These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
Quarterly report pursuant to section 13 or 15 (d) of the Securities Exchange Act of 1934
|
|
o
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Delaware
|
|
95-4849715
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification Number)
|
|
|
|
|
|
3731 Wilshire Boulevard, Suite 1000, Los Angeles, California
|
|
90010
|
|
(Address of Principal executive offices)
|
|
(ZIP Code)
|
|
Large accelerated filer
|
x
|
|
Accelerated filer
|
o
|
|
|
|
|
|
|
|
Non-accelerated filer
|
o
|
|
Smaller Reporting Company
|
o
|
|
|
|
Page
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 2
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
Certifications
|
|
|
Item 1.
|
Financial Statements
|
|
BBCN BANCORP, INC. AND SUBSIDIARIES
|
|||||||
|
|
(Unaudited)
|
|
|
||||
|
|
6/30/2013
|
|
December 31, 2012
|
||||
|
ASSETS
|
(In thousands, except share data)
|
||||||
|
Cash and cash equivalents:
|
|
|
|
||||
|
Cash and due from banks
|
$
|
81,003
|
|
|
$
|
88,506
|
|
|
Interest-earning deposit at the Federal Reserve Bank (the "FRB")
|
215,327
|
|
|
224,410
|
|
||
|
Total cash and cash equivalents
|
296,330
|
|
|
312,916
|
|
||
|
Securities available for sale, at fair value
|
725,239
|
|
|
704,403
|
|
||
|
Loans held for sale, at the lower of cost or fair value
|
43,111
|
|
|
51,635
|
|
||
|
Loans receivable, net of allowance for loan losses (June 30, 2013 - $71,675; December 31, 2012 - $66,941)
|
4,446,447
|
|
|
4,229,311
|
|
||
|
Other real estate owned ("OREO"), net
|
9,596
|
|
|
2,698
|
|
||
|
Federal Home Loan Bank ("FHLB") stock, at cost
|
26,261
|
|
|
22,495
|
|
||
|
Premises and equipment, net of accumulated depreciation and amortization (June 30, 2013 - $24,089; December 31, 2012 - $22,201)
|
23,226
|
|
|
22,609
|
|
||
|
Accrued interest receivable
|
13,054
|
|
|
12,117
|
|
||
|
Deferred tax assets, net
|
73,899
|
|
|
60,240
|
|
||
|
Customers’ liabilities on acceptances
|
9,533
|
|
|
10,493
|
|
||
|
Bank owned life insurance
|
44,400
|
|
|
43,767
|
|
||
|
Investments in affordable housing partnerships
|
12,487
|
|
|
13,164
|
|
||
|
Goodwill
|
92,288
|
|
|
89,878
|
|
||
|
Other intangible assets, net
|
3,125
|
|
|
3,033
|
|
||
|
Prepaid FDIC insurance
|
—
|
|
|
7,574
|
|
||
|
FDIC loss share receivable
|
3,455
|
|
|
5,797
|
|
||
|
Other assets
|
40,563
|
|
|
48,531
|
|
||
|
Total assets
|
$
|
5,863,014
|
|
|
$
|
5,640,661
|
|
|
|
|
|
|
||||
|
(Continued)
|
|
||||||
|
BBCN BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
|
|||||||
|
|
(Unaudited)
|
|
|
||||
|
|
6/30/2013
|
|
December 31, 2012
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
(In thousands, except share data)
|
||||||
|
LIABILITIES:
|
|
|
|
||||
|
Deposits:
|
|
|
|
||||
|
Non-interest bearing
|
$
|
1,210,563
|
|
|
$
|
1,184,285
|
|
|
Interest bearing:
|
|
|
|
||||
|
Money market and NOW accounts
|
1,261,905
|
|
|
1,248,304
|
|
||
|
Savings deposits
|
181,672
|
|
|
180,686
|
|
||
|
Time deposits of $100,000 or more
|
1,276,147
|
|
|
1,088,611
|
|
||
|
Other time deposits
|
646,512
|
|
|
682,149
|
|
||
|
Total deposits
|
4,576,799
|
|
|
4,384,035
|
|
||
|
FHLB advances
|
421,539
|
|
|
420,722
|
|
||
|
Subordinated debentures
|
41,920
|
|
|
41,846
|
|
||
|
Accrued interest payable
|
4,499
|
|
|
4,355
|
|
||
|
Acceptances outstanding
|
9,533
|
|
|
10,493
|
|
||
|
Other liabilities
|
27,699
|
|
|
28,106
|
|
||
|
Total liabilities
|
5,081,989
|
|
|
4,889,557
|
|
||
|
STOCKHOLDERS’ EQUITY:
|
|
|
|
||||
|
Common stock, $0.001 par value; authorized 150,000,000 shares at June 30, 2013 and December 31, 2012; issued and outstanding, 79,205,840 and 78,041,511 shares at June 30, 2013 and December 31, 2012, respectively
|
79
|
|
|
78
|
|
||
|
Additional paid-in capital
|
537,085
|
|
|
525,354
|
|
||
|
Retained earnings
|
248,866
|
|
|
216,590
|
|
||
|
Accumulated other comprehensive income, net
|
(5,005
|
)
|
|
9,082
|
|
||
|
Total stockholders’ equity
|
781,025
|
|
|
751,104
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
5,863,014
|
|
|
$
|
5,640,661
|
|
|
BBCN BANCORP, INC. AND SUBSIDIARIES
(Unaudited)
|
|||||||||||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(In thousands, except share data)
|
||||||||||||||
|
INTEREST INCOME:
|
|
|
|
|
|
|
|
||||||||
|
Interest and fees on loans
|
$
|
65,473
|
|
|
$
|
62,504
|
|
|
$
|
128,502
|
|
|
$
|
125,923
|
|
|
Interest on securities
|
3,526
|
|
|
4,249
|
|
|
6,953
|
|
|
9,158
|
|
||||
|
Interest on federal funds sold and other investments
|
380
|
|
|
190
|
|
|
667
|
|
|
417
|
|
||||
|
Total interest income
|
69,379
|
|
|
66,943
|
|
|
136,122
|
|
|
135,498
|
|
||||
|
INTEREST EXPENSE:
|
|
|
|
|
|
|
|
||||||||
|
Interest on deposits
|
5,647
|
|
|
5,245
|
|
|
11,055
|
|
|
10,648
|
|
||||
|
Interest on FHLB advances
|
1,218
|
|
|
1,603
|
|
|
2,442
|
|
|
3,229
|
|
||||
|
Interest on other borrowings
|
411
|
|
|
593
|
|
|
806
|
|
|
1,260
|
|
||||
|
Total interest expense
|
7,276
|
|
|
7,441
|
|
|
14,303
|
|
|
15,137
|
|
||||
|
NET INTEREST INCOME BEFORE PROVISION FOR LOAN LOSSES
|
62,103
|
|
|
59,502
|
|
|
121,819
|
|
|
120,361
|
|
||||
|
PROVISION FOR LOAN LOSSES
|
800
|
|
|
7,182
|
|
|
8,306
|
|
|
9,782
|
|
||||
|
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
61,303
|
|
|
52,320
|
|
|
113,513
|
|
|
110,579
|
|
||||
|
NON-INTEREST INCOME:
|
|
|
|
|
|
|
|
||||||||
|
Service fees on deposit accounts
|
2,922
|
|
|
3,269
|
|
|
5,797
|
|
|
6,429
|
|
||||
|
International service fees
|
1,266
|
|
|
1,403
|
|
|
2,504
|
|
|
2,627
|
|
||||
|
Loan servicing fees, net
|
1,036
|
|
|
810
|
|
|
2,005
|
|
|
2,147
|
|
||||
|
Wire transfer fees
|
887
|
|
|
775
|
|
|
1,703
|
|
|
1,516
|
|
||||
|
Other income and fees
|
1,204
|
|
|
1,354
|
|
|
2,453
|
|
|
2,694
|
|
||||
|
Net gains on sales of SBA loans
|
3,295
|
|
|
2,463
|
|
|
5,989
|
|
|
5,426
|
|
||||
|
Net gains on sales of other loans
|
19
|
|
|
146
|
|
|
62
|
|
|
146
|
|
||||
|
Net gains on sales of securities available for sale
|
—
|
|
|
—
|
|
|
54
|
|
|
816
|
|
||||
|
Net valuation gains on interest rate swaps and caps
|
—
|
|
|
10
|
|
|
—
|
|
|
13
|
|
||||
|
Net (loss) gain on sales of OREO
|
(11
|
)
|
|
(8
|
)
|
|
(9
|
)
|
|
53
|
|
||||
|
Total non-interest income
|
10,618
|
|
|
10,222
|
|
|
20,558
|
|
|
21,867
|
|
||||
|
NON-INTEREST EXPENSE:
|
|
|
|
|
|
|
|
||||||||
|
Salaries and employee benefits
|
16,219
|
|
|
14,658
|
|
|
32,551
|
|
|
28,737
|
|
||||
|
Occupancy
|
4,835
|
|
|
4,232
|
|
|
8,846
|
|
|
7,878
|
|
||||
|
Furniture and equipment
|
1,613
|
|
|
1,468
|
|
|
3,186
|
|
|
2,686
|
|
||||
|
Advertising and marketing
|
1,190
|
|
|
1,525
|
|
|
2,463
|
|
|
2,983
|
|
||||
|
Data processing and communications
|
1,861
|
|
|
1,573
|
|
|
3,505
|
|
|
3,184
|
|
||||
|
Professional fees
|
1,443
|
|
|
1,069
|
|
|
2,744
|
|
|
1,682
|
|
||||
|
FDIC assessments
|
858
|
|
|
51
|
|
|
1,552
|
|
|
1,088
|
|
||||
|
Credit related expenses
|
2,203
|
|
|
2,290
|
|
|
3,918
|
|
|
4,470
|
|
||||
|
Merger and integration expense
|
385
|
|
|
1,348
|
|
|
1,690
|
|
|
3,121
|
|
||||
|
Other
|
3,822
|
|
|
2,863
|
|
|
7,249
|
|
|
5,683
|
|
||||
|
Total non-interest expense
|
34,429
|
|
|
31,077
|
|
|
67,704
|
|
|
61,512
|
|
||||
|
INCOME BEFORE INCOME TAX PROVISION
|
37,492
|
|
|
31,465
|
|
|
66,367
|
|
|
70,934
|
|
||||
|
INCOME TAX PROVISION
|
14,821
|
|
|
12,101
|
|
|
26,235
|
|
|
27,636
|
|
||||
|
NET INCOME
|
$
|
22,671
|
|
|
$
|
19,364
|
|
|
40,132
|
|
|
$
|
43,298
|
|
|
|
DIVIDENDS AND DISCOUNT ACCRETION ON PREFERRED STOCK
|
$
|
—
|
|
|
$
|
(3,771
|
)
|
|
$
|
0
|
|
|
$
|
(5,640
|
)
|
|
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS
|
$
|
22,671
|
|
|
$
|
15,593
|
|
|
$
|
40,132
|
|
|
$
|
37,658
|
|
|
EARNINGS PER COMMON SHARE
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.29
|
|
|
$
|
0.20
|
|
|
$
|
0.51
|
|
|
$
|
0.48
|
|
|
Diluted
|
$
|
0.29
|
|
|
$
|
0.20
|
|
|
$
|
0.51
|
|
|
$
|
0.48
|
|
|
BBCN BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
|
|||||||||||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Net income
|
$
|
22,671
|
|
|
$
|
19,364
|
|
|
$
|
40,132
|
|
|
$
|
43,298
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Unrealized (loss) gain on securities available for sale and interest only strips
|
(19,699
|
)
|
|
809
|
|
|
(23,353
|
)
|
|
493
|
|
||||
|
Reclassification adjustments for gains realized in income
(1)
|
—
|
|
|
—
|
|
|
(54
|
)
|
|
(816
|
)
|
||||
|
Tax expense (benefit)
|
(7,738
|
)
|
|
269
|
|
|
(9,320
|
)
|
|
(209
|
)
|
||||
|
Change in unrealized gain on securities available for sale and interest only strips
|
(11,961
|
)
|
|
540
|
|
|
(14,087
|
)
|
|
(114
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Reclassification adjustment for the deferred gain on early settlement of interest-rate caps
(2)
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
(22
|
)
|
||||
|
Tax benefit
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(9
|
)
|
||||
|
Change in unrealized gain on interest-rate caps, net of tax
(3)
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(13
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total other comprehensive income (loss)
|
(11,961
|
)
|
|
534
|
|
|
(14,087
|
)
|
|
(127
|
)
|
||||
|
Total comprehensive income
|
$
|
10,710
|
|
|
$
|
19,898
|
|
|
$
|
26,045
|
|
|
$
|
43,171
|
|
|
(1)
|
Reclassification adjustments were recognized in net gains on sales of securities available for sale in the consolidated statements of income.
|
|
(2)
|
Reclassification adjustments were recognized in accumulated other comprehensive income in the consolidated statements of financial position.
|
|
(3)
|
Reclassification adjustments were recognized in other income in the consolidated statements of income.
|
|
BBCN BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
(Unaudited)
|
||||||||||||||||||||||
|
|
|
|
Common stock
|
|
|
|
|
|
|
|||||||||||||
|
|
Preferred
stock
|
|
Shares
|
|
Amount
|
|
Additional paid-in capital
|
|
Retained
earnings
|
|
Accumulated other comprehensive income (loss), net
|
|||||||||||
|
|
(In thousands, except share data)
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
BALANCE, JANUARY 1, 2012
|
$
|
119,350
|
|
|
77,984,252
|
|
|
$
|
78
|
|
|
$
|
524,644
|
|
|
$
|
142,909
|
|
|
$
|
8,958
|
|
|
Redemption of 122,000 shares of TARP preferred stock
|
(122,000
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Issuance of additional shares pursuant to various stock plans
|
|
|
29,855
|
|
|
|
|
200
|
|
|
|
|
|
|||||||||
|
Stock-based compensation
|
|
|
|
|
|
|
1,141
|
|
|
|
|
|
||||||||||
|
Preferred stock cash dividends accrued (5%)
|
|
|
|
|
|
|
|
|
(2,990
|
)
|
|
|
||||||||||
|
Accretion of preferred stock discount
|
2,650
|
|
|
|
|
|
|
|
|
(2,650
|
)
|
|
|
|||||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
43,298
|
|
|
|
||||||||||
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
(127
|
)
|
||||||||||
|
BALANCE, JUNE 30, 2012
|
$
|
—
|
|
|
78,014,107
|
|
|
$
|
78
|
|
|
$
|
525,985
|
|
|
$
|
180,567
|
|
|
$
|
8,831
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
BALANCE, JANUARY 1, 2013
|
$
|
—
|
|
|
78,041,511
|
|
|
$
|
78
|
|
|
$
|
525,354
|
|
|
$
|
216,590
|
|
|
$
|
9,082
|
|
|
Acquisition of Pacific International Bank
|
|
|
632,050
|
|
|
1
|
|
|
8,640
|
|
|
|
|
|
||||||||
|
Issuance of additional shares pursuant to various stock plans
|
|
|
532,279
|
|
|
|
|
|
1,849
|
|
|
|
|
|
|
|
||||||
|
Tax effect of stock plans
|
|
|
|
|
|
|
234
|
|
|
|
|
|
||||||||||
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
1,008
|
|
|
|
|
|
|
|
||||||
|
Cash dividends declared on common stock
|
|
|
|
|
|
|
|
|
|
|
|
(7,856
|
)
|
|
|
|
||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
40,132
|
|
|
|
|
||||||
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,087
|
)
|
||||||
|
BALANCE, JUNE 30, 2013
|
$
|
—
|
|
|
79,205,840
|
|
|
$
|
79
|
|
|
$
|
537,085
|
|
|
$
|
248,866
|
|
|
$
|
(5,005
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
BBCN BANCORP, INC. AND SUBSIDIARIES
(Unaudited)
|
|||||||
|
|
Six Months Ended June 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(In thousands)
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
||||
|
Net income
|
$
|
40,132
|
|
|
$
|
43,298
|
|
|
Adjustments to reconcile net income to net cash from operating activities:
|
|
|
|
|
|||
|
Depreciation, amortization, net of discount accretion
|
(7,328
|
)
|
|
(14,353
|
)
|
||
|
Stock-based compensation expense
|
1,008
|
|
|
1,141
|
|
||
|
Provision for loan losses
|
8,306
|
|
|
9,782
|
|
||
|
Valuation adjustment of loans held for sale
|
—
|
|
|
668
|
|
||
|
Valuation adjustment of OREO
|
762
|
|
|
1,067
|
|
||
|
Proceeds from sales of loans
|
67,732
|
|
|
88,822
|
|
||
|
Originations of loans held for sale
|
(53,176
|
)
|
|
(73,003
|
)
|
||
|
Net gains on sales of SBA and other loans
|
(6,051
|
)
|
|
(6,014
|
)
|
||
|
Net change in bank owned life insurance
|
(633
|
)
|
|
(605
|
)
|
||
|
Net gains on sales of securities available for sale
|
(54
|
)
|
|
(816
|
)
|
||
|
Net gains on sales of OREO
|
9
|
|
|
(53
|
)
|
||
|
Net valuation gains on interest rate swaps and caps
|
—
|
|
|
(13
|
)
|
||
|
Change in accrued interest receivable
|
(513
|
)
|
|
1,377
|
|
||
|
Change in deferred income taxes
|
2,976
|
|
|
7,604
|
|
||
|
Change in prepaid FDIC insurance
|
7,771
|
|
|
938
|
|
||
|
Change in investments in affordable housing partnership
|
677
|
|
|
1,206
|
|
||
|
Change in FDIC loss share receivable
|
2,342
|
|
|
1,781
|
|
||
|
Change in other assets
|
8,376
|
|
|
(10,384
|
)
|
||
|
Change in accrued interest payable
|
70
|
|
|
(595
|
)
|
||
|
Change in other liabilities
|
(4,832
|
)
|
|
6,421
|
|
||
|
Net cash provided by operating activities
|
67,574
|
|
|
58,269
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
||||
|
Net change in loans receivable
|
(84,982
|
)
|
|
(128,519
|
)
|
||
|
Proceeds from sales of securities available for sale
|
6,636
|
|
|
1,883
|
|
||
|
Proceeds from sales of OREO
|
1,425
|
|
|
3,160
|
|
||
|
Proceeds from matured term federal funds
|
—
|
|
|
100,000
|
|
||
|
Proceeds from sales of equipment
|
—
|
|
|
3
|
|
||
|
Purchase of premises and equipment
|
(3,348
|
)
|
|
(3,494
|
)
|
||
|
Purchase of securities available for sale
|
(147,995
|
)
|
|
(15,457
|
)
|
||
|
Purchase of FHLB stock
|
(1,969
|
)
|
|
—
|
|
||
|
Redemption of FHLB stock
|
32
|
|
|
2,595
|
|
||
|
Purchase of term federal funds
|
—
|
|
|
(60,000
|
)
|
||
|
Proceeds from matured or paid-down securities available for sale
|
101,604
|
|
|
84,735
|
|
||
|
Net cash received from acquisition
|
25,968
|
|
|
—
|
|
||
|
Redemption of preferred stock upon the acquisition
|
(7,475
|
)
|
|
—
|
|
||
|
Net cash used in investing activities
|
(110,104
|
)
|
|
(15,094
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
||||
|
Net change in deposits
|
49,537
|
|
|
(56,693
|
)
|
||
|
Redemption of preferred stock
|
—
|
|
|
(122,000
|
)
|
||
|
Cash dividends paid on Preferred Stock
|
—
|
|
|
(3,647
|
)
|
||
|
Redemption of subordinated debentures
|
(4,124
|
)
|
|
(10,400
|
)
|
||
|
Proceeds from FHLB advances
|
140,000
|
|
|
125,000
|
|
||
|
Repayment of FHLB advances
|
(153,697
|
)
|
|
(96,124
|
)
|
||
|
Cash dividends paid on Common Stock
|
(7,855
|
)
|
|
—
|
|
||
|
Issuance of additional stock pursuant to various stock plans
|
2,083
|
|
|
200
|
|
||
|
Net cash used in financing activities
|
25,944
|
|
|
(163,664
|
)
|
||
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
(16,586
|
)
|
|
(120,489
|
)
|
||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
312,916
|
|
|
300,110
|
|
||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
296,330
|
|
|
$
|
179,621
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
|
|
|
|
|||
|
Interest paid
|
$
|
14,159
|
|
|
$
|
15,732
|
|
|
Income taxes paid
|
$
|
19,516
|
|
|
$
|
19,022
|
|
|
SUPPLEMENTAL DISCLOSURES OF NON-CASH ACTIVITIES
|
|
|
|
||||
|
Transfer from loans receivable to OREO
|
$
|
4,396
|
|
|
$
|
3,262
|
|
|
Non-cash goodwill adjustment, net
|
$
|
(1,116
|
)
|
|
$
|
591
|
|
|
Pacific International Bank Acquisition:
|
|
|
|
||||
|
BBCN BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|||||||
|
Assets acquired
|
$
|
181,048
|
|
|
$
|
—
|
|
|
Liabilities assumed
|
$
|
(167,028
|
)
|
|
$
|
—
|
|
|
1.
