These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Wisconsin
|
|
39-1382325
|
(State of organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
3700 West Juneau Avenue
Milwaukee, Wisconsin
|
|
53208
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
Large accelerated filer
|
|
x
|
Accelerated filer
|
|
¨
|
Non-accelerated filer
|
|
¨
|
Smaller reporting company
|
|
¨
|
Emerging growth company
|
|
¨
|
|
|
|
Part I
|
||
|
|
|
Item 1.
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
Part II
|
||
|
|
|
Item 1.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 6.
|
||
|
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
September 30,
2018 |
|
September 24,
2017 |
|
September 30,
2018 |
|
September 24,
2017 |
||||||||
Revenue:
|
|
|
|
|
|
|
|
||||||||
Motorcycles and Related Products
|
$
|
1,123,945
|
|
|
$
|
962,136
|
|
|
$
|
4,013,013
|
|
|
$
|
3,867,982
|
|
Financial Services
|
191,724
|
|
|
189,059
|
|
|
558,000
|
|
|
550,314
|
|
||||
Total revenue
|
1,315,669
|
|
|
1,151,195
|
|
|
4,571,013
|
|
|
4,418,296
|
|
||||
Costs and expenses:
|
|
|
|
|
|
|
|
||||||||
Motorcycles and Related Products cost of goods sold
|
776,530
|
|
|
687,823
|
|
|
2,659,740
|
|
|
2,545,884
|
|
||||
Financial Services interest expense
|
44,696
|
|
|
46,169
|
|
|
145,089
|
|
|
133,866
|
|
||||
Financial Services provision for credit losses
|
23,530
|
|
|
29,253
|
|
|
72,462
|
|
|
99,059
|
|
||||
Selling, administrative and engineering expense
|
306,665
|
|
|
293,538
|
|
|
909,898
|
|
|
856,606
|
|
||||
Restructuring expense
|
14,832
|
|
|
—
|
|
|
74,044
|
|
|
—
|
|
||||
Total costs and expenses
|
1,166,253
|
|
|
1,056,783
|
|
|
3,861,233
|
|
|
3,635,415
|
|
||||
Operating income
|
149,416
|
|
|
94,412
|
|
|
709,780
|
|
|
782,881
|
|
||||
Other income (expense), net
|
644
|
|
|
2,296
|
|
|
1,509
|
|
|
6,887
|
|
||||
Investment (loss) income
|
(1,106
|
)
|
|
1,083
|
|
|
2,630
|
|
|
2,539
|
|
||||
Interest expense
|
7,762
|
|
|
7,896
|
|
|
23,180
|
|
|
23,295
|
|
||||
Income before provision for income taxes
|
141,192
|
|
|
89,895
|
|
|
690,739
|
|
|
769,012
|
|
||||
Provision for income taxes
|
27,337
|
|
|
21,686
|
|
|
159,783
|
|
|
255,567
|
|
||||
Net income
|
$
|
113,855
|
|
|
$
|
68,209
|
|
|
$
|
530,956
|
|
|
$
|
513,445
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.69
|
|
|
$
|
0.40
|
|
|
$
|
3.18
|
|
|
$
|
2.96
|
|
Diluted
|
$
|
0.68
|
|
|
$
|
0.40
|
|
|
$
|
3.17
|
|
|
$
|
2.95
|
|
Cash dividends per common share
|
$
|
0.370
|
|
|
$
|
0.365
|
|
|
$
|
1.110
|
|
|
$
|
1.095
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
September 30,
2018 |
|
September 24,
2017 |
|
September 30,
2018 |
|
September 24,
2017 |
||||||||
Net income
|
$
|
113,855
|
|
|
$
|
68,209
|
|
|
$
|
530,956
|
|
|
$
|
513,445
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments
|
(2,212
|
)
|
|
25,013
|
|
|
(21,779
|
)
|
|
50,207
|
|
||||
Derivative financial instruments
|
123
|
|
|
(17,407
|
)
|
|
24,808
|
|
|
(36,871
|
)
|
||||
Marketable securities
|
—
|
|
|
—
|
|
|
—
|
|
|
1,194
|
|
||||
Pension and postretirement benefit plans
|
12,401
|
|
|
7,257
|
|
|
110,568
|
|
|
21,769
|
|
||||
Total other comprehensive income, net of tax
|
10,312
|
|
|
14,863
|
|
|
113,597
|
|
|
36,299
|
|
||||
Comprehensive income
|
$
|
124,167
|
|
|
$
|
83,072
|
|
|
$
|
644,553
|
|
|
$
|
549,744
|
|
|
(Unaudited)
|
|
|
|
(Unaudited)
|
||||||
|
September 30,
2018 |
|
December 31,
2017 |
|
September 24,
2017 |
||||||
ASSETS
|
|
|
|
|
|
||||||
Current assets:
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
926,992
|
|
|
$
|
687,521
|
|
|
$
|
683,134
|
|
Marketable securities
|
10,011
|
|
|
—
|
|
|
—
|
|
|||
Accounts receivable, net
|
332,309
|
|
|
329,986
|
|
|
343,124
|
|
|||
Finance receivables, net
|
2,116,386
|
|
|
2,105,662
|
|
|
2,058,168
|
|
|||
Inventories
|
516,247
|
|
|
538,202
|
|
|
469,091
|
|
|||
Restricted cash
|
36,471
|
|
|
47,518
|
|
|
52,209
|
|
|||
Other current assets
|
151,042
|
|
|
175,853
|
|
|
182,416
|
|
|||
Total current assets
|
4,089,458
|
|
|
3,884,742
|
|
|
3,788,142
|
|
|||
Finance receivables, net
|
5,187,176
|
|
|
4,859,424
|
|
|
5,042,857
|
|
|||
Property, plant and equipment, net
|
884,960
|
|
|
967,781
|
|
|
934,615
|
|
|||
Prepaid pension costs
|
140,763
|
|
|
19,816
|
|
|
—
|
|
|||
Goodwill
|
55,318
|
|
|
55,947
|
|
|
55,898
|
|
|||
Deferred income taxes
|
63,559
|
|
|
109,073
|
|
|
180,575
|
|
|||
Other long-term assets
|
82,566
|
|
|
75,889
|
|
|
86,272
|
|
|||
|
$
|
10,503,800
|
|
|
$
|
9,972,672
|
|
|
$
|
10,088,359
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
||||||
Current liabilities:
|
|
|
|
|
|
||||||
Accounts payable
|
$
|
310,967
|
|
|
$
|
227,597
|
|
|
$
|
277,117
|
|
Accrued liabilities
|
564,832
|
|
|
529,822
|
|
|
573,958
|
|
|||
Short-term debt
|
1,373,859
|
|
|
1,273,482
|
|
|
834,875
|
|
|||
Current portion of long-term debt, net
|
1,526,156
|
|
|
1,127,269
|
|
|
1,530,401
|
|
|||
Total current liabilities
|
3,775,814
|
|
|
3,158,170
|
|
|
3,216,351
|
|
|||
Long-term debt, net
|
4,196,517
|
|
|
4,587,258
|
|
|
4,607,791
|
|
|||
Pension liability
|
54,138
|
|
|
54,606
|
|
|
52,471
|
|
|||
Postretirement healthcare liability
|
112,798
|
|
|
118,753
|
|
|
162,925
|
|
|||
Other long-term liabilities
|
211,561
|
|
|
209,608
|
|
|
192,001
|
|
|||
Commitments and contingencies (Note 15)
|
|
|
|
|
|
||||||
Shareholders’ equity:
|
|
|
|
|
|
||||||
Preferred stock, none issued
|
—
|
|
|
—
|
|
|
—
|
|
|||
Common stock
|
1,819
|
|
|
1,813
|
|
|
1,813
|
|
|||
Additional paid-in-capital
|
1,453,035
|
|
|
1,422,808
|
|
|
1,413,254
|
|
|||
Retained earnings
|
1,958,445
|
|
|
1,607,570
|
|
|
1,660,997
|
|
|||
Accumulated other comprehensive loss
|
(386,452
|
)
|
|
(500,049
|
)
|
|
(529,082
|
)
|
|||
Treasury stock, at cost
|
(873,875
|
)
|
|
(687,865
|
)
|
|
(690,162
|
)
|
|||
Total shareholders’ equity
|
2,152,972
|
|
|
1,844,277
|
|
|
1,856,820
|
|
|||
|
$
|
10,503,800
|
|
|
$
|
9,972,672
|
|
|
$
|
10,088,359
|
|
|
(Unaudited)
|
|
|
|
(Unaudited)
|
||||||
|
September 30,
2018 |
|
December 31,
2017 |
|
September 24,
2017 |
||||||
Balances held by consolidated variable interest entities (Note 11)
|
|
|
|
|
|
||||||
Current finance receivables, net
|
$
|
128,005
|
|
|
$
|
194,813
|
|
|
$
|
204,873
|
|
Other assets
|
$
|
1,408
|
|
|
$
|
2,148
|
|
|
$
|
2,440
|
|
Non-current finance receivables, net
|
$
|
331,415
|
|
|
$
|
521,940
|
|
|
$
|
579,936
|
|
Restricted cash - current and non-current
|
$
|
33,726
|
|
|
$
|
48,706
|
|
|
$
|
55,307
|
|
Current portion of long-term debt, net
|
$
|
140,189
|
|
|
$
|
209,247
|
|
|
$
|
225,267
|
|
Long-term debt, net
|
$
|
253,329
|
|
|
$
|
422,834
|
|
|
$
|
484,874
|
|
|
Nine months ended
|
||||||
|
September 30,
2018 |
|
September 24,
2017 |
||||
Net cash provided by operating activities (Note 7)
|
$
|
1,122,555
|
|
|
$
|
949,075
|
|
Cash flows from investing activities:
|
|
|
|
||||
Capital expenditures
|
(119,845
|
)
|
|
(114,022
|
)
|
||
Origination of finance receivables
|
(3,039,160
|
)
|
|
(2,927,372
|
)
|
||
Collections on finance receivables
|
2,564,695
|
|
|
2,480,122
|
|
||
Other
|
(21,753
|
)
|
|
7,272
|
|
||
Net cash used by investing activities
|
(616,063
|
)
|
|
(554,000
|
)
|
||
Cash flows from financing activities:
|
|
|
|
||||
Proceeds from issuance of medium-term notes
|
1,144,018
|
|
|
893,668
|
|
||
Repayments of medium-term notes
|
(877,488
|
)
|
|
(400,000
|
)
|
||
Repayments of securitization debt
|
(224,507
|
)
|
|
(367,298
|
)
|
||
Borrowings of asset-backed commercial paper
|
120,903
|
|
|
371,253
|
|
||
Repayments of asset-backed commercial paper
|
(156,258
|
)
|
|
(129,690
|
)
|
||
Net increase (decrease) in credit facilities and unsecured commercial paper
|
102,154
|
|
|
(225,038
|
)
|
||
Dividends paid
|
(186,105
|
)
|
|
(190,121
|
)
|
||
Purchase of common stock for treasury
|
(195,998
|
)
|
|
(465,167
|
)
|
||
Issuance of common stock under employee stock option plans
|
3,157
|
|
|
7,884
|
|
||
Net cash used by financing activities
|
(270,124
|
)
|
|
(504,509
|
)
|
||
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
(12,567
|
)
|
|
28,817
|
|
||
Net increase (decrease) in cash, cash equivalents and restricted cash
|
$
|
223,801
|
|
|
$
|
(80,617
|
)
|
Cash, cash equivalents and restricted cash:
|
|
|
|
||||
Cash, cash equivalents and restricted cash—beginning of period
|
$
|
746,210
|
|
|
$
|
827,131
|
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
223,801
|
|
|
(80,617
|
)
|
||
Cash, cash equivalents and restricted cash—end of period
|
$
|
970,011
|
|
|
$
|
746,514
|
|
|
|
|
|
||||
Reconciliation of cash, cash equivalents and restricted cash to the Consolidated Balance Sheet:
|
|||||||
Cash and cash equivalents
|
$
|
926,992
|
|
|
$
|
683,134
|
|
Restricted cash
|
36,471
|
|
|
52,209
|
|
||
Restricted cash included in other long-term assets
|
6,548
|
|
|
11,171
|
|
||
Total cash, cash equivalents and restricted cash shown in the Statement of Cash Flows
|
$
|
970,011
|
|
|
$
|
746,514
|
|
|
Three months ended September 30, 2018
|
|
Nine months ended September 30, 2018
|
||||||||||||||||||||
|
As Reported
|
|
Without Adoption of ASC 606
|
|
Effect of Change
|
|
As Reported
|
|
Without Adoption of ASC 606
|
|
Effect of Change
|
||||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Motorcycles and Related Products
|
$
|
1,123,945
|
|
|
$
|
1,125,698
|
|
|
$
|
(1,753
|
)
|
|
$
|
4,013,013
|
|
|
$
|
3,994,066
|
|
|
$
|
18,947
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Motorcycles and Related Products cost of goods sold
|
$
|
776,530
|
|
|
$
|
775,831
|
|
|
$
|
699
|
|
|
$
|
2,659,740
|
|
|
$
|
2,640,454
|
|
|
$
|
19,286
|
|
Operating income
|
$
|
149,416
|
|
|
$
|
151,868
|
|
|
$
|
(2,452
|
)
|
|
$
|
709,780
|
|
|
$
|
710,119
|
|
|
$
|
(339
|
)
|
Income before provision for income taxes
|
$
|
141,192
|
|
|
$
|
143,644
|
|
|
$
|
(2,452
|
)
|
|
$
|
690,739
|
|
|
$
|
691,078
|
|
|
$
|
(339
|
)
|
Provision for income taxes
|
$
|
27,337
|
|
|
$
|
27,931
|
|
|
$
|
(594
|
)
|
|
$
|
159,783
|
|
|
$
|
159,865
|
|
|
$
|
(82
|
)
|
Net income
|
$
|
113,855
|
|
|
$
|
115,713
|
|
|
$
|
(1,858
|
)
|
|
$
|
530,956
|
|
|
$
|
531,213
|
|
|
$
|
(257
|
)
|
|
September 30, 2018
|
||||||||||
|
As Reported
|
|
Without Adoption of ASC 606
|
|
Effect of Change
|
||||||
ASSETS
|
|
|
|
|
|
||||||
Other current assets
|
$
|
151,042
|
|
|
$
|
186,784
|
|
|
$
|
(35,742
|
)
|
Deferred income taxes
|
$
|
63,559
|
|
|
$
|
65,407
|
|
|
$
|
(1,848
|
)
|
|
|
|
|
|
|
||||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
||||||
Accrued liabilities
|
$
|
564,832
|
|
|
$
|
608,189
|
|
|
$
|
(43,357
|
)
|
Retained earnings
|
$
|
1,958,445
|
|
|
$
|
1,952,678
|
|
|
$
|
5,767
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||
|
|
September 30, 2018
|
|
September 30, 2018
|
||||
Motorcycles and Related Products:
|
|
|
|
|
||||
Motorcycles
|
|
$
|
821,670
|
|
|
$
|
3,144,796
|
|
Parts & Accessories
|
|
212,406
|
|
|
612,495
|
|
||
General Merchandise
|
|
58,266
|
|
|
183,520
|
|
||
Licensing
|
|
10,680
|
|
|
29,445
|
|
||
Other
|
|
20,923
|
|
|
42,757
|
|
||
Revenue from Motorcycles and Related Products
|
|
1,123,945
|
|
|
4,013,013
|
|
||
Financial Services:
|
|
|
|
|
||||
Interest income
|
|
166,013
|
|
|
478,693
|
|
||
Securitization and servicing fee income
|
|
260
|
|
|
916
|
|
||
Other income
|
|
25,451
|
|
|
78,391
|
|
||
Revenue from Financial Services
|
|
191,724
|
|
|
558,000
|
|
||
Total revenue
|
|
$
|
1,315,669
|
|
|
$
|
4,571,013
|
|
|
Three months ended September 30, 2018
|
||||||||||||||
|
Employee Termination Benefits
|
|
Accelerated Depreciation
|
|
Other
|
|
Total
|
||||||||
Balance, beginning of period
|
$
|
36,758
|
|
|
$
|
—
|
|
|
$
|
77
|
|
|
$
|
36,835
|
|
Restructuring (benefit) expense
|
(649
|
)
|
|
9,420
|
|
|
6,061
|
|
|
14,832
|
|
||||
Utilized - cash
|
(5,402
|
)
|
|
—
|
|
|
(6,053
|
)
|
|
(11,455
|
)
|
||||
Utilized - non cash
|
—
|
|
|
(9,420
|
)
|
|
—
|
|
|
(9,420
|
)
|
||||
Foreign currency changes
|
(140
|
)
|
|
—
|
|
|
(2
|
)
|
|
(142
|
)
|
||||
Balance, end of period
|
$
|
30,567
|
|
|
$
|
—
|
|
|
$
|
83
|
|
|
$
|
30,650
|
|
|
Nine months ended September 30, 2018
|
||||||||||||||
|
Employee Termination Benefits
|
|
