These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
Quarterly report pursuant to section 13 or 15 (d) of the Securities Exchange Act of 1934
|
|
o
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Delaware
|
|
95-4849715
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
|
|
|
|
|
3200 Wilshire Boulevard, Suite 1400, Los Angeles, California
|
|
90010
|
|
(Address of principal executive offices)
|
|
(ZIP Code)
|
|
BBCN Bancorp, Inc. 3731 Wilshire Blvd, Suite 1000, Los Angeles, CA, 90010
|
|
(Former name, former address and formal fiscal year, if changed since last report.)
|
|
Large accelerated filer
|
x
|
|
Accelerated filer
|
o
|
|
|
|
|
|
|
|
Non-accelerated filer
|
o
|
|
Smaller Reporting Company
|
o
|
|
|
|
Page
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Financial Condition - June 30, 2016 (Unaudited) and December 31, 2015
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Income - Three and Six Months Ended June 30, 2016 and 2015 (Unaudited)
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income - Three and Six Months Ended June 30, 2016 and 2015 (Unaudited)
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Changes in Stockholders’ Equity - Six Months Ended June 30, 2016 and 2015 (Unaudited)
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows - Six Months Ended June 30, 2016 and 2015 (Unaudited)
|
|
|
|
|
|
|
|
||
|
|
|
|
|
Item 2
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
HOPE BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
|
|||||||
|
|
(Unaudited)
|
|
|
||||
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
ASSETS
|
(In thousands, except share data)
|
||||||
|
Cash and cash equivalents:
|
|
|
|
||||
|
Cash and due from banks
|
$
|
96,814
|
|
|
$
|
94,934
|
|
|
Interest bearing deposits in other banks
|
189,359
|
|
|
203,455
|
|
||
|
Total cash and cash equivalents
|
286,173
|
|
|
298,389
|
|
||
|
Other investments
|
44,465
|
|
|
47,895
|
|
||
|
Securities available for sale, at fair value
|
1,099,944
|
|
|
1,010,556
|
|
||
|
Loans held for sale, at the lower of cost or fair value
|
14,323
|
|
|
8,273
|
|
||
|
Loans receivable (net of allowance for loan losses of $76,425 and $76,408 at June 30, 2016 and December 31, 2015, respectively)
|
6,507,812
|
|
|
6,171,933
|
|
||
|
Other real estate owned (“OREO”), net
|
16,392
|
|
|
21,035
|
|
||
|
Federal Home Loan Bank (“FHLB”) stock, at cost
|
18,964
|
|
|
18,964
|
|
||
|
Premises and equipment (net of accumulated depreciation and amortization of $36,598 and $35,792 at June 30, 2016 and December 31, 2015, respectively)
|
37,663
|
|
|
34,575
|
|
||
|
Accrued interest receivable
|
15,787
|
|
|
15,195
|
|
||
|
Deferred tax assets, net
|
51,494
|
|
|
67,004
|
|
||
|
Customers’ liabilities on acceptances
|
1,854
|
|
|
1,463
|
|
||
|
Bank owned life insurance (“BOLI”)
|
47,562
|
|
|
47,018
|
|
||
|
Investments in affordable housing partnerships
|
24,029
|
|
|
25,014
|
|
||
|
Goodwill
|
105,401
|
|
|
105,401
|
|
||
|
Core deposit intangible assets, net
|
2,395
|
|
|
2,820
|
|
||
|
Servicing assets
|
12,193
|
|
|
12,000
|
|
||
|
Other assets
|
50,375
|
|
|
25,113
|
|
||
|
Total assets
|
$
|
8,336,826
|
|
|
$
|
7,912,648
|
|
|
|
|
|
|
||||
|
(Continued)
|
|
||||||
|
HOPE BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
|
|||||||
|
|
(Unaudited)
|
|
|
||||
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
(In thousands, except share data)
|
||||||
|
LIABILITIES:
|
|
|
|
||||
|
Deposits:
|
|
|
|
||||
|
Noninterest bearing
|
$
|
1,717,045
|
|
|
$
|
1,694,427
|
|
|
Interest bearing:
|
|
|
|
||||
|
Money market and NOW accounts
|
2,176,978
|
|
|
1,983,250
|
|
||
|
Savings deposits
|
173,549
|
|
|
187,498
|
|
||
|
Time deposits of $100,000 or more
|
1,828,649
|
|
|
1,772,984
|
|
||
|
Other time deposits
|
741,301
|
|
|
702,817
|
|
||
|
Total deposits
|
6,637,522
|
|
|
6,340,976
|
|
||
|
FHLB advances
|
610,398
|
|
|
530,591
|
|
||
|
Subordinated debentures
|
42,415
|
|
|
42,327
|
|
||
|
Accrued interest payable
|
7,164
|
|
|
6,007
|
|
||
|
Acceptances outstanding
|
1,854
|
|
|
1,463
|
|
||
|
Other liabilities
|
65,733
|
|
|
53,189
|
|
||
|
Total liabilities
|
7,365,086
|
|
|
6,974,553
|
|
||
|
STOCKHOLDERS’ EQUITY:
|
|
|
|
||||
|
Common stock, $0.001 par value; authorized 150,000,000 shares at June 30, 2016 and December 31, 2015; issued and outstanding, 79,606,821 and 79,566,356 shares at June 30, 2016 and December 31, 2015, respectively
|
80
|
|
|
80
|
|
||
|
Additional paid-in capital
|
541,688
|
|
|
541,596
|
|
||
|
Retained earnings
|
418,998
|
|
|
398,251
|
|
||
|
Accumulated other comprehensive income (loss), net
|
10,974
|
|
|
(1,832
|
)
|
||
|
Total stockholders’ equity
|
971,740
|
|
|
938,095
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
8,336,826
|
|
|
$
|
7,912,648
|
|
|
HOPE BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
|
|||||||||||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||
|
INTEREST INCOME:
|
|
|
|
|
|
|
|
||||||||
|
Interest and fees on loans
|
$
|
77,086
|
|
|
$
|
71,249
|
|
|
$
|
154,204
|
|
|
$
|
140,888
|
|
|
Interest on securities
|
5,729
|
|
|
4,203
|
|
|
11,406
|
|
|
8,409
|
|
||||
|
Interest on federal funds sold and other investments
|
719
|
|
|
1,623
|
|
|
1,385
|
|
|
2,332
|
|
||||
|
Total interest income
|
83,534
|
|
|
77,075
|
|
|
166,995
|
|
|
151,629
|
|
||||
|
INTEREST EXPENSE:
|
|
|
|
|
|
|
|
||||||||
|
Interest on deposits
|
10,352
|
|
|
7,970
|
|
|
20,259
|
|
|
15,724
|
|
||||
|
Interest on FHLB advances
|
1,686
|
|
|
1,327
|
|
|
3,209
|
|
|
2,624
|
|
||||
|
Interest on other borrowings
|
432
|
|
|
387
|
|
|
856
|
|
|
767
|
|
||||
|
Total interest expense
|
12,470
|
|
|
9,684
|
|
|
24,324
|
|
|
19,115
|
|
||||
|
NET INTEREST INCOME BEFORE PROVISION FOR LOAN LOSSES
|
71,064
|
|
|
67,391
|
|
|
142,671
|
|
|
132,514
|
|
||||
|
PROVISION FOR LOAN LOSSES
|
1,200
|
|
|
1,000
|
|
|
1,700
|
|
|
2,500
|
|
||||
|
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
69,864
|
|
|
66,391
|
|
|
140,971
|
|
|
130,014
|
|
||||
|
NONINTEREST INCOME:
|
|
|
|
|
|
|
|
||||||||
|
Service fees on deposit accounts
|
2,902
|
|
|
3,030
|
|
|
5,585
|
|
|
6,092
|
|
||||
|
International service fees
|
816
|
|
|
1,005
|
|
|
1,591
|
|
|
1,818
|
|
||||
|
Loan servicing fees, net
|
589
|
|
|
855
|
|
|
1,280
|
|
|
1,575
|
|
||||
|
Wire transfer fees
|
893
|
|
|
871
|
|
|
1,807
|
|
|
1,633
|
|
||||
|
Other income and fees
|
2,429
|
|
|
1,558
|
|
|
4,316
|
|
|
3,599
|
|
||||
|
Net gains on sales of SBA loans
|
3,035
|
|
|
3,119
|
|
|
4,860
|
|
|
6,163
|
|
||||
|
Net gains on sales of other loans
|
43
|
|
|
45
|
|
|
43
|
|
|
227
|
|
||||
|
Net gains on sales of securities available for sale
|
—
|
|
|
—
|
|
|
—
|
|
|
424
|
|
||||
|
Total noninterest income
|
10,707
|
|
|
10,483
|
|
|
19,482
|
|
|
21,531
|
|
||||
|
NONINTEREST EXPENSE:
|
|
|
|
|
|
|
|
||||||||
|
Salaries and employee benefits
|
21,757
|
|
|
20,932
|
|
|
43,326
|
|
|
42,113
|
|
||||
|
Occupancy
|
4,920
|
|
|
4,810
|
|
|
9,737
|
|
|
9,502
|
|
||||
|
Furniture and equipment
|
2,337
|
|
|
2,323
|
|
|
4,624
|
|
|
4,586
|
|
||||
|
Advertising and marketing
|
1,402
|
|
|
1,484
|
|
|
2,538
|
|
|
2,875
|
|
||||
|
Data processing and communication
|
2,129
|
|
|
2,463
|
|
|
4,300
|
|
|
4,812
|
|
||||
|
Professional fees
|
1,273
|
|
|
1,253
|
|
|
2,356
|
|
|
2,677
|
|
||||
|
FDIC assessments
|
1,095
|
|
|
909
|
|
|
2,133
|
|
|
2,021
|
|
||||
|
Credit related expenses
|
911
|
|
|
669
|
|
|
1,332
|
|
|
1,525
|
|
||||
|
OREO expense
|
133
|
|
|
1,221
|
|
|
1,561
|
|
|
2,398
|
|
||||
|
Merger and integration expense
|
1,533
|
|
|
26
|
|
|
2,740
|
|
|
78
|
|
||||
|
Other
|
2,858
|
|
|
2,523
|
|
|
5,750
|
|
|
5,103
|
|
||||
|
Total noninterest expense
|
40,348
|
|
|
38,613
|
|
|
80,397
|
|
|
77,690
|
|
||||
|
INCOME BEFORE INCOME TAX PROVISION
|
40,223
|
|
|
38,261
|
|
|
80,056
|
|
|
73,855
|
|
||||
|
INCOME TAX PROVISION
|
16,833
|
|
|
15,320
|
|
|
33,043
|
|
|
29,556
|
|
||||
|
NET INCOME
|
$
|
23,390
|
|
|
$
|
22,941
|
|
|
$
|
47,013
|
|
|
$
|
44,299
|
|
|
EARNINGS PER COMMON SHARE
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.29
|
|
|
$
|
0.29
|
|
|
$
|
0.59
|
|
|
$
|
0.56
|
|
|
Diluted
|
$
|
0.29
|
|
|
$
|
0.29
|
|
|
$
|
0.59
|
|
|
$
|
0.56
|
|
|
HOPE BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
|
|||||||||||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Net income
|
$
|
23,390
|
|
|
$
|
22,941
|
|
|
$
|
47,013
|
|
|
$
|
44,299
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gains (losses) on securities available for sale and interest only strips
|
6,603
|
|
|
(8,446
|
)
|
|
22,194
|
|
|
(3,191
|
)
|
||||
|
Reclassification adjustments for gains realized in income
|
—
|
|
|
—
|
|
|
—
|
|
|
(424
|
)
|
||||
|
Tax expense (benefit)
|
2,785
|
|
|
(3,583
|
)
|
|
9,388
|
|
|
(1,535
|
)
|
||||
|
Change in unrealized gains or losses on securities available for sale and interest only strips
|
3,818
|
|
|
(4,863
|
)
|
|
12,806
|
|
|
(2,080
|
)
|
||||
|
Total comprehensive income
|
$
|
27,208
|
|
|
$
|
18,078
|
|
|
$
|
59,819
|
|
|
$
|
42,219
|
|
|
HOPE BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(Unaudited)
|
|||||||||||||||||||
|
|
|
Common stock
|
|
|
|
|
|
|
|||||||||||
|
|
|
Shares
|
|
Amount
|
|
Additional paid-in capital
|
|
Retained
earnings
|
|
Accumulated other comprehensive income (loss), net
|
|||||||||
|
|
(Dollars in thousands, except share data)
|
||||||||||||||||||
|
BALANCE, JANUARY 1, 2015
|
|
79,503,552
|
|
|
$
|
79
|
|
|
$
|
541,589
|
|
|
$
|
339,400
|
|
|
$
|
1,705
|
|
|
Issuance of additional shares pursuant to various stock plans
|
|
46,851
|
|
|
1
|
|
|
(22
|
)
|
|
|
|
|
||||||
|
Tax effect of stock plans
|
|
|
|
|
|
46
|
|
|
|
|
|
||||||||
|
Stock-based compensation
|
|
|
|
|
|
628
|
|
|
|
|
|
||||||||
|
Issuance of share in exchange for Foster common stock
|
|
—
|
|
|
|
|
(1,150
|
)
|
|
|
|
|
|||||||
|
Cash dividends declared on common stock
|
|
|
|
|
|
|
|
(15,907
|
)
|
|
|
||||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Net income
|
|
|
|
|
|
|
|
44,299
|
|
|
|
||||||||
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
(2,080
|
)
|
||||||||
|
BALANCE, JUNE 30, 2015
|
|
79,550,403
|
|
|
$
|
80
|
|
|
$
|
541,091
|
|
|
$
|
367,792
|
|
|
$
|
(375
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
BALANCE, JANUARY 1, 2016
|
|
79,566,356
|
|
|
$
|
80
|
|
|
$
|
541,596
|
|
|
$
|
398,251
|
|
|
$
|
(1,832
|
)
|
|
Issuance of additional shares pursuant to various stock plans
|
|
40,465
|
|
|
|
|
(6
|
)
|
|
|
|
|
|
|
|||||
|
Stock-based compensation
|
|
|
|
|
|
|
|
98
|
|
|
|
|
|
|
|
||||
|
Cash dividends declared on common stock
|
|
|
|
|
|
|
|
|
|
|
(26,266
|
)
|
|
|
|
||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
47,013
|
|
|
|
|
||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,806
|
|
||||
|
BALANCE, JUNE 30, 2016
|
|
79,606,821
|
|
|
$
|
80
|
|
|
$
|
541,688
|
|
|
$
|
418,998
|
|
|
$
|
10,974
|
|
|
HOPE BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
|
|||||||
|
|
Six Months Ended June 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(In thousands)
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
||||
|
Net income
|
$
|
47,013
|
|
|
$
|
44,299
|
|
|
