These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
|
|
|
||||||||||||||||
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||||||||||||||
|
|
|
||||||||||||||||
| (Address of Principal Executive Offices) | (Zip Code) | ||||||||||||||||
| Title of each class | Trading symbol(s) | Name of each exchange on which registered | ||||||||||||
|
|
|
|
||||||||||||
|
|
☒
|
Accelerated filer | ☐ | |||||||||||
| Non-accelerated filer | ☐ | Smaller reporting company |
|
|||||||||||
| Emerging growth company |
|
|||||||||||||
| Page No. | ||||||||
| PART I | FINANCIAL INFORMATION | |||||||
| Item 1. | ||||||||
| Item 2. | ||||||||
| Item 3. | ||||||||
| Item 4. | ||||||||
| PART II | OTHER INFORMATION | |||||||
| Item 1. | ||||||||
| Item 1A. | ||||||||
| Item 2. | ||||||||
| Item 3. | ||||||||
| Item 4. | ||||||||
| Item 5. | ||||||||
| Item 6. | ||||||||
| June 30, | December 31, | ||||||||||
| 2022 | 2021 | ||||||||||
| (unaudited) | |||||||||||
| ASSETS | |||||||||||
|
Current Assets:
|
|||||||||||
|
Cash and cash equivalents
|
$ |
|
$ |
|
|||||||
|
Restricted cash and cash equivalents
|
|
|
|||||||||
|
Accounts receivable, net of allowance for credit losses of $
|
|
|
|||||||||
| Prepaid expenses |
|
|
|||||||||
|
Other
|
|
|
|||||||||
|
Total current assets (variable interest entities
–
$
|
|
|
|||||||||
|
Intangibles and Other Assets:
|
|||||||||||
|
Goodwill
|
|
|
|||||||||
|
Brands
|
|
|
|||||||||
| Management and franchise contracts, net |
|
|
|||||||||
| Other intangible assets, net |
|
|
|||||||||
|
Operating lease right-of-use assets
|
|
|
|||||||||
|
Property and equipment, net
|
|
|
|||||||||
|
Deferred income tax assets
|
|
|
|||||||||
|
Other
|
|
|
|||||||||
|
Total intangibles and other assets (variable interest entities
–
$
|
|
|
|||||||||
| TOTAL ASSETS | $ |
|
$ |
|
|||||||
| LIABILITIES AND EQUITY (DEFICIT) | |||||||||||
|
Current Liabilities:
|
|||||||||||
|
Accounts payable, accrued expenses and other
|
$ |
|
$ |
|
|||||||
|
Current maturities of long-term debt
|
|
|
|||||||||
|
Current portion of deferred revenues
|
|
|
|||||||||
| Current portion of liability for guest loyalty program |
|
|
|||||||||
|
Total current liabilities (variable interest entities
–
$
|
|
|
|||||||||
| Long-term debt |
|
|
|||||||||
| Operating lease liabilities |
|
|
|||||||||
|
Deferred revenues
|
|
|
|||||||||
| Deferred income tax liabilities |
|
|
|||||||||
| Liability for guest loyalty program |
|
|
|||||||||
| Other |
|
|
|||||||||
|
Total liabilities (variable interest entities
–
$
|
|
|
|||||||||
|
Commitments and contingencies
–
see Note 12
|
|
|
|||||||||
|
Equity (Deficit):
|
|||||||||||
|
Preferred stock, $
|
|
|
|||||||||
|
Common stock, $
|
|
|
|||||||||
|
Treasury stock, at cost;
|
(
|
(
|
|||||||||
|
Additional paid-in capital
|
|
|
|||||||||
| Accumulated deficit |
(
|
(
|
|||||||||
|
Accumulated other comprehensive loss
|
(
|
(
|
|||||||||
|
Total Hilton stockholders' deficit
|
(
|
(
|
|||||||||
|
Noncontrolling interests
|
|
|
|||||||||
| Total deficit |
(
|
(
|
|||||||||
| TOTAL LIABILITIES AND EQUITY (DEFICIT) | $ |
|
$ |
|
|||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| Revenues | |||||||||||||||||||||||
| Franchise and licensing fees | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Base and other management fees |
|
|
|
|
|||||||||||||||||||
| Incentive management fees |
|
|
|
|
|||||||||||||||||||
| Owned and leased hotels |
|
|
|
|
|||||||||||||||||||
| Other revenues |
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||
|
Other revenues from managed and franchised properties
|
|
|
|
|
|||||||||||||||||||
| Total revenues |
|
|
|
|
|||||||||||||||||||
| Expenses | |||||||||||||||||||||||
