These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
27-4384691
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
7930 Jones Branch Drive, Suite 1100, McLean, VA
|
|
22102
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
(Title of Class)
|
|
(Name of each exchange on which registered)
|
Common Stock, $0.01 par value per share
|
|
New York Stock Exchange
|
|
|
Page No.
|
PART I
|
|
|
|
Forward-Looking Statements
|
|
|
Terms Used in this Annual Report on Form 10-K
|
|
Item 1.
|
Business
|
|
Item 1A.
|
Risk Factors
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
Item 2.
|
Properties
|
|
Item 3
|
Legal Proceedings
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
PART II
|
|
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of
|
|
|
Equity Securities
|
|
Item 6.
|
Selected Financial Data
|
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 8
|
Financial Statements and Supplementary Data
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosures
|
|
Item 9A.
|
Controls and Procedures
|
|
Item 9B.
|
Other Information
|
|
|
|
|
PART III
|
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
Item 11.
|
Executive Compensation
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
|
|
|
Matters
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
Item 14.
|
Principal Accounting Fees and Services
|
|
|
|
|
PART IV
|
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
|
Signatures
|
|
|
|
|
December 31, 2015
|
|
|
||||||
Brand
(1)
|
|
Chain Scale
|
|
Countries/ Territories
|
|
Properties
|
|
Rooms
|
|
Percentage of Total Rooms
|
|
Selected Competitors
(2)
|
![]() |
|
Luxury
|
|
12
|
|
25
|
|
10,303
|
|
1.4%
|
|
Ritz Carlton, Four Seasons, Peninsula, St. Regis, Mandarin Oriental
|
![]() |
|
Luxury
|
|
18
|
|
23
|
|
7,785
|
|
1.0%
|
|
Park Hyatt, Sofitel, Intercontinental, JW Marriott, Fairmont
|
![]() |
|
Lifestyle
|
|
—
|
|
—
|
|
—
|
|
N/A
|
|
Kimpton, Le Meridien, Hyatt Centric, Joie De Vivre
|
![]() |
|
Upper Upscale
|
|
85
|
|
572
|
|
206,635
|
|
27.2%
|
|
Marriott, Sheraton, Hyatt Regency, Radisson Blu, Renaissance, Westin, Sofitel
|
![]() |
|
Upper Upscale
|
|
4
|
|
18
|
|
4,704
|
|
0.6%
|
|
Autograph Collection, Luxury Collection, Ascend Collection, Tribute
|
![]() |
|
Upscale
|
|
38
|
|
457
|
|
110,772
|
|
14.6%
|
|
Sheraton, Crowne Plaza, Wyndham, Radisson, Holiday Inn, Renaissance, Delta, Hyatt
|
![]() |
|
Upper Upscale
|
|
6
|
|
225
|
|
53,284
|
|
7.0%
|
|
Renaissance, Sheraton, Hyatt, Residence Inn
|
![]() |
|
Upscale
|
|
26
|
|
668
|
|
94,031
|
|
12.4%
|
|
Courtyard, Holiday Inn, Hyatt Place, Novotel, Aloft, Four Points
|
![]() |
|
Upper Midscale
|
|
20
|
|
2,108
|
|
210,372
|
|
27.7%
|
|
Fairfield Inn, Holiday Inn Express, Comfort Inn, La Quinta Inns, Wyngate, AmericInn
|
![]() |
|
Upscale
|
|
3
|
|
387
|
|
43,401
|
|
5.7%
|
|
Residence Inn, Hyatt House, Staybridge Suites, Candlewood Suites
|
![]() |
|
Upper Midscale
|
|
3
|
|
73
|
|
7,600
|
|
1.0%
|
|
Candlewood Suites, Towne Place Suites, Hawthorn Suites
|
![]() |
|
Timeshare
|
|
4
|
|
45
|
|
7,152
|
|
0.9%
|
|
Marriott Vacation Club, Starwood Vacation Ownership, Hyatt Residence, Wyndham Vacations Resorts
|
(1)
|
The table above excludes
nine
unbranded properties with
2,463
rooms, representing approximately
0.5 percent
of total rooms. The table also excludes our new midscale brand, Tru by Hilton, which launched in January 2016.
|
(2)
|
The table excludes lesser known regional competitors.
|
|
Owned / Leased
(1)
|
|
Managed
|
|
Franchised
|
|
Total
|
||||||||||||||||
|
Properties
|
|
Rooms
|
|
Properties
|
|
Rooms
|
|
Properties
|
|
Rooms
|
|
Properties
|
|
Rooms
|
||||||||
Waldorf Astoria Hotels & Resorts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
U.S.
|
4
|
|
|
1,148
|
|
|
8
|
|
|
5,523
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
6,671
|
|
Americas (excluding U.S.)
|
—
|
|
|
—
|
|
|
1
|
|
|
153
|
|
|
1
|
|
|
984
|
|
|
2
|
|
|
1,137
|
|
Europe
|
2
|
|
|
463
|
|
|
4
|
|
|
898
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
1,361
|
|
Middle East and Africa
|
—
|
|
|
—
|
|
|
3
|
|
|
703
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
703
|
|
Asia Pacific
|
—
|
|
|
—
|
|
|
2
|
|
|
431
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
431
|
|
Conrad Hotels & Resorts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
U.S.
|
—
|
|
|
—
|
|
|
3
|
|
|
1,029
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
1,029
|
|
Americas (excluding U.S.)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
294
|
|
|
1
|
|
|
294
|
|
Europe
|
1
|
|
|
191
|
|
|
2
|
|
|
707
|
|
|
1
|
|
|
256
|
|
|
4
|
|
|
1,154
|
|
Middle East and Africa
|
1
|
|
|
614
|
|
|
2
|
|
|
641
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
1,255
|
|
Asia Pacific
|
—
|
|
|
—
|
|
|
11
|
|
|
3,417
|
|
|
1
|
|
|
636
|
|
|
12
|
|
|
4,053
|
|
Hilton Hotels & Resorts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
U.S.
|
25
|
|
|
23,143
|
|
|
40
|
|
|
24,042
|
|
|
173
|
|
|
52,622
|
|
|
238
|
|
|
99,807
|
|
Americas (excluding U.S.)
|
3
|
|
|
1,836
|
|
|
23
|
|
|
7,656
|
|
|
19
|
|
|
5,994
|
|
|
45
|
|
|
15,486
|
|
Europe
|
69
|
|
|
17,927
|
|
|
57
|
|
|
16,650
|
|
|
28
|
|
|
7,879
|
|
|
154
|
|
|
42,456
|
|
Middle East and Africa
|
6
|
|
|
2,276
|
|
|
45
|
|
|
14,186
|
|
|
1
|
|
|
410
|
|
|
52
|
|
|
16,872
|
|
Asia Pacific
|
7
|
|
|
3,380
|
|
|
68
|
|
|
25,652
|
|
|
8
|
|
|
2,982
|
|
|
83
|
|
|
32,014
|
|
Curio - A Collection by Hilton
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
U.S.
|
1
|
|
|
224
|
|
|
1
|
|
|
998
|
|
|
12
|
|
|
2,679
|
|
|
14
|
|
|
3,901
|
|
Americas (excluding U.S.)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
525
|
|
|
3
|
|
|
525
|
|
Europe
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
278
|
|
|
1
|
|
|
278
|
|
DoubleTree by Hilton
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
U.S.
|
11
|
|
|
4,264
|
|
|
28
|
|
|
8,276
|
|
|
274
|
|
|
65,848
|
|
|
313
|
|
|
78,388
|
|
Americas (excluding U.S.)
|
—
|
|
|
—
|
|
|
4
|
|
|
785
|
|
|
17
|
|
|
3,283
|
|
|
21
|
|
|
4,068
|
|
Europe
|
—
|
|
|
—
|
|
|
11
|
|
|
3,456
|
|
|
56
|
|
|
9,665
|
|
|
67
|
|
|
13,121
|
|
Middle East and Africa
|
—
|
|
|
—
|
|
|
9
|
|
|
1,874
|
|
|
4
|
|
|
488
|
|
|
13
|
|
|
2,362
|
|
Asia Pacific
|
—
|
|
|
—
|
|
|
41
|
|
|
11,868
|
|
|
2
|
|
|
965
|
|
|
43
|
|
|
12,833
|
|
Embassy Suites by Hilton
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
U.S.
|
10
|
|
|
2,523
|
|
|
34
|
|
|
9,154
|
|
|
173
|
|
|
39,702
|
|
|
217
|
|
|
51,379
|
|
Americas (excluding U.S.)
|
—
|
|
|
—
|
|
|
3
|
|
|
623
|
|
|
5
|
|
|
1,282
|
|
|
8
|
|
|
1,905
|
|
Hilton Garden Inn
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
U.S.
|
2
|
|
|
290
|
|
|
4
|
|
|
430
|
|
|
569
|
|
|
77,887
|
|
|
575
|
|
|
78,607
|
|
Americas (excluding U.S.)
|
—
|
|
|
—
|
|
|
7
|
|
|
948
|
|
|
28
|
|
|
4,371
|
|
|
35
|
|
|
5,319
|
|
Europe
|
—
|
|
|
—
|
|
|
18
|
|
|
3,306
|
|
|
27
|
|
|
4,453
|
|
|
45
|
|
|
7,759
|
|
Middle East and Africa
|
—
|
|
|
—
|
|
|
5
|
|
|
1,017
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
1,017
|
|
Asia Pacific
|
—
|
|
|
—
|
|
|
8
|
|
|
1,329
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
1,329
|
|
Hampton by Hilton
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
U.S.
|
1
|
|
|
130
|
|
|
50
|
|
|
6,178
|
|
|
1,927
|
|
|
186,943
|
|
|
1,978
|
|
|
193,251
|
|
Americas (excluding U.S.)
|
—
|
|
|
—
|
|
|
11
|
|
|
1,416
|
|
|
77
|
|
|
9,164
|
|
|
88
|
|
|
10,580
|
|
Europe
|
—
|
|
|
—
|
|
|
10
|
|
|
1,537
|
|
|
30
|
|
|
4,630
|
|
|
40
|
|
|
6,167
|
|
Asia Pacific
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
374
|
|
|
2
|
|
|
374
|
|
Homewood Suites by Hilton
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
U.S.
|
—
|
|
|
—
|
|
|
25
|
|
|
2,687
|
|
|
345
|
|
|
38,791
|
|
|
370
|
|
|
41,478
|
|
Americas (excluding U.S.)
|
—
|
|
|
—
|
|
|
2
|
|
|
224
|
|
|
15
|
|
|
1,699
|
|
|
17
|
|
|
1,923
|
|
Home2 Suites by Hilton
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
U.S.
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
71
|
|
|
7,376
|
|
|
71
|
|
|
7,376
|
|
Americas (excluding U.S.)
|
—
|
|
|
—
|
|
|
1
|
|
|
97
|
|
|
1
|
|
|
127
|
|
|
2
|
|
|
224
|
|
Other
|
3
|
|
|
1,054
|
|
|
3
|
|
|
957
|
|
|
3
|
|
|
452
|
|
|
9
|
|
|
2,463
|
|
Lodging
|
146
|
|
|
59,463
|
|
|
544
|
|
|
158,848
|
|
|
3,875
|
|
|
533,039
|
|
|
4,565
|
|
|
751,350
|
|
Hilton Grand Vacations
|
—
|
|
|
—
|
|
|
45
|
|
|
7,152
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|
7,152
|
|
Total
|
146
|
|
|
59,463
|
|
|
589
|
|
|
166,000
|
|
|
3,875
|
|
|
533,039
|
|
|
4,610
|
|
|
758,502
|
|
(1)
|
Includes properties owned or leased by entities in which we own a noncontrolling interest.
|
•
|
Timeshare Sales
—We market and sell timeshare interests owned by Hilton and third parties. We also source timeshare intervals through sales and marketing agreements with third-party developers. This allows us to sell timeshare intervals on behalf of third-party developers using the Hilton Grand Vacations brand in exchange for sales, marketing and branding fees on interval sales, and to earn fees from resort operations and the servicing of consumer loans while deploying little up-front capital related to the construction of the property.
|
•
|
Resort Operations
—We manage the HGV Club, receiving enrollment fees, annual dues and transaction fees from member exchanges for other vacation products. We generate rental revenue from unit rentals of unsold inventory and inventory made available due to ownership exchanges under our HGV Club program. We also earn revenue from retail and spa outlets at our timeshare properties.
|
•
|
Financing
—We provide consumer financing, which includes interest income generated from the origination of consumer loans to customers to finance their purchase of timeshare intervals and revenue from servicing the loans.
|
•
|
significant competition from multiple hospitality providers in all parts of the world;
|
•
|
changes in operating costs, including energy, food, employee compensation and benefits and insurance;
|
•
|
increases in costs due to inflation that may not be fully offset by price and fee increases in our business;
|
•
|
changes in taxes and governmental regulations that influence or set wages, prices, interest rates or construction and maintenance procedures and costs;
|
•
|
the costs and administrative burdens associated with complying with applicable laws and regulations;
|
•
|
the costs or desirability of complying with local practices and customs;
|
•
|
significant increases in cost for health care coverage for employees and potential government regulation with respect to health care coverage;
|
•
|
shortages of labor or labor disruptions;
|
•
|
the ability of third-party internet and other travel intermediaries to attract and retain customers;
|
•
|
the availability and cost of capital necessary for us and third-party hotel owners to fund investments, capital expenditures and service debt obligations;
|
•
|
delays in or cancellations of planned or future development or refurbishment projects;
|
•
|
the quality of services provided by franchisees;
|
•
|
the financial condition of third-party property owners, developers and joint venture partners;
|
•
|
relationships with third-party property owners, developers and joint venture partners, including the risk that owners may terminate our management, franchise or joint venture agreements;
|
•
|
cyclical over-building in the hotel and timeshare industries;
|
•
|
changes in desirability of geographic regions of the hotels or timeshare resorts in our business, geographic concentration of our operations and customers and shortages of desirable locations for development;
|
•
|
changes in the supply and demand for hotel services (including rooms, food and beverage and other products and services) and vacation ownership services and products; and
|
•
|
decreases in the frequency of business travel that may result from alternatives to in-person meetings, including virtual meetings hosted online or over private teleconferencing networks.
|
•
|
changes in general economic conditions, including low consumer confidence, unemployment levels and depressed real estate prices resulting from the severity and duration of any downturn in the U.S. or global economy;
|
•
|
war, political conditions or civil unrest, terrorist activities or threats and heightened travel security measures instituted in response to these events;
|
•
|
decreased corporate or government travel-related budgets and spending, as well as cancellations, deferrals or renegotiations of group business such as industry conventions;
|
•
|
statements, actions, or interventions by governmental officials related to travel and corporate travel-related activities and the resulting negative public perception of such travel and activities;
|
•
|
the financial and general business condition of the airline, automotive and other transportation-related industries and its effect on travel, including decreased airline capacity and routes;
|
•
|
conditions that negatively shape public perception of travel, including travel-related accidents and outbreaks of pandemic or contagious diseases, such as Ebola, avian flu, severe acute respiratory syndrome (SARS) and H1N1 (swine flu);
|
•
|
cyber-attacks;
|
•
|
climate change or availability of natural resources;
|
•
|
natural or man-made disasters, such as earthquakes, tsunamis, tornadoes, hurricanes, typhoons, floods, volcanic eruptions, oil spills and nuclear incidents;
|
•
|
changes in the desirability of particular locations or travel patterns of customers; and
|
•
|
organized labor activities, which could cause a diversion of business from hotels involved in labor negotiations and loss of business for our hotels generally as a result of certain labor tactics.
|
•
|
governmental regulations relating to real estate ownership or operations, including tax, environmental, zoning and eminent domain laws;
|
•
|
|
•
|
loss in value of real estate due to changes in market conditions or the area in which real estate is located;
|
•
|
increased potential civil liability for accidents or other occurrences on owned or leased properties;
|
•
|
the ongoing need for owner-funded capital improvements and expenditures to maintain or upgrade properties;
|
•
|
periodic total or partial closures due to renovations and facility improvements;
|
•
|
risks associated with mortgage debt, including the possibility of default, fluctuating interest rate levels and uncertainties in the availability of replacement financing;
|
•
|
fluctuations in real estate values or potential impairments in the value of our assets; and
|
•
|
the relative illiquidity of real estate compared to some other assets.
|
•
|
construction delays or cost overruns (including labor and materials);
|
•
|
obtaining zoning, occupancy and other required permits or authorizations;
|
•
|
changes in economic conditions that may result in weakened or lack of demand for improvements that we make or negative project returns;
|
•
|
governmental restrictions on the size or kind of development;
|
•
|
volatility in the debt and capital markets that may limit our ability to raise capital for projects or improvements;
|
•
|
lack of availability of rooms or meeting spaces for revenue-generating activities during construction, modernization or renovation projects;
|
•
|
force majeure events, including earthquakes, tornadoes, hurricanes, floods or tsunamis, or acts of terrorism; and
|
•
|
design defects that could increase costs.
|
•
|
issuing shares of stock that could dilute the interests of our existing stockholders;
|
•
|
spending cash and incurring debt;
|
•
|
assuming contingent liabilities; or
|
•
|
creating additional expenses.
|
•
|
rapid changes in governmental, economic and political policy, political or civil unrest, acts of terrorism or the threat of international boycotts or U.S. anti-boycott legislation;
|
•
|
increases in anti-American sentiment and the identification of the licensed brands as an American brand;
|
•
|
recessionary trends or economic instability in international markets;
|
•
|
changes in foreign currency exchange rates or currency restructurings and hyperinflation or deflation in the countries in which we operate;
|
•
|
the presence and acceptance of varying levels of business corruption in international markets and the effect of various anti-corruption and other laws;
|
•
|
|
•
|
the imposition of restrictions on currency conversion or the transfer of funds or limitations on our ability to repatriate non-U.S. earnings in a tax-efficient manner;
|
•
|
the ability to comply with or effect of complying with complex and changing laws, regulations and policies of foreign governments that may affect investments or operations, including foreign ownership restrictions, import and export controls, tariffs, embargoes, increases in taxes paid and other changes in applicable tax laws;
|
•
|
uncertainties as to local laws regarding, and enforcement of, contract and intellectual property rights;
|
•
|
forced nationalization of our properties by local, state or national governments; and
|
•
|
the difficulties involved in managing an organization doing business in many different countries.
|
•
|
be expensive and time consuming to defend, and result in significant damages;
|
•
|
force us to stop using the intellectual property that is being challenged or to stop providing products or services that use the challenged intellectual property;
|
•
|
force us to redesign or rebrand our products or services;
|
•
|
require us to enter into royalty, licensing, co-existence or other agreements to obtain the right to use a third party’s intellectual property;
|
•
|
limit our ability to develop new intellectual property; and
|
•
|
limit the use or the scope of our intellectual property or other rights.
|
•
|
cause damage to one or more of our properties that may not be fully covered by insurance to the value of the damages;
|
•
|
cause all or portions of affected properties to be shut down for prolonged periods, resulting in a loss of income;
|
•
|
generally reduce travel to affected areas for tourism and business or adversely affect the willingness of customers to stay in or avail themselves of the services of the affected properties;
|
•
|
expose us to a risk of monetary claims arising out of death, injury or damage to property caused by any such attacks; and
|
•
|
result in higher costs for security and insurance premiums or diminish the availability of insurance coverage for losses related to terrorist attacks, particularly for properties in target areas, all of which could adversely affect our results.
|
•
|
location, including proximity to or easy access from major population centers;
|
•
|
appearance;
|
•
|
local, regional or national economic and political conditions;
|
•
|
the existence or construction of competing casinos;
|
•
|
dependence on tourism; and
|
•
|
governmental regulation.
|
•
|
execution of the proposed spin-offs will require significant time and attention from management, which may distract them from the operation of our business and the execution of other initiatives that may have been beneficial to us;
|
•
|
our employees may be distracted due to uncertainty about their future roles with each of the separate companies pending the completion of the spin-offs;
|
•
|
we will be required to pay significant costs and expenses relating to the spin-offs, such as legal, accounting and other professional fees, whether or not the spin-offs are completed; and
|
•
|
we may experience negative reactions from the financial markets if we fail to complete the spin-offs.
|
•
|
requiring a substantial portion of cash flow from operations to be dedicated to the payment of principal and interest on our indebtedness, thereby reducing our ability to use our cash flow to fund our operations, capital expenditures and pursue future business opportunities;
|
•
|
increasing our vulnerability to adverse economic, industry or competitive developments;
|
•
|
exposing us to increased interest expense, as our degree of leverage may cause the interest rates of any future indebtedness (whether fixed or floating rate interest) to be higher than they would be otherwise;
|
•
|
exposing us to the risk of increased interest rates because certain of our indebtedness is at variable rates of interest;
|
•
|
making it more difficult for us to satisfy our obligations with respect to our indebtedness, and any failure to comply with the obligations of any of our debt instruments, including restrictive covenants, could result in an event of default that accelerates our obligation to repay indebtedness;
|
•
|
restricting us from making strategic acquisitions or causing us to make non-strategic divestitures;
|
•
|
limiting our ability to obtain additional financing for working capital, capital expenditures, product development, satisfaction of debt service requirements, acquisitions and general corporate or other purposes; and
|
•
|
limiting our flexibility in planning for, or reacting to, changes in our business or market conditions and placing us at a competitive disadvantage compared to our competitors who may be better positioned to take advantage of opportunities that our leverage prevents us from exploiting.
|
•
|
incur or guarantee additional debt or issue disqualified stock or preferred stock;
|
•
|
pay dividends (including to us) and make other distributions on, or redeem or repurchase, capital stock;
|
•
|
make certain investments;
|
•
|
incur certain liens;
|
•
|
enter into transactions with affiliates;
|
•
|
merge or consolidate;
|
•
|
enter into agreements that restrict the ability of restricted subsidiaries to make dividends or other payments to the issuers;
|
•
|
designate restricted subsidiaries as unrestricted subsidiaries; and
|
•
|
transfer or sell assets.
|
•
|
although we do not have a stockholder rights plan, and would either submit any such plan to stockholders for ratification or cause such plan to expire within a year, these provisions would allow us to authorize the issuance of
|
•
|
these provisions prohibit stockholder action by written consent from and after the date on which the parties to our stockholders agreement cease to beneficially own at least 40 percent of the total voting power of all then outstanding shares of our capital stock unless such action is recommended by all directors then in office;
|
•
|
these provisions provide that the board of directors is expressly authorized to make, alter or repeal our bylaws and that our stockholders may only amend our bylaws with the approval of 80 percent or more of all the outstanding shares of our capital stock entitled to vote; and
|
•
|
these provisions establish advance notice requirements for nominations for elections to our board or for proposing matters that can be acted upon by stockholders at stockholder meetings.
