These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
04-2902449
|
|
(State of incorporation)
|
|
(I.R.S. Employer Identification No.)
|
|
35 Crosby Drive,
Bedford, Massachusetts
|
|
01730
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
|
||||
|
|
Page
|
|
|
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
|
|
|
|
EXHIBITS
|
|
|
|
Item 1.
|
Financial Statements (unaudited)
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
June 27,
2015 |
|
June 28,
2014 |
|
June 27,
2015 |
|
June 28,
2014 |
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Product
|
$
|
583.0
|
|
|
$
|
529.3
|
|
|
$
|
1,676.0
|
|
|
$
|
1,562.8
|
|
|
Service and other
|
110.9
|
|
|
103.3
|
|
|
326.2
|
|
|
307.3
|
|
||||
|
|
693.9
|
|
|
632.6
|
|
|
2,002.2
|
|
|
1,870.1
|
|
||||
|
Costs of revenues:
|
|
|
|
|
|
|
|
||||||||
|
Product
|
186.2
|
|
|
186.7
|
|
|
559.6
|
|
|
549.3
|
|
||||
|
Amortization of intangible assets
|
73.1
|
|
|
80.5
|
|
|
225.6
|
|
|
234.1
|
|
||||
|
Impairment of intangible assets
|
—
|
|
|
—
|
|
|
—
|
|
|
26.6
|
|
||||
|
Service and other
|
55.9
|
|
|
52.6
|
|
|
163.7
|
|
|
159.6
|
|
||||
|
Gross Profit
|
378.7
|
|
|
312.8
|
|
|
1,053.3
|
|
|
900.5
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Research and development
|
56.0
|
|
|
52.5
|
|
|
161.2
|
|
|
151.1
|
|
||||
|
Selling and marketing
|
94.3
|
|
|
83.0
|
|
|
263.3
|
|
|
245.0
|
|
||||
|
General and administrative
|
73.1
|
|
|
64.7
|
|
|
194.7
|
|
|
194.6
|
|
||||
|
Amortization of intangible assets
|
27.4
|
|
|
29.7
|
|
|
82.8
|
|
|
85.0
|
|
||||
|
Impairment of intangible assets
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
||||
|
Restructuring and divestiture charges
|
11.9
|
|
|
6.7
|
|
|
21.9
|
|
|
36.6
|
|
||||
|
|
262.7
|
|
|
236.6
|
|
|
723.9
|
|
|
712.8
|
|
||||
|
Income from operations
|
116.0
|
|
|
76.2
|
|
|
329.4
|
|
|
187.7
|
|
||||
|
Interest income
|
0.3
|
|
|
0.3
|
|
|
1.0
|
|
|
0.8
|
|
||||
|
Interest expense
|
(52.4
|
)
|
|
(52.4
|
)
|
|
(154.3
|
)
|
|
(168.1
|
)
|
||||
|
Debt extinguishment loss
|
(18.2
|
)
|
|
—
|
|
|
(24.9
|
)
|
|
(7.4
|
)
|
||||
|
Other income (expense), net
|
1.0
|
|
|
(1.5
|
)
|
|
0.6
|
|
|
(3.5
|
)
|
||||
|
Income before income taxes
|
46.7
|
|
|
22.6
|
|
|
151.8
|
|
|
9.5
|
|
||||
|
Provision for income taxes
|
17.3
|
|
|
11.3
|
|
|
45.3
|
|
|
20.3
|
|
||||
|
Net income (loss)
|
$
|
29.4
|
|
|
$
|
11.3
|
|
|
$
|
106.5
|
|
|
$
|
(10.8
|
)
|
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.10
|
|
|
$
|
0.04
|
|
|
$
|
0.38
|
|
|
$
|
(0.04
|
)
|
|
Diluted
|
$
|
0.10
|
|
|
$
|
0.04
|
|
|
$
|
0.37
|
|
|
$
|
(0.04
|
)
|
|
Weighted average number of shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
281,184
|
|
|
276,843
|
|
|
280,064
|
|
|
274,713
|
|
||||
|
Diluted
|
292,612
|
|
|
279,205
|
|
|
287,790
|
|
|
274,713
|
|
||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
June 27,
2015 |
|
June 28,
2014 |
|
June 27,
2015 |
|
June 28,
2014 |
||||||||
|
Net income (loss)
|
$
|
29.4
|
|
|
$
|
11.3
|
|
|
$
|
106.5
|
|
|
$
|
(10.8
|
)
|
|
Changes in foreign currency translation adjustment
|
4.5
|
|
|
3.3
|
|
|
(14.0
|
)
|
|
(3.7
|
)
|
||||
|
Changes in unrealized holding gains and losses on available-for-sale securities
|
(0.7
|
)
|
|
4.2
|
|
|
(3.9
|
)
|
|
2.0
|
|
||||
|
Changes in pension plans, net of taxes of $0.2 in fiscal 2014
|
—
|
|
|
—
|
|
|
0.1
|
|
|
(0.6
|
)
|
||||
|
Changes in value of hedged interest rate caps, net of tax of $0.5 and $1.4 for the three and nine months ended June 27, 2015
|
(0.7
|
)
|
|
—
|
|
|
(2.3
|
)
|
|
—
|
|
||||
|
Other comprehensive income (loss)
|
3.1
|
|
|
7.5
|
|
|
(20.1
|
)
|
|
(2.3
|
)
|
||||
|
Comprehensive income (loss)
|
$
|
32.5
|
|
|
$
|
18.8
|
|
|
$
|
86.4
|
|
|
$
|
(13.1
|
)
|
|
|
June 27,
2015 |
|
September 27,
2014 |
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
885.0
|
|
|
$
|
736.1
|
|
|
Restricted cash
|
3.8
|
|
|
5.5
|
|
||
|
Accounts receivable, less reserves of $10.6
and $12.0,
respectively
|
382.8
|
|
|
396.0
|
|
||
|
Inventories
|
295.0
|
|
|
330.6
|
|
||
|
Deferred income tax assets
|
—
|
|
|
39.4
|
|
||
|
Prepaid income taxes
|
23.7
|
|
|
22.4
|
|
||
|
Prepaid expenses and other current assets
|
38.5
|
|
|
35.8
|
|
||
|
Total current assets
|
1,628.8
|
|
|
1,565.8
|
|
||
|
Property, plant and equipment, net
|
449.9
|
|
|
461.9
|
|
||
|
Intangible assets, net
|
3,125.4
|
|
|
3,433.6
|
|
||
|
Goodwill
|
2,809.0
|
|
|
2,810.8
|
|
||
|
Other assets
|
117.4
|
|
|
142.6
|
|
||
|
Total assets
|
$
|
8,130.5
|
|
|
$
|
8,414.7
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
671.5
|
|
|
$
|
114.5
|
|
|
Accounts payable
|
89.9
|
|
|
92.1
|
|
||
|
Accrued expenses
|
259.5
|
|
|
262.1
|
|
||
|
Deferred revenue
|
152.2
|
|
|
150.9
|
|
||
|
Deferred income tax liabilities
|
16.1
|
|
|
—
|
|
||
|
Total current liabilities
|
1,189.2
|
|
|
619.6
|
|
||
|
Long-term debt, net of current portion
|
3,270.8
|
|
|
4,153.2
|
|
||
|
Deferred income tax liabilities
|
1,209.7
|
|
|
1,375.4
|
|
||
|
Deferred revenue
|
17.6
|
|
|
20.1
|
|
||
|
Other long-term liabilities
|
206.1
|
|
|
183.4
|
|
||
|
Commitments and contingencies (Note 6)
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock, $0.01 par value – 1,623 shares authorized; 0 shares issued
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value – 750,000 shares authorized; 281,485 and 277,972 shares issued, respectively
|
2.8
|
|
|
2.8
|
|
||
|
Additional paid-in-capital
|
5,736.3
|
|
|
5,658.2
|
|
||
|
Accumulated deficit
|
(3,494.1
|
)
|
|
(3,600.6
|
)
|
||
|
Accumulated other comprehensive income (loss)
|
(7.9
|
)
|
|
2.6
|
|
||
|
Total stockholders’ equity
|
2,237.1
|
|
|
2,063.0
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
8,130.5
|
|
|
$
|
8,414.7
|
|
|
|
Nine Months Ended
|
||||||
|
|
June 27,
2015 |
|
June 28,
2014 |
||||
|
OPERATING ACTIVITIES
|
|
|
|
||||
|
Net income (loss)
|
$
|
106.5
|
|
|
$
|
(10.8
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation
|
60.8
|
|
|
72.7
|
|
||
|
Amortization
|
308.3
|
|
|
319.1
|
|
||
|
Non-cash interest expense
|
49.5
|
|
|
52.2
|
|
||
|
Stock-based compensation expense
|
42.2
|
|
|
39.1
|
|
||
|
Excess tax benefit related to equity awards
|
(8.0
|
)
|
|
(5.2
|
)
|
||
|
Deferred income taxes
|
(110.9
|
)
|
|
(204.6
|
)
|
||
|
Asset impairment charges
|
—
|
|
|
33.3
|
|
||
|
Cost-method equity investment impairment charges
|
—
|
|
|
6.9
|
|
||
|
Debt extinguishment loss
|
24.9
|
|
|
7.4
|
|
||
|
Loss on disposal of business
|
9.6
|
|
|
—
|
|
||
|
Loss on disposal of property and equipment
|
4.5
|
|
|
5.1
|
|
||
|
Other
|
0.5
|
|
|
(1.4
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
3.5
|
|
|
28.4
|
|
||
|
Inventories
|
32.9
|
|
|
(42.2
|
)
|
||
|
Prepaid income taxes
|
(1.3
|
)
|
|
34.4
|
|
||
|
Prepaid expenses and other assets
|
4.7
|
|
|
13.8
|
|
||
|
Accounts payable
|
(1.8
|
)
|
|
1.7
|
|
||
|
Accrued expenses and other liabilities
|
25.3
|
|
|
16.1
|
|
||
|
Deferred revenue
|
2.4
|
|
|
10.7
|
|
||
|
Net cash provided by operating activities
|
553.6
|
|
|
376.7
|
|
||
|
INVESTING ACTIVITIES
|
|
|
|
||||
|
Net proceeds from sale of business
|
—
|
|
|
2.4
|
|
||
|
Purchase of property and equipment
|
(27.9
|
)
|
|
(30.9
|
)
|
||
|
Increase in equipment under customer usage agreements
|
(30.2
|
)
|
|
(26.9
|
)
|
||
|
Net (purchases) sales of insurance contracts
|
(6.4
|
)
|
|
13.8
|
|
||
|
Purchases of mutual funds
|
—
|
|
|
(29.7
|
)
|
||
|
Sales of mutual funds
|
7.7
|
|
|
22.4
|
|
||
|
Increase in other assets
|
—
|
|
|
(3.0
|
)
|
||
|
Net cash used in investing activities
|
(56.8
|
)
|
|
(51.9
|
)
|
||
|
FINANCING ACTIVITIES
|
|
|
|
||||
|
Repayment of long-term debt
|
(2,045.0
|
)
|
|
(578.8
|
)
|
||
|
Net proceeds from long-term debt
|
1,495.1
|
|
|
—
|
|
||
|
Proceeds from revolving credit line
|
175.0
|
|
|
—
|
|
||
|
Payment of debt issuance costs