Adjustments to reconcile net income to net cash from operating activities:
|
|
|
|
|
|||
|
Depreciation, amortization, net of discount accretion
|
394
|
|
|
(1,901
|
)
|
||
|
Stock-based compensation expense
|
98
|
|
|
628
|
|
||
|
Provision for loan losses
|
1,700
|
|
|
2,500
|
|
||
|
Valuation adjustment of OREO
|
924
|
|
|
631
|
|
||
|
Change in deferred income taxes, net
|
6,122
|
|
|
5,666
|
|
||
|
Proceeds from sales of loans held for sale
|
71,817
|
|
|
73,890
|
|
||
|
Originations of loans held for sale
|
(72,564
|
)
|
|
(74,496
|
)
|
||
|
Net gains on sales of SBA and other loans
|
(4,903
|
)
|
|
(6,390
|
)
|
||
|
Additions in servicing assets
|
(2,087
|
)
|
|
(2,189
|
)
|
||
|
Net change in BOLI
|
(544
|
)
|
|
(539
|
)
|
||
|
Loss on disposal of equipment
|
—
|
|
|
7
|
|
||
|
Net gains on sales of securities available for sale
|
—
|
|
|
(424
|
)
|
||
|
Net gains on sales of OREO
|
145
|
|
|
(183
|
)
|
||
|
Change in accrued interest receivable
|
(592
|
)
|
|
(147
|
)
|
||
|
Change in investments in affordable housing partnership
|
676
|
|
|
(1,509
|
)
|
||
|
Change in other assets
|
(24,980
|
)
|
|
(9,869
|
)
|
||
|
Change in accrued interest payable
|
1,157
|
|
|
99
|
|
||
|
Change in other liabilities
|
4,097
|
|
|
2,874
|
|
||
|
Net cash provided by operating activities
|
28,473
|
|
|
32,947
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
||||
|
Net change in loans receivable
|
(331,713
|
)
|
|
(248,001
|
)
|
||
|
Proceeds from sales of securities available for sale
|
—
|
|
|
22,510
|
|
||
|
Proceeds from sales of OREO
|
5,435
|
|
|
6,286
|
|
||
|
Proceeds from sales of other loans held for sale
|
—
|
|
|
3,295
|
|
||
|
Proceeds from sales and disposals of equipment
|
—
|
|
|
7
|
|
||
|
Purchase of premises and equipment
|
(6,587
|
)
|
|
(8,121
|
)
|
||
|
Purchase of securities available for sale
|
(155,411
|
)
|
|
(176,184
|
)
|
||
|
Purchases of other investments
|
—
|
|
|
(21,384
|
)
|
||
|
Purchase of FHLB stock
|
—
|
|
|
(150
|
)
|
||
|
Redemption of FHLB stock
|
—
|
|
|
9,360
|
|
||
|
Proceeds from matured or paid-down securities available for sale and other investments
|
88,514
|
|
|
69,227
|
|
||
|
Net cash used in investing activities
|
(399,762
|
)
|
|
(343,155
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
||||
|
Net change in deposits
|
296,589
|
|
|
64,962
|
|
||
|
Cash dividends paid on Common Stock
|
(17,510
|
)
|
|
(15,907
|
)
|
||
|
Proceeds from FHLB advances
|
475,000
|
|
|
150,000
|
|
||
|
Repayment of FHLB advances
|
(395,000
|
)
|
|
(50,000
|
)
|
||
|
Issuance of additional stock pursuant to various stock plans
|
(6
|
)
|
|
(21
|
)
|
||
|
Tax effects of issuance of shares from various stock plans
|
—
|
|
|
46
|
|
||
|
Redemption of common stock warrant
|
—
|
|
|
(1,150
|
)
|
||
|
Net cash provided by financing activities
|
359,073
|
|
|
147,930
|
|
||
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
(12,216
|
)
|
|
(162,278
|
)
|
||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
298,389
|
|
|
462,160
|
|
||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
286,173
|
|
|
$
|
299,882
|
|
|
|
|
|
|
||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
|
|
|
||||
|
Interest paid
|
$
|
23,167
|
|
|
$
|
19,016
|
|
|
Income taxes paid
|
$
|
35,701
|
|
|
$
|
29,873
|
|
|
SUPPLEMENTAL DISCLOSURES OF NON-CASH ACTIVITIES
|
|
|
|
||||
|
Transfer from loans receivable to OREO
|
$
|
2,188
|
|
|
$
|
5,142
|
|
|
Transfer from loans receivable to other loans held for sale
|
$
|
400
|
|
|
$
|
1,773
|
|
|
1.
|
Hope Bancorp, Inc.
|
|
2.
|
Basis of Presentation
|
|
3.
|
Stock-Based Compensation
|
|
|
Number of
Shares
|
|
Weighted-
Average
Exercise
Price Per
Share
|
|
Weighted-
Average
Remaining
Contractual
Life (Years)
|
|
Aggregate
Intrinsic
Value
|
|||||
|
Outstanding - January 1, 2016
|
457,851
|
|
|
$
|
19.29
|
|
|
|
|
|
||
|
Granted
|
30,660
|
|
|
16.12
|
|
|
|
|
|
|||
|
Expired
|
(24,585
|
)
|
|
19.12
|
|
|
|
|
|
|||
|
Outstanding - June 30, 2016
|
463,926
|
|
|
$
|
19.09
|
|
|
2.66
|
|
$
|
—
|
|
|
Options exercisable - June 30, 2016
|
335,266
|
|
|
$
|
20.32
|
|
|
2.66
|
|
$
|
—
|
|
|
|
Number of
Shares
|
|
Weighted-
Average Grant Date
Fair Value
|
|||
|
Outstanding - January 1, 2016
|
107,049
|
|
|
$
|
13.72
|
|
|
Vested
|
(46,286
|
)
|
|
11.98
|
|
|
|
Forfeited
|
(2,163
|
)
|
|
10.42
|
|
|
|
Outstanding - June 30, 2016
|
58,600
|
|
|
$
|
15.21
|
|
|
4.
|
Earnings Per Share (“EPS”)
|
|
|
Three Months Ended June 30,
|
||||||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||||||
|
|
Net Income
(Numerator)
|
|
Weighted-Average Shares
(Denominator)
|
|
Per
Share
(Amount)
|
|
Net Income
(Numerator)
|
|
Weighted-Average Shares
(Denominator) |
|
Per
Share
(Amount)
|
||||||||||
|
|
(In thousands, except share and per share data)
|
||||||||||||||||||||
|
Basic EPS - common stock
|
$
|
23,390
|
|
|
79,604,673
|
|
|
$
|
0.29
|
|
|
$
|
22,941
|
|
|
79,549,097
|
|
|
$
|
0.29
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stock options and restricted stock
|
|
|
30,089
|
|
|
|
|
|
|
20,778
|
|
|
|
||||||||
|
Common stock warrants
|
|
|
—
|
|
|
|
|
|
|
38,530
|
|
|
|
||||||||
|
Diluted EPS - common stock
|
$
|
23,390
|
|
|
79,634,762
|
|
|
$
|
0.29
|
|
|
$
|
22,941
|
|
|
79,608,405
|
|
|
$
|
0.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||||||
|
|
Net Income
(Numerator)
|
|
Weighted-Average Shares
(Denominator) |
|
Per
Share
(Amount)
|
|
Net Income
(Numerator)
|
|
Weighted-Average Shares
(Denominator) |
|
Per
Share
(Amount)
|
||||||||||
|
|
(In thousands, except share and per share data)
|
||||||||||||||||||||
|
Basic EPS - common stock
|
$
|
47,013
|
|
|
79,595,599
|
|
|
$
|
0.59
|
|
|
$
|
44,299
|
|
|
79,539,789
|
|
|
$
|
0.56
|
|
|
Effect of Dilutive Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stock Options and Performance Units
|
|
|
30,074
|
|
|
|
|
|
|
24,155
|
|
|
|
||||||||
|
Common stock warrants
|
|
|
—
|
|
|
|
|
|
|
46,712
|
|
|
|
||||||||
|
Diluted EPS - common stock
|
$
|
47,013
|
|
|
79,625,673
|
|
|
$
|
0.59
|
|
|
$
|
44,299
|
|
|
79,610,656
|
|
|
$
|
0.56
|
|
|
|
At June 30, 2016
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Value
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Debt securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government agency and U.S. Government sponsored enterprises
|
|
|
|
|
|
|
|
||||||||
|
Collateralized mortgage obligations
|
$
|
524,406
|
|
|
$
|
7,259
|
|
|
$
|
(185
|
)
|
|
$
|
531,480
|
|
|
Mortgage-backed securities
|
494,930
|
|
|
10,266
|
|
|
(186
|
)
|
|
505,010
|
|
||||
|
Trust preferred securities
|
4,553
|
|
|
—
|
|
|
(840
|
)
|
|
3,713
|
|
||||
|
Municipal bonds
|
43,895
|
|
|
2,307
|
|
|
(2
|
)
|
|
46,200
|
|
||||
|
Total debt securities
|
1,067,784
|
|
|
19,832
|
|
|
(1,213
|
)
|
|
1,086,403
|
|
||||
|
Mutual funds
|
13,425
|
|
|
116
|
|
|
—
|
|
|
13,541
|
|
||||
|
|
$
|
1,081,209
|
|
|
$
|
19,948
|
|
|
$
|
(1,213
|
)
|
|
$
|
1,099,944
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
At December 31, 2015
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Value
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Debt securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government agency and U.S. Government sponsored enterprises
|
|
|
|
|
|
|
|
||||||||
|
Collateralized mortgage obligations
|
$
|
454,096
|
|
|
$
|
839
|
|
|
$
|
(4,955
|
)
|
|
$
|
449,980
|
|
|
Mortgage-backed securities
|
497,889
|
|
|
3,003
|
|
|
(2,845
|
)
|
|
498,047
|
|
||||
|
Trust preferred securities
|
4,545
|
|
|
—
|
|
|
(796
|
)
|
|
3,749
|
|
||||
|
Municipal bonds
|
44,105
|
|
|
1,406
|
|
|
—
|
|
|
45,511
|
|
||||
|
Total debt securities
|
1,000,635
|
|
|
5,248
|
|
|
(8,596
|
)
|
|
997,287
|
|
||||
|
Mutual funds
|
13,425
|
|
|
—
|
|
|
(156
|
)
|
|
13,269
|
|
||||
|
|
$
|
1,014,060
|
|
|
$
|
5,248
|
|
|
$
|
(8,752
|
)
|
|
$
|
1,010,556
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Proceeds
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22,510
|
|
|
Gross gains
|
—
|
|
|
—
|
|
|
—
|
|
|
437
|
|
||||
|
Gross losses
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
||||
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||
|
|
(In thousands)
|
||||||
|
Available for sale:
|
|
|
|
||||
|
Due within one year
|
$
|
—
|
|
|
$
|
—
|
|
|
Due after one year through five years
|
2,306
|
|
|
2,477
|
|
||
|
Due after five years through ten years
|
29,010
|
|
|
30,423
|
|
||
|
Due after ten years
|
17,132
|
|
|
17,014
|
|
||
|
U.S. Government agency and U.S. Government sponsored enterprises
|
|
|
|
||||
|
Collateralized mortgage obligations
|
524,406
|
|
|
531,479
|
|
||
|
Mortgage-backed securities
|
494,930
|
|
|
505,010
|
|
||
|
Mutual funds
|
13,425
|
|
|
13,541
|
|
||
|
|
$
|
1,081,209
|
|
|
$
|
1,099,944
|
|
|
|
As of June 30, 2016
|
|||||||||||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
|||||||||||||||||||||||||||
|
Description of
Securities
|
Number of
Securities
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Number of
Securities
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Number of
Securities
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|||||||||||||||
|
|
(In thousands)
|
|||||||||||||||||||||||||||||||
|
Collateralized mortgage obligations*
|
1
|
|
|
$
|
15,337
|
|
|
$
|
(44
|
)
|
|
4
|
|
|
$
|
41,563
|
|
|
$
|
(141
|
)
|
|
5
|
|
|
$
|
56,900
|
|
|
$
|
(185
|
)
|
|
Mortgage-backed securities*
|
4
|
|
|
7,747
|
|
|
(46
|
)
|
|
4
|
|
|
30,313
|
|
|
(140
|
)
|
|
8
|
|
|
38,060
|
|
|
(186
|
)
|
||||||
|
Trust preferred securities
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3,713
|
|
|
(840
|
)
|
|
1
|
|
|
3,713
|
|
|
(840
|
)
|
||||||
|
Municipal bonds
|
1
|
|
|
535
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
535
|
|
|
(2
|
)
|
||||||
|
Mutual funds
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
6
|
|
|
$
|
23,619
|
|
|
$
|
(92
|
)
|
|
9
|
|
|
$
|
75,589
|
|
|
$
|
(1,121
|
)
|
|
15
|
|
|
$
|
99,208
|
|
|
$
|
(1,213
|
)
|
|
|
As of December 31, 2015
|
|||||||||||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
|||||||||||||||||||||||||||
|
Description of
Securities
|
Number of
Securities
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Number of
Securities
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Number of
Securities
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|||||||||||||||
|
|
(In thousands)
|
|||||||||||||||||||||||||||||||
|
Collateralized mortgage obligations*
|
31
|
|
|
$
|
300,202
|
|
|
$
|
(2,611
|
)
|
|
8
|
|
|
$
|
70,857
|
|
|
$
|
(2,344
|
)
|
|
39
|
|
|
$
|
371,059
|
|
|
$
|
(4,955
|
)
|
|
Mortgage-backed securities*
|
28
|
|
|
247,160
|
|
|
(1,487
|
)
|
|
3
|
|
|
27,947
|
|
|
(1,358
|
)
|
|
31
|
|
|
275,107
|
|
|
(2,845
|
)
|
||||||
|
Trust Preferred securities
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3,750
|
|
|
(796
|
)
|
|
1
|
|
|
3,750
|
|
|
(796
|
)
|
||||||
|
Municipal bonds
|
1
|
|
|
127
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
127
|
|
|
—
|
|
||||||
|
Mutual funds
|
1
|
|
|
13,269
|
|
|
(156
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
13,269
|
|
|
(156
|
)
|
||||||
|
|
61
|
|
|
$
|
560,758
|
|
|
$
|
(4,254
|
)
|
|
12
|
|
|
$
|
102,554
|
|
|
$
|
(4,498
|
)
|
|
73
|
|
|
$
|
663,312
|
|
|
$
|
(8,752
|
)
|
|
6.