|
Property
|
|
Location
|
|
Rooms
|
|
Ownership
|
Waldorf Astoria Hotels & Resorts
|
|
|
|
|
|
|
Waldorf Astoria Orlando
|
|
Orlando, FL, USA
|
|
498
|
|
100%
|
Casa Marina, A Waldorf Astoria Resort
|
|
Key West, FL, USA
|
|
311
|
|
100%
|
The Reach, A Waldorf Astoria Resort
|
|
Key West, FL, USA
|
|
150
|
|
100%
|
Hilton Hotels & Resorts
|
|
|
|
|
|
|
Hilton Hawaiian Village Waikiki Beach Resort
|
|
Honolulu, HI, USA
|
|
2,860
|
|
100%
|
Hilton New York
|
|
New York, NY, USA
|
|
1,985
|
|
100%
|
Hilton San Francisco Union Square
|
|
San Francisco, CA, USA
|
|
1,919
|
|
100%
|
Hilton New Orleans Riverside
|
|
New Orleans, LA, USA
|
|
1,622
|
|
100%
|
Hilton Chicago
|
|
Chicago, IL, USA
|
|
1,544
|
|
100%
|
Hilton Waikoloa Village
|
|
Waikoloa, HI, USA
|
|
1,241
|
|
100%
|
Hilton Parc 55
|
|
San Francisco, CA, USA
|
|
1,024
|
|
100%
|
Hilton Orlando Bonnet Creek
|
|
Orlando, FL, USA
|
|
1,001
|
|
100%
|
Caribe Hilton
|
|
San Juan, Puerto Rico
|
|
915
|
|
100%
|
Hilton Chicago O'Hare Airport
|
|
Chicago, IL, USA
|
|
860
|
|
100%
|
Hilton Orlando Lake Buena Vista
|
|
Orlando, FL, USA
|
|
814
|
|
100%
|
Hilton Boston Logan Airport
|
|
Boston, MA, USA
|
|
599
|
|
100%
|
Pointe Hilton Squaw Peak Resort
|
|
Phoenix, AZ, USA
|
|
563
|
|
100%
|
Hilton Miami Airport
|
|
Miami, FL, USA
|
|
508
|
|
100%
|
Hilton Atlanta Airport
|
|
Atlanta, GA, USA
|
|
507
|
|
100%
|
Hilton São Paulo Morumbi
|
|
São Paulo, Brazil
|
|
503
|
|
100%
|
Hilton McLean Tysons Corner
|
|
McLean, VA, USA
|
|
458
|
|
100%
|
Hilton Seattle Airport & Conference Center
|
|
Seattle, WA, USA
|
|
396
|
|
100%
|
Hilton Oakland Airport
|
|
Oakland, CA, USA
|
|
360
|
|
100%
|
Hilton Paris Orly Airport
|
|
Paris, France
|
|
340
|
|
100%
|
Hilton Durban
|
|
Durban, South Africa
|
|
324
|
|
100%
|
Hilton New Orleans Airport
|
|
Kenner, LA, USA
|
|
317
|
|
100%
|
Hilton Short Hills
|
|
Short Hills, NJ, USA
|
|
304
|
|
100%
|
Hilton Blackpool
|
|
Blackpool, United Kingdom
|
|
274
|
|
100%
|
Hilton Rotterdam
|
|
Rotterdam, Netherlands
|
|
254
|
|
100%
|
Hilton Chicago/Oak Brook Suites
|
|
Oakbrook Terrace, IL, USA
|
|
211
|
|
100%
|
Hilton Belfast
|
|
Belfast, United Kingdom
|
|
198
|
|
100%
|
Hilton London Angel Islington
|
|
London, United Kingdom
|
|
190
|
|
100%
|
Hilton Edinburgh Grosvenor
|
|
Edinburgh, United Kingdom
|
|
184
|
|
100%
|
Hilton Coylumbridge
|
|
Coylumbridge, United Kingdom
|
|
175
|
|
100%
|
Hilton Bath City
|
|
Bath, United Kingdom
|
|
173
|
|
100%
|
Hilton Odawara Resort & Spa
|
|
Odawara City, Japan
|
|
173
|
|
100%
|
Hilton Nuremberg
|
|
Nuremberg, Germany
|
|
152
|
|
100%
|
Hilton Milton Keynes
|
|
Milton Keynes, United Kingdom
|
|
138
|
|
100%
|
Hilton Belfast Templepatrick Golf & Country Club
|
|
Templepatrick, United Kingdom
|
|
129
|
|
100%
|
Hilton Sheffield
|
|
Sheffield, United Kingdom
|
|
128
|
|
100%
|
Curio - A Collection by Hilton
|
|
|
|
|
|
|
Juniper Hotel Cupertino, Curio Collection by Hilton
|
|
Cupertino, CA, USA
|
|
224
|
|
100%
|
DoubleTree by Hilton
|
|
|
|
|
|
|
DoubleTree by Hilton Washington DC – Crystal City
|
|
Arlington, VA, USA
|
|
627
|
|
100%
|
DoubleTree by Hilton San Jose
|
|
San Jose, CA, USA
|
|
505
|
|
100%
|
DoubleTree by Hilton Ontario Airport
|
|
Ontario, CA, USA
|
|
482
|
|
67%
|
DoubleTree by Hilton Spokane – City Center
|
|
Spokane, WA, USA
|
|
375
|
|
10%
|
Property
|
|
Location
|
|
Rooms
|
|
Ownership
|
The Fess Parker Santa Barbara Hotel – a DoubleTree by Hilton Resort
|
|
Santa Barbara, CA, USA
|
|
360
|
|
50%
|
Embassy Suites by Hilton
|
|
|
|
|
|
|
Embassy Suites by Hilton Washington DC Georgetown
|
|
Washington, D.C., USA
|
|
318
|
|
100%
|
Embassy Suites by Hilton Parsippany
|
|
Parsippany, NJ, USA
|
|
274
|
|
100%
|
Embassy Suites by Hilton Kansas City Plaza
|
|
Kansas City, MO, USA
|
|
266
|
|
100%
|
Embassy Suites by Hilton Austin Downtown Town Lake
|
|
Austin, TX, USA
|
|
259
|
|
100%
|
Embassy Suites by Hilton Atlanta Perimeter Center
|
|
Atlanta, GA, USA
|
|
241
|
|
100%
|
Embassy Suites by Hilton San Rafael Marin County
|
|
San Rafael, CA, USA
|
|
235
|
|
100%
|
Embassy Suites by Hilton Kansas City Overland Park
|
|
Overland Park, KS, USA
|
|
199
|
|
100%
|
Embassy Suites by Hilton Phoenix Airport
|
|
Phoenix, AZ, USA
|
|
182
|
|
100%
|
Hilton Garden Inn
|
|
|
|
|
|
|
Hilton Garden Inn LAX El Segundo
|
|
El Segundo, CA, USA
|
|
162
|
|
100%
|
Hilton Garden Inn Chicago/Oakbrook Terrace
|
|
Oakbrook Terrace, IL, USA
|
|
128
|
|
100%
|
Hampton by Hilton
|
|
|
|
|
|
|
Hampton Inn & Suites Memphis – Shady Grove
|
|
Memphis, TN, USA
|
|
130
|
|
100%
|
Property
|
|
Location
|
|
Rooms
|
|
Ownership
|
Waldorf Astoria Hotels & Resorts
|
|
|
|
|
|
|
Waldorf Astoria Chicago
|
|
Chicago, IL, USA
|
|
189
|
|
12%
|
Conrad Hotels & Resorts
|
|
|
|
|
|
|
Conrad Cairo
|
|
Cairo, Egypt
|
|
614
|
|
10%
|
Conrad Dublin
|
|
Dublin, Ireland
|
|
191
|
|
48%
|
Hilton Hotels & Resorts
|
|
|
|
|
|
|
Hilton Orlando
|
|
Orlando, FL, USA
|
|
1,417
|
|
20%
|
Hilton San Diego Bayfront
|
|
San Diego, CA, USA
|
|
1,190
|
|
25%
|
Hilton Tokyo Bay
|
|
Urayasu-shi, Japan
|
|
819
|
|
24%
|
Hilton Berlin
|
|
Berlin, Germany
|
|
601
|
|
40%
|
Capital Hilton
|
|
Washington, D.C., USA
|
|
550
|
|
25%
|
Hilton Nagoya
|
|
Nagoya, Japan
|
|
449
|
|
24%
|
Hilton La Jolla Torrey Pines
|
|
La Jolla, CA, USA
|
|
394
|
|
25%
|
Hilton Mauritius Resort & Spa
|
|
Flic-en-Flac, Mauritius
|
|
193
|
|
20%
|
Hilton Imperial Dubrovnik
|
|
Dubrovnik, Croatia
|
|
147
|
|
18%
|
DoubleTree by Hilton
|
|
|
|
|
|
|
DoubleTree by Hilton Las Vegas – Airport
|
|
Las Vegas, NV, USA
|
|
190
|
|
50%
|
DoubleTree by Hilton Missoula/Edgewater
|
|
Missoula, MT, USA
|
|
171
|
|
50%
|
Embassy Suites by Hilton
|
|
|
|
|
|
|
Embassy Suites by Hilton Alexandria Old Town
|
|
Alexandria, VA, USA
|
|
288
|
|
50%
|
Embassy Suites by Hilton Secaucus Meadowlands
|
|
Secaucus, NJ, USA
|
|
261
|
|
50%
|
Other
|
|
|
|
|
|
|
Kingston Plantation Condos
|
|
Myrtle Beach, SC, USA
|
|
522
|
|
50%
|
Property
|
|
Location
|
|
Rooms
|
Waldorf Astoria Hotels & Resorts
|
|
|
|
|
Rome Cavalieri, Waldorf Astoria Hotels & Resorts
|
|
Rome, Italy
|
|
370
|
Waldorf Astoria Amsterdam
|
|
Amsterdam, Netherlands
|
|
93
|
Hilton Hotels & Resorts
|
|
|
|
|
Hilton Tokyo
(1)
|
|
(Shinjuku-ku) Tokyo, Japan
|
|
809
|
Ramses Hilton
|
|
Cairo, Egypt
|
|
771
|
Hilton London Kensington
|
|
London, United Kingdom
|
|
601
|
Hilton Vienna
|
|
Vienna, Austria
|
|
579
|
Hilton Tel Aviv
|
|
Tel Aviv, Israel
|
|
560
|
Hilton Osaka
(1)
|
|
Osaka, Japan
|
|
527
|
Hilton Istanbul Bosphorus
|
|
Istanbul, Turkey
|
|
500
|
Hilton Salt Lake City
|
|
Salt Lake City, UT, USA
|
|
499
|
Hilton Munich Park
|
|
Munich, Germany
|
|
484
|
Hilton Munich City
|
|
Munich, Germany
|
|
480
|
London Hilton on Park Lane
|
|
London, United Kingdom
|
|
453
|
Hilton Diagonal Mar Barcelona
|
|
Barcelona, Spain
|
|
433
|
Hilton Mainz
|
|
Mainz, Germany
|
|
431
|
Hilton Trinidad & Conference Centre
|
|
Port of Spain, Trinidad
|
|
418
|
Hilton London Heathrow Airport
|
|
London, United Kingdom
|
|
398
|
Hilton Izmir
|
|
Izmir, Turkey
|
|
380
|
Hilton Addis Ababa
|
|
Addis Ababa, Ethiopia
|
|
372
|
Hilton Vienna Danube Waterfront
|
|
Vienna, Austria
|
|
367
|
Hilton Frankfurt
|
|
Frankfurt, Germany
|
|
342
|
Hilton Brighton Metropole
|
|
Brighton, United Kingdom
|
|
340
|
Hilton Sandton
|
|
Sandton, South Africa
|
|
329
|
Hilton Milan
|
|
Milan, Italy
|
|
320
|
Hilton Brisbane
|
|
Brisbane, Australia
|
|
319
|
Hilton Glasgow
|
|
Glasgow, United Kingdom
|
|
319
|
Ankara Hilton
|
|
Ankara, Turkey
|
|
309
|
Adana Hilton
|
|
Adana, Turkey
|
|
308
|
The Waldorf Hilton, London
|
|
London, United Kingdom
|
|
298
|
Hilton Cologne
|
|
Cologne, Germany
|
|
296
|
Hilton Stockholm Slussen
|
|
Stockholm, Sweden
|
|
289
|
Hilton Nairobi
(1)
|
|
Nairobi, Kenya
|
|
287
|
Hilton Madrid Airport
|
|
Madrid, Spain
|
|
284
|
Parmelia Hilton Perth
|
|
Parmelia Perth, Australia
|
|
284
|
Hilton London Canary Wharf
|
|
London, United Kingdom
|
|
282
|
Hilton Amsterdam
|
|
Amsterdam, Netherlands
|
|
271
|
Hilton Newcastle Gateshead
|
|
Newcastle Upon Tyne, United Kingdom
|
|
254
|
Hilton Vienna Plaza
|
|
Vienna, Austria
|
|
254
|
Hilton Bonn
|
|
Bonn, Germany
|
|
252
|
Hilton London Tower Bridge
|
|
London, United Kingdom
|
|
245
|
Hilton London Stansted Airport
|
|
Stansted, United Kingdom
|
|
239
|
Hilton Manchester Airport
|
|
Manchester, United Kingdom
|
|
230
|
Hilton Bracknell
|
|
Bracknell, United Kingdom
|
|
215
|
Hilton Antwerp Old Town
|
|
Antwerp, Belgium
|
|
210
|
Hilton Reading
|
|
Reading, United Kingdom
|
|
210
|
Hilton Leeds City
|
|
Leeds, United Kingdom
|
|
208
|
Hilton Watford
|
|
Watford, United Kingdom
|
|
200
|
Mersin Hilton
|
|
Mersin, Turkey
|
|
186
|
Hilton Warwick/Stratford-upon-Avon
|
|
Warwick, United Kingdom
|
|
181
|
Hilton Leicester
|
|
Leicester, United Kingdom
|
|
179
|
Hilton Innsbruck
|
|
Innsbruck, Austria
|
|
176
|
Hilton Nottingham
|
|
Nottingham, United Kingdom
|
|
176
|
Property
|
|
Location
|
|
Rooms
|
Hilton St. Anne’s Manor, Bracknell
|
|
Wokingham, United Kingdom
|
|
170
|
Hilton London Croydon
|
|
Croydon, United Kingdom
|
|
168
|
Hilton London Green Park
|
|
London, United Kingdom
|
|
163
|
Hilton Cobham
|
|
Cobham, United Kingdom
|
|
158
|
Hilton Paris La Defense
|
|
Paris, France
|
|
153
|
Hilton East Midlands Airport
|
|
Derby, United Kingdom
|
|
152
|
Hilton Maidstone
|
|
Maidstone, United Kingdom
|
|
146
|
Hilton Avisford Park, Arundel
|
|
Arundel, United Kingdom
|
|
140
|
Hilton Northampton
|
|
Northampton, United Kingdom
|
|
139
|
Hilton London Hyde Park
|
|
London, United Kingdom
|
|
132
|
Hilton York
|
|
York, United Kingdom
|
|
131
|
Hilton Mainz City
|
|
Mainz, Germany
|
|
127
|
Hilton ParkSA Istanbul
|
|
Istanbul, Turkey
|
|
117
|
Hilton Puckrup Hall, Tewkesbury
|
|
Tewkesbury, United Kingdom
|
|
112
|
Hilton Glasgow Grosvenor
|
|
Glasgow, United Kingdom
|
|
97
|
DoubleTree by Hilton
|
|
|
|
|
DoubleTree by Hilton Seattle – Airport
|
|
Seattle, WA, USA
|
|
850
|
DoubleTree by Hilton San Diego – Mission Valley
|
|
San Diego, CA, USA
|
|
300
|
DoubleTree by Hilton Sonoma Wine Country
|
|
Rohnert Park, CA, USA
|
|
245
|
DoubleTree by Hilton Durango
|
|
Durango, CO, USA
|
|
159
|
Other
|
|
|
|
|
Scandic Sergel Plaza Stockholm
(2)
|
|
Stockholm, Sweden
|
|
403
|
The Trafalgar, London
|
|
London, United Kingdom
|
|
129
|
(1)
|
We own a majority or controlling financial interest, but less than a 100 percent interest, in entities that lease these properties.
|
(2)
|
The lease on this property expired at the end of December 31, 2015.
|
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
Stock Price
|
||||||
|
High
|
|
Low
|
||||
Fiscal Year Ended December 31, 2015
|
|
|
|
||||
First Quarter
|
$
|
30.06
|
|
|
$
|
24.36
|
|
Second Quarter
|
31.60
|
|
|
27.30
|
|
||
Third Quarter
|
28.52
|
|
|
20.93
|
|
||
Fourth Quarter
|
26.27
|
|
|
20.91
|
|
||
|
|
|
|
||||
Fiscal Year Ended December 31, 2014
|
|
|
|
||||
First Quarter
|
$
|
23.10
|
|
|
$
|
20.55
|
|
Second Quarter
|
23.80
|
|
|
20.96
|
|
||
Third Quarter
|
25.92
|
|
|
23.15
|
|
||
Fourth Quarter
|
26.53
|
|
|
20.72
|
|
|
12/12/2013
|
|
12/31/2013
|
|
12/31/2014
|
|
12/31/2015
|
Hilton Worldwide
|
$100.0
|
|
$103.5
|
|
$121.3
|
|
$99.5
|
S&P 500
|
$100.0
|
|
$104.1
|
|
$116.0
|
|
$115.1
|
S&P Hotel
|
$100.0
|
|
$109.2
|
|
$132.8
|
|
$135.5
|
|
Year ended December 31,
|
||||||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
(in millions, except per share data)
|
||||||||||||||||||
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
Owned and leased hotels
|
$
|
4,233
|
|
|
$
|
4,239
|
|
|
$
|
4,046
|
|
|
$
|
3,979
|
|
|
$
|
3,898
|
|
Management and franchise fees and other
|
1,601
|
|
|
1,401
|
|
|
1,175
|
|
|
1,088
|
|
|
1,014
|
|
|||||
Timeshare
|
1,308
|
|
|
1,171
|
|
|
1,109
|
|
|
1,085
|
|
|
944
|
|
|||||
|
7,142
|
|
|
6,811
|
|
|
6,330
|
|
|
6,152
|
|
|
5,856
|
|
|||||
Other revenues from managed and franchised properties
|
4,130
|
|
|
3,691
|
|
|
3,405
|
|
|
3,124
|
|
|
2,927
|
|
|||||
Total revenues
|
11,272
|
|
|
10,502
|
|
|
9,735
|
|
|
9,276
|
|
|
8,783
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
Owned and leased hotels
|
3,168
|
|
|
3,252
|
|
|
3,147
|
|
|
3,230
|
|
|
3,213
|
|
|||||
Timeshare
|
897
|
|
|
767
|
|
|
730
|
|
|
758
|
|
|
668
|
|
|||||
Depreciation and amortization
|
692
|
|
|
628
|
|
|
603
|
|
|
550
|
|
|
564
|
|
|||||
Impairment losses
|
9
|
|
|
—
|
|
|
—
|
|
|
54
|
|
|
20
|
|
|||||
General, administrative and other
|
611
|
|
|
491
|
|
|
748
|
|
|
460
|
|
|
416
|
|
|||||
|
5,377
|
|
|
5,138
|
|
|
5,228
|
|
|
5,052
|
|
|
4,881
|
|
|||||
Other expenses from managed and franchised properties
|
4,130
|
|
|
3,691
|
|
|
3,405
|
|
|
3,124
|
|
|
2,927
|
|
|||||
Total expenses
|
9,507
|
|
|
8,829
|
|
|
8,633
|
|
|
8,176
|
|
|
7,808
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Gain on sales of assets, net
|
306
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income
|
2,071
|
|
|
1,673
|
|
|
1,102
|
|
|
1,100
|
|
|
975
|
|
|||||
Net income attributable to Hilton stockholders
|
1,404
|
|
|
673
|
|
|
415
|
|
|
352
|
|
|
253
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
1.42
|
|
|
$
|
0.68
|
|
|
$
|
0.45
|
|
|
$
|
0.38
|
|
|
$
|
0.27
|
|
Diluted
|
$
|
1.42
|
|
|
$
|
0.68
|
|
|
$
|
0.45
|
|
|
$
|
0.38
|
|
|
$
|
0.27
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash dividends declared per share
|
$
|
0.14
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
986
|
|
|
985
|
|
|
923
|
|
|
921
|
|
|
921
|
|
|||||
Diluted
|
989
|
|
|
986
|
|
|
923
|
|
|
921
|
|
|
921
|
|
|
December 31,
|
||||||||||||||||||
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|||||||||||
|
(in millions)
|
||||||||||||||||||
Selected Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
609
|
|
|
$
|
566
|
|
|
$
|
594
|
|
|
$
|
755
|
|
|
$
|
781
|
|
Restricted cash and cash equivalents
|
247
|
|
|
202
|
|
|
266
|
|
|
550
|
|
|
658
|
|
|||||
Total assets
|
25,716
|
|
|
26,125
|
|
|
26,562
|
|
|
27,066
|
|
|
27,312
|
|
|||||
Long-term debt
(1)
|
9,821
|
|
|
10,813
|
|
|
11,755
|
|
|
15,575
|
|
|
16,311
|
|
|||||
Non-recourse timeshare debt
(1)(2)
|
506
|
|
|
631
|
|
|
672
|
|
|
—
|
|
|
—
|
|
|||||
Non-recourse debt and capital lease obligations of consolidated variable interest entities
(1)
|
220
|
|
|
248
|
|
|
296
|
|
|
420
|
|
|
481
|
|
|||||
Total equity
|
5,951
|
|
|
4,714
|
|
|
4,276
|
|
|
2,155
|
|
|
1,702
|
|
(1)
|
Includes current maturities.
|
(2)
|
Includes our current and long-term maturities of our non-recourse timeshare financing receivables credit facility (the "Timeshare Facility") and our notes backed by timeshare financing receivables (the "Securitized Timeshare Debt").
|
•
|
Owned and leased hotels.
Represents revenues derived from hotel operations, including room rentals, food and beverage sales and other ancillary goods and services. These revenues are primarily derived from two categories of customers: transient and group. Transient guests are individual travelers who are traveling for business or leisure. Our group guests are traveling for group events that reserve rooms for meetings, conferences or social functions sponsored by associations, corporate, social, military, educational, religious or other organizations. Group business usually includes a block of room accommodations, as well as other ancillary services, such as meeting facilities and catering and banquet services. A majority of our food and beverage sales and other ancillary services are provided to customers who are also occupying rooms at our hotel properties. As a result, occupancy affects all components of our owned and leased hotel revenues.
|
•
|
Management and franchise fees and other.
Represents revenues derived from management fees earned from hotels and timeshare properties managed by us, franchise fees received in connection with the franchising of our brands and other revenue generated by the incidental support of hotel operations for owned, leased, managed and franchised properties and other rental income.
|
•
|
Terms of our management agreements vary, but our fees generally consist of a base fee, which is typically a percentage of each hotel's gross revenue, and in some cases an incentive fee, which is based on gross operating profits, cash flow or a combination thereof. Management fees from timeshare properties are generally a fixed amount as stated in the management agreement. Outside of the U.S., our fees are often more dependent on hotel profitability measures, either through a single management fee structure where the entire fee is based on a profitability measure, or because our two-tier fee structure is more heavily weighted toward the incentive fee than the base fee. Additionally, we receive one-time upfront fees upon execution of certain management contracts, as well as a monthly fee based on a percentage of the total gross room revenue that covers the costs of advertising and marketing programs; internet, technology and reservation systems expenses; and quality assurance program costs. In general, the hotel owner pays all operating and other expenses and reimburses costs we incur in operating the hotel.
|
•
|
Under our franchise agreements, franchisees pay us franchise fees which consist of initial application and initiation fees for new hotels entering the system and monthly royalty fees, generally calculated as a percentage of room revenues. Royalty fees for our full service brands may also include a percentage of gross food and beverage
|
•
|
Timeshare.
Represents revenues derived from the sale and financing of timeshare intervals and revenues from enrollments and other fees, rentals of timeshare units, food and beverage sales and other ancillary services at our timeshare properties, which we refer to as resort operations. Additionally, in recent years, we began a transformation of our timeshare business to a capital light model in which third-party timeshare owners and developers provide capital for development while we act as the sales and marketing agent and property manager. Through these transactions, we receive a sales and marketing commission and branding fees based on the total sales price of the timeshare interval, recurring fees to operate the homeowners' associations and revenues from resort operations.
|
•
|
Other revenues from managed and franchised properties.
These revenues represent the payroll and its related costs for properties that we manage where the property employees are legally our responsibility, as well as certain other operating costs of the managed and franchised properties' operations, marketing expenses and other expenses associated with our brands and shared services that are contractually either reimbursed to us by the property owners or paid from fees collected in advance from these properties when the costs are incurred. We have no legal responsibility for employees at franchised properties. The corresponding expenses are presented as other expenses from managed and franchised properties in our consolidated statements of operations resulting in no effect on operating income or net income.
|
•
|
Consumer demand and global economic conditions
. Consumer demand for our products and services is closely linked to the performance of the general economy and is sensitive to business and personal discretionary spending levels. Declines in consumer demand due to adverse general economic conditions, risks affecting or reducing travel patterns, lower consumer confidence and adverse political conditions can lower the revenues and profitability of our owned and leased operations and the amount of management and franchise fee revenues we are able to generate from our managed and franchised properties. Further, competition for hotel guests and the supply of hotel services affect our ability to increase rates charged to customers at our hotels. Also, declines in hotel profitability during an economic downturn directly affect the incentive portion of our management fees, which is based on hotel profit measures. Our timeshare segment also is linked to cycles in the general economy and consumer discretionary spending. As a result, changes in consumer demand and general business cycles can subject and have subjected our revenues to significant volatility.
|
•
|
Agreements with third-party owners and franchisees and relationships with developers
. We depend on our long-term management and franchise agreements with third-party owners and franchisees for a significant portion of our management and franchise fee revenues. The success and sustainability of our management and franchise business depends on our ability to perform under our management and franchise agreements and maintain good relationships with third-party owners and franchisees. Our relationships with these third parties also generate new relationships with developers and opportunities for property development that can support our growth. Growth and maintenance of our hotel system and earning fees relating to hotels in the pipeline are dependent on the ability of developers and owners to access capital for the development, maintenance and renovation of properties. We believe that we have good relationships with our third-party owners, franchisees and developers and are committed to the continued growth and development of these relationships. These relationships exist with a diverse group of owners, franchisees and developers and are not significantly concentrated with any particular third party.
|
•
|
Owned and leased hotels.
Reflects the operating expenses of our consolidated owned and leased hotels, including room expense, food and beverage costs, other support costs and property expenses. Room expense includes compensation costs for housekeeping, laundry and front desk staff and supply costs for guest room amenities and laundry. Food and beverage costs include costs for wait and kitchen staff and food and beverage products. Other support expenses consist of costs associated with property-level management, utilities, sales and marketing, operating hotel spas, telephones, parking and other guest recreation, entertainment and services. Property expenses include property taxes, repairs and maintenance, rent and insurance.
|
•
|
Timeshare
. Includes the cost of inventory sold during the period, sales and marketing expenses, resort operations expenses and other overhead expenses associated with our timeshare business.
|
•
|
Depreciation and amortization.
These are non-cash expenses that primarily consist of depreciation of fixed assets such as buildings, furniture and equipment at our consolidated owned and leased hotels and certain corporate assets, as well as amortization of our management and franchise intangibles and capitalized software.
|
•
|
General, administrative and other expenses.
Consists primarily of compensation expense for our corporate staff and personnel supporting our business segments (including divisional offices that support our management and franchise segment), professional fees (including consulting, audit and legal fees), travel and entertainment expenses, bad debt expenses for uncollected management, franchise and other fees, contractual performance obligations and office administrative and related expenses. Expenses incurred by our supply management business, laundry facilities and other ancillary businesses are also included in general, administrative and other expenses.
|
•
|
Impairment losses.
We hold significant amounts of goodwill, amortizing and non-amortizing intangible assets and long-lived assets. We evaluate these assets for impairment as further discussed in "—Critical Accounting Policies and Estimates." These evaluations have resulted in impairment losses for certain of these assets based on the specific facts and circumstances surrounding the assets and our estimates of fair value. Based on economic conditions or other factors at a property-specific or company-wide level, we may be required to take additional impairment losses to reflect further declines in our asset values.
|
•
|
Other expenses from managed and franchised properties.
These expenses represent the payroll and its related costs for properties that we manage where the property employees are legally our responsibility, as well as certain other operating costs of the managed and franchised properties' operations, marketing expenses and other expenses associated with our brands and shared services that are contractually either reimbursed to us by the property owners or paid from fees collected in advance from these properties when the costs are incurred. We have no legal responsibility for the employees at our franchised properties. The corresponding revenues are presented as other revenues from managed and franchised properties in our consolidated statements of operations resulting in no effect on operating income or net income.
|
•
|
Fixed expenses.
Many of the expenses associated with managing, franchising and owning hotels and timeshare resorts are relatively fixed. These expenses include personnel costs, rent, property taxes, insurance and utilities. If we are unable to decrease these costs significantly or rapidly when demand for our hotels and other properties decreases, the resulting decline in our revenues can have an adverse effect on our net cash flow, margins and profits. This effect can be especially pronounced during periods of economic contraction or slow economic growth. Economic downturns generally affect the results of our owned and leased hotel segment more significantly than the results of our management and franchising segments due to the high fixed costs associated with operating an owned or leased hotel. The effectiveness of any cost-cutting efforts is limited by the fixed costs inherent in our business. As a result, we may not be able to offset revenue reductions through cost cutting. Employees at some of our owned and leased hotels are parties to collective bargaining agreements that may also limit our ability to make timely staffing or labor changes in response to declining revenues. In addition, any efforts to reduce costs, or to defer or cancel capital improvements, could adversely affect the economic value of our hotels and brands. We have taken steps to reduce our fixed costs to levels we feel are appropriate to maximize profitability and respond to market conditions without jeopardizing the overall customer experience or the value of our hotels or brands. Also, a significant portion of our costs to support our timeshare business relates to direct sales and marketing of these units. In periods of decreased demand for timeshare intervals, we may be unable to reduce our sales and marketing expenses quickly enough to prevent a deterioration of our profit margins on our timeshare business.
|
•
|
Changes in depreciation and amortization expense.
