These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
¨
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Delaware
|
77-0201147
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification Number)
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
ý
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 1, 2016
|
|
December 31, 2015
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
51,516
|
|
|
$
|
126,190
|
|
|
Short-term investments
|
13,760
|
|
|
26,604
|
|
||
|
Accounts receivable, net
|
102,668
|
|
|
69,515
|
|
||
|
Inventories
|
36,624
|
|
|
38,819
|
|
||
|
Prepaid expenses and other current assets
|
43,317
|
|
|
25,003
|
|
||
|
Total current assets
|
247,885
|
|
|
286,131
|
|
||
|
Property and equipment, net
|
36,517
|
|
|
27,012
|
|
||
|
Goodwill
|
235,369
|
|
|
197,781
|
|
||
|
Intangibles, net
|
39,638
|
|
|
4,097
|
|
||
|
Other long-term assets
|
28,635
|
|
|
9,936
|
|
||
|
Total assets
|
$
|
588,044
|
|
|
$
|
524,957
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Other debts and capital lease obligations, current
|
$
|
7,829
|
|
|
$
|
—
|
|
|
Accounts payable
|
35,794
|
|
|
19,364
|
|
||
|
Income taxes payable
|
139
|
|
|
307
|
|
||
|
Deferred revenue
|
62,679
|
|
|
33,856
|
|
||
|
Accrued liabilities
|
52,346
|
|
|
31,354
|
|
||
|
Total current liabilities
|
158,787
|
|
|
84,881
|
|
||
|
Convertible notes, long-term
|
100,712
|
|
|
98,295
|
|
||
|
Other debts and capital lease obligations, long-term
|
16,190
|
|
|
—
|
|
||
|
Income taxes payable, long-term
|
3,980
|
|
|
3,886
|
|
||
|
Deferred tax liabilities, long-term
|
957
|
|
|
—
|
|
||
|
Other non-current liabilities
|
15,341
|
|
|
9,727
|
|
||
|
Total liabilities
|
295,967
|
|
|
196,789
|
|
||
|
Commitments and contingencies (Note 16)
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock, $0.001 par value, 5,000 shares authorized; no shares issued or outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.001 par value, 150,000 shares authorized; 78,015 and 76,015 shares issued and outstanding at July 1, 2016 and December 31, 2015, respectively
|
78
|
|
|
76
|
|
||
|
Additional paid-in capital
|
2,245,120
|
|
|
2,236,418
|
|
||
|
Accumulated deficit
|
(1,949,767
|
)
|
|
(1,903,908
|
)
|
||
|
Accumulated other comprehensive loss
|
(3,354
|
)
|
|
(4,418
|
)
|
||
|
Total stockholders’ equity
|
292,077
|
|
|
328,168
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
588,044
|
|
|
$
|
524,957
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
July 1, 2016
|
|
July 3, 2015
|
|
July 1, 2016
|
|
July 3, 2015
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||||
|
Product
|
$
|
77,413
|
|
|
$
|
77,447
|
|
|
$
|
135,057
|
|
|
$
|
157,920
|
|
|
Services
|
32,158
|
|
|
25,656
|
|
|
56,346
|
|
|
49,199
|
|
||||
|
Total net revenue
|
109,571
|
|
|
103,103
|
|
|
191,403
|
|
|
207,119
|
|
||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
||||||||
|
Product
|
44,049
|
|
|
35,977
|
|
|
71,238
|
|
|
71,437
|
|
||||
|
Services
|
14,482
|
|
|
12,741
|
|
|
28,471
|
|
|
26,269
|
|
||||
|
Total cost of revenue
|
58,531
|
|
|
48,718
|
|
|
99,709
|
|
|
97,706
|
|
||||
|
Total gross profit
|
51,040
|
|
|
54,385
|
|
|
91,694
|
|
|
109,413
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Research and development
|
26,507
|
|
|
21,816
|
|
|
50,070
|
|
|
44,145
|
|
||||
|
Selling, general and administrative
|
36,516
|
|
|
31,281
|
|
|
69,386
|
|
|
62,477
|
|
||||
|
Amortization of intangibles
|
4,232
|
|
|
1,446
|
|
|
6,597
|
|
|
2,892
|
|
||||
|
Restructuring and related charges
|
1,903
|
|
|
185
|
|
|
4,515
|
|
|
229
|
|
||||
|
Total operating expenses
|
69,158
|
|
|
54,728
|
|
|
130,568
|
|
|
109,743
|
|
||||
|
Loss from operations
|
(18,118
|
)
|
|
(343
|
)
|
|
(38,874
|
)
|
|
(330
|
)
|
||||
|
Interest (expense) income, net
|
(2,651
|
)
|
|
17
|
|
|
(5,072
|
)
|
|
72
|
|
||||
|
Other income (expense), net
|
332
|
|
|
59
|
|
|
323
|
|
|
(447
|
)
|
||||
|
Loss on impairment of long-term investment
|
—
|
|
|
—
|
|
|
(1,476
|
)
|
|
(2,505
|
)
|
||||
|
Loss before income taxes
|
(20,437
|
)
|
|
(267
|
)
|
|
(45,099
|
)
|
|
(3,210
|
)
|
||||
|
Provision for income taxes
|
242
|
|
|
727
|
|
|
760
|
|
|
441
|
|
||||
|
Net loss
|
$
|
(20,679
|
)
|
|
$
|
(994
|
)
|
|
$
|
(45,859
|
)
|
|
$
|
(3,651
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net loss per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic and diluted
|
$
|
(0.27
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.59
|
)
|
|
$
|
(0.04
|
)
|
|
Shares used in per share calculation:
|
|
|
|
|
|
|
|
||||||||
|
Basic and diluted
|
77,342
|
|
|
88,426
|
|
|
77,168
|
|
|
88,541
|
|
||||
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
July 1, 2016
|
|
July 3, 2015
|
|
July 1, 2016
|
|
July 3, 2015
|
||||||||
|
Net loss
|
$
|
(20,679
|
)
|
|
$
|
(994
|
)
|
|
$
|
(45,859
|
)
|
|
$
|
(3,651
|
)
|
|
Other comprehensive income (loss) before tax:
|
|
|
|
|
|
|
|
||||||||
|
Change in unrealized gains (losses) on cash flow hedges:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gains (losses) arising during the period
|
(165
|
)
|
|
516
|
|
|
158
|
|
|
332
|
|
||||
|
Losses (gains) reclassified into earnings
|
22
|
|
|
(138
|
)
|
|
100
|
|
|
(187
|
)
|
||||
|
|
(143
|
)
|
|
378
|
|
|
258
|
|
|
145
|
|
||||
|
Change in unrealized gains (losses) on available-for-sale securities:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gains (losses) arising during the period
|
(49
|
)
|
|
460
|
|
|
30
|
|
|
945
|
|
||||
|
Loss reclassified into earnings
|
—
|
|
|
—
|
|
|
1,476
|
|
|
—
|
|
||||
|
|
(49
|
)
|
|
460
|
|
|
1,506
|
|
|
945
|
|
||||
|
Change in foreign currency translation adjustments
|
(2,611
|
)
|
|
582
|
|
|
(677
|
)
|
|
(402
|
)
|
||||
|
Other comprehensive income (loss) before tax
|
(2,803
