These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
¨
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Delaware
|
77-0201147
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification Number)
|
|
Title of each class
|
|
Trading Symbol(s)
|
|
Name of each exchange on which registered
|
|
Common stock, $0.001 par value
|
|
HLIT
|
|
NASDAQ Global Select Market
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
ý
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
|
|
Emerging growth company
|
¨
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 27, 2020
|
|
December 31, 2019
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
71,712
|
|
|
$
|
93,058
|
|
|
Accounts receivable, net
|
93,058
|
|
|
88,500
|
|
||
|
Inventories, net
|
34,854
|
|
|
29,042
|
|
||
|
Prepaid expenses and other current assets
|
32,001
|
|
|
40,762
|
|
||
|
Total current assets
|
231,625
|
|
|
251,362
|
|
||
|
Property and equipment, net
|
37,091
|
|
|
22,928
|
|
||
|
Operating lease right-of-use assets
|
26,281
|
|
|
27,491
|
|
||
|
Goodwill
|
238,614
|
|
|
239,780
|
|
||
|
Intangibles, net
|
2,789
|
|
|
4,461
|
|
||
|
Other long-term assets
|
39,875
|
|
|
41,305
|
|
||
|
Total assets
|
$
|
576,275
|
|
|
$
|
587,327
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Other debts and finance lease obligations, current
|
$
|
6,343
|
|
|
$
|
6,713
|
|
|
Accounts payable
|
45,159
|
|
|
40,933
|
|
||
|
Income taxes payable
|
419
|
|
|
1,226
|
|
||
|
Deferred revenue
|
48,719
|
|
|
37,117
|
|
||
|
Accrued and other current liabilities
|
52,080
|
|
|
62,535
|
|
||
|
Convertible notes, short-term
|
44,008
|
|
|
43,375
|
|
||
|
Total current liabilities
|
196,728
|
|
|
191,899
|
|
||
|
Convertible notes, long-term
|
89,832
|
|
|
88,629
|
|
||
|
Other debts and finance lease obligations, long-term
|
10,048
|
|
|
10,511
|
|
||
|
Income taxes payable, long-term
|
180
|
|
|
178
|
|
||
|
Other non-current liabilities
|
41,388
|
|
|
41,254
|
|
||
|
Total liabilities
|
338,176
|
|
|
332,471
|
|
||
|
Commitments and contingencies (Note 17)
|
|
|
|
||||
|
Convertible notes
|
1,777
|
|
|
2,410
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock, $0.001 par value, 5,000 shares authorized; no shares issued or outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.001 par value, 150,000 shares authorized; 96,566 and 91,875 shares issued and outstanding at March 27, 2020 and December 31, 2019, respectively
|
97
|
|
|
92
|
|
||
|
Additional paid-in capital
|
2,336,459
|
|
|
2,327,359
|
|
||
|
Accumulated deficit
|
(2,093,894
|
)
|
|
(2,071,940
|
)
|
||
|
Accumulated other comprehensive loss
|
(6,340
|
)
|
|
(3,065
|
)
|
||
|
Total stockholders’ equity
|
236,322
|
|
|
252,446
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
576,275
|
|
|
$
|
587,327
|
|
|
|
Three months ended
|
||||||
|
|
March 27, 2020
|
|
March 29, 2019
|
||||
|
Revenue:
|
|
|
|
||||
|
Appliance and integration
|
$
|
47,752
|
|
|
$
|
52,365
|
|
|
SaaS and service
|
30,665
|
|
|
27,741
|
|
||
|
Total net revenue
|
78,417
|
|
|
80,106
|
|
||
|
Cost of revenue:
|
|
|
|
||||
|
Appliance and integration
|
26,287
|
|
|
27,054
|
|
||
|
SaaS and service
|
15,392
|
|
|
11,203
|
|
||
|
Total cost of revenue
|
41,679
|
|
|
38,257
|
|
||
|
Total gross profit
|
36,738
|
|
|
41,849
|
|
||
|
Operating expenses:
|
|
|
|
||||
|
Research and development
|
22,123
|
|
|
21,401
|
|
||
|
Selling, general and administrative
|
31,218
|
|
|
28,011
|
|
||
|
Amortization of intangibles
|
770
|
|
|
788
|
|
||
|
Restructuring and related charges
|
676
|
|
|
57
|
|
||
|
Total operating expenses
|
54,787
|
|
|
50,257
|
|
||
|
Loss from operations
|
(18,049
|
)
|
|
(8,408
|
)
|
||
|
Interest expense, net
|
(2,903
|
)
|
|
(2,906
|
)
|
||
|
Other expense, net
|
(273
|
)
|
|
(311
|
)
|
||
|
Loss before income taxes
|
(21,225
|
)
|
|
(11,625
|
)
|
||
|
Provision for (benefit from) income taxes
|
729
|
|
|
(319
|
)
|
||
|
Net loss
|
$
|
(21,954
|
)
|
|
$
|
(11,306
|
)
|
|
|
|
|
|
||||
|
Net loss per share:
|
|
|
|
||||
|
Basic and diluted
|
$
|
(0.23
|
)
|
|
$
|
(0.13
|
)
|
|
Shares used in per share calculation:
|
|
|
|
||||
|
Basic and diluted
|
95,575
|
|
|
88,165
|
|
||
|
|
Three months ended
|
||||||
|
|
March 27, 2020
|
|
March 29, 2019
|
||||
|
Net loss
|
$
|
(21,954
|
)
|
|
$
|
(11,306
|
)
|
|
Losses reclassified into earnings
|
—
|
|
|
157
|
|
||
|
Change in foreign currency translation adjustments
|
(3,119
|
)
|
|
(1,300
|
)
|
||
|
Other comprehensive loss before tax
|
(3,119
|
)
|
|
(1,143
|
)
|
||
|
Provision for income taxes
|
156
|
|
|
106
|
|
||
|
Other comprehensive loss, net of tax
|
(3,275
|
)
|
|
(1,249
|
)
|
||
|
Total comprehensive loss
|
$
|
(25,229
|
)
|
|
$
|
(12,555
|
)
|
|
|
Three Months Ended March 27, 2020
|
|||||||||||||||||||||
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Deficit
