2,094
|
|
|
$
|
10,535
|
|
|
$
|
10,398
|
|
|
$
|
(137
|
)
|
|
Greater than three to six months
|
383
|
|
|
1,098
|
|
|
1,079
|
|
|
(20
|
)
|
|
819
|
|
|
2,837
|
|
|
2,735
|
|
|
(102
|
)
|
||||||
|
Greater than six to nine months
|
427
|
|
|
1,238
|
|
|
1,206
|
|
|
(32
|
)
|
|
933
|
|
|
4,421
|
|
|
4,194
|
|
|
(227
|
)
|
||||||
|
Greater than nine to eleven months
|
351
|
|
|
1,031
|
|
|
999
|
|
|
(32
|
)
|
|
329
|
|
|
1,302
|
|
|
1,242
|
|
|
(60
|
)
|
||||||
|
Twelve months or more
|
828
|
|
|
4,040
|
|
|
3,862
|
|
|
(178
|
)
|
|
675
|
|
|
3,072
|
|
|
2,896
|
|
|
(173
|
)
|
||||||
|
Total
|
2,917
|
|
|
$
|
9,038
|
|
|
$
|
8,754
|
|
|
$
|
(285
|
)
|
|
4,850
|
|
|
$
|
22,167
|
|
|
$
|
21,465
|
|
|
$
|
(699
|
)
|
|
[1]
|
Unrealized losses exclude the fair value of bifurcated embedded derivatives within certain securities as changes in value are recorded in net realized capital gains (losses).
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||
|
Consecutive Months
|
Items
|
|
Cost or Amortized Cost
|
|
Fair Value
|
|
Unrealized Loss [1]
|
|
Items
|
|
Cost or Amortized Cost
|
|
Fair Value
|
|
Unrealized Loss [1]
|
||||||||||||||
|
Three months or less
|
152
|
|
|
$
|
45
|
|
|
$
|
35
|
|
|
$
|
(10
|
)
|
|
240
|
|
|
$
|
288
|
|
|
$
|
212
|
|
|
$
|
(76
|
)
|
|
Greater than three to six months
|
62
|
|
|
14
|
|
|
10
|
|
|
(4
|
)
|
|
130
|
|
|
77
|
|
|
51
|
|
|
(26
|
)
|
||||||
|
Greater than six to nine months
|
49
|
|
|
12
|
|
|
8
|
|
|
(4
|
)
|
|
5
|
|
|
3
|
|
|
2
|
|
|
(1
|
)
|
||||||
|
Greater than nine to eleven months
|
9
|
|
|
31
|
|
|
23
|
|
|
(8
|
)
|
|
6
|
|
|
12
|
|
|
8
|
|
|
(4
|
)
|
||||||
|
Twelve months or more
|
45
|
|
|
37
|
|
|
25
|
|
|
(12
|
)
|
|
50
|
|
|
28
|
|
|
18
|
|
|
(10
|
)
|
||||||
|
Total
|
317
|
|
|
$
|
139
|
|
|
$
|
101
|
|
|
$
|
(38
|
)
|
|
431
|
|
|
$
|
408
|
|
|
$
|
291
|
|
|
$
|
(117
|
)
|
|
[1]
|
Unrealized losses exclude the fair value of bifurcated embedded derivatives within certain securities as changes in value are recorded in net realized capital gains (losses).