|
)
|
|
1,420
|
|
|
1,087
|
|
|
688
|
|
||||
|
Less: Provision for (benefit from) income taxes
|
5
|
|
|
(10
|
)
|
|
23
|
|
|
(6
|
)
|
||||
|
Other comprehensive income (loss), net of tax
|
(2,808
|
)
|
|
1,430
|
|
|
1,064
|
|
|
694
|
|
||||
|
Total comprehensive income (losses)
|
$
|
(23,487
|
)
|
|
$
|
436
|
|
|
$
|
(44,795
|
)
|
|
$
|
(2,957
|
)
|
|
|
Six months ended
|
||||||
|
|
July 1, 2016
|
|
July 3, 2015
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net loss
|
$
|
(45,859
|
)
|
|
$
|
(3,651
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
||||
|
Amortization of intangibles
|
8,322
|
|
|
3,439
|
|
||
|
Depreciation
|
7,737
|
|
|
6,930
|
|
||
|
Stock-based compensation
|
5,862
|
|
|
8,018
|
|
||
|
Amortization of discount on convertible debt
|
2,417
|
|
|
—
|
|
||
|
Restructuring, asset impairment and loss on retirement of fixed assets
|
1,687
|
|
|
252
|
|
||
|
Loss on impairment of long-term investment
|
1,476
|
|
|
2,505
|
|
||
|
Deferred income taxes, net
|
38
|
|
|
—
|
|
||
|
Provision for excess and obsolete inventories
|
5,203
|
|
|
843
|
|
||
|
Allowance for doubtful accounts, returns and discounts
|
697
|
|
|
(713
|
)
|
||
|
Excess tax benefits from stock-based compensation
|
—
|
|
|
(22
|
)
|
||
|
Other non-cash adjustments, net
|
144
|
|
|
—
|
|
||
|
Changes in operating assets and liabilities, net of effects of acquisition:
|
|
|
|
||||
|
Accounts receivable
|
(16,000
|
)
|
|
(1,222
|
)
|
||
|
Inventories
|
3,158
|
|
|
(595
|
)
|
||
|
Prepaid expenses and other assets
|
(4,148
|
)
|
|
(11,635
|
)
|
||
|
Accounts payable
|
2,168
|
|
|
6,415
|
|
||
|
Deferred revenue
|
25,956
|
|
|
9,833
|
|
||
|
Income taxes payable
|
(122
|
)
|
|
(815
|
)
|
||
|
Accrued and other liabilities
|
(7,029
|
)
|
|
(5,994
|
)
|
||
|
Net cash (used in) provided by operating activities
|
(8,293
|
)
|
|
13,588
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Acquisition of business, net of cash acquired
|
(72,989
|
)
|
|
—
|
|
||
|
Purchases of investments
|
—
|
|
|
(12,986
|
)
|
||
|
Proceeds from maturities of investments
|
12,842
|
|
|
15,744
|
|
||
|
Purchases of property and equipment
|
(7,708
|
)
|
|
(7,505
|
)
|
||
|
Purchases of long-term investments
|
—
|
|
|
(85
|
)
|
||
|
Net cash used in investing activities
|
(67,855
|
)
|
|
(4,832
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Payment of convertible debt issuance costs
|
(582
|
)
|
|
—
|
|
||
|
Increase in other debts and capital leases
|
5,972
|
|
|
—
|
|
||
|
Repayment of other debts and capital leases
|
(6,524
|
)
|
|
—
|
|
||
|
Payments for repurchase of common stock
|
—
|
|
|
(12,171
|
)
|
||
|
Proceeds from common stock issued to employees
|
3,737
|
|
|
9,133
|
|
||
|
Payment of tax withholding obligations related to net share settlements of restricted stock units
|
(1,034
|
)
|
|
(2,642
|
)
|
||
|
Excess tax benefits from stock-based compensation
|
—
|
|
|
22
|
|
||
|
Net cash provided by (used in) financing activities
|
1,569
|
|
|
(5,658
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(95
|
)
|
|
(81
|
)
|
||
|
Net (decrease) increase in cash and cash equivalents
|
(74,674
|
)
|
|
3,017
|
|
||
|
Cash and cash equivalents at beginning of period
|
126,190
|
|
|
73,032
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
51,516
|
|
|
$
|
76,049
|
|
|
Assets:
|
|
||
|
Cash and cash equivalents
|
$
|
7,063
|
|
|
Accounts receivable, net
|
14,923
|
|
|
|
Inventories
|
3,462
|
|
|
|
Prepaid expenses and other current assets
|
4,442
|
|
|
|
Property and equipment, net
|
9,988
|
|
|
|
French R&D tax credit receivables
(1)
|
26,421
|
|
|
|
Other long-term assets
|
1,824
|
|
|
|
Total assets
|
$
|
68,123
|
|
|
Liabilities:
|
|
||
|
Other debts and capital leases, current
|
8,362
|
|
|
|
Accounts payable
|
13,963
|
|
|
|
Deferred revenue
|
2,504
|
|
|
|
Accrued liabilities
|
18,524
|
|
|
|
Other debts and capital leases, long-term
|
16,087
|
|
|
|
Other long-term liabilities
|
6,415
|
|
|
|
Deferred tax liabilities
|
952
|
|
|
|
Total liabilities
|
$
|
66,807
|
|
|
|
|
||
|
Goodwill
|
37,630
|
|
|
|
Intangibles
|
43,600
|
|
|
|
Total purchase consideration
|
$
|
82,546
|
|
|
|
Estimated Useful Life (in years)
|
|
Fair Value
|
||
|
Backlog
|
6 months
|
|
$
|
3,600
|
|
|
Developed technology
|
4 years
|
|
21,400
|
|
|
|
Customer relationships
|
5 years
|
|
18,000
|
|
|
|
In-process research and development
(1)
|
N/A
|
|
—
|
|
|
|
Trade name
|
4 years
|
|
600
|
|
|
|
|
|
|
$
|
43,600
|
|
|
|
Acquisition-related
|
|
Integration-related
|
||||||||||||
|
|
Three months ended
|
|
Six months ended
|
|
Three months ended
|
|
Six months ended
|
||||||||
|
|
July 1, 2016
|
|
July 1, 2016
|
||||||||||||
|
Product cost of revenue
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
433
|
|
|
$
|
491
|
|
|
Research and development
|
—
|
|
|
—
|
|
|
500
|
|
|
550
|
|
||||
|
Selling, general and administrative
|
885
|
|
|
3,321
|
|
|
1,585
|
|
|
2,137
|
|
||||
|
Total acquisition- and integration-related expenses in operating expenses
|
885
|
|
|
3,321
|
|
|
2,085
|
|
|
2,687
|
|
||||
|
Total acquisition- and integration-related expenses
|
$
|
885
|
|
|
$
|
3,321
|
|
|
$
|
2,518
|
|
|
$
|
3,178
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||
|
|
July 3,
2015 |
|
July 1,
2016 |
|
July 3,
2015 |
||||||
|
|
(in millions, except per share amounts)
|
||||||||||
|
Net revenue
|
$
|
127.3
|
|
|
$
|
200.1
|
|
|
$
|
243.9
|
|
|
Net loss
|
(8.9
|
)
|
|
(40.3
|
)
|
|
(27.9
|
)
|
|||
|
Net loss per share-basic and diluted
|
$
|
(0.10
|
)
|
|
$
|
(0.52
|
)
|
|
$
|
(0.31
|
)
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Value
|
||||||||
|
As of July 1, 2016
|
|
|
|
|
|
|
|
||||||||
|
Corporate bonds
|
$
|
13,752
|
|
|
$
|
9
|
|
|
$
|
(1
|
)
|
|
$
|
13,760
|
|
|
Total short-term investments
