These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
001-13100
|
56-1871668
|
|
|
|
(State or other jurisdiction
of incorporation or organization)
|
(Commission
File Number)
|
(I.R.S. Employer
Identification Number)
|
|
|
|
North Carolina
|
000-21731
|
56-1869557
|
|
|
|
(State or other jurisdiction
of incorporation or organization)
|
(Commission
File Number)
|
(I.R.S. Employer
Identification Number)
|
|
|
|
|
•
|
combined reports better reflect how management and investors view the business as a single operating unit;
|
|
•
|
combined reports enhance investors' understanding of the Company and the Operating Partnership by enabling them to view the business as a whole and in the same manner as management;
|
|
•
|
combined reports are more efficient for the Company and the Operating Partnership and result in savings in time, effort and expense; and
|
|
•
|
combined reports are more efficient for investors by reducing duplicative disclosure and providing a single document for their review.
|
|
•
|
Consolidated Financial Statements;
|
|
•
|
Note 13 to Consolidated Financial Statements - Earnings Per Share and Per Unit;
|
|
•
|
Item 4 - Controls and Procedures; and
|
|
•
|
Item 6 - Certifications of CEO and CFO Pursuant to Sections 302 and 906 of the Sarbanes-Oxley Act.
|
|
|
Page
|
|
|
|
|
PART I - FINANCIAL INFORMATION
|
|
|
ITEM 1.
FINANCIAL STATEMENTS (unaudited)
|
|
|
|
|
|
|
|
|
ITEM 4.
CONTROLS AND PROCEDURES
|
|
|
|
|
|
PART II - OTHER INFORMATION
|
|
|
ITEM 6.
EXHIBITS
|
|
|
|
March 31,
2016 |
|
December 31,
2015 |
||||
|
Assets:
|
|
|
|
||||
|
Real estate assets, at cost:
|
|
|
|
||||
|
Land
|
$
|
448,706
|
|
|
$
|
443,705
|
|
|
Buildings and tenant improvements
|
4,113,001
|
|
|
4,063,328
|
|
||
|
Development in-process
|
180,150
|
|
|
194,050
|
|
||
|
Land held for development
|
68,244
|
|
|
68,244
|
|
||
|
|
4,810,101
|
|
|
4,769,327
|
|
||
|
Less-accumulated depreciation
|
(1,033,127
|
)
|
|
(1,007,104
|
)
|
||
|
Net real estate assets
|
3,776,974
|
|
|
3,762,223
|
|
||
|
Real estate and other assets, net, held for sale
|
—
|
|
|
240,948
|
|
||
|
Cash and cash equivalents
|
3,345
|
|
|
5,036
|
|
||
|
Restricted cash
|
258,444
|
|
|
16,769
|
|
||
|
Accounts receivable, net of allowance of $1,003 and $928, respectively
|
25,912
|
|
|
29,077
|
|
||
|
Mortgages and notes receivable, net of allowance of $282 and $287, respectively
|
9,661
|
|
|
2,096
|
|
||
|
Accrued straight-line rents receivable, net of allowance of $468 and $257, respectively
|
156,323
|
|
|
150,392
|
|
||
|
Investments in and advances to unconsolidated affiliates
|
19,225
|
|
|
20,676
|
|
||
|
Deferred leasing costs, net of accumulated amortization of $122,630 and $115,172, respectively
|
224,459
|
|
|
231,765
|
|
||
|
Prepaid expenses and other assets, net of accumulated amortization of $18,590 and $17,830,
respectively |
39,681
|
|
|
26,649
|
|
||
|
Total Assets
|
$
|
4,514,024
|
|
|
$
|
4,485,631
|
|
|
Liabilities, Noncontrolling Interests in the Operating Partnership and Equity:
|
|
|
|
||||
|
Mortgages and notes payable, net
|
$
|
2,100,937
|
|
|
$
|
2,491,813
|
|
|
Accounts payable, accrued expenses and other liabilities
|
212,106
|
|
|
233,988
|
|
||
|
Liabilities held for sale
|
—
|
|
|
14,119
|
|
||
|
Total Liabilities
|
2,313,043
|
|
|
2,739,920
|
|
||
|
Commitments and contingencies
|
|
|
|
||||
|
Noncontrolling interests in the Operating Partnership
|
138,637
|
|
|
126,429
|
|
||
|
Equity:
|
|
|
|
||||
|
Preferred Stock, $.01 par value, 50,000,000 authorized shares;
|
|
|
|
||||
|
8.625% Series A Cumulative Redeemable Preferred Shares (liquidation preference $1,000 per share), 29,030 and 29,050 shares issued and outstanding, respectively
|
29,030
|
|
|
29,050
|
|
||
|
Common Stock, $.01 par value, 200,000,000 authorized shares;
|
|
|
|
||||
|
97,392,301 and 96,091,932 shares issued and outstanding, respectively
|
974
|
|
|
961
|
|
||
|
Additional paid-in capital
|
2,652,254
|
|
|
2,598,242
|
|
||
|
Distributions in excess of net income available for common stockholders
|
(631,226
|
)
|
|
(1,023,135
|
)
|
||
|
Accumulated other comprehensive loss
|
(6,651
|
)
|
|
(3,811
|
)
|
||
|
Total Stockholders’ Equity
|
2,044,381
|
|
|
1,601,307
|
|
||
|
Noncontrolling interests in consolidated affiliates
|
17,963
|
|
|
17,975
|
|
||
|
Total Equity
|
2,062,344
|
|
|
1,619,282
|
|
||
|
Total Liabilities, Noncontrolling Interests in the Operating Partnership and Equity
|
$
|
4,514,024
|
|
|
$
|
4,485,631
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
Rental and other revenues
|
$
|
164,859
|
|
|
$
|
145,236
|
|
|
Operating expenses:
|
|
|
|
||||
|
Rental property and other expenses
|
57,580
|
|
|
52,514
|
|
||
|
Depreciation and amortization
|
53,494
|
|
|
46,867
|
|
||
|
General and administrative
|
11,137
|
|
|
11,243
|
|
||
|
Total operating expenses
|
122,211
|
|
|
110,624
|
|
||
|
Interest expense:
|
|
|
|
||||
|
Contractual
|
19,715
|
|
|
20,442
|
|
||
|
Amortization of debt issuance costs
|
990
|
|
|
800
|
|
||
|
|
20,705
|
|
|
21,242
|
|
||
|
Other income:
|
|
|
|
||||
|
Interest and other income
|
517
|
|
|
582
|
|
||
|
|
517
|
|
|
582
|
|
||
|
Income from continuing operations before disposition of investment properties and activity in unconsolidated affiliates
|
22,460
|
|
|
13,952
|
|
||
|
Gains on disposition of property
|
4,397
|
|
|
1,157
|
|
||
|
Equity in earnings of unconsolidated affiliates
|
1,285
|
|
|
1,811
|
|
||
|
Income from continuing operations
|
28,142
|
|
|
16,920
|
|
||
|
Discontinued operations:
|
|
|
|
||||
|
Income from discontinued operations
|
4,097
|
|
|
3,915
|
|
||
|
Net gains on disposition of discontinued operations
|
414,496
|
|
|
—
|
|
||
|
|
418,593
|
|
|
3,915
|
|
||
|
Net income
|
446,735
|
|
|
20,835
|
|
||
|
Net (income) attributable to noncontrolling interests in the Operating Partnership
|
(13,011
|
)
|
|
(596
|
)
|
||
|
Net (income) attributable to noncontrolling interests in consolidated affiliates
|
(308
|
)
|
|
(296
|
)
|
||
|
Dividends on Preferred Stock
|
(626
|
)
|
|
(627
|
)
|
||
|
Net income available for common stockholders
|
$
|
432,790
|
|
|
$
|
19,316
|
|
|
Earnings per Common Share – basic:
|
|
|
|
||||
|
Income from continuing operations available for common stockholders
|
$
|
0.27
|
|
|
$
|
0.17
|
|
|
Income from discontinued operations available for common stockholders
|
4.22
|
|
|
0.04
|
|
||
|
Net income available for common stockholders
|
$
|
4.49
|
|
|
$
|
0.21
|
|
|
Weighted average Common Shares outstanding – basic
|
96,373
|
|
|
93,222
|
|
||
|
Earnings per Common Share – diluted:
|
|
|
|
||||
|
Income from continuing operations available for common stockholders
|
$
|
0.27
|
|
|
$
|
0.17
|
|
|
Income from discontinued operations available for common stockholders
|
4.22
|
|
|
0.04
|
|
||
|
Net income available for common stockholders
|
$
|
4.49
|
|
|
$
|
0.21
|
|
|
Weighted average Common Shares outstanding – diluted
|
99,357
|
|
|
96,279
|
|
||
|
Dividends declared per Common Share
|
$
|
0.425
|
|
|
$
|
0.425
|
|
|
Net income available for common stockholders:
|
|
|
|
||||
|
Income from continuing operations available for common stockholders
|
$
|
26,462
|
|
|
$
|
15,521
|
|
|
Income from discontinued operations available for common stockholders
|
406,328
|
|
|
3,795
|
|
||
|
Net income available for common stockholders
|
$
|
432,790
|
|
|
$
|
19,316
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
Comprehensive income:
|
|
|
|
||||
|
Net income
|
$
|
446,735
|
|
|
$
|
20,835
|
|
|
Other comprehensive loss:
|
|
|
|
||||
|
Unrealized gains on tax increment financing bond
|
—
|
|
|
193
|
|
||
|
Unrealized losses on cash flow hedges
|
(3,635
|
)
|
|
(2,914
|
)
|
||
|
Amortization of cash flow hedges
|
795
|
|
|
924
|
|
||
|
Total other comprehensive loss
|
(2,840
|
)
|
|
(1,797
|
)
|
||
|
Total comprehensive income
|
443,895
|
|
|
19,038
|
|
||
|
Less-comprehensive (income) attributable to noncontrolling interests
|
(13,319
|
)
|
|
(892
|
)
|
||
|
Comprehensive income attributable to common stockholders
|
$
|
430,576
|
|
|
$
|
18,146
|
|
|
|
Number of Common Shares
|
|
Common Stock
|
|
Series A Cumulative Redeemable Preferred Shares
|
|
Additional Paid-In Capital
|
|