Changes in depreciation expense may be driven by renovations of existing hotels, acquisition or development of new hotels, the disposition of existing hotels through sale or closure or changes in estimates of the useful lives of our assets. As we place new assets into service, we will be required to record additional depreciation expense on those assets. Additionally, we capitalize costs associated with certain software development projects, and as those projects are completed and placed into service, amortization expense will increase.
|
•
|
EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs;
|
•
|
EBITDA and Adjusted EBITDA do not reflect our interest expense, or the cash requirements necessary to service interest or principal payments, on our indebtedness;
|
•
|
EBITDA and Adjusted EBITDA do not reflect our tax expense or the cash requirements to pay our taxes;
|
•
|
EBITDA and Adjusted EBITDA do not reflect historical cash expenditures or future requirements for capital expenditures or contractual commitments;
|
•
|
EBITDA and Adjusted EBITDA do not reflect the effect on earnings or changes resulting from matters that we consider not to be indicative of our future operations;
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements; and
|
•
|
other companies in our industry may calculate EBITDA and Adjusted EBITDA differently, limiting their usefulness as comparative measures.
|
|
Year Ended
|
|
Variance
|
||||
|
December 31, 2015
|
|
2015 vs. 2014
|
||||
Owned and leased hotels
|
|
|
|
|
|||
Occupancy
|
79.1
|
%
|
|
1.3
|
%
|
pts.
|
|
ADR
|
$
|
184.78
|
|
|
2.5
|
%
|
|
RevPAR
|
$
|
146.19
|
|
|
4.2
|
%
|
|
|
|
|
|
|
|||
Managed and franchised hotels
|
|
|
|
|
|||
Occupancy
|
75.1
|
%
|
|
1.3
|
%
|
pts.
|
|
ADR
|
$
|
136.60
|
|
|
3.6
|
%
|
|
RevPAR
|
$
|
102.61
|
|
|
5.5
|
%
|
|
|
|
|
|
|
|||
System-wide
|
|
|
|
|
|||
Occupancy
|
75.4
|
%
|
|
1.3
|
%
|
pts.
|
|
ADR
|
$
|
141.19
|
|
|
3.6
|
%
|
|
RevPAR
|
$
|
106.51
|
|
|
5.4
|
%
|
|
|
Year Ended
|
|
Variance
|
||||
|
December 31, 2015
|
|
2015 vs. 2014
|
||||
U.S.
|
|
|
|
|
|||
Occupancy
|
76.2
|
%
|
|
1.0
|
%
|
pts.
|
|
ADR
|
$
|
140.31
|
|
|
3.8
|
%
|
|
RevPAR
|
$
|
106.89
|
|
|
5.2
|
%
|
|
|
|
|
|
|
|||
Americas (excluding U.S.)
|
|
|
|
|
|||
Occupancy
|
73.1
|
%
|
|
1.2
|
%
|
pts.
|
|
ADR
|
$
|
126.14
|
|
|
4.8
|
%
|
|
RevPAR
|
$
|
92.18
|
|
|
6.7
|
%
|
|
|
|
|
|
|
|||
Europe
|
|
|
|
|
|||
Occupancy
|
77.0
|
%
|
|
1.7
|
%
|
pts.
|
|
ADR
|
$
|
154.81
|
|
|
3.7
|
%
|
|
RevPAR
|
$
|
119.24
|
|
|
6.1
|
%
|
|
|
|
|
|
|
|||
Middle East and Africa
|
|
|
|
|
|||
Occupancy
|
66.0
|
%
|
|
2.3
|
%
|
pts.
|
|
ADR
|
$
|
153.91
|
|
|
(1.9
|
)%
|
|
RevPAR
|
$
|
101.53
|
|
|
1.7
|
%
|
|
|
|
|
|
|
|||
Asia Pacific
|
|
|
|
|
|||
Occupancy
|
68.8
|
%
|
|
5.0
|
%
|
pts.
|
|
ADR
|
$
|
140.82
|
|
|
1.3
|
%
|
|
RevPAR
|
$
|
96.85
|
|
|
9.3
|
%
|
|
|
Year Ended December 31,
|
|
Percent Change
|
||||||
|
2015
|
|
2014
|
|
2015 vs. 2014
|
||||
|
(in millions)
|
|
|
||||||
U.S. owned and leased hotels
|
$
|
2,414
|
|
|
$
|
2,227
|
|
|
8.4
|
International owned and leased hotels
|
1,819
|
|
|
2,012
|
|
|
(9.6)
|
||
|
$
|
4,233
|
|
|
$
|
4,239
|
|
|
(0.1)
|
|
U.S.
|
|
International
|
||||
|
(in millions)
|
||||||
Increase (decrease) year over year
|
$
|
187
|
|
|
$
|
(193
|
)
|
Foreign currency effect
(1)
|
—
|
|
|
214
|
|
||
Net decrease (increase) of acquired and disposed hotels
(2)
|
(81
|
)
|
|
80
|
|
||
Increase excluding the effect of foreign currency, acquisitions and disposals
|
$
|
106
|
|
|
$
|
101
|
|
(1)
|
Unfavorable movements were a result of the strengthening of the USD compared to that of currencies primarily in the Europe and Asia Pacific regions, where the majority of our owned and leased hotels outside of the U.S. are located.
|
(2)
|
From January 1, 2014 to December 31, 2015,
10
hotels were added to our U.S. owned and leased portfolio on a net basis, and
five
hotels were removed from our international owned and leased portfolio on a net basis.
|
|
Year Ended December 31,
|
|
Percent Change
|
||||||
|
2015
|
|
2014
|
|
2015 vs. 2014
|
||||
|
(in millions)
|
|
|
||||||
Management fees
|
$
|
395
|
|
|
$
|
384
|
|
|
2.9
|
Franchise fees
|
1,122
|
|
|
927
|
|
|
21.0
|
||
Other
|
84
|
|
|
90
|
|
|
(6.7)
|
||
|
$
|
1,601
|
|
|
$
|
1,401
|
|
|
14.3
|
|
Year Ended December 31,
|
|
Percent Change
|
||||||
|
2015
|
|
2014
|
|
2015 vs. 2014
|
||||
|
(in millions)
|
|
|
||||||
Timeshare sales
|
$
|
959
|
|
|
$
|
844
|
|
|
13.6
|
Resort operations
|
207
|
|
|
195
|
|
|
6.2
|
||
Financing and other
|
142
|
|
|
132
|
|
|
7.6
|
||
|
$
|
1,308
|
|
|
$
|
1,171
|
|
|
11.7
|
|
Year Ended December 31,
|
|
Percent Change
|
||||||
|
2015
|
|
2014
|
|
2015 vs. 2014
|
||||
|
(in millions)
|
|
|
||||||
U.S. owned and leased hotels
|
$
|
1,589
|
|
|
$
|
1,497
|
|
|
6.1
|
International owned and leased hotels
|
1,579
|
|
|
1,755
|
|
|
(10.0)
|
||
|
$
|
3,168
|
|
|
$
|
3,252
|
|
|
(2.6)
|
|
U.S.
|
|
International
|
||||
|
(in millions)
|
||||||
Increase (decrease) year over year
|
$
|
92
|
|
|
$
|
(176
|
)
|
Foreign currency effect
(1)
|
—
|
|
|
186
|
|
||
Net decrease (increase) of acquired and disposed hotels
(2)
|
(17
|
)
|
|
60
|
|
||
Increase excluding the effect of foreign currency, acquisitions and disposals
|
$
|
75
|
|
|
$
|
70
|
|
(1)
|
Favorable movements were a result of the strengthening of the USD compared to that of currencies primarily in the Europe and Asia Pacific regions, where the majority of our owned and leased hotels outside of the U.S. are located.
|
(2)
|
From January 1, 2014 to December 31, 2015,
10
hotels were added to our U.S. owned and leased portfolio on a net basis and
five
hotels were removed from our international owned and leased portfolio on a net basis.
|
|
Year Ended December 31,
|
|
Percent Change
|
||||||
|
2015
|
|
2014
|
|
2015 vs. 2014
|
||||
|
(in millions)
|
|
|
||||||
Timeshare sales
|
$
|
701
|
|
|
$
|
586
|
|
|
19.6
|
Resort operations
|
130
|
|
|
123
|
|
|
5.7
|
||
Financing and other
|
66
|
|
|
58
|
|
|
13.8
|
||
|
$
|
897
|
|
|
$
|
767
|
|
|
16.9
|
|
Year Ended December 31,
|
|
Percent Change
|
||||||
|
2015
|
|
2014
|
|
2015 vs. 2014
|
||||
|
(in millions)
|
|
|
||||||
Depreciation
|
$
|
351
|
|
|
$
|
313
|
|
|
12.1
|
Amortization
|
341
|
|
|
315
|
|
|
8.3
|
||
|
$
|
692
|
|
|
$
|
628
|
|
|
10.2
|
|
Year Ended December 31,
|
|
Percent Change
|
||||||
|
2015
|
|
2014
|
|
2015 vs. 2014
|
||||
|
(in millions)
|
|
|
||||||
General and administrative
|
$
|
547
|
|
|
$
|
416
|
|
|
31.5
|
Other
|
64
|
|
|
75
|
|
|
(14.7)
|
||
|
$
|
611
|
|
|
$
|
491
|
|
|
24.4
|
|
Year Ended December 31,
|
|
Percent Change
|
||||||
|
2015
|
|
2014
|
|
2015 vs. 2014
|
||||
|
(in millions)
|
|
|
||||||
Gain on sales of assets, net
|
$
|
306
|
|
|
$
|
—
|
|
|
NM
(1)
|
(1)
|
Fluctuation in terms of percentage change is not meaningful.
|
|
Year Ended December 31,
|
|
Percent Change
|
||||||
|
2015
|
|
2014
|
|
2015 vs. 2014
|
||||
|
(in millions)
|
|
|
||||||
Interest expense
|
$
|
575
|
|
|
$
|
618
|
|
|
(7.0)
|
|
Year Ended December 31,
|
|
Percent Change
|
||||||
|
2015
|
|
2014
|
|
2015 vs. 2014
|
||||
|
(in millions)
|
|
|
||||||
Equity in earnings from unconsolidated affiliates
|
$
|
23
|
|
|
$
|
19
|
|
|
21.1
|
|
Year Ended December 31,
|
|
Percent Change
|
||||||
|
2015
|
|
2014
|
|
2015 vs. 2014
|
||||
|
(in millions)
|
|
|
||||||
Gain (loss) on foreign currency transactions
|
$
|
(41
|
)
|
|
$
|
26
|
|
|
NM
(1)
|
(1)
|
Fluctuation in terms of percentage change is not meaningful.
|
|
Year Ended December 31,
|
|
Percent Change
|
||||||
|
2015
|
|
2014
|
|
2015 vs. 2014
|
||||
|
(in millions)
|
|
|
||||||
Other gain (loss), net
|
$
|
(1
|
)
|
|
$
|
37
|
|
|
NM
(1)
|
(1)
|
Fluctuation in terms of percentage change is not meaningful.
|
|
Year Ended December 31,
|
|
Percent Change
|
||||||
|
2015
|
|
2014
|
|
2015 vs. 2014
|
||||
|
(in millions)
|
|
|
||||||
Income tax expense
|
$
|
80
|
|
|
$
|
465
|
|
|
(82.8)
|
|
Year Ended December 31,
|
|
Percent Change
|
||||||
|
2015
|
|
2014
|
|
2015 vs. 2014
|
||||
|
(in millions)
|
|
|
||||||
Revenues:
|
|
|
|
|
|
||||
Ownership
|
$
|
4,262
|
|
|
$
|
4,271
|
|
|
(0.2)
|
Management and franchise
|
1,691
|
|
|
1,468
|
|
|
15.2
|
||
Timeshare
|
1,308
|
|
|
1,171
|
|
|
11.7
|
||
Segment revenues
|
7,261
|
|
|
6,910
|
|
|
5.1
|
||
Other revenues from managed and franchised properties
|
4,130
|
|
|
3,691
|
|
|
11.9
|
||
Other revenues
|
91
|
|
|
99
|
|
|
(8.1)
|
||
Intersegment fees elimination
|
(210
|
)
|
|
(198
|
)
|
|
6.1
|
||
Total revenues
|
$
|
11,272
|
|
|
$
|
10,502
|
|
|
7.3
|
|
|
|
|
|
|
||||
Adjusted EBITDA:
|
|
|
|
|
|
||||
Ownership
|
$
|
1,064
|
|
|
$
|
1,000
|
|
|
6.4
|
Management and franchise
|
1,691
|
|
|
1,468
|
|
|
15.2
|
||
Timeshare
|
352
|
|
|
337
|
|
|
4.5
|
||
Corporate and other
|
(228
|
)
|
|
(255
|
)
|
|
(10.6)
|
||
Adjusted EBITDA
|
$
|
2,879
|
|
|
$
|
2,550
|
|
|
12.9
|
(1)
|
Refer to
Note 23
: "
Business Segments
" in our consolidated financial statements for details on the intersegment fees elimination.
|
|
Year Ended
|
|
Variance
|
||||
|
December 31, 2014
|
|
2014 vs. 2013
|
||||
Owned and leased hotels
|
|
|
|
|
|||
Occupancy
|
78.4
|
%
|
|
2.0
|
%
|
pts.
|
|
ADR
|
$
|
199.24
|
|
|
2.9
|
%
|
|
RevPAR
|
$
|
156.18
|
|
|
5.6
|
%
|
|
|
|
|
|
|
|||
Managed and franchised hotels
|
|
|
|
|
|||
Occupancy
|
74.3
|
%
|
|
2.4
|
%
|
pts.
|
|
ADR
|
$
|
135.20
|
|
|
3.9
|
%
|
|
RevPAR
|
$
|
100.45
|
|
|
7.3
|
%
|
|
|
|
|
|
|
|||
System-wide
|
|
|
|
|
|||
Occupancy
|
74.6
|
%
|
|
2.4
|
%
|
pts.
|
|
ADR
|
$
|
141.52
|
|
|
3.7
|
%
|
|
RevPAR
|
$
|
105.63
|
|
|
7.1
|
%
|
|
|
Year Ended
|
|
Variance
|
||||
|
December 31, 2014
|
|
2014 vs. 2013
|
||||
United States
|
|
|
|
|
|||
Occupancy
|
75.4
|
%
|
|
2.3
|
%
|
pts.
|
|
ADR
|
$
|
137.18
|
|
|
4.1
|
%
|
|
RevPAR
|
$
|
103.44
|
|
|
7.4
|
%
|
|
|
|
|
|
|
|||
Americas (excluding U.S.)
|
|
|
|
|
|||
Occupancy
|
72.2
|
%
|
|
2.1
|
%
|
pts.
|
|
ADR
|
$
|
136.24
|
|
|
4.7
|
%
|
|
RevPAR
|
$
|
98.30
|
|
|
7.9
|
%
|
|
|
|
|
|
|
|||
Europe
|
|
|
|
|
|||
Occupancy
|
75.4
|
%
|
|
2.6
|
%
|
pts.
|
|
ADR
|
$
|
170.68
|
|
|
2.4
|
%
|
|
RevPAR
|
$
|
128.65
|
|
|
6.1
|
%
|
|
|
|
|
|
|
|||
Middle East and Africa
|
|
|
|
|
|||
Occupancy
|
63.5
|
%
|
|
3.5
|
%
|
pts.
|
|
ADR
|
$
|
165.15
|
|
|
(1.3
|
)%
|
|
RevPAR
|
$
|
104.93
|
|
|
4.4
|
%
|
|
|
|
|
|
|
|||
Asia Pacific
|
|
|
|
|
|||
Occupancy
|
69.2
|
%
|
|
2.3
|
%
|
pts.
|
|
ADR
|
$
|
160.59
|
|
|
1.4
|
%
|
|
RevPAR
|
$
|
111.15
|
|
|
4.9
|
%
|
|
|
Year Ended December 31,
|
|
Percent Change
|
||||||
|
2014
|
|
2013
|
|
2014 vs. 2013
|
||||
|
(in millions)
|
|
|
||||||
U.S. owned and leased hotels
|
$
|
2,227
|
|
|
$
|
2,058
|
|
|
8.2
|
International owned and leased hotels
|
2,012
|
|
|
1,988
|
|
|
1.2
|
||
|
$
|
4,239
|
|
|
$
|
4,046
|
|
|
4.8
|
|
Year Ended December 31,
|
|
Percent Change
|
||||||
|
2014
|
|
2013
|
|
2014 vs. 2013
|
||||
|
(in millions)
|
|
|
||||||
Management fees
|
$
|
384
|
|
|
$
|
343
|
|
|
12.0
|
Franchise fees
|
927
|
|
|
772
|
|
|
20.1
|
||
Other
|
90
|
|
|
60
|
|
|
50.0
|
||
|
$
|
1,401
|
|
|
$
|
1,175
|
|
|
19.2
|
|
Year Ended December 31,
|
|
Percent Change
|
||||||
|
2014
|
|
2013
|
|
2014 vs. 2013
|
||||
|
(in millions)
|
|
|
||||||
Timeshare sales
|
$
|
844
|
|
|
$
|
821
|
|
|
2.8
|
Resort operations
|
195
|
|
|
158
|
|
|
23.4
|
||
Financing and other
|
132
|
|
|
130
|
|
|
1.5
|
||
|
$
|
1,171
|
|
|
$
|
1,109
|
|
|
5.6
|
|
Year Ended December 31,
|
|
Percent Change
|
||||||
|
2014
|
|
2013
|
|
2014 vs. 2013
|
||||
|
(in millions)
|
|
|
||||||
U.S. owned and leased hotels
|
$
|
1,497
|
|
|
$
|
1,410
|
|
|
6.2
|
International owned and leased hotels
|
1,755
|
|
|
1,737
|
|
|
1.0
|
||
|
$
|
3,252
|
|
|
$
|
3,147
|
|
|
3.3
|
|
Year Ended December 31,
|
|
Percent Change
|
||||||
|
2014
|
|
2013
|
|
2014 vs. 2013
|
||||
|
(in millions)
|
|
|
||||||
Timeshare sales
|
$
|
586
|
|
|
$
|
554
|
|
|
5.8
|
Resort operations
|
123
|
|
|
119
|
|
|
3.4
|
||
Financing and other
|
58
|
|
|
57
|
|
|
1.8
|
||
|
$
|
767
|
|
|
$
|
730
|
|
|
5.1
|
|
Year Ended December 31,
|
|
Percent Change
|
||||||
|
2014
|
|
2013
|
|
2014 vs. 2013
|
||||
|
(in millions)
|
|
|
||||||
Depreciation
|
$
|
313
|
|
|
$
|
318
|
|
|
(1.6)
|
Amortization
|
315
|
|
|
285
|
|
|
10.5
|
||
|
$
|
628
|
|
|
$
|
603
|
|
|
4.1
|
|
Year Ended December 31,
|
|
Percent Change
|
||||||
|
2014
|
|
2013
|
|
2014 vs. 2013
|
||||
|
(in millions)
|
|
|
||||||
General and administrative
|
$
|
416
|
|
|
$
|
697
|
|
|
(40.3)
|
Other
|
75
|
|
|
51
|
|
|
47.1
|
||
|
$
|
491
|
|
|
$
|
748
|
|
|
(34.4)
|
|
Year Ended December 31,
|
|
Percent Change
|
||||||
|
2014
|
|
2013
|
|
2014 vs. 2013
|
||||
|
(in millions)
|
|
|
||||||
Interest expense
|
$
|
618
|
|
|
$
|
620
|
|
|
(0.3)
|
|
Year Ended December 31,
|
|
Percent Change
|
||||||
|
2014
|
|
2013
|
|
2014 vs. 2013
|
||||
|
(in millions)
|
|
|
||||||
Equity in earnings from unconsolidated affiliates
|
$
|
19
|
|
|
$
|
16
|
|
|
18.8
|
|
Year Ended December 31,
|
|
Percent Change
|
||||||
|
2014
|
|
2013
|
|
2014 vs. 2013
|
||||
|
(in millions)
|
|
|
||||||
Gain (loss) on foreign currency transactions
|
$
|
26
|
|
|
$
|
(45
|
)
|
|
NM
(1)
|
(1)
|
Fluctuation in terms of percentage change is not meaningful.
|
|
Year Ended December 31,
|
|
Percent Change
|
||||||
|
2014
|
|
2013
|
|
2014 vs. 2013
|
||||
|
(in millions)
|
|
|
||||||
Gain on debt extinguishment
|
$
|
—
|
|
|
$
|
229
|
|
|
NM
(1)
|
(1)
|
Fluctuation in terms of percentage change is not meaningful.
|
|
Year Ended December 31,
|
|
Percent Change
|
||||||
|
2014
|
|
2013
|
|
2014 vs. 2013
|
||||
|
(in millions)
|
|
|
||||||
Other gain, net
|
$
|
37
|
|
|
$
|
7
|
|
|
NM
(1)
|
|
Year Ended December 31,
|
|
Percent Change
|
||||||
|
2014
|
|
2013
|
|
2014 vs. 2013
|
||||
|
(in millions)
|
|
|
||||||
Income tax expense
|
$
|
465
|
|
|
$
|
238
|
|
|
95.4
|
|
Year Ended December 31,
|
|
Percent Change
|
||||||
|
2014
|
|
2013
|
|
2014 vs. 2013
|
||||
|
(in millions)
|
|
|
||||||
Revenues:
|
|
|
|
|
|
||||
Ownership
|
$
|
4,271
|
|
|
$
|
4,075
|
|
|
4.8
|
Management and franchise
|
1,468
|
|
|
1,271
|
|
|
15.5
|
||
Timeshare
|
1,171
|
|
|
1,109
|
|
|
5.6
|
||
Segment revenues
|
6,910
|
|
|
6,455
|
|
|
7.0
|
||
Other revenues from managed and franchised properties
|
3,691
|
|
|
3,405
|
|
|
8.4
|
||
Other revenues
|
99
|
|
|
69
|
|
|
43.5
|
||
Intersegment fees elimination
|
(198
|
)
|
|
(194
|
)
|
|
2.1
|
||
Total revenues
|
$
|
10,502
|
|
|
$
|
9,735
|
|
|
7.9
|
|
|
|
|
|
|
||||
Adjusted EBITDA:
|
|
|
|
|
|
||||
Ownership
|
$
|
1,000
|
|
|
$
|
926
|
|
|
8.0
|
Management and franchise
|
1,468
|
|
|
1,271
|
|
|
15.5
|
||
Timeshare
|
337
|
|
|
297
|
|
|
13.5
|
||
Corporate and other
|
(255
|
)
|
|
(284
|
)
|
|
(10.2)
|
||
Adjusted EBITDA
|
$
|
2,550
|
|
|
$
|
2,210
|
|
|
15.4
|
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
|
(in millions)
|
||||||||||
Revenues
|
$
|
2,239
|
|
|
$
|
2,060
|
|
|
$
|
1,915
|
|
Net income attributable to Hilton stockholders
|
222
|
|
|
157
|
|
|
185
|
|
|||
Capital expenditures for property and equipment
|
203
|
|
|
152
|
|
|
136
|
|
|||
Adjusted EBITDA
(1)
|
702
|
|
|
621
|
|
|
567
|
|
|||
Cash provided by (used in):
|
|
|
|
|
|
||||||
Operating activities
|
415
|
|
|
438
|
|
|
366
|
|
|||
Investing activities
|
251
|
|
|
(149
|
)
|
|
(164
|
)
|
|||
Financing activities
|
(644
|
)
|
|
(307
|
)
|
|
(185
|
)
|
(1)
|
The following table provides a reconciliation of our Unrestricted U.S. Real Estate Subsidiaries' net income attributable to Hilton stockholders, which we believe is the most closely comparable U.S. GAAP measure, to EBITDA and to Adjusted EBITDA.
|
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
|
(in millions)
|
||||||||||
Net income attributable to Hilton stockholders
|
$
|
222
|
|
|
$
|
157
|
|
|
$
|
185
|
|
Interest expense
|
174
|
|
|
173
|
|
|
35
|
|
|||
Income tax expense
|
168
|
|
|
110
|
|
|
132
|
|
|||
Depreciation and amortization
|
244
|
|
|
202
|
|
|
202
|
|
|||
EBITDA
|
808
|
|
|
642
|
|
|
554
|
|
|||
Net income (loss) attributable to noncontrolling interests
|
2
|
|
|
(1
|
)
|
|
—
|
|
|||
Gain on sales of assets, net
|
(143
|
)
|
|
—
|
|
|
—
|
|
|||
Share-based compensation expense
|
2
|
|
|
—
|
|
|
—
|
|
|||
Other loss (gain), net
|
32
|
|
|
(23
|
)
|
|
—
|
|
|||
Other adjustment items
|
1
|
|
|
3
|
|
|
13
|
|
|||
Adjusted EBITDA
|
$
|
702
|
|
|
$
|
621
|
|
|
$
|
567
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(in millions)
|
||||||
Assets
|
$
|
8,943
|
|
|
$
|
8,803
|
|
Liabilities
|
6,689
|
|
|
6,774
|
|
|
As of and for the year ended December 31,
|
|
Percent Change
|
||||||||||||
|
2015
|
|
2014
|
|
2013
|
|
2015 vs. 2014
|
|
2014 vs. 2013
|
||||||
|
(in millions)
|
|
|
|
|
||||||||||
Net cash provided by operating activities
|
$
|
1,394
|
|
|
$
|
1,366
|
|
|
$
|
2,101
|
|
|
2.1
|
|
(35.0)
|
Net cash provided by (used in) investing activities
|
392
|
|
|
(310
|
)
|
|
(382
|
)
|
|
NM
(1)
|
|
(18.9)
|
|||
Net cash used in financing activities
|
(1,724
|
)
|
|
(1,070
|
)
|
|
(1,863
|
)
|
|
61.1
|
|
(42.6)
|
|||
Working capital surplus
(2)
|
118
|
|
|
242
|
|
|
241
|
|
|
(51.2)
|
|
0.4
|
(1)
|
Fluctuation in terms of percentage change is not meaningful.
|
(2)
|
Total current assets less total current liabilities.
|
|
Payments Due by Period
|
||||||||||||||||||
|
Total
|
|
Less Than 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More Than 5 Years
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Long-term debt
(1)(2)
|
$
|
11,393
|
|
|
$
|
493
|
|
|
$
|
4,222
|
|
|
$
|
5,077
|
|
|
$
|
1,601
|
|
Non-recourse debt
(2)
|
576
|
|
|
124
|
|
|
283
|
|
|
88
|
|
|
81
|
|
|||||
Capital lease obligations
|
|
|
|
|
|
|
|
|
|
||||||||||
Recourse
|
156
|
|
|
6
|
|
|
12
|
|
|
12
|
|
|
126
|
|
|||||
Non-recourse
|
288
|
|
|
14
|
|
|
37
|
|
|
46
|
|
|
191
|
|
|||||
Operating leases
|
2,500
|
|
|
247
|
|
|
437
|
|
|
374
|
|
|
1,442
|
|
|||||
Purchase commitments
|
307
|
|
|
63
|
|
|
52
|
|
|
187
|
|
|
5
|
|
|||||
Total contractual obligations
|
$
|
15,220
|
|
|
$
|
947
|
|
|
$
|
5,043
|
|
|
$
|
5,784
|
|
|
$
|
3,446
|
|
(1)
|
We have assumed all extensions, which are solely at our option, were exercised.
|
(2)
|
Includes principal, as well as estimated interest payments. For our variable-rate debt we have assumed a constant 30-day LIBOR rate of 0.36 percent as of
December 31, 2015
.
|
•
|
determine if there are indicators of impairment present. Factors we consider when making this determination include assessing the overall effect of trends in the hospitality industry and the general economy, historical experience, capital costs and other asset-specific information;
|
•
|
determine the projected undiscounted future cash flows when indicators of impairment are present. Judgment is required when developing projections of future revenues and expenses based on estimated growth rates over the expected useful life of the asset group. These estimated growth rates are based on historical operating results, as well as various internal projections and external sources; and
|
•
|
determine the asset fair value when required. In determining the fair value, we often use internally-developed discounted cash flow models. Assumptions used in the discounted cash flow models include estimating cash flows, which may require us to adjust for specific market conditions, as well as capitalization rates, which are based on location, property or asset type, market-specific dynamics and overall economic performance. The discount rate takes into account our weighted average cost of capital according to our capital structure and other market specific considerations.
