These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
|
|
SECURITIES AND EXCHANGE COMMISSION
|
|
WASHINGTON, D.C. 20549
|
|
[X]
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
For the quarterly period ended September 30, 2013
|
||
|
or
|
||
|
[ ]
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
For the transition period from__________ to__________
|
||
|
Minnesota
(State or other jurisdiction
of incorporation or organization)
|
95–3409686
(I.R.S. Employer
Identification No.)
|
|
|
|
||
|
3505 West Sam Houston Parkway North
Suite 400
Houston, Texas
(Address of principal executive offices)
|
77043
(Zip Code)
|
|
Yes
|
[ √ ]
|
No
|
[ ]
|
|
Yes
|
[ √ ]
|
No
|
[ ]
|
|
Large accelerated filer [ √ ]
|
Accelerated filer [ ]
|
Non-accelerated filer [ ]
|
Smaller reporting company [ ]
|
|
(Do not check if a smaller reporting company)
|
|||
|
Yes
|
[ ]
|
No
|
[ √ ]
|
|
PART I.
|
FINANCIAL INFORMATION
|
PAGE
|
||
|
Item 1.
|
Financial Statements:
|
|||
|
|
||||
|
|
||||
|
|
||||
|
|
|
|||
|
|
||||
|
|
||||
|
Item 2.
|
|
|
||
|
Item 3.
|
||||
|
Item 4.
|
||||
|
PART II.
|
OTHER INFORMATION
|
|||
|
Item 1.
|
|
|||
|
Item 2.
|
||||
|
Item 6.
|
|
|||
|
|
||||
|
|
|
September 30,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
480,181
|
$
|
437,100
|
||||
|
Accounts receivable:
|
||||||||
|
Trade, net of allowance for uncollectible accounts of $6,121 and $5,152, respectively
|
150,625
|
152,233
|
||||||
|
Unbilled revenue
|
25,057
|
26,992
|
||||||
|
Costs in excess of billing
|
2,529
|
6,848
|
||||||
|
Other current assets
|
80,480
|
96,934
|
||||||
|
Current assets of discontinued operations
|
—
|
84,000
|
||||||
|
Total current assets
|
738,872
|
804,107
|
||||||
|
Property and equipment
|
1,913,000
|
2,051,796
|
||||||
|
Less accumulated depreciation
|
(411,320
|
) |
(565,921
|
) | ||||
|
Property and equipment, net
|
1,501,680
|
1,485,875
|
||||||
|
Other assets:
|
||||||||
|
Equity investments
|
161,200
|
167,599
|
||||||
|
Goodwill
|
62,815
|
62,935
|
||||||
|
Other assets, net
|
47,339
|
49,837
|
||||||
|
Non-current assets of discontinued operations
|
—
|
816,227
|
||||||
|
Total assets
|
$
|
2,511,906
|
$
|
3,386,580
|
||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$
|
75,035
|
$
|
92,398
|
||||
|
Accrued liabilities
|
83,359
|
161,514
|
||||||
|
Income tax payable
|
18,946
|
—
|
||||||
|
Current maturities of long-term debt
|
20,376
|
16,607
|
||||||
|
Current liabilities of discontinued operations
|
—
|
182,527
|
||||||
|
Total current liabilities
|
197,716
|
453,046
|
||||||
|
Long-term debt
|
548,204
|
1,002,621
|
||||||
|
Deferred tax liabilities
|
260,649
|
359,237
|
||||||
|
Other non-current liabilities
|
18,274
|
5,025
|
||||||
|
Non-current liabilities of discontinued operations
|
—
|
147,237
|
||||||
|
Total liabilities
|
1,024,843
|
1,967,166
|
||||||
|
Commitments and contingencies
|
||||||||
|
Shareholders' equity:
|
||||||||
|
Common stock, no par, 240,000 shares authorized, 105,794 and 105,763 shares issued, respectively
|
937,501
|
932,742
|
||||||
|
Retained earnings
|
549,729
|
476,310
|
||||||
|
Accumulated other comprehensive loss
|
(25,502
|
) |
(15,667
|
) | ||||
|
Total controlling interest shareholders' equity
|
1,461,728
|
1,393,385
|
||||||
|
Noncontrolling interest
|
25,335
|
26,029
|
||||||
|
Total equity
|
1,487,063
|
1,419,414
|
||||||
|
Total liabilities and shareholders' equity
|
$
|
2,511,906
|
$
|
3,386,580
|
||||
|
Three Months Ended
|
||||||||
|
September 30,
|
||||||||
|
2013
|
2012
|
|||||||
|
Net revenues
|
$ | 220,117 | $ | 217,110 | ||||
|
Cost of sales:
|
||||||||
|
Cost of sales
|
150,660 | 148,559 | ||||||
|
Impairments
|
—
|
10,632 | ||||||
|
Cost of sales
|
150,660 | 159,191 | ||||||
|
Gross profit
|
69,457 | 57,919 | ||||||
|
Gain (loss) on sale of assets
|
15,812 | (12,933 | ) | |||||
|
Selling, general and administrative expenses
|
(22,610 | ) | (24,770 | ) | ||||
|
Income from operations
|
62,659 | 20,216 | ||||||
|
Equity in earnings of investments
|
857 | 1,392 | ||||||
|
Net interest expense
|
(6,585 | ) | (11,285 | ) | ||||
|
Loss on early extinguishment of long-term debt
|
(8,572 | ) |
—
|
|||||
|
Other income, net
|
2,366 | 2,109 | ||||||
|
Other income – oil and gas
|
1,681 |
—
|
||||||
|
Income before income taxes
|
52,406 | 12,432 | ||||||
|
Income tax provision
|
7,058 | 1,270 | ||||||
|
Income from continuing operations
|
45,348 | 11,162 | ||||||
|
Income from discontinued operations, net of tax
|
44 | 4,503 | ||||||
|
Net income, including noncontrolling interests
|
45,392 | 15,665 | ||||||
|
Less net income applicable to noncontrolling interests
|
(799 | ) | (800 | ) | ||||
|
Net income applicable to Helix
|
$ | 44,593 | $ | 14,865 | ||||
|
Basic earnings per share of common stock:
|
||||||||
|
Continuing operations
|
$ | 0.42 | $ | 0.10 | ||||
|
Discontinued operations
|
—
|
0.04 | ||||||
|
Net income per common share
|
$ | 0.42 | $ | 0.14 | ||||
|
Diluted earnings per share of common stock:
|
||||||||
|
Continuing operations
|
$ | 0.42 | $ | 0.10 | ||||
|
Discontinued operations
|
—
|
0.04 | ||||||
|
Net income per common share
|
$ | 0.42 | $ | 0.14 | ||||
|
Weighted average common shares outstanding:
|
||||||||
|
Basic
|
105,029 | 104,256 | ||||||
|
Diluted
|
105,136 | 104,729 | ||||||
|
Nine Months Ended
|
||||||||
|
September 30,
|
||||||||
|
2013
|
2012
|
|||||||
|
Net revenues
|
$ | 649,724 | $ | 644,413 | ||||
|
Cost of sales:
|
||||||||
|
Cost of sales
|
458,603 | 453,409 | ||||||
|
Impairments
|
1,600 | 32,164 | ||||||
|
Cost of sales
|
460,203 | 485,573 | ||||||
|
Gross profit
|
189,521 | 158,840 | ||||||
|
Loss on commodity derivative contracts
|
(14,113 | ) |
—
|
|||||
|
Gain (loss) on sale of assets
|
14,727 | (12,933 | ) | |||||
|
Selling, general and administrative expenses
|
(65,041 | ) | (68,754 | ) | ||||
|
Income from operations
|
125,094 | 77,153 | ||||||
|
Equity in earnings of investments
|
2,150 | 7,547 | ||||||
|
Net interest expense
|
(28,252 | ) | (37,407 | ) | ||||
|
Loss on early extinguishment of long-term debt
|
(12,100 | ) | (17,127 | ) | ||||
|
Other income (expense), net
|
(1,884 | ) | 468 | |||||
|
Other income – oil and gas
|
5,781 |
—
|
||||||
|
Income before income taxes
|
90,789 | 30,634 | ||||||
|
Income tax provision (benefit)
|
16,078 | (1,405 | ) | |||||
|
Income from continuing operations
|
74,711 | 32,039 | ||||||
|
Income from discontinued operations, net of tax
|
1,073 | 95,572 | ||||||
|
Net income, including noncontrolling interests
|
75,784 | 127,611 | ||||||
|
Less net income applicable to noncontrolling interests
|
(2,365 | ) | (2,378 | ) | ||||
|
Net income applicable to Helix
|
$ | 73,419 | $ | 125,233 | ||||
|
Basic earnings per share of common stock:
|
||||||||
|
Continuing operations
|
$ | 0.68 | $ | 0.28 | ||||
|
Discontinued operations
|
0.01 | 0.91 | ||||||
|
Net income per common share
|
$ | 0.69 | $ | 1.19 | ||||
|
Diluted earnings per share of common stock:
|
||||||||
|
Continuing operations
|
$ | 0.68 | $ | 0.28 | ||||
|
Discontinued operations
|
0.01 | 0.91 | ||||||
|
Net income per common share
|
$ | 0.69 | $ | 1.19 | ||||
|
Weighted average common shares outstanding:
|
||||||||
|
Basic
|
105,036 | 104,450 | ||||||
|
Diluted
|
105,152 | 104,897 | ||||||
|
Three Months Ended
|
||||||||
|
September 30,
|
||||||||
|
2013
|
2012
|
|||||||
|
Net income, including noncontrolling interests
|
$ | 45,392 | $ | 15,665 | ||||
|
Other comprehensive income (loss), net of tax:
|
||||||||
|
Unrealized gain (loss) on hedges arising during the period
|
1,117 | (30,532 | ) | |||||
|
Reclassification adjustments for (gain) loss included in net income
|
396 | (293 | ) | |||||
|
Income taxes on unrealized (gain) loss on hedges
|
(529 | ) | 10,789 | |||||
|
Unrealized gain (loss) on hedges, net of tax
|
984 | (20,036 | ) | |||||
|
Foreign currency translation gain
|