Accumulated Other Compre-hensive Loss
|
|
Non-controlling Interests in Consolidated Affiliates
|
|
Distributions in Excess of Net Income Available for Common Stockholders
|
|
Total
|
|||||||||||||||
|
Balance at December 31, 2015
|
96,091,932
|
|
|
$
|
961
|
|
|
$
|
29,050
|
|
|
$
|
2,598,242
|
|
|
$
|
(3,811
|
)
|
|
$
|
17,975
|
|
|
$
|
(1,023,135
|
)
|
|
$
|
1,619,282
|
|
|
Issuances of Common Stock, net of issuance costs and tax withholdings
|
1,177,885
|
|
|
12
|
|
|
—
|
|
|
50,886
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50,898
|
|
|||||||
|
Dividends on Common Stock
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40,881
|
)
|
|
(40,881
|
)
|
|||||||
|
Dividends on Preferred Stock
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(626
|
)
|
|
(626
|
)
|
|||||||
|
Adjustment of noncontrolling interests in the Operating Partnership to fair value
|
|
|
|
—
|
|
|
—
|
|
|
(429
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(429
|
)
|
|||||||
|
Distributions to noncontrolling interests in consolidated affiliates
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(320
|
)
|
|
—
|
|
|
(320
|
)
|
|||||||
|
Issuances of restricted stock
|
122,832
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Redemptions/repurchases of Preferred Stock
|
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
||||||||
|
Share-based compensation expense, net of forfeitures
|
(348
|
)
|
|
1
|
|
|
—
|
|
|
3,555
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,556
|
|
|||||||
|
Net (income) attributable to noncontrolling interests in the Operating Partnership
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,011
|
)
|
|
(13,011
|
)
|
|||||||
|
Net (income) attributable to noncontrolling interests in consolidated affiliates
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
308
|
|
|
(308
|
)
|
|
—
|
|
|||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net income
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
446,735
|
|
|
446,735
|
|
|||||||
|
Other comprehensive loss
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,840
|
)
|
|
—
|
|
|
—
|
|
|
(2,840
|
)
|
|||||||
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
443,895
|
|
||||||||||||||
|
Balance at March 31, 2016
|
97,392,301
|
|
|
$
|
974
|
|
|
$
|
29,030
|
|
|
$
|
2,652,254
|
|
|
$
|
(6,651
|
)
|
|
$
|
17,963
|
|
|
$
|
(631,226
|
)
|
|
$
|
2,062,344
|
|
|
|
Number of Common Shares
|
|
Common Stock
|
|
Series A Cumulative Redeemable Preferred Shares
|
|
Additional Paid-In Capital
|
|
Accumulated Other Compre-hensive Loss
|
|
Non-controlling Interests in Consolidated Affiliates
|
|
Distributions in Excess of Net Income Available for Common Stockholders
|
|
Total
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(as revised)
|
|
(as revised)
|
|||||||||||||||
|
Balance at December 31, 2014
|
92,907,310
|
|
|
$
|
929
|
|
|
$
|
29,060
|
|
|
$
|
2,464,275
|
|
|
$
|
(3,912
|
)
|
|
$
|
18,109
|
|
|
$
|
(957,370
|
)
|
|
$
|
1,551,091
|
|
|
Issuances of Common Stock, net of issuance costs and tax withholdings
|
989,417
|
|
|
10
|
|
|
—
|
|
|
40,557
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,567
|
|
|||||||
|
Conversions of Common Units to Common Stock
|
26,820
|
|
|
—
|
|
|
—
|
|
|
1,206
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,206
|
|
|||||||
|
Dividends on Common Stock
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39,563
|
)
|
|
(39,563
|
)
|
||||||||
|
Dividends on Preferred Stock
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(627
|
)
|
|
(627
|
)
|
||||||||
|
Adjustment of noncontrolling interests in the Operating Partnership to fair value
|
|
|
—
|
|
|
—
|
|
|
(5,036
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,036
|
)
|
||||||||
|
Distributions to noncontrolling interests in consolidated affiliates
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(321
|
)
|
|
—
|
|
|
(321
|
)
|
||||||||
|
Issuances of restricted stock
|
123,571
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Redemptions/repurchases of Preferred Stock
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
||||||||
|
Share-based compensation expense, net of forfeitures
|
|
|
1
|
|
|
—
|
|
|
3,865
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,866
|
|
||||||||
|
Net (income) attributable to noncontrolling interests in the Operating Partnership
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(596
|
)
|
|
(596
|
)
|
||||||||
|
Net (income) attributable to noncontrolling interests in consolidated affiliates
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
296
|
|
|
(296
|
)
|
|
—
|
|
||||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net income
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,835
|
|
|
20,835
|
|
||||||||
|
Other comprehensive loss
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,797
|
)
|
|
—
|
|
|
—
|
|
|
(1,797
|
)
|
||||||||
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,038
|
|
||||||||||||||
|
Balance at March 31, 2015
|
94,047,118
|
|
|
$
|
940
|
|
|
$
|
29,050
|
|
|
$
|
2,504,867
|
|
|
$
|
(5,709
|
)
|
|
$
|
18,084
|
|
|
$
|
(977,617
|
)
|
|
$
|
1,569,615
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
Operating activities:
|
|
|
|
||||
|
Net income
|
$
|
446,735
|
|
|
$
|
20,835
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
53,494
|
|
|
50,308
|
|
||
|
Amortization of lease incentives and acquisition-related intangible assets and liabilities
|
108
|
|
|
(67
|
)
|
||
|
Share-based compensation expense
|
3,556
|
|
|
3,866
|
|
||
|
Allowance for losses on accounts and accrued straight-line rents receivable
|
1,077
|
|
|
417
|
|
||
|
Accrued interest on mortgages and notes receivable
|
(42
|
)
|
|
(170
|
)
|
||
|
Amortization of debt issuance costs
|
990
|
|
|
800
|
|
||
|
Amortization of cash flow hedges
|
795
|
|
|
924
|
|
||
|
Amortization of mortgages and notes payable fair value adjustments
|
(59
|
)
|
|
57
|
|
||
|
Net gains on disposition of property
|
(418,893
|
)
|
|
(1,157
|
)
|
||
|
Equity in earnings of unconsolidated affiliates
|
(1,285
|
)
|
|
(1,811
|
)
|
||
|
Distributions of earnings from unconsolidated affiliates
|
717
|
|
|
1,386
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
601
|
|
|
3,166
|
|
||
|
Prepaid expenses and other assets
|
(6,577
|
)
|
|
(6,769
|
)
|
||
|
Accrued straight-line rents receivable
|
(6,624
|
)
|
|
(5,591
|
)
|
||
|
Accounts payable, accrued expenses and other liabilities
|
(26,358
|
)
|
|
(33,088
|
)
|
||
|
Net cash provided by operating activities
|
48,235
|
|
|
33,106
|
|
||
|
Investing activities:
|
|
|
|
||||
|
Investments in development in-process
|
(33,188
|
)
|
|
(11,232
|
)
|
||
|
Investments in tenant improvements and deferred leasing costs
|
(23,513
|
)
|
|
(30,008
|
)
|
||
|
Investments in building improvements
|
(16,479
|
)
|
|
(12,081
|
)
|
||
|
Net proceeds from disposition of real estate assets
|
661,390
|
|
|
5,650
|
|
||
|
Distributions of capital from unconsolidated affiliates
|
2,118
|
|
|
394
|
|
||
|
Investments in mortgages and notes receivable
|
(7,602
|
)
|
|
(938
|
)
|
||
|
Repayments of mortgages and notes receivable
|
79
|
|
|
87
|
|
||
|
Investments in and advances to unconsolidated affiliates
|
(105
|
)
|
|
—
|
|
||
|
Changes in restricted cash and other investing activities
|
(248,865
|
)
|
|
993
|
|
||
|
Net cash provided by/(used in) investing activities
|
333,835
|
|
|
(47,135
|
)
|
||
|
Financing activities:
|
|
|
|
||||
|
Dividends on Common Stock
|
(40,881
|
)
|
|
(39,563
|
)
|
||
|
Redemptions/repurchases of Preferred Stock
|
(20
|
)
|
|
(10
|
)
|
||
|
Dividends on Preferred Stock
|
(626
|
)
|
|
(627
|
)
|
||
|
Distributions to noncontrolling interests in the Operating Partnership
|
(1,232
|
)
|
|
(1,248
|
)
|
||
|
Distributions to noncontrolling interests in consolidated affiliates
|
(320
|
)
|
|
(321
|
)
|
||
|
Proceeds from the issuance of Common Stock
|
54,915
|
|
|
44,937
|
|
||
|
Costs paid for the issuance of Common Stock
|
(788
|
)
|
|
(643
|
)
|
||
|
Repurchase of shares related to tax withholdings
|
(3,229
|
)
|
|
(3,727
|
)
|
||
|
Borrowings on revolving credit facility
|
66,400
|
|
|
110,900
|
|
||
|
Repayments of revolving credit facility
|
(107,400
