These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
¨
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Delaware
|
77-0201147
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification Number)
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
ý
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
Emerging growth company
|
¨
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 29, 2018
|
|
December 31, 2017
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
54,098
|
|
|
$
|
57,024
|
|
|
Accounts receivable, net
|
82,635
|
|
|
69,844
|
|
||
|
Inventories
|
22,994
|
|
|
25,976
|
|
||
|
Prepaid expenses and other current assets
|
19,377
|
|
|
18,931
|
|
||
|
Total current assets
|
179,104
|
|
|
171,775
|
|
||
|
Property and equipment, net
|
25,631
|
|
|
29,265
|
|
||
|
Goodwill
|
241,176
|
|
|
242,827
|
|
||
|
Intangibles, net
|
17,010
|
|
|
21,279
|
|
||
|
Other long-term assets
|
42,863
|
|
|
42,913
|
|
||
|
Total assets
|
$
|
505,784
|
|
|
$
|
508,059
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Other debts and capital lease obligations, current
|
$
|
1,723
|
|
|
$
|
7,610
|
|
|
Accounts payable
|
28,992
|
|
|
33,112
|
|
||
|
Income taxes payable
|
560
|
|
|
233
|
|
||
|
Deferred revenue
|
56,278
|
|
|
52,429
|
|
||
|
Accrued and other current liabilities
|
51,221
|
|
|
48,705
|
|
||
|
Total current liabilities
|
138,774
|
|
|
142,089
|
|
||
|
Convertible notes, long-term
|
111,702
|
|
|
108,748
|
|
||
|
Other debts and capital lease obligations, long-term
|
14,318
|
|
|
15,336
|
|
||
|
Income taxes payable, long-term
|
1,086
|
|
|
917
|
|
||
|
Other non-current liabilities
|
19,169
|
|
|
22,626
|
|
||
|
Total liabilities
|
285,049
|
|
|
289,716
|
|
||
|
Commitments and contingencies (Note 15)
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock, $0.001 par value, 5,000 shares authorized; no shares issued or outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.001 par value, 150,000 shares authorized; 85,439 and 82,554 shares issued and outstanding at June 29, 2018 and December 31, 2017, respectively
|
85
|
|
|
83
|
|
||
|
Additional paid-in capital
|
2,283,649
|
|
|
2,272,690
|
|
||
|
Accumulated deficit
|
(2,062,988
|
)
|
|
(2,057,812
|
)
|
||
|
Accumulated other comprehensive income (loss)
|
(11
|
)
|
|
3,382
|
|
||
|
Total stockholders’ equity
|
220,735
|
|
|
218,343
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
505,784
|
|
|
$
|
508,059
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
June 29, 2018
|
|
June 30, 2017
|
|
June 29, 2018
|
|
June 30, 2017
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||||
|
Product
|
$
|
60,599
|
|
|
$
|
50,190
|
|
|
$
|
115,973
|
|
|
$
|
100,594
|
|
|
Service
|
38,561
|
|
|
32,125
|
|
|
73,314
|
|
|
64,664
|
|
||||
|
Total net revenue
|
99,160
|
|
|
82,315
|
|
|
189,287
|
|
|
165,258
|
|
||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
||||||||
|
Product
|
31,251
|
|
|
32,005
|
|
|
57,860
|
|
|
58,107
|
|
||||
|
Service
|
16,306
|
|
|
16,495
|
|
|
32,641
|
|
|
32,928
|
|
||||
|
Total cost of revenue
|
47,557
|
|
|
48,500
|
|
|
90,501
|
|
|
91,035
|
|
||||
|
Total gross profit
|
51,603
|
|
|
33,815
|
|
|
98,786
|
|
|
74,223
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Research and development
|
21,542
|
|
|
27,055
|
|
|
44,999
|
|
|
51,937
|
|
||||
|
Selling, general and administrative
|
27,988
|
|
|
32,625
|
|
|
59,151
|
|
|
67,256
|
|
||||
|
Amortization of intangibles
|
800
|
|
|
780
|
|
|
1,604
|
|
|
1,554
|
|
||||
|
Restructuring and related charges
|
631
|
|
|
777
|
|
|
1,717
|
|
|
2,056
|
|
||||
|
Total operating expenses
|
50,961
|
|
|
61,237
|
|
|
107,471
|
|
|
122,803
|
|
||||
|
Income (loss) from operations
|
642
|
|
|
(27,422
|
)
|
|
(8,685
|
)
|
|
(48,580
|
)
|
||||
|
Interest expense, net
|
(2,863
|
)
|
|
(2,680
|
)
|
|
(5,620
|
)
|
|
(5,270
|
)
|
||||
|
Other income (expense), net
|
199
|
|
|
(819
|
)
|
|
(333
|
)
|
|
(1,330
|
)
|
||||
|
Loss before income taxes
|
(2,022
|
)
|
|
(30,921
|
)
|
|
(14,638
|
)
|
|
(55,180
|
)
|
||||
|
Provision for income taxes
|
891
|
|
|
579
|
|
|
1,969
|
|
|
347
|
|
||||
|
Net loss
|
$
|
(2,913
|
)
|
|
$
|
(31,500
|
)
|
|
$
|
(16,607
|
)
|
|
$
|
(55,527
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net loss per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic and diluted
|
$
|
(0.03
|
)
|
|
$
|
(0.39
|
)
|
|
$
|
(0.20
|
)
|
|
$
|
(0.69
|
)
|
|
Shares used in per share calculation:
|
|
|
|
|
|
|
|
||||||||
|
Basic and diluted
|
85,304
|
|
|
80,590
|
|
|
84,616
|
|
|
80,203
|
|
||||
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
June 29, 2018
|
|
June 30, 2017
|
|
June 29, 2018
|
|
June 30, 2017
|
||||||||
|
Net loss
|
$
|
(2,913
|
)
|
|
$
|
(31,500
|
)
|
|
$
|
(16,607
|
)
|
|
$
|
(55,527
|
)
|
|
Other comprehensive income (loss) before tax:
|
|
|
|
|
|
|
|
||||||||
|
Change in unrealized loss on available-for-sale securities:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized loss arising during the period
|
—
|
|
|
(114
|
)
|
|
—
|
|
|
(613
|
)
|
||||
|
Change in foreign currency translation adjustments
|
(4,758
|
)
|
|
3,994
|
|
|
(3,024
|
)
|
|
4,883
|
|
||||
|
Other comprehensive income (loss) before tax
|
(4,758
|
)
|
|
3,880
|
|
|
(3,024
|
)
|
|
4,270
|
|
||||
|
Less: Provision for income taxes
|
369
|
|
|
—
|
|
|
369
|
|
|
2
|
|
||||
|
Other comprehensive income (loss), net of tax
|
(5,127
|
)
|
|
3,880
|
|
|
(3,393
|
)
|
|
4,268
|
|
||||
|
Total comprehensive loss
|
$
|
(8,040
|
)
|
|
$
|
(27,620
|
)
|
|
$
|
(20,000
|
)
|
|
$
|
(51,259
|
)
|
|
|
Six months ended
|
||||||
|
|
June 29, 2018
|
|
June 30, 2017
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net loss
|
$
|
(16,607
|
)
|
|
$
|
(55,527
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
||||
|
Amortization of intangibles
|
4,194
|
|
|
4,144
|
|
||
|
Depreciation
|
6,771
|
|
|
7,139
|
|
||
|
Stock-based compensation
|
8,769
|
|
|
7,387
|
|
||
|
Amortization of discount on convertible debt and issuance cost
|
2,954
|
|
|
2,676
|
|
||
|
Restructuring, asset impairment and loss on retirement of fixed assets
|
93
|
|
|
228
|
|
||
|
Amortization of non-cash warrant
|
395
|
|
|
416
|
|
||
|
Deferred income taxes, net
|
530
|
|
|
(38
|
)
|
||
|
Foreign currency adjustments
|
(1,042
|
)
|
|
1,131
|
|
||
|
Provision for excess and obsolete inventories
|
822
|
|
|
5,094
|
|
||
|
Allowance for doubtful accounts and returns
|
623
|
|
|
3,274
|
|
||