|
|
Maturities by Period
|
|
|
|
|
||||||||||||||||||||||||||
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
Thereafter
|
|
Carrying Value
|
|
Fair Value
|
||||||||||||||||
|
(in millions, excluding average interest rates)
|
||||||||||||||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fixed-rate timeshare financing receivables
|
$
|
141
|
|
|
$
|
129
|
|
|
$
|
131
|
|
|
$
|
129
|
|
|
$
|
125
|
|
|
$
|
427
|
|
|
$
|
1,082
|
|
|
$
|
1,080
|
|
Average interest rate
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
11.88
|
%
|
|
|
|||||||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fixed-rate long-term debt
(2)
|
$
|
104
|
|
|
$
|
54
|
|
|
$
|
2,625
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,500
|
|
|
$
|
4,283
|
|
|
$
|
4,382
|
|
Average interest rate
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
4.95
|
%
|
|
|
|||||||||||||||
Fixed-rate non-recourse debt
(3)
|
$
|
111
|
|
|
$
|
65
|
|
|
$
|
48
|
|
|
$
|
38
|
|
|
$
|
30
|
|
|
$
|
64
|
|
|
$
|
356
|
|
|
$
|
356
|
|
Average interest rate
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
1.97
|
%
|
|
|
|||||||||||||||
Variable-rate long-term debt
(4)
|
$
|
5
|
|
|
$
|
8
|
|
|
$
|
802
|
|
|
$
|
428
|
|
|
$
|
4,225
|
|
|
$
|
30
|
|
|
$
|
5,498
|
|
|
$
|
5,504
|
|
Average interest rate
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
3.43
|
%
|
|
|
|||||||||||||||
Variable-rate non-recourse debt
(5)
|
$
|
—
|
|
|
$
|
150
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
150
|
|
|
$
|
150
|
|
Average interest rate
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
1.27
|
%
|
|
|
(1)
|
Average interest rate as of
December 31, 2015
.
|
(2)
|
Excludes capital lease obligations with a carrying value of
$57 million
as of
December 31, 2015
.
|
(3)
|
Represents the Securitized Timeshare Debt.
|
(4)
|
We have assumed all extensions, which are solely at our option, were exercised.
|
(5)
|
Represents the Timeshare Facility.
|
|
Page No.
|
Management’s Report on Internal Control Over Financial Reporting
|
|
Report of Independent Registered Public Accounting Firm
|
|
Report of Independent Registered Public Accounting Firm
|
|
Consolidated Financial Statements:
|
|
Consolidated Balance Sheets as of December 31, 2015 and 2014
|
|
Consolidated Statements of Operations for the years ended December 31, 2015, 2014 and 2013
|
|
Consolidated Statements of Comprehensive Income for the years ended December 31, 2015, 2014 and 2013
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2015, 2014 and 2013
|
|
Consolidated Statements of Stockholders' Equity for the years ended December 31, 2015, 2014 and 2013
|
|
Notes to Consolidated Financial Statements
|
|
December 31,
|
||||||
2015
|
|
2014
|
|||||
ASSETS
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
609
|
|
|
$
|
566
|
|
Restricted cash and cash equivalents
|
247
|
|
|
202
|
|
||
Accounts receivable, net of allowance for doubtful accounts of $30 and $29
|
876
|
|
|
844
|
|
||
Inventories
|
442
|
|
|
404
|
|
||
Current portion of financing receivables, net
|
74
|
|
|
66
|
|
||
Current portion of securitized financing receivables, net
|
55
|
|
|
62
|
|
||
Prepaid expenses
|
147
|
|
|
133
|
|
||
Income taxes receivable
|
97
|
|
|
132
|
|
||
Other
|
38
|
|
|
90
|
|
||
Total current assets (variable interest entities - $141 and $136)
|
2,585
|
|
|
2,499
|
|
||
Property, Intangibles and Other Assets:
|
|
|
|
||||
Property and equipment, net
|
9,119
|
|
|
7,483
|
|
||
Property and equipment, net held for sale
|
—
|
|
|
1,543
|
|
||
Financing receivables, net
|
592
|
|
|
416
|
|
||
Securitized financing receivables, net
|
295
|
|
|
406
|
|
||
Investments in affiliates
|
138
|
|
|
170
|
|
||
Goodwill
|
5,887
|
|
|
6,154
|
|
||
Brands
|
4,919
|
|
|
4,963
|
|
||
Management and franchise contracts, net
|
1,149
|
|
|
1,306
|
|
||
Other intangible assets, net
|
586
|
|
|
674
|
|
||
Deferred income tax assets
|
78
|
|
|
155
|
|
||
Other
|
368
|
|
|
356
|
|
||
Total property, intangibles and other assets (variable interest entities - $481 and $613)
|
23,131
|
|
|
23,626
|
|
||
TOTAL ASSETS
|
$
|
25,716
|
|
|
$
|
26,125
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Accounts payable, accrued expenses and other
|
$
|
2,206
|
|
|
$
|
2,099
|
|
Current maturities of long-term debt
|
111
|
|
|
10
|
|
||
Current maturities of non-recourse debt
|
117
|
|
|
127
|
|
||
Income taxes payable
|
33
|
|
|
21
|
|
||
Total current liabilities (variable interest entities - $157 and $162)
|
2,467
|
|
|
2,257
|
|
||
Long-term debt
|
9,710
|
|
|
10,803
|
|
||
Non-recourse debt
|
609
|
|
|
752
|
|
||
Deferred revenues
|
283
|
|
|
495
|
|
||
Deferred income tax liabilities
|
4,630
|
|
|
5,216
|
|
||
Liability for guest loyalty program
|
784
|
|
|
720
|
|
||
Other
|
1,282
|
|
|
1,168
|
|
||
Total liabilities (variable interest entities - $627 and $788)
|
19,765
|
|
|
21,411
|
|
||
Commitments and contingencies - see Note 24
|
|
|
|
|
|
||
Equity:
|
|
|
|
||||
Preferred stock, $0.01 par value; 3,000,000,000 authorized shares, none issued or outstanding as of December 31, 2015 and 2014
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value; 30,000,000,000 authorized shares, 987,487,127 issued and 987,458,360 outstanding as of December 31, 2015 and 984,623,863 issued and outstanding as of December 31, 2014
|
10
|
|
|
10
|
|
||
Additional paid-in capital
|
10,151
|
|
|
10,028
|
|
||
Accumulated deficit
|
(3,392
|
)
|
|
(4,658
|
)
|
||
Accumulated other comprehensive loss
|
(784
|
)
|
|
(628
|
)
|
||
Total Hilton stockholders' equity
|
5,985
|
|
|
4,752
|
|
||
Noncontrolling interests
|
(34
|
)
|
|
(38
|
)
|
||
Total equity
|
5,951
|
|
|
4,714
|
|
||
TOTAL LIABILITIES AND EQUITY
|
$
|
25,716
|
|
|
$
|
26,125
|
|
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Revenues
|
|
|
|
|
|
||||||
Owned and leased hotels
|
$
|
4,233
|
|
|
$
|
4,239
|
|
|
$
|
4,046
|
|
Management and franchise fees and other
|
1,601
|
|
|
1,401
|
|
|
1,175
|
|
|||
Timeshare
|
1,308
|
|
|
1,171
|
|
|
1,109
|
|
|||
|
7,142
|
|
|
6,811
|
|
|
6,330
|
|
|||
Other revenues from managed and franchised properties
|
4,130
|
|
|
3,691
|
|
|
3,405
|
|
|||
Total revenues
|
11,272
|
|
|
10,502
|
|
|
9,735
|
|
|||
|
|
|
|
|
|
||||||
Expenses
|
|
|
|
|
|
||||||
Owned and leased hotels
|
3,168
|
|
|
3,252
|
|
|
3,147
|
|
|||
Timeshare
|
897
|
|
|
767
|
|
|
730
|
|
|||
Depreciation and amortization
|
692
|
|
|
628
|
|
|
603
|
|
|||
Impairment loss
|
9
|
|
|
—
|
|
|
—
|
|
|||
General, administrative and other
|
611
|
|
|
491
|
|
|
748
|
|
|||
|
5,377
|
|
|
5,138
|
|
|
5,228
|
|
|||
Other expenses from managed and franchised properties
|
4,130
|
|
|
3,691
|
|
|
3,405
|
|
|||
Total expenses
|
9,507
|
|
|
8,829
|
|
|
8,633
|
|
|||
|
|
|
|
|
|
||||||
Gain on sales of assets, net
|
306
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
||||||
Operating income
|
2,071
|
|
|
1,673
|
|
|
1,102
|
|
|||
|
|
|
|
|
|
||||||
Interest income
|
19
|
|
|
10
|
|
|
9
|
|
|||
Interest expense
|
(575
|
)
|
|
(618
|
)
|
|
(620
|
)
|
|||
Equity in earnings from unconsolidated affiliates
|
23
|
|
|
19
|
|
|
16
|
|
|||
Gain (loss) on foreign currency transactions
|
(41
|
)
|
|
26
|
|
|
(45
|
)
|
|||
Gain on debt extinguishment
|
—
|
|
|
—
|
|
|
229
|
|
|||
Other gain (loss), net
|
(1
|
)
|
|
37
|
|
|
7
|
|
|||
|
|
|
|
|
|
||||||
Income before income taxes
|
1,496
|
|
|
1,147
|
|
|
698
|
|
|||
|
|
|
|
|
|
||||||
Income tax expense
|
(80
|
)
|
|
(465
|
)
|
|
(238
|
)
|
|||
|
|
|
|
|
|
||||||
Net income
|
1,416
|
|
|
682
|
|
|
460
|
|
|||
Net income attributable to noncontrolling interests
|
(12
|
)
|
|
(9
|
)
|
|
(45
|
)
|
|||
Net income attributable to Hilton stockholders
|
$
|
1,404
|
|
|
$
|
673
|
|
|
$
|
415
|
|
|
|
|
|
|
|
||||||
Earnings per share:
|
|
|
|
|
|
||||||
Basic
|
$
|
1.42
|
|
|
$
|
0.68
|
|
|
$
|
0.45
|
|
Diluted
|
$
|
1.42
|
|
|
$
|
0.68
|
|
|
$
|
0.45
|
|
|
|
|
|
|
|
||||||
Cash dividends declared per share
|
$
|
0.14
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Net income
|
$
|
1,416
|
|
|
$
|
682
|
|
|
$
|
460
|
|
Other comprehensive income (loss), net of tax benefit (expense):
|
|
|
|
|
|
||||||
Currency translation adjustment, net of tax of $(8), $(73), and $39
|
(134
|
)
|
|
(299
|
)
|
|
94
|
|
|||
Pension liability adjustment, net of tax of $10, $27, and $(37)
|
(15
|
)
|
|
(45
|
)
|
|
60
|
|
|||
Cash flow hedge adjustment, net of tax of $4, $5, and $(4)
|
(7
|
)
|
|
(9
|
)
|
|
6
|
|
|||
Total other comprehensive income (loss)
|
(156
|
)
|
|
(353
|
)
|
|
160
|
|
|||
|
|
|
|
|
|
||||||
Comprehensive income
|
1,260
|
|
|
329
|
|
|
620
|
|
|||
Comprehensive income attributable to noncontrolling interests
|
(12
|
)
|
|
(14
|
)
|
|
(63
|
)
|
|||
Comprehensive income attributable to Hilton stockholders
|
$
|
1,248
|
|
|
$
|
315
|
|
|
$
|
557
|
|
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Operating Activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
1,416
|
|
|
$
|
682
|
|
|
$
|
460
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
692
|
|
|
628
|
|
|
603
|
|
|||
Impairment loss
|
9
|
|
|
—
|
|
|
—
|
|
|||
Gain on sales of assets, net
|
(306
|
)
|
|
—
|
|
|
—
|
|
|||
Equity in earnings from unconsolidated affiliates
|
(23
|
)
|
|
(19
|
)
|
|
(16
|
)
|
|||
Loss (gain) on foreign currency transactions
|
41
|
|
|
(26
|
)
|
|
45
|
|
|||
Gain on debt extinguishment
|
—
|
|
|
—
|
|
|
(229
|
)
|
|||
Other loss (gain), net
|
1
|
|
|
(37
|
)
|
|
(7
|
)
|
|||
Share-based compensation
|
124
|
|
|
78
|
|
|
262
|
|
|||
Amortization of deferred financing costs and other
|
38
|
|
|
50
|
|
|
25
|
|
|||
Distributions from unconsolidated affiliates
|
26
|
|
|
22
|
|
|
27
|
|
|||
Deferred income taxes
|
(479
|
)
|
|
14
|
|
|
65
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
Accounts receivable, net
|
(47
|
)
|
|
(143
|
)
|
|
(16
|
)
|
|||
Inventories
|
(39
|
)
|
|
56
|
|
|
19
|
|
|||
Prepaid expenses
|
(27
|
)
|
|
(8
|
)
|
|
4
|
|
|||
Income taxes receivable
|
35
|
|
|
(57
|
)
|
|
(57
|
)
|
|||
Other current assets
|
32
|
|
|
(10
|
)
|
|
(8
|
)
|
|||
Accounts payable, accrued expenses and other
|
59
|
|
|
8
|
|
|
132
|
|
|||
Income taxes payable
|
13
|
|
|
10
|
|
|
(8
|
)
|
|||
Change in restricted cash and cash equivalents
|
(13
|
)
|
|
59
|
|
|
91
|
|
|||
Change in timeshare financing receivables
|
(49
|
)
|
|
(27
|
)
|
|
(15
|
)
|
|||
Change in deferred revenues
|
(212
|
)
|
|
(179
|
)
|
|
592
|
|
|||
Change in liability for guest loyalty program
|
64
|
|
|
206
|
|
|
139
|
|
|||
Change in other liabilities
|
154
|
|
|
12
|
|
|
14
|
|
|||
Other
|
(115
|
)
|
|
47
|
|
|
(21
|
)
|
|||
Net cash provided by operating activities
|
1,394
|
|
|
1,366
|
|
|
2,101
|
|
|||
Investing Activities:
|
|
|
|
|
|
||||||
Capital expenditures for property and equipment
|
(310
|
)
|
|
(268
|
)
|
|
(254
|
)
|
|||
Acquisitions, net of cash acquired
|
(1,410
|
)
|
|
—
|
|
|
(30
|
)
|
|||
Payments received on other financing receivables
|
5
|
|
|
20
|
|
|
5
|
|
|||
Issuance of other financing receivables
|
(11
|
)
|
|
(1
|
)
|
|
(10
|
)
|
|||
Investments in affiliates
|
(5
|
)
|
|
(9
|
)
|
|
(4
|
)
|
|||
Distributions from unconsolidated affiliates
|
31
|
|
|
38
|
|
|
33
|
|
|||
Proceeds from asset dispositions
|
2,205
|
|
|
44
|
|
|
—
|
|
|||
Change in restricted cash and cash equivalents
|
(14
|
)
|
|
—
|
|
|
—
|
|
|||
Contract acquisition costs
|
(37
|
)
|
|
(65
|
)
|
|
(44
|
)
|
|||
Software capitalization costs
|
(62
|
)
|
|
(69
|
)
|
|
(78
|
)
|
|||
Net cash provided by (used in) investing activities
|
392
|
|
|
(310
|
)
|
|
(382
|
)
|
|||
Financing Activities:
|
|
|
|
|
|
||||||
Net proceeds from issuance of common stock
|
—
|
|
|
—
|
|
|
1,243
|
|
|||
Borrowings
|
48
|
|
|
350
|
|
|
14,088
|
|
|||
Repayment of debt
|
(1,624
|
)
|
|
(1,424
|
)
|
|
(17,203
|
)
|
|||
Debt issuance costs
|
—
|
|
|
(9
|
)
|
|
(180
|
)
|
|||
Change in restricted cash and cash equivalents
|
(10
|
)
|
|
5
|
|
|
193
|
|
|||
Capital contribution
|
—
|
|
|
13
|
|
|
—
|
|
|||
Dividends paid
|
(138
|
)
|
|
—
|
|
|
—
|
|
|||
Distributions to noncontrolling interests
|
(8
|
)
|
|
(5
|
)
|
|
(4
|
)
|
|||
Excess tax benefits from share-based compensation
|
8
|
|
|
—
|
|
|
—
|
|
|||
Net cash used in financing activities
|
(1,724
|
)
|
|
(1,070
|
)
|
|
(1,863
|
)
|
|||
Effect of exchange rate changes on cash and cash equivalents
|
(19
|
)
|
|
(14
|
)
|
|
(17
|
)
|
|||
Net increase (decrease) in cash and cash equivalents
|
43
|
|
|
(28
|
)
|
|
(161
|
)
|
|||
Cash and cash equivalents, beginning of period
|
566
|
|
|
594
|
|
|
755
|
|
|||
Cash and cash equivalents, end of period
|
$
|
609
|
|
|
$
|
566
|
|
|
$
|
594
|
|
|
Equity Attributable to Hilton Stockholders
|
|
|
|
|
|||||||||||||||||||||
|
|
|
Additional
Paid-in Capital |
|
|
|
Accumulated
Other Comprehensive Loss |
|
|
|
|
|||||||||||||||
|
Common Stock
|
|
|
Accumulated Deficit
|
|
|
Noncontrolling
Interests |
|
Total
|
|||||||||||||||||
|
Shares
|
|
Amount
|
|
|
|
|
|
||||||||||||||||||
Balance as of December 31, 2012
|
921
|
|
|
$
|
1
|
|
|
$
|
8,452
|
|
|
$
|
(5,746
|
)
|
|
$
|
(406
|
)
|
|
$
|
(146
|
)
|
|
$
|
2,155
|
|
Issuance of common stock
|
64
|
|
|
9
|
|
|
1,234
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,243
|
|
||||||
Share-based compensation
|
—
|
|
|
—
|
|
|
262
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
262
|
|
||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
415
|
|
|
—
|
|
|
45
|
|
|
460
|
|
||||||
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76
|
|
|
18
|
|
|
94
|
|
||||||
Pension liability adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
60
|
|
||||||
Cash flow hedge adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
142
|
|
|
18
|
|
|
160
|
|
||||||
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
||||||
Balance as of December 31, 2013
|
985
|
|
|
10
|
|
|
9,948
|
|
|
(5,331
|
)
|
|
(264
|
)
|
|
(87
|
)
|
|
4,276
|
|
||||||
Share-based compensation
|
—
|
|
|
—
|
|
|
101
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
101
|
|
||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
673
|
|
|
—
|
|
|
9
|
|
|
682
|
|
||||||
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(304
|
)
|
|
5
|
|
|
(299
|
)
|
||||||
Pension liability adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
|
—
|
|
|
(45
|
)
|
||||||
Cash flow hedge adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(358
|
)
|
|
5
|
|
|
(353
|
)
|
||||||
Capital contribution
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
||||||
Equity contributions to consolidated variable interest entities
|
—
|
|
|
—
|
|
|
(34
|
)
|
|
—
|
|
|
(6
|
)
|
|
40
|
|
|
—
|
|
||||||
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
||||||
Balance as of December 31, 2014
|
985
|
|
|
10
|
|
|
10,028
|
|
|
(4,658
|
)
|
|
(628
|
)
|
|
(38
|
)
|
|
4,714
|
|
||||||
Share-based compensation
|
2
|
|
|
—
|
|
|
115
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
115
|
|
||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
1,404
|
|
|
—
|
|
|
12
|
|
|
1,416
|
|
||||||
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(134
|
)
|
|
—
|
|
|
(134
|
)
|
||||||
Pension liability adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
(15
|
)
|
||||||
Cash flow hedge adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(156
|
)
|
|
—
|
|
|
(156
|
)
|
||||||
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(138
|
)
|
|
—
|
|
|
—
|
|
|
(138
|
)
|
||||||
Excess tax benefits on equity awards
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||||
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
(8
|
)
|
||||||
Balance as of December 31, 2015
|
987
|
|
|
$
|
10
|
|
|
$
|
10,151
|
|
|
$
|
(3,392
|
)
|
|
$
|
(784
|
)
|
|
$
|
(34
|
)
|
|
$
|
5,951
|
|
•
|
Owned and leased hotel revenues
primarily consist of room rentals, food and beverage sales and other ancillary goods and services from owned, leased and consolidated non-wholly owned hotel properties. Revenues are recorded when rooms are occupied or goods and services have been delivered or rendered.
|
•
|
Management fees
represent fees earned from hotels and timeshare properties that we manage, usually under long-term contracts with the property owner. Management fees from hotels usually include a base fee, which is generally a percentage of hotel revenues, and an incentive fee, which is typically based on a fixed or variable percentage of hotel profits and in some cases may be subject to a stated return threshold to the owner, normally over a one-calendar year period. Additionally, we receive one-time upfront fees upon execution of certain management contracts. We recognize base fees as revenue when earned in accordance with the terms of the management agreement. For incentive fees, we recognize those amounts that would be due if the contract was terminated at the financial statement date. One-time, upfront fees are recognized when all conditions have been substantially performed or satisfied by us. Management fees from timeshare properties are generally a fixed percent as stated in the management agreement and are recognized as the services are performed.
|
•
|
Franchise fees
represent fees earned in connection with the licensing of one of our hotel brands, usually under long-term contracts with the hotel owner. We charge a monthly franchise royalty fee, generally based on a percentage of room revenue, as well as application and initiation fees for new hotels entering the system. Royalty fees for our full service brands may also include a percentage of gross food and beverage revenues and other revenues, where applicable. We also earn fees when certain franchise agreements are terminated early or there is a change in ownership. We recognize franchise fee revenue as the fees are earned, which is when all material services or conditions have been performed or satisfied.
|
•
|
Other revenues
include revenues generated by the incidental support of hotel operations for owned, leased, managed and franchised hotels, including purchasing operations, and other rental income. This includes any revenues received for vendor rebate arrangements we participate in as a manager of hotel and timeshare properties.
|
•
|
Timeshare revenues
consist of revenues generated from our Hilton Grand Vacations timeshare business. Timeshare revenues are principally generated from the sale and financing of fee-simple timeshare intervals deeded in perpetuity, developed either by us or by third parties. Revenue from a deeded timeshare sale is recognized when the customer has executed a binding sales contract, a minimum 10 percent down payment has been received, certain minimum sales thresholds for a timeshare project have been attained, the purchaser’s period to cancel for a refund has expired and the related receivable is deemed to be collectible. We defer revenue recognition for sales that do not meet these criteria. During periods of construction, revenue from timeshare sales is recognized under the percentage-of-completion method. One of our timeshare products is accounted for as a long-term lease with a reversionary interest, rather than the sale of a deeded interest in real estate. In this case, sales revenue is recognized on a straight-line basis over the term of the lease. Additionally, we receive sales commissions from certain third-party developers that we assist in selling their timeshare inventory. We recognize revenue from commissions on these sales as intervals are sold and we fulfill the service requirements under the respective sales agreements with the developers. Revenue from the financing of timeshare sales is recognized on the accrual method as earned based on the outstanding principal, interest rate and terms stated in each individual financing agreement. See the "Financing Receivables" section below for further discussion of the policies applicable to our timeshare financing receivables. We also generate revenues from club enrollment and other fees, rentals of timeshare units, food and beverage sales and other ancillary services at our timeshare properties that are recognized when units are rented or goods and services are delivered or rendered.
|
•
|
Other revenues from managed and franchised properties
represent payroll and related costs, certain other operating costs of the managed and franchised properties’ operations, marketing expenses and other expenses associated with our brands and shared services that are contractually reimbursed to us by the property owners or paid from fees collected in advance from these properties when the costs are incurred. The corresponding expenses are presented as other expenses from managed and franchised properties in our consolidated statements of operations, resulting in no effect on operating income (loss) or net income (loss).
|
•
|
Timeshare financing receivables
comprise loans related to our financing of timeshare interval sales and secured by the underlying timeshare properties. We determine our timeshare financing receivables to be past due based on the contractual terms of the individual mortgage loans. We recognize interest income on our timeshare financing receivables as earned. The interest rate charged on the notes correlates to the risk profile of the borrower at the time of purchase and the percentage of the purchase that is financed, among other factors. We monitor the credit quality of our receivables on an ongoing basis. We evaluate this portfolio collectively for uncollectibility, since we hold a large group of homogeneous timeshare financing receivables, which are individually immaterial. We record this estimate of uncollectibility as a reduction of sales revenue at the time revenue is recognized on a timeshare interval sale. There are no significant concentrations of credit risk with any individual counterparty or groups of counterparties. With the exception of the financing provided to customers of our timeshare business, we do not normally require collateral or other security to support credit sales. We use a technique referred to as static pool analysis as the basis for determining our general reserve requirements on our timeshare financing receivables. The adequacy of the related allowance is determined by management through analysis of several factors, such as current economic conditions and industry trends, as well as the specific risk characteristics of the portfolio including assumed default rates, aging and historical write-offs of these receivables. The allowance is maintained at a level deemed adequate by management based on a periodic analysis of the mortgage portfolio. Once a note is 90 days past due or is determined to be uncollectible prior to 90 days past due, we cease accruing interest and reverse the accrued interest recognized up to that point. We apply payments we receive for loans, including those in non-accrual status, to amounts due in the following order: servicing
|
•
|
Other financing receivables
primarily comprise individual loans and other types of unsecured financing arrangements provided to hotel owners. We individually assess all financing receivables in this portfolio for collectibility and impairment. We measure loan impairment based on the present value of expected future cash flows discounted at the loan’s effective interest rate. For impaired loans, we establish a specific impairment reserve for the difference between the recorded investment in the loan and the present value of the expected future cash flows. We do not recognize interest income on unsecured financing to hotel owners for notes that are greater than 90 days past due and only resume interest recognition if the financing receivable becomes current. We fully reserve unsecured financing to hotel owners when we determine that the receivables are uncollectible and when all commercially reasonable means of recovering the receivable balances have been exhausted.
|
•
|
Level 1 - Valuation is based upon quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
•
|
Level 2 - Valuation is based upon quoted prices for similar assets and liabilities in active markets, or other inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the instrument.
|
•
|
Level 3 - Valuation is based upon other unobservable inputs that are significant to the fair value measurement.
|
•
|
RSUs
generally vest in annual installments over two or three years from the date of grant. Vested RSUs generally will be settled for our common stock, with the exception of certain awards that will be settled in cash. The grant date fair value is equal to the closing stock price on the date of grant.
|
•
|
Options
vest over three years in equal annual installments from the date of grant and will terminate 10 years from the date of grant or earlier if the individual’s service terminates. The exercise price is equal to the closing price of the Company’s common stock on the date of grant. The grant date fair value is estimated using the Black-Scholes-Merton Model.
