These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
¨
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Delaware
|
77-0201147
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification Number)
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
ý
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 3, 2015
|
|
December 31, 2014
|
||||
|
|
(In thousands, except par value amounts)
|
||||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
79,656
|
|
|
$
|
73,032
|
|
|
Short-term investments
|
22,203
|
|
|
31,847
|
|
||
|
Accounts receivable, net
|
75,864
|
|
|
74,144
|
|
||
|
Inventories
|
31,518
|
|
|
32,747
|
|
||
|
Deferred income taxes, short-term
|
3,375
|
|
|
3,375
|
|
||
|
Prepaid expenses and other current assets
|
30,526
|
|
|
17,539
|
|
||
|
Total current assets
|
243,142
|
|
|
232,684
|
|
||
|
Property and equipment, net
|
27,140
|
|
|
27,221
|
|
||
|
Goodwill
|
197,776
|
|
|
197,884
|
|
||
|
Intangibles, net
|
8,692
|
|
|
10,599
|
|
||
|
Other assets
|
10,097
|
|
|
12,130
|
|
||
|
Total assets
|
$
|
486,847
|
|
|
$
|
480,518
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
18,497
|
|
|
$
|
15,318
|
|
|
Income taxes payable
|
320
|
|
|
893
|
|
||
|
Deferred revenue
|
48,124
|
|
|
38,601
|
|
||
|
Accrued liabilities
|
29,248
|
|
|
35,118
|
|
||
|
Total current liabilities
|
96,189
|
|
|
89,930
|
|
||
|
Income taxes payable, long-term
|
5,032
|
|
|
4,969
|
|
||
|
Deferred tax liabilities, long-term
|
3,095
|
|
|
3,095
|
|
||
|
Other non-current liabilities
|
11,007
|
|
|
10,711
|
|
||
|
Total liabilities
|
115,323
|
|
|
108,705
|
|
||
|
Commitments and contingencies (Note 16)
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock, $0.001 par value, 5,000 shares authorized; no shares issued or outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.001 par value, 150,000 shares authorized; 88,750 and 87,700 shares issued and outstanding at April 3, 2015 and December 31, 2014, respectively
|
89
|
|
|
88
|
|
||
|
Additional paid-in capital
|
2,265,055
|
|
|
2,261,952
|
|
||
|
Accumulated deficit
|
(1,890,904
|
)
|
|
(1,888,247
|
)
|
||
|
Accumulated other comprehensive loss
|
(2,716
|
)
|
|
(1,980
|
)
|
||
|
Total stockholders’ equity
|
371,524
|
|
|
371,813
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
486,847
|
|
|
$
|
480,518
|
|
|
|
Three months ended
|
||||||
|
|
April 3,
2015 |
|
March 28,
2014 |
||||
|
|
(In thousands, except per share amounts)
|
||||||
|
Product revenue
|
$
|
80,473
|
|
|
$
|
88,260
|
|
|
Service revenue
|
23,543
|
|
|
19,772
|
|
||
|
Net revenue
|
104,016
|
|
|
108,032
|
|
||
|
Product cost of revenue
|
35,460
|
|
|
44,606
|
|
||
|
Service cost of revenue
|
13,528
|
|
|
11,114
|
|
||
|
Total cost of revenue
|
48,988
|
|
|
55,720
|
|
||
|
Gross profit
|
55,028
|
|
|
52,312
|
|
||
|
Operating expenses:
|
|
|
|
||||
|
Research and development
|
22,329
|
|
|
23,888
|
|
||
|
Selling, general and administrative
|
31,196
|
|
|
33,547
|
|
||
|
Amortization of intangibles
|
1,446
|
|
|
1,950
|
|
||
|
Restructuring and related charges
|
44
|
|
|
149
|
|
||
|
Total operating expenses
|
55,015
|
|
|
59,534
|
|
||
|
Income (loss) from operations
|
13
|
|
|
(7,222
|
)
|
||
|
Interest income, net
|
55
|
|
|
77
|
|
||
|
Other income (expense), net
|
(506
|
)
|
|
12
|
|
||
|
Loss on impairment of long-term investment
|
(2,505
|
)
|
|
—
|
|
||
|
Loss before income taxes
|
(2,943
|
)
|
|
(7,133
|
)
|
||
|
Benefit from income taxes
|
(286
|
)
|
|
(1,723
|
)
|
||
|
Net loss
|
$
|
(2,657
|
)
|
|
$
|
(5,410
|
)
|
|
|
|
|
|
||||
|
Net loss per share:
|
|
|
|
||||
|
Basic
|
$
|
(0.03
|
)
|
|
$
|
(0.06
|
)
|
|
Diluted
|
$
|
(0.03
|
)
|
|
$
|
(0.06
|
)
|
|
Shares used in per share calculation:
|
|