|
Owned and leased hotels
|
|
|
|
|
|||||||||||||||||||
| Depreciation and amortization |
|
|
|
|
|||||||||||||||||||
| General and administrative |
|
|
|
|
|||||||||||||||||||
| Other expenses |
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||
|
Other expenses from managed and franchised properties
|
|
|
|
|
|||||||||||||||||||
| Total expenses |
|
|
|
|
|||||||||||||||||||
| Operating income |
|
|
|
|
|||||||||||||||||||
| Interest expense |
(
|
(
|
(
|
(
|
|||||||||||||||||||
|
Gain (loss) on foreign currency transactions
|
|
(
|
|
|
|||||||||||||||||||
| Loss on debt extinguishment |
|
|
|
(
|
|||||||||||||||||||
|
Other non-operating income, net
|
|
|
|
|
|||||||||||||||||||
| Income (loss) before income taxes |
|
|
|
(
|
|||||||||||||||||||
|
Income tax benefit (expense)
|
(
|
|
(
|
|
|||||||||||||||||||
| Net income |
|
|
|
|
|||||||||||||||||||
|
Net loss attributable to noncontrolling interests
|
|
|
|
|
|||||||||||||||||||
| Net income attributable to Hilton stockholders | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Earnings per share: | |||||||||||||||||||||||
| Basic | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Diluted | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Cash dividends declared per share | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Other comprehensive income (loss), net of tax benefit (expense): | |||||||||||||||||||||||
|
Currency translation adjustment, net of tax of $
|
(
|
|
(
|
(
|
|||||||||||||||||||
|
Pension liability adjustment, net of tax of $(
|
|
|
|
|
|||||||||||||||||||
|
Cash flow hedge adjustment, net of tax of $(
|
|
|
|
|
|||||||||||||||||||
| Total other comprehensive income (loss) |
|
|
|
(
|
|||||||||||||||||||
| Comprehensive income |
|
|
|
|
|||||||||||||||||||
|
Comprehensive loss attributable to noncontrolling interests
|
|
|
|
|
|||||||||||||||||||
|
Comprehensive income attributable to Hilton stockholders
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Six Months Ended | |||||||||||
| June 30, | |||||||||||
| 2022 | 2021 | ||||||||||
| Operating Activities: | |||||||||||
| Net income | $ |
|
$ |
|
|||||||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||||||||
| Amortization of contract acquisition costs |
|
|
|||||||||
| Depreciation and amortization expenses |
|
|
|||||||||
| Gain on foreign currency transactions |
(
|
(
|
|||||||||
| Share-based compensation expense |
|
|
|||||||||
| Deferred income taxes |
(
|
(
|
|||||||||
| Contract acquisition costs, net of refunds |
(
|
(
|
|||||||||
| Working capital changes and other |
(
|
(
|
|||||||||
| Net cash provided by (used in) operating activities |
|
(
|
|||||||||
| Investing Activities: | |||||||||||
|
Capital expenditures for property and equipment
|
(
|
(
|
|||||||||
| Issuance of other financing receivables |
(
|
|
|||||||||
| Capitalized software costs |
(
|
(
|
|||||||||
| Investments in unconsolidated affiliates |
(
|
|
|||||||||
| Other |
|
|
|||||||||
| Net cash used in investing activities |
(
|
(
|
|||||||||
| Financing Activities: | |||||||||||
| Borrowings |
|
|
|||||||||
| Repayment of debt |
(
|
(
|
|||||||||
| Debt issuance costs and redemption premium |
|
(
|
|||||||||
| Dividends paid |
(
|
|
|||||||||
| Repurchases of common stock |
(
|
|
|||||||||
| Share-based compensation tax withholdings |
(
|
(
|
|||||||||
| Proceeds from share-based compensation |
|
|
|||||||||
| Settlements of interest rate swap with financing component |
(
|
|
|||||||||
| Net cash used in financing activities |
(
|
(
|
|||||||||
| Effect of exchange rate changes on cash, restricted cash and cash equivalents |
(
|
(
|
|||||||||
| Net decrease in cash, restricted cash and cash equivalents |