Accelerated Depreciation
|
|
Other
|
|
Total
|
||||||||
Balance, beginning of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Restructuring expense
|
38,956
|
|
|
24,779
|
|
|
10,309
|
|
|
74,044
|
|
||||
Utilized - cash
|
(7,835
|
)
|
|
—
|
|
|
(10,220
|
)
|
|
(18,055
|
)
|
||||
Utilized - non cash
|
—
|
|
|
(24,779
|
)
|
|
—
|
|
|
(24,779
|
)
|
||||
Foreign currency changes
|
(554
|
)
|
|
—
|
|
|
(6
|
)
|
|
(560
|
)
|
||||
Balance, end of period
|
$
|
30,567
|
|
|
$
|
—
|
|
|
$
|
83
|
|
|
$
|
30,650
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
September 30,
2018 |
|
September 24,
2017 |
|
September 30,
2018 |
|
September 24,
2017 |
||||||||
Numerator
:
|
|
|
|
|
|
|
|
||||||||
Net income used in computing basic and diluted earnings per share
|
$
|
113,855
|
|
|
$
|
68,209
|
|
|
$
|
530,956
|
|
|
$
|
513,445
|
|
Denominator
:
|
|
|
|
|
|
|
|
||||||||
Denominator for basic earnings per share - weighted-average common shares
|
165,927
|
|
|
169,850
|
|
|
166,885
|
|
|
173,362
|
|
||||
Effect of dilutive securities - employee stock compensation plan
|
737
|
|
|
838
|
|
|
796
|
|
|
941
|
|
||||
Denominator for diluted earnings per share - adjusted weighted-average shares outstanding
|
166,664
|
|
|
170,688
|
|
|
167,681
|
|
|
174,303
|
|
||||
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.69
|
|
|
$
|
0.40
|
|
|
$
|
3.18
|
|
|
$
|
2.96
|
|
Diluted
|
$
|
0.68
|
|
|
$
|
0.40
|
|
|
$
|
3.17
|
|
|
$
|
2.95
|
|
|
September 30,
2018 |
|
December 31,
2017 |
|
September 24,
2017 |
||||||
Certificate of deposit
|
$
|
10,011
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Mutual funds
|
49,832
|
|
|
48,006
|
|
|
45,726
|
|
|||
Total marketable securities
|
$
|
59,843
|
|
|
$
|
48,006
|
|
|
$
|
45,726
|
|
|
September 30,
2018 |
|
December 31,
2017 |
|
September 24,
2017 |
||||||
Raw materials and work in process
|
$
|
174,891
|
|
|
$
|
161,664
|
|
|
$
|
155,947
|
|
Motorcycle finished goods
|
251,794
|
|
|
289,530
|
|
|
232,141
|
|
|||
Parts & accessories and general merchandise
|
141,918
|
|
|
139,363
|
|
|
129,270
|
|
|||
Inventory at lower of FIFO cost or net realizable value
|
568,603
|
|
|
590,557
|
|
|
517,358
|
|
|||
Excess of FIFO over LIFO cost
|
(52,356
|
)
|
|
(52,355
|
)
|
|
(48,267
|
)
|
|||
Total inventories, net
|
$
|
516,247
|
|
|
$
|
538,202
|
|
|
$
|
469,091
|
|
|
Nine months ended
|
||||||
|
September 30,
2018 |
|
September 24,
2017 |
||||
Cash flows from operating activities:
|
|
|
|
||||
Net income
|
$
|
530,956
|
|
|
$
|
513,445
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization of intangibles
|
196,461
|
|
|
163,974
|
|
||
Amortization of deferred loan origination costs
|
61,213
|
|
|
62,052
|
|
||
Amortization of financing origination fees
|
6,207
|
|
|
6,112
|
|
||
Provision for long-term employee benefits
|
28,162
|
|
|
22,427
|
|
||
Employee benefit plan contributions and payments
|
(11,035
|
)
|
|
(43,060
|
)
|
||
Stock compensation expense
|
29,122
|
|
|
25,581
|
|
||
Net change in wholesale finance receivables related to sales
|
(18,400
|
)
|
|
36,678
|
|
||
Provision for credit losses
|
72,462
|
|
|
99,059
|
|
||
Deferred income taxes
|
1,457
|
|
|
(5,151
|
)
|
||
Other, net
|
29,340
|
|
|
(11,122
|
)
|
||
Changes in current assets and liabilities:
|
|
|
|
||||
Accounts receivable, net
|
(14,784
|
)
|
|
(29,167
|
)
|
||
Finance receivables - accrued interest and other
|
1,374
|
|
|
317
|
|
||
Inventories
|
8,270
|
|
|
50,016
|
|
||
Accounts payable and accrued liabilities
|
183,606
|
|
|
88,758
|
|
||
Derivative instruments
|
1,227
|
|
|
2,752
|
|
||
Other
|
16,917
|
|
|
(33,596
|
)
|
||
Total adjustments
|
591,599
|
|
|
435,630
|
|
||
Net cash provided by operating activities
|
$
|
1,122,555
|
|
|
$
|
949,075
|
|
|
September 30,
2018 |
|
December 31,
2017 |
|
September 24,
2017 |
||||||
Retail
|
$
|
6,508,670
|
|
|
$
|
6,140,600
|
|
|
$
|
6,336,447
|
|
Wholesale
|
988,339
|
|
|
1,016,957
|
|
|
960,160
|
|
|||
Total finance receivables
|
7,497,009
|
|
|
7,157,557
|
|
|
7,296,607
|
|
|||
Allowance for credit losses
|
(193,447
|
)
|
|
(192,471
|
)
|
|
(195,582
|
)
|
|||
Finance receivables, net
|
$
|
7,303,562
|
|
|
$
|
6,965,086
|
|
|
$
|
7,101,025
|
|
|
Three months ended September 30, 2018
|
||||||||||
|
Retail
|
|
Wholesale
|
|
Total
|
||||||
Balance, beginning of period
|
$
|
187,502
|
|
|
$
|
6,428
|
|
|
$
|
193,930
|
|
Provision for credit losses
|
23,629
|
|
|
(99
|
)
|
|
23,530
|
|
|||
Charge-offs
|
(33,689
|
)
|
|
(8
|
)
|
|
(33,697
|
)
|
|||
Recoveries
|
9,684
|
|
|
—
|
|
|
9,684
|
|
|||
Balance, end of period
|
$
|
187,126
|
|
|
$
|
6,321
|
|
|
$
|
193,447
|
|
|
|
|
|
|
|
||||||
|
Three months ended September 24, 2017
|
||||||||||
|
Retail
|
|
Wholesale
|
|
Total
|
||||||
Balance, beginning of period
|
$
|
185,899
|
|
|
$
|
7,629
|
|
|
$
|
193,528
|
|
Provision for credit losses
|
30,964
|
|
|
(1,711
|
)
|
|
29,253
|
|
|||
Charge-offs
|
(37,783
|
)
|
|
—
|
|
|
(37,783
|
)
|
|||
Recoveries
|
10,584
|
|
|
—
|
|
|
10,584
|
|
|||
Balance, end of period
|
$
|
189,664
|
|
|
$
|
5,918
|
|
|
$
|
195,582
|
|
|
|
|
|
|
|
||||||
|
Nine months ended September 30, 2018
|
||||||||||
|
Retail
|
|
Wholesale
|
|
Total
|
||||||
Balance, beginning of period
|
$
|
186,254
|
|
|
$
|
6,217
|
|
|
$
|
192,471
|
|
Provision for credit losses
|
72,350
|
|
|
112
|
|
|
72,462
|
|
|||
Charge-offs
|
(107,717
|
)
|
|
(8
|
)
|
|
(107,725
|
)
|
|||
Recoveries
|
36,239
|
|
|
—
|
|
|
36,239
|
|
|||
Balance, end of period
|
$
|
187,126
|
|
|
$
|
6,321
|
|
|
$
|
193,447
|
|
|
|
|
|
|
|
||||||
|
Nine months ended September 24, 2017
|
||||||||||
|
Retail
|
|
Wholesale
|
|
Total
|
||||||
Balance, beginning of period
|
$
|
166,810
|
|
|
$
|
6,533
|
|
|
$
|
173,343
|
|
Provision for credit losses
|
99,674
|
|
|
(615
|
)
|
|
99,059
|
|
|||
Charge-offs
|
(114,081
|
)
|
|
—
|
|
|
(114,081
|
)
|
|||
Recoveries
|
37,261
|
|
|
—
|
|
|
37,261
|
|
|||
Balance, end of period
|
$
|
189,664
|
|
|
$
|
5,918
|
|
|
$
|
195,582
|
|
|
September 30, 2018
|
||||||||||
|
Retail
|
|
Wholesale
|
|
Total
|
||||||
Allowance for credit losses, ending balance:
|
|
|
|
|
|
||||||
Individually evaluated for impairment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Collectively evaluated for impairment
|
187,126
|
|
|
6,321
|
|
|
193,447
|
|
|||
Total allowance for credit losses
|
$
|
187,126
|
|
|
$
|
6,321
|
|
|
$
|
193,447
|
|
Finance receivables, ending balance:
|
|
|
|
|
|
||||||
Individually evaluated for impairment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Collectively evaluated for impairment
|
6,508,670
|
|
|
988,339
|
|
|
7,497,009
|
|
|||
Total finance receivables
|
$
|
6,508,670
|
|
|
$
|
988,339
|
|
|
$
|
7,497,009
|
|
|
|
|
|
|
|
||||||
|
December 31, 2017
|
||||||||||
|
Retail
|
|
Wholesale
|
|
Total
|
||||||
Allowance for credit losses, ending balance:
|
|
|
|
|
|
||||||
Individually evaluated for impairment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Collectively evaluated for impairment
|
186,254
|
|
|
6,217
|
|
|
192,471
|
|
|||
Total allowance for credit losses
|
$
|
186,254
|
|
|
$
|
6,217
|
|
|
$
|
192,471
|
|
Finance receivables, ending balance:
|
|
|
|
|
|
||||||
Individually evaluated for impairment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Collectively evaluated for impairment
|
6,140,600
|
|
|
1,016,957
|
|
|
7,157,557
|
|
|||
Total finance receivables
|
$
|
6,140,600
|
|
|
$
|
1,016,957
|
|
|
$
|
7,157,557
|
|
|
|
|
|
|
|
||||||
|
September 24, 2017
|
||||||||||
|
Retail
|
|
Wholesale
|
|
Total
|
||||||
Allowance for credit losses, ending balance:
|
|
|
|
|
|
||||||
Individually evaluated for impairment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Collectively evaluated for impairment
|
189,664
|
|
|
5,918
|
|
|
195,582
|
|
|||
Total allowance for credit losses
|
$
|
189,664
|
|
|
$
|
5,918
|
|
|
$
|
195,582
|
|
Finance receivables, ending balance:
|
|
|
|
|
|
||||||
Individually evaluated for impairment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Collectively evaluated for impairment
|
6,336,447
|
|
|
960,160
|
|
|
7,296,607
|
|
|||
Total finance receivables
|
$
|
6,336,447
|
|
|
$
|
960,160
|
|
|
$
|
7,296,607
|
|
|
September 30, 2018
|
||||||||||||||||||||||
|
Current
|
|
31-60 Days
Past Due
|
|
61-90 Days
Past Due
|
|
Greater than
90 Days
Past Due
|
|
Total
Past Due
|
|
Total
Finance
Receivables
|
||||||||||||
Retail
|
$
|
6,304,096
|
|
|
$
|
128,123
|
|
|
$
|
44,808
|
|
|
$
|
31,643
|
|
|
$
|
204,574
|
|
|
$
|
6,508,670
|
|
Wholesale
|
987,563
|
|
|
500
|
|
|
115
|
|
|
161
|
|
|
776
|
|
|
988,339
|
|
||||||
Total
|
$
|
7,291,659
|
|
|
$
|
128,623
|
|
|
$
|
44,923
|
|
|
$
|
31,804
|
|
|
$
|
205,350
|
|
|
$
|
7,497,009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2017
|
||||||||||||||||||||||
|
Current
|
|
31-60 Days
Past Due
|
|
61-90 Days
Past Due
|
|
Greater than
90 Days
Past Due
|
|
Total
Past Due
|
|
Total
Finance
Receivables
|
||||||||||||
Retail
|
$
|
5,913,473
|
|
|
$
|
139,629
|
|
|
$
|
47,539
|
|
|
$
|
39,959
|
|
|
$
|
227,127
|
|
|
$
|
6,140,600
|
|
Wholesale
|
1,016,000
|
|
|
595
|
|
|
245
|
|
|
117
|
|
|
957
|
|
|
1,016,957
|
|
||||||
Total
|
$
|
6,929,473
|
|
|
$
|
140,224
|
|
|
$
|
47,784
|
|
|
$
|
40,076
|
|
|
$
|
228,084
|
|
|
$
|
7,157,557
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
September 24, 2017
|
||||||||||||||||||||||
|
Current
|
|
31-60 Days
Past Due
|
|
61-90 Days
Past Due
|
|
Greater than
90 Days
Past Due
|
|
Total
Past Due
|
|
Total
Finance
Receivables
|
||||||||||||
Retail
|
$
|
6,132,997
|
|
|
$
|
126,705
|
|
|
$
|
44,083
|
|
|
$
|
32,662
|
|
|
$
|
203,450
|
|
|
$
|
6,336,447
|
|
Wholesale
|
958,429
|
|
|
329
|
|
|
95
|
|
|
1,307
|
|
|
1,731
|
|
|
960,160
|
|
||||||
Total
|
$
|
7,091,426
|
|
|
$
|
127,034
|
|
|
$
|
44,178
|
|
|
$
|
33,969
|
|
|
$
|
205,181
|
|
|
$
|
7,296,607
|
|
|
September 30,
2018 |
|
December 31,
2017 |
|
September 24,
2017 |
||||||
Prime
|
$
|
5,321,464
|
|
|
$
|
4,966,193
|
|
|
$
|
5,107,718
|
|
Sub-prime
|
1,187,206
|
|
|
1,174,407
|
|
|
1,228,729
|
|
|||
Total
|
$
|
6,508,670
|
|
|
$
|
6,140,600
|
|
|
$
|
6,336,447
|
|
|
September 30,
2018 |
|
December 31,
2017 |
|
September 24,
2017 |
||||||
Doubtful
|
$
|
—
|
|
|
$
|
688
|
|
|
$
|
4,666
|
|
Substandard
|
8,953
|
|
|
3,837
|
|
|
8,724
|
|
|||
Special Mention
|
25,459
|
|
|
26,866
|
|
|
5,261
|
|
|||
Medium Risk
|
15,825
|
|
|
9,917
|
|
|
4,987
|
|
|||
Low Risk
|
938,102
|
|
|
975,649
|
|
|
936,522
|
|
|||
Total
|
$
|
988,339
|
|
|
$
|
1,016,957
|
|
|
$
|
960,160
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 24, 2017
|
||||||||||||||||||||||||||||||
Derivatives Designated As Hedging
Instruments Under ASC Topic 815
|
|
Notional
Value
|
|
Asset
Fair Value
(a)
|
|
Liability
Fair Value
(b)
|
|
Notional
Value
|
|
Asset
Fair Value
(a)
|
|
Liability
Fair Value
(b)
|
|
Notional
Value
|
|
Asset
Fair Value
(a)
|
|
Liability
Fair Value
(b)
|
||||||||||||||||||
Foreign currency contracts
(c)
|
|
$
|
512,071
|
|
|
$
|
11,687
|
|
|
$
|
718
|
|
|
$
|
675,724
|
|
|
$
|
1,388
|
|
|
$
|
21,239
|
|
|
$
|
746,378
|
|
|
$
|
439
|
|
|
$
|
32,352
|
|
Commodity
contracts
(c)
|
|
925
|
|
|
9
|
|
|
—
|
|
|
915
|
|
|
—
|
|
|
69
|
|
|
1,273
|
|
|
—
|
|
|
62
|
|
|||||||||
Treasury rate locks
(c)
|
|
50,000
|
|
|
52
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Interest rate swap - medium-term notes
(c)
|
|
450,000
|
|
|
550
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Total
|
|
$
|
1,012,996
|
|
|
$
|
12,298
|
|
|
$
|
718
|
|
|
$
|
676,639
|
|
|
$
|
1,388
|
|
|
$
|
21,308
|
|
|
$
|
747,651
|
|
|
$
|
439
|
|
|
$
|
32,414
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 24, 2017
|
||||||||||||||||||||||||||||||
Derivatives Not Designated As Hedging
Instruments Under ASC Topic 815
|
|
Notional
Value
|
|
Asset
Fair Value
(a)
|
|
Liability
Fair Value
(b)
|
|
Notional
Value
|
|
Asset
Fair Value
(a)
|
|
Liability
Fair Value
(b)
|
|
Notional
Value
|
|
Asset
Fair Value
(a)
|
|
Liability
Fair Value
(b)
|
||||||||||||||||||
Commodity contracts
|
|
$
|
5,207
|
|
|
$
|
233
|
|
|
$
|
213
|
|
|
$
|
4,532
|
|
|
$
|
381
|
|
|
$
|
—
|
|
|
$
|
4,234
|
|
|
$
|
285
|
|
|
$
|
—
|
|
Total
|
|
$
|
5,207
|
|
|
$
|
233
|
|
|
$
|
213
|
|
|
$
|
4,532
|
|
|
$