|
)
|
|
(91,900
|
)
|
||
|
Repayments of mortgages and notes payable
|
(350,535
|
)
|
|
(1,220
|
)
|
||
|
Changes in debt issuance costs and other financing activities
|
(45
|
)
|
|
—
|
|
||
|
Net cash provided by/(used in) financing activities
|
(383,761
|
)
|
|
16,578
|
|
||
|
Net increase/(decrease) in cash and cash equivalents
|
$
|
(1,691
|
)
|
|
$
|
2,549
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
Net increase/(decrease) in cash and cash equivalents
|
$
|
(1,691
|
)
|
|
$
|
2,549
|
|
|
Cash and cash equivalents at beginning of the period
|
5,036
|
|
|
8,832
|
|
||
|
Cash and cash equivalents at end of the period
|
$
|
3,345
|
|
|
$
|
11,381
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
Cash paid for interest, net of amounts capitalized
|
$
|
20,951
|
|
|
$
|
21,480
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
Unrealized losses on cash flow hedges
|
$
|
(3,635
|
)
|
|
$
|
(2,914
|
)
|
|
Conversions of Common Units to Common Stock
|
—
|
|
|
1,206
|
|
||
|
Changes in accrued capital expenditures
|
(5,978
|
)
|
|
(2,697
|
)
|
||
|
Write-off of fully depreciated real estate assets
|
12,579
|
|
|
15,020
|
|
||
|
Write-off of fully amortized debt issuance and leasing costs
|
5,282
|
|
|
10,147
|
|
||
|
Adjustment of noncontrolling interests in the Operating Partnership to fair value
|
429
|
|
|
5,036
|
|
||
|
Unrealized gains on tax increment financing bond
|
—
|
|
|
193
|
|
||
|
|
March 31,
2016 |
|
December 31,
2015 |
||||
|
Assets:
|
|
|
|
||||
|
Real estate assets, at cost:
|
|
|
|
||||
|
Land
|
$
|
448,706
|
|
|
$
|
443,705
|
|
|
Buildings and tenant improvements
|
4,113,001
|
|
|
4,063,328
|
|
||
|
Development in-process
|
180,150
|
|
|
194,050
|
|
||
|
Land held for development
|
68,244
|
|
|
68,244
|
|
||
|
|
4,810,101
|
|
|
4,769,327
|
|
||
|
Less-accumulated depreciation
|
(1,033,127
|
)
|
|
(1,007,104
|
)
|
||
|
Net real estate assets
|
3,776,974
|
|
|
3,762,223
|
|
||
|
Real estate and other assets, net, held for sale
|
—
|
|
|
240,948
|
|
||
|
Cash and cash equivalents
|
3,345
|
|
|
5,036
|
|
||
|
Restricted cash
|
258,444
|
|
|
16,769
|
|
||
|
Accounts receivable, net of allowance of $1,003 and $928, respectively
|
25,912
|
|
|
29,077
|
|
||
|
Mortgages and notes receivable, net of allowance of $282 and $287, respectively
|
9,661
|
|
|
2,096
|
|
||
|
Accrued straight-line rents receivable, net of allowance of $468 and $257, respectively
|
156,323
|
|
|
150,392
|
|
||
|
Investments in and advances to unconsolidated affiliates
|
19,225
|
|
|
20,676
|
|
||
|
Deferred leasing costs, net of accumulated amortization of $122,630 and $115,172, respectively
|
224,459
|
|
|
231,765
|
|
||
|
Prepaid expenses and other assets, net of accumulated amortization of $18,590 and $17,830,
respectively |
39,681
|
|
|
26,649
|
|
||
|
Total Assets
|
$
|
4,514,024
|
|
|
$
|
4,485,631
|
|
|
Liabilities, Redeemable Operating Partnership Units and Capital:
|
|
|
|
||||
|
Mortgages and notes payable, net
|
$
|
2,100,937
|
|
|
$
|
2,491,813
|
|
|
Accounts payable, accrued expenses and other liabilities
|
212,106
|
|
|
233,988
|
|
||
|
Liabilities held for sale
|
—
|
|
|
14,119
|
|
||
|
Total Liabilities
|
2,313,043
|
|
|
2,739,920
|
|
||
|
Commitments and contingencies
|
|
|
|
||||
|
Redeemable Operating Partnership Units:
|
|
|
|
||||
|
Common Units, 2,899,752 outstanding
|
138,637
|
|
|
126,429
|
|
||
|
Series A Preferred Units (liquidation preference $1,000 per unit), 29,030 and 29,050 units issued and
outstanding, respectively |
29,030
|
|
|
29,050
|
|
||
|
Total Redeemable Operating Partnership Units
|
167,667
|
|
|
155,479
|
|
||
|
Capital:
|
|
|
|
||||
|
Common Units:
|
|
|
|
||||
|
General partner Common Units, 998,832 and 985,829 outstanding, respectively
|
20,219
|
|
|
15,759
|
|
||
|
Limited partner Common Units, 95,984,660 and 94,697,294 outstanding, respectively
|
2,001,783
|
|
|
1,560,309
|
|
||
|
Accumulated other comprehensive loss
|
(6,651
|
)
|
|
(3,811
|
)
|
||
|
Noncontrolling interests in consolidated affiliates
|
17,963
|
|
|
17,975
|
|
||
|
Total Capital
|
2,033,314
|
|
|
1,590,232
|
|
||
|
Total Liabilities, Redeemable Operating Partnership Units and Capital
|
$
|
4,514,024
|
|
|
$
|
4,485,631
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
Rental and other revenues
|
$
|
164,859
|
|
|
$
|
145,236
|
|
|
Operating expenses:
|
|
|
|
||||
|
Rental property and other expenses
|
57,580
|
|
|
52,514
|
|
||
|
Depreciation and amortization
|
53,494
|
|
|
46,867
|
|
||
|
General and administrative
|
11,137
|
|
|
11,243
|
|
||
|
Total operating expenses
|
122,211
|
|
|
110,624
|
|
||
|
Interest expense:
|
|
|
|
||||
|
Contractual
|
19,715
|
|
|
20,442
|
|
||
|
Amortization of debt issuance costs
|
990
|
|
|
800
|
|
||
|
|
20,705
|
|
|
21,242
|
|
||
|
Other income:
|
|
|
|
||||
|
Interest and other income
|
517
|
|
|
582
|
|
||
|
|
517
|
|
|
582
|
|
||
|
Income from continuing operations before disposition of investment properties and activity in unconsolidated affiliates
|
22,460
|
|
|
13,952
|
|
||
|
Gains on disposition of property
|
4,397
|
|
|
1,157
|
|
||
|
Equity in earnings of unconsolidated affiliates
|
1,285
|
|
|
1,811
|
|
||
|
Income from continuing operations
|
28,142
|
|
|
16,920
|
|
||
|
Discontinued operations:
|
|
|
|
||||
|
Income from discontinued operations
|
4,097
|
|
|
3,915
|
|
||
|
Net gains on disposition of discontinued operations
|
414,496
|
|
|
—
|
|
||
|
|
418,593
|
|
|
3,915
|
|
||
|
Net income
|
446,735
|
|
|
20,835
|
|
||
|
Net (income) attributable to noncontrolling interests in consolidated affiliates
|
(308
|
)
|
|
(296
|
)
|
||
|
Distributions on Preferred Units
|
(626
|
)
|
|
(627
|
)
|
||
|
Net income available for common unitholders
|
$
|
445,801
|
|
|
$
|
19,912
|
|
|
Earnings per Common Unit – basic:
|
|
|
|
||||
|
Income from continuing operations available for common unitholders
|
$
|
0.28
|
|
|
$
|
0.17
|
|
|
Income from discontinued operations available for common unitholders
|
4.23
|
|
|
0.04
|
|
||
|
Net income available for common unitholders
|
$
|
4.51
|
|
|
$
|
0.21
|
|
|
Weighted average Common Units outstanding – basic
|
98,864
|
|
|
95,746
|
|
||
|
Earnings per Common Unit – diluted:
|
|
|
|
||||
|
Income from continuing operations available for common unitholders
|
$
|
0.28
|
|
|
$
|
0.17
|
|
|
Income from discontinued operations available for common unitholders
|
4.23
|
|
|
0.04
|
|
||
|
Net income available for common unitholders
|
$
|
4.51
|
|
|
$
|
0.21
|
|
|
Weighted average Common Units outstanding – diluted
|
98,948
|
|
|
95,870
|
|
||
|
Distributions declared per Common Unit
|
$
|
0.425
|
|
|
$
|
0.425
|
|
|
Net income available for common unitholders:
|
|
|
|
||||
|
Income from continuing operations available for common unitholders
|
$
|
27,208
|
|
|
$
|
15,997
|
|
|
Income from discontinued operations available for common unitholders
|
418,593
|
|
|
3,915
|
|
||
|
Net income available for common unitholders
|
$
|
445,801
|
|
|
$
|
19,912
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
Comprehensive income:
|
|
|
|
||||
|
Net income
|
$
|
446,735
|
|
|
$
|
20,835
|
|
|
Other comprehensive loss:
|
|
|
|
||||
|
Unrealized gains on tax increment financing bond
|
—
|
|
|
193
|
|
||
|
Unrealized losses on cash flow hedges
|
(3,635
|
)
|
|
(2,914
|
)
|
||
|
Amortization of cash flow hedges
|
795
|
|
|
924
|
|
||
|
Total other comprehensive loss
|
(2,840
|
)
|
|
(1,797
|
)
|
||
|
Total comprehensive income
|
443,895
|
|
|
19,038
|
|
||
|
Less-comprehensive (income) attributable to noncontrolling interests
|
(308
|
)
|
|
(296
|
)
|
||
|
Comprehensive income attributable to common unitholders
|
$
|
443,587
|
|
|
$
|
18,742
|
|
|
|
Common Units
|
|
Accumulated
Other
Comprehensive Loss
|
|
Noncontrolling
Interests in
Consolidated
Affiliates
|
|
Total
|
||||||||||||
|
|
General
Partners’
Capital
|
|
Limited
Partners’
Capital
|
|
|||||||||||||||
|
Balance at December 31, 2015
|
$
|
15,759
|
|
|
$
|
1,560,309
|
|
|
$
|
(3,811
|
)
|
|
$
|
17,975
|
|
|
$
|
1,590,232
|
|
|
Issuances of Common Units, net of issuance costs and tax withholdings
|
509
|
|
|
50,389
|
|
|
—
|
|
|
—
|
|
|
50,898
|
|
|||||
|
Distributions paid on Common Units
|
(419
|
)
|