|
(8.3
|
)
|
|
(2.4
|
)
|
||
|
Purchase of interest rate caps
|
(6.1
|
)
|
|
—
|
|
||
|
Payment of deferred acquisition consideration
|
—
|
|
|
(5.0
|
)
|
||
|
Net proceeds from issuance of common stock pursuant to employee stock plans
|
50.4
|
|
|
75.8
|
|
||
|
Excess tax benefit related to equity awards
|
8.0
|
|
|
5.2
|
|
||
|
Payment of minimum tax withholdings on net share settlements of equity awards
|
(12.6
|
)
|
|
(9.2
|
)
|
||
|
Net cash used in financing activities
|
(343.5
|
)
|
|
(514.4
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(4.4
|
)
|
|
(0.4
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
148.9
|
|
|
(190.0
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
736.1
|
|
|
822.5
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
885.0
|
|
|
$
|
632.5
|
|
|
|
|
|
Fair Value at Reporting Date Using
|
||||||||||||
|
|
Balance as of June 27, 2015
|
|
Quoted Prices in
Active Market for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs (Level 2)
|
|
Significant
Unobservable
Inputs (Level 3)
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Marketable securities:
|
|
|
|
|
|
|
|
||||||||
|
Equity securities
|
$
|
21.1
|
|
|
$
|
21.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mutual funds
|
8.4
|
|
|
8.4
|
|
|
—
|
|
|
—
|
|
||||
|
Interest rate cap - derivative
|
2.4
|
|
|
—
|
|
|
2.4
|
|
|
—
|
|
||||
|
Total
|
$
|
31.9
|
|
|
$
|
29.5
|
|
|
$
|
2.4
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Deferred compensation liabilities
|
$
|
33.4
|
|
|
$
|
33.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total
|
$
|
33.4
|
|
|
$
|
33.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2010 Notes
|
$
|
746.2
|
|
|
2012 Notes
|
651.3
|
|
|
|
2013 Notes
|
449.2
|
|
|
|
|
$
|
1,846.7
|
|
|
|
Consolidation of Diagnostics Operations
|
|
Fiscal 2015 Actions
|
|
Fiscal 2014 Actions
|
|
Other Operating Cost Reductions
|
|
Total
|
||||||||||
|
Fiscal 2014 charges:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Workforce reductions
|
$
|
2.9
|
|
|
$
|
—
|
|
|
$
|
29.5
|
|
|
$
|
9.8
|
|
|
$
|
42.2
|
|
|
Non-cash impairment charge
|
—
|
|
|
—
|
|
|
—
|
|
|
3.1
|
|
|
3.1
|
|
|||||
|
Facility closure costs
|
—
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
0.6
|
|
|||||
|
Other
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
0.3
|
|
|||||
|
Fiscal 2014 restructuring charges
|
$
|
3.0
|
|
|
$
|
—
|
|
|
$
|
29.5
|
|
|
$
|
13.7
|
|
|
$
|
46.2
|
|
|
Divestiture net charges
|
|
|
|
|
|
|
|
|
5.5
|
|
|||||||||
|
Fiscal 2014 restructuring and divestiture charges
|
|
|
|
|
|
|
|
|
$
|
51.7
|
|
||||||||
|
Fiscal 2015 charges:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Workforce reductions
|
$
|
0.1
|
|
|
$
|
3.7
|
|
|
$
|
6.1
|
|
|
$
|
0.2
|
|
|
$
|
10.1
|
|
|
Facility closure costs
|
0.5
|
|
|
—
|
|
|
1.6
|
|
|
0.1
|
|
|
2.2
|
|
|||||
|
Fiscal 2015 restructuring and divestiture charges
|
$
|
0.6
|
|
|
$
|
3.7
|
|
|
$
|
7.7
|
|
|
$
|
0.3
|
|
|
$
|
12.3
|
|
|
Divestiture net charges
|
|
|
|
|
|
|
|
|
9.6
|
|
|||||||||
|
Fiscal 2015 restructuring and divestiture charges
|
|
|
|
|
|
|
|
|
$
|
21.9
|
|
||||||||
|
|
Consolidation of Diagnostics Operations
|
|
Fiscal 2015 Actions
|
|
Fiscal 2014 Actions
|
|
Other Operating Cost Reductions
|
|
Total
|
||||||||||
|
Rollforward of Accrued Restructuring
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance as of September 27, 2014
|
$
|
3.0
|
|
|
$
|
—
|
|
|
$
|
12.0
|
|
|
$
|
1.9
|
|
|
$
|
16.9
|
|
|
Fiscal 2015 restructuring charges
|
0.6
|
|
|
3.7
|
|
|
7.7
|
|
|
0.3
|
|
|
12.3
|
|
|||||
|
Stock-based compensation
|
—
|
|
|
(0.7
|
)
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|||||
|
Severance payments
|
(3.0
|
)
|
|
(1.7
|
)
|
|
(15.0
|
)
|
|
(1.9
|
)
|
|
(21.6
|
)
|
|||||
|
Other payments
|
(0.5
|
)
|
|
—
|
|
|
(1.0
|
)
|
|
(0.3
|
)
|
|
(1.8
|
)
|
|||||
|
Balance as of June 27, 2015
|
$
|
0.1
|
|
|
$
|
1.3
|
|
|
$
|
3.7
|
|
|
$
|
—
|
|
|
$
|
5.1
|
|
|
|
June 27,
2015 |
|
September 27,
2014 |
||
|
Current debt obligations, net of debt discount:
|
|
|
|
||
|
Term Loan
|
74.7
|
|
|
—
|
|
|
Revolver
|
175.0
|
|
|
—
|
|
|
Term Loan A
|
—
|
|
|
99.6
|
|
|
Term Loan B
|
—
|
|
|
14.9
|
|
|
Convertible Notes
|
421.8
|
|
|
—
|
|
|
Total current debt obligations
|
671.5
|
|
|
114.5
|
|
|
Long-term debt obligations, net of debt discount:
|
|
|
|
||
|
Term Loan
|
1,418.1
|
|
|
—
|
|
|
Term Loan A
|
—
|
|
|
796.7
|
|
|
Term Loan B
|
—
|
|
|
1,120.9
|
|
|
Senior Notes
|
1,000.0
|
|
|
1,000.0
|
|
|
Convertible Notes
|
852.7
|
|
|
1,235.6
|
|
|
Total long-term debt obligations
|
3,270.8
|
|
|
4,153.2
|
|
|
Total debt obligations
|
3,942.3
|
|
|
4,267.7
|
|
|
|
Remainder 2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020 and Thereafter
|
|
Total
|
||||||||||||||
|
Term Loan
|
$
|
18.7
|
|
|
$
|
75.0
|
|
|
$
|
84.4
|
|
|
$
|
121.9
|
|
|
$
|
150.0
|
|
|
$
|
1,050.0
|
|
|
$
|
1,500.0
|
|
|
Revolver
|
—
|
|
|
175.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
175.0
|
|
|||||||
|
Senior Notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,000.0
|
|
|
1,000.0
|
|
|||||||
|
Convertible Notes (1)
|
450.0
|
|
|
—
|
|
|
—
|
|
|
906.4
|
|
|
—
|
|
|
—
|
|
|
1,356.4
|
|
|||||||
|
|
$
|
468.7
|
|
|
$
|
250.0
|
|
|
$
|
84.4
|
|
|
$
|
1,028.3
|
|
|
$
|
150.0
|
|
|
$
|
2,050.0
|
|
|
$
|
4,031.4
|
|
|
•
|
A
$1.5 billion
secured term loan to Hologic with a final maturity date of May 29, 2020 (the “Term Loan”); and
|
|
•
|
A secured revolving credit facility under which the Borrowers (as defined below) may borrow up to
$1 billion
, subject to certain sublimits, with a final maturity date of May 29, 2020 (the “Revolver”).
|
|
•
|
Term Loan
: the Base Rate (as defined in the Credit Agreement) or the Eurocurrency Rate (i.e., the Libor rate); and
|
|
•
|
Revolver
: if funded in U.S. Dollars, the Base Rate or the Eurocurrency Rate, and, if funded in an alternative currency, the Eurocurrency Rate; and if requested under the swing line sublimit, the Base Rate.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
June 27,
2015 |
|
June 28,
2014 |
|
June 27,
2015 |
|
June 28,
2014 |
||||||||
|
Amortization of debt discount
|
$
|
9.2
|
|
|
$
|
8.5
|
|
|
$
|
27.0
|
|
|
$
|
28.4
|
|
|
Amortization of deferred financing costs
|
0.4
|
|
|
0.4
|
|
|
1.3
|
|
|
1.5
|
|
||||
|
Principal accretion
|
4.0
|
|
|
3.9
|
|
|
11.9
|
|
|
11.4
|
|
||||
|
Non-cash interest expense
|
13.6
|
|
|
12.8
|
|
|
40.2
|
|
|
41.3
|
|
||||
|
2.00% accrued interest (cash)
|
4.7
|
|
|
4.7
|
|
|
14.2
|
|
|
17.6
|
|
||||
|
|
$
|
18.3
|
|
|
$
|
17.5
|
|
|
$
|
54.4
|
|
|
$
|
58.9
|
|
|
|
Balance Sheet Location
|
|
June 27, 2015
|
||
|
Assets:
|
|
|
|
||
|
Derivative instruments designated as a cash flow hedge:
|
|
|
|
||
|
Interest rate cap agreements
|
Prepaid expenses and other current assets
|
|
$
|
0.8
|
|
|
Interest rate cap agreements
|
Other assets
|
|
1.6
|
|
|
|
|
|
|
$
|
2.4
|
|
|
|
Three Months Ended June 27, 2015
|
Nine Months Ended June 27, 2015
|
||||
|
Amount of loss recognized in other comprehensive income, net of taxes:
|
|
|
||||
|
Interest rate cap agreements
|
$
|
(0.7
|
)
|
$
|
(2.3
|
)
|
|
Period Ended:
|
Cost
|
|
Gross Unrealized
Gains
|
|
Gross Unrealized
Losses
|
|
Fair Value
|
||||||||
|
June 27, 2015
|
$
|
16.1
|
|
|
$
|
12.4
|
|
|
$
|
(7.4
|
)
|
|
$
|
21.1
|
|
|
September 27, 2014
|
$
|
15.5
|
|
|
$
|
10.2
|
|
|
$
|
(1.3
|
)
|
|
$
|
24.4
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
June 27,
2015 |
|
June 28,
2014 |
|
June 27,
2015 |
|
June 28,
2014 |
||||
|
Basic weighted average common shares outstanding
|
281,184
|
|
|
276,843
|
|
|
280,064
|
|
|
274,713
|
|
|
Weighted average common stock equivalents from assumed exercise of stock options and stock units
|
3,108
|
|
|
2,130
|
|
|
2,688
|
|
|
—
|
|
|
Incremental shares from assumed conversion of the Convertible Notes premium