|
|
||||
|
Basic
|
88,655
|
|
|
97,921
|
|
||
|
Diluted
|
88,655
|
|
|
97,921
|
|
||
|
|
Three months ended
|
||||||
|
|
April 3,
2015 |
|
March 28,
2014 |
||||
|
|
(In thousands)
|
||||||
|
Net loss
|
$
|
(2,657
|
)
|
|
$
|
(5,410
|
)
|
|
Other comprehensive income (loss) before tax:
|
|
|
|
||||
|
Change in unrealized losses on cash flow hedges:
|
|
|
|
||||
|
Unrealized losses arising during the period
|
(184
|
)
|
|
—
|
|
||
|
Gains reclassified into earnings
|
(49
|
)
|
|
—
|
|
||
|
|
(233
|
)
|
|
—
|
|
||
|
Change in unrealized gains on available-for-sale securities
:
|
485
|
|
|
7
|
|
||
|
Change in foreign currency translation adjustments
|
(984
|
)
|
|
40
|
|
||
|
Other comprehensive income (loss) before tax
|
(732
|
)
|
|
47
|
|
||
|
Provision for (benefit from) income taxes
|
4
|
|
|
(1
|
)
|
||
|
Other comprehensive income (loss), net of tax
|
(736
|
)
|
|
48
|
|
||
|
Total Comprehensive loss
|
$
|
(3,393
|
)
|
|
$
|
(5,362
|
)
|
|
|
Three months ended
|
||||||
|
|
April 3,
2015 |
|
March 28,
2014 |
||||
|
|
(In thousands)
|
||||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net loss
|
$
|
(2,657
|
)
|
|
$
|
(5,410
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
||||
|
Amortization of intangibles
|
1,907
|
|
|
6,666
|
|
||
|
Depreciation
|
3,493
|
|
|
4,227
|
|
||
|
Stock-based compensation
|
4,134
|
|
|
3,807
|
|
||
|
Loss on impairment of long-term investment
|
2,505
|
|
|
—
|
|
||
|
Deferred income taxes, net
|
—
|
|
|
3,510
|
|
||
|
Provision for excess and obsolete inventories
|
454
|
|
|
722
|
|
||
|
Allowance for doubtful accounts, returns and discounts
|
(367
|
)
|
|
(536
|
)
|
||
|
Excess tax benefits from stock-based compensation
|
(120
|
)
|
|
(185
|
)
|
||
|
Other non-cash adjustments, net
|
154
|
|
|
462
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
(1,353
|
)
|
|
(1,927
|
)
|
||
|
Inventories
|
775
|
|
|
5,900
|
|
||
|
Prepaid expenses and other assets
|
(13,062
|
)
|
|
(6,671
|
)
|
||
|
Accounts payable
|
3,380
|
|
|
(2,533
|
)
|
||
|
Deferred revenue
|
10,105
|
|
|
6,382
|
|
||
|
Income taxes payable
|
(501
|
)
|
|
278
|
|
||
|
Accrued and other liabilities
|
(6,819
|
)
|
|
(3,447
|
)
|
||
|
Net cash provided by operating activities
|
2,028
|
|
|
11,245
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchases of investments
|
—
|
|
|
(14,084
|
)
|
||
|
Proceeds from maturities of investments
|
9,497
|
|
|
15,382
|
|
||
|
Purchases of property and equipment
|
(3,651
|
)
|
|
(3,431
|
)
|
||
|
Purchases of long-term investments
|
(85
|
)
|
|
—
|
|
||
|
Net cash provided by (used in) investing activities
|
5,761
|
|
|
(2,133
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Payments for repurchase of common stock
|
(5,182
|
)
|
|
(29,075
|
)
|
||
|
Proceeds from (repurchases of) common stock issued to employees
|
4,032
|
|
|
(1,377
|
)
|
||
|
Excess tax benefits from stock-based compensation
|
120
|
|
|
185
|
|
||
|
Net cash used in financing activities
|
(1,030
|
)
|
|
(30,267
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(135
|
)
|
|
18
|
|
||
|
Net increase (decrease) in cash and cash equivalents
|
6,624
|
|
|
(21,137
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
73,032
|
|
|
90,329
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
79,656
|
|
|
$
|
69,192
|
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Value
|
||||||||
|
As of April 3, 2015
|
|
|
|
|
|
|
|
||||||||
|
State, municipal and local government agencies bonds
|
$
|
11,228
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
11,238
|
|
|
Corporate bonds
|
10,969
|
|
|
1
|
|
|
(5
|
)
|
|
10,965
|
|
||||
|
Total short-term investments
|
$
|
22,197
|
|
|
$
|
11
|
|
|
$
|
(5
|
)
|
|
$
|
22,203
|
|
|
