These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
¨
|
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Minnesota
(State or other jurisdiction
of incorporation or organization)
|
|
95–3409686
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
3505 West Sam Houston Parkway North, Suite 400
Houston, Texas
(Address of principal executive offices)
|
|
77043
(Zip Code)
|
|
Large accelerated filer
þ
|
Accelerated filer
¨
|
Non-accelerated filer
¨
|
Smaller reporting company
¨
|
Emerging growth company
¨
|
||
|
|
|
(Do not check if a smaller reporting company)
|
|
|
||
|
|
|
PART I.
|
|
FINANCIAL INFORMATION
|
PAGE
|
|
|
|
|
|
|
Item 1.
|
|
Financial Statements:
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
Item 2.
|
|
||
|
|
|
|
|
|
Item 3.
|
|
||
|
|
|
|
|
|
Item 4.
|
|
||
|
|
|
|
|
|
PART II.
|
|
OTHER INFORMATION
|
|
|
|
|
|
|
|
Item 1.
|
|
||
|
|
|
|
|
|
Item 2.
|
|
||
|
|
|
|
|
|
Item 6.
|
|
||
|
|
|
|
|
|
|
|
||
|
|
June 30,
2018 |
|
December 31,
2017 |
||||
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|||||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
288,490
|
|
|
$
|
266,592
|
|
|
Accounts receivable:
|
|
|
|
||||
|
Trade, net of allowance for uncollectible accounts of $2,752
|
79,791
|
|
|
113,336
|
|
||
|
Unbilled and other
|
76,914
|
|
|
29,947
|
|
||
|
Other current assets
|
51,519
|
|
|
41,768
|
|
||
|
Total current assets
|
496,714
|
|
|
451,643
|
|
||
|
Property and equipment
|
2,722,845
|
|
|
2,695,772
|
|
||
|
Less accumulated depreciation
|
(938,538
|
)
|
|
(889,783
|
)
|
||
|
Property and equipment, net
|
1,784,307
|
|
|
1,805,989
|
|
||
|
Other assets, net
|
85,823
|
|
|
105,205
|
|
||
|
Total assets
|
$
|
2,366,844
|
|
|
$
|
2,362,837
|
|
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|||||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
69,624
|
|
|
$
|
81,299
|
|
|
Accrued liabilities
|
81,087
|
|
|
71,680
|
|
||
|
Income tax payable
|
1,477
|
|
|
2,799
|
|
||
|
Current maturities of long-term debt
|
46,151
|
|
|
109,861
|
|
||
|
Total current liabilities
|
198,339
|
|
|
265,639
|
|
||
|
Long-term debt
|
412,852
|
|
|
385,766
|
|
||
|
Deferred tax liabilities
|
106,560
|
|
|
103,349
|
|
||
|
Other non-current liabilities
|
46,699
|
|
|
40,690
|
|
||
|
Total liabilities
|
764,450
|
|
|
795,444
|
|
||
|
|
|
|
|
|
|
||
|
Shareholders
’
equity:
|
|
|
|
||||
|
Common stock, no par, 240,000 shares authorized, 148,107 and 147,740 shares issued, respectively
|
1,303,984
|
|
|
1,284,274
|
|
||
|
Retained earnings
|
369,659
|
|
|
352,906
|
|
||
|
Accumulated other comprehensive loss
|
(71,249
|
)
|
|
(69,787
|
)
|
||
|
Total shareholders
’
equity
|
1,602,394
|
|
|
1,567,393
|
|
||
|
Total liabilities and shareholders
’
equity
|
$
|
2,366,844
|
|
|
$
|
2,362,837
|
|
|
|
Three Months Ended
June 30, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
||||
|
Net revenues
|
$
|
204,625
|
|
|
$
|
150,329
|
|
|
Cost of sales
|
161,728
|
|
|
131,962
|
|
||
|
Gross profit
|
42,897
|
|
|
18,367
|
|
||
|
Selling, general and administrative expenses
|
(18,125
|
)
|
|
(13,317
|
)
|
||
|
Income from operations
|
24,772
|
|
|
5,050
|
|
||
|
Equity in losses of investment
|
(135
|
)
|
|
(152
|
)
|
||
|
Net interest expense
|
(3,599
|
)
|
|
(6,639
|
)
|
||
|
Loss on extinguishment of long-term debt
|
(76
|
)
|
|
(397
|
)
|
||
|
Other income (expense), net
|
(3,441
|
)
|
|
467
|
|
||
|
Other income – oil and gas
|
561
|
|
|
291
|
|
||
|
Income (loss) before income taxes
|
18,082
|
|
|
(1,380
|
)
|
||
|
Income tax provision
|
298
|
|
|
5,023
|
|
||
|
Net income (loss)
|
$
|
17,784
|
|
|
$
|
(6,403
|
)
|
|
|
|
|
|
||||
|
Earnings (loss) per share of common stock:
|
|
|
|
||||
|
Basic
|
$
|
0.12
|
|
|
$
|
(0.04
|
)
|
|
Diluted
|
$
|
0.12
|
|
|
$
|
(0.04
|
)
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding:
|
|
|
|
||||
|
Basic
|
146,683
|
|
|
145,940
|
|
||
|
Diluted
|
146,724
|
|
|
145,940
|
|
||
|
|
Six Months Ended
June 30, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
||||
|
Net revenues
|
$
|
368,887
|
|
|
$
|
254,857
|
|
|
Cost of sales
|
313,007
|
|
|
237,315
|
|
||
|
Gross profit
|
55,880
|
|
|
17,542
|
|
||
|
Loss on disposition of assets, net
|
—
|
|
|
(39
|
)
|
||
|
Selling, general and administrative expenses
|
(32,224
|
)
|
|
(30,158
|
)
|
||
|
Income (loss) from operations
|
23,656
|
|
|
(12,655
|
)
|
||
|
Equity in losses of investment
|
(271
|
)
|
|
(304
|
)
|
||
|
Net interest expense
|
(7,495
|
)
|
|
(11,865
|
)
|
||
|
Loss on extinguishment of long-term debt
|
(1,181
|
)
|
|
(397
|
)
|
||
|
Other expense, net
|
(2,516
|
)
|
|
(68
|
)
|
||
|
Other income – oil and gas
|
3,416
|
|
|
2,893
|
|
||
|
Income (loss) before income taxes
|
15,609
|
|
|
(22,396
|
)
|
||
|
Income tax provision
|
385
|
|
|
422
|
|
||
|
Net income (loss)
|
$
|
15,224
|
|
|
$
|
(22,818
|
)
|
|
|
|
|
|
||||
|
Earnings (loss) per share of common stock:
|
|
|
|
||||
|
Basic
|
$
|
0.10
|
|
|
$
|
(0.16
|
)
|
|
Diluted
|
$
|
0.10
|
|
|
$
|
(0.16
|
)
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding:
|
|
|
|
||||
|
Basic
|
146,668
|
|
|
144,599
|
|
||
|
Diluted
|
146,668
|
|
|
144,599
|
|
||
|
|
Three Months Ended
June 30, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
||||
|
Net income (loss)
|
$
|
17,784
|
|
|
$
|
(6,403
|
)
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
||||
|
Net unrealized gain (loss) on hedges arising during the period
|
(1,226
|
)
|
|
935
|
|
||
|
Reclassifications to net income (loss)
|
1,807
|
|
|
3,949
|
|
||
|
Income taxes on hedges
|
(126
|
)
|
|
(1,708
|
)
|
||
|
Net change in hedges, net of tax
|
455
|
|
|
3,176
|
|
||
|
Foreign currency translation gain (loss)
|
(7,547
|
)
|
|
6,284
|
|
||
|
Other comprehensive income (loss), net of tax
|
(7,092
|
)
|
|
9,460
|
|
||
|
Comprehensive income
|
$
|
10,692
|
|
|
$
|
3,057
|
|
|
|
Six Months Ended