(
|
(
|
|||||||||
| Cash, restricted cash and cash equivalents, beginning of period |
|
|
|||||||||
| Cash, restricted cash and cash equivalents, end of period | $ |
|
$ |
|
|||||||
| Supplemental Disclosures: | |||||||||||
| Cash paid during the period: | |||||||||||
| Interest | $ |
|
$ |
|
|||||||
| Income taxes, net of refunds |
|
|
|||||||||
| (in millions) | |||||
|
Balance as of December 31, 2021
|
$ |
|
|||
|
Cash received in advance and not recognized as revenue
|
|
||||
|
Revenue recognized
(1)(2)
|
(
|
||||
|
Other
(3)
|
(
|
||||
|
Balance as of June 30, 2022
|
$ |
|
|||
| June 30, | December 31, | ||||||||||
| 2022 | 2021 | ||||||||||
| (in millions) | |||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
|||||||
| Property and equipment, net |
|
|
|||||||||
| Deferred income tax assets |
|
|
|||||||||
| Other non-current assets |
|
|
|||||||||
| Accounts payable, accrued expenses and other |
|
|
|||||||||
|
Long-term debt
(1)
|
|
|
|||||||||
| Other long-term liabilities |
|
|
|||||||||
| June 30, 2022 | |||||||||||||||||
| Gross Carrying Value | Accumulated Amortization |
Net
Carrying Value |
|||||||||||||||
| (in millions) | |||||||||||||||||
|
Management contracts recorded at Merger
(1)
|
$ |
|
$ |
(
|
$ |
|
|||||||||||
|
Contract acquisition costs
|
|
(
|
|
||||||||||||||
|
Development commissions and other
|
|
(
|
|
||||||||||||||
| $ |
|
$ |
(
|
$ |
|
||||||||||||
| December 31, 2021 | |||||||||||||||||
| Gross Carrying Value | Accumulated Amortization |
Net
Carrying Value |
|||||||||||||||
| (in millions) | |||||||||||||||||
|
Management contracts recorded at Merger
(1)
|
$ |
|
$ |
(
|
$ |
|
|||||||||||
|
Contract acquisition costs
|
|
(
|
|
||||||||||||||
|
Development commissions and other
|
|
(
|
|
||||||||||||||
| $ |
|
$ |
(
|
$ |
|
||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
|
Recognized in depreciation and amortization expenses
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Recognized as a reduction of franchise and licensing fees and base and other management fees
|
|
|
|
|
|||||||||||||||||||
| June 30, | December 31, | ||||||||||
| 2022 | 2021 | ||||||||||
| (in millions) | |||||||||||
|
Senior secured term loan facility with a rate of
|
$ |
|
$ |
|
|||||||
|
Senior notes with a rate of
|
|
|
|||||||||
|
Senior notes with a rate of
|
|
|
|||||||||
|
Senior notes with a rate of
|
|
|
|||||||||
|
Senior notes with a rate of
|
|
|
|||||||||
|
Senior notes with a rate of
|
|
|
|||||||||
|
Senior notes with a rate of
|
|
|
|||||||||
|
Senior notes with a rate of
|
|
|
|||||||||
|
Finance lease liabilities with a weighted average rate of
|
|
|
|||||||||
|
Other debt of consolidated VIEs with a weighted average rate of
|
|
|
|||||||||
|
|
|
||||||||||
| Less: unamortized deferred financing costs and discount |
(
|
(
|
|||||||||
|
Less: current maturities of long-term debt
(3)
|
(
|
(
|
|||||||||
| $ |
|
$ |
|
||||||||
| June 30, 2022 | |||||||||||||||||||||||
| Hierarchy Level | |||||||||||||||||||||||
| Carrying Value | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Assets: | |||||||||||||||||||||||
| Cash equivalents | $ |
|
$ | — | $ |
|
$ | — | |||||||||||||||
|
Interest rate swap
(1)
|
|
— |
|
— | |||||||||||||||||||
| Liabilities: | |||||||||||||||||||||||
|
Long-term debt
(2)
|
|
|
— |
|
|||||||||||||||||||
| December 31, 2021 | |||||||||||||||||||||||
| Hierarchy Level | |||||||||||||||||||||||
| Carrying Value | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Assets: | |||||||||||||||||||||||
| Cash equivalents | $ |
|
$ | — | $ |
|
$ | — | |||||||||||||||
| Liabilities: | |||||||||||||||||||||||
|
Long-term debt
(2)
|
|
|
— |
|