|
8,320
|
|
|
232
|
|
|
5,038
|
|
|
—
|
|
|
Diluted weighted average common shares outstanding
|
292,612
|
|
|
279,205
|
|
|
287,790
|
|
|
274,713
|
|
|
Weighted-average anti-dilutive shares related to:
|
|
|
|
|
|
|
|
||||
|
Outstanding stock options
|
168
|
|
|
4,727
|
|
|
1,939
|
|
|
7,007
|
|
|
Stock units
|
4
|
|
|
21
|
|
|
63
|
|
|
811
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
June 27,
2015 |
|
June 28,
2014 |
|
June 27,
2015 |
|
June 28,
2014 |
||||||||
|
Cost of revenues
|
$
|
2.3
|
|
|
$
|
1.9
|
|
|
$
|
6.5
|
|
|
$
|
5.5
|
|
|
Research and development
|
2.0
|
|
|
2.2
|
|
|
6.1
|
|
|
6.3
|
|
||||
|
Selling and marketing
|
2.1
|
|
|
2.0
|
|
|
6.4
|
|
|
6.1
|
|
||||
|
General and administrative
|
9.4
|
|
|
5.2
|
|
|
22.5
|
|
|
14.7
|
|
||||
|
Restructuring and divestiture
|
0.6
|
|
|
1.7
|
|
|
0.7
|
|
|
6.5
|
|
||||
|
|
$
|
16.4
|
|
|
$
|
13.0
|
|
|
$
|
42.2
|
|
|
$
|
39.1
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
June 27,
2015 |
|
June 28,
2014 |
|
June 27,
2015 |
|
June 28,
2014 |
||||||||
|
Risk-free interest rate
|
1.7
|
%
|
|
1.3
|
%
|
|
1.7
|
%
|
|
1.2
|
%
|
||||
|
Expected volatility
|
38.6
|
%
|
|
41.4
|
%
|
|
38.6
|
%
|
|
41.4
|
%
|
||||
|
Expected life (in years)
|
5.3
|
|
|
4.5
|
|
|
5.3
|
|
|
4.4
|
|
||||
|
Dividend yield
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Weighted average fair value of options granted
|
$
|
12.07
|
|
|
$
|
7.97
|
|
|
$
|
9.73
|
|
|
$
|
7.64
|
|
|
|
June 27,
2015 |
|
September 27,
2014 |
||||
|
Inventories
|
|
|
|
||||
|
Raw materials
|
$
|
99.9
|
|
|
$
|
115.6
|
|
|
Work-in-process
|
63.4
|
|
|
57.1
|
|
||
|
Finished goods
|
131.7
|
|
|
157.9
|
|
||
|
|
$
|
295.0
|
|
|
$
|
330.6
|
|
|
Property, plant and equipment
|
|
|
|
||||
|
Equipment and software
|
$
|
353.4
|
|
|
$
|
342.5
|
|
|
Equipment under customer usage agreements
|
295.5
|
|
|
285.2
|
|
||
|
Building and improvements
|
180.1
|
|
|
176.9
|
|
||
|
Leasehold improvements
|
59.9
|
|
|
63.2
|
|
||
|
Land
|
51.5
|
|
|
51.6
|
|
||
|
Furniture and fixtures
|
16.3
|
|
|
16.3
|
|
||
|
|
956.7
|
|
|
935.7
|
|
||
|
Less – accumulated depreciation and amortization
|
(506.8
|
)
|
|
(473.8
|
)
|
||
|
|
$
|
449.9
|
|
|
$
|
461.9
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
June 27,
2015 |
|
June 28,
2014 |
|
June 27,
2015 |
|
June 28,
2014 |
||||||||
|
Total revenues:
|
|
|
|
|
|
|
|
||||||||
|
Diagnostics
|
$
|
306.9
|
|
|
$
|
293.1
|
|
|
$
|
907.7
|
|
|
$
|
869.7
|
|
|
Breast Health
|
279.5
|
|
|
238.0
|
|
|
777.1
|
|
|
703.2
|
|
||||
|
GYN Surgical
|
85.5
|
|
|
78.5
|
|
|
248.9
|
|
|
229.4
|
|
||||
|
Skeletal Health
|
22.0
|
|
|
23.0
|
|
|
68.5
|
|
|
67.8
|
|
||||
|
|
$
|
693.9
|
|
|
$
|
632.6
|
|
|
$
|
2,002.2
|
|
|
$
|
1,870.1
|
|
|
Income from operations:
|
|
|
|
|
|
|
|
||||||||
|
Diagnostics
|
$
|
30.0
|
|
|
$
|
4.8
|
|
|
$
|
85.3
|
|
|
$
|
24.8
|
|
|
Breast Health
|
74.7
|
|
|
58.4
|
|
|
210.7
|
|
|
128.0
|
|
||||
|
GYN Surgical
|
9.5
|
|
|
9.1
|
|
|
27.2
|
|
|
26.8
|
|
||||
|
Skeletal Health
|
1.8
|
|
|
3.9
|
|
|
6.2
|
|
|
8.1
|
|
||||
|
|
$
|
116.0
|
|
|
$
|
76.2
|
|
|
$
|
329.4
|
|
|
$
|
187.7
|
|
|
Depreciation and amortization:
|
|
|
|
|
|
|
|
||||||||
|
Diagnostics
|
$
|
88.8
|
|
|
$
|
95.8
|
|
|
$
|
269.2
|
|
|
$
|
282.6
|
|
|
Breast Health
|
5.9
|
|
|
11.7
|
|
|
21.8
|
|
|
30.2
|
|
||||
|
GYN Surgical
|
25.6
|
|
|
26.3
|
|
|
77.0
|
|
|
78.4
|
|
||||
|
Skeletal Health
|
0.3
|
|
|
0.2
|
|
|
1.1
|
|
|
0.6
|
|
||||
|
|
$
|
120.6
|
|
|
$
|
134.0
|
|
|
$
|
369.1
|
|
|
$
|
391.8
|
|
|
Capital expenditures:
|
|
|
|
|
|
|
|
||||||||
|
Diagnostics
|
$
|
12.4
|
|
|
$
|
12.8
|
|
|
$
|
38.6
|
|
|
$
|
37.9
|
|
|
Breast Health
|
2.8
|
|
|
2.7
|
|
|
8.4
|
|
|
6.8
|
|
||||
|
GYN Surgical
|
2.2
|
|
|
2.0
|
|
|
6.6
|
|
|
5.9
|
|
||||
|
Skeletal Health
|
0.1
|
|
|
—
|
|
|
0.3
|
|
|
0.2
|
|
||||
|
Corporate
|
0.9
|
|
|
2.5
|
|
|
4.2
|
|
|
7.0
|
|
||||
|
|
$
|
18.4
|
|
|
$
|
20.0
|
|
|
$
|
58.1
|
|
|
$
|
57.8
|
|
|
|
June 27,
2015 |
|
September 27,
2014 |
||||
|
Identifiable assets:
|
|
|
|
||||
|
Diagnostics
|
$
|
4,134.1
|
|
|
$
|
4,383.5
|
|
|
Breast Health
|
827.5
|
|
|
859.8
|
|
||
|
GYN Surgical
|
1,678.1
|
|
|
1,748.2
|
|
||
|
Skeletal Health
|
24.8
|
|
|
26.1
|
|
||
|
Corporate
|
1,466.0
|
|
|
1,397.1
|
|
||
|
|
$
|
8,130.5
|
|
|
$
|
8,414.7
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
June 27,
2015 |
|
June 28,
2014 |
|
June 27,
2015 |
|
June 28,
2014 |
||||
|
United States
|
77.8
|
%
|
|
75.7
|
%
|
|
75.8
|
%
|
|
74.8
|
%
|
|
Europe
|
11.3
|
%
|
|
12.5
|
%
|
|
12.2
|
%
|
|
13.9
|
%
|
|
Asia-Pacific
|
7.9
|
%
|
|
8.0
|
%
|
|
8.5
|
%
|
|
7.4
|
%
|
|
All others
|
3.0
|
%
|
|
3.8
|
%
|
|
3.5
|
%
|
|
3.9
|
%
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Description
|
As of June 27, 2015
|
|
As of September 27, 2014
|
||||||||||||
|
Gross
Carrying
Value
|
|
Accumulated
Amortization
|
|
Gross
Carrying
Value
|
|
Accumulated
Amortization
|
|||||||||
|
Developed technology
|
$
|
3,979.2
|
|
|
$
|
1,624.6
|
|
|
$
|
3,965.6
|
|
|
$
|
1,399.4
|
|
|
In-process research and development
|
3.7
|
|
|
—
|
|
|
17.9
|
|
|
—
|
|
||||
|
Customer relationships and contracts
|
1,102.4
|
|
|
447.3
|
|
|
1,102.4
|
|
|
384.7
|
|
||||
|
Trade names
|
236.4
|
|
|
124.9
|
|
|
236.5
|
|
|
105.3
|
|
||||
|
Business licenses
|
2.6
|
|
|
2.1
|
|
|
2.6
|
|
|
2.0
|
|
||||
|
|
$
|
5,324.3
|
|
|
$
|
2,198.9
|
|
|
$
|
5,325.0
|
|
|
$
|
1,891.4
|
|
|
Remainder of Fiscal 2015
|
$
|
100.6
|
|
|
Fiscal 2016
|
$
|
375.4
|
|
|
Fiscal 2017
|
$
|
366.3
|
|
|
Fiscal 2018
|
$
|
355.9
|
|
|
Fiscal 2019
|
$
|
344.4
|
|
|
|
Balance at
Beginning of
Period
|
|
Provisions
|
|
Settlements/
Adjustments
|
|
Balance at
End of Period
|
||||||||
|
Nine Months Ended:
|
|
|
|
|
|
|
|
||||||||
|
June 27, 2015
|
$
|
6.3
|
|
|
$
|
4.4
|
|
|
$
|
(5.1
|
)
|
|
$
|
5.6
|
|
|
June 28, 2014
|
$
|
9.3
|
|
|
$
|
5.5
|
|
|
$
|
(7.5
|
)
|
|
$
|
7.3
|
|
|
|
Three months ended June 27, 2015
|
|
Nine months ended June 27, 2015
|
||||||||||||||||||||||||||||||||||||
|
|
Foreign Currency Translation
|
|
Marketable Securities
|
|
Pension Plans
|
|
Hedged Interest Rate Caps
|
|
Total
|
|
Foreign Currency Translation
|
|
Marketable Securities
|
|
Pension Plans
|
|
Hedged Interest Rate Caps
|
|
Total
|
||||||||||||||||||||
|
Beginning Balance
|
$
|
(23.2
|
)
|
|
$
|
5.7
|
|
|
$
|
(1.5
|
)
|
|
$
|
(1.6
|
)
|
|
$
|
(20.6
|
)
|
|
$
|
(4.7
|
)
|
|
$
|
8.9
|
|
|
$
|
(1.6
|
)
|
|
$
|
—
|
|
|
$
|
2.6
|
|
|
Other comprehensive income (loss)
|
4.5
|
|
|
(0.7
|
)
|
|
—
|
|
|
(0.7
|
)
|
|
3.1
|
|
|
(14.0
|
)
|
|
(3.9
|
)
|
|
0.1
|
|
|
(2.3
|
)
|
|
(20.1
|
)
|
||||||||||
|
Amounts reclassified from accumulated other comprehensive income
|
9.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9.6
|
|
|
9.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9.6
|
|
||||||||||
|
Ending Balance
|
$
|
(9.1
|
)
|
|
$
|
5.0
|
|
|
$
|
(1.5
|
)
|
|
$
|
(2.3
|
)
|
|
$
|
(7.9
|
)
|
|
$
|
(9.1
|
)
|
|
$
|
5.0
|
|
|
$
|
(1.5
|
)
|
|
$
|
(2.3
|
)
|
|
$
|
(7.9
|
)
|
|
|
Three months ended June 28, 2014
|
|
Nine months ended June 28, 2014
|
||||||||||||||||||||||||||||
|
|
Foreign Currency Translation
|
|
Marketable Securities
|
|
Pension Plans
|
|
Total
|
|
Foreign Currency Translation
|
|
Marketable Securities
|
|
Pension Plans
|
|
Total
|
||||||||||||||||
|
Beginning Balance
|
$
|
1.6
|
|
|
$
|
9.9
|
|
|
$
|
(0.9
|
)
|
|
$
|
10.6
|
|
|
$
|
8.6
|
|
|
$
|
12.1
|
|
|
$
|
(0.3
|
)
|
|
$
|
20.4
|
|
|
Other comprehensive income (loss)
|
3.3
|
|
|
4.2
|
|
|
—
|
|
|
7.5
|
|
|
(3.7
|
)
|
|
2.0
|
|
|
(0.6
|
)
|
|
(2.3
|
)
|
||||||||
|
Amounts reclassified from accumulated other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Ending Balance
|
$
|
4.9
|
|
|
$
|
14.1
|
|
|
$
|
(0.9
|
)
|
|
$
|
18.1
|
|
|
$
|
4.9
|
|
|
$
|
14.1
|
|
|
$
|
(0.9
|
)
|
|
$
|
18.1
|
|
|
|
Parent/Issuer
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Product