|
Other non-cash adjustments, net
|
64
|
|
|
189
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
(13,572
|
)
|
|
23,479
|
|
||
|
Inventories
|
2,000
|
|
|
2,912
|
|
||
|
Prepaid expenses and other assets
|
1,897
|
|
|
5,933
|
|
||
|
Accounts payable
|
(4,187
|
)
|
|
1,434
|
|
||
|
Deferred revenue
|
9,378
|
|
|
1,308
|
|
||
|
Income taxes payable
|
503
|
|
|
228
|
|
||
|
Accrued and other liabilities
|
(337
|
)
|
|
(8,793
|
)
|
||
|
Net cash provided by operating activities
|
3,248
|
|
|
2,614
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Proceeds from maturities of investments
|
—
|
|
|
3,106
|
|
||
|
Proceeds from sales of investments
|
—
|
|
|
3,792
|
|
||
|
Purchases of property and equipment
|
(3,181
|
)
|
|
(5,943
|
)
|
||
|
Net cash (used in) provided by investing activities
|
(3,181
|
)
|
|
955
|
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from other debts and capital leases
|
—
|
|
|
164
|
|
||
|
Repayment of other debts and capital leases
|
(6,176
|
)
|
|
(6,650
|
)
|
||
|
Proceeds from common stock issued to employees
|
2,366
|
|
|
2,117
|
|
||
|
Payment of tax withholding obligations related to net share settlements of restricted stock units
|
(54
|
)
|
|
(2,726
|
)
|
||
|
Net cash used in financing activities
|
(3,864
|
)
|
|
(7,095
|
)
|
||
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
(588
|
)
|
|
935
|
|
||
|
Net decrease in cash, cash equivalents and restricted cash
|
(4,385
|
)
|
|
(2,591
|
)
|
||
|
Cash, cash equivalents and restricted cash at beginning of period
|
58,757
|
|
|
57,420
|
|
||
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
54,372
|
|
|
$
|
54,829
|
|
|
|
|
|
|
||||
|
Reconciliation of cash, cash equivalents, and restricted cash to the condensed consolidated balance sheets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
54,098
|
|
|
$
|
52,885
|
|
|
Restricted cash included in prepaid expenses and other current assets
|
274
|
|
|
802
|
|
||
|
Restricted cash included in other long-term assets
|
—
|
|
|
1,142
|
|
||
|
Total cash, cash equivalents and restricted cash
|
$
|
54,372
|
|
|
$
|
54,829
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
Balance as of December 31, 2017
|
|
Cumulative Impact from Adopting Topic 606
|
|
Balance as of January 1, 2018
|
||||||
|
ASSETS
|
|
|
|
|
|
||||||
|
Accounts receivable, net
|
$
|
69,844
|
|
|
$
|
1,781
|
|
|
$
|
71,625
|
|
|
Prepaid expenses and other current assets
|
18,931
|
|
|
3,578
|
|
|
22,509
|
|
|||
|
Other long-term assets
|
42,913
|
|
|
773
|
|
|
43,686
|
|
|||
|
|
|
|
|
|
|
||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||||||
|
Deferred revenue
|
$
|
52,429
|
|
|
$
|
(4,826
|
)
|
|
$
|
47,603
|
|
|
Other non-current liabilities
|
22,626
|
|
|
(473
|
)
|
|
22,153
|
|
|||
|
Accumulated deficit
|
(2,057,812
|
)
|
|
11,431
|
|
|
(2,046,381
|
)
|
|||
|
|
Three months ended June 29, 2018
|
|
Six months ended June 29, 2018
|
||||||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
As Reported
|
|
Previous Accounting Guidance
|
|
Impact from Adopting Topic 606
|
|
As Reported
|
|
Previous Accounting Guidance
|
|
Impact from Adopting Topic 606
|
||||||||||||
|
Total net revenue
|
$
|
99,160
|
|
|
$
|
98,714
|
|
|
$
|
446
|
|
|
$
|
189,287
|
|
|
$
|
188,037
|
|
|
$
|
1,250
|
|
|
Total cost of revenue
|
47,557
|
|
|
47,316
|
|
|
241
|
|
|
90,501
|
|
|
90,141
|
|
|
360
|
|
||||||
|
Total gross profit
|
51,603
|
|
|
51,398
|
|
|
205
|
|
|
98,786
|
|
|
97,896
|
|
|
890
|
|
||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Selling, general and administrative
|
27,988
|
|
|
28,570
|
|
|
(582
|
)
|
|
59,151
|
|
|
59,541
|
|
|
(390
|
)
|
||||||
|
Income (loss) from operations
|
642
|
|
|
(145
|
)
|
|
787
|
|
|
(8,685
|
)
|
|
(9,965
|
)
|
|
1,280
|
|
||||||
|
Loss before income taxes
|
(2,022
|
)
|
|
(2,809
|
)
|
|
787
|
|
|
(14,638
|
)
|
|
(15,918
|
)
|
|
1,280
|
|
||||||
|
Net loss
|
(2,913
|
)
|
|
(3,700
|
)
|
|
787
|
|
|
(16,607
|
)
|
|
(17,887
|
)
|
|
1,280
|
|
||||||
|
|
As of June 29, 2018
|
||||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
As Reported
|
|
Previous Accounting Guidance
|
|
Impact from Adopting Topic 606
|
||||
|
ASSETS
|
|
|
|
|
|
||||
|
Accounts receivable, net
|
82,635
|
|
|
78,065
|
|
|
$
|
4,570
|
|
|
Prepaid expenses and other current assets
|
19,377
|
|
|
15,918
|
|
|
3,459
|
|
|
|
Other long-term assets
|
42,863
|
|
|
42,360
|
|
|
503
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||||
|
Deferred revenue
|
56,278
|
|
|
60,032
|
|
|
(3,754
|
)
|
|
|
Other non-current liabilities
|
19,169
|
|
|
19,594
|
|
|
(425
|
)
|
|
|
Accumulated deficit
|
(2,062,988
|
)
|
|
(2,075,699
|
)
|
|
12,711
|
|
|
|
|
|
|
Three months ended
|
Six months ended
|
||||||||||||
|
|
Financial Statement Location
|
|
June 29, 2018
|
|
June 30, 2017
|
June 29, 2018
|
|
June 30, 2017
|
||||||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
||||||||
|
Losses recognized in income
|
Other income (expense), net
|
|
$
|
(1,268
|
)
|
|
$
|
(53
|
)
|
$
|
(1,382
|
)
|
|
$
|
(185
|
)
|
|
|
|
June 29, 2018
|
|
December 31, 2017
|
||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
||||
|
Purchase
|
|
$
|
24,743
|
|
|
$
|
12,875
|
|
|
Sell
|
|
$
|
1,658
|
|
|
$
|
1,509
|
|
|
|
|
|
|
Asset Derivatives
|
|
|
|
Derivative Liabilities
|
||||||||||||
|
|
|
Balance Sheet Location
|
|
June 29, 2018
|
|
December 31, 2017
|
|
Balance Sheet Location
|
|
June 29, 2018
|
|
December 31, 2017
|
||||||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency contracts
|
|
Prepaid expenses and other current assets
|
|
$
|
14
|
|
|
$
|
33
|
|
|
Accrued and other current liabilities
|
|
$
|
298
|
|
|
$
|
4
|
|
|
Total derivatives
|
|
|
|
$
|
14
|
|
|
$
|
33
|
|
|
|
|
$
|
298
|
|
|
$
|
4
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts of Derivatives Not Offset in the Condensed Consolidated Balance Sheets
|
|
|
|||||||||
|
|
|
Gross Amounts of Derivatives
|
|
Gross Amounts of Derivatives Offset in the Condensed Consolidated Balance Sheets
|
|
Net Amounts of Derivatives Presented in the Condensed Consolidated Balance Sheets
|
|
Financial Instrument
|
|
Net Amount
|
|||||||||
|
Derivative assets
|
|
$
|
14
|
|
|
—
|
|
|
$
|
14
|
|
|
$
|
(14
|
)
|
|
$
|
—
|
|
|
Derivative liabilities
|
|
$
|
298
|
|
|
—
|
|
|
$
|
298
|
|
|
$
|
(14
|
)
|
|
$
|
284
|
|
|
•
|
Level 1 — Observable inputs that reflect quoted prices for identical assets or liabilities in active markets.