|
Loans Receivable and Allowance for Loan Losses
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
|
(In thousands)
|
||||||
|
Loan portfolio composition
|
|
|
|
||||
|
Real estate loans:
|
|
|
|
||||
|
Residential
|
$
|
39,403
|
|
|
$
|
33,797
|
|
|
Commercial & industrial
|
5,158,900
|
|
|
4,912,655
|
|
||
|
Construction
|
132,712
|
|
|
123,030
|
|
||
|
Total real estate loans
|
5,331,015
|
|
|
5,069,482
|
|
||
|
Commercial business
|
1,027,194
|
|
|
980,153
|
|
||
|
Trade finance
|
84,025
|
|
|
99,163
|
|
||
|
Consumer and other
|
145,182
|
|
|
102,573
|
|
||
|
Total loans outstanding
|
6,587,416
|
|
|
6,251,371
|
|
||
|
Less: deferred loan fees
|
(3,179
|
)
|
|
(3,030
|
)
|
||
|
Loans receivable
|
6,584,237
|
|
|
6,248,341
|
|
||
|
Less: allowance for loan losses
|
(76,425
|
)
|
|
(76,408
|
)
|
||
|
Loans receivable, net of allowance for loan losses
|
$
|
6,507,812
|
|
|
$
|
6,171,933
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Balance at beginning of period
|
$
|
22,097
|
|
|
$
|
22,645
|
|
|
$
|
23,777
|
|
|
$
|
24,051
|
|
|
Additions due to acquisitions during the period
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Accretion
|
(2,474
|
)
|
|
(3,096
|
)
|
|
(5,503
|
)
|
|
(6,232
|
)
|
||||
|
Changes in expected cash flows
|
527
|
|
|
1,840
|
|
|
1,876
|
|
|
3,570
|
|
||||
|
Balance at end of period
|
$
|
20,150
|
|
|
$
|
21,389
|
|
|
$
|
20,150
|
|
|
$
|
21,389
|
|
|
|
|
||||||||||||||||||||||||||||||||||
|
|
Legacy
|
|
Acquired
|
|
Total
|
||||||||||||||||||||||||||||||
|
|
Real Estate
|
|
Commercial Business
|
|
Trade Finance
|
|
Consumer and Other
|
|
Real Estate
|
|
Commercial Business
|
|
Trade Finance
|
|
Consumer and Other
|
|
|||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||||||
|
Three Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Balance, beginning of period
|
$
|
42,115
|
|
|
$
|
19,048
|
|
|
$
|
2,085
|
|
|
$
|
768
|
|
|
$
|
12,626
|
|
|
$
|
154
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
76,856
|
|
|
Provision (credit) for loan losses
|
1,375
|
|
|
(798
|
)
|
|
364
|
|
|
123
|
|
|
187
|
|
|
(42
|
)
|
|
—
|
|
|
(9
|
)
|
|
1,200
|
|
|||||||||
|
Loans charged off
|
—
|
|
|
(2,005
|
)
|
|
—
|
|
|
(50
|
)
|
|
(207
|
)
|
|
(33
|
)
|
|
—
|
|
|
—
|
|
|
(2,295
|
)
|
|||||||||
|
Recoveries of charge offs
|
176
|
|
|
331
|
|
|
—
|
|
|
85
|
|
|
1
|
|
|
69
|
|
|
—
|
|
|
2
|
|
|
664
|
|
|||||||||
|
Balance, end of period
|
$
|
43,666
|
|
|
$
|
16,576
|
|
|
$
|
2,449
|
|
|
$
|
926
|
|
|
$
|
12,607
|
|
|
$
|
148
|
|
|
$
|
—
|
|
|
$
|
53
|
|
|
$
|
76,425
|
|
|
Six Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Balance, beginning of period
|
$
|
42,829
|
|
|
$
|
16,332
|
|
|
$
|
3,592
|
|
|
$
|
556
|
|
|
$
|
12,823
|
|
|
$
|
214
|
|
|
$
|
—
|
|
|
$
|
62
|
|
|
$
|
76,408
|
|
|
Provision (credit) for loan losses
|
157
|
|
|
2,349
|
|
|
(1,143
|
)
|
|
399
|
|
|
105
|
|
|
(154
|
)
|
|
—
|
|
|
(13
|
)
|
|
1,700
|
|
|||||||||
|
Loans charged off
|
(19
|
)
|
|
(2,626
|
)
|
|
—
|
|
|
(115
|
)
|
|
(323
|
)
|
|
(33
|
)
|
|
—
|
|
|
—
|
|
|
(3,116
|
)
|
|||||||||
|
Recoveries of charge offs
|
699
|
|
|
521
|
|
|
—
|
|
|
86
|
|
|
2
|
|
|
121
|
|
|
—
|
|
|
4
|
|
|
1,433
|
|
|||||||||
|
Balance, end of period
|
$
|
43,666
|
|
|
$
|
16,576
|
|
|
$
|
2,449
|
|
|
$
|
926
|
|
|
$
|
12,607
|
|
|
$
|
148
|
|
|
$
|
—
|
|
|
$
|
53
|
|
|
$
|
76,425
|
|
|
|
|
||||||||||||||||||||||||||||||||||
|
|
Legacy
|
|
Acquired
|
|
Total
|
||||||||||||||||||||||||||||||
|
|
Real Estate
|
|
Commercial Business
|
|
Trade Finance
|
|
Consumer and Other
|
|
Real Estate
|
|
Commercial Business
|
|
Trade Finance
|
|
Consumer and Other
|
|
|||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||||||
|
Three Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Balance, beginning of period
|
$
|
35,772
|
|
|
$
|
16,168
|
|
|
$
|
3,041
|
|
|
$
|
416
|
|
|
$
|
13,724
|
|
|
$
|
422
|
|
|
$
|
—
|
|
|
$
|
51
|
|
|
$
|
69,594
|
|
|
Provision (credit) for loan losses
|
1,224
|
|
|
(751
|
)
|
|
(522
|
)
|
|
521
|
|
|
280
|
|
|
240
|
|
|
—
|
|
|
8
|
|
|
1,000
|
|
|||||||||
|
Loans charged off
|
(61
|
)
|
|
(448
|
)
|
|
(759
|
)
|
|
—
|
|
|
(13
|
)
|
|
(170
|
)
|
|
—
|
|
|
—
|
|
|
(1,451
|
)
|
|||||||||
|
Recoveries of charge offs
|
61
|
|
|
809
|
|
|
—
|
|
|
92
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
5
|
|
|
975
|
|
|||||||||
|
Balance, end of period
|
$
|
36,996
|
|
|
$
|
15,778
|
|
|
$
|
1,760
|
|
|
$
|
1,029
|
|
|
$
|
13,991
|
|
|
$
|
500
|
|
|
$
|
—
|
|
|
$
|
64
|
|
|
$
|
70,118
|
|
|
Six Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Balance, beginning of period
|
$
|
38,775
|
|
|
$
|
15,986
|
|
|
$
|
3,456
|
|
|
$
|
427
|
|
|
$
|
8,573
|
|
|
$
|
485
|
|
|
$
|
—
|
|
|
$
|
56
|
|
|
$
|
67,758
|
|
|
Provision (credit) for loan losses
|
(2,398
|
)
|
|
(773
|
)
|
|
(709
|
)
|
|
523
|
|
|
5,590
|
|
|
262
|
|
|
—
|
|
|
5
|
|
|
2,500
|
|
|||||||||
|
Loans charged off
|
(242
|
)
|
|
(899
|
)
|
|
(987
|
)
|
|
(15
|
)
|
|
(172
|
)
|
|
(257
|
)
|
|
—
|
|
|
(4
|
)
|
|
(2,576
|
)
|
|||||||||
|
Recoveries of charge offs
|
861
|
|
|
1,464
|
|
|
—
|
|
|
94
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
7
|
|
|
2,436
|
|
|||||||||
|
Balance, end of period
|
$
|
36,996
|
|
|
$
|
15,778
|
|
|
$
|
1,760
|
|
|
$
|
1,029
|
|
|
$
|
13,991
|
|
|
$
|
500
|
|
|
$
|
—
|
|
|
$
|
64
|
|
|
$
|
70,118
|
|
|
|
June 30, 2016
|
||||||||||||||||||||||||||||||||||
|
|
Legacy
|
|
Acquired
|
|
Total
|
||||||||||||||||||||||||||||||
|
|
Real Estate
|
|
Commercial Business
|
|
Trade Finance
|
|
Consumer and Other
|
|
Real Estate
|
|
Commercial Business
|
|
Trade Finance
|
|
Consumer and Other
|
|
|||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||||||
|
Allowance for loan losses:
|
|||||||||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
1,896
|
|
|
$
|
5,052
|
|
|
$
|
1,522
|
|
|
$
|
69
|
|
|
$
|
100
|
|
|
$
|
95
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,734
|
|
|
Collectively evaluated for impairment
|
41,770
|
|
|
11,524
|
|
|
927
|
|
|
857
|
|
|
558
|
|
|
53
|
|
|
—
|
|
|
53
|
|
|
55,742
|
|
|||||||||
|
ACILs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,949
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,949
|
|
|||||||||
|
Total
|
$
|
43,666
|
|
|
$
|
16,576
|
|
|
$
|
2,449
|
|
|
$
|
926
|
|
|
$
|
12,607
|
|
|
$
|
148
|
|
|
$
|
—
|
|
|
$
|
53
|
|
|
$
|
76,425
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Loans outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
60,744
|
|
|
$
|
48,800
|
|
|
$
|
8,942
|
|
|
$
|
769
|
|
|
$
|
15,754
|
|
|
$
|
1,100
|
|
|
$
|
—
|
|
|
$
|
446
|
|
|
$
|
136,555
|
|
|
Collectively evaluated for impairment
|
5,051,436
|
|
|
946,106
|
|
|
75,083
|
|
|
107,537
|
|
|
138,260
|
|
|
14,028
|
|
|
—
|
|
|
18,615
|
|
|
6,351,065
|
|
|||||||||
|
ACILs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64,821
|
|
|
17,160
|
|
|
—
|
|
|
17,815
|
|
|
99,796
|
|
|||||||||
|
Total
|
$
|
5,112,180
|
|
|
$
|
994,906
|
|
|
$
|
84,025
|
|
|
$
|
108,306
|
|
|
$
|
218,835
|
|
|
$
|
32,288
|
|
|
$
|
—
|
|
|
$
|
36,876
|
|
|
$
|
6,587,416
|
|
|
|
December 31, 2015
|
||||||||||||||||||||||||||||||||||
|
|
Legacy
|
|
Acquired
|
|
Total
|
||||||||||||||||||||||||||||||
|
|
Real Estate
|
|
Commercial Business
|
|
Trade Finance
|
|
Consumer and Other
|
|
Real Estate
|
|
Commercial Business
|
|
Trade Finance
|
|
Consumer and Other
|
|
|||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||||||