|
(41,520
|
)
|
|
—
|
|
|
—
|
|
|
(41,939
|
)
|
|||||
|
Distributions paid on Preferred Units
|
(6
|
)
|
|
(620
|
)
|
|
—
|
|
|
—
|
|
|
(626
|
)
|
|||||
|
Share-based compensation expense, net of forfeitures
|
36
|
|
|
3,520
|
|
|
—
|
|
|
—
|
|
|
3,556
|
|
|||||
|
Distributions to noncontrolling interests in consolidated affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
(320
|
)
|
|
(320
|
)
|
|||||
|
Adjustment of Redeemable Common Units to fair value and contributions/distributions from/to the General Partner
|
(124
|
)
|
|
(12,258
|
)
|
|
—
|
|
|
—
|
|
|
(12,382
|
)
|
|||||
|
Net (income) attributable to noncontrolling interests in consolidated affiliates
|
(3
|
)
|
|
(305
|
)
|
|
—
|
|
|
308
|
|
|
—
|
|
|||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
4,467
|
|
|
442,268
|
|
|
—
|
|
|
—
|
|
|
446,735
|
|
|||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
(2,840
|
)
|
|
—
|
|
|
(2,840
|
)
|
|||||
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
443,895
|
|
|||||||||
|
Balance at March 31, 2016
|
$
|
20,219
|
|
|
$
|
2,001,783
|
|
|
$
|
(6,651
|
)
|
|
$
|
17,963
|
|
|
$
|
2,033,314
|
|
|
|
Common Units
|
|
Accumulated
Other
Comprehensive Loss
|
|
Noncontrolling
Interests in
Consolidated
Affiliates
|
|
Total
|
||||||||||||
|
|
General
Partners’
Capital
|
|
Limited
Partners’
Capital
|
|
|||||||||||||||
|
|
(as revised)
|
|
(as revised)
|
|
|
|
|
|
(as revised)
|
||||||||||
|
Balance at December 31, 2014
|
$
|
15,078
|
|
|
$
|
1,492,948
|
|
|
$
|
(3,912
|
)
|
|
$
|
18,109
|
|
|
$
|
1,522,223
|
|
|
Issuances of Common Units, net of issuance costs and tax withholdings
|
406
|
|
|
40,161
|
|
|
—
|
|
|
—
|
|
|
40,567
|
|
|||||
|
Distributions paid on Common Units
|
(406
|
)
|
|
(40,231
|
)
|
|
—
|
|
|
—
|
|
|
(40,637
|
)
|
|||||
|
Distributions paid on Preferred Units
|
(6
|
)
|
|
(621
|
)
|
|
—
|
|
|
—
|
|
|
(627
|
)
|
|||||
|
Share-based compensation expense, net of forfeitures
|
39
|
|
|
3,827
|
|
|
—
|
|
|
—
|
|
|
3,866
|
|
|||||
|
Distributions to noncontrolling interests in consolidated affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
(321
|
)
|
|
(321
|
)
|
|||||
|
Adjustment of Redeemable Common Units to fair value and contributions/distributions from/to the General Partner
|
(36
|
)
|
|
(3,508
|
)
|
|
—
|
|
|
—
|
|
|
(3,544
|
)
|
|||||
|
Net (income) attributable to noncontrolling interests in consolidated affiliates
|
(3
|
)
|
|
(293
|
)
|
|
—
|
|
|
296
|
|
|
—
|
|
|||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
208
|
|
|
20,627
|
|
|
—
|
|
|
—
|
|
|
20,835
|
|
|||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
(1,797
|
)
|
|
—
|
|
|
(1,797
|
)
|
|||||
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
19,038
|
|
|||||||||
|
Balance at March 31, 2015
|
$
|
15,280
|
|
|
$
|
1,512,910
|
|
|
$
|
(5,709
|
)
|
|
$
|
18,084
|
|
|
$
|
1,540,565
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
Operating activities:
|
|
|
|
||||
|
Net income
|
$
|
446,735
|
|
|
$
|
20,835
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
53,494
|
|
|
50,308
|
|
||
|
Amortization of lease incentives and acquisition-related intangible assets and liabilities
|
108
|
|
|
(67
|
)
|
||
|
Share-based compensation expense
|
3,556
|
|
|
3,866
|
|
||
|
Allowance for losses on accounts and accrued straight-line rents receivable
|
1,077
|
|
|
417
|
|
||
|
Accrued interest on mortgages and notes receivable
|
(42
|
)
|
|
(170
|
)
|
||
|
Amortization of debt issuance costs
|
990
|
|
|
800
|
|
||
|
Amortization of cash flow hedges
|
795
|
|
|
924
|
|
||
|
Amortization of mortgages and notes payable fair value adjustments
|
(59
|
)
|
|
57
|
|
||
|
Net gains on disposition of property
|
(418,893
|
)
|
|
(1,157
|
)
|
||
|
Equity in earnings of unconsolidated affiliates
|
(1,285
|
)
|
|
(1,811
|
)
|
||
|
Distributions of earnings from unconsolidated affiliates
|
717
|
|
|
1,386
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
601
|
|
|
3,166
|
|
||
|
Prepaid expenses and other assets
|
(6,577
|
)
|
|
(6,769
|
)
|
||
|
Accrued straight-line rents receivable
|
(6,624
|
)
|
|
(5,591
|
)
|
||
|
Accounts payable, accrued expenses and other liabilities
|
(26,358
|
)
|
|
(33,002
|
)
|
||
|
Net cash provided by operating activities
|
48,235
|
|
|
33,192
|
|
||
|
Investing activities:
|
|
|
|
||||
|
Investments in development in-process
|
(33,188
|
)
|
|
(11,232
|
)
|
||
|
Investments in tenant improvements and deferred leasing costs
|
(23,513
|
)
|
|
(30,008
|
)
|
||
|
Investments in building improvements
|
(16,479
|
)
|
|
(12,081
|
)
|
||
|
Net proceeds from disposition of real estate assets
|
661,390
|
|
|
5,650
|
|
||
|
Distributions of capital from unconsolidated affiliates
|
2,118
|
|
|
394
|
|
||
|
Investments in mortgages and notes receivable
|
(7,602
|
)
|
|
(938
|
)
|
||
|
Repayments of mortgages and notes receivable
|
79
|
|
|
87
|
|
||
|
Investments in and advances to unconsolidated affiliates
|
(105
|
)
|
|
—
|
|
||
|
Changes in restricted cash and other investing activities
|
(248,865
|
)
|
|
993
|
|
||
|
Net cash provided by/(used in) investing activities
|
333,835
|
|
|
(47,135
|
)
|
||
|
Financing activities:
|
|
|
|
||||
|
Distributions on Common Units
|
(41,939
|
)
|
|
(40,637
|
)
|
||
|
Redemptions/repurchases of Preferred Units
|
(20
|
)
|
|
(10
|
)
|
||
|
Distributions on Preferred Units
|
(626
|
)
|
|
(627
|
)
|
||
|
Distributions to noncontrolling interests in consolidated affiliates
|
(320
|
)
|
|
(321
|
)
|
||
|
Proceeds from the issuance of Common Units
|
54,915
|
|
|
44,937
|
|
||
|
Costs paid for the issuance of Common Units
|
(788
|
)
|
|
(643
|
)
|
||
|
Repurchase of units related to tax withholdings
|
(3,229
|
)
|
|
(3,727
|
)
|
||
|
Borrowings on revolving credit facility
|
66,400
|
|
|
110,900
|
|
||
|
Repayments of revolving credit facility
|
(107,400
|
)
|
|
(91,900
|
)
|
||
|
Repayments of mortgages and notes payable
|
(350,535
|
)
|
|
(1,220
|
)
|
||
|
Changes in debt issuance costs and other financing activities
|
(219
|
)
|
|
(366
|
)
|
||
|
Net cash provided by/(used in) financing activities
|
(383,761
|
)
|
|
16,386
|
|
||
|
Net increase/(decrease) in cash and cash equivalents
|
$
|
(1,691
|
)
|
|
$
|
2,443
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
Net increase/(decrease) in cash and cash equivalents
|
$
|
(1,691
|
)
|
|
$
|
2,443
|
|
|
Cash and cash equivalents at beginning of the period
|
5,036
|
|
|
8,938
|
|
||
|
Cash and cash equivalents at end of the period
|
$
|
3,345
|
|
|
$
|
11,381
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
Cash paid for interest, net of amounts capitalized
|
$
|
20,951
|
|
|
$
|
21,480
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
Unrealized losses on cash flow hedges
|
$
|
(3,635
|
)
|
|
$
|
(2,914
|
)
|
|
Changes in accrued capital expenditures
|
(5,978
|
)
|
|
(2,697
|
)
|
||
|
Write-off of fully depreciated real estate assets
|
12,579
|
|
|
15,020
|
|
||
|
Write-off of fully amortized debt issuance and leasing costs
|
5,282
|
|
|
10,147
|
|
||
|
Adjustment of Redeemable Common Units to fair value
|
12,208
|
|
|
3,178
|
|
||
|
Unrealized gains on tax increment financing bond
|
—
|
|
|
193
|
|
||
|
•
|
substantially all of our wholly-owned Country Club Plaza assets in Kansas City (which we refer to as the “Plaza assets”) for a sale price of
$660.0 million
(before closing credits to buyer of
$4.8 million
). We recorded gains on disposition of discontinued operations of
$414.5 million
and a gain on disposition of property of
$1.3 million
related to the land;
|
|
•
|
a
32,000
square foot building for a sale price of
$4.7 million
(before closing credits to buyer of
$0.1 million
) and recorded a gain on disposition of property of
$1.1 million
. The buyer, which leased
79%
of the building, is a family business controlled by a director of the Company. The sale price exceeded the value set forth in an appraisal performed by a reputable independent commercial real estate services firm that has no relationship with the director or any of his affiliates; and
|
|
•
|
a building for a sale price of
$6.4 million
(before closing credits to buyer of
$0.5 million
) and recorded a gain on disposition of property of
$2.0 million
.