|
$
|
172.2
|
|
|
$
|
448.6
|
|
|
$
|
116.2
|
|
|
$
|
(154.0
|
)
|
|
$
|
583.0
|
|
|
Service and other
|
94.6
|
|
|
10.0
|
|
|
13.2
|
|
|
(6.9
|
)
|
|
110.9
|
|
|||||
|
|
266.8
|
|
|
458.6
|
|
|
129.4
|
|
|
(160.9
|
)
|
|
693.9
|
|
|||||
|
Costs of revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Product
|
84.0
|
|
|
171.0
|
|
|
85.2
|
|
|
(154.0
|
)
|
|
186.2
|
|
|||||
|
Amortization of intangible assets
|
0.8
|
|
|
72.2
|
|
|
0.1
|
|
|
—
|
|
|
73.1
|
|
|||||
|
Service and other
|
46.4
|
|
|
8.1
|
|
|
8.3
|
|
|
(6.9
|
)
|
|
55.9
|
|
|||||
|
Gross Profit
|
135.6
|
|
|
207.3
|
|
|
35.8
|
|
|
—
|
|
|
378.7
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Research and development
|
10.2
|
|
|
44.0
|
|
|
1.8
|
|
|
—
|
|
|
56.0
|
|
|||||
|
Selling and marketing
|
26.8
|
|
|
50.0
|
|
|
17.5
|
|
|
—
|
|
|
94.3
|
|
|||||
|
General and administrative
|
21.5
|
|
|
43.2
|
|
|
8.4
|
|
|
—
|
|
|
73.1
|
|
|||||
|
Amortization of intangible assets
|
0.2
|
|
|
26.2
|
|
|
1.0
|
|
|
—
|
|
|
27.4
|
|
|||||
|
Restructuring and divestiture charges
|
10.1
|
|
|
—
|
|
|
1.8
|
|
|
—
|
|
|
11.9
|
|
|||||
|
|
68.8
|
|
|
163.4
|
|
|
30.5
|
|
|
—
|
|
|
262.7
|
|
|||||
|
Income (loss) from operations
|
66.8
|
|
|
43.9
|
|
|
5.3
|
|
|
—
|
|
|
116.0
|
|
|||||
|
Interest income
|
0.2
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.3
|
|
|||||
|
Interest expense
|
(51.8
|
)
|
|
(0.3
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
(52.4
|
)
|
|||||
|
Debt extinguishment loss
|
(18.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18.2
|
)
|
|||||
|
Other income (expense), net
|
1.1
|
|
|
0.3
|
|
|
(0.3
|
)
|
|
(0.1
|
)
|
|
1.0
|
|
|||||
|
Income (loss) before income taxes
|
(1.9
|
)
|
|
43.9
|
|
|
4.8
|
|
|
(0.1
|
)
|
|
46.7
|
|
|||||
|
Provision for income taxes
|
4.3
|
|
|
12.3
|
|
|
0.7
|
|
|
—
|
|
|
17.3
|
|
|||||
|
Equity in earnings (losses) of subsidiaries
|
35.6
|
|
|
3.5
|
|
|
—
|
|
|
(39.1
|
)
|
|
—
|
|
|||||
|
Net income (loss)
|
$
|
29.4
|
|
|
$
|
35.1
|
|
|
$
|
4.1
|
|
|
$
|
(39.2
|
)
|
|
$
|
29.4
|
|
|
|
Parent/Issuer
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Product
|
$
|
438.3
|
|
|
$
|
1,312.1
|
|
|
$
|
348.9
|
|
|
$
|
(423.3
|
)
|
|
$
|
1,676.0
|
|
|
Service and other
|
278.1
|
|
|
39.9
|
|
|
38.1
|
|
|
(29.9
|
)
|
|
326.2
|
|
|||||
|
|
716.4
|
|
|
1,352.0
|
|
|
387.0
|
|
|
(453.2
|
)
|
|
2,002.2
|
|
|||||
|
Costs of revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Product
|
217.9
|
|
|
515.2
|
|
|
249.8
|
|
|
(423.3
|
)
|
|
559.6
|
|
|||||
|
Amortization of intangible assets
|
3.6
|
|
|
221.8
|
|
|
0.2
|
|
|
—
|
|
|
225.6
|
|
|||||
|
Service and other
|
130.9
|
|
|
38.7
|
|
|
24.0
|
|
|
(29.9
|
)
|
|
163.7
|
|
|||||
|
Gross Profit
|
364.0
|
|
|
576.3
|
|
|
113.0
|
|
|
—
|
|
|
1,053.3
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Research and development
|
28.2
|
|
|
127.8
|
|
|
5.2
|
|
|
—
|
|
|
161.2
|
|
|||||
|
Selling and marketing
|
74.3
|
|
|
132.5
|
|
|
56.5
|
|
|
—
|
|
|
263.3
|
|
|||||
|
General and administrative
|
56.3
|
|
|
113.8
|
|
|
24.6
|
|
|
—
|
|
|
194.7
|
|
|||||
|
Amortization of intangible assets
|
1.1
|
|
|
78.5
|
|
|
3.2
|
|
|
—
|
|
|
82.8
|
|
|||||
|
Restructuring and divestiture charges
|
11.5
|
|
|
0.6
|
|
|
9.8
|
|
|
—
|
|
|
21.9
|
|
|||||
|
|
171.4
|
|
|
453.2
|
|
|
99.3
|
|
|
—
|
|
|
723.9
|
|
|||||
|
Income from operations
|
192.6
|
|
|
123.1
|
|
|
13.7
|
|
|
—
|
|
|
329.4
|
|
|||||
|
Interest income
|
0.6
|
|
|
1.2
|
|
|
0.5
|
|
|
(1.3
|
)
|
|
1.0
|
|
|||||
|
Interest expense
|
(152.2
|
)
|
|
(2.0
|
)
|
|
(1.5
|
)
|
|
1.4
|
|
|
(154.3
|
)
|
|||||
|
Debt extinguishment loss
|
(24.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24.9
|
)
|
|||||
|
Other income (expense), net
|
251.6
|
|
|
(251.1
|
)
|
|
0.5
|
|
|
(0.4
|
)
|
|
0.6
|
|
|||||
|
Income (loss) before income taxes
|
267.7
|
|
|
(128.8
|
)
|
|
13.2
|
|
|
(0.3
|
)
|
|
151.8
|
|
|||||
|
Provision for income taxes
|
14.3
|
|
|
28.0
|
|
|
3.0
|
|
|
—
|
|
|
45.3
|
|
|||||
|
Equity in earnings (losses) of subsidiaries
|
(146.9
|
)
|
|
6.4
|
|
|
—
|
|
|
140.5
|
|
|
—
|
|
|||||
|
Net income (loss)
|
$
|
106.5
|
|
|
$
|
(150.4
|
)
|
|
$
|
10.2
|
|
|
$
|
140.2
|
|
|
$
|
106.5
|
|
|
|
Parent/Issuer
|
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Product
|
$
|
128.4
|
|
|
$
|
386.4
|
|
|
$
|
125.8
|
|
|
$
|
(111.3
|
)
|
|
$
|
529.3
|
|
|
Service and other
|
88.2
|
|
|
14.4
|
|
|
13.1
|
|
|
(12.4
|
)
|
|
103.3
|
|
|||||
|
|
216.6
|
|
|
400.8
|
|
|
138.9
|
|
|
(123.7
|
)
|
|
632.6
|
|
|||||
|
Costs of revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Product
|
61.5
|
|
|
147.3
|
|
|
89.2
|
|
|
(111.3
|
)
|
|
186.7
|
|
|||||
|
Amortization of intangible assets
|
1.4
|
|
|
75.3
|
|
|
3.8
|
|
|
—
|
|
|
80.5
|
|
|||||
|
Service and other
|
46.8
|
|
|
5.9
|
|
|
12.3
|
|
|
(12.4
|
)
|
|
52.6
|
|
|||||
|
Gross Profit
|
106.9
|
|
|
172.3
|
|
|
33.6
|
|
|
—
|
|
|
312.8
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Research and development
|
7.7
|
|
|
42.9
|
|
|
1.9
|
|
|
—
|
|
|
52.5
|
|
|||||
|
Selling and marketing
|
16.8
|
|
|
43.4
|
|
|
22.8
|
|
|
—
|
|
|
83.0
|
|
|||||
|
General and administrative
|
15.8
|
|
|
37.8
|
|
|
11.1
|
|
|
—
|
|
|
64.7
|
|
|||||
|
Amortization of intangible assets
|
0.6
|
|
|
26.8
|
|
|
2.3
|
|
|
—
|
|
|
29.7
|
|
|||||
|
Restructuring and divestiture charges
|
1.0
|
|
|
2.9
|
|
|
2.8
|
|
|
—
|
|
|
6.7
|
|
|||||
|
|
41.9
|
|
|
153.8
|
|
|
40.9
|
|
|
—
|
|
|
236.6
|
|
|||||
|
Income (loss) from operations
|
65.0
|
|
|
18.5
|
|
|
(7.3
|
)
|
|
—
|
|
|
76.2
|
|
|||||
|
Interest income
|
0.1
|
|
|
1.1
|
|
|
0.2
|
|
|
(1.1
|
)
|
|
0.3
|
|
|||||
|
Interest expense
|
(52.6
|
)
|
|
(0.3
|
)
|
|
(0.6
|
)
|
|
1.1
|
|
|
(52.4
|
)
|
|||||
|
Other income (expense), net
|
1.3
|
|
|
(3.0
|
)
|
|
0.2
|
|
|
—
|
|
|
(1.5
|
)
|
|||||
|
Income (loss) before income taxes
|
13.8
|
|
|
16.3
|
|
|
(7.5
|
)
|
|
—
|
|
|
22.6
|
|
|||||
|
Provision for income taxes
|
6.8
|
|
|
3.6
|
|
|
0.9
|
|
|
—
|
|
|
11.3
|
|
|||||
|
Equity in earnings (losses) of subsidiaries
|
4.3
|
|
|
3.3
|
|
|
—
|
|
|
(7.6
|
)
|
|
—
|
|
|||||
|
Net income (loss)
|
$
|
11.3
|
|
|
$
|
16.0
|
|
|
$
|
(8.4
|
)
|
|
$
|
(7.6
|
)
|
|
$
|
11.3
|
|
|
|
Parent/Issuer
|
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Product
|
$
|
356.8
|
|
|
$
|
1,154.0
|
|
|
$
|
373.7
|
|
|
$
|
(321.7
|
)
|
|
$
|
1,562.8
|
|
|
Service and other
|
262.7
|
|
|
47.4
|
|
|
37.2
|
|
|
(40.0
|
)
|
|
307.3
|
|
|||||
|
|
619.5
|
|
|
1,201.4
|
|
|
410.9
|
|
|
(361.7
|
)
|
|
1,870.1
|
|
|||||
|
Costs of revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Product
|
172.4
|
|
|
431.7
|
|
|
266.9
|
|
|
(321.7
|
)
|
|
549.3
|
|
|||||
|
Amortization of intangible assets
|
4.2
|
|
|
224.0
|
|
|
5.9
|
|
|
—
|
|
|
234.1
|
|
|||||
|
Impairment of intangible assets
|
—
|
|
|
—
|
|
|
26.6
|
|
|
—
|
|
|
26.6
|
|
|||||
|
Service and other
|
140.3
|
|
|
27.5
|
|
|
31.8
|
|
|
(40.0
|
)
|
|
159.6
|
|
|||||
|
Gross Profit
|
302.6
|
|
|
518.2
|
|
|
79.7
|
|
|
—
|
|
|
900.5
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Research and development
|
23.0
|
|
|
121.7
|
|
|
6.4
|
|
|
—
|
|
|
151.1
|
|
|||||
|
Selling and marketing
|
52.6
|
|
|
126.8
|
|
|
65.6
|
|
|
—
|
|
|
245.0
|
|
|||||
|
General and administrative
|
45.5
|
|
|
114.9
|
|
|
34.2
|
|
|
—
|
|
|
194.6
|
|
|||||
|
Amortization of intangible assets
|
2.4
|
|
|
77.9
|
|
|
4.7
|
|
|
—
|
|
|
85.0
|
|
|||||
|
Impairment of intangible assets
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
|||||
|
Restructuring and divestiture charges
|
7.6
|
|
|
15.0
|
|
|
14.0
|
|
|
—
|
|
|
36.6
|
|
|||||
|
|
131.1
|
|
|
456.3
|
|
|
125.4
|
|
|
—
|
|
|
712.8
|
|
|||||
|
Income (loss) from operations
|
171.5
|
|
|
61.9
|
|
|
(45.7
|
)
|
|
—
|
|
|
187.7
|
|
|||||
|
Interest income
|
0.3
|
|
|
2.3
|
|
|
0.7
|
|
|
(2.5
|
)
|
|