|
BBCN Bancorp, Inc.
|
|
2.
|
Basis of Presentation
|
|
3.
|
Business Combinations
|
|
|
(In thousands)
|
|
||
|
Consideration paid:
|
|
|||
|
|
BBCN common stock issued
|
$
|
8,437
|
|
|
|
Cash in lieu of fractional shares paid to PIB stockholders
|
1
|
|
|
|
|
Redemption of Preferred Stock
|
7,475
|
|
|
|
|
Total consideration paid
|
$
|
15,913
|
|
|
|
|
|
||
|
Assets Acquired:
|
|
|||
|
|
Cash and cash equivalents
|
$
|
25,968
|
|
|
|
Investment securities available for sale
|
7,810
|
|
|
|
|
Loans, net
|
131,589
|
|
|
|
|
FRB and FHLB stock
|
1,829
|
|
|
|
|
OREO
|
3,418
|
|
|
|
|
Deferred tax assets, net
|
7,316
|
|
|
|
|
Other assets
|
3,118
|
|
|
|
Liabilities Assumed:
|
|
|||
|
|
Deposits
|
(143,665
|
)
|
|
|
|
Borrowings
|
(14,698
|
)
|
|
|
|
Subordinated debentures
|
(4,108
|
)
|
|
|
|
Other liabilities
|
(5,074
|
)
|
|
|
Total identifiable net assets
|
$
|
13,503
|
|
|
|
Excess of consideration paid over fair value of net assets acquired (goodwill)
|
$
|
2,410
|
|
|
|
|
(In thousands)
|
||
|
Contractually required principal and interest at acquisition
|
$
|
54,462
|
|
|
Contractual cash flows not expected to be collected (nonaccretable discount)
|
9,687
|
|
|
|
Expected cash flows at acquisition
|
44,775
|
|
|
|
Interest component of expected cash flows (accretable discount)
|
4.945
|
|
|
|
Fair value of acquired loans
|
$
|
39,830
|
|
|
|
For the three months ended June 30, 2013
|
||
|
|
(In thousands)
|
||
|
Balance, beginning of period
|
$
|
93,404
|
|
|
Acquired goodwill
|
—
|
|
|
|
Adjustment
|
(1,116
|
)
|
|
|
Impairment
|
—
|
|
|
|
Balance, end of period
|
$
|
92,288
|
|
|
4.
|
Stock-Based Compensation
|
|
|
Number of
Shares
|
|
Weighted-
Average
Exercise
Price Per
Share
|
|
Weighted-
Average
Remaining
Contractual
Life (Years)
|
|
Aggregate
Intrinsic
Value
|
|||||
|
Outstanding - January 1, 2013
|
797,805
|
|
|
$
|
16.70
|
|
|
|
|
|
||
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Exercised
|
(214,100
|
)
|
|
8.64
|
|
|
|
|
|
|||
|
Forfeited
|
(43,844
|
)
|
|
26.99
|
|
|
|
|
|
|||
|
Outstanding - June 30, 2013
|
539,861
|
|
|
$
|
19.06
|
|
|
3.14
|
|
$
|
120,000
|
|
|
Vested or expected to be vested - June 30, 2013
|
539,861
|
|
|
$
|
19.06
|
|
|
3.14
|
|
$
|
120,000
|
|
|
Options exercisable - June 30, 2013
|
531,861
|
|
|
$
|
19.22
|
|
|
3.10
|
|
$
|
75,000
|
|
|
|
Number of
Shares
|
|
Weighted-
Average
Grant
Date Fair
Value
|
|
|||
|
Outstanding - January 1, 2013
|
512,183
|
|
|
$
|
9.78
|
|
|
|
Granted
|
48,000
|
|
|
12.83
|
|
|
|
|
Vested
|
(306,140
|
)
|
|
10.16
|
|
|
|
|
Forfeited
|
(29,550
|
)
|
|
10.42
|
|
|
|
|
Outstanding - June 30, 2013
|
224,493
|
|
|
$
|
10.75
|
|
|
|
5.
|
Earnings Per Share (“EPS”)
|
|
|
For the three months ended June 30,
|
||||||||||||||||||||
|
|
2013
|
|
2012
|
||||||||||||||||||
|
|
Net income
available to
common
stockholders
(Numerator)
|
|
Shares
(Denominator)
|
|
Per
Share
(Amount)
|
|
Net income
available to
common
stockholders
(Numerator)
|
|
Shares
(Denominator)
|
|
Per
Share
(Amount)
|
||||||||||
|
|
(In thousands, except share and per share data)
|
||||||||||||||||||||
|
Net income as reported
|
$
|
22,671
|
|
|
|
|
|
|
$
|
19,364
|
|
|
|
|
|
||||||
|
Less: preferred stock dividends and accretion of preferred stock discount
|
—
|
|
|
|
|
|
|
(3,771
|
)
|
|
|
|
|
||||||||
|
Basic EPS - common stock
|
$
|
22,671
|
|
|
79,062,233
|
|
|
$
|
0.29
|
|
|
$
|
15,593
|
|
|
78,007,270
|
|
|
$
|
0.20
|
|
|
Effect of Dilutive Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stock Options and Performance Units
|
|
|
155,890
|
|
|
|
|
|
|
79,063
|
|
|
|
||||||||
|
Common stock warrants
|
|
|
18,609
|
|
|
|
|
|
|
55,194
|
|
|
|
||||||||
|
Diluted EPS - common stock
|
$
|
22,671
|
|
|
79,236,732
|
|
|
$
|
0.29
|
|
|
$
|
15,593
|
|
|
78,141,527
|
|
|
$
|
0.20
|
|
|
|
For the six months ended June 30,
|
||||||||||||||||||||
|
|
2013
|
|
2012
|
||||||||||||||||||
|
|
Net income
available to
common
stockholders
(Numerator)
|
|
Shares
(Denominator)
|
|
Per
Share
(Amount)
|
|
Net income
available to
common
stockholders
(Numerator)
|
|
Shares
(Denominator)
|
|
Per
Share
(Amount)
|
||||||||||
|
|
(In thousands, except share and per share data)
|
||||||||||||||||||||
|
Net income as reported
|
$
|
40,132
|
|
|
|
|
|
|
$
|
43,298
|
|
|
|
|
|
||||||
|
Less: preferred stock dividends and accretion of preferred stock discount
|
—
|
|
|
|
|
|
|
(5,640
|
)
|
|
|
|
|
||||||||
|
Basic EPS - common stock
|
$
|
40,132
|
|
|
78,746,444
|
|
|
$
|
0.51
|
|
|
$
|
37,658
|
|
|
77,997,305
|
|
|
$
|
0.48
|
|
|
Effect of Dilutive Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stock Options and Performance Units
|
|
|
238,957
|
|
|
|
|
|
|
75,621
|
|
|
|
||||||||
|
Common stock warrants
|
|
|
15,410
|
|
|
|
|
|
|
48,333
|
|
|
|
||||||||
|
Diluted EPS - common stock
|
$
|
40,132
|
|
|
79,000,811
|
|
|
$
|
0.51
|
|
|
$
|
37,658
|
|
|
78,121,259
|
|
|
$
|
0.48
|
|
|
|
At June 30, 2013
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Value
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Debt securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government agency and U.S. Government sponsored enterprises
|
|
|
|
|
|
|
|
||||||||
|
Collateralized mortgage obligations
|
$
|
307,186
|
|
|
$
|
2,154
|
|
|
$
|
(7,598
|
)
|
|
$
|
301,742
|
|
|
Mortgage-backed securities
|
401,159
|
|
|
3,901
|
|
|
(5,953
|
)
|
|
399,107
|
|
||||
|
Trust preferred securities
|
4,509
|
|
|
—
|
|
|
(738
|
)
|
|
3,771
|
|
||||
|
Municipal bonds
|
5,698
|
|
|
394
|
|
|
(36
|
)
|
|
6,056
|
|
||||
|
Total debt securities
|
718,552
|
|
|
6,449
|
|
|
(14,325
|
)
|
|
710,676
|
|
||||
|
Mutual funds
|
14,710
|
|
|
—
|
|
|
(147
|
)
|
|
14,563
|
|
||||
|
|
$
|
733,262
|
|
|
$
|
6,449
|
|
|
$
|
(14,472
|
)
|
|
$
|
725,239
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
At December 31, 2012
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Value
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Debt securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government agency and U.S. Government sponsored enterprises
|
|
|
|
|
|
|
|
||||||||
|
Collateralized mortgage obligations
|
$
|
249,373
|
|
|
$
|
5,649
|
|
|
$
|
(110
|
)
|
|
$
|
254,912
|
|
|
Mortgage-backed securities
|
415,925
|
|
|
10,277
|
|
|
(662
|
)
|
|
425,540
|
|
||||
|
Trust preferred securities
|
4,502
|
|
|
—
|
|
|
(665
|
)
|
|
3,837
|
|
||||
|
Municipal bonds
|
4,506
|
|
|
612
|
|
|
—
|
|
|
5,118
|
|
||||
|
Total debt securities
|
674,306
|
|
|
16,538
|
|
|
(1,437
|
)
|
|
689,407
|
|
||||
|
Mutual funds
|
14,710
|
|
|
286
|
|
|
—
|
|
|
14,996
|
|
||||
|
|
$
|
689,016
|
|
|
$
|
16,824
|
|
|
$
|
(1,437
|
)
|
|
$
|
704,403
|
|
|
|
For the three months ended June 30,
|
|
For the six months ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Proceeds
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,636
|
|
|
$
|
1,883
|
|
|
Gross gains
|
—
|
|
|
—
|
|
|
54
|
|
|
816
|
|
||||
|
Gross losses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||
|
|
(In thousands)
|
||||||
|
Available for sale:
|
|
|
|
||||
|
Due within one year
|
$
|
—
|
|
|
$
|
—
|
|
|
Due after one year through five years
|
340
|
|
|
354
|
|
||
|
Due after five years through ten years
|
3,883
|
|
|
4,235
|
|
||
|
Due after ten years
|
5,984
|
|
|
5,238
|
|
||
|
U.S. Government agency and U.S. Government sponsored enterprises
|
|
|
|
||||
|
Collateralized mortgage obligations
|
307,186
|
|
|
301,742
|
|
||
|
Mortgage-backed securities
|
401,159
|
|
|
399,107
|
|
||
|
Mutual funds
|
14,710
|
|
|
14,563
|
|
||
|
|
$
|
733,262
|
|
|
$
|
725,239
|
|
|
|
At June 30, 2013
|
|||||||||||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
|||||||||||||||||||||||||||
|
Description of
Securities
|
Number of
Securities
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Number of
Securities
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Number of
Securities
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|||||||||||||||
|
|
(In thousands)
|
|||||||||||||||||||||||||||||||
|
Collateralized mortgage obligations*
|
18
|
|
|
$
|
175,605
|
|
|
$
|
(7,597
|
)
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
18
|
|
|
$
|
175,605
|
|
|
$
|
(7,597
|
)
|
|
Mortgage-backed securities*
|
32
|
|
|
197,082
|
|
|
(5,839
|
)
|
|
4
|
|
|
8,305
|
|
|
(114
|
)
|
|
36
|
|
|
205,387
|
|
|
(5,953
|
)
|
||||||
|
Trust preferred securities
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3,771
|
|
|
(738
|
)
|
|
1
|
|
|
3,771
|
|
|
(738
|
)
|
||||||
|
Municipal bonds
|
1
|
|
|
1,156
|
|
|
(37
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1,156
|
|
|
(37
|
)
|
||||||
|
Mutual funds
|
1
|
|
|
10,563
|
|
|
(147
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
10,563
|
|
|
(147
|
)
|
||||||
|
|
52
|
|
|
$
|
384,406
|
|
|
$
|
(13,620
|
)
|
|
5
|
|
|
$
|
12,076
|
|
|
$
|
(852
|
)
|
|
57
|
|
|
$
|
396,482
|
|
|
$
|
(14,472
|
)
|
|
|
At December 31, 2012
|
|||||||||||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
|||||||||||||||||||||||||||
|
Description of
Securities
|
Number of
Securities
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Number of
Securities
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Number of
Securities
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|||||||||||||||
|
|
(In thousands)
|
|||||||||||||||||||||||||||||||
|
Collateralized mortgage obligations*
|
3
|
|
|
$
|
18,009
|
|
|
$
|
(110
|
)
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
3
|
|
|
$
|
18,009
|
|
|
$
|
(110
|
)
|
|
Mortgage-backed securities*
|
7
|
|
|
32,406
|
|
|
(597
|
)
|
|
3
|
|
|
8,251
|
|
|
(65
|
)
|
|
10
|
|
|
40,657
|
|
|
(662
|
)
|
||||||
|
Trust Preferred securities
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3,837
|
|
|
(665
|
)
|
|
1
|
|
|
3,837
|
|
|
(665
|
)
|
||||||
|
|
10
|
|
|
$
|
50,415
|
|
|
$
|
(707
|
)
|
|
4
|
|
|
$
|
12,088
|
|
|
$
|
(730
|
)
|
|
14
|
|
|
$
|
62,503
|
|
|
$
|
(1,437
|
)
|
|
7.
|
Loans Receivable and Allowance for Loan Losses
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
|
(In thousands)
|
||||||
|
Loan portfolio composition
|
|
|
|
||||
|
Real estate loans:
|
|
|
|
||||
|
Residential
|
$
|
9,849
|
|
|
$
|
9,247
|
|
|
Commercial & industrial
|
3,328,606
|
|
|
3,100,466
|
|
||
|
Construction
|
74,165
|
|
|
65,045
|
|
||
|
Total real estate loans
|
3,412,620
|
|
|
3,174,758
|
|
||
|
Commercial business
|
942,369
|
|
|
921,556
|
|
||
|
Trade finance
|
117,827
|
|
|
152,070
|
|
||
|
Consumer and other
|
47,088
|
|
|
49,954
|
|
||
|
Total loans outstanding
|
4,519,904
|
|
|
4,298,338
|
|
||
|
Less: deferred loan fees
|
(1,782
|
)
|
|
(2,086
|
)
|
||
|
Gross loans receivable
|
4,518,122
|
|
|
4,296,252
|
|
||
|
Less: allowance for loan losses
|
(71,675
|
)
|
|
(66,941
|
)
|
||
|
Loans receivable, net
|
$
|
4,446,447
|
|
|
$
|
4,229,311
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Balance at beginning of period
|
$
|
23,410
|
|
|
$
|
29,788
|
|
|
$
|
18,651
|
|
|
$
|
31,999
|
|
|
Additions due to acquisitions during the period
|
—
|
|
|
—
|
|
|
4,945
|
|
|
—
|
|
||||
|
Accretion
|
(3,586
|
)
|
|
(3,890
|
)
|
|
(7,032
|
)
|
|
(7,451
|
)
|
||||
|
Changes in expected cash flows
|
17,266
|
|
|
(2,932
|
)
|
|
20,526
|
|
|
(1,582
|
)
|
||||
|
Balance at end of period
|
$
|
37,090
|
|
|
$
|
22,966
|
|
|
$
|
37,090
|
|
|
$
|
22,966
|
|
|
|
|
||||||||||||||||||||||||||||||||||
|
|
Legacy
|
|
Acquired
|
|
Total
|
||||||||||||||||||||||||||||||
|
|
Real Estate
|
|
Commercial Business
|
|
Trade Finance
|
|
Consumer and Other
|
|
Real Estate
|
|
Commercial Business
|
|
Trade Finance
|
|
Consumer and Other
|
|
|||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||||||
|
Three Months Ended June 30, 2013
|
|||||||||||||||||||||||||||||||||||
|
Balance, beginning of period
|
$
|
43,709
|
|
|
$
|
16,522
|
|
|
$
|
1,698
|
|
|
$
|
538
|
|
|
$
|
9,889
|
|
|
$
|
809
|
|
|
$
|
—
|
|
|
$
|
103
|
|
|
$
|
73,268
|
|
|
Provision (credit) for loan losses
|
(1,057
|
)
|
|
1,043
|
|
|
637
|
|
|
(20
|
)
|
|
(233
|
)
|
|
484
|
|
|
—
|
|
|
(54
|
)
|
|
800
|
|
|||||||||
|
Loans charged off
|
(777
|
)
|
|
(1,413
|
)
|
|
—
|
|
|
(2
|
)
|
|
(24
|
)
|
|
(684
|
)
|
|
—
|
|
|
—
|
|
|
(2,900
|
)
|
|||||||||
|
Recoveries of charged offs
|
57
|
|
|
368
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
45
|
|
|
—
|
|
|
25
|
|
|
507
|
|
|||||||||
|
Balance, end of period
|
$
|
41,932
|
|
|
$
|
16,520
|
|
|
$
|
2,335
|
|
|
$
|
528
|
|
|
$
|
9,632
|
|
|
$
|
654
|
|
|
$
|
—
|
|
|
$
|
74
|
|
|
$
|
71,675
|
|
|
Six Months Ended June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance, beginning of period
|
$
|
41,505
|
|
|
$
|
16,490
|
|
|
$
|
2,349
|
|
|
$
|
658
|
|
|
$
|
4,718
|
|
|
$
|
1,115
|
|
|
$
|
3
|
|
|
$
|
103
|
|
|
$
|
66,941
|
|
|
Provision (credit) for loan losses
|
2,012
|
|
|
1,082
|
|
|
12
|
|
|
(149
|
)
|
|
5,087
|
|
|
295
|
|
|
(3
|
)
|
|
(30
|
)
|
|
8,306
|
|
|||||||||
|
Loans charged off
|
(1,682
|
)
|
|
(1,596
|
)
|
|
(26
|
)
|
|
(9
|
)
|
|
(175
|
)
|
|
(808
|
)
|
|
—
|
|
|
(33
|
)
|
|
(4,329
|
)
|
|||||||||
|
Recoveries of charged offs
|
97
|
|
|
544
|
|
|
0
|
|
|
28
|
|
|
2
|
|
|
52
|
|
|
—
|
|
|
34
|
|
|
757
|
|
|||||||||
|
Balance, end of period
|
$
|
41,932
|
|
|
$
|
16,520
|
|
|
$
|
2,335
|
|
|
$
|
528
|
|
|
$
|
9,632
|
|
|
$
|
654
|
|
|
$
|
—
|
|
|
$
|
74
|
|
|
$
|
71,675
|
|
|
|
|
||||||||||||||||||||||||||||||||||
|
|
Legacy
|
|
Acquired
|
|
Total
|
||||||||||||||||||||||||||||||
|
|
Real Estate
|
|
Commercial Business
|
|
Trade Finance
|
|
Consumer and Other
|
|
Real Estate
|
|
Commercial Business
|
|
Trade Finance
|
|
Consumer and Other
|
|
|||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||||||
|
Three Months Ended June 30, 2012
|
|||||||||||||||||||||||||||||||||||
|
Balance, beginning of period
|
$
|
35,809
|
|
|
$
|
21,591
|
|
|
$
|
1,823
|
|
|
$
|
1,010
|
|
|
$
|
1,543
|
|
|
$
|
517
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
62,309
|
|
|
Provision (credit) for loan losses
|
2,650
|
|
|
588
|
|
|
1,341
|
|
|
569
|
|
|
895
|
|
|
440
|
|
|
624
|
|
|
75
|
|
|
7,182
|
|
|||||||||
|
Loans charged off
|
(2,330
|
)
|
|
(1,534
|
)
|
|
—
|
|
|
(482
|
)
|
|
(155
|
)
|
|
(590
|
)
|
|
(300
|
)
|
|
(218
|
)
|
|
(5,609
|
)
|
|||||||||
|
Recoveries of charged offs
|
1,108
|
|
|
235
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
232
|
|
|
1,623
|
|
|||||||||
|
Balance, end of period
|
$
|
37,237
|
|
|
$
|
20,880
|
|
|
$
|
3,164
|
|
|
$
|
1,115
|
|
|
$
|
2,283
|
|
|
$
|
397
|
|
|
$
|
340
|
|
|
$
|
89
|
|
|
$
|
65,505
|
|
|
Six Months Ended June 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance, beginning of period
|
$
|
39,040
|
|
|
$
|
20,681
|
|
|
$
|
1,786
|
|
|
$
|
445
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
61,952
|
|
|
Provision (credit) for loan losses
|
1,333
|
|
|
2,215
|
|
|
1,318
|
|
|
1,118
|
|
|
2,149
|
|
|
917
|
|
|
640
|
|
|
92
|
|
|
9,782
|
|
|||||||||
|
Loans charged off
|
(4,264
|
)
|
|
(2,896
|
)
|
|
—
|
|
|
(483
|
)
|
|
(169
|
)
|
|
(637
|
)
|
|
(300
|
)
|
|
(243
|
)
|
|
(8,992
|
)
|
|||||||||
|
Recoveries of charged offs
|
1,128
|
|
|
880
|
|
|
60
|
|
|
35
|
|
|
303
|
|
|
117
|
|
|
—
|
|
|
240
|
|
|
2,763
|
|
|||||||||
|
Balance, end of period
|
$
|
37,237
|
|
|
$
|
20,880
|
|
|
$