|
$
|
13,752
|
|
|
$
|
9
|
|
|
$
|
(1
|
)
|
|
$
|
13,760
|
|
|
As of December 31, 2015
|
|
|
|
|
|
|
|
||||||||
|
Corporate bonds
|
$
|
25,557
|
|
|
$
|
—
|
|
|
$
|
(52
|
)
|
|
$
|
25,505
|
|
|
Commercial paper
|
1,099
|
|
|
—
|
|
|
—
|
|
|
1,099
|
|
||||
|
Total short-term investments
|
$
|
26,656
|
|
|
$
|
—
|
|
|
$
|
(52
|
)
|
|
$
|
26,604
|
|
|
|
July 1, 2016
|
|
December 31, 2015
|
||||
|
Less than one year
|
$
|
12,424
|
|
|
$
|
19,642
|
|
|
Due in 1 - 2 years
|
1,336
|
|
|
6,962
|
|
||
|
Total short-term investments
|
$
|
13,760
|
|
|
$
|
26,604
|
|
|
|
Carrying Value
|
|
Maximum exposure to loss
(1)
|
||||
|
VJU
|
$
|
—
|
|
|
$
|
—
|
|
|
EDC
(2)
|
3,593
|
|
|
3,593
|
|
||
|
Total
|
$
|
3,593
|
|
|
$
|
3,593
|
|
|
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
|
Financial Statement Location
|
|
July 1, 2016
|
|
July 3, 2015
|
|
July 1, 2016
|
|
July 3, 2015
|
||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gains (losses) in AOCI on derivatives (effective portion)
|
|
AOCI
|
|
$
|
(165
|
)
|
|
$
|
516
|
|
|
$
|
158
|
|
|
$
|
332
|
|
|
Gains (losses) reclassified from AOCI into income (effective portion)
|
|
Cost of Revenue
|
|
$
|
(3
|
)
|
|
$
|
19
|
|
|
$
|
(13
|
)
|
|
$
|
26
|
|
|
|
|
Operating Expense
|
|
(19
|
)
|
|
119
|
|
|
(87
|
)
|
|
161
|
|
||||
|
|
|
Total
|
|
$
|
(22
|
)
|
|
$
|
138
|
|
|
$
|
(100
|
)
|
|
$
|
187
|
|
|
Losses recognized in income on derivatives (ineffectiveness portion and amount excluded from effectiveness testing)
|
|
Other income (expense), net
|
|
$
|
(22
|
)
|
|
$
|
(10
|
)
|
|
$
|
(49
|
)
|
|
$
|
(52
|
)
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gains (losses) recognized in income
|
|
Other income (expense), net
|
|
$
|
(50
|
)
|
|
$
|
133
|
|
|
$
|
(334
|
)
|
|
$
|
385
|
|
|
|
|
July 1, 2016
|
|
December 31, 2015
|
||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
||||
|
Purchase
|
|
$
|
6,001
|
|
|
$
|
12,984
|
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
||||
|
Purchase
|
|
$
|
4,048
|
|
|
$
|
6,942
|
|
|
Sell
|
|
$
|
14,854
|
|
|
$
|
11,332
|
|
|
|
|
|
|
Asset Derivatives
|
|
|
|
Derivative Liabilities
|
||||||||||||
|
|
|
Balance Sheet Location
|
|
July 1, 2016
|
|
December 31, 2015
|
|
Balance Sheet Location
|
|
July 1, 2016
|
|
December 31, 2015
|
||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency contracts
|
|
Prepaid expenses and other current assets
|
|
$
|
23
|
|
|
$
|
13
|
|
|
Accrued Liabilities
|
|
$
|
51
|
|
|
$
|
281
|
|
|
|
|
|
|
$
|
23
|
|
|
$
|
13
|
|
|
|
|
$
|
51
|
|
|
$
|
281
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency contracts
|
|
Prepaid expenses and other current assets
|
|
$
|
36
|
|
|
$
|
100
|
|
|
Accrued Liabilities
|
|
$
|
74
|
|
|
$
|
90
|
|
|
|
|
|
|
$
|
36
|
|
|
$
|
100
|
|
|
|
|
$
|
74
|
|
|
$
|
90
|
|
|
Total derivatives
|
|
|
|
$
|
59
|
|
|
$
|
113
|
|
|
|
|
$
|
125
|
|
|
$
|
371
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts of Derivatives Not Offset in the Condensed Consolidated Balance Sheets
|
|
|
||||||||||||
|
|
|
Gross Amounts of Derivatives
|
|
Gross Amounts of Derivatives Offset in the Condensed Consolidated Balance Sheets
|
|
Net Amounts of Derivatives Presented in the Condensed Consolidated Balance Sheets
|
|
Financial Instrument
|
|
Cash Collateral Pledged
|
|
Net Amount
|
||||||||||
|
Derivative Assets
|
|
$
|
59
|
|
|
—
|
|
|
$
|
59
|
|
|
$
|
(36
|
)
|
|
—
|
|
|
$
|
23
|
|
|
Derivative Liabilities
|
|
$
|
125
|
|
|
—
|
|
|
$
|
125
|
|
|
$
|
(36
|
)
|
|
—
|
|
|
$
|
89
|
|
|
•
|
Level 1 — Observable inputs that reflect quoted prices for identical assets or liabilities in active markets.
|
|
•
|
Level 2 — Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. The Company primarily uses broker quotes for valuation
|
|
•
|
Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
As of July 1, 2016
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
$
|
8,433
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,433
|
|
|
Short-term investments
|
|
|
|
|
|
|
|
||||||||
|
Corporate bonds
|
—
|
|
|
13,760
|
|
|
—
|
|
|
13,760
|
|
||||
|
Prepaids and other current assets
|
|
|
|
|
|
|
|
||||||||
|
Time deposit pledged for credit card facility
|
—
|
|
|
580
|
|
|
—
|
|
|
580
|
|
||||
|
Derivative assets
|
—
|
|
|
59
|
|
|
—
|
|
|
59
|
|
||||
|
Other assets
|
|
|
|
|
|
|
|
||||||||
|
Long-term investment
|
1,810
|
|
|
—
|
|
|
—
|
|
|
1,810
|
|
||||
|
Total assets measured and recorded at fair value
|
$
|
10,243
|
|
|
$
|
14,399
|
|
|
$
|
—
|
|
|
$
|
24,642
|
|
|
Accrued liabilities
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
—
|
|
|
125
|
|
|
—
|
|
|
125
|
|
||||
|
Total liabilities measured and recorded at fair value
|
$
|
—
|
|
|
$
|
125
|
|
|
$
|
—
|
|
|
$
|
125
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
As of December 31, 2015
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
$
|
53,434
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
53,434
|
|
|
U.S. Treasury bills
|
24,998
|
|
|
—
|
|
|
—
|
|
|
24,998
|
|
||||
|
Short-term investments
|
|
|
|
|
|
|
|
||||||||
|
Corporate bonds
|
—
|
|
|
25,505
|
|
|
—
|
|
|
25,505
|
|
||||
|
Commercial paper
|
—
|
|
|
1,099
|
|
|
—
|
|
|
1,099
|
|
||||
|
Prepaids and other current assets
|
|
|
|
|
|
|
|
||||||||
|
Time deposit pledged for credit card facility
|
—
|
|
|
580
|
|
|
—
|
|
|
580
|
|
||||
|
Derivative assets
|
—
|
|
|
113
|
|
|
—
|
|
|
113
|
|
||||
|
Other assets
|
|
|
|
|
|
|
|
||||||||
|
Long-term investment
|
1,840
|
|
|
—
|
|
|
—
|
|
|
1,840
|
|
||||
|
Total assets measured and recorded at fair value
|
$
|
80,272
|
|
|
$
|
27,297
|
|
|
$
|
—
|
|
|
$
|
107,569
|
|
|
Accrued liabilities
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
$
|
—
|
|
|
$
|
371
|
|
|
$
|
—
|
|
|
$
|
371
|
|
|