|
|
Accumulated
Other
Comprehensive Loss
|
|
Total
Stockholders’
Equity
|
|||||||||||||
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||
|
Balance at December 31, 2019
|
91,875
|
|
|
$
|
92
|
|
|
$
|
2,327,359
|
|
|
$
|
(2,071,940
|
)
|
|
$
|
(3,065
|
)
|
|
$
|
252,446
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,954
|
)
|
|
—
|
|
|
(21,954
|
)
|
|||||
|
Other comprehensive loss, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,275
|
)
|
|
(3,275
|
)
|
|||||
|
Issuance of common stock under option, stock award and purchase plans
|
2,278
|
|
|
3
|
|
|
2,168
|
|
|
—
|
|
|
—
|
|
|
2,171
|
|
|||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
6,301
|
|
|
—
|
|
|
—
|
|
|
6,301
|
|
|||||
|
Exercise of warrant
|
2,413
|
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Reclassification from mezzanine equity to equity for 4.00% Convertible Senior Notes due in 2020
|
—
|
|
|
—
|
|
|
633
|
|
|
—
|
|
|
—
|
|
|
633
|
|
|||||
|
Balance at March 27, 2020
|
96,566
|
|
|
$
|
97
|
|
|
$
|
2,336,459
|
|
|
$
|
(2,093,894
|
)
|
|
$
|
(6,340
|
)
|
|
$
|
236,322
|
|
|
|
Three Months Ended March 29, 2019
|
|||||||||||||||||||||
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Deficit
|
|
Accumulated
Other
Comprehensive Loss
|
|
Total
Stockholders’
Equity
|
|||||||||||||
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||
|
Balance at December 31, 2018
|
87,057
|
|
|
$
|
87
|
|
|
$
|
2,296,795
|
|
|
$
|
(2,067,416
|
)
|
|
$
|
(1,216
|
)
|
|
$
|
228,250
|
|
|
Cumulative effect to retained earnings related to adoption of Topic 718
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,400
|
|
|
—
|
|
|
1,400
|
|
|||||
|
Balance at January 1, 2019
|
87,057
|
|
|
87
|
|
|
2,296,795
|
|
|
(2,066,016
|
)
|
|
(1,216
|
)
|
|
229,650
|
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,306
|
)
|
|
—
|
|
|
(11,306
|
)
|
|||||
|
Other comprehensive loss, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,249
|
)
|
|
(1,249
|
)
|
|||||
|
Issuance of common stock under option, stock award and purchase plans
|
1,727
|
|
|
2
|
|
|
1,353
|
|
|
—
|
|
|
—
|
|
|
1,355
|
|
|||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
2,111
|
|
|
—
|
|
|
—
|
|
|
2,111
|
|
|||||
|
Balance at March 29, 2019
|
88,784
|
|
|
$
|
89
|
|
|
$
|
2,300,259
|
|
|
$
|
(2,077,322
|
)
|
|
$
|
(2,465
|
)
|
|
$
|
220,561
|
|
|
|
Three months ended
|
||||||
|
|
March 27, 2020
|
|
March 29, 2019
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net loss
|
$
|
(21,954
|
)
|
|
$
|
(11,306
|
)
|
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
|
|
|
||||
|
Amortization of intangibles
|
1,655
|
|
|
2,083
|
|
||
|
Depreciation
|
2,843
|
|
|
2,846
|
|
||
|
Stock-based compensation
|
6,259
|
|
|
2,113
|
|
||
|
Amortization of discount on convertible debt
|
1,835
|
|
|
1,605
|
|
||
|
Amortization of non-cash warrant
|
434
|
|
|
25
|
|
||
|
Restructuring, asset impairment and loss on retirement of fixed assets
|
8
|
|
|
103
|
|
||
|
Deferred income taxes, net
|
653
|
|
|
(538
|
)
|
||
|
Foreign currency adjustments
|
(2,066
|
)
|
|
(638
|
)
|
||
|
Provision for excess and obsolete inventories
|
234
|
|
|
254
|
|
||
|
Provision for doubtful accounts, returns and discounts
|
331
|
|
|
417
|
|
||
|
Other non-cash adjustments, net
|
113
|
|
|
287
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
(5,068
|
)
|
|
22,351
|
|
||
|
Inventories
|
(6,281
|
)
|
|
(4,157
|
)
|
||
|
Prepaid expenses and other assets
|
10,579
|
|
|
1,417
|
|
||
|
Accounts payable
|
(242
|
)
|
|
(8,177
|
)
|
||
|
Deferred revenue
|
12,477
|
|
|
4,750
|
|
||
|
Income taxes payable
|
(768
|
)
|
|
(192
|
)
|
||
|
Accrued and other liabilities
|
(12,083
|
)
|
|
(9,027
|
)
|
||
|
Net cash provided by (used in) operating activities
|
(11,041
|
)
|
|
4,216
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchases of property and equipment
|
(11,224
|
)
|
|
(1,674
|
)
|
||
|
Net cash used in investing activities
|
(11,224
|
)
|
|
(1,674
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Payment of convertible debt issuance costs
|
(35
|
)
|
|
—
|
|
||
|
Proceeds from other debts and finance leases
|
—
|
|
|
160
|
|
||
|
Repayment of other debts and finance leases
|
(406
|
)
|
|
(97
|
)
|
||
|
Proceeds from common stock issued to employees
|
3,000
|
|
|
2,012
|
|
||
|
Payment of tax withholding obligations related to net share settlements of restricted stock units
|
(829
|
)
|
|
(657
|
)
|
||
|
Net cash provided by financing activities
|
1,730
|
|
|
1,418
|
|
||
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
(811
|
)
|
|
(33
|
)
|
||
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
(21,346
|
)
|
|
3,927
|
|
||
|
Cash, cash equivalents and restricted cash at beginning of period
|
93,058
|
|
|
65,989
|
|
||
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
71,712
|