|
Allowance for loan losses:
|
|||||||||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
1,663
|
|
|
$
|
4,188
|
|
|
$
|
2,603
|
|
|
$
|
—
|
|
|
$
|
225
|
|
|
$
|
128
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,807
|
|
|
Collectively evaluated for impairment
|
41,166
|
|
|
12,144
|
|
|
989
|
|
|
556
|
|
|
616
|
|
|
86
|
|
|
—
|
|
|
62
|
|
|
55,619
|
|
|||||||||
|
ACILs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,982
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,982
|
|
|||||||||
|
Total
|
$
|
42,829
|
|
|
$
|
16,332
|
|
|
$
|
3,592
|
|
|
$
|
556
|
|
|
$
|
12,823
|
|
|
$
|
214
|
|
|
$
|
—
|
|
|
$
|
62
|
|
|
$
|
76,408
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Loans outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
63,376
|
|
|
$
|
40,352
|
|
|
$
|
12,548
|
|
|
$
|
812
|
|
|
$
|
19,109
|
|
|
$
|
1,235
|
|
|
$
|
—
|
|
|
$
|
658
|
|
|
$
|
138,090
|
|
|
Collectively evaluated for impairment
|
4,717,300
|
|
|
896,041
|
|
|
86,615
|
|
|
60,570
|
|
|
200,753
|
|
|
22,660
|
|
|
—
|
|
|
20,533
|
|
|
6,004,472
|
|
|||||||||
|
ACILs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
68,944
|
|
|
19,865
|
|
|
—
|
|
|
20,000
|
|
|
108,809
|
|
|||||||||
|
Total
|
$
|
4,780,676
|
|
|
$
|
936,393
|
|
|
$
|
99,163
|
|
|
$
|
61,382
|
|
|
$
|
288,806
|
|
|
$
|
43,760
|
|
|
$
|
—
|
|
|
$
|
41,191
|
|
|
$
|
6,251,371
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
|
(In thousands)
|
||||||
|
With allocated allowance
|
|
|
|
||||
|
Without charge off
|
$
|
65,372
|
|
|
$
|
77,922
|
|
|
With charge off
|
260
|
|
|
155
|
|
||
|
With no allocated allowance
|
|
|
|
||||
|
Without charge off
|
67,169
|
|
|
57,585
|
|
||
|
With charge off
|
3,754
|
|
|
2,428
|
|
||
|
Allowance on impaired loans
|
(8,734
|
)
|
|
(8,807
|
)
|
||
|
Impaired loans, net of allowance
|
$
|
127,821
|
|
|
$
|
129,283
|
|
|
|
|
As of June 30, 2016
|
|
For the Six Months Ended June 30, 2016
|
|
For the Three Months Ended June 30, 2016
|
||||||||||||||||||||||
|
Total Impaired Loans
|
|
Recorded Investment*
|
|
Unpaid Contractual Principal Balance
|
|
Related
Allowance
|
|
Average Recorded Investment*
|
|
Interest Income Recognized during Impairment
|
|
Average Recorded Investment*
|
|
Interest Income Recognized during Impairment
|
||||||||||||||
|
|
|
(In thousands)
|
||||||||||||||||||||||||||
|
With related allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Real estate—residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Retail
|
|
1,419
|
|
|
1,562
|
|
|
73
|
|
|
1,614
|
|
|
—
|
|
|
1,486
|
|
|
—
|
|
|||||||
|
Hotel & motel
|
|
1,324
|
|
|
1,324
|
|
|
125
|
|
|
3,515
|
|
|
32
|
|
|
2,925
|
|
|
16
|
|
|||||||
|
Gas station & car wash
|
|
1,058
|
|
|
1,067
|
|
|
311
|
|
|
1,052
|
|
|
19
|
|
|
794
|
|
|
9
|
|
|||||||
|
Mixed use
|
|
209
|
|
|
735
|
|
|
5
|
|
|
445
|
|
|
3
|
|
|
386
|
|
|
2
|
|
|||||||
|
Industrial & warehouse
|
|
547
|
|
|
547
|
|
|
—
|
|
|
555
|
|
|
12
|
|
|
552
|
|
|
6
|
|
|||||||
|
Other
|
|
24,191
|
|
|
24,437
|
|
|
1,481
|
|
|
24,372
|
|
|
550
|
|
|
24,257
|
|
|
274
|
|
|||||||
|
Real estate—construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Commercial business
|
|
31,697
|
|
|
32,396
|
|
|
5,148
|
|
|
34,393
|
|
|
481
|
|
|
35,826
|
|
|
271
|
|
|||||||
|
Trade finance
|
|
4,491
|
|
|
4,509
|
|
|
1,522
|
|
|
8,373
|
|
|
57
|
|
|
6,286
|
|
|
16
|
|
|||||||
|
Consumer and other
|
|
696
|
|
|
696
|
|
|
69
|
|
|
317
|
|
|
17
|
|
|
408
|
|
|
10
|
|
|||||||
|
|
|
$
|
65,632
|
|
|
$
|
67,273
|
|
|
$
|
8,734
|
|
|
$
|
74,636
|
|
|
$
|
1,171
|
|
|
$
|
72,920
|
|
|
$
|
604
|
|
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Real estate—residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Retail
|
|
9,152
|
|
|
9,813
|
|
|
—
|
|
|
10,454
|
|
|
160
|
|
|
10,029
|
|
|
79
|
|
|||||||
|
Hotel & motel
|
|
9,738
|
|
|
13,782
|
|
|
—
|
|
|
8,479
|
|
|
98
|
|
|
8,922
|
|
|
49
|
|
|||||||
|
Gas station & car wash
|
|
4,960
|
|
|
8,861
|
|
|
—
|
|
|
4,763
|
|
|
50
|
|
|
5,268
|
|
|
25
|
|
|||||||
|
Mixed use
|
|
2,316
|
|
|
2,576
|
|
|
—
|
|
|
2,348
|
|
|
24
|
|
|
2,331
|
|
|
12
|
|
|||||||
|
Industrial & warehouse
|
|
11,106
|
|
|
12,585
|
|
|
—
|
|
|
10,294
|
|
|
179
|
|
|
10,957
|
|
|
89
|
|
|||||||
|
Other
|
|
9,178
|
|
|
10,553
|
|
|
—
|
|
|
11,534
|
|
|
85
|
|
|
10,676
|
|
|
43
|
|
|||||||
|
Real estate—construction
|
|
1,300
|
|
|
1,441
|
|
|
—
|
|
|
1,337
|
|
|
—
|
|
|
1,321
|
|
|
—
|
|
|||||||
|
Commercial business
|
|
18,203
|
|
|
21,152
|
|
|
—
|
|
|
12,034
|
|
|
281
|
|
|
13,022
|
|
|
140
|
|
|||||||
|
Trade finance
|
|
4,451
|
|
|
4,451
|
|
|
—
|
|
|
1,484
|
|
|
109
|
|
|
2,225
|
|
|
56
|
|
|||||||
|
Consumer and other
|
|
519
|
|
|
576
|
|
|
—
|
|
|
991
|
|
|
1
|
|
|
820
|
|
|
—
|
|
|||||||
|
|
|
$
|
70,923
|
|
|
$
|
85,790
|
|
|
$
|
—
|
|
|
$
|
63,718
|
|
|
$
|
987
|
|
|
$
|
65,571
|
|
|
$
|
493
|
|
|
Total
|
|
$
|
136,555
|
|
|
$
|
153,063
|
|
|
$
|
8,734
|
|
|
$
|
138,354
|
|
|
$
|
2,158
|
|
|
$
|
138,491
|
|
|
$
|
1,097
|
|
|
*
|
Unpaid contractual principal balance less charge offs, interest applied to principal and purchase discounts.
|
|
|
|
For the Six Months Ended June 30, 2015
|
|
For the Three Months Ended June 30, 2015
|
||||||||||||
|
Total Impaired Loans
|
|
Average Recorded Investment*
|
|
Interest Income Recognized during Impairment
|
|
Average Recorded Investment*
|
|
Interest Income Recognized during Impairment
|
||||||||
|
|
|
(In thousands)
|
||||||||||||||
|
With related allowance:
|
|
|
|
|
|
|
|
|
||||||||
|
Real estate—residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
||||||||
|
Retail
|
|
4,411
|
|
|
88
|
|
|
4,165
|
|
|
44
|
|
||||
|
Hotel & motel
|
|
12,134
|
|
|
258
|
|
|
11,500
|
|
|
129
|
|
||||
|
Gas station & car wash
|
|
1,479
|
|
|
29
|
|
|
1,266
|
|
|
15
|
|
||||
|
Mixed use
|
|
481
|
|
|
—
|
|
|
481
|
|
|
—
|
|
||||
|
Industrial & warehouse
|
|
4,489
|
|
|
84
|
|
|
5,678
|
|
|
42
|
|
||||
|
Other
|
|
8,823
|
|
|
176
|
|
|
8,344
|
|
|
88
|
|
||||
|
Real estate—construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial business
|
|
32,453
|
|
|
579
|
|
|
30,030
|
|
|
286
|
|
||||
|
Trade finance
|
|
4,678
|
|
|
108
|
|
|
4,990
|
|
|
54
|
|
||||
|
Consumer and other
|
|
209
|
|
|
—
|
|
|
314
|
|
|
—
|
|
||||
|
|
|
$
|
69,157
|
|
|
$
|
1,322
|
|
|
$
|
66,768
|
|
|
$
|
658
|
|
|
With no related allowance:
|
|
|
|
|
|
|
|
|
||||||||
|
Real estate—residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
||||||||
|
Retail
|
|
10,260
|
|
|
167
|
|
|
9,536
|
|
|
84
|
|
||||
|
Hotel & motel
|
|
6,122
|
|
|
7
|
|
|
6,187
|
|
|
3
|
|
||||
|
Gas station & car wash
|
|
3,391
|
|
|
22
|
|
|
3,739
|
|
|
11
|
|
||||
|
Mixed use
|
|
2,356
|
|
|
21
|
|
|
2,740
|
|
|
10
|
|
||||
|
Industrial & warehouse
|
|
11,033
|
|
|
154
|
|
|
9,362
|
|
|
77
|
|
||||
|
Other
|
|
8,730
|
|
|
77
|
|
|
9,554
|
|
|
40
|
|
||||
|
Real estate—construction
|
|
1,000
|
|
|
—
|
|
|
740
|
|
|
—
|
|
||||
|
Commercial business
|
|
8,104
|
|
|
81
|
|
|
9,502
|
|
|
41
|
|
||||
|
Trade finance
|
|
1,643
|
|
|
—
|
|
|
1,524
|
|
|
—
|
|
||||
|
Consumer and other
|
|
1,064
|
|
|
13
|
|
|
1,066
|
|
|
7
|
|
||||
|
|
|
$
|
53,703
|
|
|
$
|
542
|
|
|
$
|
53,950
|
|
|
$
|
273
|
|
|
Total
|
|
$
|
122,860
|
|
|
$
|
1,864
|
|
|
$
|
120,718
|
|
|
$
|
931
|
|
|
*
|
Unpaid contractual principal balance less charge offs, interest applied to principal and purchase discounts.