11,311 | 3,905 | ||||||
|
Other comprehensive income (loss), net of tax
|
12,295 | (16,131 | ) | |||||
|
Comprehensive income (loss)
|
57,687 | (466 | ) | |||||
|
Less comprehensive income applicable to noncontrolling interests
|
(799 | ) | (800 | ) | ||||
|
Comprehensive income (loss) applicable to Helix
|
$ | 56,888 | $ | (1,266 | ) | |||
|
Nine Months Ended
|
||||||||
|
September 30,
|
||||||||
|
2013
|
2012
|
|||||||
|
Net income, including noncontrolling interests
|
$ | 75,784 | $ | 127,611 | ||||
|
Other comprehensive loss, net of tax:
|
||||||||
|
Unrealized loss on hedges arising during the period
|
(16,050 | ) | (24,439 | ) | ||||
|
Reclassification adjustments for (gain) loss included in net income
|
900 | (8,112 | ) | |||||
|
Income taxes on unrealized loss on hedges
|
5,303 | 11,393 | ||||||
|
Unrealized loss on hedges, net of tax
|
(9,847 | ) | (21,158 | ) | ||||
|
Foreign currency translation gain
|
12 | 5,219 | ||||||
|
Other comprehensive loss, net of tax
|
(9,835 | ) | (15,939 | ) | ||||
|
Comprehensive income
|
65,949 | 111,672 | ||||||
|
Less comprehensive income applicable to noncontrolling interests
|
(2,365 | ) | (2,378 | ) | ||||
|
Comprehensive income applicable to Helix
|
$ | 63,584 | $ | 109,294 | ||||
|
Nine Months Ended
|
||||||||
|
September 30,
|
||||||||
|
2013
|
2012
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income, including noncontrolling interests
|
$ | 75,784 | $ | 127,611 | ||||
|
Adjustments to reconcile net income, including noncontrolling interests to net cash provided by operating activities:
|
||||||||
|
Income from discontinued operations
|
(1,073 | ) | (95,572 | ) | ||||
|
Depreciation and amortization
|
71,542 | 72,185 | ||||||
|
Asset impairment charge
|
—
|
19,184 | ||||||
|
Amortization of deferred financing costs
|
4,091 | 4,990 | ||||||
|
Stock-based compensation expense
|
7,297 | 5,561 | ||||||
|
Amortization of debt discount
|
3,850 | 7,253 | ||||||
|
Deferred income taxes
|
(23,911 | ) | 26,495 | |||||
|
Excess tax from stock-based compensation
|
(168 | ) | 1,151 | |||||
|
(Gain) loss on sale of assets
|
(14,727 | ) | 12,933 | |||||
|
Loss on early extinguishment of debt
|
12,100 | 17,127 | ||||||
|
Unrealized (gain) loss and ineffectiveness on derivative contracts, net
|
140 | (200 | ) | |||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable, net
|
2,046 | (37,873 | ) | |||||
|
Other current assets
|
7,904 | (17,598 | ) | |||||
|
Income tax payable
|
(37,806 | ) | (12,591 | ) | ||||
|
Accounts payable and accrued liabilities
|
(46,313 | ) | (15,867 | ) | ||||
|
Oil and gas asset retirement costs
|
(9,886 | ) | (35,746 | ) | ||||
|
Other noncurrent, net
|
(561 | ) | (23,580 | ) | ||||
|
Net cash provided by operating activities
|
50,309 | 55,463 | ||||||
|
Net cash provided by (used in) discontinued operations
|
(30,503 | ) | 252,689 | |||||
|
Net cash provided by operating activities
|
19,806 | 308,152 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Capital expenditures
|
(275,935 | ) | (216,951 | ) | ||||
|
Distributions from equity investments, net
|
6,110 | 6,174 | ||||||
|
Proceeds from sale of assets
|
189,054 | 14,500 | ||||||
|
Net cash used in investing activities
|
(80,771 | ) | (196,277 | ) | ||||
|
Net cash provided by (used in) discontinued operations
|
582,965 | (85,695 | ) | |||||
|
Net cash provided by (used in) investing activities
|
502,194 | (281,972 | ) | |||||
|
Cash flows from financing activities:
|
||||||||
|
Early extinguishment of Senior Unsecured Notes
|
(281,490 | ) | (209,500 | ) | ||||
|
Borrowings under revolving credit facility
|
47,617 | 100,000 | ||||||
|
Repayment of revolving credit facility
|
(147,617 | ) |
—
|
|||||
|
Issuance of Convertible Senior Notes due 2032
|
—
|
200,000 | ||||||
|
Repurchase of Convertible Senior Notes due 2025
|
(3,487 | ) | (143,945 | ) | ||||
|
Proceeds from term loans
|
300,000 | 100,000 | ||||||
|
Repayment of term loans
|
(370,931 | ) | (10,585 | ) | ||||
|
Repayment of MARAD borrowings
|
(5,120 | ) | (4,877 | ) | ||||
|
Deferred financing costs
|
(10,948 | ) | (7,766 | ) | ||||
|
Distributions to noncontrolling interest
|
(3,059 | ) | (4,249 | ) | ||||
|
Repurchases of common stock
|
(5,562 | ) | (7,510 | ) | ||||
|
Excess tax from stock-based compensation
|
168 | (1,151 | ) | |||||
|
Exercise of stock options, net and other
|
95 | 1,264 | ||||||
|
Proceeds from issuance of ESPP shares
|
2,711 |
—
|
||||||
|
Net cash provided by (used in) financing activities
|
(477,623 | ) | 11,681 | |||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(1,296 | ) | (532 | ) | ||||
|
Net increase in cash and cash equivalents
|
43,081 | 37,329 | ||||||
|
Cash and cash equivalents:
|
||||||||
|
Balance, beginning of year
|
437,100 | 546,465 | ||||||
|
Balance, end of period
|
$ | 480,181 | $ | 583,794 | ||||
|
September 30,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
Other receivables
|
$ | 856 | $ | 1,086 | ||||
|
Prepaid insurance
|
10,224 | 11,999 | ||||||
|
Other prepaids
|
12,066 | 11,751 | ||||||
|
Spare parts inventory
|
3,423 | 2,480 | ||||||
|
Income tax receivable
|
—
|
14,201 | ||||||
|
Current deferred tax assets
|
45,711 | 43,942 | ||||||
|
Derivative assets
|
6 | 5,946 | ||||||
|
Other
|
8,194 | 5,529 | ||||||
|
Total other current assets
|
$ | 80,480 | $ | 96,934 | ||||
|
September 30,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
Deferred dry dock expenses, net
|
$ | 19,838 | $ | 22,704 | ||||
|
Deferred financing costs, net
|
25,412 | 24,338 | ||||||
|
Intangible assets with finite lives, net
|
597 | 491 | ||||||
|
Other
|
1,492 | 2,304 | ||||||
|
Total other assets, net
|
$ | 47,339 | $ | 49,837 | ||||
|
September 30,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
Accrued payroll and related benefits
|
$ | 47,860 | $ | 51,561 | ||||
|
Current asset retirement obligations
|
2,471 | 2,898 | ||||||
|
Unearned revenue
|
10,553 | 6,137 | ||||||
|
Billing in excess of cost
|
2,994 | 6,445 | ||||||
|
Accrued interest
|
1,488 | 17,451 | ||||||
|
Derivative liability (Note 16)
|
2,392 | 16,266 | ||||||
|
Taxes payable excluding income tax payable
|
5,307 | 5,164 | ||||||
|
Pipelay assets sale deposit (Note 2)
|
5,000 | 50,000 | ||||||
|
Other
|
5,294 | 5,592 | ||||||
|
Total accrued liabilities
|
$ | 83,359 | $ | 161,514 | ||||
|
Periods Ended September 30,
|
||||||||||||
|
Nine Months
|
Three Months
|
Nine Months
|
||||||||||
|
2013
(1)
|
2012
|
2012
|
||||||||||
|
Revenues
|
$ | 48,847 | $ | 119,124 | $ | 447,142 | ||||||
|
Costs:
|
||||||||||||
|
Production (lifting) costs
|
16,017 | 47,364 | 124,633 | |||||||||
|
Exploration expenses
|
3,514 | 623 | 2,469 | |||||||||
|
Depreciation, depletion, amortization and accretion
|
1,226 | 38,697 | 126,269 | |||||||||
|
Proved property impairment and abandonment
|
(152 | ) | 4,602 | 11,919 | ||||||||
|
Loss on sale of oil and gas properties
|
—
|
—
|
1,714 | |||||||||
|
Hedge ineffectiveness and non-hedge gain on commodity derivative contracts
|
—
|
9,427 | 1,697 | |||||||||
|
Selling, general and administrative expenses
|
1,229 | 3,252 | 9,535 | |||||||||
|
Net interest expense and other
(2)
|
2,732 | 6,959 | 21,209 | |||||||||
|
Total costs
|
24,566 | 110,924 | 299,445 | |||||||||
|
Pretax income from discontinued operations
|
24,281 | 8,200 | 147,697 | |||||||||
|
Income tax provision
|
8,499 | 3,697 | 52,125 | |||||||||
|
Income from operations of discontinued operations
|
15,782 | 4,503 | 95,572 | |||||||||
|
Loss on sale of business, net of tax
|
(14,709 | ) |
—
|
—
|
||||||||
|
Income from discontinued operations, net of tax
|
$ | 1,073 | $ | 4,503 | $ | 95,572 | ||||||
|
(1)
|
Results for 2013 primarily reflect the operating results from January 1, 2013 through February 6, 2013 when ERT was sold. There were no material results of operations for our former oil and gas segment subsequent to the sale of ERT.