|
381
|
|
|
$
|
—
|
|
|
$
|
4,234
|
|
|
$
|
285
|
|
|
$
|
—
|
|
(a)
|
Included in other current assets
|
(b)
|
Included in accrued liabilities
|
(c)
|
Derivative designated as a cash flow hedge
|
|
|
Amount of Gain/(Loss) Recognized in OCI, before tax
|
||||||||||||||
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
Cash Flow Hedges
|
|
September 30,
2018 |
|
September 24,
2017 |
|
September 30,
2018 |
|
September 24,
2017 |
||||||||
Foreign currency contracts
|
|
$
|
4,508
|
|
|
$
|
(35,687
|
)
|
|
$
|
31,253
|
|
|
$
|
(59,335
|
)
|
Commodity contracts
|
|
5
|
|
|
(5
|
)
|
|
(7
|
)
|
|
(191
|
)
|
||||
Treasury rate locks
|
|
52
|
|
|
—
|
|
|
93
|
|
|
(719
|
)
|
||||
Interest rate swap - medium-term notes
|
|
486
|
|
|
—
|
|
|
(400
|
)
|
|
—
|
|
||||
Total
|
|
$
|
5,051
|
|
|
$
|
(35,692
|
)
|
|
$
|
30,939
|
|
|
$
|
(60,245
|
)
|
|
|
Amount of Gain/(Loss) Reclassified from AOCL into Income
|
|
|
||||||||||||||||
|
|
Three months ended
|
|
Nine months ended
|
|
Expected to be Reclassified
|
||||||||||||||
Cash Flow Hedges
|
|
September 30,
2018 |
|
September 24,
2017 |
|
September 30,
2018 |
|
September 24,
2017 |
|
Over the Next Twelve Months
|
||||||||||
Foreign currency contracts
(a)
|
|
$
|
5,695
|
|
|
$
|
(7,901
|
)
|
|
$
|
(58
|
)
|
|
$
|
(1,428
|
)
|
|
$
|
14,709
|
|
Commodity contracts
(a)
|
|
—
|
|
|
(16
|
)
|
|
(85
|
)
|
|
49
|
|
|
21
|
|
|||||
Treasury rate locks
(b)
|
|
(123
|
)
|
|
(126
|
)
|
|
(374
|
)
|
|
(315
|
)
|
|
(475
|
)
|
|||||
Interest rate swap - medium-term notes
(b)
|
|
(661
|
)
|
|
—
|
|
|
(950
|
)
|
|
—
|
|
|
(178
|
)
|
|||||
Total
|
|
$
|
4,911
|
|
|
$
|
(8,043
|
)
|
|
$
|
(1,467
|
)
|
|
$
|
(1,694
|
)
|
|
$
|
14,077
|
|
(a)
|
Gain/(loss) reclassified from accumulated other comprehensive loss (AOCL) into income is included in cost of goods sold
|
(b)
|
Gain/(loss) reclassified from AOCL into income is included in interest expense
|
|
|
Amount of Gain/(Loss) Recognized in Income on Derivative
|
||||||||||||||
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
Derivatives Not Designated As Hedges
|
|
September 30,
2018 |
|
September 24,
2017 |
|
September 30,
2018 |
|
September 24,
2017 |
||||||||
Commodity contracts
(a)
|
|
$
|
(85
|
)
|
|
$
|
433
|
|
|
$
|
59
|
|
|
$
|
259
|
|
Total
|
|
$
|
(85
|
)
|
|
$
|
433
|
|
|
$
|
59
|
|
|
$
|
259
|
|
(a)
|
Gain/(loss) recognized in income is included in cost of goods sold
|
|
|
September 30,
2018 |
|
December 31,
2017 |
|
September 24,
2017 |
||||||
Unsecured commercial paper
|
|
$
|
1,373,859
|
|
|
$
|
1,273,482
|
|
|
$
|
834,875
|
|
Total short-term debt
|
|
$
|
1,373,859
|
|
|
$
|
1,273,482
|
|
|
$
|
834,875
|
|
|
|
September 30,
2018 |
|
December 31,
2017 |
|
September 24,
2017 |
||||||
Secured debt (Note 11)
|
|
|
|
|
|
|
||||||
Asset-backed Canadian commercial paper conduit facility
|
|
$
|
149,418
|
|
|
$
|
174,779
|
|
|
$
|
122,130
|
|
Asset-backed U.S. commercial paper conduit facilities
|
|
265,044
|
|
|
279,457
|
|
|
280,308
|
|
|||
Asset-backed securitization debt
|
|
128,577
|
|
|
353,085
|
|
|
430,457
|
|
|||
Less: unamortized discount and debt issuance costs
|
|
(103
|
)
|
|
(461
|
)
|
|
(624
|
)
|
|||
Total secured debt
|
|
542,936
|
|
|
806,860
|
|
|
832,271
|
|
|||
|
|
|
|
|
|
|
||||||
Unsecured notes (at par value)
|
|
|
|
|
|
|
||||||
1.55% Medium-term notes due in 2017, issued November 2014
|
|
—
|
|
|
—
|
|
|
400,000
|
|
|||
6.80% Medium-term notes due in 2018, issued May 2008
|
|
—
|
|
|
877,488
|
|
|
877,488
|
|
|||
2.25% Medium-term notes due in 2019, issued January 2016
|
|
600,000
|
|
|
600,000
|
|
|
600,000
|
|
|||
Floating-rate Medium-term notes due in 2019, issued March 2017
(a)
|
|
150,000
|
|
|
150,000
|
|
|
150,000
|
|
|||
2.40% Medium-term notes due in 2019, issued September 2014
|
|
600,000
|
|
|
600,000
|
|
|
600,000
|
|
|||
2.15% Medium-term notes due in 2020, issued February 2015
|
|
600,000
|
|
|
600,000
|
|
|
600,000
|
|
|||
Floating-rate Medium-term notes due in 2020, issued May 2018
(b)
|
|
450,000
|
|
|
—
|
|
|
—
|
|
|||
2.40% Medium-term notes due in 2020, issued March 2017
|
|
350,000
|
|
|
350,000
|
|
|
350,000
|
|
|||
2.85% Medium-term notes due in 2021, issued January 2016
|
|
600,000
|
|
|
600,000
|
|
|
600,000
|
|
|||
3.55% Medium-term notes due in 2021, issued May 2018
|
|
350,000
|
|
|
—
|
|
|
—
|
|
|||
2.55% Medium-term notes due in 2022, issued June 2017
|
|
400,000
|
|
|
400,000
|
|
|
400,000
|
|
|||
3.35% Medium-term notes due in 2023, issued February 2018
|
|
350,000
|
|
|
—
|
|
|
—
|
|
|||
3.50% Senior unsecured notes due in 2025, issued July 2015
|
|
450,000
|
|
|
450,000
|
|
|
450,000
|
|
|||
4.625% Senior unsecured notes due in 2045, issued July 2015
|
|
300,000
|
|
|
300,000
|
|
|
300,000
|
|
|||
Less: unamortized discount and debt issuance costs
|
|
(20,263
|
)
|
|
(19,821
|
)
|
|
(21,567
|
)
|
|||
Gross long-term debt
|
|
5,722,673
|
|
|
5,714,527
|
|
|
6,138,192
|
|
|||
Less: current portion of long-term debt, net of unamortized discount and debt issuance costs
|
|
(1,526,156
|
)
|
|
(1,127,269
|
)
|
|
(1,530,401
|
)
|
|||
Total long-term debt
|
|
$
|
4,196,517
|
|
|
$
|
4,587,258
|
|
|
$
|
4,607,791
|
|
(b)
|
Floating interest rate based on LIBOR plus 50 bps. The Company utilized an interest rate swap designated as a cash flow hedge to convert this from a floating rate basis to a fixed rate basis. Refer to Note 9 of the Notes to the Consolidated Financial Statements for further details.
|
|
September 30, 2018
|
||||||||||||||||||||||
|
Finance receivables
|
|
Allowance for credit losses
|
|
Restricted cash
|
|
Other assets
|
|
Total assets
|
|
Asset-backed debt
|
||||||||||||
On-balance sheet assets and liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consolidated VIEs
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asset-backed securitizations
|
$
|
190,461
|
|
|
$
|
(5,634
|
)
|
|
$
|
18,508
|
|
|
$
|
437
|
|
|
$
|
203,772
|
|
|
$
|
128,474
|
|
Asset-backed U.S. commercial paper conduit facilities
|
282,986
|
|
|
(8,393
|
)
|
|
15,218
|
|
|
971
|
|
|
290,782
|
|
|
265,044
|
|
||||||
Unconsolidated VIEs
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asset-backed Canadian commercial paper conduit facility
|
173,395
|
|
|
(3,115
|
)
|
|
9,293
|
|
|
324
|
|
|
179,897
|
|
|
149,418
|
|
||||||
Total on-balance sheet assets and liabilities
|
$
|
646,842
|
|
|
$
|
(17,142
|
)
|
|
$
|
43,019
|
|
|
$
|
1,732
|
|
|
$
|
674,451
|
|
|
$
|
542,936
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2017
|
||||||||||||||||||||||
|
Finance receivables
|
|
Allowance for credit losses
|
|
Restricted cash
|
|
Other assets
|
|
Total assets
|
|
Asset-backed debt
|
||||||||||||
On-balance sheet assets and liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consolidated VIEs
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asset-backed securitizations
|
$
|
439,301
|
|
|
$
|
(13,686
|
)
|
|
$
|
34,919
|
|
|
$
|
1,260
|
|
|
$
|
461,794
|
|
|
$
|
352,624
|
|
Asset-backed U.S. commercial paper conduit facilities
|
300,530
|
|
|
(9,392
|
)
|
|
13,787
|
|
|
888
|
|
|
305,813
|
|
|
279,457
|
|
||||||
Unconsolidated VIEs
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asset-backed Canadian commercial paper conduit facility
|
203,691
|
|
|
(3,746
|
)
|
|
9,983
|
|
|
470
|
|
|
210,398
|
|
|
174,779
|
|
||||||
Total on-balance sheet assets and liabilities
|
$
|
943,522
|
|
|
$
|
(26,824
|
)
|
|
$
|
58,689
|
|
|
$
|
2,618
|
|
|
$
|
978,005
|
|
|
$
|
806,860
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
September 24, 2017
|
||||||||||||||||||||||
|
Finance receivables
|
|
Allowance for credit losses
|
|
Restricted cash
|
|
Other assets
|
|
Total assets
|
|
Asset-backed debt
|
||||||||||||
On-balance sheet assets and liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consolidated VIEs
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asset-backed securitizations
|
$
|
511,643
|
|
|
$
|
(15,798
|
)
|
|
$
|
40,385
|
|
|
$
|
1,513
|
|
|
$
|
537,743
|
|
|
$
|
429,833
|
|
Asset-backed U.S. commercial paper conduit facilities
|
298,197
|
|
|
(9,233
|
)
|
|
14,922
|
|
|
927
|
|
|
304,813
|
|
|
280,308
|
|
||||||
Unconsolidated VIEs
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asset-backed Canadian commercial paper conduit facility
|
139,413
|
|
|
(2,560
|
)
|
|
8,073
|
|
|
350
|
|
|
145,276
|
|
|
122,130
|
|
||||||
Total on-balance sheet assets and liabilities
|
$
|
949,253
|
|
|
$
|
(27,591
|
)
|
|
$
|
63,380
|
|
|
$
|
2,790
|
|
|
$
|
987,832
|
|
|
$
|
832,271
|
|
|
2018
|
|
2017
|
||||||||||||
|
Transfers
|
|
Proceeds
|
|
Transfers
|
|
Proceeds
|
||||||||
First quarter
|
$
|
32,900
|
|
|
$
|
29,300
|
|
|
$
|
333,400
|
|
|
$
|
300,000
|
|
Second quarter
|
59,100
|
|
|
53,300
|
|
|
28,200
|
|
|
24,000
|
|
||||
Third quarter
|
—
|
|
|
—
|
|
|
34,100
|
|
|
29,600
|
|
||||
|
$
|
92,000
|
|
|
$
|
82,600
|
|
|
$
|
395,700
|
|
|
$
|
353,600
|
|
|
2018
|
|
2017
|
||||||||||||
|
Transfers
|
|
Proceeds
|
|
Transfers
|
|
Proceeds
|
||||||||
First quarter
|
$
|
7,600
|
|
|
$
|
6,200
|
|
|
$
|
6,300
|
|
|
$
|
5,500
|
|
Second quarter
|
38,900
|
|
|
32,200
|
|
|
14,200
|
|
|
12,400
|
|
||||
Third quarter
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
$
|
46,500
|
|
|
$
|
38,400
|
|
|
$
|
20,500
|
|
|
$
|
17,900
|
|
|
September 30,
2018 |
|
December 31,
2017 |
|
September 24,
2017 |
||||||
On-balance sheet retail motorcycle finance receivables
|
$
|
6,360,907
|
|
|
$
|
5,993,185
|
|
|
$
|
6,185,144
|
|
Off-balance sheet retail motorcycle finance receivables
|
93,147
|
|
|
146,425
|
|
|
165,169
|
|
|||
Total serviced retail motorcycle finance receivables
|
$
|
6,454,054
|
|
|
$
|
6,139,610
|
|
|
$
|
6,350,313
|
|
|
Amount 30 days or more past due:
|
||||||||||
|
September 30,
2018 |
|
December 31,
2017 |
|
September 24,
2017 |
||||||
On-balance sheet retail motorcycle finance receivables
|
$
|
204,574
|
|
|
$
|
227,127
|
|
|
$
|
203,450
|
|
Off-balance sheet retail motorcycle finance receivables
|
1,767
|
|
|
2,106
|
|
|
1,720
|
|
|||
Total serviced retail motorcycle finance receivables
|
$
|
206,341
|
|
|
$
|
229,233
|
|
|
$
|
205,170
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
September 30,
2018 |
|
September 24,
2017 |
|
September 30,
2018 |
|
September 24,
2017 |
||||||||
On-balance sheet retail motorcycle finance receivables
|
$
|
24,005
|
|
|
$
|
27,199
|
|
|
$
|
71,478
|
|
|
$
|
76,820
|
|
Off-balance sheet retail motorcycle finance receivables
|
230
|
|
|
299
|
|
|
729
|
|
|
865
|
|
||||
Total serviced retail motorcycle finance receivables
|
$
|
24,235
|
|
|
$
|
27,498
|
|
|
$
|
72,207
|
|
|
$
|
77,685
|
|
|
September 30, 2018
|
||||||||||||||
|
Balance
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
687,956
|
|
|
$
|
446,300
|
|
|
$
|
241,656
|
|
|
$
|
—
|
|
Marketable securities
|
59,843
|
|
|
49,832
|
|
|
10,011
|
|
|
—
|
|
||||
Derivatives
|
12,531
|
|
|
—
|
|
|
12,531
|
|
|
—
|
|
||||
Total
|
$
|
760,330
|
|
|
$
|
496,132
|
|
|
$
|
264,198
|
|
|
$
|
—
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivatives
|
$
|
931
|
|
|
$
|
—
|
|
|
$
|
931
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2017
|
||||||||||||||
|
Balance
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
488,432
|
|
|
$
|
358,500
|
|
|
$
|
129,932
|
|
|
$
|
—
|
|
Marketable securities
|
48,006
|
|
|
48,006
|
|
|
—
|
|
|
—
|
|
||||
Derivatives
|
1,769
|
|
|
—
|
|
|
1,769
|
|
|
—
|
|
||||
Total
|
$
|
538,207
|
|
|
$
|
406,506
|
|
|
$
|
131,701
|
|
|
$
|
—
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivatives
|
$
|
21,308
|
|
|
$
|
—
|
|
|
$
|
21,308
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
|
September 24, 2017
|
||||||||||||||
|
Balance
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
425,000
|
|
|
$
|
425,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Marketable securities
|
45,726
|
|
|
45,726
|
|
|
—
|
|
|
—
|
|
||||
Derivatives
|
724
|
|
|
—
|
|
|
724
|
|
|
—
|
|
||||
Total
|
$
|
471,450
|
|
|
$
|
470,726
|
|
|
$
|
724
|
|
|
$
|
—
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivatives
|
$
|
32,414
|
|
|
$
|
—
|
|
|
$
|
32,414
|
|
|
$
|
—
|
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 24, 2017
|
||||||||||||||||||