0.8
|
|
|||||
|
Interest expense
|
(168.0
|
)
|
|
(0.8
|
)
|
|
(1.8
|
)
|
|
2.5
|
|
|
(168.1
|
)
|
|||||
|
Debt extinguishment loss
|
(7.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7.4
|
)
|
|||||
|
Other income (expense), net
|
7.9
|
|
|
(12.4
|
)
|
|
1.0
|
|
|
—
|
|
|
(3.5
|
)
|
|||||
|
Income (loss) before income taxes
|
4.3
|
|
|
51.0
|
|
|
(45.8
|
)
|
|
—
|
|
|
9.5
|
|
|||||
|
Provision for income taxes
|
5.0
|
|
|
9.9
|
|
|
5.4
|
|
|
—
|
|
|
20.3
|
|
|||||
|
Equity in earnings (losses) of subsidiaries
|
(10.1
|
)
|
|
14.3
|
|
|
—
|
|
|
(4.2
|
)
|
|
—
|
|
|||||
|
Net (loss) income
|
$
|
(10.8
|
)
|
|
$
|
55.4
|
|
|
$
|
(51.2
|
)
|
|
$
|
(4.2
|
)
|
|
$
|
(10.8
|
)
|
|
|
Parent/Issuer
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income (loss)
|
$
|
29.4
|
|
|
$
|
35.1
|
|
|
$
|
4.1
|
|
|
$
|
(39.2
|
)
|
|
$
|
29.4
|
|
|
Changes in foreign currency translation adjustment
|
—
|
|
|
0.3
|
|
|
4.2
|
|
|
—
|
|
|
4.5
|
|
|||||
|
Changes in unrealized holding gain on available-for-sale securities
|
—
|
|
|
(0.7
|
)
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|||||
|
Changes in value of hedged interest rate caps, net of tax
|
(0.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|||||
|
Comprehensive income (loss)
|
$
|
28.7
|
|
|
$
|
34.7
|
|
|
$
|
8.3
|
|
|
$
|
(39.2
|
)
|
|
$
|
32.5
|
|
|
|
Parent/Issuer
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income (loss)
|
$
|
106.5
|
|
|
$
|
(150.4
|
)
|
|
$
|
10.2
|
|
|
$
|
140.2
|
|
|
$
|
106.5
|
|
|
Changes in foreign currency translation adjustment
|
—
|
|
|
(0.2
|
)
|
|
(13.8
|
)
|
|
—
|
|
|
(14.0
|
)
|
|||||
|
Changes in unrealized holding gain on available-for-sale securities
|
—
|
|
|
(3.9
|
)
|
|
—
|
|
|
—
|
|
|
(3.9
|
)
|
|||||
|
Changes in pension plans, net of taxes
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|||||
|
Changes in value of hedged interest rate caps, net of tax
|
(2.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.3
|
)
|
|||||
|
Comprehensive income (loss)
|
$
|
104.2
|
|
|
$
|
(154.5
|
)
|
|
$
|
(3.5
|
)
|
|
$
|
140.2
|
|
|
$
|
86.4
|
|
|
|
Parent/Issuer
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income (loss)
|
$
|
11.3
|
|
|
$
|
16.0
|
|
|
$
|
(8.4
|
)
|
|
$
|
(7.6
|
)
|
|
$
|
11.3
|
|
|
Changes in foreign currency translation adjustment
|
—
|
|
|
0.3
|
|
|
3.0
|
|
|
—
|
|
|
3.3
|
|
|||||
|
Changes in unrealized holding loss on available-for-sale securities
|
—
|
|
|
4.2
|
|
|
—
|
|
|
—
|
|
|
4.2
|
|
|||||
|
Comprehensive income (loss)
|
$
|
11.3
|
|
|
$
|
20.5
|
|
|
$
|
(5.4
|
)
|
|
$
|
(7.6
|
)
|
|
$
|
18.8
|
|
|
|
Parent/Issuer
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net (loss) income
|
$
|
(10.8
|
)
|
|
$
|
55.4
|
|
|
$
|
(51.2
|
)
|
|
$
|
(4.2
|
)
|
|
$
|
(10.8
|
)
|
|
Changes in foreign currency translation adjustment
|
—
|
|
|
0.4
|
|
|
(4.1
|
)
|
|
—
|
|
|
(3.7
|
)
|
|||||
|
Changes in unrealized holding loss on available-for-sale securities
|
—
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
|||||
|
Changes in pension plans, net of taxes
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
|
(0.6
|
)
|
|||||
|
Comprehensive (loss) income
|
$
|
(10.8
|
)
|
|
$
|
57.8
|
|
|
$
|
(55.9
|
)
|
|
$
|
(4.2
|
)
|
|
$
|
(13.1
|
)
|
|
|
Parent/
Issuer
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
536.5
|
|
|
$
|
175.8
|
|
|
$
|
172.7
|
|
|
$
|
—
|
|
|
$
|
885.0
|
|
|
Restricted cash
|
—
|
|
|
—
|
|
|
3.8
|
|
|
—
|
|
|
3.8
|
|
|||||
|
Accounts receivable, net
|
133.4
|
|
|
180.7
|
|
|
68.7
|
|
|
—
|
|
|
382.8
|
|
|||||
|
Inventories
|
84.2
|
|
|
167.9
|
|
|
42.9
|
|
|
—
|
|
|
295.0
|
|
|||||
|
Deferred income tax assets
|
—
|
|
|
9.1
|
|
|
1.0
|
|
|
(10.1
|
)
|
|
—
|
|
|||||
|
Prepaid income taxes
|
20.2
|
|
|
3.1
|
|
|
0.4
|
|
|
—
|
|
|
23.7
|
|
|||||
|
Prepaid expenses and other current assets
|
20.1
|
|
|
7.7
|
|
|
10.7
|
|
|
—
|
|
|
38.5
|
|
|||||
|
Intercompany receivables
|
—
|
|
|
2,959.2
|
|
|
7.4
|
|
|
(2,966.6
|
)
|
|
—
|
|
|||||
|
Total current assets
|
794.4
|
|
|
3,503.5
|
|
|
307.6
|
|
|
(2,976.7
|
)
|
|
1,628.8
|
|
|||||
|
Property, plant and equipment, net
|
25.9
|
|
|
335.0
|
|
|
89.0
|
|
|
—
|
|
|
449.9
|
|
|||||
|
Intangible assets, net
|
21.2
|
|
|
3,076.6
|
|
|
38.0
|
|
|
(10.4
|
)
|
|
3,125.4
|
|
|||||
|
Goodwill
|
328.6
|
|
|
2,390.0
|
|
|
90.4
|
|
|
—
|
|
|
2,809.0
|
|
|||||
|
Other assets
|
69.7
|
|
|
46.4
|
|
|
1.3
|
|
|
—
|
|
|
117.4
|
|
|||||
|
Long term intercompany receivables
|
—
|
|
|
—
|
|
|
13.0
|
|
|
(13.0
|
)
|
|
—
|
|
|||||
|
Investment in subsidiaries
|
8,406.2
|
|
|
209.8
|
|
|
—
|
|
|
(8,616.0
|
)
|
|
—
|
|
|||||
|
Total assets
|
$
|
9,646.0
|
|
|
$
|
9,561.3
|
|
|
$
|
539.3
|
|
|
$
|
(11,616.1
|
)
|
|
$
|
8,130.5
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt
|
$
|
671.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
671.5
|
|
|
Accounts payable
|
39.0
|
|
|
39.5
|
|
|
11.4
|
|
|
—
|
|
|
89.9
|
|
|||||
|
Accrued expenses
|
147.7
|
|
|
68.8
|
|
|
43.3
|
|
|
(0.3
|
)
|
|
259.5
|
|
|||||
|
Deferred revenue
|
116.8
|
|
|
10.1
|
|
|
25.3
|
|
|
—
|
|
|
152.2
|
|
|||||
|
Deferred income tax liability
|
26.2
|
|
|
—
|
|
|
—
|
|
|
(10.1
|
)
|
|
16.1
|
|
|||||
|
Intercompany payables
|
2,924.1
|
|
|
—
|
|
|
42.5
|
|
|
(2,966.6
|
)
|
|
—
|
|
|||||
|
Total current liabilities
|
3,925.3
|
|
|
118.4
|
|
|
122.5
|
|
|
(2,977.0
|
)
|
|
1,189.2
|
|
|||||
|
Long-term debt, net of current portion
|
3,270.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,270.8
|
|
|||||
|
Deferred income tax liabilities
|
49.5
|
|
|
1,156.7
|
|
|
3.5
|
|
|
—
|
|
|
1,209.7
|
|
|||||
|
Deferred revenue
|
7.8
|
|
|
3.7
|
|
|
6.1
|
|
|
—
|
|
|
17.6
|
|
|||||
|
Long-term intercompany payables
|
13.0
|
|
|
—
|
|
|
—
|
|
|
(13.0
|
)
|
|
—
|
|
|||||
|
Other long-term liabilities
|
142.5
|
|
|
28.9
|
|
|
34.7
|
|
|
—
|
|
|
206.1
|
|
|||||
|
Total stockholders’ equity
|
2,237.1
|
|
|
8,253.6
|
|
|
372.5
|
|
|
(8,626.1
|
)
|
|
2,237.1
|
|
|||||
|
Total liabilities and stockholders’ equity
|
$
|
9,646.0
|
|
|
$
|
9,561.3
|
|
|
$
|
539.3
|
|
|
$
|
(11,616.1
|
)
|
|
$
|
8,130.5
|
|
|
|
Parent/
Issuer
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
288.1
|
|
|
$
|
287.8
|
|
|
$
|
160.2
|
|
|
$
|
—
|
|
|
$
|
736.1
|
|
|
Restricted cash
|
—
|
|
|
—
|
|
|
5.5
|
|
|
—
|
|
|
5.5
|
|
|||||
|
Accounts receivable, net
|
128.4
|
|
|
182.5
|
|
|
85.1
|
|
|
—
|
|
|
396.0
|
|
|||||
|
Inventories
|
88.6
|
|
|
190.1
|
|
|
51.9
|
|
|
—
|
|
|
330.6
|
|
|||||
|
Deferred income tax assets
|
26.2
|
|
|
12.1
|
|
|
1.1
|
|
|
—
|
|
|
39.4
|
|
|||||
|
Prepaid income taxes
|
20.3
|
|
|
3.2
|
|
|
—
|
|
|
(1.1
|
)
|
|
22.4
|
|
|||||
|
Prepaid expenses and other current assets
|
16.2
|
|
|
11.0
|
|
|
8.6
|
|
|
—
|
|
|
35.8
|
|
|||||
|
Intercompany receivables
|
—
|
|
|
2,702.1
|
|
|
18.1
|
|
|
(2,720.2
|
)
|
|
—
|
|
|||||
|
Total current assets
|
567.8
|
|
|
3,388.8
|
|
|
330.5
|
|
|
(2,721.3
|
)
|
|
1,565.8
|
|
|||||
|
Property, plant and equipment, net
|
29.7
|
|
|
337.1
|
|
|
95.1
|
|
|
—
|
|
|
461.9
|
|
|||||
|
Intangible assets, net
|
25.1
|
|
|
3,377.3
|
|
|
41.9
|
|
|
(10.7
|
)
|
|
3,433.6
|
|
|||||
|
Goodwill
|
282.4
|
|
|
2,390.9
|
|
|
137.5
|
|
|
—
|
|
|
2,810.8
|
|
|||||
|
Other assets
|
88.4
|
|
|
52.7
|
|
|
1.5
|
|
|
—
|
|
|
142.6
|
|
|||||
|
Long term intercompany receivables
|
—
|
|
|
—
|
|
|
13.0
|
|
|
(13.0
|
)
|
|
—
|
|
|||||
|
Investments in subsidiaries
|
8,526.0
|
|
|
221.7
|
|
|
—
|
|
|
(8,747.7
|
)
|
|
—
|
|
|||||
|
Total assets
|
$
|
9,519.4
|
|
|
$
|
9,768.5
|
|
|
$
|
619.5
|
|
|
$
|
(11,492.7
|
)
|
|
$
|
8,414.7
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt
|
$
|
114.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
114.5
|
|
|
Accounts payable
|
34.8
|
|
|
46.1
|
|
|
11.2
|
|
|
—
|
|
|
92.1
|
|
|||||
|
Accrued expenses
|
139.4
|
|
|
69.5
|
|
|
54.3
|
|
|
(1.1
|
)
|
|
262.1
|
|