|
|
•
|
Level 2 — Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. The forward exchange contracts are classified as Level 2 because they are valued using quoted market prices and other observable data for similar instruments in an active market.
|
|
•
|
Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
As of June 29, 2018
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Derivative assets
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
||||
|
Other long-term assets
|
|
|
|
|
|
|
|
||||||||
|
Long-term investment
|
178
|
|
|
—
|
|
|
—
|
|
|
178
|
|
||||
|
Total assets measured and recorded at fair value
|
$
|
178
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
192
|
|
|
Accrued and other current liabilities
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
$
|
—
|
|
|
$
|
298
|
|
|
$
|
—
|
|
|
$
|
298
|
|
|
Total liabilities measured and recorded at fair value
|
$
|
—
|
|
|
$
|
298
|
|
|
$
|
—
|
|
|
$
|
298
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
As of December 31, 2017
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
Prepaid expenses and other current assets
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
—
|
|
|
33
|
|
|
—
|
|
|
33
|
|
||||
|
Total assets measured and recorded at fair value
|
$
|
22
|
|
|
$
|
33
|
|
|
$
|
—
|
|
|
$
|
55
|
|
|
Accrued and other current liabilities
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
Total liabilities measured and recorded at fair value
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
|
June 29, 2018
|
|
December 31, 2017
|
||||
|
Accounts receivable, net:
|
|
|
|
||||
|
Accounts receivable
|
$
|
86,253
|
|
|
$
|
74,475
|
|
|
Less: allowances for doubtful accounts and sales returns
|
(3,618
|
)
|
|
(4,631
|
)
|
||
|
Total
|
$
|
82,635
|
|
|
$
|
69,844
|
|
|
|
June 29, 2018
|
|
December 31, 2017
|
||||
|
Prepaid expenses and other current assets:
|
|
|
|
||||
|
Deferred cost of revenue
|
$
|
7,688
|
|
|
$
|
4,440
|
|
|
Prepaid maintenance, royalty, rent, property taxes and value added tax
|
3,753
|
|
|
3,867
|
|
||
|
Contract assets
(1)
|
2,704
|
|
|
—
|
|
||
|
Capitalized commission
|
1,293
|
|
|
—
|
|
||
|
Restricted cash
(2)
|
274
|
|
|
530
|
|
||
|
French R&D tax credits receivable
(3)
|
103
|
|
|
6,609
|
|
||
|
Other
|
3,562
|
|
|
3,485
|
|
||
|
Total
|
$
|
19,377
|
|
|
$
|
18,931
|
|
|
|
June 29, 2018
|
|
December 31, 2017
|
||||
|
Inventories:
|
|
|
|
||||
|
Raw materials
|
$
|
1,973
|
|
|
$
|
2,881
|
|
|
Work-in-process
|
755
|
|
|
933
|
|
||
|
Finished goods
|
8,871
|
|
|
10,130
|
|
||
|
Service-related spares
|
11,395
|
|
|
12,032
|
|
||
|
Total
|
$
|
22,994
|
|
|
$
|
25,976
|
|
|
|
June 29, 2018
|
|
December 31, 2017
|
||||
|
Property and equipment, net:
|
|
|
|
||||
|
Machinery and equipment
|
$
|
88,129
|
|
|
$
|
87,121
|
|
|
Capitalized software
|
35,527
|
|
|
35,139
|
|
||
|
Leasehold improvements
|
14,978
|
|
|
15,051
|
|
||
|
Furniture and fixtures
|
6,499
|
|
|
6,534
|
|
||
|
Property and equipment, gross
|
145,133
|
|
|
143,845
|
|
||
|
Less: accumulated depreciation and amortization
|
(119,502
|
)
|
|
(114,580
|
)
|
||
|
Total
|
$
|
25,631
|
|
|
$
|
29,265
|
|
|
|
June 29, 2018
|
|
December 31, 2017
|
||||
|
Other long-term assets:
|
|
|
|
||||
|
R&D tax credits receivable
|
$
|
23,940
|
|
|
$
|
22,322
|
|
|
Deferred tax assets
|
9,563
|
|
|
10,462
|
|
||
|
Equity investment
|
3,771
|
|
|
3,593
|
|
||
|
Others
(1)
|
5,589
|
|
|
6,536
|
|
||
|
Total
|
$
|
42,863
|
|
|
$
|
42,913
|
|
|
|
June 29, 2018
|
|
December 31, 2017
|
||||
|
Accrued and other current liabilities:
|
|
|
|
||||
|
Accrued employee compensation and related expenses
|
$
|
15,750
|
|
|
$
|
16,414
|
|
|
Customer deposits
|
4,888
|
|
|
5,020
|
|
||
|
Accrued warranty
|
4,647
|
|
|
4,381
|
|
||
|
Contingent inventory reserves
|
3,700
|
|
|
3,806
|
|
||
|
Accrued royalty payments
|
2,583
|
|
|
2,195
|
|
||
|
Accrued TVN VDP, current
(1)
|
2,446
|
|
|
3,186
|
|
||
|
Accrued Avid litigation settlement, current
|
1,500
|
|
|
—
|
|
||
|
Others
|
15,707
|
|
|
13,703
|
|
||
|
Total
|
$
|
51,221
|
|
|
$
|
48,705
|
|
|
|
Video
|
|
Cable Access
|
|
Total
|
||||||
|
Balance as of December 31, 2017
|
$
|
182,012
|
|
|
$
|
60,815
|
|
|
$
|
242,827
|
|
|
Foreign currency translation adjustment
|
(1,633
|
)
|
|
