These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
95-4849715
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
3200 Wilshire Boulevard, Suite 1400,
Los Angeles, California
|
90010
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of class
|
Name of exchange on which registered
|
|
Common Stock, par value $0.001 per share
|
NASDAQ Global Select Market
|
|
Large accelerated filer
|
x
|
|
Accelerated filer
|
o
|
|
|
|
|
|
|
|
Non-accelerated filer
|
o
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
o
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
o
|
|
|
|
Page
|
|
Forward-Looking Information
|
||
|
PART I
|
|
|
|
Item 1.
|
Business
|
|
|
|
General
|
|
|
|
Mergers and Acquisitions
|
|
|
|
Business Overview
|
|
|
|
Lending Activities
|
|
|
|
Investing Activities
|
|
|
|
Deposit Activities
|
|
|
|
Borrowing Activities
|
|
|
|
Market Area and Competition
|
|
|
|
Economic Conditions, Government Policies and Legislation
|
|
|
|
Supervision and Regulation
|
|
|
|
Employees
|
|
|
Item 1A.
|
Risk Factors
|
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
|
Item 2.
|
Properties
|
|
|
Item 3.
|
Legal Proceedings
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
|
|
PART II
|
|
|
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
Item 6.
|
Selected Financial Data
|
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
|
Item 9A.
|
Controls and Procedures
|
|
|
Item 9B.
|
Other Information
|
|
|
|
|
|
|
PART III
|
|
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
|
Item 11.
|
Executive Compensation
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
|
Item 14.
|
Principal Accountant Fees and Services
|
|
|
|
|
|
|
PART IV
|
|
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
|
Item 16.
|
Form 10-K Summary
|
|
|
|
|
|
|
•
|
Commercial: An undertaking by the issuing bank to pay for a commercial transaction.
|
|
•
|
Standby: An undertaking by the issuing bank to pay for the non-performance of the applicant customer.
|
|
•
|
Revocable: Letter of credit that can be modified or cancelled by the issuing bank at any time with notice to the beneficiary (does not provide the beneficiary with a firm promise of payment).
|
|
•
|
Irrevocable: Letter of credit that cannot be altered or cancelled without mutual consent of all parties.
|
|
•
|
Sight: Letter of credit requiring payment upon presentation of conforming shipping documents.
|
|
•
|
Usance: Letter of credit that allows the buyer to delay payment up to a designated number of days after presentation of shipping documents.
|
|
•
|
Import: Letter of credit issued to assist customers in purchasing goods from overseas.
|
|
•
|
Export: Letter of credit issued to assist customers in selling goods overseas.
|
|
•
|
Transferable: Letter of credit that allows the beneficiary to transfer its drawing (payment) rights, in part or full, to another.
|
|
•
|
Non-transferable: Letter of credit that does not allow the beneficiary to transfer their right, in part or full, to another.
|
|
•
|
4.5% common equity Tier 1 to risk‑weighted assets;
|
|
•
|
6.0% Tier 1 capital (that is, common equity Tier 1 plus additional Tier 1 capital) to risk‑weighted assets;
|
|
•
|
8.0% total capital (that is, Tier 1 capital plus Tier 2 capital) to risk‑weighted assets; and
|
|
•
|
4.0% Tier 1 capital to average consolidated assets as reported on regulatory financial statements (known as the “leverage ratio”). (To be considered well-capitalized under the Prompt Corrective Action framework, the Bank must maintain a minimum Tier 1 leverage ratio of at least 5%.)
|
|
•
|
We are subject to periodic examination by the Consumer Finance Protection Bureau (“CFPB”) with respect to compliance with federal consumer laws. Although we were previously subject to regulations issued by the CFPB, the Bank’s primary federal regulatory, the FDIC, previously had responsibility for our consumer compliance exams. See “Consumer Finance Protection Bureau.”
|
|
•
|
We are subject to the maximum permissible interchange fee for swipe transactions, equal to no more than 21 cents plus 5 basis points of the transaction value for many types of debit interchange transactions.
|
|
•
|
We calculate our FDIC deposit assessment base using a performance score and a loss-severity score system described below in “Deposit Insurance.”
|
|
•
|
We are subject to the “Volcker Rule,” which generally restricts us from engaging in activities that are considered proprietary trading and from sponsoring or investing in certain entities, including hedge or private equity funds that are considered covered funds. While Hope Bancorp and the Bank had no investment positions or relationships at December 31, 2018 that were subject to the Volcker Rule, we may be subject to the compliance and recording keeping provisions of this rule.
|
|
•
|
Require affirmative action to correct any conditions resulting from any violation or practice;
|
|
•
|
Direct an increase in capital and the maintenance of higher specific minimum capital ratios, which could preclude the Hope Bancorp or the Bank from being deemed well capitalized which, in the case of the Bank, would restrict its ability to accept certain brokered deposits, for example;
|
|
•
|
Restrict Hope Bancorp’s or the Bank’s growth geographically, by products and services, or by mergers and acquisitions;
|
|
•
|
Enter into or issue informal or formal enforcement actions, including required board resolutions, memoranda of understanding, written agreements and consent or cease and desist orders or prompt corrective action orders to take corrective action and cease unsafe and unsound practices;
|
|
•
|
Assess civil money penalties;
|
|
•
|
Require prior approval of senior executive officer or director changes; remove officers and directors and assess civil monetary penalties; and
|
|
•
|
Terminate FDIC insurance, revoke the charter and/or take possession of and close and liquidate the Bank or appoint the FDIC as receiver.
|
|
Item 1A.
|
RISK FACTORS
|
|
•
|
loan delinquencies may increase;
|
|
•
|
problem assets and foreclosures may increase;
|
|
•
|
the level and duration of deposits may decline;
|
|
•
|
demand for our products and services may decline; and
|
|
•
|
collateral for loans may decline in value below the principal amount owed by the borrower.
|
|
•
|
historical experience with our loans;
|
|
•
|
evaluation of current economic conditions and other factors;
|
|
•
|
reviews of the quality, mix and size of the overall loan portfolio;
|
|
•
|
reviews of delinquencies; and
|
|
•
|
the quality of the collateral underlying our loans.
|
|
•
|
the risk of failure to adequately evaluate the asset quality of the acquired company;
|
|
•
|
difficulty in assimilating the operations, technology and personnel of the acquired company;
|
|
•
|
diversion of management’s attention from other important business activities;
|
|
•
|
difficulty in maintaining good relations with the loan and deposit customers of the acquired company;
|
|
•
|
inability to maintain uniform and effective operating standards, controls, procedures and policies;
|
|
•
|
potentially dilutive issuances of equity securities or the incurrence of debt and contingent liabilities; and
|
|
•
|
amortization of expenses related to acquired intangible assets that have finite lives.
|
|
•
|
the capital that must be maintained;
|
|
•
|
the kinds of activities that can be engaged in;
|
|
•
|
the kinds and amounts of investments that can be made;
|
|
•
|
the locations of offices;
|
|
•
|
insurance of deposits and the premiums that we must pay for this insurance;
|
|
•
|
procedures and policies we must adopt;
|
|
•
|
conditions and restrictions on our executive compensation; and
|
|
•
|
how much cash we must set aside as reserves for deposits.
|
|
•
|
issuing new equity securities;
|
|
•
|
the amount of our common stock outstanding and the trading volume of our stock;
|
|
•
|
actual or anticipated changes in our future financial performance;
|
|
•
|
changes in financial performance estimates by us or by securities analysts;
|
|
•
|
competitive developments, including announcements by us or our competitors of new products or services or acquisitions, strategic partnerships, joint ventures or capital commitments;
|
|
•
|
the operating and stock performance of our competitors;
|
|
•
|
changes in interest rates;
|
|
•
|
changes in key personnel;
|
|
•
|
changes in economic conditions that affect the Bank’s performance; and
|
|
•
|
changes in legislation or regulations that affect the Bank.
|
|
•
|
The Dodd-Frank Act created the CFPB, which has broad powers to supervise and enforce consumer protection laws. The CFPB has broad rule-making authority for a wide range of consumer protection laws that apply to all banks, including the authority to prohibit “unfair, deceptive or abusive” acts and practices. The CFPB has examination and enforcement authority over all banks with more than $10 billion in assets, and accordingly has assumed examination and enforcement authority over us post-merger.
|
|
•
|
The Dodd-Frank Act increased the authority of the FRB to examine us and our non-bank subsidiaries and gave the FRB the authority to establish rules regarding interchange fees charged for an electronic debit transaction by a payment card issuer that, together with its affiliates, has assets of $10 billion or more, and to enforce a new statutory requirement that such fees be reasonable and proportional to the actual cost of a transaction to the issuer (the “Durbin Amendment”). By regulation, the FRB has limited the fees for such a transaction to the sum of 21 cents plus five basis points times the value of the transaction, plus up to one cent for fraud prevention costs. The effect of the Durbin Amendment has significantly lowered our interchange or “swipe” revenue, but such lower fees are not expected to have a material adverse effect on our results of operations.
|
|
•
|
The Dodd-Frank Act established 1.35% as the minimum Designated Reserve Ratio (“DRR”). The FDIC has determined that the DRR should be 2.0% and has adopted a plan under which it will meet the statutory minimum DRR of 1.35% by the statutory deadline of September 30, 2020. The Dodd-Frank Act requires the FDIC to offset the effect of the increase in the statutory minimum DRR to 1.35% from the former statutory minimum of 1.15% on institutions with assets less than $10 billion. As a result of the merger, we are no longer entitled to benefit from the offset.
|
|
Item
1B.
|
UNRESOLVED STAFF COMMENTS
|
|
Item 2.
|
PROPERTIES
|
|
Item 3.
|
LEGAL PROCEEDINGS
|
|
Item 4.
|
MINE SAFETY DISCLOSURES
|
|
Item 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
Period Ending
|
||||||||||
|
Stock/Index
|
12/31/2013
|
|
12/31/2014
|
|
12/31/2015
|
|
12/31/2016
|
|
12/31/2017
|
|
12/31/2018
|
|
Hope Bancorp, Inc.
|
$100.00
|
|
$88.77
|
|
$109.30
|
|
$143.04
|
|
$122.44
|
|
$82.21
|
|
NASDAQ Composite
|
$100.00
|
|
$114.75
|
|
$122.74
|
|
$133.62
|
|
$173.22
|
|
$168.30
|
|
S&P 600 Index
|
$100.00
|
|
$105.76
|
|
$103.67
|
|
$131.20
|
|
$148.56
|
|
$135.96
|
|
SNL Bank and Thrift
|
$100.00
|
|
$111.63
|
|
$113.89
|
|
$143.78
|
|
$169.07
|
|
$140.45
|
|
S&P 500 Index
|
$100.00
|
|
$113.69
|
|
$115.26
|
|
$129.05
|
|
$157.22
|
|
$150.33
|
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Program
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program
|
||||||
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
||||||
|
October 1, 2018 to October 31, 2018
|
|
1,296,969
|
|
|
$
|
14.00
|
|
|
1,296,969
|
|
|
$
|
31,798
|
|
|
November 1, 2018 to November 30, 2018
|
|
2,139,788
|
|
|
14.83
|
|
|
2,139,788
|
|
|
—
|
|
||
|
December 1, 2018 to December 31, 2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Total
|
|
3,436,757
|
|
|
$
|
14.52
|
|
|
3,436,757
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Item 6.
|
SELECTED FINANCIAL DATA
|
|
|
As of or For The Year Ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(Dollars in thousands, except share and per share data)
|
||||||||||||||||||
|
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
$
|
650,172
|
|
|
$
|
572,104
|
|
|
$
|
421,934
|
|
|
$
|
313,660
|
|
|
$
|
302,657
|
|
|
Interest expense
|
162,245
|
|
|
90,724
|
|
|
58,579
|
|
|
40,618
|
|
|
36,060
|
|
|||||
|
Net interest income
|
487,927
|
|
|
481,380
|
|
|
363,355
|
|
|
273,042
|
|
|
266,597
|
|
|||||
|
Provision for loan losses
|
14,900
|
|
|
17,360
|
|
|
9,000
|
|
|
8,000
|
|
|
12,638
|
|
|||||
|
Net interest income after provision for loan losses
|
473,027
|
|
|
464,020
|
|
|
354,355
|
|
|
265,042
|
|
|
253,959
|
|
|||||
|
Noninterest income
|
60,180
|
|
|
66,415
|
|
|
51,819
|
|
|
43,691
|
|
|
44,187
|
|
|||||
|
Noninterest expense
|
277,726
|
|
|
266,601
|
|
|
214,975
|
|
|
153,384
|
|
|
151,624
|
|
|||||
|
Income before income tax provision
|
255,481
|
|
|
263,834
|
|
|
191,199
|
|
|
155,349
|
|
|
146,522
|
|
|||||
|
Income tax provision
|
65,892
|
|
|
124,389
|
|
|
77,452
|
|
|
63,091
|
|
|
57,907
|
|
|||||
|
Net income
|
$
|
189,589
|
|
|
$
|
139,445
|
|
|
$
|
113,747
|
|
|
$
|
92,258
|
|
|
$
|
88,615
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Per Common Share Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings - basic
|
$
|
1.44
|
|
|
$
|
1.03
|
|
|
$
|
1.10
|
|
|
$
|
1.16
|
|
|
$
|
1.11
|
|
|
Earnings - diluted
|
$
|
1.44
|
|
|
$
|
1.03
|
|
|
$
|
1.10
|
|
|
$
|
1.16
|
|
|
$
|
1.11
|
|
|
Book value (period end)
|
$
|
15.03
|
|
|
$
|
14.23
|
|
|
$
|
13.72
|
|
|
$
|
11.79
|
|
|
$
|
11.10
|
|
|
Cash dividends declared per common share
|
$
|
0.54
|
|
|
$
|
0.50
|
|
|
$
|
0.45
|
|
|
$
|
0.42
|
|
|
$
|
0.35
|
|
|
Number of common shares outstanding (period end)
|
126,639,912
|
|
|
135,511,891
|
|
|
135,240,079
|
|
|
79,566,356
|
|
|
79,503,552
|
|
|||||
|
Balance Sheet Data—At Period End:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets
|
$
|
15,305,952
|
|
|
$
|
14,206,717
|
|
|
$
|
13,441,422
|
|
|
$
|
7,912,648
|
|
|
$
|
7,140,330
|
|
|
Securities available for sale
|
$
|
1,846,265
|
|
|
$
|
1,720,257
|
|
|
$
|
1,556,740
|
|
|
$
|
1,010,556
|
|
|
$
|
792,523
|
|
|
Loans receivable, net of unearned loan fees and discounts (excludes loans held for sale)
|
$
|
12,098,115
|
|
|
$
|
11,102,575
|
|
|
$
|
10,543,332
|
|
|
$
|
6,248,341
|
|
|
$
|
5,565,192
|
|
|
Deposits
|
$
|
12,155,656
|
|
|
$
|
10,846,609
|
|
|
$
|
10,642,035
|
|
|
$
|
6,340,976
|
|
|
$
|
5,693,452
|
|
|
FHLB advances and federal funds purchased
|
$
|
821,280
|
|
|
$
|
1,227,593
|
|
|
$
|
754,290
|
|
|
$
|
530,591
|
|
|
$
|
480,975
|
|
|
Subordinated debentures
|
$
|
101,929
|
|
|
$
|
100,853
|
|
|
$
|
99,808
|
|
|
$
|
42,327
|
|
|
$
|
42,158
|
|
|
Convertible notes, net
|
$
|
194,543
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Stockholders’ equity
|
$
|
1,903,211
|
|
|
$
|
1,928,255
|
|
|
$
|
1,855,473
|
|
|
$
|
938,095
|
|
|
$
|
882,773
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets
|
$
|
14,749,166
|
|
|
$
|
13,648,963
|
|
|
$
|
10,342,063
|
|
|
$
|
7,389,530
|
|
|
$
|
6,830,244
|
|
|
Securities available for sale
|
$
|
1,772,080
|
|
|
$
|
1,679,468
|
|
|
$
|
1,276,068
|
|
|
$
|
871,010
|
|
|
$
|
713,775
|
|
|
Gross loans, including loans held for sale
|
$
|
11,547,022
|
|
|
$
|
10,642,349
|
|
|
$
|
8,121,897
|
|
|
$
|
5,846,658
|
|
|
$
|
5,355,243
|
|
|
Deposits
|
$
|
11,628,177
|
|
|
$
|
10,751,886
|
|
|
$
|
8,232,984
|
|
|
$
|
5,879,704
|
|
|
$
|
5,439,920
|
|
|
Stockholders’ equity
|
$
|
1,910,224
|
|
|
$
|
1,907,746
|
|
|
$
|
1,342,954
|
|
|
$
|
912,609
|
|
|
$
|
848,443
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
As of or For The Year Ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Selected Performance Ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on average assets
(1)
|
1.29
|
%
|
|
1.02
|
%
|
|
1.10
|
%
|
|
1.25
|
%
|
|
1.30
|
%
|
|||||
|
Return on average stockholders’ equity
(2)
|
9.92
|
%
|
|
7.31
|
%
|
|
8.47
|
%
|
|
10.11
|
%
|
|
10.44
|
%
|
|||||
|
Average stockholders’ equity to average assets
|
12.95
|
%
|
|
13.98
|
%
|
|
12.99
|
%
|
|
12.35
|
%
|
|
12.42
|
%
|
|||||
|
Dividend payout ratio
(dividends per share/earnings per share) |
37.58
|
%
|
|
48.54
|
%
|
|
40.86
|
%
|
|
36.21
|
%
|
|
31.53
|
%
|
|||||
|
Net interest spread
(3)
|
3.04
|
%
|
|
3.46
|
%
|
|
3.49
|
%
|
|
3.62
|
%
|
|
3.88
|
%
|
|||||
|
Net interest margin
(4)
|
3.53
|
%
|
|
3.80
|
%
|
|
3.75
|
%
|
|
3.88
|
%
|
|
4.13
|
%
|
|||||
|
Yield on interest earning assets
(5)
|
4.71
|
%
|
|
4.51
|
%
|
|
4.36
|
%
|
|
4.46
|
%
|
|
4.68
|
%
|
|||||
|
Cost of interest bearing liabilities
(6)
|
1.67
|
%
|
|
1.05
|
%
|
|
0.87
|
%
|
|
0.84
|
%
|
|
0.80
|
%
|
|||||
|
Efficiency ratio
(7)
|
50.67
|
%
|
|
48.67
|
%
|
|
51.78
|
%
|
|
48.43
|
%
|
|
48.79
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Regulatory Capital Ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Hope Bancorp:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common Equity Tier 1
|
11.44
|
%
|
|
12.30
|
%
|
|
12.10
|
%
|
|
12.08
|
%
|
|
12.96
|
%
|
|||||
|
Tier 1 Leverage
|
10.55
|
%
|
|
11.54
|
%
|
|
11.49
|
%
|
|
11.53
|
%
|
|
11.62
|
%
|
|||||
|
Tier 1 risk-based
|
12.21
|
%
|
|
13.11
|
%
|
|
12.92
|
%
|
|
12.67
|
%
|
|
13.64
|
%
|
|||||
|
Total risk-based
|
12.94
|
%
|
|
13.82
|
%
|
|
13.64
|
%
|
|
13.80
|
%
|
|
14.80
|
%
|
|||||
|
Bank of Hope:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common Equity Tier 1
|
13.63
|
%
|
|
12.95
|
%
|
|
12.75
|
%
|
|
12.56
|
%
|
|
13.44
|
%
|
|||||
|
Tier 1 Leverage
|
11.76
|
%
|
|
11.40
|
%
|
|
11.33
|
%
|
|
11.43
|
%
|
|
11.45
|
%
|
|||||
|
Tier I risk-based
|
13.63
|
%
|
|
12.95
|
%
|
|
12.75
|
%
|
|
12.56
|
%
|
|
13.44
|
%
|
|||||
|
Total risk-based
|
14.36
|
%
|
|
13.66
|
%
|
|
13.46
|
%
|
|
13.69
|
%
|
|
14.61
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset Quality Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonaccrual loans
|
$
|
53,286
|
|
|
$
|
46,775
|
|
|
$
|
40,074
|
|
|
$
|
40,801
|
|
|
$
|
46,353
|
|
|
Loans 90 days or more past due and still accruing
(8)
|
1,529
|
|
|
407
|
|
|
305
|
|
|
375
|
|
|
361
|
|
|||||
|
Restructured loans (accruing)
|
50,410
|
|
|
67,250
|
|
|
48,874
|
|
|
47,984
|
|
|
57,128
|
|
|||||
|
Total nonperforming loans
|
105,225
|
|
|
114,432
|
|
|
89,253
|
|
|
89,160
|
|
|
103,842
|
|
|||||
|
Other real estate owned
|
7,754
|
|
|
10,787
|
|
|
21,990
|
|
|
21,035
|
|
|
21,938
|
|
|||||
|
Total nonperforming assets
|
$
|
112,979
|
|
|
$
|
125,219
|
|
|
$
|
111,243
|
|
|
$
|
110,195
|
|
|
$
|
125,780
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset Quality Ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonaccrual loans to loans receivable
|
0.44
|
%
|
|
0.42
|
%
|
|
0.38
|
%
|
|
0.65
|
%
|
|
0.83
|
%
|
|||||
|
Nonperforming loans to loans receivable
|
0.87
|
%
|
|
1.03
|
%
|
|
0.85
|
%
|
|
1.43
|
%
|
|
1.87
|
%
|
|||||
|
Nonperforming assets to total assets
|
0.74
|
%
|
|
0.88
|
%
|
|
0.83
|
%
|
|
1.39
|
%
|
|
1.76
|
%
|
|||||
|
Nonperforming assets to loans receivable and
other real estate owned
|
0.93
|
%
|
|
1.13
|
%
|
|
1.05
|
%
|
|
1.76
|
%
|
|
2.25
|
%
|
|||||
|
Allowance for loan losses to loans receivable
|
0.77
|
%
|
|
0.76
|
%
|
|
0.75
|
%
|
|
1.22
|
%
|
|
1.22
|
%
|
|||||
|
Allowance for loan losses to nonaccrual loans
|
173.70
|
%
|
|
180.74
|
%
|
|
197.99
|
%
|
|
187.27
|
%
|
|
146.18
|
%
|
|||||
|
Allowance for loan losses to nonperforming loans
|
87.96
|
%
|
|
73.88
|
%
|
|
88.90
|
%
|
|
85.70
|
%
|
|
65.25
|
%
|
|||||
|
Allowance for loan losses to nonperforming assets
|
81.92
|
%
|
|
67.51
|
%
|
|
71.32
|
%
|
|
69.34
|
%
|
|
53.87
|
%
|
|||||
|
Net charge-offs (recoveries) to average loans receivable
|
0.06
|
%
|
|
0.11
|
%
|
|
0.07
|
%
|
|
(0.01
|
)%
|
|
0.23
|
%
|
|||||
|
(1)
|
Net income divided by average assets.
|
|
(2)
|
Net income divided by average stockholders’ equity.
|
|
(3)
|
Difference between the average yield earned on interest earning assets and the average rate paid on interest bearing liabilities.
|
|
(4)
|
Net interest income expressed as a percentage of average interest earning assets.
|
|
(5)
|
Interest income divided by average interest earning assets.
|
|
(6)
|
Interest expense divided by average interest bearing liabilities.
|
|
(7)
|
Noninterest expense divided by the sum of net interest income plus noninterest income.
|
|
(8)
|
Excludes acquired credit impaired loans totaling $14.1 million, $18.1 million, $19.6 million, $12.2 million, and $30.4 million as of December 31, 2018, 2017, 2016, 2015, and 2014, respectively.