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Finance receivables, net
|
$
|
7,394,684
|
|
|
$
|
7,303,562
|
|
|
$
|
7,021,549
|
|
|
$
|
6,965,086
|
|
|
$
|
7,159,632
|
|
|
$
|
7,101,025
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unsecured commercial paper
|
$
|
1,373,859
|
|
|
$
|
1,373,859
|
|
|
$
|
1,273,482
|
|
|
$
|
1,273,482
|
|
|
$
|
834,875
|
|
|
$
|
834,875
|
|
Asset-backed U.S. commercial paper conduit facilities
|
$
|
265,044
|
|
|
$
|
265,044
|
|
|
$
|
279,457
|
|
|
$
|
279,457
|
|
|
$
|
280,308
|
|
|
$
|
280,308
|
|
Asset-backed Canadian commercial paper conduit facility
|
$
|
149,418
|
|
|
$
|
149,418
|
|
|
$
|
174,779
|
|
|
$
|
174,779
|
|
|
$
|
122,130
|
|
|
$
|
122,130
|
|
Medium-term notes
|
$
|
4,386,030
|
|
|
$
|
4,437,279
|
|
|
$
|
4,189,092
|
|
|
$
|
4,165,706
|
|
|
$
|
4,612,083
|
|
|
$
|
4,564,124
|
|
Senior unsecured notes
|
$
|
707,252
|
|
|
$
|
742,458
|
|
|
$
|
784,433
|
|
|
$
|
741,961
|
|
|
$
|
774,693
|
|
|
$
|
741,797
|
|
Asset-backed securitization debt
|
$
|
127,906
|
|
|
$
|
128,474
|
|
|
$
|
351,767
|
|
|
$
|
352,624
|
|
|
$
|
430,038
|
|
|
$
|
429,833
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
September 30,
2018 |
|
September 24,
2017 |
|
September 30,
2018 |
|
September 24,
2017 |
||||||||
Balance, beginning of period
|
$
|
89,943
|
|
|
$
|
80,681
|
|
|
$
|
94,202
|
|
|
$
|
79,482
|
|
Warranties issued during the period
|
12,038
|
|
|
11,802
|
|
|
43,548
|
|
|
46,638
|
|
||||
Settlements made during the period
|
(21,550
|
)
|
|
(22,322
|
)
|
|
(59,965
|
)
|
|
(62,855
|
)
|
||||
Recalls and changes to pre-existing warranty liabilities
|
3,493
|
|
|
646
|
|
|
6,139
|
|
|
7,542
|
|
||||
Balance, end of period
|
$
|
83,924
|
|
|
$
|
70,807
|
|
|
$
|
83,924
|
|
|
$
|
70,807
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
September 30,
2018 |
|
September 24,
2017 |
|
September 30,
2018 |
|
September 24,
2017 |
||||||||
Pension and SERPA Benefits
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
8,063
|
|
|
$
|
7,896
|
|
|
$
|
24,281
|
|
|
$
|
23,688
|
|
Interest cost
|
20,729
|
|
|
21,269
|
|
|
62,048
|
|
|
63,807
|
|
||||
Expected return on plan assets
|
(36,925
|
)
|
|
(35,345
|
)
|
|
(110,742
|
)
|
|
(106,035
|
)
|
||||
Amortization of unrecognized:
|
|
|
|
|
|
|
|
||||||||
Prior service (credit) cost
|
(105
|
)
|
|
256
|
|
|
(316
|
)
|
|
764
|
|
||||
Net loss
|
16,318
|
|
|
10,998
|
|
|
48,455
|
|
|
32,994
|
|
||||
Curtailment loss
|
—
|
|
|
—
|
|
|
1,018
|
|
|
—
|
|
||||
Net periodic benefit cost
|
$
|
8,080
|
|
|
$
|
5,074
|
|
|
$
|
24,744
|
|
|
$
|
15,218
|
|
Postretirement Healthcare Benefits
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
1,789
|
|
|
$
|
1,875
|
|
|
$
|
5,390
|
|
|
$
|
5,625
|
|
Interest cost
|
2,886
|
|
|
3,412
|
|
|
8,669
|
|
|
10,236
|
|
||||
Expected return on plan assets
|
(3,541
|
)
|
|
(3,156
|
)
|
|
(10,623
|
)
|
|
(9,468
|
)
|
||||
Amortization of unrecognized:
|
|
|
|
|
|
|
|
||||||||
Prior service credit
|
(460
|
)
|
|
(543
|
)
|
|
(1,380
|
)
|
|
(1,629
|
)
|
||||
Net loss
|
454
|
|
|
815
|
|
|
1,362
|
|
|
2,445
|
|
||||
Net periodic benefit cost
|
$
|
1,128
|
|
|
$
|
2,403
|
|
|
$
|
3,418
|
|
|
$
|
7,209
|
|
|
|
Three months ended September 30, 2018
|
||||||||||||||||||
|
|
Foreign currency translation adjustments
|
|
Marketable securities
|
|
Derivative financial instruments
|
|
Pension and postretirement benefit plans
|
|
Total
|
||||||||||
Balance, beginning of period
|
|
$
|
(41,419
|
)
|
|
$
|
—
|
|
|
$
|
7,431
|
|
|
$
|
(362,776
|
)
|
|
$
|
(396,764
|
)
|
Other comprehensive (loss) income before reclassifications
|
|
(2,037
|
)
|
|
—
|
|
|
5,051
|
|
|
—
|
|
|
3,014
|
|
|||||
Income tax expense
|
|
(175
|
)
|
|
—
|
|
|
(1,180
|
)
|
|
—
|
|
|
(1,355
|
)
|
|||||
Net other comprehensive (loss) income before reclassifications
|
|
(2,212
|
)
|
|
—
|
|
|
3,871
|
|
|
—
|
|
|
1,659
|
|
|||||
Reclassifications:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Realized (gains) losses - foreign currency contracts
(a)
|
|
—
|
|
|
—
|
|
|
(5,695
|
)
|
|
—
|
|
|
(5,695
|
)
|
|||||
Realized (gains) losses - treasury rate locks
(b)
|
|
—
|
|
|
—
|
|
|
123
|
|
|
—
|
|
|
123
|
|
|||||
Realized (gains) losses - interest rate swap
(b)
|
|
—
|
|
|
—
|
|
|
661
|
|
|
—
|
|
|
661
|
|
|||||
Prior service credits
(c)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(565
|
)
|
|
(565
|
)
|
|||||
Actuarial losses
(c)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,772
|
|
|
16,772
|
|
|||||
Total reclassifications before tax
|
|
—
|
|
|
—
|
|
|
(4,911
|
)
|
|
16,207
|
|
|
11,296
|
|
|||||
Income tax benefit (expense)
|
|
—
|
|
|
—
|
|
|
1,163
|
|
|
(3,806
|
)
|
|
(2,643
|
)
|
|||||
Net reclassifications
|
|
—
|
|
|
—
|
|
|
(3,748
|
)
|
|
12,401
|
|
|
8,653
|
|
|||||
Other comprehensive (loss) income
|
|
(2,212
|
)
|
|
—
|
|
|
123
|
|
|
12,401
|
|
|
10,312
|
|
|||||
Balance, end of period
|
|
$
|
(43,631
|
)
|
|
$
|
—
|
|
|
$
|
7,554
|
|
|
$
|
(350,375
|
)
|
|
$
|
(386,452
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 24, 2017
|
||||||||||||||||||
|
|
Foreign currency translation adjustments
|
|
Marketable securities
|
|
Derivative financial instruments
|
|
Pension and postretirement benefit plans
|
|
Total
|
||||||||||
Balance, beginning of period
|
|
$
|
(42,938
|
)
|
|
$
|
—
|
|
|
$
|
(6,940
|
)
|
|
$
|
(494,067
|
)
|
|
$
|
(543,945
|
)
|
Other comprehensive income (loss) before reclassifications
|
|
26,754
|
|
|
—
|
|
|
(35,692
|
)
|
|
—
|
|
|
(8,938
|
)
|
|||||
Income tax (expense) benefit
|
|
(1,741
|
)
|
|
—
|
|
|
13,220
|
|
|
—
|
|
|
11,479
|
|
|||||
Net other comprehensive income (loss) before reclassifications
|
|
25,013
|
|
|
—
|
|
|
(22,472
|
)
|
|
—
|
|
|
2,541
|
|
|||||
Reclassifications:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Realized (gains) losses - foreign currency contracts
(a)
|
|
—
|
|
|
—
|
|
|
7,901
|
|
|
—
|
|
|
7,901
|
|
|||||
Realized (gains) losses - commodity contracts
(a)
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
|||||
Realized (gains) losses - treasury rate locks
(b)
|
|
—
|
|
|
—
|
|
|
126
|
|
|
—
|
|
|
126
|
|
|||||
Prior service credits
(c)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(287
|
)
|
|
(287
|
)
|
|||||
Actuarial losses
(c)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,813
|
|
|
11,813
|
|
|||||
Total reclassifications before tax
|
|
—
|
|
|
—
|
|
|
8,043
|
|
|
11,526
|
|
|
19,569
|
|
|||||
Income tax expense
|
|
—
|
|
|
—
|
|
|
(2,978
|
)
|
|
(4,269
|
)
|
|
(7,247
|
)
|
|||||
Net reclassifications
|
|
—
|
|
|
—
|
|
|
5,065
|
|
|
7,257
|
|
|
12,322
|
|
|||||
Other comprehensive income (loss)
|
|
25,013
|
|
|
—
|
|
|
(17,407
|
)
|
|
7,257
|
|
|
14,863
|
|
|||||
Balance, end of period
|
|
$
|
(17,925
|
)
|
|
$
|
—
|
|
|
$
|
(24,347
|
)
|
|
$
|
(486,810
|
)
|
|
$
|
(529,082
|
)
|
|
|
Nine months ended September 30, 2018
|
||||||||||||||||||
|
|
Foreign currency translation adjustments
|
|
Marketable securities
|
|
Derivative financial instruments
|
|
Pension and postretirement benefit plans
|
|
Total
|
||||||||||
Balance, beginning of period
|
|
$
|
(21,852
|
)
|
|
$
|
—
|
|
|
$
|
(17,254
|
)
|
|
$
|
(460,943
|
)
|
|
$
|
(500,049
|
)
|
Other comprehensive (loss) income before reclassifications
|
|
(21,604
|
)
|
|
—
|
|
|
30,939
|
|
|
96,374
|
|
|
105,709
|
|
|||||
Income tax expense
|
|
(175
|
)
|
|
—
|
|
|
(7,269
|
)
|
|
(22,629
|
)
|
|
(30,073
|
)
|
|||||
Net other comprehensive (loss) income before reclassifications
|
|
(21,779
|
)
|
|
—
|
|
|
23,670
|
|
|
73,745
|
|
|
75,636
|
|
|||||
Reclassifications:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Realized (gains) losses - foreign currency contracts
(a)
|
|
—
|
|
|
—
|
|
|
58
|
|
|
—
|
|
|
58
|
|
|||||
Realized (gains) losses - commodity contracts
(a)
|
|
—
|
|
|
—
|
|
|
85
|
|
|
—
|
|
|
85
|
|
|||||
Realized (gains) losses - treasury rate locks
(b)
|
|
—
|
|
|
—
|
|
|
374
|
|
|
—
|
|
|
374
|
|
|||||
Realized (gains) losses - interest rate swap
(b)
|
|
—
|
|
|
—
|
|
|
950
|
|
|
—
|
|
|
950
|
|
|||||
Prior service credits
(c)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,696
|
)
|
|
(1,696
|
)
|
|||||
Actuarial losses
(c)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49,817
|
|
|
49,817
|
|
|||||
Total reclassifications before tax
|
|
—
|
|
|
—
|
|
|
1,467
|
|
|
48,121
|
|
|
49,588
|
|
|||||
Income tax expense
|
|
—
|
|
|
—
|
|
|
(329
|
)
|
|
(11,298
|
)
|
|
(11,627
|
)
|
|||||
Net reclassifications
|
|
—
|
|
|
—
|
|
|
1,138
|
|
|
36,823
|
|
|
37,961
|
|
|||||
Other comprehensive (loss) income
|
|
(21,779
|
)
|
|
—
|
|
|
24,808
|
|
|
110,568
|
|
|
113,597
|
|
|||||
Balance, end of period
|
|
$
|
(43,631
|
)
|
|
$
|
—
|
|
|
$
|
7,554
|
|
|
$
|
(350,375
|
)
|
|
$
|
(386,452
|
)
|
|
|
Nine months ended September 24, 2017
|
||||||||||||||||||
|
|
Foreign currency translation adjustments
|
|
Marketable securities
|
|
Derivative financial instruments
|
|
Pension and postretirement benefit plans
|
|
Total
|
||||||||||
Balance, beginning of period
|
|
$
|
(68,132
|
)
|
|
$
|
(1,194
|
)
|
|
$
|
12,524
|
|
|
$
|
(508,579
|
)
|
|
$
|
(565,381
|
)
|
Other comprehensive income (loss) before reclassifications
|
|
51,834
|
|
|
1,896
|
|
|
(60,245
|
)
|
|
—
|
|
|
(6,515
|
)
|
|||||
Income tax (expense) benefit
|
|
(1,627
|
)
|
|
(702
|
)
|
|
22,307
|
|
|
—
|
|
|
19,978
|
|
|||||
Net other comprehensive income (loss) before reclassifications
|
|
50,207
|
|
|
1,194
|
|
|
(37,938
|
)
|
|
—
|
|
|
13,463
|
|
|||||
Reclassifications:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Realized (gains) losses - foreign currency contracts
(a)
|
|
—
|
|
|
—
|
|
|
1,428
|
|
|
—
|
|
|
1,428
|
|
|||||
Realized (gains) losses - commodity contracts
(a)
|
|
—
|
|
|
—
|
|
|
(49
|
)
|
|
—
|
|
|
(49
|
)
|
|||||
Realized (gains) losses - treasury rate locks
(b)
|
|
—
|
|
|
—
|
|
|
315
|
|
|
—
|
|
|
315
|
|
|||||
Prior service credits
(c)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(865
|
)
|
|
(865
|
)
|
|||||
Actuarial losses
(c)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,439
|
|
|
35,439
|
|
|||||
Total reclassifications before tax
|
|
—
|
|
|
—
|
|
|
1,694
|
|
|
34,574
|
|
|
36,268
|
|
|||||
Income tax expense
|
|
—
|
|
|
—
|
|
|
(627
|
)
|
|
(12,805
|
)
|
|
(13,432
|
)
|
|||||
Net reclassifications
|
|
—
|
|
|
—
|
|
|
1,067
|
|
|
21,769
|
|
|
22,836
|
|
|||||
Other comprehensive income (loss)
|
|
50,207
|
|
|
1,194
|
|
|
(36,871
|
)
|
|
21,769
|
|
|
36,299
|
|
|||||
Balance, end of period
|
|
$
|
(17,925
|
)
|
|
$
|
—
|
|
|
$
|
(24,347
|
)
|
|
$
|
(486,810
|
)
|
|
$
|
(529,082
|
)
|
(a)
|
Amounts reclassified to net income are included in Motorcycles and Related Products cost of goods sold
|
(b)
|
Amounts reclassified to net income are included in interest expense
|
(c)
|
Amounts reclassified are included in the computation of net periodic benefit cost; see Note 14 for information related to pension and postretirement benefit plans
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
September 30,
2018 |
|
September 24,
2017 |
|
September 30,
2018 |
|
September 24,
2017 |
||||||||
Motorcycles net revenue
|
$
|
1,123,945
|
|
|
$
|
962,136
|
|
|
$
|
4,013,013
|
|
|
$
|
3,867,982
|
|
Gross profit
|
347,415
|
|
|
274,313
|
|
|
1,353,273
|
|
|
1,322,098
|
|
||||
Selling, administrative and engineering expense
|
266,921
|
|
|
256,961
|
|
|
797,323
|
|
|
750,848
|
|
||||
Restructuring expense
|
14,832
|
|
|
—
|
|
|
74,044
|
|
|
—
|
|
||||
Operating income from Motorcycles
|
65,662
|
|
|
17,352
|
|
|
481,906
|
|
|
571,250
|
|
||||
Financial Services revenue
|
191,724
|
|
|
189,059
|
|
|
558,000
|
|
|
550,314
|
|
||||
Financial Services expense
|
107,970
|
|
|
111,999
|
|
|
330,126
|
|
|
338,683
|
|
||||
Operating income from Financial Services
|
83,754
|
|
|
77,060
|
|
|
227,874
|
|
|
211,631
|
|
||||
Operating income
|
$
|
149,416
|
|
|
$
|
94,412
|
|
|
$
|
709,780
|
|
|
$
|
782,881
|
|
|
Three months ended September 30, 2018
|
||||||||||||||
|
HDMC Entities
|
|
HDFS Entities
|
|
Eliminations
|
|
Consolidated
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
||||||||
Motorcycles and Related Products
|
$
|
1,126,977
|
|
|
$
|
—
|
|
|
$
|
(3,032
|
)
|
|
$
|
1,123,945
|
|
Financial Services