|
3,164
|
|
|
$
|
1,115
|
|
|
$
|
2,283
|
|
|
$
|
397
|
|
|
$
|
340
|
|
|
$
|
89
|
|
|
$
|
65,505
|
|
|
|
June 30, 2013
|
||||||||||||||||||||||||||||||||||
|
|
Legacy
|
|
Acquired
|
|
Total
|
||||||||||||||||||||||||||||||
|
|
Real Estate
|
|
Commercial Business
|
|
Trade Finance
|
|
Consumer and Other
|
|
Real Estate
|
|
Commercial Business
|
|
Trade Finance
|
|
Consumer and Other
|
|
|||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||||||
|
Allowance for loan losses:
|
|||||||||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
5,993
|
|
|
$
|
2,890
|
|
|
$
|
481
|
|
|
$
|
7
|
|
|
$
|
5,096
|
|
|
$
|
654
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,121
|
|
|
Collectively evaluated for impairment
|
35,939
|
|
|
13,630
|
|
|
1,854
|
|
|
521
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
74
|
|
|
52,019
|
|
|||||||||
|
Acquired Credit Impaired Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,535
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,535
|
|
|||||||||
|
Total
|
$
|
41,932
|
|
|
$
|
16,520
|
|
|
$
|
2,335
|
|
|
$
|
528
|
|
|
$
|
9,632
|
|
|
$
|
654
|
|
|
$
|
—
|
|
|
$
|
74
|
|
|
$
|
71,675
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Loans outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
42,796
|
|
|
$
|
24,455
|
|
|
$
|
940
|
|
|
$
|
1,032
|
|
|
$
|
24,948
|
|
|
$
|
3,228
|
|
|
$
|
—
|
|
|
$
|
773
|
|
|
$
|
98,172
|
|
|
Collectively evaluated for impairment
|
2,637,818
|
|
|
768,830
|
|
|
116,887
|
|
|
29,298
|
|
|
599,246
|
|
|
103,599
|
|
|
—
|
|
|
10,994
|
|
|
4,266,672
|
|
|||||||||
|
Acquired Credit Impaired Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
107,812
|
|
|
42,257
|
|
|
—
|
|
|
4,991
|
|
|
155,060
|
|
|||||||||
|
Total
|
$
|
2,680,614
|
|
|
$
|
793,285
|
|
|
$
|
117,827
|
|
|
$
|
30,330
|
|
|
$
|
732,006
|
|
|
$
|
149,084
|
|
|
$
|
—
|
|
|
$
|
16,758
|
|
|
$
|
4,519,904
|
|
|
|
December 31, 2012
|
||||||||||||||||||||||||||||||||||
|
|
Legacy
|
|
Acquired
|
|
Total
|
||||||||||||||||||||||||||||||
|
|
Real Estate
|
|
Commercial Business
|
|
Trade Finance
|
|
Consumer and Other
|
|
Real Estate
|
|
Commercial Business
|
|
Trade Finance
|
|
Consumer and Other
|
|
|||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||||||
|
Allowance for loan losses:
|
|||||||||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
4,723
|
|
|
$
|
3,084
|
|
|
$
|
96
|
|
|
$
|
—
|
|
|
$
|
183
|
|
|
$
|
1,074
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,160
|
|
|
Collectively evaluated for impairment
|
36,782
|
|
|
13,406
|
|
|
2,253
|
|
|
658
|
|
|
—
|
|
|
41
|
|
|
3
|
|
|
103
|
|
|
53,246
|
|
|||||||||
|
Acquired Credit Impaired Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,535
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,535
|
|
|||||||||
|
Total
|
$
|
41,505
|
|
|
$
|
16,490
|
|
|
$
|
2,349
|
|
|
$
|
658
|
|
|
$
|
4,718
|
|
|
$
|
1,115
|
|
|
$
|
3
|
|
|
$
|
103
|
|
|
$
|
66,941
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Loans outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
37,394
|
|
|
$
|
23,951
|
|
|
$
|
6,199
|
|
|
$
|
536
|
|
|
$
|
17,951
|
|
|
$
|
3,323
|
|
|
$
|
—
|
|
|
$
|
802
|
|
|
$
|
90,156
|
|
|
Collectively evaluated for impairment
|
2,387,080
|
|
|
729,904
|
|
|
144,173
|
|
|
27,284
|
|
|
628,449
|
|
|
114,621
|
|
|
242
|
|
|
18,257
|
|
|
4,050,010
|
|
|||||||||
|
Acquired Credit Impaired Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
103,884
|
|
|
49,757
|
|
|
1,456
|
|
|
3,075
|
|
|
158,172
|
|
|||||||||
|
Total
|
$
|
2,424,474
|
|
|
$
|
753,855
|
|
|
$
|
150,372
|
|
|
$
|
27,820
|
|
|
$
|
750,284
|
|
|
$
|
167,701
|
|
|
$
|
1,698
|
|
|
$
|
22,134
|
|
|
$
|
4,298,338
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
|
(In thousands)
|
||||||
|
With Allocated Allowance
|
|
|
|
||||
|
Without charge-off
|
$
|
69,993
|
|
|
$
|
65,526
|
|
|
With charge-off
|
894
|
|
|
2,599
|
|
||
|
With No Allocated Allowance
|
|
|
|
||||
|
Without charge-off
|
21,906
|
|
|
17,536
|
|
||
|
With charge-off
|
5,379
|
|
|
4,495
|
|
||
|
Allowance on Impaired Loans
|
(15,121
|
)
|
|
(9,160
|
)
|
||
|
Impaired Loans, net of allowance
|
$
|
83,051
|
|
|
$
|
80,996
|
|
|
|
|
As of June 30, 2013
|
|
For the six months ended June 30, 2013
|
|
For the three months ended June 30, 2013
|
||||||||||||||||||||||
|
Total Impaired Loans
|
|
Recorded Investment*
|
|
Unpaid Contractual Principal Balance
|
|
Related
Allowance
|
|
Average
Recorded Investment*
|
|
Interest Income Recognized during Impairment
|
|
Average Recorded Investment*
|
|
Interest Income Recognized during Impairment
|
||||||||||||||
|
|
|
(In thousands)
|
||||||||||||||||||||||||||
|
With Related Allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Real Estate—Residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real Estate—Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Retail
|
|
9,431
|
|
|
9,590
|
|
|
1,394
|
|
|
7,529
|
|
|
116
|
|
|
8,556
|
|
|
73
|
|
|||||||
|
Hotel & Motel
|
|
12,102
|
|
|
12,926
|
|
|
2,930
|
|
|
11,077
|
|
|
275
|
|
|
12,120
|
|
|
138
|
|
|||||||
|
Gas Station & Car Wash
|
|
1,862
|
|
|
1,937
|
|
|
107
|
|
|
1,711
|
|
|
53
|
|
|
1,621
|
|
|
27
|
|
|||||||
|
Mixed Use
|
|
1,818
|
|
|
1,880
|
|
|
276
|
|
|
1,223
|
|
|
23
|
|
|
1,385
|
|
|
10
|
|
|||||||
|
Industrial & Warehouse
|
|
13,438
|
|
|
14,128
|
|
|
5,082
|
|
|
8,880
|
|
|
127
|
|
|
12,283
|
|
|
62
|
|
|||||||
|
Other
|
|
5,780
|
|
|
6,798
|
|
|
1,300
|
|
|
11,041
|
|
|
110
|
|
|
8,469
|
|
|
55
|
|
|||||||
|
Real Estate—Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Commercial Business
|
|
24,964
|
|
|
26,582
|
|
|
3,544
|
|
|
24,529
|
|
|
550
|
|
|
23,617
|
|
|
270
|
|
|||||||
|
Trade Finance
|
|
940
|
|
|
967
|
|
|
481
|
|
|
4,675
|
|
|
—
|
|
|
3,913
|
|
|
—
|
|
|||||||
|
Consumer and Other
|
|
552
|
|
|
552
|
|
|
7
|
|
|
221
|
|
|
11
|
|
|
303
|
|
|
6
|
|
|||||||
|
|
|
$
|
70,887
|
|
|
$
|
75,360
|
|
|
$
|
15,121
|
|
|
$
|
70,886
|
|
|
$
|
1,265
|
|
|
$
|
72,267
|
|
|
$
|
641
|
|
|
With No Related Allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Real Estate—Residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real Estate—Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Retail
|
|
5,362
|
|
|
7,692
|
|
|
—
|
|
|
3,063
|
|
|
—
|
|
|
3,336
|
|
|
—
|
|
|||||||
|
Hotel & Motel
|
|
6,004
|
|
|
9,196
|
|
|
—
|
|
|
6,114
|
|
|
—
|
|
|
6,065
|
|
|
—
|
|
|||||||
|
Gas Station & Car Wash
|
|
3,291
|
|
|
6,864
|
|
|
—
|
|
|
3,085
|
|
|
—
|
|
|
3,762
|
|
|
—
|
|
|||||||
|
Mixed Use
|
|
—
|
|
|
—
|
|
|
—
|
|
|
593
|
|
|
—
|
|
|
441
|
|
|
—
|
|
|||||||
|
Industrial & Warehouse
|
|
4,815
|
|
|
7,795
|
|
|
—
|
|
|
4,684
|
|
|
5
|
|
|
4,830
|
|
|
3
|
|
|||||||
|
Other
|
|
2,165
|
|
|
4,597
|
|
|
—
|
|
|
3,531
|
|
|
16
|
|
|
4,111
|
|
|
8
|
|
|||||||
|
Real Estate—Construction
|
|
1,676
|
|
|
1,676
|
|
|
—
|
|
|
1,690
|
|
|
45
|
|
|
1,680
|
|
|
22
|
|
|||||||
|
Commercial Business
|
|
2,719
|
|
|
4,505
|
|
|
—
|
|
|
1,877
|
|
|
—
|
|
|
2,356
|
|
|
—
|
|
|||||||
|
Trade Finance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Consumer and Other
|
|
1,253
|
|
|
1,311
|
|
|
—
|
|
|
1,266
|
|
|
10
|
|
|
1,259
|
|
|
5
|
|
|||||||
|
|
|
$
|
27,285
|
|
|
$
|
43,636
|
|
|
$
|
—
|
|
|
$
|
25,903
|
|
|
$
|
76
|
|
|
$
|
27,840
|
|
|
$
|
38
|
|
|
Total
|
|
$
|
98,172
|
|
|
$
|
118,996
|
|
|
$
|
15,121
|
|
|
$
|
96,789
|
|
|
$
|
1,341
|
|
|
$
|
100,107
|
|
|
$
|
679
|
|
|
*
|
Unpaid contractual principal balance less charge-offs, interest applied to principal and purchase discounts.
|
|
|
|
For the six months ended June 30, 2012
|
|
For the three months ended June 30, 2012
|
||||||||||||
|
Total Impaired Loans
|
|
Average Recorded Investment*
|
|
Interest Income Recognized during Impairment
|
|
Average Recorded Investment*
|
|
Interest Income Recognized during Impairment
|
||||||||
|
|
|
|
||||||||||||||
|
With Related Allowance:
|
|
|
|
|
|
|
|
|
||||||||
|
Real Estate—Residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real Estate—Commercial
|
|
|
|
|
|
|
|
|
||||||||
|
Retail
|
|
2,543
|
|
|
53
|
|
|
2,910
|
|
|
21
|
|
||||
|
Hotel & Motel
|
|
21,037
|
|
|
433
|
|
|
22,835
|
|
|
211
|
|
||||
|
Gas Station & Car Wash
|
|
3,653
|
|
|
46
|
|
|
4,346
|
|
|
23
|
|
||||
|
Mixed Use
|
|
4,391
|
|
|
103
|
|
|
5,175
|
|
|
46
|
|
||||
|
Industrial & Warehouse
|
|
3,646
|
|
|
27
|
|
|
3,348
|
|
|
13
|
|
||||
|
Other
|
|
13,150
|
|
|
179
|
|
|
12,235
|
|
|
87
|
|
||||
|
Real Estate—Construction
|
|
43
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial Business
|
|
23,874
|
|
|
426
|
|
|
25,975
|
|
|
209
|
|
||||
|
Trade Finance
|
|
1,646
|
|
|
14
|
|
|
220
|
|
|
7
|
|
||||
|
Consumer and Other
|
|
160
|
|
|
—
|
|
|
240
|
|
|
—
|
|
||||
|
|
|
$
|
74,143
|
|
|
$
|
1,281
|
|
|
$
|
77,284
|
|
|
$
|
617
|
|
|
With No Related Allowance:
|
|
|
|
|
|
|
|
|
||||||||
|
Real Estate—Residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real Estate—Commercial
|
|
|
|
|
|
|
|
|
||||||||
|
Retail
|
|
1,530
|
|
|
—
|
|
|
1,261
|
|
|
—
|
|
||||
|
Hotel & Motel
|
|
94
|
|
|
—
|
|
|
141
|
|
|
—
|
|
||||
|
Gas Station & Car Wash
|
|
1,323
|
|
|
—
|
|
|
1,841
|
|
|
—
|
|
||||
|
Mixed Use
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Industrial & Warehouse
|
|
5,526
|
|
|
18
|
|
|
6,547
|
|
|
9
|
|
||||
|
Other
|
|
3,016
|
|
|
17
|
|
|
3,221
|
|
|
8
|
|
||||
|
Real Estate—Construction
|
|
1,710
|
|
|
56
|
|
|
1,710
|
|
|
28
|
|
||||
|
Commercial Business
|
|
12,597
|
|
|
10
|
|
|
11,057
|
|
|
5
|
|
||||
|
Trade Finance
|
|
1,576
|
|
|
57
|
|
|
2,131
|
|
|
42
|
|
||||
|
Consumer and Other
|
|
144
|
|
|
—
|
|
|
141
|
|
|
—
|
|
||||
|
|
|
$
|
27,516
|
|
|
$
|
158
|
|
|
$
|
28,050
|
|
|
$
|
92
|
|
|
Total
|
|
$
|
101,659
|
|
|
$
|
1,439
|
|
|
$
|
105,334
|
|
|
$
|
709
|
|
|
*
|
Unpaid contractual principal balance less charge-offs, interest applied to principal and purchase discounts.
|
|
|
|
As of June 30, 2013
|
|
For the six months ended June 30, 2013
|
|
For the three months ended June 30, 2013
|
||||||||||||||||||||||
|
Impaired Acquired Loans
|
|
Recorded Investment*
|
|
Unpaid
Contractual Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded Investment*
|
|
Interest Income Recognized during Impairment
|
|
Average Recorded Investment*
|
|
Interest Income Recognized during Impairment
|
||||||||||||||
|
|
|
(In thousands)
|
||||||||||||||||||||||||||
|
With Related Allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Real Estate—Residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real Estate—Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Retail
|
|
1,271
|
|
|
1,271
|
|
|
18
|
|
|
1,546
|
|
|
27
|
|
|
1,676
|
|
|
13
|
|
|||||||
|
Hotel & Motel
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Gas Station & Car Wash
|
|
810
|
|
|
885
|
|
|
95
|
|
|
270
|
|
|
30
|
|
|
405
|
|
|
16
|
|
|||||||
|
Mixed Use
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Industrial & Warehouse
|
|
10,180
|
|
|
10,870
|
|
|
4,964
|
|
|
7,095
|
|
|
—
|
|
|
10,227
|
|
|
—
|
|
|||||||
|
Other
|
|
159
|
|
|
166
|
|
|
19
|
|
|
2,525
|
|
|
5
|
|
|
1,652
|
|
|
2
|
|
|||||||
|
Real Estate—Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Commercial Business
|
|
3,208
|
|
|
3,423
|
|
|
654
|
|
|
3,112
|
|
|
3
|
|
|
3,181
|
|
|
2
|
|
|||||||
|
Trade Finance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Consumer and Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
|
$
|
15,628
|
|
|
$
|
16,615
|
|
|
$
|
5,750
|
|
|
$
|
14,548
|
|
|
$
|
65
|
|
|
$
|
17,141
|
|
|
$
|
33
|
|
|
With No Related Allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Real Estate—Residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real Estate—Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Retail
|
|
872
|
|
|
957
|
|
|
—
|
|
|
577
|
|
|
—
|
|
|
466
|
|
|
—
|
|
|||||||
|
Hotel & Motel
|
|
5,869
|
|
|
7,375
|
|
|
—
|
|
|
5,929
|
|
|
—
|
|
|
5,899
|
|
|
—
|
|
|||||||
|
Gas Station & Car Wash
|
|
765
|
|
|
2,136
|
|
|
—
|
|
|
1,132
|
|
|
—
|
|
|
1,311
|
|
|
—
|
|
|||||||
|
Mixed Use
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Industrial & Warehouse
|
|
3,383
|
|
|
3,658
|
|
|
—
|
|
|
3,324
|
|
|
5
|
|
|
3,391
|
|
|
3
|
|
|||||||
|
Other
|
|
1,639
|
|
|
2,339
|
|
|
—
|
|
|
1,397
|
|
|
16
|
|
|
1,692
|
|
|
8
|
|
|||||||
|
Real Estate—Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Commercial Business
|
|
20
|
|
|
20
|
|
|
—
|
|
|
189
|
|
|
—
|
|
|
109
|
|
|
—
|
|
|||||||
|
Trade Finance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Consumer and Other
|
|
773
|
|
|
831
|
|
|
—
|
|
|
786
|
|
|
—
|
|
|
779
|
|
|
—
|
|
|||||||
|
|
|
$
|
13,321
|
|
|
$
|
17,316
|
|
|
$
|
—
|
|
|
$
|
13,334
|
|
|
$
|
21
|
|
|
$
|
13,647
|
|
|
$
|
11
|
|
|
Total
|
|
$
|
28,949
|
|
|
$
|
33,931
|
|
|
$
|
5,750
|
|
|
$
|
27,882
|
|
|
$
|
86
|
|
|
$
|
30,788
|
|
|
$
|
44
|
|
|
*
|
Unpaid contractual principal balance less charge-offs, interest applied to principal and purchase discounts.
|
|
|
|
For the six months ended June 30, 2012
|
|
For the three months ended June 30, 2012
|
||||||||||||
|
Impaired Acquired Loans
|
|
Average
Recorded Investment*
|
|
Interest Income Recognized during Impairment
|
|
Average Recorded Investment*
|
|
Interest Income Recognized during Impairment
|
||||||||
|
|
|
|||||||||||||||
|
With Related Allowance:
|
|
|
|
|
|
|
|
|
||||||||
|
Real Estate—Residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real Estate—Commercial
|
|
|
|
|
|
|
|
|
||||||||
|
Retail
|
|
390
|
|
|
27
|
|
|
585
|
|
|
8
|
|
||||
|
Hotel & Motel
|
|
4,109
|
|
|
120
|
|
|
6,163
|
|
|
(12
|
)
|
||||
|
Gas Station & Car Wash
|
|
95
|
|
|
—
|
|
|
142
|
|
|
—
|
|
||||
|
Mixed Use
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Industrial & Warehouse
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other
|
|
12
|
|
|
—
|
|
|
17
|
|
|
—
|
|
||||
|
Real Estate—Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|||||
|
Commercial Business
|
|
681
|
|
|
39
|
|
|
1,021
|
|
|
16
|
|
||||
|
Trade Finance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer and Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
$
|
5,287
|
|
|
$
|
186
|
|
|
$
|
7,928
|
|
|
$
|
12
|
|
|
With No Related Allowance:
|
|
|
|
|
|
|
|
|
||||||||
|
Real Estate—Residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real Estate—Commercial
|
|
|
|
|
|
|
|
|
||||||||
|
Retail
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Hotel & Motel
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Gas Station & Car Wash
|
|
489
|
|
|
11
|
|
|
734
|
|
|
1
|
|
||||
|
Mixed Use
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Industrial & Warehouse
|
|
2,278
|
|
|
(1
|
)
|
|
3,417
|
|
|
9
|
|
||||
|
Other
|
|
1,108
|
|
|
26
|
|
|
1,662
|
|
|
12
|
|
||||
|
Real Estate—Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial Business
|
|
875
|
|
|
21
|
|
|
1,313
|
|
|
13
|
|
||||
|
Trade Finance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer and Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
$
|
4,750
|
|
|
$
|
57
|
|
|
$
|
7,126
|
|
|
$
|
35
|
|
|
Total
|
|
$
|
10,037
|
|
|
$
|
243
|
|
|
$
|
15,054
|
|
|
$
|
47
|
|
|
*
|
Unpaid contractual principal balance less charge-offs, interest applied to principal and purchase discounts.