As of December 31, 2014
|
|
|
|
|
|
|
|
||||||||
|
State, municipal and local government agencies bonds
|
$
|
13,946
|
|
|
$
|
16
|
|
|
$
|
(1
|
)
|
|
$
|
13,961
|
|
|
Corporate bonds
|
17,899
|
|
|
3
|
|
|
(16
|
)
|
|
17,886
|
|
||||
|
Total short-term investments
|
$
|
31,845
|
|
|
$
|
19
|
|
|
$
|
(17
|
)
|
|
$
|
31,847
|
|
|
|
April 3, 2015
|
|
December 31, 2014
|
||||
|
Less than one year
|
$
|
22,203
|
|
|
$
|
30,946
|
|
|
Due in 1 - 2 years
|
—
|
|
|
901
|
|
||
|
Total short-term investments
|
$
|
22,203
|
|
|
$
|
31,847
|
|
|
|
Carrying Value
|
|
Maximum exposure to loss
(1)
|
||||
|
VJU
|
—
|
|
|
—
|
|
||
|
EDC
(2)
|
3,593
|
|
|
3,593
|
|
||
|
Total
|
$
|
3,593
|
|
|
$
|
3,593
|
|
|
|
|
|
|
Three months ended
|
||||||
|
|
|
Financial Statement Location
|
|
April 3, 2015
|
|
March 28, 2014
|
||||
|
Derivatives Designated as Hedging instruments:
|
|
|
|
|
|
|
||||
|
Gains in accumulated OCI on derivatives (effective portion)
|
|
Accumulated OCI
|
|
$
|
184
|
|
|
$
|
—
|
|
|
Gains reclassified from accumulated OCI into income (effective portion)
|
|
Cost of Revenue
|
|
$
|
7
|
|
|
$
|
—
|
|
|
|
|
Operating Expense
|
|
42
|
|
—
|
|
|||
|
|
|
Total
|
|
$
|
49
|
|
|
$
|
—
|
|
|
Loss recognized in income on derivatives (ineffectiveness portion and amount excluded from effectiveness testing)
|
|
Other income (expense), net
|
|
$
|
(42
|
)
|
|
$
|
—
|
|
|
Derivatives Not Designated as Hedging instruments:
|
|
|
|
|
|
|
||||
|
Gains (losses) recognized in income
|
|
Other income (expense), net
|
|
$
|
252
|
|
|
$
|
(177
|
)
|
|
|
|
April 3, 2015
|
|
December 31, 2014
|
||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
||||
|
Purchase
|
|
$
|
12,728
|
|
|
$
|
16,903
|
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
||||
|
Purchase
|
|
$
|
6,585
|
|
|
$
|
1,043
|
|
|
Sell
|
|
$
|
9,069
|
|
|
$
|
4,925
|
|
|
|
|
|
|
Asset Derivatives
|
|
|
|
Derivative Liabilities
|
||||||||||||
|
|
|
Balance Sheet Location
|
|
April 3, 2015
|
|
December 31, 2014
|
|
Balance Sheet Location
|
|
April 3, 2015
|
|
December 31, 2014
|
||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency contracts
|
|
Prepaid expenses and other current assets
|
|
$
|
57
|
|
|
$
|
329
|
|
|
Accrued Liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
$
|
57
|
|
|
$
|
329
|
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency contracts
|
|
Prepaid expenses and other current assets
|
|
$
|
91
|
|
|
$
|
12
|
|
|
Accrued Liabilities
|
|
$
|
18
|
|
|
$
|
7
|
|
|
|
|
|
|
$
|
91
|
|
|
$
|
12
|
|
|
|
|
$
|
18
|
|
|
$
|
7
|
|
|
Total derivatives
|
|
|
|
$
|
148
|
|
|
$
|
341
|
|
|
|
|
$
|
18
|
|
|
$
|
7
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts of Derivatives Not Offset in the Condensed Consolidated Balance Sheets
|
|
|
||||||||||||
|
|
|
Gross Amounts of Derivatives
|
|
Gross Amounts of Derivatives Offset in the Condensed Consolidated Balance sheets
|
|
Net Amounts of Derivatives Presented in the Condensed Consolidated Balance Sheets
|
|
Financial Instrument
|
|
Cash Collateral Pledged
|
|
Net Amount
|
||||||||||
|
Derivative Assets
|
|
$
|
148
|
|
|
—
|
|
|
$
|
148
|
|
|
$
|
(18
|
)
|
|
—
|
|
|
$
|
130
|
|
|
Derivative Liabilities
|
|
$
|
18
|
|
|
—
|
|
|
$
|
18
|
|
|
$
|
(18
|
)
|
|
—
|
|
|
$
|
—
|
|
|
•
|
Level 1 — Observable inputs that reflect quoted prices for identical assets or liabilities in active markets.
|
|
•
|
Level 2 — Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. The Company primarily uses broker quotes for valuation of its short-term investments. The forward exchange contracts are classified as Level 2 because they are valued using quoted market prices and other observable data for similar instruments in an active market.