Total liabilities measured and recorded at fair value
|
$
|
—
|
|
|
$
|
371
|
|
|
$
|
—
|
|
|
$
|
371
|
|
|
|
July 1, 2016
|
|
December 31, 2015
|
||||
|
Accounts receivable, net:
|
|
|
|
||||
|
Accounts receivable
|
$
|
107,558
|
|
|
$
|
73,855
|
|
|
Less: allowances for doubtful accounts, returns and discounts
|
(4,890
|
)
|
|
(4,340
|
)
|
||
|
Total
|
$
|
102,668
|
|
|
$
|
69,515
|
|
|
|
July 1, 2016
|
|
December 31, 2015
|
||||
|
Prepaid expenses and other current assets:
|
|
|
|
||||
|
Prepaid inventories to contract manufacturer
(1)
|
$
|
8,500
|
|
|
$
|
8,500
|
|
|
Prepaid maintenance, royalty, rent and property taxes
|
6,530
|
|
|
5,974
|
|
||
|
Other Prepayments
|
7,242
|
|
|
2,762
|
|
||
|
Deferred cost of revenue
|
10,353
|
|
|
4,601
|
|
||
|
French R&D tax credits receivable
(2)
|
6,203
|
|
|
—
|
|
||
|
Restricted cash
(3)
|
1,328
|
|
|
1,093
|
|
||
|
Other
|
3,161
|
|
|
2,073
|
|
||
|
Total
|
$
|
43,317
|
|
|
$
|
25,003
|
|
|
|
July 1, 2016
|
|
December 31, 2015
|
||||
|
Inventories:
|
|
|
|
||||
|
Raw materials
|
$
|
7,824
|
|
|
$
|
5,421
|
|
|
Work-in-process
|
1,186
|
|
|
1,950
|
|
||
|
Finished goods
|
15,640
|
|
|
19,827
|
|
||
|
Service-related spares
|
11,974
|
|
|
11,621
|
|
||
|
Total
|
$
|
36,624
|
|
|
$
|
38,819
|
|
|
|
July 1, 2016
|
|
December 31, 2015
|
||||
|
Property and equipment, net:
|
|
|
|
||||
|
Furniture and fixtures
|
$
|
9,026
|
|
|
$
|
7,808
|
|
|
Machinery and equipment
|
96,257
|
|
|
93,010
|
|
||
|
Capitalized software
|
34,428
|
|
|
29,391
|
|
||
|
Leasehold improvements
|
13,891
|
|
|
10,000
|
|
||
|
Property and equipment, gross
|
153,602
|
|
|
140,209
|
|
||
|
Less: accumulated depreciation and amortization
|
(117,085
|
)
|
|
(113,197
|
)
|
||
|
Total
|
$
|
36,517
|
|
|
$
|
27,012
|
|
|
|
July 1, 2016
|
|
December 31, 2015
|
||||
|
Accrued Liabilities:
|
|
|
|
||||
|
Accrued employee compensation and related expenses
|
$
|
18,379
|
|
|
$
|
12,083
|
|
|
Accrued sales and use tax and property taxes
|
3,540
|
|
|
1,743
|
|
||
|
Accrued TVN contingent consideration
(1)
|
2,483
|
|
|
—
|
|
||
|
Accrued warranty
|
5,095
|
|
|
3,913
|
|
||
|
Accrued royalty payments
|
2,487
|
|
|
873
|
|
||
|
Contingent inventory reserves
|
3,649
|
|
|
1,315
|
|
||
|
Customer deposits and accrued customer rebates
|
4,319
|
|
|
1,851
|
|
||
|
Others
|
12,394
|
|
|
9,576
|
|
||
|
Total
|
$
|
52,346
|
|
|
$
|
31,354
|
|
|
|
Video
|
|
Cable Edge
|
|
Total
|
||||||
|
As of December 31, 2015
|
$
|
136,904
|
|
|
$
|
60,877
|
|
|
$
|
197,781
|
|
|
Preliminary estimate of goodwill from TVN acquisition
|
37,630
|
|
|
—
|
|
|
37,630
|
|
|||
|
Foreign currency translation adjustment
|
26
|
|
|
(68
|
)
|
|
(42
|
)
|
|||
|
As of July 1, 2016
|
$
|
174,560
|
|
|
$
|
60,809
|
|
|
$
|
235,369
|
|
|
|
|
|
July 1, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
Weighted Average Remaining Life (Years)
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
||||||||||||
|
Developed core technology
|
3.7
|
|
$
|
32,489
|
|
|
$
|
(12,695
|
)
|
|
$
|
19,794
|
|
|
$
|
10,987
|
|
|
$
|
(10,987
|
)
|
|
$
|
—
|
|
|
Customer relationships/contracts
|
4.4
|
|
47,286
|
|
|
(29,392
|
)
|
|
17,894
|
|
|
29,200
|
|
|
(25,752
|
)
|
|
3,448
|
|
||||||
|
Trademarks and trade names
|
3.7
|
|
603
|
|
|
(50
|
)
|
|
553
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Maintenance agreements and related relationships
|
0.2
|
|
5,500
|
|
|
(5,309
|
)
|
|
191
|
|
|
5,500
|
|
|
(4,851
|
)
|
|
649
|
|
||||||
|
Order Backlog
|
0.2
|
|
3,617
|
|
|
(2,411
|
)
|
|
1,206
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total identifiable intangibles
|
|
|
$
|
89,495
|
|
|
$
|
(49,857
|
)
|
|
$
|
39,638
|
|
|
$
|
45,687
|
|
|
$
|
(41,590
|
)
|
|
$
|
4,097
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
July 1,
2016 |
|
July 3,
2015 |
|
July 1,
2016 |
|
July 3,
2015 |
||||||||
|
Included in cost of revenue
|
$
|
1,307
|
|
|
$
|
86
|
|
|
$
|
1,725
|
|
|
$
|
547
|
|
|
Included in operating expenses
|
4,232
|
|
|
1,446
|
|
|
6,597
|
|
|
2,892
|
|
||||
|
Total amortization expense
|
$
|
5,539
|
|
|
$
|
1,532
|
|
|
$
|
8,322
|
|
|
$
|
3,439
|
|
|
|
Cost of Revenue
|
|
Operating
Expenses
|
|
Total
|
||||||
|
Year ended December 31,
|
|
|
|
|
|
||||||
|
2016 (remaining six months)
|
$
|
2,688
|
|
|
$
|
4,295
|
|
|
$
|
6,983
|
|
|
2017
|
5,376
|
|
|
3,768
|
|
|
9,144
|
|
|||
|
2018
|
5,376
|
|
|
3,768
|
|
|
9,144
|
|
|||
|
2019
|
5,376
|
|
|
3,768
|
|
|
9,144
|
|
|||
|
2020
|
978
|
|
|
3,642
|
|
|
4,620
|
|
|||
|
Thereafter
|
—
|
|
|
603
|
|
|
603
|
|
|||
|
Total future amortization expense
|
$
|
19,794
|
|
|
$
|
19,844
|
|
|
$
|
39,638
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
July 1,
2016 |
|
July 3,
2015 |
|
July 1,
2016 |
|
July 3,
2015 |
||||||||
|
Restructuring and asset impairment charges in:
|
|
|
|
|
|
|
|
||||||||
|
Product cost of revenue
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
(23
|
)
|
|
$
|
—
|
|
|
Operating expenses-Restructuring and related charges
|
1,903
|
|
|
185
|
|
|
4,515
|
|
|
229
|
|
||||
|
Total restructuring and related charges
|
$
|
1,909
|
|
|
$
|
185
|
|
|
$
|
4,492
|
|
|
$
|
229
|
|
|
|
Excess facilities
|
|
Severance and benefits
(1)
|
|
Other charges
|
|
Total
|
||||||||
|
Charges for 2016 Harmonic Restructuring Plan
|
$
|
1,418
|
|
|
$
|
2,893
|
|
|
$
|
246
|
|
|
$
|
4,557
|
|
|
Reclassification of deferred rent
|
1,087
|
|
|
—
|
|
|
—
|
|
|
1,087
|
|
||||
|
Cash payments
|
(468
|
)
|
|
(1,331
|
)
|
|
—
|
|
|
(1,799
|
)
|
||||
|
Non-cash write-offs
|
—
|
|
|
—
|
|
|
(246
|
)
|
|
(246
|
)
|
||||
|
Foreign exchange gain (loss)
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
||||
|
Balance at July 1, 2016
|
$
|
2,037
|
|
|
$
|
1,557
|
|
|
$
|
—
|
|
|
$
|
3,594
|
|
|
|
|
Severance and benefits (2)
|
||
|
Balance at December 31, 2015