|
|
|
|
As of December 31, 2012
|
|
For the year ended
December 31, 2012
|
||||||||||||||||
|
Total Impaired Loans
|
|
Recorded Investment*
|
|
Unpaid
Contractual Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded Investment*
|
|
Interest Income Recognized during Impairment
|
||||||||||
|
|
|
(In thousands)
|
||||||||||||||||||
|
With Related Allowance:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real Estate—Residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real Estate—Commercial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
|
5,477
|
|
|
5,610
|
|
|
1,167
|
|
|
3,512
|
|
|
255
|
|
|||||
|
Hotel & Motel
|
|
8,990
|
|
|
8,995
|
|
|
1,860
|
|
|
17,536
|
|
|
426
|
|
|||||
|
Gas Station & Car Wash
|
|
1,892
|
|
|
2,440
|
|
|
73
|
|
|
2,908
|
|
|
—
|
|
|||||
|
Mixed Use
|
|
900
|
|
|
976
|
|
|
250
|
|
|
3,182
|
|
|
—
|
|
|||||
|
Industrial & Warehouse
|
|
2,074
|
|
|
2,153
|
|
|
567
|
|
|
3,052
|
|
|
66
|
|
|||||
|
Other
|
|
16,184
|
|
|
16,389
|
|
|
989
|
|
|
14,322
|
|
|
805
|
|
|||||
|
Real Estate—Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|||||
|
Commercial Business
|
|
26,354
|
|
|
29,073
|
|
|
4,158
|
|
|
25,227
|
|
|
1,252
|
|
|||||
|
Trade Finance
|
|
6,199
|
|
|
7,173
|
|
|
96
|
|
|
3,510
|
|
|
248
|
|
|||||
|
Consumer and Other
|
|
55
|
|
|
56
|
|
|
—
|
|
|
119
|
|
|
4
|
|
|||||
|
|
|
$
|
68,125
|
|
|
$
|
72,865
|
|
|
$
|
9,160
|
|
|
$
|
73,394
|
|
|
$
|
3,056
|
|
|
With No Related Allowance:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real Estate—Residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real Estate—Commercial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
|
2,516
|
|
|
5,404
|
|
|
—
|
|
|
1,602
|
|
|
48
|
|
|||||
|
Hotel & Motel
|
|
6,212
|
|
|
8,202
|
|
|
—
|
|
|
1,365
|
|
|
—
|
|
|||||
|
Gas Station & Car Wash
|
|
1,731
|
|
|
4,359
|
|
|
—
|
|
|
1,775
|
|
|
—
|
|
|||||
|
Mixed Use
|
|
899
|
|
|
923
|
|
|
—
|
|
|
180
|
|
|
—
|
|
|||||
|
Industrial & Warehouse
|
|
4,392
|
|
|
6,450
|
|
|
—
|
|
|
4,408
|
|
|
160
|
|
|||||
|
Other
|
|
2,371
|
|
|
6,283
|
|
|
—
|
|
|
2,598
|
|
|
—
|
|
|||||
|
Real Estate—Construction
|
|
1,710
|
|
|
1,710
|
|
|
—
|
|
|
1,710
|
|
|
111
|
|
|||||
|
Commercial Business
|
|
920
|
|
|
1,368
|
|
|
—
|
|
|
8,028
|
|
|
18
|
|
|||||
|
Trade Finance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
946
|
|
|
—
|
|
|||||
|
Consumer and Other
|
|
1,280
|
|
|
1,316
|
|
|
—
|
|
|
357
|
|
|
20
|
|
|||||
|
|
|
$
|
22,031
|
|
|
$
|
36,015
|
|
|
$
|
—
|
|
|
$
|
22,969
|
|
|
$
|
357
|
|
|
Total
|
|
$
|
90,156
|
|
|
$
|
108,880
|
|
|
$
|
9,160
|
|
|
$
|
96,363
|
|
|
$
|
3,413
|
|
|
*
|
Unpaid contractual principal balance less charge-offs, interest applied to principal and purchase discounts.
|
|
|
|
As of December 31, 2012
|
|
For the year ended
December 31, 2012
|
||||||||||||||||
|
Impaired Acquired Loans
|
|
Recorded Investment*
|
|
Unpaid Contractual Principal Balance
|
|
Related Allowance
|
|
Average Recorded Investment*
|
|
Interest Income Recognized during Impairment
|
||||||||||
|
|
|
(In thousands)
|
||||||||||||||||||
|
With Related Allowance:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real Estate—Residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real Estate—Commercial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
|
1,286
|
|
|
1,286
|
|
|
9
|
|
|
920
|
|
|
64
|
|
|||||
|
Hotel & Motel
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,676
|
|
|
—
|
|
|||||
|
Gas Station & Car Wash
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|
—
|
|
|||||
|
Mixed Use
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Industrial & Warehouse
|
|
832
|
|
|
887
|
|
|
2
|
|
|
331
|
|
|
36
|
|
|||||
|
Other
|
|
4,272
|
|
|
4,461
|
|
|
172
|
|
|
1,711
|
|
|
288
|
|
|||||
|
Real Estate—Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial Business
|
|
2,974
|
|
|
3,072
|
|
|
1,074
|
|
|
1,625
|
|
|
26
|
|
|||||
|
Trade Finance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer and Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
$
|
9,364
|
|
|
$
|
9,706
|
|
|
$
|
1,257
|
|
|
$
|
8,320
|
|
|
$
|
414
|
|
|
With No Related Allowance:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real Estate—Residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real Estate—Commercial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
|
800
|
|
|
840
|
|
|
—
|
|
|
161
|
|
|
48
|
|
|||||
|
Hotel & Motel
|
|
5,990
|
|
|
7,375
|
|
|
—
|
|
|
1,198
|
|
|
—
|
|
|||||
|
Gas Station & Car Wash
|
|
774
|
|
|
1,865
|
|
|
—
|
|
|
608
|
|
|
—
|
|
|||||
|
Mixed Use
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Industrial & Warehouse
|
|
3,190
|
|
|
3,302
|
|
|
—
|
|
|
2,005
|
|
|
160
|
|
|||||
|
Other
|
|
807
|
|
|
3,156
|
|
|
—
|
|
|
993
|
|
|
—
|
|
|||||
|
Real Estate—Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial Business
|
|
349
|
|
|
681
|
|
|
—
|
|
|
680
|
|
|
15
|
|
|||||
|
Trade Finance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer and Other
|
|
802
|
|
|
836
|
|
|
—
|
|
|
160
|
|
|
—
|
|
|||||
|
|
|
$
|
12,712
|
|
|
$
|
18,055
|
|
|
$
|
—
|
|
|
$
|
5,805
|
|
|
$
|
223
|
|
|
Total
|
|
$
|
22,076
|
|
|
$
|
27,761
|
|
|
$
|
1,257
|
|
|
$
|
14,125
|
|
|
$
|
637
|
|
|
*
|
Unpaid contractual principal balance less charge-offs, interest applied to principal and purchase discounts.
|
|
|
As of June 30, 2013
|
||||||||||||||||||||||
|
|
Past Due and Accruing
|
|
|
|
|
||||||||||||||||||
|
|
30-59 Days Past Due
|
|
60-89 Days Past Due
|
|
90 or More Days Past Due
|
|
Total
|
|
Nonaccrual Loans
(3)
|
|
Total Delinquent Loans
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Legacy Loans:
|
|
||||||||||||||||||||||
|
Real estate—Residential
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—Commercial
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Retail
|
56
|
|
|
—
|
|
|
—
|
|
|
56
|
|
|
6,539
|
|
|
6,595
|
|
||||||
|
Hotel & Motel
|
311
|
|
|
—
|
|
|
—
|
|
|
311
|
|
|
196
|
|
|
507
|
|
||||||
|
Gas Station & Car Wash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,525
|
|
|
2,525
|
|
||||||
|
Mixed Use
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,007
|
|
|
1,007
|
|
||||||
|
Industrial & Warehouse
|
122
|
|
|
—
|
|
|
—
|
|
|
122
|
|
|
1,432
|
|
|
1,554
|
|
||||||
|
Other
|
364
|
|
|
—
|
|
|
—
|
|
|
364
|
|
|
1,284
|
|
|
1,648
|
|
||||||
|
Real estate—Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial business
|
1,182
|
|
|
85
|
|
|
—
|
|
|
1,267
|
|
|
5,578
|
|
|
6,845
|
|
||||||
|
Trade finance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
940
|
|
|
940
|
|
||||||
|
Consumer and other
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
21
|
|
||||||
|
Subtotal
|
$
|
2,056
|
|
|
$
|
85
|
|
|
$
|
—
|
|
|
$
|
2,141
|
|
|
$
|
19,501
|
|
|
$
|
21,642
|
|
|
Acquired Loans:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Real estate—Residential
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—Commercial
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Retail
|
1,361
|
|
|
773
|
|
|
1,843
|
|
|
3,977
|
|
|
860
|
|
|
4,837
|
|
||||||
|
Hotel & Motel
|
3,200
|
|
|
—
|
|
|
5,064
|
|
|
8,264
|
|
|
5,869
|
|
|
14,133
|
|
||||||
|
Gas Station & Car Wash
|
637
|
|
|
2,043
|
|
|
5,992
|
|
|
8,672
|
|
|
765
|
|
|
9,437
|
|
||||||
|
Mixed Use
|
56
|
|
|
—
|
|
|
239
|
|
|
295
|
|
|
—
|
|
|
295
|
|
||||||
|
Industrial & Warehouse
|
458
|
|
|
121
|
|
|
265
|
|
|
844
|
|
|
13,441
|
|
|
14,285
|
|
||||||
|
Other
|
2,262
|
|
|
522
|
|
|
969
|
|
|
3,753
|
|
|
659
|
|
|
4,412
|
|
||||||
|
Real estate—Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial business
|
359
|
|
|
2,102
|
|
|
3,887
|
|
|
6,348
|
|
|
3,111
|
|
|
9,459
|
|
||||||
|
Trade finance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Consumer and other
|
257
|
|
|
13
|
|
|
528
|
|
|
798
|
|
|
781
|
|
|
1,579
|
|
||||||
|
Subtotal
(2)
|
$
|
8,590
|
|
|
$
|
5,574
|
|
|
$
|
18,787
|
|
|
$
|
32,951
|
|
|
$
|
25,486
|
|
|
$
|
58,437
|
|
|
TOTAL
|
$
|
10,646
|
|
|
$
|
5,659
|
|
|
$
|
18,787
|
|
|
$
|
35,092
|
|
|
$
|
44,987
|
|
|
$
|
80,079
|
|
|
(1)
|
The Acquired Loans include Acquired Credit Impaired Loans (ASC 310-30 loans) and Acquired Performing Loans (loans that were pass graded at the time of acquisition).
|
|
(2)
|
The past due and accruing Acquired Loans include Acquired Credit Impaired Loans accounted for under ASC 310-30 of
$6.8 million
,
$3.5 million
and
$18.8 million
that were 30-59 days, 60-89 days and 90 or more days past due, respectively.
|
|
(3)
|
Nonaccrual loans exclude the guaranteed portion of delinquent SBA loans that are in liquidation totaling
$21.0 million
.
|
|
|
As of December 31, 2012
|
||||||||||||||||||||||
|
|
Past Due and Accruing
|
|
|
|
|
||||||||||||||||||
|
|
30-59 Days Past Due
|
|
60-89 Days Past Due
|
|
90 or More Days Past Due
|
|
Total
|
|
Nonaccrual Loans
(3)
|
|
Total Delinquent Loans
|
||||||||||||
|
|
(In Thousands)
|
||||||||||||||||||||||
|
Legacy Loans:
|
|
||||||||||||||||||||||
|
Real estate—Residential
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—Commercial
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Retail
|
87
|
|
|
—
|
|
|
—
|
|
|
87
|
|
|
3,316
|
|
|
3,403
|
|
||||||
|
Hotel & Motel
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
437
|
|
|
437
|
|
||||||
|
Gas Station & Car Wash
|
359
|
|
|
—
|
|
|
—
|
|
|
359
|
|
|
2,848
|
|
|
3,207
|
|
||||||
|
Mixed Use
|
34
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|
1,799
|
|
|
1,833
|
|
||||||
|
Industrial & Warehouse
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,950
|
|
|
1,950
|
|
||||||
|
Other
|
—
|
|
|
115
|
|
|
—
|
|
|
115
|
|
|
2,379
|
|
|
2,494
|
|
||||||
|
Real estate—Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial business
|
298
|
|
|
234
|
|
|
—
|
|
|
532
|
|
|
4,942
|
|
|
5,474
|
|
||||||
|
Trade finance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
869
|
|
|
869
|
|
||||||
|
Consumer and other
|
190
|
|
|
—
|
|
|
—
|
|
|
190
|
|
|
—
|
|
|
190
|
|
||||||
|
Subtotal
|
$
|
968
|
|
|
$
|
349
|
|
|
$
|
—
|
|
|
$
|
1,317
|
|
|
$
|
18,540
|
|
|
$
|
19,857
|
|
|
Acquired Loans:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Real estate—Residential
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—Commercial
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Retail
|
1,126
|
|
|
6,604
|
|
|
1,190
|
|
|
8,920
|
|
|
—
|
|
|
8,920
|
|
||||||
|
Hotel & Motel
|
1,522
|
|
|
2,668
|
|
|
944
|
|
|
5,134
|
|
|
5,990
|
|
|
11,124
|
|
||||||
|
Gas Station & Car Wash
|
2,218
|
|
|
1,109
|
|
|
875
|
|
|
4,202
|
|
|
774
|
|
|
4,976
|
|
||||||
|
Mixed Use
|
985
|
|
|
1,918
|
|
|
1,507
|
|
|
4,410
|
|
|
—
|
|
|
4,410
|
|
||||||
|
Industrial & Warehouse
|
53
|
|
|
3,320
|
|
|
61
|
|
|
3,434
|
|
|
—
|
|
|
3,434
|
|
||||||
|
Other
|
50
|
|
|
25
|
|
|
5,542
|
|
|
5,617
|
|
|
937
|
|
|
6,554
|
|
||||||
|
Real estate—Construction
|
—
|
|
|
—
|
|
|
5,972
|
|
|
5,972
|
|
|
—
|
|
|
5,972
|
|
||||||
|
Commercial business
|
1,359
|
|
|
1,174
|
|
|
1,236
|
|
|
3,769
|
|
|
2,442
|
|
|
6,211
|
|
||||||
|
Trade finance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Consumer and other
|
98
|
|
|
17
|
|
|
415
|
|
|
530
|
|
|
970
|
|
|
1,500
|
|
||||||
|
Subtotal
(2)
|
$
|
7,411
|
|
|
$
|
16,835
|
|
|
$
|
17,742
|
|
|
$
|
41,988
|
|
|
$
|
11,113
|
|
|
$
|
53,101
|
|
|
TOTAL
|
$
|
8,379
|
|
|
$
|
17,184
|
|
|
$
|
17,742
|
|
|
$
|
43,305
|
|
|
$
|
29,653
|
|
|
$
|
72,958
|
|
|
(1)
|
The Acquired Loans include Acquired Credit Impaired Loans (ASC 310-30 loans) and Acquired Performing Loans (loans that were pass graded at the time of the acquisition).
|
|
(2)
|
The past due and accruing Acquired Loans include Acquired Credit Impaired Loans accounted for under ASC 310-30 of
$7.0 million
,
$12.1 million
and
$17.7 million
that were 30-59 days, 60-89 days and 90 or more days past due, respectively.
|
|
•
|
Pass: Loans that meet a preponderance or more of the Company's underwriting criteria and evidence an acceptable level of risk.
|
|
•
|
Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
|
|
•
|
Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the repayment of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
|
|
•
|
Doubtful/Loss: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or repayment in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
|
|
|
As of June 30, 2013
|
||||||||||||||||||
|
|
Pass
|
|
Special
Mention
|
|
Substandard
|
|
Doubtful/Loss
|
|
Total
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Legacy Loans:
|
|
|
|
||||||||||||||||
|
Real estate—Residential
|
$
|
9,058
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
9,077
|
|
|
Real estate—Commercial
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
672,250
|
|
|
953
|
|
|
16,945
|
|
|
—
|
|
|
690,148
|
|
|||||
|
Hotel & Motel
|
490,162
|
|
|
1,869
|
|
|
13,790
|
|
|
—
|
|
|
505,821
|
|
|||||
|
Gas Station & Car Wash
|
415,386
|
|
|
1,010
|
|
|
9,233
|
|
|
—
|
|
|
425,629
|
|
|||||
|
Mixed Use
|
235,803
|
|
|
2,104
|
|
|
3,411
|
|
|
—
|
|
|
241,318
|
|
|||||
|
Industrial & Warehouse
|
212,188
|
|
|
14,296
|
|
|
7,357
|
|
|
—
|
|
|
233,841
|
|
|||||
|
Other
|
489,457
|
|
|
2,195
|
|
|
10,137
|
|
|
—
|
|
|
501,789
|
|
|||||
|
Real estate—Construction
|
71,315
|
|
|
—
|
|
|
1,676
|
|
|
—
|
|
|
72,991
|
|
|||||
|
Commercial business
|
737,365
|
|
|
30,328
|
|
|
25,440
|
|
|
152
|
|
|
793,285
|
|
|||||
|
Trade finance
|
95,637
|
|
|
14,008
|
|
|
8,182
|
|
|
—
|
|
|
117,827
|
|
|||||
|
Consumer and other
|
28,817
|
|
|
11
|
|
|
1,502
|
|
|
—
|
|
|
30,330
|
|
|||||
|
Subtotal
|
$
|
3,457,438
|
|
|
$
|
66,774
|
|
|
$
|
97,692
|
|
|
$
|
152
|
|
|
$
|
3,622,056
|
|
|
Acquired Loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate—Residential
|
$
|
232
|
|
|
$
|
292
|
|
|
$
|
247
|
|
|
$
|
—
|
|
|
$
|
771
|
|
|
Real estate—Commercial
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
210,311
|
|
|
4,894
|
|
|
13,265
|
|
|
113
|
|
|
228,583
|
|
|||||
|
Hotel & Motel
|
126,010
|
|
|
8,851
|
|
|
18,063
|
|
|
—
|
|
|
152,924
|
|
|||||
|
Gas Station & Car Wash
|
37,965
|
|
|
5,562
|
|
|
13,227
|
|
|
—
|
|
|
56,754
|
|
|||||
|
Mixed Use
|
29,641
|
|
|
2,413
|
|
|
4,600
|
|
|
—
|
|
|
36,654
|
|
|||||
|
Industrial & Warehouse
|
92,193
|
|
|
3,618
|
|
|
19,216
|
|
|
—
|
|
|
115,027
|
|
|||||
|
Other
|
117,130
|
|
|
5,407
|
|
|
17,582
|
|
|
—
|
|
|
140,119
|
|
|||||
|
Real estate—Construction
|
1,174
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,174
|
|
|||||
|
Commercial business
|
105,850
|
|
|
10,577
|
|
|
31,788
|
|
|
869
|
|
|
149,084
|
|
|||||
|
Trade finance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer and other
|
12,495
|
|
|
400
|
|
|
3,770
|
|
|
93
|
|
|
16,758
|
|
|||||
|
Subtotal
|
$
|
733,001
|
|
|
$
|
42,014
|
|
|
$
|
121,758
|
|
|
$
|
1,075
|
|
|
$
|
897,848
|
|
|
Total
|
$
|
4,190,439
|
|
|
$
|
108,788
|
|
|
$
|
219,450
|
|
|
$
|
1,227
|
|
|
$
|
4,519,904
|
|
|
|
As of December 31, 2012
|
||||||||||||||||||
|
|
Pass
|
|
Special
Mention
|
|
Substandard
|
|
Doubtful/Loss
|
|
Total
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Legacy Loans:
|
|
|
|
||||||||||||||||
|
Real estate—Residential
|
$
|
9,223
|
|
|
$
|
—
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
9,247
|
|
|
Real estate—Commercial
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
589,720
|
|
|
3,584
|
|
|
12,303
|
|
|
—
|
|
|
605,607
|
|
|||||
|
Hotel & Motel
|
453,908
|
|
|
1,894
|
|
|
16,795
|
|
|
—
|
|
|
472,597
|
|
|||||
|
Gas Station & Car Wash
|
370,803
|
|
|
1,288
|
|
|
9,982
|
|
|
—
|
|
|
382,073
|
|
|||||
|
Mixed Use
|
233,687
|
|
|
2,131
|
|
|
3,423
|
|
|
—
|
|
|
239,241
|
|
|||||
|
Industrial & Warehouse
|
202,066
|
|
|
1,010
|
|
|
4,295
|
|
|
370
|
|
|
207,741
|
|
|||||
|
Other
|
431,685
|
|
|
1,219
|
|
|
17,084
|
|
|
—
|
|
|
449,988
|
|
|||||
|
Real estate—Construction
|
56,270
|
|
|
—
|
|
|
1,710
|
|
|
—
|
|
|
57,980
|
|
|||||
|
Commercial business
|
726,073
|
|
|
6,164
|
|
|
21,514
|
|
|
104
|
|
|
753,855
|
|
|||||
|
Trade finance
|
136,197
|
|
|
7,976
|
|
|
6,199
|
|
|
—
|
|
|
150,372
|
|
|||||
|
Consumer and other
|
26,801
|
|
|
13
|
|
|
1,006
|
|
|
—
|
|
|
27,820
|
|
|||||
|
Subtotal
|
$
|
3,236,433
|
|
|
$
|
25,279
|
|
|
$
|
94,335
|
|
|
$
|
474
|
|
|
$
|
3,356,521
|
|
|
Acquired Loans:
|
|
|
|
||||||||||||||||
|
Real estate—Residential
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—Commercial
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
225,982
|
|
|
6,469
|
|
|
17,331
|
|
|
—
|
|
|
249,782
|
|
|||||
|
Hotel & Motel
|
105,032
|
|
|
16,150
|
|
|
13,215
|
|
|
—
|
|
|
134,397
|
|
|||||
|
Gas Station & Car Wash
|
33,360
|
|
|
7,192
|
|
|
4,119
|
|
|
—
|
|
|
44,671
|
|
|||||
|
Mixed Use
|
34,927
|
|
|
3,826
|
|
|
6,526
|
|
|
—
|
|
|
45,279
|
|
|||||
|
Industrial & Warehouse
|
114,616
|
|
|
1,385
|
|
|
9,470
|
|
|
—
|
|
|
125,471
|
|
|||||
|
Other
|
121,667
|
|
|
4,473
|
|
|
17,479
|
|
|
—
|
|
|
143,619
|
|
|||||
|
Real estate—Construction
|
1,093
|
|
|
—
|
|
|
5,972
|
|
|
—
|
|
|
7,065
|
|
|||||
|
Commercial business
|
119,026
|
|
|
14,057
|
|
|
34,047
|
|
|
571
|
|
|
167,701
|
|
|||||
|
Trade finance
|
242
|
|
|
334
|
|
|
1,122
|
|
|
—
|
|
|
1,698
|
|
|||||
|
Consumer and other
|
17,292
|
|
|
424
|
|
|
4,329
|
|
|
89
|
|
|
22,134
|
|
|||||
|
Subtotal
|
$
|
773,237
|
|
|
$
|
54,310
|
|
|
$
|
113,610
|
|
|
$
|
660
|
|
|
$
|
941,817
|
|
|
Total
|
$
|
4,009,670
|
|
|
$
|
79,589
|
|
|
$
|
207,945
|
|
|
$
|
1,134
|
|
|
$
|
4,298,338
|
|
|
|
|
|
|
|
•
|
Changes in lending policies and procedures, including underwriting standards and collection, charge-off, and recovery practices;
|
|
•
|
Changes in national and local economic and business conditions and developments, including the condition of various market segments;
|
|
•
|
Changes in the nature and volume of the loan portfolio;
|
|
•
|
Changes in the experience, ability and depth of lending management and staff;
|
|
•
|
Changes in the trends of the volume and severity of past due loans, Classified Loans, nonaccrual loans, troubled debt restructurings and other loan modifications;
|
|
•
|
Changes in the quality of our loan review system and the degree of oversight by the Directors;
|
|
•
|
Changes in the value of underlying collateral for collateral-dependent loans;
|
|
•
|
The existence and effect of any concentrations of credit and changes in the level of such concentrations; and
|
|
•
|
The effect of external factors, such as competition and legal and regulatory requirements, on the level of estimated losses in our loan portfolio.