|
—
|
|
|
192,188
|
|
|
(464
|
)
|
|
191,724
|
|
||||
Total revenue
|
1,126,977
|
|
|
192,188
|
|
|
(3,496
|
)
|
|
1,315,669
|
|
||||
Costs and expenses:
|
|
|
|
|
|
|
|
||||||||
Motorcycles and Related Products cost of goods sold
|
776,530
|
|
|
—
|
|
|
—
|
|
|
776,530
|
|
||||
Financial Services interest expense
|
—
|
|
|
44,696
|
|
|
—
|
|
|
44,696
|
|
||||
Financial Services provision for credit losses
|
—
|
|
|
23,530
|
|
|
—
|
|
|
23,530
|
|
||||
Selling, administrative and engineering expense
|
267,316
|
|
|
42,776
|
|
|
(3,427
|
)
|
|
306,665
|
|
||||
Restructuring expense
|
14,832
|
|
|
—
|
|
|
—
|
|
|
14,832
|
|
||||
Total costs and expenses
|
1,058,678
|
|
|
111,002
|
|
|
(3,427
|
)
|
|
1,166,253
|
|
||||
Operating income
|
68,299
|
|
|
81,186
|
|
|
(69
|
)
|
|
149,416
|
|
||||
Other income (expense), net
|
644
|
|
|
—
|
|
|
—
|
|
|
644
|
|
||||
Investment loss
|
(1,106
|
)
|
|
—
|
|
|
—
|
|
|
(1,106
|
)
|
||||
Interest expense
|
7,762
|
|
|
—
|
|
|
—
|
|
|
7,762
|
|
||||
Income before provision for income taxes
|
60,075
|
|
|
81,186
|
|
|
(69
|
)
|
|
141,192
|
|
||||
Provision for income taxes
|
10,613
|
|
|
16,724
|
|
|
—
|
|
|
27,337
|
|
||||
Net income
|
$
|
49,462
|
|
|
$
|
64,462
|
|
|
$
|
(69
|
)
|
|
$
|
113,855
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine months ended September 30, 2018
|
||||||||||||||
|
HDMC Entities
|
|
HDFS Entities
|
|
Eliminations
|
|
Consolidated
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
||||||||
Motorcycles and Related Products
|
$
|
4,021,268
|
|
|
$
|
—
|
|
|
$
|
(8,255
|
)
|
|
$
|
4,013,013
|
|
Financial Services
|
—
|
|
|
559,436
|
|
|
(1,436
|
)
|
|
558,000
|
|
||||
Total revenue
|
4,021,268
|
|
|
559,436
|
|
|
(9,691
|
)
|
|
4,571,013
|
|
||||
Costs and expenses:
|
|
|
|
|
|
|
|
||||||||
Motorcycles and Related Products cost of goods sold
|
2,659,740
|
|
|
—
|
|
|
—
|
|
|
2,659,740
|
|
||||
Financial Services interest expense
|
—
|
|
|
145,089
|
|
|
—
|
|
|
145,089
|
|
||||
Financial Services provision for credit losses
|
—
|
|
|
72,462
|
|
|
—
|
|
|
72,462
|
|
||||
Selling, administrative and engineering expense
|
798,544
|
|
|
120,830
|
|
|
(9,476
|
)
|
|
909,898
|
|
||||
Restructuring expense
|
74,044
|
|
|
—
|
|
|
—
|
|
|
74,044
|
|
||||
Total costs and expenses
|
3,532,328
|
|
|
338,381
|
|
|
(9,476
|
)
|
|
3,861,233
|
|
||||
Operating income
|
488,940
|
|
|
221,055
|
|
|
(215
|
)
|
|
709,780
|
|
||||
Other income (expense), net
|
1,509
|
|
|
—
|
|
|
—
|
|
|
1,509
|
|
||||
Investment income
|
112,630
|
|
|
—
|
|
|
(110,000
|
)
|
|
2,630
|
|
||||
Interest expense
|
23,180
|
|
|
—
|
|
|
—
|
|
|
23,180
|
|
||||
Income before provision for income taxes
|
579,899
|
|
|
221,055
|
|
|
(110,215
|
)
|
|
690,739
|
|
||||
Provision for income taxes
|
110,529
|
|
|
49,254
|
|
|
—
|
|
|
159,783
|
|
||||
Net income
|
$
|
469,370
|
|
|
$
|
171,801
|
|
|
$
|
(110,215
|
)
|
|
$
|
530,956
|
|
|
Three months ended September 24, 2017
|
||||||||||||||
|
HDMC Entities
|
|
HDFS Entities
|
|
Eliminations
|
|
Consolidated
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
||||||||
Motorcycles and Related Products
|
$
|
964,942
|
|
|
$
|
—
|
|
|
$
|
(2,806
|
)
|
|
$
|
962,136
|
|
Financial Services
|
—
|
|
|
189,932
|
|
|
(873
|
)
|
|
189,059
|
|
||||
Total revenue
|
964,942
|
|
|
189,932
|
|
|
(3,679
|
)
|
|
1,151,195
|
|
||||
Costs and expenses:
|
|
|
|
|
|
|
|
||||||||
Motorcycles and Related Products cost of goods sold
|
687,823
|
|
|
—
|
|
|
—
|
|
|
687,823
|
|
||||
Financial Services interest expense
|
—
|
|
|
46,169
|
|
|
—
|
|
|
46,169
|
|
||||
Financial Services provision for credit losses
|
—
|
|
|
29,253
|
|
|
—
|
|
|
29,253
|
|
||||
Selling, administrative and engineering expense
|
257,357
|
|
|
39,383
|
|
|
(3,202
|
)
|
|
293,538
|
|
||||
Total costs and expenses
|
945,180
|
|
|
114,805
|
|
|
(3,202
|
)
|
|
1,056,783
|
|
||||
Operating income
|
19,762
|
|
|
75,127
|
|
|
(477
|
)
|
|
94,412
|
|
||||
Other income (expense), net
|
2,296
|
|
|
—
|
|
|
—
|
|
|
2,296
|
|
||||
Investment income
|
91,083
|
|
|
—
|
|
|
(90,000
|
)
|
|
1,083
|
|
||||
Interest expense
|
7,896
|
|
|
—
|
|
|
—
|
|
|
7,896
|
|
||||
Income before provision for income taxes
|
105,245
|
|
|
75,127
|
|
|
(90,477
|
)
|
|
89,895
|
|
||||
Provision for income taxes
|
(6,134
|
)
|
|
27,820
|
|
|
—
|
|
|
21,686
|
|
||||
Net income
|
$
|
111,379
|
|
|
$
|
47,307
|
|
|
$
|
(90,477
|
)
|
|
$
|
68,209
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine months ended September 24, 2017
|
||||||||||||||
|
HDMC Entities
|
|
HDFS Entities
|
|
Eliminations
|
|
Consolidated
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
||||||||
Motorcycles and Related Products
|
$
|
3,875,669
|
|
|
$
|
—
|
|
|
$
|
(7,687
|
)
|
|
$
|
3,867,982
|
|
Financial Services
|
—
|
|
|
552,201
|
|
|
(1,887
|
)
|
|
550,314
|
|
||||
Total revenue
|
3,875,669
|
|
|
552,201
|
|
|
(9,574
|
)
|
|
4,418,296
|
|
||||
Costs and expenses:
|
|
|
|
|
|
|
|
||||||||
Motorcycles and Related Products cost of goods sold
|
2,545,884
|
|
|
—
|
|
|
—
|
|
|
2,545,884
|
|
||||
Financial Services interest expense
|
—
|
|
|
133,866
|
|
|
—
|
|
|
133,866
|
|
||||
Financial Services provision for credit losses
|
—
|
|
|
99,059
|
|
|
—
|
|
|
99,059
|
|
||||
Selling, administrative and engineering expense
|
752,134
|
|
|
113,445
|
|
|
(8,973
|
)
|
|
856,606
|
|
||||
Total costs and expenses
|
3,298,018
|
|
|
346,370
|
|
|
(8,973
|
)
|
|
3,635,415
|
|
||||
Operating income
|
577,651
|
|
|
205,831
|
|
|
(601
|
)
|
|
782,881
|
|
||||
Other income (expense), net
|
6,887
|
|
|
—
|
|
|
—
|
|
|
6,887
|
|
||||
Investment income
|
198,539
|
|
|
—
|
|
|
(196,000
|
)
|
|
2,539
|
|
||||
Interest expense
|
23,295
|
|
|
—
|
|
|
—
|
|
|
23,295
|
|
||||
Income before provision for income taxes
|
759,782
|
|
|
205,831
|
|
|
(196,601
|
)
|
|
769,012
|
|
||||
Provision for income taxes
|
179,058
|
|
|
76,509
|
|
|
—
|
|
|
255,567
|
|
||||
Net income
|
$
|
580,724
|
|
|
$
|
129,322
|
|
|
$
|
(196,601
|
)
|
|
$
|
513,445
|
|
|
September 30, 2018
|
||||||||||||||
|
HDMC Entities
|
|
HDFS Entities
|
|
Eliminations
|
|
Consolidated
|
||||||||
ASSETS
|
|
|
|
|
|
|
|
||||||||
Current assets:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
576,670
|
|
|
$
|
350,322
|
|
|
$
|
—
|
|
|
$
|
926,992
|
|
Marketable securities
|
10,011
|
|
|
—
|
|
|
—
|
|
|
10,011
|
|
||||
Accounts receivable, net
|
640,416
|
|
|
—
|
|
|
(308,107
|
)
|
|
332,309
|
|
||||
Finance receivables, net
|
—
|
|
|
2,116,386
|
|
|
—
|
|
|
2,116,386
|
|
||||
Inventories
|
516,247
|
|
|
—
|
|
|
—
|
|
|
516,247
|
|
||||
Restricted cash
|
—
|
|
|
36,471
|
|
|
—
|
|
|
36,471
|
|
||||
Other current assets
|
106,259
|
|
|
44,783
|
|
|
—
|
|
|
151,042
|
|
||||
Total current assets
|
1,849,603
|
|
|
2,547,962
|
|
|
(308,107
|
)
|
|
4,089,458
|
|
||||
Finance receivables, net
|
—
|
|
|
5,187,176
|
|
|
—
|
|
|
5,187,176
|
|
||||
Property, plant and equipment, net
|
833,279
|
|
|
51,681
|
|
|
—
|
|
|
884,960
|
|
||||
Prepaid pension costs
|
140,763
|
|
|
—
|
|
|
—
|
|
|
140,763
|
|
||||
Goodwill
|
55,318
|
|
|
—
|
|
|
—
|
|
|
55,318
|
|
||||
Deferred income taxes
|
25,780
|
|
|
39,203
|
|
|
(1,424
|
)
|
|
63,559
|
|
||||
Other long-term assets
|
151,815
|
|
|
19,799
|
|
|
(89,048
|
)
|
|
82,566
|
|
||||
|
$
|
3,056,558
|
|
|
$
|
7,845,821
|
|
|
$
|
(398,579
|
)
|
|
$
|
10,503,800
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
||||||||
Current liabilities:
|
|
|
|
|
|
|
|
||||||||
Accounts payable
|
$
|
291,395
|
|
|
$
|
327,679
|
|
|
$
|
(308,107
|
)
|
|
$
|
310,967
|
|
Accrued liabilities
|
483,964
|
|
|
80,427
|
|
|
441
|
|
|
564,832
|
|
||||
Short-term debt
|
—
|
|
|
1,373,859
|
|
|
—
|
|
|
1,373,859
|
|
||||
Current portion of long-term debt, net
|
—
|
|
|
1,526,156
|
|
|
—
|
|
|
1,526,156
|
|
||||
Total current liabilities
|
775,359
|
|
|
3,308,121
|
|
|
(307,666
|
)
|
|
3,775,814
|
|
||||
Long-term debt, net
|
742,458
|
|
|
3,454,059
|
|
|
—
|
|
|
4,196,517
|
|
||||
Pension liability
|
54,138
|
|
|
—
|
|
|
—
|
|
|
54,138
|
|
||||
Postretirement healthcare liability
|
112,798
|
|
|
—
|
|
|
—
|
|
|
112,798
|
|
||||
Other long-term liabilities
|
170,464
|
|
|
38,003
|
|
|
3,094
|
|
|
211,561
|
|
||||
Commitments and contingencies (Note 15)
|
|
|
|
|
|
|
|
||||||||
Shareholders’ equity
|
1,201,341
|
|
|
1,045,638
|
|
|
(94,007
|
)
|
|
2,152,972
|
|
||||
|
$
|
3,056,558
|
|
|
$
|
7,845,821
|
|
|
$
|
(398,579
|
)
|
|
$
|
10,503,800
|
|
|
December 31, 2017
|
||||||||||||||
|
HDMC Entities
|
|
HDFS Entities
|
|
Eliminations
|
|
Consolidated
|
||||||||
ASSETS
|
|
|
|
|
|
|
|
||||||||
Current assets:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
338,186
|
|
|
$
|
349,335
|
|
|
$
|
—
|
|
|
$
|
687,521
|
|
Accounts receivable, net
|
483,709
|
|
|
—
|
|
|
(153,723
|
)
|
|
329,986
|
|
||||
Finance receivables, net
|
—
|
|
|
2,105,662
|
|
|
—
|
|
|
2,105,662
|
|
||||
Inventories
|
538,202
|
|
|
—
|
|
|
—
|
|
|
538,202
|
|
||||
Restricted cash
|
—
|
|
|
47,518
|
|
|
—
|
|
|
47,518
|
|
||||
Other current assets
|
132,999
|
|
|
48,521
|
|
|
(5,667
|
)
|
|
175,853
|
|
||||
Total current assets
|
1,493,096
|
|
|
2,551,036
|
|
|
(159,390
|
)
|
|
3,884,742
|
|
||||
Finance receivables, net
|
—
|
|
|
4,859,424
|
|
|
—
|
|
|
4,859,424
|
|
||||
Property, plant and equipment, net
|
922,280
|
|
|
45,501
|
|
|
—
|
|
|
967,781
|
|
||||
Prepaid pension costs
|
19,816
|
|
|
—
|
|
|
—
|
|
|
19,816
|
|
||||
Goodwill
|
55,947
|
|
|
—
|
|
|
—
|
|
|
55,947
|
|
||||
Deferred income taxes
|
66,877
|
|
|
43,515
|
|
|
(1,319
|
)
|
|
109,073
|
|
||||
Other long-term assets
|
138,344
|
|
|
23,593
|
|
|
(86,048
|
)
|
|
75,889
|
|
||||
|
$
|
2,696,360
|
|
|
$
|
7,523,069
|
|
|
$
|
(246,757
|
)
|
|
$
|
9,972,672
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
||||||||
Current liabilities:
|
|
|
|
|
|
|
|
||||||||
Accounts payable
|
$
|
214,263
|
|
|
$
|
167,057
|
|
|
$
|
(153,723
|
)
|
|
$
|
227,597
|
|
Accrued liabilities
|
444,028
|
|
|
90,942
|
|
|
(5,148
|
)
|
|
529,822
|
|
||||
Short-term debt
|
—
|
|
|
1,273,482
|
|
|
—
|
|
|
1,273,482
|
|
||||
Current portion of long-term debt, net
|
—
|
|
|
1,127,269
|
|
|
—
|
|
|
1,127,269
|
|
||||
Total current liabilities
|
658,291
|
|
|
2,658,750
|
|
|
(158,871
|
)
|
|
3,158,170
|
|
||||
Long-term debt, net
|
741,961
|
|
|
3,845,297
|
|
|
—
|
|
|
4,587,258
|
|
||||
Pension liability
|
54,606
|
|
|
—
|
|
|
—
|
|
|
54,606
|
|
||||
Postretirement healthcare liability
|
118,753
|
|
|
—
|
|
|
—
|
|
|
118,753
|
|
||||
Other long-term liabilities
|
171,200
|
|
|
35,503
|
|
|
2,905
|
|
|
209,608
|
|
||||
Commitments and contingencies (Note 15)
|
|
|
|
|
|
|
|
||||||||
Shareholders’ equity
|
951,549
|
|
|
983,519
|
|
|
(90,791
|
)
|
|
1,844,277
|
|
||||
|
$
|
2,696,360
|
|
|
$
|
7,523,069
|
|
|
$
|
(246,757
|
)
|
|
$
|
9,972,672
|
|
|
September 24, 2017
|
||||||||||||||
|
HDMC Entities
|
|
HDFS Entities
|
|
Eliminations
|
|
Consolidated
|
||||||||
ASSETS
|
|
|
|
|
|
|
|
||||||||
Current assets:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
311,029
|
|
|
$
|
372,105
|
|
|
$
|
—
|
|
|
$
|
683,134
|
|
Accounts receivable, net
|
690,152
|
|
|
—
|
|
|
(347,028
|
)
|
|
343,124
|
|
||||
Finance receivables, net
|
—
|
|
|
2,058,168
|
|
|
—
|
|
|
2,058,168
|
|
||||
Inventories
|
469,091
|
|
|
—
|
|
|
—
|
|
|
469,091
|
|
||||
Restricted cash
|
—
|
|
|
52,209
|
|
|
—
|
|
|
52,209
|
|
||||
Other current assets
|
146,012
|
|
|
46,956
|
|
|
(10,552
|
)
|
|
182,416
|
|
||||
Total current assets
|
1,616,284
|
|
|
2,529,438
|
|
|
(357,580
|
)
|
|
3,788,142
|
|
||||
Finance receivables, net
|
—
|
|
|
5,042,857
|
|
|
—
|
|
|
5,042,857
|
|
||||
Property, plant and equipment, net
|
892,260
|
|
|
42,355
|
|
|
—
|
|
|
934,615
|
|
||||
Goodwill
|
55,898
|
|
|
—
|
|
|
—
|
|
|
55,898
|
|
||||
Deferred income taxes
|
109,116
|
|
|
73,424
|
|
|
(1,965
|
)
|
|
180,575
|
|
||||
Other long-term assets
|
149,257
|
|
|
22,499
|
|
|
(85,484
|
)
|
|
86,272
|
|
||||
|
$
|
2,822,815
|
|
|
$
|
7,710,573
|
|
|
$
|
(445,029
|
)
|
|
$
|
10,088,359
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
||||||||
Current liabilities:
|
|
|
|
|
|
|
|
||||||||
Accounts payable
|
$
|
257,205
|
|
|
$
|
366,940
|
|
|
$
|
(347,028
|
)
|