|||||||||||||||||||
|
Interest rate swaps
(1)
|
|
— |
|
— | |||||||||||||||||||
|
Expected volatility
(1)
|
|
% | |||
|
Dividend yield
(2)
|
|
% | |||
|
Risk-free rate
(3)
|
|
% | |||
|
Expected term (in years)
(4)
|
|
||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| (in millions, except per share amounts) | |||||||||||||||||||||||
| Basic EPS: | |||||||||||||||||||||||
| Numerator: | |||||||||||||||||||||||
|
Net income attributable to Hilton stockholders
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Denominator: | |||||||||||||||||||||||
| Weighted average shares outstanding |
|
|
|
|
|||||||||||||||||||
| Basic EPS | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Diluted EPS: | |||||||||||||||||||||||
| Numerator: | |||||||||||||||||||||||
|
Net income attributable to Hilton stockholders
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Denominator: | |||||||||||||||||||||||
|
Weighted average shares outstanding
(1)
|
|
|
|
|
|||||||||||||||||||
| Diluted EPS | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Three Months Ended June 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||
| Equity (Deficit) Attributable to Hilton Stockholders | |||||||||||||||||||||||||||||||||||||||||||||||
| Treasury Stock |
Additional
Paid-in Capital |
Accumulated Deficit |
Accumulated
Other Comprehensive Loss |
||||||||||||||||||||||||||||||||||||||||||||
| Common Stock |
Noncontrolling
Interests |
||||||||||||||||||||||||||||||||||||||||||||||
| Shares | Amount | Total | |||||||||||||||||||||||||||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||||||||||||||||||||||||||
| Balance as of March 31, 2022 |
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
(
|
||||||||||||||||||||||||||||||||
| Net income (loss) | — | — | — | — |
|
— |
(
|
|
|||||||||||||||||||||||||||||||||||||||
|
Other comprehensive income
|
— | — | — | — | — |
|
— |
|
|||||||||||||||||||||||||||||||||||||||
|
Dividends
(1)
|
— | — | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||||||||||||
|
Repurchases of common stock
(2)
|
(
|
— |
(
|
— | — | — | — |
(
|
|||||||||||||||||||||||||||||||||||||||
|
Share-based compensation
|
|
— |
|
|
— | — | — |
|
|||||||||||||||||||||||||||||||||||||||
| Balance as of June 30, 2022 |
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
(
|
||||||||||||||||||||||||||||||||
| Three Months Ended June 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||
| Equity (Deficit) Attributable to Hilton Stockholders | |||||||||||||||||||||||||||||||||||||||||||||||
| Treasury Stock |
Additional
Paid-in Capital |
Accumulated Deficit |
Accumulated
Other Comprehensive Loss |
||||||||||||||||||||||||||||||||||||||||||||
| Common Stock |
Noncontrolling
Interests |
||||||||||||||||||||||||||||||||||||||||||||||
| Shares | Amount | Total | |||||||||||||||||||||||||||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||||||||||||||||||||||||||
| Balance as of March 31, 2021 |
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
(
|
||||||||||||||||||||||||||||||||
| Net income (loss) | — | — | — | — |
|
— |
(
|
|
|||||||||||||||||||||||||||||||||||||||
|
Other comprehensive income
|
— | — | — | — | — |
|
— |
|
|||||||||||||||||||||||||||||||||||||||
|
Share-based compensation
|
|
— |
|
|
— | — | — |
|
|||||||||||||||||||||||||||||||||||||||
| Balance as of June 30, 2021 |
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
(
|
||||||||||||||||||||||||||||||||
| Six Months Ended June 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||
| Equity (Deficit) Attributable to Hilton Stockholders | |||||||||||||||||||||||||||||||||||||||||||||||
| Treasury Stock |
Additional
Paid-in Capital |