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||
|
|
2016
|
2015
|
|
2016
|
2015
|
||||||||
|
CRE CDOs
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
1
|
|
|
CMBS IOs
|
—
|
|
1
|
|
|
1
|
|
1
|
|
||||
|
Corporate
|
6
|
|
7
|
|
|
25
|
|
12
|
|
||||
|
Equity
|
1
|
|
—
|
|
|
4
|
|
1
|
|
||||
|
Municipal
|
—
|
|
1
|
|
|
—
|
|
1
|
|
||||
|
RMBS
|
|
|
|
|
|
||||||||
|
Sub-prime
|
—
|
|
—
|
|
|
—
|
|
1
|
|
||||
|
Foreign government
|
—
|
|
—
|
|
|
—
|
|
4
|
|
||||
|
Other
|
—
|
|
2
|
|
|
—
|
|
2
|
|
||||
|
Total
|
$
|
7
|
|
$
|
11
|
|
|
$
|
30
|
|
$
|
23
|
|
|
|
June 30, 2016
|
||
|
Fixed maturities
|
$
|
26,647
|
|
|
Short-term investments
|
777
|
|
|
|
Cash
|
145
|
|
|
|
Less: Derivative collateral
|
269
|
|
|
|
Total
|
$
|
27,300
|
|
|
|
June 30, 2016
|
||
|
Fixed maturities
|
$
|
33,671
|
|
|
Short-term investments
|
1,204
|
|
|
|
Cash
|
315
|
|
|
|
Less: Derivative collateral
|
1,408
|
|
|
|
Total
|
$
|
33,782
|
|
|
Contractholder Obligations
|
June 30, 2016
|
||
|
Total Life contractholder obligations
|
$
|
169,541
|
|
|
Less: Separate account assets [1]
|
117,851
|
|
|
|
General account contractholder obligations
|
$
|
51,690
|
|
|
Composition of General Account Contractholder Obligations
|
|
||
|
Contracts without a surrender provision and/or fixed payout dates [2]
|
$
|
25,370
|
|
|
U.S. Fixed MVA annuities [3]
|
5,371
|
|
|
|
Other [4]
|
20,949
|
|
|
|
General account contractholder obligations
|
$
|
51,690
|
|
|
[1]
|
In the event customers elect to surrender separate account assets, Life Operations will use the proceeds from the sale of the assets to fund the surrender, and Life Operations’ liquidity position will not be impacted. In some instances Life Operations will receive a percentage of the surrender amount as compensation for early surrender (surrender charge), increasing Life Operations’ liquidity position. In addition, a surrender of variable annuity separate account or general account assets (see the following) will decrease Life Operations’ obligation for payments on guaranteed living and death benefits.
|
|
[2]
|
Relates to contracts such as payout annuities or institutional notes or surrenders of term life, group benefit contracts or death and living benefit reserves for which surrenders will have no current effect on Life Operations’ liquidity requirements.
|
|
[3]
|
Relates to annuities that are recorded in the general account under U.S. GAAP as the contractholders are subject to the Company's credit risk, although these annuities are held in a statutory separate account. In the statutory separate account, Life Operations is required to maintain invested assets with a fair value greater than or equal to the MVA surrender value of the Fixed MVA contract. In the event assets decline in value at a greater rate than the MVA surrender value of the Fixed MVA contract, Life Operations is required to contribute additional capital to the statutory separate account. Life Operations will fund these required contributions with operating cash flows or short-term investments. In the event that operating cash flows or short-term investments are not sufficient to fund required contributions, the Company may have to sell other invested assets at a loss, potentially resulting in a decrease in statutory surplus. As the fair value of invested assets in the statutory separate account are currently at least equal to the MVA surrender value of the Fixed MVA contract, surrender of Fixed MVA annuities will have an insignificant impact on the liquidity requirements of Life Operations.
|
|
[4]
|
Surrenders of, or policy loans taken from, as applicable, these general account liabilities, which include the general account option for Life Operations' individual variable annuities and the variable life contracts of the former Individual Life business, the general account option for annuities of the former Retirement Plans business and universal life contracts sold by the former Individual Life business, may be funded through operating cash flows of Life Operations, available short-term investments, or Life Operations may be required to sell fixed maturity investments to fund the surrender payment. Sales of fixed maturity investments could result in the recognition of realized losses and insufficient proceeds to fully fund the surrender amount. In this circumstance, Life Operations may need to take other actions, including enforcing certain contract provisions which could restrict surrenders and/or slow or defer payouts. The Company has ceded reinsurance in connection with the sales of its Retirement Plans and Individual Life businesses in 2013 to MassMutual and Prudential, respectively. These reinsurance transactions do not extinguish the Company's primary liability on the insurance policies issued under these businesses.
|
|
|
June 30, 2016
|
December 31, 2015
|
Change
|
|||||
|
Short-term debt (includes current maturities of long-term debt)
|
$
|
690
|
|
$
|
275
|
|
151
|
%
|
|
Long-term debt
|
4,634
|
|
5,084
|
|
(9
|
)%
|
||
|
Total debt [1]
|
5,324
|
|
5,359
|
|
(1
|
)%
|
||
|
Stockholders’ equity excluding accumulated other comprehensive income (loss), net of tax (“AOCI”)
|
17,659
|
|
17,971
|
|
(2
|
)%
|
||
|
AOCI, net of tax
|
900
|
|
(329
|
)
|
NM
|
|
||
|
Total stockholders’ equity
|
$
|
18,559
|
|
$
|
17,642
|
|
5
|
%
|
|
Total capitalization including AOCI
|
$
|
23,883
|
|
$
|
23,001
|
|
4
|
%
|
|
Debt to stockholders’ equity
|
29
|
%
|
30
|
%
|
|
|||
|
Debt to capitalization
|
22
|
%
|
23
|
%
|
|
|||
|
[1]
|
Total debt of the Company excludes
$32
and
$38
of consumer notes as of
June 30, 2016
and
December 31, 2015
, respectively
.