|
|
Item 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
Year Ended December 31, 2018
|
|
Increase (Decrease)
|
|
Year Ended December 31, 2017
|
|
Increase
|
|
Year Ended December 31, 2016
|
||||||||||||||||
|
|
|
Amount
|
|
%
|
|
|
Amount
|
|
%
|
|
|||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
Interest income
|
$
|
650,172
|
|
|
$
|
78,068
|
|
|
14
|
%
|
|
$
|
572,104
|
|
|
|
$150,170
|
|
|
36
|
%
|
|
$
|
421,934
|
|
|
Interest expense
|
162,245
|
|
|
71,521
|
|
|
79
|
%
|
|
90,724
|
|
|
32,145
|
|
|
55
|
%
|
|
58,579
|
|
|||||
|
Net interest income
|
487,927
|
|
|
6,547
|
|
|
1
|
%
|
|
481,380
|
|
|
118,025
|
|
|
32
|
%
|
|
363,355
|
|
|||||
|
Provision for loan losses
|
14,900
|
|
|
(2,460
|
)
|
|
(14
|
)%
|
|
17,360
|
|
|
8,360
|
|
|
93
|
%
|
|
9,000
|
|
|||||
|
Noninterest income
|
60,180
|
|
|
(6,235
|
)
|
|
(9
|
)%
|
|
66,415
|
|
|
14,596
|
|
|
28
|
%
|
|
51,819
|
|
|||||
|
Noninterest expense
|
277,726
|
|
|
11,125
|
|
|
4
|
%
|
|
266,601
|
|
|
51,626
|
|
|
24
|
%
|
|
214,975
|
|
|||||
|
Income before income tax provision
|
255,481
|
|
|
(8,353
|
)
|
|
(3
|
)%
|
|
263,834
|
|
|
72,635
|
|
|
38
|
%
|
|
191,199
|
|
|||||
|
Income tax provision
|
65,892
|
|
|
(58,497
|
)
|
|
(47
|
)%
|
|
124,389
|
|
|
46,937
|
|
|
61
|
%
|
|
77,452
|
|
|||||
|
Net income
|
$
|
189,589
|
|
|
$
|
50,144
|
|
|
36
|
%
|
|
$
|
139,445
|
|
|
$
|
25,698
|
|
|
23
|
%
|
|
$
|
113,747
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
(Dollars in thousands)
|
||||||||||
|
Accretion on purchased non-impaired loans
|
|
$
|
11,715
|
|
|
$
|
18,372
|
|
|
$
|
9,330
|
|
|
Accretion on purchased credit-impaired loans
|
|
21,837
|
|
|
21,542
|
|
|
15,817
|
|
|||
|
Amortizations of premium on low income housing tax credits
|
|
(338
|
)
|
|
(338
|
)
|
|
(127
|
)
|
|||
|
Amortization of premiums on acquired FHLB borrowings
|
|
1,413
|
|
|
1,597
|
|
|
973
|
|
|||
|
Accretion of discounts on acquired subordinated debt
|
|
(1,076
|
)
|
|
(1,045
|
)
|
|
(539
|
)
|
|||
|
Amortization of premiums on acquired time deposits and savings
|
|
1
|
|
|
4,903
|
|
|
5,857
|
|
|||
|
Amortization of core deposit intangibles
|
|
(2,461
|
)
|
|
(2,703
|
)
|
|
(1,732
|
)
|
|||
|
Total acquisition accounting adjustments
|
|
$
|
31,091
|
|
|
$
|
42,328
|
|
|
$
|
29,579
|
|
|
Merger-related expenses
|
|
7
|
|
|
(1,781
|
)
|
|
(16,914
|
)
|
|||
|
Total
|
|
$
|
31,098
|
|
|
$
|
40,547
|
|
|
$
|
12,665
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||||||||||||||
|
|
Average
Balance
|
|
Interest
Income/
Expense
|
|
Average
Yield/
Rate
|
|
Average
Balance
|
|
Interest
Income/
Expense
|
|
Average
Yield/
Rate
|
|
Average
Balance
|
|
Interest
Income/
Expense
|
|
Average
Yield/
Rate
|
|||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||
|
INTEREST EARNING ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Loans
(1)(2)(3)
|
$
|
11,547,022
|
|
|
$
|
594,103
|
|
|
5.15
|
%
|
|
$
|
10,642,349
|
|
|
$
|
529,760
|
|
|
4.98
|
%
|
|
$
|
8,121,897
|
|
|
$
|
392,127
|
|
|
4.83
|
%
|
|
Securities
(3)
|
1,772,080
|
|
|
45,342
|
|
|
2.56
|
%
|
|
1,679,468
|
|
|
36,917
|
|
|
2.20
|
%
|
|
1,276,068
|
|
|
25,442
|
|
|
1.99
|
%
|
||||||
|
FRB and FHLB stock and
other investments
|
487,922
|
|
|
10,727
|
|
|
2.20
|
%
|
|
360,086
|
|
|
5,427
|
|
|
1.51
|
%
|
|
281,824
|
|
|
4,365
|
|
|
1.55
|
%
|
||||||
|
Total interest earning assets
|
13,807,024
|
|
|
650,172
|
|
|
4.71
|
%
|
|
12,681,903
|
|
|
572,104
|
|
|
4.51
|
%
|
|
9,679,789
|
|
|
421,934
|
|
|
4.36
|
%
|
||||||
|
Total noninterest earning assets
|
942,142
|
|
|
|
|
|
|
967,060
|
|
|
|
|
|
|
662,274
|
|
|
|
|
|
||||||||||||
|
Total assets
|
$
|
14,749,166
|
|
|
|
|
|
|
$
|
13,648,963
|
|
|
|
|
|
|
$
|
10,342,063
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
INTEREST BEARING LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Demand, interest bearing
|
$
|
3,276,815
|
|
|
43,252
|
|
|
1.32
|
%
|
|
$
|
3,490,440
|
|
|
31,856
|
|
|
0.91
|
%
|
|
2,587,548
|
|
|
21,136
|
|
|
0.82
|
%
|
||||
|
Savings
|
229,608
|
|
|
1,889
|
|
|
0.82
|
%
|
|
268,292
|
|
|
1,354
|
|
|
0.50
|
%
|
|
234,332
|
|
|
1,282
|
|
|
0.55
|
%
|
||||||
|
Time deposits
|
5,107,698
|
|
|
89,817
|
|
|
1.76
|
%
|
|
4,037,259
|
|
|
41,692
|
|
|
1.03
|
%
|
|
3,219,484
|
|
|
25,673
|
|
|
0.80
|
%
|
||||||
|
Total interest bearing deposits
|
8,614,121
|
|
|
134,958
|
|
|
1.57
|
%
|
|
7,795,991
|
|
|
74,902
|
|
|
0.96
|
%
|
|
6,041,364
|
|
|
48,091
|
|
|
0.80
|
%
|
||||||
|
FHLB advances and
federal funds purchased
|
870,124
|
|
|
15,127
|
|
|
1.74
|
%
|
|
787,119
|
|
|
10,706
|
|
|
1.36
|
%
|
|
619,557
|
|
|
7,560
|
|
|
1.22
|
%
|
||||||
|
Convertible notes, net
|
123,040
|
|
|
5,797
|
|
|
4.65
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||||
|
Other borrowings
|
97,455
|
|
|
6,363
|
|
|
6.44
|
%
|
|
96,363
|
|
|
5,116
|
|
|
5.24
|
%
|
|
64,165
|
|
|
2,928
|
|
|
4.49
|
%
|
||||||
|
Total interest bearing liabilities
|
9,704,740
|
|
|
162,245
|
|
|
1.67
|
%
|
|
8,679,473
|
|
|
90,724
|
|
|
1.05
|
%
|
|
6,725,086
|
|
|
58,579
|
|
|
0.87
|
%
|
||||||
|
Noninterest bearing liabilities and equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Noninterest bearing demand deposits
|
3,014,056
|
|
|
|
|
|
|
2,955,895
|
|
|
|
|
|
|
2,191,620
|
|
|
|
|
|
||||||||||||
|
Other liabilities
|
120,146
|
|
|
|
|
|
|
105,849
|
|
|
|
|
|
|
82,403
|
|
|
|
|
|
||||||||||||
|
Stockholders’ equity
|
1,910,224
|
|
|
|
|
|
|
1,907,746
|
|
|
|
|
|
|
1,342,954
|
|
|
|
|
|
||||||||||||
|
Total liabilities and stockholders’ equity
|
$
|
14,749,166
|
|
|
|
|
|
|
$
|
13,648,963
|
|
|
|
|
|
|
$
|
10,342,063
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net interest income
|
|
|
$
|
487,927
|
|
|
|
|
|
|
$
|
481,380
|
|
|
|
|
|
|
$
|
363,355
|
|
|
|
|||||||||
|
Net interest margin
|
|
|
|
|
3.53
|
%
|
|
|
|
|
|
3.80
|
%
|
|
|
|
|
|
3.75
|
%
|
||||||||||||
|
Net interest spread
(4)
|
|
|
|
|
3.04
|
%
|
|
|
|
|
|
3.46
|
%
|
|
|
|
|
|
3.49
|
%
|
||||||||||||
|
Cost of funds
(5)
|
|
|
|
|
1.28
|
%
|
|
|
|
|
|
0.78
|
%
|
|
|
|
|
|
0.66
|
%
|
||||||||||||
|
Cost of deposits
|
|
|
|
|
1.16
|
%
|
|
|
|
|
|
0.70
|
%
|
|
|
|
|
|
0.58
|
%
|
||||||||||||
|
Year ended December 31,
|
|
Net Loan Origination Fees
|
|
Loan Prepayment Fee Income
|
|
Interest Reversed for Nonaccrual Loans, Net of Income Recognized
|
|
Accretion of Discounts on Acquired Loans
|
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
2018
|
|
$
|
1,492
|
|
|
$
|
2,603
|
|
|
$
|
(590
|
)
|
|
$
|
33,552
|
|
|
2017
|
|
$
|
1,485
|
|
|
$
|
3,963
|
|
|
$
|
(419
|
)
|
|
$
|
39,914
|
|
|
2016
|
|
$
|
1,798
|
|
|
$
|
3,491
|
|
|
$
|
(483
|
)
|
|
$
|
25,147
|
|
|
|
For the year ended December 31,
|
||||||||||||||||||||||
|
|
2018 Compared to 2017
|
|
2017 Compared to 2016
|
||||||||||||||||||||
|
|
Net
Increase
|
|
Change due to
|
|
Net
Increase
|
|
Change due to
|
||||||||||||||||
|
|
Rate
|
|
Volume
|
|
Rate
|
|
Volume
|
||||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
INTEREST INCOME:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest and fees on loans
|
$
|
64,343
|
|
|
$
|
18,225
|
|
|
$
|
46,118
|
|
|
$
|
137,633
|
|
|
$
|
12,512
|
|
|
$
|
125,121
|
|
|
Interest on securities
|
8,425
|
|
|
6,305
|
|
|
2,120
|
|
|
11,475
|
|
|
2,810
|
|
|
8,665
|
|
||||||
|
Interest on other investments
|
5,300
|
|
|
2,988
|
|
|
2,312
|
|
|
1,062
|
|
|
(120
|
)
|
|
1,182
|
|
||||||
|
TOTAL INTEREST INCOME
|
$
|
78,068
|
|
|
$
|
27,518
|
|
|
$
|
50,550
|
|
|
$
|
150,170
|
|
|
$
|
15,202
|
|
|
$
|
134,968
|
|
|
INTEREST EXPENSE:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest on demand deposits
|
$
|
11,396
|
|
|
$
|
13,451
|
|
|
$
|
(2,055
|
)
|
|
$
|
10,720
|
|
|
$
|
2,697
|
|
|
$
|
8,023
|
|
|
Interest on savings
|
535
|
|
|
753
|
|
|
(218
|
)
|
|
72
|
|
|
(104
|
)
|
|
176
|
|
||||||
|
Interest on time deposits
|
48,125
|
|
|
34,943
|
|
|
13,182
|
|
|
16,019
|
|
|
8,608
|
|
|
7,411
|
|
||||||
|
Interest on FHLB advances and federal funds purchased
|
4,421
|
|
|
3,206
|
|
|
1,215
|
|
|
3,146
|
|
|
937
|
|
|
2,209
|
|
||||||
|
Convertible notes, net
|
5,797
|
|
|
—
|
|
|
5,797
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Interest on other borrowings
|
1,247
|
|
|
1,188
|
|
|
59
|
|
|
2,188
|
|
|
545
|
|
|
1,643
|
|
||||||
|
TOTAL INTEREST EXPENSE
|
$
|
71,521
|
|
|
$
|
53,541
|
|
|
$
|
17,980
|
|
|
$
|
32,145
|
|
|
$
|
12,683
|
|
|
$
|
19,462
|
|
|
NET INTEREST INCOME
|
$
|
6,547
|
|
|
$
|
(26,023
|
)
|
|
$
|
32,570
|
|
|
$
|
118,025
|
|
|
$
|
2,519
|
|
|
$
|
115,506
|
|
|
|
Year Ended December 31, 2018
|
|
Increase
(Decrease)
|
|
Year Ended December 31, 2017
|
|
Increase
(Decrease)
|
|
Year Ended December 31, 2016
|
||||||||||||||||
|
(Dollars in thousands)
|
|
Amount
|
|
%
|
|
|
Amount
|
|
%
|
|
|||||||||||||||
|
Service fees on deposit accounts
|
$
|
18,551
|
|
|
$
|
(2,068
|
)
|
|
(10
|
)%
|
|
$
|
20,619
|
|
|
$
|
4,655
|
|
|
29
|
%
|
|
$
|
15,964
|
|
|
International service fees
|
4,371
|
|
|
(123
|
)
|
|
(3
|
)%
|
|
4,494
|
|
|
801
|
|
|
22
|
%
|
|
3,693
|
|
|||||
|
Loan servicing fees, net
|
4,696
|
|
|
(737
|
)
|
|
(14
|
)%
|
|
5,433
|
|
|
1,914
|
|
|
54
|
%
|
|
3,519
|
|
|||||
|
Wire transfer fees
|
4,934
|
|
|
(123
|
)
|
|
(2
|
)%
|
|
5,057
|
|
|
731
|
|
|
17
|
%
|
|
4,326
|
|
|||||
|
Net gains on sales of SBA loans
|
9,708
|
|
|
(3,066
|
)
|
|
(24
|
)%
|
|
12,774
|
|
|
4,024
|
|
|
46
|
%
|
|
8,750
|
|
|||||
|
Net gains on sales of other loans
|
2,485
|
|
|
(442
|
)
|
|
(15
|
)%
|
|
2,927
|
|
|
7
|
|
|
—
|
%
|
|
2,920
|
|
|||||
|
Net gains on sales or called securities available for sale
|
—
|
|
|
(301
|
)
|
|
(100
|
)%
|
|
301
|
|
|
(649
|
)
|
|
(68
|
)%
|
|
950
|
|
|||||
|
Other income and fees
|
15,435
|
|
|
625
|
|
|
4
|
%
|
|
14,810
|
|
|
3,113
|
|
|
27
|
%
|
|
11,697
|
|
|||||
|
Total noninterest income
|
$
|
60,180
|
|
|
$
|
(6,235
|
)
|
|
(9
|
)%
|
|
$
|
66,415
|
|
|
$
|
14,596
|
|
|
28
|
%
|
|
$
|
51,819
|
|
|
|
Year Ended December 31, 2018
|
|
Increase (Decrease)
|
|
Year Ended December 31, 2017
|
|
Increase (Decrease)
|
|
Year Ended December 31, 2016
|
||||||||||||||||
|
(Dollars in thousands)
|
|
Amount
|
|
%
|
|
|
Amount
|
|
%
|
|
|||||||||||||||
|
Salaries and employee benefits
|
$
|
153,523
|
|
|
$
|
8,854
|
|
|
6
|
%
|
|
$
|
144,669
|
|
|
$
|
36,725
|
|
|
34
|
%
|
|
$
|
107,944
|
|
|
Occupancy
|
30,371
|
|
|
1,784
|
|
|
6
|
%
|
|
28,587
|
|
|
4,013
|
|
|
16
|
%
|
|
24,574
|
|
|||||
|
Furniture and equipment
|
14,902
|
|
|
259
|
|
|
2
|
%
|
|
14,643
|
|
|
2,917
|
|
|
25
|
%
|
|
11,726
|
|
|||||
|
Advertising and marketing
|
9,414
|
|
|
(867
|
)
|
|
(8
|
)%
|
|
10,281
|
|
|
2,961
|
|
|
40
|
%
|
|
7,320
|
|
|||||
|
Data processing and communications
|
14,232
|
|
|
2,053
|
|
|
17
|
%
|
|
12,179
|
|
|
776
|
|
|
7
|
%
|
|
11,403
|
|
|||||
|
Professional fees
|
16,286
|
|
|
1,332
|
|
|
9
|
%
|
|
14,954
|
|
|
8,398
|
|
|
128
|
%
|
|
6,556
|
|
|||||
|
Investment in affordable housing partnerships expenses
|
12,066
|
|
|
(1,796
|
)
|
|
(13
|
)%
|
|
13,862
|
|
|
9,762
|
|
|
238
|
%
|
|
4,100
|
|
|||||
|
FDIC assessments
|
6,572
|
|
|
1,399
|
|
|
27
|
%
|
|
5,173
|
|
|
1,008
|
|
|
24
|
%
|
|
4,165
|
|
|||||
|
Credit related expenses
|
2,863
|
|
|
2,281
|
|
|
392
|
%
|
|
582
|
|
|
(2,372
|
)
|
|
(80
|
)%
|
|
2,954
|
|
|||||
|
OREO expense, net
|
187
|
|
|
(2,913
|
)
|
|
(94
|
)%
|
|
3,100
|
|
|
608
|
|
|
24
|
%
|
|
2,492
|
|
|||||
|
Branch restructuring costs
|
1,674
|
|
|
1,674
|
|
|
100
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|||||
|
Merger and integration expense
|
(7
|
)
|
|
(1,788
|
)
|
|
N/A
|
|
|
1,781
|
|
|
(15,133
|
)
|
|
(89
|
)%
|
|
16,914
|
|
|||||
|
Other
|
15,643
|
|
|
(1,147
|
)
|
|
(7
|
)%
|
|
16,790
|
|
|
1,963
|
|
|
13
|
%
|
|
14,827
|
|
|||||
|
Total noninterest expense
|
$
|
277,726
|
|
|
$
|
11,125
|
|
|
4
|
%
|
|
$
|
266,601
|
|
|
$
|
51,626
|
|
|
24
|
%
|
|
$
|
214,975
|
|
|
|
December 31,
|
|||||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||||||
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||
|
Loan portfolio composition:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Residential
|
$
|
51,197
|
|
|
—
|
%
|
|
$
|
49,774
|
|
|
—
|
%
|
|
$
|
57,884
|
|
|
1
|
%
|
|
$
|
33,797
|
|
|
—
|
%
|
|
$
|
21,415
|
|
|
—
|
%
|
|
Commercial
|
8,395,327
|
|
|
69
|
%
|
|
8,142,036
|
|
|
73
|
%
|
|
7,842,573
|
|
|
75
|
%
|
|
4,912,655
|
|
|
78
|
%
|
|
4,324,349
|
|
|
78
|
%
|
|||||
|
Construction
|
275,076
|
|
|
2
|
%
|
|
316,412
|
|
|
3
|
%
|
|
254,113
|
|
|
2
|
%
|
|
123,030
|
|
|
2
|
%
|
|
94,086
|
|
|
2
|
%
|
|||||
|
Total commercial real estate loans
|
8,721,600
|
|
|
71
|
%
|
|
8,508,222
|
|
|
76
|
%
|
|
8,154,570
|
|
|
78
|
%
|
|
5,069,482
|
|
|
80
|
%
|
|
4,439,850
|
|
|
80
|
%
|
|||||
|
Commercial business
|
2,127,630
|
|
|
18
|
%
|
|
1,780,869
|
|
|
16
|
%
|
|
1,832,021
|
|
|
17
|
%
|
|
980,153
|
|
|
16
|
%
|
|
903,621
|
|
|
16
|
%
|
|||||
|
Trade finance
|
197,190
|
|
|
2
|
%
|
|
166,664
|
|
|
2
|
%
|
|
154,928
|
|
|
1
|
%
|
|
99,163
|
|
|
2
|
%
|
|
134,762
|
|
|
2
|
%
|
|||||
|
Consumer and other
|
1,051,486
|
|
|
9
|
%
|
|
647,102
|
|
|
6
|
%
|
|
403,470
|
|
|
4
|
%
|
|
102,573
|
|
|
2
|
%
|
|
89,849
|
|
|
2
|
%
|
|||||
|
Total loans outstanding
|
12,097,906
|
|
|
100
|
%
|
|
11,102,857
|
|
|
100
|
%
|
|
10,544,989
|
|
|
100
|
%
|
|
6,251,371
|
|
|
100
|
%
|
|
5,568,082
|
|
|
100
|
%
|
|||||
|
Less: deferred loan costs (fees)
|
209
|
|
|
|
|
(282
|
)
|
|
|
|
(1,657
|
)
|
|
|
|
(3,030
|
)
|
|
|
|
(2,890
|
)
|
|
|
||||||||||
|
Gross loans receivable
|
12,098,115
|
|
|
|
|
11,102,575
|
|
|
|
|
10,543,332
|
|
|
|
|
6,248,341
|
|
|
|
|
5,565,192
|
|
|
|
||||||||||
|
Less: allowance for loan losses
|
(92,557
|
)
|
|
|
|
(84,541
|
)
|
|
|
|
(79,343
|
)
|
|
|
|
(76,408
|
)
|
|
|
|
(67,758
|
)
|
|
|
||||||||||
|
Loans receivable, net
|
$
|
12,005,558
|
|
|
|
|
$
|
11,018,034
|
|
|
|
|
$
|
10,463,989
|
|
|
|
|
$
|
6,171,933
|
|
|
|
|
$
|
5,497,434
|
|
|
|
|||||
|
|
December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Commitments to extend credit
|
$
|
1,712,032
|
|
|
$
|
1,526,981
|
|
|
$
|
1,592,221
|
|
|
$
|
802,251
|
|
|
$
|
586,714
|
|
|
Standby letters of credit
|
69,763
|
|
|
74,748
|
|
|
63,753
|
|
|
45,083
|
|
|
41,987
|
|
|||||
|
Other commercial letters of credit
|
65,822
|
|
|
74,147
|
|
|
52,125
|
|
|
36,256
|
|
|
37,439
|
|
|||||
|
Total
|
$
|
1,847,617
|
|
|
$
|
1,675,876
|
|
|
$
|
1,708,099
|
|
|
$
|
883,590
|
|
|
$
|
666,140
|
|
|
|
December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Nonaccrual loans
|
$
|
53,286
|
|
|
$
|
46,775
|
|
|
$
|
40,074
|
|
|
$
|
40,801
|
|
|
$
|
46,353
|
|
|
Loans past due 90 days or more and still accruing
|
1,529
|
|
|
407
|
|
|
305
|
|
|
375
|
|
|
361
|
|
|||||
|
Accruing restructured loans
|
50,410
|
|
|
67,250
|
|
|
48,874
|
|
|
47,984
|
|
|
57,128
|
|
|||||
|
Total nonperforming loans
|
105,225
|
|
|
114,432
|
|
|
89,253
|
|
|
89,160
|
|
|
103,842
|
|
|||||
|
Other real estate owned
|
7,754
|
|
|
10,787
|
|
|
21,990
|
|
|
21,035
|
|
|
21,938
|
|
|||||
|
Total nonperforming assets
|
$
|
112,979
|
|
|
$
|
125,219
|
|
|
$
|
111,243
|
|
|
$
|
110,195
|
|
|
$
|
125,780
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonaccrual loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Legacy Portfolio
|
$
|
42,248
|
|
|
$
|
28,235
|
|
|
$
|
28,944
|
|
|
$
|
28,469
|
|
|
$
|
28,815
|
|
|
Acquired Portfolio
|
11,038
|
|
|
18,540
|
|
|
11,130
|
|
|
12,332
|
|
|
17,538
|
|
|||||
|
Total nonaccrual loans
|
$
|
53,286
|
|
|
$
|
46,775
|
|
|
$
|
40,074
|
|
|
$
|
40,801
|
|
|
$
|
46,353
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonperforming loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Legacy Portfolio
|
$
|
75,859
|
|
|
$
|
77,305
|
|
|
$
|
74,890
|
|
|
$
|
73,422
|
|
|
$
|
83,609
|
|
|
Acquired Portfolio
|
29,366
|
|
|
37,127
|
|
|
14,363
|
|
|
15,738
|
|
|
20,233
|
|
|||||
|
Total nonperforming loans
|
$
|
105,225
|
|
|
$
|
114,432
|
|
|
$
|
89,253
|
|
|
$
|
89,160
|
|
|
$
|
103,842
|
|
|
|
December 31, 2018
|
||||||||||||||
|
|
Loans Maturing
|
|
|
||||||||||||
|
|
Within One
Year
|
|
After One to
Five Years
|
|
After Five
Years
|
|
Total Loans
Outstanding
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
$
|
9,163
|
|
|
$
|
33,077
|
|
|
$
|
8,957
|
|
|
$
|
51,197
|
|
|
Commercial
|
687,026
|
|
|
3,542,013
|
|
|
4,166,288
|
|
|
8,395,327
|
|
||||
|
Construction
|
239,559
|
|
|
35,517
|
|
|
—
|
|
|
275,076
|
|
||||
|
Total real estate loans
|
935,748
|
|
|
3,610,607
|
|
|
4,175,245
|
|
|
8,721,600
|
|
||||
|
Commercial business loans
|
991,328
|
|
|
587,999
|
|
|
548,303
|
|
|
2,127,630
|
|
||||
|
Trade finance loans
|
188,460
|
|
|
8,730
|
|
|
—
|
|
|
197,190
|
|
||||
|
Consumer loans
|
35,156
|
|
|
18,275
|
|
|
998,055
|
|
|
1,051,486
|
|
||||
|
Total loans outstanding
|
$
|
2,150,692
|
|
|
$
|
4,225,611
|
|
|
$
|
5,721,603
|
|
|
$
|
12,097,906
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed interest rate*
|
$
|
530,413
|
|
|
$
|
2,937,063
|
|
|
$
|
4,088,661
|
|
|
$
|
7,556,137
|
|
|
Variable interest rate
|
1,620,279
|
|
|
1,288,548
|
|
|
1,632,942
|
|
|
4,541,769
|
|
||||
|
Total loans outstanding
|
$
|
2,150,692
|
|
|
$
|
4,225,611
|
|
|
$
|
5,721,603
|
|
|
$
|
12,097,906
|
|
|
|
December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Real estate—Residential
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
679
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—Commercial
|
38,260
|
|
|
33,838
|
|
|
37,649
|
|
|
28,085
|
|
|
34,051
|
|
|||||
|
Real estate—Construction
|
—
|
|
|
1,300
|
|
|
2,813
|
|
|
1,369
|
|
|
1,521
|
|
|||||
|
Commercial business
|
21,187
|
|
|
25,546
|
|
|
13,076
|
|
|
15,893
|
|
|
12,875
|
|
|||||
|
Trade finance
|
2,697
|
|
|
—
|
|
|
2,556
|
|
|
1,731
|
|
|
3,194
|
|
|||||
|
Consumer and other
|
18,235
|
|
|
10,451
|
|
|
1,643
|
|
|
2,087
|
|
|
1,211
|
|
|||||
|
Total Nonaccrual and Delinquent Loans
|
$
|
80,379
|
|
|
$
|
71,135
|
|
|
$
|
58,416
|
|
|
$
|
49,165
|
|
|
$
|
52,852
|
|
|
Nonaccrual loans included above
|
$
|
53,286
|
|
|
$
|
46,775
|
|
|
$
|
40,074
|
|
|
$
|
40,801
|
|
|
$
|
46,353
|
|
|
•
|
Pass: Loans that meet a preponderance or more of our underwriting criteria and evidence an acceptable level of risk.
|
|
•
|
Special Mention: Loans that have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
|
|
•
|
Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the repayment of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
|
|
•
|
Doubtful/Loss: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard with the added characteristic that the weaknesses make collection or repayment in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
|
|
|
December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Special Mention
|
$
|
163,089
|
|
|
$
|
214,891
|
|
|
$
|
243,656
|
|
|
$
|
104,186
|
|
|
$
|
122,335
|
|
|
Substandard
|
317,915
|
|
|
353,222
|
|
|
311,106
|
|
|
201,362
|
|
|
221,875
|
|
|||||
|
Doubtful/Loss
|
412
|
|
|
362
|
|
|
1,949
|
|
|
2,214
|
|
|
2,187
|
|
|||||
|
Total Criticized Loans
|
$
|
481,416
|
|
|
$
|
568,475
|
|
|
$
|
556,711
|
|
|
$
|
307,762
|
|
|
$
|
346,397
|
|
|
|
At or For The Year Ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
LOANS:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average loans receivable, including loans held for sale (net of deferred fees)
|
$
|
11,547,022
|
|
|
$
|
10,642,349
|
|
|
$
|
8,121,897
|
|
|
$
|
5,846,658
|
|
|
$
|
5,355,243
|
|
|
Total loans receivables, excluding loans held for sale (net of deferred fees)
|
12,098,115
|
|
|
11,102,575
|
|
|
10,543,332
|
|
|
6,248,341
|
|
|
5,565,192
|
|
|||||
|
ALLOWANCE:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance—beginning of year
|
84,541
|
|
|
79,343
|
|
|
76,408
|
|
|
67,758
|
|
|
67,320
|
|
|||||
|
Loans charged off:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
6,726
|
|
|
3,142
|
|
|
910
|
|
|
741
|
|
|
2,726
|
|
|||||
|
Commercial business and trade finance
|
2,891
|
|
|
13,300
|
|
|
7,293
|
|
|
3,530
|
|
|
14,933
|
|
|||||
|
Consumer and other loans
|
1,258
|
|
|
968
|
|
|
757
|
|
|
641
|
|
|
100
|
|
|||||
|
Total loans charged off
|
10,875
|
|
|
17,410
|
|
|
8,960
|
|
|
4,912
|
|
|
17,759
|
|
|||||
|
Less recoveries:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
1,028
|
|
|
212
|
|
|
1,187
|
|
|
1,947
|
|
|
963
|
|
|||||
|
Commercial business and trade finance
|
2,892
|
|
|
4,996
|
|
|
1,614
|
|
|
3,011
|
|
|
4,366
|
|
|||||
|
Consumer and other loans
|
71
|
|
|
40
|
|
|
94
|
|
|
604
|
|
|
230
|
|
|||||
|
Total loan recoveries
|
3,991
|
|
|
5,248
|
|
|
2,895
|
|
|
5,562
|
|
|
5,559
|
|
|||||
|
Net loans charged off (recovered)
|
6,884
|
|
|
12,162
|
|
|
6,065
|
|
|
(650
|
)
|
|
12,200
|
|
|||||
|
Provision for loan losses
|
14,900
|
|
|
17,360
|
|
|
9,000
|
|
|
8,000
|
|
|
12,638
|
|
|||||
|
Balance—end of year
|
$
|
92,557
|
|
|
$
|
84,541
|
|
|
$
|
79,343
|
|
|
$
|
76,408
|
|
|
$
|
67,758
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
RATIOS:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net loan charge-offs (recoveries) to average loans
|
0.06
|
%
|
|
0.11
|
%
|
|
0.07
|
%
|
|
(0.01
|
)%
|
|
0.23
|
%
|
|||||
|
Allowance for loan losses to total loans receivable
|
0.77
|
%
|
|
0.76
|
%
|
|
0.75
|
%
|
|
1.22
|
%
|
|
1.22
|
%
|
|||||
|
Net loan charge-offs (recoveries) to allowance for loan losses
|
7.44
|
%
|
|
14.39
|
%
|
|
7.64
|
%
|
|
(0.85
|
)%
|
|
18.01
|
%
|
|||||
|
Net loan charge-offs (recoveries) to provision for loan losses
|
46.20
|
%
|
|
70.06
|
%
|
|
67.39
|
%
|
|
(8.13
|
)%
|
|
96.53
|
%
|
|||||
|
Allowance for loan losses to nonperforming loans
|
87.96
|
%
|
|
73.88
|
%
|
|
88.90
|
%
|
|
85.70
|
%
|
|
65.25
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|||||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||||||
|
|
Amount of allowance for loan losses
|
|
Percent of loans to total loans
|
|
Amount of allowance for loan losses
|
|
Percent of loans to total loans
|
|
Amount of allowance for loan losses
|
|
Percent of loans to total loans
|
|
Amount of allowance for loan losses
|
|
Percent of loans to total loans
|
|
Amount of allowance for loan losses
|
|
Percent of loans to total loans
|
|||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||
|
Loan Type
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Real estate
—
residential
|
$
|
112
|
|
|
—
|
%
|
|
$
|
88
|
|
|
—
|
%
|
|
$
|
209
|
|
|
1
|
%
|
|
$
|
230
|
|
|
—
|
%
|
|
$
|
146
|
|
|
—
|
%
|
|
Real estate
—
commercial
|
55,890
|
|
|
69
|
%
|
|
57,664
|
|
|
73
|
%
|
|
49,917
|
|
|
75
|
%
|
|
54,505
|
|
|
78
|
%
|
|
46,535
|
|
|
78
|
%
|
|||||
|
Real estate
—
construction
|
765
|
|
|
2
|
%
|
|
930
|
|
|
3
|
%
|
|
1,621
|
|
|
2
|
%
|
|
917
|
|
|
2
|
%
|
|
667
|
|
|
2
|
%
|
|||||
|
Commercial business
|
27,765
|
|
|
18
|
%
|
|
20,755
|
|
|
16
|
%
|
|
23,547
|
|
|
17
|
%
|
|
16,547
|
|
|
16
|
%
|
|
16,471
|
|
|
16
|
%
|
|||||
|
Trade finance
|
719
|
|
|
2
|
%
|
|
1,716
|
|
|
2
|
%
|
|
1,897
|
|
|
1
|
%
|
|
3,592
|
|
|
2
|
%
|
|
3,456
|
|
|
2
|
%
|
|||||
|
Consumer and other
|
7,306
|
|
|
9
|
%
|
|
3,388
|
|
|
6
|
%
|
|
2,152
|
|
|
4
|
%
|
|
617
|
|
|
2
|
%
|
|
483
|
|
|
2
|
%
|
|||||
|
Total
|
$
|
92,557
|
|
|
100
|
%
|
|
$
|
84,541
|
|
|
100
|
%
|
|
$
|
79,343
|
|
|
100
|
%
|
|
$
|
76,408
|
|
|
100
|
%
|
|
$
|
67,758
|
|
|
100
|
%
|
|
•
|
Changes in lending policies and procedures, including underwriting standards and collection, charge-off and recovery practices.