June 30, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
||||
|
Net income (loss)
|
$
|
15,224
|
|
|
$
|
(22,818
|
)
|
|
Other comprehensive income, net of tax:
|
|
|
|
||||
|
Net unrealized gain on hedges arising during the period
|
927
|
|
|
1,844
|
|
||
|
Reclassifications to net income (loss)
|
3,434
|
|
|
7,439
|
|
||
|
Income taxes on hedges
|
(941
|
)
|
|
(3,264
|
)
|
||
|
Net change in hedges, net of tax
|
3,420
|
|
|
6,019
|
|
||
|
Unrealized loss on note receivable arising during the period
|
(629
|
)
|
|
—
|
|
||
|
Income taxes on note receivable
|
132
|
|
|
—
|
|
||
|
Unrealized loss on note receivable, net of tax
|
(497
|
)
|
|
—
|
|
||
|
Foreign currency translation gain (loss)
|
(2,856
|
)
|
|
9,392
|
|
||
|
Other comprehensive income, net of tax
|
67
|
|
|
15,411
|
|
||
|
Comprehensive income (loss)
|
$
|
15,291
|
|
|
$
|
(7,407
|
)
|
|
|
Six Months Ended
June 30, |
||||||
|
|
2018
|
|
2017
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income (loss)
|
$
|
15,224
|
|
|
$
|
(22,818
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
55,659
|
|
|
56,377
|
|
||
|
Amortization of debt discount
|
2,659
|
|
|
2,303
|
|
||
|
Amortization of debt issuance costs
|
1,799
|
|
|
4,326
|
|
||
|
Share-based compensation
|
5,022
|
|
|
5,181
|
|
||
|
Deferred income taxes
|
(1,622
|
)
|
|
(80
|
)
|
||
|
Equity in losses of investment
|
271
|
|
|
304
|
|
||
|
Loss on disposition of assets, net
|
—
|
|
|
39
|
|
||
|
Loss on extinguishment of long-term debt
|
1,181
|
|
|
397
|
|
||
|
Unrealized gain on derivative contracts, net
|
(1,554
|
)
|
|
(2,482
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable, net
|
(14,319
|
)
|
|
(10,122
|
)
|
||
|
Other current assets
|
(9,662
|
)
|
|
(10,957
|
)
|
||
|
Income tax payable / receivable
|
(1,445
|
)
|
|
(1,729
|
)
|
||
|
Accounts payable and accrued liabilities
|
9,202
|
|
|
27,372
|
|
||
|
Other non-current, net
|
25,251
|
|
|
(32,510
|
)
|
||
|
Net cash provided by operating activities
|
87,666
|
|
|
15,601
|
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Capital expenditures
|
(41,969
|
)
|
|
(94,396
|
)
|
||
|
Proceeds from sale of assets
|
—
|
|
|
10,000
|
|
||
|
Net cash used in investing activities
|
(41,969
|
)
|
|
(84,396
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Issuance of Convertible Senior Notes due 2023
|
125,000
|
|
|
—
|
|
||
|
Repurchase of Convertible Senior Notes due 2032
|
(60,362
|
)
|
|
—
|
|
||
|
Proceeds from term loan
|
—
|
|
|
100,000
|
|
||
|
Repayment of term loan
|
(61,936
|
)
|
|
(192,258
|
)
|
||
|
Repayment of Nordea Q5000 Loan
|
(17,857
|
)
|
|
(17,858
|
)
|
||
|
Repayment of MARAD Debt
|
(3,226
|
)
|
|
(3,073
|
)
|
||
|
Debt issuance costs
|
(3,856
|
)
|
|
(3,665
|
)
|
||
|
Net proceeds from issuance of common stock
|
—
|
|
|
219,504
|
|
||
|
Payments related to tax withholding for share-based compensation
|
(1,058
|
)
|
|
(1,306
|
)
|
||
|
Proceeds from issuance of ESPP shares
|
332
|
|
|
279
|
|
||
|
Net cash provided by (used in) financing activities
|
(22,963
|
)
|
|
101,623
|
|
||
|
|
|
|
|
||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(836
|
)
|
|
960
|
|
||
|
Net increase in cash and cash equivalents
|
21,898
|
|
|
33,788
|
|
||
|
Cash and cash equivalents:
|
|
|
|
||||
|
Balance, beginning of year
|
266,592
|
|
|
356,647
|
|
||
|
Balance, end of period
|
$
|
288,490
|
|
|
$
|
390,435
|
|
|
|
June 30, 2018
|
||||||||||
|
|
As
Reported
|
|
Pro Forma Without Adoption of ASC 606
|
|
Effect of Change
|
||||||
|
Balance Sheet
|
|
|
|
|
|
||||||
|
Assets
|
|
|
|
|
|
||||||
|
Unbilled and other
|
$
|
76,914
|
|
|
$
|
76,814
|
|
|
$
|
100
|
|
|
Other current assets
|
51,519
|
|
|
50,792
|
|
|
727
|
|
|||
|
Liabilities
|
|
|
|
|
|
||||||
|
Accrued liabilities
|
81,087
|
|
|
81,618
|
|
|
(531
|
)
|
|||
|
Deferred tax liabilities
|
106,560
|
|
|
106,275
|
|
|
285
|
|
|||
|
Equity
|
|
|
|
|
|
||||||
|
Retained earnings
|
369,659
|
|
|
368,586
|
|
|
1,073
|
|
|||
|
|
Three Months Ended
June 30, 2018 |
|
Six Months Ended
June 30, 2018 |
||||||||||||||||||||
|
|
As
Reported
|
|
Pro Forma Without Adoption of ASC 606
|
|
Effect of Change
|
|
As
Reported
|
|
Pro Forma Without Adoption of ASC 606
|
|
Effect of Change
|
||||||||||||
|
Statement of Operations
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net revenues
|
$
|
204,625
|
|
|
$
|
203,267
|
|
|
$
|
1,358
|
|
|
$
|
368,887
|
|
|
$
|
367,529
|
|
|
$
|
1,358
|
|
|
Income from operations
|
24,772
|
|
|
23,414
|
|
|
1,358
|
|
|
23,656
|
|
|
22,298
|
|
|
1,358
|
|
||||||
|
Income before income taxes
|
18,082
|
|
|
16,724
|
|
|
1,358
|
|
|
15,609
|
|
|
14,251
|
|
|
1,358
|
|
||||||
|
Income tax provision
|
298
|
|
|
13
|
|
|
285
|
|
|
385
|
|
|
100
|
|
|
285
|
|
||||||
|
Net income
|
17,784
|
|
|
16,711
|
|
|
1,073
|
|
|
15,224
|
|
|
14,151
|
|
|
1,073
|
|
||||||
|
|
June 30,
2018 |
|
December 31,
2017 |
||||
|
|
|
|
|
||||
|
Contract assets (Note 9)
|
$
|
727
|
|
|
$
|
—
|
|
|
Note receivable
(1)
|
2,000
|
|
|
—
|
|
||
|
Prepaids
|
15,426
|
|
|
10,102
|
|
||
|
Deferred costs (Note 9)
|
27,275
|
|
|
27,204
|
|
||
|
Other
|
6,091
|
|
|
4,462
|
|
||
|
Total other current assets
|
$
|
51,519
|
|
|
$
|
41,768
|
|
|
(1)
|
The note receivable in the form of convertible bonds was issued to us by a customer as part of a payment forgiveness arrangement and was acquired from us by a third party on July 6, 2018. The fair value of the bonds at June 30, 2018 reflects the amount that we received from the sale. The bonds were previously scheduled to mature on December 14, 2019. The fair value of the bonds at December 31, 2017 is reflected in “Other assets, net” (see below). During the
six
-month period ended
June 30, 2018
, we reversed a
$0.6 million
unrealized gain previously recorded in Accumulated OCI and recorded a
$1.1 million
other than temporary loss to account for the reduction in the fair value of these bonds.