|
|
|
As of June 30, 2013
|
||||||||||||||||||||||||||
|
|
Real estate -
Residential
|
|
Real estate -
Commercial
|
|
Real estate -
Construction
|
|
Commercial
business
|
|
Trade
finance
|
|
Consumer
and other
|
|
Total
|
||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||
|
Impaired loans (Gross carrying value)
|
$
|
—
|
|
|
$
|
66,068
|
|
|
$
|
1,676
|
|
|
$
|
27,683
|
|
|
$
|
940
|
|
|
$
|
1,805
|
|
|
$
|
98,172
|
|
|
Specific allowance
|
$
|
—
|
|
|
$
|
11,089
|
|
|
$
|
—
|
|
|
$
|
3,544
|
|
|
$
|
481
|
|
|
$
|
7
|
|
|
$
|
15,121
|
|
|
Loss coverage ratio
|
0.0
|
%
|
|
16.8
|
%
|
|
0.0
|
%
|
|
12.8
|
%
|
|
51.2
|
%
|
|
0.4
|
%
|
|
15.4
|
%
|
|||||||
|
Non-impaired loans
|
$
|
9,849
|
|
|
$
|
3,262,538
|
|
|
$
|
72,489
|
|
|
$
|
914,686
|
|
|
$
|
116,887
|
|
|
$
|
45,283
|
|
|
$
|
4,421,732
|
|
|
General allowance
|
$
|
71
|
|
|
$
|
39,463
|
|
|
$
|
941
|
|
|
$
|
13,630
|
|
|
$
|
1,854
|
|
|
$
|
595
|
|
|
$
|
56,554
|
|
|
Loss coverage ratio
|
0.7
|
%
|
|
1.2
|
%
|
|
1.3
|
%
|
|
1.5
|
%
|
|
1.6
|
%
|
|
1.3
|
%
|
|
1.3
|
%
|
|||||||
|
Total loans
|
$
|
9,849
|
|
|
$
|
3,328,606
|
|
|
$
|
74,165
|
|
|
$
|
942,369
|
|
|
$
|
117,827
|
|
|
$
|
47,088
|
|
|
$
|
4,519,904
|
|
|
Total allowance for loan losses
|
$
|
71
|
|
|
$
|
50,552
|
|
|
$
|
941
|
|
|
$
|
17,174
|
|
|
$
|
2,335
|
|
|
$
|
602
|
|
|
$
|
71,675
|
|
|
Loss coverage ratio
|
0.7
|
%
|
|
1.5
|
%
|
|
1.3
|
%
|
|
1.8
|
%
|
|
2.0
|
%
|
|
1.3
|
%
|
|
1.6
|
%
|
|||||||
|
|
As of December 31, 2012
|
||||||||||||||||||||||||||
|
|
Real estate -
Residential
|
|
Real estate -
Commercial
|
|
Real estate -
Construction
|
|
Commercial
business
|
|
Trade
finance
|
|
Consumer
and other
|
|
Total
|
||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||
|
Impaired loans (Gross carrying value)
|
$
|
—
|
|
|
$
|
53,634
|
|
|
$
|
1,710
|
|
|
$
|
27,274
|
|
|
$
|
6,199
|
|
|
$
|
1,338
|
|
|
$
|
90,155
|
|
|
Specific allowance
|
$
|
—
|
|
|
$
|
4,906
|
|
|
$
|
—
|
|
|
$
|
4,158
|
|
|
$
|
96
|
|
|
$
|
—
|
|
|
$
|
9,160
|
|
|
Loss coverage ratio
|
0.0
|
%
|
|
9.1
|
%
|
|
0.0
|
%
|
|
15.2
|
%
|
|
1.5
|
%
|
|
0.0
|
%
|
|
10.2
|
%
|
|||||||
|
Non-impaired loans
|
$
|
9,247
|
|
|
$
|
3,046,832
|
|
|
$
|
63,335
|
|
|
$
|
894,282
|
|
|
$
|
145,871
|
|
|
$
|
48,616
|
|
|
$
|
4,208,183
|
|
|
General allowance
|
$
|
74
|
|
|
$
|
40,256
|
|
|
$
|
986
|
|
|
$
|
13,448
|
|
|
$
|
2,256
|
|
|
$
|
761
|
|
|
$
|
57,781
|
|
|
Loss coverage ratio
|
0.8
|
%
|
|
1.3
|
%
|
|
1.6
|
%
|
|
1.5
|
%
|
|
1.5
|
%
|
|
1.6
|
%
|
|
1.4
|
%
|
|||||||
|
Total loans
|
$
|
9,247
|
|
|
$
|
3,100,466
|
|
|
$
|
65,045
|
|
|
$
|
921,556
|
|
|
$
|
152,070
|
|
|
$
|
49,954
|
|
|
$
|
4,298,338
|
|
|
Total allowance for loan losses
|
$
|
74
|
|
|
$
|
45,162
|
|
|
$
|
986
|
|
|
$
|
17,606
|
|
|
$
|
2,352
|
|
|
$
|
761
|
|
|
$
|
66,941
|
|
|
Loss coverage ratio
|
0.8
|
%
|
|
1.5
|
%
|
|
1.5
|
%
|
|
1.9
|
%
|
|
1.5
|
%
|
|
1.5
|
%
|
|
1.6
|
%
|
|||||||
|
|
As of June 30, 2013
|
||||||||||||||||||||||||||||||||||
|
|
TDRs on Accrual
|
|
TDRs on Nonaccrual
|
|
Total
|
||||||||||||||||||||||||||||||
|
|
Real estate -
Commercial
|
|
Commercial
Business
|
|
Other
|
|
Total
|
|
Real estate -
Commercial
|
|
Commercial
Business
|
|
Other
|
|
Total
|
|
|||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||||||
|
Payment concession
|
$
|
7,273
|
|
|
$
|
5,400
|
|
|
$
|
—
|
|
|
$
|
12,673
|
|
|
$
|
14,760
|
|
|
$
|
2,779
|
|
|
$
|
773
|
|
|
$
|
18,312
|
|
|
$
|
30,985
|
|
|
Maturity / Amortization concession
|
777
|
|
|
6,564
|
|
|
532
|
|
|
7,873
|
|
|
1,482
|
|
|
2,328
|
|
|
940
|
|
|
4,750
|
|
|
12,623
|
|
|||||||||
|
Rate concession
|
14,689
|
|
|
990
|
|
|
—
|
|
|
15,679
|
|
|
7,822
|
|
|
—
|
|
|
—
|
|
|
7,822
|
|
|
23,501
|
|
|||||||||
|
Principal forgiveness
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56
|
|
|
—
|
|
|
56
|
|
|
56
|
|
|||||||||
|
|
$
|
22,739
|
|
|
$
|
12,954
|
|
|
$
|
532
|
|
|
$
|
36,225
|
|
|
$
|
24,064
|
|
|
$
|
5,163
|
|
|
$
|
1,713
|
|
|
$
|
30,940
|
|
|
$
|
67,165
|
|
|
|
As of December 31, 2012
|
||||||||||||||||||||||||||||||||||
|
|
TDRs on Accrual
|
|
TDRs on Nonaccrual
|
|
Total
|
||||||||||||||||||||||||||||||
|
|
Real estate -
Commercial
|
|
Commercial
Business
|
|
Other
|
|
Total
|
|
Real estate -
Commercial
|
|
Commercial
Business
|
|
Other
|
|
Total
|
|
|||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||||||
|
Payment concession
|
$
|
9,608
|
|
|
$
|
687
|
|
|
$
|
—
|
|
|
$
|
10,295
|
|
|
$
|
4,735
|
|
|
$
|
4,618
|
|
|
$
|
802
|
|
|
$
|
10,155
|
|
|
$
|
20,450
|
|
|
Maturity / Amortization concession
|
348
|
|
|
3,847
|
|
|
536
|
|
|
4,731
|
|
|
652
|
|
|
1,941
|
|
|
869
|
|
|
3,462
|
|
|
8,193
|
|
|||||||||
|
Rate concession
|
13,594
|
|
|
1,229
|
|
|
—
|
|
|
14,823
|
|
|
7,923
|
|
|
—
|
|
|
—
|
|
|
7,923
|
|
|
22,746
|
|
|||||||||
|
Principal forgiveness
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62
|
|
|
—
|
|
|
62
|
|
|
62
|
|
|||||||||
|
|
$
|
23,550
|
|
|
$
|
5,763
|
|
|
$
|
536
|
|
|
$
|
29,849
|
|
|
$
|
13,310
|
|
|
$
|
6,621
|
|
|
$
|
1,671
|
|
|
$
|
21,602
|
|
|
$
|
51,451
|
|
|
|
Three Months Ended June 30, 2013
|
|
Six Months Ended June 30, 2013
|
||||||||||||||||||
|
|
Number of
Loans
|
|
Pre-
Modification
|
|
Post-
Modification
|
|
Number of
Loans |
|
Pre-
Modification |
|
Post-
Modification |
||||||||||
|
|
(Dollars in thousand)
|
|
|
|
|
|
|
||||||||||||||
|
Legacy Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate - Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Retail
|
2
|
|
|
$
|
4,132
|
|
|
$
|
4,272
|
|
|
4
|
|
|
$
|
4,871
|
|
|
$
|
4,979
|
|
|
Hotel & Motel
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Gas Station & Car Wash
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1,371
|
|
|
938
|
|
||||
|
Mixed Use
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Industrial & Warehouse
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
370
|
|
|
354
|
|
||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Real estate - Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial business
|
7
|
|
|
6,256
|
|
|
6,242
|
|
|
9
|
|
|
7,270
|
|
|
7,247
|
|
||||
|
Trade Finance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Subtotal
|
9
|
|
|
$
|
10,388
|
|
|
$
|
10,514
|
|
|
15
|
|
|
$
|
13,882
|
|
|
$
|
13,518
|
|
|
Acquired Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate - Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Retail
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Hotel & Motel
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Gas Station & Car Wash
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
165
|
|
|
170
|
|
||||
|
Mixed Use
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Industrial & Warehouse
|
1
|
|
|
87
|
|
|
84
|
|
|
2
|
|
|
10,336
|
|
|
10,264
|
|
||||
|
Other
|
1
|
|
|
158
|
|
|
158
|
|
|
2
|
|
|
1,137
|
|
|
1,138
|
|
||||
|
Real estate - Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial business
|
3
|
|
|
203
|
|
|
198
|
|
|
5
|
|
|
1,055
|
|
|
380
|
|
||||
|
Trade Finance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Subtotal
|
5
|
|
|
$
|
448
|
|
|
$
|
440
|
|
|
10
|
|
|
$
|
12,693
|
|
|
$
|
11,952
|
|
|
Total
|
14
|
|
|
$
|
10,836
|
|
|
$
|
10,954
|
|
|
25
|
|
|
$
|
26,575
|
|
|
$
|
25,470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Three Months Ended
June 30, 2013
|
|
Six Months Ended
June 30, 2013
|
||||||||||
|
|
Number of Loans
|
|
Balance
|
|
Number of
Loans
|
|
Balance
|
||||||
|
|
(Dollars In thousands)
|
|
|
|
|
||||||||
|
Legacy Loans:
|
|
|
|
|
|
|
|
||||||
|
Real estate - Commercial
|
|
|
|
|
|
|
|
||||||
|
Retail
|
1
|
|
|
$
|
748
|
|
|
1
|
|
|
$
|
748
|
|
|
Gas Station & Car Wash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Industrial & Warehouse
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Commercial Business
|
4
|
|
|
88
|
|
|
4
|
|
|
88
|
|
||
|
Subtotal
|
5
|
|
|
$
|
836
|
|
|
5
|
|
|
$
|
836
|
|
|
Acquired Loans:
|
|
|
|
|
|
|
|
||||||
|
Real estate - Commercial
|
|
|
|
|
|
|
|
|
|
||||
|
Retail
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Gas Station & Car Wash
|
1
|
|
|
170
|
|
|
1
|
|
|
170
|
|
||
|
Hotel & Motel
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Industrial & Warehouse
|
—
|
|
|
—
|
|
|
1
|
|
|
10,180
|
|
||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Commercial Business
|
3
|
|
|
1,083
|
|
|
3
|
|
|
1,083
|
|
||
|
Subtotal
|
4
|
|
|
$
|
1,253
|
|
|
5
|
|
|
$
|
11,433
|
|
|
|
9
|
|
|
$
|
2,089
|
|
|
10
|
|
|
$
|
12,269
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
|
(In thousands)
|
||||||
|
Covered loans on nonaccrual status
|
$
|
434
|
|
|
$
|
489
|
|
|
Covered OREO
|
2,417
|
|
|
393
|
|
||
|
Total covered nonperforming assets
|
$
|
2,851
|
|
|
$
|
882
|
|
|
|
|
|
|
||||
|
Acquired covered loans
|
$
|
65,653
|
|
|
$
|
72,528
|
|
|
8.
|
Borrowings
|
|
|
Contractual
Maturities
|
|
Maturity/
Put Date
|
||||
|
|
(In thousands)
|
||||||
|
Due within one year
|
$
|
40,000
|
|
|
$
|
91,540
|
|
|
Due after one year through five years
|
381,539
|
|
|
329,999
|
|
||
|
|
$
|
421,539
|
|
|
$
|
421,539
|
|
|
9.
|
Subordinated Debentures
|
|
Issuance Trust
|
|
Issuance
Date
|
|
Trust
Preferred
Security
Amount
|
|
Subordinated
Debentures
Amount
|
|
Rate
Type
|
|
Initial
Rate
|
|
Coupon Rate at
June 30, 2013
|
|
Maturity
Date
|
||||||
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
||||||||
|
Nara Capital Trust III
|
|
6/5/2003
|
|
$
|
5,000
|
|
|
$
|
5,155
|
|
|
Variable
|
|
4.44
|
%
|
|
3.43
|
%
|
|
6/15/2033
|
|
Nara Statutory Trust IV
|
|
12/22/2003
|
|
5,000
|
|
|
5,155
|
|
|
Variable
|
|
4.02
|
%
|
|
3.15
|
%
|
|
1/7/2034
|
||
|
Nara Statutory Trust V
|
|
12/17/2003
|
|
10,000
|
|
|
10,310
|
|
|
Variable
|
|
4.12
|
%
|
|
3.23
|
%
|
|
12/17/2033
|
||
|
Nara Statutory Trust VI
|
|
3/22/2007
|
|
8,000
|
|
|
8,248
|
|
|
Variable
|
|
7.00
|
%
|
|
1.93
|
%
|
|
6/15/2037
|
||
|
Center Capital Trust I
|
|
12/30/2003
|
|
18,000
|
|
|
13,052
|
|
|
Variable
|
|
4.01
|
%
|
|
3.15
|
%
|
(1)
|
1/7/2034
|
||
|
TOTAL ISSUANCE
|
|
|
|
$
|
46,000
|
|
|
$
|
41,920
|
|
|
|
|
|
|
|
|
|
||
|
(1)
|
The Center Capital Trust I trust preferred security was assumed in the merger with Center Financial Corporation. The remaining discount was $
5.5 million
at
June 30, 2013
and the effective rate of the security, including the effect of the discount accretion, was
6.03%
at
June 30, 2013
.
|
|
10.
|
Derivative Financial Instruments and Hedging Activities
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
Location of Gain or (Loss) Recognized in Income on Derivatives
|
|
Amount of Gain or (Loss) Recognized in Income on Derivatives
|
|
Amount of Gain or (Loss)
Recognized in Income on
Derivatives
|
||||||||||||
|
|
|
|
(In thousands)
|
|
|
|
|
||||||||||
|
Derivatives not designated as hedging instruments under FASB ASC 815:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts
(1)
|
Other income
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(9
|
)
|
|
(1)
|
Includes amounts representing the net interest payments as stated in the contractual agreements and the valuation gains or (losses) on interest rate contracts not designated as hedging instruments.
|
|
11.
|
Income Taxes
|
|
12.
|
Fair Value Measurements
|
|
Level 1:
|
Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
|
|
Level 2:
|
Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
|
|
Level 3:
|
Significant unobservable inputs that reflect estimates of assumptions that market participants would use in pricing the asset or liability.