|
|
•
|
Changes in national and local economic and business conditions and developments, including the condition of various market segments.
|
|
•
|
Changes in the nature and volume of the loan portfolio.
|
|
•
|
Changes in the experience, ability and depth of lending management and staff.
|
|
•
|
Changes in the trends of the volume and severity of past due and classified loans and changes in trends in the volume of nonaccrual loans, troubled debt restructurings and other loan modifications.
|
|
•
|
Changes in the quality of our loan review system and the degree of oversight by the Directors.
|
|
•
|
Changes in the value of underlying collateral for collateral dependent loans.
|
|
•
|
The existence and effect of any concentrations of credit, and changes in the level of such concentrations.
|
|
•
|
The effect of external factors such as competition and legal and regulatory requirements on the level of estimated losses in our loan portfolio.
|
|
|
December 31,
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
|
Net
Unrealized
Loss
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
|
Net Unrealized
Loss
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Government agency and U.S. Government sponsored enterprises:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
CMOs
|
$
|
914,710
|
|
|
$
|
895,122
|
|
|
$
|
(19,588
|
)
|
|
$
|
856,193
|
|
|
$
|
838,709
|
|
|
$
|
(17,484
|
)
|
|
MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Residential
|
415,659
|
|
|
402,605
|
|
|
(13,054
|
)
|
|
477,676
|
|
|
471,214
|
|
|
(6,462
|
)
|
||||||
|
Commercial
|
481,081
|
|
|
469,126
|
|
|
(11,955
|
)
|
|
308,046
|
|
|
301,365
|
|
|
(6,681
|
)
|
||||||
|
Corporate securities
|
5,000
|
|
|
3,826
|
|
|
(1,174
|
)
|
|
4,997
|
|
|
4,475
|
|
|
(522
|
)
|
||||||
|
Municipal securities
|
77,168
|
|
|
75,586
|
|
|
(1,582
|
)
|
|
82,542
|
|
|
82,537
|
|
|
(5
|
)
|
||||||
|
Total debt securities
|
$
|
1,893,618
|
|
|
$
|
1,846,265
|
|
|
$
|
(47,353
|
)
|
|
$
|
1,729,454
|
|
|
$
|
1,698,300
|
|
|
$
|
(31,154
|
)
|
|
Mutual funds*
|
—
|
|
|
—
|
|
|
—
|
|
|
22,425
|
|
|
21,957
|
|
|
(468
|
)
|
||||||
|
Total
|
$
|
1,893,618
|
|
|
$
|
1,846,265
|
|
|
$
|
(47,353
|
)
|
|
$
|
1,751,879
|
|
|
$
|
1,720,257
|
|
|
$
|
(31,622
|
)
|
|
|
Within One Year
|
|
After One But
Within Five Years
|
|
After Five But
Within Ten Years
|
|
After Ten Years
|
|
Total
|
|||||||||||||||||||||||||
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||
|
CMOs*
|
$
|
—
|
|
|
—
|
%
|
|
$
|
2,354
|
|
|
1.49
|
%
|
|
$
|
5,383
|
|
|
1.82
|
%
|
|
$
|
887,385
|
|
|
2.59
|
%
|
|
$
|
895,122
|
|
|
2.59
|
%
|
|
MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential*
|
—
|
|
|
—
|
%
|
|
5,388
|
|
|
1.71
|
%
|
|
66,286
|
|
|
1.88
|
%
|
|
330,931
|
|
|
2.56
|
%
|
|
402,605
|
|
|
2.43
|
%
|
|||||
|
Commercial*
|
—
|
|
|
—
|
%
|
|
7,251
|
|
|
1.88
|
%
|
|
310,609
|
|
|
3.11
|
%
|
|
151,266
|
|
|
2.48
|
%
|
|
469,126
|
|
|
2.89
|
%
|
|||||
|
Corporate Securities
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
3,826
|
|
|
3.61
|
%
|
|
3,826
|
|
|
3.61
|
%
|
|||||
|
Municipal Securities
|
761
|
|
|
4.07
|
%
|
|
17,669
|
|
|
2.28
|
%
|
|
27,901
|
|
|
2.19
|
%
|
|
29,255
|
|
|
2.90
|
%
|
|
75,586
|
|
|
2.50
|
%
|
|||||
|
Total
|
$
|
761
|
|
|
4.07
|
%
|
|
$
|
32,662
|
|
|
2.04
|
%
|
|
$
|
410,179
|
|
|
2.83
|
%
|
|
$
|
1,402,663
|
|
|
2.58
|
%
|
|
$
|
1,846,265
|
|
|
2.63
|
%
|
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
|||||||||||||||||||||||||||
|
Description of
Securities
|
Number of
Securities
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Number of
Securities
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Number of
Securities
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|||||||||||||||
|
|
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||
|
CMOs*
|
1
|
|
|
$
|
8,041
|
|
|
$
|
(28
|
)
|
|
93
|
|
|
$
|
700,095
|
|
|
$
|
(21,101
|
)
|
|
94
|
|
|
$
|
708,136
|
|
|
$
|
(21,129
|
)
|
|
MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Residential*
|
4
|
|
|
19,973
|
|
|
(37
|
)
|
|
45
|
|
|
363,334
|
|
|
(13,064
|
)
|
|
49
|
|
|
383,307
|
|
|
(13,101
|
)
|
||||||
|
Commercial*
|
3
|
|
|
38,494
|
|
|
(218
|
)
|
|
27
|
|
|
312,428
|
|
|
(12,761
|
)
|
|
30
|
|
|
350,922
|
|
|
(12,979
|
)
|
||||||
|
Corporate securities
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3,826
|
|
|
(1,174
|
)
|
|
1
|
|
|
3,826
|
|
|
(1,174
|
)
|
||||||
|
Municipal securities
|
13
|
|
|
5,528
|
|
|
(83
|
)
|
|
32
|
|
|
42,444
|
|
|
(1,897
|
)
|
|
45
|
|
|
47,972
|
|
|
(1,980
|
)
|
||||||
|
Total
|
21
|
|
|
$
|
72,036
|
|
|
$
|
(366
|
)
|
|
198
|
|
|
$
|
1,422,127
|
|
|
$
|
(49,997
|
)
|
|
219
|
|
|
$
|
1,494,163
|
|
|
$
|
(50,363
|
)
|
|
|
December 31,
|
|||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
Demand, noninterest bearing
|
$
|
3,022,633
|
|
|
25
|
%
|
|
$
|
2,998,734
|
|
|
27
|
%
|
|
$
|
2,900,241
|
|
|
27
|
%
|
|
Demand, interest bearing
|
3,036,653
|
|
|
25
|
%
|
|
3,332,703
|
|
|
31
|
%
|
|
3,401,446
|
|
|
32
|
%
|
|||
|
Savings
|
225,746
|
|
|
2
|
%
|
|
240,509
|
|
|
2
|
%
|
|
301,906
|
|
|
3
|
%
|
|||
|
Time deposit of more than $250,000
|
1,773,430
|
|
|
14
|
%
|
|
1,279,108
|
|
|
12
|
%
|
|
1,077,024
|
|
|
10
|
%
|
|||
|
Other time deposits
|
4,097,194
|
|
|
34
|
%
|
|
2,995,555
|
|
|
28
|
%
|
|
2,961,418
|
|
|
28
|
%
|
|||
|
Total Deposits
|
$
|
12,155,656
|
|
|
100
|
%
|
|
$
|
10,846,609
|
|
|
100
|
%
|
|
$
|
10,642,035
|
|
|
100
|
%
|
|
|
December 31,
|
|||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
|
Amount
|
|
Percentage
|
|
Amount
|
|
Percentage
|
|
Amount
|
|
Percentage
|
|||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
Three months or less
|
$
|
1,626,890
|
|
|
28
|
%
|
|
$
|
857,761
|
|
|
20
|
%
|
|
$
|
1,006,581
|
|
|
25
|
%
|
|
Over three months through six months
|
1,165,674
|
|
|
20
|
%
|
|
1,075,202
|
|
|
25
|
%
|
|
719,986
|
|
|
18
|
%
|
|||
|
Over six months through twelve months
|
2,390,715
|
|
|
41
|
%
|
|
1,923,003
|
|
|
45
|
%
|
|
1,761,056
|
|
|
43
|
%
|
|||
|
Over twelve months
|
687,345
|
|
|
11
|
%
|
|
418,697
|
|
|
10
|
%
|
|
550,819
|
|
|
14
|
%
|
|||
|
Total time deposits
|
$
|
5,870,624
|
|
|
100
|
%
|
|
$
|
4,274,663
|
|
|
100
|
%
|
|
$
|
4,038,442
|
|
|
100
|
%
|
|
|
|
Amount
|
|
Percentage
|
|||
|
|
|
(Dollars in thousands)
|
|||||
|
Three months or less
|
|
$
|
571,535
|
|
|
32
|
%
|
|
Over three months through six months
|
|
332,352
|
|
|
19
|
%
|
|
|
Over six months through twelve months
|
|
774,224
|
|
|
44
|
%
|
|
|
Over twelve months
|
|
95,319
|
|
|
5
|
%
|
|
|
Total
|
|
$
|
1,773,430
|
|
|
100
|
%
|
|
Trust Name
|
|
Issuance Date
|
|
Amount
|
|
Carry Value of Subordinated Debentures
|
|
Maturity
Date
|
|
Coupon Rate
|
|
Current Rate
|
|
Interest Distribution
and Callable Date
|
||||
|
(Dollars in thousands)
|
||||||||||||||||||
|
Nara Capital Trust III
|
|
06/05/2003
|
|
$
|
5,000
|
|
|
$
|
5,155
|
|
|
06/15/2033
|
|
3 month LIBOR
+ 3.15%
|
|
5.94%
|
|
Every 15
th
of
Mar, Jun, Sep, and Dec
|
|
Nara Statutory Trust IV
|
|
12/22/2003
|
|
5,000
|
|
|
5,155
|
|
|
01/07/2034
|
|
3 month LIBOR
+ 2.85%
|
|
5.29%
|
|
Every 7
th
of
Jan, Apr, Jul and Oct
|
||
|
Nara Statutory Trust V
|
|
12/17/2003
|
|
10,000
|
|
|
10,310
|
|
|
12/17/2033
|
|
3 month LIBOR
+ 2.95%
|
|
5.74%
|
|
Every 17
th
of
Mar, Jun, Sep and Dec
|
||
|
Nara Statutory Trust VI
|
|
03/22/2007
|
|
8,000
|
|
|
8,248
|
|
|
06/15/2037
|
|
3 month LIBOR
+1.65%
|
|
4.44%
|
|
Every 15
th
of
Mar, Jun, Sep and Dec
|
||
|
Center Capital Trust I
|
|
12/30/2003
|
|
18,000
|
|
|
14,026
|
|
|
01/07/2034
|
|
3 month LIBOR
+2.85%
|
|
5.29%
|
|
Every 7
th
of
Mar, Jun, Sep, and Dec
|
||
|
Wilshire Statutory Trust II
|
|
03/17/2005
|
|
20,000
|
|
|
15,526
|
|
|
03/17/2035
|
|
3 month LIBOR
+1.79%
|
|
4.58%
|
|
Every 17
th
of
Mar, Jun, Sep, and Dec
|
||
|
Wilshire Statutory Trust III
|
|
09/15/2005
|
|
15,000
|
|
|
10,948
|
|
|
09/15/2035
|
|
3 month LIBOR
+1.40%
|
|
4.19%
|
|
Every 15
th
of
Mar, Jun, Sep, and Dec
|
||
|
Wilshire Statutory Trust IV
|
|
07/10/2007
|
|
25,000
|
|
|
17,758
|
|
|
09/15/2037
|
|
3 month LIBOR
+1.38%
|
|
4.17%
|
|
Every 15
th
of
Mar, Jun, Sep, and Dec
|
||
|
Saehan Capital Trust I
|
|
03/30/2007
|
|
20,000
|
|
|
14,803
|
|
|
06/30/2037
|
|
3 month LIBOR
+1.62%
|
|
4.42%
|
|
Every 30
th
of
Mar, Jun, Sep, and Dec
|
||
|
Total Trust
|
|
|
|
$
|
126,000
|
|
|
$
|
101,929
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(Dollars in thousands, except share data)
|
||||||
|
Total common stockholders’ equity
|
$
|
1,903,211
|
|
|
$
|
1,928,255
|
|
|
Less: Goodwill and core deposit intangible assets, net
|
(478,511
|
)
|
|
(480,973
|
)
|
||
|
Tangible common equity
|
$
|
1,424,700
|
|
|
$
|
1,447,282
|
|
|
|
|
|
|
||||
|
Total assets
|
$
|
15,305,952
|
|
|
$
|
14,206,717
|
|
|
Less: Goodwill and core deposit intangible assets, net
|
(478,511
|
)
|
|
(480,973
|
)
|
||
|
Tangible assets
|
$
|
14,827,441
|
|
|
$
|
13,725,744
|
|
|
|
|
|
|
||||
|
Common shares outstanding
|
126,639,912
|
|
|
135,511,891
|
|
||
|
|
|
|
|
||||
|
Tangible common equity ratio
(Tangible common equity / tangible assets)
|
9.61
|
%
|
|
10.54
|
%
|
||
|
Common tangible equity per share
(Tangible common equity / common shares outstanding)
|
$
|
11.25
|
|
|
$
|
10.68
|
|
|
|
December 31, 2018
|
|||||||||||||||||||
|
|
Actual
|
|
Required
|
|
Excess
|
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
Hope Bancorp
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Common equity tier 1 capital (to risk-weighted assets):
|
$
|
1,458,344
|
|
|
11.44
|
%
|
|
$
|
573,723
|
|
|
4.50
|
%
|
|
$
|
884,621
|
|
|
6.94
|
%
|
|
Total capital
(to risk-weighted assets)
|
$
|
1,649,664
|
|
|
12.94
|
%
|
|
$
|
1,019,952
|
|
|
8.00
|
%
|
|
$
|
629,712
|
|
|
4.94
|
%
|
|
Tier 1 capital
(to risk-weighted assets)
|
$
|
1,556,371
|
|
|
12.21
|
%
|
|
$
|
764,964
|
|
|
6.00
|
%
|
|
$
|
791,407
|
|
|
6.21
|
%
|
|
Tier 1 capital
(to average assets)
|
$
|
1,556,371
|
|
|
10.55
|
%
|
|
$
|
590,176
|
|
|
4.00
|
%
|
|
$
|
966,195
|
|
|
6.55
|
%
|
|
|
December 31, 2018
|
|||||||||||||||||||
|
|
Actual
|
|
Required
|
|
Excess
|
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
Bank of Hope
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Common equity tier 1 capital (to risk-weighted assets):
|
$
|
1,737,092
|
|
|
13.63
|
%
|
|
$
|
573,699
|
|
|
4.50
|
%
|
|
$
|
1,163,393
|
|
|
9.13
|
%
|
|
Total capital
(to risk-weighted assets)
|
$
|
1,830,385
|
|
|
14.36
|
%
|
|
$
|
1,019,910
|
|
|
8.00
|
%
|
|
$
|
810,475
|
|
|
6.36
|
%
|
|
Tier 1 capital
(to risk-weighted assets)
|
$
|
1,737,092
|
|
|
13.63
|
%
|
|
$
|
764,932
|
|
|
6.00
|
%
|
|
$
|
972,160
|
|
|
7.63
|
%
|
|
Tier 1 capital
(to average assets)
|
$
|
1,737,092
|
|
|
11.76
|
%
|
|
$
|
590,639
|
|
|
4.00
|
%
|
|
$
|
1,146,453
|
|
|
7.76
|
%
|
|
|
Payments Due By Period
|
||||||||||||||||||
|
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
Over 5 years
|
|
Total
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Contractual Obligations and Commitments
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Time deposits
|
$
|
5,256,722
|
|
|
$
|
674,188
|
|
|
$
|
21,656
|
|
|
$
|
146
|
|
|
$
|
5,952,712
|
|
|
FHLB advances
|
358,880
|
|
|
342,249
|
|
|
147,812
|
|
|
—
|
|
|
848,941
|
|
|||||
|
Convertible notes
|
4,350
|
|
|
8,700
|
|
|
223,518
|
|
|
—
|
|
|
236,568
|
|
|||||
|
Subordinated debentures *
|
1,239
|
|
|
—
|
|
|
—
|
|
|
101,929
|
|
|
103,168
|
|
|||||
|
Operating lease obligations
|
14,968
|
|
|
25,098
|
|
|
13,752
|
|
|
19,338
|
|
|
73,156
|
|
|||||
|
Commitments to fund investments in affordable housing partnerships
|
31,743
|
|
|
11,468
|
|
|
1,062
|
|
|
2,234
|
|
|
46,507
|
|
|||||
|
Unused credit extensions
|
1,293,047
|
|
|
349,060
|
|
|
45,817
|
|
|
24,108
|
|
|
1,712,032
|
|
|||||
|
Standby letters of credit
|
66,342
|
|
|
3,421
|
|
|
—
|
|
|
—
|
|
|
69,763
|
|
|||||
|
Other commercial letters of credit
|
65,376
|
|
|
446
|
|
|
—
|
|
|
—
|
|
|
65,822
|
|
|||||
|
Total
|
$
|
7,092,667
|
|
|
$
|
1,414,630
|
|
|
$
|
453,617
|
|
|
$
|
147,755
|
|
|
$
|
9,108,669
|
|
|
Item 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
|
0 - 3 Months
|
|
Over 3 Months to
1 Year
|
|
Over 1 Year
to 5 Years
|
|
Over 5
Years
|
|
Total
|
||||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Rate Sensitive Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing cash in other banks
|
|
$
|
240,240
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
240,240
|
|
|
Interest-bearing deposits in other
financial institutions
|
|
3,428
|
|
|
25,981
|
|
|
—
|
|
|
—
|
|
|
29,409
|
|
|||||
|
Securities available for sale
|
|
3,826
|
|
|
2,509
|
|
|
21,313
|
|
|
1,818,617
|
|
|
1,846,265
|
|
|||||
|
Equity investments
|
|
49,835
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49,835
|
|
|||||
|
Loans outstanding
(1)
|
|
4,796,552
|
|
|
699,344
|
|
|
5,790,778
|
|
|
836,360
|
|
|
12,123,034
|
|
|||||
|
FHLB stock
|
|
25,461
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,461
|
|
|||||
|
Total rate sensitive assets
|
|
$
|
5,119,342
|
|
|
$
|
727,834
|
|
|
$
|
5,812,091
|
|
|
$
|
2,654,977
|
|
|
$
|
14,314,244
|
|
|
Rate Sensitive Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Money market and NOW
|
|
3,036,653
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,036,653
|
|
|||||
|
Savings deposits
|
|
138,940
|
|
|
34,417
|
|
|
52,386
|
|
|
3
|
|
|
225,746
|
|
|||||
|
Time deposits
|
|
1,626,890
|
|
|
3,556,389
|
|
|
687,201
|
|
|
144
|
|
|
5,870,624
|
|
|||||
|
FHLB advances
|
|
25,000
|
|
|
321,280
|
|
|
475,000
|
|
|
—
|
|
|
821,280
|
|
|||||
|
Convertible notes
|
|
—
|
|
|
—
|
|
|
194,543
|
|
|
—
|
|
|
194,543
|
|
|||||
|
Subordinated Debentures
|
|
101,929
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
101,929
|
|
|||||
|
Total rate sensitive liabilities
|
|
$
|
4,929,412
|
|
|
$
|
3,912,086
|
|
|
$
|
1,409,130
|
|
|
$
|
147
|
|
|
$
|
10,250,775
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Gap Position
|
|
$
|
189,930
|
|
|
$
|
(3,184,252
|
)
|
|
$
|
4,402,961
|
|
|
$
|
2,654,830
|
|
|
|
||
|
Cumulative Gap Position
|
|
$
|
189,930
|
|
|
$
|
(2,994,322
|
)
|
|
$
|
1,408,639
|
|
|
$
|
4,063,469
|
|
|
|
||
|
(1)
|
Includes nonaccrual loans of loans of $53.3 million and held for sale of $25.1 million.
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||
|
Simulated Rate Changes
|
Estimated Net
Interest Income
Sensitivity
|
|
Market Value
of Equity
Volatility
|
|
Estimated Net
Interest Income
Sensitivity
|
|
Market Value
of Equity
Volatility
|
||||
|
+ 200 basis points
|
4.50
|
%
|
|
(4.30
|
)%
|
|
2.18
|
%
|
|
(4.42
|
)%
|
|
+ 100 basis points
|
2.18
|
%
|
|
(2.12
|
)%
|
|
1.12
|
%
|
|
(2.08
|
)%
|
|
- 100 basis points
|
(3.24
|
)%
|
|
1.14
|
%
|
|
(2.22
|
)%
|
|
1.00
|
%
|
|
- 200 basis points
|
(7.17
|
)%
|
|
0.92
|
%
|
|
(8.56
|
)%
|
|
0.60
|
%
|
|
Item 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
Item 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
Item 9A.
|
CONTROLS AND PROCEDURES
|
|
a.
|
Evaluation of Disclosure Controls and Procedures
|
|
Item 9B.
|
OTHER INFORMATION
|
|
Item 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
|
Item 11.
|
EXECUTIVE COMPENSATION
|
|
Item 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
|
|
Plan Category
|
Number of securities to be issued upon exercise
of outstanding options,
warrants and rights
(a)
|
|
Weighted average
exercise price of
outstanding options,
warrants and rights
(b)
|
|
Number of securities
remaining available for
future issuance under
equity compensation
plans excluding
securities reflected in
Column (a)
(c)
|
||||
|
Equity compensation plans approved by security holders
|
982,631
|
|
|
$
|
15.41
|
|
|
1,111,396
|
|
|
Equity compensation plans not approved by security holders
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
982,631
|
|
|
$
|
15.41
|
|
|
1,111,396
|
|
|
Item 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
|
Item 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
|
Item 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
|
Number
|
|
Description
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
Number
|
|
Description
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Number
|
|
Description
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
101.INS
|
|
XBRL Instance Document*
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document*
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document*
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document*
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document*
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document*
|
|
|
HOPE BANCORP, INC.