|
|
$
|
264
|
|
|
Adjustments to restructuring provisions
|
|
(65
|
)
|
|
|
Cash payments
|
|
(194
|
)
|
|
|
Balance at July 1, 2016
|
|
$
|
5
|
|
|
|
July 1, 2016
|
|
December 31, 2015
|
||||
|
Liability:
|
|
|
|
||||
|
Principal amount
|
$
|
128,250
|
|
|
$
|
128,250
|
|
|
Less: Debt discount, net of amortization
|
(24,575
|
)
|
|
(26,732
|
)
|
||
|
Less: Debt issuance costs, net of amortization
|
(2,963
|
)
|
|
(3,223
|
)
|
||
|
Carrying amount
|
$
|
100,712
|
|
|
$
|
98,295
|
|
|
Remaining amortization period (years)
|
4.4
|
|
|
4.9
|
|
||
|
Effective interest rate on liability component
|
9.94
|
%
|
|
9.94
|
%
|
||
|
|
|
|
|
||||
|
Equity:
|
|
|
|
||||
|
Value of conversion option
|
$
|
26,925
|
|
|
$
|
26,925
|
|
|
Less: Equity issuance costs
|
(863
|
)
|
|
(863
|
)
|
||
|
Carrying amount
|
$
|
26,062
|
|
|
$
|
26,062
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
July 1, 2016
|
|
July 3, 2015
|
|
July 1, 2016
|
|
July 3, 2015
|
||||||||
|
Contractual interest expense
|
$
|
1,282
|
|
|
$
|
—
|
|
|
$
|
2,565
|
|
|
$
|
—
|
|
|
Amortization of debt discount
|
1,098
|
|
|
—
|
|
|
2,157
|
|
|
—
|
|
||||
|
Amortization of debt issuance costs
|
132
|
|
|
—
|
|
|
260
|
|
|
—
|
|
||||
|
Total interest expense recognized
|
$
|
2,512
|
|
|
$
|
—
|
|
|
$
|
4,982
|
|
|
$
|
—
|
|
|
|
July 1, 2016
|
||
|
Financing from French government agencies related to various government incentive programs
(1)
|
$
|
18,977
|
|
|
Term loans
(2)
|
1,616
|
|
|
|
Secured borrowings
(3)
|
1,100
|
|
|
|
Obligations under capital leases
|
2,326
|
|
|
|
Total debt obligations
|
24,019
|
|
|
|
Less: current portion
|
(7,829
|
)
|
|
|
Long-term portion
|
$
|
16,190
|
|
|
Years ending December 31,
|
Capital lease obligations
|
|
Debt obligations
|
||||
|
2016 (remaining six months)
|
$
|
590
|
|
|
$
|
1,354
|
|
|
2017
|
1,116
|
|
|
5,622
|
|
||
|
2018
|
527
|
|
|
5,779
|
|
||
|
2019
|
67
|
|
|
6,662
|
|
||
|
2020
|
26
|
|
|
665
|
|
||
|
Thereafter
|
—
|
|
|
1,611
|
|
||
|
Total
|
$
|
2,326
|
|
|
$
|
21,693
|
|
|
|
|
|
Stock Options Outstanding
|
|
Restricted Stock Units Outstanding
|
|||||||||||
|
|
Shares
Available for
Grant
|
|
Number
of
Shares
|
|
Weighted
Average
Exercise Price
|
|
Number
of
Units
|
|
Weighted
Average
Grant
Date Fair
Value
|
|||||||
|
Balance at December 31, 2015
|
6,150
|
|
|
5,674
|
|
|
$
|
6.56
|
|
|
2,182
|
|
|
$
|
6.99
|
|
|
Authorized
|
2,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Granted
|
(2,890
|
)
|
|
886
|
|
|
3.15
|
|
|
1,336
|
|
|
3.14
|
|
||
|
Options exercised
|
—
|
|
|
(1
|
)
|
|
2.25
|
|
|
—
|
|
|
—
|
|
||
|
Shares released
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,054
|
)
|
|
6.72
|
|
||
|
Forfeited or cancelled
|
1,754
|
|
|
(1,375
|
)
|
|
6.43
|
|
|
(253
|
)
|
|
5.89
|
|
||
|
Balance at July 1, 2016
|
7,014
|
|
|
5,184
|
|
|
$
|
6.02
|
|
|
2,211
|
|
|
$
|
4.74
|
|
|
|
Number
of
Shares
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Term (Years)
|
|
Aggregate
Intrinsic
Value
|
|||||
|
Vested and expected to vest
|
4,882
|
|
|
$
|
6.07
|
|
|
4.1
|
|
$
|
98
|
|
|
Exercisable
|
3,057
|
|
|
6.54
|
|
|
3.0
|
|
98
|
|
||
|
|
Number of
Shares
Underlying
Restricted
Stock
Units
|
|
Weighted
Average
Remaining
Vesting
Period
(Years)
|
|
Aggregate
Fair
Value
|
|||
|
Vested and expected to vest
|
1,959
|
|
|
0.9
|
|
$
|
5,897
|
|
|
|
July 1, 2016
|
||
|
Projected benefit obligation:
|
|
||
|
Acquired from TVN acquisition
|
$
|
5,907
|
|
|
Service cost
|
94
|
|
|
|
Interest cost
|
39
|
|
|
|
Foreign currency translation adjustment
|
27
|
|
|
|
As of July 1, 2016
|
$
|
6,067
|
|
|
Presented on the Condensed Consolidated Balance Sheets under:
|
|
||
|
Current portion (presented under “Accrued liabilities”)
|
$
|
243
|
|
|
Long-term portion (presented under “Other non-current liabilities”)
|
$
|
5,824
|
|
|
|
July 1, 2016
|
|
|
Discount rate
|
2.0
|
%
|
|
Mobility rate
|
2.2
|
%
|
|
Salary progression rate
|
2.0
|
%
|
|
Years ending December 31,
|
|
||
|
2016 (remaining six months)
|
$
|
47
|
|
|
2017
|
117
|
|
|
|
2018
|
227
|
|
|
|
2019
|
366
|
|
|
|
2020
|
433
|
|
|
|
2021 - 2025
|
2,311
|
|
|
|
|
$
|
3,501
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
July 1,
2016 |
|
July 3,
2015 |
|
July 1,
2016 |
|
July 3,
2015 |
||||||||
|
Stock-based compensation in:
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue
|
$
|
424
|
|
|
$
|
422
|
|
|
$
|
651
|
|
|
$
|
950
|
|
|
Research and development expense
|
841
|
|
|
1,027
|
|
|
1,810
|
|
|
2,175
|
|
||||
|
Selling, general and administrative expense
|
1,503
|
|
|
2,435
|
|
|
3,401
|
|
|
4,893
|
|
||||
|
Total stock-based compensation in operating expense
|
2,344
|
|
|
3,462
|
|
|
5,211
|
|
|
7,068
|
|
||||
|
Total stock-based compensation
|
$
|
2,768
|
|
|
$
|
3,884
|
|
|
$
|
5,862
|
|
|
$
|
8,018
|
|
|
|
Employee Stock Options
|
||||||||||
|
|
Three months ended
|
|
Six months ended
|
||||||||
|
|
July 1,
2016 |
|
July 3,
2015 |
|
July 1,
2016 |
|
July 3,
2015 |
||||
|
Expected term (years)
|
4.30
|
|
|
4.60
|
|
|
4.30
|
|
|
4.70
|
|
|
Volatility
|
36
|
%
|
|
37
|
%
|
|
36
|
%
|
|
38
|
%
|
|
Risk-free interest rate
|
1.1
|
%
|
|
1.5
|
%
|
|
1.4
|
%
|
|
1.5
|
%
|
|
Expected dividends
|
0.0
|
%
|
|
0.0
|
%
|
|
0.0
|
%
|
|
0.0
|
%
|
|
|
ESPP Purchase Period Ending
|
||||
|
|
June 30,
2016 |
|
June 30,
2015 |
||
|
Expected term (years)
|
0.50
|
|
|
0.50
|
|
|
Volatility
|
54
|
%
|
|
35
|
%
|
|
Risk-free interest rate
|
0.4
|
%
|
|
0.1
|
%
|
|
Expected dividends
|
0.0
|
%
|
|
0.0
|
%
|
|
Estimated weighted average fair value per share at purchase date
|
$1.19
|
|
$1.75
|
||
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
July 1,
2016 |
|
July 3,
2015 |
|
July 1,
2016 |
|
July 3,
2015 |
||||||||
|
Loss before income taxes
|
$
|
(20,437
|
)
|
|
$
|
(267
|
)
|
|
$
|