|
$
|
277,117
|
|
Accrued liabilities
|
479,753
|
|
|
104,814
|
|
|
(10,609
|
)
|
|
573,958
|
|
||||
Short-term debt
|
—
|
|
|
834,875
|
|
|
—
|
|
|
834,875
|
|
||||
Current portion of long-term debt, net
|
—
|
|
|
1,530,401
|
|
|
—
|
|
|
1,530,401
|
|
||||
Total current liabilities
|
736,958
|
|
|
2,837,030
|
|
|
(357,637
|
)
|
|
3,216,351
|
|
||||
Long-term debt, net
|
741,797
|
|
|
3,865,994
|
|
|
—
|
|
|
4,607,791
|
|
||||
Pension liability
|
52,471
|
|
|
—
|
|
|
—
|
|
|
52,471
|
|
||||
Postretirement healthcare liability
|
162,925
|
|
|
—
|
|
|
—
|
|
|
162,925
|
|
||||
Other long-term liabilities
|
154,696
|
|
|
34,071
|
|
|
3,234
|
|
|
192,001
|
|
||||
Commitments and contingencies (Note 15)
|
|
|
|
|
|
|
|
||||||||
Shareholders’ equity
|
973,968
|
|
|
973,478
|
|
|
(90,626
|
)
|
|
1,856,820
|
|
||||
|
$
|
2,822,815
|
|
|
$
|
7,710,573
|
|
|
$
|
(445,029
|
)
|
|
$
|
10,088,359
|
|
|
Nine months ended September 30, 2018
|
||||||||||||||
|
HDMC Entities
|
|
HDFS Entities
|
|
Eliminations
|
|
Consolidated
|
||||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
469,370
|
|
|
$
|
171,801
|
|
|
$
|
(110,215
|
)
|
|
$
|
530,956
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization of intangibles
|
193,289
|
|
|
3,172
|
|
|
—
|
|
|
196,461
|
|
||||
Amortization of deferred loan origination costs
|
—
|
|
|
61,213
|
|
|
—
|
|
|
61,213
|
|
||||
Amortization of financing origination fees
|
497
|
|
|
5,710
|
|
|
—
|
|
|
6,207
|
|
||||
Provision for long-term employee benefits
|
28,162
|
|
|
—
|
|
|
—
|
|
|
28,162
|
|
||||
Employee benefit plan contributions and payments
|
(11,035
|
)
|
|
—
|
|
|
—
|
|
|
(11,035
|
)
|
||||
Stock compensation expense
|
26,122
|
|
|
3,000
|
|
|
—
|
|
|
29,122
|
|
||||
Net change in wholesale finance receivables related to sales
|
—
|
|
|
—
|
|
|
(18,400
|
)
|
|
(18,400
|
)
|
||||
Provision for credit losses
|
—
|
|
|
72,462
|
|
|
—
|
|
|
72,462
|
|
||||
Deferred income taxes
|
(2,991
|
)
|
|
4,343
|
|
|
105
|
|
|
1,457
|
|
||||
Other, net
|
28,426
|
|
|
699
|
|
|
215
|
|
|
29,340
|
|
||||
Changes in current assets and liabilities:
|
|
|
|
|
|
|
|
||||||||
Accounts receivable, net
|
(169,168
|
)
|
|
—
|
|
|
154,384
|
|
|
(14,784
|
)
|
||||
Finance receivables - accrued interest and other
|
—
|
|
|
1,374
|
|
|
—
|
|
|
1,374
|
|
||||
Inventories
|
8,270
|
|
|
—
|
|
|
—
|
|
|
8,270
|
|
||||
Accounts payable and accrued liabilities
|
170,001
|
|
|
152,028
|
|
|
(138,423
|
)
|
|
183,606
|
|
||||
Derivative instruments
|
1,124
|
|
|
103
|
|
|
—
|
|
|
1,227
|
|
||||
Other
|
19,411
|
|
|
3,173
|
|
|
(5,667
|
)
|
|
16,917
|
|
||||
Total adjustments
|
292,108
|
|
|
307,277
|
|
|
(7,786
|
)
|
|
591,599
|
|
||||
Net cash provided by operating activities
|
761,478
|
|
|
479,078
|
|
|
(118,001
|
)
|
|
1,122,555
|
|
||||
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2018
|
||||||||||||||
|
HDMC Entities
|
|
HDFS Entities
|
|
Eliminations
|
|
Consolidated
|
||||||||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
||||||||
Capital expenditures
|
(110,493
|
)
|
|
(9,352
|
)
|
|
—
|
|
|
(119,845
|
)
|
||||
Origination of finance receivables
|
—
|
|
|
(5,845,799
|
)
|
|
2,806,639
|
|
|
(3,039,160
|
)
|
||||
Collections on finance receivables
|
—
|
|
|
5,363,333
|
|
|
(2,798,638
|
)
|
|
2,564,695
|
|
||||
Other
|
(21,753
|
)
|
|
—
|
|
|
—
|
|
|
(21,753
|
)
|
||||
Net cash used by investing activities
|
(132,246
|
)
|
|
(491,818
|
)
|
|
8,001
|
|
|
(616,063
|
)
|
||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
||||||||
Proceeds from issuance of medium-term notes
|
—
|
|
|
1,144,018
|
|
|
—
|
|
|
1,144,018
|
|
||||
Repayments of medium-term notes
|
—
|
|
|
(877,488
|
)
|
|
—
|
|
|
(877,488
|
)
|
||||
Repayments of securitization debt
|
—
|
|
|
(224,507
|
)
|
|
—
|
|
|
(224,507
|
)
|
||||
Borrowings of asset-backed commercial paper
|
—
|
|
|
120,903
|
|
|
—
|
|
|
120,903
|
|
||||
Repayments of asset-backed commercial paper
|
—
|
|
|
(156,258
|
)
|
|
—
|
|
|
(156,258
|
)
|
||||
Net increase in credit facilities and unsecured commercial paper
|
—
|
|
|
102,154
|
|
|
—
|
|
|
102,154
|
|
||||
Dividends paid
|
(186,105
|
)
|
|
(110,000
|
)
|
|
110,000
|
|
|
(186,105
|
)
|
||||
Purchase of common stock for treasury
|
(195,998
|
)
|
|
—
|
|
|
—
|
|
|
(195,998
|
)
|
||||
Issuance of common stock under employee stock option plans
|
3,157
|
|
|
—
|
|
|
—
|
|
|
3,157
|
|
||||
Net cash used by financing activities
|
(378,946
|
)
|
|
(1,178
|
)
|
|
110,000
|
|
|
(270,124
|
)
|
||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
(11,802
|
)
|
|
(765
|
)
|
|
—
|
|
|
(12,567
|
)
|
||||
Net increase (decrease) in cash, cash equivalents and restricted cash
|
$
|
238,484
|
|
|
$
|
(14,683
|
)
|
|
$
|
—
|
|
|
$
|
223,801
|
|
Cash, cash equivalents and restricted cash:
|
|
|
|
|
|
|
|
||||||||
Cash, cash equivalents and restricted cash—beginning of period
|
$
|
338,186
|
|
|
$
|
408,024
|
|
|
$
|
—
|
|
|
$
|
746,210
|
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
238,484
|
|
|
(14,683
|
)
|
|
—
|
|
|
223,801
|
|
||||
Cash, cash equivalents and restricted cash—end of period
|
$
|
576,670
|
|
|
$
|
393,341
|
|
|
$
|
—
|
|
|
$
|
970,011
|
|
|
Nine months ended September 24, 2017
|
||||||||||||||
|
HDMC Entities
|
|
HDFS Entities
|
|
Eliminations
|
|
Consolidated
|
||||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
580,724
|
|
|
$
|
129,322
|
|
|
$
|
(196,601
|
)
|
|
$
|
513,445
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization of intangibles
|
158,938
|
|
|
5,036
|
|
|
—
|
|
|
163,974
|
|
||||
Amortization of deferred loan origination costs
|
—
|
|
|
62,052
|
|
|
—
|
|
|
62,052
|
|
||||
Amortization of financing origination fees
|
491
|
|
|
5,621
|
|
|
—
|
|
|
6,112
|
|
||||
Provision for long-term employee benefits
|
22,427
|
|
|
—
|
|
|
—
|
|
|
22,427
|
|
||||
Employee benefit plan contributions and payments
|
(43,060
|
)
|
|
—
|
|
|
—
|
|
|
(43,060
|
)
|
||||
Stock compensation expense
|
23,223
|
|
|
2,358
|
|
|
—
|
|
|
25,581
|
|
||||
Net change in wholesale finance receivables related to sales
|
—
|
|
|
—
|
|
|
36,678
|
|
|
36,678
|
|
||||
Provision for credit losses
|
—
|
|
|
99,059
|
|
|
—
|
|
|
99,059
|
|
||||
Deferred income taxes
|
3,450
|
|
|
(8,656
|
)
|
|
55
|
|
|
(5,151
|
)
|
||||
Other, net
|
(14,671
|
)
|
|
2,946
|
|
|
603
|
|
|
(11,122
|
)
|
||||
Changes in current assets and liabilities:
|
|
|
|
|
|
|
|
||||||||
Accounts receivable, net
|
(211,115
|
)
|
|
—
|
|
|
181,948
|
|
|
(29,167
|
)
|
||||
Finance receivables - accrued interest and other
|
—
|
|
|
317
|
|
|
—
|
|
|
317
|
|
||||
Inventories
|
50,016
|
|
|
—
|
|
|
—
|
|
|
50,016
|
|
||||
Accounts payable and accrued liabilities
|
75,957
|
|
|
199,855
|
|
|
(187,054
|
)
|
|
88,758
|
|
||||
Derivative instruments
|
2,708
|
|
|
44
|
|
|
—
|
|
|
2,752
|
|
||||
Other
|
(45,830
|
)
|
|
1,731
|
|
|
10,503
|
|
|
(33,596
|
)
|
||||
Total adjustments
|
22,534
|
|
|
370,363
|
|
|
42,733
|
|
|
435,630
|
|
||||
Net cash provided by operating activities
|
603,258
|
|
|
499,685
|
|
|
(153,868
|
)
|
|
949,075
|
|
|
Nine months ended September 24, 2017
|
||||||||||||||
|
HDMC Entities
|
|
HDFS Entities
|
|
Eliminations
|
|
Consolidated
|
||||||||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
||||||||
Capital expenditures
|
(105,591
|
)
|
|
(8,431
|
)
|
|
—
|
|
|
(114,022
|
)
|
||||
Origination of finance receivables
|
—
|
|
|
(5,791,241
|
)
|
|
2,863,869
|
|
|
(2,927,372
|
)
|
||||
Collections on finance receivables
|
—
|
|
|
5,386,123
|
|
|
(2,906,001
|
)
|
|
2,480,122
|
|
||||
Other
|
7,272
|
|
|
—
|
|
|
—
|
|
|
7,272
|
|
||||
Net cash used by investing activities
|
(98,319
|
)
|
|
(413,549
|
)
|
|
(42,132
|
)
|
|
(554,000
|
)
|
||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
||||||||
Proceeds from issuance of medium-term notes
|
—
|
|
|
893,668
|
|
|
—
|
|
|
893,668
|
|
||||
Repayments of medium-term notes
|
—
|
|
|
(400,000
|
)
|
|
—
|
|
|
(400,000
|
)
|
||||
Repayments of securitization debt
|
—
|
|
|
(367,298
|
)
|
|
—
|
|
|
(367,298
|
)
|
||||
Borrowings of asset-backed commercial paper
|
—
|
|
|
371,253
|
|
|
—
|
|
|
371,253
|
|
||||
Repayments of asset-backed commercial paper
|
—
|
|
|
(129,690
|
)
|
|
—
|
|
|
(129,690
|
)
|
||||
Net decrease in credit facilities and unsecured commercial paper
|
—
|
|
|
(225,038
|
)
|
|
—
|
|
|
(225,038
|
)
|
||||
Dividends paid
|
(190,121
|
)
|
|
(196,000
|
)
|
|
196,000
|
|
|
(190,121
|
)
|
||||
Purchase of common stock for treasury
|
(465,167
|
)
|
|
—
|
|
|
—
|
|
|
(465,167
|
)
|
||||
Issuance of common stock under employee stock option plans
|
7,884
|
|
|
—
|
|
|
—
|
|
|
7,884
|
|
||||
Net cash used by financing activities
|
(647,404
|
)
|
|
(53,105
|
)
|
|
196,000
|
|
|
(504,509
|
)
|
||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
27,954
|
|
|
863
|
|
|
—
|
|
|
28,817
|
|
||||
Net (decrease) increase in cash, cash equivalents and restricted cash
|
$
|
(114,511
|
)
|
|
$
|
33,894
|
|
|
$
|
—
|
|
|
$
|
(80,617
|
)
|
Cash, cash equivalents and restricted cash:
|
|
|
|
|
|
|
|
||||||||
Cash, cash equivalents and restricted cash—beginning of period
|
$
|
425,540
|
|
|
$
|
401,591
|
|
|
$
|
—
|
|
|
$
|
827,131
|
|
Net (decrease) increase in cash, cash equivalents and restricted cash
|
(114,511
|
)
|
|
33,894
|
|
|
—
|
|
|
(80,617
|
)
|
||||
Cash, cash equivalents and restricted cash—end of period
|
$
|
311,029
|
|
|
$
|
435,485
|
|
|
$
|
—
|
|
|
$
|
746,514
|
|
(in millions)
|
2018
|
|
2019
|
|
2020
|
|
Total
|
Costs related to temporary inefficiencies
|
$15 - $20
|
|
$15 - $20
|
|
n/a
|
|
$30 - $40
|
Restructuring expenses
|
$85 - $95
|
|
$40 - $50
|
|
n/a
|
|
$125 - $145
|
|
$100 - $115
|
|
$55 - $70
|
|
|
|
$155 - $185
|
% cash
|
70%
|
|
70%
|
|
|
|
70%
|
|
|
|
|
|
|
|
|
|
2018
|
|
2019
|
|
2020
|
|
Ongoing
|
Annual cash savings
|
-
|
|
$25 - $30
|
|
$45 - $50
|
|
$65 - $75
|
|
Three months ended
|
|
|
|
|
|||||||||
(in thousands, except earnings per share)
|
September 30,
2018 |
|
September 24,
2017 |
|
Increase
(Decrease) |
|
% Change
|
|||||||
Operating income from Motorcycles and Related Products
|
$
|
65,662
|
|
|
$
|
17,352
|
|
|
$
|
48,310
|
|
|
278.4
|
%
|
Operating income from Financial Services
|
83,754
|
|
|
77,060
|
|
|
6,694
|
|
|
8.7
|
|
|||
Operating income
|
149,416
|
|
|
94,412
|
|
|
55,004
|
|
|
58.3
|
|
|||
Other income (expense), net
|
644
|
|
|
2,296
|
|
|
(1,652
|
)
|
|
(72.0
|
)
|
|||
Investment (loss) income
|
(1,106
|
)
|
|
1,083
|
|
|
(2,189
|
)
|
|
(202.1
|
)
|
|||
Interest expense
|
7,762
|
|
|
7,896
|
|
|
(134
|
)
|
|
(1.7
|
)
|
|||
Income before provision for income taxes
|
141,192
|
|
|
89,895
|
|
|
51,297
|
|
|
57.1
|
|
|||
Provision for income taxes
|
27,337
|
|
|
21,686
|
|
|
5,651
|
|
|
26.1
|
|
|||
Net income
|
$
|
113,855
|
|
|
$
|
68,209
|
|
|
$
|
45,646
|
|
|
66.9
|
%
|
Diluted earnings per share
|
$
|
0.68
|
|
|
$
|
0.40
|
|
|
$
|
0.28
|
|
|
70.0
|
%
|
|
Three months ended
|
|
|
|
|
||||||
|
September 30,
2018 |
|
September 30,
2017 |
|
(Decrease)
Increase
|
|
%
Change
|
||||
United States
|
36,220
|
|
|
41,793
|
|
|
(5,573
|
)
|
|
(13.3
|
)%
|
|
|
|
|
|
|
|
|
||||
Europe
(b)
|
9,239
|
|
|
8,970
|
|
|
269
|
|
|
3.0
|
|
EMEA - Other
|
1,304
|
|
|
1,108
|
|
|
196
|
|
|
17.7
|
|
Total EMEA
|
10,543
|
|
|
10,078
|
|
|
465
|
|
|
4.6
|
|
|
|
|
|
|
|
|
|
|
|||
Asia Pacific
(c)
|
4,578
|
|
|
5,136
|
|
|
(558
|
)
|
|
(10.9
|
)
|
Asia Pacific - Other
|
2,855
|
|
|
2,321
|
|
|
534
|
|
|
23.0
|
|
Total Asia Pacific
|
7,433
|
|
|
7,457
|
|
|
(24
|
)
|
|
(0.3
|
)
|
|
|
|
|
|
|
|
|
|
|||
Latin America
|
2,577
|
|
|
2,306
|
|
|
271
|
|
|
11.8
|
|
Canada
|
2,453
|
|
|
2,575
|
|
|
(122
|
)
|
|
(4.7
|
)
|
Total International Retail Sales
|
23,006
|
|
|
22,416
|
|
|
590
|
|
|
2.6
|
|
Total Worldwide Retail Sales
|
59,226
|
|
|
64,209
|
|
|
(4,983
|
)
|
|
(7.8
|
)%
|
(a)
|
Data source for retail sales figures shown above is new sales warranty and registration information provided by Harley-Davidson dealers and compiled by the Company. The Company must rely on information that its dealers supply concerning new retail sales, and the Company does not regularly verify the information that its dealers supply. This information is subject to revision.