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
Income Statements:
|
|
|
|
||||
|
Rental and other revenues
|
$
|
10,772
|
|
|
$
|
12,231
|
|
|
Expenses:
|
|
|
|
||||
|
Rental property and other expenses
|
4,715
|
|
|
5,667
|
|
||
|
Depreciation and amortization
|
2,747
|
|
|
3,115
|
|
||
|
Interest expense
|
1,377
|
|
|
2,149
|
|
||
|
Total expenses
|
8,839
|
|
|
10,931
|
|
||
|
Income before disposition of property
|
1,933
|
|
|
1,300
|
|
||
|
Gains on disposition of property
|
902
|
|
|
2,127
|
|
||
|
Net income
|
$
|
2,835
|
|
|
$
|
3,427
|
|
|
|
March 31,
2016 |
|
December 31,
2015 |
||||
|
Assets:
|
|
|
|
||||
|
Deferred leasing costs (including lease incentives and above market lease and in-place lease acquisition-related intangible assets)
|
$
|
347,089
|
|
|
$
|
346,937
|
|
|
Less accumulated amortization
|
(122,630
|
)
|
|
(115,172
|
)
|
||
|
|
$
|
224,459
|
|
|
$
|
231,765
|
|
|
|
|
|
|
||||
|
Liabilities (in accounts payable, accrued expenses and other liabilities):
|
|
|
|
||||
|
Acquisition-related below market lease liabilities
|
$
|
63,628
|
|
|
$
|
63,830
|
|
|
Less accumulated amortization
|
(19,497
|
)
|
|
(17,927
|
)
|
||
|
|
$
|
44,131
|
|
|
$
|
45,903
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
Amortization of deferred leasing costs and acquisition-related intangible assets (in depreciation and amortization)
|
$
|
11,335
|
|
|
$
|
10,001
|
|
|
Amortization of lease incentives (in rental and other revenues)
|
$
|
711
|
|
|
$
|
351
|
|
|
Amortization of acquisition-related intangible assets (in rental and other revenues)
|
$
|
1,031
|
|
|
$
|
1,166
|
|
|
Amortization of acquisition-related intangible assets (in rental property and other expenses)
|
$
|
138
|
|
|
$
|
137
|
|
|
Amortization of acquisition-related below market lease liabilities (in rental and other revenues)
|
$
|
(1,772
|
)
|
|
$
|
(1,732
|
)
|
|
|
|
Amortization of Deferred Leasing Costs and Acquisition-Related Intangible Assets (in Depreciation and Amortization)
|
|
Amortization of Lease Incentives (in Rental and Other Revenues)
|
|
Amortization of Acquisition-Related Intangible Assets (in Rental and Other Revenues)
|
|
Amortization of Acquisition-Related Intangible Assets (in Rental Property and Other Expenses)
|
|
Amortization of Acquisition-Related Below Market Lease Liabilities (in Rental and Other Revenues)
|
||||||||||
|
April 1 through December 31, 2016
|
|
$
|
34,295
|
|
|
$
|
1,011
|
|
|
$
|
2,805
|
|
|
$
|
415
|
|
|
$
|
(5,225
|
)
|
|
2017
|
|
38,954
|
|
|
1,275
|
|
|
2,650
|
|
|
553
|
|
|
(6,619
|
)
|
|||||
|
2018
|
|
32,108
|
|
|
1,171
|
|
|
1,706
|
|
|
553
|
|
|
(6,228
|
)
|
|||||
|
2019
|
|
26,469
|
|
|
961
|
|
|
1,305
|
|
|
553
|
|
|
(5,737
|
)
|
|||||
|
2020
|
|
21,882
|
|
|
725
|
|
|
988
|
|
|
525
|
|
|
(5,408
|
)
|
|||||
|
Thereafter
|
|
48,940
|
|
|
2,056
|
|
|
2,559
|
|
|
—
|
|
|
(14,914
|
)
|
|||||
|
|
|
$
|
202,648
|
|
|
$
|
7,199
|
|
|
$
|
12,013
|
|
|
$
|
2,599
|
|
|
$
|
(44,131
|
)
|
|
Weighted average remaining amortization periods as of March 31, 2016 (in years)
|
|
6.7
|
|
|
7.2
|
|
|
6.1
|
|
|
4.7
|
|
|
7.7
|
|
|||||
|
|
March 31,
2016 |
|
December 31,
2015 |
||||
|
Secured indebtedness
|
$
|
174,475
|
|
|
$
|
175,281
|
|
|
Unsecured indebtedness
|
1,933,536
|
|
|
2,324,333
|
|
||
|
Less-unamortized debt issuance costs
|
(7,074
|
)
|
|
(7,801
|
)
|
||
|
Total mortgages and notes payable, net
|
$
|
2,100,937
|
|
|
$
|
2,491,813
|
|
|
7.
|
Derivative Financial Instruments
|
|
|
March 31,
2016 |
|
December 31,
2015 |
||||
|
Derivatives:
|
|
|
|
||||
|
Derivatives designated as cash flow hedges in accounts payable, accrued expenses and other liabilities:
|
|
|
|
||||
|
Interest rate swaps
|
$
|
5,992
|
|
|
$
|
3,073
|
|
|
7.
|
Derivative Financial Instruments - Continued
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
Derivatives Designated as Cash Flow Hedges:
|
|
|
|
||||
|
Amount of unrealized losses recognized in AOCL on derivatives (effective portion):
|
|
|
|
||||
|
Interest rate swaps
|
$
|
(3,635
|
)
|
|
$
|
(2,914
|
)
|
|
Amount of losses reclassified out of AOCL into contractual interest expense (effective portion):
|
|
|
|
||||
|
Interest rate swaps
|
$
|
795
|
|
|
$
|
924
|
|
|
8.
|
Noncontrolling Interests
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
Beginning noncontrolling interests in the Operating Partnership
|
$
|
126,429
|
|
|
$
|
130,048
|
|
|
Adjustment of noncontrolling interests in the Operating Partnership to fair value
|
429
|
|
|
5,036
|
|
||
|
Conversions of Common Units to Common Stock
|
—
|
|
|
(1,206
|
)
|
||
|
Net income attributable to noncontrolling interests in the Operating Partnership
|
13,011
|
|
|
596
|
|
||
|
Distributions to noncontrolling interests in the Operating Partnership
|
(1,232
|
)
|
|
(1,248
|
)
|
||
|
Total noncontrolling interests in the Operating Partnership
|
$
|
138,637
|
|
|
$
|
133,226
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
Net income available for common stockholders
|
$
|
432,790
|
|
|
$
|
19,316
|
|
|
Increase in additional paid in capital from conversions of Common Units
to Common Stock |
—
|
|
|
1,206
|
|
||
|
Change from net income available for common stockholders and transfers from noncontrolling interests
|
$
|
432,790
|
|
|
$
|
20,522
|
|
|
9.
|
Disclosure About Fair Value of Financial Instruments
|
|
9.
|
Disclosure About Fair Value of Financial Instruments - Continued
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
|
Total
|
|
Quoted Prices
in Active
Markets for Identical Assets or Liabilities
|
|
Significant Observable Inputs
|
|
Significant Unobservable Inputs
|
||||||||
|
Fair Value at March 31, 2016:
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgages and notes receivable, at fair value
(1)
|
|
$
|
9,661
|
|
|
$
|
—
|
|
|
$
|
9,661
|
|
|
$
|
—
|
|
|
Marketable securities of non-qualified deferred compensation plan (in prepaid expenses and other assets)
|
|
2,521
|
|
|
2,521
|
|
|
—
|
|
|
—
|
|
||||
|
Total Assets
|
|
$
|
12,182
|
|
|
$
|
2,521
|
|
|
$
|
9,661
|
|
|
$
|
—
|
|
|
Noncontrolling Interests in the Operating Partnership
|
|
$
|
138,637
|
|
|
$
|
138,637
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgages and notes payable, net, at fair value
(1)
|
|
$
|
2,131,771
|
|
|
$
|
—
|
|
|
$
|
2,131,771
|
|
|
$
|
—
|
|
|
Interest rate swaps (in accounts payable, accrued expenses and other liabilities)
|
|
5,992
|
|
|
—
|
|
|
5,992
|
|
|
—
|
|
||||
|
Non-qualified deferred compensation obligation (in accounts payable, accrued expenses and other liabilities)
|
|
2,521
|
|
|
2,521
|
|
|
—
|
|
|
—
|
|
||||
|
Total Liabilities
|
|
$
|
2,140,284
|
|
|
$
|
2,521
|
|
|
$
|
2,137,763
|
|
|
$
|
—
|
|
|
Fair Value at December 31, 2015:
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgages and notes receivable, at fair value
(1)
|
|
$
|
2,096
|
|
|
$
|
—
|
|
|
$
|
2,096
|
|
|
$
|
—
|
|
|
Marketable securities of non-qualified deferred compensation plan (in prepaid expenses and other assets)
|
|
2,736
|
|
|
2,736
|
|
|
—
|
|
|
—
|
|
||||
|
Tax increment financing bond (in real estate and other assets, net, held for sale)
(2)
|
|
11,197
|
|
|
—
|
|
|
—
|
|
|
11,197
|
|
||||
|
Total Assets
|
|
$
|
16,029
|
|
|
$
|
2,736
|
|
|
$
|
2,096
|
|
|
$
|
11,197
|
|
|
Noncontrolling Interests in the Operating Partnership
|
|
$
|
126,429
|
|
|
$
|
126,429
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgages and notes payable, net, at fair value
(1)
|
|
$
|
2,517,589
|
|
|
$
|
—
|
|
|
$
|
2,517,589
|
|
|
$
|
—
|
|
|
Interest rate swaps (in accounts payable, accrued expenses and other liabilities)
|
|
3,073
|
|
|
—
|
|
|
3,073
|
|
|
—
|
|
||||
|
Non-qualified deferred compensation obligation (in accounts payable, accrued expenses and other liabilities)
|
|
2,736
|
|
|
2,736
|
|
|
—
|
|
|
—
|
|
||||
|
Financing obligation, at fair value (in liabilities held for sale)
(1) (2)
|
|
7,402
|
|
|
—
|
|
|
—
|
|
|
7,402
|
|
||||
|
Total Liabilities
|
|
$
|
2,530,800
|
|
|
$
|
2,736
|
|
|
$
|
2,520,662
|
|
|
$
|
7,402
|
|
|
9.