|
|
|
June 30,
2018 |
|
December 31,
2017 |
||||
|
|
|
|
|
||||
|
Note receivable
|
$
|
—
|
|
|
$
|
3,758
|
|
|
Prepaids
|
6,788
|
|
|
7,666
|
|
||
|
Deferred dry dock costs, net
|
10,732
|
|
|
12,368
|
|
||
|
Deferred costs (Note 9)
|
51,089
|
|
|
63,767
|
|
||
|
Charter fee deposit
(1)
|
12,544
|
|
|
12,544
|
|
||
|
Other
|
4,670
|
|
|
5,102
|
|
||
|
Total other assets, net
|
$
|
85,823
|
|
|
$
|
105,205
|
|
|
(1)
|
This amount deposited with the vessel owner is to be used to reduce our final charter payments for the
Siem Helix
2
.
|
|
|
June 30,
2018 |
|
December 31,
2017 |
||||
|
|
|
|
|
||||
|
Accrued payroll and related benefits
|
$
|
35,245
|
|
|
$
|
30,685
|
|
|
Deferred revenue (Note 9)
|
14,438
|
|
|
12,609
|
|
||
|
Derivative liability (Note 15)
|
10,157
|
|
|
10,625
|
|
||
|
Other
|
21,247
|
|
|
17,761
|
|
||
|
Total accrued liabilities
|
$
|
81,087
|
|
|
$
|
71,680
|
|
|
|
June 30,
2018 |
|
December 31,
2017 |
||||
|
|
|
|
|
||||
|
Investee losses in excess of investment (Note 5)
|
$
|
6,518
|
|
|
$
|
7,567
|
|
|
Deferred gain on sale of property
(1)
|
5,466
|
|
|
5,838
|
|
||
|
Deferred revenue (Note 9)
|
20,169
|
|
|
8,744
|
|
||
|
Derivative liability (Note 15)
|
3,353
|
|
|
8,150
|
|
||
|
Other
|
11,193
|
|
|
10,391
|
|
||
|
Total other non-current liabilities
|
$
|
46,699
|
|
|
$
|
40,690
|
|
|
(1)
|
Relates to the sale and lease-back in January 2016 of our office and warehouse property located in Aberdeen, Scotland. The deferred gain is amortized over a
15
-year minimum lease term.
|
|
|
Six Months Ended
June 30, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
||||
|
Interest paid, net of interest capitalized
|
$
|
3,783
|
|
|
$
|
6,663
|
|
|
Income taxes paid
|
$
|
3,651
|
|
|
$
|
2,424
|
|
|
|
Term
Loan
(1)
|
|
2022
Notes
|
|
2023 Notes
|
|
MARAD
Debt
|
|
Nordea
Q5000
Loan
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Less than one year
|
$
|
3,744
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,693
|
|
|
$
|
35,714
|
|
|
$
|
46,151
|
|
|
One to two years
|
31,820
|
|
|
—
|
|
|
—
|
|
|
7,027
|
|
|
107,143
|
|
|
145,990
|
|
||||||
|
Two to three years
|
—
|
|
|
—
|
|
|
—
|
|
|
7,378
|
|
|
—
|
|
|
7,378
|
|
||||||
|
Three to four years
|
—
|
|
|
125,000
|
|
|
—
|
|
|
7,746
|
|
|
—
|
|
|
132,746
|
|
||||||
|
Four to five years
|
—
|
|
|
—
|
|
|
—
|
|
|
8,133
|
|
|
—
|
|
|
8,133
|
|
||||||
|
Over five years
|
—
|
|
|
—
|
|
|
125,000
|
|
|
36,797
|
|
|
—
|
|
|
161,797
|
|
||||||
|
Total debt
|
35,564
|
|
|
125,000
|
|
|
125,000
|
|
|
73,774
|
|
|
142,857
|
|
|
502,195
|
|
||||||
|
Current maturities
|
(3,744
|
)
|
|
—
|
|
|
—
|
|
|
(6,693
|
)
|
|
(35,714
|
)
|
|
(46,151
|
)
|
||||||
|
Long-term debt, less current maturities
|
31,820
|
|
|
125,000
|
|
|
125,000
|
|
|
67,081
|
|
|
107,143
|
|
|
456,044
|
|
||||||
|
Unamortized debt discount
(2)
|
—
|
|
|
(12,484
|
)
|
|
(19,394
|
)
|
|
—
|
|
|
—
|
|
|
(31,878
|
)
|
||||||
|
Unamortized debt issuance costs
(3)
|
(496
|
)
|
|
(2,030
|
)
|
|
(3,117
|
)
|
|
(4,269
|
)
|
|
(1,402
|
)
|
|
(11,314
|
)
|
||||||
|
Long-term debt
|
$
|
31,324
|
|
|
$
|
110,486
|
|
|
$
|
102,489
|
|
|
$
|
62,812
|
|
|
$
|
105,741
|
|
|
$
|
412,852
|
|
|
(1)
|
Term Loan borrowing pursuant to the Credit Agreement (amended and restated in June 2017) matures in
June 2020
. Scheduled maturities of the Term Loan have been adjusted to reflect prepayments made in March 2018.
|
|
(2)
|
Our Convertible Senior Notes due 2022 (the “2022 Notes”) will increase to their face amount through accretion of the debt discount through
May 2022
. Our Convertible Senior Notes due 2023 (the “2023 Notes”) will increase to their face amount through accretion of the debt discount through
September 2023
.
|
|
(3)
|
Debt issuance costs are amortized to interest expense over the term of the applicable debt agreement.
|
|
(a)
|
The minimum required Consolidated Interest Coverage Ratio:
|
|
Four Fiscal Quarters Ending
|
Minimum Consolidated
Interest Coverage Ratio
|
||
|
|
|
|
|
|
June 30, 2018 and each fiscal quarter thereafter
|
2.50
|
|
to 1.00
|
|
(b)
|
The maximum permitted Consolidated Total Leverage Ratio or Consolidated Net Leverage Ratio:
|
|
Four Fiscal Quarters Ending
|
Maximum Consolidated
Total or Net Leverage Ratio
|
||
|
|
|
|
|
|
June 30, 2018
|
5.25
|
|
to 1.00
|
|
September 30, 2018
|
5.00
|
|
to 1.00
|
|
December 31, 2018 through and including March 31, 2019
|
4.50
|
|
to 1.00
|
|
June 30, 2019 through and including September 30, 2019
|
4.25
|
|
to 1.00
|
|
December 31, 2019
|
4.00
|
|
to 1.00
|
|
March 31, 2020 and each fiscal quarter thereafter
|
3.50
|
|
to 1.00
|
|
(c)
|
The maximum permitted Consolidated Secured Leverage Ratio:
|
|
Four Fiscal Quarters Ending
|
Maximum Consolidated
Secured Leverage Ratio
|
||
|
|
|
|
|
|
June 30, 2018
|
3.00
|
|
to 1.00
|
|
September 30, 2018 and each fiscal quarter thereafter
|
2.50
|
|
to 1.00
|
|
(d)
|
The minimum required Unrestricted Cash and Cash Equivalents:
|
|
Consolidated Total Leverage Ratio
|
Minimum Cash
(1)
|
|
|
|
|
|
|
Greater than or equal to 4.00 to 1.00
|
$100,000,000
|
|
|
Greater than or equal to 3.50 to 1.00 but less than 4.00 to 1.00
|
$50,000,000
|
|
|
Less than 3.50 to 1.00
|
$0
|
|
|
(1)
|
This minimum cash balance is not required to be maintained in any particular bank account or to be segregated from other cash balances in bank accounts that we use in our ordinary course of business. Because the use of this cash is not legally restricted notwithstanding this maintenance covenant, we present it on our balance sheet as cash and cash equivalents. As of
June 30, 2018
, we were required to, and did, maintain an aggregate cash balance of at least
$50 million
in compliance with this covenant.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
$
|
8,041
|
|
|
$
|
11,607
|
|
|
$
|
16,340
|
|
|
$
|
21,847
|
|
|
Interest income
|
(679
|
)
|
|
(918
|
)
|
|
(1,269
|
)
|
|
(1,264
|
)
|
||||
|
Capitalized interest
|
(3,763
|
)
|
|
(4,050
|
)
|
|
(7,576
|
)
|
|
(8,718
|
)
|
||||
|
Net interest expense
|
$
|
3,599
|
|
|
$
|
6,639
|
|
|
$
|
7,495
|
|
|
$
|
11,865
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
|
|
|
|
||||
|
U.S. statutory rate
|
21.0
|
%
|
|
35.0
|
%
|
|
21.0
|
%
|
|
35.0
|
%
|
|
Foreign provision
|
(19.6
|
)
|
|
79.7
|
|
|
(20.2
|
)
|
|
(5.5
|
)
|
|
Change in tax position
(1)
|
—
|
|
|
(459.7
|
)
|
|
—
|
|
|
(28.3
|
)
|
|
Other
|
0.2
|
|
|
(19.0
|
)
|
|
1.7
|
|
|
(3.1
|
)
|
|
Effective rate
|
1.6
|
%
|
|
(364.0
|
)%
|
|
2.5
|
%
|
|
(1.9
|
)%
|
|
(1)
|
As a result of a change in tax position related to our foreign taxes, we recorded a tax charge of
$6.3 million
in June 2017.