(18
|
)
|
|
(1,651
|
)
|
|||
|
Balance as of June 29, 2018
|
$
|
180,379
|
|
|
$
|
60,797
|
|
|
$
|
241,176
|
|
|
|
|
|
June 29, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
Weighted Average Remaining Life (Years)
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
||||||||||||
|
Developed core technology
|
1.7
|
|
$
|
31,707
|
|
|
$
|
(22,985
|
)
|
|
$
|
8,722
|
|
|
$
|
31,707
|
|
|
$
|
(20,396
|
)
|
|
$
|
11,311
|
|
|
Customer relationships/contracts
|
2.7
|
|
44,690
|
|
|
(36,664
|
)
|
|
8,026
|
|
|
44,819
|
|
|
(35,205
|
)
|
|
9,614
|
|
||||||
|
Trademarks and trade names
|
1.7
|
|
630
|
|
|
(368
|
)
|
|
262
|
|
|
654
|
|
|
(300
|
)
|
|
354
|
|
||||||
|
Maintenance agreements and related relationships
|
n/a
|
|
5,500
|
|
|
(5,500
|
)
|
|
—
|
|
|
5,500
|
|
|
(5,500
|
)
|
|
—
|
|
||||||
|
Order Backlog
|
n/a
|
|
3,128
|
|
|
(3,128
|
)
|
|
—
|
|
|
3,177
|
|
|
(3,177
|
)
|
|
—
|
|
||||||
|
Total identifiable intangibles
|
|
|
$
|
85,655
|
|
|
$
|
(68,645
|
)
|
|
$
|
17,010
|
|
|
$
|
85,857
|
|
|
$
|
(64,578
|
)
|
|
$
|
21,279
|
|
|
|
Three months ended
|
Six months ended
|
||||||||||||
|
|
June 29,
2018 |
|
June 30,
2017 |
June 29,
2018 |
|
June 30,
2017 |
||||||||
|
Included in cost of revenue
|
$
|
1,295
|
|
|
$
|
1,295
|
|
$
|
2,590
|
|
|
$
|
2,590
|
|
|
Included in operating expenses
|
800
|
|
|
780
|
|
1,604
|
|
|
1,554
|
|
||||
|
Total amortization expense
|
$
|
2,095
|
|
|
$
|
2,075
|
|
$
|
4,194
|
|
|
$
|
4,144
|
|
|
|
Cost of Revenue
|
|
Operating
Expenses
|
|
Total
|
||||||
|
Year ended December 31,
|
|
|
|
|
|
||||||
|
2018 (remaining six months)
|
$
|
2,590
|
|
|
$
|
1,584
|
|
|
$
|
4,174
|
|
|
2019
|
5,180
|
|
|
3,167
|
|
|
8,347
|
|
|||
|
2020
|
951
|
|
|
3,036
|
|
|
3,987
|
|
|||
|
2021
|
—
|
|
|
502
|
|
|
502
|
|
|||
|
Total future amortization expense
|
$
|
8,721
|
|
|
$
|
8,289
|
|
|
$
|
17,010
|
|
|
|
Three months ended
|
Six months ended
|
||||||||||||
|
|
June 29,
2018 |
|
June 30,
2017 |
June 29,
2018 |
|
June 30,
2017 |
||||||||
|
Restructuring and related charges in:
|
|
|
|
|
|
|
||||||||
|
Cost of revenue
|
$
|
115
|
|
|
$
|
278
|
|
$
|
877
|
|
|
$
|
786
|
|
|
Operating expenses - Restructuring and related charges
|
631
|
|
|
777
|
|
1,717
|
|
|
2,056
|
|
||||
|
Total restructuring and related charges
|
$
|
746
|
|
|
$
|
1,055
|
|
$
|
2,594
|
|
|
$
|
2,842
|
|
|
|
Excess facilities
|
|
TVN VDP
(1)
|
|
Total
|
||||||
|
Balance at December 31, 2017
|
$
|
2,426
|
|
|
$
|
5,128
|
|
|
$
|
7,554
|
|
|
Adjustments to restructuring provisions
|
66
|
|
|
477
|
|
|
543
|
|
|||
|
Cash payments
|
(502
|
)
|
|
(1,653
|
)
|
|
(2,155
|
)
|
|||
|
Foreign exchange gain
|
—
|
|
|
(107
|
)
|
|
(107
|
)
|
|||
|
Balance at June 29, 2018
|
1,990
|
|
|
3,845
|
|
|
5,835
|
|
|||
|
Less: current portion
(1)
|
(900
|
)
|
|
(2,446
|
)
|
|
(3,346
|
)
|
|||
|
Long-term portion
(1)
|
$
|
1,090
|
|
|
$
|
1,399
|
|
|
$
|
2,489
|
|
|
|
June 29, 2018
|
|
December 31, 2017
|
||||
|
Liability:
|
|
|
|
||||
|
Principal amount
|
$
|
128,250
|
|
|
$
|
128,250
|
|
|
Less: Debt discount, net of amortization
|
(14,767
|
)
|
|
(17,404
|
)
|
||
|
Less: Debt issuance costs, net of amortization
|
(1,781
|
)
|
|
(2,098
|
)
|
||
|
Carrying amount
|
$
|
111,702
|
|
|
$
|
108,748
|
|
|
Remaining amortization period (years)
|
2.4
|
|
|
2.9
|
|
||
|
Effective interest rate on liability component
|
9.94
|
%
|
|
9.94
|
%
|
||
|
Carrying amount of equity component
|
$
|
26,062
|
|
|
$
|
26,062
|
|
|
|
Three months ended
|
Six months ended
|
||||||||||||
|
|
June 29, 2018
|
|
June 30, 2017
|
June 29, 2018
|
|
June 30, 2017
|
||||||||
|
Contractual interest expense
|
$
|
1,282
|
|
|
$
|
1,282
|
|
$
|
2,565
|
|
|
$
|
2,565
|
|
|
Amortization of debt discount
|
1,340
|
|
|
1,214
|
|
2,637
|
|
|
2,388
|
|
||||
|
Amortization of debt issuance costs
|
161
|
|
|
146
|
|
317
|
|
|
288
|
|
||||
|
Total interest expense recognized
|
$
|
2,783
|
|
|
$
|
2,642
|
|
$
|
5,519
|
|
|
$
|
5,241
|
|
|
|
June 29, 2018
|
|
December 31, 2017
|
||||
|
Financing from French government agencies related to various government incentive programs
(1)
|
$
|
14,401
|
|
|
$
|
20,565
|
|
|
Term loans
|
1,081
|
|
|
1,282
|
|
||
|
Obligations under capital leases
|
559
|
|
|
1,099
|
|
||
|
Total debt obligations
|
16,041
|
|
|
22,946
|
|