|
•
|
Performance shares
are settled at the end of a three-year performance period with 50 percent of the shares subject to achievement based on a measure of (1) the Company’s total shareholder return relative to the total shareholder return of members of a peer company group ("relative shareholder return") and the other 50 percent of the shares subject to achievement based on (2) the Company’s earnings before interest expense, income tax and depreciation and amortization ("EBITDA") compound annual growth rate ("EBITDA CAGR"). The total number of performance shares that vest based on each performance measure (relative shareholder return and EBITDA CAGR) is based on an achievement factor that in each case, ranges from a zero to 200 percent payout. The grant date fair value of the relative shareholder return awards is estimated using the Monte Carlo Simulation, and the grant date fair value for the EBITDA CAGR awards is equal to the closing stock price on the date of grant.
|
•
|
DSUs are issued to our independent directors and are fully vested and non-forfeitable on the date of grant. DSUs are settled for shares of our common stock, which are deliverable upon the earlier of termination of the individual's service on our Board of Directors or a change in control. The grant date fair value is equal to the closing stock price on the date of grant.
|
•
|
the resort complex consisting of the Waldorf Astoria Orlando and the Hilton Orlando Bonnet Creek in Orlando, Florida (the "Bonnet Creek Resort");
|
•
|
the Casa Marina Resort in Key West, Florida;
|
•
|
the Reach Resort in Key West, Florida;
|
•
|
the Parc 55 in San Francisco, California; and
|
•
|
the Juniper Hotel Cupertino in Cupertino, California.
|
|
(in millions)
|
||
Cash and cash equivalents
|
$
|
16
|
|
Restricted cash and cash equivalents
|
8
|
|
|
Inventories
|
1
|
|
|
Prepaid expenses
|
3
|
|
|
Other current assets
|
1
|
|
|
Property and equipment
|
1,868
|
|
|
Other intangible assets
|
4
|
|
|
Accounts payable, accrued expenses and other
|
(25
|
)
|
|
Long-term debt
|
(450
|
)
|
|
Net assets acquired
|
$
|
1,426
|
|
|
(in millions)
|
||
Total revenues
|
$
|
316
|
|
Income before income taxes
|
58
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(in millions)
|
||||||
Timeshare
|
$
|
420
|
|
|
$
|
380
|
|
Hotel
|
22
|
|
|
24
|
|
||
|
$
|
442
|
|
|
$
|
404
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(in millions)
|
||||||
Land
|
$
|
3,486
|
|
|
$
|
3,009
|
|
Buildings and leasehold improvements
|
6,410
|
|
|
5,150
|
|
||
Furniture and equipment
|
1,263
|
|
|
1,140
|
|
||
Construction-in-progress
|
80
|
|
|
53
|
|
||
|
11,239
|
|
|
9,352
|
|
||
Accumulated depreciation and amortization
|
(2,120
|
)
|
|
(1,869
|
)
|
||
|
$
|
9,119
|
|
|
$
|
7,483
|
|
|
December 31, 2015
|
||||||||||||||
|
Securitized Timeshare
|
|
Unsecuritized Timeshare
(1)
|
|
Other
|
|
Total
|
||||||||
|
(in millions)
|
||||||||||||||
Financing receivables
|
$
|
309
|
|
|
$
|
632
|
|
|
$
|
39
|
|
|
$
|
980
|
|
Less: allowance
|
(14
|
)
|
|
(79
|
)
|
|
—
|
|
|
(93
|
)
|
||||
|
295
|
|
|
553
|
|
|
39
|
|
|
887
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Current portion of financing receivables
|
58
|
|
|
83
|
|
|
1
|
|
|
142
|
|
||||
Less: allowance
|
(3
|
)
|
|
(10
|
)
|
|
—
|
|
|
(13
|
)
|
||||
|
55
|
|
|
73
|
|
|
1
|
|
|
129
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Total financing receivables
|
$
|
350
|
|
|
$
|
626
|
|
|
$
|
40
|
|
|
$
|
1,016
|
|
|
December 31, 2014
|
||||||||||||||
|
Securitized Timeshare
|
|
Unsecuritized Timeshare
(1)
|
|
Other
|
|
Total
|
||||||||
|
(in millions)
|
||||||||||||||
Financing receivables
|
$
|
430
|
|
|
$
|
454
|
|
|
$
|
22
|
|
|
$
|
906
|
|
Less: allowance
|
(24
|
)
|
|
(58
|
)
|
|
(2
|
)
|
|
(84
|
)
|
||||
|
406
|
|
|
396
|
|
|
20
|
|
|
822
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Current portion of financing receivables
|
66
|
|
|
74
|
|
|
2
|
|
|
142
|
|
||||
Less: allowance
|
(4
|
)
|
|
(10
|
)
|
|
—
|
|
|
(14
|
)
|
||||
|
62
|
|
|
64
|
|
|
2
|
|
|
128
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Total financing receivables
|
$
|
468
|
|
|
$
|
460
|
|
|
$
|
22
|
|
|
$
|
950
|
|
(1)
|
Included in this balance, we had
$163 million
and
$164 million
of gross timeshare financing receivables secured under our revolving non-recourse timeshare financing receivables credit facility (the "Timeshare Facility"), as of
December 31, 2015
and
2014
, respectively.
|
|
Securitized Timeshare
|
|
Unsecuritized Timeshare
|
||||
Year
|
(in millions)
|
||||||
2016
|
$
|
58
|
|
|
$
|
83
|
|
2017
|
59
|
|
|
70
|
|
||
2018
|
59
|
|
|
72
|
|
||
2019
|
55
|
|
|
74
|
|
||
2020
|
50
|
|
|
75
|
|
||
Thereafter
|
86
|
|
|
341
|
|
||
|
367
|
|
|
715
|
|
||
Less: allowance
|
(17
|
)
|
|
(89
|
)
|
||
|
$
|
350
|
|
|
$
|
626
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(in millions)
|
||||||
Current
|
$
|
1,035
|
|
|
$
|
980
|
|
30 - 89 days past due
|
15
|
|
|
13
|
|
||
90 - 119 days past due
|
4
|
|
|
2
|
|
||
120 days and greater past due
|
28
|
|
|
29
|
|
||
|
$
|
1,082
|
|
|
$
|
1,024
|
|
|
(in millions)
|
||
Balance as of December 31, 2012
|
$
|
93
|
|
Write-offs
|
(25
|
)
|
|
Provision for uncollectibles on sales
|
24
|
|
|
Balance as of December 31, 2013
|
92
|
|
|
Write-offs
|
(30
|
)
|
|
Provision for uncollectibles on sales
|
34
|
|
|
Balance as of December 31, 2014
|
96
|
|
|
Write-offs
|
(29
|
)
|
|
Provision for uncollectibles on sales
|
39
|
|
|
Balance as of December 31, 2015
|
$
|
106
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(in millions)
|
||||||
Equity investments
|
$
|
129
|
|
|
$
|
153
|
|
Other investments
|
9
|
|
|
17
|
|
||
|
$
|
138
|
|
|
$
|
170
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(in millions)
|
||||||
Cash and cash equivalents
|
$
|
46
|
|
|
$
|
27
|
|
Restricted cash and cash equivalents
|
15
|
|
|
22
|
|
||
Accounts receivable, net
|
19
|
|
|
18
|
|
||
Property and equipment, net
|
72
|
|
|
77
|
|
||
Securitized financing receivables, net
|
350
|
|
|
468
|
|
||
Deferred income tax assets
|
62
|
|
|
79
|
|
||
Other non-current assets
|
52
|
|
|
56
|
|
||
Accounts payable, accrued expenses and other
|
35
|
|
|
33
|
|
||
Non-recourse debt
|
575
|
|
|
729
|
|
|
Ownership
|
|
Management and Franchise
|
|
Total
|
||||||
|
(in millions)
|
||||||||||
Goodwill
|
$
|
4,563
|
|
|
$
|
5,184
|
|
|
$
|
9,747
|
|
Accumulated impairment losses
|
(3,527
|
)
|
|
—
|
|
|
(3,527
|
)
|
|||
Balance as of December 31, 2013
|
1,036
|
|
|
5,184
|
|
|
6,220
|
|
|||
|
|
|
|
|
|
||||||
Foreign currency translation
|
(11
|
)
|
|
(55
|
)
|
|
(66
|
)
|
|||
|
|
|
|
|
|
||||||
Goodwill
|
4,552
|
|
|
5,129
|
|
|
9,681
|
|
|||
Accumulated impairment losses
|
(3,527
|
)
|
|
—
|
|
|
(3,527
|
)
|
|||
Balance as of December 31, 2014
|
1,025
|
|
|
5,129
|
|
|
6,154
|
|
|||
|
|
|
|
|
|
||||||
Dispositions of business
(1)
|
(221
|
)
|
|
—
|
|
|
(221
|
)
|
|||
|
|
|
|
|
|
||||||
Foreign currency translation
|
(4
|
)
|
|
(42
|
)
|
|
(46
|
)
|
|||
|
|
|
|
|
|
||||||
Goodwill
|
3,575
|
|
|
5,087
|
|
|
8,662
|
|
|||
Accumulated impairment losses
|
(2,775
|
)
|
|
—
|
|
|
(2,775
|
)
|
|||
Balance as of December 31, 2015
|
$
|
800
|
|
|
$
|
5,087
|
|
|
$
|
5,887
|
|
|
December 31, 2015
|
||||||||||
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||
|
(in millions)
|
||||||||||
Amortizing Intangible Assets:
|
|
|
|
|
|
||||||
Management and franchise agreements
|
$
|
2,616
|
|
|
$
|
(1,467
|
)
|
|
$
|
1,149
|
|
Leases
|
390
|
|
|
(156
|
)
|
|
234
|
|
|||
Capitalized software
|
468
|
|
|
(293
|
)
|
|
175
|
|
|||
Hilton HHonors
|
341
|
|
|
(174
|
)
|
|
167
|
|
|||
Other
|
38
|
|
|
(28
|
)
|
|
10
|
|
|||
|
$
|
3,853
|
|
|
$
|
(2,118
|
)
|
|
$
|
1,735
|
|
|
|
|
|
|
|
||||||
Non-amortizing Intangible Assets:
|
|
|
|
|
|
||||||
Brands
|
$
|
4,919
|
|
|
$
|
—
|
|
|
$
|
4,919
|
|
|
December 31, 2014
|
||||||||||
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||
|
(in millions)
|
||||||||||
Amortizing Intangible Assets:
|
|
|
|
|
|
||||||
Management and franchise agreements
|
$
|
2,609
|
|
|
$
|
(1,303
|
)
|
|
$
|
1,306
|
|
Leases
|
410
|
|
|
(144
|
)
|
|
266
|
|
|||
Capitalized software
|
409
|
|
|
(201
|
)
|
|
208
|
|
|||
Hilton HHonors
|
345
|
|
|
(155
|
)
|
|
190
|
|
|||
Other
|
34
|
|
|
(24
|
)
|
|
10
|
|
|||
|
$
|
3,807
|
|
|
$
|
(1,827
|
)
|
|
$
|
1,980
|
|
|
|
|
|
|
|
||||||
Non-amortizing Intangible Assets:
|
|
|
|
|
|
||||||
Brands
|
$
|
4,963
|
|
|
$
|
—
|
|
|
$
|
4,963
|
|
Year
|
(in millions)
|
||
2016
|
$
|
323
|
|
2017
|
283
|
|
|
2018
|
255
|
|
|
2019
|
233
|
|
|
2020
|
195
|
|
|
Thereafter
|
446
|
|
|
|
$
|
1,735
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(in millions)
|
||||||
Accrued employee compensation and benefits
|
$
|
475
|
|
|
$
|
475
|
|
Accounts payable
|
331
|
|
|
299
|
|
||
Liability for guest loyalty program, current
|
494
|
|
|
449
|
|
||
Deposit liabilities
|
212
|
|
|
201
|
|
||
Deferred revenues, current
|
65
|
|
|
52
|
|
||
Self-insurance reserves, current
|
90
|
|
|
82
|
|
||
Current liabilities related to assets held for sale
|
—
|
|
|
36
|
|
||
Other accrued expenses
|
539
|
|
|
505
|
|
||
|
$
|
2,206
|
|
|
$
|
2,099
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(in millions)
|
||||||
Senior secured term loan facility with a rate of 3.50%, due 2020
|
$
|
4,225
|
|
|
$
|
5,000
|
|
Senior notes with a rate of 5.625%, due 2021
|
1,500
|
|
|
1,500
|
|
||
Commercial mortgage-backed securities loan with an average rate of 4.11%, due 2018
(1)
|
3,418
|
|
|
3,487
|
|
||
Mortgage loans with an average rate of 4.13%, due 2016 to 2022
(2)
|
584
|
|
|
721
|
|
||
Other unsecured notes with a rate of 7.50%, due 2017
|
54
|
|
|
54
|
|
||
Capital lease obligations with an average rate of 6.54%, due 2018 to 2097
|
57
|
|
|
72
|
|
||
|
9,838
|
|
|
10,834
|
|
||
Less: current maturities of long-term debt
|
(111
|
)
|
|
(10
|
)
|
||
Less: unamortized discount on senior secured term loan facility
|
(17
|
)
|
|
(21
|
)
|
||
|
$
|
9,710
|
|
|
$
|
10,803
|
|
(1)
|
The current maturity date of the variable-rate component of this borrowing is November 1, 2016. We have assumed all extensions, which are solely at our option, were exercised.
|
(2)
|
For mortgage loans with maturity date extensions that are solely at our option, we assumed they were exercised.
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(in millions)
|
||||||
Capital lease obligations of consolidated VIEs with a rate of 6.34%, due 2018 to 2026
|
$
|
188
|
|
|
$
|
216
|
|
Non-recourse debt of consolidated VIEs with an average rate of 2.97%, due 2017 to 2020
(1)
|
32
|
|
|
32
|
|
||
Timeshare Facility with a rate of 1.27%, due 2017
|
150
|
|
|
150
|
|
||
Securitized Timeshare Debt with an average rate of 1.97%, due 2026
|
356
|
|
|
481
|
|
||
|
726
|
|
|
879
|
|
||
Less: current maturities of non-recourse debt
|
(117
|
)
|
|
(127
|
)
|
||
|
$
|
609
|
|
|
$
|
752
|
|
(1)
|
Excludes the non-recourse debt of our VIEs that issued the Securitized Timeshare Debt, as it is presented separately.
|
Year
|
(in millions)
|
||
2016
|
$
|
227
|
|
2017
|
285
|
|
|
2018
(1)
|
3,493
|
|
|
2019
(1)
|
481
|
|
|
2020
|
4,282
|
|
|
Thereafter
(1)
|
1,796
|
|
|
|
$
|
10,564
|
|
(1)
|
We assumed all extensions that are solely at our option for purposes of calculating maturity dates.
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(in millions)
|
||||||
Hilton HHonors points sales
(1)
|
$
|
233
|
|
|
$
|
429
|
|
Other
|
50
|
|
|
66
|
|
||
|
$
|
283
|
|
|
$
|
495
|
|
(1)
|
In 2013, we sold Hilton HHonors points to issuers of Hilton HHonors co-branded credit cards and recorded deferred revenue upon receipt of the cash. The deferred revenue balance is reduced, and revenue is recognized, as the issuers use the points for promotions, rewards and incentive programs and certain other activities.
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(in millions)
|
||||||
Program surplus
|
$
|
420
|
|
|
$
|
383
|
|
Pension obligations
|
183
|
|
|
204
|
|
||
Other long-term tax liabilities
|
295
|
|
|
273
|
|
||
Deferred employee compensation and benefits
|
173
|
|
|
103
|
|
||
Self-insurance reserves
|
87
|
|
|
83
|
|
||
Guarantee liability
|
25
|
|
|
37
|
|
||
Other
|
99
|
|
|
85
|
|
||
|
$
|
1,282
|
|
|
$
|
1,168
|
|
|
|
|
Fair Value
|
||||||
|
Balance Sheet Classification
|
|
2015
|
|
2014
|
||||
|
|
|
(in millions)
|
||||||
Cash Flow Hedges
|
|
|
|
|
|
||||
Interest rate swaps
|
Other liabilities
|
|
$
|
15
|
|
|
$
|
4
|
|
|
|
|
|
|
|
||||
Non-designated Hedges
|
|
|
|
|
|
||||
Interest rate caps
(1)
|
Other assets
|
|
—
|
|
|
—
|
|
||
Forward contracts
(2)
|
Other assets
|
|
1
|
|
|
—
|
|
||
Forward contracts
(2)
|
Accounts payable, accrued expenses and other
|
|
1
|
|
|
—
|
|
(1)
|
The fair values of our interest rate caps were less than $1 million as of December 31,
2015
and
2014
.
|
(2)
|
The fair values of our forward contracts were less than $1 million as of December 31,
2014
.
|
|
|
|
Amount of Gain (Loss) Recognized in Income
|
||||||||||
|
Classification of Gain (Loss) Recognized
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
|
(in millions)
|
||||||||||
Cash Flow Hedges
|
|
|
|
|
|
|
|
||||||
Interest rate swaps
(1)
|
Other comprehensive income (loss)
|
|
$
|
(11
|
)
|
|
$
|
(14
|
)
|
|
$
|
10
|
|
|
|
|
|
|
|
|
|
||||||
Non-designated Hedges
|
|
|
|
|
|
|
|
||||||
Forward contracts
|
Gain (loss) on foreign currency transactions
|
|
11
|
|
|
1
|
|
|
N/A
|
|
(1)
|
There were
no
amounts recognized in earnings related to hedge ineffectiveness or amounts excluded from hedge effectiveness testing during the years ended December 31,
2015
,
2014
, and
2013
.
|
|
December 31, 2015
|
||||||||||||||
|
|
|
Hierarchy Level
|
||||||||||||
|
Carrying Amount
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
(in millions)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
327
|
|
|
$
|
—
|
|
|
$
|
327
|
|
|
$
|
—
|
|
Restricted cash equivalents
|
18
|
|
|
—
|
|
|
18
|
|
|
—
|
|
||||
Timeshare financing receivables
|
1,082
|
|
|
—
|
|
|
—
|
|
|
1,080
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Long-term debt
(1)
|
9,781
|
|
|
1,619
|
|
|
—
|
|
|
8,267
|
|
||||
Non-recourse debt
(2)
|
506
|
|
|
—
|
|
|
—
|
|
|
506
|
|
||||
Interest rate swaps
|
15
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
December 31, 2014
|
||||||||||||||
|
|
|
Hierarchy Level
|
||||||||||||
|
Carrying Amount
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
(in millions)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
326
|
|
|
$
|
—
|
|
|
$
|
326
|
|
|
$
|
—
|
|
Restricted cash equivalents
|
38
|
|
|
—
|
|
|
38
|
|
|
—
|
|
||||
Timeshare financing receivables
|
1,024
|
|
|
—
|
|
|
—
|
|
|
1,021
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Long-term debt
(1)
|
10,741
|
|
|
1,630
|
|
|
—
|
|
|
9,207
|
|
||||
Non-recourse debt
(2)
|
631
|
|
|
—
|
|
|
—
|
|
|
626
|
|
||||
Interest rate swaps
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
(1)
|
Excludes capital lease obligations with a carrying value of
$57 million
and
$72 million
as of
December 31, 2015
and
2014
, respectively.
|
(2)
|
Excludes capital lease obligations of consolidated VIEs with a carrying value of
$188 million
and
$216 million
as of
December 31, 2015
and
2014
, respectively and non-recourse debt of consolidated VIEs with a carrying value of
$32 million
as of
December 31, 2015
and
2014
.
|
|
2015
|
|
2014
|
||||
|
(in millions)
|
||||||
Property and equipment
|
$
|
1,868
|
|
|
$
|
144
|
|
Long-term debt
|
450
|
|
|
64
|
|
|
2015
|
|
2014
|
Property and equipment:
|
|
|
|
Estimated stabilized growth rate
|
3 - 4 percent
|
|
2 - 3 percent
|
Term
|
10 - 11 years
|
|
11 - 13 years
|
Terminal capitalization rate
(1)
|
7 - 8 percent
|
|
10 - 11 percent
|
Discount rate
(1)
|
9 - 10 percent
|
|
9 - 11 percent
|
|
|
|
|
Long-term debt:
|
|
|
|
Risk adjusted rate
|
One-month LIBOR plus 275 basis points
|
|
N/A
(2)
|
(1)
|
Reflects the risk profile of the individual markets where the assets are located and are not necessarily indicative of our hotel portfolio as a whole.
|
(2)
|
The fair value of the long-term debt approximated the carrying value as the interest rate under the loan agreement approximated current market rates.