|
|
•
|
Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
As of April 3, 2015
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
$
|
32,795
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
32,795
|
|
|
Short-term investments
|
|
|
|
|
|
|
|
||||||||
|
State, municipal and local government agencies bonds
|
—
|
|
|
11,238
|
|
|
—
|
|
|
11,238
|
|
||||
|
Corporate bonds
|
—
|
|
|
10,965
|
|
|
—
|
|
|
10,965
|
|
||||
|
Prepaids and other current assets
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
—
|
|
|
148
|
|
|
—
|
|
|
148
|
|
||||
|
Other assets
|
|
|
|
|
|
|
|
||||||||
|
Long-term investment
|
3,082
|
|
|
—
|
|
|
—
|
|
|
3,082
|
|
||||
|
Total assets measured and recorded at fair value
|
$
|
35,877
|
|
|
$
|
22,351
|
|
|
$
|
—
|
|
|
$
|
58,228
|
|
|
Accrued liabilities
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
Total liabilities measured and recorded at fair value
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
As of December 31, 2014
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
$
|
23,121
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23,121
|
|
|
Short-term investments
|
|
|
|
|
|
|
|
||||||||
|
State, municipal and local government agencies bonds
|
—
|
|
|
13,961
|
|
|
—
|
|
|
13,961
|
|
||||
|
Corporate bonds
|
—
|
|
|
17,886
|
|
|
—
|
|
|
17,886
|
|
||||
|
Prepaids and other current assets
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
—
|
|
|
341
|
|
|
—
|
|
|
341
|
|
||||
|
Other assets
|
|
|
|
|
|
|
|
||||||||
|
Long-term investment
|
2,606
|
|
|
—
|
|
|
—
|
|
|
2,606
|
|
||||
|
Total assets measured and recorded at fair value
|
$
|
25,727
|
|
|
$
|
32,188
|
|
|
$
|
—
|
|
|
$
|
57,915
|
|
|
Accrued liabilities
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
Total liabilities measured and recorded at fair value
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
|
April 3, 2015
|
|
December 31, 2014
|
||||
|
Accounts receivable, net:
|
|
|
|
||||
|
Accounts receivable
|
$
|
80,974
|
|
|
$
|
81,201
|
|
|
Less: allowances for doubtful accounts, returns and discounts
|
(5,110
|
)
|
|
(7,057
|
)
|
||
|
Total
|
$
|
75,864
|
|
|
$
|
74,144
|
|
|
Prepaid expenses and other current assets:
|
|
|
|
||||
|
Prepaid inventories to contract manufacturer
(1)
|
$
|
14,200
|
|
|
$
|
—
|
|
|
Prepaid software license to Vislink
(2)
|
1,090
|
|
|
1,233
|
|
||
|
Other Prepayments
|
9,953
|
|
|
9,713
|
|
||
|
Deferred cost of revenue
|
3,364
|
|
|
2,524
|
|
||
|
Income tax receivable
|
1,664
|
|
|
2,316
|
|
||
|
Other
|
255
|
|
|
1,753
|
|
||
|
|
$
|
30,526
|
|
|
$
|
17,539
|
|
|
Inventories:
|
|
|
|
||||
|
Raw materials
|
$
|
1,844
|
|
|
$
|
1,422
|
|
|
Work-in-process
|
1,439
|
|
|
1,255
|
|
||
|
Finished goods
|
28,235
|
|
|
30,070
|
|
||
|
Total
|
$
|
31,518
|
|
|
$
|
32,747
|
|
|
Property and equipment, net:
|
|
|
|
||||
|
Furniture and fixtures
|
$
|
7,690
|
|
|
$
|
7,691
|
|
|
Machinery and equipment
|
116,895
|
|
|
116,031
|
|
||
|
Leasehold improvements
|
9,550
|
|
|
8,140
|
|
||
|
Property and equipment, gross
|
134,135
|
|
|
131,862
|
|
||
|
Less: accumulated depreciation and amortization
|
(106,995
|
)
|
|
(104,641
|
)
|
||
|
Total
|
$
|
27,140
|
|
|
$
|
27,221
|
|
|
|
Video
|
|
Cable Edge
|
|
Total
|
||||||
|
As of December 31, 2014
|
$
|
136,975
|
|
|
$
|
60,909
|
|
|
$
|
197,884
|
|
|
Foreign currency translation adjustment
|
(75
|
)
|
|
(33
|
)
|
|
(108
|
)
|
|||
|
As of April 3, 2015
|
$
|
136,900
|
|
|
$
|
60,876
|
|
|
$
|
197,776
|
|
|
|
|
|
April 3, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
|
Range of Useful Lives
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
||||||||||||
|
Identifiable intangibles:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Developed core technology
|
4-6 years
|
|
$
|
136,145
|
|
|
$
|
(135,887
|
)
|
|
$
|
258
|
|
|
$
|
136,145
|
|
|
$
|
(135,426
|
)
|
|
$
|
719
|
|
|
Customer relationships/contracts
|
5-6 years
|
|
67,098
|
|
|
(60,001
|
)
|
|
7,097
|
|
|
67,098
|
|
|
(58,784
|
)
|
|
8,314
|
|
||||||
|
Maintenance agreements and related relationships