|
|
$
|
69,916
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
||||
|
Income tax payments, net
|
408
|
|
|
490
|
|
||
|
Interest payments, net
|
1,095
|
|
|
92
|
|
||
|
Supplemental schedule of non-cash investing and financing activities:
|
|
|
|
||||
|
Capital expenditures incurred but not yet paid
|
7,620
|
|
|
91
|
|
||
|
|
As of
|
||||||
|
|
March 27,
2020 |
|
December 31,
2019 |
||||
|
Contract assets
|
$
|
5,806
|
|
|
$
|
13,969
|
|
|
Deferred revenue
|
55,854
|
|
|
43,450
|
|
||
|
|
Three months ended
|
Three months ended
|
||||
|
|
March 27, 2020
|
March 29, 2019
|
||||
|
Operating lease cost
|
$
|
2,668
|
|
$
|
1,996
|
|
|
Variable lease cost
|
792
|
|
779
|
|
||
|
Total lease cost
|
$
|
3,460
|
|
$
|
2,775
|
|
|
|
Three months ended
|
|||||
|
|
March 27, 2020
|
March 29, 2019
|
||||
|
Cash paid for amounts included in the measurement of operating lease liabilities
|
$
|
2,421
|
|
$
|
2,130
|
|
|
ROU assets obtained in exchange for operating lease obligations
|
$
|
1,671
|
|
$
|
—
|
|
|
|
|
|
Three months ended
|
||||||
|
|
Financial Statement Location
|
|
March 27, 2020
|
|
March 29, 2019
|
||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
||||
|
Losses recognized in operations
|
Other expense, net
|
|
$
|
(912
|
)
|
|
$
|
(565
|
)
|
|
|
|
March 27, 2020
|
|
December 31, 2019
|
||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
||||
|
Purchase
|
|
$
|
21,783
|
|
|
$
|
14,806
|
|
|
Sell
|
|
$
|
4,669
|
|
|
$
|
2,629
|
|
|
|
|
|
|
Asset Derivatives
|
|
|
|
Derivative Liabilities
|
||||||||||||
|
|
|
Balance Sheet Location
|
|
March 27, 2020
|
|
December 31, 2019
|
|
Balance Sheet Location
|
|
March 27, 2020
|
|
December 31, 2019
|
||||||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency contracts
|
|
Prepaid expenses and other current assets
|
|
$
|
—
|
|
|
$
|
43
|
|
|
Accrued and other current liabilities
|
|
$
|
479
|
|
|
$
|
112
|
|
|
Total derivatives
|
|
|
|
$
|
—
|
|
|
$
|
43
|
|
|
|
|
$
|
479
|
|
|
$
|
112
|
|
|
|
|
Gross Amounts of Derivatives
|
|
Gross Amounts of Derivatives Offset in the Condensed Consolidated Balance Sheets
|
|
Net Amounts of Derivatives Presented in the Condensed Consolidated Balance Sheets
|
|||||
|
Derivative liabilities
|
|
$
|
479
|
|
|
—
|
|
|
$
|
479
|
|
|
•
|
Level 1 — Observable inputs that reflect quoted prices for identical assets or liabilities in active markets.
|
|
•
|
Level 2 — Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. The forward exchange contracts are classified as Level 2 because they are valued using quoted market prices and other observable data for similar instruments in an active market.
|
|
•
|
Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
As of March 27, 2020
|
|
|
|
|
|
|
|
||||||||
|
Accrued and other current liabilities
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
$
|
—
|
|
|
$
|
479
|
|
|
$
|
—
|
|
|
$
|
479
|
|
|
Total liabilities measured and recorded at fair value
|
$
|
—
|
|
|
$
|
479
|
|
|
$
|
—
|
|
|
$
|
479
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
As of December 31, 2019
|
|
|
|
|
|
|
|
||||||||
|
Prepaid and other current assets
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
$
|
—
|
|
|
$
|
43
|
|
|
$
|
—
|
|
|
$
|
43
|
|
|
Total assets measured and recorded at fair value
|
$
|
—
|
|
|
$
|
43
|
|
|
$
|
—
|
|
|
$
|
43
|
|
|
Accrued and other current liabilities
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
$
|
—
|
|
|
$
|
112
|
|
|
$
|
—
|
|
|
$
|
112
|
|
|
Total liabilities measured and recorded at fair value
|
$
|
—
|
|
|
$
|
112
|
|
|
$
|
—
|
|
|
$
|
112
|
|
|
|
March 27, 2020
|
|
December 31, 2019
|
||||
|
Accounts receivable, net:
|
|
|
|
||||
|
Accounts receivable
|
$
|
95,719
|
|
|
$
|
91,513
|
|
|
Less: allowances for doubtful accounts and sales returns
|
(2,661
|
)
|
|
(3,013
|
)
|
||
|
Total
|
$
|
93,058
|
|
|
$
|
88,500
|
|
|
|
March 27, 2020
|
|
December 31, 2019
|
||||
|
Inventories, net:
|
|
|
|
||||
|
Raw materials
|
$
|
4,881
|
|
|
$
|
4,179
|
|
|
Work-in-process
|
2,220
|
|
|
1,633
|
|
||
|
Finished goods
|
18,841
|
|
|
14,080
|
|
||
|
Service-related spares
|
8,912
|
|
|
9,150
|
|
||
|
Total
|
$
|
34,854
|
|
|
$
|
29,042
|
|
|
|
March 27, 2020
|
|
December 31, 2019
|
||||
|
Prepaid expenses and other current assets:
|
|
|
|
||||
|
French R&D tax credits receivable
(1)
|
7,163
|
|
|
7,343
|
|
||
|
Contract assets
(2)
|
5,806
|
|
|
13,969
|
|
||
|
Deferred cost of revenue
|
$
|
3,892
|
|
|
$
|
2,631
|
|
|
Prepaid maintenance, royalty, rent, and property taxes
|
3,653
|
|
|
1,594
|
|
||
|
Capitalized sales commissions
|
1,168
|
|
|
1,309
|
|
||
|
Other
|
10,319
|
|
|
13,916
|
|
||
|
Total
|
$
|
32,001
|
|
|
$
|
40,762
|
|
|
|
March 27, 2020
|
|
December 31, 2019
|
||||
|
Property and equipment, net:
|
|
|
|
||||
|
Machinery and equipment
|
$
|
77,213
|
|
|
$