|||||
|
Deferred revenue
|
113.5
|
|
|
7.4
|
|
|
30.0
|
|
|
—
|
|
|
150.9
|
|
|||||
|
Intercompany payables
|
2,676.2
|
|
|
—
|
|
|
44.2
|
|
|
(2,720.4
|
)
|
|
—
|
|
|||||
|
Total current liabilities
|
3,078.4
|
|
|
123.0
|
|
|
139.7
|
|
|
(2,721.5
|
)
|
|
619.6
|
|
|||||
|
Long-term debt, net of current portion
|
4,153.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,153.2
|
|
|||||
|
Deferred income tax liabilities
|
90.9
|
|
|
1,279.1
|
|
|
5.4
|
|
|
—
|
|
|
1,375.4
|
|
|||||
|
Deferred revenue
|
8.3
|
|
|
3.6
|
|
|
8.2
|
|
|
—
|
|
|
20.1
|
|
|||||
|
Long-term intercompany payables
|
13.0
|
|
|
—
|
|
|
—
|
|
|
(13.0
|
)
|
|
—
|
|
|||||
|
Other long-term liabilities
|
112.6
|
|
|
34.3
|
|
|
36.5
|
|
|
—
|
|
|
183.4
|
|
|||||
|
Total stockholders’ equity
|
2,063.0
|
|
|
8,328.5
|
|
|
429.7
|
|
|
(8,758.2
|
)
|
|
2,063.0
|
|
|||||
|
Total liabilities and stockholders’ equity
|
$
|
9,519.4
|
|
|
$
|
9,768.5
|
|
|
$
|
619.5
|
|
|
$
|
(11,492.7
|
)
|
|
$
|
8,414.7
|
|
|
|
Parent/
Issuer
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
599.4
|
|
|
$
|
(77.9
|
)
|
|
$
|
32.1
|
|
|
$
|
—
|
|
|
$
|
553.6
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchase of property and equipment
|
(8.0
|
)
|
|
(14.1
|
)
|
|
(5.8
|
)
|
|
—
|
|
|
(27.9
|
)
|
|||||
|
Increase in equipment under customer usage agreements
|
—
|
|
|
(19.6
|
)
|
|
(10.6
|
)
|
|
—
|
|
|
(30.2
|
)
|
|||||
|
Net purchases of insurance contracts
|
(6.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.4
|
)
|
|||||
|
Sales of mutual funds
|
7.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.7
|
|
|||||
|
Increase in other assets
|
(0.8
|
)
|
|
(0.2
|
)
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|||||
|
Net cash used in investing activities
|
(7.5
|
)
|
|
(33.9
|
)
|
|
(15.4
|
)
|
|
—
|
|
|
(56.8
|
)
|
|||||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repayment of long-term debt
|
(2,045.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,045.0
|
)
|
|||||
|
Net proceeds from long-term debt
|
1,495.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,495.1
|
|
|||||
|
Proceeds from revolving credit line
|
175.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
175.0
|
|
|||||
|
Payment of debt issuance costs
|
(8.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8.3
|
)
|
|||||
|
Purchase of interest rate caps
|
(6.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.1
|
)
|
|||||
|
Net proceeds from issuance of common stock pursuant to employee stock plans
|
50.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50.4
|
|
|||||
|
Excess tax benefit related to equity awards
|
8.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.0
|
|
|||||
|
Payment of minimum tax withholdings on net share settlement of equity awards
|
(12.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12.6
|
)
|
|||||
|
Net cash used in financing activities
|
(343.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(343.5
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
(0.2
|
)
|
|
(4.2
|
)
|
|
—
|
|
|
(4.4
|
)
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
248.4
|
|
|
(112.0
|
)
|
|
12.5
|
|
|
—
|
|
|
148.9
|
|
|||||
|
Cash and cash equivalents, beginning of period
|
288.1
|
|
|
287.8
|
|
|
160.2
|
|
|
—
|
|
|
736.1
|
|
|||||
|
Cash and cash equivalents, end of period
|
$
|
536.5
|
|
|
$
|
175.8
|
|
|
$
|
172.7
|
|
|
$
|
—
|
|
|
$
|
885.0
|
|
|
|
Parent/
Issuer
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by operating activities
|
$
|
412.6
|
|
|
$
|
(81.1
|
)
|
|
$
|
45.2
|
|
|
$
|
—
|
|
|
$
|
376.7
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net proceeds from sale of business
|
—
|
|
|
—
|
|
|
2.4
|
|
|
—
|
|
|
2.4
|
|
|||||
|
Purchase of property and equipment
|
(9.4
|
)
|
|
(15.3
|
)
|
|
(6.2
|
)
|
|
—
|
|
|
(30.9
|
)
|
|||||
|
Increase in equipment under customer usage agreements
|
(0.5
|
)
|
|
(15.8
|
)
|
|
(10.6
|
)
|
|
—
|
|
|
(26.9
|
)
|
|||||
|
Net sales of insurance contracts
|
13.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13.8
|
|
|||||
|
Purchases of mutual funds
|
(29.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29.7
|
)
|
|||||
|
Sales of mutual funds
|
22.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22.4
|
|
|||||
|
(Increase) decrease in other assets
|
(1.0
|
)
|
|
(3.0
|
)
|
|
1.0
|
|
|
—
|
|
|
(3.0
|
)
|
|||||
|
Net cash used in investing activities
|
(4.4
|
)
|
|
(34.1
|
)
|
|
(13.4
|
)
|
|
—
|
|
|
(51.9
|
)
|
|||||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repayment of long-term debt
|
(578.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(578.8
|
)
|
|||||
|
Payment of debt issuance costs
|
(2.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.4
|
)
|
|||||
|
Payment of deferred acquisition consideration
|
(5.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.0
|
)
|
|||||
|
Net proceeds from issuance of common stock pursuant to employee stock plans
|
75.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
75.8
|
|
|||||
|
Excess tax benefit related to equity awards
|
5.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.2
|
|
|||||
|
Payment of minimum tax withholdings on net share settlements of equity awards
|
(9.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9.2
|
)
|
|||||
|
Net cash used in financing activities
|
(514.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(514.4
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
0.4
|
|
|
(0.8
|
)
|
|
—
|
|
|
(0.4
|
)
|
|||||
|
Net (decrease) increase in cash and cash equivalents
|
(106.2
|
)
|
|
(114.8
|
)
|
|
31.0
|
|
|
—
|
|
|
(190.0
|
)
|
|||||
|
Cash and cash equivalents, beginning of period
|
321.6
|
|
|
387.4
|
|
|
113.5
|
|
|
—
|
|
|
822.5
|
|
|||||
|
Cash and cash equivalents, end of period
|
$
|
215.4
|
|
|
$
|
272.6
|
|
|
$
|
144.5
|
|
|
$
|
—
|
|
|
$
|
632.5
|
|
|
•
|
the effect of the continuing worldwide macroeconomic uncertainty on our business and results of operations;
|
|
•
|
the coverage and reimbursement decisions of third-party payors and the guidelines, recommendations, and studies published by various organizations relating to the use of our products and treatments;
|
|
•
|
the uncertainty of the impact of cost containment efforts and federal healthcare reform legislation on our business and results of operations;
|
|
•
|
the ability to successfully manage ongoing organizational and strategic changes, including our ability to attract, motivate and retain key employees;
|
|
•
|
the impact and anticipated benefits of completed acquisitions and acquisitions we may complete in the future;
|
|
•
|
the ability to consolidate certain of our manufacturing and other operations on a timely basis and within budget, without disrupting our business and to achieve anticipated cost synergies related to such actions;
|
|
•
|
our goal of expanding our market positions;
|
|
•
|
the development of new competitive technologies and products;
|
|
•
|
regulatory approvals and clearances for our products;
|
|
•
|
production schedules for our products;
|
|
•
|
the anticipated development of our markets and the success of our products in these markets;
|
|
•
|
the anticipated performance and benefits of our products;
|
|
•
|
business strategies;
|
|
•
|
estimated asset and liability values;
|
|
•
|
the impact and costs and expenses of any litigation we may be subject to now or in the future;
|
|
•
|
our compliance with covenants contained in the terms of our indebtedness;
|
|
•
|
anticipated trends relating to our financial condition or results of operations, including the impact of interest rate and foreign currency exchange fluctuations; and
|
|
•
|
our capital resources and the adequacy thereof.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||||||||||||||
|
|
June 27, 2015
|
|
June 28, 2014
|
|
Change
|
|