|
|
(2)
|
Net interest expense of $2.7 million for the nine-month period ended September 30, 2013, and $6.9 million and $20.9 million for the three- and nine-month periods ended September 30, 2012, respectively, was allocated to ERT primarily consisting of interest associated with indebtedness directly attributed to the substantial oil and gas acquisition made in 2006. This includes interest related to debt required to be repaid upon the disposition of ERT.
|
|
Nine Months Ended
|
||||||||
|
September 30,
|
||||||||
|
2013
|
2012
|
|||||||
|
Interest paid, net of interest capitalized
|
$ | 39,754 | $ | 61,637 | ||||
|
Income taxes paid
|
$ | 78,408 | $ | 39,011 | ||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Deepwater Gateway
|
$ | 1,600 | $ | 3,407 | $ | 5,100 | $ | 6,807 | ||||||||
|
Independence Hub
|
800 | 2,113 | 3,160 | 6,913 | ||||||||||||
|
Total
|
$ | 2,400 | $ | 5,520 | $ | 8,260 | $ | 13,720 | ||||||||
|
Term
Loan
(1)
|
MARAD
Debt
|
2032
Notes
(2)
|
Total
|
|||||||||||||
|
Less than one year
|
$ | 15,000 | $ | 5,376 | $ |
—
|
$ | 20,376 | ||||||||
|
One to two years
|
18,750 | 5,644 |
—
|
24,394 | ||||||||||||
|
Two to three years
|
30,000 | 5,926 |
—
|
35,926 | ||||||||||||
|
Three to four years
|
30,000 | 6,222 |
—
|
36,222 | ||||||||||||
|
Four to five years
|
202,500 | 6,532 |
—
|
209,032 | ||||||||||||
|
Over five years
|
—
|
70,468 | 200,000 | 270,468 | ||||||||||||
|
Total debt
|
296,250 | 100,168 | 200,000 | 596,418 | ||||||||||||
|
Current maturities
|
(15,000 | ) | (5,376 | ) |
—
|
(20,376 | ) | |||||||||
|
Long-term debt, less current maturities
|
281,250 | 94,792 | 200,000 | 576,042 | ||||||||||||
|
Unamortized debt discount
(3)
|
—
|
—
|
(27,838 | ) | (27,838 | ) | ||||||||||
|
Long-term debt
|
$ | 281,250 | $ | 94,792 | $ | 172,162 | $ | 548,204 | ||||||||
|
(1)
|
Amount reflects the borrowings made in July 2013 (see “Credit Agreement” below).
|
|
(2)
|
Beginning in March 2018, the holders of the Convertible Senior Notes due 2032 may require us to repurchase these notes or we may at our option elect to repurchase notes. These notes will mature in March 2032.
|
|
(3)
|
The Convertible Senior Notes due 2032 will increase to their principal amount through accretion of non-cash interest charges through March 2018.
|
|
Year
|
Redemption Price
|
|
|
2013
|
102.375%
|
|
|
2014 and thereafter
|
100.000%
|
|
September 30, 2013
|
December 31, 2012
|
|||||||||||||||||||||||
|
Gross Carrying Amount
|
Accumulated Amortization
|
Net
|
Gross Carrying Amount
|
Accumulated Amortization
|
Net
|
|||||||||||||||||||
|
Term Loans (mature July 2015)
(1)
|
$ |
—
|
$ |
—
|
$ |
—
|
$ | 15,318 | $ | (11,595 | ) | $ | 3,723 | |||||||||||
|
Revolving Credit Facility (matures July 2015)
(1)
|
—
|
—
|
—
|
20,021 | (12,466 | ) | 7,555 | |||||||||||||||||
|
Term Loan (matures June 2018)
(2)
|
3,635 | (182 | ) | 3,453 |
—
|
—
|
—
|
|||||||||||||||||
|
Revolving Credit Facility (matures June 2018)
(2)
|
13,272 | (663 | ) | 12,609 |
—
|
—
|
—
|
|||||||||||||||||
|
2025 Notes (mature December 2025)
|
—
|
—
|
—
|
8,189 | (8,189 | ) |
—
|
|||||||||||||||||
|
2032 Notes (mature March 2032)
|
3,759 | (995 | ) | 2,764 | 4,251 | (534 | ) | 3,717 | ||||||||||||||||
|
Senior Unsecured Notes (mature January 2016)
(3)
|
—
|
—
|
—
|
10,643 | (8,252 | ) | 2,391 | |||||||||||||||||
|
MARAD Debt (matures February 2027)
|
12,200 | (5,614 | ) | 6,586 | 12,200 | (5,248 | ) | 6,952 | ||||||||||||||||
|
Total deferred financing costs
|
$ | 32,866 | $ | (7,454 | ) | $ | 25,412 | $ | 70,622 | $ | (46,284 | ) | $ | 24,338 | ||||||||||
|
(1)
|
Relates to the term loans and revolving credit facility under our former credit agreement, which was terminated in June 2013.
|
|
(2)
|
Relates to amounts allocated to the existing Term Loan and Revolving Credit Facility, which became effective in June 2013.
|
|
(3)
|
In July 2013, we redeemed our remaining Senior Unsecured Notes. In connection with this redemption, we recorded a charge of $2.1 million to accelerate the remaining deferred financing costs associated with the original issuance of this debt.
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Interest expense
(1)
|
$ | 9,416 | $ | 12,720 | $ | 35,971 | $ | 40,660 | ||||||||
|
Interest income
|
(271 | ) | (228 | ) | (903 | ) | (569 | ) | ||||||||
|
Capitalized interest
|
(2,560 | ) | (1,207 | ) | (6,816 | ) | (2,684 | ) | ||||||||
|
Net interest expense
|
$ | 6,585 | $ | 11,285 | $ | 28,252 | $ | 37,407 | ||||||||
|
(1)
|
Interest expense of $2.8 million for the nine-month period ended September 30, 2013, and $7.1 million and $21.7 million for the three- and nine-month periods ended September 30, 2012, respectively, was allocated to ERT and is included in discontinued operations. Following the sale of ERT in February 2013, we ceased allocation of interest expense to ERT, which constitutes a discontinued operation.