|
|
|
|
As of June 30, 2016
|
|
For the Six Months Ended June 30, 2016
|
|
For the Three Months Ended June 30, 2016
|
||||||||||||||||||||||
|
Impaired APLs
|
|
Recorded Investment*
|
|
Unpaid
Contractual Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded Investment*
|
|
Interest Income Recognized during Impairment
|
|
Average Recorded Investment*
|
|
Interest Income Recognized during Impairment
|
||||||||||||||
|
|
|
(In thousands)
|
||||||||||||||||||||||||||
|
With related allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Real estate—residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Retail
|
|
1,037
|
|
|
1,140
|
|
|
65
|
|
|
1,125
|
|
|
—
|
|
|
1,103
|
|
|
—
|
|
|||||||
|
Hotel & motel
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Gas station & car wash
|
|
—
|
|
|
—
|
|
|
—
|
|
|
339
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Mixed use
|
|
139
|
|
|
139
|
|
|
2
|
|
|
375
|
|
|
3
|
|
|
316
|
|
|
2
|
|
|||||||
|
Industrial & warehouse
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Other
|
|
346
|
|
|
350
|
|
|
33
|
|
|
318
|
|
|
9
|
|
|
324
|
|
|
4
|
|
|||||||
|
Real estate—construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Commercial business
|
|
426
|
|
|
489
|
|
|
96
|
|
|
526
|
|
|
6
|
|
|
506
|
|
|
3
|
|
|||||||
|
Trade finance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Consumer and other
|
|
159
|
|
|
159
|
|
|
—
|
|
|
53
|
|
|
4
|
|
|
80
|
|
|
2
|
|
|||||||
|
|
|
$
|
2,107
|
|
|
$
|
2,277
|
|
|
$
|
196
|
|
|
$
|
2,736
|
|
|
$
|
22
|
|
|
$
|
2,329
|
|
|
$
|
11
|
|
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Real estate—residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Retail
|
|
2,483
|
|
|
2,638
|
|
|
—
|
|
|
2,542
|
|
|
52
|
|
|
2,491
|
|
|
26
|
|
|||||||
|
Hotel & motel
|
|
5,055
|
|
|
7,335
|
|
|
—
|
|
|
6,273
|
|
|
7
|
|
|
5,903
|
|
|
3
|
|
|||||||
|
Gas station & car wash
|
|
1,592
|
|
|
1,836
|
|
|
—
|
|
|
1,458
|
|
|
50
|
|
|
1,593
|
|
|
25
|
|
|||||||
|
Mixed use
|
|
271
|
|
|
282
|
|
|
—
|
|
|
272
|
|
|
5
|
|
|
271
|
|
|
3
|
|
|||||||
|
Industrial & warehouse
|
|
1,085
|
|
|
1,325
|
|
|
—
|
|
|
1,103
|
|
|
5
|
|
|
1,090
|
|
|
2
|
|
|||||||
|
Other
|
|
3,746
|
|
|
4,575
|
|
|
—
|
|
|
3,799
|
|
|
26
|
|
|
3,761
|
|
|
13
|
|
|||||||
|
Real estate—construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Commercial business
|
|
674
|
|
|
981
|
|
|
—
|
|
|
673
|
|
|
17
|
|
|
675
|
|
|
8
|
|
|||||||
|
Trade finance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Consumer and other
|
|
286
|
|
|
335
|
|
|
—
|
|
|
467
|
|
|
1
|
|
|
371
|
|
|
—
|
|
|||||||
|
|
|
$
|
15,192
|
|
|
$
|
19,307
|
|
|
$
|
—
|
|
|
$
|
16,587
|
|
|
$
|
163
|
|
|
$
|
16,155
|
|
|
$
|
80
|
|
|
Total
|
|
$
|
17,299
|
|
|
$
|
21,584
|
|
|
$
|
196
|
|
|
$
|
19,323
|
|
|
$
|
185
|
|
|
$
|
18,484
|
|
|
$
|
91
|
|
|
*
|
Unpaid contractual principal balance less charge offs, interest applied to principal and purchase discounts.
|
|
|
|
For the Six Months Ended June 30, 2015
|
|
For the Three Months Ended June 30, 2015
|
||||||||||||
|
Impaired APLs
|
|
Average
Recorded Investment*
|
|
Interest Income Recognized during Impairment
|
|
Average Recorded Investment*
|
|
Interest Income Recognized during Impairment
|
||||||||
|
|
|
(In thousands)
|
||||||||||||||
|
With related allowance:
|
|
|
|
|
|
|
|
|
||||||||
|
Real estate—residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
||||||||
|
Retail
|
|
2,278
|
|
|
74
|
|
|
2,591
|
|
|
37
|
|
||||
|
Hotel & motel
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Gas station & car wash
|
|
1,398
|
|
|
29
|
|
|
1,215
|
|
|
15
|
|
||||
|
Mixed use
|
|
352
|
|
|
—
|
|
|
352
|
|
|
—
|
|
||||
|
Industrial & warehouse
|
|
120
|
|
|
—
|
|
|
180
|
|
|
—
|
|
||||
|
Other
|
|
1,123
|
|
|
8
|
|
|
803
|
|
|
4
|
|
||||
|
Real estate—construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial business
|
|
721
|
|
|
9
|
|
|
697
|
|
|
4
|
|
||||
|
Trade finance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer and other
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
|
|
$
|
5,993
|
|
|
$
|
120
|
|
|
$
|
5,839
|
|
|
$
|
60
|
|
|
With no related allowance:
|
|
|
|
|
|
|
|
|
||||||||
|
Real estate—residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
||||||||
|
Retail
|
|
2,037
|
|
|
7
|
|
|
1,476
|
|
|
3
|
|
||||
|
Hotel & motel
|
|
5,613
|
|
|
7
|
|
|
5,624
|
|
|
3
|
|
||||
|
Gas station & car wash
|
|
347
|
|
|
—
|
|
|
516
|
|
|
—
|
|
||||
|
Mixed use
|
|
167
|
|
|
2
|
|
|
251
|
|
|
1
|
|
||||
|
Industrial & warehouse
|
|
1,362
|
|
|
2
|
|
|
1,174
|
|
|
1
|
|
||||
|
Other
|
|
4,287
|
|
|
21
|
|
|
4,426
|
|
|
10
|
|
||||
|
Real estate—construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial business
|
|
982
|
|
|
33
|
|
|
968
|
|
|
17
|
|
||||
|
Trade finance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer and other
|
|
606
|
|
|
4
|
|
|
611
|
|
|
2
|
|
||||
|
|
|
$
|
15,401
|
|
|
$
|
76
|
|
|
$
|
15,046
|
|
|
$
|
37
|
|
|
Total
|
|
$
|
21,394
|
|
|
$
|
196
|
|
|
$
|
20,885
|
|
|
$
|
97
|
|
|
*
|
Unpaid contractual principal balance less charge offs, interest applied to principal and purchase discounts.
|
|
|
|
As of December 31, 2015
|
|
For the Year Ended
December 31, 2015 |
||||||||||||||||
|
Total Impaired Loans
|
|
Recorded Investment*
|
|
Unpaid
Contractual Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded Investment*
|
|
Interest Income Recognized during Impairment
|
||||||||||
|
|
|
(In thousands)
|
||||||||||||||||||
|
With related allowance:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate—residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
|
1,871
|
|
|
1,984
|
|
|
230
|
|
|
3,388
|
|
|
—
|
|
|||||
|
Hotel & motel
|
|
4,697
|
|
|
4,707
|
|
|
158
|
|
|
10,512
|
|
|
230
|
|
|||||
|
Gas station & car wash
|
|
1,569
|
|
|
1,625
|
|
|
47
|
|
|
1,542
|
|
|
59
|
|
|||||
|
Mixed use
|
|
564
|
|
|
1,087
|
|
|
13
|
|
|
498
|
|
|
9
|
|
|||||
|
Industrial & warehouse
|
|
563
|
|
|
563
|
|
|
—
|
|
|
3,686
|
|
|
25
|
|
|||||
|
Other
|
|
24,603
|
|
|
24,851
|
|
|
1,440
|
|
|
12,585
|
|
|
1,110
|
|
|||||
|
Real estate—construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial business
|
|
31,527
|
|
|
31,832
|
|
|
4,316
|
|
|
31,790
|
|
|
998
|
|
|||||
|
Trade finance
|
|
12,548
|
|
|
12,548
|
|
|
2,603
|
|
|
6,209
|
|
|
527
|
|
|||||
|
Consumer and other
|
|
135
|
|
|
135
|
|
|
—
|
|
|
153
|
|
|
7
|
|
|||||
|
|
|
$
|
78,077
|
|
|
$
|
79,332
|
|
|
$
|
8,807
|
|
|
$
|
70,363
|
|
|
$
|
2,965
|
|
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate—residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
|
11,305
|
|
|
12,051
|
|
|
—
|
|
|
10,779
|
|
|
464
|
|
|||||
|
Hotel & motel
|
|
7,592
|
|
|
10,180
|
|
|
—
|
|
|
6,455
|
|
|
93
|
|
|||||
|
Gas station & car wash
|
|
3,754
|
|
|
6,435
|
|
|
—
|
|
|
3,685
|
|
|
107
|
|
|||||
|
Mixed use
|
|
2,382
|
|
|
2,604
|
|
|
—
|
|
|
2,375
|
|
|
51
|
|
|||||
|
Industrial & warehouse
|
|
8,967
|
|
|
10,608
|
|
|
—
|
|
|
10,186
|
|
|
254
|
|
|||||
|
Other
|
|
13,250
|
|
|
14,234
|
|
|
—
|
|
|
9,355
|
|
|
362
|
|
|||||
|
Real estate—construction
|
|
1,369
|
|
|
1,470
|
|
|
—
|
|
|
1,153
|
|
|
—
|
|
|||||
|
Commercial business
|
|
10,059
|
|
|
12,063
|
|
|
—
|
|
|
8,722
|
|
|
345
|
|
|||||
|
Trade finance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
986
|
|
|
—
|
|
|||||
|
Consumer and other
|
|
1,335
|
|
|
1,431
|
|
|
—
|
|
|
1,177
|
|
|
26
|
|
|||||
|
|
|
$
|
60,013
|
|
|
$
|
71,076
|
|
|
$
|
—
|
|
|
$
|
54,873
|
|
|
$
|
1,702
|
|
|
Total
|
|
$
|
138,090
|
|
|
$
|
150,408
|
|
|
$
|
8,807
|
|
|
$
|
125,236
|
|
|
$
|
4,667
|
|
|
*
|
Unpaid contractual principal balance less charge offs, interest applied to principal and purchase discounts.
|
|
|
|
As of December 31, 2015
|
|
For the Year Ended
December 31, 2015
|
||||||||||||||||
|
Impaired APLs
|
|
Recorded Investment*
|
|
Unpaid Contractual Principal Balance
|
|
Related Allowance
|
|
Average Recorded Investment*
|
|
Interest Income Recognized during Impairment
|
||||||||||
|
|
|
(In thousands)
|
||||||||||||||||||
|
With related allowance:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate—residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
|
1,171
|
|
|
1,173
|
|
|
197
|
|
|
1,835
|
|
|
—
|
|
|||||
|
Hotel & motel
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Gas station & car wash
|
|
1,017
|
|
|
1,062
|
|
|
6
|
|
|
1,246
|
|
|
59
|
|
|||||
|
Mixed use
|
|
494
|
|
|
491
|
|
|
5
|
|
|
380
|
|
|
9
|
|
|||||
|
Industrial & warehouse
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72
|
|
|
—
|
|
|||||
|
Other
|
|
306
|
|
|
306
|
|
|
17
|
|
|
797
|
|
|
16
|
|
|||||
|
Real estate—construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial business
|
|
566
|
|
|
645
|
|
|
128
|
|
|
671
|
|
|
15
|
|
|||||
|
Trade finance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer and other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
$
|
3,554
|
|
|
$
|
3,677
|
|
|
$
|
353
|
|
|
$
|
5,001
|
|
|
$
|
99
|
|
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate—residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
|
2,642
|
|
|
2,756
|
|
|
—
|
|
|
2,301
|
|
|
105
|
|
|||||
|
Hotel & motel
|
|
7,014
|
|
|
9,303
|
|
|
—
|
|
|
5,889
|
|
|
73
|
|
|||||
|
Gas station & car wash
|
|
1,188
|
|
|
1,299
|
|
|
—
|
|
|
651
|
|
|
64
|
|
|||||
|
Mixed use
|
|
273
|
|
|
282
|
|
|
—
|
|
|
210
|
|
|
13
|
|
|||||
|
Industrial & warehouse
|
|
1,127
|
|
|
1,298
|
|
|
—
|
|
|
1,275
|
|
|
9
|
|
|||||
|
Other
|
|
3,876
|
|
|
4,615
|
|
|
—
|
|
|
4,162
|
|
|
53
|
|
|||||
|
Real estate—construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial business
|
|
668
|
|
|
1,039
|
|
|
—
|
|
|
892
|
|
|
55
|
|
|||||
|
Trade finance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer and other
|
|
658
|
|
|
748
|
|
|
—
|
|
|
629
|
|
|
7
|
|
|||||
|
|
|
$
|
17,446
|
|
|
$
|
21,340
|
|
|
$
|
—
|
|
|
$
|
16,009
|
|
|
$
|
379
|
|
|
Total
|
|
$
|
21,000
|
|
|
$
|
25,017
|
|
|
$
|
353
|
|
|
$
|
21,010
|
|
|
$
|
478
|
|
|
*
|
Unpaid contractual principal balance less charge offs, interest applied to principal and purchase discounts.