(45,099
|
)
|
|
$
|
(3,210
|
)
|
|
Provision for income taxes
|
242
|
|
|
727
|
|
|
760
|
|
|
441
|
|
||||
|
Effective income tax rate
|
(1.2
|
)%
|
|
(272.3
|
)%
|
|
(1.7
|
)%
|
|
(13.7
|
)%
|
||||
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
July 1,
2016 |
|
July 3,
2015 |
|
July 1,
2016 |
|
July 3,
2015 |
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net loss
|
$
|
(20,679
|
)
|
|
$
|
(994
|
)
|
|
$
|
(45,859
|
)
|
|
$
|
(3,651
|
)
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common shares outstanding
|
|
|
|
|
|
|
|
||||||||
|
Basic and diluted
|
77,342
|
|
|
88,426
|
|
|
77,168
|
|
|
88,541
|
|
||||
|
Net loss per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic and diluted
|
$
|
(0.27
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.59
|
)
|
|
$
|
(0.04
|
)
|
|
|
Three months ended
|
|
Six months ended
|
||||||||
|
|
July 1,
2016 |
|
July 3,
2015 |
|
July 1,
2016 |
|
July 3,
2015 |
||||
|
Stock options
|
5,428
|
|
|
6,840
|
|
|
5,488
|
|
|
6,964
|
|
|
RSUs
|
2,247
|
|
|
2,462
|
|
|
2,010
|
|
|
2,256
|
|
|
Stock purchase rights under the ESPP
|
652
|
|
|
449
|
|
|
355
|
|
|
476
|
|
|
Total
|
8,327
|
|
|
9,751
|
|
|
7,853
|
|
|
9,696
|
|
|
|
|||||||||||||||
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
July 1, 2016
|
|
July 3, 2015
|
|
July 1, 2016
|
|
July 3, 2015
|
||||||||
|
Net revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Video
|
$
|
90,588
|
|
|
$
|
78,207
|
|
|
$
|
155,596
|
|
|
$
|
147,489
|
|
|
Cable Edge
|
18,983
|
|
|
24,896
|
|
|
35,807
|
|
|
59,630
|
|
||||
|
Total consolidated net revenue
|
$
|
109,571
|
|
|
$
|
103,103
|
|
|
$
|
191,403
|
|
|
$
|
207,119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operating income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Video
|
$
|
518
|
|
|
$
|
4,901
|
|
|
$
|
(6,829
|
)
|
|
$
|
4,811
|
|
|
Cable Edge
|
(498
|
)
|
|
357
|
|
|
(2,351
|
)
|
|
6,545
|
|
||||
|
Total segment operating income (loss)
|
20
|
|
|
5,258
|
|
|
(9,180
|
)
|
|
11,356
|
|
||||
|
Unallocated corporate expenses
(1)
|
(9,831
|
)
|
|
(185
|
)
|
|
(15,510
|
)
|
|
(229
|
)
|
||||
|
Stock-based compensation
|
(2,768
|
)
|
|
(3,884
|
)
|
|
(5,862
|
)
|
|
(8,018
|
)
|
||||
|
Amortization of intangibles
|
(5,539
|
)
|
|
(1,532
|
)
|
|
(8,322
|
)
|
|
(3,439
|
)
|
||||
|
Loss from operations
|
(18,118
|
)
|
|
(343
|
)
|
|
(38,874
|
)
|
|
(330
|
)
|
||||
|
Non-operating income (expense)
|
(2,319
|
)
|
|
76
|
|
|
(6,225
|
)
|
|
(2,880
|
)
|
||||
|
Loss before income taxes
|
$
|
(20,437
|
)
|
|
$
|
(267
|
)
|
|
$
|
(45,099
|
)
|
|
$
|
(3,210
|
)
|
|
Years ending December 31,
|
|
||
|
2016 (remaining six months)
|
$
|
5,246
|
|
|
2017
|
12,451
|
|
|
|
2018
|
11,768
|
|
|
|
2019
|
10,248
|
|
|
|
2020
|
7,574
|
|
|
|
Thereafter
|
10,428
|
|
|
|
Total
|
$
|
57,715
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
July 1,
2016 |
|
July 3,
2015 |
|
July 1,
2016 |
|
July 3,
2015 |
||||||||
|
Balance at beginning of period
|
$
|
4,966
|
|
|
$
|
4,091
|
|
|
$
|
3,913
|
|
|
$
|
4,242
|
|
|
Balance assumed from TVN acquisition
|
—
|
|
|
—
|
|
|
1,012
|
|
|
—
|
|
||||
|
Accrual for current period warranties
|
1,716
|
|
|
1,530
|
|
|
2,975
|
|
|
3,125
|
|
||||
|
Changes in liability related to pre-existing warranties
|
(74
|
)
|
|
(92
|
)
|
|
(74
|
)
|
|
(92
|
)
|
||||
|
Warranty costs incurred
|
(1,513
|
)
|
|
(1,362
|
)
|
|
(2,731
|
)
|
|
(3,108
|
)
|
||||
|
Balance at end of period
|
$
|
5,095
|
|
|
$
|
4,167
|
|
|
$
|
5,095
|
|
|
$
|
4,167
|
|
|
|
Foreign Currency Translation Adjustments
|
|
Unrealized Gains (Losses) on Cash Flow Hedges
|
|
Unrealized Gains (Losses) on Available-for-Sale Investments
|
|
Total
|
||||||||
|
Balance as of December 31, 2015
|
$
|
(2,634
|
)
|
|
$
|
(246
|
)
|
|
$
|
(1,538
|
)
|
|
$
|
(4,418
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(677
|
)
|
|
158
|
|
|
30
|
|
|
(489
|
)
|
||||
|
Amounts reclassified from AOCI
|
—
|
|
|
100
|
|
|
1,476
|
|
|
1,576
|
|
||||
|
Provision for income taxes
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
(23
|
)
|
||||
|
Balance as of July 1, 2016
|
$
|
(3,311
|
)
|
|
$
|
12
|
|
|
$
|
(55
|
)
|
|
$
|
(3,354
|
)
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
July 1, 2016
|
|
July 3, 2015
|
|
July 1, 2016
|
|
July 3, 2015
|
||||||||
|
Gains (losses) on cash flow hedges from foreign currency contracts:
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue
|
$
|
(3
|
)
|
|
$
|
19
|
|
|
$
|
(13
|
)
|
|
$
|
26
|
|
|
Operating expenses
|
(19
|
)
|
|
119
|
|
|
(87
|
)
|
|
161
|
|
||||
|
Total reclassifications from AOCI
|
$
|
(22
|
)
|
|
$
|
138
|
|
|
$
|
(100
|
)
|
|
$
|
187
|
|
|
•
|
developing trends and demands in the markets we address, particularly emerging markets;
|
|
•
|
economic conditions, particularly in certain geographies, and in financial markets;
|
|
•
|
new and future products and services;
|
|
•
|
capital spending of our customers;
|
|
•
|
our strategic direction, future business plans and growth strategy;
|
|
•
|
industry and customer consolidation;
|
|
•
|
expected demand for and benefits of our products and services;
|
|
•
|
seasonality of revenue and concentration of revenue sources;
|
|
•
|
expectations regarding the impact of our TVN acquisition;
|
|
•
|
the potential impact of our continuing stock repurchase plan;
|
|
•
|
potential future acquisitions and dispositions;
|
|
•
|
anticipated results of potential or actual litigation;
|
|
•
|
our competitive environment;
|
|
•
|
the impact of governmental regulation;
|
|
•
|
anticipated revenue and expenses, including the sources of such revenue and expenses;
|
|
•
|
expected impacts of changes in accounting rules;
|
|
•
|
use of cash, cash needs and ability to raise capital; and
|
|
•
|
the condition of our cash investments.