|
|
|
June 30,
2018 |
|
December 31,
2017 |
||||
|
|
|
|
|
||||
|
Cumulative foreign currency translation adjustment
|
$
|
(65,545
|
)
|
|
$
|
(62,689
|
)
|
|
Net unrealized loss on hedges, net of tax
(1)
|
(5,704
|
)
|
|
(7,507
|
)
|
||
|
Unrealized gain on note receivable, net of tax
(2)
|
—
|
|
|
409
|
|
||
|
Accumulated other comprehensive loss
|
$
|
(71,249
|
)
|
|
$
|
(69,787
|
)
|
|
(1)
|
Relates to foreign currency hedges for the
Grand Canyon II
and
Grand Canyon III
charters as well as interest rate swap contracts for the Nordea Q5000 Loan (Note 15). Balance at
June 30, 2018
was net of deferred income taxes totaling
$1.4 million
. Balance at
December 31, 2017
was net of deferred income taxes of
$4.0 million
,
$1.6 million
of which was reclassified to retained earnings on January 1, 2018 pursuant to the adoption of ASU No. 2018-02 (Note 1).
|
|
(2)
|
Balance at
December 31, 2017
was net of deferred income taxes of
$0.2 million
,
$0.1 million
of which was reclassified to retained earnings on January 1, 2018 pursuant to the adoption of ASU No. 2018-02 (Note 1).
|
|
|
Well Intervention
|
|
Robotics
|
|
Production Facilities
|
|
Intercompany Elimination
(1)
|
|
Total Revenue
|
||||||||||
|
Three months ended June 30, 2018
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
|
$
|
61,935
|
|
|
$
|
30,738
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
92,673
|
|
|
Long-term
(2)
|
99,824
|
|
|
8,322
|
|
|
16,343
|
|
|
(12,537
|
)
|
|
111,952
|
|
|||||
|
Total
|
$
|
161,759
|
|
|
$
|
39,060
|
|
|
$
|
16,343
|
|
|
$
|
(12,537
|
)
|
|
$
|
204,625
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Six months ended June 30, 2018
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
|
$
|
103,962
|
|
|
$
|
51,062
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
155,024
|
|
|
Long-term
(2)
|
187,366
|
|
|
15,167
|
|
|
32,664
|
|
|
(21,334
|
)
|
|
213,863
|
|
|||||
|
Total
|
$
|
291,328
|
|
|
$
|
66,229
|
|
|
$
|
32,664
|
|
|
$
|
(21,334
|
)
|
|
$
|
368,887
|
|
|
(1)
|
Intercompany revenues between Robotics and Well Intervention are under agreements that are considered long-term.
|
|
(2)
|
Contracts are classified as long-term if all or part of the contract is to be performed over a period extending beyond
12
months from the effective date of the contract. Long-term contracts may include multi-year agreements whereby the commitment for services in any one year may be short in duration.
|
|
|
Three Months Ended
June 30, 2018 |
|
Six Months Ended
June 30, 2018 |
||||||||||
|
|
Income
|
|
Shares
|
|
Income
|
|
Shares
|
||||||
|
Basic:
|
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
17,784
|
|
|
|
|
$
|
15,224
|
|
|
|
||
|
Less: Undistributed earnings allocated to participating securities
|
(171
|
)
|
|
|
|
(147
|
)
|
|
|
||||
|
Undistributed earnings allocated to common shares
|
$
|
17,613
|
|
|
146,683
|
|
|
$
|
15,077
|
|
|
146,668
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Diluted:
|
|
|
|
|
|
|
|
||||||
|
Undistributed earnings allocated to common shares
|
$
|
17,613
|
|
|
146,683
|
|
|
$
|
15,077
|
|
|
146,668
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||
|
Share-based awards other than participating securities
|
—
|
|
|
41
|
|
|
—
|
|
|
—
|
|
||
|
Undistributed earnings reallocated to participating securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Net income
|
$
|
17,613
|
|
|
146,724
|
|
|
$
|
15,077
|
|
|
146,668
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||
|
|
June 30, 2017
|
|
June 30, 2017
|
||
|
|
|
|
|
||
|
Diluted shares (as reported)
|
145,940
|
|
|
144,599
|
|
|
Share-based awards
|
228
|
|
|
244
|
|
|
Total
|
146,168
|
|
|
144,843
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
|
|
|
|
||||
|
2022 Notes
|
8,997
|
|
|
8,997
|
|
|
8,997
|
|
|
8,997
|
|
|
2023 Notes
|
13,202
|
|
|
—
|
|
|
7,440
|
|
|
—
|
|
|
2032 Notes
(1)
|
12
|
|
|
2,403
|
|
|
1,057
|
|
|
2,403
|
|
|
(1)
|
The 2032 Notes were fully redeemed in May 2018.
|
|
Date of Grant
|
|
|
Shares / Units
|
|
|
|
Grant Date
Fair Value
Per Share
|
|
|
Vesting Period
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
January 2, 2018
(1)
|
|
|
449,271
|
|
|
|
|
$
|
7.54
|
|
|
|
33% per year over three years
|
|
January 2, 2018
(2)
|
|
|
449,271
|
|
|
|
|
$
|
10.44
|
|
|
|
100% on January 2, 2021
|
|
January 2, 2018
(3)
|
|
|
8,247
|
|
|
|
|
$
|
7.54
|
|
|
|
100% on January 1, 2020
|
|
April 2, 2018
(3)
|
|
|
11,064
|
|
|
|
|
$
|
5.79
|
|
|
|
100% on January 1, 2020
|
|
(1)
|
Reflects grants of restricted stock to our executive officers.
|
|
(2)
|
Reflects grants of performance share units (“PSUs”) to our executive officers. The PSUs provide for an award based on the performance of our common stock over a
three
-year period with the maximum amount of the award being
200%
of the original awarded PSUs and the minimum amount being
zero
. These awards when vested can only be settled in shares of our common stock.