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Statutory rate
|
35.0 | % | 35.0 | % | 35.0 | % | 35.0 | % | ||||||||
|
Foreign provision
|
(12.3 | ) | (6.3 | ) | (11.8 | ) | (30.8 | ) | ||||||||
|
Tax return to accrual adjustment
|
(4.0 | ) | (2.8 | ) | (2.3 | ) | (1.1 | ) | ||||||||
|
Change in U.K. tax rate
|
(5.6 | ) | (12.8 | ) | (3.3 | ) | (5.2 | ) | ||||||||
|
Other
|
0.4 | (2.9 | ) | 0.1 | (2.5 | ) | ||||||||||
|
Effective rate
|
13.5 | % | 10.2 | % | 17.7 | % | (4.6 | ) % | ||||||||
|
September 30,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
Cumulative foreign currency translation adjustment
|
$ | (15,655 | ) | $ | (15,667 | ) | ||
|
Unrealized loss on hedges, net
(1)
|
(9,847 | ) |
—
|
|||||
|
Accumulated other comprehensive loss
|
$ | (25,502 | ) | $ | (15,667 | ) | ||
|
(1)
|
Amount at September 30, 2013 is related to foreign currency hedges for the
Grand Canyon
, the
Grand Canyon II
and the
Grand Canyon III
as well as interest rate swap contracts we entered into in September 2013, and is net of deferred income taxes totaling $5.3 million (Notes 7 and 16).
|
|
Three Months Ended
|
Three Months Ended
|
|||||||||||
|
September 30, 2013
|
September 30, 2012
|
|||||||||||
|
Income
|
Shares
|
Income
|
Shares
|
|||||||||
|
Basic:
|
||||||||||||
|
Continuing operations:
|
||||||||||||
|
Net income applicable to Helix
|
$ | 44,593 | $ | 14,865 | ||||||||
|
Less: Income from discontinued operations, net of tax
|
(44 | ) | (4,503 | ) | ||||||||
|
Income from continuing operations
|
44,549 | 10,362 | ||||||||||
|
Less: Undistributed income allocable to participating securities – continuing operations
|
(337 | ) | (104 | ) | ||||||||
|
Income applicable to common shareholders – continuing operations
|
$ | 44,212 |
105,029
|
$ | 10,258 |
104,256
|
||||||
|
Discontinued operations:
|
||||||||||||||
|
Income from discontinued operations, net of tax
|
$ | 44 | $ | 4,503 | ||||||||||
|
Less: Undistributed income allocable to participating securities – discontinued operations
|
—
|
(45 | ) | |||||||||||
|
Income applicable to common shareholders – discontinued operations
|
$ | 44 | 105,029 | $ | 4,458 | 104,256 | ||||||||
|
Three Months Ended
|
Three Months Ended
|
|||||||||||||
|
September 30, 2013
|
September 30, 2012
|
|||||||||||||
|
Income
|
Shares
|
Income
|
Shares
|
|||||||||||
|
Diluted:
|
||||||||||||||
|
Continuing operations:
|
||||||||||||||
|
Income applicable to common shareholders – continuing operations
|
$ | 44,212 | 105,029 | $ | 10,258 | 104,256 | ||||||||
|
Effect of dilutive securities:
|
||||||||||||||
|
Share-based awards other than participating securities
|
—
|
107 |
—
|
112 | ||||||||||
|
Convertible preferred stock
|
—
|
—
|
10 | 361 | ||||||||||
|
Income applicable to common shareholders – continuing operations
|
$ | 44,212 | 105,136 | $ | 10,268 | 104,729 | ||||||||
|
Discontinued operations:
|
||||||||||||||
|
Income from discontinued operations, net of tax
|
$ | 44 | 105,136 | $ | 4,503 | 104,729 | ||||||||
|
Nine Months Ended
|
Nine Months Ended
|
|||||||||||
|
September 30, 2013
|
September 30, 2012
|
|||||||||||
|
Income
|
Shares
|
Income
|
Shares
|
|||||||||
|
Basic:
|
||||||||||||
|
Continuing operations:
|
||||||||||||
|
Net income applicable to Helix
|
$ | 73,419 | $ | 125,233 | ||||||||
|
Less: Income from discontinued operations, net of tax
|
(1,073 | ) | (95,572 | ) | ||||||||
|
Income from continuing operations
|
72,346 | 29,661 | ||||||||||
|
Less: Undistributed income allocable to participating securities – continuing operations
|
(525 | ) | (299 | ) | ||||||||
|
Income applicable to common shareholders – continuing operations
|
$ | 71,821 |
105,036
|
$ | 29,362 |
104,450
|
||||||
|
Discontinued operations:
|
||||||||||||||
|
Income from discontinued operations, net of tax
|
$ | 1,073 | $ | 95,572 | ||||||||||
|
Less: Undistributed income allocable to participating securities – discontinued operations
|
(8 | ) | (962 | ) | ||||||||||
|
Income applicable to common shareholders – discontinued operations
|
$ | 1,065 | 105,036 | $ | 94,610 | 104,450 | ||||||||
|
Diluted:
|
||||||||||||||
|
Continuing operations:
|
||||||||||||||
|
Income applicable to common shareholders – continuing operations
|
$ | 71,821 | 105,036 | $ | 29,362 | 104,450 | ||||||||
|
Effect of dilutive securities:
|
||||||||||||||
|
Share-based awards other than participating securities
|
—
|
116 |
—
|
86 | ||||||||||
|
Undistributed income reallocated to participating securities
|
—
|
—
|
2 |
—
|
||||||||||
|
Convertible preferred stock
|
—
|
—
|
30 | 361 | ||||||||||
|
Income applicable to common shareholders – continuing operations
|
$ | 71,821 | 105,152 | $ | 29,394 | 104,897 | ||||||||
|
Discontinued operations:
|
||||||||||||||
|
Income from discontinued operations, net of tax
|
$ | 1,073 | 105,152 | $ | 95,572 | 104,897 | ||||||||
|
Date of Grant
|
Shares
|
Grant Date Fair Value Per Share
|
Vesting Period
|
||||
|
January 2, 2013
(1)
|
89,329
|
$
|
20.64
|
33% per year over three years
|
|||
|
January 2, 2013
(2)
|
89,329
|
30.96
|
100% on January 1, 2016
|
||||
|
January 2, 2013
(3)
|
1,620
|
20.64
|
100% on January 1, 2015
|
||||
|
April 1, 2013
(3)
|
2,814
|
22.88
|
100% on January 1, 2015
|
||||
|
July 1, 2013
(3)
|
2,740
|
23.04
|
100% on January 1, 2015
|
|
(1)
|
Reflects the grant of restricted shares to our executive officers.
|
|
(2)
|
Reflects the grant of performance share units (“PSUs”) to our executive officers. The estimated fair value of the PSUs on grant date was determined using a Monte Carlo simulation model. The PSUs provide for an award based on the performance of our common stock over a three-year period with the maximum award being 200% of the original awarded PSUs and the minimum amount being zero. The vested PSUs will be settled in an equivalent number of shares of our common stock unless the Compensation Committee of our Board of Directors elects to pay in cash.
|
|
(3)
|
Reflects the grant of restricted shares to certain members of our Board of Directors who have made an election to take their 2013 quarterly fees in stock in lieu of cash.
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Revenues —
|
||||||||||||||||
|
Well Intervention
|
$ | 114,238 | $ | 88,711 | $ | 319,893 | $ | 274,249 | ||||||||
|
Robotics
|
90,370 | 95,107 | 242,940 | 238,762 | ||||||||||||
|
Subsea Construction
|
4,120 | 37,673 | 69,305 | 162,581 | ||||||||||||
|
Production Facilities
|
24,366 | 20,024 | 68,933 | 60,009 | ||||||||||||
|
Intercompany elimination
|
(12,977 | ) | (24,405 | ) | (51,347 | ) | (91,188 | ) | ||||||||
|
Total
|
$ | 220,117 | $ | 217,110 | $ | 649,724 | $ | 644,413 | ||||||||
|
Income (loss) from operations —
|
||||||||||||||||
|
Well Intervention
|
$ | 33,544 | $ | 17,405 | $ | 93,906 | $ | 53,647 | ||||||||
|
Robotics
|
16,392 | 22,627 | 28,991 | 50,301 | ||||||||||||
|
Subsea Construction
(1)
|
15,088 | (7,020 | ) | 29,031 | 7,411 | |||||||||||
|
Production Facilities
|
14,136 | 10,180 | 39,964 | 30,111 | ||||||||||||
|
Corporate and other
|
(16,522 | ) | (23,015 | ) | (64,260 | ) | (61,434 | ) | ||||||||
|
Intercompany elimination
|
21 | 39 | (2,538 | ) | (2,883 | ) | ||||||||||
|
Total
|
$ | 62,659 | $ | 20,216 | $ | 125,094 | $ | 77,153 | ||||||||
|
Equity in earnings of equity investments
|
$ | 857 | $ | 1,392 | $ | 2,150 | $ | 7,547 | ||||||||
|
(1)
|
The 2013 amounts include the $1.1 million loss on the sale of the
Caesar
in June 2013 and the $15.6 million gain on the sale of the
Express
in July 2013 (Note 2).