|
|
|
Three months ended
|
|
|
|
|
Six months ended
|
|
|
|
||||||||||||||||||
|
|
July 1, 2016
|
|
July 3, 2015
|
|
Q2 FY16 vs Q2 FY15
|
|
July 1, 2016
|
|
July 3, 2015
|
|
Q2 FY16 YTD vs Q2 FY15 YTD
|
||||||||||||||||
|
Segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Video
|
$
|
90,588
|
|
|
$
|
78,207
|
|
|
$
|
12,381
|
|
16
|
%
|
|
$
|
155,596
|
|
|
$
|
147,489
|
|
|
$
|
8,107
|
|
5
|
%
|
|
Cable Edge
|
18,983
|
|
|
24,896
|
|
|
(5,913
|
)
|
(24
|
)%
|
|
35,807
|
|
|
59,630
|
|
|
(23,823
|
)
|
(40
|
)%
|
||||||
|
Total
|
$
|
109,571
|
|
|
$
|
103,103
|
|
|
$
|
6,468
|
|
6
|
%
|
|
$
|
191,403
|
|
|
$
|
207,119
|
|
|
$
|
(15,716
|
)
|
(8
|
)%
|
|
Segment revenue as a % of total net revenue:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Video
|
83
|
%
|
|
76
|
%
|
|
|
|
|
81
|
%
|
|
71
|
%
|
|
|
|
||||||||||
|
Cable Edge
|
17
|
%
|
|
24
|
%
|
|
|
|
|
19
|
%
|
|
29
|
%
|
|
|
|
||||||||||
|
|
Three months ended
|
|
|
|
|
Six months ended
|
|
|
|
||||||||||||||||||
|
|
July 1, 2016
|
|
July 3, 2015
|
|
Q2 FY16 vs Q2 FY15
|
|
July 1, 2016
|
|
July 3, 2015
|
|
Q2 FY16 YTD vs Q2 FY15 YTD
|
||||||||||||||||
|
Geography:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Americas
|
$
|
57,680
|
|
|
$
|
60,342
|
|
|
$
|
(2,662
|
)
|
(4
|
)%
|
|
$
|
106,657
|
|
|
$
|
120,860
|
|
|
$
|
(14,203
|
)
|
(12
|
)%
|
|
EMEA
|
33,456
|
|
|
27,360
|
|
|
6,096
|
|
22
|
%
|
|
53,311
|
|
|
52,033
|
|
|
1,278
|
|
2
|
%
|
||||||
|
APAC
|
18,435
|
|
|
15,401
|
|
|
3,034
|
|
20
|
%
|
|
31,435
|
|
|
34,226
|
|
|
(2,791
|
)
|
(8
|
)%
|
||||||
|
Total
|
$
|
109,571
|
|
|
$
|
103,103
|
|
|
$
|
6,468
|
|
6
|
%
|
|
$
|
191,403
|
|
|
$
|
207,119
|
|
|
$
|
(15,716
|
)
|
(8
|
)%
|
|
Regional revenue as a % of total net revenue:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Americas
|
53
|
%
|
|
58
|
%
|
|
|
|
|
56
|
%
|
|
58
|
%
|
|
|
|
||||||||||
|
EMEA
|
30
|
%
|
|
27
|
%
|
|
|
|
|
28
|
%
|
|
25
|
%
|
|
|
|
||||||||||
|
APAC
|
17
|
%
|
|
15
|
%
|
|
|
|
|
16
|
%
|
|
17
|
%
|
|
|
|
||||||||||
|
|
Three months ended
|
|
|
|
|
Six months ended
|
|
|
|
||||||||||||||||||
|
|
July 1, 2016
|
|
July 3, 2015
|
|
Q2 FY16 vs Q2 FY15
|
|
July 1, 2016
|
|
July 3, 2015
|
|
Q2 FY16 YTD vs Q2 FY15 YTD
|
||||||||||||||||
|
Gross profit
|
$
|
51,040
|
|
|
$
|
54,385
|
|
|
$
|
(3,345
|
)
|
(6
|
)%
|
|
$
|
91,694
|
|
|
$
|
109,413
|
|
|
$
|
(17,719
|
)
|
(16
|
)%
|
|
As a percentage of net revenue (“gross margin”)
|
46.6
|
%
|
|
52.7
|
%
|
|
|
|
|
47.9
|
%
|
|
52.8
|
%
|
|
|
|
||||||||||
|
|
Three months ended
|
|
|
|
|
Six months ended
|
|
|
|
||||||||||||||||||
|
|
July 1, 2016
|
|
July 3, 2015
|
|
Q2 FY16 vs Q2 FY15
|
|
July 1, 2016
|
|
July 3, 2015
|
|
Q2 FY16 YTD vs Q2 FY15 YTD
|
||||||||||||||||
|
Research and development
|
$
|
26,507
|
|
|
$
|
21,816
|
|
|
$
|
4,691
|
|
22
|
%
|
|
$
|
50,070
|
|
|
$
|
44,145
|
|
|
$
|
5,925
|
|
13
|
%
|
|
As a percentage of net revenue
|
24.2
|
%
|
|
21.2
|
%
|
|
|
|
|
26.2
|
%
|
|
21.3
|
%
|
|
|
|
||||||||||
|
|
Three months ended
|
|
|
|
|
Six months ended
|
|
|
|
||||||||||||||||||
|
|
July 1, 2016
|
|
July 3, 2015
|
|
Q2 FY16 vs Q2 FY15
|
|
July 1, 2016
|
|
July 3, 2015
|
|
Q2 FY16 YTD vs Q2 FY15 YTD
|
||||||||||||||||
|
Selling, general and administrative
|
$
|
36,516
|
|
|
$
|
31,281
|
|
|
$
|
5,235
|
|
17
|
%
|
|
$
|
69,386
|
|
|
$
|
62,477
|
|
|
$
|
6,909
|
|
11
|
%
|
|
As a percentage of net revenue
|
33.3
|
%
|
|
30.3
|
%
|
|
|
|
|
36.3
|
%
|
|
30.2
|
%
|
|
|
|
||||||||||
|
|
Three months ended
|
|
|
|
|
Six months ended
|
|
|
|
||||||||||||||||||
|
|
July 1, 2016
|
|
July 3, 2015
|
|
Q2 FY16 vs Q2 FY15
|
|
July 1, 2016
|
|
July 3, 2015
|
|
Q2 FY16 YTD vs Q2 FY15 YTD
|
||||||||||||||||
|
Video
|
$
|
518
|
|
|
$
|
4,901
|
|
|
$
|
(4,383
|
)
|
(89
|
)%
|
|
$
|
(6,829
|
)
|
|
$
|
4,811
|
|
|
$
|
(11,640
|
)
|
(242
|
)%
|
|
Cable Edge
|
(498
|
)
|
|
357
|
|
|
(855
|
)
|
(239
|
)%
|
|
(2,351
|
)
|
|
6,545
|
|
|
(8,896
|
)
|
(136
|
)%
|
||||||
|
Total segment operating income (loss)
|
$
|
20
|
|
|
$
|
5,258
|
|
|
$
|
(5,238
|
)
|
(100
|
)%
|
|
$
|
(9,180
|
)
|
|
$
|
11,356
|
|
|
$
|
(20,536
|
)
|
(181
|
)%
|
|
Segment operating income (loss) as a % of segment revenue:
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Video
|
1
|
%
|
|
6
|
%
|
|
|
|
|
(4
|
)%
|
|
3
|
%
|
|
|
|
||||||||||
|
Cable Edge
|
(3
|
)%
|
|
1
|
%
|
|
|
|
|
(7
|
)%
|
|
11
|
%
|
|
|
|
||||||||||
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
July 1, 2016
|
|
July 3, 2015
|
|
July 1, 2016
|
|
July 3, 2015
|
||||||||
|
Total segment operating income (loss)
|
$
|
20
|
|
|
$
|
5,258
|
|
|
$
|
(9,180
|
)
|
|
$
|
11,356
|
|
|
Unallocated corporate expenses
|
(9,831
|
)
|
|
(185
|
)
|
|
(15,510
|
)
|
|
(229
|
)
|
||||
|
Stock-based compensation
|
(2,768
|
)
|
|
(3,884
|
)
|
|
(5,862
|
)
|
|
(8,018
|
)
|
||||
|
Amortization of intangibles
|
(5,539
|
)
|
|
(1,532
|
)
|
|
(8,322
|
)
|
|