|
|
(3)
|
Reflects grants of restricted stock to certain independent members of our Board of Directors (the “Board”) who have made an election to take their quarterly fees in stock in lieu of cash.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net revenues —
|
|
|
|
|
|
|
|
||||||||
|
Well Intervention
|
$
|
161,759
|
|
|
$
|
113,076
|
|
|
$
|
291,328
|
|
|
$
|
187,697
|
|
|
Robotics
|
39,060
|
|
|
33,061
|
|
|
66,229
|
|
|
55,029
|
|
||||
|
Production Facilities
|
16,343
|
|
|
15,210
|
|
|
32,664
|
|
|
31,585
|
|
||||
|
Intercompany elimination
|
(12,537
|
)
|
|
(11,018
|
)
|
|
(21,334
|
)
|
|
(19,454
|
)
|
||||
|
Total
|
$
|
204,625
|
|
|
$
|
150,329
|
|
|
$
|
368,887
|
|
|
$
|
254,857
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from operations —
|
|
|
|
|
|
|
|
||||||||
|
Well Intervention
|
$
|
34,470
|
|
|
$
|
19,032
|
|
|
$
|
48,347
|
|
|
$
|
20,450
|
|
|
Robotics
|
(4,102
|
)
|
|
(11,642
|
)
|
|
(18,419
|
)
|
|
(27,948
|
)
|
||||
|
Production Facilities
|
6,866
|
|
|
6,140
|
|
|
14,225
|
|
|
13,064
|
|
||||
|
Corporate and other
|
(12,684
|
)
|
|
(8,701
|
)
|
|
(20,940
|
)
|
|
(18,663
|
)
|
||||
|
Intercompany elimination
|
222
|
|
|
221
|
|
|
443
|
|
|
442
|
|
||||
|
Total
|
$
|
24,772
|
|
|
$
|
5,050
|
|
|
$
|
23,656
|
|
|
$
|
(12,655
|
)
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Well Intervention
|
$
|
4,215
|
|
|
$
|
2,895
|
|
|
$
|
6,167
|
|
|
$
|
4,268
|
|
|
Robotics
|
8,322
|
|
|
8,123
|
|
|
15,167
|
|
|
15,186
|
|
||||
|
Total
|
$
|
12,537
|
|
|
$
|
11,018
|
|
|
$
|
21,334
|
|
|
$
|
19,454
|
|
|
|
June 30,
2018 |
|
December 31,
2017 |
||||
|
|
|
|
|
||||
|
Well Intervention
|
$
|
1,885,738
|
|
|
$
|
1,830,733
|
|
|
Robotics
|
152,876
|
|
|
179,853
|
|
||
|
Production Facilities
|
127,099
|
|
|
138,292
|
|
||
|
Corporate and other
|
201,131
|
|
|
213,959
|
|
||
|
Total
|
$
|
2,366,844
|
|
|
$
|
2,362,837
|
|
|
•
|
Level 1 — Observable inputs such as quoted prices in active markets;
|
|
•
|
Level 2 — Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
|
|
•
|
Level 3 — Unobservable inputs for which there is little or no market data, which require the reporting entity to develop its own assumptions.
|
|
(a)
|
Market Approach — Prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.
|
|
(b)
|
Cost Approach — Amount that would be required to replace the service capacity of an asset (replacement cost).
|
|
(c)
|
Income Approach — Techniques to convert expected future cash flows to a single present amount based on market expectations (including present value techniques, option-pricing and excess earnings models).
|
|
|
Fair Value Measurements at
June 30, 2018 Using |
|
|
|
|
||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Valuation
Approach
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Note receivable
|
$
|
—
|
|
|
$
|
2,000
|
|
|
$
|
—
|
|
|
$
|
2,000
|
|
|
|
|
Interest rate swaps
|
—
|
|
|
1,617
|
|
|
—
|
|
|
1,617
|
|
|
(c)
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange contracts
|
—
|
|
|
13,511
|
|
|
—
|
|
|
13,511
|
|
|
(c)
|
||||
|
Total net liability
|
$
|
—
|
|
|
$
|
9,894
|
|
|
$
|
—
|
|
|
$
|
9,894
|
|
|
|
|
|
Fair Value Measurements at
December 31, 2017 Using |
|
|
|
|
||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Valuation
Approach
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Note receivable
|
$
|
—
|
|
|
$
|
3,758
|
|
|
$
|
—
|
|
|
$
|
3,758
|
|
|
|
|
Interest rate swaps
|
—
|
|
|
966
|
|
|
—
|
|
|
$
|
966
|
|
|
(c)
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange contracts
|
—
|
|
|
12,467
|
|
|
—
|
|
|
12,467
|
|
|
(c)
|
||||
|
Total net liability
|
$
|
—
|
|
|
$
|
7,743
|
|
|
$
|
—
|
|
|
$
|
7,743
|
|
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Principal Amount
(1)
|
|
Fair
Value
(2) (3)
|
|
Principal Amount
(1)
|
|
Fair
Value
(2) (3)
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Term Loan (matures June 2020)
|
$
|
35,564
|
|
|
$
|
35,631
|
|
|
$
|
97,500
|
|
|
$
|
98,231
|
|
|
Nordea Q5000 Loan (matures April 2020)
|
142,857
|
|
|
142,054
|
|
|
160,714
|
|
|
160,111
|
|
||||
|
MARAD Debt (matures February 2027)
|
73,774
|
|
|
77,140
|
|
|
77,000
|
|
|
82,058
|
|
||||
|
2022 Notes (mature May 2022)
|
125,000
|
|
|
129,219
|
|
|
125,000
|
|
|
124,219
|
|
||||
|
2023 Notes (mature September 2023)
|
125,000
|
|
|
147,812
|
|
|
—
|
|
|
—
|
|
||||
|
2032 Notes (redeemed May 2018)
|
—
|
|
|
—
|
|
|
60,115
|
|
|
60,040
|
|
||||
|
Total debt
|
$
|
502,195
|
|
|
$
|
531,856
|
|
|
$
|
520,329
|
|
|
$
|
524,659
|
|
|
(1)
|
Principal amount includes current maturities and excludes the related unamortized debt discount and debt issuance costs. See Note 6 for additional disclosures on our long-term debt.
|
|
(2)
|
The estimated fair value of the 2022 Notes and the 2023 Notes was determined using Level 1 inputs under the market approach. The fair value of the Term Loan, the Nordea Q5000 Loan and the MARAD Debt was estimated using Level 2 fair value inputs under the market approach, which was determined using a third party evaluation of the remaining average life and outstanding principal balance of the indebtedness as compared to other obligations in the marketplace with similar terms.
|
|
(3)
|
The principal amount and fair value of the convertible notes are for the entire instrument inclusive of the conversion feature reported in shareholders’ equity.