|
(b)
|
Includes Austria, Belgium, Denmark, Finland, France, Germany, Greece, Italy, Luxembourg, Netherlands, Norway, Portugal, Spain, Sweden, Switzerland and the United Kingdom.
|
(c)
|
Includes Japan, Australia, New Zealand and Korea. Prior period Asia Pacific retail sales have been reclassified to conform to the current year presentation.
|
|
Three months ended
|
|
|
|
|
||||||||||||
|
September 30, 2018
|
|
September 24, 2017
|
|
Unit
|
|
Unit
|
||||||||||
|
Units
|
|
Mix %
|
|
Units
|
|
Mix %
|
|
Increase
(Decrease)
|
|
%
Change |
||||||
United States
|
26,213
|
|
|
53.9
|
%
|
|
19,668
|
|
|
47.2
|
%
|
|
6,545
|
|
|
33.3
|
%
|
International
|
22,426
|
|
|
46.1
|
%
|
|
21,994
|
|
|
52.8
|
%
|
|
432
|
|
|
2.0
|
|
Harley-Davidson motorcycle units
|
48,639
|
|
|
100.0
|
%
|
|
41,662
|
|
|
100.0
|
%
|
|
6,977
|
|
|
16.7
|
%
|
Touring motorcycle units
|
22,204
|
|
|
45.7
|
%
|
|
14,674
|
|
|
35.2
|
%
|
|
7,530
|
|
|
51.3
|
%
|
Cruiser motorcycle units
|
16,049
|
|
|
33.0
|
%
|
|
17,292
|
|
|
41.5
|
%
|
|
(1,243
|
)
|
|
(7.2
|
)
|
Sportster
®
/ Street motorcycle units
|
10,386
|
|
|
21.3
|
%
|
|
9,696
|
|
|
23.3
|
%
|
|
690
|
|
|
7.1
|
|
Harley-Davidson motorcycle units
|
48,639
|
|
|
100.0
|
%
|
|
41,662
|
|
|
100.0
|
%
|
|
6,977
|
|
|
16.7
|
%
|
|
Three months ended
|
|
|
|
|
|||||||||
|
September 30, 2018
|
|
September 24, 2017
|
|
Increase
(Decrease) |
|
%
Change |
|||||||
Revenue
(a)
:
|
|
|
|
|
|
|
|
|||||||
Motorcycles
|
$
|
821,670
|
|
|
$
|
639,849
|
|
|
$
|
181,821
|
|
|
28.4
|
%
|
Parts & Accessories
|
212,406
|
|
|
228,993
|
|
|
(16,587
|
)
|
|
(7.2
|
)
|
|||
General Merchandise
|
58,266
|
|
|
72,687
|
|
|
(14,421
|
)
|
|
(19.8
|
)
|
|||
Licensing
|
10,680
|
|
|
9,904
|
|
|
776
|
|
|
7.8
|
|
|||
Other
|
20,923
|
|
|
10,703
|
|
|
10,220
|
|
|
95.5
|
|
|||
Total revenue
|
1,123,945
|
|
|
962,136
|
|
|
161,809
|
|
|
16.8
|
|
|||
Cost of goods sold
|
776,530
|
|
|
687,823
|
|
|
88,707
|
|
|
12.9
|
|
|||
Gross profit
|
347,415
|
|
|
274,313
|
|
|
73,102
|
|
|
26.6
|
|
|||
Operating expenses:
|
|
|
|
|
|
|
|
|||||||
Selling & administrative expense
|
221,812
|
|
|
212,553
|
|
|
9,259
|
|
|
4.4
|
|
|||
Engineering expense
|
45,109
|
|
|
44,408
|
|
|
701
|
|
|
1.6
|
|
|||
Restructuring expense
|
14,832
|
|
|
—
|
|
|
14,832
|
|
|
—
|
|
|||
Operating expense
|
281,753
|
|
|
256,961
|
|
|
24,792
|
|
|
9.6
|
|
|||
Operating income from Motorcycles
|
$
|
65,662
|
|
|
$
|
17,352
|
|
|
$
|
48,310
|
|
|
278.4
|
%
|
(a)
|
In connection with the adoption of ASU 2014-09, the Company has changed its presentation of disaggregated Motorcycles segment revenue and the prior period has been recast to reflect the new presentation.
|
|
Net
Revenue
|
|
Cost of
Goods Sold
|
|
Gross
Profit
|
||||||
Three months ended September 24, 2017
|
$
|
962.1
|
|
|
$
|
687.8
|
|
|
$
|
274.3
|
|
Volume
|
84.6
|
|
|
56.4
|
|
|
28.2
|
|
|||
Price, net of related cost
|
31.8
|
|
|
11.0
|
|
|
20.8
|
|
|||
Foreign currency exchange rates and hedging
|
(14.4
|
)
|
|
(7.0
|
)
|
|
(7.4
|
)
|
|||
Shipment mix
|
59.8
|
|
|
25.7
|
|
|
34.1
|
|
|||
Raw material prices
|
—
|
|
|
3.8
|
|
|
(3.8
|
)
|
|||
Manufacturing and other costs
|
—
|
|
|
(1.2
|
)
|
|
1.2
|
|
|||
Total
|
161.8
|
|
|
88.7
|
|
|
73.1
|
|
|||
Three months ended September 30, 2018
|
$
|
1,123.9
|
|
|
$
|
776.5
|
|
|
$
|
347.4
|
|
•
|
The increase in volume was due to higher wholesale motorcycle shipments partially offset by decreased P&A and general merchandise sales. The P&A revenue decline was in line with the decline in new motorcycle retail sales during the quarter and general merchandise revenue was down given last year’s strong sell-in of the Company's 115th anniversary product.
|
•
|
On average, wholesale prices for motorcycles shipped in the current period were higher than in the same period last year resulting in a favorable impact on revenue. The positive impact on revenue was partially offset by increased costs related to the additional content added to motorcycles shipped in the current period as compared to the same period last year. Wholesale and manufacturer's suggested retail weighted-average pricing of the Company's new model year 2019 motorcycles increased approximately 2.5%.
|
•
|
Revenue was adversely impacted by weaker weighted-average foreign currency exchange rates, relative to the U.S. dollar, as compared to the same period last year. The unfavorable revenue impact was partially offset by higher net gains associated with foreign currency hedging and the remeasurement of foreign-denominated balance sheet accounts.
|
•
|
Revenue and gross profit were positively impacted by a shift in the mix of motorcycle families shipped during the quarter as compared to prior year.
|
•
|
Raw material prices were higher primarily due to increased steel and aluminum costs which includes the impacts of U.S. tariffs on steel and aluminum imports.
|
•
|
Manufacturing and other costs benefited from increased fixed cost absorption on higher production volume; however, these benefits were mostly offset by higher tariff costs and temporary inefficiencies associated with the manufacturing optimization plan. In the third quarter of 2018, the Company incurred incremental tariff costs of $9.9 million associated with tariffs enacted in the European Union.
|
|
Three months ended
|
|
|
|
|
|||||||||
|
September 30, 2018
|
|
September 24, 2017
|
|
Increase
(Decrease) |
|
%
Change |
|||||||
Interest income
|
$
|
166,013
|
|
|
$
|
163,831
|
|
|
$
|
2,182
|
|
|
1.3
|
%
|
Other income
|
25,451
|
|
|
24,777
|
|
|
674
|
|
|
2.7
|
|
|||
Securitization and servicing fee income
|
260
|
|
|
451
|
|
|
(191
|
)
|
|
(42.4
|
)
|
|||
Financial Services revenue
|
191,724
|
|
|
189,059
|
|
|
2,665
|
|
|
1.4
|
|
|||
Interest expense
|
44,696
|
|
|
46,169
|
|
|
(1,473
|
)
|
|
(3.2
|
)
|
|||
Provision for credit losses
|
23,530
|
|
|
29,253
|
|
|
(5,723
|
)
|
|
(19.6
|
)
|
|||
Operating expenses
|
39,744
|
|
|
36,577
|
|
|
3,167
|
|
|
8.7
|
|
|||
Financial Services expense
|
107,970
|
|
|
111,999
|
|
|
(4,029
|
)
|
|
(3.6
|
)
|
|||
Operating income from Financial Services
|
$
|
83,754
|
|
|
$
|
77,060
|
|
|
$
|
6,694
|
|
|
8.7
|
%
|
|
Three months ended
|
||||||
|
September 30,
2018 |
|
September 24,
2017 |
||||
Balance, beginning of period
|
$
|
193,930
|
|
|
$
|
193,528
|
|
Provision for credit losses
|
23,530
|
|
|
29,253
|
|
||
Charge-offs, net of recoveries
|
(24,013
|
)
|
|
(27,199
|
)
|
||
Balance, end of period
|
$
|
193,447
|
|
|
$
|
195,582
|
|
|
Nine months ended
|
|
|
|
|
|||||||||
(in thousands, except earnings per share)
|
September 30,
2018 |
|
September 24,
2017 |
|
(Decrease)
Increase |
|
%
Change |
|||||||
Operating income from Motorcycles and Related Products
|
$
|
481,906
|
|
|
$
|
571,250
|
|
|
$
|
(89,344
|
)
|
|
(15.6
|
)%
|
Operating income from Financial Services
|
227,874
|
|
|
211,631
|
|
|
16,243
|
|
|
7.7
|
|
|||
Operating income
|
709,780
|
|
|
782,881
|
|
|
(73,101
|
)
|
|
(9.3
|
)
|
|||
Other income (expense), net
|
1,509
|
|
|
6,887
|
|
|
(5,378
|
)
|
|
(78.1
|
)
|
|||
Investment income
|
2,630
|
|
|
2,539
|
|
|
91
|
|
|
3.6
|
|
|||
Interest expense
|
23,180
|
|
|
23,295
|
|
|
(115
|
)
|
|
(0.5
|
)
|
|||
Income before provision for income taxes
|
690,739
|
|
|
769,012
|
|
|
(78,273
|
)
|
|
(10.2
|
)
|
|||
Provision for income taxes
|
159,783
|
|
|
255,567
|
|
|
(95,784
|
)
|
|
(37.5
|
)
|
|||
Net income
|
$
|
530,956
|
|
|
$
|
513,445
|
|
|
$
|
17,511
|
|
|
3.4
|
%
|
Diluted earnings per share
|
$
|
3.17
|
|
|
$
|
2.95
|
|
|
$
|
0.22
|
|
|
7.5
|
%
|
|
Nine months ended
|
|
|
|
|
||||||
|
September 30,
2018 |
|
September 30,
2017 |
|
(Decrease)
Increase
|
|
%
Change |
||||
United States
|
112,019
|
|
|
124,777
|
|
|
(12,758
|
)
|
|
(10.2
|
)%
|
|
|
|
|
|
|
|
|
||||
Europe
(b)
|
34,967
|
|
|
33,311
|
|
|
1,656
|
|
|
5.0
|
|
EMEA - Other
|
4,282
|
|
|
4,164
|
|
|
118
|
|
|
2.8
|
|
Total EMEA
|
39,249
|
|
|
37,475
|
|
|
1,774
|
|
|
4.7
|
|
|
|
|
|
|
|
|
|
||||
Asia Pacific
(c)
|
14,126
|
|
|
15,782
|
|
|
(1,656
|
)
|
|
(10.5
|
)
|
Asia Pacific - Other
|
7,354
|
|
|
6,846
|
|
|
508
|
|
|
7.4
|
|
Total Asia Pacific
|
21,480
|
|
|
22,628
|
|
|
(1,148
|
)
|
|
(5.1
|
)
|
|
|
|
|
|
|
|
|
||||
Latin America
|
7,652
|
|
|
7,003
|
|
|
649
|
|
|
9.3
|
|
Canada
|
8,340
|
|
|
8,763
|
|
|
(423
|
)
|
|
(4.8
|
)
|
Total International Retail Sales
|
76,721
|
|
|
75,869
|
|
|
852
|
|
|
1.1
|
|
Total Worldwide Retail Sales
|
188,740
|
|
|
200,646
|
|
|
(11,906
|
)
|
|
(5.9
|
)%
|
(a)
|
Data source for retail sales figures shown above is new sales warranty and registration information provided by Harley-Davidson dealers and compiled by the Company. The Company must rely on information that its dealers supply concerning new retail sales, and the Company does not regularly verify the information that its dealers supply. This information is subject to revision.
|
(b)
|
Includes Austria, Belgium, Denmark, Finland, France, Germany, Greece, Italy, Luxembourg, Netherlands, Norway, Portugal, Spain, Sweden, Switzerland and the United Kingdom.
|
(c)
|
Includes Japan, Australia, New Zealand and Korea. Prior period Asia Pacific retail sales have been reclassified to conform to the current year presentation.