|
Disclosure About Fair Value of Financial Instruments - Continued
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
Asset:
|
|
|
|
||||
|
Tax Increment Financing Bond:
|
|
|
|
||||
|
Beginning balance
|
$
|
11,197
|
|
|
$
|
12,447
|
|
|
Assigned to the buyer of the Plaza assets
|
(11,197
|
)
|
|
—
|
|
||
|
Unrealized gains (in AOCL)
|
—
|
|
|
193
|
|
||
|
Ending balance
|
$
|
—
|
|
|
$
|
12,640
|
|
|
|
Valuation
Technique
|
|
Unobservable
Input
|
|
Rate as of
|
|
|
|
|
December 31,
2015 |
||
|
Asset:
|
|
|
|
|
|
|
Tax increment financing bond
|
Income approach
|
|
Discount rate
|
|
6.93%
|
|
10.
|
Share-Based Payments
|
|
11.
|
Accumulated Other Comprehensive Loss
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
Tax increment financing bond:
|
|
|
|
||||
|
Beginning balance
|
$
|
—
|
|
|
$
|
(445
|
)
|
|
Unrealized gains on tax increment financing bond
|
—
|
|
|
193
|
|
||
|
Ending balance
|
—
|
|
|
(252
|
)
|
||
|
Cash flow hedges:
|
|
|
|
||||
|
Beginning balance
|
(3,811
|
)
|
|
(3,467
|
)
|
||
|
Unrealized losses on cash flow hedges
|
(3,635
|
)
|
|
(2,914
|
)
|
||
|
Amortization of cash flow hedges
(1)
|
795
|
|
|
924
|
|
||
|
Ending balance
|
(6,651
|
)
|
|
(5,457
|
)
|
||
|
Total accumulated other comprehensive loss
|
$
|
(6,651
|
)
|
|
$
|
(5,709
|
)
|
|
12.
|
Real Estate, Other Assets and Liabilities Held For Sale and Discontinued Operations
|
|
|
March 31,
2016 |
|
December 31,
2015 |
||||
|
Assets:
|
|
|
|
||||
|
Land
|
$
|
—
|
|
|
$
|
16,681
|
|
|
Buildings and tenant improvements
|
—
|
|
|
322,811
|
|
||
|
Land held for development
|
—
|
|
|
1,089
|
|
||
|
Less-accumulated depreciation
|
—
|
|
|
(131,274
|
)
|
||
|
Net real estate assets
|
—
|
|
|
209,307
|
|
||
|
Accrued straight-line rents receivable, net
|
—
|
|
|
11,730
|
|
||
|
Deferred leasing costs, net
|
—
|
|
|
6,690
|
|
||
|
Prepaid expenses and other assets, net
|
—
|
|
|
13,221
|
|
||
|
Real estate and other assets, net, held for sale
|
$
|
—
|
|
|
$
|
240,948
|
|
|
Liabilities:
|
|
|
|
||||
|
Accounts payable, accrued expenses and other liabilities
|
$
|
—
|
|
|
$
|
(6,717
|
)
|
|
Financing obligation
|
—
|
|
|
(7,402
|
)
|
||
|
Liabilities held for sale
|
$
|
—
|
|
|
$
|
(14,119
|
)
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
Rental and other revenues
|
$
|
8,484
|
|
|
$
|
12,074
|
|
|
Operating expenses:
|
|
|
|
||||
|
Rental property and other expenses
|
3,334
|
|
|
4,999
|
|
||
|
Depreciation and amortization
|
—
|
|
|
3,441
|
|
||
|
General and administrative
|
1,388
|
|
|
194
|
|
||
|
Total operating expenses
|
4,722
|
|
|
8,634
|
|
||
|
Interest expense
|
85
|
|
|
181
|
|
||
|
Other income
|
420
|
|
|
656
|
|
||
|
Income from discontinued operations
|
4,097
|
|
|
3,915
|
|
||
|
Net gains on disposition of discontinued operations
|
414,496
|
|
|
—
|
|
||
|
Total income from discontinued operations
|
$
|
418,593
|
|
|
$
|
3,915
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
Cash flows from operating activities
|
$
|
2,040
|
|
|
$
|
6,773
|
|
|
Cash flows from investing activities
|
$
|
417,097
|
|
|
$
|
(2,268
|
)
|
|
13.
|
Earnings Per Share and Per Unit
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
Earnings per Common Share - basic:
|
|
|
|
||||
|
Numerator:
|
|
|
|
||||
|
Income from continuing operations
|
$
|
28,142
|
|
|
$
|
16,920
|
|
|
Net (income) attributable to noncontrolling interests in the Operating Partnership from continuing operations
|
(746
|
)
|
|
(476
|
)
|
||
|
Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations
|
(308
|
)
|
|
(296
|
)
|
||
|
Dividends on Preferred Stock
|
(626
|
)
|
|
(627
|
)
|
||
|
Income from continuing operations available for common stockholders
|
26,462
|
|
|
15,521
|
|
||
|
Income from discontinued operations
|
418,593
|
|
|
3,915
|
|
||
|
Net (income) attributable to noncontrolling interests in the Operating Partnership from discontinued operations
|
(12,265
|
)
|
|
(120
|
)
|
||
|
Income from discontinued operations available for common stockholders
|
406,328
|
|
|
3,795
|
|
||
|
Net income available for common stockholders
|
$
|
432,790
|
|
|
$
|
19,316
|
|
|
Denominator:
|
|
|
|
||||
|
Denominator for basic earnings per Common Share – weighted average shares
|
96,373
|
|
|
93,222
|
|
||
|
Earnings per Common Share - basic:
|
|
|
|
||||
|
Income from continuing operations available for common stockholders
|
$
|
0.27
|
|
|
$
|
0.17
|
|
|
Income from discontinued operations available for common stockholders
|
4.22
|
|
|
0.04
|
|
||
|
Net income available for common stockholders
|
$
|
4.49
|
|
|
$
|
0.21
|
|
|
Earnings per Common Share - diluted:
|
|
|
|
||||
|
Numerator:
|
|
|
|
||||
|
Income from continuing operations
|
$
|
28,142
|
|
|
$
|
16,920
|
|
|
Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations
|
(308
|
)
|
|
(296
|
)
|
||
|
Dividends on Preferred Stock
|
(626
|
)
|
|
(627
|
)
|
||
|
Income from continuing operations available for common stockholders before net (income) attributable to noncontrolling interests in the Operating Partnership
|
27,208
|
|
|
15,997
|
|
||
|
Income from discontinued operations available for common stockholders
|
418,593
|
|
|
3,915
|
|
||
|
Net income available for common stockholders before net (income) attributable to noncontrolling interests in the Operating Partnership
|
$
|
445,801
|
|
|
$
|
19,912
|
|
|
Denominator:
|
|
|
|
||||
|
Denominator for basic earnings per Common Share – weighted average shares
|
96,373
|
|
|
93,222
|
|
||
|
Add:
|
|
|
|
||||
|
Stock options using the treasury method
|
84
|
|
|
124
|
|
||
|
Noncontrolling interests Common Units
|
2,900
|
|
|
2,933
|
|
||
|
Denominator for diluted earnings per Common Share – adjusted weighted average shares and assumed conversions
(1) (2)
|
99,357
|
|
|
96,279
|
|
||
|
Earnings per Common Share - diluted:
|
|
|
|
||||
|
Income from continuing operations available for common stockholders
|
$
|
0.27
|
|
|
$
|
0.17
|
|
|
Income from discontinued operations available for common stockholders
|
4.22
|
|
|
0.04
|
|
||
|
Net income available for common stockholders
|
$
|
4.49
|
|
|
$
|
0.21
|
|
|
(1)
|
There were
0.4 million
and
0.2 million
options outstanding during the three months ended
March 31, 2016
and
2015
, respectively, that were not included in the computation of diluted earnings per share because the impact of including such options would be anti-dilutive.
|
|
(2)
|
Includes all unvested restricted stock where dividends on such restricted stock are non-forfeitable.
|
|
13.