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||
|
|
Balance Sheet
Location
|
|
Fair
Value
|
|
Balance Sheet
Location
|
|
Fair
Value
|
||||
|
Asset Derivative Instruments:
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
Other current assets
|
|
$
|
875
|
|
|
Other current assets
|
|
$
|
311
|
|
|
Interest rate swaps
|
Other assets, net
|
|
742
|
|
|
Other assets, net
|
|
655
|
|
||
|
|
|
|
$
|
1,617
|
|
|
|
|
$
|
966
|
|
|
|
|
|
|
|
|
|
|
||||
|
Liability Derivative Instruments:
|
|
|
|
|
|
|
|
||||
|
Foreign exchange contracts
|
Accrued liabilities
|
|
$
|
7,170
|
|
|
Accrued liabilities
|
|
$
|
7,492
|
|
|
Foreign exchange contracts
|
Other non-current liabilities
|
|
1,587
|
|
|
Other non-current liabilities
|
|
4,975
|
|
||
|
|
|
|
$
|
8,757
|
|
|
|
|
$
|
12,467
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||
|
|
Balance Sheet
Location
|
|
Fair
Value
|
|
Balance Sheet
Location
|
|
Fair
Value
|
||||
|
Liability Derivative Instruments:
|
|
|
|
|
|
|
|
||||
|
Foreign exchange contracts
|
Accrued liabilities
|
|
$
|
2,988
|
|
|
Accrued liabilities
|
|
$
|
3,133
|
|
|
Foreign exchange contracts
|
Other non-current liabilities
|
|
1,766
|
|
|
Other non-current liabilities
|
|
3,175
|
|
||
|
|
|
|
$
|
4,754
|
|
|
|
|
$
|
6,308
|
|
|
|
Unrealized Gain (Loss) Recognized in OCI
(Effective Portion)
|
||||||||||||||
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange contracts
|
$
|
(1,459
|
)
|
|
$
|
1,138
|
|
|
$
|
129
|
|
|
$
|
1,809
|
|
|
Interest rate swaps
|
233
|
|
|
(203
|
)
|
|
798
|
|
|
35
|
|
||||
|
|
$
|
(1,226
|
)
|
|
$
|
935
|
|
|
$
|
927
|
|
|
$
|
1,844
|
|
|
|
Location of
Gain (Loss) Reclassified from
Accumulated OCI into Earnings
|
|
Gain (Loss) Reclassified from
Accumulated OCI into Earnings
(Effective Portion)
|
||||||||||||||
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange contracts
|
Cost of sales
|
|
$
|
(1,925
|
)
|
|
$
|
(3,771
|
)
|
|
$
|
(3,581
|
)
|
|
$
|
(6,992
|
)
|
|
Interest rate swaps
|
Net interest expense
|
|
118
|
|
|
(178
|
)
|
|
147
|
|
|
(447
|
)
|
||||
|
|
|
|
$
|
(1,807
|
)
|
|
$
|
(3,949
|
)
|
|
$
|
(3,434
|
)
|
|
$
|
(7,439
|
)
|
|
|
Location of Gain (Loss)
Recognized in Earnings
|
|
Gain (Loss) Recognized in Earnings
|
||||||||||||||
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange contracts
|
Other income (expense), net
|
|
$
|
(787
|
)
|
|
$
|
429
|
|
|
$
|
57
|
|
|
$
|
481
|
|
|
|
|
|
$
|
(787
|
)
|
|
$
|
429
|
|
|
$
|
57
|
|
|
$
|
481
|
|
|
•
|
statements regarding our business strategy or any other business plans, forecasts or objectives, any or all of which are subject to change;
|
|
•
|
statements regarding projections of revenues, gross margins, expenses, earnings or losses, working capital, debt and liquidity, or other financial items;
|
|
•
|
statements regarding our backlog and long-term contracts and rates thereunder;
|
|
•
|
statements regarding our ability to enter into and/or perform commercial contracts, including the scope, timing and outcome of those contracts;
|
|
•
|
statements regarding the acquisition, construction, upgrades or maintenance of vessels or equipment and any anticipated costs or downtime related thereto, including the construction of our
Q7000
vessel;
|
|
•
|
statements regarding any financing transactions or arrangements, or our ability to enter into such transactions;
|
|
•
|
statements regarding anticipated legislative, governmental, regulatory, administrative or other public body actions, requirements, permits or decisions;
|
|
•
|
statements regarding our trade receivables and their collectability;
|
|
•
|
statements regarding anticipated developments, industry trends, performance or industry ranking;
|
|
•
|
statements regarding general economic or political conditions, whether international, national or in the regional and local markets in which we do business;
|
|
•
|
statements regarding our ability to retain our senior management and other key employees;
|
|
•
|
statements regarding the underlying assumptions related to any projection or forward-looking statement; and
|
|
•
|
any other statements that relate to non-historical or future information.
|
|
•
|
the impact of domestic and global economic conditions and the future impact of such conditions on the oil and gas industry and the demand for our services;
|
|
•
|
the impact of oil and gas price fluctuations and the cyclical nature of the oil and gas industry;
|
|
•
|
the impact of any potential cancellation, deferral or modification of our work or contracts by our customers;
|
|
•
|
the ability to effectively bid and perform our contracts;
|
|
•
|
the impact of the imposition by our customers of rate reductions, fines and penalties with respect to our operating assets;
|
|
•
|
unexpected future capital expenditures, including the amount and nature thereof;
|
|
•
|
the effectiveness and timing of completion of our vessel upgrades and major maintenance items;
|
|
•
|
unexpected delays in the delivery or chartering or customer acceptance, and terms of acceptance, of new assets for our well intervention and robotics fleet;
|
|
•
|
the effects of our indebtedness and our ability to reduce capital commitments;
|
|
•
|
the results of our continuing efforts to control costs and improve performance;
|
|
•
|
the success of our risk management activities;
|
|
•
|
the effects of competition;
|
|
•
|
the availability of capital (including any financing) to fund our business strategy and/or operations;
|
|
•
|
the impact of current and future laws and governmental regulations, including tax and accounting developments, such as the 2017 Tax Act;
|
|
•
|
the impact of the vote in the U.K. to exit the European Union (the “EU”), known as Brexit, on our business, operations and financial condition, which is unknown at this time;
|
|
•
|
the effect of adverse weather conditions and/or other risks associated with marine operations;
|
|
•
|
the impact of foreign currency fluctuations;
|
|
•
|
the effectiveness of our current and future hedging activities;
|
|
•
|
the potential impact of a loss of one or more key employees; and
|
|
•
|
the impact of general, market, industry or business conditions.
|
|
•
|
worldwide economic activity, including available access to global capital and capital markets;
|
|
•
|
supply and demand for oil and natural gas, especially in the United States, Europe, China and India;
|
|
•
|
regional conflicts and economic and political conditions in the Middle East and other oil-producing regions;
|
|
•
|
actions taken by the Organization of Petroleum Exporting Countries;
|
|
•
|
the availability and discovery rate of new oil and natural gas reserves in offshore areas;
|
|
•
|
the exploration and production of shale oil and natural gas;
|
|
•
|
the cost of offshore exploration for and production and transportation of oil and natural gas;
|
|
•
|
the level of excess production capacity;
|
|
•
|
the ability of oil and gas companies to generate funds or otherwise obtain external capital for capital projects and production operations;
|
|
•
|
the sale and expiration dates of offshore leases in the United States and overseas;
|
|
•
|