|
6-7 years
|
|
7,100
|
|
|
(5,763
|
)
|
|
1,337
|
|
|
7,100
|
|
|
(5,534
|
)
|
|
1,566
|
|
||||||
|
Total identifiable intangibles
|
|
|
$
|
210,343
|
|
|
$
|
(201,651
|
)
|
|
$
|
8,692
|
|
|
$
|
210,343
|
|
|
$
|
(199,744
|
)
|
|
$
|
10,599
|
|
|
|
|
Three months ended
|
||||||
|
|
|
April 3,
2015 |
|
March 28,
2014 |
||||
|
Included in cost of revenue
|
|
$
|
461
|
|
|
$
|
4,716
|
|
|
Included in operating expenses
|
|
1,446
|
|
|
1,950
|
|
||
|
Total amortization expense
|
|
$
|
1,907
|
|
|
$
|
6,666
|
|
|
|
Cost of Revenue
|
|
Operating
Expenses
|
|
Total
|
||||||
|
Year ended December 31,
|
|
|
|
|
|
||||||
|
2015 (remaining 9 months)
|
$
|
258
|
|
|
$
|
4,337
|
|
|
$
|
4,595
|
|
|
2016
|
—
|
|
|
4,097
|
|
|
4,097
|
|
|||
|
Total future amortization expense
|
$
|
258
|
|
|
$
|
8,434
|
|
|
$
|
8,692
|
|
|
|
Three months ended
|
||||||
|
|
April 3,
2015 |
|
March 28,
2014 |
||||
|
Restructuring and related charges in:
|
|
|
|
||||
|
Product cost of revenue
|
$
|
—
|
|
|
$
|
79
|
|
|
Operating expenses-Restructuring and related charges
|
44
|
|
|
149
|
|
||
|
|
$
|
44
|
|
|
$
|
228
|
|
|
|
Severance and benefits
|
|
Other charges
|
|
Total
|
||||||
|
Balance at December 31, 2014
|
$
|
305
|
|
|
$
|
17
|
|
|
$
|
322
|
|
|
Restructuring charges
|
56
|
|
|
—
|
|
|
56
|
|
|||
|
Adjustments to restructuring provisions
|
(5
|
)
|
|
(7
|
)
|
|
(12
|
)
|
|||
|
Cash payments
|
(312
|
)
|
|
(9
|
)
|
|
(321
|
)
|
|||
|
Non-cash write-offs
|
—
|
|
|
2
|
|
|
2
|
|
|||
|
Balance at April 3, 2015
|
$
|
44
|
|
|
$
|
3
|
|
|
$
|
47
|
|
|
|
|
|
Stock Options Outstanding
|
|
Restricted Stock Units Outstanding
|
|||||||||||
|
|
Shares
Available for
Grant
|
|
Number
of
Shares
|
|
Weighted
Average
Exercise Price
|
|
Number
of
Units
|
|
Weighted
Average
Grant
Date Fair
Value
|
|||||||
|
Balance at December 31, 2014
|
7,480
|
|
|
7,255
|
|
|
$
|
6.65
|
|
|
2,241
|
|
|
$
|
6.40
|
|
|
Authorized
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Granted
|
(3,037
|
)
|
|
1,049
|
|
|
7.58
|
|
|
1,325
|
|
|
7.57
|
|
||
|
Options exercised
|
—
|
|
|
(617
|
)
|
|
5.49
|
|
|
—
|
|
|
—
|
|
||
|
Shares released
|
—
|
|
|
—
|
|
|
—
|
|
|
(925
|
)
|
|
6.56
|
|
||
|
Forfeited or cancelled
|
283
|
|
|
(172
|
)
|
|
6.86
|
|
|
(73
|
)
|
|
6.23
|
|
||
|
Balance at April 3, 2015
|
4,726
|
|
|
7,515
|
|
|
$
|
6.87
|
|
|
2,568
|
|
|
$
|
7.01
|
|
|
|
Number
of
Shares
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Term (Years)
|
|
Aggregate
Intrinsic
Value
|
|||||
|
Vested and expected to vest
|
7,126
|
|
|
$
|
6.87
|
|
|
3.7
|
|
$
|
6,331
|
|
|
Exercisable
|
4,694
|
|
|
6.94
|
|
|
2.5
|
|
4,571
|
|
||
|
|
Number of
Shares
Underlying
Restricted
Stock
Units
|
|
Weighted
Average
Remaining
Vesting
Period
(Years)
|
|
Aggregate
Fair
Value
|
|||
|
Vested and expected to vest
|
2,359
|
|
|
0.8
|
|
$
|
17,407
|
|
|
|
Three months ended
|
||||||
|
|
April 3,
2015 |
|
March 28,
2014 |
||||
|
Stock-based compensation in:
|
|
|
|
||||
|
Cost of revenue
|
$
|
528
|
|
|
$
|
516
|
|
|
Research and development expense
|
1,148
|
|
|
1,101
|
|
||
|
Selling, general and administrative expense
|
2,458
|
|
|
2,190
|
|
||
|
Total stock-based compensation in operating expense
|
3,606
|
|
|
3,291
|
|
||
|
Total stock-based compensation
|
$
|
4,134
|
|
|
$
|
3,807
|
|
|
|
Three months ended
|
||||
|
|
April 3,
2015 |
|
March 28,
2014 |
||
|
Expected term (years)
|
4.70
|
|
|
4.70
|
|
|
Volatility
|
38
|
%
|
|
40
|
%
|
|
Risk-free interest rate
|
1.6
|
%
|
|
1.7
|
%
|
|
Expected dividends
|
0.0
|
%
|
|
0.0
|
%
|
|
|
Purchase Period Ending
|
||||
|
|
June 30,
2015 |
|
June 30,
2014 |
||
|
Expected term (years)
|
0.49
|
|
|
0.50
|
|
|
Volatility
|
35
|
%
|
|
29
|
%
|
|
Risk-free interest rate
|
0.1
|
%
|
|
0.1
|
%
|
|
Expected dividends
|
0.0
|
%
|
|
0.0
|
%
|
|
Estimated weighted average fair value per share at purchase date
|
$1.74
|
|
$1.71
|
||
|
|
Three months ended
|
||||||
|
|
April 3,
2015 |
|
March 28,
2014 |
||||
|
Loss before income taxes
|
$
|
(2,943
|
)
|
|
$
|
(7,133
|
)
|
|