June 27, 2015
|
|
June 28, 2014
|
|
Change
|
||||||||||||||||||||||||||||||
|
|
Amount
|
|
% of
Total
Revenue
|
|
Amount
|
|
% of
Total
Revenue
|
|
Amount
|
|
%
|
|
Amount
|
|
% of
Total
Revenue
|
|
Amount
|
|
% of
Total
Revenue
|
|
Amount
|
|
%
|
||||||||||||||||||
|
Product Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Diagnostics
|
$
|
299.5
|
|
|
43.2
|
%
|
|
$
|
285.3
|
|
|
45.1
|
%
|
|
$
|
14.2
|
|
|
5.0
|
%
|
|
$
|
886.1
|
|
|
44.3
|
%
|
|
$
|
847.3
|
|
|
45.3
|
%
|
|
$
|
38.8
|
|
|
4.6
|
%
|
|
Breast Health
|
183.1
|
|
|
26.4
|
%
|
|
149.5
|
|
|
23.6
|
%
|
|
33.6
|
|
|
22.5
|
%
|
|
493.8
|
|
|
24.7
|
%
|
|
440.0
|
|
|
23.5
|
%
|
|
53.8
|
|
|
12.2
|
%
|
||||||
|
GYN Surgical
|
85.2
|
|
|
12.3
|
%
|
|
78.2
|
|
|
12.4
|
%
|
|
7.0
|
|
|
8.9
|
%
|
|
248.1
|
|
|
12.4
|
%
|
|
228.4
|
|
|
12.2
|
%
|
|
19.7
|
|
|
8.6
|
%
|
||||||
|
Skeletal Health
|
15.2
|
|
|
2.2
|
%
|
|
16.3
|
|
|
2.6
|
%
|
|
(1.1
|
)
|
|
(6.7
|
)%
|
|
48.0
|
|
|
2.4
|
%
|
|
47.1
|
|
|
2.5
|
%
|
|
0.9
|
|
|
1.9
|
%
|
||||||
|
|
$
|
583.0
|
|
|
84.1
|
%
|
|
$
|
529.3
|
|
|
83.7
|
%
|
|
$
|
53.7
|
|
|
10.1
|
%
|
|
$
|
1,676.0
|
|
|
83.8
|
%
|
|
$
|
1,562.8
|
|
|
83.5
|
%
|
|
$
|
113.2
|
|
|
7.2
|
%
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
June 27, 2015
|
|
June 28, 2014
|
|
June 27, 2015
|
|
June 28, 2014
|
||||
|
United States
|
76.6
|
%
|
|
74.4
|
%
|
|
74.4
|
%
|
|
73.5
|
%
|
|
Europe
|
11.9
|
%
|
|
13.0
|
%
|
|
12.8
|
%
|
|
14.5
|
%
|
|
Asia-Pacific
|
8.6
|
%
|
|
8.7
|
%
|
|
9.3
|
%
|
|
8.1
|
%
|
|
All others
|
2.9
|
%
|
|
3.9
|
%
|
|
3.5
|
%
|
|
3.9
|
%
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||||||||||||||
|
|
June 27, 2015
|
|
June 28, 2014
|
|
Change
|
|
June 27, 2015
|
|
June 28, 2014
|
|
Change
|
||||||||||||||||||||||||||||||
|
|
Amount
|
|
% of
Total
Revenue
|
|
Amount
|
|
% of
Total
Revenue
|
|
Amount
|
|
%
|
|
Amount
|
|
% of
Total
Revenue
|
|
Amount
|
|
% of
Total
Revenue
|
|
Amount
|
|
%
|
||||||||||||||||||
|
Service and Other Revenues
|
$
|
110.9
|
|
|
16.0
|
%
|
|
$
|
103.3
|
|
|
16.3
|
%
|
|
$
|
7.6
|
|
|
7.4
|
%
|
|
$
|
326.2
|
|
|
16.3
|
%
|
|
$
|
307.3
|
|
|
16.4
|
%
|
|
$
|
18.9
|
|
|
6.2
|
%
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||||||||||||||
|
|
June 27, 2015
|
|
June 28, 2014
|
|
Change
|
|
June 27, 2015
|
|
June 28, 2014
|
|
Change
|
||||||||||||||||||||||||||||||
|
|
Amount
|
|
% of
Product
Revenue
|
|
Amount
|
|
% of
Product
Revenue
|
|
Amount
|
|
%
|
|
Amount
|
|
% of
Product
Revenue
|
|
Amount
|
|
% of
Product
Revenue
|
|
Amount
|
|
%
|
||||||||||||||||||
|
Cost of Product Revenues
|
$
|
186.2
|
|
|
31.9
|
%
|
|
$
|
186.7
|
|
|
35.3
|
%
|
|
$
|
(0.5
|
)
|
|
(0.3
|
)%
|
|
$
|
559.6
|
|
|
33.4
|
%
|
|
$
|
549.3
|
|
|
35.2
|
%
|
|
$
|
10.3
|
|
|
1.9
|
%
|
|
Amortization of Intangible Assets
|
73.1
|
|
|
12.5
|
%
|
|
80.5
|
|
|
15.2
|
%
|
|
(7.4
|
)
|
|
(9.2
|
)%
|
|
225.6
|
|
|
13.5
|
%
|
|
234.1
|
|
|
15.0
|
%
|
|
(8.5
|
)
|
|
(3.6
|
)%
|
||||||
|
Impairment of Intangible Assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26.6
|
|
|
1.7
|
%
|
|
(26.6
|
)
|
|
(100.0
|
)%
|
||||||
|
|
$
|
259.3
|
|
|
44.4
|
%
|
|
$
|
267.2
|
|
|
50.5
|
%
|
|
$
|
(7.9
|
)
|
|
(3.0
|
)%
|
|
$
|
785.2
|
|
|
46.9
|
%
|
|
$
|
810.0
|
|
|
51.9
|
%
|
|
$
|
(24.8
|
)
|
|
(3.1
|
)%
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||||||||||||||
|
|
June 27, 2015
|
|
June 28, 2014
|
|
Change
|
|
June 27, 2015
|
|
June 28, 2014
|
|
Change
|
||||||||||||||||||||||||||||||
|
|
Amount
|
|
% of
Service
Revenue
|
|
Amount
|
|
% of
Service
Revenue
|
|
Amount
|
|
%
|
|
Amount
|
|
% of
Service
Revenue
|
|
Amount
|
|
% of
Service
Revenue
|
|
Amount
|
|
%
|
||||||||||||||||||
|
Cost of Service and Other Revenue
|
$
|
55.9
|
|
|
50.4
|
%
|
|
$
|
52.6
|
|
|
50.9
|
%
|
|
$
|
3.3
|
|
|
6.3
|
%
|
|
$
|
163.7
|
|
|
50.2
|
%
|
|
$
|
159.6
|
|
|
52.0
|
%
|
|
$
|
4.1
|
|
|
2.6
|
%
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||||||||||||||
|
|
June 27, 2015
|
|
June 28, 2014
|
|
Change
|
|
June 27, 2015
|
|
June 28, 2014
|
|
Change
|
||||||||||||||||||||||||||||||
|
|
Amount
|
|
% of
Total
Revenue
|
|
Amount
|
|
% of
Total
Revenue
|
|
Amount
|
|
%
|
|
Amount
|
|
% of
Total
Revenue
|
|
Amount
|
|
% of
Total
Revenue
|
|
Amount
|
|
%
|
||||||||||||||||||
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Research and development
|
$
|
56.0
|
|
|
8.1
|
%
|
|
$
|
52.5
|
|
|
8.3
|
%
|
|
$
|
3.5
|
|
|
6.7
|
%
|
|
$
|
161.2
|
|
|
8.1
|
%
|
|
$
|
151.1
|
|
|
8.1
|
%
|
|
$
|
10.1
|
|
|
6.7
|
%
|
|
Selling and marketing
|
94.3
|
|
|
13.6
|
%
|
|
83.0
|
|
|
13.1
|
%
|
|
11.3
|
|
|
13.6
|
%
|
|
263.3
|
|
|
13.2
|
%
|
|
245.0
|
|
|
13.1
|
%
|
|
18.3
|
|
|
7.5
|
%
|
||||||
|
General and administrative
|
73.1
|
|
|
10.5
|
%
|
|
64.7
|
|
|
10.2
|
%
|
|
8.4
|
|
|
13.0
|
%
|
|
194.7
|
|
|
9.7
|
%
|
|
194.6
|
|
|
10.4
|
%
|
|
0.1
|
|
|
0.1
|
%
|
||||||
|
Amortization of intangible assets
|
27.4
|
|
|
3.9
|
%
|
|
29.7
|
|
|
4.7
|
%
|
|
(2.3
|
)
|
|
(7.7
|
)%
|
|
82.8
|
|
|
4.1
|
%
|
|
85.0
|
|
|
4.5
|
%
|
|
(2.2
|
)
|
|
(2.7
|
)%
|
||||||
|
Impairment of intangible assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
(0.5
|
)
|
|
(100.0
|
)%
|
||||||
|
Restructuring and divestiture charges
|
11.9
|
|
|
1.7
|
%
|
|
6.7
|
|
|
1.1
|
%
|
|
5.2
|
|
|
77.6
|
%
|
|
21.9
|
|
|
1.1
|
%
|
|
36.6
|
|
|
2.0
|
%
|
|
(14.7
|
)
|
|
(40.2
|
)%
|
||||||
|
|
$
|
262.7
|
|
|
37.8
|
%
|
|
$
|
236.6
|
|
|
37.4
|
%
|
|
$
|
26.1
|
|
|
11.0
|
%
|
|
$
|
723.9
|
|
|
36.2
|
%
|
|
$
|
712.8
|
|
|
38.1
|
%
|
|
$
|
11.1
|
|
|
1.6
|
%
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||
|
|
June 27,
2015 |
|
June 28,
2014 |
|
Change
|
|
June 27,
2015 |
|
June 28,
2014 |
|
Change
|
||||||||||||||||||
|
|
Amount
|
|
Amount
|
|
Amount
|
|
%
|
|
Amount
|
|
Amount
|
|
Amount
|
|
%
|
||||||||||||||
|
Interest Income
|
$
|
0.3
|
|
|
$
|
0.3
|
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
1.0
|
|
|
$
|
0.8
|
|
|
$
|
0.2
|
|
|
25.0
|
%
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||
|
|
June 27,
2015 |
|
June 28,
2014 |
|
Change
|
|
June 27,
2015 |
|
June 28,
2014 |
|
Change
|
||||||||||||||||||
|
|
Amount
|
|
Amount
|
|
Amount
|
|
%
|
|
Amount
|
|
Amount
|
|
Amount
|
|
%
|
||||||||||||||
|
Interest Expense
|
$
|
(52.4
|
)
|
|
$
|
(52.4
|
)
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
(154.3
|
)
|
|
$
|
(168.1
|
)
|
|
$
|
13.8
|
|
|
(8.2
|
)%
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||
|
|
June 27,
2015 |
|
June 28,
2014 |
|
Change
|
|
June 27,
2015 |
|
June 28,
2014 |
|
Change
|
||||||||||||||||||
|
|
Amount
|
|
Amount
|
|
Amount
|
|
%
|
|
Amount
|
|
Amount
|
|
Amount
|
|
%
|
||||||||||||||
|
Debt Extinguishment Loss
|
$
|
(18.2
|
)
|
|
$
|
—
|
|
|
$
|
(18.2
|
)
|
|
(100.0
|
)%
|
|
$
|
(24.9
|
)
|
|
$
|
(7.4
|
)
|
|
$
|
(17.5
|
)
|
|
236.5
|
%
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||
|
|
June 27,
2015 |
|
June 28,
2014 |
|
Change
|
|
June 27,
2015 |
|
June 28,
2014 |
|
Change
|
||||||||||||||||||
|
|
Amount
|
|
Amount
|
|
Amount
|
|
%
|
|
Amount
|
|
Amount
|
|
Amount
|
|
%
|
||||||||||||||
|
Other Income (Expense), net
|
$
|
1.0
|
|
|
$
|
(1.5
|
)
|
|
$
|
2.5
|
|
|
(166.7
|
)%
|
|
$
|
0.6
|
|
|
$
|
(3.5
|
)
|
|
$
|
4.1
|
|
|
(117.1
|
)%
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||
|
|
June 27,
2015 |
|
June 28,
2014 |
|
Change
|
|
June 27,
2015 |
|
June 28,
2014 |
|
Change
|
||||||||||||||||||
|
|
Amount
|
|
Amount
|
|
Amount
|
|
%
|
|
Amount
|
|
Amount
|
|
Amount
|
|
%
|
||||||||||||||
|
Provision for Income Taxes
|
$
|
17.3
|
|
|
$
|
11.3
|
|
|
$
|
6.0
|
|
|
53.1
|
%
|
|
$
|
45.3
|
|
|
$
|
20.3
|
|
|
$
|
25.0
|
|
|
123.2
|
%
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||
|
|
June 27,
2015 |
|
June 28,
2014 |
|
Change
|
|
June 27,
2015 |
|
June 28,
2014 |
|
Change
|
||||||||||||||||||
|
|
Amount
|
|
Amount
|
|
Amount
|
|
%
|
|