|
|
Operating
Leases |
|
Capital
Leases |
|
Non-Recourse
Capital Leases |
||||||
Year
|
(in millions)
|
||||||||||
2016
|
$
|
247
|
|
|
$
|
6
|
|
|
$
|
14
|
|
2017
|
229
|
|
|
6
|
|
|
14
|
|
|||
2018
|
208
|
|
|
6
|
|
|
23
|
|
|||
2019
|
195
|
|
|
6
|
|
|
23
|
|
|||
2020
|
179
|
|
|
6
|
|
|
23
|
|
|||
Thereafter
|
1,442
|
|
|
126
|
|
|
191
|
|
|||
Total minimum rent payments
|
$
|
2,500
|
|
|
156
|
|
|
288
|
|
||
Less: amount representing interest
|
|
|
(99
|
)
|
|
(100
|
)
|
||||
Present value of net minimum rent payments
|
|
|
$
|
57
|
|
|
$
|
188
|
|
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
|
(in millions)
|
||||||||||
Minimum rentals
|
$
|
290
|
|
|
$
|
293
|
|
|
$
|
271
|
|
Contingent rentals
|
126
|
|
|
146
|
|
|
148
|
|
|||
|
$
|
416
|
|
|
$
|
439
|
|
|
$
|
419
|
|
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
|
(in millions)
|
||||||||||
U.S. income before tax
|
$
|
1,178
|
|
|
$
|
937
|
|
|
$
|
502
|
|
Foreign income before tax
|
318
|
|
|
210
|
|
|
196
|
|
|||
Income before income taxes
|
$
|
1,496
|
|
|
$
|
1,147
|
|
|
$
|
698
|
|
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
|
(in millions)
|
||||||||||
Current:
|
|
|
|
|
|
||||||
Federal
|
$
|
446
|
|
|
$
|
323
|
|
|
$
|
94
|
|
State
|
45
|
|
|
28
|
|
|
15
|
|
|||
Foreign
|
68
|
|
|
100
|
|
|
64
|
|
|||
Total current
|
559
|
|
|
451
|
|
|
173
|
|
|||
Deferred:
|
|
|
|
|
|
||||||
Federal
|
(527
|
)
|
|
8
|
|
|
160
|
|
|||
State
|
(23
|
)
|
|
10
|
|
|
4
|
|
|||
Foreign
|
71
|
|
|
(4
|
)
|
|
(99
|
)
|
|||
Total deferred
|
(479
|
)
|
|
14
|
|
|
65
|
|
|||
Total provision for income taxes
|
$
|
80
|
|
|
$
|
465
|
|
|
$
|
238
|
|
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
|
(in millions)
|
||||||||||
Statutory U.S. federal income tax provision
|
$
|
524
|
|
|
$
|
402
|
|
|
$
|
244
|
|
State income taxes, net of U.S. federal tax benefit
|
53
|
|
|
35
|
|
|
31
|
|
|||
Foreign income tax expense
|
119
|
|
|
56
|
|
|
74
|
|
|||
Foreign losses not subject to U.S. tax
|
—
|
|
|
(7
|
)
|
|
(24
|
)
|
|||
Nontaxable liquidation of subsidiaries
|
(640
|
)
|
|
—
|
|
|
—
|
|
|||
U.S. benefit of foreign taxes
|
(118
|
)
|
|
(55
|
)
|
|
(55
|
)
|
|||
Change in deferred tax asset valuation allowance
|
15
|
|
|
14
|
|
|
(121
|
)
|
|||
Change in basis difference in foreign subsidiaries
|
8
|
|
|
10
|
|
|
24
|
|
|||
Provision for uncertain tax positions
|
18
|
|
|
5
|
|
|
(19
|
)
|
|||
Non-deductible share-based compensation
|
23
|
|
|
11
|
|
|
94
|
|
|||
Non-deductible goodwill
|
77
|
|
|
—
|
|
|
—
|
|
|||
Other, net
|
1
|
|
|
(6
|
)
|
|
(10
|
)
|
|||
Provision for income taxes
|
$
|
80
|
|
|
$
|
465
|
|
|
$
|
238
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(in millions)
|
||||||
Deferred tax assets:
|
|
|
|
||||
Net operating loss carryforwards
|
$
|
456
|
|
|
$
|
525
|
|
Compensation
|
254
|
|
|
227
|
|
||
Investments
|
—
|
|
|
34
|
|
||
Other reserves
|
88
|
|
|
93
|
|
||
Capital lease obligations
|
100
|
|
|
115
|
|
||
Self-insurance reserves
|
51
|
|
|
54
|
|
||
Program surplus
|
79
|
|
|
70
|
|
||
Other
|
108
|
|
|
41
|
|
||
Total gross deferred tax assets
|
1,136
|
|
|
1,159
|
|
||
Less: valuation allowance
|
(491
|
)
|
|
(498
|
)
|
||
Deferred tax assets
|
$
|
645
|
|
|
$
|
661
|
|
|
|
|
|
||||
Deferred tax liabilities:
|
|
|
|
||||
Property and equipment
|
$
|
(2,198
|
)
|
|
$
|
(2,195
|
)
|
Brands
|
(1,889
|
)
|
|
(1,895
|
)
|
||
Amortizable intangible assets
|
(520
|
)
|
|
(526
|
)
|
||
Unrealized foreign currency gains
|
—
|
|
|
(407
|
)
|
||
Investments
|
(11
|
)
|
|
—
|
|
||
Investment in foreign subsidiaries
|
(35
|
)
|
|
(81
|
)
|
||
Deferred income
|
(544
|
)
|
|
(598
|
)
|
||
Deferred tax liabilities
|
(5,197
|
)
|
|
(5,702
|
)
|
||
Net deferred taxes
|
$
|
(4,552
|
)
|
|
$
|
(5,041
|
)
|
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
|
(in millions)
|
||||||||||
Balance at beginning of year
|
$
|
401
|
|
|
$
|
435
|
|
|
$
|
469
|
|
Additions for tax positions related to the prior year
|
12
|
|
|
25
|
|
|
1
|
|
|||
Additions for tax positions related to the current year
|
8
|
|
|
10
|
|
|
5
|
|
|||
Reductions for tax positions for prior years
|
(4
|
)
|
|
(63
|
)
|
|
(2
|
)
|
|||
Settlements
|
(4
|
)
|
|
(1
|
)
|
|
(35
|
)
|
|||
Lapse of statute of limitations
|
(2
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|||
Currency translation adjustment
|
(4
|
)
|
|
(3
|
)
|
|
(1
|
)
|
|||
Balance at end of year
|
$
|
407
|
|
|
$
|
401
|
|
|
$
|
435
|
|
|
Domestic Plan
|
|
U.K. Plan
|
|
International Plans
|
||||||||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Change in Projected Benefit Obligation:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Benefit obligation at beginning of year
|
$
|
425
|
|
|
$
|
424
|
|
|
$
|
415
|
|
|
$
|
380
|
|
|
$
|
115
|
|
|
$
|
112
|
|
Service cost
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
2
|
|
||||||
Interest cost
|
16
|
|
|
17
|
|
|
15
|
|
|
17
|
|
|
2
|
|
|
4
|
|
||||||
Employee contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Actuarial loss (gain)
|
(8
|
)
|
|
51
|
|
|
(5
|
)
|
|
55
|
|
|
(1
|
)
|
|
13
|
|
||||||
Settlements and curtailments
|
(14
|
)
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(1
|
)
|
||||||
Effect of foreign exchange rates
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
(25
|
)
|
|
(4
|
)
|
|
(8
|
)
|
||||||
Benefits paid
|
(25
|
)
|
|
(42
|
)
|
|
(16
|
)
|
|
(13
|
)
|
|
(28
|
)
|
|
(7
|
)
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Benefit obligation at end of year
|
$
|
394
|
|
|
$
|
425
|
|
|
$
|
391
|
|
|
$
|
415
|
|
|
$
|
82
|
|
|
$
|
115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Change in Plan Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fair value of plan assets at beginning of year
|
$
|
283
|
|
|
$
|
320
|
|
|
$
|
390
|
|
|
$
|
385
|
|
|
$
|
85
|
|
|
$
|
87
|
|
Actual return on plan assets, net of expenses
|
(11
|
)
|
|
20
|
|
|
(1
|
)
|
|
41
|
|
|
—
|
|
|
5
|
|
||||||
Employer contribution
|
32
|
|
|
10
|
|
|
13
|
|
|
1
|
|
|
8
|
|
|
6
|
|
||||||
Employee contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Effect of foreign exchange rates
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
(24
|
)
|
|
(1
|
)
|
|
(5
|
)
|
||||||
Benefits paid
|
(25
|
)
|
|
(42
|
)
|
|
(16
|
)
|
|
(13
|
)
|
|
(28
|
)
|
|
(7
|
)
|
||||||
Settlements
|
(14
|
)
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(1
|
)
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Fair value of plan assets at end of year
|
265
|
|
|
283
|
|
|
368
|
|
|
390
|
|
|
60
|
|
|
85
|
|
||||||
Funded status at end of year (overfunded/
(underfunded))
|
(129
|
)
|
|
(142
|
)
|
|
(23
|
)
|
|
(25
|
)
|
|
(22
|
)
|
|
(30
|
)
|
||||||
Accumulated benefit obligation
|
$
|
394
|
|
|
$
|
425
|
|
|
$
|
391
|
|
|
$
|
415
|
|
|
$
|
82
|
|
|
$
|
115
|
|
|
Domestic Plan
|
|
U.K. Plan
|
|
International Plans
|
||||||||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Other assets
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
6
|
|
Accounts payable, accrued expenses and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other liabilities
|
(131
|
)
|
|
(143
|
)
|
|
(23
|
)
|
|
(25
|
)
|
|
(29
|
)
|
|
(36
|
)
|
||||||
Net amount recognized
|
$
|
(129
|
)
|
|
$
|
(142
|
)
|
|
$
|
(23
|
)
|
|
$
|
(25
|
)
|
|
$
|
(22
|
)
|
|
$
|
(30
|
)
|
|
Domestic Plan
|
|
U.K. Plan
|
|
International Plans
|
||||||||||||||||||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||||||
Net actuarial loss (gain)
|
$
|
15
|
|
|
$
|
42
|
|
|
$
|
(67
|
)
|
|
$
|
16
|
|
|
$
|
33
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
10
|
|
|
$
|
(12
|
)
|
Prior service cost (credit)
|
(4
|
)
|
|
(4
|
)
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Amortization of net gain
|
(3
|
)
|
|
(7
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
(4
|
)
|
|
(9
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|||||||||
Net amount recognized
|
$
|
8
|
|
|
$
|
31
|
|
|
$
|
(82
|
)
|
|
$
|
14
|
|
|
$
|
32
|
|
|
$
|
(1
|
)
|
|
$
|
(8
|
)
|
|
$
|
9
|
|
|
$
|
(14
|
)
|
|
Domestic Plan
|
|
U.K. Plan
|
|
International Plans
|
||||||||||||||||||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||||||
Unrecognized net losses
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
Unrecognized prior service cost
|
4
|
|
|
4
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Amount unrecognized
|
$
|
6
|
|
|
$
|
7
|
|
|
$
|
5
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
Domestic Plan
|
|
U.K. Plan
|
|
International Plans
|
||||||||||||||||||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||||||
Service cost
|
$
|
7
|
|
|
$
|
7
|
|
|
$
|
4
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
5
|
|
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
4
|
|
Interest cost
|
16
|
|
|
17
|
|
|
17
|
|
|
15
|
|
|
17
|
|
|
17
|
|
|
2
|
|
|
4
|
|
|
4
|
|
|||||||||
Expected return on plan assets
|
(19
|
)
|
|
(18
|
)
|
|
(18
|
)
|
|
(25
|
)
|
|
(24
|
)
|
|
(23
|
)
|
|
(4
|
)
|
|
(4
|
)
|
|
(4
|
)
|
|||||||||
Amortization of prior service cost (credit)
|
4
|
|
|
4
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Amortization of net loss
|
3
|
|
|
1
|
|
|
3
|
|
|
2
|
|
|
1
|
|
|
4
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|||||||||
Settlement losses
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
1
|
|
|
—
|
|
|||||||||
Net periodic pension cost (credit)
|
$
|
11
|
|
|
$
|
16
|
|
|
$
|
10
|
|
|
$
|
(6
|
)
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
4
|
|
|
$
|
5
|
|
|
Domestic Plan
|
|
U.K. Plan
|
|
International Plans
|
||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
Discount rate
|
4.3%
|
|
3.9%
|
|
3.9%
|
|
3.8%
|
|
3.5%
|
|
3.3%
|
Salary inflation
|
N/A
|
|
N/A
|
|
1.7%
|
|
1.6%
|
|
2.1%
|
|
2.2%
|
Pension inflation
|
N/A
|
|
N/A
|
|
2.8%
|
|
2.8%
|
|
1.6%
|
|
1.8%
|
|
Domestic Plan
|
|
U.K. Plan
|
|
International Plans
|
||||||||||||
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
2013
|
Discount rate
|
3.9%
|
|
4.7%
|
|
3.9%
|
|
3.8%
|
|
4.7%
|
|
4.7%
|
|
3.3%
|
|
4.3%
|
|
3.8%
|
Expected return on plan assets
|
7.5%
|
|
7.5%
|
|
7.5%
|
|
6.5%
|
|
6.5%
|
|
6.5%
|
|
5.1%
|
|
6.0%
|
|
6.3%
|
Salary inflation
|
N/A
|
|
N/A
|
|
N/A
|
|
1.6%
|
|
1.9%
|
|
1.9%
|
|
2.2%
|
|
2.3%
|
|
2.2%
|
Pension inflation
|
N/A
|
|
N/A
|
|
N/A
|
|
2.8%
|
|
3.0%
|
|
2.8%
|
|
1.8%
|
|
1.9%
|
|
2.0%
|
|
December 31, 2015
|
||||||||||||||||||||||
|
Domestic Plan
|
|
U.K. Plan
|
|
International Plans
|
||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 1
|
|
Level 2
|
|
Level 1
|
|
Level 2
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
—
|
|
Equity funds
|
64
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
7
|
|
||||||
Debt securities
|
2
|
|
|
71
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Bond funds
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
||||||
Common collective trusts
|
—
|
|
|
128
|
|
|
—
|
|
|
368
|
|
|
—
|
|
|
32
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
$
|
66
|
|
|
$
|
199
|
|
|
$
|
—
|
|
|
$
|
368
|
|
|
$
|
14
|
|
|
$
|
46
|
|
|
December 31, 2014
|
||||||||||||||||||||||
|
Domestic Plan
|
|
U.K. Plan
|
|
International Plans
|
||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 1
|
|
Level 2
|
|
Level 1
|
|
Level 2
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
—
|
|
Equity funds
|
65
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
9
|
|
||||||
Debt securities
|
8
|
|
|
86
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Bond funds
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
||||||
Common collective trusts
|
—
|
|
|
124
|
|
|
—
|
|
|
390
|
|
|
—
|
|
|
46
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
Total
|
$
|
73
|
|
|
$
|
210
|
|
|
$
|
—
|
|
|
$
|
390
|
|
|
$
|
14
|
|
|
$
|
71
|
|
|
Domestic Plan
|
|
U.K. Plan
|
|
International Plans
|
||||||
Year
|
(in millions)
|
||||||||||
2016
|
$
|
32
|
|
|
$
|
15
|
|
|
$
|
8
|
|
2017
|
28
|
|
|
16
|
|
|
4
|
|
|||
2018
|
27
|
|
|
16
|
|
|
4
|
|
|||
2019
|
26
|
|
|
16
|
|
|
4
|
|
|||
2020
|
26
|
|
|
17
|
|
|
5
|
|
|||
2021-2025
|
127
|
|
|
87
|
|
|
22
|
|
|||
|
$
|
266
|
|
|
$
|
167
|
|
|
$
|
47
|
|
|
Number of Shares
|
|
Weighted Average Grant Date Fair Value per Share
|
|||
Outstanding as of December 31, 2014
|
5,276,917
|
|
|
$
|
21.53
|
|
Granted
|
2,038,639
|
|
|
27.46
|
|
|
Vested
|
(3,180,165
|
)
|
|
21.53
|
|
|
Forfeited
|
(397,140
|
)
|
|
24.12
|
|
|
Outstanding as of December 31, 2015
|
3,738,251
|
|
|
24.48
|
|
|
Number of Shares
|
|
Weighted Average Exercise Price per Share
|
|||
Outstanding as of December 31, 2014
|
986,128
|
|
|
$
|
21.53
|
|
Granted
|
928,585
|
|
|
27.46
|
|
|
Exercised
|
(17,508
|
)
|
|
21.53
|
|
|
Forfeited, canceled or expired
|
(46,708
|
)
|
|
22.30
|
|
|
Outstanding as of December 31, 2015
|
1,850,497
|
|
|
24.49
|
|
|
Exercisable as of December 31, 2015
|
299,615
|
|
|
21.53
|
|
|
Year Ended December 31,
|
||||
|
2015
|
|
2014
|
||
Expected volatility
(1)
|
28.00
|
%
|
|
33.00
|
%
|
Dividend yield
(2)
|
—
|
%
|
|
—
|
%
|
Risk-free rate
(3)
|
1.67
|
%
|
|
1.85
|
%
|
Expected term (in years)
(4)
|
6.0
|
|
|
6.0
|
|
(1)
|
Due to limited trading history for our common stock, we did not have sufficient information available on which to base a reasonable and supportable estimate of the expected volatility of our share price. As a result, we used an average historical volatility of our peer group over a time period consistent with our expected term assumption. Our peer group was determined based upon companies in our industry with similar business models and is consistent with those used to benchmark our executive compensation.
|
(2)
|
At the date of grant we had no plans to pay dividends during the expected term of these options.
|
(3)
|
Based on the yields of U.S. Department of Treasury instruments with similar expected lives.
|
(4)
|
Estimated using the average of the vesting periods and the contractual term of the options.
|
|
Relative Shareholder Return
|
|
EBITDA CAGR
|
||||||||||
|
Number of Shares
|
|
Weighted Average Grant Date Fair Value per Share
|
|
Number of Shares
|
|
Weighted Average Grant Date Fair Value per Share
|
||||||
Outstanding as of December 31, 2014
|
520,762
|
|
|
$
|
23.56
|
|
|
520,762
|
|
|
$
|
21.53
|
|
Granted
|
613,570
|
|
|
32.98
|
|
|
613,570
|
|
|
27.46
|
|
||
Vested
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Forfeited
|
(35,249
|
)
|
|
24.30
|
|
|
(35,249
|
)
|
|
22.00
|
|
||
Outstanding as of December 31, 2015
|
1,099,083
|
|
|
28.79
|
|
|
1,099,083
|
|
|
24.83
|
|
|
Year Ended December 31,
|
||||
|
2015
|
|
2014
|
||
Expected volatility
(1)
|
24.00
|
%
|
|
30.00
|
%
|
Dividend yield
(2)
|
—
|
%
|
|
—
|
%
|
Risk-free rate
(3)
|
1.04
|
%
|
|
0.70
|
%
|
Expected term (in years)
(4)
|
2.8
|
|
|
2.8
|
|
(1)
|
Due to limited trading history for our common stock, we did not have sufficient information available on which to base a reasonable and supportable estimate of the expected volatility of our share price. As a result, we used an average historical volatility of our peer group over a time period consistent with our expected term assumption. Our peer group was determined based upon companies in our industry with similar business models and is consistent with those used to benchmark our executive compensation.
|
(2)
|
At the date of grant we had no plans to pay dividends during the expected term of these performance shares.
|
(3)
|
Based on the yields of U.S. Department of Treasury instruments with similar expected lives.
|
(4)
|
Midpoint of the 30-calendar day period preceding the end of the performance period.
|
|
Achievement Percentage
|
|
Performance shares granted in 2014
|
150
|
%
|
Performance shares granted in 2015
|
150
|
%
|
|
Number of Shares
|
|
Weighted Average Grant Date Fair Value per Share
|
|||
Balance as of December 31, 2014
|
3,445,812
|
|
|
$
|
20.00
|
|
Granted
|
—
|
|
|
—
|
|
|
Vested
|
(3,417,045
|
)
|
|
20.11
|
|
|
Forfeited
|
(28,767
|
)
|
|
20.00
|
|
|
Balance as of December 31, 2015
|
—
|
|
|
—
|
|
|
December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
|
(in millions, except per share amounts)
|
||||||||||
Basic EPS:
|
|
|
|
|
|
||||||
Numerator:
|
|
|
|
|
|
||||||
Net income attributable to Hilton stockholders
|
$
|
1,404
|
|
|
$
|
673
|
|
|
$
|
415
|
|
Denominator:
|
|
|
|
|
|
||||||
Weighted average shares outstanding
|
986
|
|
|
985
|
|
|
923
|
|
|||
Basic EPS
|
$
|
1.42
|
|
|
$
|
0.68
|
|
|
$
|
0.45
|
|
|
|
|
|
|
|
||||||
Diluted EPS:
|
|
|
|
|
|
||||||
Numerator:
|
|
|
|
|
|
||||||
Net income attributable to Hilton stockholders
|
$
|
1,404
|
|
|
$
|
673
|
|
|
$
|
415
|
|
Denominator:
|
|
|
|
|
|
||||||
Weighted average shares outstanding
|
989
|
|
|
986
|
|
|
923
|
|
|||
Diluted EPS
|
$
|
1.42
|
|
|
$
|
0.68
|
|
|
$
|
0.45
|
|
|
Currency Translation Adjustment
(1)
|
|
Pension Liability Adjustment
|
|
Cash Flow Hedge Adjustment
|
|
Total
|
||||||||
|
(in millions)
|
||||||||||||||
Balance as of December 31, 2012
|
$
|
(212
|
)
|
|
$
|
(194
|
)
|
|
$
|
—
|
|
|
$
|
(406
|
)
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income before reclassifications
|
67
|
|
|
54
|
|
|
6
|
|
|
127
|
|
||||
Amounts reclassified from accumulated other comprehensive loss
|
9
|
|
|
6
|
|
|
—
|
|
|
15
|
|
||||
Net current period other comprehensive income
|
76
|
|
|
60
|
|
|
6
|
|
|
142
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Balance as of December 31, 2013
|
(136
|
)
|
|
(134
|
)
|
|
6
|
|
|
(264
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Other comprehensive loss before reclassifications
|
(299
|
)
|
|
(49
|
)
|
|
(9
|
)
|
|
(357
|
)
|
||||
Amounts reclassified from accumulated other comprehensive loss
|
(5
|
)
|
|
4
|
|
|
—
|
|
|
(1
|
)
|
||||
Net current period other comprehensive loss
|
(304
|
)
|
|
(45
|
)
|
|
(9
|
)
|
|
(358
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Equity contribution to consolidated variable interest entities
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Balance as of December 31, 2014
|
(446
|
)
|
|
(179
|
)
|
|
(3
|
)
|
|
(628
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Other comprehensive loss before reclassifications
|
(150
|
)
|
|
(21
|
)
|
|
(7
|
)
|
|
(178
|
)
|
||||
Amounts reclassified from accumulated other comprehensive loss
|
16
|
|
|
6
|
|
|
—
|
|
|
22
|
|
||||
Net current period other comprehensive loss
|
(134
|
)
|
|
(15
|
)
|
|
(7
|
)
|
|
(156
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Balance as of December 31, 2015
|
$
|
(580
|
)
|
|
$
|
(194
|
)
|
|
$
|
(10
|
)
|
|
$
|
(784
|
)
|
(1)
|
Includes net investment hedges and intra-entity foreign currency transactions that are of a long-term investment nature.
|
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
|
(in millions)
|
||||||||||
Currency translation adjustment:
|
|
|
|
|
|
||||||
Sale and liquidation of foreign assets
(1)
|
$
|
(25
|
)
|
|
$
|
3
|
|
|
$
|
(15
|
)
|
Gains on net investment hedges
(2)
|
—
|
|
|
2
|
|
|
1
|
|
|||
Tax benefit
(3)(4)
|
9
|
|
|
—
|
|
|
5
|
|
|||
Total currency translation adjustment reclassifications for the period, net of taxes
|
(16
|
)
|
|
5
|
|
|
(9
|
)
|
|||
|
|
|
|
|
|
||||||
Pension liability adjustment:
|
|
|
|
|
|
||||||
Amortization of prior service cost
(5)
|
(4
|
)
|
|
(4
|
)
|
|
(1
|
)
|
|||
Amortization of net loss
(5)
|
(5
|
)
|
|
(3
|
)
|
|
(8
|
)
|
|||
Tax benefit
(3)
|
3
|
|
|
3
|
|
|
3
|
|
|||
Total pension liability adjustment reclassifications for the period, net of taxes
|
(6
|
)
|
|
(4
|
)
|
|
(6
|
)
|
|||
|
|
|
|
|
|
||||||
Total reclassifications for the period, net of tax
|
$
|
(22
|
)
|
|
$
|
1
|
|
|
$
|
(15
|
)
|
(1)
|
Reclassified out of accumulated other comprehensive loss to gain on sales of assets, net for the year ended December 31, 2015 and other gain (loss), net for the years ended December 31, 2014 and 2013 in our consolidated statements of operations. See
Note 4
: "
Disposals
" for additional information.
|
(2)
|
Reclassified out of accumulated other comprehensive loss to gain (loss) on foreign currency transactions in our consolidated statement of operations.
|
(3)
|
Reclassified out of accumulated other comprehensive loss to income tax expense in our consolidated statements of operations.
|
(4)
|
The tax benefit was less than $1 million for the year ended December 31, 2014.
|
(5)
|
Reclassified out of accumulated other comprehensive loss to general, administrative and other in our consolidated statements of operations. These amounts were included in the computation of net periodic pension cost. See
Note 19
: "
Employee Benefit Plans
" for additional information.
|
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
|
(in millions)
|
||||||||||
Revenues:
|
|
|
|
|
|
||||||
Ownership
(1)(2)
|
$
|
4,262
|
|
|
$
|
4,271
|
|
|
$
|
4,075
|
|
Management and franchise
(3)
|
1,691
|
|
|
1,468
|
|
|
1,271
|
|
|||
Timeshare
|
1,308
|
|
|
1,171
|
|
|
1,109
|
|
|||
Segment revenues
|
7,261
|
|
|
6,910
|
|
|
6,455
|
|
|||
Other revenues from managed and franchised properties
|
4,130
|
|
|
3,691
|
|
|
3,405
|
|
|||
Other revenues
(4)
|
91
|
|
|
99
|
|
|
69
|
|
|||
Intersegment fees elimination
(1)(2)(3)(4)
|
(210
|
)
|
|
(198
|
)
|
|
(194
|
)
|
|||
Total revenues
|
$
|
11,272
|
|
|
$
|
10,502
|
|
|
$
|
9,735
|
|
|
|
|
|
|
|
||||||
Adjusted EBITDA:
|
|
|
|
|
|
||||||
Ownership
(1)(2)(3)(4)(5)
|
$
|
1,064
|
|
|
$
|
1,000
|
|
|
$
|
926
|
|
Management and franchise
(3)
|
1,691
|
|
|
1,468
|
|
|
1,271
|
|
|||
Timeshare
(1)(3)
|
352
|
|
|
337
|
|
|
297
|
|
|||
Corporate and other
(2)(4)
|
(228
|
)
|
|
(255
|
)
|
|
(284
|
)
|
|||
Adjusted EBITDA
|
$
|
2,879
|
|
|
$
|
2,550
|
|
|
$
|
2,210
|
|
(1)
|
Includes charges to timeshare operations for rental fees and fees for other amenities, which were eliminated in our consolidated financial statements. These charges totaled
$25 million
,
$28 million
and
$26 million
for the
years ended
December 31, 2015
,
2014
and
2013
, respectively. While the net effect is zero, our measures of segment revenues and Adjusted EBITDA include these fees as a benefit to the ownership segment and a cost to timeshare Adjusted EBITDA.
|
(2)
|
Includes various other intercompany charges of
$4 million
,
$4 million
and
$3 million
for the
years ended
December 31, 2015
,
2014
and
2013
, respectively.
|
(3)
|
Includes management, royalty and intellectual property fees of
$131 million
,
$113 million
and
$100 million
for the
years ended
December 31, 2015
,
2014
and
2013
, respectively. These fees are charged to consolidated owned and leased properties and were eliminated in our consolidated financial statements. Also includes a licensing fee of
$43 million
,
$44 million
and
$56 million
for the
years ended
December 31, 2015
,
2014
and
2013
, respectively, which is charged to our timeshare segment by our management and franchise segment and was eliminated in our consolidated financial statements. While the net effect is zero, our measures of segment revenues and Adjusted EBITDA include these fees as a benefit to the management and franchise segment and a cost to ownership Adjusted EBITDA and timeshare Adjusted EBITDA.
|
(4)
|
Includes charges to consolidated owned and leased properties for services provided by our wholly owned laundry business of
$7 million
,
$9 million
and
$9 million
for the
years ended
December 31, 2015
,
2014
and
2013
, respectively. These charges were eliminated in our consolidated financial statements.
|
(5)
|
Includes unconsolidated affiliate Adjusted EBITDA.
|
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
|
(in millions)
|
||||||||||
Net income attributable to Hilton stockholders
|
$
|
1,404
|
|
|
$
|
673
|
|
|
$
|
415
|
|
Interest expense
|
575
|
|
|
618
|
|
|
620
|
|
|||
Income tax expense
|
80
|
|
|
465
|
|
|
238
|
|
|||
Depreciation and amortization
|
692
|
|
|
628
|
|
|
603
|
|
|||
Interest expense, income tax and depreciation and amortization included in equity in earnings from unconsolidated affiliates
|
32
|
|
|
37
|
|
|
45
|
|
|||
EBITDA
|
2,783
|
|
|
2,421
|
|
|
1,921
|
|
|||
Net income attributable to noncontrolling interests
|
12
|
|
|
9
|
|
|
45
|
|
|||
Gain on sales of assets, net
|
(306
|
)
|
|
—
|
|
|
—
|
|
|||
Loss (gain) on foreign currency transactions
|
41
|
|
|
(26
|
)
|
|
45
|
|
|||
FF&E replacement reserve
|
48
|
|
|
46
|
|
|
46
|
|
|||
Share-based compensation expense
|
162
|
|
|
74
|
|
|
313
|
|
|||
Impairment loss
|
9
|
|
|
—
|
|
|
—
|
|
|||
Gain on debt extinguishment
|
—
|
|
|
—
|
|
|
(229
|
)
|
|||
Other loss (gain), net
|
1
|
|
|
(37
|
)
|
|
(7
|
)
|
|||
Other adjustment items
(1)
|
129
|
|
|
63
|
|
|
76
|
|
|||
Adjusted EBITDA
|
$
|
2,879
|
|
|
$
|
2,550
|
|
|
$
|
2,210
|
|
(1)
|
Includes
$95 million
of severance costs related to the sale of the Waldorf Astoria New York for the year ended December 31, 2015.
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(in millions)
|
||||||
Ownership
|
$
|
11,359
|
|
|
$
|
11,595
|
|
Management and franchise
|
10,392
|
|
|
10,530
|
|
||
Timeshare
|
1,939
|
|
|
1,840
|
|
||
Corporate and other
|
2,026
|
|
|
2,160
|
|
||
|
$
|
25,716
|
|
|
$
|
26,125
|
|
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
|
(in millions)
|
||||||||||
Ownership
|
$
|
277
|
|
|
$
|
245
|
|
|
$
|
240
|
|
Timeshare
|
17
|
|
|
14
|
|
|
8
|
|
|||
Corporate and other
|
16
|
|
|
9
|
|
|
6
|
|
|||
|
$
|
310
|
|
|
$
|
268
|
|
|
$
|
254
|
|
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
|
(in millions)
|
||||||||||
U.S.
|
$
|
8,844
|
|
|
$
|
7,927
|
|
|
$
|
7,262
|
|
All other
|
2,428
|
|
|
2,575
|
|
|
2,473
|
|
|||
|
$
|
11,272
|
|
|
$
|
10,502
|
|
|
$
|
9,735
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(in millions)
|
||||||
U.S.
(1)
|
$
|
8,612
|
|
|
$
|
6,673
|
|
All other
|
507
|
|
|
810
|
|
||
|
$
|
9,119
|
|
|
$
|
7,483
|
|
(1)
|
Excludes property and equipment, net held for sale as of December 31, 2014, all of which was located in the U.S.