||
|
Less: current portion
|
(1,723
|
)
|
|
(7,610
|
)
|
||
|
Long-term portion
|
$
|
14,318
|
|
|
$
|
15,336
|
|
|
Years ending December 31,
|
Capital lease obligations
|
|
Other Debt obligations
|
||||
|
2018 (remaining six months)
|
$
|
395
|
|
|
$
|
864
|
|
|
2019
|
92
|
|
|
6,879
|
|
||
|
2020
|
49
|
|
|
6,687
|
|
||
|
2021
|
23
|
|
|
497
|
|
||
|
2022
|
—
|
|
|
457
|
|
||
|
Thereafter
|
—
|
|
|
98
|
|
||
|
Total
|
$
|
559
|
|
|
$
|
15,482
|
|
|
|
|
Stock Options Outstanding
|
|||||||||||
|
|
|
Number
of
Shares
|
|
Weighted
Average
Exercise Price
Per Share
|
|
Weighted
Average
Remaining
Contractual
Term (Years)
|
|
Aggregate
Intrinsic
Value
|
|||||
|
Balance at December 31, 2017
|
|
3,880
|
|
|
$
|
6.04
|
|
|
|
|
|
||
|
Granted
|
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Exercised
|
|
(87
|
)
|
|
2.94
|
|
|
|
|
|
|||
|
Forfeited
|
|
(35
|
)
|
|
4.76
|
|
|
|
|
|
|||
|
Canceled or expired
|
|
(538
|
)
|
|
8.75
|
|
|
|
|
|
|||
|
Balance at June 29, 2018
|
|
3,220
|
|
|
5.69
|
|
|
2.8
|
|
$
|
866.8
|
|
|
|
As of June 29, 2018
|
|
|
|
|
|
|
|
|
|||||
|
Vested and expected to vest
|
|
3,208
|
|
|
5.69
|
|
|
2.8
|
|
$
|
859.3
|
|
|
|
Exercisable
|
|
2,958
|
|
|
5.77
|
|
|
2.7
|
|
$
|
696.1
|
|
|
|
|
|
Restricted Stock Units Outstanding
|
||||
|
|
|
Number
of Shares |
|
Weighted
Average Grant Date Fair Value Per Share |
||
|
Balance at December 31, 2017
|
|
2,904
|
|
|
5.09
|
|
|
Granted
|
|
3,293
|
|
|
3.74
|
|
|
Vested
|
|
(2,220
|
)
|
|
4.75
|
|
|
Forfeited
|
|
(183
|
)
|
|
5.09
|
|
|
Balance at June 29, 2018
|
|
3,794
|
|
|
4.12
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
June 29, 2018
|
|
June 30, 2017
|
|
June 29,
2018 |
|
June 30,
2017 |
||||||||
|
Service cost
|
$
|
63
|
|
|
$
|
55
|
|
|
$
|
126
|
|
|
$
|
110
|
|
|
Interest cost
|
19
|
|
|
16
|
|
|
38
|
|
|
32
|
|
||||
|
Recognized net actuarial loss
|
—
|
|
|
2
|
|
|
—
|
|
|
3
|
|
||||
|
Net periodic benefit cost
|
$
|
82
|
|
|
$
|
73
|
|
|
$
|
164
|
|
|
$
|
145
|
|
|
|
Three months ended
|
Six months ended
|
||||||||||||
|
|
June 29,
2018 |
|
June 30,
2017 |
June 29,
2018 |
|
June 30,
2017 |
||||||||
|
Stock-based compensation in:
|
|
|
|
|
|
|
||||||||
|
Cost of revenue
|
$
|
448
|
|
|
$
|
700
|
|
$
|
963
|
|
|
$
|
1,145
|
|
|
Research and development expense
|
818
|
|
|
1,337
|
|
2,622
|
|
|
2,314
|
|
||||
|
Selling, general and administrative expense
|
1,746
|
|
|
2,099
|
|
5,184
|
|
|
3,928
|
|
||||
|
Total stock-based compensation in operating expense
|
2,564
|
|
|
3,436
|
|
7,806
|
|
|
6,242
|
|
||||
|
Total stock-based compensation
|
$
|
3,012
|
|
|
$
|
4,136
|
|
$
|
8,769
|
|
|
$
|
7,387
|
|
|
|
Stock Options
|
|
|
Three and six months ended
|
|
|
June 30,
2017 |
|
Expected term (years)
|
4.3
|
|
Volatility
|
43%
|
|
Risk-free interest rate
|
1.7%
|
|
Expected dividends
|
0.0%
|
|
|
ESPP Purchase Period Ending
|
||||
|
|
July 2,
2018 |
|
July 3,
2017 |
||
|
Expected term (years)
|
0.5
|
|
|
0.5
|
|
|
Volatility
|
60
|
%
|
|
41
|
%
|
|
Risk-free interest rate
|
1.7
|
%
|
|
1.0
|
%
|
|
Expected dividends
|
0.0
|
%
|
|
0.0
|
%
|
|
Estimated weighted average fair value per share at purchase date
|
$1.34
|
|
$1.40
|
||
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
June 29,
2018 |
|
June 30,
2017 |
|
June 29,
2018 |
|
June 30,
2017 |
||||||||
|
Loss before income taxes
|
$
|
(2,022
|
)
|
|
$
|
(30,921
|
)
|
|
$
|
(14,638
|
)
|
|
$
|
(55,180
|
)
|
|
Provision for income taxes
|
891
|
|
|
579
|
|
|
1,969
|
|
|
347
|
|
||||
|
Effective income tax rate
|
(44.1
|
)%
|
|
(1.9
|
)%
|
|
(13.5
|
)%
|
|
(0.6
|
)%
|
||||
|
|
Three months ended
|
Six months ended
|
||||||||||||
|
|
June 29,
2018 |
|
June 30,
2017 |
June 29,
2018 |
|
June 30,
2017 |
||||||||
|
Numerator:
|
|
|
|
|
|
|
||||||||
|
Net loss
|
$
|
(2,913
|
)
|
|
$
|
(31,500
|
)
|
$
|
(16,607
|
)
|
|
$
|
(55,527
|
)
|
|
Denominator:
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common shares outstanding
|
|
|
|
|
|
|
||||||||
|
Basic and diluted
|
85,304
|
|
|
80,590
|
|
84,616
|
|
|
80,203
|
|
||||
|
Net loss per share:
|
|
|
|
|
|
|
||||||||
|
Basic and diluted
|
$
|
(0.03
|
)
|
|
$
|
(0.39
|
)
|
$
|
(0.20
|
)
|
|
$
|
(0.69
|
)
|
|
|
Three months ended
|
Six months ended
|
||||||||
|
|
June 29,
2018 |
|
June 30,
2017 |
June 29,
2018 |
|
June 30,