|
|
By:
|
/s/ KEVIN S. KIM
|
|
|
Kevin S. Kim
|
|
|
President and Chief Executive Officer
|
|
|
Signature/Name
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
|
By:
|
/s/ KEVIN S. KIM
|
|
President and Chief Executive Officer
|
|
March 1, 2019
|
|
|
Kevin S. Kim
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ ALEX KO
|
|
Executive Vice President & Chief Financial Officer
|
|
March 1, 2019
|
|
|
Alex Ko
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ SCOTT YOON-SUK WHANG
|
|
Chairman
|
|
March 1, 2019
|
|
|
Scott Yoon-Suk Whang
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ STEVEN S. KOH
|
|
Director
|
|
March 1, 2019
|
|
|
Steven S. Koh
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ DONALD D. BYUN
|
|
Director
|
|
March 1, 2019
|
|
|
Donald D. Byun
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ STEVEN J. DIDION
|
|
Director
|
|
March 1, 2019
|
|
|
Steven J. Didion
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ JINHO DOO
|
|
Director
|
|
March 1, 2019
|
|
|
Jinho Doo
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ DAISY HA
|
|
Director
|
|
March 1, 2019
|
|
|
Daisy Ha
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ JIN CHUL JHUNG
|
|
Director
|
|
March 1, 2019
|
|
|
Jin Chul Jhung
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ CHUNG HYUN LEE
|
|
Director
|
|
March 1, 2019
|
|
|
Chung Hyun Lee
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ WILLIAM J. LEWIS
|
|
Director
|
|
March 1, 2019
|
|
|
William J. Lewis
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ DAVID P. MALONE
|
|
Director
|
|
March 1, 2019
|
|
|
David P. Malone
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ JOHN R. TAYLOR
|
|
Director
|
|
March 1, 2019
|
|
|
John R. Taylor
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ DALE S. ZUEHLS
|
|
Director
|
|
March 1, 2019
|
|
|
Dale S. Zuehls
|
|
|
|
|
|
/s/ Crowe LLP
|
|
Crowe LLP
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(Dollars in thousands, except share data)
|
||||||
|
ASSETS
|
|
||||||
|
Cash and cash equivalents:
|
|
|
|
||||
|
Cash and due from banks
|
$
|
219,366
|
|
|
$
|
185,527
|
|
|
Interest-bearing cash in other banks
|
240,240
|
|
|
306,473
|
|
||
|
Total cash and cash equivalents
|
459,606
|
|
|
492,000
|
|
||
|
Interest-bearing deposits in other financial institutions and other investments
|
29,409
|
|
|
53,366
|
|
||
|
Securities available for sale, at fair value
|
1,846,265
|
|
|
1,720,257
|
|
||
|
Equity investments
|
49,835
|
|
|
—
|
|
||
|
Loans held for sale, at the lower of cost or fair value
|
25,128
|
|
|
29,661
|
|
||
|
Loans receivable, net of allowance for loan losses of $92,557 and $84,541
at December 31, 2018 and December 31, 2017, respectively
|
12,005,558
|
|
|
11,018,034
|
|
||
|
Other real estate owned (“OREO”), net
|
7,754
|
|
|
10,787
|
|
||
|
Federal Home Loan Bank (“FHLB”) stock, at cost
|
25,461
|
|
|
29,776
|
|
||
|
Premises and equipment, net
|
53,794
|
|
|
56,714
|
|
||
|
Accrued interest receivable
|
32,225
|
|
|
29,979
|
|
||
|
Deferred tax assets, net
|
50,913
|
|
|
55,203
|
|
||
|
Customers’ liabilities on acceptances
|
2,281
|
|
|
1,691
|
|
||
|
Bank owned life insurance (“BOLI”)
|
75,219
|
|
|
74,915
|
|
||
|
Investments in affordable housing partnerships
|
92,040
|
|
|
81,009
|
|
||
|
Goodwill
|
464,450
|
|
|
464,450
|
|
||
|
Core deposit intangible assets, net
|
14,061
|
|
|
16,523
|
|
||
|
Servicing assets, net
|
23,132
|
|
|
24,710
|
|
||
|
Other assets
|
48,821
|
|
|
47,642
|
|
||
|
Total assets
|
$
|
15,305,952
|
|
|
$
|
14,206,717
|
|
|
|
|
|
|
||||
|
HOPE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (continued)
DECEMBER 31, 2018 AND 2017
|
|||||||
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(Dollars in thousands, except share data)
|
||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
||||||
|
LIABILITIES:
|
|
|
|
||||
|
Deposits:
|
|
|
|
||||
|
Noninterest bearing
|
$
|
3,022,633
|
|
|
$
|
2,998,734
|
|
|
Interest bearing:
|
|
|
|
||||
|
Money market and NOW accounts
|
3,036,653
|
|
|
3,332,703
|
|
||
|
Savings deposits
|
225,746
|
|
|
240,509
|
|
||
|
Time deposits
|
5,870,624
|
|
|
4,274,663
|
|
||
|
Total deposits
|
12,155,656
|
|
|
10,846,609
|
|
||
|
FHLB advances
|
821,280
|
|
|
1,157,693
|
|
||
|
Federal funds purchased
|
—
|
|
|
69,900
|
|
||
|
Convertible notes, net
|
194,543
|
|
|
—
|
|
||
|
Subordinated debentures
|
101,929
|
|
|
100,853
|
|
||
|
Accrued interest payable
|
31,374
|
|
|
15,961
|
|
||
|
Acceptances outstanding
|
2,281
|
|
|
1,691
|
|
||
|
Commitments to fund investments in affordable housing partnerships
|
46,507
|
|
|
38,467
|
|
||
|
Other liabilities
|
49,171
|
|
|
47,288
|
|
||
|
Total liabilities
|
13,402,741
|
|
|
12,278,462
|
|
||
|
STOCKHOLDERS’ EQUITY:
|
|
|
|
||||
|
Common stock, $0.001 par value; authorized 150,000,000 shares at December 31, 2018 and December 31, 2017; issued and outstanding 135,642,365 and 126,639,912 shares, respectively at December 31, 2018, and issued and outstanding 135,511,891 shares at December 31, 2017
|
136
|
|
|
136
|
|
||
|
Additional paid-in capital
|
1,423,405
|
|
|
1,405,014
|
|
||
|
Retained earnings
|
662,375
|
|
|
544,886
|
|
||
|
Treasury stock, at cost; 9,002,453 and 0 shares at December 31, 2018
and December 31, 2017, respectively
|
(150,000
|
)
|
|
—
|
|
||
|
Accumulated other comprehensive loss, net
|
(32,705
|
)
|
|
(21,781
|
)
|
||
|
Total stockholders’ equity
|
1,903,211
|
|
|
1,928,255
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
15,305,952
|
|
|
$
|
14,206,717
|
|
|
HOPE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
YEARS ENDED DECEMBER 31, 2018, 2017, AND 2016
|
|||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(Dollars in thousands, except per share data)
|
||||||||||
|
INTEREST INCOME:
|
|
|
|
|
|
||||||
|
Interest and fees on loans
|
$
|
594,103
|
|
|
$
|
529,760
|
|
|
$
|
392,127
|
|
|
Interest on securities
|
45,342
|
|
|
36,917
|
|
|
25,442
|
|
|||
|
Interest on federal funds sold and other investments
|
10,727
|
|
|
5,427
|
|
|
4,365
|
|
|||
|
Total interest income
|
650,172
|
|
|
572,104
|
|
|
421,934
|
|
|||
|
INTEREST EXPENSE:
|
|
|
|
|
|
||||||
|
Interest on deposits
|
134,958
|
|
|
74,902
|
|
|
48,091
|
|
|||
|
Interest on FHLB advances and federal funds purchased
|
15,127
|
|
|
10,706
|
|
|
7,560
|
|
|||
|
Interest on other borrowings and convertible notes
|
12,160
|
|
|
5,116
|
|
|
2,928
|
|
|||
|
Total interest expense
|
162,245
|
|
|
90,724
|
|
|
58,579
|
|
|||
|
NET INTEREST INCOME BEFORE PROVISION FOR LOAN LOSSES
|
487,927
|
|
|
481,380
|
|
|
363,355
|
|
|||
|
PROVISION FOR LOAN LOSSES
|
14,900
|
|
|
17,360
|
|
|
9,000
|
|
|||
|
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
473,027
|
|
|
464,020
|
|
|
354,355
|
|
|||
|
NONINTEREST INCOME:
|
|
|
|
|
|
||||||
|
Service fees on deposit accounts
|
18,551
|
|
|
20,619
|
|
|
15,964
|
|
|||
|
International service fees
|
4,371
|
|
|
4,494
|
|
|
3,693
|
|
|||
|
Loan servicing fees, net
|
4,696
|
|
|
5,433
|
|
|
3,519
|
|
|||
|
Wire transfer fees
|
4,934
|
|
|
5,057
|
|
|
4,326
|
|
|||
|
Net gains on sales of SBA loans
|
9,708
|
|
|
12,774
|
|
|
8,750
|
|
|||
|
Net gains on sales of other loans
|
2,485
|
|
|
2,927
|
|
|
2,920
|
|
|||
|
Net gains on sales or called securities available for sale
|
—
|
|
|
301
|
|
|
950
|
|
|||
|
Other income and fees
|
15,435
|
|
|
14,810
|
|
|
11,697
|
|
|||
|
Total noninterest income
|
60,180
|
|
|
66,415
|
|
|
51,819
|
|
|||
|
NONINTEREST EXPENSE:
|
|
|
|
|
|
||||||
|
Salaries and employee benefits
|
153,523
|
|
|
144,669
|
|
|
107,944
|
|
|||
|
Occupancy
|
30,371
|
|
|
28,587
|
|
|
24,574
|
|
|||
|
Furniture and equipment
|
14,902
|
|
|
14,643
|
|
|
11,726
|
|
|||
|
Advertising and marketing
|
9,414
|
|
|
10,281
|
|
|
7,320
|
|
|||
|
Data processing and communication
|
14,232
|
|
|
12,179
|
|
|
11,403
|
|
|||
|
Professional fees
|
16,286
|
|
|
14,954
|
|
|
6,556
|
|
|||
|
Investments in affordable housing partnerships expenses
|
12,066
|
|
|
13,862
|
|
|
4,100
|
|
|||
|
FDIC assessments
|
6,572
|
|
|
5,173
|
|
|
4,165
|
|
|||
|
Credit related expenses
|
2,863
|
|
|
582
|
|
|
2,954
|
|
|||
|
OREO expense, net
|
187
|
|
|
3,100
|
|
|
2,492
|
|
|||
|
Branch restructuring costs
|
1,674
|
|
|
—
|
|
|
—
|
|
|||
|
Merger and integration expense
|
(7
|
)
|
|
1,781
|
|
|
16,914
|
|
|||
|
Other
|
15,643
|
|
|
16,790
|
|
|
14,827
|
|
|||
|
Total noninterest expense
|
277,726
|
|
|
266,601
|
|
|
214,975
|
|
|||
|
INCOME BEFORE INCOME TAX PROVISION
|
255,481
|
|
|
263,834
|
|
|
191,199
|
|
|||
|
INCOME TAX PROVISION
|
65,892
|
|
|
124,389
|
|
|
77,452
|
|
|||
|
NET INCOME
|
$
|
189,589
|
|
|
$
|
139,445
|
|
|
$
|
113,747
|
|
|
EARNINGS PER COMMON SHARE:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
1.44
|
|
|
$
|
1.03
|
|
|
$
|
1.10
|
|
|
Diluted
|
$
|
1.44
|
|
|
$
|
1.03
|
|
|
$
|
1.10
|
|
|
HOPE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
YEARS ENDED DECEMBER 31, 2018, 2017, AND 2016
|
|||||||||||
|
|
|
|
|
|
|
||||||
|
|
For Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
|
Net income
|
$
|
189,589
|
|
|
$
|
139,445
|
|
|
$
|
113,747
|
|
|
Other comprehensive loss:
|
|
|
|
|
|
||||||
|
Change in unrealized net holding losses on securities
|
(16,201
|
)
|
|
(5,796
|
)
|
|
(21,273
|
)
|
|||
|
Reclassification adjustments for gains realized in net income
|
—
|
|
|
(301
|
)
|
|
(950
|
)
|
|||
|
Tax effect
|
4,996
|
|
|
2,570
|
|
|
9,398
|
|
|||
|
Other comprehensive loss, net of tax
|
(11,205
|
)
|
|
(3,527
|
)
|
|
(12,825
|
)
|
|||
|
Total comprehensive income
|
$
|
178,384
|
|
|
$
|
135,918
|
|
|
$
|
100,922
|
|
|
HOPE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
YEARS ENDED DECEMBER 31, 2018, 2017, AND 2016
|
|||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
|
|
|
Common stock
|
|
Additional paid-in capital
|
|
Retained
earnings
|
|
Treasury stock
|
|
Accumulated other comprehensive
loss, net
|
|
Total stockholders’ equity
|
|||||||||||||||
|
|
|
Shares
|
|
Amount
|
|||||||||||||||||||||||
|
|
|
(Dollars in thousands, except share data)
|
|||||||||||||||||||||||||
|
BALANCE, JANUARY 1, 2016
|
|
79,566,356
|
|
|
$
|
80
|
|
|
$
|
541,596
|
|
|
$
|
398,251
|
|
|
$
|
—
|
|
|
$
|
(1,832
|
)
|
|
$
|
938,095
|
|
|
Issuance of shares pursuant to various stock plans
|
|
179,997
|
|
|
|
|
|
1,171
|
|
|
|
|
|
|
|
|
1,171
|
|
|||||||||
|
Tax effects of stock plans
|
|
|
|
|
|
79
|
|
|
|
|
|
|
|
|
79
|
|
|||||||||||
|
Stock-based compensation
|
|
|
|
|
|
1,391
|
|
|
|
|
|
|
|
|
1,391
|
|
|||||||||||
|
Issuance of Hope stock options in exchange for Wilshire stock options
|
|
|
|
|
|
3,370
|
|
|
|
|
|
|
|
|
3,370
|
|
|||||||||||
|
Issuance of share in exchange of
Wilshire common stock
|
|
55,493,726
|
|
|
55
|
|
|
852,883
|
|
|
|
|
|
|
|
|
852,938
|
|
|||||||||
|
Cash dividends declared on common stock ($0.45 per share)
|
|
|
|
|
|
|
|
(42,493
|
)
|
|
|
|
|
|
(42,493
|
)
|
|||||||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income
|
|
|
|
|
|
|
|
113,747
|
|
|
|
|
|
|
113,747
|
|
|||||||||||
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
(12,825
|
)
|
|
(12,825
|
)
|
|||||||||||
|
BALANCE, DECEMBER 31, 2016
|
|
135,240,079
|
|
|
$
|
135
|
|
|
$
|
1,400,490
|
|
|
$
|
469,505
|
|
|
$
|
—
|
|
|
$
|
(14,657
|
)
|
|
$
|
1,855,473
|
|
|
Issuance of shares pursuant to various stock plans
|
|
271,812
|
|
|
1
|
|
|
1,864
|
|
|
|
|
|
|
|
|
1,865
|
|
|||||||||
|
Stock-based compensation
|
|
|
|
|
|
2,660
|
|
|
|
|
|
|
|
|
2,660
|
|
|||||||||||
|
Cash dividends declared on common stock ($0.50 per share)
|
|
|
|
|
|
|
|
(67,661
|
)
|
|
|
|
|
|
(67,661
|
)
|
|||||||||||
|
Reclassification of stranded tax effects to retained earnings -
ASU 2018-02
|
|
|
|
|
|
|
|
3,597
|
|
|
|
|
(3,597
|
)
|
|
—
|
|
||||||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net income
|
|
|
|
|
|
|
|
139,445
|
|
|
|
|
|
|
139,445
|
|
|||||||||||
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
(3,527
|
)
|
|
(3,527
|
)
|
|||||||||||
|
BALANCE, DECEMBER 31, 2017
|
|
135,511,891
|
|
|
$
|
136
|
|
|
$
|
1,405,014
|
|
|
$
|
544,886
|
|
|
$
|
—
|
|
|
$
|
(21,781
|
)
|
|
$
|
1,928,255
|
|
|
Reclassification of unrealized losses on equity investments to retained earnings - ASU 2016-01
|
|
|
|
|
|
|
|
(469
|
)
|
|
|
|
281
|
|
|
(188
|
)
|
||||||||||
|
Issuance of shares pursuant to various stock plans
|
|
130,474
|
|
|
|
|
469
|
|
|
|
|
|
|
|
|
469
|
|
||||||||||
|
Stock-based compensation
|
|
|
|
|
|
2,877
|
|
|
|
|
|
|
|
|
2,877
|
|
|||||||||||
|
Cash dividends declared on common stock ($0.54 per share)
|
|
|
|
|
|
|
|
(71,631
|
)
|
|
|
|
|
|
(71,631
|
)
|
|||||||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net income
|
|
|
|
|
|
|
|
189,589
|
|
|
|
|
|
|
189,589
|
|
|||||||||||
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
(11,205
|
)
|
|
(11,205
|
)
|
|||||||||||
|
Repurchase of treasury stock
|
|
(9,002,453
|
)
|
|
|
|
|
|
|
|
(150,000
|
)
|
|
|
|
(150,000
|
)
|
||||||||||
|
Equity component of convertible
notes, net of taxes
|
|
|
|
|
|
15,045
|
|
|
|
|
|
|
|
|
15,045
|
|
|||||||||||
|
BALANCE, DECEMBER 31, 2018
|
|
126,639,912
|
|
|
$
|
136
|
|
|
$
|
1,423,405
|
|
|
$
|
662,375
|
|
|
$
|
(150,000
|
)
|
|
$
|
(32,705
|
)
|
|
$
|
1,903,211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
HOPE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2018, 2017, AND 2016
|
|||||||||||
|
|
Year ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(Dollars in thousands, except share data)
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES (net of acquisition)
|
|
|
|
|
|
||||||
|
Net income
|
$
|
189,589
|
|
|
$
|
139,445
|
|
|
$
|
113,747
|
|
|
Adjustments to reconcile net income to net cash from operating activities:
|
|
|
|
|
|
||||||
|
Discount accretion, net amortization and depreciation
|
(2,128
|
)
|
|
(14,903
|
)
|
|
(1,569
|
)
|
|||
|
Stock-based compensation expense
|
3,659
|
|
|
3,161
|
|
|
2,967
|
|
|||
|
Provision for loan losses
|
14,900
|
|
|
17,360
|
|
|
9,000
|
|
|||
|
(Credit) provision for unfunded loan commitments
|
(100
|
)
|
|
(2,358
|
)
|
|
179
|
|
|||
|
Valuation adjustment of premises held for sale
|
—
|
|
|
1,084
|
|
|
—
|
|
|||
|
Valuation adjustment of OREO
|
415
|
|
|
2,041
|
|
|
2,228
|
|
|||
|
Impairment of investments in affordable housing partnership
|
—
|
|
|
4,846
|
|
|
—
|
|
|||
|
Net gains on sales of SBA and other loans
|
(12,193
|
)
|
|
(15,701
|
)
|
|
(11,670
|
)
|
|||
|
Earnings on BOLI
|
(304
|
)
|
|
(1,219
|
)
|
|
(1,438
|
)
|
|||
|
Net change in fair value of derivatives
|
21
|
|
|
78
|
|
|
443
|
|
|||
|
Net (gains) losses on sale and disposal of premises and equipment
|
50
|
|
|
(868
|
)
|
|
176
|
|
|||
|
Net (gains) losses on sales of OREO
|
(408
|
)
|
|
(79
|
)
|
|
16
|
|
|||
|
Net gains on sales or called securities available for sale
|
—
|
|
|
(301
|
)
|
|
(950
|
)
|
|||
|
Net change in fair value of equity investments with readily determinable fair value
|
(1,449
|
)
|
|
—
|
|
|
—
|
|
|||
|
Losses on investments in affordable housing partnership
|
11,728
|
|
|
10,266
|
|
|
4,100
|
|
|||
|
Net change in deferred income taxes
|
2,742
|
|
|
34,740
|
|
|
5,750
|
|
|||
|
Proceeds from sales of loans held for sale
|
266,115
|
|
|
310,345
|
|
|
239,203
|
|
|||
|
Originations of loans held for sale
|
(255,545
|
)
|
|
(276,537
|
)
|
|
(219,779
|
)
|
|||
|
Origination of servicing assets
|
(6,157
|
)
|
|
(5,492
|
)
|
|
(4,472
|
)
|
|||
|
Change in accrued interest receivable
|
(2,246
|
)
|
|
(3,099
|
)
|
|
(2,459
|
)
|
|||
|
Change in other assets
|
(6,138
|
)
|
|
(1,987
|
)
|
|
16,418
|
|
|||
|
Change in accrued interest payable
|
15,413
|
|
|
5,098
|
|
|
2,247
|
|
|||
|
Change in other liabilities
|
1,983
|
|
|
(1,999
|
)
|
|
(23,532
|
)
|
|||
|
Net cash provided by operating activities
|
219,947
|
|
|
203,921
|
|
|
130,605
|
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES (net of acquisition)
|
|
|
|
|
|
||||||
|
Net cash received from acquisition - Wilshire Bancorp, Inc.
|
—
|
|
|
—
|
|
|
100,127
|
|
|||
|
Purchase of interest bearing deposits in other financial institutions and other investments
|
(10,533
|
)
|
|
(30,477
|
)
|
|
(2,962
|
)
|
|||
|
Redemption of interest bearing deposits in other financial institutions and other investments
|
16,495
|
|
|
21,313
|
|
|
13,465
|
|
|||
|
Purchase of securities available for sale
|
(393,584
|
)
|
|
(572,528
|
)
|
|
(553,336
|
)
|
|||
|
Proceeds from matured, called, or paid-down securities available for sale
|
221,595
|
|
|
264,730
|
|
|
238,605
|
|
|||
|
Proceeds from sales of securities available for sale
|
—
|
|
|
128,791
|
|
|
217,079
|
|
|||
|
Purchase of equity investments
|
(1,434
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from sales of other loans
|
21,716
|
|
|
417
|
|
|
634
|
|
|||
|
Net change in loans receivable
|
(983,720
|
)
|
|
(564,536
|
)
|
|
(487,961
|
)
|
|||
|
Proceeds from sales of OREO
|
6,667
|
|
|
14,802
|
|
|
17,390
|
|
|||
|
Purchase of FHLB stock
|
—
|
|
|
(8,573
|
)
|
|
(97
|
)
|
|||
|
Redemption of FHLB stock
|
4,315
|
|
|
761
|
|
|
13,636
|
|
|||
|
Purchase of premises and equipment
|
(6,846
|
)
|
|
(14,777
|
)
|
|
(14,320
|
)
|
|||
|
Proceeds from sales and disposals of premises and equipment
|
45
|
|
|
5,084
|
|
|
—
|
|
|||
|
Investments in affordable housing partnerships
|
(22,181
|
)
|
|
(12,342
|
)
|
|
(5,616
|
)
|
|||
|
Net cash used in investing activities
|
(1,147,465
|
)
|
|
(767,335
|
)
|
|
(463,356
|
)
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
|
Net change in deposits
|
1,309,048
|
|
|
209,477
|
|
|
494,549
|
|
|||
|
Proceeds from FHLB advances
|
130,000
|
|
|
1,420,000
|
|
|
825,000
|
|
|||
|
Repayment of FHLB advances and prepayment fees
|
(465,000
|
)
|
|
(1,015,000
|
)
|
|
(806,610
|
)
|
|||
|
Proceeds from federal funds purchased
|
—
|
|
|
69,900
|
|
|
—
|
|
|||
|
Repayment of federal funds purchased
|
(69,900
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from convertible notes, net of issuance fees
|
212,920
|
|
|
—
|
|
|
—
|
|
|||
|
Purchase of treasury stock
|
(150,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
Cash dividends paid on common stock
|
(71,631
|
)
|
|
(67,661
|
)
|
|
(42,493
|
)
|
|||
|
Issuance of additional stock pursuant to various stock plans
|
469
|
|
|
1,865
|
|
|
1,171
|
|
|||
|
Tax effects of issuance of shares from various stock plans
|
—
|
|
|
—
|
|
|
79
|
|
|||
|
Taxes paid in net settlement of restricted stock
|
(782
|
)
|
|
(501
|
)
|
|
—
|
|
|||
|
Net cash provided by financing activities
|
895,124
|
|
|
618,080
|
|
|
471,696
|
|
|||
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
(32,394
|
)
|
|
54,666
|
|
|
138,945
|
|
|||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
492,000
|
|
|
437,334
|
|
|
298,389
|
|
|||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
459,606
|
|
|
$
|
492,000
|
|
|
$
|
437,334
|
|
|
|
|
|
|
|
|
||||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
|
|
|
|
|
||||||
|
Interest paid
|
$
|
144,128
|
|
|
$
|
91,081
|
|
|
$
|
62,624
|
|
|
Income taxes paid
|
$
|
57,862
|
|
|
$
|
104,158
|
|
|
$
|
65,726
|
|
|
SUPPLEMENTAL DISCLOSURES OF NON-CASH ACTIVITIES
|
|
|
|
|
|
||||||
|
Transfer of investments available for sale and other investments to equity investments
|
$
|
46,952
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Transfer from loans receivable to OREO
|
$
|
3,340
|
|
|
$
|
7,173
|
|
|
$
|
5,646
|
|
|
Loans transferred to held for sale from loans receivable
|
$
|
21,581
|
|
|
$
|
429
|
|
|
$
|
11,885
|
|
|
Loans transferred to loans receivable from held for sale
|
$
|
10,073
|
|
|
$
|
4,100
|
|
|
$
|
9,163
|
|
|
Transfer from premises and equipment to premises held for sale
|
$
|
—
|
|
|
$
|
3,300
|
|
|
$
|
—
|
|
|
Loans to facilitate sale of premises
|
$
|
—
|
|
|
$
|
1,350
|
|
|
$
|
—
|
|
|
Loans to facilitate sale of OREO
|
$
|
—
|
|
|
$
|
2,300
|
|
|
$
|
—
|
|
|
New commitments to fund affordable housing partnership investments
|
$
|
30,097
|
|
|
$
|
26,400
|
|
|
$
|
1,327
|
|
|
Equity component of convertible notes, net of tax
|
$
|
15,045
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Assets acquired from Wilshire
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,627,604
|
|
|
Liabilities assumed from Wilshire
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,130,342
|
|
|
Common stock issued in consideration for Wilshire (in shares)
|
—
|
|
|
—
|
|
|
55,493,726
|
|
|||
|
1.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
(i)
|
Securities that the Company has the positive intent and ability to hold to maturity are classified as “held to maturity” and reported at amortized cost. At
December 31, 2018
and
2017
, the Company did not own securities in this category;
|
|
(ii)
|
Securities are classified as “available for sale” when they might be sold before maturity and are reported at fair value. Unrealized holding gains and losses are reported as a separate component of stockholders’ equity in accumulated other comprehensive income (loss), net of taxes.
|
|
•
|
Pass: Loans that meet a preponderance or more of the Company’s underwriting criteria and evidence an acceptable level of risk.
|
|
•
|
Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
|
|
•
|
Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the borrower or by the collateral pledged, if any. Loans in this classification have a well-defined weakness or weaknesses that jeopardize the repayment of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
|
|
•
|
Doubtful/Loss: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or repayment in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
|
|
•
|
Changes in lending policies and procedures, including underwriting standards and collection, charge-off, and recovery practices.
|
|
•
|
Changes in national and local economic and business conditions and developments, including the condition of various market segments.
|
|
•
|
Changes in the nature and volume of the loan portfolio.
|
|
•
|
Changes in the experience, ability and depth of lending management and staff.
|
|
•
|
Changes in the trends of the volume and severity of past due loans, Classified Loans, nonaccrual loans, troubled debt restructurings and other loan modifications.
|
|
•
|
Changes in the quality of the Company’s loan review system and the degree of oversight by the Directors.
|
|
•
|
Changes in the value of underlying collateral for collateral-dependent loans.
|
|
•
|
The existence and effect of any concentrations of credit and changes in the level of such concentrations.
|
|
•
|
The effect of external factors, such as competition and legal and regulatory requirements, on the level of estimated losses in the Company’s loan portfolio.
|
|
Buildings
|
15
|
-
|
39
|
years
|
|
Furniture, fixture, and equipment
|
3
|
-
|
10
|
years
|
|
Computer equipment
|
1
|
-
|
5
|
years
|
|
Computer software
|
1
|
-
|
5
|
years
|
|
Leasehold improvement
|
life of lease or improvements, whichever is shorter
|
|||
|
2.
|
MERGERS AND ACQUISITIONS
|
|
3.
|
EQUITY INVESTMENTS
|
|
|
|
Year Ended
December 31, 2018 |
||
|
|
|
(Dollars in thousands)
|
||
|
Net change in fair value recorded during the year on equity investments
|
|
$
|
1,449
|
|
|
Net change in fair value recorded on equity investments sold during the year
|
|
—
|
|
|
|
Net change in fair value on equity investments at the end of the year
|
|
$
|
1,449
|
|
|
|
|
|
||
|
4.
|
SECURITIES AVAILABLE FOR SALE
|
|
|
December 31, 2018
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Value
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Debt securities:
|
|
|
|
|
|
|
|
|
|||||||
|
U.S. Government agency and U.S.
Government sponsored enterprises:
|
|
|
|
|
|
|
|
||||||||
|
Collateralized mortgage obligations
|
$
|
914,710
|
|
|
$
|
1,541
|
|
|
$
|
(21,129
|
)
|
|
$
|
895,122
|
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
415,659
|
|
|
47
|
|
|
(13,101
|
)
|
|
402,605
|
|
||||
|
Commercial
|
481,081
|
|
|
1,024
|
|
|
(12,979
|
)
|
|
469,126
|
|
||||
|
Corporate securities
|
5,000
|
|
|
—
|
|
|
(1,174
|
)
|
|
3,826
|
|
||||
|
Municipal securities
|
77,168
|
|
|
398
|
|
|
(1,980
|
)
|
|
75,586
|
|
||||
|
Total investment securities available for sale
|
$
|
1,893,618
|
|
|
$
|
3,010
|
|
|
$
|
(50,363
|
)
|
|
$
|
1,846,265
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
December 31, 2017
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Value
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Debt securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government agency and U.S.