technological advances affecting energy exploration, production, transportation and consumption;
|
|
•
|
potential acceleration of the development of alternative fuels;
|
|
•
|
shifts in end-customer preferences toward fuel efficiency and the use of natural gas;
|
|
•
|
weather conditions and natural disasters;
|
|
•
|
environmental and other governmental regulations; and
|
|
•
|
domestic and international tax laws, regulations and policies.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
17,784
|
|
|
$
|
(6,403
|
)
|
|
$
|
15,224
|
|
|
$
|
(22,818
|
)
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Income tax provision
|
298
|
|
|
5,023
|
|
|
385
|
|
|
422
|
|
||||
|
Net interest expense
|
3,599
|
|
|
6,639
|
|
|
7,495
|
|
|
11,865
|
|
||||
|
Loss on extinguishment of long-term debt
|
76
|
|
|
397
|
|
|
1,181
|
|
|
397
|
|
||||
|
Other (income) expense, net
|
3,441
|
|
|
(467
|
)
|
|
2,516
|
|
|
68
|
|
||||
|
Depreciation and amortization
|
27,877
|
|
|
25,519
|
|
|
55,659
|
|
|
56,377
|
|
||||
|
EBITDA
|
53,075
|
|
|
30,708
|
|
|
82,460
|
|
|
46,311
|
|
||||
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Loss on disposition of assets, net
|
—
|
|
|
—
|
|
|
—
|
|
|
39
|
|
||||
|
Realized losses from foreign exchange contracts not designated as hedging instruments
|
(806
|
)
|
|
(981
|
)
|
|
(1,496
|
)
|
|
(2,001
|
)
|
||||
|
Other than temporary loss on note receivable
|
—
|
|
|
—
|
|
|
(1,129
|
)
|
|
—
|
|
||||
|
Adjusted EBITDA
|
$
|
52,269
|
|
|
$
|
29,727
|
|
|
$
|
79,835
|
|
|
$
|
44,349
|
|
|
|
Six Months Ended
June 30, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
||||
|
Cash flows from operating activities
|
$
|
87,666
|
|
|
$
|
15,601
|
|
|
Less: Capital expenditures, net of proceeds from sale of assets
|
(41,969
|
)
|
|
(84,396
|
)
|
||
|
Free cash flow
|
$
|
45,697
|
|
|
$
|
(68,795
|
)
|
|
|
Three Months Ended
June 30, |
|
Increase/
(Decrease)
|
||||||||
|
|
2018
|
|
2017
|
|
|||||||
|
Net revenues —
|
|
|
|
|
|
||||||
|
Well Intervention
|
$
|
161,759
|
|
|
$
|
113,076
|
|
|
$
|
48,683
|
|
|
Robotics
|
39,060
|
|
|
33,061
|
|
|
5,999
|
|
|||
|
Production Facilities
|
16,343
|
|
|
15,210
|
|
|
1,133
|
|
|||
|
Intercompany elimination
|
(12,537
|
)
|
|
(11,018
|
)
|
|
(1,519
|
)
|
|||
|
|
$
|
204,625
|
|
|
$
|
150,329
|
|
|
$
|
54,296
|
|
|
|
|
|
|
|
|
||||||
|
Gross profit (loss) —
|
|
|
|
|
|
||||||
|
Well Intervention
|
$
|
38,033
|
|
|
$
|
22,004
|
|
|
$
|
16,029
|
|
|
Robotics
|
(1,485
|
)
|
|
(9,634
|
)
|
|
8,149
|
|
|||
|
Production Facilities
|
6,994
|
|
|
6,206
|
|
|
788
|
|
|||
|
Corporate and other
|
(867
|
)
|
|
(430
|
)
|
|
(437
|
)
|
|||
|
Intercompany elimination
|
222
|
|
|
221
|
|
|
1
|
|
|||
|
|
$
|
42,897
|
|
|
$
|
18,367
|
|
|
$
|
24,530
|
|
|
|
|
|
|
|
|
||||||
|
Gross margin —
|
|
|
|
|
|
||||||
|
Well Intervention
|
24%
|
|
|
19%
|
|
|
|
||||
|
Robotics
|
(4)%
|
|
|
(29)%
|
|
|
|
||||
|
Production Facilities
|
43%
|
|
|
41%
|
|
|
|
||||
|
Total company
|
21%
|
|
|
12%
|
|
|
|
||||
|
|
|
|
|
|
|
||||||
|
Number of vessels or robotics assets
(1)
/ Utilization
(2)
|
|
|
|
|
|
||||||
|
Well Intervention vessels
|
6/88%
|
|
|
5/90%
|
|
|
|
||||
|
Robotics assets
|
55/38%
|
|
|
60/42%
|
|
|
|
||||
|
Chartered robotics vessels
|
5/70%
|
|
|
4/57%
|
|
|
|
||||
|
(1)
|
Represents the number of vessels or robotics assets as of the end of the period, including vessels under both short-term and long-term charters and excluding acquired vessels prior to their in-service dates, vessels taken out of service prior to their disposition and vessels jointly owned with a third party.
|
|
(2)
|
Represents the average utilization rate, which is calculated by dividing the total number of days the vessels or robotics assets generated revenues by the total number of calendar days in the applicable period. The average utilization rates of chartered robotics vessels during the
three
-month periods ended
June 30, 2018
and
2017
include
54
and
17
spot vessel days, respectively, at 100% utilization.
|
|
|
Three Months Ended
June 30, |
|
Increase/
(Decrease)
|
||||||||
|
|
2018
|
|
2017
|
|
|||||||
|
|
|
|
|
|
|
||||||
|
Well Intervention
|
$
|
4,215
|
|
|
$
|
2,895
|
|
|
$
|
1,320
|
|
|
Robotics
|
8,322
|
|
|
8,123
|
|
|
199
|
|
|||
|
|
$
|
12,537
|
|
|
$
|
11,018
|
|
|
$
|
1,519
|
|
|
|
Six Months Ended
June 30, |
|
Increase/
(Decrease)
|
||||||||
|
|
2018
|
|
2017
|
|
|||||||
|
Net revenues —
|
|
|
|
|
|
||||||
|
Well Intervention
|
$
|
291,328
|
|
|
$
|
187,697
|
|
|
$
|
103,631
|
|
|
Robotics
|
66,229
|
|
|
55,029
|
|
|
11,200
|
|
|||
|
Production Facilities
|
32,664
|
|
|
31,585
|
|
|
1,079
|
|
|||
|
Intercompany elimination
|
(21,334
|
)
|
|
(19,454
|
)
|
|
(1,880
|
)
|
|||
|
|
$
|
368,887
|
|
|
$
|
254,857
|
|
|
$
|
114,030
|
|
|
|
|
|
|
|
|
||||||
|
Gross profit (loss) —
|
|
|
|
|
|
||||||
|
Well Intervention
|
$
|
55,721
|
|
|
$
|
27,115
|
|
|
$
|
28,606
|
|
|
Robotics
|
(13,383
|
)
|
|
(22,385
|
)
|
|
9,002
|
|
|||
|
Production Facilities
|
14,451
|
|
|
13,251
|
|
|
1,200
|
|
|||
|
Corporate and other
|
(1,352
|
)
|
|
(881
|
)
|
|
(471
|
)
|
|||
|
Intercompany elimination
|
443
|
|
|
442
|
|
|
1
|
|
|||
|
|
$
|
55,880
|
|
|
$
|
17,542
|
|
|
$
|
38,338
|
|
|
|
|
|
|
|
|
||||||
|
Gross margin —
|
|
|
|
|
|
||||||
|
Well Intervention
|
19%
|
|
|
14%
|
|
|
|
||||
|
Robotics
|
(20)%
|
|
|
(41)%
|
|
|
|
||||
|
Production Facilities
|
44%
|
|
|
42%
|
|
|
|
||||
|
Total company
|
15%
|
|
|
7%
|
|
|
|
||||
|
|
|
|
|
|
|
||||||
|
Number of vessels or robotics assets
(1)
/ Utilization
(2)
|
|
|
|
|
|
||||||
|
Well Intervention vessels
|
6/80%
|
|
|
5/74%
|
|
|
|
||||
|
Robotics assets
|
55/34%
|
|
|
60/39%
|
|
|
|
||||
|
Chartered robotics vessels
|
5/63%
|
|
|
4/49%
|
|
|
|
||||
|
(1)
|
Represents the number of vessels or robotics assets as of the end of the period, including vessels under both short-term and long-term charters and excluding acquired vessels prior to their in-service dates, vessels taken out of service prior to their disposition and vessels jointly owned with a third party.
|
|
(2)
|
Represents the average utilization rate, which is calculated by dividing the total number of days the vessels or robotics assets generated revenues by the total number of calendar days in the applicable period. The average utilization rates of chartered robotics vessels during the
six
-month periods ended
June 30, 2018
and
2017
include
96
and
17
spot vessel days, respectively, at 100% utilization.
|
|
|
Six Months Ended
June 30, |
|
Increase/
(Decrease)
|
||||||||
|
|
2018
|
|
2017
|
|
|||||||
|
|
|
|
|
|
|
||||||
|
Well Intervention
|
$
|
6,167
|
|
|
$
|
4,268
|
|
|
$
|
1,899
|
|
|
Robotics
|
15,167
|
|
|
15,186
|
|
|
(19
|
)
|
|||
|
|
$
|
21,334
|
|
|
$
|
19,454
|
|
|
$
|
1,880
|
|
|
|
June 30,
2018 |
|
December 31,
2017 |
||||
|
|
|
|
|
||||
|
Net working capital
|
$
|
298,375
|
|
|
$
|
186,004
|
|
|
Long-term debt
(1)
|
412,852
|
|
|
385,766
|
|
||
|
Liquidity
(2)
|
435,109
|
|
|
348,207
|
|
||
|
(1)
|
Long-term debt does not include the current maturities portion of our long-term debt as that amount is included in net working capital. Long-term debt is also net of unamortized debt discount and debt issuance costs. See Note 6 for information relating to our existing debt.