Benefit from income taxes
|
(286
|
)
|
|
(1,723
|
)
|
||
|
Effective income tax rate
|
9.7
|
%
|
|
24.2
|
%
|
||
|
|
Three months ended
|
||||||
|
|
April 3,
2015 |
|
March 28,
2014 |
||||
|
Numerator:
|
|
|
|
||||
|
Net loss
|
$
|
(2,657
|
)
|
|
$
|
(5,410
|
)
|
|
Denominator:
|
|
|
|
||||
|
Weighted average number of common shares outstanding
|
|
|
|
||||
|
Basic and diluted
|
88,655
|
|
|
97,921
|
|
||
|
Net loss per share:
|
|
|
|
||||
|
Basic and diluted
|
$
|
(0.03
|
)
|
|
$
|
(0.06
|
)
|
|
|
Three months ended
|
||||
|
|
April 3,
2015 |
|
March 28,
2014 |
||
|
Potentially dilutive equity awards outstanding
|
9,641
|
|
|
11,072
|
|
|
|
|||||||
|
|
Three months ended
|
||||||
|
|
April 3, 2015
|
|
March 28, 2014
|
||||
|
Net revenue:
|
|
|
|
|
|
||
|
Video
|
$
|
69,282
|
|
|
$
|
81,152
|
|
|
Cable Edge
|
34,734
|
|
|
26,880
|
|
||
|
Total consolidated net revenue
|
$
|
104,016
|
|
|
$
|
108,032
|
|
|
|
|
|
|
|
|
||
|
Operating income (loss):
|
|
|
|
|
|
||
|
Video
|
$
|
(90
|
)
|
|
$
|
2,435
|
|
|
Cable Edge
|
6,188
|
|
|
1,044
|
|
||
|
Total segment operating income
|
6,098
|
|
|
3,479
|
|
||
|
Unallocated corporate expenses*
|
(44
|
)
|
|
(228
|
)
|
||
|
Stock-based compensation
|
(4,134
|
)
|
|
(3,807
|
)
|
||
|
Amortization of intangibles
|
(1,907
|
)
|
|
(6,666
|
)
|
||
|
Income (loss) from operations
|
13
|
|
|
(7,222
|
)
|
||
|
Non-operating income (expense)
|
(2,956
|
)
|
|
89
|
|
||
|
Loss before income taxes
|
$
|
(2,943
|
)
|
|
$
|
(7,133
|
)
|
|
Years ending December 31,
|
|
||
|
2015 (remaining 9 months)
|
$
|
7,591
|
|
|
2016
|
8,788
|
|
|
|
2017
|
8,067
|
|
|
|
2018
|
7,933
|
|
|
|
2019
|
7,885
|
|
|
|
Thereafter
|
6,133
|
|
|
|
Total
|
$
|
46,397
|
|
|
|
Three months ended
|
||||||
|
|
April 3,
2015 |
|
March 28,
2014 |
||||
|
Balance at beginning of period
|
$
|
4,242
|
|
|
$
|
3,606
|
|
|
Accrual for current period warranties
|
1,595
|
|
|
1,749
|
|
||
|
Warranty costs incurred
|
(1,746
|
)
|
|
(1,696
|
)
|
||
|
Balance at end of period
|
$
|
4,091
|
|
|
$
|
3,659
|
|
|
|
Foreign Currency Translation Adjustments
|
|
Unrealized Gains (Losses) on Cash Flow Hedges
|
|
Unrealized Gains (Losses) on Available-for-Sale Investments
|
|
Total
|
||||||||
|
Balance as of December 31, 2014
|
$
|
(1,523
|
)
|
|
$
|
311
|
|
|
$
|
(768
|
)
|
|
$
|
(1,980
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(984
|
)
|
|
(184
|
)
|
|
485
|
|
|
$
|
(683
|
)
|
|||
|
Amounts reclassified from AOCI
|
—
|
|
|
(49
|
)
|
|
—
|
|
|
(49
|
)
|
||||
|
Provision for income taxes
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
||||
|
Balance as of April 3, 2015
|
$
|
(2,507
|
)
|
|
$
|
78
|
|
|
(287
|
)
|
|
(2,716
|
)
|
||
|
|
Three months ended
|
||||||
|
|
April 3, 2015
|
|
March 28, 2014
|
||||
|
Gains on cash flow hedges from foreign currency contracts:
|
|
|
|
||||
|
Cost of revenue
|
$
|
7
|
|
|
$
|
—
|
|
|
Operating expenses
|
42
|
|
|
—
|
|
||
|
Total reclassifications from AOCI
|
$
|
49
|
|
|
$
|
—
|
|
|
•
|
developing trends and demands in the markets we address, particularly emerging markets;
|
|
•
|
economic conditions, particularly in certain geographies, and in financial markets;
|
|
•
|
new and future products and services;
|
|
•
|
capital spending of our customers;
|
|
•
|
our strategic direction, future business plans and growth strategy;
|
|
•
|
industry and customer consolidation;
|
|
•
|
expected demand for and benefits of our products and services;
|
|
•
|
seasonality of revenue and concentration of revenue sources;
|
|
•
|
the potential impact of our continuing stock repurchase plan;
|
|
•
|
potential future acquisitions and dispositions;
|
|
•
|
anticipated results of potential or actual litigation;
|
|
•
|
our competitive environment;
|
|
•
|
the impact of governmental regulation;
|
|
•
|
anticipated revenue and expenses, including the sources of such revenue and expenses;
|
|
•
|
expected impacts of changes in accounting rules;
|
|
•
|
use of cash, cash needs and ability to raise capital; and
|
|
•
|
the condition of our cash investments.