|
Earnings Per Share and Per Unit - Continued
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
Earnings per Common Unit - basic:
|
|
|
|
||||
|
Numerator:
|
|
|
|
||||
|
Income from continuing operations
|
$
|
28,142
|
|
|
$
|
16,920
|
|
|
Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations
|
(308
|
)
|
|
(296
|
)
|
||
|
Distributions on Preferred Units
|
(626
|
)
|
|
(627
|
)
|
||
|
Income from continuing operations available for common unitholders
|
27,208
|
|
|
15,997
|
|
||
|
Income from discontinued operations available for common unitholders
|
418,593
|
|
|
3,915
|
|
||
|
Net income available for common unitholders
|
$
|
445,801
|
|
|
$
|
19,912
|
|
|
Denominator:
|
|
|
|
||||
|
Denominator for basic earnings per Common Unit – weighted average units
|
98,864
|
|
|
95,746
|
|
||
|
Earnings per Common Unit - basic:
|
|
|
|
||||
|
Income from continuing operations available for common unitholders
|
$
|
0.28
|
|
|
$
|
0.17
|
|
|
Income from discontinued operations available for common unitholders
|
4.23
|
|
|
0.04
|
|
||
|
Net income available for common unitholders
|
$
|
4.51
|
|
|
$
|
0.21
|
|
|
Earnings per Common Unit - diluted:
|
|
|
|
||||
|
Numerator:
|
|
|
|
||||
|
Income from continuing operations
|
$
|
28,142
|
|
|
$
|
16,920
|
|
|
Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations
|
(308
|
)
|
|
(296
|
)
|
||
|
Distributions on Preferred Units
|
(626
|
)
|
|
(627
|
)
|
||
|
Income from continuing operations available for common unitholders
|
27,208
|
|
|
15,997
|
|
||
|
Income from discontinued operations available for common unitholders
|
418,593
|
|
|
3,915
|
|
||
|
Net income available for common unitholders
|
$
|
445,801
|
|
|
$
|
19,912
|
|
|
Denominator:
|
|
|
|
||||
|
Denominator for basic earnings per Common Unit – weighted average units
|
98,864
|
|
|
95,746
|
|
||
|
Add:
|
|
|
|
||||
|
Stock options using the treasury method
|
84
|
|
|
124
|
|
||
|
Denominator for diluted earnings per Common Unit – adjusted weighted average units and assumed conversions
(1) (2)
|
98,948
|
|
|
95,870
|
|
||
|
Earnings per Common Unit - diluted:
|
|
|
|
||||
|
Income from continuing operations available for common unitholders
|
$
|
0.28
|
|
|
$
|
0.17
|
|
|
Income from discontinued operations available for common unitholders
|
4.23
|
|
|
0.04
|
|
||
|
Net income available for common unitholders
|
$
|
4.51
|
|
|
$
|
0.21
|
|
|
(1)
|
There were
0.4 million
and
0.2 million
options outstanding during the three months ended
March 31, 2016
and
2015
, respectively, that were not included in the computation of diluted earnings per unit because the impact of including such options would be anti-dilutive.
|
|
(2)
|
Includes all unvested restricted stock where dividends on such restricted stock are non-forfeitable.
|
|
14.
|
Segment Information
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
Rental and Other Revenues:
|
|
|
|
||||
|
Office:
|
|
|
|
||||
|
Atlanta, GA
|
$
|
33,196
|
|
|
$
|
24,782
|
|
|
Greensboro, NC
|
5,147
|
|
|
5,440
|
|
||
|
Memphis, TN
|
12,014
|
|
|
11,734
|
|
||
|
Nashville, TN
|
23,366
|
|
|
21,816
|
|
||
|
Orlando, FL
|
11,485
|
|
|
10,834
|
|
||
|
Pittsburgh, PA
|
15,140
|
|
|
14,549
|
|
||
|
Raleigh, NC
|
28,222
|
|
|
23,441
|
|
||
|
Richmond, VA
|
11,069
|
|
|
10,584
|
|
||
|
Tampa, FL
|
21,438
|
|
|
18,427
|
|
||
|
Total Office Segment
|
161,077
|
|
|
141,607
|
|
||
|
Other
|
3,782
|
|
|
3,629
|
|
||
|
Total Rental and Other Revenues
|
$
|
164,859
|
|
|
$
|
145,236
|
|
|
14.
|
Segment Information - Continued
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
Net Operating Income:
|
|
|
|
||||
|
Office:
|
|
|
|
||||
|
Atlanta, GA
|
$
|
21,052
|
|
|
$
|
15,367
|
|
|
Greensboro, NC
|
3,148
|
|
|
3,426
|
|
||
|
Memphis, TN
|
7,415
|
|
|
7,389
|
|
||
|
Nashville, TN
|
16,815
|
|
|
15,232
|
|
||
|
Orlando, FL
|
6,685
|
|
|
6,483
|
|
||
|
Pittsburgh, PA
|
8,603
|
|
|
7,962
|
|
||
|
Raleigh, NC
|
20,254
|
|
|
16,271
|
|
||
|
Richmond, VA
|
7,429
|
|
|
6,880
|
|
||
|
Tampa, FL
|
13,327
|
|
|
11,220
|
|
||
|
Total Office Segment
|
104,728
|
|
|
90,230
|
|
||
|
Other
|
2,551
|
|
|
2,492
|
|
||
|
Total Net Operating Income
|
107,279
|
|
|
92,722
|
|
||
|
Reconciliation to income from continuing operations before disposition of investment properties and activity in unconsolidated affiliates:
|
|
|
|
||||
|
Depreciation and amortization
|
(53,494
|
)
|
|
(46,867
|
)
|
||
|
General and administrative expenses
|
(11,137
|
)
|
|
(11,243
|
)
|
||
|
Interest expense
|
(20,705
|
)
|
|
(21,242
|
)
|
||
|
Other income
|
517
|
|
|
582
|
|
||
|
Income from continuing operations before disposition of investment properties and activity in unconsolidated affiliates
|
$
|
22,460
|
|
|
$
|
13,952
|
|
|
15.
|
Subsequent Events
|
|
•
|
given the competition for properties meeting our investment criteria, there could be a delay in reinvesting Section 1031 proceeds currently held by an escrow agent or we may be unable to reinvest such proceeds at all and any delay or limitation in using the reinvestment proceeds to acquire additional income producing assets would adversely affect our results of operations;
|
|
•
|
the financial condition of our customers could deteriorate;
|
|
•
|
we may not be able to lease or re-lease second generation space, defined as previously occupied space that becomes available for lease, quickly or on as favorable terms as old leases;
|
|
•
|
we may not be able to lease our newly constructed buildings as quickly or on as favorable terms as originally anticipated;
|
|
•
|
we may not be able to complete development, acquisition, reinvestment, disposition or joint venture projects as quickly or on as favorable terms as anticipated;
|
|
•
|
development activity by our competitors in our existing markets could result in an excessive supply relative to customer demand;
|
|
•
|
our markets may suffer declines in economic growth;
|
|
•
|
unanticipated increases in interest rates could increase our debt service costs;
|
|
•
|
unanticipated increases in operating expenses could negatively impact our operating results;
|
|
•
|
we may not be able to meet our liquidity requirements or obtain capital on favorable terms to fund our working capital needs and growth initiatives or repay or refinance outstanding debt upon maturity; and
|
|
•
|
the Company could lose key executive officers.
|
|
•
|
owning high-quality, differentiated office buildings in the BBDs of our core markets;
|
|
•
|
improving the operating results of our existing properties through concentrated leasing, asset management, cost control and customer service efforts;
|
|
•
|
developing and acquiring office buildings in BBDs that improve the overall quality of our portfolio and generate attractive returns over the long term for our stockholders;
|
|
•
|
disposing of properties no longer considered to be core assets primarily due to location, age, quality and overall strategic fit; and
|
|
•
|
maintaining a conservative and flexible balance sheet with ample liquidity to meet our funding needs and growth prospects.
|
|
|
New
|
|
Renewal
|
|
All Office
|
||||||
|
Leased space (in rentable square feet)
|
207,880
|
|
|
694,258
|
|
|
902,138
|
|
|||
|
Average term (in years - rentable square foot weighted)
|
7.2
|
|
|
6.3
|
|
|
6.5
|
|
|||
|
Base rents (per rentable square foot)
(1)
|
$
|
25.47
|
|
|
$
|
24.11
|
|
|
$
|
24.42
|
|
|
Rent concessions (per rentable square foot)
(1)
|
(1.32
|
)
|
|
(0.43
|
)
|
|
(0.63
|
)
|
|||
|
GAAP rents (per rentable square foot)
(1)
|
$
|
24.15
|
|
|
$
|
23.68
|
|
|
$
|
23.79
|
|
|
Tenant improvements (per rentable square foot)
(1)
|
$
|
3.85
|
|
|
$
|
1.52
|
|
|
$
|
2.05
|
|
|
Leasing commissions (per rentable square foot)
(1)
|
$
|
0.89
|
|
|
$
|
0.42
|
|
|
$
|
0.53
|
|
|
(1)
|
Weighted average per rentable square foot on an annual basis over the lease term.
|
|
•
|
cash flow from operating activities;
|
|
•
|
bank term loans and borrowings under our revolving credit facility;
|
|
•
|
the issuance of unsecured debt;
|
|
•
|
the issuance of secured debt;
|
|
•
|
the issuance of equity securities by the Company or the Operating Partnership; and
|
|
•
|
the disposition of non-core assets.