Government sponsored enterprises:
|
|
|
|
|
|
|
|
||||||||
|
Collateralized mortgage obligations
|
$
|
856,193
|
|
|
$
|
58
|
|
|
(17,542
|
)
|
|
$
|
838,709
|
|
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
477,676
|
|
|
521
|
|
|
(6,983
|
)
|
|
471,214
|
|
||||
|
Commercial
|
308,046
|
|
|
—
|
|
|
(6,681
|
)
|
|
301,365
|
|
||||
|
Corporate securities
|
4,997
|
|
|
—
|
|
|
(522
|
)
|
|
4,475
|
|
||||
|
Municipal securities
|
82,542
|
|
|
870
|
|
|
(875
|
)
|
|
82,537
|
|
||||
|
Total debt securities
|
1,729,454
|
|
|
1,449
|
|
|
(32,603
|
)
|
|
1,698,300
|
|
||||
|
Mutual funds
|
22,425
|
|
|
17
|
|
|
(485
|
)
|
|
21,957
|
|
||||
|
Total investment securities available for sale
|
$
|
1,751,879
|
|
|
$
|
1,466
|
|
|
$
|
(33,088
|
)
|
|
$
|
1,720,257
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Year ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
|
Proceeds from investments sold
|
$
|
—
|
|
|
$
|
128,791
|
|
|
$
|
217,079
|
|
|
|
|
|
|
|
|
||||||
|
Gains from sales of securities
|
—
|
|
|
402
|
|
|
1,032
|
|
|||
|
Losses from sales of securities
|
—
|
|
|
(101
|
)
|
|
(84
|
)
|
|||
|
Gains from called securities
|
—
|
|
|
—
|
|
|
2
|
|
|||
|
Net gain on sales or called securities
|
$
|
—
|
|
|
$
|
301
|
|
|
$
|
950
|
|
|
|
December 31, 2018
|
||||||
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Available for sale:
|
|
|
|
||||
|
Due within one year
|
$
|
751
|
|
|
$
|
761
|
|
|
Due after one year through five years
|
17,565
|
|
|
17,669
|
|
||
|
Due after five years through ten years
|
27,873
|
|
|
27,901
|
|
||
|
Due after ten years
|
35,979
|
|
|
33,081
|
|
||
|
U.S. Government agency and U.S. Government sponsored enterprises
|
|
|
|
||||
|
Collateralized mortgage obligations
|
914,710
|
|
|
895,122
|
|
||
|
Mortgage-backed securities:
|
|
|
|
||||
|
Residential
|
415,659
|
|
|
402,605
|
|
||
|
Commercial
|
481,081
|
|
|
469,126
|
|
||
|
Total
|
$
|
1,893,618
|
|
|
$
|
1,846,265
|
|
|
|
|
|
|
||||
|
|
December 31, 2018
|
|||||||||||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
|||||||||||||||||||||||||||
|
Description of
Securities
|
Number
of
Securities
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Number of
Securities
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Number
of
Securities
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||
|
Collateralized mortgage obligations*
|
1
|
|
|
$
|
8,041
|
|
|
$
|
(28
|
)
|
|
93
|
|
|
$
|
700,095
|
|
|
$
|
(21,101
|
)
|
|
94
|
|
|
$
|
708,136
|
|
|
$
|
(21,129
|
)
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Residential*
|
4
|
|
|
19,973
|
|
|
(37
|
)
|
|
45
|
|
|
363,334
|
|
|
(13,064
|
)
|
|
49
|
|
|
383,307
|
|
|
(13,101
|
)
|
||||||
|
Commercial*
|
3
|
|
|
38,494
|
|
|
(218
|
)
|
|
27
|
|
|
312,428
|
|
|
(12,761
|
)
|
|
30
|
|
|
350,922
|
|
|
(12,979
|
)
|
||||||
|
Corporate securities
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3,826
|
|
|
(1,174
|
)
|
|
1
|
|
|
3,826
|
|
|
(1,174
|
)
|
||||||
|
Municipal securities
|
13
|
|
|
5,528
|
|
|
(83
|
)
|
|
32
|
|
|
42,444
|
|
|
(1,897
|
)
|
|
45
|
|
|
47,972
|
|
|
(1,980
|
)
|
||||||
|
Total
|
21
|
|
|
$
|
72,036
|
|
|
$
|
(366
|
)
|
|
198
|
|
|
$
|
1,422,127
|
|
|
$
|
(49,997
|
)
|
|
219
|
|
|
$
|
1,494,163
|
|
|
$
|
(50,363
|
)
|
|
|
December 31, 2017
|
|||||||||||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
|||||||||||||||||||||||||||
|
Description of
Securities
|
Number of
Securities
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Number of
Securities
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Number of
Securities
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||
|
Collateralized mortgage obligations*
|
38
|
|
|
$
|
425,198
|
|
|
$
|
(5,954
|
)
|
|
53
|
|
|
$
|
408,526
|
|
|
$
|
(11,588
|
)
|
|
91
|
|
|
$
|
833,724
|
|
|
$
|
(17,542
|
)
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Residential*
|
20
|
|
|
195,086
|
|
|
(1,282
|
)
|
|
23
|
|
|
230,616
|
|
|
(5,701
|
)
|
|
43
|
|
|
425,702
|
|
|
(6,983
|
)
|
||||||
|
Commercial*
|
16
|
|
|
186,357
|
|
|
(1,614
|
)
|
|
8
|
|
|
115,008
|
|
|
(5,067
|
)
|
|
24
|
|
|
301,365
|
|
|
(6,681
|
)
|
||||||
|
Corporate securities
|
1
|
|
|
4,475
|
|
|
(522
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
4,475
|
|
|
(522
|
)
|
||||||
|
Municipal securities
|
18
|
|
|
9,295
|
|
|
(69
|
)
|
|
3
|
|
|
22,144
|
|
|
(806
|
)
|
|
21
|
|
|
31,439
|
|
|
(875
|
)
|
||||||
|
Mutual funds
|
1
|
|
|
8,899
|
|
|
(101
|
)
|
|
3
|
|
|
11,579
|
|
|
(384
|
)
|
|
4
|
|
|
20,478
|
|
|
(485
|
)
|
||||||
|
Total
|
94
|
|
|
$
|
829,310
|
|
|
$
|
(9,542
|
)
|
|
90
|
|
|
$
|
787,873
|
|
|
$
|
(23,546
|
)
|
|
184
|
|
|
$
|
1,617,183
|
|
|
$
|
(33,088
|
)
|
|
5.
|
LOANS RECEIVABLE AND THE ALLOWANCE FOR LOAN LOSSES
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Loan portfolio composition
|
(Dollars in thousands)
|
||||||
|
Real estate loans:
|
|
|
|
||||
|
Residential
|
$
|
51,197
|
|
|
$
|
49,774
|
|
|
Commercial & industrial
|
8,395,327
|
|
|
8,142,036
|
|
||
|
Construction
|
275,076
|
|
|
316,412
|
|
||
|
Total real estate loans
|
8,721,600
|
|
|
8,508,222
|
|
||
|
Commercial business
|
2,127,630
|
|
|
1,780,869
|
|
||
|
Trade finance
|
197,190
|
|
|
166,664
|
|
||
|
Consumer and other
|
1,051,486
|
|
|
647,102
|
|
||
|
Total loans outstanding
|
12,097,906
|
|
|
11,102,857
|
|
||
|
Deferred loan costs (fees)
|
209
|
|
|
(282
|
)
|
||
|
Loans receivable
|
12,098,115
|
|
|
11,102,575
|
|
||
|
Allowance for loan losses
|
(92,557
|
)
|
|
(84,541
|
)
|
||
|
Loans receivable, net of allowance for loan losses
|
$
|
12,005,558
|
|
|
$
|
11,018,034
|
|
|
|
Year ended December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Balance at beginning of period
|
$
|
55,002
|
|
|
$
|
43,611
|
|
|
Accretion
|
(21,837
|
)
|
|
(21,542
|
)
|
||
|
Reclassification from nonaccretable difference
|
16,532
|
|
|
32,933
|
|
||
|
Balance at end of period
|
$
|
49,697
|
|
|
$
|
55,002
|
|
|
|
Legacy Loans
|
|
Acquired Loans
|
|
Total
|
||||||||||||||||||||||||||||||
|
|
Real
Estate
|
|
Commercial Business
|
|
Trade Finance
|
|
Consumer and Other
|
|
Real
Estate |
|
Commercial Business
|
|
Trade Finance
|
|
Consumer and Other
|
|
|||||||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance, beginning of period
|
$
|
45,360
|
|
|
$
|
17,228
|
|
|
$
|
1,674
|
|
|
$
|
3,385
|
|
|
$
|
13,322
|
|
|
$
|
3,527
|
|
|
$
|
42
|
|
|
$
|
3
|
|
|
$
|
84,541
|
|
|
Provision (credit) for loan losses
|
9,334
|
|
|
3,389
|
|
|
(588
|
)
|
|
4,098
|
|
|
(5,551
|
)
|
|
3,253
|
|
|
(42
|
)
|
|
1,007
|
|
|
14,900
|
|
|||||||||
|
Loans charged off
|
(6,273
|
)
|
|
(1,400
|
)
|
|
(408
|
)
|
|
(1,245
|
)
|
|
(453
|
)
|
|
(1,083
|
)
|
|
—
|
|
|
(13
|
)
|
|
(10,875
|
)
|
|||||||||
|
Recoveries of charge offs
|
1,025
|
|
|
2,609
|
|
|
41
|
|
|
31
|
|
|
3
|
|
|
242
|
|
|
—
|
|
|
40
|
|
|
3,991
|
|
|||||||||
|
Balance, end of period
|
$
|
49,446
|
|
|
$
|
21,826
|
|
|
$
|
719
|
|
|
$
|
6,269
|
|
|
$
|
7,321
|
|
|
$
|
5,939
|
|
|
$
|
—
|
|
|
$
|
1,037
|
|
|
$
|
92,557
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance, beginning of period
|
$
|
38,956
|
|
|
$
|
23,430
|
|
|
$
|
1,897
|
|
|
$
|
2,116
|
|
|
$
|
12,791
|
|
|
$
|
117
|
|
|
$
|
—
|
|
|
$
|
36
|
|
|
$
|
79,343
|
|
|
Provision (credit) for loan losses
|
8,524
|
|
|
(1,036
|
)
|
|
1,825
|
|
|
2,207
|
|
|
1,341
|
|
|
4,500
|
|
|
42
|
|
|
(43
|
)
|
|
17,360
|
|
|||||||||
|
Loans charged off
|
(2,292
|
)
|
|
(9,881
|
)
|
|
(2,104
|
)
|
|
(943
|
)
|
|
(850
|
)
|
|
(1,315
|
)
|
|
—
|
|
|
(25
|
)
|
|
(17,410
|
)
|
|||||||||
|
Recoveries of charge offs
|
172
|
|
|
4,715
|
|
|
56
|
|
|
5
|
|
|
40
|
|
|
225
|
|
|
—
|
|
|
35
|
|
|
5,248
|
|
|||||||||
|
Balance, end of period
|
$
|
45,360
|
|
|
$
|
17,228
|
|
|
$
|
1,674
|
|
|
$
|
3,385
|
|
|
$
|
13,322
|
|
|
$
|
3,527
|
|
|
$
|
42
|
|
|
$
|
3
|
|
|
$
|
84,541
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance, beginning of period
|
$
|
42,829
|
|
|
$
|
16,332
|
|
|
$
|
3,592
|
|
|
$
|
556
|
|
|
$
|
12,823
|
|
|
$
|
214
|
|
|
$
|
—
|
|
|
$
|
62
|
|
|
$
|
76,408
|
|
|
Provision (credit) for loan losses
|
(4,896
|
)
|
|
12,928
|
|
|
(1,695
|
)
|
|
2,229
|
|
|
714
|
|
|
(248
|
)
|
|
—
|
|
|
(32
|
)
|
|
9,000
|
|
|||||||||
|
Loans charged off
|
(152
|
)
|
|
(7,267
|
)
|
|
—
|
|
|
(757
|
)
|
|
(758
|
)
|
|
(26
|
)
|
|
—
|
|
|
—
|
|
|
(8,960
|
)
|
|||||||||
|
Recoveries of charged offs
|
1,175
|
|
|
1,437
|
|
|
—
|
|
|
88
|
|
|
12
|
|
|
177
|
|
|
—
|
|
|
6
|
|
|
2,895
|
|
|||||||||
|
Balance, end of period
|
$
|
38,956
|
|
|
$
|
23,430
|
|
|
$
|
1,897
|
|
|
$
|
2,116
|
|
|
$
|
12,791
|
|
|
$
|
117
|
|
|
$
|
—
|
|
|
$
|
36
|
|
|
$
|
79,343
|
|
|
|
December 31, 2018
|
||||||||||||||||||||||||||||||||||
|
|
Legacy Loans
|
|
Acquired Loans
|
|
Total
|
||||||||||||||||||||||||||||||
|
|
Real
Estate |
|
Commercial Business
|
|
Trade Finance
|
|
Consumer and Other
|
|
Real
Estate |
|
Commercial Business
|
|
Trade Finance
|
|
Consumer and Other
|
|
|||||||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||
|
Allowance for loan losses:
|
|||||||||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
176
|
|
|
$
|
4,221
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
261
|
|
|
$
|
130
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,791
|
|
|
Collectively evaluated for impairment
|
49,270
|
|
|
17,605
|
|
|
719
|
|
|
6,266
|
|
|
1,264
|
|
|
460
|
|
|
—
|
|
|
19
|
|
|
75,603
|
|
|||||||||
|
PCI loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,796
|
|
|
5,349
|
|
|
—
|
|
|
1,018
|
|
|
12,163
|
|
|||||||||
|
Total
|
$
|
49,446
|
|
|
$
|
21,826
|
|
|
$
|
719
|
|
|
$
|
6,269
|
|
|
$
|
7,321
|
|
|
$
|
5,939
|
|
|
$
|
—
|
|
|
$
|
1,037
|
|
|
$
|
92,557
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Loans outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
39,976
|
|
|
$
|
29,624
|
|
|
$
|
5,887
|
|
|
$
|
441
|
|
|
$
|
18,080
|
|
|
$
|
5,734
|
|
|
$
|
3,124
|
|
|
$
|
1,141
|
|
|
$
|
104,007
|
|
|
Collectively evaluated for impairment
|
7,037,392
|
|
|
1,988,067
|
|
|
188,179
|
|
|
910,292
|
|
|
1,507,858
|
|
|
80,916
|
|
|
—
|
|
|
133,942
|
|
|
11,846,646
|
|
|||||||||
|
PCI loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
118,294
|
|
|
23,289
|
|
|
—
|
|
|
5,670
|
|
|
147,253
|
|
|||||||||
|
Total
|
$
|
7,077,368
|
|
|
$
|
2,017,691
|
|
|
$
|
194,066
|
|
|
$
|
910,733
|
|
|
$
|
1,644,232
|
|
|
$
|
109,939
|
|
|
$
|
3,124
|
|
|
$
|
140,753
|
|
|
$
|
12,097,906
|
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||||||||||
|
|
Legacy Loans
|
|
Acquired Loans
|
|
Total
|
||||||||||||||||||||||||||||||
|
|
Real
Estate |
|
Commercial Business
|
|
Trade Finance
|
|
Consumer and Other
|
|
Real
Estate |
|
Commercial Business
|
|
Trade Finance
|
|
Consumer and Other
|
|
|||||||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||
|
Allowance for loan losses:
|
|||||||||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
1,378
|
|
|
$
|
2,807
|
|
|
$
|
3
|
|
|
$
|
35
|
|
|
$
|
246
|
|
|
$
|
854
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,323
|
|
|
Collectively evaluated for impairment
|
43,982
|
|
|
14,421
|
|
|
1,671
|
|
|
3,350
|
|
|
1,036
|
|
|
2,673
|
|
|
42
|
|
|
3
|
|
|
67,178
|
|
|||||||||
|
PCI loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,040
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,040
|
|
|||||||||
|
Total
|
$
|
45,360
|
|
|
$
|
17,228
|
|
|
$
|
1,674
|
|
|
$
|
3,385
|
|
|
$
|
13,322
|
|
|
$
|
3,527
|
|
|
$
|
42
|
|
|
$
|
3
|
|
|
$
|
84,541
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Loans outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
41,041
|
|
|
$
|
31,322
|
|
|
$
|
3,951
|
|
|
$
|
908
|
|
|
$
|
14,239
|
|
|
$
|
18,733
|
|
|
$
|
2,984
|
|
|
$
|
1,171
|
|
|
$
|
114,349
|
|
|
Collectively evaluated for impairment
|
6,172,448
|
|
|
1,459,273
|
|
|
152,204
|
|
|
477,375
|
|
|
2,120,001
|
|
|
244,980
|
|
|
7,525
|
|
|
157,794
|
|
|
10,791,600
|
|
|||||||||
|
PCI loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
160,493
|
|
|
26,561
|
|
|
—
|
|
|
9,854
|
|
|
196,908
|
|
|||||||||
|
Total
|
$
|
6,213,489
|
|
|
$
|
1,490,595
|
|
|
$
|
156,155
|
|
|
$
|
478,283
|
|
|
$
|
2,294,733
|
|
|
$
|
290,274
|
|
|
$
|
10,509
|
|
|
$
|
168,819
|
|
|
$
|
11,102,857
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
|
(Dollars in thousands)
|
||||||
|
With allocated specific allowance:
|
|
|
|
||||
|
Without charge-off
|
$
|
35,365
|
|
|
$
|
28,614
|
|
|
With charge-off
|
681
|
|
|
3,044
|
|
||
|
With no allocated specific allowance:
|
|
|
|
||||
|
Without charge-off
|
59,607
|
|
|
77,533
|
|
||
|
With charge-off
|
8,354
|
|
|
5,158
|
|
||
|
Specific allowance on impaired loans
|
(4,791
|
)
|
|
(5,323
|
)
|
||
|
Impaired loans, net of specific allowance
|
$
|
99,216
|
|
|
$
|
109,026
|
|
|
|
|
December 31, 2018
|
|
Year Ended December 31, 2018
|
||||||||||||||||
|
Total Impaired Loans
|
|
Recorded Investment*
|
|
Unpaid Contractual Principal Balance
|
|
Related
Allowance
|
|
Average
Recorded Investment*
|
|
Interest Income Recognized during Impairment
|
||||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
With Related Allowance:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate—residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
50
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
|
1,375
|
|
|
1,487
|
|
|
156
|
|
|
3,554
|
|
|
30
|
|
|||||
|
Hotel & motel
|
|
1,949
|
|
|
2,310
|
|
|
119
|
|
|
2,700
|
|
|
—
|
|
|||||
|
Gas station & car wash
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Mixed use
|
|
881
|
|
|
947
|
|
|
43
|
|
|
2,032
|
|
|
6
|
|
|||||
|
Industrial & warehouse
|
|
1,305
|
|
|
2,139
|
|
|
93
|
|
|
1,579
|
|
|
70
|
|
|||||
|
Other
|
|
7,759
|
|
|
8,174
|
|
|
26
|
|
|
6,038
|
|
|
372
|
|
|||||
|
Real estate—construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial business
|
|
22,203
|
|
|
23,928
|
|
|
4,351
|
|
|
23,146
|
|
|
511
|
|
|||||
|
Trade finance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,143
|
|
|
—
|
|
|||||
|
Consumer and other
|
|
575
|
|
|
575
|
|
|
3
|
|
|
710
|
|
|
7
|
|
|||||
|
Subtotal
|
|
$
|
36,047
|
|
|
$
|
39,560
|
|
|
$
|
4,791
|
|
|
$
|
41,952
|
|
|
$
|
996
|
|
|
With No Related Allowance:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate—residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
|
8,005
|
|
|
11,234
|
|
|
—
|
|
|
9,913
|
|
|
143
|
|
|||||
|
Hotel & motel
|
|
10,877
|
|
|
22,590
|
|
|
—
|
|
|
6,085
|
|
|
—
|
|
|||||
|
Gas station & car wash
|
|
545
|
|
|
3,653
|
|
|
—
|
|
|
520
|
|
|
19
|
|
|||||
|
Mixed use
|
|
7,048
|
|
|
7,058
|
|
|
—
|
|
|
3,404
|
|
|
347
|
|
|||||
|
Industrial & warehouse
|
|
12,343
|
|
|
13,467
|
|
|
—
|
|
|
11,560
|
|
|
298
|
|
|||||
|
Other
|
|
5,969
|
|
|
7,122
|
|
|
—
|
|
|
13,107
|
|
|
106
|
|
|||||
|
Real estate—construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
520
|
|
|
—
|
|
|||||
|
Commercial business
|
|
13,155
|
|
|
17,850
|
|
|
—
|
|
|
18,041
|
|
|
531
|
|
|||||
|
Trade finance
|
|
9,011
|
|
|
9,011
|
|
|
—
|
|
|
5,405
|
|
|
487
|
|
|||||
|
Consumer and other
|
|
1,007
|
|
|
1,156
|
|
|
—
|
|
|
1,457
|
|
|
—
|
|
|||||
|
Subtotal
|
|
$
|
67,960
|
|
|
$
|
93,141
|
|
|
$
|
—
|
|
|
$
|
70,012
|
|
|
$
|
1,931
|
|
|
Total
|
|
$
|
104,007
|
|
|
$
|
132,701
|
|
|
$
|
4,791
|
|
|
$
|
111,964
|
|
|
$
|
2,927
|
|
|
*
|
Unpaid contractual principal balance less charge offs, interest collected applied to principal if on nonaccrual and purchase discounts.
|
|
|
|
December 31, 2018
|
|
Year Ended December 31, 2018
|
||||||||||||||||
|
Impaired acquired loans
|
|
Recorded Investment*
|
|
Unpaid
Contractual Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded Investment*
|
|
Interest Income Recognized during Impairment
|
||||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
With Related Allowance:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate—residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
50
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
|
198
|
|
|
220
|
|
|
118
|
|
|
510
|
|
|
—
|
|
|||||
|
Hotel & motel
|
|
72
|
|
|
345
|
|
|
4
|
|
|
78
|
|
|
—
|
|
|||||
|
Gas station & car wash
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Mixed use
|
|
312
|
|
|
312
|
|
|
38
|
|
|
1,813
|
|
|
6
|
|
|||||
|
Industrial & warehouse
|
|
230
|
|
|
1,050
|
|
|
88
|
|
|
246
|
|
|
—
|
|
|||||
|
Other
|
|
3,454
|
|
|
3,454
|
|
|
13
|
|
|
2,133
|
|
|
221
|
|
|||||
|
Real estate—construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial business
|
|
4,064
|
|
|
5,041
|
|
|
130
|
|
|
5,380
|
|
|
162
|
|
|||||
|
Trade finance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer and other
|
|
144
|
|
|
144
|
|
|
—
|
|
|
89
|
|
|
7
|
|
|||||
|
Subtotal
|
|
$
|
8,474
|
|
|
$
|
10,566
|
|
|
$
|
391
|
|
|
$
|
10,299
|
|
|
$
|
396
|
|
|
With No Related Allowance:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate—residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
|
3,285
|
|
|
4,151
|
|
|
—
|
|
|
3,202
|
|
|
123
|
|
|||||
|
Hotel & motel
|
|
5,428
|
|
|
6,874
|
|
|
—
|
|
|
2,685
|
|
|
—
|
|
|||||
|
Gas station & car wash
|
|
247
|
|
|
2,673
|
|
|
—
|
|
|
176
|
|
|
—
|
|
|||||
|
Mixed use
|
|
3,722
|
|
|
3,726
|
|
|
—
|
|
|
789
|
|
|
148
|
|
|||||
|
Industrial & warehouse
|
|
119
|
|
|
894
|
|
|
—
|
|
|
253
|
|
|
—
|
|
|||||
|
Other
|
|
1,013
|
|
|
1,326
|
|
|
—
|
|
|
4,662
|
|
|
39
|
|
|||||
|
Real estate—construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial business
|
|
1,670
|
|
|
2,681
|
|
|
—
|
|
|
4,658
|
|
|
92
|
|
|||||
|
Trade finance
|
|
3,124
|
|
|
3,124
|
|
|
—
|
|
|
3,134
|
|
|
189
|
|
|||||
|
Consumer and other
|
|
997
|
|
|
1,144
|
|
|
—
|
|
|
1,298
|
|
|
—
|
|
|||||
|
Subtotal
|
|
$
|
19,605
|
|
|
$
|
26,593
|
|
|
$
|
—
|
|
|
$
|
20,857
|
|
|
$
|
591
|
|
|
Total
|
|
$
|
28,079
|
|
|
$
|
37,159
|
|
|
$
|
391
|
|
|
$
|
31,156
|
|
|
$
|
987
|
|
|
*
|
Unpaid contractual principal balance less charge offs, interest collected applied to principal if on nonaccrual and purchase discounts.
|
|
|
|
December 31, 2017
|
|
Year Ended December 31, 2017
|
||||||||||||||||
|
Total Impaired Loans
|
|
Recorded Investment*
|
|
Unpaid
Contractual Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded Investment*
|
|
Interest Income Recognized during Impairment
|
||||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
With Related Allowance:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate—residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
|
532
|
|
|
531
|
|
|
131
|
|
|
1,120
|
|
|
—
|
|
|||||
|
Hotel & motel
|
|
2,931
|
|
|
5,090
|
|
|
284
|
|
|
4,050
|
|
|
67
|
|
|||||
|
Gas station & car wash
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43
|
|
|
—
|
|
|||||
|
Mixed use
|
|
312
|
|
|
958
|
|
|
4
|
|
|
245
|
|
|
6
|
|
|||||
|
Industrial & warehouse
|
|
772
|
|
|
1,482
|
|
|
96
|
|
|
1,135
|
|
|
—
|
|
|||||
|
Other
|
|
4,397
|
|
|
4,401
|
|
|
1,109
|
|
|
11,707
|
|
|
237
|
|
|||||
|
Real estate—construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial business
|
|
18,330
|
|
|
22,757
|
|
|
3,661
|
|
|
23,695
|
|
|
631
|
|
|||||
|
Trade finance
|
|
3,861
|
|
|
3,861
|
|
|
3
|
|
|
2,842
|
|
|
217
|
|
|||||
|
Consumer and other
|
|
523
|
|
|
524
|
|
|
35
|
|
|
240
|
|
|
4
|
|
|||||
|
Subtotal
|
|
$
|
31,658
|
|
|
$
|
39,604
|
|
|
$
|
5,323
|
|
|
$
|
45,077
|
|
|
$
|
1,162
|
|
|
With No Related Allowance:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate—residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,105
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
|
11,792
|
|
|
13,923
|
|
|
—
|
|
|
12,288
|
|
|
434
|
|
|||||
|
Hotel & motel
|
|
2,841
|
|
|
5,288
|
|
|
—
|
|
|
7,245
|
|
|
—
|
|
|||||
|
Gas station & car wash
|
|
591
|
|
|
1,764
|
|
|
—
|
|
|
3,168
|
|
|
—
|
|
|||||
|
Mixed use
|
|
1,101
|
|
|
3,490
|
|
|
—
|
|
|
3,496
|
|
|
—
|
|
|||||
|
Industrial & warehouse
|
|
8,429
|
|
|
8,525
|
|
|
—
|
|
|
8,676
|
|
|
262
|
|
|||||
|
Other
|
|
20,282
|
|
|
24,412
|
|
|
—
|
|
|
17,116
|
|
|
608
|
|
|||||
|
Real estate—construction
|
|
1,300
|
|
|
1,441
|
|
|
—
|
|
|
1,611
|
|
|
—
|
|
|||||
|
Commercial business
|
|
31,725
|
|
|
33,207
|
|
|
—
|
|
|
16,312
|
|
|
697
|
|
|||||
|
Trade finance
|
|
3,074
|
|
|
3,091
|
|
|
—
|
|
|
2,994
|
|
|
253
|
|
|||||
|
Consumer and other
|
|
1,556
|
|
|
1,676
|
|
|
—
|
|
|
1,225
|
|
|
25
|
|
|||||
|
Subtotal
|
|
$
|
82,691
|
|
|
$
|
96,817
|
|
|
$
|
—
|
|
|
$
|
75,236
|
|
|
$
|
2,279
|
|
|
Total
|
|
$
|
114,349
|
|
|
$
|
136,421
|
|
|
$
|
5,323
|
|
|
$
|
120,313
|
|
|
$
|
3,441
|
|
|
*
|
Unpaid contractual principal balance less charge offs, interest collected applied to principal if on nonaccrual and purchase discounts.