|
75,229
|
|
|
Capitalized software
|
34,395
|
|
|
34,190
|
|
||
|
Construction in progress*
|
19,482
|
|
|
5,506
|
|
||
|
Leasehold improvements
|
15,072
|
|
|
15,170
|
|
||
|
Furniture and fixtures
|
6,004
|
|
|
6,036
|
|
||
|
Property and equipment, gross
|
152,166
|
|
|
136,131
|
|
||
|
Less: accumulated depreciation and amortization
|
(115,075
|
)
|
|
(113,203
|
)
|
||
|
Total
|
$
|
37,091
|
|
|
$
|
22,928
|
|
|
|
March 27, 2020
|
|
December 31, 2019
|
||||
|
Other long-term assets:
|
|
|
|
||||
|
French R&D tax credits receivable
|
$
|
16,303
|
|
|
$
|
15,899
|
|
|
Deferred tax assets
|
10,222
|
|
|
10,575
|
|
||
|
Equity investment
|
3,593
|
|
|
3,593
|
|
||
|
Other
|
9,757
|
|
|
11,238
|
|
||
|
Total
|
$
|
39,875
|
|
|
$
|
41,305
|
|
|
|
March 27, 2020
|
|
December 31, 2019
|
||||
|
Accrued and other current liabilities:
|
|
|
|
||||
|
Accrued employee compensation and related expenses
|
$
|
16,175
|
|
|
$
|
19,454
|
|
|
Operating lease liability (short-term)
|
8,583
|
|
|
8,881
|
|
||
|
Customer deposits
|
3,805
|
|
|
3,557
|
|
||
|
Accrued warranty
|
3,744
|
|
|
4,308
|
|
||
|
Accrued royalty payments
|
2,384
|
|
|
2,642
|
|
||
|
Accrued Avid litigation settlement, current
|
2,000
|
|
|
2,000
|
|
||
|
Contingent inventory reserves
|
1,700
|
|
|
2,208
|
|
||
|
Others
|
13,689
|
|
|
19,485
|
|
||
|
Total
|
$
|
52,080
|
|
|
$
|
62,535
|
|
|
|
March 27, 2020
|
|
December 31, 2019
|
||||
|
Other non-current liabilities:
|
|
|
|
||||
|
Operating lease liability (long-term)
|
$
|
25,326
|
|
|
$
|
25,766
|
|
|
Deferred revenue (long-term)
|
7,135
|
|
|
6,333
|
|
||
|
Others
|
8,927
|
|
|
9,155
|
|
||
|
Total
|
$
|
41,388
|
|
|
$
|
41,254
|
|
|
|
Video
|
|
Cable Access
|
|
Total
|
||||||
|
Balance as of December 31, 2019
|
$
|
178,982
|
|
|
$
|
60,798
|
|
|
$
|
239,780
|
|
|
Foreign currency translation adjustment, net
|
(1,110
|
)
|
|
(56
|
)
|
|
(1,166
|
)
|
|||
|
Balance as of March 27, 2020
|
$
|
177,872
|
|
|
$
|
60,742
|
|
|
$
|
238,614
|
|
|
|
|
|
March 27, 2020
|
|
December 31, 2019
|
||||||||||||||||||||
|
|
Weighted Average Remaining Life (Years)
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
||||||||||||
|
Developed core technology
|
0.3
|
|
$
|
31,707
|
|
|
$
|
(31,642
|
)
|
|
$
|
65
|
|
|
$
|
31,707
|
|
|
$
|
(30,757
|
)
|
|
$
|
950
|
|
|
Customer relationships/contracts
|
0.9
|
|
44,497
|
|
|
(41,773
|
)
|
|
2,724
|
|
|
44,577
|
|
|
(41,092
|
)
|
|
3,485
|
|
||||||
|
Trademarks and trade names
|
n/a
|
|
594
|
|
|
(594
|
)
|
|
—
|
|
|
609
|
|
|
(583
|
)
|
|
26
|
|
||||||
|
Maintenance agreements and related relationships
|
n/a
|
|
5,500
|
|
|
(5,500
|
)
|
|
—
|
|
|
5,500
|
|
|
(5,500
|
)
|
|
—
|
|
||||||
|
Order backlog
|
n/a
|
|
3,054
|
|
|
(3,054
|
)
|
|
—
|
|
|
3,085
|
|
|
(3,085
|
)
|
|
—
|
|
||||||
|
Total identifiable intangibles, net
|
|
|
$
|
85,352
|
|
|
$
|
(82,563
|
)
|
|
$
|
2,789
|
|
|
$
|
85,478
|
|
|
$
|
(81,017
|
)
|
|
$
|
4,461
|
|
|
|
Three months ended
|
||||||
|
|
March 27,
2020 |
|
March 29,
2019 |
||||
|
Included in cost of revenue
|
$
|
885
|
|
|
$
|
1,295
|
|
|
Included in operating expenses
|
770
|
|
|
788
|
|
||
|
Total amortization expense
|
$
|
1,655
|
|
|
$
|
2,083
|
|
|
|
Cost of Revenue
|
|
Operating
Expenses
|
|
Total
|
||||||
|
Year ended December 31,
|
|
|
|
|
|
||||||
|
2020 (remaining nine months)
|
$
|
65
|
|
|
$
|
2,228
|
|
|
$
|
2,293
|
|
|
2021
|
—
|
|
|
496
|
|
|
496
|
|
|||
|
Total future amortization expense
|
$
|
65
|
|
|
$
|
2,724
|
|
|
$
|
2,789
|
|
|
|
Three months ended
|
||||||
|
|
March 27,
2020 |
|
March 29,
2019 |
||||
|
Restructuring and related charges in:
|
|
|
|
||||
|
Cost of revenue
|
$
|
(73
|
)
|
|
$
|
301
|
|
|
Operating expenses - Restructuring and related charges
|
676
|
|
|
57
|
|
||
|
Total restructuring and related charges
|
$
|
603
|
|
|
$
|
358
|
|
|
|
|
Excess facilities
|
|
Severance and benefits
|
|
French VDP
|
|
Others
|
|
Total
|
||||||||||
|
Balance at December 31, 2019
|
|
$
|
720
|
|
|
$
|
3,294
|
|
|
$
|
806
|
|
|
$
|
30
|
|
|
$
|
4,850
|
|
|
Charges for current period
|
|
—
|
|
|
563
|
|
|
40
|
|
|
—
|
|
|
603
|
|
|||||
|
Cash payments
|
|
(463
|
)
|
|
(1,252
|
)
|
|
(526
|
)
|
|
—
|
|
|
(2,241
|
)
|
|||||
|
Others
|
|
—
|
|
|
(80
|
)
|
|
(46
|
)
|
|
—
|
|
|
(126
|
)
|
|||||
|
Balance at March 27, 2020
|
|
$
|
257
|
|
|
$
|
2,525
|
|
|
$
|
274
|
|
|
$
|
30
|
|
|
$
|
3,086
|
|
|
|
March 27, 2020
|
|
December 31, 2019
|
||||
|
Liability:
|
|
|
|
||||
|
Principal amount
|
$
|
115,500
|
|
|
$
|
115,500
|
|
|
Less: Debt discount, net of amortization
|
(22,594
|
)
|
|
(23,652
|
)
|
||
|
Less: Debt issuance costs, net of amortization
|
(3,074
|
)
|
|
(3,219
|
)
|
||
|
Carrying amount
|
$
|
89,832
|
|
|
$
|
88,629
|
|
|
Remaining amortization period (years)
|
4.4
|
|
|
4.7
|
|
||
|
Effective interest rate on liability component
|
7.95