|
|
|
Three Months Ended
March 31, |
|
|
||||||||
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
Net Cash Provided By Operating Activities
|
$
|
48,235
|
|
|
$
|
33,106
|
|
|
$
|
15,129
|
|
|
Net Cash Provided By/(Used In) Investing Activities
|
333,835
|
|
|
(47,135
|
)
|
|
380,970
|
|
|||
|
Net Cash Provided By/(Used In) Financing Activities
|
(383,761
|
)
|
|
16,578
|
|
|
(400,339
|
)
|
|||
|
Total Cash Flows
|
$
|
(1,691
|
)
|
|
$
|
2,549
|
|
|
$
|
(4,240
|
)
|
|
|
March 31,
2016 |
|
December 31,
2015 |
||||
|
Mortgages and notes payable, net, at recorded book value
|
$
|
2,100,937
|
|
|
$
|
2,491,813
|
|
|
Financing obligation (in liabilities held for sale)
|
$
|
—
|
|
|
$
|
7,402
|
|
|
Preferred Stock, at liquidation value
|
$
|
29,030
|
|
|
$
|
29,050
|
|
|
Common Stock outstanding
|
97,392
|
|
|
96,092
|
|
||
|
Common Units outstanding (not owned by the Company)
|
2,900
|
|
|
2,900
|
|
||
|
Per share stock price at period end
|
$
|
47.81
|
|
|
$
|
43.60
|
|
|
Market value of Common Stock and Common Units
|
$
|
4,794,961
|
|
|
$
|
4,316,051
|
|
|
Total capitalization
|
$
|
6,924,928
|
|
|
$
|
6,844,316
|
|
|
•
|
a 32,000 square foot building for a sale price of
$4.7 million
(before closing credits to buyer of
$0.1 million
) and recorded a gain on disposition of property of
$1.1 million
. The buyer, which leased
79%
of the building, is a family business controlled by a director of the Company. The sale price exceeded the value set forth in an appraisal performed by a reputable independent commercial real estate services firm that has no relationship with the director or any of his affiliates; and
|
|
•
|
a building for a sale price of
$6.4 million
(before closing credits to buyer of
$0.5 million
) and recorded a gain on disposition of property of
$2.0 million
.
|
|
Property
|
|
Market
|
|
Rentable Square Feet
|
|
Anticipated Total Investment (1)
|
|
Investment As Of March 31, 2016 (1)
|
|
Pre-Leased %
|
|
Estimated Completion
|
|
Estimated Stabilization
|
||||||
|
|
|
|
|
|
|
($ in thousands)
|
|
|
|
|
|
|
||||||||
|
Seven Springs West (Office)
|
|
Nashville
|
|
203,000
|
|
|
$
|
59,000
|
|
|
$
|
45,951
|
|
|
85.6
|
%
|
|
3Q16
|
|
1Q17
|
|
Riverwood 200 (Office)
|
|
Atlanta
|
|
299,000
|
|
|
107,000
|
|
|
31,133
|
|
|
66.2
|
|
|
2Q17
|
|
2Q19
|
||
|
Seven Springs II (Office)
|
|
Nashville
|
|
131,000
|
|
|
38,100
|
|
|
6,322
|
|
|
42.9
|
|
|
2Q17
|
|
3Q18
|
||
|
Bridgestone Americas (Office)
|
|
Nashville
|
|
514,000
|
|
|
200,000
|
|
|
70,579
|
|
|
98.5
|
|
|
3Q17
|
|
3Q17
|
||
|
CentreGreen III (Office)
(2)
|
|
Raleigh
|
|
166,500
|
|
|
40,850
|
|
|
1,938
|
|
|
—
|
|
|
3Q17
|
|
3Q19
|
||
|
Enterprise V (Industrial)
|
|
Greensboro
|
|
131,200
|
|
|
7,600
|
|
|
6,156
|
|
|
—
|
|
|
2Q16
|
|
2Q17
|
||
|
|
|
|
|
1,444,700
|
|
|
$
|
452,550
|
|
|
$
|
162,079
|
|
|
64.7
|
%
|
|
|
|
|
|
(1)
|
Includes deferred lease commissions which are classified in deferred leasing costs on our Consolidated Balance Sheets.
|
|
(2)
|
Recorded on our Consolidated Balance Sheets in land held for development, not development in-process.
|
|
•
|
Net income/(loss) computed in accordance with GAAP;
|
|
•
|
Less net income attributable to noncontrolling interests in consolidated affiliates;
|
|
•
|
Plus depreciation and amortization of depreciable operating properties;
|
|
•
|
Less gains, or plus losses, from sales of depreciable operating properties, plus impairments on depreciable operating properties and excluding items that are classified as extraordinary items under GAAP;
|
|
•
|
Plus or minus our share of adjustments, including depreciation and amortization of depreciable operating properties, for unconsolidated partnerships and joint ventures (to reflect funds from operations on the same basis); and
|
|
•
|
Plus or minus adjustments for depreciation and amortization and gains/(losses) on sales of depreciable operating properties, plus impairments on depreciable operating properties, and noncontrolling interests in consolidated affiliates related to discontinued operations.
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
Funds from operations:
|
|
|
|
||||
|
Net income
|
$
|
446,735
|
|
|
$
|
20,835
|
|
|
Net (income) attributable to noncontrolling interests in consolidated affiliates
|
(308
|
)
|
|
(296
|
)
|
||
|
Depreciation and amortization of real estate assets
|
52,797
|
|
|
46,298
|
|
||
|
(Gains) on disposition of depreciable properties
|
(3,054
|
)
|
|
(394
|
)
|
||
|
Unconsolidated affiliates:
|
|
|
|
||||
|
Depreciation and amortization of real estate assets
|
742
|
|
|
846
|
|
||
|
(Gains) on disposition of depreciable properties
|
(331
|
)
|
|
(1,071
|
)
|
||
|
Discontinued operations:
|
|
|
|
||||
|
Depreciation and amortization of real estate assets
|
—
|
|
|
3,380
|
|
||
|
(Gains) on disposition of depreciable properties
|
(414,496
|
)
|
|
—
|
|
||
|
Funds from operations
|
82,085
|
|
|
69,598
|
|
||
|
Dividends on Preferred Stock
|
(626
|
)
|
|
(627
|
)
|
||
|
Funds from operations available for common stockholders
|
$
|
81,459
|
|
|
$
|
68,971
|
|
|
Funds from operations available for common stockholders per share
|
$
|
0.82
|
|
|
$
|
0.72
|
|
|
Weighted average shares outstanding
(1)
|
99,357
|
|
|
96,279
|
|
||
|
(1)
|
Includes assumed conversion of all potentially dilutive Common Stock equivalents.
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
Income from continuing operations before disposition of investment properties and activity in unconsolidated affiliates
|
$
|
22,460
|
|
|
$
|
13,952
|
|
|
Other income
|
(517
|
)
|
|
(582
|
)
|
||
|
Interest expense
|
20,705
|
|
|
21,242
|
|
||
|
General and administrative expenses
|
11,137
|
|
|
11,243
|
|
||
|
Depreciation and amortization
|
53,494
|
|
|
46,867
|
|
||
|
Net operating income from continuing operations
|
107,279
|
|
|
92,722
|
|
||
|
Less – non same property and other net operating income
|
(13,924
|
)
|
|
(3,416
|
)
|
||
|
Same property net operating income from continuing operations
|
$
|
93,355
|
|
|
$
|
89,306
|
|
|
|
|
|
|
||||
|
Same property net operating income from continuing operations
|
$
|
93,355
|
|
|
$
|
89,306
|
|
|
Less – straight-line rent and lease termination fees
|
(4,842
|
)
|
|
(3,962
|
)
|
||
|
Same property cash net operating income from continuing operations
|
$
|
88,513
|
|
|
$
|
85,344
|
|
|
|
|
Total Number of Shares Purchased
|
|
Weighted Average Price Paid per Share
|
|||
|
|
|
|
|
|
|||
|
January 1 to January 31
|
|
—
|
|
|
$
|
—
|
|
|
February 1 to February 29
|
|
26,758
|
|
|
43.55
|
|
|
|
March 1 to March 31
|
|
25,926
|
|
|
44.70
|
|
|
|
Total
|
|
52,684
|
|
|
$
|
44.12
|
|
|
Exhibit
Number
|
Description
|
|
1
|
Form of Equity Distribution Agreement, dated February 10, 2016, among Highwoods Properties, Inc., Highwoods Realty Limited Partnership and each of the firms named therein (filed as part of the Company’s Current Report on Form 8-K dated February 10, 2016)
|
|
10.17
|
Form of Agreement for Purchase and Sale of Real Estate, dated as of December 21, 2015, by and between Highwoods Realty Limited Partnership, Highwoods Services, Inc., Country Club Plaza KC Partners LLC, The Macerich Partnership, L.P. and The Taubman Realty Group Limited Partnership (filed as part of the Company's Annual Report on Form 10-K for the year ended December 31, 2015)
|
|
10.18
|
Agreement for Purchase and Sale of Real Estate and Related Property, dated as of January 29, 2016, by and between Highwoods Realty Limited Partnership and SJ Company I LLC (filed as part of the Company's Annual Report on Form 10-K for the year ended December 31, 2015)
|
|
12.1
|
Statement re: Computation of Ratios of the Company
|
|
12.2
|
Statement re: Computation of Ratios of the Operating Partnership
|
|
31.1
|
Certification of CEO Pursuant to Section 302 of the Sarbanes-Oxley Act for the Company
|
|
31.2
|
Certification of CFO Pursuant to Section 302 of the Sarbanes-Oxley Act for the Company
|
|
31.3
|
Certification of CEO Pursuant to Section 302 of the Sarbanes-Oxley Act for the Operating Partnership
|
|
31.4
|
Certification of CFO Pursuant to Section 302 of the Sarbanes-Oxley Act for the Operating Partnership
|
|
32.1
|
Certification of CEO Pursuant to Section 906 of the Sarbanes-Oxley Act for the Company
|
|
32.2
|
Certification of CFO Pursuant to Section 906 of the Sarbanes-Oxley Act for the Company
|
|
32.3
|
Certification of CEO Pursuant to Section 906 of the Sarbanes-Oxley Act for the Operating Partnership
|
|
32.4
|
Certification of CFO Pursuant to Section 906 of the Sarbanes-Oxley Act for the Operating Partnership
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Extension Labels Linkbase
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
Highwoods Properties, Inc.
|
|
|
By:
|
/s/ Mark F. Mulhern
|
|
|
Mark F. Mulhern
|
|
|
Senior Vice President and Chief Financial Officer
|
|
Highwoods Realty Limited Partnership
|
|
|
By:
|
Highwoods Properties, Inc., its sole general partner
|
|
By:
|
/s/ Mark F. Mulhern
|
|
|
Mark F. Mulhern
|
|
|
Senior Vice President and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|