Accumulated Deficit |
Accumulated
Other Comprehensive Loss |
||||||||||||||||||||||||||||||||||||||||||||
| Common Stock |
Noncontrolling
Interests |
||||||||||||||||||||||||||||||||||||||||||||||
| Shares | Amount | Total | |||||||||||||||||||||||||||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||||||||||||||||||||||||||
| Balance as of December 31, 2021 |
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
(
|
||||||||||||||||||||||||||||||||
| Net income (loss) | — | — | — | — |
|
— |
(
|
|
|||||||||||||||||||||||||||||||||||||||
|
Other comprehensive income
|
— | — | — | — | — |
|
— |
|
|||||||||||||||||||||||||||||||||||||||
|
Dividends
(1)
|
— | — | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||||||||||||
|
Repurchases of common stock
(2)
|
(
|
— |
(
|
— | — | — | — |
(
|
|||||||||||||||||||||||||||||||||||||||
|
Share-based compensation
|
|
— |
|
|
— | — | — |
|
|||||||||||||||||||||||||||||||||||||||
| Balance as of June 30, 2022 |
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
(
|
||||||||||||||||||||||||||||||||
| Six Months Ended June 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||
| Equity (Deficit) Attributable to Hilton Stockholders | |||||||||||||||||||||||||||||||||||||||||||||||
| Treasury Stock |
Additional
Paid-in Capital |
Accumulated Deficit |
Accumulated
Other Comprehensive Loss |
||||||||||||||||||||||||||||||||||||||||||||
| Common Stock |
Noncontrolling
Interests |
||||||||||||||||||||||||||||||||||||||||||||||
| Shares | Amount | Total | |||||||||||||||||||||||||||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||||||||||||||||||||||||||
| Balance as of December 31, 2020 |
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
(
|
||||||||||||||||||||||||||||||||
| Net- income (loss) | — | — | — | — |
|
— |
(
|
|
|||||||||||||||||||||||||||||||||||||||
|
Other comprehensive loss
|
— | — | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||||
|
Share-based compensation
|
|
— |
|
|
— | — | — |
|
|||||||||||||||||||||||||||||||||||||||
| Balance as of June 30, 2021 |
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
(
|
||||||||||||||||||||||||||||||||
|
Currency Translation Adjustment
(1)
|
Pension Liability Adjustment
(2)
|
Cash Flow Hedge Adjustment
(3)
|
Total | ||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Balance as of December 31, 2021 | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
|
Other comprehensive income (loss) before reclassifications
|
(
|
(
|
|
|
|||||||||||||||||||
|
Amounts reclassified from accumulated other comprehensive loss
|
|
|
|
|
|||||||||||||||||||
|
Net current period other comprehensive income (loss)
|
(
|
|
|
|
|||||||||||||||||||
| Balance as of June 30, 2022 | $ |
(
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
|
Currency Translation Adjustment
(1)
|
Pension Liability Adjustment
(2)
|
Cash Flow Hedge Adjustment
(3)
|
Total | ||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Balance as of December 31, 2020 | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
|
Other comprehensive income (loss) before reclassifications
|
(
|
(
|
|
(
|
|||||||||||||||||||
|
Amounts reclassified from accumulated other comprehensive loss
|
|
|
|
|
|||||||||||||||||||
|
Net current period other comprehensive income (loss)
|
(
|
|
|
(
|
|||||||||||||||||||
| Balance as of June 30, 2021 | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Franchise and licensing fees | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Base and other management fees
(1)
|
|
|
|
|
|||||||||||||||||||
| Incentive management fees |
|
|
|
|
|||||||||||||||||||
| Management and franchise |
|
|
|
|
|||||||||||||||||||
| Ownership |
|
|
|
|