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Well Intervention
|
$ | 4,784 | $ | 5,797 | $ | 15,052 | $ | 18,231 | ||||||||
|
Robotics
|
8,193 | 7,099 | 31,305 | 34,684 | ||||||||||||
|
Subsea Construction
|
—
|
—
|
317 | 3,720 | ||||||||||||
|
Production Facilities
|
—
|
11,509 | 4,673 | 34,553 | ||||||||||||
|
Total
|
$ | 12,977 | $ | 24,405 | $ | 51,347 | $ | 91,188 | ||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Well Intervention
|
$ | (45 | ) | $ | (57 | ) | $ | (91 | ) | $ | 1,259 | |||||
|
Robotics
|
67 | 62 | 2,602 | 98 | ||||||||||||
|
Subsea Construction
|
—
|
—
|
158 | 1,657 | ||||||||||||
|
Production Facilities
|
(43 | ) | (44 | ) | (131 | ) | (131 | ) | ||||||||
|
Total
|
$ | (21 | ) | $ | (39 | ) | $ | 2,538 | $ | 2,883 | ||||||
|
September 30,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
Well Intervention
|
$ | 1,191,001 | $ | 936,926 | ||||
|
Robotics
|
276,057 | 258,117 | ||||||
|
Subsea Construction
|
57,623 | 303,479 | ||||||
|
Production Facilities
|
491,535 | 504,828 | ||||||
|
Corporate and other
|
495,690 | 483,003 | ||||||
|
Discontinued operations
|
—
|
900,227 | ||||||
|
Total
|
$ | 2,511,906 | $ | 3,386,580 | ||||
|
•
|
Level 1. Observable inputs such as quoted prices in active markets;
|
||
|
•
|
Level 2. Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
|
||
|
•
|
Level 3. Unobservable inputs for which there is little or no market data, which require the reporting entity to develop its own assumptions.
|
|
(a)
|
Market Approach. Prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.
|
|
(b)
|
Cost Approach. Amount that would be required to replace the service capacity of an asset (replacement cost).
|
|
(c)
|
Income Approach. Techniques to convert expected future cash flows to a single present amount based on market expectations (including present value techniques, option-pricing and excess earnings models).
|
|
Level 1
|
Level 2
(1)
|
Level 3
|
Total
|
Valuation Technique
|
|||||||||||||
|
Assets:
|
|||||||||||||||||
|
Foreign exchange contracts
|
$ |
—
|
$ | 6 | $ |
—
|
$ | 6 |
(c)
|
||||||||
|
Interest rate swaps
|
—
|
421 |
—
|
421 |
(c)
|
||||||||||||
|
Liabilities:
|
|||||||||||||||||
|
Fair value of long-term debt
(2)
|
562,259 | 111,547 |
—
|
673,806 |
(a)
|
||||||||||||
|
Foreign exchange contracts
|
—
|
14,839 |
—
|
14,839 |
(c)
|
||||||||||||
|
Interest rate swaps
|
—
|
732 |
—
|
732 |
(c)
|
||||||||||||
|
Total net liability
|
$ | 562,259 | $ | 126,691 | $ |
—
|
$ | 688,950 | |||||||||
|
(1)
|
Unless otherwise indicated, the fair value of our Level 2 derivative instruments reflects our best estimate and is based upon exchange or over-the-counter quotations whenever they are available. Quoted valuations may not be available due to location differences or terms that extend beyond the period for which quotations are available. Where quotes are not available, we utilize other valuation techniques or models to estimate market values. These modeling techniques require us to make estimations of future prices, price correlation and market volatility and liquidity based on market data. Our actual results may differ from our estimates, and these differences could be positive or negative.
|
|
(2)
|
See Note 7 for additional information regarding our long-term debt. The fair value of our debt is as follows:
|
|
September 30, 2013
|
||||||||
|
Carrying Value
|
Fair Value
(b)
|
|||||||
|
Term Loan (matures June 2018)
|
$ | 296,250 | $ | 295,509 | ||||
|
2032 Notes (mature March 2032)
(a)
|
200,000 | 266,750 | ||||||
|
MARAD Debt (matures February 2027)
|
100,168 | 111,547 | ||||||
|
Total debt
|
$ | 596,418 | $ | 673,806 | ||||
|
(a)
|
Carrying value excludes the related unamortized debt discount of $27.8 million at September 30, 2013.
|
|
(b)
|
The estimated fair value of all debt, other than the MARAD debt, was determined using Level 1 inputs using the market approach. The fair value of the MARAD debt was determined using a third party evaluation of the remaining average life and outstanding principal balance of the MARAD indebtedness as compared to other governmental obligations in the marketplace with similar terms. The fair value of the MARAD Debt was estimated using Level 2 fair value inputs using the market approach.
|
|
As of September 30, 2013
|
As of December 31, 2012
|
|||||||||
|
Balance Sheet
|
Fair
|
Balance Sheet
|
Fair
|
|||||||
|
Location
|
Value
|
Location
|
Value
|
|||||||
|
Asset Derivatives:
|
||||||||||
|
Oil contracts
|
Other current assets
|
$ |
—
|
Other current assets
|
$ | 5,800 | ||||
|
Foreign exchange contracts
|
Other current assets
|
6 |
Other current assets
|
146 | ||||||
| $ | 6 | $ | 5,946 | |||||||
|
Liability Derivatives:
|
||||||||||
|
Oil contracts
|
Accrued liabilities
|
$ |
—
|
Accrued liabilities
|
$ | 15,777 | ||||
|
Interest rate swaps
|
Accrued liabilities
|
—
|
Accrued liabilities
|
489 | ||||||
|
Interest rate swaps
|
Other non-current liabilities
|
—
|
Other non-current liabilities
|
32 | ||||||
| $ |
—
|
$ | 16,298 | |||||||
|
As of September 30, 2013
|
As of December 31, 2012
|
|||||||||
|
Balance Sheet
|
Fair
|
Balance Sheet
|
Fair
|
|||||||
|
Location
|
Value
|
Location
|
Value
|
|||||||
|
Asset Derivatives:
|
||||||||||
|
Interest rate swaps
|
Other assets, net
|
$ | 421 |
Other assets, net
|
$ |
—
|
||||
| $ | 421 | $ |
—
|
|||||||
|
Liability Derivatives:
|
||||||||||
|
Foreign exchange contracts
|
Accrued liabilities
|
$ | 1,660 |
Accrued liabilities
|
$ |
—
|
||||
|
Interest rate swaps
|
Accrued liabilities
|
732 |
Accrued liabilities
|
—
|
||||||
|
Foreign exchange contracts
|
Other non-current liabilities
|
13,179 |
Other non-current liabilities
|
—
|
||||||
| $ | 15,571 | $ |
—
|
|||||||
|
Gain (Loss) Recognized in OCI on Derivatives
|
||||||||||||||||
|
(Effective Portion)
|
||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Foreign exchange contracts
|
$ | 1,186 | $ |
—
|
$ | (9,645 | ) | $ |
—
|
|||||||
|
Oil and natural gas commodity contracts
|
—
|
(19,868 | ) |
—
|
(20,664 | ) | ||||||||||
|
Interest rate swaps
|
(202 | ) | (168 | ) | (202 | ) | (494 | ) | ||||||||
| $ | 984 | $ | (20,036 | ) | $ | (9,847 | ) | $ | (21,158 | ) | ||||||
|
Gain (Loss) Reclassified from
|
|||||||||||||||||
|
Accumulated OCI into Income
|
|||||||||||||||||
|
Location of Gain (Loss)
|
(Effective Portion)
|
||||||||||||||||
|
Reclassified from
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
Accumulated OCI into Income
|
September 30,
|
September 30,
|
|||||||||||||||
|
(Effective Portion)
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Oil and natural gas commodity contracts
|
Income from discontinued operations, net of tax
|
$ |
—
|
$ | 414 | $ |
—
|
$ | 8,546 | ||||||||
|
Interest rate swaps
|
Net interest expense
|
—
|
(121 | ) |
—
|
(434 | ) | ||||||||||
|
Foreign exchange contracts
|
Cost of sales
|
(396 | ) |
—
|
(900 | ) |
—
|
||||||||||
| $ | (396 | ) | $ | 293 | $ | (900 | ) | $ | 8,112 | ||||||||
|
Gain (Loss) Recognized
|
|||||||||||||||||
|
in Income on Derivatives
|
|||||||||||||||||
|
Location of Gain (Loss)
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
Recognized in Income
|
September 30,
|
September 30,
|
|||||||||||||||
|
on Derivatives
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Oil and natural gas commodity contracts
|
Income from discontinued operations, net of tax
|
$ |
—
|
$ | 633 | $ |
—
|
$ | 633 | ||||||||
|
Oil and natural gas commodity contracts
|
Loss on commodity derivative contracts
|
—
|
—
|
(14,113 | ) |
—
|
|||||||||||
|
Interest rate swaps
|
Other expense, net
|
—
|
—
|
(86 | ) |
—
|
|||||||||||
|
Foreign exchange contracts
|
Other expense, net
|
498 | 217 | (693 | ) | 381 | |||||||||||
| $ | 498 | $ | 850 | $ | (14,892 | ) | $ | 1,014 | |||||||||
|
•
|
statements regarding our business strategy or any other business plans, forecasts or objectives, any or all of which are subject to change;
|
||
|
•
|
statements relating to the construction or acquisition of vessels or equipment and any anticipated costs related thereto, including the construction of the
Q5000
and the
Q7000
and the upgrades to and modifications of the
Helix 534
(Note 14);
|
||
|
•
|
statements regarding projections of revenues, gross margin, expenses, earnings or losses, working capital or other financial items;
|
||
|
•
|
statements regarding any financing transactions or arrangements, or ability to enter into such transactions;
|
||
|
•
|
statements regarding anticipated legislative, governmental, regulatory, administrative or other public body actions, requirements, permits or decisions;
|
||
|
•
|
statements regarding the collectability of our trade receivables;
|
||
|
•
|
statements regarding anticipated developments, industry trends, performance or industry ranking;
|
||
|
•
|
statements regarding general economic or political conditions, whether international, national or in the regional and local market areas in which we do business;
|
||
|
•
|
statements related to our ability to retain key members of our senior management and key employees;
|
||
|
•
|
statements related to the underlying assumptions related to any projection or forward-looking statement; and
|
||
|
•
|
any other statements that relate to non-historical or future information.