|
|
|
As of June 30, 2016
|
||||||||||||||||||||||
|
|
Past Due and Accruing
|
|
|
|
|
||||||||||||||||||
|
|
30-59 Days Past Due
|
|
60-89 Days Past Due
|
|
90 or More Days Past Due
|
|
Total
|
|
Nonaccrual Loans
(2)
|
|
Total Delinquent Loans
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Legacy Loans:
|
|
||||||||||||||||||||||
|
Real estate—residential
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Retail
|
449
|
|
|
427
|
|
|
—
|
|
|
876
|
|
|
2,460
|
|
|
3,336
|
|
||||||
|
Hotel & motel
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,118
|
|
|
1,118
|
|
||||||
|
Gas station & car wash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,591
|
|
|
3,591
|
|
||||||
|
Mixed use
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,352
|
|
|
1,352
|
|
||||||
|
Industrial & warehouse
|
107
|
|
|
—
|
|
|
—
|
|
|
107
|
|
|
2,178
|
|
|
2,285
|
|
||||||
|
Other
|
220
|
|
|
844
|
|
|
—
|
|
|
1,064
|
|
|
3,035
|
|
|
4,099
|
|
||||||
|
Real estate—construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,300
|
|
|
1,300
|
|
||||||
|
Commercial business
|
1,974
|
|
|
126
|
|
|
—
|
|
|
2,100
|
|
|
12,992
|
|
|
15,092
|
|
||||||
|
Trade finance
|
29
|
|
|
—
|
|
|
29
|
|
|
58
|
|
|
2,886
|
|
|
2,944
|
|
||||||
|
Consumer and other
|
141
|
|
|
30
|
|
|
118
|
|
|
289
|
|
|
356
|
|
|
645
|
|
||||||
|
Subtotal
|
$
|
2,920
|
|
|
$
|
1,427
|
|
|
$
|
147
|
|
|
$
|
4,494
|
|
|
$
|
31,268
|
|
|
$
|
35,762
|
|
|
Acquired Loans:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Real estate—residential
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Retail
|
1,220
|
|
|
—
|
|
|
—
|
|
|
1,220
|
|
|
1,850
|
|
|
3,070
|
|
||||||
|
Hotel & motel
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,785
|
|
|
4,785
|
|
||||||
|
Gas station & car wash
|
1,009
|
|
|
—
|
|
|
—
|
|
|
1,009
|
|
|
—
|
|
|
1,009
|
|
||||||
|
Mixed use
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62
|
|
|
62
|
|
||||||
|
Industrial & warehouse
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
950
|
|
|
950
|
|
||||||
|
Other
|
328
|
|
|
—
|
|
|
—
|
|
|
328
|
|
|
2,625
|
|
|
2,953
|
|
||||||
|
Real estate—construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial business
|
178
|
|
|
32
|
|
|
—
|
|
|
210
|
|
|
393
|
|
|
603
|
|
||||||
|
Trade finance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Consumer and other
|
—
|
|
|
313
|
|
|
—
|
|
|
313
|
|
|
465
|
|
|
778
|
|
||||||
|
Subtotal
|
$
|
2,735
|
|
|
$
|
345
|
|
|
$
|
—
|
|
|
$
|
3,080
|
|
|
$
|
11,130
|
|
|
$
|
14,210
|
|
|
TOTAL
|
$
|
5,655
|
|
|
$
|
1,772
|
|
|
$
|
147
|
|
|
$
|
7,574
|
|
|
$
|
42,398
|
|
|
$
|
49,972
|
|
|
(1)
|
The Acquired Loans exclude ACILs.
|
|
(2)
|
Nonaccrual loans exclude the guaranteed portion of delinquent SBA loans that are in liquidation totaling
$15.5 million
.
|
|
|
As of December 31, 2015
|
||||||||||||||||||||||
|
|
Past Due and Accruing
|
|
|
|
|
||||||||||||||||||
|
|
30-59 Days Past Due
|
|
60-89 Days Past Due
|
|
90 or More Days Past Due
|
|
Total
|
|
Nonaccrual Loans
(2)
|
|
Total Delinquent Loans
|
||||||||||||
|
|
(In Thousands)
|
||||||||||||||||||||||
|
Legacy Loans:
|
|
||||||||||||||||||||||
|
Real estate—residential
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Retail
|
574
|
|
|
—
|
|
|
—
|
|
|
574
|
|
|
2,383
|
|
|
2,957
|
|
||||||
|
Hotel & motel
|
854
|
|
|
—
|
|
|
—
|
|
|
854
|
|
|
318
|
|
|
1,172
|
|
||||||
|
Gas station & car wash
|
—
|
|
|
640
|
|
|
330
|
|
|
970
|
|
|
2,418
|
|
|
3,388
|
|
||||||
|
Mixed use
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,407
|
|
|
1,407
|
|
||||||
|
Industrial & warehouse
|
—
|
|
|
110
|
|
|
—
|
|
|
110
|
|
|
2,275
|
|
|
2,385
|
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,930
|
|
|
2,930
|
|
||||||
|
Real estate—construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,369
|
|
|
1,369
|
|
||||||
|
Commercial business
|
905
|
|
|
770
|
|
|
—
|
|
|
1,675
|
|
|
13,393
|
|
|
15,068
|
|
||||||
|
Trade finance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,731
|
|
|
1,731
|
|
||||||
|
Consumer and other
|
770
|
|
|
158
|
|
|
45
|
|
|
973
|
|
|
245
|
|
|
1,218
|
|
||||||
|
Subtotal
|
$
|
3,103
|
|
|
$
|
1,678
|
|
|
$
|
375
|
|
|
$
|
5,156
|
|
|
$
|
28,469
|
|
|
$
|
33,625
|
|
|
Acquired Loans:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Real estate—residential
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Retail
|
2,572
|
|
|
—
|
|
|
—
|
|
|
2,572
|
|
|
2,113
|
|
|
4,685
|
|
||||||
|
Hotel & motel
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,072
|
|
|
5,072
|
|
||||||
|
Gas station & car wash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Mixed use
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
415
|
|
|
415
|
|
||||||
|
Industrial & warehouse
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
990
|
|
|
990
|
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,684
|
|
|
2,684
|
|
||||||
|
Real estate—construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial business
|
310
|
|
|
39
|
|
|
—
|
|
|
349
|
|
|
476
|
|
|
825
|
|
||||||
|
Trade finance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Consumer and other
|
287
|
|
|
—
|
|
|
—
|
|
|
287
|
|
|
582
|
|
|
869
|
|
||||||
|
Subtotal
|
$
|
3,169
|
|
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
3,208
|
|
|
$
|
12,332
|
|
|
$
|
15,540
|
|
|
TOTAL
|
$
|
6,272
|
|
|
$
|
1,717
|
|
|
$
|
375
|
|
|
$
|
8,364
|
|
|
$
|
40,801
|
|
|
$
|
49,165
|
|
|
(1)
|
The Acquired Loans exclude ACILs.
|
|
(2)
|
Nonaccrual loans exclude guaranteed portion of delinquent SBA loans that are in liquidation totaling
$18.7 million
.
|
|
•
|
Pass: Loans that meet a preponderance or more of the Company’s underwriting criteria and evidence an acceptable level of risk.
|
|
•
|
Special Mention: Loans that have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
|
|
•
|
Substandard: Loans that are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the repayment of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
|
|
•
|
Doubtful/Loss: Loans that have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or repayment in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
|
|
|
As of June 30, 2016
|
||||||||||||||||||
|
|
Pass
|
|
Special
Mention
|
|
Substandard
|
|
Doubtful/Loss
|
|
Total
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Legacy Loans:
|
|
|
|
||||||||||||||||
|
Real estate—residential
|
$
|
38,400
|
|
|
$
|
459
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
38,859
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
1,262,782
|
|
|
11,126
|
|
|
12,769
|
|
|
—
|
|
|
1,286,677
|
|
|||||
|
Hotel & motel
|
1,110,109
|
|
|
6,900
|
|
|
7,320
|
|
|
—
|
|
|
1,124,329
|
|
|||||
|
Gas station & car wash
|
641,800
|
|
|
5,785
|
|
|
3,591
|
|
|
—
|
|
|
651,176
|
|
|||||
|
Mixed use
|
352,364
|
|
|
1,174
|
|
|
1,518
|
|
|
—
|
|
|
355,056
|
|
|||||
|
Industrial & warehouse
|
484,995
|
|
|
9,455
|
|
|
14,759
|
|
|
—
|
|
|
509,209
|
|
|||||
|
Other
|
960,608
|
|
|
23,423
|
|
|
30,131
|
|
|
—
|
|
|
1,014,162
|
|
|||||
|
Real estate—construction
|
120,196
|
|
|
11,216
|
|
|
1,300
|
|
|
—
|
|
|
132,712
|
|
|||||
|
Commercial business
|
939,420
|
|
|
8,792
|
|
|
46,586
|
|
|
108
|
|
|
994,906
|
|
|||||
|
Trade finance
|
71,552
|
|
|
2,454
|
|
|
10,019
|
|
|
—
|
|
|
84,025
|
|
|||||
|
Consumer and other
|
107,274
|
|
|
139
|
|
|
893
|
|
|
—
|
|
|
108,306
|
|
|||||
|
Subtotal
|
$
|
6,089,500
|
|
|
$
|
80,923
|
|
|
$
|
128,886
|
|
|
$
|
108
|
|
|
$
|
6,299,417
|
|
|
Acquired Loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate—residential
|
$
|
269
|
|
|
$
|
276
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
545
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
58,180
|
|
|
6,608
|
|
|
11,712
|
|
|
—
|
|
|
76,500
|
|
|||||
|
Hotel & motel
|
13,930
|
|
|
2,404
|
|
|
13,370
|
|
|
—
|
|
|
29,704
|
|
|||||
|
Gas station & car wash
|
21,123
|
|
|
353
|
|
|
5,977
|
|
|
—
|
|
|
27,453
|
|
|||||
|
Mixed use
|
13,642
|
|
|
6,299
|
|
|
3,410
|
|
|
8
|
|
|
23,359
|
|
|||||
|
Industrial & warehouse
|
23,337
|
|
|
953
|
|
|
3,929
|
|
|
358
|
|
|
28,577
|
|
|||||
|
Other
|
23,115
|
|
|
363
|
|
|
9,219
|
|
|
—
|
|
|
32,697
|
|
|||||
|
Real estate—construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial business
|
17,934
|
|
|
797
|
|
|
13,471
|
|
|
86
|
|
|
32,288
|
|
|||||
|
Trade finance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer and other
|
27,160
|
|
|
1,394
|
|
|
6,172
|
|
|
2,150
|
|
|
36,876
|
|
|||||
|
Subtotal
|
$
|
198,690
|
|
|
$
|
19,447
|
|
|
$
|
67,260
|
|
|
$
|
2,602
|
|
|
$
|
287,999
|
|
|
Total
|
$
|
6,288,190
|
|
|
$
|
100,370
|
|
|
$
|
196,146
|
|
|
$
|
2,710
|
|
|
$
|
6,587,416
|
|
|
|
As of December 31, 2015
|
||||||||||||||||||
|
|
Pass
|
|
Special
Mention
|
|
Substandard
|
|
Doubtful/Loss
|
|
Total
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Legacy Loans:
|
|
|
|
||||||||||||||||
|
Real estate—residential
|
$
|
32,543
|
|
|
$
|
465
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33,008
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
1,168,844
|
|
|
25,686
|
|
|
14,838
|
|
|
—
|
|
|
1,209,368
|
|
|||||
|
Hotel & motel
|
1,009,493
|
|
|
789
|
|
|
5,937
|
|
|
—
|
|
|
1,016,219
|
|
|||||
|
Gas station & car wash
|
610,749
|
|
|
6,192
|
|
|
3,758
|
|
|
—
|
|
|
620,699
|
|
|||||
|
Mixed use
|
326,902
|
|
|
1,191
|
|
|
2,610
|
|
|
—
|
|
|
330,703
|
|
|||||
|
Industrial & warehouse
|
461,938
|
|
|
10,099
|
|
|
11,966
|
|
|
—
|
|
|
484,003
|
|
|||||
|
Other
|
913,304
|
|
|
15,805
|
|
|
34,537
|
|
|
—
|
|
|
963,646
|
|
|||||
|
Real estate—construction
|
121,661
|
|
|
—
|
|
|
1,369
|
|
|
—
|
|
|
123,030
|
|
|||||
|
Commercial business
|
875,989
|
|
|
21,886
|
|
|
38,505
|
|
|
13
|
|
|
936,393
|
|
|||||
|
Trade finance
|
82,797
|
|
|
3,818
|
|
|
12,548
|
|
|
—
|
|
|
99,163
|
|
|||||
|
Consumer and other
|
60,549
|
|
|
14
|
|
|
812
|
|
|
7
|
|
|
61,382
|
|
|||||
|
Subtotal
|
$
|
5,664,769
|
|
|
$
|
85,945
|
|
|
$
|
126,880
|
|
|
$
|
20
|
|
|
$
|
5,877,614
|
|
|
Acquired Loans:
|
|
|
|
||||||||||||||||
|
Real estate—residential
|
$
|
508
|
|
|
$
|
281
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
789
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
91,076
|
|
|
2,364
|
|
|
14,926
|
|
|
—
|
|
|
108,366
|
|
|||||
|
Hotel & motel
|
21,306
|
|
|
4,339
|
|
|
13,835
|
|
|
—
|
|
|
39,480
|
|
|||||
|
Gas station & car wash
|
22,231
|
|
|
356
|
|
|
6,548
|
|
|
—
|
|
|
29,135
|
|
|||||
|
Mixed use
|
14,195
|
|
|
6,382
|
|
|
3,762
|
|
|
—
|
|
|
24,339
|
|
|||||
|
Industrial & warehouse
|
31,606
|
|
|
1,361
|
|
|
4,708
|
|
|
378
|
|
|
38,053
|
|
|||||
|
Other
|
38,311
|
|
|
366
|
|
|
9,967
|
|
|
—
|
|
|
48,644
|
|
|||||
|
Real estate—construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial business
|
27,413
|
|
|
1,149
|
|
|
14,835
|
|
|
363
|
|
|
43,760
|
|
|||||
|
Trade finance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer and other
|
32,194
|
|
|
1,643
|
|
|
5,901
|
|
|
1,453
|
|
|
41,191
|
|
|||||
|
Subtotal
|
$
|
278,840
|
|
|
$
|
18,241
|
|
|
$
|
74,482
|
|
|
$
|
2,194
|
|
|
$
|
373,757
|
|
|
Total
|
$
|
5,943,609
|
|
|
$
|
104,186
|
|
|
$
|
201,362
|
|
|
$
|
2,214
|
|
|
$
|
6,251,371
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Reclassification to held for sale
|
(In thousands)
|
||||||||||||||
|
Real estate - Commercial
|
$
|
—
|
|
|
$
|
235
|
|
|
$
|
—
|
|
|
$
|
685
|
|
|
Real estate - Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial Business
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer
|
—
|
|
|
1,088
|
|
|
400
|
|
|
1,088
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
1,323
|
|
|
$
|
400
|
|
|
$
|
1,773
|
|
|
•
|
Changes in lending policies and procedures, including underwriting standards and collection, charge off, and recovery practices;
|
|
•
|
Changes in national and local economic and business conditions and developments, including the condition of various market segments;
|
|
•
|
Changes in the nature and volume of the loan portfolio;
|
|
•
|
Changes in the experience, ability and depth of lending management and staff;
|
|
•
|
Changes in the trends of the volume and severity of past due loans, Classified Loans, nonaccrual loans, troubled debt restructurings and other loan modifications;
|
|
•
|
Changes in the quality of our loan review system and the degree of oversight by the Directors;
|
|
•
|
Changes in the value of underlying collateral for collateral-dependent loans;
|
|
•
|
The existence and effect of any concentrations of credit and changes in the level of such concentrations; and
|
|
•
|
The effect of external factors, such as competition and legal and regulatory requirements, on the level of estimated losses in our loan portfolio.