2017 |
||||
|
Stock options
|
3,234
|
|
|
4,614
|
|
3,469
|
|
|
4,753
|
|
|
RSUs
|
3,326
|
|
|
3,400
|
|
2,766
|
|
|
3,054
|
|
|
Stock purchase rights under the ESPP
|
541
|
|
|
578
|
|
689
|
|
|
385
|
|
|
Warrants
(1)
|
782
|
|
|
782
|
|
782
|
|
|
782
|
|
|
Total
(2)
|
7,883
|
|
|
9,374
|
|
7,706
|
|
|
8,974
|
|
|
|
||||||||||||||
|
|
Three months ended
|
Six months ended
|
||||||||||||
|
|
June 29, 2018
(1)
|
|
June 30, 2017
|
June 29, 2018
|
|
June 30, 2017
|
||||||||
|
Video
|
|
|
|
|
|
|
||||||||
|
Revenue
|
$
|
79,208
|
|
|
$
|
73,379
|
|
$
|
150,956
|
|
|
$
|
147,721
|
|
|
Gross profit
|
43,558
|
|
|
37,720
|
|
84,784
|
|
|
78,493
|
|
||||
|
Operating income (loss)
|
6,239
|
|
|
(8,947
|
)
|
8,234
|
|
|
(14,783
|
)
|
||||
|
Cable Access
|
|
|
|
|
|
|
|
|
||||||
|
Revenue
|
$
|
20,236
|
|
|
$
|
8,936
|
|
$
|
38,726
|
|
|
$
|
17,537
|
|
|
Gross profit
|
10,187
|
|
|
1,699
|
|
18,827
|
|
|
3,909
|
|
||||
|
Operating income (loss)
|
540
|
|
|
(7,411
|
)
|
(973
|
)
|
|
(13,491
|
)
|
||||
|
Total
|
|
|
|
|
|
|
||||||||
|
Revenue
|
$
|
99,444
|
|
|
$
|
82,315
|
|
$
|
189,682
|
|
|
$
|
165,258
|
|
|
Gross profit
|
53,745
|
|
|
39,419
|
|
103,611
|
|
|
82,402
|
|
||||
|
Operating income (loss)
|
6,779
|
|
|
(16,358
|
)
|
7,261
|
|
|
(28,274
|
)
|
||||
|
|
Three months ended
|
Six months ended
|
||||||||||||
|
|
June 29, 2018
|
|
June 30, 2017
|
June 29, 2018
|
|
June 30, 2017
|
||||||||
|
Total segment operating income (loss)
|
$
|
6,779
|
|
|
$
|
(16,358
|
)
|
$
|
7,261
|
|
|
$
|
(28,274
|
)
|
|
Amortization of warrants
|
(284
|
)
|
|
—
|
|
(395
|
)
|
|
—
|
|
||||
|
Unallocated corporate expenses
|
(746
|
)
|
|
(4,853
|
)
|
(2,588
|
)
|
|
(8,775
|
)
|
||||
|
Stock-based compensation
|
(3,012
|
)
|
|
(4,136
|
)
|
(8,769
|
)
|
|
(7,387
|
)
|
||||
|
Amortization of intangibles
|
(2,095
|
)
|
|
(2,075
|
)
|
(4,194
|
)
|
|
(4,144
|
)
|
||||
|
Income (loss) from operations
|
642
|
|
|
(27,422
|
)
|
(8,685
|
)
|
|
(48,580
|
)
|
||||
|
Non-operating expense, net
|
(2,664
|
)
|
|
(3,499
|
)
|
(5,953
|
)
|
|
(6,600
|
)
|
||||
|
Loss before income taxes
|
$
|
(2,022
|
)
|
|
$
|
(30,921
|
)
|
$
|
(14,638
|
)
|
|
$
|
(55,180
|
)
|
|
Years ending December 31,
|
|
||
|
2018 (remaining six months)
|
$
|
6,505
|
|
|
2019
|
11,420
|
|
|
|
2020
|
8,379
|
|
|
|
2021
|
2,907
|
|
|
|
2022
|
2,431
|
|
|
|
Thereafter
|
10,758
|
|
|
|
Total
|
$
|
42,400
|
|
|
|
Three months ended
|
Six months ended
|
||||||||||||
|
|
June 29,
2018 |
|
June 30,
2017 |
June 29,
2018 |
|
June 30,
2017 |
||||||||
|
Balance at beginning of period
|
$
|
4,522
|
|
|
$
|
4,585
|
|
$
|
4,381
|
|
|
$
|
4,862
|
|
|
Accrual for current period warranties
|
1,714
|
|
|
1,277
|
|
3,450
|
|
|
2,495
|
|
||||
|
Warranty costs incurred
|
(1,589
|
)
|
|
(1,720
|
)
|
(3,184
|
)
|
|
(3,215
|
)
|
||||
|
Balance at end of period
|
$
|
4,647
|
|
|
$
|
4,142
|
|
$
|
4,647
|
|
|
$
|
4,142
|
|
|
•
|
developing trends and demands in the markets we address, particularly emerging markets;
|
|
•
|
economic conditions, particularly in certain geographies, and in financial markets;
|
|
•
|
new and future products and services;
|
|
•
|
capital spending of our customers;
|
|
•
|
our strategic direction, future business plans and growth strategy;
|
|
•
|
industry and customer consolidation;
|
|
•
|
expected demand for and benefits of our products and services;
|
|
•
|
seasonality of revenue and concentration of revenue sources;
|
|
•
|
expectations regarding our CableOS solutions;
|
|
•
|
expectations regarding the impact of the Warrant issued to Comcast on our business;
|
|
•
|
potential future acquisitions and dispositions;
|
|
•
|
anticipated results of potential or actual litigation;
|
|
•
|
our competitive environment;
|
|
•
|
the impact of our restructuring plans;
|
|
•
|
the impact of governmental regulations;
|
|
•
|
anticipated revenue and expenses, including the sources of such revenue and expenses;
|
|
•
|
expected impacts of changes in accounting rules;
|
|
•
|
expectations regarding the usability of our inventory and the risk that inventory will exceed forecasted demand;
|
|
•
|
expectations and estimates related to goodwill and intangible assets and their associated carrying value; and
|
|
•
|
use of cash, cash needs and ability to raise capital.