|
|
•
|
impact of domestic and global economic conditions and the future impact of such conditions on the oil and gas industry and the demand for our services;
|
||
|
•
|
unexpected delays in the delivery to or chartering of new vessels for our well intervention and robotics fleet, including the
Helix 534
(expected in the fourth quarter of 2013), the
Q5000
(expected in 2015), the
Q7000
(expected in 2016), the
Grand Canyon II
(expected in 2014) and the
Grand Canyon III
(expected in 2015);
|
||
|
•
|
unexpected future capital expenditures (including the amount and nature thereof);
|
||
|
•
|
the results of our continuing efforts to control costs and improve performance;
|
||
|
•
|
the success of our risk management activities;
|
||
|
•
|
the effects of competition;
|
||
|
•
|
the effects of indebtedness, which could adversely restrict our ability to operate, could make us vulnerable to general adverse economic and industry conditions, could place us at a competitive disadvantage compared to our competitors that have less debt and could have other adverse consequences to us;
|
||
|
•
|
the impact of current and future laws and governmental regulations, including tax and accounting developments;
|
||
|
•
|
the effect of adverse weather conditions and/or other risks associated with marine operations;
|
||
|
•
|
the effectiveness of our current and future hedging activities;
|
|
•
|
the long-term availability (or lack thereof) of capital (including any financing) to fund our business strategy and/or operations, and the terms of any such financing;
|
||
|
•
|
the potential impact of a loss of one or more key employees; and
|
||
|
•
|
the impact of general, market, industry or business conditions.
|
|
•
|
worldwide economic activity, including available access to global capital and capital markets;
|
||
|
•
|
demand for oil and natural gas, especially in the United States, Europe, China and India;
|
||
|
•
|
economic and political conditions in the Middle East and other oil-producing regions;
|
||
|
•
|
the effect of regulations on offshore Gulf of Mexico oil and gas operations;
|
||
|
•
|
actions taken by the Organization of the Petroleum Exporting Countries;
|
||
|
•
|
the availability and discovery rate of new oil and natural gas reserves in offshore areas;
|
||
|
•
|
the exploration and production of shale oil and natural gas;
|
||
|
•
|
the cost of offshore exploration for and production and transportation of oil and gas;
|
||
|
•
|
the ability of oil and natural gas companies to generate funds or otherwise obtain external capital for exploration, development and production operations;
|
||
|
•
|
the sale and expiration dates of offshore leases in the United States and overseas;
|
||
|
•
|
technological advances affecting energy exploration production transportation and consumption;
|
||
|
•
|
weather conditions;
|
|
•
|
environmental and other governmental regulations; and
|
||
|
•
|
domestic and international tax policies.
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Net income from continuing operations
|
$ | 45,348 | $ | 11,162 | $ | 74,711 | $ | 32,039 | ||||||||
|
Adjustments:
|
||||||||||||||||
|
Income tax provision (benefit)
|
7,058 | 1,270 | 16,078 | (1,405 | ) | |||||||||||
|
Net interest expense and other
|
4,219 | 9,176 | 30,136 | 36,939 | ||||||||||||
|
Loss on extinguishment of long-term debt
|
8,572 |
—
|
12,100 | 17,127 | ||||||||||||
|
Depreciation and amortization
|
21,850 | 24,797 | 71,542 | 72,185 | ||||||||||||
|
Asset impairment charges
|
—
|
4,594 |
—
|
19,184 | ||||||||||||
|
EBITDA from continuing operations
|
87,047 | 50,999 | 204,567 | 176,069 | ||||||||||||
|
Adjustments:
|
||||||||||||||||
|
Noncontrolling interest Kommandor LLC
|
(1,037 | ) | (1,037 | ) | (3,078 | ) | (3,089 | ) | ||||||||
|
(Gain) loss on sale of assets
|
(15,812 | ) | 12,933 | (14,727 | ) | 12,933 | ||||||||||
|
ADJUSTED EBITDA from continuing operations
|
$ | 70,198 | $ | 62,895 | $ | 186,762 | $ | 185,913 | ||||||||
|
ADJUSTED EBITDA from continuing operations
|
$ | 70,198 | $ | 62,895 | $ | 186,762 | $ | 185,913 | ||||||||
|
ADJUSTED EBITDAX from discontinued operations
(1)
|
—
|
64,539 | 31,754 | 301,688 | ||||||||||||
|
ADJUSTED EBITDAX
|
$ | 70,198 | $ | 127,434 | $ | 218,516 | $ | 487,601 | ||||||||
|
(1)
|
Amounts relate to ERT, which was sold in February 2013 (Notes 2 and 4). Below is a reconciliation of our net income from discontinued operations to Adjusted EBITDAX from discontinued operations:
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Net income from discontinued operations
|
$ | 44 | $ | 4,503 | $ | 1,073 | $ | 95,572 | ||||||||
|
Adjustments:
|
||||||||||||||||
|
Income tax provision
|
24 | 3,697 | 579 | 52,125 | ||||||||||||
|
Net interest expense and other
|
—
|
6,959 | 2,732 | 21,209 | ||||||||||||
|
Depreciation and amortization
|
—
|
38,697 | 1,226 | 126,269 | ||||||||||||
|
Exploration expenses
|
—
|
623 | 3,514 | 2,469 | ||||||||||||
|
Hedge ineffectiveness on commodity derivative contracts
|
—
|
10,060 |
—
|
2,330 | ||||||||||||
|
(Gain) loss on sale of assets
|
(68 | ) |
—
|
22,630 | 1,714 | |||||||||||
|
ADJUSTED EBITDAX from discontinued operations
|
$ |
—
|
$ | 64,539 | $ | 31,754 | $ | 301,688 | ||||||||
|
Three Months Ended
|
||||||||||||
|
September 30,
|
Increase/
|
|||||||||||
|
2013
|
2012
|
(Decrease)
|
||||||||||
|
Revenues (in thousands) —
|
||||||||||||
|
Well Intervention
|
$ | 114,238 | $ | 88,711 | $ | 25,527 | ||||||
|
Robotics
|
90,370 | 95,107 | (4,737 | ) | ||||||||
|
Subsea Construction
|
4,120 | 37,673 | (33,553 | ) | ||||||||
|
Production Facilities
|
24,366 | 20,024 | 4,342 | |||||||||
|
Intercompany elimination
|
(12,977 | ) | (24,405 | ) | 11,428 | |||||||
| $ | 220,117 | $ | 217,110 | $ | 3,007 | |||||||
|
Gross profit (in thousands) —
|
||||||||||||
|
Well Intervention
|
$ | 36,406 | $ | 22,260 | $ | 14,146 | ||||||
|
Robotics
|
19,685 | 25,126 | (5,441 | ) | ||||||||
|
Subsea Construction
|
(335 | ) | 7,108 | (7,443 | ) | |||||||
|
Production Facilities
|
14,287 | 10,300 | 3,987 | |||||||||
|
Corporate and other
|
(607 | ) | (6,914 | ) | 6,307 | |||||||
|
Intercompany elimination
|
21 | 39 | (18 | ) | ||||||||
| $ | 69,457 | $ | 57,919 | $ | 11,538 | |||||||
|
Gross Margin —
|
||||||||||||
|
Well Intervention
|
32 | % | 25 | % | ||||||||
|
Robotics
|
22 | % | 26 | % | ||||||||
|
Subsea Construction
|
(8 | )% | 19 | % | ||||||||
|
Production Facilities
|
59 | % | 51 | % | ||||||||
|
Total company
|
32 | % | 27 | % | ||||||||
|
Number of vessels
(1)
/ Utilization
(2)
|
||||||||||||
|
Contracting Services:
|
||||||||||||
|
Well Intervention vessels
|
4/84 | % | 3/81 | % | ||||||||
|
ROVs
|
57/68 | % | 53/73 | % | ||||||||
|
Robotics vessels
|
5/98 | % | 7/98 | % | ||||||||
|
Subsea Construction vessels
|
N/A | 2/93 | % | |||||||||
|
(1)
|
Represents number of vessels as of the end of the period excluding acquired vessels prior to their in-service dates, vessels taken out of service prior to their disposition and vessels jointly owned with a third party.