|
|
|
Three months ended
|
|
|
|
|||||||||
|
|
April 3, 2015
|
|
March 28, 2014
|
|
Q1 FY15 vs Q1 FY14
|
||||||||
|
Segment:
|
|
|
|
|
|
|
|||||||
|
Video
|
$
|
69,282
|
|
|
$
|
81,152
|
|
|
$
|
(11,870
|
)
|
(15
|
)%
|
|
Cable Edge
|
34,734
|
|
|
26,880
|
|
|
7,854
|
|
29
|
%
|
|||
|
Total
|
$
|
104,016
|
|
|
$
|
108,032
|
|
|
$
|
(4,016
|
)
|
(4
|
)%
|
|
Segment revenue as a % of total net revenue:
|
|
|
|
||||||||||
|
Video
|
67
|
%
|
|
75
|
%
|
|
|
|
|||||
|
Cable Edge
|
33
|
%
|
|
25
|
%
|
|
|
|
|||||
|
|
Three months ended
|
|
|
|
|||||||||
|
|
April 3, 2015
|
|
March 28, 2014
|
|
Q1 FY15 vs Q1 FY14
|
||||||||
|
Geography:
|
|
|
|
|
|
|
|||||||
|
Americas
|
$
|
60,518
|
|
|
$
|
64,886
|
|
|
$
|
(4,368
|
)
|
(7
|
)%
|
|
EMEA
|
24,673
|
|
|
24,187
|
|
|
486
|
|
2
|
%
|
|||
|
APAC
|
18,825
|
|
|
18,959
|
|
|
(134
|
)
|
(1
|
)%
|
|||
|
Total
|
$
|
104,016
|
|
|
$
|
108,032
|
|
|
$
|
(4,016
|
)
|
(4
|
)%
|
|
Regional revenue as a % of total net revenue:
|
|
|
|
||||||||||
|
Americas
|
58
|
%
|
|
60
|
%
|
|
|
|
|||||
|
EMEA
|
24
|
%
|
|
22
|
%
|
|
|
|
|||||
|
APAC
|
18
|
%
|
|
18
|
%
|
|
|
|
|||||
|
|
Three months ended
|
|
|
|
|||||||||
|
|
April 3, 2015
|
|
March 28, 2014
|
|
Q1 FY15 vs Q1 FY14
|
||||||||
|
Gross profit
|
$
|
55,028
|
|
|
$
|
52,312
|
|
|
$
|
2,716
|
|
5
|
%
|
|
As a percentage of net revenue (“gross margin”)
|
52.9
|
%
|
|
48.4
|
%
|
|
|
|
|||||
|
|
Three months ended
|
|
|
|
|||||||||
|
|
April 3, 2015
|
|
March 28, 2014
|
|
Q1 FY15 vs Q1 FY14
|
||||||||
|
Research and development
|
$
|
22,329
|
|
|
$
|
23,888
|
|
|
$
|
(1,559
|
)
|
(7
|
)%
|
|
As a percentage of net revenue
|
21.5
|
%
|
|
22.1
|
%
|
|
|
|
|||||
|
|
Three months ended
|
|
|
|
|||||||||
|
|
April 3, 2015
|
|
March 28, 2014
|
|
Q1 FY15 vs Q1 FY14
|
||||||||
|
Selling, general and administrative
|
$
|
31,196
|
|
|
$
|
33,547
|
|
|
$
|
(2,351
|
)
|
(7
|
)%
|
|
As a percentage of net revenue
|
30.0
|
%
|
|
31.1
|
%
|
|
|
|
|||||
|
|
Three months ended
|
|
|
|
|||||||||
|
|
April 3, 2015
|
|
March 28, 2014
|
|
Q1 FY15 vs Q1 FY14
|
||||||||
|
Video
|
$
|
(90
|
)
|
|
$
|
2,435
|
|
|
$
|
(2,525
|
)
|
(104
|
)%
|
|
Cable Edge
|
6,188
|
|
|
1,044
|
|
|
5,144
|
|
493
|
%
|
|||
|
Total segment operating income
|
$
|
6,098
|
|
|
$
|
3,479
|
|
|
$
|
2,619
|
|
75
|
%
|
|
Segment operating income (loss) as a % of segment revenue:
|
|
|
|
|
|
|
|||||||
|
Video
|
(0.1
|
)%
|
|
3
|
%
|
|
|
|
|||||
|
Cable Edge
|
18
|
%
|
|
4
|
%
|
|
|
|
|||||
|
|
Three months ended
|
||||||
|
|
April 3, 2015
|
|
March 28, 2014
|
||||
|
Total segment operating income
|
6,098
|
|
|
3,479
|
|
||
|
Unallocated corporate expenses
|
(44
|
)
|
|
(228
|
)
|
||
|
Stock-based compensation
|
(4,134
|
)
|
|
(3,807
|
)
|
||
|
Amortization of intangibles
|
(1,907
|
)
|
|
(6,666
|
)
|
||
|
Income (loss) from operations
|
13
|
|
|
(7,222
|
)
|
||
|
Non-operating income (expense)
|
(2,956
|
)
|
|
89
|
|
||
|
Loss before income taxes
|
$
|
(2,943
|
)
|
|
$
|
(7,133
|
)
|
|
|
Three months ended
|
|
|
|
|||||||||
|
|
April 3, 2015
|
|
March 28, 2014
|
|
Q1 FY15 vs Q1 FY14
|
||||||||
|
Amortization of intangibles
|
$
|
1,446
|
|
|
$
|
1,950
|
|
|
$
|
(504
|
)
|
(26
|
)%
|
|
As a percentage of net revenue
|
1.4
|
%
|
|
1.8
|
%
|
|
|
|
|||||
|
|
Three months ended