|||||||||||||||||||
| Segment revenues |
|
|
|
|
|||||||||||||||||||
| Amortization of contract acquisition costs |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Other revenues |
|
|
|
|
|||||||||||||||||||
|
Direct reimbursements from managed and franchised properties
(2)
|
|
|
|
|
|||||||||||||||||||
|
Indirect reimbursements from managed and franchised properties
(2)
|
|
|
|
|
|||||||||||||||||||
|
Intersegment fees elimination
(1)
|
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Total revenues | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
|
Management and franchise
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Ownership
(1)
|
|
(
|
(
|
(
|
|||||||||||||||||||
| Segment operating income |
|
|
|
|
|||||||||||||||||||
| Amortization of contract acquisition costs |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Other revenues, less other expenses |
|
|
|
|
|||||||||||||||||||
|
Net other revenues (expenses) from managed and franchised properties
|
|
(
|
|
(
|
|||||||||||||||||||
| Depreciation and amortization expenses |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| General and administrative expenses |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Operating income |
|
|
|
|
|||||||||||||||||||
| Interest expense |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Gain (loss) on foreign currency transactions |
|
(
|
|
|
|||||||||||||||||||
| Loss on debt extinguishment |
|
|
|
(
|
|||||||||||||||||||
| Other non-operating income, net |
|
|
|
|
|||||||||||||||||||
| Income (loss) before income taxes | $ |
|
$ |
|
$ |
|
$ |
(
|
|||||||||||||||
| As of and for the | |||||||||||
| Six Months Ended | |||||||||||
| June 30, 2022 | |||||||||||
| Hotels |
Rooms
(1)
|
||||||||||
| Hotel system | |||||||||||
|
Openings
|
167 | 27,600 | |||||||||
|
Net additions
(2)
|
138 | 21,100 | |||||||||
|
Development pipeline
(3)
|
|||||||||||
|
Additions
|
360 | 45,600 | |||||||||
|
Count as of period end
(4)
|
2,777 | 413,200 | |||||||||
| Three Months Ended | Change | Six Months Ended | Change | ||||||||||||||||||||||||||
| June 30, 2022 | 2022 vs. 2021 | June 30, 2022 | 2022 vs. 2021 | ||||||||||||||||||||||||||
| U.S. | |||||||||||||||||||||||||||||
| Occupancy | 74.3 | % | 10.4 | % | pts. | 68.2 | % | 12.3 | % | pts. | |||||||||||||||||||
| ADR | $ | 162.16 | 26.8 | % | $ | 154.12 | 30.1 | % | |||||||||||||||||||||
| RevPAR | $ | 120.52 | 47.3 | % | $ | 105.13 | 58.7 | % | |||||||||||||||||||||
| Americas (excluding U.S.) | |||||||||||||||||||||||||||||
| Occupancy | 66.4 | % | 30.1 | % | pts. | 58.6 | % | 25.9 | % | pts. | |||||||||||||||||||
| ADR | $ | 135.85 | 31.4 | % | $ | 131.78 | 33.4 | % | |||||||||||||||||||||
| RevPAR | $ | 90.17 | 140.3 | % | $ | 77.26 | 139.2 | % | |||||||||||||||||||||
| Europe | |||||||||||||||||||||||||||||
| Occupancy | 72.0 | % | 40.7 | % | pts. | 60.0 | % | 34.9 | % | pts. | |||||||||||||||||||
| ADR | $ | 151.58 | 66.2 | % | $ | 139.10 | 67.8 | % | |||||||||||||||||||||
| RevPAR | $ | 109.09 | 282.8 | % | $ | 83.52 | 300.7 | % | |||||||||||||||||||||
| MEA | |||||||||||||||||||||||||||||
| Occupancy | 60.7 | % | 13.8 | % | pts. | 63.8 | % | 20.0 | % | pts. | |||||||||||||||||||
| ADR | $ | 152.94 | 29.8 | % | $ | 156.12 | 32.0 | % | |||||||||||||||||||||
| RevPAR | $ | 92.89 | 67.9 | % | $ | 99.57 | 92.4 | % | |||||||||||||||||||||
| Asia Pacific | |||||||||||||||||||||||||||||
| Occupancy | 49.7 | % | (6.2) | % | pts. | 46.1 | % | (3.3) | % | pts. | |||||||||||||||||||
| ADR | $ | 97.52 | 6.5 | % | $ | 100.63 | 9.1 | % | |||||||||||||||||||||
| RevPAR | $ | 48.51 | (5.3) | % | $ | 46.41 | 1.8 | % | |||||||||||||||||||||
| System-wide | |||||||||||||||||||||||||||||