|
|
(2)
|
Average vessel utilization rate is calculated by dividing the total number of days the vessels in each category generated revenues by the total number of calendar days in the applicable period.
|
|
Three Months Ended
|
||||||||||||
|
September 30,
|
Increase/
|
|||||||||||
|
2013
|
2012
|
(Decrease)
|
||||||||||
|
Well Intervention
|
$ | 4,784 | $ | 5,797 | $ | (1,013 | ) | |||||
|
Robotics
|
8,193 | 7,099 | 1,094 | |||||||||
|
Production Facilities
|
—
|
11,509 | (11,509 | ) | ||||||||
| $ | 12,977 | $ | 24,405 | $ | (11,428 | ) | ||||||
|
Three Months Ended
|
||||||||||||
|
September 30,
|
Increase/
|
|||||||||||
|
2013
|
2012
|
(Decrease)
|
||||||||||
|
Well Intervention
|
$ | (45 | ) | $ | (57 | ) | $ | 12 | ||||
|
Robotics
|
67 | 62 | 5 | |||||||||
|
Production Facilities
|
(43 | ) | (44 | ) | 1 | |||||||
| $ | (21 | ) | $ | (39 | ) | $ | 18 | |||||
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
Increase/
|
|||||||||||
|
2013
|
2012
|
(Decrease)
|
||||||||||
|
Revenues (in thousands) —
|
||||||||||||
|
Well Intervention
|
$ | 319,893 | $ | 274,249 | $ | 45,644 | ||||||
|
Robotics
|
242,940 | 238,762 | 4,178 | |||||||||
|
Subsea Construction
|
69,305 | 162,581 | (93,276 | ) | ||||||||
|
Production Facilities
|
68,933 | 60,009 | 8,924 | |||||||||
|
Intercompany elimination
|
(51,347 | ) | (91,188 | ) | 39,841 | |||||||
| $ | 649,724 | $ | 644,413 | $ | 5,311 | |||||||
|
Gross profit (in thousands) —
|
||||||||||||
|
Well Intervention
|
$ | 101,887 | $ | 65,937 | $ | 35,950 | ||||||
|
Robotics
|
38,000 | 57,740 | (19,740 | ) | ||||||||
|
Subsea Construction
|
15,439 | 23,667 | (8,228 | ) | ||||||||
|
Production Facilities
|
40,420 | 30,507 | 9,913 | |||||||||
|
Corporate and other
|
(3,687 | ) | (16,128 | ) | 12,441 | |||||||
|
Intercompany elimination
|
(2,538 | ) | (2,883 | ) | 345 | |||||||
| $ | 189,521 | $ | 158,840 | $ | 30,681 | |||||||
|
Gross Margin —
|
||||||||||||
|
Well Intervention
|
32 | % | 24 | % | ||||||||
|
Robotics
|
16 | % | 24 | % | ||||||||
|
Subsea Construction
|
22 | % | 15 | % | ||||||||
|
Production Facilities
|
59 | % | 51 | % | ||||||||
|
Total company
|
29 | % | 25 | % | ||||||||
|
Number of vessels
(1)
/ Utilization
(2)
|
||||||||||||
|
Contracting Services:
|
||||||||||||
|
Well Intervention vessels
|
4/91 | % | 3/78 | % | ||||||||
|
ROVs
|
57/61 | % | 53/69 | % | ||||||||
|
Robotics vessels
|
5/89 | % | 7/94 | % | ||||||||
|
Subsea Construction vessels
|
0/92 | % | 2/86 | % | ||||||||
|
(1)
|
Represents number of vessels as of the end of the period excluding acquired vessels prior to their in-service dates, vessels taken out of service prior to their disposition and vessels jointly owned with a third party.
|
|
(2)
|
Average vessel utilization rate is calculated by dividing the total number of days the vessels in each category generated revenues by the total number of calendar days in the applicable period.
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
Increase/
|
|||||||||||
|
2013
|
2012
|
(Decrease)
|
||||||||||
|
Well Intervention
|
$ | 15,052 | $ | 18,231 | $ | (3,179 | ) | |||||
|
Robotics
|
31,305 | 34,684 | (3,379 | ) | ||||||||
|
Subsea Construction
|
317 | 3,720 | (3,403 | ) | ||||||||
|
Production Facilities
|
4,673 | 34,553 | (29,880 | ) | ||||||||
| $ | 51,347 | $ | 91,188 | $ | (39,841 | ) | ||||||
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
Increase/
|
|||||||||||
|
2013
|
2012
|
(Decrease)
|
||||||||||
|
Well Intervention
|
$ | (91 | ) | $ | 1,259 | $ | (1,350 | ) | ||||
|
Robotics
|
2,602 | 98 | 2,504 | |||||||||
|
Subsea Construction
|
158 | 1,657 | (1,499 | ) | ||||||||
|
Production Facilities
|
(131 | ) | (131 | ) |
—
|
|||||||
| $ | 2,538 | $ | 2,883 | $ | (345 | ) | ||||||
|
September 30,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
Net working capital
|
$ | 541,156 | $ | 351,061 | ||||
|
Long-term debt
(1)
|
$ | 548,204 | $ | 1,002,621 | ||||
|
Liquidity
(2)
|
$ | 1,073,624 | $ | 924,688 | ||||
|
(1)
|
Long-term debt does not include the current maturities portion of the long-term debt as that amount is included in net working capital. It is also net of unamortized debt discount on the 2032 Notes. We repaid $318.4 million of our outstanding indebtedness in February 2013 following the sale of ERT, and $150.4 million in June 2013 with proceeds from the sale of the
Caesar
and cash generated from operations (see table below). See Note 7 for information related to our existing debt.
|
|
(2)
|
Liquidity, as defined by us, is equal to cash and cash equivalents plus available capacity under our Revolving Credit Facility, which capacity is reduced by current letters of credit drawn against the facility. The increase in our liquidity reflects proceeds from the sales of ERT, the
Caesar
and the
Express
. As of September 30, 2013, our liquidity included cash and cash equivalents of $480.2 million and $593.4 million of available borrowing capacity under our Revolving Credit Facility (Note 7). As of December 31, 2012, our liquidity included cash and cash equivalents of $437.1 million and $487.6 million of available borrowing capacity under our former revolving credit facility.