|
||||||
|
|
April 3,
2015 |
|
March 28,
2014 |
||||
|
Restructuring and related charges in:
|
|
|
|
||||
|
Product cost of revenue
|
$
|
—
|
|
|
$
|
79
|
|
|
Operating expenses-Restructuring and related charges
|
44
|
|
|
149
|
|
||
|
|
$
|
44
|
|
|
$
|
228
|
|
|
|
Three months ended
|
|
|
|
|||||||||
|
|
April 3, 2015
|
|
March 28, 2014
|
|
Q1 FY15 vs Q1 FY14
|
||||||||
|
Benefit from income taxes
|
$
|
(286
|
)
|
|
$
|
(1,723
|
)
|
|
$
|
1,437
|
|
(83
|
)%
|
|
As a percentage of net revenue
|
(0.3
|
)%
|
|
(1.6
|
)%
|
|
|
|
|||||
|
|
Three months ended
|
||||||
|
|
April 3, 2015
|
|
March 28, 2014
|
||||
|
Net cash provided by (used in):
|
|
|
|
||||
|
Operating activities
|
$
|
2,028
|
|
|
$
|
11,245
|
|
|
Investing activities
|
5,761
|
|
|
(2,133
|
)
|
||
|
Financing activities
|
(1,030
|
)
|
|
(30,267
|
)
|
||
|
Effect of foreign exchange rate changes on cash
|
(135
|
)
|
|
18
|
|
||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
6,624
|
|
|
$
|
(21,137
|
)
|
|
|
|
April 3, 2015
|
|
December 31, 2014
|
||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
||||
|
Purchase
|
|
$
|
12,728
|
|
|
$
|
16,903
|
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
||||
|
Purchase
|
|
$
|
6,585
|
|
|
$
|
1,043
|
|
|
Sell
|
|
$
|
9,069
|
|
|
$
|
4,925
|
|
|
Period
|
Total Number of
Shares Repurchased |
|
Average Price
Paid per Share |
|
Total Number of
Shares Repurchased as Part of Publicly Announced Plan or Program |
|
Approximate Dollar
Value of Shares that May Yet be Purchased Under the Plan or Program |
||||||
|
January 1, 2015 - January 30, 2015
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
68,654
|
|
|
January 31, 2015 - February 27, 2015
|
197
|
|
|
$
|
7.87
|
|
|
197
|
|
|
$
|
67,103
|
|
|
February 28, 2015 - April 3, 2015
|
477
|
|
|
$
|
7.62
|
|
|
477
|
|
|
$
|
63,472
|
|
|
|
674
|
|
|
$
|
7.69
|
|
|
674
|
|
|
|
||
|
Exhibit
Number
|
Exhibit Index
|
|
|
|
|
3.2
(1)
|
Amended and Restated Bylaws of Harmonic Inc.
|
|
|
|
|
31.1
(1)
|
Section 302 Certification of Principal Executive Officer
|
|
|
|
|
31.2
(1)
|
Section 302 Certification of Principal Financial Officer
|
|
|
|
|
32.1
|
Section 906 Certification of Principal Executive Officer
|
|
|
|
|
32.2
|
Section 906 Certification of Principal Financial Officer
|
|
|
|
|
101
|
The following materials from Registrant’s Quarterly Report on Form 10-Q for the quarter ended April 3, 2015, formatted in Extensible Business Reporting Language (XBRL) includes:
|
|
|
|
|
|
(i) Condensed Consolidated Balance Sheets at April 3, 2015 and December 31, 2014, (ii) Condensed Consolidated Statements of Operations for the three months ended April 3, 2015 and March 28, 2014, (iii) Condensed Consolidated Statements of Comprehensive Income (Loss) for the three months ended April 3, 2015 and March 28, 2014, (iv) Condensed Consolidated Statements of Cash Flows for the three months ended April 3, 2015 and March 28, 2014, and (v) Notes to Condensed Consolidated Financial Statements.
|
|
(1)
|
Filed herewith
|
|
HARMONIC INC.
|
|
|
|
|
|
By:
|
/s/ Carolyn V. Aver
|
|
|
Carolyn V. Aver
|
|
|
Chief Financial Officer
|
|
|
(Principal Financial and Accounting Officer)
|
|
|
Date: May 11, 2015
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|