|
|
|
Six Months Ended June 30,
|
|||||
|
|
2016
|
2015
|
||||
|
Net cash provided by operating activities
|
$
|
816
|
|
$
|
1,109
|
|
|
Net cash provided by investing activities
|
$
|
341
|
|
$
|
468
|
|
|
Net cash used for financing activities
|
$
|
(1,132
|
)
|
$
|
(1,468
|
)
|
|
Cash – end of period
|
$
|
461
|
|
$
|
493
|
|
|
Insurance Financial Strength Ratings:
|
A.M. Best
|
Standard & Poor’s
|
Moody’s
|
|
Hartford Fire Insurance Company
|
A+
|
A+
|
A1
|
|
Hartford Life and Accident Insurance Company
|
A
|
A
|
A2
|
|
Hartford Life Insurance Company
|
A-
|
BBB+
|
Baa2
|
|
Hartford Life and Annuity Insurance Company
|
A-
|
BBB+
|
Baa2
|
|
Other Ratings:
|
|
|
|
|
The Hartford Financial Services Group, Inc.:
|
|
|
|
|
Senior debt
|
a-
|
BBB+
|
Baa2
|
|
Commercial paper
|
AMB-1
|
A-2
|
P-2
|
|
|
June 30, 2016
|
December 31, 2015
|
||||
|
Life insurance subsidiaries
|
$
|
6,276
|
|
$
|
6,591
|
|
|
Property and casualty insurance subsidiaries
|
8,609
|
|
8,563
|
|
||
|
Total
|
$
|
14,885
|
|
$
|
15,154
|
|
|
Item 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
Item 4.
|
CONTROLS AND PROCEDURES
|
|
Item 1.
|
LEGAL PROCEEDINGS
|
|
Item 1A.
|
RISK FACTORS
|
|
Item 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
Period
|
Total Number
of Shares
Purchased
|
Average Price
Paid Per
Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Approximate Dollar Value
of Shares that May Yet Be
Purchased Under
the Plans or Programs
|
||||||
|
|
|
|
|
(in millions)
|
||||||
|
April 1, 2016 - April 30, 2016
|
2,553,633
|
|
$
|
45.49
|
|
2,553,633
|
|
$
|
864
|
|
|
May 1, 2016 - May 31, 2016
|
2,677,759
|
|
$
|
44.62
|
|
2,677,759
|
|
$
|
744
|
|
|
June 1, 2016 - June 30, 2016
|
2,595,937
|
|
$
|
44.11
|
|
2,595,937
|
|
$
|
630
|
|
|
Total
|
7,827,329
|
|
$
|
44.74
|
|
7,827,329
|
|
|
||
|
See Exhibits Index on page
|
132
.
|
|
|
|
The Hartford Financial Services Group, Inc.
|
||
|
|
|
(Registrant)
|
||
|
|
|
|||
|
Date:
|
July 28, 2016
|
/s/ Scott R. Lewis
|
||
|
|
|
Scott R. Lewis
|
||
|
|
|
Senior Vice President and Controller
|
||
|
|
|
(Chief accounting officer and duly
authorized signatory)
|
||
|
Exhibit No.
|
|
Description
|
Form
|
File No.
|
Exhibit No
|
Filing Date
|
|
|
|
|
|
|
|
|
|
3.01
|
|
Amended and Restated By-Laws of The Hartford Financial Services Group, Inc. ("The Hartford"), amended effective on July 21, 2016.
|
8-K
|
001-13958
|
3.1
|
7/21/2016
|
|
15.01
|
|
Deloitte & Touche LLP Letter of Awareness.**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.01
|
|
Certification of Christopher J. Swift pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.02
|
|
Certification of Beth A. Bombara pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.01
|
|
Certification of Christopher J. Swift pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.02
|
|
Certification of Beth A. Bombara pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema.**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase.**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
**
|
|
Filed with the Securities and Exchange Commission as an exhibit to this report.
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| The Travelers Companies, Inc. | TRV |
| Kemper Corporation | KMPR |
| Unum Group | UNM |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|