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(in millions)
|
||||||
Balance Sheets
|
|
|
|
||||
Assets:
|
|
|
|
||||
Accounts receivable, net
|
$
|
23
|
|
|
$
|
19
|
|
Management and franchise contracts, net
|
20
|
|
|
16
|
|
||
|
|
|
|
||||
Liabilities:
|
|
|
|
||||
Accounts payable, accrued expenses and other
|
10
|
|
|
10
|
|
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
|
(in millions)
|
||||||||||
Statements of Operations
|
|
|
|
|
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Management and franchise fees and other
|
$
|
24
|
|
|
$
|
25
|
|
|
$
|
31
|
|
Other revenues from managed and franchised properties
|
166
|
|
|
167
|
|
|
174
|
|
|||
|
|
|
|
|
|
||||||
Expenses:
|
|
|
|
|
|
||||||
Other expenses from managed and franchised properties
|
166
|
|
|
167
|
|
|
174
|
|
|||
|
|
|
|
|
|
||||||
Non-operating income and expenses:
|
|
|
|
|
|
||||||
Interest income
|
—
|
|
|
1
|
|
|
3
|
|
|||
|
|
|
|
|
|
||||||
Statements of Cash Flows
|
|
|
|
|
|
||||||
Investing Activities:
|
|
|
|
|
|
||||||
Contract acquisition costs
|
4
|
|
|
—
|
|
|
—
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(in millions)
|
||||||
Balance Sheets
|
|
|
|
||||
Assets:
|
|
|
|
||||
Accounts receivable, net
|
$
|
21
|
|
|
$
|
52
|
|
Management and franchise contracts, net
|
16
|
|
|
38
|
|
||
|
|
|
|
||||
Liabilities:
|
|
|
|
||||
Accounts payable, accrued expenses and other
|
9
|
|
|
22
|
|
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
|
(in millions)
|
||||||||||
Statements of Operations
|
|
|
|
|
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Management and franchise fees and other
|
$
|
48
|
|
|
$
|
60
|
|
|
$
|
42
|
|
Other revenues from managed and franchised properties
|
160
|
|
|
293
|
|
|
174
|
|
|||
|
|
|
|
|
|
||||||
Expenses:
|
|
|
|
|
|
||||||
Other expenses from managed and franchised properties
|
160
|
|
|
293
|
|
|
174
|
|
|||
|
|
|
|
|
|
||||||
Statements of Cash Flows
|
|
|
|
|
|
||||||
Investing Activities:
|
|
|
|
|
|
||||||
Contract acquisition costs
|
—
|
|
|
7
|
|
|
15
|
|
•
|
In 2015, we assumed the
$450 million
Bonnet Creek Loan as a result of an acquisition.
|
•
|
In 2015, one of our consolidated VIEs modified the terms of its capital lease resulting in a reduction in non-recourse debt of
$24 million
. See
Note 9
: "
Consolidated Variable Interest Entities
" for further discussion.
|
•
|
In 2014, we transferred
$45 million
of property and equipment to timeshare inventory as part of a conversion of certain floors at one of our owned properties into timeshare units.
|
•
|
In 2014, we completed an equity investments exchange with a joint venture partner where we acquired
$144 million
of property and equipment,
$1 million
of other intangible assets and assumed
$64 million
of long-term debt. We also disposed of
$59 million
in equity method investments. See
Note 3
: "
Acquisitions
" for further discussion.
|
•
|
In 2014, we restructured a capital lease in conjunction with a rent arbitration ruling, for which we recorded an additional capital lease asset and obligation of
$11 million
.
|
•
|
In 2013, one of our consolidated VIEs restructured the terms of its capital lease resulting in a reduction in our capital lease asset and obligation of
$44 million
and
$48 million
, respectively.
|
|
December 31, 2015
|
||||||||||||||||||||||
Parent
|
|
Subsidiary Issuers
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
|||||||||||||
|
(in millions)
|
||||||||||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
223
|
|
|
$
|
386
|
|
|
$
|
—
|
|
|
$
|
609
|
|
Restricted cash and cash equivalents
|
—
|
|
|
—
|
|
|
148
|
|
|
99
|
|
|
—
|
|
|
247
|
|
||||||
Accounts receivable, net
|
—
|
|
|
—
|
|
|
501
|
|
|
375
|
|
|
—
|
|
|
876
|
|
||||||
Intercompany receivables
|
—
|
|
|
—
|
|
|
89
|
|
|
—
|
|
|
(89
|
)
|
|
—
|
|
||||||
Inventories
|
—
|
|
|
—
|
|
|
419
|
|
|
23
|
|
|
—
|
|
|
442
|
|
||||||
Current portion of financing receivables, net
|
—
|
|
|
—
|
|
|
55
|
|
|
19
|
|
|
—
|
|
|
74
|
|
||||||
Current portion of securitized financing receivables, net
|
—
|
|
|
—
|
|
|
—
|
|
|
55
|
|
|
—
|
|
|
55
|
|
||||||
Prepaid expenses
|
—
|
|
|
—
|
|
|
39
|
|
|
129
|
|
|
(21
|
)
|
|
147
|
|
||||||
Income taxes receivable
|
—
|
|
|
—
|
|
|
120
|
|
|
—
|
|
|
(23
|
)
|
|
97
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
9
|
|
|
29
|
|
|
—
|
|
|
38
|
|
||||||
Total current assets
|
—
|
|
|
—
|
|
|
1,603
|
|
|
1,115
|
|
|
(133
|
)
|
|
2,585
|
|
||||||
Property, Intangibles and Other Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Property and equipment, net
|
—
|
|
|
—
|
|
|
304
|
|
|
8,815
|
|
|
—
|
|
|
9,119
|
|
||||||
Financing receivables, net
|
—
|
|
|
—
|
|
|
451
|
|
|
141
|
|
|
—
|
|
|
592
|
|
||||||
Securitized financing receivables, net
|
—
|
|
|
—
|
|
|
—
|
|
|
295
|
|
|
—
|
|
|
295
|
|
||||||
Investments in affiliates
|
—
|
|
|
—
|
|
|
94
|
|
|
44
|
|
|
—
|
|
|
138
|
|
||||||
Investments in subsidiaries
|
6,166
|
|
|
11,854
|
|
|
5,232
|
|
|
—
|
|
|
(23,252
|
)
|
|
—
|
|
||||||
Goodwill
|
—
|
|
|
—
|
|
|
3,851
|
|
|
2,036
|
|
|
—
|
|
|
5,887
|
|
||||||
Brands
|
—
|
|
|
—
|
|
|
4,405
|
|
|
514
|
|
|
—
|
|
|
4,919
|
|
||||||
Management and franchise contracts, net
|
—
|
|
|
—
|
|
|
877
|
|
|
272
|
|
|
—
|
|
|
1,149
|
|
||||||
Other intangible assets, net
|
—
|
|
|
—
|
|
|
402
|
|
|
184
|
|
|
—
|
|
|
586
|
|
||||||
Deferred income tax assets
|
24
|
|
|
3
|
|
|
—
|
|
|
78
|
|
|
(27
|
)
|
|
78
|
|
||||||
Other
|
—
|
|
|
70
|
|
|
165
|
|
|
133
|
|
|
—
|
|
|
368
|
|
||||||
Total property, intangibles and other assets
|
6,190
|
|
|
11,927
|
|
|
15,781
|
|
|
12,512
|
|
|
(23,279
|
)
|
|
23,131
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
TOTAL ASSETS
|
$
|
6,190
|
|
|
$
|
11,927
|
|
|
$
|
17,384
|
|
|
$
|
13,627
|
|
|
$
|
(23,412
|
)
|
|
$
|
25,716
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Accounts payable, accrued expenses and other
|
$
|
—
|
|
|
$
|
39
|
|
|
$
|
1,542
|
|
|
$
|
646
|
|
|
$
|
(21
|
)
|
|
$
|
2,206
|
|
Intercompany payables
|
—
|
|
|
—
|
|
|
—
|
|
|
89
|
|
|
(89
|
)
|
|
—
|
|
||||||
Current maturities of long-term debt
|
—
|
|
|
—
|
|
|
—
|
|
|
111
|
|
|
—
|
|
|
111
|
|
||||||
Current maturities of non-recourse debt
|
—
|
|
|
—
|
|
|
—
|
|
|
117
|
|
|
—
|
|
|
117
|
|
||||||
Income taxes payable
|
—
|
|
|
—
|
|
|
6
|
|
|
50
|
|
|
(23
|
)
|
|
33
|
|
||||||
Total current liabilities
|
—
|
|
|
39
|
|
|
1,548
|
|
|
1,013
|
|
|
(133
|
)
|
|
2,467
|
|
||||||
Long-term debt
|
—
|
|
|
5,708
|
|
|
54
|
|
|
3,948
|
|
|
—
|
|
|
9,710
|
|
||||||
Non-recourse debt
|
—
|
|
|
—
|
|
|
—
|
|
|
609
|
|
|
—
|
|
|
609
|
|
||||||
Deferred revenues
|
—
|
|
|
—
|
|
|
282
|
|
|
1
|
|
|
—
|
|
|
283
|
|
||||||
Deferred income tax liabilities
|
—
|
|
|
—
|
|
|
2,041
|
|
|
2,616
|
|
|
(27
|
)
|
|
4,630
|
|
||||||
Liability for guest loyalty program
|
—
|
|
|
—
|
|
|
784
|
|
|
—
|
|
|
—
|
|
|
784
|
|
||||||
Other
|
205
|
|
|
14
|
|
|
821
|
|
|
242
|
|
|
—
|
|
|
1,282
|
|
||||||
Total liabilities
|
205
|
|
|
5,761
|
|
|
5,530
|
|
|
8,429
|
|
|
(160
|
)
|
|
19,765
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total Hilton stockholders' equity
|
5,985
|
|
|
6,166
|
|
|
11,854
|
|
|
5,232
|
|
|
(23,252
|
)
|
|
5,985
|
|
||||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(34
|
)
|
|
—
|
|
|
(34
|
)
|
||||||
Total equity
|
5,985
|
|
|
6,166
|
|
|
11,854
|
|
|
5,198
|
|
|
(23,252
|
)
|
|
5,951
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
TOTAL LIABILITIES AND EQUITY
|
$
|
6,190
|
|
|
$
|
11,927
|
|
|
$
|
17,384
|
|
|
$
|
13,627
|
|
|
$
|
(23,412
|
)
|
|
$
|
25,716
|
|
|
December 31, 2014
|
||||||||||||||||||||||
Parent
|
|
Subsidiary Issuers
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
|||||||||||||
|
(in millions)
|
||||||||||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
270
|
|
|
$
|
296
|
|
|
$
|
—
|
|
|
$
|
566
|
|
Restricted cash and cash equivalents
|
—
|
|
|
—
|
|
|
135
|
|
|
67
|
|
|
—
|
|
|
202
|
|
||||||
Accounts receivable, net
|
—
|
|
|
—
|
|
|
478
|
|
|
366
|
|
|
—
|
|
|
844
|
|
||||||
Intercompany receivables
|
—
|
|
|
—
|
|
|
46
|
|
|
—
|
|
|
(46
|
)
|
|
—
|
|
||||||
Inventories
|
—
|
|
|
—
|
|
|
380
|
|
|
24
|
|
|
—
|
|
|
404
|
|
||||||
Current portion of financing receivables, net
|
—
|
|
|
—
|
|
|
47
|
|
|
19
|
|
|
—
|
|
|
66
|
|
||||||
Current portion of securitized financing receivables, net
|
—
|
|
|
—
|
|
|
—
|
|
|
62
|
|
|
—
|
|
|
62
|
|
||||||
Prepaid expenses
|
—
|
|
|
—
|
|
|
29
|
|
|
124
|
|
|
(20
|
)
|
|
133
|
|
||||||
Income taxes receivable
|
—
|
|
|
—
|
|
|
154
|
|
|
—
|
|
|
(22
|
)
|
|
132
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
15
|
|
|
75
|
|
|
—
|
|
|
90
|
|
||||||
Total current assets
|
—
|
|
|
—
|
|
|
1,554
|
|
|
1,033
|
|
|
(88
|
)
|
|
2,499
|
|
||||||
Property, Intangibles and Other Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Property and equipment, net
|
—
|
|
|
—
|
|
|
305
|
|
|
7,178
|
|
|
—
|
|
|
7,483
|
|
||||||
Property and equipment, net held for sale
|
—
|
|
|
—
|
|
|
—
|
|
|
1,543
|
|
|
—
|
|
|
1,543
|
|
||||||
Financing receivables, net
|
—
|
|
|
—
|
|
|
272
|
|
|
144
|
|
|
—
|
|
|
416
|
|
||||||
Securitized financing receivables, net
|
—
|
|
|
—
|
|
|
—
|
|
|
406
|
|
|
—
|
|
|
406
|
|
||||||
Investments in affiliates
|
—
|
|
|
—
|
|
|
123
|
|
|
47
|
|
|
—
|
|
|
170
|
|
||||||
Investments in subsidiaries
|
4,924
|
|
|
11,361
|
|
|
4,935
|
|
|
—
|
|
|
(21,220
|
)
|
|
—
|
|
||||||
Goodwill
|
—
|
|
|
—
|
|
|
3,847
|
|
|
2,307
|
|
|
—
|
|
|
6,154
|
|
||||||
Brands
|
—
|
|
|
—
|
|
|
4,405
|
|
|
558
|
|
|
—
|
|
|
4,963
|
|
||||||
Management and franchise contracts, net
|
—
|
|
|
—
|
|
|
1,007
|
|
|
299
|
|
|
—
|
|
|
1,306
|
|
||||||
Other intangible assets, net
|
—
|
|
|
—
|
|
|
466
|
|
|
208
|
|
|
—
|
|
|
674
|
|
||||||
Deferred income tax assets
|
22
|
|
|
1
|
|
|
—
|
|
|
155
|
|
|
(23
|
)
|
|
155
|
|
||||||
Other
|
—
|
|
|
85
|
|
|
119
|
|
|
152
|
|
|
—
|
|
|
356
|
|
||||||
Total property, intangibles and other assets
|
4,946
|
|
|
11,447
|
|
|
15,479
|
|
|
12,997
|
|
|
(21,243
|
)
|
|
23,626
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
TOTAL ASSETS
|
$
|
4,946
|
|
|
$
|
11,447
|
|
|
$
|
17,033
|
|
|
$
|
14,030
|
|
|
$
|
(21,331
|
)
|
|
$
|
26,125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Accounts payable, accrued expenses and other
|
$
|
—
|
|
|
$
|
40
|
|
|
$
|
1,384
|
|
|
$
|
695
|
|
|
$
|
(20
|
)
|
|
$
|
2,099
|
|
Intercompany payables
|
—
|
|
|
—
|
|
|
—
|
|
|
46
|
|
|
(46
|
)
|
|
—
|
|
||||||
Current maturities of long-term debt
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
||||||
Current maturities of non-recourse debt
|
—
|
|
|
—
|
|
|
—
|
|
|
127
|
|
|
—
|
|
|
127
|
|
||||||
Income taxes payable
|
—
|
|
|
—
|
|
|
5
|
|
|
38
|
|
|
(22
|
)
|
|
21
|
|
||||||
Total current liabilities
|
—
|
|
|
40
|
|
|
1,389
|
|
|
916
|
|
|
(88
|
)
|
|
2,257
|
|
||||||
Long-term debt
|
—
|
|
|
6,479
|
|
|
54
|
|
|
4,270
|
|
|
—
|
|
|
10,803
|
|
||||||
Non-recourse debt
|
—
|
|
|
—
|
|
|
—
|
|
|
752
|
|
|
—
|
|
|
752
|
|
||||||
Deferred revenues
|
—
|
|
|
—
|
|
|
493
|
|
|
2
|
|
|
—
|
|
|
495
|
|
||||||
Deferred income tax liabilities
|
—
|
|
|
—
|
|
|
2,306
|
|
|
2,933
|
|
|
(23
|
)
|
|
5,216
|
|
||||||
Liability for guest loyalty program
|
—
|
|
|
—
|
|
|
720
|
|
|
—
|
|
|
—
|
|
|
720
|
|
||||||
Other
|
194
|
|
|
4
|
|
|
710
|
|
|
260
|
|
|
—
|
|
|
1,168
|
|
||||||
Total liabilities
|
194
|
|
|
6,523
|
|
|
5,672
|
|
|
9,133
|
|
|
(111
|
)
|
|
21,411
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total Hilton stockholders' equity
|
4,752
|
|
|
4,924
|
|
|
11,361
|
|
|
4,935
|
|
|
(21,220
|
)
|
|
4,752
|
|
||||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
—
|
|
|
(38
|
)
|
||||||
Total equity
|
4,752
|
|
|
4,924
|
|
|
11,361
|
|
|
4,897
|
|
|
(21,220
|
)
|
|
4,714
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
TOTAL LIABILITIES AND EQUITY
|
$
|
4,946
|
|
|
$
|
11,447
|
|
|
$
|
17,033
|
|
|
$
|
14,030
|
|
|
$
|
(21,331
|
)
|
|
$
|
26,125
|
|
|
Year Ended December 31, 2015
|
||||||||||||||||||||||
|
Parent
|
|
Subsidiary Issuers
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Owned and leased hotels
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
231
|
|
|
$
|
4,030
|
|
|
$
|
(28
|
)
|
|
$
|
4,233
|
|
Management and franchise fees and other
|
—
|
|
|
—
|
|
|
1,362
|
|
|
337
|
|
|
(98
|
)
|
|
1,601
|
|
||||||
Timeshare
|
—
|
|
|
—
|
|
|
1,227
|
|
|
81
|
|
|
—
|
|
|
1,308
|
|
||||||
|
—
|
|
|
—
|
|
|
2,820
|
|
|
4,448
|
|
|
(126
|
)
|
|
7,142
|
|
||||||
Other revenues from managed and franchised properties
|
—
|
|
|
—
|
|
|
4,608
|
|
|
481
|
|
|
(959
|
)
|
|
4,130
|
|
||||||
Total revenues
|
—
|
|
|
—
|
|
|
7,428
|
|
|
4,929
|
|
|
(1,085
|
)
|
|
11,272
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Owned and leased hotels
|
—
|
|
|
—
|
|
|
168
|
|
|
3,086
|
|
|
(86
|
)
|
|
3,168
|
|
||||||
Timeshare
|
—
|
|
|
—
|
|
|
906
|
|
|
16
|
|
|
(25
|
)
|
|
897
|
|
||||||
Depreciation and amortization
|
—
|
|
|
—
|
|
|
336
|
|
|
356
|
|
|
—
|
|
|
692
|
|
||||||
Impairment losses
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
||||||
General, administrative and other
|
—
|
|
|
—
|
|
|
494
|
|
|
132
|
|
|
(15
|
)
|
|
611
|
|
||||||
|
—
|
|
|
—
|
|
|
1,904
|
|
|
3,599
|
|
|
(126
|
)
|
|
5,377
|
|
||||||
Other expenses from managed and franchised properties
|
—
|
|
|
—
|
|
|
4,608
|
|
|
481
|
|
|
(959
|
)
|
|
4,130
|
|
||||||
Total expenses
|
—
|
|
|
—
|
|
|
6,512
|
|
|
4,080
|
|
|
(1,085
|
)
|
|
9,507
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Gain on sales of assets, net
|
—
|
|
|
—
|
|
|
—
|
|
|
306
|
|
|
—
|
|
|
306
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating income
|
—
|
|
|
—
|
|
|
916
|
|
|
1,155
|
|
|
—
|
|
|
2,071
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest income
|
—
|
|
|
—
|
|
|
16
|
|
|
3
|
|
|
—
|
|
|
19
|
|
||||||
Interest expense
|
—
|
|
|
(281
|
)
|
|
(52
|
)
|
|
(242
|
)
|
|
—
|
|
|
(575
|
)
|
||||||
Equity in earnings from unconsolidated affiliates
|
—
|
|
|
—
|
|
|
18
|
|
|
5
|
|
|
—
|
|
|
23
|
|
||||||
Gain (loss) on foreign currency transactions
|
—
|
|
|
—
|
|
|
77
|
|
|
(118
|
)
|
|
—
|
|
|
(41
|
)
|
||||||
Other gain (loss), net
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
2
|
|
|
—
|
|
|
(1
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income (loss) before income taxes and equity in earnings from subsidiaries
|
—
|
|
|
(281
|
)
|
|
972
|
|
|
805
|
|
|
—
|
|
|
1,496
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income tax benefit (expense)
|
(7
|
)
|
|
108
|
|
|
4
|
|
|
(185
|
)
|
|
—
|
|
|
(80
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income (loss) before equity in earnings from subsidiaries
|
(7
|
)
|
|
(173
|
)
|
|
976
|
|
|
620
|
|
|
—
|
|
|
1,416
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equity in earnings from subsidiaries
|
1,411
|
|
|
1,584
|
|
|
608
|
|
|
—
|
|
|
(3,603
|
)
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income
|
1,404
|
|
|
1,411
|
|
|
1,584
|
|
|
620
|
|
|
(3,603
|
)
|
|
1,416
|
|
||||||
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
(12
|
)
|
||||||
Net income attributable to Hilton stockholders
|
$
|
1,404
|
|
|
$
|
1,411
|
|
|
$
|
1,584
|
|
|
$
|
608
|
|
|
$
|
(3,603
|
)
|
|
$
|
1,404
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Comprehensive income
|
$
|
1,248
|
|
|
$
|
1,404
|
|
|
$
|
1,546
|
|
|
$
|
509
|
|
|
$
|
(3,447
|
)
|
|
$
|
1,260
|
|
Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
(12
|
)
|
||||||
Comprehensive income attributable to Hilton stockholders
|
$
|
1,248
|
|
|
$
|
1,404
|
|
|
$
|
1,546
|
|
|
$
|
497
|
|
|
$
|
(3,447
|
)
|
|
$
|
1,248
|
|
|
Year Ended December 31, 2014
|
||||||||||||||||||||||
|
Parent
|
|
Subsidiary Issuers
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Owned and leased hotels
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
217
|
|
|
$
|
4,053
|
|
|
$
|
(31
|
)
|
|
$
|
4,239
|
|
Management and franchise fees and other
|
—
|
|
|
—
|
|
|
1,174
|
|
|
332
|
|
|
(105
|
)
|
|
1,401
|
|
||||||
Timeshare
|
—
|
|
|
—
|
|
|
1,075
|
|
|
96
|
|
|
—
|
|
|
1,171
|
|
||||||
|
—
|
|
|
—
|
|
|
2,466
|
|
|
4,481
|
|
|
(136
|
)
|
|
6,811
|
|
||||||
Other revenues from managed and franchised properties
|
—
|
|
|
—
|
|
|
4,137
|
|
|
427
|
|
|
(873
|
)
|
|
3,691
|
|
||||||
Total revenues
|
—
|
|
|
—
|
|
|
6,603
|
|
|
4,908
|
|
|
(1,009
|
)
|
|
10,502
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Owned and leased hotels
|
—
|
|
|
—
|
|
|
161
|
|
|
3,164
|
|
|
(73
|
)
|
|
3,252
|
|
||||||
Timeshare
|
—
|
|
|
—
|
|
|
798
|
|
|
18
|
|
|
(49
|
)
|
|
767
|
|
||||||
Depreciation and amortization
|
—
|
|
|
—
|
|
|
307
|
|
|
321
|
|
|
—
|
|
|
628
|
|
||||||
General, administrative and other
|
—
|
|
|
—
|
|
|
379
|
|
|
126
|
|
|
(14
|
)
|
|
491
|
|
||||||
|
—
|
|
|
—
|
|
|
1,645
|
|
|
3,629
|
|
|
(136
|
)
|
|
5,138
|
|
||||||
Other expenses from managed and franchised properties
|
—
|
|
|
—
|
|
|
4,137
|
|
|
427
|
|
|
(873
|
)
|
|
3,691
|
|
||||||
Total expenses
|
—
|
|
|
—
|
|
|
5,782
|
|
|
4,056
|
|
|
(1,009
|
)
|
|
8,829
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating income
|
—
|
|
|
—
|
|
|
821
|
|
|
852
|
|
|
—
|
|
|
1,673
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest income
|
—
|
|
|
—
|
|
|
7
|
|
|
3
|
|
|
—
|
|
|
10
|
|
||||||
Interest expense
|
—
|
|
|
(334
|
)
|
|
(58
|
)
|
|
(226
|
)
|
|
—
|
|
|
(618
|
)
|
||||||
Equity in earnings from unconsolidated affiliates
|
—
|
|
|
—
|
|
|
15
|
|
|
4
|
|
|
—
|
|
|
19
|
|
||||||
Gain (loss) on foreign currency transactions
|
—
|
|
|
—
|
|
|
441
|
|
|
(415
|
)
|
|
—
|
|
|
26
|
|
||||||
Other gain, net
|
—
|
|
|
—
|
|
|
6
|
|
|
31
|
|
|
—
|
|
|
37
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income (loss) before income taxes and equity in earnings from subsidiaries
|
—
|
|
|
(334
|
)
|
|
1,232
|
|
|
249
|
|
|
—
|
|
|
1,147
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income tax benefit (expense)
|
(5
|
)
|
|
128
|
|
|
(468
|
)
|
|
(120
|
)
|
|
—
|
|
|
(465
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income (loss) before equity in earnings from subsidiaries
|
(5
|
)
|
|
(206
|
)
|
|
764
|
|
|
129
|
|
|
—
|
|
|
682
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equity in earnings from subsidiaries
|
678
|
|
|
884
|
|
|
120
|
|
|
—
|
|
|
(1,682
|
)
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income
|
673
|
|
|
678
|
|
|
884
|
|
|
129
|
|
|
(1,682
|
)
|
|
682
|
|
||||||
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
||||||
Net income attributable to Hilton stockholders
|
$
|
673
|
|
|
$
|
678
|
|
|
$
|
884
|
|
|
$
|
120
|
|
|
$
|
(1,682
|
)
|
|
$
|
673
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Comprehensive income (loss)
|
$
|
315
|
|
|
$
|
669
|
|
|
$
|
813
|
|
|
$
|
(144
|
)
|
|
$
|
(1,324
|
)
|
|
$
|
329
|
|
Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
(14
|
)
|
||||||
Comprehensive income (loss) attributable to Hilton stockholders
|
$
|
315
|
|
|
$
|
669
|
|
|
$
|
813
|
|
|
$
|
(158
|
)
|
|
$
|
(1,324
|
)
|
|
$
|
315
|
|
|
Year Ended December 31, 2013
|
||||||||||||||||||||||
|
Parent
|
|
Subsidiary Issuers
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Owned and leased hotels
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
190
|
|
|
$
|
3,882
|
|
|
$
|
(26
|
)
|
|
$
|
4,046
|
|
Management and franchise fees and other
|
—
|
|
|
—
|
|
|
986
|
|
|
312
|
|
|
(123
|
)
|
|
1,175
|
|
||||||
Timeshare
|
—
|
|
|
—
|
|
|
1,052
|
|
|
57
|
|
|
—
|
|
|
1,109
|
|
||||||
|
—
|
|
|
—
|
|
|
2,228
|
|
|
4,251
|
|
|
(149
|
)
|
|
6,330
|
|
||||||
Other revenues from managed and franchised properties
|
—
|
|
|
—
|
|
|
3,874
|
|
|
351
|
|
|
(820
|
)
|
|
3,405
|
|
||||||
Total revenues
|
—
|
|
|
—
|
|
|
6,102
|
|
|
4,602
|
|
|
(969
|
)
|
|
9,735
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Owned and leased hotels
|
—
|
|
|
—
|
|
|
147
|
|
|
3,058
|
|
|
(58
|
)
|
|
3,147
|
|
||||||
Timeshare
|
—
|
|
|
—
|
|
|
797
|
|
|
12
|
|
|
(79
|
)
|
|
730
|
|
||||||
Depreciation and amortization
|
—
|
|
|
—
|
|
|
279
|
|
|
324
|
|
|
—
|
|
|
603
|
|
||||||
General, administrative and other
|
—
|
|
|
—
|
|
|
620
|
|
|
140
|
|
|
(12
|
)
|
|
748
|
|
||||||
|
—
|
|
|
—
|
|
|
1,843
|
|
|
3,534
|
|
|
(149
|
)
|
|
5,228
|
|
||||||
Other expenses from managed and franchised properties
|
—
|
|
|
—
|
|
|
3,874
|
|
|
351
|
|
|
(820
|
)
|
|
3,405
|
|
||||||
Total expenses
|
—
|
|
|
—
|
|
|
5,717
|
|
|
3,885
|
|
|
(969
|
)
|
|
8,633
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating income
|
—
|
|
|
—
|
|
|
385
|
|
|
717
|
|
|
—
|
|
|
1,102
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest income
|
217
|
|
|
—
|
|
|
7
|
|
|
2
|
|
|
(217
|
)
|
|
9
|
|
||||||
Interest expense
|
—
|
|
|
(105
|
)
|
|
(642
|
)
|
|
(90
|
)
|
|
217
|
|
|
(620
|
)
|
||||||
Equity in earnings from unconsolidated affiliates
|
—
|
|
|
—
|
|
|
13
|
|
|
3
|
|
|
—
|
|
|
16
|
|
||||||
Gain (loss) on foreign currency transactions
|
—
|
|
|
—
|
|
|
35
|
|
|
(80
|
)
|
|
—
|
|
|
(45
|
)
|
||||||
Gain on debt extinguishment
|
—
|
|
|
—
|
|
|
229
|
|
|
—
|
|
|
—
|
|
|
229
|
|
||||||
Other gain, net
|
—
|
|
|
—
|
|
|
2
|
|
|
5
|
|
|
—
|
|
|
7
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income (loss) before income taxes and equity in earnings from subsidiaries
|
217
|
|
|
(105
|
)
|
|
29
|
|
|
557
|
|
|
—
|
|
|
698
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income tax benefit (expense)
|
(84
|
)
|
|
40
|
|
|
(104
|
)
|
|
(90
|
)
|
|
—
|
|
|
(238
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income (loss) before equity in earnings from subsidiaries
|
133
|
|
|
(65
|
)
|
|
(75
|
)
|
|
467
|
|
|
—
|
|
|
460
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equity in earnings from subsidiaries
|
282
|
|
|
347
|
|
|
422
|
|
|
—
|
|
|
(1,051
|
)
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income
|
415
|
|
|
282
|
|
|
347
|
|
|
467
|
|
|
(1,051
|
)
|
|
460
|
|
||||||
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
|
—
|
|
|
(45
|
)
|
||||||
Net income attributable to Hilton stockholders
|
$
|
415
|
|
|
$
|
282
|
|
|
$
|
347
|
|
|
$
|
422
|
|
|
$
|
(1,051
|
)
|
|
$
|
415
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Comprehensive income
|
$
|
557
|
|
|
$
|
288
|
|
|
$
|
417
|
|
|
$
|
551
|
|
|
$
|
(1,193
|
)
|
|
$
|
620
|
|
Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(63
|
)
|
|
—
|
|
|
(63
|
)
|
||||||
Comprehensive income attributable to Hilton stockholders
|
$
|
557
|
|
|
$
|
288
|
|
|
$
|
417
|
|
|
$
|
488
|
|
|
$
|
(1,193
|
)
|
|
$
|
557
|
|
|
Year Ended December 31, 2015
|
||||||||||||||||||||||
|
Parent
|
|
Subsidiary Issuers
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net cash provided by operating activities
|
$
|
—
|
|
|
$
|
184
|
|
|
$
|
1,076
|
|
|
$
|
570
|
|
|
$
|
(436
|
)
|
|
$
|
1,394
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Capital expenditures for property and equipment
|
—
|
|
|
—
|
|
|
(42
|
)
|
|
(268
|
)
|
|
—
|
|
|
(310
|
)
|
||||||
Acquisitions, net of cash acquired