|
|
|
|
December 31, 2017
|
|
Year Ended December 31, 2017
|
||||||||||||||||
|
Impaired acquired loans
|
|
Recorded Investment*
|
|
Unpaid
Contractual Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded Investment*
|
|
Interest Income Recognized during Impairment
|
||||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
With Related Allowance:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate—residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
|
262
|
|
|
261
|
|
|
126
|
|
|
851
|
|
|
—
|
|
|||||
|
Hotel & motel
|
|
85
|
|
|
86
|
|
|
2
|
|
|
105
|
|
|
—
|
|
|||||
|
Gas station & car wash
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Mixed use
|
|
129
|
|
|
129
|
|
|
1
|
|
|
179
|
|
|
6
|
|
|||||
|
Industrial & warehouse
|
|
221
|
|
|
896
|
|
|
96
|
|
|
225
|
|
|
—
|
|
|||||
|
Other
|
|
319
|
|
|
323
|
|
|
21
|
|
|
319
|
|
|
17
|
|
|||||
|
Real estate—construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial business
|
|
1,987
|
|
|
2,903
|
|
|
854
|
|
|
1,111
|
|
|
47
|
|
|||||
|
Trade finance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer and other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Subtotal
|
|
$
|
3,003
|
|
|
$
|
4,598
|
|
|
$
|
1,100
|
|
|
$
|
2,790
|
|
|
$
|
70
|
|
|
With No Related Allowance:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate—residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
235
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
|
3,412
|
|
|
4,099
|
|
|
—
|
|
|
2,866
|
|
|
141
|
|
|||||
|
Hotel & motel
|
|
482
|
|
|
1,887
|
|
|
—
|
|
|
3,086
|
|
|
—
|
|
|||||
|
Gas station & car wash
|
|
1
|
|
|
28
|
|
|
—
|
|
|
619
|
|
|
—
|
|
|||||
|
Mixed use
|
|
152
|
|
|
2,240
|
|
|
—
|
|
|
2,191
|
|
|
—
|
|
|||||
|
Industrial & warehouse
|
|
45
|
|
|
45
|
|
|
—
|
|
|
59
|
|
|
3
|
|
|||||
|
Other
|
|
9,131
|
|
|
9,951
|
|
|
—
|
|
|
5,190
|
|
|
340
|
|
|||||
|
Real estate—construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial business
|
|
16,746
|
|
|
16,926
|
|
|
—
|
|
|
5,794
|
|
|
182
|
|
|||||
|
Trade finance
|
|
2,984
|
|
|
3,001
|
|
|
—
|
|
|
1,274
|
|
|
248
|
|
|||||
|
Consumer and other
|
|
1,171
|
|
|
1,291
|
|
|
—
|
|
|
645
|
|
|
7
|
|
|||||
|
Subtotal
|
|
$
|
34,124
|
|
|
$
|
39,468
|
|
|
$
|
—
|
|
|
$
|
21,959
|
|
|
$
|
921
|
|
|
Total
|
|
$
|
37,127
|
|
|
$
|
44,066
|
|
|
$
|
1,100
|
|
|
$
|
24,749
|
|
|
$
|
991
|
|
|
*
|
Unpaid contractual principal balance less charge offs, interest collected applied to principal if on nonaccrual and purchase discounts.
|
|
|
|
Year Ended December 31, 2016
|
||||||
|
Total Impaired Loans
|
|
Average
Recorded Investment*
|
|
Interest Income Recognized during Impairment
|
||||
|
|
|
(Dollars in thousands)
|
||||||
|
With Related Allowance:
|
|
|
|
|
||||
|
Real estate—residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
||||
|
Retail
|
|
1,788
|
|
|
—
|
|
||
|
Hotel & motel
|
|
3,650
|
|
|
332
|
|
||
|
Gas station & car wash
|
|
884
|
|
|
—
|
|
||
|
Mixed use
|
|
350
|
|
|
7
|
|
||
|
Industrial & warehouse
|
|
547
|
|
|
23
|
|
||
|
Other
|
|
23,690
|
|
|
1,033
|
|
||
|
Real estate—construction
|
|
—
|
|
|
—
|
|
||
|
Commercial business
|
|
32,626
|
|
|
988
|
|
||
|
Trade finance
|
|
7,134
|
|
|
25
|
|
||
|
Consumer and other
|
|
289
|
|
|
4
|
|
||
|
Subtotal
|
|
$
|
70,958
|
|
|
$
|
2,412
|
|
|
With No Related Allowance:
|
|
|
|
|
||||
|
Real estate—residential
|
|
$
|
712
|
|
|
$
|
119
|
|
|
Real estate—commercial
|
|
|
|
|
||||
|
Retail
|
|
10,745
|
|
|
451
|
|
||
|
Hotel & motel
|
|
8,275
|
|
|
14
|
|
||
|
Gas station & car wash
|
|
4,817
|
|
|
39
|
|
||
|
Mixed use
|
|
3,284
|
|
|
282
|
|
||
|
Industrial & warehouse
|
|
10,252
|
|
|
350
|
|
||
|
Other
|
|
13,086
|
|
|
479
|
|
||
|
Real estate—construction
|
|
1,322
|
|
|
—
|
|
||
|
Commercial business
|
|
10,559
|
|
|
203
|
|
||
|
Trade finance
|
|
1,674
|
|
|
208
|
|
||
|
Consumer and other
|
|
1,026
|
|
|
29
|
|
||
|
Subtotal
|
|
$
|
65,752
|
|
|
$
|
2,174
|
|
|
Total
|
|
$
|
136,710
|
|
|
$
|
4,586
|
|
|
*
|
Unpaid contractual principal balance less charge offs, interest collected applied to principal if on nonaccrual and purchase discounts.
|
|
|
|
Year Ended December 31, 2016
|
||||||
|
Impaired acquired loans
|
|
Average
Recorded Investment*
|
|
Interest Income Recognized during Impairment
|
||||
|
|
|
(Dollars in thousands)
|
||||||
|
With Related Allowance:
|
|
|
|
|
||||
|
Real estate—residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
||||
|
Retail
|
|
1,387
|
|
|
—
|
|
||
|
Hotel & motel
|
|
—
|
|
|
—
|
|
||
|
Gas station & car wash
|
|
203
|
|
|
—
|
|
||
|
Mixed use
|
|
280
|
|
|
7
|
|
||
|
Industrial & warehouse
|
|
—
|
|
|
—
|
|
||
|
Other
|
|
327
|
|
|
18
|
|
||
|
Real estate—construction
|
|
—
|
|
|
—
|
|
||
|
Commercial business
|
|
448
|
|
|
5
|
|
||
|
Trade finance
|
|
—
|
|
|
—
|
|
||
|
Consumer and other
|
|
32
|
|
|
—
|
|
||
|
Subtotal
|
|
$
|
2,677
|
|
|
$
|
30
|
|
|
With No Related Allowance:
|
|
|
|
|
||||
|
Real estate—residential
|
|
$
|
136
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
||||
|
Retail
|
|
2,496
|
|
|
152
|
|
||
|
Hotel & motel
|
|
5,700
|
|
|
14
|
|
||
|
Gas station & car wash
|
|
1,506
|
|
|
39
|
|
||
|
Mixed use
|
|
1,238
|
|
|
245
|
|
||
|
Industrial & warehouse
|
|
873
|
|
|
3
|
|
||
|
Other
|
|
4,021
|
|
|
177
|
|
||
|
Real estate—construction
|
|
—
|
|
|
—
|
|
||
|
Commercial business
|
|
580
|
|
|
2
|
|
||
|
Trade finance
|
|
—
|
|
|
—
|
|
||
|
Consumer and other
|
|
453
|
|
|
9
|
|
||
|
Subtotal
|
|
$
|
17,003
|
|
|
$
|
641
|
|
|
Total
|
|
$
|
19,680
|
|
|
$
|
671
|
|
|
*
|
Unpaid contractual principal balance less charge offs, interest collected applied to principal if on nonaccrual and purchase discounts.
|
|
|
Nonaccrual Loans
(1)
|
|
Accruing Loans Past Due 90 or More Days
|
||||||||||||
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Legacy Loans:
|
|
|
|
|
|
|
|
||||||||
|
Real estate—residential
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
||||||||
|
Retail
|
5,153
|
|
|
3,179
|
|
|
—
|
|
|
—
|
|
||||
|
Hotel & motel
|
7,325
|
|
|
3,931
|
|
|
—
|
|
|
—
|
|
||||
|
Gas station & car wash
|
31
|
|
|
590
|
|
|
—
|
|
|
—
|
|
||||
|
Mixed use
|
749
|
|
|
1,132
|
|
|
—
|
|
|
—
|
|
||||
|
Industrial & warehouse
|
6,111
|
|
|
3,403
|
|
|
—
|
|
|
—
|
|
||||
|
Other
|
5,940
|
|
|
5,689
|
|
|
—
|
|
|
—
|
|
||||
|
Real estate—construction
|
—
|
|
|
1,300
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial business
|
14,837
|
|
|
8,540
|
|
|
—
|
|
|
—
|
|
||||
|
Trade finance
|
1,661
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer and other
|
441
|
|
|
471
|
|
|
243
|
|
|
407
|
|
||||
|
Subtotal
|
$
|
42,248
|
|
|
$
|
28,235
|
|
|
$
|
243
|
|
|
$
|
407
|
|
|
Acquired Loans:
(2)
|
|
|
|
|
|
|
|
|
|
||||||
|
Real estate—residential
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
||||||||
|
Retail
|
829
|
|
|
638
|
|
|
—
|
|
|
—
|
|
||||
|
Hotel & motel
|
5,500
|
|
|
568
|
|
|
1,286
|
|
|
—
|
|
||||
|
Gas station & car wash
|
247
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
|
Mixed use
|
1,224
|
|
|
152
|
|
|
—
|
|
|
—
|
|
||||
|
Industrial & warehouse
|
349
|
|
|
221
|
|
|
—
|
|
|
—
|
|
||||
|
Other
|
259
|
|
|
1,389
|
|
|
—
|
|
|
—
|
|
||||
|
Real estate—construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial business
|
1,632
|
|
|
14,560
|
|
|
—
|
|
|
—
|
|
||||
|
Trade finance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer and other
|
998
|
|
|
1,011
|
|
|
—
|
|
|
—
|
|
||||
|
Subtotal
|
$
|
11,038
|
|
|
$
|
18,540
|
|
|
$
|
1,286
|
|
|
$
|
—
|
|
|
Total
|
$
|
53,286
|
|
|
$
|
46,775
|
|
|
$
|
1,529
|
|
|
$
|
407
|
|
|
(1)
|
Total nonaccrual loans exclude guaranteed portion of delinquent SBA loans that are in liquidation totaling
$29.2 million
and
$22.1 million
, at
December 31, 2018
and December 31, 2017, respectively.
|
|
(2)
|
Acquired Loans exclude PCI loans.
|
|
|
As of December 31, 2018
|
|
As of December 31, 2017
|
||||||||||||||||||||||||||||
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
90 or More Days
Past Due
|
|
Total
Past Due
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
90 or More Days
Past Due
|
|
Total
Past Due |
||||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||
|
Legacy Loans:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Real estate—residential
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Retail
|
733
|
|
|
—
|
|
|
809
|
|
|
1,542
|
|
|
3,239
|
|
|
—
|
|
|
285
|
|
|
3,524
|
|
||||||||
|
Hotel & motel
|
153
|
|
|
—
|
|
|
5,215
|
|
|
5,368
|
|
|
1,884
|
|
|
1,172
|
|
|
2,635
|
|
|
5,691
|
|
||||||||
|
Gas station & car wash
|
—
|
|
|
—
|
|
|
31
|
|
|
31
|
|
|
956
|
|
|
—
|
|
|
435
|
|
|
1,391
|
|
||||||||
|
Mixed use
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
129
|
|
|
—
|
|
|
952
|
|
|
1,081
|
|
||||||||
|
Industrial & warehouse
|
1,465
|
|
|
—
|
|
|
1,922
|
|
|
3,387
|
|
|
1,121
|
|
|
99
|
|
|
2,473
|
|
|
3,693
|
|
||||||||
|
Other
|
1,837
|
|
|
—
|
|
|
2,405
|
|
|
4,242
|
|
|
1,409
|
|
|
—
|
|
|
5,425
|
|
|
6,834
|
|
||||||||
|
Real estate—construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,300
|
|
|
1,300
|
|
||||||||
|
Commercial business
|
5,500
|
|
|
435
|
|
|
7,003
|
|
|
12,938
|
|
|
698
|
|
|
516
|
|
|
2,508
|
|
|
3,722
|
|
||||||||
|
Trade finance
|
1,036
|
|
|
—
|
|
|
1,661
|
|
|
2,697
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Consumer and other
|
16,413
|
|
|
140
|
|
|
247
|
|
|
16,800
|
|
|
7,512
|
|
|
97
|
|
|
494
|
|
|
8,103
|
|
||||||||
|
Subtotal
|
$
|
27,137
|
|
|
$
|
575
|
|
|
$
|
19,293
|
|
|
$
|
47,005
|
|
|
$
|
16,948
|
|
|
$
|
1,884
|
|
|
$
|
16,507
|
|
|
$
|
35,339
|
|
|
Acquired Loans:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Real estate—residential
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Retail
|
347
|
|
|
—
|
|
|
602
|
|
|
949
|
|
|
81
|
|
|
216
|
|
|
386
|
|
|
683
|
|
||||||||
|
Hotel & motel
|
—
|
|
|
—
|
|
|
5,206
|
|
|
5,206
|
|
|
—
|
|
|
1,219
|
|
|
—
|
|
|
1,219
|
|
||||||||
|
Gas station & car wash
|
154
|
|
|
—
|
|
|
221
|
|
|
375
|
|
|
1,161
|
|
|
41
|
|
|
1
|
|
|
1,203
|
|
||||||||
|
Mixed use
|
107
|
|
|
—
|
|
|
1,034
|
|
|
1,141
|
|
|
151
|
|
|
—
|
|
|
152
|
|
|
303
|
|
||||||||
|
Industrial & warehouse
|
142
|
|
|
—
|
|
|
119
|
|
|
261
|
|
|
804
|
|
|
264
|
|
|
221
|
|
|
1,289
|
|
||||||||
|
Other
|
183
|
|
|
219
|
|
|
—
|
|
|
402
|
|
|
275
|
|
|
—
|
|
|
—
|
|
|
275
|
|
||||||||
|
Real estate—construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Commercial business
|
397
|
|
|
613
|
|
|
253
|
|
|
1,263
|
|
|
1,088
|
|
|
256
|
|
|
885
|
|
|
2,229
|
|
||||||||
|
Trade finance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Consumer and other
|
—
|
|
|
—
|
|
|
334
|
|
|
334
|
|
|
957
|
|
|
270
|
|
|
181
|
|
|
1,408
|
|
||||||||
|
Subtotal
|
$
|
1,330
|
|
|
$
|
832
|
|
|
$
|
7,769
|
|
|
$
|
9,931
|
|
|
$
|
4,517
|
|
|
$
|
2,266
|
|
|
$
|
1,826
|
|
|
$
|
8,609
|
|
|
Total Past Due
|
$
|
28,467
|
|
|
$
|
1,407
|
|
|
$
|
27,062
|
|
|
$
|
56,936
|
|
|
$
|
21,465
|
|
|
$
|
4,150
|
|
|
$
|
18,333
|
|
|
$
|
43,948
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
(1)
|
Acquired Loans exclude PCI loans.
|
|
|
December 31, 2018
|
||||||||||||||||||
|
|
Pass/
Not Rated
|
|
Special
Mention
|
|
Substandard
|
|
Doubtful
|
|
Total
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Legacy Loans:
|
|
|
|
||||||||||||||||
|
Real estate—residential
|
$
|
44,066
|
|
|
$
|
—
|
|
|
$
|
546
|
|
|
$
|
—
|
|
|
$
|
44,612
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
1,815,170
|
|
|
18,072
|
|
|
30,686
|
|
|
—
|
|
|
1,863,928
|
|
|||||
|
Hotel & motel
|
1,389,349
|
|
|
21,932
|
|
|
15,869
|
|
|
—
|
|
|
1,427,150
|
|
|||||
|
Gas station & car wash
|
814,291
|
|
|
2,810
|
|
|
2,464
|
|
|
—
|
|
|
819,565
|
|
|||||
|
Mixed use
|
510,021
|
|
|
12,480
|
|
|
13,292
|
|
|
—
|
|
|
535,793
|
|
|||||
|
Industrial & warehouse
|
711,236
|
|
|
1,665
|
|
|
38,332
|
|
|
—
|
|
|
751,233
|
|
|||||
|
Other
|
1,326,795
|
|
|
35,539
|
|
|
34,618
|
|
|
—
|
|
|
1,396,952
|
|
|||||
|
Real estate—construction
|
227,231
|
|
|
10,904
|
|
|
—
|
|
|
—
|
|
|
238,135
|
|
|||||
|
Commercial business
|
1,944,783
|
|
|
18,220
|
|
|
54,688
|
|
|
—
|
|
|
2,017,691
|
|
|||||
|
Trade finance
|
191,508
|
|
|
—
|
|
|
2,558
|
|
|
—
|
|
|
194,066
|
|
|||||
|
Consumer and other
|
910,292
|
|
|
—
|
|
|
441
|
|
|
—
|
|
|
910,733
|
|
|||||
|
Subtotal
|
$
|
9,884,742
|
|
|
$
|
121,622
|
|
|
$
|
193,494
|
|
|
$
|
—
|
|
|
$
|
10,199,858
|
|
|
Acquired Loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate—residential
|
$
|
5,812
|
|
|
$
|
393
|
|
|
$
|
380
|
|
|
$
|
—
|
|
|
$
|
6,585
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
483,939
|
|
|
4,651
|
|
|
17,332
|
|
|
35
|
|
|
505,957
|
|
|||||
|
Hotel & motel
|
186,761
|
|
|
807
|
|
|
19,472
|
|
|
—
|
|
|
207,040
|
|
|||||
|
Gas station & car wash
|
148,702
|
|
|
274
|
|
|
6,032
|
|
|
—
|
|
|
155,008
|
|
|||||
|
Mixed use
|
77,100
|
|
|
3,986
|
|
|
8,151
|
|
|
—
|
|
|
89,237
|
|
|||||
|
Industrial & warehouse
|
171,574
|
|
|
9,451
|
|
|
18,071
|
|
|
223
|
|
|
199,319
|
|
|||||
|
Other
|
402,247
|
|
|
12,902
|
|
|
28,996
|
|
|
—
|
|
|
444,145
|
|
|||||
|
Real estate—construction
|
29,058
|
|
|
7,883
|
|
|
—
|
|
|
—
|
|
|
36,941
|
|
|||||
|
Commercial business
|
89,611
|
|
|
1,083
|
|
|
19,237
|
|
|
8
|
|
|
109,939
|
|
|||||
|
Trade finance
|
—
|
|
|
—
|
|
|
3,124
|
|
|
—
|
|
|
3,124
|
|
|||||
|
Consumer and other
|
136,944
|
|
|
37
|
|
|
3,626
|
|
|
146
|
|
|
140,753
|
|
|||||
|
Subtotal
|
$
|
1,731,748
|
|
|
$
|
41,467
|
|
|
$
|
124,421
|
|
|
$
|
412
|
|
|
$
|
1,898,048
|
|
|
Total
|
$
|
11,616,490
|
|
|
$
|
163,089
|
|
|
$
|
317,915
|
|
|
$
|
412
|
|
|
$
|
12,097,906
|
|
|
|
December 31, 2017
|
||||||||||||||||||
|
|
Pass/
Not Rated |
|
Special
Mention
|
|
Substandard
|
|
Doubtful
|
|
Total
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Legacy Loans:
|
|
|
|
||||||||||||||||
|
Real estate—residential
|
$
|
33,557
|
|
|
$
|
1,147
|
|
|
$
|
1,439
|
|
|
$
|
—
|
|
|
$
|
36,143
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
1,640,809
|
|
|
32,723
|
|
|
17,856
|
|
|
—
|
|
|
1,691,388
|
|
|||||
|
Hotel & motel
|
1,224,597
|
|
|
19,358
|
|
|
8,877
|
|
|
—
|
|
|
1,252,832
|
|
|||||
|
Gas station & car wash
|
737,485
|
|
|
9,013
|
|
|
590
|
|
|
—
|
|
|
747,088
|
|
|||||
|
Mixed use
|
421,755
|
|
|
4,581
|
|
|
1,477
|
|
|
—
|
|
|
427,813
|
|
|||||
|
Industrial & warehouse
|
577,344
|
|
|
16,716
|
|
|
24,317
|
|
|
—
|
|
|
618,377
|
|
|||||
|
Other
|
1,133,188
|
|
|
30,030
|
|
|
53,995
|
|
|
—
|
|
|
1,217,213
|
|
|||||
|
Real estate—construction
|
219,583
|
|
|
—
|
|
|
3,052
|
|
|
—
|
|
|
222,635
|
|
|||||
|
Commercial business
|
1,389,043
|
|
|
35,640
|
|
|
65,912
|
|
|
—
|
|
|
1,490,595
|
|
|||||
|
Trade finance
|
152,583
|
|
|
2,200
|
|
|
1,372
|
|
|
—
|
|
|
156,155
|
|
|||||
|
Consumer and other
|
477,370
|
|
|
5
|
|
|
908
|
|
|
—
|
|
|
478,283
|
|
|||||
|
Subtotal
|
$
|
8,007,314
|
|
|
$
|
151,413
|
|
|
$
|
179,795
|
|
|
$
|
—
|
|
|
$
|
8,338,522
|
|
|
Acquired Loans:
|
|
|
|
||||||||||||||||
|
Real estate—residential
|
$
|
13,369
|
|
|
$
|
262
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,631
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
630,555
|
|
|
6,921
|
|
|
20,797
|
|
|
—
|
|
|
658,273
|
|
|||||
|
Hotel & motel
|
275,191
|
|
|
4,247
|
|
|
24,987
|
|
|
—
|
|
|
304,425
|
|
|||||
|
Gas station & car wash
|
194,063
|
|
|
2,872
|
|
|
8,992
|
|
|
—
|
|
|
205,927
|
|
|||||
|
Mixed use
|
94,864
|
|
|
5,725
|
|
|
14,738
|
|
|
—
|
|
|
115,327
|
|
|||||
|
Industrial & warehouse
|
250,049
|
|
|
14,973
|
|
|
16,358
|
|
|
265
|
|
|
281,645
|
|
|||||
|
Other
|
568,545
|
|
|
19,848
|
|
|
33,335
|
|
|
—
|
|
|
621,728
|
|
|||||
|
Real estate—construction
|
93,777
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
93,777
|
|
|||||
|
Commercial business
|
236,705
|
|
|
8,593
|
|
|
44,964
|
|
|
12
|
|
|
290,274
|
|
|||||
|
Trade finance
|
7,455
|
|
|
—
|
|
|
3,054
|
|
|
—
|
|
|
10,509
|
|
|||||
|
Consumer and other
|
162,495
|
|
|
37
|
|
|
6,202
|
|
|
85
|
|
|
168,819
|
|
|||||
|
Subtotal
|
$
|
2,527,068
|
|
|
$
|
63,478
|
|
|
$
|
173,427
|
|
|
$
|
362
|
|
|
$
|
2,764,335
|
|
|
Total
|
$
|
10,534,382
|
|
|
$
|
214,891
|
|
|
$
|
353,222
|
|
|
$
|
362
|
|
|
$
|
11,102,857
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
|
Transfer of loans held for investment to held for sale
|
|
|
|
||||||||
|
Real Estate - Commercial
|
$
|
—
|
|
|
$
|
429
|
|
|
$
|
5,920
|
|
|
Commercial Business
|
—
|
|
|
—
|
|
|
3,457
|
|
|||
|
Consumer
|
21,581
|
|
|
—
|
|
|
2,508
|
|
|||
|
Total
|
$
|
21,581
|
|
|
$
|
429
|
|
|
$
|
11,885
|
|
|
|
December 31, 2018
|
||||||||||||||||||||||||||
|
|
Real Estate -
Residential
|
|
Real Estate -
Commercial
|
|
Real Estate -
Construction
|
|
Commercial
Business
|
|
Trade
Finance
|
|
Consumer
and Other
|
|
Total
|
||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
|
Impaired loans
(recorded investment)
|
$
|
—
|
|
|
$
|
58,056
|
|
|
$
|
—
|
|
|
$
|
35,358
|
|
|
$
|
9,011
|
|
|
$
|
1,582
|
|
|
$
|
104,007
|
|
|
Specific allowance
|
$
|
—
|
|
|
$
|
437
|
|
|
$
|
—
|
|
|
$
|
4,351
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
4,791
|
|
|
Specific allowance to impaired loans
|
N/A
|
|
|
0.75
|
%
|
|
N/A
|
|
|
12.31
|
%
|
|
0.00
|
%
|
|
0.19
|
%
|
|
4.61
|
%
|
|||||||
|
Other loans
|
$
|
51,197
|
|
|
$
|
8,337,271
|
|
|
$
|
275,076
|
|
|
$
|
2,092,272
|
|
|
$
|
188,179
|
|
|
$
|
1,049,904
|
|
|
$
|
11,993,899
|
|
|
General allowance
|
$
|
112
|
|
|
$
|
55,453
|
|
|
$
|
765
|
|
|
$
|
23,414
|
|
|
$
|
719
|
|
|
$
|
7,303
|
|
|
$
|
87,766
|
|
|
General allowance to other loans
|
0.22
|
%
|
|
0.67
|
%
|
|
0.28
|
%
|
|
1.12
|
%
|
|
0.38
|
%
|
|
0.70
|
%
|
|
0.73
|
%
|
|||||||
|
Total loans outstanding
|
$
|
51,197
|
|
|
$
|
8,395,327
|
|
|
$
|
275,076
|
|
|
$
|
2,127,630
|
|
|
$
|
197,190
|
|
|
$
|
1,051,486
|
|
|
$
|
12,097,906
|
|
|
Total allowance for loan losses
|
$
|
112
|
|
|
$
|
55,890
|
|
|
$
|
765
|
|
|
$
|
27,765
|
|
|
$
|
719
|
|
|
$
|
7,306
|
|
|
$
|
92,557
|
|
|
Total allowance to total loans
|
0.22
|
%
|
|
0.67
|
%
|
|
0.28
|
%
|
|
1.30
|
%
|
|
0.36
|
%
|
|
0.69
|
%
|
|
0.77
|
%
|
|||||||
|
|
December 31, 2017
|
||||||||||||||||||||||||||
|
|
Real Estate -
Residential |
|
Real Estate -
Commercial |
|
Real Estate -
Construction |
|
Commercial
Business |
|
Trade
Finance |
|
Consumer
and Other |
|
Total
|
||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
|
Impaired loans
(recorded investment)
|
$
|
—
|
|
|
$
|
53,980
|
|
|
$
|
1,300
|
|
|
$
|
50,055
|
|
|
$
|
6,935
|
|
|
$
|
2,079
|
|
|
$
|
114,349
|
|
|
Specific allowance
|
$
|
—
|
|
|
$
|
1,624
|
|
|
$
|
—
|
|
|
$
|
3,661
|
|
|
$
|
3
|
|
|
$
|
35
|
|
|
$
|
5,323
|
|
|
Specific allowance to impaired loans
|
N/A
|
|
|
3.01
|
%
|
|
N/A
|
|
|
7.31
|
%
|
|
0.04
|
%
|
|
1.68
|
%
|
|
4.66
|
%
|
|||||||
|
Other loans
|
$
|
49,774
|
|
|
$
|
8,088,056
|
|
|
$
|
315,112
|
|
|
$
|
1,730,814
|
|
|
$
|
159,729
|
|
|
$
|
645,023
|
|
|
$
|
10,988,508
|
|
|
General allowance
|
$
|
88
|
|
|
$
|
56,040
|
|
|
$
|
930
|
|
|
$
|
17,094
|
|
|
$
|
1,713
|
|
|
$
|
3,353
|
|
|
$
|
79,218
|
|
|
General allowance to other loans
|
0.18
|
%
|
|
0.69
|
%
|
|
0.30
|
%
|
|
0.99
|
%
|
|
1.07
|
%
|
|
0.52
|
%
|
|
0.72
|
%
|
|||||||
|
Total loans outstanding
|
$
|
49,774
|
|
|
$
|
8,142,036
|
|
|
$
|
316,412
|
|
|
$
|
1,780,869
|
|
|
$
|
166,664
|
|
|
$
|
647,102
|
|
|
$
|
11,102,857
|
|
|
Total allowance for loan losses
|
$
|
88
|
|
|
$
|
57,664
|
|
|
$
|
930
|
|
|
$
|
20,755
|
|
|
$
|
1,716
|
|
|
$
|
3,388
|
|
|
$
|
84,541
|
|
|
Total allowance to total loans
|
0.18
|
%
|
|
0.71
|
%
|
|
0.29
|
%
|
|
1.17
|
%
|
|
1.03
|
%
|
|
0.52
|
%
|
|
0.76
|
%
|
|||||||
|
|
December 31, 2018