|
|
|
As of June 30, 2016
|
||||||||||||||||||||||||||
|
|
Real Estate—
Residential
|
|
Real Estate—
Commercial
|
|
Real Estate—
Construction
|
|
Commercial
Business
|
|
Trade
Finance
|
|
Consumer
and Other
|
|
Total
|
||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||
|
Impaired loans (gross carrying value)
|
$
|
—
|
|
|
$
|
75,198
|
|
|
$
|
1,300
|
|
|
$
|
49,900
|
|
|
$
|
8,942
|
|
|
$
|
1,215
|
|
|
$
|
136,555
|
|
|
Specific allowance
|
$
|
—
|
|
|
$
|
1,995
|
|
|
$
|
—
|
|
|
$
|
5,148
|
|
|
$
|
1,522
|
|
|
$
|
69
|
|
|
$
|
8,734
|
|
|
Loss coverage ratio
|
N/A
|
|
|
2.7
|
%
|
|
0.0
|
%
|
|
10.3
|
%
|
|
17.0
|
%
|
|
5.7
|
%
|
|
6.4
|
%
|
|||||||
|
Non-impaired loans
|
$
|
39,403
|
|
|
$
|
5,083,702
|
|
|
$
|
131,412
|
|
|
$
|
977,294
|
|
|
$
|
75,083
|
|
|
$
|
143,967
|
|
|
$
|
6,450,861
|
|
|
General allowance
|
$
|
136
|
|
|
$
|
52,983
|
|
|
$
|
1,159
|
|
|
$
|
11,576
|
|
|
$
|
927
|
|
|
$
|
910
|
|
|
$
|
67,691
|
|
|
Loss coverage ratio
|
0.3
|
%
|
|
1.0
|
%
|
|
0.9
|
%
|
|
1.2
|
%
|
|
1.2
|
%
|
|
0.6
|
%
|
|
1.0
|
%
|
|||||||
|
Total loans
|
$
|
39,403
|
|
|
$
|
5,158,900
|
|
|
$
|
132,712
|
|
|
$
|
1,027,194
|
|
|
$
|
84,025
|
|
|
$
|
145,182
|
|
|
$
|
6,587,416
|
|
|
Total allowance for loan losses
|
$
|
136
|
|
|
$
|
54,978
|
|
|
$
|
1,159
|
|
|
$
|
16,724
|
|
|
$
|
2,449
|
|
|
$
|
979
|
|
|
$
|
76,425
|
|
|
Loss coverage ratio
|
0.3
|
%
|
|
1.1
|
%
|
|
0.9
|
%
|
|
1.6
|
%
|
|
2.9
|
%
|
|
0.7
|
%
|
|
1.2
|
%
|
|||||||
|
|
As of December 31, 2015
|
||||||||||||||||||||||||||
|
|
Real Estate—
Residential
|
|
Real Estate—
Commercial
|
|
Real Estate—
Construction
|
|
Commercial
Business
|
|
Trade
Finance
|
|
Consumer
and Other
|
|
Total
|
||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||
|
Impaired loans (gross carrying value)
|
$
|
—
|
|
|
$
|
81,117
|
|
|
$
|
1,369
|
|
|
$
|
41,586
|
|
|
$
|
12,548
|
|
|
$
|
1,470
|
|
|
$
|
138,090
|
|
|
Specific allowance
|
$
|
—
|
|
|
$
|
1,888
|
|
|
$
|
—
|
|
|
$
|
4,316
|
|
|
$
|
2,603
|
|
|
$
|
—
|
|
|
$
|
8,807
|
|
|
Loss coverage ratio
|
N/A
|
|
|
2.3
|
%
|
|
0.0
|
%
|
|
10.4
|
%
|
|
20.7
|
%
|
|
0.0
|
%
|
|
6.4
|
%
|
|||||||
|
Non-impaired loans
|
$
|
33,797
|
|
|
$
|
4,831,538
|
|
|
$
|
121,661
|
|
|
$
|
938,567
|
|
|
$
|
86,615
|
|
|
$
|
101,103
|
|
|
$
|
6,113,281
|
|
|
General allowance
|
$
|
230
|
|
|
$
|
52,617
|
|
|
$
|
917
|
|
|
$
|
12,231
|
|
|
$
|
989
|
|
|
$
|
617
|
|
|
$
|
67,601
|
|
|
Loss coverage ratio
|
0.7
|
%
|
|
1.1
|
%
|
|
0.8
|
%
|
|
1.3
|
%
|
|
1.1
|
%
|
|
0.6
|
%
|
|
1.1
|
%
|
|||||||
|
Total loans
|
$
|
33,797
|
|
|
$
|
4,912,655
|
|
|
$
|
123,030
|
|
|
$
|
980,153
|
|
|
$
|
99,163
|
|
|
$
|
102,573
|
|
|
$
|
6,251,371
|
|
|
Total allowance for loan losses
|
$
|
230
|
|
|
$
|
54,505
|
|
|
$
|
917
|
|
|
$
|
16,547
|
|
|
$
|
3,592
|
|
|
$
|
617
|
|
|
$
|
76,408
|
|
|
Loss coverage ratio
|
0.7
|
%
|
|
1.1
|
%
|
|
0.7
|
%
|
|
1.7
|
%
|
|
3.6
|
%
|
|
0.6
|
%
|
|
1.2
|
%
|
|||||||
|
|
As of June 30, 2016
|
||||||||||||||||||||||||||||||||||
|
|
TDRs on Accrual
|
|
TDRs on Nonaccrual
|
|
Total
|
||||||||||||||||||||||||||||||
|
|
Real Estate—
Commercial
|
|
Commercial Business
|
|
Other
|
|
Total
|
|
Real Estate—
Commercial
|
|
Commercial Business
|
|
Other
|
|
Total
|
|
|||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||||||
|
Payment concession
|
$
|
11,386
|
|
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
11,425
|
|
|
$
|
3,689
|
|
|
$
|
1,812
|
|
|
$
|
—
|
|
|
$
|
5,501
|
|
|
$
|
16,926
|
|
|
Maturity / amortization concession
|
3,477
|
|
|
20,659
|
|
|
6,632
|
|
|
30,768
|
|
|
1,952
|
|
|
7,847
|
|
|
3,217
|
|
|
13,016
|
|
|
43,784
|
|
|||||||||
|
Rate concession
|
6,650
|
|
|
1,847
|
|
|
147
|
|
|
8,644
|
|
|
5,920
|
|
|
431
|
|
|
160
|
|
|
6,511
|
|
|
15,155
|
|
|||||||||
|
Principal forgiveness
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
||||||||||
|
|
$
|
21,513
|
|
|
$
|
22,545
|
|
|
$
|
6,779
|
|
|
$
|
50,837
|
|
|
$
|
11,561
|
|
|
$
|
10,090
|
|
|
$
|
3,377
|
|
|
$
|
25,028
|
|
|
$
|
75,865
|
|
|
|
As of December 31, 2015
|
||||||||||||||||||||||||||||||||||
|
|
TDRs on Accrual
|
|
TDRs on Nonaccrual
|
|
Total
|
||||||||||||||||||||||||||||||
|
|
Real Estate—
Commercial
|
|
Commercial Business
|
|
Other
|
|
Total
|
|
Real Estate—
Commercial
|
|
Commercial Business
|
|
Other
|
|
Total
|
|
|||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||||||
|
Payment concession
|
$
|
11,604
|
|
|
$
|
375
|
|
|
$
|
—
|
|
|
$
|
11,979
|
|
|
$
|
3,891
|
|
|
$
|
2,410
|
|
|
$
|
—
|
|
|
$
|
6,301
|
|
|
$
|
18,280
|
|
|
Maturity / amortization concession
|
4,009
|
|
|
18,192
|
|
|
5,311
|
|
|
27,512
|
|
|
1,583
|
|
|
6,818
|
|
|
2,297
|
|
|
10,698
|
|
|
38,210
|
|
|||||||||
|
Rate concession
|
7,215
|
|
|
1,278
|
|
|
—
|
|
|
8,493
|
|
|
6,445
|
|
|
641
|
|
|
166
|
|
|
7,252
|
|
|
15,745
|
|
|||||||||
|
Principal forgiveness
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
|
$
|
22,828
|
|
|
$
|
19,845
|
|
|
$
|
5,311
|
|
|
$
|
47,984
|
|
|
$
|
11,919
|
|
|
$
|
9,869
|
|
|
$
|
2,463
|
|
|
$
|
24,251
|
|
|
$
|
72,235
|
|
|
|
Three Months Ended June 30, 2016
|
|
Six Months Ended June 30, 2016
|
||||||||||||||||||
|
|
Number of
Loans
|
|
Pre-
Modification
|
|
Post-
Modification
|
|
Number of
Loans |
|
Pre-
Modification |
|
Post-
Modification |
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Legacy Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Retail
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Hotel & motel
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Gas station & car wash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Mixed use
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Industrial & warehouse
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Real estate - construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial business
|
2
|
|
|
113
|
|
|
114
|
|
|
8
|
|
|
11,201
|
|
|
7,755
|
|
||||
|
Trade finance
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
2,199
|
|
|
1,458
|
|
||||
|
Consumer and other
|
1
|
|
|
—
|
|
|
111
|
|
|
1
|
|
|
—
|
|
|
111
|
|
||||
|
Subtotal
|
3
|
|
|
$
|
113
|
|
|
$
|
225
|
|
|
10
|
|
|
$
|
13,400
|
|
|
$
|
9,324
|
|
|
Acquired Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Retail
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Hotel & motel
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Gas station & car wash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Mixed use
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Industrial & warehouse
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Real estate—construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial business
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Trade finance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer and other
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
30
|
|
|
27
|
|
||||
|
Subtotal
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
30
|
|
|
$
|
27
|
|
|
Total
|
3
|
|
|
$
|
113
|
|
|
$
|
225
|
|
|
11
|
|
|
$
|
13,430
|
|
|
$
|
9,351
|
|
|
|
Three Months Ended June 30, 2016
|
|
Six Months Ended June 30, 2016
|
||||||||||
|
|
Number of Loans
|
|
Balance
|
|
Number of Loans
|
|
Balance
|
||||||
|
|
(Dollars In thousands)
|
||||||||||||
|
Legacy Loans:
|
|
|
|
|
|
|
|
||||||
|
Real estate—commercial
|
|
|
|
|
|
|
|
||||||
|
Retail
|
1
|
|
|
$
|
489
|
|
|
1
|
|
|
$
|
489
|
|
|
Gas station & car wash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Industrial & warehouse
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Commercial business
|
8
|
|
|
5,210
|
|
|
8
|
|
|
5,210
|
|
||
|
Trade finance
|
1
|
|
|
2,886
|
|
|
1
|
|
|
2,886
|
|
||
|
Consumer and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Subtotal
|
10
|
|
|
$
|
8,585
|
|
|
10
|
|
|
$
|
8,585
|
|
|
Acquired Loans:
|
|
|
|
|
|
|
|
||||||
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
||||
|
Retail
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Gas station & car wash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Hotel & motel
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Mixed Use
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Industrial & warehouse
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Commercial business
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Trade finance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Consumer and other
|
1
|
|
|
27
|
|
|
1
|
|
|
27
|
|
||
|
Subtotal
|
1
|
|
|
$
|
27
|
|
|
1
|
|
|
$
|
27
|
|
|
|
11
|
|
|
$
|
8,612
|
|
|
11
|
|
|
$
|
8,612
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
|
(In thousands)
|
||||||
|
Covered loans on nonaccrual status
|
$
|
1,252
|
|
|
$
|
1,118
|
|
|
Covered OREO
|
915
|
|
|
220
|
|
||
|
Total covered nonperforming assets
|
$
|
2,167
|
|
|
$
|
1,338
|
|
|
|
|
|
|
||||
|
Acquired covered loans
|
$
|
20,813
|
|
|
$
|
22,989
|
|
|
7.