|
%
|
|
7.95
|
%
|
||
|
|
March 27, 2020
|
|
December 31, 2019
|
||||
|
Liability:
|
|
|
|
||||
|
Principal amount
|
$
|
45,785
|
|
|
$
|
45,785
|
|
|
Less: Debt discount, net of amortization
|
(1,586
|
)
|
|
(2,151
|
)
|
||
|
Less: Debt issuance costs, net of amortization
|
(191
|
)
|
|
(259
|
)
|
||
|
Carrying amount
|
$
|
44,008
|
|
|
$
|
43,375
|
|
|
Remaining amortization period (years)
|
0.7
|
|
|
0.9
|
|
||
|
Effective interest rate on liability component
|
9.94
|
%
|
|
9.94
|
%
|
||
|
|
Three months ended
|
||||||
|
|
March 27, 2020
|
|
March 29, 2019
|
||||
|
Contractual interest expense
|
$
|
1,035
|
|
|
$
|
1,283
|
|
|
Amortization of debt discount
|
1,623
|
|
|
1,433
|
|
||
|
Amortization of debt issuance costs
|
212
|
|
|
172
|
|
||
|
Total interest expense recognized
|
$
|
2,870
|
|
|
$
|
2,888
|
|
|
|
March 27, 2020
|
|
December 31, 2019
|
||||
|
Financing from French government agencies related to various government incentive programs
(1)
|
$
|
16,160
|
|
|
$
|
16,566
|
|
|
Term loans
|
174
|
|
|
587
|
|
||
|
Obligations under finance leases
|
57
|
|
|
71
|
|
||
|
Total debt obligations
|
16,391
|
|
|
17,224
|
|
||
|
Less: current portion
|
(6,343
|
)
|
|
(6,713
|
)
|
||
|
Long-term portion
|
$
|
10,048
|
|
|
$
|
10,511
|
|
|
Years ending December 31,
|
Finance lease obligations
|
|
Other Debt obligations
|
||||
|
2020 (remaining nine months)
|
$
|
35
|
|
|
$
|
6,212
|
|
|
2021
|
22
|
|
|
5,007
|
|
||
|
2022
|
—
|
|
|
4,750
|
|
||
|
2023
|
—
|
|
|
147
|
|
||
|
Thereafter
|
—
|
|
|
218
|
|
||
|
Total
|
$
|
57
|
|
|
$
|
16,334
|
|
|
|
|
Stock Options Outstanding
|
|||||||||||
|
|
|
Number
of
Shares
|
|
Weighted
Average
Exercise Price
Per Share
|
|
Weighted
Average
Remaining
Contractual
Term (Years)
|
|
Aggregate
Intrinsic
Value
|
|||||
|
Balance at December 31, 2019
|
|
1,888
|
|
|
$
|
5.83
|
|
|
|
|
|
||
|
Exercised
|
|
(127
|
)
|
|
5.78
|
|
|
|
|
|
|||
|
Canceled or expired
|
|
(203
|
)
|
|
5.78
|
|
|
|
|
|
|||
|
Balance at March 27, 2020
|
|
1,558
|
|
|
5.84
|
|
|
1.9
|
|
$
|
1,319
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Vested and expected to vest
|
|
1,558
|
|
|
5.84
|
|
|
1.9
|
|
$
|
1,319
|
|
|
|
Exercisable
|
|
1,558
|
|
|
5.84
|
|
|
1.9
|
|
$
|
1,319
|
|
|
|
|
|
Restricted Stock Units Outstanding
|
|||||
|
|
|
Number
of Shares |
|
Weighted
Average Grant Date Fair Value Per Share |
|||
|
Balance at December 31, 2019
|
|
3,601
|
|
|
$
|
5.18
|
|
|
Granted
|
|
1,894
|
|
|
6.24
|
|
|
|
Vested
|
|
(1,790
|
)
|
|
5.48
|
|
|
|
Forfeited
|
|
(237
|
)
|
|
3.84
|
|
|
|
Balance at March 27, 2020
|
|
3,468
|
|
|
5.69
|
|
|
|
|
Three months ended
|
||||||
|
|
March 27, 2020
|
|
March 29, 2019
|
||||
|
Service cost
|
$
|
61
|
|
|
$
|
57
|
|
|
Interest cost
|
9
|
|
|
20
|
|
||
|
Net periodic benefit cost
|
$
|
70
|
|
|
$
|
77
|
|
|
|
Three months ended
|
||||||
|
|
March 27,
2020 |
|
March 29,
2019 |
||||
|
Stock-based compensation in:
|
|
|
|
||||
|
Cost of revenue
|
$
|
770
|
|
|
$
|
225
|
|
|
Research and development expense
|
1,738
|
|
|
616
|
|
||
|
Selling, general and administrative expense
|
3,751
|
|
|
1,272
|
|
||
|
Total stock-based compensation in operating expense
|
5,489
|
|
|
1,888
|
|
||
|
Total stock-based compensation
|
$
|
6,259
|
|
|
$
|
2,113
|
|
|
|
ESPP Purchase Period Ending
|
|||||
|
|
July 1,
2020 |
|
July 1,
2019 |
|
||
|
Expected term (years)
|
0.5
|
|
|
0.5
|
|
|
|
Volatility
|
50
|
%
|
|
43
|
%
|
|
|
Risk-free interest rate
|
1.6
|
%
|
|
2.5
|
%
|
|
|
Expected dividends
|
0.0
|
%
|
|
0.0
|
%
|
|
|
Estimated weighted average fair value per share at purchase date
|
$2.24
|
|
$1.31
|
|
||
|
|
Three months ended
|
||||||
|
|
March 27,
2020 |
|
March 29,
2019 |
||||
|
Loss before income taxes
|
$
|
(21,225
|
)
|
|
$
|
(11,625
|
)
|
|
Provision for income taxes
|
729
|
|
|
(319
|
)
|
||
|
Effective income tax rate
|
(3.4
|
)%
|
|
2.7
|
%
|
||
|
|
Three months ended
|
||||||
|
|
March 27,
2020 |
|
March 29,
2019 |
||||
|
Numerator:
|
|
|
|
||||
|
Net loss
|
$
|
(21,954
|
)
|
|
$
|
(11,306
|
)
|
|
Denominator:
|
|
|
|
||||
|
Weighted average number of common shares outstanding
|
|
|
|
||||
|
Basic and diluted
|
95,575
|
|
|
88,165
|
|
||
|
Net loss per share:
|
|
|
|
||||
|
Basic and diluted
|
$
|
(0.23
|
)
|
|
$
|
(0.13
|
)
|
|
|
Three months ended
|
||||
|
|
March 27,
2020 |
|
March 29,
2019 |
||
|
Stock options
|
1,796
|
|
|
2,941
|
|
|
RSUs
|
2,899
|
|
|
2,400
|
|
|
Stock purchase rights under the ESPP
|
443
|
|
|
489
|
|
|
Convertible Debt
|
1,169
|
|
|
—
|
|
|
Warrants
(1)
|
—
|
|
|
1,954
|
|
|
Total
|
6,307
|
|
|
7,784
|
|
|
•
|
The conversion spread of
7,962,609
shares will have a dilutive impact on diluted net income per share when the Company’s average market price of its common stock for a given period exceeds the conversion price of
$5.75
per share for the 2020 Notes.