|
|
|
Three months ended
|
|
|
|
|
Six months ended
|
|
|
|
||||||||||||||||||
|
|
June 29, 2018
|
|
June 30, 2017
|
|
Q2 FY18 vs Q2 FY17
|
|
June 29, 2018
|
|
June 30, 2017
|
|
Q2 FY18 YTD vs Q2 FY17 YTD
|
||||||||||||||||
|
Segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Video
|
$
|
79,208
|
|
|
$
|
73,379
|
|
|
$
|
5,829
|
|
8
|
%
|
|
$
|
150,956
|
|
|
$
|
147,721
|
|
|
$
|
3,235
|
|
2
|
%
|
|
Cable Access
|
20,236
|
|
|
8,936
|
|
|
11,300
|
|
126
|
%
|
|
38,726
|
|
|
17,537
|
|
|
21,189
|
|
121
|
%
|
||||||
|
Total segment revenue
|
99,444
|
|
|
82,315
|
|
|
17,129
|
|
21
|
%
|
|
189,682
|
|
|
165,258
|
|
|
24,424
|
|
15
|
%
|
||||||
|
Amortization of warrants
|
(284
|
)
|
|
—
|
|
|
$
|
(284
|
)
|
—
|
|
|
(395
|
)
|
|
—
|
|
|
$
|
(395
|
)
|
—
|
|
||||
|
Total net revenue
|
99,160
|
|
|
82,315
|
|
|
$
|
16,845
|
|
20
|
%
|
|
189,287
|
|
|
165,258
|
|
|
$
|
24,029
|
|
15
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Segment revenue as a % of total segment revenue:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Video
|
80
|
%
|
|
89
|
%
|
|
|
|
|
80
|
%
|
|
89
|
%
|
|
|
|
||||||||||
|
Cable Access
|
20
|
%
|
|
11
|
%
|
|
|
|
|
20
|
%
|
|
11
|
%
|
|
|
|
||||||||||
|
|
Three months ended
|
|
|
|
|
Six months ended
|
|
|
|
||||||||||||||||||
|
|
June 29, 2018
|
|
June 30, 2017
|
|
Q2 FY18 vs Q2 FY17
|
|
June 29, 2018
|
|
June 30, 2017
|
|
Q2 FY18 YTD vs Q2 FY17 YTD
|
||||||||||||||||
|
Geography:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Americas
|
$
|
52,918
|
|
|
$
|
40,611
|
|
|
$
|
12,307
|
|
30
|
%
|
|
$
|
101,774
|
|
|
$
|
78,517
|
|
|
$
|
23,257
|
|
30
|
%
|
|
EMEA
|
31,676
|
|
|
24,953
|
|
|
6,723
|
|
27
|
%
|
|
54,878
|
|
|
50,392
|
|
|
4,486
|
|
9
|
%
|
||||||
|
APAC
|
14,566
|
|
|
16,751
|
|
|
(2,185
|
)
|
(13
|
)%
|
|
32,635
|
|
|
36,349
|
|
|
(3,714
|
)
|
(10
|
)%
|
||||||
|
Total net revenue
|
$
|
99,160
|
|
|
$
|
82,315
|
|
|
$
|
16,845
|
|
20
|
%
|
|
$
|
189,287
|
|
|
$
|
165,258
|
|
|
$
|
24,029
|
|
15
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Regional revenue as a % of total net revenue:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Americas
|
53
|
%
|
|
49
|
%
|
|
|
|
|
54
|
%
|
|
48
|
%
|
|
|
|
||||||||||
|
EMEA
|
32
|
%
|
|
30
|
%
|
|
|
|
|
29
|
%
|
|
30
|
%
|
|
|
|
||||||||||
|
APAC
|
15
|
%
|
|
21
|
%
|
|
|
|
|
17
|
%
|
|
22
|
%
|
|
|
|
||||||||||
|
|
Three months ended
|
|
|
|
|
Six months ended
|
|
|
|
||||||||||||||||||
|
|
June 29, 2018
|
|
June 30, 2017
|
|
Q2 FY18 vs Q2 FY17
|
|
June 29, 2018
|
|
June 30, 2017
|
|
Q2 FY18 YTD vs Q2 FY17 YTD
|
||||||||||||||||
|
Gross profit
|
$
|
51,603
|
|
|
$
|
33,815
|
|
|
$
|
17,788
|
|
53
|
%
|
|
$
|
98,786
|
|
|
$
|
74,223
|
|
|
$
|
24,563
|
|
33
|
%
|
|
As a percentage of net revenue (“gross margin”)
|
52.0
|
%
|
|
41.1
|
%
|
|
10.9
|
%
|
|
|
52.2
|
%
|
|
44.9
|
%
|
|
7.3
|
%
|
|
||||||||
|
|
Three months ended
|
|
|
|
|
Six months ended
|
|
|
|
||||||||||||||||||
|
|
June 29, 2018
|
|
June 30, 2017
|
|
Q2 FY18 vs Q2 FY17
|
|
June 29, 2018
|
|
June 30, 2017
|
|
Q2 FY18 YTD vs Q2 FY17 YTD
|
||||||||||||||||
|
Research and development
|
$
|
21,542
|
|
|
$
|
27,055
|
|
|
$
|
(5,513
|
)
|
(20
|
)%
|
|
$
|
44,999
|
|
|
$
|
51,937
|
|
|
$
|
(6,938
|
)
|
(13
|
)%
|
|
As a percentage of net revenue
|
21.7
|
%
|
|
32.9
|
%
|
|
|
|
|
23.8
|
%
|
|
31.4
|
%
|
|
|
|
||||||||||
|
|
Three months ended
|
|
|
|
|
Six months ended
|
|
|
|
||||||||||||||||||
|
|
June 29, 2018
|
|
June 30, 2017
|
|
Q2 FY18 vs Q2 FY17
|
|
June 29, 2018
|
|
June 30, 2017
|
|
Q2 FY18 YTD vs Q2 FY17 YTD
|
||||||||||||||||
|
Selling, general and administrative
|
$
|
27,988
|
|
|
$
|
32,625
|
|
|
$
|
(4,637
|
)
|
(14
|
)%
|
|
$
|
59,151
|
|
|
$
|
67,256
|
|
|
$
|
(8,105
|
)
|
(12
|
)%
|
|
As a percentage of net revenue
|
28.2
|
%
|
|
39.6
|
%
|
|
|
|
|
31.2
|
%
|
|
40.7
|
%
|
|
|
|
||||||||||
|
|
Three months ended
|
|
|
|
|
Six months ended
|
|
|
|
||||||||||||||||||
|
|
June 29, 2018
|
|
June 30, 2017
|
|
Q2 FY18 vs Q2 FY17
|
|
June 29, 2018
|
|
June 30, 2017
|
|
Q2 FY18 YTD vs Q2 FY17 YTD
|
||||||||||||||||
|
Video
|
6,239
|
|
|
$
|
(8,947
|
)
|
|
$
|
15,186
|
|
(170
|
)%
|
|
$
|
8,234
|
|
|
$
|
(14,783
|
)
|
|
$
|
23,017
|
|
(156
|
)%
|
|
|
Cable Access
|
540
|
|
|
(7,411
|
)
|
|
7,951
|
|
(107
|
)%
|
|
(973
|
)
|
|
(13,491
|
)
|
|
12,518
|
|
(93
|
)%
|
||||||
|
Total segment operating income (loss)
|
$
|
6,779
|
|
|
$
|
(16,358
|
)
|
|
$
|
23,137
|
|
(141
|
)%
|
|
$
|
7,261
|
|
|
$
|
(28,274
|
)
|
|
$
|
35,535
|
|
(126
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Segment operating income (loss) as a % of segment revenue (“operating margin”):
|
|||||||||||||||||||||||||||
|
Video
|
7.9
|
%
|
|
(12.2
|
)%
|
|
20.1
|
%
|
|
|
5.5
|
%
|
|
(10.0
|
)%
|
|
15.5
|
%
|
|
||||||||
|
Cable Access
|
2.7
|
%
|
|
(82.9
|
)%
|
|
85.6
|
%
|
|
|
(2.5
|
)%
|
|
(76.9
|
)%
|
|
74.4
|
%
|
|
||||||||
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
June 29, 2018
|
|
June 30, 2017
|
|
June 29, 2018
|
|
June 30, 2017
|
||||||||
|
Total segment operating income (loss)
|
$
|
6,779
|
|
|
$
|
(16,358
|
)
|
|
$
|
7,261
|
|
|
$
|
(28,274
|
)
|
|
Amortization of warrants
|
(284
|
)
|
|
—
|
|
|
(395
|
)
|
|
—
|
|
||||
|