|
|
Nine months ended
|
|
|
|
|
||||||
|
September 30,
2018 |
|
September 30,
2017 |
|
(Decrease)
Increase
|
|
%
Change |
||||
United States
(b)
|
222,468
|
|
|
243,718
|
|
|
(21,250
|
)
|
|
(8.7
|
)%
|
Europe
(c)
|
347,884
|
|
|
345,701
|
|
|
2,183
|
|
|
0.6
|
%
|
(a)
|
Data includes on-road 601+cc models. On-road 601+cc models include dual purpose models, three-wheeled motorcycles and autocycles. Registration data for Harley-Davidson Street
®
500 motorcycles is not included in this table.
|
(b)
|
United States industry data is derived from information provided by Motorcycle Industry Council (MIC). This third-party data is subject to revision and update.
|
(c)
|
Europe data includes Austria, Belgium, Denmark, Finland, France, Germany, Greece, Italy, Luxembourg, Netherlands, Norway, Portugal, Spain, Sweden, Switzerland, and the United Kingdom. Industry retail motorcycle registration data includes 601+cc models derived from information provided by Association des Constructeurs Europeens de Motocycles (ACEM), an independent agency. This third-party data is subject to revision and update.
|
|
Nine months ended
|
|
|
|
|
||||||||||||
|
September 30, 2018
|
|
September 24, 2017
|
|
|
|
|
||||||||||
|
Units
|
|
Mix %
|
|
Units
|
|
Mix %
|
|
Unit
(Decrease)
Increase
|
|
Unit
% Change |
||||||
United States
|
108,057
|
|
|
58.4
|
%
|
|
118,418
|
|
|
60.9
|
%
|
|
(10,361
|
)
|
|
(8.7
|
)%
|
International
|
77,119
|
|
|
41.6
|
%
|
|
75,882
|
|
|
39.1
|
%
|
|
1,237
|
|
|
1.6
|
|
Harley-Davidson motorcycle units
|
185,176
|
|
|
100.0
|
%
|
|
194,300
|
|
|
100.0
|
%
|
|
(9,124
|
)
|
|
(4.7
|
)%
|
Touring motorcycle units
|
84,125
|
|
|
45.4
|
%
|
|
80,392
|
|
|
41.4
|
%
|
|
3,733
|
|
|
4.6
|
%
|
Cruiser motorcycle units
|
61,951
|
|
|
33.5
|
%
|
|
67,693
|
|
|
34.8
|
%
|
|
(5,742
|
)
|
|
(8.5
|
)
|
Sportster
®
/ Street motorcycle units
|
39,100
|
|
|
21.1
|
%
|
|
46,215
|
|
|
23.8
|
%
|
|
(7,115
|
)
|
|
(15.4
|
)
|
Harley-Davidson motorcycle units
|
185,176
|
|
|
100.0
|
%
|
|
194,300
|
|
|
100.0
|
%
|
|
(9,124
|
)
|
|
(4.7
|
)%
|
|
Nine months ended
|
|
|
|
|
|||||||||
|
September 30, 2018
|
|
September 24, 2017
|
|
Increase
(Decrease) |
|
%
Change
|
|||||||
Revenue
(a)
:
|
|
|
|
|
|
|
|
|||||||
Motorcycles
|
$
|
3,144,796
|
|
|
$
|
2,975,650
|
|
|
$
|
169,146
|
|
|
5.7
|
%
|
Parts & Accessories
|
612,495
|
|
|
633,532
|
|
|
(21,037
|
)
|
|
(3.3
|
)
|
|||
General Merchandise
|
183,520
|
|
|
191,540
|
|
|
(8,020
|
)
|
|
(4.2
|
)
|
|||
Licensing
|
29,445
|
|
|
29,237
|
|
|
208
|
|
|
0.7
|
|
|||
Other
|
42,757
|
|
|
38,023
|
|
|
4,734
|
|
|
12.5
|
|
|||
Total revenue
|
4,013,013
|
|
|
3,867,982
|
|
|
145,031
|
|
|
3.7
|
|
|||
Cost of goods sold
|
2,659,740
|
|
|
2,545,884
|
|
|
113,856
|
|
|
4.5
|
|
|||
Gross profit
|
1,353,273
|
|
|
1,322,098
|
|
|
31,175
|
|
|
2.4
|
|
|||
Operating expenses:
|
|
|
|
|
|
|
|
|||||||
Selling & administrative expense
|
653,666
|
|
|
622,905
|
|
|
30,761
|
|
|
4.9
|
|
|||
Engineering expense
|
143,657
|
|
|
127,943
|
|
|
15,714
|
|
|
12.3
|
|
|||
Restructuring expense
|
74,044
|
|
|
—
|
|
|
74,044
|
|
|
—
|
|
|||
Operating expense
|
871,367
|
|
|
750,848
|
|
|
120,519
|
|
|
16.1
|
|
|||
Operating income from Motorcycles
|
$
|
481,906
|
|
|
$
|
571,250
|
|
|
$
|
(89,344
|
)
|
|
(15.6
|
)%
|
(a)
|
In connection with the adoption of ASU 2014-09, the Company has changed its presentation of disaggregated Motorcycles segment revenue and the prior period has been recast to reflect the new presentation.
|
|
Net
Revenue |
|
Cost of
Goods Sold |
|
Gross
Profit |
||||||
Nine months ended September 24, 2017
|
$
|
3,868.0
|
|
|
$
|
2,545.9
|
|
|
$
|
1,322.1
|
|
Volume
|
(196.5
|
)
|
|
(119.7
|
)
|
|
(76.8
|
)
|
|||
Price, net of related costs
|
95.9
|
|
|
54.4
|
|
|
41.5
|
|
|||
Foreign currency exchange rates and hedging
|
47.9
|
|
|
39.6
|
|
|
8.3
|
|
|||
Shipment mix
|
197.7
|
|
|
100.7
|
|
|
97.0
|
|
|||
Raw material prices
|
—
|
|
|
13.2
|
|
|
(13.2
|
)
|
|||
Manufacturing and other costs
|
—
|
|
|
25.6
|
|
|
(25.6
|
)
|
|||
Total
|
145.0
|
|
|
113.8
|
|
|
31.2
|
|
|||
Nine months ended September 30, 2018
|
$
|
4,013.0
|
|
|
$
|
2,659.7
|
|
|
$
|
1,353.3
|
|
•
|
The decrease in volume was due to lower wholesale motorcycle shipments, as well as decreased P&A and general merchandise sales.
|
•
|
On average, wholesale prices for motorcycles shipped in the current period were higher than in the same period last year resulting in a favorable impact on revenue. The positive impact on revenue was partially offset by increased costs related to the additional content added to motorcycles shipped in the current period as compared to the same period last year.
|
•
|
Revenue was positively impacted by stronger weighted-average foreign currency exchange rates, relative to the U.S. dollar, as compared to the same period last year. The favorable revenue impact was partially offset by higher net foreign currency losses due primarily to the remeasurement of foreign-denominated balance sheet accounts, as compared to the prior year.
|
•
|
Shipment mix changes resulted in a positive impact on gross profit resulting from favorable changes in the mix of motorcycle families, as well as the mix of models within motorcycle families.
|
•
|
Raw material prices were higher primarily due to increased steel and aluminum costs which includes the impacts of U.S. tariffs on steel and aluminum imports.
|
•
|
Manufacturing and other costs were negatively impacted by lower fixed cost absorption due to lower production, higher depreciation, higher tariff costs and temporary inefficiencies associated with the manufacturing optimization plan. In 2018, the Company incurred incremental tariff costs of $9.9 million associated with tariffs enacted in the European Union.
|
|
Nine months ended
|
|
|
|
|
|||||||||
|
September 30, 2018
|
|
September 24, 2017
|
|
Increase
(Decrease) |
|
%
Change
|
|||||||
Interest income
|
$
|
478,693
|
|
|
$
|
471,988
|
|
|
$
|
6,705
|
|
|
1.4
|
%
|
Other income
|
78,391
|
|
|
76,790
|
|
|
1,601
|
|
|
2.1
|
|
|||
Securitization and servicing fee income
|
916
|
|
|
1,536
|
|
|
(620
|
)
|
|
(40.4
|
)
|
|||
Financial Services revenue
|
558,000
|
|
|
550,314
|
|
|
7,686
|
|
|
1.4
|
|
|||
Interest expense
|
145,089
|
|
|
133,866
|
|
|
11,223
|
|
|
8.4
|
|
|||
Provision for credit losses
|
72,462
|
|
|
99,059
|
|
|
(26,597
|
)
|
|
(26.8
|
)
|
|||
Operating expenses
|
112,575
|
|
|
105,758
|
|
|
6,817
|
|
|
6.4
|
|
|||
Financial Services expense
|
330,126
|
|
|
338,683
|
|
|
(8,557
|
)
|
|
(2.5
|
)
|
|||
Operating income from Financial Services
|
$
|
227,874
|
|
|
$
|
211,631
|
|
|
$
|
16,243
|
|
|
7.7
|
%
|
|
Nine months ended
|
||||||
|
September 30,
2018 |
|
September 24,
2017 |
||||
Balance, beginning of period
|
$
|
192,471
|
|
|
$
|
173,343
|
|
Provision for credit losses
|
72,462
|
|
|
99,059
|
|
||
Charge-offs, net of recoveries
|
(71,486
|
)
|
|
(76,820
|
)
|
||
Balance, end of period
|
$
|
193,447
|
|
|
$
|
195,582
|
|
|
2018
|
|
2019-2020
|
|
2021-2022
|
|
Thereafter
|
|
Total
|
||||||||||
Principal payments on debt
|
$
|
1,414,961
|
|
|
$
|
3,050,982
|
|
|
$
|
1,550,955
|
|
|
$
|
1,100,000
|
|
|
$
|
7,116,898
|
|
Interest payments on debt
|
34,921
|
|
|
259,504
|
|
|
141,178
|
|
|
374,206
|
|
|
809,809
|
|
|||||
|
$
|
1,449,882
|
|
|
$
|
3,310,486
|
|
|
$
|
1,692,133
|
|
|
$
|
1,474,206
|
|
|
$
|
7,926,707
|
|
|
September 30, 2018
|
||
Cash and cash equivalents
|
$
|
926,992
|
|
Current marketable securities
|
10,011
|
|
|
Total cash and cash equivalents and marketable securities
|
937,003
|
|
|
|
|
||
Credit facilities
|
196,141
|
|
|
Asset-backed U.S. commercial paper conduit facilities
(a)
|
634,956
|
|
|
Asset-backed Canadian commercial paper conduit facility
(a)
|
20,998
|
|
|
Total availability under credit and conduit facilities
|
852,095
|
|
|
Total
|
$
|
1,789,098
|
|
(a)
|
Includes facilities expiring in the next twelve months which the Company expects to renew prior to expiration.
(1)
|
|
Nine months ended
|
||||||
|
September 30, 2018
|
|
September 24, 2017
|
||||
Net cash provided by operating activities
|
$
|
1,122,555
|
|
|
$
|
949,075
|
|
Net cash used by investing activities
|
(616,063
|
)
|
|
(554,000
|
)
|
||
Net cash used by financing activities
|
(270,124
|
)
|
|
(504,509
|
)
|
||
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
(12,567
|
)
|
|
28,817
|
|
||
Net increase (decrease) in cash, cash equivalents and restricted cash
|
$
|
223,801
|
|
|
$
|
(80,617
|
)
|
|
September 30,
2018 |
|
September 24,
2017 |
||||
Unsecured commercial paper
|
$
|
1,373,859
|
|
|
$
|
834,875
|
|
Asset-backed Canadian commercial paper conduit facility
|
149,418
|
|
|
122,130
|
|
||
Asset-backed U.S. commercial paper conduit facilities
|
265,044
|
|
|
280,308
|
|
||
Medium-term notes, net
|
4,437,279
|
|
|
4,564,124
|
|
||
Senior unsecured notes, net
|
742,458
|
|
|
741,797
|
|
||
Asset-backed securitization debt, net
|
128,474
|
|
|
429,833
|
|
||
Total debt
|
$
|
7,096,532
|
|
|
$
|
6,973,067
|
|
|
Short-Term
|
|
Long-Term
|
|
Outlook
|
Moody’s
|
P2
|
|
A3
|
|
Stable
|
Standard & Poor’s
|
A2
|
|
BBB+
|
|
Negative (long-term only)
|
Fitch
|
F1
|
|
A
|
|
Stable
|
Principal Amount
|
|
Rate
|
|
Issue Date
|
|
Maturity Date
|
$600,000
|
|
2.25%
|
|
January 2016
|
|
January 2019
|
$150,000
|
|
Floating-rate
(a)
|
|
March 2017
|
|
March 2019
|
$600,000
|
|
2.40%
|
|
September 2014
|
|
September 2019
|
$600,000
|
|
2.15%
|
|
February 2015
|
|
February 2020
|
$450,000
|
|
Floating-rate
(b)
|
|
May 2018
|
|
May 2020
|
$350,000
|
|
2.40%
|
|
March 2017
|
|
June 2020
|
$600,000
|
|
2.85%
|
|
January 2016
|
|
January 2021
|
$350,000
|
|
3.55%
|
|
May 2018
|
|
May 2021
|
$400,000
|
|
2.55%
|
|
June 2017
|
|
June 2022
|
$350,000
|
|
3.35%
|
|
February 2018
|
|
February 2023
|
(a)
|
Floating interest rate based on LIBOR plus 35 bps.
|
(b)
|
Floating interest rate based on LIBOR plus 50 bps. The Company utilized an interest rate swap designated as a cash flow hedge to convert this from a floating rate basis to a fixed rate basis. Refer to Note 9 of the Notes to Consolidated Financial Statements for further details.
|
|
2018
|
|
2017
|
||||||||||||
|
Transfers
|
|
Proceeds
|
|
Transfers
|
|
Proceeds
|
||||||||
First quarter
|
$
|
7,600
|
|
|
$
|
6,200
|
|
|
$
|
6,300
|
|
|
$
|
5,500
|
|
Second quarter
|
38,900
|
|
|
32,200
|
|
|
14,200
|
|
|
12,400
|
|
||||
Third quarter
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
$
|
46,500
|
|
|
$
|
38,400
|
|
|
$
|
20,500
|
|
|
$
|
17,900
|
|
|
2018
|
|
2017
|
||||||||||||
|
Transfers
|
|
Proceeds
|
|
Transfers
|
|
Proceeds
|
||||||||
First quarter
|
$
|
32,900
|
|
|
$
|
29,300
|
|
|
$
|
333,400
|
|
|
$
|
300,000
|
|
Second quarter
|
59,100
|
|
|
53,300
|
|
|
28,200
|
|
|
24,000
|
|
||||
Third quarter
|
—
|
|
|
—
|
|
|
34,100
|
|
|
29,600
|
|
||||
|
$
|
92,000
|
|
|
$
|
82,600
|
|
|
$
|
395,700
|
|
|
$
|
353,600
|
|
•
|
Assume or incur certain liens;
|
•
|
Participate in certain mergers or consolidations; and
|
•
|
Purchase or hold margin stock.
|
2018 Fiscal Month
|
Total Number of
Shares Purchased (a) |
|
Average Price
Paid per Share |
|
Total Number of Shares
Purchased as Part of Publicly Announced Plans or Programs |
|
Maximum Number of
Shares that May Yet Be Purchased Under the Plans or Programs |
|||||
July 2 to August 5
|
5,109
|
|
|
$
|
42
|
|
|
5,109
|
|
|
23,247,303
|
|
August 6 to September 2
|
1,110,548
|
|
|
$
|
43
|
|
|
1,110,548
|
|
|
22,137,398
|
|
September 3 to September 30
|
830,900
|
|
|
$
|
44
|
|
|
830,900
|
|
|
21,306,498
|
|
Total
|
1,946,557
|
|
|
$
|
44
|
|
|
1,946,557
|
|
|
|
(a)
|
Includes discretionary share repurchases and shares of common stock that employees surrendered to satisfy withholding taxes in connection with the vesting of restricted stock units
|
Exhibit No.
|
|
Description
|
|
Chief Executive Officer Certification pursuant to Rule 13a-14(a)
|
|
|
Chief Financial Officer Certification pursuant to Rule 13a-14(a)
|
|
|
Written Statement of the Chief Executive Officer and the Chief Financial Officer pursuant to 18 U.S.C. §1350
|
|
101.INS
|
|
XBRL Instance Document
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
HARLEY-DAVIDSON, INC.
|
|
|
Date: November 8, 2018
|
/s/ John A. Olin
|
|
John A. Olin
|
|
Senior Vice President and
|
|
Chief Financial Officer
|
|
(Principal financial officer)
|
Date: November 8, 2018
|
/s/ Mark R. Kornetzke
|
|
Mark R. Kornetzke
|
|
Chief Accounting Officer
|
|
(Principal accounting officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|