|
|
•
|
The conversion spread of
13,337,182
shares will have a dilutive impact on diluted net income per share when the Company’s average market price of its common stock for a given period exceeds the conversion price of
$8.66
per share for the 2024 Notes.
|
|
|
|||||||
|
|
Three months ended
|
||||||
|
|
March 27, 2020
|
|
March 29, 2019
|
||||
|
Video
|
|
|
|
||||
|
Revenue
|
$
|
54,372
|
|
|
$
|
67,176
|
|
|
Gross profit
|
27,907
|
|
|
38,602
|
|
||
|
Operating income (loss)
|
(6,267
|
)
|
|
1,968
|
|
||
|
Cable Access
|
|
|
|
||||
|
Revenue
|
$
|
24,045
|
|
|
$
|
12,930
|
|
|
Gross profit
|
10,414
|
|
|
5,068
|
|
||
|
Operating loss
|
(3,265
|
)
|
|
(5,822
|
)
|
||
|
Total
|
|
|
|
||||
|
Revenue
|
$
|
78,417
|
|
|
$
|
80,106
|
|
|
Gross profit
|
38,321
|
|
|
43,670
|
|
||
|
Operating loss
|
$
|
(9,532
|
)
|
|
$
|
(3,854
|
)
|
|
|
Three months ended
|
||||||
|
|
March 27, 2020
|
|
March 29, 2019
|
||||
|
Total segment operating loss
|
$
|
(9,532
|
)
|
|
$
|
(3,854
|
)
|
|
Unallocated corporate expenses
|
(603
|
)
|
|
(358
|
)
|
||
|
Stock-based compensation
|
(6,259
|
)
|
|
(2,113
|
)
|
||
|
Amortization of intangibles
|
(1,655
|
)
|
|
(2,083
|
)
|
||
|
Loss from operations
|
(18,049
|
)
|
|
(8,408
|
)
|
||
|
Non-operating expense, net
|
(3,176
|
)
|
|
(3,217
|
)
|
||
|
Loss before income taxes
|
$
|
(21,225
|
)
|
|
$
|
(11,625
|
)
|
|
|
Three months ended
|
||||||
|
|
March 27, 2020
|
|
March 29, 2019
|
||||
|
Net Revenue (in thousands)
(1)
|
|
|
|
||||
|
United States
|
$
|
34,403
|
|
|
$
|
30,115
|
|
|
Other Countries
|
44,014
|
|
|
49,991
|
|
||
|
Total
|
$
|
78,417
|
|
|
$
|
80,106
|
|
|
|
Three months ended
|
||||||
|
|
March 27, 2020
|
|
March 29, 2019
|
||||
|
Market (in thousands)
|
|
|
|
||||
|
Service Provider
|
$
|
43,759
|
|
|
$
|
44,212
|
|
|
Broadcast and Media
|
34,658
|
|
|
35,894
|
|
||
|
Total
|
$
|
78,417
|
|
|
$
|
80,106
|
|
|
|
Three months ended
|
||||||
|
|
March 27,
2020 |
|
March 29,
2019 |
||||
|
Balance at beginning of period
|
$
|
4,314
|
|
|
$
|
4,869
|
|
|
Accrual for current period warranties
|
656
|
|
|
1,403
|
|
||
|
Warranty costs incurred
|
(1,226
|
)
|
|
(1,685
|
)
|
||
|
Balance at end of period
|
$
|
3,744
|
|
|
$
|
4,587
|
|
|
•
|
the impact of the COVID-19 pandemic, and related responses of businesses and governments to the pandemic, on our operations and personnel, on commercial activity in the markets in which we operate and worldwide and regional economies, and on our results of operations;
|
|
•
|
developing trends and demands in the markets we address, particularly emerging markets;
|
|
•
|
economic conditions, particularly in certain geographies, and in financial markets;
|
|
•
|
new and future products and services;
|
|
•
|
spending of our customers;
|
|
•
|
our strategic direction, future business plans and growth strategy;
|
|
•
|
industry and customer consolidation;
|
|
•
|
expected demand for and benefits of our products and services;
|
|
•
|
concentration of revenue sources;
|
|
•
|
expectations regarding our CableOS solutions;
|
|
•
|
expectations regarding the impact of the software license agreement with Comcast on our business;
|
|
•
|
potential future acquisitions and dispositions;
|
|
•
|
anticipated results of potential or actual litigation;
|
|
•
|
our competitive environment;
|
|
•
|
the impact of our restructuring plans;
|
|
•
|
the impact of governmental regulations, including with respect to tariffs and economic sanctions;
|
|
•
|
anticipated revenue and expenses, including the sources of such revenue and expenses;
|
|
•
|
expected impacts of changes in accounting rules;
|
|
•
|
expectations regarding the usability of our inventory and the risk that inventory will exceed forecasted demand;
|
|
•
|
expectations and estimates related to goodwill and intangible assets and their associated carrying value; and
|
|
•
|
use of cash, cash needs and ability to raise capital, including repaying our convertible notes.