|
|
|
|
|
Fair Value Measurements at the End of the Reporting Period Using
|
||||||||||||
|
|
June 30, 2013
|
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
GSE collateralized mortgage obligations
|
$
|
301,742
|
|
|
$
|
—
|
|
|
$
|
301,742
|
|
|
$
|
—
|
|
|
GSE mortgage-backed securities
|
399,107
|
|
|
—
|
|
|
399,107
|
|
|
—
|
|
||||
|
Trust preferred securities
|
3,771
|
|
|
—
|
|
|
3,771
|
|
|
—
|
|
||||
|
Municipal bonds
|
6,056
|
|
|
—
|
|
|
4,900
|
|
|
1,156
|
|
||||
|
Mutual funds
|
14,563
|
|
|
14,563
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Fair Value Measurements at the End of the Reporting Period Using
|
||||||||||||
|
|
December 31, 2012
|
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
GSE collateralized mortgage obligations
|
$
|
254,912
|
|
|
$
|
—
|
|
|
$
|
254,912
|
|
|
$
|
—
|
|
|
GSE mortgage-backed securities
|
425,540
|
|
|
—
|
|
|
425,540
|
|
|
—
|
|
||||
|
Trust preferred securities
|
3,837
|
|
|
—
|
|
|
3,837
|
|
|
—
|
|
||||
|
Municipal bonds
|
5,118
|
|
|
—
|
|
|
5,118
|
|
|
—
|
|
||||
|
Mutual funds
|
14,996
|
|
|
14,996
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
Securities Available for Sale
Municipal Bonds
|
||
|
|
|
(in thousands)
|
||
|
Beginning Balance, January 1, 2013
|
|
$
|
—
|
|
|
Purchases, issuances, and settlements
|
|
1,202
|
|
|
|
Amortization
|
|
(9
|
)
|
|
|
Total gains or (losses) included in earnings
|
|
—
|
|
|
|
Total gains or (losses) included in other comprehensive income
|
|
(37
|
)
|
|
|
Ending Balance, June 30, 2013
|
|
$
|
1,156
|
|
|
|
|
|
Fair Value Measurements at the End of the Reporting Period Using
|
||||||||||||
|
|
June 30, 2013
|
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans at fair value:
|
|
|
|
|
|
|
|
||||||||
|
Real estate loans
|
$
|
7,381
|
|
|
$
|
—
|
|
|
$
|
7,381
|
|
|
$
|
—
|
|
|
Commercial business
|
890
|
|
|
—
|
|
|
890
|
|
|
—
|
|
||||
|
OREO
|
2,717
|
|
|
—
|
|
|
2,717
|
|
|
—
|
|
||||
|
|
|
|
Fair Value Measurements at the End of the Reporting Period Using
|
||||||||||||
|
|
December 31, 2012
|
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans at fair value:
|
|
|
|
|
|
|
|
||||||||
|
Real estate loans
|
$
|
4,443
|
|
|
$
|
—
|
|
|
$
|
4,443
|
|
|
$
|
—
|
|
|
Commercial business
|
1,164
|
|
|
—
|
|
|
1,164
|
|
|
—
|
|
||||
|
Loans held for sale, net
|
803
|
|
|
—
|
|
|
803
|
|
|
—
|
|
||||
|
OREO
|
2,636
|
|
|
—
|
|
|
2,636
|
|
|
—
|
|
||||
|
|
For the three months ended June 30,
|
|
For the six months ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans at fair value:
|
|
|
|
|
|
|
|
||||||||
|
Real estate loans
|
$
|
(357
|
)
|
|
$
|
(183
|
)
|
|
$
|
(7,941
|
)
|
|
$
|
1,420
|
|
|
Commercial business
|
(1,729
|
)
|
|
(224
|
)
|
|
(1,194
|
)
|
|
(2,408
|
)
|
||||
|
Loans held for sale, net
|
—
|
|
|
(156
|
)
|
|
—
|
|
|
(156
|
)
|
||||
|
OREO
|
(657
|
)
|
|
(560
|
)
|
|
(771
|
)
|
|
(1,014
|
)
|
||||
|
|
June 30, 2013
|
||||||||
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Fair Value Measurement Using
|
||||
|
|
(In thousands)
|
||||||||
|
Financial Assets:
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
296,330
|
|
|
$
|
296,330
|
|
|
Level 1
|
|
Loans held for sale
|
43,111
|
|
|
49,157
|
|
|
Level 2
|
||
|
Loans receivable—net
|
4,446,447
|
|
|
4,867,329
|
|
|
Level 3
|
||
|
FHLB stock
|
26,261
|
|
|
N/A
|
|
|
N/A
|
||
|
FDIC loss share receivable
|
3,455
|
|
|
3,455
|
|
|
Level 3
|
||
|
Customers’ liabilities on acceptances
|
9,533
|
|
|
9,533
|
|
|
Level 2
|
||
|
Financial Liabilities:
|
|
|
|
|
|
||||
|
Noninterest-bearing deposits
|
$
|
1,210,563
|
|
|
$
|
1,210,563
|
|
|
Level 2
|
|
Saving and other interest bearing demand deposits
|
1,443,577
|
|
|
1,443,577
|
|
|
Level 2
|
||
|
Time deposits
|
1,922,659
|
|
|
1,925,764
|
|
|
Level 2
|
||
|
FHLB advances
|
421,539
|
|
|
421,232
|
|
|
Level 2
|
||
|
Subordinated debentures
|
41,920
|
|
|
43,965
|
|
|
Level 2
|
||
|
Bank’s liabilities on acceptances outstanding
|
9,533
|
|
|
9,533
|
|
|
Level 2
|
||
|
|
December 31, 2012
|
||||||||
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Fair Value Measurement Using
|
||||
|
|
(In thousands)
|
||||||||
|
Financial Assets:
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
312,916
|
|
|
$
|
312,916
|
|
|
Level 1
|
|
Loans held for sale
|
51,635
|
|
|
57,856
|
|
|
Level 2
|
||
|
Loans receivable—net
|
4,229,311
|
|
|
4,591,685
|
|
|
Level 3
|
||
|
FHLB stock
|
22,495
|
|
|
N/A
|
|
|
N/A
|
||
|
FDIC loss share receivable
|
5,797
|
|
|
5,797
|
|
|
Level 3
|
||
|
Customers’ liabilities on acceptances
|
10,493
|
|
|
10,493
|
|
|
Level 2
|
||
|
Financial Liabilities:
|
|
|
|
|
|
||||
|
Noninterest-bearing deposits
|
$
|
1,184,285
|
|
|
$
|
1,184,285
|
|
|
Level 2
|
|
Saving and other interest bearing demand deposits
|
1,428,990
|
|
|
1,428,990
|
|
|
Level 2
|
||
|
Time deposits
|
1,770,760
|
|
|
1,772,778
|
|
|
Level 2
|
||
|
FHLB advances
|
420,722
|
|
|
425,107
|
|
|
Level 2
|
||
|
Subordinated debentures
|
41,846
|
|
|
32,218
|
|
|
Level 2
|
||
|
Bank’s liabilities on acceptances outstanding
|
10,493
|
|
|
10,493
|
|
|
Level 2
|
||
|
13.
|
Stockholders’ Equity and Regulatory Matters
|
|
|
Actual
|
|
Required
For Capital
Adequacy Purposes
|
|
Required
To Be Well
Capitalized under
Prompt Corrective
Action Provisions
|
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
As of June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital (to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Company
|
$
|
790,164
|
|
|
16.12
|
%
|
|
$
|
392,021
|
|
|
8.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Bank
|
$
|
780,843
|
|
|
15.95
|
%
|
|
$
|
391,740
|
|
|
8.00
|
%
|
|
$
|
489,676
|
|
|
10.00
|
%
|
|
Tier I capital (to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Company
|
$
|
728,773
|
|
|
14.87
|
%
|
|
$
|
196,010
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Bank
|
$
|
719,494
|
|
|
14.69
|
%
|
|
$
|
195,870
|
|
|
4.00
|
%
|
|
$
|
293,805
|
|
|
6.00
|
%
|
|
Tier I capital (to average assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Company
|
$
|
728,773
|
|
|
12.60
|
%
|
|
$
|
231,325
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Bank
|
$
|
719,494
|
|
|
12.42
|
%
|
|
$
|
231,286
|
|
|
4.00
|
%
|
|
$
|
289,108
|
|
|
5.00
|
%
|
|
|
Actual
|
|
Required
For Capital
Adequacy Purposes
|
|
Required
To Be Well
Capitalized under
Prompt Corrective
Action Provisions
|
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
As of December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital (to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Company
|
$
|
746,396
|
|
|
16.16
|
%
|
|
$
|
369,417
|
|
|
8.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Bank
|
$
|
725,655
|
|
|
15.73
|
%
|
|
$
|
369,134
|
|
|
8.00
|
%
|
|
$
|
461,417
|
|
|
10.00
|
%
|
|
Tier I capital (to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Company
|
$
|
688,422
|
|
|
14.91
|
%
|
|
$
|
184,708
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Bank
|
$
|
667,725
|
|
|
14.47
|
%
|
|
$
|
184,567
|
|
|
4.00
|
%
|
|
$
|
276,850
|
|
|
6.00
|
%
|
|
Tier I capital (to average assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Company
|
$
|
688,422
|
|
|
12.76
|
%
|
|
$
|
215,861
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Bank
|
$
|
667,725
|
|
|
12.38
|
%
|
|
$
|
215,813
|
|
|
4.00
|
%
|
|
$
|
269,767
|
|
|
5.00
|
%
|
|
|
June 30,
2013
|
|
December 31, 2012
|
||||
|
|
(In thousands)
|
||||||
|
Net unrealized (loss) gain on securities available for sale
|
$
|
(5,085
|
)
|
|
$
|
9,004
|
|
|
Net unrealized gain on interest-only strips
|
80
|
|
|
78
|
|
||
|
Total accumulated other comprehensive (loss) income
|
$
|
(5,005
|
)
|
|
$
|
9,082
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
At or for the Three Months Ended June 30,
|
|
At or for the Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(Dollars in thousands, except
share and per share data)
|
||||||||||||||
|
Income Statement Data:
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
$
|
69,379
|
|
|
$
|
66,943
|
|
|
$
|
136,122
|
|
|
$
|
135,498
|
|
|
Interest expense
|
7,276
|
|
|
7,441
|
|
|
14,303
|
|
|
15,137
|
|
||||
|
Net interest income
|
62,103
|
|
|
59,502
|
|
|
121,819
|
|
|
120,361
|
|
||||
|
Provision for loan losses
|
800
|
|
|
7,182
|
|
|
8,306
|
|
|
9,782
|
|
||||
|
Net interest income after provision for loan losses
|
61,303
|
|
|
52,320
|
|
|
113,513
|
|
|
110,579
|
|
||||
|
Non-interest income
|
10,618
|
|
|
10,222
|
|
|
20,558
|
|
|
21,867
|
|
||||
|
Non-interest expense
|
34,429
|
|
|
31,077
|
|
|
67,704
|
|
|
61,512
|
|
||||
|
Income before income tax provision
|
37,492
|
|
|
31,465
|
|
|
66,367
|
|
|
70,934
|
|
||||
|
Income tax provision
|
14,821
|
|
|
12,101
|
|
|
26,235
|
|
|
27,636
|
|
||||
|
Net income
|
$
|
22,671
|
|
|
$
|
19,364
|
|
|
$
|
40,132
|
|
|
$
|
43,298
|
|
|
Dividends and discount accretion on preferred stock
|
—
|
|
|
(3,771
|
)
|
|
—
|
|
|
(5,640
|
)
|
||||
|
Net income available to common stockholders
|
$
|
22,671
|
|
|
$
|
15,593
|
|
|
$
|
40,132
|
|
|
$
|
37,658
|
|
|
Per Share Data:
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share - basic
|
$
|
0.29
|
|
|
$
|
0.20
|
|
|
$
|
0.51
|
|
|
$
|
0.48
|
|
|
Earnings per common share - diluted
|
$
|
0.29
|
|
|
$
|
0.20
|
|
|
$
|
0.51
|
|
|
$
|
0.48
|
|
|
Book value per common share (period end, excluding preferred stock and warrants)
|
$
|
9.86
|
|
|
$
|
9.14
|
|
|
$
|
9.86
|
|
|
$
|
9.14
|
|
|
Cash dividends declared per common share
|
$
|
.05
|
|
|
$
|
—
|
|
|
$
|
.10
|
|
|
$
|
—
|
|
|
Tangible book value per common share (period end, excluding preferred stock and warrants)
(11)
|
$
|
8.65
|
|
|
$
|
7.94
|
|
|
$
|
8.65
|
|
|
$
|
7.94
|
|
|
Number of common shares outstanding (period end)
|
79,205,840
|
|
|
78,014,107
|
|
|
79,205,840
|
|
|
78,014,107
|
|
||||
|
Weighted average shares - basic
|
79,062,233
|
|
|
78,007,270
|
|
|
78,746,444
|
|
|
77,997,305
|
|
||||
|
Weighted average shares - diluted
|
79,236,732
|
|
|
78,141,527
|
|
|
79,000,811
|
|
|
78,121,259
|
|
||||
|
Tangible common equity ratio
(9)
|
11.88
|
%
|
|
12.49
|
%
|
|
11.88
|
%
|
|
12.49
|
%
|
||||
|
Statement of Financial Condition Data - at Period End:
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
$
|
5,863,014
|
|
|
$
|
5,049,405
|
|
|
$
|
5,863,014
|
|
|
$
|
5,049,405
|
|
|
Securities available for sale
|
725,239
|
|
|
666,852
|
|
|
725,239
|
|
|
666,852
|
|
||||
|
Gross loans, net of deferred loan fees and costs (excludes loans held for sale)
|
4,518,122
|
|
|
3,874,538
|
|
|
4,518,122
|
|
|
3,874,538
|
|
||||
|
Deposits
|
4,576,799
|
|
|
3,882,680
|
|
|
4,576,799
|
|
|
3,882,680
|
|
||||
|
FHLB advances
|
421,539
|
|
|
371,143
|
|
|
421,539
|
|
|
371,143
|
|
||||
|
Subordinated debentures
|
41,920
|
|
|
41,772
|
|
|
41,920
|
|
|
41,772
|
|
||||
|
Stockholders’ equity
|
781,025
|
|
|
715,461
|
|
|
781,025
|
|
|
715,461
|
|
||||
|
|
At or for the Three Months Ended
June 30,
|
|
At or for the Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Average Balance Sheet Data:
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
$
|
5,878,377
|
|
|
$
|
5,102,769
|
|
|
$
|
5,802,413
|
|
|
$
|
5,121,082
|
|
|
Securities available for sale
|
705,479
|
|
|
692,399
|
|
|
698,769
|
|
|
709,063
|
|
||||
|
Gross loans, including loans held for sale
|
4,546,461
|
|
|
3,847,921
|
|
|
4,495,673
|
|
|
3,812,708
|
|
||||
|
Deposits
|
4,592,036
|
|
|
3,854,756
|
|
|
4,520,401
|
|
|
3,879,207
|
|
||||
|
Stockholders’ equity
|
783,181
|
|
|
823,839
|
|
|
774,257
|
|
|
815,111
|
|
||||
|
Selected Performance Ratios:
|
|
|
|
|
|
|
|
||||||||
|
Return on average assets
(1) (8)
|
1.54
|
%
|
|
1.52
|
%
|
|
1.38
|
%
|
|
1.69
|
%
|
||||
|
Return on average stockholders’ equity
(1) (8)
|
11.58
|
%
|
|
9.40
|
%
|
|
10.37
|
%
|
|
10.62
|
%
|
||||
|
Average stockholders' equity to average assets
|
13.32
|
%
|
|
16.14
|
%
|
|
13.34
|
%
|
|
15.92
|
%
|
||||
|
Return on average tangible equity
(1)
(8) (10)
|
13.21
|
%
|
|
10.61
|
%
|
|
11.83
|
%
|
|
12.01
|
%
|
||||
|
Dividend payout ratio (dividends per share / earnings per share)
|
17.24
|
%
|
|
0.0
|
%
|
|
19.61
|
%
|
|
0.0
|
%
|
||||
|
Pre-Tax Pre-Provision income to average assets
(1)
|
2.60
|
%
|
|
3.03
|
%
|
|
2.57
|
%
|
|
3.15
|
%
|
||||
|
Efficiency ratio
(2)
|
47.34
|
%
|
|
44.57
|
%
|
|
47.55
|
%
|
|
47.69
|
%
|
||||
|
Net interest spread
|
4.25
|
%
|
|
4.72
|
%
|
|
4.25
|
%
|
|
4.77
|
%
|
||||
|
Net interest margin
(3)
|
4.49
|
%
|
|
5.02
|
%
|
|
4.49
|
%
|
|
5.07
|
%
|
||||
|
Regulatory Capital Ratios
(4)
|
|
|
|
|
|
|
|
||||||||
|
Leverage capital ratio
(5)
|
12.61
|
%
|
|
12.97
|
%
|
|
12.61
|
%
|
|
12.97
|
%
|
||||
|
Tier 1 risk-based capital ratio
|
14.89
|
%
|
|
15.54
|
%
|
|
14.89
|
%
|
|
15.54
|
%
|
||||
|
Total risk-based capital ratio
|
16.14
|
%
|
|
16.80
|
%
|
|
16.14
|
%
|
|
16.80
|
%
|
||||
|
Tier 1 common risk-based capital ratio
(12)
|
14.05
|
%
|
|
14.58
|
%
|
|
14.05
|
%
|
|
14.58
|
%
|
||||
|
Asset Quality Ratios:
|
|
|
|
|
|
|
|
||||||||
|
Allowance for loan losses to gross loans, excluding loans held for sale
|
1.59
|
%
|
|
1.69
|
%
|
|
1.59
|
%
|
|
1.69
|
%
|
||||
|
Allowance for loan losses to nonaccrual loans
|
159.32
|
%
|
|
164.88
|
%
|
|
159.32
|
%
|
|
164.88
|
%
|
||||
|
Allowance for loan losses to nonperforming loans
(6)
|
71.67
|
%
|
|
78.44
|
%
|
|
71.67
|
%
|
|
78.44
|
%
|
||||
|
Allowance for loan losses to nonperforming assets
(7)
|
65.40
|
%
|
|
72.60
|
%
|
|
65.40
|
%
|
|
72.60
|
%
|
||||
|
Nonaccrual loans to gross loans, excluding loans held for sale
|
1.00
|
%
|
|
1.03
|
%
|
|
1.00
|
%
|
|
1.03
|
%
|
||||
|
Nonperforming loans to gross loans, excluding loans held for sale
(6)
|
2.21
|
%
|
|
2.16
|
%
|
|
2.21
|
%
|
|
2.16
|
%
|
||||
|
Nonperforming assets to gross loans and OREO
(7)
|
2.42
|
%
|
|
2.32
|
%
|
|
2.42
|
%
|
|
2.32
|
%
|
||||
|
Nonperforming assets to total assets
(7)
|
1.87
|
%
|
|
1.70
|
%
|
|
1.87
|
%
|
|
1.70
|
%
|
||||
|
(1)
|
Annualized.
|
|
(2)
|
Efficiency ratio is defined as non-interest expense divided by the sum of net interest income before provision for loan losses and non-interest income.
|
|
(3)
|
Net interest margin is calculated by dividing annualized net interest income by average total interest-earning assets.
|
|
(4)
|
The ratios required to meet the definition of a “well-capitalized” institution under certain banking regulations are 5% leverage capital, 6% tier I risk-based capital and 10% total risk-based capital.
|
|
(5)
|
Calculations are based on average quarterly asset balances.
|
|
(6)
|
Nonperforming loans include nonaccrual loans, loans past due 90 days or more and still accruing interest, and accruing restructured loans. Loans 90 days or more past due and still accruing consist of acquired loans that were originally recorded at fair value upon acquisitions. These loans are considered to be accruing as we can reasonably estimate future cash flows on acquired loans and we expect to fully collect the carrying value of these loans.
|
|
(7)
|
Nonperforming assets include nonaccrual loans, loans past due 90 days or more and still accruing interest, OREO, and accruing restructured loans.
|
|
(8)
|
Based on net income before effect of dividends and discount accretion on preferred stock.
|
|
(9)
|
Excludes TARP preferred stock, net of discount, of $0
and $119.7 million and stock warrants of $378 thousand and $2.8 million at
June 30, 2013
and 2012, respectively.
|
|
(10)
|
Average tangible equity is calculated by subtracting average goodwill and average other intangibles from average stockholders' equity. This is a non-GAAP measure that we believe provides investors with information that is useful in understanding our financial performance and position.