|
|
(2)
|
Liquidity, as defined by us, is equal to cash and cash equivalents plus available capacity under our Revolving Credit Facility, which capacity is reduced by letters of credit drawn against that facility. Our liquidity at
June 30, 2018
included cash and cash equivalents of
$288.5 million
(including a minimum cash balance of
$50 million
as required by our Credit Agreement) and
$146.6 million
of available borrowing capacity under our Revolving Credit Facility (Note 6). Our liquidity at
December 31, 2017
included cash and cash equivalents of
$266.6 million
and
$81.6 million
of available borrowing capacity under our Revolving Credit Facility.
|
|
|
June 30,
2018 |
|
December 31,
2017 |
||||
|
|
|
|
|
||||
|
Term Loan (matures June 2020)
|
$
|
35,068
|
|
|
$
|
95,842
|
|
|
Nordea Q5000 Loan (matures April 2020)
|
141,455
|
|
|
158,930
|
|
||
|
MARAD Debt (matures February 2027)
|
69,505
|
|
|
72,487
|
|
||
|
2022 Notes (mature May 2022)
(1)
|
110,486
|
|
|
108,829
|
|
||
|
2023 Notes (mature September 2023)
(2)
|
102,489
|
|
|
—
|
|
||
|
2032 Notes (redeemed May 2018)
|
—
|
|
|
59,539
|
|
||
|
Total debt
|
$
|
459,003
|
|
|
$
|
495,627
|
|
|
(1)
|
The 2022 Notes will increase to their face amount through accretion of the debt discount through May 1, 2022.
|
|
(2)
|
The 2023 Notes will increase to their face amount through accretion of the debt discount through September 15, 2023.
|
|
|
Six Months Ended
June 30, |
||||||
|
|
2018
|
|
2017
|
||||
|
Cash provided by (used in):
|
|
|
|
||||
|
Operating activities
|
$
|
87,666
|
|
|
$
|
15,601
|
|
|
Investing activities
|
(41,969
|
)
|
|
(84,396
|
)
|
||
|
Financing activities
|
(22,963
|
)
|
|
101,623
|
|
||
|
|
Six Months Ended
June 30, |
||||||
|
|
2018
|
|
2017
|
||||
|
Capital expenditures:
|
|
|
|
||||
|
Well Intervention
|
$
|
(41,756
|
)
|
|
$
|
(94,048
|
)
|
|
Robotics
|
(64
|
)
|
|
(262
|
)
|
||
|
Production Facilities
|
(104
|
)
|
|
—
|
|
||
|
Other
|
(45
|
)
|
|
(86
|
)
|
||
|
Proceeds from sale of assets
(1)
|
—
|
|
|
10,000
|
|
||
|
Net cash used in investing activities
|
$
|
(41,969
|
)
|
|
$
|
(84,396
|
)
|
|
(1)
|
Reflects cash received from the sale of our former spoolbase facility located in Ingleside, Texas.
|
|
|
Total
(1)
|
|
Less Than
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More Than
5 Years
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Term Loan
|
$
|
35,564
|
|
|
$
|
3,744
|
|
|
$
|
31,820
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Nordea Q5000 Loan
|
142,857
|
|
|
35,714
|
|
|
107,143
|
|
|
—
|
|
|
—
|
|
|||||
|
MARAD Debt
|
73,774
|
|
|
6,693
|
|
|
14,405
|
|
|
15,879
|
|
|
36,797
|
|
|||||
|
2022 Notes
(2)
|
125,000
|
|
|
—
|
|
|
—
|
|
|
125,000
|
|
|
—
|
|
|||||
|
2023 Notes
(3)
|
125,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
125,000
|
|
|||||
|
Interest related to debt
(4)
|
80,495
|
|
|
23,153
|
|
|
33,781
|
|
|
19,035
|
|
|
4,526
|
|
|||||
|
Property and equipment
(5)
|
157,133
|
|
|
87,344
|
|
|
69,789
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating leases
(6)
|
516,458
|
|
|
122,127
|
|
|
207,893
|
|
|
166,029
|
|
|
20,409
|
|
|||||
|
Total cash obligations
|
$
|
1,256,281
|
|
|
$
|
278,775
|
|
|
$
|
464,831
|
|
|
$
|
325,943
|
|
|
$
|
186,732
|
|
|
(1)
|
Excludes unsecured letters of credit outstanding at
June 30, 2018
totaling
$3.4 million
. These letters of credit may be issued to support various obligations, such as contractual obligations, contract bidding and insurance activities.
|
|
(2)
|
Notes mature May 2022. The 2022 Notes can be converted prior to their stated maturity if the closing price of our common stock for at least 20 days in the period of 30 consecutive trading days ending on the last trading day of the preceding fiscal quarter exceeds 130% of the conversion price on that 30th trading day (i.e., $18.06 per share). At
June 30, 2018
, the conversion trigger was not met. See Note 6 for additional information.
|
|
(3)
|
Notes mature September 2023. The 2023 Notes can be converted prior to their stated maturity if the closing price of our common stock for at least 20 days in the period of 30 consecutive trading days ending on the last trading day of the preceding fiscal quarter exceeds 130% of the conversion price on that 30th trading day (i.e., $12.31 per share). At
June 30, 2018
, the conversion trigger was not met. See Note 6 for additional information.
|
|
(4)
|
Interest payment obligations were calculated using stated coupon rates for fixed rate debt and interest rates applicable at
June 30, 2018
for variable rate debt.
|
|
(5)
|
Primarily reflects costs associated with our
Q7000
semi-submersible well intervention vessel currently under construction (Note 13).
|
|
(6)
|
Operating leases include vessel charters and facility leases. At
June 30, 2018
, our vessel charter commitments totaled approximately $478.4 million.
|
|
Period
|
|
(a)
Total number
of shares
purchased
|
|
(b)
Average
price paid
per share
|
|
(c)
Total number
of shares
purchased as
part of publicly
announced
program
|
|
(d)
Maximum
number of shares
that may yet be
purchased under
the program
(1)
|
|||||
|
April 1 to April 30, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
3,731,656
|
|
|
May 1 to May 31, 2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,758,295
|
|
|
|
June 1 to June 30, 2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,758,295
|
|
|
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
|
|
|
(1)
|
Under the terms of our stock repurchase program, the issuance of shares to members of our Board and to certain employees, including shares issued under our ESPP to participating employees (Note 11), increases the amount of shares available for repurchase. For additional information regarding our stock repurchase program, see Note 9 to our
2017
Form 10-K.
|
|
Exhibit Number
|
|
Description
|
|
Filed or Furnished Herewith or Incorporated by Reference from the Following Documents (Registration or File Number)
|
|
3.1
|
|
|
||
|
3.2
|
|
|
||
|
31.1
|
|
|
||
|
31.2
|
|
|
||
|
32.1
|
|
|
||
|
101.INS
|
|
XBRL Instance Document.
|
|
Filed herewith
|
|
101.SCH
|
|
XBRL Schema Document.
|
|
Filed herewith
|
|
101.CAL
|
|
XBRL Calculation Linkbase Document.
|
|
Filed herewith
|
|
101.PRE
|
|
XBRL Presentation Linkbase Document.
|
|
Filed herewith
|
|
101.DEF
|
|
XBRL Definition Linkbase Document.
|
|
Filed herewith
|
|
101.LAB
|
|
XBRL Label Linkbase Document.
|
|
Filed herewith
|
|
|
|
|
|
HELIX ENERGY SOLUTIONS GROUP, INC.
(Registrant)
|
|
Date:
|
July 25, 2018
|
|
By:
|
/s/ Owen Kratz
|
|
|
|
|
|
Owen Kratz
President and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
Date:
|
July 25, 2018
|
|
By:
|
/s/ Erik Staffeldt
|
|
|
|
|
|
Erik Staffeldt
Senior Vice President and
Chief Financial Officer
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|