|
|
|
Three months ended
|
|
|
|
|||||||||
|
|
March 27, 2020
|
|
March 29, 2019
|
|
Q1 FY20 vs Q1 FY19
|
||||||||
|
Segment:
|
|
|
|
|
|
|
|||||||
|
Video
|
$
|
54,372
|
|
|
$
|
67,176
|
|
|
$
|
(12,804
|
)
|
(19
|
)%
|
|
Cable Access
|
24,045
|
|
|
12,955
|
|
|
11,090
|
|
86
|
%
|
|||
|
Total segment revenue
|
78,417
|
|
|
80,131
|
|
|
(1,714
|
)
|
(2
|
)%
|
|||
|
Amortization of warrants
|
—
|
|
|
(25
|
)
|
|
25
|
|
(100
|
)%
|
|||
|
Total net revenue
|
$
|
78,417
|
|
|
$
|
80,106
|
|
|
$
|
(1,689
|
)
|
(2
|
)%
|
|
|
|
|
|
|
|
|
|||||||
|
Segment revenue as a % of total segment revenue:
|
|
|
|
||||||||||
|
Video
|
69
|
%
|
|
84
|
%
|
|
|
|
|||||
|
Cable Access
|
31
|
%
|
|
16
|
%
|
|
|
|
|||||
|
|
Three months ended
|
|
|
|
|||||||||
|
|
March 27, 2020
|
|
March 29, 2019
|
|
Q1 FY20 vs Q1 FY19
|
||||||||
|
Geography:
|
|
|
|
|
|
|
|||||||
|
Americas
|
$
|
37,650
|
|
|
$
|
34,188
|
|
|
$
|
3,462
|
|
10
|
%
|
|
EMEA
|
27,816
|
|
|
28,078
|
|
|
(262
|
)
|
(1
|
)%
|
|||
|
APAC
|
12,951
|
|
|
17,840
|
|
|
(4,889
|
)
|
(27
|
)%
|
|||
|
Total net revenue
|
$
|
78,417
|
|
|
$
|
80,106
|
|
|
$
|
(1,689
|
)
|
(2
|
)%
|
|
|
|
|
|
|
|
|
|||||||
|
Regional revenue as a % of total net revenue:
|
|
|
|
||||||||||
|
Americas
|
48
|
%
|
|
43
|
%
|
|
|
|
|||||
|
EMEA
|
35
|
%
|
|
35
|
%
|
|
|
|
|||||
|
APAC
|
17
|
%
|
|
22
|
%
|
|
|
|
|||||
|
|
Three months ended
|
|
|
|
|||||||||
|
|
March 27, 2020
|
|
March 29, 2019
|
|
Q1 FY20 vs Q1 FY19
|
||||||||
|
Gross profit
|
$
|
36,738
|
|
|
$
|
41,849
|
|
|
$
|
(5,111
|
)
|
(12
|
)%
|
|
As a percentage of net revenue (“gross margin”)
|
46.8
|
%
|
|
52.2
|
%
|
|
(5.4
|
)%
|
|
||||
|
|
Three months ended
|
|
|
|
|||||||||
|
|
March 27, 2020
|
|
March 29, 2019
|
|
Q1 FY20 vs Q1 FY19
|
||||||||
|
Research and development
|
$
|
22,123
|
|
|
$
|
21,401
|
|
|
$
|
722
|
|
3
|
%
|
|
As a percentage of net revenue
|
28.2
|
%
|
|
26.7
|
%
|
|
|
|
|||||
|
|
Three months ended
|
|
|
|
|||||||||
|
|
March 27, 2020
|
|
March 29, 2019
|
|
Q1 FY20 vs Q1 FY19
|
||||||||
|
Selling, general and administrative
|
$
|
31,218
|
|
|
$
|
28,011
|
|
|
$
|
3,207
|
|
11
|
%
|
|
As a percentage of net revenue
|
39.8
|
%
|
|
35.0
|
%
|
|
|
|
|||||
|
|
Three months ended
|
|
|
|
|||||||||
|
|
March 27, 2020
|
|
March 29, 2019
|
|
Q1 FY20 vs Q1 FY19
|
||||||||
|
Video
|
$
|
(6,267
|
)
|
|
$
|
1,968
|
|
|
$
|
(8,235
|
)
|
(418
|
)%
|
|
Cable Access
|
(3,265
|
)
|
|
(5,797
|
)
|
|
2,532
|
|
(44
|
)%
|
|||
|
Total segment operating loss
|
$
|
(9,532
|
)
|
|
$
|
(3,829
|
)
|
|
$
|
(5,703
|
)
|
149
|
%
|
|
|
|
|
|
|
|
|
|||||||
|
Segment operating income (loss) as a % of segment revenue (“operating margin”):
|
|||||||||||||
|
Video
|
(11.5
|
)%
|
|
2.9
|
%
|
|
(14.4
|
)%
|
|
||||
|
Cable Access
|
(13.6
|
)%
|
|
(44.7
|
)%
|
|
31.1
|
%
|
|
||||
|
|
Three months ended
|
||||||
|
|
March 27, 2020
|
|
March 29, 2019
|
||||
|
Total segment operating loss
|
$
|
(9,532
|
)
|
|
$
|
(3,829
|
)
|
|
Amortization of warrants
|
—
|
|
|
(25
|
)
|
||
|
Unallocated corporate expenses
|
(603
|
)
|
|
(358
|
)
|
||
|
Stock-based compensation
|
(6,259
|
)
|
|
(2,113
|
)
|
||
|
Amortization of intangibles
|
(1,655
|
)
|
|
(2,083
|
)
|
||
|
Loss from operations
|
(18,049
|
)
|
|
(8,408
|
)
|
||
|
Non-operating expense, net
|
(3,176
|
)
|
|
(3,217
|
)
|
||
|
Loss before income taxes
|
$
|
(21,225
|
)
|
|
$
|
(11,625
|
)
|
|
|
Three months ended
|
|
|
|
|||||||||
|
|
March 27, 2020
|
|
March 29, 2019
|
|
Q1 FY20 vs Q1 FY19
|
||||||||
|
Amortization of intangibles
|
$
|
770
|
|
|
$
|
788
|
|
|
$
|
(18
|
)
|
(2
|
)%
|
|
As a percentage of net revenue
|
1.0
|
%
|
|
1.0
|
%
|
|
|
|
|||||
|
|
Three months ended
|
|
|
|
|||||||||
|
|
March 27, 2020
|
|
March 29, 2019
|
|
Q1 FY20 vs Q1 FY19
|
||||||||
|
Restructuring and related charges in:
|
|
|
|
|
|
|
|||||||
|
Cost of revenue
|
$
|
(73
|
)
|
|
$
|
301
|
|
|
$
|
(374
|
)
|
(124
|
)%
|
|
Operating expenses-Restructuring and related charges
|
676
|
|
|
57
|
|
|
619
|
|
1,086
|
%
|
|||
|
Total restructuring and related charges
|
$
|
603
|
|
|
$
|
358
|
|
|
$
|
245
|
|
68
|
%
|
|
|
Three months ended
|
|
|
|
|||||||||
|
|
March 27, 2020
|
|
March 29, 2019
|
|
Q1 FY20 vs Q1 FY19
|
||||||||
|
Provision for (benefit from) income taxes
|
$
|
729
|
|
|
$
|
(319
|
)
|
|
$
|
1,048
|
|
(329
|
)%
|
|
Effective income tax rate
|
(3.4
|
)%
|
|
2.7
|
%
|
|
|
|
|||||
|
|
Three months ended
|
||||||
|
|
March 27, 2020