|
||||||||||||||||||||||||||||||||||
|
|
TDRs on Accrual Status
|
|
TDRs on Nonaccrual Status
|
|
Total TDRs
|
||||||||||||||||||||||||||||||
|
|
Real Estate
|
|
Commercial
Business
|
|
Other
|
|
Total
|
|
Real Estate
|
|
Commercial
Business |
|
Other
|
|
Total
|
|
|||||||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||
|
Payment concession
|
$
|
5,142
|
|
|
$
|
961
|
|
|
$
|
—
|
|
|
$
|
6,103
|
|
|
$
|
2,216
|
|
|
$
|
746
|
|
|
$
|
—
|
|
|
$
|
2,962
|
|
|
$
|
9,065
|
|
|
Maturity / amortization concession
|
14,012
|
|
|
17,257
|
|
|
7,391
|
|
|
38,660
|
|
|
—
|
|
|
10,166
|
|
|
73
|
|
|
10,239
|
|
|
48,899
|
|
|||||||||
|
Rate concession
|
4,872
|
|
|
672
|
|
|
103
|
|
|
5,647
|
|
|
401
|
|
|
—
|
|
|
—
|
|
|
401
|
|
|
6,048
|
|
|||||||||
|
Total
|
$
|
24,026
|
|
|
$
|
18,890
|
|
|
$
|
7,494
|
|
|
$
|
50,410
|
|
|
$
|
2,617
|
|
|
$
|
10,912
|
|
|
$
|
73
|
|
|
$
|
13,602
|
|
|
$
|
64,012
|
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||||||||||
|
|
TDRs on Accrual Status
|
|
TDRs on Nonaccrual Status
|
|
Total TDRs
|
||||||||||||||||||||||||||||||
|
|
Real Estate
|
|
Commercial
Business |
|
Other
|
|
Total
|
|
Real Estate
|
|
Commercial
Business |
|
Other
|
|
Total
|
|
|||||||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||
|
Payment concession
|
$
|
22,550
|
|
|
$
|
376
|
|
|
$
|
—
|
|
|
$
|
22,926
|
|
|
$
|
3,071
|
|
|
$
|
170
|
|
|
$
|
—
|
|
|
$
|
3,241
|
|
|
$
|
26,167
|
|
|
Maturity / amortization concession
|
4,768
|
|
|
25,584
|
|
|
7,442
|
|
|
37,794
|
|
|
1,536
|
|
|
5,264
|
|
|
98
|
|
|
6,898
|
|
|
44,692
|
|
|||||||||
|
Rate concession
|
5,444
|
|
|
996
|
|
|
90
|
|
|
6,530
|
|
|
1,083
|
|
|
18
|
|
|
—
|
|
|
1,101
|
|
|
7,631
|
|
|||||||||
|
Total
|
$
|
32,762
|
|
|
$
|
26,956
|
|
|
$
|
7,532
|
|
|
$
|
67,250
|
|
|
$
|
5,690
|
|
|
$
|
5,452
|
|
|
$
|
98
|
|
|
$
|
11,240
|
|
|
$
|
78,490
|
|
|
|
For The Years Ended December 31,
|
||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||||||||
|
|
Number of Loans
|
|
Pre-Modification
|
|
Post-Modification
|
|
Number of Loans
|
|
Pre-Modification
|
|
Post-Modification
|
|
Number of Loans
|
|
Pre-Modification
|
|
Post-Modification
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||
|
Legacy Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Real Estate - Residential
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real Estate - Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Retail
|
2
|
|
53
|
|
|
53
|
|
|
2
|
|
1,082
|
|
|
1,082
|
|
|
—
|
|
—
|
|
|
—
|
|
||||||
|
Hotel & Motel
|
—
|
|
—
|
|
|
—
|
|
|
1
|
|
1,044
|
|
|
1,044
|
|
|
—
|
|
—
|
|
|
—
|
|
||||||
|
Gas Station & Car Wash
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
||||||
|
Mixed Use
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
||||||
|
Industrial & Warehouse
|
1
|
|
2,070
|
|
|
2,070
|
|
|
1
|
|
465
|
|
|
465
|
|
|
—
|
|
—
|
|
|
—
|
|
||||||
|
Other
|
1
|
|
1,215
|
|
|
1,215
|
|
|
—
|
|
—
|
|
|
—
|
|
|
3
|
|
1,675
|
|
|
6,824
|
|
||||||
|
Real Estate - Construction
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
||||||
|
Commercial business
|
18
|
|
10,972
|
|
|
10,972
|
|
|
14
|
|
8,507
|
|
|
8,507
|
|
|
12
|
|
12,311
|
|
|
7,413
|
|
||||||
|
Trade Finance
|
1
|
|
898
|
|
|
898
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
||||||
|
Consumer and Other
|
1
|
|
63
|
|
|
63
|
|
|
—
|
|
—
|
|
|
—
|
|
|
1
|
|
—
|
|
|
91
|
|
||||||
|
Subtotal
|
24
|
|
$
|
15,271
|
|
|
$
|
15,271
|
|
|
18
|
|
$
|
11,098
|
|
|
$
|
11,098
|
|
|
16
|
|
$
|
13,986
|
|
|
$
|
14,328
|
|
|
Acquired Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Real Estate - Residential
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
||||||
|
Real Estate - Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Retail
|
—
|
|
—
|
|
|
—
|
|
|
3
|
|
1,642
|
|
|
1,642
|
|
|
1
|
|
1,377
|
|
|
1,335
|
|
||||||
|
Hotel & Motel
|
—
|
|
—
|
|
|
—
|
|
|
1
|
|
482
|
|
|
482
|
|
|
—
|
|
—
|
|
|
—
|
|
||||||
|
Gas Station & Car Wash
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
||||||
|
Mixed Use
|
1
|
|
73
|
|
|
73
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
||||||
|
Industrial & Warehouse
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
||||||
|
Other
|
1
|
|
2,688
|
|
|
2,688
|
|
|
2
|
|
6,946
|
|
|
6,946
|
|
|
—
|
|
—
|
|
|
—
|
|
||||||
|
Real Estate - Construction
|
1
|
|
230
|
|
|
230
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
||||||
|
Commercial business
|
—
|
|
—
|
|
|
—
|
|
|
8
|
|
4,224
|
|
|
4,224
|
|
|
1
|
|
13
|
|
|
11
|
|
||||||
|
Trade Finance
|
—
|
|
—
|
|
|
—
|
|
|
1
|
|
2,983
|
|
|
2,983
|
|
|
—
|
|
—
|
|
|
—
|
|
||||||
|
Consumer and Other
|
8
|
|
1,764
|
|
|
1,764
|
|
|
—
|
|
—
|
|
|
—
|
|
|
1
|
|
30
|
|
|
25
|
|
||||||
|
Subtotal
|
11
|
|
$
|
4,755
|
|
|
$
|
4,755
|
|
|
15
|
|
$
|
16,277
|
|
|
$
|
16,277
|
|
|
3
|
|
$
|
1,420
|
|
|
$
|
1,371
|
|
|
Total
|
35
|
|
$
|
20,026
|
|
|
$
|
20,026
|
|
|
33
|
|
$
|
27,375
|
|
|
$
|
27,375
|
|
|
19
|
|
$
|
15,406
|
|
|
$
|
15,699
|
|
|
|
For The Years Ended December 31,
|
||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
|
Number of
Loans
|
|
Balance
|
|
Number of
Loans
|
|
Balance
|
|
Number of
Loans |
|
Balance
|
||||||
|
|
(Dollars in thousands)
|
||||||||||||||||
|
Legacy Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Real Estate - Residential
|
—
|
|
$
|
—
|
|
|
—
|
|
$
|
—
|
|
|
—
|
|
$
|
—
|
|
|
Real Estate - Commercial
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Retail
|
1
|
|
53
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|||
|
Hotel & Motel
|
1
|
|
734
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|||
|
Gas Station & Car Wash
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|||
|
Mixed Use
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|||
|
Industrial & Warehouse
|
1
|
|
2,070
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|||
|
Other
|
1
|
|
1,215
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|||
|
Real Estate - Construction
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|||
|
Commercial Business
|
2
|
|
886
|
|
|
2
|
|
178
|
|
|
4
|
|
580
|
|
|||
|
Trade Finance
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|||
|
Consumer and Other
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|||
|
Subtotal
|
6
|
|
$
|
4,958
|
|
|
2
|
|
$
|
178
|
|
|
4
|
|
$
|
580
|
|
|
Acquired Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Real Estate - Residential
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|||
|
Real Estate - Commercial
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Retail
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|||
|
Hotel & Motel
|
—
|
|
—
|
|
|
1
|
|
482
|
|
|
—
|
|
—
|
|
|||
|
Mixed Use
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|||
|
Gas Station & Car Wash
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|||
|
Industrial & Warehouse
|
1
|
|
230
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|||
|
Other
|
—
|
|
—
|
|
|
1
|
|
2,977
|
|
|
—
|
|
—
|
|
|||
|
Real Estate - Construction
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|||
|
Commercial Business
|
3
|
|
189
|
|
|
1
|
|
40
|
|
|
1
|
|
11
|
|
|||
|
Trade Finance
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|||
|
Consumer and Other
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
1
|
|
25
|
|
|||
|
Subtotal
|
4
|
|
$
|
419
|
|
|
3
|
|
$
|
3,499
|
|
|
2
|
|
$
|
36
|
|
|
Total
|
10
|
|
$
|
5,377
|
|
|
5
|
|
$
|
3,677
|
|
|
6
|
|
$
|
616
|
|
|
6.
|
GOODWILL AND OTHER INTANGIBLE ASSETS
|
|
|
|
|
December 31,
|
||||||||||||||
|
|
|
|
2018
|
|
2017
|
||||||||||||
|
|
Amortization
Period
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
||||||||
|
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
Core deposit intangibles related to:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Center Financial
|
7 years
|
|
$
|
4,100
|
|
|
$
|
(4,100
|
)
|
|
$
|
4,100
|
|
|
$
|
(3,966
|
)
|
|
Pacific International Bank
|
7 years
|
|
604
|
|
|
(579
|
)
|
|
604
|
|
|
(534
|
)
|
||||
|
Foster Bankshares
|
10 years
|
|
2,763
|
|
|
(1,893
|
)
|
|
2,763
|
|
|
(1,636
|
)
|
||||
|
Wilshire Bancorp
|
10 years
|
|
18,138
|
|
|
(4,972
|
)
|
|
18,138
|
|
|
(2,946
|
)
|
||||
|
Total
|
|
|
$
|
25,605
|
|
|
$
|
(11,544
|
)
|
|
$
|
25,605
|
|
|
$
|
(9,082
|
)
|
|
7.
|
PREMISES AND EQUIPMENT
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Land
|
$
|
11,244
|
|
|
$
|
11,244
|
|
|
Building and improvements
|
23,350
|
|
|
23,127
|
|
||
|
Furniture, fixtures, and equipment
|
28,510
|
|
|
25,953
|
|
||
|
Leasehold improvements
|
28,842
|
|
|
27,018
|
|
||
|
Vehicles
|
123
|
|
|
—
|
|
||
|
Software/License
|
8,628
|
|
|
8,389
|
|
||
|
|
100,697
|
|
|
95,731
|
|
||
|
Less: Accumulated depreciation and amortization
|
(46,903
|
)
|
|
(39,017
|
)
|
||
|
Total premises and equipment, net
|
$
|
53,794
|
|
|
$
|
56,714
|
|
|
8.
|
DEPOSITS
|
|
|
December 31, 2018
|
||
|
|
(Dollars in thousands)
|
||
|
Scheduled maturities in:
|
|
||
|
2019
|
$
|
5,183,279
|
|
|
2020
|
635,279
|
|
|
|
2021
|
31,059
|
|
|
|
2022
|
1,828
|
|
|
|
2023 and thereafter
|
19,179
|
|
|
|
Total
|
$
|
5,870,624
|
|
|
|
More than $250,000
|
||
|
|
(Dollars in thousands)
|
||
|
Three months or less
|
$
|
571,535
|
|
|
Over three months through six months
|
332,352
|
|
|
|
Over six months through twelve months
|
774,224
|
|
|
|
Over twelve months
|
95,319
|
|
|
|
Total
|
$
|
1,773,430
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
|
Money market and NOW
|
$
|
43,252
|
|
|
$
|
31,856
|
|
|
$
|
21,136
|
|
|
Savings deposits
|
1,889
|
|
|
1,354
|
|
|
1,282
|
|
|||
|
Time deposits
|
89,817
|
|
|
41,692
|
|
|
25,673
|
|
|||
|
Total deposit interest expense
|
$
|
134,958
|
|
|
$
|
74,902
|
|
|
$
|
48,091
|
|
|
9.
|
BORROWINGS
|
|
|
December 31, 2018
|
||
|
Scheduled maturities in:
|
(Dollars in thousands)
|
||
|
2019
|
$
|
345,000
|
|
|
2020
|
185,000
|
|
|
|
2021
|
145,000
|
|
|
|
2022
|
145,000
|
|
|
|
Premium on acquired advances - no maturity
|
1,280
|
|
|
|
Total
|
$
|
821,280
|
|
|
10.
|
SUBORDINATED DEBENTURES AND CONVERTIBLE NOTES
|
|
Issuance Trust
|
|
Issuance
Date |
|
Trust
Preferred
Security
Amount
|
|
Carrying Value of
Debentures |
|
Rate
Type
|
|
Current
Rate |
|
Maturity
Date |
||||
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
||||||
|
Nara Capital Trust III
|
|
06/05/2003
|
|
$
|
5,000
|
|
|
$
|
5,155
|
|
|
Variable
|
|
5.94%
|
|
06/15/2033
|
|
Nara Statutory Trust IV
|
|
12/22/2003
|
|
5,000
|
|
|
5,155
|
|
|
Variable
|
|
5.29%
|
|
01/07/2034
|
||
|
Nara Statutory Trust V
|
|
12/17/2003
|
|
10,000
|
|
|
10,310
|
|
|
Variable
|
|
5.74%
|
|
12/17/2033
|
||
|
Nara Statutory Trust VI
|
|
03/22/2007
|
|
8,000
|
|
|
8,248
|
|
|
Variable
|
|
4.44%
|
|
06/15/2037
|
||
|
Center Capital Trust I
|
|
12/30/2003
|
|
18,000
|
|
|
14,026
|
|
|
Variable
|
|
5.29%
|
|
01/07/2034
|
||
|
Wilshire Statutory Trust II
|
|
03/17/2005
|
|
20,000
|
|
|
15,526
|
|
|
Variable
|
|
4.58%
|
|
03/17/2035
|
||
|
Wilshire Statutory Trust III
|
|
09/15/2005
|
|
15,000
|
|
|
10,948
|
|
|
Variable
|
|
4.19%
|
|
09/15/2035
|
||
|
Wilshire Statutory Trust IV
|
|
07/10/2007
|
|
25,000
|
|
|
17,758
|
|
|
Variable
|
|
4.17%
|
|
09/15/2037
|
||
|
Saehan Capital Trust I
|
|
03/30/2007
|
|
20,000
|
|
|
14,803
|
|
|
Variable
|
|
4.42%
|
|
06/30/2037
|
||
|
Total
|
|
|
|
$
|
126,000
|
|
|
$
|
101,929
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2018
|
||||||||||
|
|
|
Amortization/
Capitalization
Period
|
|
Gross
Carrying Amount |
|
Accumulated
Amortization / Capitalization |
|
Carrying Amount
|
||||||
|
|
|
|
|
(Dollars in thousands)
|
||||||||||
|
Convertible notes principal balance
|
|
|
|
$
|
217,500
|
|
|
$
|
—
|
|
|
$
|
217,500
|
|
|
Discount
|
|
5 years
|
|
(21,880
|
)
|
|
2,544
|
|
|
(19,336
|
)
|
|||
|
Issuance costs to be capitalized
|
|
5 years
|
|
(4,119
|
)
|
|
498
|
|
|
(3,621
|
)
|
|||
|
Carrying balance of convertible notes
|
|
|
|
$
|
191,501
|
|
|
$
|
3,042
|
|
|
$
|
194,543
|
|
|
11.
|
INCOME TAXES
|
|
|
Current
|
|
Deferred
|
|
Total
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
|
2018
|
|
|
|
|
|
||||||
|
Federal
|
$
|
35,401
|
|
|
$
|
2,336
|
|
|
$
|
37,737
|
|
|
State
|
27,749
|
|
|
406
|
|
|
28,155
|
|
|||
|
|
$
|
63,150
|
|
|
$
|
2,742
|
|
|
$
|
65,892
|
|
|
2017
|
|
|
|
|
|
||||||
|
Federal
|
$
|
64,910
|
|
|
$
|
31,464
|
|
|
$
|
96,374
|
|
|
State
|
24,739
|
|
|
3,276
|
|
|
28,015
|
|
|||
|
|
$
|
89,649
|
|
|
$
|
34,740
|
|
|
$
|
124,389
|
|
|
2016
|
|
|
|
|
|
||||||
|
Federal
|
$
|
50,780
|
|
|
$
|
4,198
|
|
|
$
|
54,978
|
|
|
State
|
20,922
|
|
|
1,552
|
|
|
22,474
|
|
|||
|
|
$
|
71,702
|
|
|
$
|
5,750
|
|
|
$
|
77,452
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Statutory tax rate
|
21.00
|
%
|
|
35.00
|
%
|
|
35.00
|
%
|
|
State taxes-net of federal tax effect
|
8.56
|
%
|
|
7.04
|
%
|
|
7.28
|
%
|
|
Rate change - federal and state
|
0.17
|
%
|
|
9.36
|
%
|
|
—
|
%
|
|
CRA investment tax credit
|
(3.96
|
)%
|
|
(3.50
|
)%
|
|
(2.40
|
)%
|
|
Bank owned life insurance
|
(0.20
|
)%
|
|
(0.09
|
)%
|
|
(0.26
|
)%
|
|
Tax exempt municipal bonds and loans
|
(0.21
|
)%
|
|
(0.45
|
)%
|
|
(0.22
|
)%
|
|
Nondeductible transaction costs
|
—
|
%
|
|
(0.02
|
)%
|
|
0.80
|
%
|
|
Other
|
0.43
|
%
|
|
(0.19
|
)%
|
|
0.31
|
%
|
|
Effective income tax rate
|
25.79
|
%
|
|
47.15
|
%
|
|
40.51
|
%
|
|
|
At December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Deferred tax assets:
|
|
|
|
||||
|
Purchase accounting fair value adjustment
|
$
|
16,239
|
|
|
$
|
21,508
|
|
|
Statutory bad debt deduction less than financial statement provision
|
22,904
|
|
|
20,162
|
|
||
|
Net operating loss carry-forward
|
2,092
|
|
|
2,351
|
|
||
|
Investment security provision
|
593
|
|
|
593
|
|
||
|
State tax deductions
|
4,240
|
|
|
4,304
|
|
||
|
Accrued compensation
|
148
|
|
|
149
|
|
||
|
Deferred compensation
|
175
|
|
|
214
|
|
||
|
Mark to market on loans held for sale
|
260
|
|
|
764
|
|
||
|
Depreciation
|
202
|
|
|
221
|
|
||
|
Nonaccrual loan interest
|
6,027
|
|
|
6,272
|
|
||
|
Other real estate owned
|
585
|
|
|
1,753
|
|
||
|
FDIC loss share receivable
|
—
|
|
|
362
|
|
||
|
Unrealized loss on securities available for sale
|
13,631
|
|
|
8,961
|
|
||
|
Non-qualified stock option and restricted share expense
|
1,420
|
|
|
1,339
|
|
||
|
Goodwill
|
117
|
|
|
203
|
|
||
|
Lease expense
|
60
|
|
|
—
|
|
||
|
Other
|
2,013
|
|
|
3,053
|
|
||
|
Total Deferred Tax Assets
|
$
|
70,706
|
|
|
$
|
72,209
|
|
|
Deferred tax liabilities:
|
|
|
|
||||
|
FHLB stock dividends
|
$
|
(617
|
)
|
|
$
|
(695
|
)
|
|
Deferred loan costs
|
(6,816
|
)
|
|
(5,857
|
)
|
||
|
State taxes deferred and other
|
(2,655
|
)
|
|
(3,229
|
)
|
||
|
Prepaid expenses
|
(1,802
|
)
|
|
(1,542
|
)
|
||
|
Amortization of intangibles
|
(4,524
|
)
|
|
(5,236
|
)
|
||
|
Lease expense
|
—
|
|
|
(447
|
)
|
||
|
Other
|
(3,379
|
)
|
|
—
|
|
||
|
Total Deferred Tax Liabilities
|
$
|
(19,793
|
)
|
|
$
|
(17,006
|
)
|
|
Net deferred tax assets:
|
$
|
50,913
|
|
|
$
|
55,203
|
|
|
|
Federal
|
|
State
|
|||||||||||||||||
|
|
Remaining
Amount
|
|
Expires
|
|
Annual
Limitation
|
|
Remaining
Amount
|
|
Expires
|
|
Annual
Limitation
|
|||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Saehan Bank (acquired by Wilshire)
|
$
|
2,714
|
|
|
2030
|
|
$
|
226
|
|
|
$
|
2,714
|
|
|
2030
|
|
$
|
226
|
|
|
|
Korea First Bank of New York
|
494
|
|
|
2019
|
|
497
|
|
|
—
|
|
|
N/A
|
|
—
|
|
|||||
|
Pacific International Bank
|
5,669
|
|
|
2032
|
|
420
|
|
|
—
|
|
|
N/A
|
|
—
|
|
|||||
|
Total
|
$
|
8,877
|
|
|
|
|
$
|
1,143
|
|
|
$
|
2,714
|
|
|
|
|
$
|
226
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Saehan Bank (acquired by Wilshire)
|
$
|
2,940
|
|
|
2030
|
|
$
|
226
|
|
|
$
|
2,940
|
|
|
2030
|
|
$
|
226
|
|
|
|
Korea First Bank of New York
|
991
|
|
|
2019
|
|
497
|
|
|
—
|
|
|
N/A
|
|
—
|
|
|||||
|
Pacific International Bank
|
6,089
|
|
|
2032
|
|
420
|
|
|
—
|
|
|
N/A
|
|
—
|
|
|||||
|
Total
|
$
|
10,020
|
|
|
|
|
$
|
1,143
|
|
|
$
|
2,940
|
|
|
|
|
$
|
226
|
|
|
|
|
At December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Balance at January 1,
|
$
|
2,125
|
|
|
$
|
2,187
|
|
|
Additions based on tax positions related to prior years
|
247
|
|
|
3
|
|
||
|
Expiration of the statute of limitations for assessment of taxes
|
—
|
|
|
—
|
|
||
|
Settlements with taxing authorities
|
(58
|
)
|
|
(65
|
)
|
||
|
Balance at December 31,
|
$
|
2,314
|
|
|
$
|
2,125
|
|
|
12.
|
STOCK-BASED COMPENSATION
|
|
|
Number of
Shares
|
|
Weighted-
Average
Exercise
Price Per
Share
|
|
Weighted-
Average
Remaining
Contractual
Life (Years)
|
|
Aggregate
Intrinsic
Value
|
|||||
|
Outstanding - January 1, 2018
|
1,075,423
|
|
|
$
|
15.06
|
|
|
|
|
|
||
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Exercised
|
(57,198
|
)
|
|
7.88
|
|
|
|
|
$
|
576,396
|
|
|
|
Expired
|
(11,594
|
)
|
|
16.11
|
|
|
|
|
|
|||
|
Forfeited
|
(24,000
|
)
|
|
17.18
|
|
|
|
|
|
|||
|
Outstanding - December 31, 2018
|
982,631
|
|
|
$
|
15.41
|
|
|
6.48
|
|
$
|
720,633
|
|
|
Options exercisable - December 31, 2018
|
777,621
|
|
|
$
|
15.01
|
|
|
6.21
|
|
$
|
720,633
|
|
|
|
Number of
Shares
|
|
Weighted-
Average
Grant
Date Fair
Value
|
|||
|
Outstanding - January 1, 2018
|
379,419
|
|
|
$
|
16.50
|
|
|
Granted
|
277,725
|
|
|
16.25
|
|
|
|
Vested
|
(152,887
|
)
|
|
16.48
|
|
|
|
Forfeited
|
(25,366
|
)
|
|
16.43
|
|
|
|
Outstanding - December 31, 2018
|
478,891
|
|
|
$
|
16.37
|
|
|
|
Stock Based
Compensation Expense
|
||
|
|
(Dollars in thousands)
|
||
|
For the year ended December 31:
|
|
||
|
2019
|
$
|
5,605
|
|
|
2020
|
5,929
|
|
|
|
2021
|
1,569
|
|
|
|
2022
|
175
|
|
|
|
2023
|
59
|
|
|
|
Total
|
$
|
13,337
|
|
|
13.
|
EMPLOYEE BENEFIT PLANS
|
|
14.
|
COMMITMENTS AND CONTINGENCIES
|
|
|
December 31, 2018
|
||
|
|
(Dollars in thousands)
|
||
|
2019
|
$
|
14,968
|
|
|
2020
|
13,008
|
|
|
|
2021
|
12,090
|
|
|
|
2022
|
7,964
|
|
|
|
2023
|
5,788
|
|
|
|
Thereafter
|
19,338
|
|
|
|
|
$
|
73,156
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Commitments to Fund Low Income Housing Partnership Investments
|
$
|
46,507
|
|
|
$
|
38,467
|
|
|
Unused Credit Extensions
|
1,712,032
|
|
|
1,526,981
|
|
||
|
Standby Letters of Credit
|
69,763
|
|
|
74,748
|
|
||
|
Other Commercial Letters of Credit
|
65,822
|
|
|
74,147
|
|
||
|
|
$
|
1,894,124
|
|
|
$
|
1,714,343
|
|
|
15.
|
FAIR VALUE MEASUREMENTS
|
|
|
|
|
Fair Value Measurements at the End of the Reporting Period Using
|
||||||||||||
|
|
December 31, 2018
|
|
Quoted Prices
in Active Markets for Identical Assets (Level 1) |
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government agency and U.S.
Government sponsored enterprises:
|
|
|
|
|
|
|
|
||||||||
|
Collateralized mortgage obligations
|
$
|
895,122
|
|
|
$
|
—
|
|
|
$
|
895,122
|
|
|
$
|
—
|
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
402,605
|
|
|
—
|
|
|
402,605
|
|
|
—
|
|
||||
|
Commercial
|
469,126
|
|
|
—
|
|
|
469,126
|
|
|
—
|
|
||||
|
Corporate securities
|
3,826
|
|
|
—
|
|
|
3,826
|
|
|
—
|
|
||||
|
Municipal securities
|
75,586
|
|
|
—
|
|
|
74,527
|
|
|
1,059
|
|
||||
|
Equity investments with readily determinable fair value
|
23,405
|
|
|
23,405
|
|
|
—
|
|
|
—
|
|
||||
|
Interest rate swaps
|
7,059
|
|
|
—
|
|
|
7,059
|
|
|
—
|
|
||||
|
Mortgage banking derivatives
|
10
|
|
|
—
|
|
|
10
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
7,059
|
|
|
—
|
|
|
7,059
|
|
|
—
|
|
||||
|
Mortgage banking derivatives
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
|
|
|
|
Fair Value Measurements at the End of the Reporting Period Using
|
||||||||||||
|
|
December 31, 2017
|
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government agency and U.S.