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,410
|
)
|
|
—
|
|
|
(1,410
|
)
|
||||||
Payments received on other financing receivables
|
—
|
|
|
—
|
|
|
1
|
|
|
4
|
|
|
—
|
|
|
5
|
|
||||||
Issuance of other financing receivables
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
(2
|
)
|
|
—
|
|
|
(11
|
)
|
||||||
Investments in affiliates
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
||||||
Distributions from unconsolidated affiliates
|
—
|
|
|
—
|
|
|
19
|
|
|
12
|
|
|
—
|
|
|
31
|
|
||||||
Issuance of intercompany receivables
|
—
|
|
|
—
|
|
|
(229
|
)
|
|
—
|
|
|
229
|
|
|
—
|
|
||||||
Payments received on intercompany receivables
|
—
|
|
|
—
|
|
|
184
|
|
|
—
|
|
|
(184
|
)
|
|
—
|
|
||||||
Proceeds from asset dispositions
|
—
|
|
|
—
|
|
|
—
|
|
|
2,205
|
|
|
—
|
|
|
2,205
|
|
||||||
Change in restricted cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
(14
|
)
|
||||||
Contract acquisition costs
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
(14
|
)
|
|
—
|
|
|
(37
|
)
|
||||||
Software capitalization costs
|
—
|
|
|
—
|
|
|
(62
|
)
|
|
—
|
|
|
—
|
|
|
(62
|
)
|
||||||
Net cash provided by (used in) investing activities
|
—
|
|
|
—
|
|
|
(166
|
)
|
|
513
|
|
|
45
|
|
|
392
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
48
|
|
|
—
|
|
|
48
|
|
||||||
Repayment of debt
|
—
|
|
|
(775
|
)
|
|
—
|
|
|
(849
|
)
|
|
—
|
|
|
(1,624
|
)
|
||||||
Intercompany borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
229
|
|
|
(229
|
)
|
|
—
|
|
||||||
Repayment of intercompany borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
(184
|
)
|
|
184
|
|
|
—
|
|
||||||
Change in restricted cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
||||||
Intercompany transfers
|
138
|
|
|
591
|
|
|
(781
|
)
|
|
52
|
|
|
—
|
|
|
—
|
|
||||||
Dividends paid
|
(138
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(138
|
)
|
||||||
Intercompany dividends
|
—
|
|
|
—
|
|
|
(184
|
)
|
|
(252
|
)
|
|
436
|
|
|
—
|
|
||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
||||||
Excess tax benefits from share-based compensation
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||||
Net cash used in financing activities
|
—
|
|
|
(184
|
)
|
|
(957
|
)
|
|
(974
|
)
|
|
391
|
|
|
(1,724
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
||||||
Net increase (decrease) in cash and cash equivalents
|
—
|
|
|
—
|
|
|
(47
|
)
|
|
90
|
|
|
—
|
|
|
43
|
|
||||||
Cash and cash equivalents, beginning of period
|
—
|
|
|
—
|
|
|
270
|
|
|
296
|
|
|
—
|
|
|
566
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents, end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
223
|
|
|
$
|
386
|
|
|
$
|
—
|
|
|
$
|
609
|
|
|
Year Ended December 31, 2014
|
||||||||||||||||||||||
|
Parent
|
|
Subsidiary Issuers
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net cash provided by operating activities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,112
|
|
|
$
|
532
|
|
|
$
|
(278
|
)
|
|
$
|
1,366
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Capital expenditures for property and equipment
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
(241
|
)
|
|
—
|
|
|
(268
|
)
|
||||||
Payments received on other financing receivables
|
—
|
|
|
—
|
|
|
17
|
|
|
3
|
|
|
—
|
|
|
20
|
|
||||||
Issuance of other financing receivables
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
Investments in affiliates
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
||||||
Distributions from unconsolidated affiliates
|
—
|
|
|
—
|
|
|
36
|
|
|
2
|
|
|
—
|
|
|
38
|
|
||||||
Proceeds from asset dispositions
|
—
|
|
|
—
|
|
|
10
|
|
|
34
|
|
|
—
|
|
|
44
|
|
||||||
Contract acquisition costs
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
(46
|
)
|
|
—
|
|
|
(65
|
)
|
||||||
Software capitalization costs
|
—
|
|
|
—
|
|
|
(69
|
)
|
|
—
|
|
|
—
|
|
|
(69
|
)
|
||||||
Net cash used in investing activities
|
—
|
|
|
—
|
|
|
(61
|
)
|
|
(249
|
)
|
|
—
|
|
|
(310
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
350
|
|
|
—
|
|
|
350
|
|
||||||
Repayment of debt
|
—
|
|
|
(1,000
|
)
|
|
—
|
|
|
(424
|
)
|
|
—
|
|
|
(1,424
|
)
|
||||||
Debt issuance costs
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(9
|
)
|
||||||
Change in restricted cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||||
Capital contribution
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
(9
|
)
|
|
13
|
|
||||||
Proceeds from intercompany sales leaseback transaction
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
(22
|
)
|
|
—
|
|
||||||
Intercompany transfers
|
—
|
|
|
1,006
|
|
|
(1,110
|
)
|
|
104
|
|
|
—
|
|
|
—
|
|
||||||
Intercompany dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(309
|
)
|
|
309
|
|
|
—
|
|
||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
||||||
Net cash used in financing activities
|
—
|
|
|
—
|
|
|
(1,110
|
)
|
|
(238
|
)
|
|
278
|
|
|
(1,070
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
(14
|
)
|
||||||
Net increase (decrease) in cash and cash equivalents
|
—
|
|
|
—
|
|
|
(59
|
)
|
|
31
|
|
|
—
|
|
|
(28
|
)
|
||||||
Cash and cash equivalents, beginning of period
|
—
|
|
|
—
|
|
|
329
|
|
|
265
|
|
|
—
|
|
|
594
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents, end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
270
|
|
|
$
|
296
|
|
|
$
|
—
|
|
|
$
|
566
|
|
|
Year Ended December 31, 2013
|
||||||||||||||||||||||
|
Parent
|
|
Subsidiary Issuers
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net cash provided by operating activities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,821
|
|
|
$
|
383
|
|
|
$
|
(103
|
)
|
|
$
|
2,101
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Capital expenditures for property and equipment
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
(231
|
)
|
|
—
|
|
|
(254
|
)
|
||||||
Acquisitions, net of cash acquired
|
—
|
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
|
—
|
|
|
(30
|
)
|
||||||
Payments received on other financing receivables
|
—
|
|
|
—
|
|
|
4
|
|
|
1
|
|
|
—
|
|
|
5
|
|
||||||
Issuance of other financing receivables
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(4
|
)
|
|
—
|
|
|
(10
|
)
|
||||||
Investments in affiliates
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
||||||
Distributions from unconsolidated affiliates
|
—
|
|
|
—
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
33
|
|
||||||
Contract acquisition costs
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
(30
|
)
|
|
—
|
|
|
(44
|
)
|
||||||
Software capitalization costs
|
—
|
|
|
—
|
|
|
(78
|
)
|
|
—
|
|
|
—
|
|
|
(78
|
)
|
||||||
Net cash used in investing activities
|
—
|
|
|
—
|
|
|
(88
|
)
|
|
(294
|
)
|
|
—
|
|
|
(382
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net proceeds from issuance of common stock
|
1,243
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,243
|
|
||||||
Borrowings
|
—
|
|
|
9,062
|
|
|
—
|
|
|
5,026
|
|
|
—
|
|
|
14,088
|
|
||||||
Repayment of debt
|
—
|
|
|
(1,600
|
)
|
|
(15,245
|
)
|
|
(358
|
)
|
|
—
|
|
|
(17,203
|
)
|
||||||
Debt issuance costs
|
—
|
|
|
(123
|
)
|
|
—
|
|
|
(57
|
)
|
|
—
|
|
|
(180
|
)
|
||||||
Change in restricted cash and cash equivalents
|
—
|
|
|
—
|
|
|
222
|
|
|
(29
|
)
|
|
—
|
|
|
193
|
|
||||||
Intercompany transfers
|
(1,243
|
)
|
|
(7,339
|
)
|
|
13,077
|
|
|
(4,495
|
)
|
|
—
|
|
|
—
|
|
||||||
Intercompany dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(103
|
)
|
|
103
|
|
|
—
|
|
||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||||
Net cash used in financing activities
|
—
|
|
|
—
|
|
|
(1,946
|
)
|
|
(20
|
)
|
|
103
|
|
|
(1,863
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
(17
|
)
|
||||||
Net increase (decrease) in cash and cash equivalents
|
—
|
|
|
—
|
|
|
(213
|
)
|
|
52
|
|
|
—
|
|
|
(161
|
)
|
||||||
Cash and cash equivalents, beginning of period
|
—
|
|
|
—
|
|
|
542
|
|
|
213
|
|
|
—
|
|
|
755
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents, end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
329
|
|
|
$
|
265
|
|
|
$
|
—
|
|
|
$
|
594
|
|
|
2015
|
||||||||||||||||||
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
|
Year
|
||||||||||
|
(in millions, except per share data)
|
||||||||||||||||||
Revenues
|
$
|
2,599
|
|
|
$
|
2,922
|
|
|
$
|
2,895
|
|
|
$
|
2,856
|
|
|
$
|
11,272
|
|
Operating income
|
490
|
|
|
427
|
|
|
663
|
|
|
491
|
|
|
2,071
|
|
|||||
Net income
|
150
|
|
|
167
|
|
|
283
|
|
|
816
|
|
|
1,416
|
|
|||||
Net income attributable to Hilton stockholders
|
150
|
|
|
161
|
|
|
279
|
|
|
814
|
|
|
1,404
|
|
|||||
Basic and diluted earnings per share
(1)
|
$
|
0.15
|
|
|
$
|
0.16
|
|
|
$
|
0.28
|
|
|
$
|
0.82
|
|
|
$
|
1.42
|
|
(1)
|
The sum of the earnings per share for the four quarters differs from annual earnings per share due to the required method of computing the weighted average shares outstanding in interim periods.
|
|
2014
|
||||||||||||||||||
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
|
Year
|
||||||||||
|
(in millions, except per share data)
|
||||||||||||||||||
Revenues
|
$
|
2,363
|
|
|
$
|
2,667
|
|
|
$
|
2,644
|
|
|
$
|
2,828
|
|
|
$
|
10,502
|
|
Operating income
|
338
|
|
|
435
|
|
|
445
|
|
|
455
|
|
|
1,673
|
|
|||||
Net income
|
124
|
|
|
212
|
|
|
187
|
|
|
159
|
|
|
682
|
|
|||||
Net income attributable to Hilton stockholders
|
123
|
|
|
209
|
|
|
183
|
|
|
158
|
|
|
673
|
|
|||||
Basic and diluted earnings per share
|
$
|
0.12
|
|
|
$
|
0.21
|
|
|
$
|
0.19
|
|
|
$
|
0.16
|
|
|
$
|
0.68
|
|
|
As of December 31, 2015
|
||||||||
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
(1)
|
|
Weighted-average exercise price of outstanding options, warrants and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans
|
||||
Equity compensation plan approved by stockholders
|
9,251,754
|
|
|
$
|
24.49
|
|
|
68,627,645
|
|
(1)
|
In addition to shares issuable upon exercise of stock options, also includes 7,401,257 shares that may be issued upon the vesting of restricted stock units, shares that may be issued upon the vesting of performance shares and director deferred share units and dividend equivalents accrued thereon. The number of shares to be issued in respect of performance shares has been calculated based on the assumption that the maximum levels of performance applicable to the performance shares will be achieved. The restricted stock units, performance shares and deferred share units cannot be exercised for consideration.
|
Exhibit Number
|
|
Exhibit Description
|
3.1
|
|
Certificate of Incorporation of Hilton Worldwide Holdings Inc. (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K (File No. 001-36243) filed on December 17, 2013).
|
3.2
|
|
Bylaws of Hilton Worldwide Holdings Inc. (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K (File No. 001-36243) filed on December 17, 2013).
|
4.1
|
|
Indenture, dated as of October 4, 2013, among Hilton Worldwide Finance LLC and Hilton Worldwide Finance Corp. as issuers, Hilton Worldwide Holdings Inc., as guarantor and Wilmington Trust, National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-1 (No. 333-191110)).
|
4.2
|
|
First Supplemental Indenture, dated as of October 25, 2013, among the subsidiary guarantors party thereto and Wilmington Trust, National Association, as trustee (incorporated by reference to Exhibit 4.2 to the Company’s Registration Statement on Form S-1 (No. 333-191110)).
|
4.3
|
|
Second Supplemental Indenture, dated as of September 8, 2014, between Hilton International Holding Corporation and Wilmington Trust, National Association, as trustee (incorporated by reference to Exhibit 4.3 to the Company’s Registration Statement on Form S-4 (No. 333-198693)).
|
4.4
|
|
Third Supplemental Indenture, dated as of March 3, 2015, among Embassy Suites Management LLC, HLT Existing Franchise Holding LLC and Wilmington Trust, National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Company's Quarterly Report on Form 10-Q (File No. 001-36243) for the quarter ended March 31, 2015).
|
4.5
|
|
Form of 5.625% Senior Note due 2021 (included in Exhibit 4.1).
|
10.1
|
|
Credit Agreement, dated as of October 25, 2013, among Hilton Worldwide Holdings Inc., as parent, Hilton Worldwide Finance LLC, as borrower, the other guarantors from time to time party thereto, Deutsche Bank AG New York Branch, as administrative agent, collateral agent, swing line lender and L/C issuer, and the other lenders from time to time party thereto (incorporated by reference to Exhibit 10.1 to the Company’s Registration Statement on Form S-1 (No. 333-191110)).
|
10.2
|
|
Security Agreement, dated as of October 25, 2013, among the grantors identified therein and Deutsche Bank AG New York Branch, as collateral agent (incorporated by reference to Exhibit 10.2 to the Company’s Registration Statement on Form S-1 (No. 333-191110)).
|
10.3
|
|
Loan Agreement, dated as of October 25, 2013, among the subsidiaries party thereto, collectively, as borrower and JPMorgan Chase Bank, National Association, German American Capital Corporation, Bank of America, N.A., GS Commercial Real Estate LP and Morgan Stanley Mortgage Capital Holdings LLC, collectively, as lender (incorporated by reference to Exhibit 10.3 to the Company’s Registration Statement on Form S-1 (No. 333-191110)).
|
10.4
|
|
Guaranty Agreement, dated as of October 25, 2013, among the guarantors named therein and JPMorgan Chase Bank, National Association, German American Capital Corporation, Bank of America, N.A., GS Commercial Real Estate LP and Morgan Stanley Mortgage Capital Holdings LLC, collectively, as lender (incorporated by reference to Exhibit 10.4 to the Company’s Registration Statement on Form S-1 (No. 333-191110)).
|
10.5
|
|
Loan Agreement, dated as of October 25, 2013, among HLT NY Waldorf LLC, as borrower, HSBC Bank USA, National Association, as agent, the lenders named therein, HSBC Bank USA, National Association and DekaBank Deutsche Girozentrale, as lead arrangers and HSBC Bank USA, National Association, as syndication agent (incorporated by reference to Exhibit 10.5 to the Company’s Registration Statement on Form S-1 (No. 333-191110)).
|
Exhibit Number
|
|
Exhibit Description
|
10.6
|
|
Guaranty of Recourse Carveouts, dated as of October 25, 2013, among the guarantors named therein and HSBC Bank USA, National Association, as agent and lender and any other co-lenders from time to time party thereto (incorporated by reference to Exhibit 10.6 to the Company’s Registration Statement on Form S-1 (No. 333-191110)).
|
10.7
|
|
Receivables Loan Agreement, dated as of May 9, 2013, among Hilton Grand Vacations Trust I LLC, as borrower, Wells Fargo Bank, National Association, as paying agent and securities intermediary, the persons from time to time party thereto as conduit lenders, the financial institutions from time to time party thereto as committed lenders, the financial institutions from time to time party thereto as managing agents, and Deutsche Bank Securities, Inc., as administrative agent and structuring agent (incorporated by reference to Exhibit 10.7 to the Company’s Registration Statement on Form S-1 (No. 333-191110)).
|
10.8
|
|
Amendment No. 1 to Receivables Loan Agreement, effective as of July 25, 2013, among Hilton Grand Vacations Trust I LLC, as borrower, Wells Fargo Bank, National Association, as paying agent and securities intermediary, Deutsche Bank AG, New York Branch, as a committed lender and a managing agent, Montage Funding, LLC, as a conduit lender, Deutsche Bank Securities, Inc., as administrative agent, and Bank of America, N.A., as assignee (incorporated by reference to Exhibit 10.8 to the Company’s Registration Statement on Form S-1 (No. 333-191110)).
|
10.9
|
|
Omnibus Amendment No. 2 to Receivables Loan Agreement, Amendment No. 1 to Sale and Contribution Agreement and Consent to Custody Agreement, effective as of October 25, 2013, among Hilton Grand Vacations Trust I LLC, as borrower, Grand Vacations Services, LLC, as servicer, Hilton Resorts Corporation, as seller, Wells Fargo Bank, National Association, as custodian, the financial institutions signatory thereto, as managing agents, and Deutsche Bank Securities, Inc., as administrative agent (incorporated by reference to Exhibit 10.9 to the Company’s Registration Statement on Form S-1 (No. 333-191110)).
|
10.10
|
|
Amendment No. 3 to Receivables Loan Agreement, effective as of December 5, 2014, among Hilton Grand Vacations Trust I LLC, as borrower, Wells Fargo Bank, National Association, as paying agent and securities intermediary, Deutsche Bank AG, New York Branch, as a committed lender and a managing agent, Bank of America, N.A., as a committed lender and a managing agent, and Deutsche Bank Securities, Inc., as administrative agent (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K (File No. 001-36243) filed on December 8, 2014).
|
10.11
|
|
Registration Rights Agreement, dated as of October 4, 2013, among Hilton Worldwide Finance LLC, Hilton Worldwide Finance Corp., Hilton Worldwide Holdings Inc. and Merrill Lynch, Pierce, Fenner & Smith Incorporated as representative of the several initial purchasers (incorporated by reference to Exhibit 10.10 to the Company’s Registration Statement on Form S-1 (No. 333-191110)).
|
10.12
|
|
Joinder Agreement, dated as of October 25, 2013, among the subsidiary guarantors party thereto and Merrill Lynch, Pierce, Fenner & Smith Incorporated as representative of the several initial purchasers (incorporated by reference to Exhibit 10.11 to the Company’s Registration Statement on Form S-1 (No. 333-191110)).
|
10.13
|
|
Stockholders Agreement, dated as of December 17, 2013, by and among Hilton Worldwide Holdings Inc. and certain of its stockholders (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 001-36243) filed on December 17, 2013).
|
10.14
|
|
Registration Rights Agreement, dated as of December 17, 2013, among Hilton Worldwide Holdings Inc. and certain of its stockholders (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 001-36243) filed on December 17, 2013).
|
10.15
|
|
2013 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.15 to the Company’s Registration Statement on Form S-1 (No. 333-191110)).*
|
10.16
|
|
Form of Restricted Stock Grant and Acknowledgment (incorporated by reference to Exhibit 10.16 to the Company’s Registration Statement on Form S-1 (No. 333-191110)).*
|
10.17
|
|
Form of Director Restricted Stock Unit Award Agreement (incorporated by reference to Exhibit 10.17 to the Company’s Registration Statement on Form S-1 (No. 333-191110)).*
|
10.18
|
|
Severance Plan (incorporated by reference to Exhibit 10.18 to the Company’s Registration Statement on Form S-1 (No. 333-191110)).*
|
10.19
|
|
Form of Director and Officer Indemnification Agreement (incorporated by reference to Exhibit 10.19 to the Company’s Registration Statement on Form S-1 (No. 333-191110)).*
|
10.20
|
|
2005 Executive Deferred Compensation Plan (as Amended and Restated Effective as of January 1, 2005) (incorporated by reference to Exhibit 10.20 to the Company's Annual Report on Form 10-K (File No. 001-36243) for the year ended December 31, 2013).*
|
10.21
|
|
Form of Performance Share Agreement (incorporated by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q (File No. 001-36243) for the quarter ended March 31, 2014).*
|
10.22
|
|
Form of Restricted Stock Unit Agreement (incorporated by reference to Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q (File No. 001-36243) for the quarter ended March 31, 2014).*
|
Exhibit Number
|
|
Exhibit Description
|
10.23
|
|
Form of Nonqualified Stock Option Agreement (incorporated by reference to Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q (File No. 001-36243) for the quarter ended March 31, 2014).*
|
10.24
|
|
Form of 2015 Performance Share Agreement (incorporated by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q (File No. 001-36243) for the quarter ended March 31, 2015).*
|
10.25
|
|
Form of 2015 Restricted Stock Unit Agreement (incorporated by reference to Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q (File No. 001-36243) for the quarter ended March 31, 2015).*
|
10.26
|
|
Form of 2015 Nonqualified Stock Option Agreement (incorporated by reference to Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q (File No. 001-36243) for the quarter ended March 31, 2015).*
|
10.27
|
|
Form of Deferred Share Unit Agreement (incorporated by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q (File No. 001-36243) for the quarter ended June 30, 2015.*
|
12
|
|
Computation of Ratio of Earnings to Fixed Charges.
|
21.1
|
|
Subsidiaries of the Registrant.
|
23.1
|
|
Consent of Ernst & Young LLP.
|
31.1
|
|
Certificate of Christopher J. Nassetta, President and Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
|
|
Certificate of Kevin J. Jacobs, Executive Vice President and Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32.1
|
|
Certificate of Christopher J. Nassetta, President and Chief Executive Officer, pursuant to Section 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
|
32.2
|
|
Certificate of Kevin J. Jacobs, Executive Vice President and Chief Financial Officer, pursuant to Section 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
|
99.1
|
|
Section 13(r) Disclosure.
|
101.INS
|
|
XBRL Instance Document.
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
101.DEF
|
|
XBRL Taxonomy Definition Linkbase Document.
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
*
|
This document has been identified as a management contract or compensatory plan or arrangement.
|
HILTON WORLDWIDE HOLDINGS INC.
|
||
|
|
|
By:
|
|
/s/ Christopher J. Nassetta
|
Name:
|
|
Christopher J. Nassetta
|
Title:
|
|
President and Chief Executive Officer
|
Signature
|
|
Title
|
/s/ Christopher J. Nassetta
|
|
President, Chief Executive Officer and Director
|
Christopher J. Nassetta
|
|
(principal executive officer)
|
|
|
|
/s/ Jonathan D. Gray
|
|
Chairman of the Board of Directors
|
Jonathan D. Gray
|
|
|
|
|
|
/s/ Jon M. Huntsman, Jr.
|
|
Director
|
Jon M. Huntsman, Jr.
|
|
|
|
|
|
/s/ Judith A. McHale
|
|
Director
|
Judith A. McHale
|
|
|
|
|
|
/s/ John G. Schreiber
|
|
Director
|
John G. Schreiber
|
|
|
|
|
|
/s/ Elizabeth A. Smith
|
|
Director
|
Elizabeth A. Smith
|
|
|
|
|
|
/s/ Douglas M. Steenland
|
|
Director
|
Douglas M. Steenland
|
|
|
|
|
|
/s/ William J. Stein
|
|
Director
|
William J. Stein
|
|
|
|
|
|
/s/ Kevin J. Jacobs
|
|
Executive Vice President and Chief Financial Officer
|
Kevin J. Jacobs
|
|
(principal financial officer)
|
|
|
|
/s/ Michael W. Duffy
|
|
Senior Vice President and Chief Accounting Officer
|
Michael W. Duffy
|
|
(principal accounting officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Supplier name | Ticker |
---|---|
The Kraft Heinz Company | KHC |
Expedia Group, Inc. | EXPE |
DuPont de Nemours, Inc. | DD |
Brunswick Corporation | BC |
National Beverage Corp. | FIZZ |
EMCOR Group, Inc. | EME |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|