(3,439
|
)
|
||||
|
Loss from operations
|
(18,118
|
)
|
|
(343
|
)
|
|
(38,874
|
)
|
|
(330
|
)
|
||||
|
Non-operating income (expense)
|
(2,319
|
)
|
|
76
|
|
|
(6,225
|
)
|
|
(2,880
|
)
|
||||
|
Loss before income taxes
|
$
|
(20,437
|
)
|
|
$
|
(267
|
)
|
|
$
|
(45,099
|
)
|
|
$
|
(3,210
|
)
|
|
|
Three months ended
|
|
|
|
|
Six months ended
|
|
|
|
||||||||||||||||||
|
|
July 1, 2016
|
|
July 3, 2015
|
|
Q2 FY16 vs Q2 FY15
|
|
July 1, 2016
|
|
July 3, 2015
|
|
Q2 FY16 YTD vs Q2 FY15 YTD
|
||||||||||||||||
|
Amortization of intangibles
|
$
|
4,232
|
|
|
$
|
1,446
|
|
|
$
|
2,786
|
|
193
|
%
|
|
$
|
6,597
|
|
|
$
|
2,892
|
|
|
$
|
3,705
|
|
128
|
%
|
|
As a percentage of net revenue
|
3.9
|
%
|
|
1.4
|
%
|
|
|
|
|
3.4
|
%
|
|
1.4
|
%
|
|
|
|
|
|
||||||||
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
July 1,
2016 |
|
July 3,
2015 |
|
July 1,
2016 |
|
July 3,
2015 |
||||||||
|
Restructuring and related charges in:
|
|
|
|
|
|
|
|
||||||||
|
Product cost of revenue
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
(23
|
)
|
|
$
|
—
|
|
|
Operating expenses-Restructuring and related charges
|
1,903
|
|
|
185
|
|
|
4,515
|
|
|
229
|
|
||||
|
Total restructuring and related charges
|
$
|
1,909
|
|
|
$
|
185
|
|
|
$
|
4,492
|
|
|
$
|
229
|
|
|
|
Three months ended
|
|
|
|
|
Six months ended
|
|
|
|
||||||||||||||||||
|
|
July 1, 2016
|
|
July 3, 2015
|
|
Q2 FY16 vs Q2 FY15
|
|
July 1, 2016
|
|
July 3, 2015
|
|
Q2 FY16 YTD vs Q2 FY15 YTD
|
||||||||||||||||
|
Provision for income taxes
|
$
|
242
|
|
|
$
|
727
|
|
|
$
|
(485
|
)
|
(67
|
)%
|
|
$
|
760
|
|
|
$
|
441
|
|
|
$
|
319
|
|
72
|
%
|
|
Effective income tax rate
|
(1.2
|
)%
|
|
(272.3
|
)%
|
|
|
|
|
(1.7
|
)%
|
|
(13.7
|
)%
|
|
|
|
||||||||||
|
|
Six months ended
|
||||||
|
|
July 1, 2016
|
|
July 3, 2015
|
||||
|
Net cash provided by (used in):
|
|
|
|
||||
|
Operating activities
|
$
|
(8,293
|
)
|
|
$
|
13,588
|
|
|
Investing activities
|
(67,855
|
)
|
|
(4,832
|
)
|
||
|
Financing activities
|
1,569
|
|
|
(5,658
|
)
|
||
|
Effect of foreign exchange rate changes on cash
|
(95
|
)
|
|
(81
|
)
|
||
|
Net (decrease) increase in cash and cash equivalents
|
$
|
(74,674
|
)
|
|
$
|
3,017
|
|
|
|
Payments due in each fiscal year
|
||||||||||||||||||
|
|
Total
Amounts
Committed
|
|
2016 (remaining six months)
|
|
2017 and 2018
|
|
2019 and 2020
|
|
Thereafter
|
||||||||||
|
Convertible debt
|
$
|
128,250
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
128,250
|
|
|
$
|
—
|
|
|
Interest on convertible debt
|
23,085
|
|
|
2,565
|
|
|
10,260
|
|
|
10,260
|
|
|
—
|
|
|||||
|
Other debts
|
21,693
|
|
|
1,354
|
|
|
11,401
|
|
|
7,327
|
|
|
1,611
|
|
|||||
|
Capital Lease
|
2,326
|
|
|
590
|
|
|
1,643
|
|
|
93
|
|
|
—
|
|
|||||
|
Operating leases
|
57,715
|
|
|
5,246
|
|
|
24,219
|
|
|
17,822
|
|
|
10,428
|
|
|||||
|
Purchase commitments
|
22,386
|
|
|
20,873
|
|
|
1,513
|
|
|
—
|
|
|
—
|
|
|||||
|
Total contractual obligations
|
$
|
255,455
|
|
|
$
|
30,628
|
|
|
$
|
49,036
|
|
|
$
|
163,752
|
|
|
$
|
12,039
|
|
|
Other commercial commitments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Standby letters of credit
|
$
|
699
|
|
|
$
|
531
|
|
|
$
|
168
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total commercial commitments
|
$
|
699
|
|
|
$
|
531
|
|
|
$
|
168
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
July 1, 2016
|
|
December 31, 2015
|
||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
||||
|
Purchase
|
$
|
6,001
|
|
|
$
|
12,984
|
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
||||
|
Purchase
|
$
|
4,048
|
|
|
$
|
6,942
|
|
|
Sell
|
$
|
14,854
|
|
|
$
|
11,332
|
|
|
Exhibit
Number
|
Exhibit Index
|
|
|
|
|
31.1
|
Section 302 Certification of Principal Executive Officer
|
|
|
|
|
31.2
|
Section 302 Certification of Principal Financial Officer
|
|
|
|
|
32.1
*
|
Section 906 Certification of Principal Executive Officer
|
|
|
|
|
32.2
*
|
Section 906 Certification of Principal Financial Officer
|
|
|
|
|
101
|
The following materials from Registrant’s Quarterly Report on Form 10-Q for the quarter ended July 1, 2016, formatted in Extensible Business Reporting Language (XBRL) includes:
|
|
|
|
|
|
(i) Condensed Consolidated Balance Sheets at July 1, 2016 and December 31, 2015, (ii) Condensed Consolidated Statements of Operations for the three and six months ended July 1, 2016 and July 3, 2015 (iii) Condensed Consolidated Statements of Comprehensive Income (Loss) for the three and six months ended July 1, 2016 and July 3, 2015, (iv) Condensed Consolidated Statements of Cash Flows for the six months ended July 1, 2016 and July 3, 2015, and (v) Notes to Condensed Consolidated Financial Statements.
|
|
HARMONIC INC.
|
|
|
|
|
|
By:
|
/s/ Harold Covert
|
|
|
Harold Covert
|
|
|
Chief Financial Officer
|
|
|
Date: August 10, 2016
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|