| Occupancy | 70.8 | % | 12.3 | % | pts. | 64.6 | % | 13.5 | % | pts. | |||||||||||||||||||
| ADR | $ | 154.92 | 27.5 | % | $ | 147.87 | 30.1 | % | |||||||||||||||||||||
| RevPAR | $ | 109.62 | 54.3 | % | $ | 95.47 | 64.4 | % | |||||||||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Net income | $ | 367 | $ | 128 | $ | 578 | $ | 19 | |||||||||||||||
| Interest expense | 99 | 101 | 189 | 204 | |||||||||||||||||||
| Income tax expense (benefit) | 146 | (1) | 226 | (36) | |||||||||||||||||||
| Depreciation and amortization expenses | 40 | 46 | 84 | 97 | |||||||||||||||||||
| EBITDA | 652 | 274 | 1,077 | 284 | |||||||||||||||||||
| Loss (gain) on foreign currency transactions | (8) | 1 | (4) | (1) | |||||||||||||||||||
| Loss on debt extinguishment | — | — | — | 69 | |||||||||||||||||||
| FF&E replacement reserves | 15 | 11 | 27 | 15 | |||||||||||||||||||
| Share-based compensation expense | 47 | 53 | 84 | 92 | |||||||||||||||||||
| Amortization of contract acquisition costs | 10 | 7 | 18 | 14 | |||||||||||||||||||
|
Net other expenses (revenues) from managed and franchised properties
|
(36) | 55 | (66) | 119 | |||||||||||||||||||
|
Other adjustments
(1)
|
(1) | (1) | (9) | 6 | |||||||||||||||||||
| Adjusted EBITDA | $ | 679 | $ | 400 | $ | 1,127 | $ | 598 | |||||||||||||||
| Three Months Ended | Percent | Six Months Ended | Percent | ||||||||||||||||||||||||||||||||
| June 30, | Change | June 30, | Change | ||||||||||||||||||||||||||||||||
| 2022 | 2021 | 2022 vs. 2021 | 2022 | 2021 | 2022 vs. 2021 | ||||||||||||||||||||||||||||||
| (in millions) | (in millions) | ||||||||||||||||||||||||||||||||||
| Franchise and licensing fees | $ | 545 | $ | 369 | 47.7 | $ | 958 | $ | 611 | 56.8 | |||||||||||||||||||||||||
| Base and other management fees | $ | 75 | $ | 42 | 78.6 | $ | 130 | $ | 67 | 94.0 | |||||||||||||||||||||||||
|
Incentive management fees
|
46 | 21 |
NM
(1)
|
80 | 34 |
NM
(1)
|
|||||||||||||||||||||||||||||
| Total management fees | $ | 121 | $ | 63 | 92.1 | $ | 210 | $ | 101 |
NM
(1)
|
|||||||||||||||||||||||||
| Three Months Ended | Percent | Six Months Ended | Percent | ||||||||||||||||||||||||||||||||
| June 30, | Change | June 30, | Change | ||||||||||||||||||||||||||||||||
| 2022 | 2021 | 2022 vs. 2021 | 2022 | 2021 | 2022 vs. 2021 | ||||||||||||||||||||||||||||||
| (in millions) | (in millions) | ||||||||||||||||||||||||||||||||||
|
Owned and leased hotels
|
$ | 282 | $ | 121 |
NM
(1)
|
$ | 432 | $ | 177 |
NM
(1)
|
|||||||||||||||||||||||||
| Three Months Ended | Percent | Six Months Ended | Percent | ||||||||||||||||||||||||||||||||
| June 30, | Change | June 30, | Change | ||||||||||||||||||||||||||||||||
| 2022 | 2021 | 2022 vs. 2021 | 2022 | 2021 | 2022 vs. 2021 | ||||||||||||||||||||||||||||||
| (in millions) | (in millions) | ||||||||||||||||||||||||||||||||||
| Other revenues | $ | 25 | $ | 21 | 19.0 | $ | 43 | $ | 38 | 13.2 | |||||||||||||||||||||||||
| Three Months Ended | Percent | Six Months Ended | Percent | ||||||||||||||||||||||||||||||||
| June 30, | Change | June 30, | Change | ||||||||||||||||||||||||||||||||
| 2022 | 2021 | 2022 vs. 2021 | 2022 | 2021 | 2022 vs. 2021 | ||||||||||||||||||||||||||||||
| (in millions) | (in millions) | ||||||||||||||||||||||||||||||||||
|
Owned and leased hotels
|
$ | 257 | $ | 142 | 81.0 | $ | 442 | $ | 252 | 75.4 | |||||||||||||||||||||||||
| Three Months Ended | Percent | Six Months Ended | Percent | ||||||||||||||||||||||||||||||||
| June 30, | Change | June 30, | Change | ||||||||||||||||||||||||||||||||
| 2022 | 2021 | 2022 vs. 2021 | 2022 | 2021 | 2022 vs. 2021 | ||||||||||||||||||||||||||||||
| (in millions) | (in millions) | ||||||||||||||||||||||||||||||||||