|
|
September 30,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
Term Loans (mature July 2015)
(1)
|
$ |
—
|
$ | 367,181 | ||||
|
Revolving Credit Facility (matures July 2015)
(1)
|
—
|
100,000 | ||||||
|
Term Loan (matures June 2018)
|
296,250 |
—
|
||||||
|
2025 Notes (mature December 2025)
(2)
|
—
|
3,487 | ||||||
|
2032 Notes (mature March 2032)
(3)
|
172,162 | 168,312 | ||||||
|
Senior Unsecured Notes (mature January 2016)
(4)
|
—
|
274,960 | ||||||
|
MARAD Debt (matures February 2027)
|
100,168 | 105,288 | ||||||
|
Total debt
|
$ | 568,580 | $ | 1,019,228 | ||||
|
(1)
|
In February 2013, we repaid $293.9 million of our former term loan debt and $24.5 million under our former revolving credit facility with the proceeds from the sale of ERT. In June 2013, we used $150.4 million of the proceeds from the sale of the
Caesar
as well as cash generated from operations to repay the remaining amounts outstanding under our former credit agreement (Note
7).
|
|
(2)
|
This amount represents the remaining 2025 Notes that we repurchased in February 2013 (Note
7).
|
|
(3)
|
These amounts are net of the unamortized debt discount of $27.8 million and $31.7 million, respectively. The notes will increase to the $200 million face amount through accretion of non-cash interest charges through March 15, 2018, which is the date on which the holders of the notes may first require us to repurchase the notes.
|
|
(4)
|
In July 2013, we redeemed the remaining Senior Unsecured Notes.
|
|
Nine Months Ended
|
||||||||
|
September 30,
|
||||||||
|
2013
|
2012
|
|||||||
|
Cash provided by (used in):
|
||||||||
|
Operating activities
|
$ | 50,309 | $ | 55,463 | ||||
|
Investing activities
|
$ | (80,771 | ) | $ | (196,277 | ) | ||
|
Financing activities
|
$ | (477,623 | ) | $ | 11,681 | |||
|
Discontinued operations
(1)
|
$ | 552,462 | $ | 166,994 | ||||
|
(1)
|
Represents total cash flows associated with the operations of ERT. ERT was sold in February 2013. Proceeds from the sale of ERT totaled $614.8 million, net of related transaction costs. Other cash flows in the table above reflect our continuing operations.
|
|
Nine Months Ended
|
||||||||
|
September 30,
|
||||||||
|
2013
|
2012
|
|||||||
|
Capital expenditures:
|
||||||||
|
Well Intervention
|
$ | (245,105 | ) | $ | (174,168 | ) | ||
|
Robotics
|
(29,514 | ) | (40,486 | ) | ||||
|
Production Facilities
|
(504 | ) | (831 | ) | ||||
|
Other
|
(812 | ) | (1,466 | ) | ||||
|
Distributions from equity investments, net
(1)
|
6,110 | 6,174 | ||||||
|
Proceeds from sale of assets
|
189,054 | 14,500 | ||||||
|
Net cash used in investing activities – continuing operations
|
(80,771 | ) | (196,277 | ) | ||||
|
Oil and Gas capital expenditures
|
(31,855 | ) | (88,393 | ) | ||||
|
Proceeds from sale of ERT, net of related transaction costs
|
614,820 |
—
|
||||||
|
Other
|
—
|
2,698 | ||||||
|
Net cash provided by (used in) investing activities – discontinued operations
|
582,965 | (85,695 | ) | |||||
|
Net cash provided by (used in) investing activities
|
$ | 502,194 | $ | (281,972 | ) | |||
|
(1)
|
Distributions from equity investments are net of undistributed equity earnings from our equity investments. Gross distributions from our equity investments are detailed in “Equity Investments” below.
|
|
Less Than
|
More Than
|
|||||||||||||||||||
|
Total
(1)
|
1 Year
|
1-3 Years
|
3-5 Years
|
5 Years
|
||||||||||||||||
|
2032 Notes
(2)
|
$ | 200,000 | $ |
—
|
$ |
—
|
$ |
—
|
$ | 200,000 | ||||||||||
|
Term Loan
(3)
|
296,250 | 15,000 | 48,750 | 232,500 |
—
|
|||||||||||||||
|
MARAD debt
|
100,168 | 5,376 | 11,570 | 12,754 | 70,468 | |||||||||||||||
|
Interest related to debt
|
210,364 | 23,663 | 44,947 | 36,944 | 104,810 | |||||||||||||||
|
Property and equipment
(4)
|
558,190 | 174,600 | 383,590 |
—
|
—
|
|||||||||||||||
|
Operating leases
(5)
|
615,174 | 115,273 | 274,494 | 146,375 | 79,032 | |||||||||||||||
|
Total cash obligations
|
$ | 1,980,146 | $ | 333,912 | $ | 763,351 | $ | 428,573 | $ | 454,310 | ||||||||||
|
(1)
|
Excludes unsecured letters of credit outstanding at September 30, 2013 totaling $6.6 million. These letters of credit guarantee items such as various contractual obligations, contract bidding and insurance activities.
|
|
(2)
|
Contractual maturity in 2032. The 2032 Notes can be converted prior to their stated maturity if the closing price of our common stock for at least 20 days in the period of 30 consecutive trading days ending on the last trading day of the preceding fiscal quarter exceeds 130% of its issuance price on that 30
th
trading day (i.e. $32.53 per share). At September 30, 2013, the conversion trigger was not met. The first date that the holders of these notes may require us to repurchase the notes is March 15, 2018. See Note 7 for additional information.
|
|
(3)
|
Amount reflects the borrowings made in July 2013. The Term Loan will mature on June 19, 2018.
|
|
(4)
|
Primarily reflects the costs related to construction of our new semi-submersible well intervention vessels, the
Q5000
and the
Q7000
, and costs associated with the upgrades and modifications to render the
Helix 534
suitable for use as a well intervention vessel.
|
|
(5)
|
Operating leases included facility leases and vessel charter leases. At September 30, 2013, our vessel charter and ROV lease commitments totaled approximately $573.9 million, including two vessels that will not be delivered to us until 2014 and 2015, respectively.
|
|
Period
|
(a)
Total number
of shares
purchased
(1)
|
(b)
Average
price paid
per share
|
(c)
Total number
of shares
purchased as
part of publicly
announced
program
(2)
|
(d)
Maximum
number of shares
that may yet be
purchased under
the program
(2)
|
||||||
|
July 1 to July 31, 2013
|
—
|
$
|
—
|
—
|
—
|
|||||
|
August 1 to August 31, 2013
|
—
|
—
|
—
|
—
|
||||||
|
September 1 to September 30, 2013
|
—
|
—
|
—
|
—
|
||||||
|
—
|
$
|
—
|
—
|
|
(1)
|
Includes shares delivered to the Company by employees in satisfaction of minimum withholding taxes upon vesting of restricted shares.
|
|
(2)
|
Under the terms of our stock repurchase program, the issuance of shares to our employees increases the amount of shares available for repurchase. Currently we have no availability to repurchase any shares under our share repurchase program. For additional information regarding our stock repurchase program, see Note 11 to our 2012 Form 10-K.
|
|
|
HELIX ENERGY SOLUTIONS GROUP, INC.
(Registrant)
|
|
|
Date: October 23, 2013
|
By:
|
/s/ Owen Kratz
|
|
Owen Kratz
President and Chief Executive Officer
(Principal Executive Officer)
|
||
|
|
||
|
Date: October 23, 2013
|
By:
|
/s/ Anthony Tripodo
|
|
|
Anthony Tripodo
Executive Vice President and
Chief Financial Officer
(Principal Financial Officer)
|
|
Exhibits
|
Description
|
Filed or Furnished Herewith or Incorporated by Reference from the Following Documents (Registration or File Number)
|
||
|
3.1
|
2005 Amended and Restated Articles of Incorporation, as amended, of registrant.
|
Exhibit 3.1 to the Current Report on Form 8-K filed on March 1, 2006 (000-22739)
|
||
|
3.2
|
Second Amended and Restated By-Laws of Helix, as amended.
|
Exhibit 3.1 to the Current Report on Form 8-K filed on September 28, 2006 (001-32936)
|
||
|
10.1
|
Construction Contract dated as of September 11, 2013 between Helix Q7000 Vessel Holdings S.à r.l. and Jurong Shipyard Pte Ltd.
|
Exhibit 10.1 to the Current Report on Form 8-K filed on September 13, 2013 (001-32936)
|
||
|
101.INS
|
XBRL Instance Document.
|
Furnished herewith
|
||
|
101.SCH
|
XBRL Schema Document.
|
Furnished herewith
|
||
|
101.CAL
|
XBRL Calculation Linkbase Document.
|
Furnished herewith
|
||
|
101.PRE
|
XBRL Presentation Linkbase Document.
|
Furnished herewith
|
||
|
101.DEF
|
XBRL Definition Linkbase Document.
|
Furnished herewith
|
||
|
101.LAB
|
XBRL Label Linkbase Document.
|
Furnished herewith
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|