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
Net income
|
|
$
|
22,671
|
|
|
$
|
19,364
|
|
|
$
|
40,132
|
|
|
$
|
43,298
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Average stockholders' equity
|
|
$
|
783,181
|
|
|
$
|
823,839
|
|
|
$
|
774,257
|
|
|
$
|
815,111
|
|
|
Less: Average goodwill and other intangible assets, net
|
|
(96,660
|
)
|
|
(93,713
|
)
|
|
(95,824
|
)
|
|
(93,955
|
)
|
||||
|
Average tangible equity
|
|
$
|
686,521
|
|
|
$
|
730,126
|
|
|
$
|
678,433
|
|
|
$
|
721,156
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (annualized) to average tangible equity
|
|
13.21
|
%
|
|
10.61
|
%
|
|
11.83
|
%
|
|
12.01
|
%
|
||||
|
(11)
|
Tangible book value per share is calculated by subtracting goodwill and other intangible assets from total stockholders' equity and dividing the difference by the number of shares of common stock outstanding. This is a non-GAAP measure that we believe provides investors with information that is useful in understanding our financial performance and position.
|
|
|
|
June 30, 2013
|
|
June 30, 2012
|
||||
|
|
|
(In thousands)
|
||||||
|
Total stockholders' equity
|
|
$
|
781,025
|
|
|
$
|
715,461
|
|
|
Less: Preferred stock, net of discount
|
|
—
|
|
|
—
|
|
||
|
Common stock warrant
|
|
(378
|
)
|
|
(2,760
|
)
|
||
|
Goodwill and other intangible assets, net
|
|
(95,413
|
)
|
|
(93,518
|
)
|
||
|
Tangible common equity
|
|
$
|
685,234
|
|
|
$
|
619,183
|
|
|
|
|
|
|
|
||||
|
Common shares outstanding
|
|
79,205,840
|
|
|
78,014,107
|
|
||
|
|
|
|
|
|
||||
|
Tangible common equity per share
|
|
$
|
8.65
|
|
|
$
|
7.94
|
|
|
(12)
|
Tier 1 common risk-based capital is calculated as Tier 1 capital less non-common elements, including perpetual preferred stock and related surplus, minority interest in subsidiaries, trust preferred securities and mandatory convertible preferred securities.
|
|
|
|
June 30, 2013
|
|
June 30, 2012
|
||||
|
|
|
(In thousands)
|
||||||
|
Tier 1 capital
|
|
$
|
728,773
|
|
|
$
|
649,293
|
|
|
Less: Preferred stock, net of discount
|
|
—
|
|
|
—
|
|
||
|
Trust preferred securities less unamortized acquisition discount
|
|
(40,495
|
)
|
|
(40,347
|
)
|
||
|
Tier 1 common risk-based capital
|
|
$
|
688,278
|
|
|
$
|
608,946
|
|
|
|
|
|
|
|
||||
|
Total risk weighted assets less disallowed allowance for loan losses
|
|
4,900,260
|
|
|
4,177,728
|
|
||
|
|
|
|
|
|
||||
|
Tier 1 common risk-based capital ratio
|
|
14.05
|
%
|
|
14.58
|
%
|
||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
Accretion of discounts on acquired performing loans
|
|
$
|
6,637
|
|
|
$
|
6,010
|
|
|
$
|
10,713
|
|
|
$
|
12,093
|
|
|
Accretion of discounts on acquired credit impaired loans
|
|
1,032
|
|
|
1,686
|
|
|
2,554
|
|
|
5,247
|
|
||||
|
Amortization of premiums on assumed FHLB advances
|
|
92
|
|
|
904
|
|
|
183
|
|
|
2,135
|
|
||||
|
Accretion of discounts on assumed subordinated debt
|
|
(48
|
)
|
|
(36
|
)
|
|
(91
|
)
|
|
(71
|
)
|
||||
|
Amortization of premiums on assumed time deposits
|
|
247
|
|
|
787
|
|
|
685
|
|
|
2,062
|
|
||||
|
Increase to pre-tax income
|
|
$
|
7,960
|
|
|
$
|
9,351
|
|
|
$
|
14,044
|
|
|
$
|
21,466
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
|
Net interest margin, excluding the effect of acquisition accounting adjustments
|
|
3.86
|
%
|
|
4.15
|
%
|
|
3.91
|
%
|
|
4.10
|
%
|
|
Acquisition accounting adjustments
(1)
|
|
0.63
|
|
|
0.87
|
|
|
0.58
|
|
|
0.97
|
|
|
Reported net interest margin
|
|
4.49
|
%
|
|
5.02
|
%
|
|
4.49
|
%
|
|
5.07
|
%
|
|
(1)
Acquisition accounting adjustments is calculated by subtracting net interest margin, excluding effect of acquisition accounting adjustments, from reported net interest margin.
|
||||||||||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
|
The weighted average yield on loans, excluding the effect of acquisition accounting adjustments
|
|
5.02
|
%
|
|
5.59
|
%
|
|
5.08
|
%
|
|
5.60
|
%
|
|
Acquisition accounting adjustments
(1)
|
|
0.76
|
|
|
0.94
|
|
|
0.68
|
|
|
1.04
|
|
|
Reported weighted average yield on loans
|
|
5.78
|
%
|
|
6.53
|
%
|
|
5.76
|
%
|
|
6.64
|
%
|
|
(1)
Acquisition accounting adjustments is calculated by subtracting the weighted average yield on loans, excluding the effect of acquisition accounting adjustments, from the reported weighted average yield on loans.
|
||||||||||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
|
The weighted average cost of deposits, excluding effect of acquisition accounting adjustments
|
|
0.51
|
%
|
|
0.63
|
%
|
|
0.52
|
%
|
|
0.66
|
%
|
|
Acquisition accounting adjustments
(1)
|
|
(0.02
|
)
|
|
(0.08
|
)
|
|
(0.03
|
)
|
|
(0.11
|
)
|
|
Reported weighted average cost of deposits
|
|
0.49
|
%
|
|
0.55
|
%
|
|
0.49
|
%
|
|
0.55
|
%
|
|
(1)
Acquisition accounting adjustments is calculated by subtracting the weighted average cost of deposits, excluding the effect of acquisition accounting adjustments, from the reported weighted average cost of deposits.
|
||||||||||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
|
The weighted average cost on FHLB advances, excluding effect of acquisition accounting adjustments
|
|
1.25
|
%
|
|
3.08
|
%
|
|
1.26
|
%
|
|
3.25
|
%
|
|
Acquisition accounting adjustments
|
|
(0.09
|
)
|
|
(1.13
|
)
|
|
(0.09
|
)
|
|
(1.31
|
)
|
|
Reported weighted average cost on FHLB advances
|
|
1.16
|
%
|
|
1.95
|
%
|
|
1.17
|
%
|
|
1.94
|
%
|
|
(1)
Acquisition accounting adjustments is calculated by subtracting the weighted average cost on FHLB advances, excluding the effect of acquisition accounting adjustments, from reported weighted average cost on FHLB advances.
|
||||||||||||
|
|
Three Months Ended June 30, 2013
|
|
Three Months Ended June 30, 2012
|
||||||||||||||||||
|
|
Average
Balance
|
|
Interest
Income/
Expense
|
|
Average
Yield/
Rate *
|
|
Average
Balance
|
|
Interest
Income/
Expense
|
|
Average
Yield/
Rate *
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||
|
INTEREST EARNINGS ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans
(1) (2)
|
$
|
4,546,461
|
|
|
$
|
65,473
|
|
|
5.78
|
%
|
|
$
|
3,847,921
|
|
|
$
|
62,504
|
|
|
6.53
|
%
|
|
Securities available for sale
(3)
|
705,479
|
|
|
3,526
|
|
|
2.00
|
%
|
|
692,399
|
|
|
4,249
|
|
|
2.45
|
%
|
||||
|
FRB and FHLB stock and other investments
|
296,788
|
|
|
380
|
|
|
0.51
|
%
|
|
203,935
|
|
|
160
|
|
|
0.31
|
%
|
||||
|
Federal funds sold
|
—
|
|
|
—
|
|
|
N/A
|
|
|
19,794
|
|
|
30
|
|
|
0.59
|
%
|
||||
|
Total interest earning assets
|
$
|
5,548,728
|
|
|
$
|
69,379
|
|
|
5.01
|
%
|
|
$
|
4,764,049
|
|
|
$
|
66,943
|
|
|
5.65
|
%
|
|
INTEREST BEARING LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand, interest-bearing
|
$
|
1,285,768
|
|
|
$
|
1,937
|
|
|
0.60
|
%
|
|
$
|
1,184,339
|
|
|
$
|
1,849
|
|
|
0.63
|
%
|
|
Savings
|
185,584
|
|
|
721
|
|
|
1.56
|
%
|
|
187,872
|
|
|
830
|
|
|
1.78
|
%
|
||||
|
Time deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
$100,000 or more
|
1,252,934
|
|
|
1,975
|
|
|
0.63
|
%
|
|
807,803
|
|
|
1,498
|
|
|
0.75
|
%
|
||||
|
Other
|
652,766
|
|
|
1,013
|
|
|
0.62
|
%
|
|
652,937
|
|
|
1,068
|
|
|
0.66
|
%
|
||||
|
Total time deposits
|
1,905,700
|
|
|
2,988
|
|
|
0.63
|
%
|
|
1,460,740
|
|
|
2,566
|
|
|
0.71
|
%
|
||||
|
Total interest bearing deposits
|
3,377,052
|
|
|
5,646
|
|
|
0.67
|
%
|
|
2,832,951
|
|
|
5,245
|
|
|
0.74
|
%
|
||||
|
FHLB advances
|
421,595
|
|
|
1,218
|
|
|
1.16
|
%
|
|
329,066
|
|
|
1,603
|
|
|
1.95
|
%
|
||||
|
Other borrowings
|
43,559
|
|
|
411
|
|
|
3.73
|
%
|
|
47,488
|
|
|
593
|
|
|
4.95
|
%
|
||||
|
Total interest bearing liabilities
|
3,842,206
|
|
|
$
|
7,275
|
|
|
0.75
|
%
|
|
3,209,505
|
|
|
$
|
7,441
|
|
|
0.93
|
%
|
||
|
Non-interest bearing demand deposits
|
1,214,984
|
|
|
|
|
|
|
1,021,805
|
|
|
|
|
|
||||||||
|
Total funding liabilities / cost of funds
|
$
|
5,057,190
|
|
|
|
|
0.58
|
%
|
|
$
|
4,231,310
|
|
|
|
|
0.71
|
%
|
||||
|
Net interest income/net interest spread
|
|
|
$
|
62,104
|
|
|
4.25
|
%
|
|
|
|
$
|
59,502
|
|
|
4.72
|
%
|
||||
|
Net interest margin
|
|
|
|
|
4.49
|
%
|
|
|
|
|
|
5.02
|
%
|
||||||||
|
Net interest margin, excluding the effect of nonaccrual loan income (expense)
(
4)
|
|
|
|
|
4.47
|
%
|
|
|
|
|
|
5.06
|
%
|
||||||||
|
Net interest margin, excluding the effect of nonaccrual loan income (expense) and prepayment fee income
(4) (5)
|
|
|
|
|
4.46
|
%
|
|
|
|
|
|
5.04
|
%
|
||||||||
|
Cost of deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-interest bearing demand deposits
|
$
|
1,214,984
|
|
|
$
|
—
|
|
|
|
|
$
|
1,021,805
|
|
|
$
|
—
|
|
|
|
||
|
Interest bearing deposits
|
3,377,052
|
|
|
5,646
|
|
|
0.67
|
%
|
|
2,832,951
|
|
|
5,245
|
|
|
0.74
|
%
|
||||
|
Total deposits
|
$
|
4,592,036
|
|
|
$
|
5,646
|
|
|
0.49
|
%
|
|
$
|
3,854,756
|
|
|
$
|
5,245
|
|
|
0.55
|
%
|
|
*
|
Annualized
|
|
(1)
|
Interest income on loans includes loan fees.
|
|
(2)
|
Average balances of loans are net of deferred loan fees and costs and include nonaccrual loans and loans held for sale.
|
|
(3)
|
Interest income and yields are not presented on a tax-equivalent basis.
|
|
(4)
|
Nonaccrual interest income reversed was $77 thousand and $400 thousand for the three months ended
June 30, 2013
and 2012, respectively.
|
|
(5)
|
Loan prepayment fee income excluded was $306 thousand and $198 thousand for the three months ended
June 30, 2013
and 2012, respectively.
|
|
|
Six Months Ended June 30, 2013
|
|
Six Months Ended June 30, 2012
|
||||||||||||||||||
|
|
Average
Balance
|
|
Interest
Income/
Expense
|
|
Average
Yield/
Rate *
|
|
Average
Balance
|
|
Interest
Income/
Expense
|
|
Average
Yield/
Rate *
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||
|
INTEREST EARNINGS ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans
(1) (2)
|
$
|
4,495,673
|
|
|
$
|
128,502
|
|
|
5.76
|
%
|
|
$
|
3,812,708
|
|
|
$
|
125,923
|
|
|
6.64
|
%
|
|
Securities available for sale
(3)
|
698,769
|
|
|
6,953
|
|
|
1.99
|
%
|
|
709,063
|
|
|
9,158
|
|
|
2.58
|
%
|
||||
|
FRB and FHLB stock and other investments
|
277,266
|
|
|
667
|
|
|
0.48
|
%
|
|
230,789
|
|
|
339
|
|
|
0.29
|
%
|
||||
|
Federal funds sold
|
—
|
|
|
—
|
|
|
N/A
|
|
|
22,787
|
|
|
78
|
|
|
0.68
|
%
|
||||
|
Total interest earning assets
|
$
|
5,471,708
|
|
|
$
|
136,122
|
|
|
5.01
|
%
|
|
$
|
4,775,347
|
|
|
$
|
135,498
|
|
|
5.70
|
%
|
|
INTEREST BEARING LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand, interest-bearing
|
$
|
1,275,922
|
|
|
$
|
3,809
|
|
|
0.60
|
%
|
|
$
|
1,208,551
|
|
|
$
|
3,973
|
|
|
0.66
|
%
|
|
Savings
|
185,885
|
|
|
1,475
|
|
|
1.60
|
%
|
|
191,902
|
|
|
1,752
|
|
|
1.84
|
%
|
||||
|
Time deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
$100,000 or more
|
1,207,381
|
|
|
3,705
|
|
|
0.62
|
%
|
|
787,468
|
|
|
2,895
|
|
|
0.74
|
%
|
||||
|
Other
|
674,165
|
|
|
2,065
|
|
|
0.62
|
%
|
|
687,979
|
|
|
2,029
|
|
|
0.59
|
%
|
||||
|
Total time deposits
|
1,881,546
|
|
|
5,770
|
|
|
0.62
|
%
|
|
1,475,447
|
|
|
4,924
|
|
|
0.67
|
%
|
||||
|
Total interest bearing deposits
|
3,343,353
|
|
|
11,054
|
|
|
0.67
|
%
|
|
2,875,900
|
|
|
10,649
|
|
|
0.74
|
%
|
||||
|
FHLB advances
|
422,266
|
|
|
2,442
|
|
|
1.17
|
%
|
|
334,515
|
|
|
3,229
|
|
|
1.94
|
%
|
||||
|
Other borrowings
|
42,915
|
|
|
806
|
|
|
3.74
|
%
|
|
48,798
|
|
|
1,260
|
|
|
5.11
|
%
|
||||
|
Total interest bearing liabilities
|
3,808,534
|
|
|
$
|
14,302
|
|
|
0.76
|
%
|
|
3,259,213
|
|
|
$
|
15,138
|
|
|
0.93
|
%
|
||
|
Non-interest bearing demand deposits
|
1,177,048
|
|
|
|
|
|
|
1,003,307
|
|
|
|
|
|
||||||||
|
Total funding liabilities / cost of funds
|
$
|
4,985,582
|
|
|
|
|
0.58
|
%
|
|
$
|
4,262,520
|
|
|
|
|
0.71
|
%
|
||||
|
Net interest income/net interest spread
|
|
|
$
|
121,820
|
|
|
4.25
|
%
|
|
|
|
$
|
120,360
|
|
|
4.77
|
%
|
||||
|
Net interest margin
|
|
|
|
|
4.49
|
%
|
|
|
|
|
|
5.07
|
%
|
||||||||
|
Net interest margin, excluding the effect of nonaccrual loan income (expense)
(
4)
|
|
|
|
|
4.48
|
%
|
|
|
|
|
|
5.10
|
%
|
||||||||
|
Net interest margin, excluding the effect of nonaccrual loan income (expense) and prepayment fee income
(4) (5)
|
|
|
|
|
4.47
|
%
|
|
|
|
|
|
5.09
|
%
|
||||||||
|
Cost of deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-interest bearing demand deposits
|
$
|
1,177,048
|
|
|
$
|
—
|
|
|
|
|
$
|
1,003,307
|
|
|
$
|
—
|
|
|
|
||
|
Interest bearing deposits
|
3,343,353
|
|
|
11,054
|
|
|
0.67
|
%
|
|
2,875,900
|
|
|
10,649
|
|
|
0.74
|
%
|
||||
|
Total deposits
|
$
|
4,520,401
|
|
|
$
|
11,054
|
|
|
0.49
|
%
|
|
$
|
3,879,207
|
|
|
$
|
10,649
|
|
|
0.55
|
%
|
|
*
|
Annualized
|
|
(1)
|
Interest income on loans includes loan fees.
|
|
(2)
|
Average balances of loans are net of deferred loan fees and costs and include nonaccrual loans and loans held for sale.
|
|
(3)
|
Interest income and yields are not presented on a tax-equivalent basis.
|
|
(4)
|
Nonaccrual interest income recognized (reversed) was $160 thousand and ($749) thousand for the six months ended
June 30, 2013
and 2012, respectively.
|
|
(5)
|
Loan prepayment fee income excluded was $369 thousand and $314 thousand for the six months ended
June 30, 2013
and 2012, respectively.