Unallocated corporate expenses
|
(746
|
)
|
|
(4,853
|
)
|
|
(2,588
|
)
|
|
(8,775
|
)
|
||||
|
Stock-based compensation
|
(3,012
|
)
|
|
(4,136
|
)
|
|
(8,769
|
)
|
|
(7,387
|
)
|
||||
|
Amortization of intangibles
|
(2,095
|
)
|
|
(2,075
|
)
|
|
(4,194
|
)
|
|
(4,144
|
)
|
||||
|
Income (loss) from operations
|
642
|
|
|
(27,422
|
)
|
|
(8,685
|
)
|
|
(48,580
|
)
|
||||
|
Non-operating expense, net
|
(2,664
|
)
|
|
(3,499
|
)
|
|
(5,953
|
)
|
|
(6,600
|
)
|
||||
|
Loss before income taxes
|
$
|
(2,022
|
)
|
|
$
|
(30,921
|
)
|
|
$
|
(14,638
|
)
|
|
$
|
(55,180
|
)
|
|
|
Three months ended
|
|
|
|
|
Six months ended
|
|
|
|
||||||||||||||||||
|
|
June 29, 2018
|
|
June 30, 2017
|
|
Q2 FY18 vs Q2 FY17
|
|
June 29, 2018
|
|
June 30, 2017
|
|
Q2 FY18 YTD vs Q2 FY17 YTD
|
||||||||||||||||
|
Amortization of intangibles
|
$
|
800
|
|
|
$
|
780
|
|
|
$
|
20
|
|
3
|
%
|
|
$
|
1,604
|
|
|
$
|
1,554
|
|
|
$
|
50
|
|
3
|
%
|
|
As a percentage of net revenue
|
0.8
|
%
|
|
0.9
|
%
|
|
|
|
|
0.8
|
%
|
|
0.9
|
%
|
|
|
|
|
|
||||||||
|
|
Three months ended
|
|
|
|
Six months ended
|
|
|
||||||||||||||||||
|
|
June 29, 2018
|
|
June 30, 2017
|
Q2 FY18 vs Q2 FY17
|
|
June 29, 2018
|
|
June 30, 2017
|
Q2 FY18 vs Q2 FY17
|
||||||||||||||||
|
Restructuring and related charges in:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cost of revenue
|
$
|
115
|
|
|
$
|
278
|
|
$
|
(163
|
)
|
(59
|
)%
|
|
$
|
877
|
|
|
$
|
786
|
|
$
|
91
|
|
12
|
%
|
|
Operating expenses-Restructuring and related charges
|
631
|
|
|
777
|
|
(146
|
)
|
(19
|
)%
|
|
1,717
|
|
|
2,056
|
|
(339
|
)
|
16
|
%
|
||||||
|
Total restructuring and related charges
|
$
|
746
|
|
|
$
|
1,055
|
|
$
|
(309
|
)
|
(29
|
)%
|
|
$
|
2,594
|
|
|
$
|
2,842
|
|
$
|
(248
|
)
|
(9
|
)%
|
|
|
Three months ended
|
|
|
|
|
Six months ended
|
|
|
|
||||||||||||||||||
|
|
June 29, 2018
|
|
June 30, 2017
|
|
Q2 FY18 vs Q2 FY17
|
|
June 29, 2018
|
|
June 30, 2017
|
|
Q2 FY18 YTD vs Q2 FY17 YTD
|
||||||||||||||||
|
Provision for (benefit from) income taxes
|
$
|
891
|
|
|
$
|
579
|
|
|
$
|
312
|
|
54
|
%
|
|
$
|
1,969
|
|
|
$
|
347
|
|
|
$
|
1,622
|
|
467
|
%
|
|
Effective income tax rate
|
(44.1
|
)%
|
|
(1.9
|
)%
|
|
|
|
|
(13.5
|
)%
|
|
(0.6
|
)%
|
|
|
|
||||||||||
|
|
Six months ended
|
||||||
|
|
June 29, 2018
|
|
June 30, 2017
|
||||
|
Net cash provided by (used in):
|
|
|
|
||||
|
Operating activities
|
$
|
3,248
|
|
|
$
|
2,614
|
|
|
Investing activities
|
(3,181
|
)
|
|
955
|
|
||
|
Financing activities
|
(3,864
|
)
|
|
(7,095
|
)
|
||
|
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash
|
(588
|
)
|
|
935
|
|
||
|
Net decrease in cash, cash equivalents and restricted cash
|
$
|
(4,385
|
)
|
|
$
|
(2,591
|
)
|
|
|
Payments due in each fiscal year
|
||||||||||||||||||
|
|
Total
Amounts
Committed
|
|
2018 (remaining six months)
|
|
2019 and 2020
|
|
2021 and 2022
|
|
Thereafter
|
||||||||||
|
Convertible debt
|
$
|
128,250
|
|
|
$
|
—
|
|
|
$
|
128,250
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest on convertible debt
|
12,825
|
|
|
2,565
|
|
|
10,260
|
|
|
—
|
|
|
—
|
|
|||||
|
Other debts
|
15,482
|
|
|
864
|
|
|
13,566
|
|
|
954
|
|
|
98
|
|
|||||
|
Capital Lease
|
559
|
|
|
395
|
|
|
141
|
|
|
23
|
|
|
—
|
|
|||||
|
Operating leases
|
42,400
|
|
|
6,505
|
|
|
19,799
|
|
|
5,338
|
|
|
10,758
|
|
|||||
|
Purchase commitments
|
38,697
|
|
|
27,163
|
|
|
9,640
|
|
|
1,894
|
|
|
—
|
|
|||||
|
TVN VDP Obligations
|
3,845
|
|
|
1,417
|
|
|
2,428
|
|
|
—
|
|
|
—
|
|
|||||
|
Avid litigation settlement fees
|
3,500
|
|
|
—
|
|
|
3,500
|
|
|
—
|
|
|
—
|
|
|||||
|
Total contractual obligations
|
$
|
245,558
|
|
|
$
|
38,909
|
|
|
$
|
187,584
|
|
|
$
|
8,209
|
|
|
$
|
10,856
|
|
|
Other commercial commitments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Standby letters of credit
|
$
|
2,644
|
|
|
$
|
1,009
|
|
|
$
|
1,635
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total commercial commitments
|
$
|
2,644
|
|
|
$
|
1,009
|
|
|
$
|
1,635
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
June 29, 2018
|
|
December 31, 2017
|
||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
||||
|
Purchase
|
$
|
24,743
|
|
|
$
|
12,875
|
|
|
Sell
|
$
|
1,658
|
|
|
$
|
1,509
|
|
|
Exhibit
Number
|
Exhibit Index
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1
*
|
|
|
|
|
|
32.2
*
|
|
|
|
|
|
101
|
The following materials from Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 29, 2018, formatted in Extensible Business Reporting Language (XBRL) include:
|
|
|
|
|
|
(i) Condensed Consolidated Balance Sheets at June 29, 2018 and December 31, 2017, (ii) Condensed Consolidated Statements of Operations for the three and six months ended June 29, 2018 and June 30, 2017, (iii) Condensed Consolidated Statements of Comprehensive Loss for the three and six months ended June 29, 2018 and June 30, 2017, (iv) Condensed Consolidated Statements of Cash Flows for the six months ended June 29, 2018 and June 30, 2017, and (v) Notes to Condensed Consolidated Financial Statements.
|
|
HARMONIC INC.
|
|
|
|
|
|
By:
|
/s/ Sanjay Kalra
|
|
|
Sanjay Kalra
|
|
|
Chief Financial Officer
|
|
|
Date: August 6, 2018
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|