| Depreciation and amortization expenses | $ | 40 | $ | 46 | (13.0) | $ | 84 | $ | 97 | (13.4) | |||||||||||||||||||||||||
| General and administrative expenses | 103 | 98 | 5.1 | 194 | 195 | (0.5) | |||||||||||||||||||||||||||||
| Other expenses | 11 | 9 | 22.2 | 22 | 19 | 15.8 | |||||||||||||||||||||||||||||
| Three Months Ended | Percent | Six Months Ended | Percent | ||||||||||||||||||||||||||||||||
| June 30, | Change | June 30, | Change | ||||||||||||||||||||||||||||||||
| 2022 | 2021 | 2022 vs. 2021 | 2022 | 2021 | 2022 vs. 2021 | ||||||||||||||||||||||||||||||
| (in millions) | (in millions) | ||||||||||||||||||||||||||||||||||
| Interest expense | $ | (99) | $ | (101) | (2.0) | $ | (189) | $ | (204) | (7.4) | |||||||||||||||||||||||||
|
Gain (loss) on foreign currency transactions
|
8 | (1) |
NM
(1)
|
4 | 1 |
NM
(1)
|
|||||||||||||||||||||||||||||
| Loss on debt extinguishment | — | — |
NM
(1)
|
— | (69) | (100.0) | |||||||||||||||||||||||||||||
|
Other non-operating income, net
|
6 | 5 | 20.0 | 22 | 10 |
NM
(1)
|
|||||||||||||||||||||||||||||
|
Income tax benefit (expense)
|
(146) | 1 |
NM
(1)
|
(226) | 36 |
NM
(1)
|
|||||||||||||||||||||||||||||
| Six Months Ended | Percent | ||||||||||||||||
| June 30, | Change | ||||||||||||||||
| 2022 | 2021 | 2022 vs. 2021 | |||||||||||||||
| (in millions) | |||||||||||||||||
| Net cash provided by (used in) operating activities | $ | 528 | $ | (300) |
NM
(1)
|
||||||||||||
| Net cash used in investing activities | (94) | (14) |
NM
(1)
|
||||||||||||||
| Net cash used in financing activities | (679) | (1,818) | (62.7) | ||||||||||||||
| Total Number of Shares Purchased |
Average Price Paid per Share
(1)
|
Total Number of Shares Purchased as Part of Publicly Announced Program
(2)
|
Maximum Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program
(2)
(in millions)
|
||||||||||||||||||||
| April 1, 2022 to April 30, 2022 | 881,983 | $ | 152.81 | 881,983 | $ | 1,971 | |||||||||||||||||
| May 1, 2022 to May 31, 2022 | 1,006,225 | 136.38 | 1,006,225 | 1,834 | |||||||||||||||||||
| June 1, 2022 to June 30, 2022 | 1,707,264 | 121.44 | 1,707,264 | 1,626 | |||||||||||||||||||
| Total | 3,595,472 | 133.32 | 3,595,472 | ||||||||||||||||||||
| Exhibit Number | Exhibit Description | |||||||
| 3.1 | ||||||||
| 3.2 | ||||||||
| 3.3 | ||||||||
| 10.1 | ||||||||
| 31.1 | ||||||||
| 31.2 | ||||||||
| 32.1 | ||||||||
| 32.2 | ||||||||
|
101.INS
|
Inline XBRL Instance Document - this instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |||||||
|
101.SCH
|
Inline XBRL Taxonomy Extension Schema Document. | |||||||
|
101.CAL
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document. | |||||||
|
101.DEF
|
Inline XBRL Taxonomy Extension Definition Linkbase Document. | |||||||
|
101.LAB
|
Inline XBRL Taxonomy Extension Label Linkbase Document. | |||||||
|
101.PRE
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document. | |||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). | |||||||
| HILTON WORLDWIDE HOLDINGS INC. | ||||||||
| By: | /s/ Christopher J. Nassetta | |||||||
| Name: | Christopher J. Nassetta | |||||||
| Title: | President and Chief Executive Officer | |||||||
| By: | /s/ Kevin J. Jacobs | |||||||
| Name: | Kevin J. Jacobs | |||||||
| Title: | Chief Financial Officer and President, Global Development | |||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
| Supplier name | Ticker |
|---|---|
| The Kraft Heinz Company | KHC |
| Expedia Group, Inc. | EXPE |
| DuPont de Nemours, Inc. | DD |
| Brunswick Corporation | BC |
| National Beverage Corp. | FIZZ |
| EMCOR Group, Inc. | EME |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|