Amount
|
|
Amount
|
|
Amount
|
|
%
|
||||||||||||||
|
Total Revenues
|
$
|
306.9
|
|
|
$
|
293.1
|
|
|
$
|
13.8
|
|
|
4.7
|
%
|
|
$
|
907.7
|
|
|
$
|
869.7
|
|
|
$
|
38.0
|
|
|
4.4
|
%
|
|
Operating Income
|
$
|
30.0
|
|
|
$
|
4.8
|
|
|
$
|
25.2
|
|
|
525.0
|
%
|
|
$
|
85.3
|
|
|
$
|
24.8
|
|
|
$
|
60.5
|
|
|
244.0
|
%
|
|
Operating Income as a % of Segment Revenue
|
9.8
|
%
|
|
1.6
|
%
|
|
|
|
|
|
9.4
|
%
|
|
2.8
|
%
|
|
|
|
|
||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||
|
|
June 27,
2015 |
|
June 28,
2014 |
|
Change
|
|
June 27,
2015 |
|
June 28,
2014 |
|
Change
|
||||||||||||||||||
|
|
Amount
|
|
Amount
|
|
Amount
|
|
%
|
|
Amount
|
|
Amount
|
|
Amount
|
|
%
|
||||||||||||||
|
Total Revenues
|
$
|
279.5
|
|
|
$
|
238.0
|
|
|
$
|
41.5
|
|
|
17.5
|
%
|
|
$
|
777.1
|
|
|
$
|
703.2
|
|
|
$
|
73.9
|
|
|
10.5
|
%
|
|
Operating Income
|
$
|
74.7
|
|
|
$
|
58.4
|
|
|
$
|
16.3
|
|
|
27.9
|
%
|
|
$
|
210.7
|
|
|
$
|
128.0
|
|
|
$
|
82.7
|
|
|
64.6
|
%
|
|
Operating Income as a % of Segment Revenue
|
26.7
|
%
|
|
24.5
|
%
|
|
|
|
|
|
27.1
|
%
|
|
18.2
|
%
|
|
|
|
|
||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||
|
|
June 27,
2015 |
|
June 28,
2014 |
|
Change
|
|
June 27,
2015 |
|
June 28,
2014 |
|
Change
|
||||||||||||||||||
|
|
Amount
|
|
Amount
|
|
Amount
|
|
%
|
|
Amount
|
|
Amount
|
|
Amount
|
|
%
|
||||||||||||||
|
Total Revenues
|
$
|
85.5
|
|
|
$
|
78.5
|
|
|
$
|
7.0
|
|
|
8.9
|
%
|
|
$
|
248.9
|
|
|
$
|
229.4
|
|
|
$
|
19.5
|
|
|
8.5
|
%
|
|
Operating Income
|
$
|
9.5
|
|
|
$
|
9.1
|
|
|
$
|
0.4
|
|
|
4.4
|
%
|
|
$
|
27.2
|
|
|
$
|
26.8
|
|
|
$
|
0.4
|
|
|
1.5
|
%
|
|
Operating Income as a % of Segment Revenue
|
11.1
|
%
|
|
11.6
|
%
|
|
|
|
|
|
10.9
|
%
|
|
11.7
|
%
|
|
|
|
|
||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||
|
|
June 27,
2015 |
|
June 28,
2014 |
|
Change
|
|
June 27,
2015 |
|
June 28,
2014 |
|
Change
|
||||||||||||||||||
|
|
Amount
|
|
Amount
|
|
Amount
|
|
%
|
|
Amount
|
|
Amount
|
|
Amount
|
|
%
|
||||||||||||||
|
Total Revenues
|
$
|
22.0
|
|
|
$
|
23.0
|
|
|
$
|
(1.0
|
)
|
|
(4.7
|
)%
|
|
$
|
68.5
|
|
|
$
|
67.8
|
|
|
$
|
0.7
|
|
|
1.0
|
%
|
|
Operating Income
|
$
|
1.8
|
|
|
$
|
3.9
|
|
|
$
|
(2.1
|
)
|
|
(53.8
|
)%
|
|
$
|
6.2
|
|
|
$
|
8.1
|
|
|
$
|
(1.9
|
)
|
|
(23.5
|
)%
|
|
Operating Income as a % of Segment Revenue
|
8.2
|
%
|
|
17.0
|
%
|
|
|
|
|
|
9.1
|
%
|
|
11.9
|
%
|
|
|
|
|
||||||||||
|
|
Remainder 2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020 and Thereafter
|
|
Total
|
||||||||||||||
|
Term Loan
|
$
|
18.7
|
|
|
$
|
75.0
|
|
|
$
|
84.4
|
|
|
$
|
121.9
|
|
|
$
|
150.0
|
|
|
$
|
1,050.0
|
|
|
$
|
1,500.0
|
|
|
Revolver
|
—
|
|
|
175.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
175.0
|
|
|||||||
|
Senior Notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,000.0
|
|
|
1,000.0
|
|
|||||||
|
Convertible Notes (1)
|
450.0
|
|
|
—
|
|
|
—
|
|
|
906.4
|
|
|
—
|
|
|
—
|
|
|
1,356.4
|
|
|||||||
|
|
$
|
468.7
|
|
|
$
|
250.0
|
|
|
$
|
84.4
|
|
|
$
|
1,028.3
|
|
|
$
|
150.0
|
|
|
$
|
2,050.0
|
|
|
$
|
4,031.4
|
|
|
•
|
A $1.5 billion secured term loan to Hologic with a final maturity date of May 29, 2020 or the Term Loan; and
|
|
•
|
A secured revolving credit facility under which the Borrowers (as defined below) may borrow up to $1 billion, subject to certain sublimits, with a final maturity date of May 29, 2020 or the Revolver.
|
|
•
|
Term Loan: the Base Rate (as defined in the Credit Agreement) or the Eurocurrency Rate (i.e., the Libor rate); and
|
|
•
|
Revolver: if funded in U.S. Dollars, the Base Rate or the Eurocurrency Rate, and, if funded in an alternative currency, the Eurocurrency Rate; and if requested under the swing line sublimit, the Base Rate.
|
|
•
|
$450 million of our 2.00% Convertible Exchange Senior Notes due 2037 issued in November 2010, which we refer to as the 2010 Notes;
|
|
•
|
$500 million of our 2.00% Convertible Senior Notes due 2042 issued in March 2012, which we refer to as the 2012 Notes; and
|
|
•
|
$370 million of our 2.00% Convertible Senior Notes due 2043 issued in February 2013, which we refer to as the 2013 Notes.
|
|
•
|
Term Loan
: the Base Rate (as defined in the Credit Agreement) or the Eurocurrency Rate (i.e., the Libor rate); and
|
|
•
|
Revolver
: if funded in U.S. Dollars, the Base Rate or the Eurocurrency Rate, and, if funded in an alternative currency, the Eurocurrency Rate; and if requested under the swing line sublimit the Base Rate.
|
|
Period of Repurchase
|
Total Number of
Shares Purchased
(#) (1)
|
|
Average Price
Paid Per Share
($) (1)
|
|
Total Number of
Shares Purchased As Part of Publicly
Announced Plans or
Programs (#) (2)
|
|
Maximum
Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under Our
Programs (in millions)
|
||||||
|
March 29, 2015 – April 25, 2015
|
3,537
|
|
|
$
|
33.13
|
|
|
—
|
|
|
$
|
250.0
|
|
|
April 26, 2015 – May 23, 2015
|
1,397
|
|
|
34.08
|
|
|
—
|
|
|
250.0
|
|
||
|
May 24, 2015 – June 27, 2015
|
10,039
|
|
|
36.42
|
|
|
—
|
|
|
250.0
|
|
||
|
Total
|
14,973
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
250.0
|
|
|
(1)
|
For the majority of restricted stock units granted, the number of shares issued on the date that the restricted stock units vest is net of the minimum statutory tax withholding requirements that we pay in cash to the appropriate taxing authorities on behalf of our employees. These repurchases of our common stock were to cover employee income tax withholding obligations in connection with the vesting of restricted stock units under our equity incentive plans.
|
|
(2)
|
On November 11, 2013, we announced that our Board of Directors authorized the repurchase of up to $250.0 million of our outstanding common stock over the next three years. Through
June 27, 2015
, we had not repurchased any shares of our common stock under this program.
|
|
|
|
|
|
Incorporated by
Reference
|
||
|
Exhibit
Number
|
|
Exhibit Description
|
|
Form
|
|
Filing Date/
Period End
Date
|
|
|
|
|
|
|
|
|
|
4.1
|
|
Indenture dated July 2, 2015, by and among Hologic, the guarantors party thereto and Wells Fargo Bank, National Association, as Trustee.
|
|
8-K
|
|
7/2/2015
|
|
|
|
|
|
|
|
|
|
4.2
|
|
Form of 5.250% Senior Note due 2022 (included in Exhibit 4.1).
|
|
8-K
|
|
7/2/2015
|
|
|
|
|
|
|
|
|
|
10.1
|
|
Credit and Guaranty Agreement, dated May 29, 2015, among Hologic, Hologic GGO 4 Ltd, each Designated Borrower from time to time party thereto, the Guarantors from time to time party thereto, each Lender from time to time party thereto and Bank of America, N.A., as Administrative Agent, Swing Line Lender and L/C Issuer.
|
|
8-K
|
|
5/29/2015
|
|
|
|
|
|
|
|
|
|
10.2*
|
|
Pledge and Security Agreement, dated May 29, 2015, among the grantors party thereto and Bank of America, N.A. as Collateral Agent.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.3*
|
|
Second Amendment to Restated Agreement by and between Gen-Probe Incorporated and Grifols Diagnostic Solutions Inc. ‡
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.1*
|
|
Certification of Hologic’s CEO pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2*
|
|
Certification of Hologic’s CFO pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.1**
|
|
Certification of Hologic’s CEO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.2**
|
|
Certification of Hologic’s CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition
|
|
|
|
|
|
|
|
|
Hologic, Inc.
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
Date:
|
July 29, 2015
|
|
/s/ Stephen P. MacMillan
|
|
|
|
|
|
|
|
|
|
Stephen P. MacMillan
Chairman, President and Chief Executive Officer
|
|
|
|
|
|
|
Date:
|
July 29, 2015
|
|
/s/ Robert W. McMahon
|
|
|
|
|
|
|
|
|
|
Robert W. McMahon
|
|
|
|
|
Chief Financial Officer
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|