Government sponsored enterprises:
|
|
|
|
|
|
|
|
||||||||
|
Collateralized mortgage obligations
|
$
|
838,709
|
|
|
$
|
—
|
|
|
$
|
838,709
|
|
|
$
|
—
|
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
471,214
|
|
|
—
|
|
|
471,214
|
|
|
|
|
||||
|
Commercial
|
301,365
|
|
|
—
|
|
|
301,365
|
|
|
|
|
||||
|
Corporate securities
|
4,475
|
|
|
—
|
|
|
4,475
|
|
|
—
|
|
||||
|
Municipal securities
|
82,537
|
|
|
—
|
|
|
81,429
|
|
|
1,108
|
|
||||
|
Mutual funds
|
21,957
|
|
|
21,957
|
|
|
—
|
|
|
—
|
|
||||
|
Interest rate swaps
|
4,506
|
|
|
—
|
|
|
4,506
|
|
|
—
|
|
||||
|
Mortgage banking derivatives
|
33
|
|
|
—
|
|
|
33
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
4,506
|
|
|
—
|
|
|
4,506
|
|
|
—
|
|
||||
|
Mortgage banking derivatives
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
|
|
|
For the year ended December 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
(Dollars in thousands)
|
||||||
|
Beginning Balance, January 1
|
|
$
|
1,108
|
|
|
$
|
1,139
|
|
|
Total losses included in other comprehensive income
|
|
(49
|
)
|
|
(31
|
)
|
||
|
Ending Balance, December 31
|
|
$
|
1,059
|
|
|
$
|
1,108
|
|
|
|
|
|
Fair Value Measurements at the End of the
Reporting Period Using
|
||||||||||||
|
|
December 31, 2018
|
|
Quoted Prices
in Active Markets for Identical Assets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans at fair value:
|
|
|
|
|
|
|
|
||||||||
|
Real estate loans
|
$
|
9,379
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,379
|
|
|
Commercial business
|
9,951
|
|
|
—
|
|
|
—
|
|
|
9,951
|
|
||||
|
Consumer
|
66
|
|
|
—
|
|
|
—
|
|
|
66
|
|
||||
|
Other real estate owned
|
5,659
|
|
|
—
|
|
|
—
|
|
|
5,659
|
|
||||
|
|
|
|
Fair Value Measurements at the End of the
Reporting Period Using
|
||||||||||||
|
|
December 31, 2017
|
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans at fair value:
|
|
|
|
|
|
|
|
||||||||
|
Real estate loans
|
$
|
6,086
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,086
|
|
|
Commercial business
|
3,320
|
|
|
—
|
|
|
—
|
|
|
3,320
|
|
||||
|
Consumer
|
84
|
|
|
—
|
|
|
—
|
|
|
84
|
|
||||
|
Other real estate owned
|
5,615
|
|
|
—
|
|
|
—
|
|
|
5,615
|
|
||||
|
|
Year Ended December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Assets:
|
|
||||||
|
Impaired loans at fair value:
|
|
|
|
||||
|
Real estate loans
|
$
|
(4,511
|
)
|
|
$
|
(2,552
|
)
|
|
Commercial business
|
(322
|
)
|
|
(5,424
|
)
|
||
|
Trade finance
|
(364
|
)
|
|
(1,187
|
)
|
||
|
Consumer
|
(1,155
|
)
|
|
(912
|
)
|
||
|
Loans held for sale, net
|
—
|
|
|
12
|
|
||
|
Other real estate owned
|
823
|
|
|
(1,962
|
)
|
||
|
|
December 31, 2018
|
||||||||
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Fair Value Measurement
|
||||
|
|
(Dollars in thousands)
|
|
|
||||||
|
Financial Assets:
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
459,606
|
|
|
$
|
459,606
|
|
|
Level 1
|
|
Interest bearing deposits in other financial institutions
|
29,409
|
|
|
29,374
|
|
|
Level 2/3
|
||
|
Equity investments without readily determinable fair values
|
26,430
|
|
|
26,430
|
|
|
Level 2
|
||
|
Loans held for sale
|
25,128
|
|
|
25,943
|
|
|
Level 2
|
||
|
Loans receivable—net
|
12,005,558
|
|
|
11,913,906
|
|
|
Level 3
|
||
|
FHLB stock
|
25,461
|
|
|
N/A
|
|
|
N/A
|
||
|
Accrued interest receivable
|
32,225
|
|
|
32,225
|
|
|
Level 2/3
|
||
|
Servicing assets, net
|
23,132
|
|
|
24,762
|
|
|
Level 3
|
||
|
Customers’ liabilities on acceptances
|
2,281
|
|
|
2,281
|
|
|
Level 2
|
||
|
Financial Liabilities:
|
|
|
|
|
|
||||
|
Noninterest bearing deposits
|
$
|
3,022,633
|
|
|
$
|
3,022,633
|
|
|
Level 2
|
|
Saving and other interest bearing demand deposits
|
3,262,399
|
|
|
3,262,399
|
|
|
Level 2
|
||
|
Time deposits
|
5,870,624
|
|
|
5,889,030
|
|
|
Level 2
|
||
|
FHLB advances
|
821,280
|
|
|
810,812
|
|
|
Level 2
|
||
|
Convertible debt
|
194,543
|
|
|
180,525
|
|
|
Level 1
|
||
|
Subordinated debentures
|
101,929
|
|
|
116,542
|
|
|
Level 2
|
||
|
Accrued interest payable
|
31,374
|
|
|
31,374
|
|
|
Level 2
|
||
|
Acceptances outstanding
|
2,281
|
|
|
2,281
|
|
|
Level 2
|
||
|
|
|
|
|
|
|
||||
|
|
December 31, 2017
|
||||||||
|
|
Carrying
Amount |
|
Estimated
Fair Value |
|
Fair Value Measurement
|
||||
|
|
(Dollars in thousands)
|
|
|
||||||
|
Financial Assets:
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
492,000
|
|
|
$
|
492,000
|
|
|
Level 1
|
|
Interest bearing deposits in other financial institutions
and other investments |
53,366
|
|
|
52,960
|
|
|
Level 2/3
|
||
|
Loans held for sale
|
29,661
|
|
|
32,048
|
|
|
Level 2
|
||
|
Loans receivable—net
|
11,018,034
|
|
|
11,112,179
|
|
|
Level 3
|
||
|
FHLB stock
|
29,776
|
|
|
N/A
|
|
|
N/A
|
||
|
Accrued interest receivable
|
29,979
|
|
|
29,979
|
|
|
Level 2/3
|
||
|
Servicing assets, net
|
24,710
|
|
|
27,511
|
|
|
Level 3
|
||
|
Customers’ liabilities on acceptances
|
1,691
|
|
|
1,691
|
|
|
Level 2
|
||
|
Financial Liabilities:
|
|
|
|
|
|
||||
|
Noninterest bearing deposits
|
$
|
2,998,734
|
|
|
$
|
2,998,734
|
|
|
Level 2
|
|
Saving and other interest bearing demand deposits
|
3,573,212
|
|
|
3,573,212
|
|
|
Level 2
|
||
|
Time deposits
|
4,274,663
|
|
|
4,263,585
|
|
|
Level 2
|
||
|
FHLB advances
|
1,157,693
|
|
|
1,220,529
|
|
|
Level 2
|
||
|
Federal funds purchased
|
69,900
|
|
|
69,900
|
|
|
Level 2
|
||
|
Subordinated debentures
|
100,853
|
|
|
100,853
|
|
|
Level 2
|
||
|
Accrued interest payable
|
15,961
|
|
|
15,961
|
|
|
Level 2
|
||
|
Acceptances outstanding
|
1,691
|
|
|
1,691
|
|
|
Level 2
|
||
|
16.
|
DERIVATIVE FINANCIAL INSTRUMENTS
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
|
|
(Dollars in thousands)
|
||||||
|
Interest rate swaps on loans with correspondent banks
(included in other assets)
|
|
|
|
|
||||
|
Notional amount
|
|
$
|
36,972
|
|
|
$
|
103,363
|
|
|
Weighted average remaining term (years)
|
|
6.4
|
|
|
8.2
|
|
||
|
Received fixed rate (weighted average)
|
|
5.12
|
%
|
|
4.57
|
%
|
||
|
Pay variable rate (weighted average)
|
|
4.56
|
%
|
|
3.63
|
%
|
||
|
Estimated fair value
|
|
$
|
868
|
|
|
$
|
834
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps on loans with correspondent banks
(included in other liabilities)
|
|
|
|
|
||||
|
Notional amount
|
|
$
|
237,916
|
|
|
$
|
170,794
|
|
|
Weighted average remaining term (years)
|
|
6.8
|
|
|
6.7
|
|
||
|
Received variable rate (weighted average)
|
|
4.36
|
%
|
|
4.20
|
%
|
||
|
Pay fixed rate (weighted average)
|
|
4.69
|
%
|
|
3.80
|
%
|
||
|
Estimated fair value
|
|
$
|
6,191
|
|
|
$
|
3,672
|
|
|
|
|
|
|
|
||||
|
Back to back interest rate swaps with loan customers
(included in other liabilities)
|
|
|
|
|
||||
|
Notional amount
|
|
$
|
36,972
|
|
|
$
|
103,363
|
|
|
Weighted average remaining term (years)
|
|
6.4
|
|
|
8.2
|
|
||
|
Received fixed rate (weighted average)
|
|
4.56
|
%
|
|
3.63
|
%
|
||
|
Pay variable rate (weighted average)
|
|
5.12
|
%
|
|
4.57
|
%
|
||
|
Estimated fair value
|
|
$
|
868
|
|
|
$
|
834
|
|
|
|
|
|
|
|
||||
|
Back to back interest rate swaps with loan customers
(included in other assets)
|
|
|
|
|
||||
|
Notional amount
|
|
$
|
237,916
|
|
|
$
|
170,794
|
|
|
Weighted average remaining term (years)
|
|
6.8
|
|
|
6.7
|
|
||
|
Received variable rate (weighted average)
|
|
4.69
|
%
|
|
3.80
|
%
|
||
|
Pay fixed rate (weighted average)
|
|
4.36
|
%
|
|
4.20
|
%
|
||
|
Estimated fair value
|
|
$
|
6,191
|
|
|
$
|
3,672
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Notional Amount
|
|
Fair Value
|
|
Notional Amount
|
|
Fair Value
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate lock commitments
|
$
|
874
|
|
|
$
|
10
|
|
|
$
|
4,795
|
|
|
$
|
25
|
|
|
Forward sale contracts related to mortgage banking:
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,452
|
|
|
$
|
8
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate lock commitments
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Forward sale contracts related to mortgage banking:
|
$
|
874
|
|
|
$
|
3
|
|
|
$
|
2,343
|
|
|
$
|
5
|
|
|
17.
|
STOCKHOLDERS’ EQUITY
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
|
Balance at beginning of period
|
$
|
(21,781
|
)
|
|
$
|
(14,657
|
)
|
|
$
|
(1,832
|
)
|
|
Unrealized losses on securities available for sale
|
(16,201
|
)
|
|
(5,796
|
)
|
|
(21,273
|
)
|
|||
|
Reclassification adjustments for gains realized in income
|
—
|
|
|
(301
|
)
|
|
(950
|
)
|
|||
|
Tax effect
|
4,996
|
|
|
2,570
|
|
|
9,398
|
|
|||
|
Total other comprehensive loss
|
(11,205
|
)
|
|
(3,527
|
)
|
|
(12,825
|
)
|
|||
|
Reclassification to retained earnings due to the tax reform
|
—
|
|
|
(3,597
|
)
|
|
—
|
|
|||
|
Reclassification to retained earnings per ASU 2016-01
|
281
|
|
|
—
|
|
|
—
|
|
|||
|
Balance at end of period
|
$
|
(32,705
|
)
|
|
$
|
(21,781
|
)
|
|
$
|
(14,657
|
)
|
|
18.
|
REGULATORY MATTERS
|
|
•
|
An increase in the minimum Tier 1 capital ratio from 4.00% to 6.00% of risk-weighted assets;
|
|
•
|
A new category and a required 4.50% of risk-weighted assets ratio is established for “Common Equity Tier 1” as a subset of Tier 1 capital limited to common equity;
|
|
•
|
A minimum non-risk-based leverage ratio is set at 4.00%, eliminating a 3.00% exception for higher rated banks;
|
|
•
|
Changes in the permitted composition of Tier 1 capital to exclude trust preferred securities, mortgage servicing rights and certain deferred tax assets and include unrealized gains and losses on available for sale debt and equity securities;
|
|
•
|
The risk-weights of certain assets for purposes of calculating the risk-based capital ratios are changed for high volatility commercial real estate acquisition, development and construction loans, certain past due non-residential mortgage loans and certain mortgage-backed and other securities exposures; and
|
|
•
|
A new additional capital conservation buffer of 2.5% of risk-weighted assets over each of the required capital ratios is being phased in from 2016 to 2019 and must be met to avoid limitations on the ability of the B
ank to pay dividends, repurchase shares, or pay discretionary bonuses. The capital
conservation buffer for the Company was initially 0.625% in 2016 and increases 0.625% annually until 2019. As of
December 31, 2018
, the capital conservation buffer for the Company stood at 1.875%.
|
|
|
Actual
|
|
Required
For Capital
Adequacy Purposes
|
|
Minimum Capital Adequacy With Capital Conservation Buffer
|
|
Required To Be Well
Capitalized under
Prompt Corrective
Action Provisions
|
||||||||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Common equity tier 1 capital
(to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Company
|
$
|
1,458,344
|
|
|
11.44
|
%
|
|
$
|
573,723
|
|
|
4.50
|
%
|
|
$
|
812,774
|
|
|
6.375
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Bank
|
$
|
1,737,092
|
|
|
13.63
|
%
|
|
$
|
573,699
|
|
|
4.50
|
%
|
|
$
|
812,740
|
|
|
6.375
|
%
|
|
$
|
828,677
|
|
|
6.50
|
%
|
|
Total capital
(to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Company
|
$
|
1,649,664
|
|
|
12.94
|
%
|
|
$
|
1,019,952
|
|
|
8.00
|
%
|
|
$
|
1,259,004
|
|
|
9.875
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Bank
|
$
|
1,830,385
|
|
|
14.36
|
%
|
|
$
|
1,019,910
|
|
|
8.00
|
%
|
|
$
|
1,258,951
|
|
|
9.875
|
%
|
|
$
|
1,274,887
|
|
|
10.00
|
%
|
|
Tier I capital
(to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Company
|
$
|
1,556,371
|
|
|
12.21
|
%
|
|
$
|
764,964
|
|
|
6.00
|
%
|
|
$
|
1,004,015
|
|
|
7.875
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Bank
|
$
|
1,737,092
|
|
|
13.63
|
%
|
|
$
|
764,932
|
|
|
6.00
|
%
|
|
$
|
812,740
|
|
|
7.875
|
%
|
|
$
|
1,019,910
|
|
|
8.00
|
%
|
|
Tier I capital
(to average assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Company
|
$
|
1,556,371
|
|
|
10.55
|
%
|
|
$
|
590,176
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
||
|
Bank
|
$
|
1,737,092
|
|
|
11.76
|
%
|
|
$
|
590,639
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
$
|
738,299
|
|
|
5.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Actual
|
|
Required
For Capital
Adequacy Purposes
|
|
Minimum Capital Adequacy With Capital Conservation Buffer
|
|
Required To Be Well
Capitalized under
Prompt Corrective
Action Provisions
|
||||||||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Common equity tier 1 capital
(to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Company
|
$
|
1,471,193
|
|
|
12.30
|
%
|
|
$
|
538,435
|
|
|
4.50
|
%
|
|
$
|
688,000
|
|
|
5.75
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Bank
|
$
|
1,548,401
|
|
|
12.95
|
%
|
|
$
|
538,178
|
|
|
4.50
|
%
|
|
$
|
687,672
|
|
|
5.75
|
%
|
|
$
|
777,368
|
|
|
6.50
|
%
|
|
Total capital
(to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Company
|
$
|
1,653,521
|
|
|
13.82
|
%
|
|
$
|
957,217
|
|
|
8.00
|
%
|
|
$
|
1,106,782
|
|
|
9.25
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Bank
|
$
|
1,633,778
|
|
|
13.66
|
%
|
|
$
|
956,761
|
|
|
8.00
|
%
|
|
$
|
1,106,255
|
|
|
9.25
|
%
|
|
$
|
1,195,951
|
|
|
10.00
|
%
|
|
Tier I capital
(to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Company
|
$
|
1,568,144
|
|
|
13.11
|
%
|
|
$
|
717,913
|
|
|
6.00
|
%
|
|
$
|
867,478
|
|
|
7.25
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Bank
|
$
|
1,548,401
|
|
|
12.95
|
%
|
|
$
|
717,571
|
|
|
6.00
|
%
|
|
$
|
687,672
|
|
|
7.25
|
%
|
|
$
|
956,761
|
|
|
8.00
|
%
|
|
Tier I capital
(to average assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Company
|
$
|
1,568,144
|
|
|
11.54
|
%
|
|
$
|
543,528
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
||
|
Bank
|
$
|
1,548,401
|
|
|
11.40
|
%
|
|
$
|
543,441
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
$
|
679,301
|
|
|
5.00
|
%
|
|
|
19.
|
REVENUE RECOGNITION
|
|
|
For the Year Ended December 31,
|
||||||
|
|
2018
|
|
2017*
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Noninterest bearing deposit account income:
|
|
|
|
||||
|
Monthly service charges
|
$
|
1,772
|
|
|
$
|
1,786
|
|
|
Customer analysis charges
|
7,825
|
|
|
8,583
|
|
||
|
NSF charges
|
7,986
|
|
|
9,205
|
|
||
|
Other service charges
|
906
|
|
|
981
|
|
||
|
Total noninterest bearing deposit account income
|
18,489
|
|
|
20,555
|
|
||
|
|
|
|
|
||||
|
Interest bearing deposit account income:
|
|
|
|
||||
|
Monthly service charges
|
62
|
|
|
64
|
|
||
|
|
|
|
|
||||
|
Total service fees on deposit accounts
|
$
|
18,551
|
|
|
$
|
20,619
|
|
|
|
|
|
|
||||
|
Wire transfer fee income:
|
|
|
|
||||
|
Wire transfer fees
|
$
|
4,463
|
|
|
$
|
4,638
|
|
|
Foreign exchange fees
|
471
|
|
|
419
|
|
||
|
Total wire transfer fees
|
$
|
4,934
|
|
|
$
|
5,057
|
|
|
20.
|
EARNINGS PER SHARE (“EPS”)
|
|
|
Net Income
(Numerator)
|
|
Weighted Average
Shares
(Denominator)
|
|
Earnings Per
Share
|
|||||
|
|
(Dollars in thousands, except share and per share data)
|
|||||||||
|
2018
|
|
|
|
|
|
|||||
|
Basic EPS - common stock
|
$
|
189,589
|
|
|
131,716,726
|
|
|
$
|
1.44
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|||||
|
Stock options, restricted stock, performance awards, and ESPP shares
|
|
|
237,466
|
|
|
|
||||
|
Diluted EPS - common stock
|
$
|
189,589
|
|
|
131,954,192
|
|
|
$
|
1.44
|
|
|
|
|
|
|
|
|
|||||
|
2017
|
|
|
|
|
|
|||||
|
Basic EPS - common stock
|
$
|
139,445
|
|
|
135,348,938
|
|
|
$
|
1.03
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|||||
|
Stock options, restricted stock, and performance awards
|
|
|
336,031
|
|
|
|
||||
|
Diluted EPS - common stock
|
$
|
139,445
|
|
|
135,684,969
|
|
|
$
|
1.03
|
|
|
|
|
|
|
|
|
|||||
|
2016
|
|
|
|
|
|
|||||
|
Basic EPS - common stock
|
$
|
113,747
|
|
|
103,289,059
|
|
|
$
|
1.10
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|||||
|
Stock options, restricted stock, and performance awards
|
|
|
241,259
|
|
|
|
||||
|
Diluted EPS - common stock
|
$
|
113,747
|
|
|
103,530,318
|
|
|
$
|
1.10
|
|
|
21.
|
SERVICING ASSETS
|
|
|
Year Ended December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Balance at beginning of period
|
$
|
24,710
|
|
|
$
|
26,457
|
|
|
Additions through originations of servicing assets
|
6,157
|
|
|
5,492
|
|
||
|
Amortization
|
(7,735
|
)
|
|
(7,239
|
)
|
||
|
Balance at end of period
|
$
|
23,132
|
|
|
$
|
24,710
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
|
|
Range
|
|
Range
|
||||
|
SBA Servicing Assets:
|
|
|
|
|
||||
|
Weighted-average discount rate
|
|
10.42% ~ 11.52%
|
|
10.13% ~ 11.13%
|
||||
|
Constant prepayment rate
|
|
9.51% ~ 11.09%
|
|
7.50% ~ 12.50%
|
||||
|
Mortgage Servicing Assets:
|
|
|
|
|
||||
|
Weighted-average discount rate
|
|
10.13% ~ 10.38%
|
|
9.50% ~ 9.66%
|
||||
|
Constant prepayment rate
|
|
6.51% ~ 7.69%
|
|
7.71% ~ 9.13%
|
||||
|
22.
|
CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(Dollars in thousands)
|
||||||
|
ASSETS:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
12,593
|
|
|
$
|
13,327
|
|
|
Equity investments
|
525
|
|
|
—
|
|
||
|
Other assets
|
5,704
|
|
|
10,763
|
|
||
|
Investment in bank subsidiary
|
2,181,959
|
|
|
2,005,462
|
|
||
|
TOTAL ASSETS
|
$
|
2,200,781
|
|
|
$
|
2,029,552
|
|
|
LIABILITIES:
|
|
|
|
||||
|
Convertible notes, net
|
$
|
194,543
|
|
|
$
|
—
|
|
|
Subordinated debentures
|
101,929
|
|
|
100,853
|
|
||
|
Accounts payable and other liabilities
|
1,098
|
|
|
444
|
|
||
|
Total liabilities
|
297,570
|
|
|
101,297
|
|
||
|
STOCKHOLDERS’ EQUITY
|
1,903,211
|
|
|
1,928,255
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
2,200,781
|
|
|
$
|
2,029,552
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
|
Interest income
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest expense
|
(12,153
|
)
|
|
(5,089
|
)
|
|
(2,927
|
)
|
|||
|
Noninterest income
|
525
|
|
|
—
|
|
|
—
|
|
|||
|
Other operating expense
|
(4,855
|
)
|
|
(5,988
|
)
|
|
(9,826
|
)
|
|||
|
Equity in earnings of bank subsidiary
|
201,162
|
|
|
146,397
|
|
|
121,996
|
|
|||
|
Income before income tax benefit
|
184,679
|
|
|
135,320
|
|
|
109,243
|
|
|||
|
Income tax benefit
|
4,910
|
|
|
4,125
|
|
|
4,504
|
|
|||
|
Net income
|
189,589
|
|
|
139,445
|
|
|
113,747
|
|
|||
|
Other comprehensive loss, net of tax
|
(11,205
|
)
|
|
(3,527
|
)
|
|
(12,825
|
)
|
|||
|
Comprehensive income
|
$
|
178,384
|
|
|
$
|
135,918
|
|
|
$
|
100,922
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
189,589
|
|
|
$
|
139,445
|
|
|
$
|
113,747
|
|
|
Adjustments to reconcile net income to net cash from
operating activities:
|
|
|
|
|
|
||||||
|
Amortization
|
4,118
|
|
|
1,045
|
|
|
558
|
|
|||
|
Stock-based compensation expense
|
300
|
|
|
523
|
|
|
—
|
|
|||
|
Net gain on equity investments
|
(525
|
)
|
|
—
|
|
|
—
|
|
|||
|
Change in other assets
|
4,534
|
|
|
665
|
|
|
2,172
|
|
|||
|
Change in accounts payable and other liabilities
|
653
|
|
|
(17
|
)
|
|
(119
|
)
|
|||
|
Equity in undistributed earnings of bank subsidiary
|
(191,161
|
)
|
|
(76,397
|
)
|
|
(77,996
|
)
|
|||
|
Net cash from operating activities
|
7,508
|
|
|
65,264
|
|
|
38,362
|
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Cash and cash equivalents acquired through the merger
|
—
|
|
|
—
|
|
|
13,248
|
|
|||
|
Net cash from investing activities
|
—
|
|
|
—
|
|
|
13,248
|
|
|||
|
CASH FLOWS USED IN FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Issuance of additional stock pursuant to various stock plans
|
469
|
|
|
1,865
|
|
|
—
|
|
|||
|
Proceeds from convertible notes, net of issuance fees
|
212,920
|
|
|
—
|
|
|
—
|
|
|||
|
Repurchase of shares of treasury stock
|
(150,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
Payments of cash dividends
|
(71,631
|
)
|
|
(67,661
|
)
|
|
(42,493
|
)
|
|||
|
Net cash used in financing activities
|
(8,242
|
)
|
|
(65,796
|
)
|
|
(42,493
|
)
|
|||
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
(734
|
)
|
|
(532
|
)
|
|
9,117
|
|
|||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
|
13,327
|
|
|
13,859
|
|
|
4,742
|
|
|||
|
CASH AND CASH EQUIVALENTS, END OF YEAR
|
$
|
12,593
|
|
|
$
|
13,327
|
|
|
$
|
13,859
|
|
|
23.
|
QUARTERLY FINANCIAL DATA (UNAUDITED)
|
|
|
2018 Quarter Ended,
|
||||||||||||||
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
|
(Dollars in thousands, except per share data)
|
||||||||||||||
|
Interest income
|
$
|
150,410
|
|
|
$
|
159,910
|
|
|
$
|
167,826
|
|
|
$
|
172,026
|
|
|
Interest expense
|
30,342
|
|
|
37,091
|
|
|
44,679
|
|
|
50,133
|
|
||||
|
Net interest income before provision for loan losses
|
120,068
|
|
|
122,819
|
|
|
123,147
|
|
|
121,893
|
|
||||
|
Provision for loan losses
|
2,500
|
|
|
2,300
|
|
|
7,300
|
|
|
2,800
|
|
||||
|
Net interest income after provision for loan losses
|
117,568
|
|
|
120,519
|
|
|
115,847
|
|
|
119,093
|
|
||||
|
Noninterest income
|
19,850
|
|
|
15,269
|
|
|
13,447
|
|
|
11,614
|
|
||||
|
Noninterest expense
|
68,453
|
|
|
71,629
|
|
|
67,455
|
|
|
70,189
|
|
||||
|
Income before income tax provision
|
68,965
|
|
|
64,159
|
|
|
61,839
|
|
|
60,518
|
|
||||
|
Income tax provision
|
17,733
|
|
|
16,629
|
|
|
15,461
|
|
|
16,069
|
|
||||
|
Net income
|
$
|
51,232
|
|
|
$
|
47,530
|
|
|
$
|
46,378
|
|
|
$
|
44,449
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per common share
|
$
|
0.38
|
|
|
$
|
0.36
|
|
|
$
|
0.36
|
|
|
$
|
0.35
|
|
|
Diluted earnings per common share
|
$
|
0.38
|
|
|
$
|
0.36
|
|
|
$
|
0.36
|
|
|
$
|
0.35
|
|
|
|
2017 Quarter Ended,
|
||||||||||||||
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
|
(Dollars in thousands, except per share data)
|
||||||||||||||
|
Interest income
|
$
|
132,743
|
|
|
$
|
138,533
|
|
|
$
|
147,643
|
|
|
$
|
153,185
|
|
|
Interest expense
|
17,838
|
|
|
21,713
|
|
|
24,380
|
|
|
26,793
|
|
||||
|
Net interest income before provision for loan losses
|
114,905
|
|
|
116,820
|
|
|
123,263
|
|
|
126,392
|
|
||||
|
Provision for loan losses
|
5,600
|
|
|
2,760
|
|
|
5,400
|
|
|
3,600
|
|
||||
|
Net interest income after provision for loan losses
|
109,305
|
|
|
114,060
|
|
|
117,863
|
|
|
122,792
|
|
||||
|
Noninterest income
|
17,603
|
|
|
16,115
|
|
|
16,246
|
|
|
16,451
|
|
||||
|
Noninterest expense
|
67,699
|
|
|
64,037
|
|
|
61,837
|
|
|
73,028
|
|
||||
|
Income before income tax provision
|
59,209
|
|
|
66,138
|
|
|
72,272
|
|
|
66,215
|
|
||||
|
Income tax provision
|
22,999
|
|
|
25,451
|
|
|
27,708
|
|
|
48,231
|
|
||||
|
Net income
|
$
|
36,210
|
|
|
$
|
40,687
|
|
|
$
|
44,564
|
|
|
$
|
17,984
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic earnings per common share
|
$
|
0.27
|
|
|
$
|
0.30
|
|
|
$
|
0.33
|
|
|
$
|
0.13
|
|
|
Diluted earnings per common share
|
$
|
0.27
|
|
|
$
|
0.30
|
|
|
$
|
0.33
|
|
|
$
|
0.13
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|