|
|
|
|
|
|
|
|
||||||
|
|
Three months ended
June 30, 2013 over June 30, 2012
|
||||||||||
|
|
Net
Increase
(Decrease)
|
|
|
|
|
||||||
|
|
Change due to
|
||||||||||
|
|
Rate
|
|
Volume
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||
|
INTEREST INCOME:
|
|
|
|
|
|
||||||
|
Interest and fees on loans
|
$
|
2,969
|
|
|
$
|
(7,701
|
)
|
|
$
|
10,670
|
|
|
Interest on securities
|
(723
|
)
|
|
(792
|
)
|
|
69
|
|
|||
|
Interest on FRB and FHLB stock and other investments
|
220
|
|
|
127
|
|
|
93
|
|
|||
|
Interest on federal funds sold
|
(30
|
)
|
|
(15
|
)
|
|
(15
|
)
|
|||
|
Total interest income
|
$
|
2,436
|
|
|
$
|
(8,381
|
)
|
|
$
|
10,817
|
|
|
INTEREST EXPENSE:
|
|
|
|
|
|
||||||
|
Interest on demand, interest bearing
|
$
|
88
|
|
|
$
|
(80
|
)
|
|
$
|
168
|
|
|
Interest on savings
|
(109
|
)
|
|
(97
|
)
|
|
(12
|
)
|
|||
|
Interest on time deposits
|
423
|
|
|
(308
|
)
|
|
731
|
|
|||
|
Interest on FHLB advances
|
(385
|
)
|
|
(765
|
)
|
|
380
|
|
|||
|
Interest on other borrowings
|
(182
|
)
|
|
(135
|
)
|
|
(47
|
)
|
|||
|
Total interest expense
|
$
|
(165
|
)
|
|
$
|
(1,385
|
)
|
|
$
|
1,220
|
|
|
Net Interest Income
|
$
|
2,601
|
|
|
$
|
(6,996
|
)
|
|
$
|
9,597
|
|
|
|
|
|
|
|
|
||||||
|
|
Six months ended
June 30, 2013 over June 30, 2012
|
||||||||||
|
|
Net
Increase
(Decrease)
|
|
|
|
|
||||||
|
|
Change due to
|
||||||||||
|
|
Rate
|
|
Volume
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||
|
INTEREST INCOME:
|
|
|
|
|
|
||||||
|
Interest and fees on loans
|
$
|
2,579
|
|
|
$
|
(17,941
|
)
|
|
$
|
20,520
|
|
|
Interest on securities
|
328
|
|
|
245
|
|
|
83
|
|
|||
|
Interest on FRB and FHLB stock and other investments
|
(2,205
|
)
|
|
(2,050
|
)
|
|
(155
|
)
|
|||
|
Interest on federal funds sold
|
(78
|
)
|
|
—
|
|
|
(78
|
)
|
|||
|
Total interest income
|
$
|
624
|
|
|
$
|
(19,746
|
)
|
|
$
|
20,370
|
|
|
INTEREST EXPENSE:
|
|
|
|
|
|
||||||
|
Interest on demand, interest bearing
|
$
|
(164
|
)
|
|
$
|
(392
|
)
|
|
$
|
228
|
|
|
Interest on savings
|
(277
|
)
|
|
(229
|
)
|
|
(48
|
)
|
|||
|
Interest on time deposits
|
848
|
|
|
(392
|
)
|
|
1,240
|
|
|||
|
Interest on FHLB advances
|
(787
|
)
|
|
(1,511
|
)
|
|
724
|
|
|||
|
Interest on other borrowings
|
(454
|
)
|
|
(317
|
)
|
|
(137
|
)
|
|||
|
Total interest expense
|
$
|
(834
|
)
|
|
$
|
(2,841
|
)
|
|
$
|
2,007
|
|
|
Net Interest Income
|
$
|
1,458
|
|
|
$
|
(16,905
|
)
|
|
$
|
18,363
|
|
|
|
Three Months Ended June 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2013
|
|
2012
|
|
Amount
|
|
%
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Service fees on deposit accounts
|
$
|
2,922
|
|
|
$
|
3,269
|
|
|
$
|
(347
|
)
|
|
(10.6
|
)%
|
|
International service fees
|
1,266
|
|
|
1,403
|
|
|
(137
|
)
|
|
(9.8
|
)%
|
|||
|
Loan servicing fees, net
|
1,036
|
|
|
810
|
|
|
226
|
|
|
27.9
|
%
|
|||
|
Wire transfer fees
|
887
|
|
|
775
|
|
|
112
|
|
|
14.5
|
%
|
|||
|
Other income and fees
|
1,204
|
|
|
1,354
|
|
|
(150
|
)
|
|
(11.1
|
)%
|
|||
|
Net gains on sales of SBA loans
|
3,295
|
|
|
2,463
|
|
|
832
|
|
|
33.8
|
%
|
|||
|
Net losses on sales of other loans
|
19
|
|
|
146
|
|
|
(127
|
)
|
|
—
|
%
|
|||
|
Net valuation gains (losses) on interest rate contracts
|
—
|
|
|
10
|
|
|
(10
|
)
|
|
100.0
|
%
|
|||
|
Net gains on sales of OREO
|
(11
|
)
|
|
(8
|
)
|
|
(3
|
)
|
|
37.5
|
%
|
|||
|
Total non-interest income
|
$
|
10,618
|
|
|
$
|
10,222
|
|
|
$
|
396
|
|
|
3.9
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
Six months ended June 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2013
|
|
2012
|
|
Amount
|
|
Percent (%)
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Service fees on deposit accounts
|
$
|
5,797
|
|
|
$
|
6,429
|
|
|
$
|
(632
|
)
|
|
(9.8
|
%)
|
|
International service fees
|
2,504
|
|
|
2,627
|
|
|
(123
|
)
|
|
(4.7
|
%)
|
|||
|
Loan servicing fees, net
|
2,005
|
|
|
2,147
|
|
|
(142
|
)
|
|
(6.6
|
%)
|
|||
|
Wire transfer fees
|
1,703
|
|
|
1,516
|
|
|
187
|
|
|
12.3
|
%
|
|||
|
Other income and fees
|
2,453
|
|
|
2,694
|
|
|
(241
|
)
|
|
(8.9
|
%)
|
|||
|
Net gains on sales of SBA loans
|
5,989
|
|
|
5,426
|
|
|
563
|
|
|
10.4
|
%
|
|||
|
Net gains (losses) on sales of other loans
|
62
|
|
|
146
|
|
|
(84
|
)
|
|
57.5
|
%
|
|||
|
Net gains on sales and calls of securities available for sale
|
54
|
|
|
816
|
|
|
(762
|
)
|
|
(93.4
|
%)
|
|||
|
Net valuation gains (losses) on interest rate contracts
|
—
|
|
|
13
|
|
|
(13
|
)
|
|
100.0
|
%
|
|||
|
Net gains on sales of OREO
|
(9
|
)
|
|
53
|
|
|
(62
|
)
|
|
(117.0
|
%)
|
|||
|
Total non-interest income
|
$
|
20,558
|
|
|
$
|
21,867
|
|
|
$
|
(1,309
|
)
|
|
(6.0
|
%)
|
|
|
Three Months Ended June 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2013
|
|
2012
|
|
Amount
|
|
%
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Salaries and employee benefits
|
$
|
16,219
|
|
|
$
|
14,658
|
|
|
$
|
1,561
|
|
|
10.6
|
%
|
|
Occupancy
|
4,835
|
|
|
4,232
|
|
|
603
|
|
|
14.2
|
%
|
|||
|
Furniture and equipment
|
1,613
|
|
|
1,468
|
|
|
145
|
|
|
9.9
|
%
|
|||
|
Advertising and marketing
|
1,190
|
|
|
1,525
|
|
|
(335
|
)
|
|
(22.0
|
)%
|
|||
|
Data processing and communications
|
1,861
|
|
|
1,573
|
|
|
288
|
|
|
18.3
|
%
|
|||
|
Professional fees
|
1,443
|
|
|
1,069
|
|
|
374
|
|
|
35.0
|
%
|
|||
|
FDIC assessment
|
858
|
|
|
51
|
|
|
807
|
|
|
1,582.4
|
%
|
|||
|
Credit related expenses
|
2,203
|
|
|
2,290
|
|
|
(87
|
)
|
|
(3.8
|
)%
|
|||
|
Merger and integration expenses
|
385
|
|
|
1,348
|
|
|
(963
|
)
|
|
(71.4
|
)%
|
|||
|
Other
|
3,822
|
|
|
2,863
|
|
|
959
|
|
|
33.5
|
%
|
|||
|
Total non-interest expense
|
$
|
34,429
|
|
|
$
|
31,077
|
|
|
$
|
3,352
|
|
|
10.8
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
Six Months Ended June 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2013
|
|
2012
|
|
Amount
|
|
Percent (%)
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Salaries and employee benefits
|
$
|
32,551
|
|
|
$
|
28,737
|
|
|
$
|
3,814
|
|
|
13.3
|
%
|
|
Occupancy
|
8,846
|
|
|
7,878
|
|
|
968
|
|
|
12.3
|
%
|
|||
|
Furniture and equipment
|
3,186
|
|
|
2,686
|
|
|
500
|
|
|
18.6
|
%
|
|||
|
Advertising and marketing
|
2,463
|
|
|
2,983
|
|
|
(520
|
)
|
|
-17.4
|
%
|
|||
|
Data processing and communications
|
3,505
|
|
|
3,184
|
|
|
321
|
|
|
10.1
|
%
|
|||
|
Professional fees
|
2,744
|
|
|
1,682
|
|
|
1,062
|
|
|
63.1
|
%
|
|||
|
FDIC assessment
|
1,552
|
|
|
1,088
|
|
|
464
|
|
|
42.6
|
%
|
|||
|
Credit related expenses
|
3,918
|
|
|
4,470
|
|
|
(552
|
)
|
|
-12.3
|
%
|
|||
|
Merge and integration expenses
|
1,690
|
|
|
3,121
|
|
|
(1,431
|
)
|
|
(45.9
|
)%
|
|||
|
Other
|
7,249
|
|
|
5,683
|
|
|
1,566
|
|
|
27.6
|
%
|
|||
|
Total non-interest expense
|
$
|
67,704
|
|
|
$
|
61,512
|
|
|
$
|
6,192
|
|
|
10.1
|
%
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||||||||
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
||||||
|
|
|
|
(Dollars in thousands)
|
|
|
||||||||
|
Loan portfolio composition
|
|
|
|
|
|
|
|
||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
||||||
|
Residential
|
$
|
9,849
|
|
|
0
|
%
|
|
$
|
9,247
|
|
|
0
|
%
|
|
Commercial & industrial
|
3,328,606
|
|
|
74
|
%
|
|
3,100,466
|
|
|
72
|
%
|
||
|
Construction
|
74,165
|
|
|
2
|
%
|
|
65,045
|
|
|
2
|
%
|
||
|
Total real estate loans
|
3,412,620
|
|
|
76
|
%
|
|
3,174,758
|
|
|
73
|
%
|
||
|
Commercial business
|
942,369
|
|
|
21
|
%
|
|
921,556
|
|
|
21
|
%
|
||
|
Trade finance
|
117,827
|
|
|
3
|
%
|
|
152,070
|
|
|
4
|
%
|
||
|
Consumer and other
|
47,088
|
|
|
1
|
%
|
|
49,954
|
|
|
1
|
%
|
||
|
Total loans outstanding
|
4,519,904
|
|
|
100
|
%
|
|
4,298,338
|
|
|
100
|
%
|
||
|
Less: deferred loan fees
|
(1,782
|
)
|
|
|
|
(2,086
|
)
|
|
|
||||
|
Gross loans receivable
|
4,518,122
|
|
|
|
|
4,296,252
|
|
|
|
||||
|
Less: allowance for loan losses
|
(71,675
|
)
|
|
|
|
(66,941
|
)
|
|
|
||||
|
Loans receivable, net
|
$
|
4,446,447
|
|
|
|
|
$
|
4,229,311
|
|
|
|
||
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Loan commitments
|
$
|
669,764
|
|
|
$
|
690,917
|
|
|
Standby letters of credit
|
30,272
|
|
|
39,176
|
|
||
|
Other commercial letters of credit
|
71,031
|
|
|
51,257
|
|
||
|
|
$
|
771,067
|
|
|
$
|
781,350
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Nonaccrual loans
(1)
|
$
|
44,987
|
|
|
$
|
29,653
|
|
|
Loans 90 days or more days past due on accrual status
(2)
|
18,786
|
|
|
17,742
|
|
||
|
Accruing restructured loans
|
36,225
|
|
|
29,849
|
|
||
|
Total Nonperforming Loans
|
99,998
|
|
|
77,244
|
|
||
|
OREO
|
9,596
|
|
|
2,698
|
|
||
|
Total Nonperforming Assets
|
$
|
109,594
|
|
|
$
|
79,942
|
|
|
Nonperforming loans to total gross loans, excluding loans held for sale
|
2.21
|
%
|
|
1.80
|
%
|
||
|
Nonperforming assets to gross loans plus OREO
|
2.21
|
%
|
|
1.86
|
%
|
||
|
Nonperforming assets to total assets
|
1.87
|
%
|
|
1.42
|
%
|
||
|
Allowance for loan losses to nonperforming loans (excludes delinquent loans 90 days or more on accrual status)
|
88.26
|
%
|
|
112.50
|
%
|
||
|
Allowance for loan losses to nonperforming assets
|
65.40
|
%
|
|
83.74
|
%
|
||
|
(1)
|
Nonaccrual loans exclude the guaranteed portion of delinquent SBA loans that are in liquidation totaling $21.0 million and $17.6 million as of June 30, 2013 and December 31, 2012, respectively.
|
|
(2)
|
Loans 90 days or more past due on accrual status are acquired loans accounted for under ASC 310-30.
|
|
|
Allocation of Allowance for Loan Losses
|
||||||||||||
|
|
June 30, 2013
|
|
December 31, 2012
|
||||||||||
|
|
Amount of Allowance for Loan Losses
|
|
Percent of ALLL to Total ALLL
|
|
Amount of Allowance for Loan Losses
|
|
Percent of ALLL to Total ALLL
|
||||||
|
|
(Dollars in thousands)
|
||||||||||||
|
Loan Type
|
|
|
|
|
|
|
|
||||||
|
Real estate - Residential
|
$
|
71
|
|
|
0
|
%
|
|
$
|
74
|
|
|
0
|
%
|
|
Real estate - Commercial
|
50,552
|
|
|
71
|
%
|
|
45,162
|
|
|
67
|
%
|
||
|
Real estate - Construction
|
941
|
|
|
1
|
%
|
|
986
|
|
|
1
|
%
|
||
|
Commercial business
|
17,174
|
|
|
24
|
%
|
|
17,606
|
|
|
26
|
%
|
||
|
Trade finance
|
2,335
|
|
|
3
|
%
|
|
2,352
|
|
|
4
|
%
|
||
|
Consumer and other
|
602
|
|
|
1
|
%
|
|
761
|
|
|
1
|
%
|
||
|
Total
|
$
|
71,675
|
|
|
100
|
%
|
|
$
|
66,941
|
|
|
100
|
%
|
|
|
|
|
|
Acquired Loans
(2)
|
|
|
||||||||||
|
Three Months Ended June 30, 2013
|
|
Legacy Loans
(1)
|
|
Credit Impaired Loans
|
|
Performing Loans
|
|
Total
|
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
Balance, beginning of period
|
|
$
|
62,467
|
|
|
$
|
4,535
|
|
|
$
|
6,266
|
|
|
$
|
73,268
|
|
|
Provision for loan losses
|
|
603
|
|
|
—
|
|
|
197
|
|
|
800
|
|
||||
|
Loans charged off
|
|
(2,192
|
)
|
|
—
|
|
|
(708
|
)
|
|
(2,900
|
)
|
||||
|
Recoveries of charged offs
|
|
437
|
|
|
—
|
|
|
70
|
|
|
507
|
|
||||
|
Balance, end of period
|
|
$
|
61,315
|
|
|
$
|
4,535
|
|
|
$
|
5,825
|
|
|
$
|
71,675
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gross loans, net of deferred loan fees and costs
|
|
$
|
3,622,056
|
|
|
155,060
|
|
|
742,792
|
|
|
$
|
4,519,908
|
|
||
|
Loss coverage ratio
|
|
1.69
|
%
|
|
2.92
|
%
|
|
0.78
|
%
|
|
1.59
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Six Months Ended June 30, 2013
|
|
Legacy Loans
(1)
|
|
Credit Impaired Loans
|
|
Performing Loans
|
|
Total
|
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
Balance, beginning of period
|
|
$
|
61,952
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
61,952
|
|
|
Provision for loan losses
|
|
11,558
|
|
|
2,112
|
|
|
3,012
|
|
|
16,682
|
|
||||
|
Loans charged off
|
|
(15,051
|
)
|
|
0
|
|
|
(1,710
|
)
|
|
(16,761
|
)
|
||||
|
Recoveries of charged offs
|
|
3,375
|
|
|
0
|
|
|
704
|
|
|
4,079
|
|
||||
|
Balance, end of period
|
|
$
|
61,834
|
|
|
$
|
2,112
|
|
|
$
|
2,006
|
|
|
$
|
65,952
|
|
|
(1)
Legacy Loans includes acquired loans that have been renewed or refinanced after the merger.
|
||||||||||||||||
|
(2)
Acquired loans were marked to fair value at the acquisition date and provisions for loan losses reflect credit deterioration since the acquisition date.
|
||||||||||||||||
|
|
At or for the Three Months Ended June 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(Dollars in thousands)
|
||||||
|
LOANS
|
|
|
|
||||
|
Average gross loans receivable, including loans held for sale (net of deferred fees)
|
$
|
4,546,461
|
|
|
$
|
3,847,921
|
|
|
Total gross loans receivables, excluding loans held for sale (net of deferred fees)
|
$
|
4,518,122
|
|
|
$
|
3,874,538
|
|
|
ALLOWANCE:
|
|
|
|
||||
|
Balance-beginning of period
|
$
|
73,268
|
|
|
$
|
62,309
|
|
|
Less: Loan charge-offs:
|
|
|
|
||||
|
Commercial & industrial real estate
|
(801
|
)
|
|
(2,485
|
)
|
||
|
Commercial business loans
|
(2,097
|
)
|
|
(2,124
|
)
|
||
|
Trade finance
|
—
|
|
|
(300
|
)
|
||
|
Consumer and other loans
|
(2
|
)
|
|
(700
|
)
|
||
|
Total loans charged off
|
(2,900
|
)
|
|
(5,609
|
)
|
||
|
Plus: Loan recoveries
|
|
|
|
||||
|
Commercial & industrial real estate
|
57
|
|
|
1,108
|
|
||
|
Commercial business loans
|
413
|
|
|
265
|
|
||
|
Consumer and other loans
|
37
|
|
|
250
|
|
||
|
Total loans recoveries
|
507
|
|
|
1,623
|
|
||
|
Net loan charge-offs
|
(2,393
|
)
|
|
(3,986
|
)
|
||
|
Provision for loan losses
|
800
|
|
|
2,600
|
|
||
|
Balance-end of period
|
$
|
71,675
|
|
|
$
|
60,923
|
|
|
Net loan charge-offs to average gross loans, including loans held for sale (net of deferred fees) *
|
0.21
|
%
|
|
0.41
|
%
|
||
|
Allowance for loan losses to gross loans at end of period
|
1.59
|
%
|
|
1.57
|
%
|
||
|
Net loan charge-offs to beginning allowance *
|
13.06
|
%
|
|
25.59
|
%
|
||
|
Net loan charge-offs to provision for loan losses
|
299.13
|
%
|
|
153.31
|
%
|
||
|
* Annualized
|
|
|
|
||||
|
|
|
|
|
|||
|
|
Balance
|
|
%
|
|||
|
|
(Dollars in thousands)
|
|||||
|
Three months or less
|
$
|
597,509
|
|
|
31
|
%
|
|
Over three months through six months
|
512,953
|
|
|
27
|
%
|
|
|
Over six months through nine months
|
246,624
|
|
|
13
|
%
|
|
|
Over nine months through twelve months
|
324,920
|
|
|
17
|
%
|
|
|
Over twelve months
|
240,653
|
|
|
13
|
%
|
|
|
Total time deposits
|
$
|
1,922,659
|
|
|
100
|
%
|
|
|
As of June 30, 2013 (Dollars in thousands)
|
|||||||||||||||||||
|
|
Actual
|
|
To Be Well-Capitalized
|
|
Excess
|
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
BBCN Bancorp, Inc
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total risk-based capital ratio
|
$
|
790,164
|
|
|
16.12
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
|
|
||||
|
Tier 1 risk-based capital ratio
|
$
|
728,773
|
|
|
14.87
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
|
|
||||
|
Tier 1 capital to total assets
|
$
|
728,773
|
|
|
12.60
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
|
|
|
|
||
|
BBCN Bank
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total risk-based capital ratio
|
$
|
780,843
|
|
|
15.95
|
%
|
|
$
|
489,676
|
|
|
10.00
|
%
|
|
$
|
291,167
|
|
|
5.95
|
%
|
|
Tier 1 risk-based capital ratio
|
$
|
719,494
|
|
|
14.69
|
%
|
|
$
|
293,805
|
|
|
6.00
|
%
|
|
$
|
425,689
|
|
|
8.69
|
%
|
|
Tier I capital to total assets
|
$
|
719,494
|
|
|
12.42
|
%
|
|
$
|
289,108
|
|
|
5.00
|
%
|
|
$
|
430,386
|
|
|
7.42
|
%
|
|
|
As of December 31, 2012 (Dollars in thousands)
|
|||||||||||||||||||
|
|
Actual
|
|
To Be Well-Capitalized
|
|
Excess
|
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
BBCN Bancorp, Inc
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total risk-based capital ratio
|
$
|
746,396
|
|
|
16.16
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
|
|
||||
|
Tier 1 risk-based capital ratio
|
$
|
688,422
|
|
|
14.91
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
|
|
||||
|
Tier 1 capital to total assets
|
$
|
688,422
|
|
|
12.76
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
|
|
|
|
||
|
BBCN Bank
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total risk-based capital ratio
|
$
|
725,655
|
|
|
15.73
|
%
|
|
$
|
461,417
|
|
|
10.00
|
%
|
|
$
|
264,238
|
|
|
5.73
|
%
|
|
Tier 1 risk-based capital ratio
|
$
|
667,725
|
|
|
14.47
|
%
|
|
$
|
276,850
|
|
|
6.00
|
%
|
|
$
|
390,875
|
|
|
8.47
|
%
|
|
Tier I capital to total assets
|
$
|
667,725
|
|
|
12.38
|
%
|
|
$
|
269,767
|
|
|
5.00
|
%
|
|
$
|
397,958
|
|
|
7.38
|
%
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||||||
|
Simulated
|
Estimated Net
Interest Income
Sensitivity
|
|
Market Value
Of Equity
Volatility
|
|
Estimated Net
Interest Income
Sensitivity
|
|
Market Value
Of Equity
Volatility
|
||||
|
Rate Changes
|
|
|
|
||||||||
|
+ 200 basis points
|
6.53
|
%
|
|
(3.77
|
)%
|
|
5.31
|
%
|
|
(2.24
|
)%
|
|
+ 100 basis points
|
2.77
|
%
|
|
(1.47
|
)%
|
|
2.51
|
%
|
|
1.01
|
%
|
|
- 100 basis points
|
(0.58
|
)%
|
|
1.06
|
%
|
|
(3.78
|
)%
|
|
3.06
|
%
|
|
- 200 basis points
|
(1.20
|
)%
|
|
0.84
|
%
|
|
(4.52
|
)%
|
|
4.68
|
%
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Other Information
|
|
Item 6.
|
Exhibits
|
|
|
|
BBCN BANCORP, INC.
|
|
|
|
|
|
|
|
Date:
|
August 9, 2013
|
/s/ Kevin S. Kim
|
|
|
|
|
Kevin S. Kim
|
|
|
|
|
Chairman, President and Chief Executive Officer
|
|
|
|
|
|
|
|
Date:
|
August 9, 2013
|
|
|
|
|
|
|
|
|
|
|
/s/ Douglas J. Goddard
|
|
|
|
|
Douglas J. Goddard
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
Exhibit Number
|
|
Description
|
|
|
|
|
|
3.1
|
|
Certificate of Incorporation of the Company, filed with the Delaware Secretary of State on June 5, 2000 (incorporated herein by reference to the Registration Statement on Form S-4 filed with the Securities and Exchange Commission (“SEC”) on November 16, 2000)
|
|
|
|
|
|
3.2
|
|
Certificate of Amendment of Certificate of Incorporation of the Company, filed with the Delaware Secretary of State on May 31, 2002 (incorporated herein by reference to Exhibit 3.3 of the Registration Statement on Form S-8 filed with the SEC on February 5, 2003)
|
|
|
|
|
|
3.3
|
|
Certificate of Amendment of Certificate of Incorporation of the Company, filed with the Delaware Secretary of State on June 1, 2004 (incorporated herein by reference to Exhibit 3.1.1 of the Quarterly Report on Form 10-Q filed with the SEC on November 8, 2004)
|
|
|
|
|
|
3.4
|
|
Certificate of Amendment of Certificate of Incorporation of the Company, filed with the Delaware Secretary of State on November 2, 2005 (incorporated herein by reference to Appendix B of the Proxy Statement on DEF14 A, filed with the SEC on September 6, 2005)
|
|
|
|
|
|
3.5
|
|
Certificate of Amendment of Certificate of Incorporation of the Company, filed with the Delaware Secretary of State on July 20, 2007 (incorporated herein by reference to Appendix C of the Proxy Statement on DEF14 A, Appendix C filed with the SEC on April 19, 2007)
|
|
|
|
|
|
3.6
|
|
Certificate of Merger, filed with the Delaware Secretary of State on November 30, 2011 (incorporated herein by reference to Exhibit 3.6 of the Quarterly Report on Form 10-Q filed with SEC on May 10, 2012)
|
|
|
|
|
|
3.7
|
|
Amended and Restated Bylaws of BBCN Bancorp, Inc. ((incorporated herein by reference to Exhibit 3.7 of the Quarterly Report on Form 10-Q filed with the SEC on May 8, 2013)
|
|
|
|
|
|
10.1
|
|
Agreement and Plan of Merger, dated as of April 15, 2013, by and among BBCN Bancorp, Inc., Won Merger Sub Corp. and Foster Bankshares, Inc.*
|
|
|
|
|
|
10.2
|
|
CEO Employment Agreement between BBCN Bank and Kevin S. Kim, dated May 31, 2013*
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to Section 906 of the Public Company Accounting Reform and Investor Protection Act of 2002*
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to section 906 of the Public Company Accounting Reform and Investor Protection Act of 2002*
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document**
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document**
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document**
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document**
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document**
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document**
|
|
*
|
Filed herewith
|
|
**
|
Furnished herewith
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|