|
|
March 29, 2019
|
||||
|
Net cash provided by (used in):
|
|
|
|
||||
|
Operating activities
|
$
|
(11,041
|
)
|
|
$
|
4,216
|
|
|
Investing activities
|
(11,224
|
)
|
|
(1,674
|
)
|
||
|
Financing activities
|
1,730
|
|
|
1,418
|
|
||
|
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash
|
(811
|
)
|
|
(33
|
)
|
||
|
Net increase in cash, cash equivalents and restricted cash
|
$
|
(21,346
|
)
|
|
$
|
3,927
|
|
|
|
Payments due in each fiscal year
|
||||||||||||||||||
|
|
Total
Amounts
Committed
|
|
2020 (Remaining nine months)
|
|
2021 and 2022
|
|
2023 and 2024
|
|
Thereafter
|
||||||||||
|
Convertible debt
|
$
|
161,285
|
|
|
$
|
45,785
|
|
|
$
|
—
|
|
|
$
|
115,500
|
|
|
$
|
—
|
|
|
Operating leases
|
45,966
|
|
|
7,209
|
|
|
11,997
|
|
|
9,160
|
|
|
17,600
|
|
|||||
|
Purchase commitments
|
55,302
|
|
|
42,954
|
|
|
12,179
|
|
|
169
|
|
|
—
|
|
|||||
|
French debt
|
16,334
|
|
|
6,212
|
|
|
9,757
|
|
|
365
|
|
|
—
|
|
|||||
|
Interest on convertible debt
|
12,226
|
|
|
2,986
|
|
|
6,930
|
|
|
2,310
|
|
|
—
|
|
|||||
|
Other commitments
(1)
|
1,742
|
|
|
999
|
|
|
742
|
|
|
1
|
|
|
—
|
|
|||||
|
Avid litigation settlement fees
|
2,000
|
|
|
2,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
French VDP Obligations
|
274
|
|
|
274
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Finance lease
|
57
|
|
|
35
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|||||
|
Total contractual obligations
|
$
|
295,186
|
|
|
$
|
108,454
|
|
|
$
|
41,627
|
|
|
$
|
127,505
|
|
|
$
|
17,600
|
|
|
Other commercial commitments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Standby letters of credit
|
$
|
2,656
|
|
|
$
|
2,407
|
|
|
$
|
249
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total commercial commitments
|
$
|
2,656
|
|
|
$
|
2,407
|
|
|
$
|
249
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
March 27, 2020
|
|
December 31, 2019
|
||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
||||
|
Purchase
|
$
|
21,783
|
|
|
$
|
14,806
|
|
|
Sell
|
$
|
4,669
|
|
|
$
|
2,629
|
|
|
•
|
Declines in demand for our offerings or delays in purchasing decisions as a result of COVID-19, including as a result of social distancing requirements and shelter-in-place orders limiting our ability to deploy our products, and general economic uncertainty causing a number of businesses to delay or reduce costs.
|
|
•
|
Delays in payments or defaults by our customers or if customers terminate their relationships with us or do not renew their agreements on economic or other terms that are favorable to us.
|
|
•
|
The responsive measures to the COVID-19 pandemic have caused us to modify our business practices by having employees work remotely, canceling all non-essential employee travel, and cancelling, postponing or holding virtually events and meetings. We may in the future be required to, or choose voluntarily to, take additional actions for the health and safety of our workforce, whether in response to government orders or based on our own determinations of what is in the best interests of our employees. To the extent our current or future measures result in decreased productivity, harm our company culture or otherwise negatively affect our business, our financial condition and operating results could be adversely affected.
|
|
Exhibit
Number
|
Exhibit Index
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1
*
|
|
|
|
|
|
32.2
*
|
|
|
|
|
|
101
|
The following materials from Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 27, 2020, formatted in Extensible Business Reporting Language (XBRL) include:
|
|
|
|
|
|
(i) Condensed Consolidated Balance Sheets at March 27, 2020 and December 31, 2019, (ii) Condensed Consolidated Statements of Operations for the three months ended March 27, 2020 and March 29, 2019, (iii) Condensed Consolidated Statements of Comprehensive Loss for the three months ended March 27, 2020 and March 29, 2019, (iv) Condensed Consolidated Statements of Stockholders’ Equity for the three months ended March 27, 2020 and March 29, 2019, (v) Condensed Consolidated Statements of Cash Flows for the three months ended March 27, 2020 and March 29, 2019, and (vi) Notes to Condensed Consolidated Financial Statements.
|
|
HARMONIC INC.
|
|
|
|
|
|
By:
|
/s/ Sanjay Kalra
|
|
|
Sanjay Kalra
|
|
|
Chief Financial Officer
|
|
|
Date: May 4, 2020
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|