|
Borrowings
|
|
|
Contractual
Maturities
|
|
Maturity/
Put Date
|
||||
|
|
(In thousands)
|
||||||
|
Due within one year
|
$
|
145,000
|
|
|
$
|
165,398
|
|
|
Due after one year through five years
|
465,398
|
|
|
445,000
|
|
||
|
|
$
|
610,398
|
|
|
$
|
610,398
|
|
|
8.
|
Subordinated Debentures
|
|
Issuance Trust
|
|
Issuance
Date
|
|
Trust
Preferred
Security
Amount
|
|
Carrying Value of Subordinated
Debentures
|
|
Rate
Type
|
|
Current Rate
|
|
Maturity
Date
|
|||||
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|||||||
|
Nara Capital Trust III
|
|
6/5/2003
|
|
$
|
5,000
|
|
|
$
|
5,155
|
|
|
Variable
|
|
3.80
|
%
|
|
6/15/2033
|
|
Nara Statutory Trust IV
|
|
12/22/2003
|
|
5,000
|
|
|
5,155
|
|
|
Variable
|
|
3.48
|
%
|
|
1/7/2034
|
||
|
Nara Statutory Trust V
|
|
12/17/2003
|
|
10,000
|
|
|
10,310
|
|
|
Variable
|
|
3.61
|
%
|
|
12/17/2033
|
||
|
Nara Statutory Trust VI
|
|
3/22/2007
|
|
8,000
|
|
|
8,248
|
|
|
Variable
|
|
2.30
|
%
|
|
6/15/2037
|
||
|
Center Capital Trust I
|
|
12/30/2003
|
|
18,000
|
|
|
13,547
|
|
|
Variable
|
|
3.48
|
%
|
|
1/7/2034
|
||
|
TOTAL ISSUANCE
|
|
|
|
$
|
46,000
|
|
|
$
|
42,415
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2016
|
||
|
Interest rate swaps on loans with loan customers
|
|
|
||
|
Notional amount (in thousands)
|
|
$
|
152,505
|
|
|
Weighted average remaining term
|
|
7.5 years
|
|
|
|
Received fixed rate (weighted average)
|
|
4.37
|
%
|
|
|
Pay variable rate (weighted average)
|
|
2.87
|
%
|
|
|
Estimated fair value (in thousands)
|
|
$
|
9,092
|
|
|
Back to back interest rate swaps with correspondent banks
|
|
|
||
|
Notional amount (in thousands)
|
|
$
|
152,505
|
|
|
Weighted average remaining term
|
|
7.5 years
|
|
|
|
Received variable rate (weighted average)
|
|
2.87
|
%
|
|
|
Pay fixed rate (weighted average)
|
|
4.37
|
%
|
|
|
Estimated fair value (in thousands)
|
|
$
|
(9,092
|
)
|
|
10.
|
Intangible Assets
|
|
|
|
|
As of June 30, 2016
|
||||||
|
|
Amortization period
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
||||
|
|
|
|
(In thousands)
|
||||||
|
Core deposit—Center Financial Corporation acquisition
|
7 years
|
|
$
|
4,100
|
|
|
$
|
(3,471
|
)
|
|
Core deposit—PIB acquisition
|
7 years
|
|
603
|
|
|
(423
|
)
|
||
|
Core deposit—Foster acquisition
|
10 years
|
|
2,763
|
|
|
(1,177
|
)
|
||
|
Total
|
|
|
$
|
7,466
|
|
|
$
|
(5,071
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(In thousands)
|
||||||||||||||
|
Balance at beginning of period
|
|
$
|
11,856
|
|
|
$
|
10,529
|
|
|
$
|
12,000
|
|
|
$
|
10,341
|
|
|
Additions through originations of servicing assets
|
|
1,309
|
|
|
1,144
|
|
|
2,087
|
|
|
2,189
|
|
||||
|
Amortization
|
|
(972
|
)
|
|
(738
|
)
|
|
(1,894
|
)
|
|
(1,595
|
)
|
||||
|
Balance at end of period
|
|
$
|
12,193
|
|
|
$
|
10,935
|
|
|
$
|
12,193
|
|
|
$
|
10,935
|
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
|
|
Range
|
|
Range
|
||||
|
Weighted-average discount rate
|
|
5.55% ~ 6.01%
|
|
5.32% ~ 5.92%
|
||||
|
Constant prepayment rate
|
|
7.40% ~ 11.90%
|
|
7.00% ~11.90%
|
||||
|
11.
|
Income Taxes
|
|
12.
|
Fair Value Measurements
|
|
Level 1:
|
Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
|
|
Level 2:
|
Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
|
|
Level 3:
|
Significant unobservable inputs that reflect estimates of assumptions that market participants would use in pricing the asset or liability.
|
|
|
|
|
Fair Value Measurements at the End of the Reporting Period Using
|
||||||||||||
|
|
June 30, 2016
|
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
GSE collateralized mortgage obligations
|
$
|
531,480
|
|
|
$
|
—
|
|
|
$
|
531,480
|
|
|
$
|
—
|
|
|
GSE mortgage-backed securities
|
505,010
|
|
|
—
|
|
|
505,010
|
|
|
—
|
|
||||
|
Trust preferred securities
|
3,713
|
|
|
—
|
|
|
3,713
|
|
|
—
|
|
||||
|
Municipal bonds
|
46,200
|
|
|
—
|
|
|
44,966
|
|
|
1,234
|
|
||||
|
Mutual funds
|
13,541
|
|
|
13,541
|
|
|
—
|
|
|
—
|
|
||||
|
Interest rate swaps
|
9,092
|
|
|
—
|
|
|
9,092
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
9,092
|
|
|
—
|
|
|
9,092
|
|
|
—
|
|
||||
|
|
|
|
Fair Value Measurements at the End of the Reporting Period Using
|
||||||||||||
|
|
December 31, 2015
|
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
GSE collateralized mortgage obligations
|
$
|
449,980
|
|
|
$
|
—
|
|
|
$
|
449,980
|
|
|
$
|
—
|
|
|
GSE mortgage-backed securities
|
498,047
|
|
|
—
|
|
|
498,047
|
|
|
—
|
|
||||
|
Trust preferred securities
|
3,749
|
|
|
—
|
|
|
3,749
|
|
|
—
|
|
||||
|
Municipal bonds
|
45,511
|
|
|
—
|
|
|
44,345
|
|
|
1,166
|
|
||||
|
Mutual funds
|
13,269
|
|
|
13,269
|
|
|
—
|
|
|
—
|
|
||||
|
Interest rate swaps
|
2,680
|
|
|
—
|
|
|
2,680
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
2,680
|
|
|
—
|
|
|
2,680
|
|
|
—
|
|
||||
|
|
|
Six Months Ended June 30,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
|
|
(In thousands)
|
||||||
|
Beginning Balance, January 1
|
|
$
|
1,166
|
|
|
$
|
1,178
|
|
|
Total gains or (losses) included in other comprehensive income
|
|
68
|
|
|
(32
|
)
|
||
|
Ending Balance, June 30
|
|
$
|
1,234
|
|
|
$
|
1,146
|
|
|
|
|
|
Fair Value Measurements at the End of the Reporting Period Using
|
||||||||||||
|
|
June 30, 2016
|
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans at fair value:
|
|
|
|
|
|
|
|
||||||||
|
Real estate loans
|
$
|
39,661
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
39,661
|
|
|
Commercial business
|
16,230
|
|
|
—
|
|
|
—
|
|
|
16,230
|
|
||||
|
Trade finance
|
4,451
|
|
|
—
|
|
|
—
|
|
|
4,451
|
|
||||
|
Consumer
|
161
|
|
|
—
|
|
|
—
|
|
|
161
|
|
||||
|
Loans held for sale, net
|
307
|
|
|
—
|
|
|
307
|
|
|
—
|
|
||||
|
OREO
|
6,964
|
|
|
—
|
|
|
—
|
|
|
6,964
|
|
||||
|
|
|
|
Fair Value Measurements at the End of the Reporting Period Using
|
||||||||||||
|
|
December 31, 2015
|
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans at fair value:
|
|
|
|
|
|
|
|
||||||||
|
Real estate loans
|
$
|
18,251
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,251
|
|
|
Commercial business
|
9,366
|
|
|
—
|
|
|
—
|
|
|
9,366
|
|
||||
|
Trade Finance
|
15,540
|
|
|
—
|
|
|
—
|
|
|
15,540
|
|
||||
|
Consumer
|
391
|
|
|
—
|
|
|
—
|
|
|
391
|
|
||||
|
Loans held for sale, net
|
348
|
|
|
—
|
|
|
348
|
|
|
—
|
|
||||
|
OREO
|
18,308
|
|
|
—
|
|
|
—
|
|
|
18,308
|
|
||||
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans at fair value:
|
|
|
|
|
|
|
|
||||||||
|
Real estate loans
|
$
|
(58
|
)
|
|
$
|
(89
|
)
|
|
$
|
251
|
|
|
$
|
445
|
|
|
Commercial business
|
(176
|
)
|
|
1,650
|
|
|
(2,848
|
)
|
|
2,924
|
|
||||
|
Trade Finance
|
(215
|
)
|
|
315
|
|
|
1,081
|
|
|
5
|
|
||||
|
Consumer
|
(32
|
)
|
|
712
|
|
|
(94
|
)
|
|
700
|
|
||||
|
Loans held for sale, net
|
43
|
|
|
45
|
|
|
43
|
|
|
227
|
|
||||
|
OREO
|
(668
|
)
|
|
325
|
|
|
(1,245
|
)
|
|
814
|
|
||||
|
|
June 30, 2016
|
||||||||
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Fair Value Measurement Using
|
||||
|
|
(In thousands)
|
||||||||
|
Financial Assets:
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
286,173
|
|
|
$
|
286,173
|
|
|
Level 1
|
|
Other investments
|
44,465
|
|
|
44,579
|
|
|
Level 3
|
||
|
Loans held for sale
|
14,323
|
|
|
15,039
|
|
|
Level 2
|
||
|
Loans receivable—net
|
6,507,812
|
|
|
6,879,182
|
|
|
Level 3
|
||
|
Customers’ liabilities on acceptances
|
1,854
|
|
|
1,854
|
|
|
Level 2
|
||
|
Financial Liabilities:
|
|
|
|
|
|
||||
|
Noninterest bearing deposits
|
$
|
1,717,045
|
|
|
$
|
1,717,045
|
|
|
Level 2
|
|
Saving and other interest bearing demand deposits
|
2,350,527
|
|
|
2,350,527
|
|
|
Level 2
|
||
|
Time deposits
|
2,569,950
|
|
|
2,574,647
|
|
|
Level 2
|
||
|
FHLB advances
|
610,398
|
|
|
618,831
|
|
|
Level 2
|
||
|
Subordinated debentures
|
42,415
|
|
|
44,100
|
|
|
Level 2
|
||
|
Bank’s liabilities on acceptances outstanding
|
1,854
|
|
|
1,854
|
|
|
Level 2
|
||
|
|
December 31, 2015
|
||||||||
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Fair Value Measurement Using
|
||||
|
|
(In thousands)
|
||||||||
|
Financial Assets:
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
298,389
|
|
|
$
|
298,389
|
|
|
Level 1
|
|
Other investments
|
47,895
|
|
|
47,919
|
|
|
Level 3
|
||
|
Loans held for sale
|
8,273
|
|
|
8,669
|
|
|
Level 2
|
||
|
Loans receivable—net
|
6,171,933
|
|
|
6,559,838
|
|
|
Level 3
|
||
|
Customers’ liabilities on acceptances
|
1,463
|
|
|
1,463
|
|
|
Level 2
|
||
|
Financial Liabilities:
|
|
|
|
|
|
||||
|
Noninterest bearing deposits
|
$
|
1,694,427
|
|
|
$
|
1,694,427
|
|
|
Level 2
|
|
Saving and other interest bearing demand deposits
|
2,170,748
|
|
|
2,170,748
|
|
|
Level 2
|
||
|
Time deposits
|
2,475,801
|
|
|
2,478,858
|
|
|
Level 2
|
||
|
FHLB advances
|
530,591
|
|
|
532,137
|
|
|
Level 2
|
||
|
Subordinated debentures
|
42,327
|
|
|
44,084
|
|
|
Level 2
|
||
|
Bank’s liabilities on acceptances outstanding
|
1,463
|
|
|
1,463
|
|
|
Level 2
|
||
|
13.
|
Stockholders’ Equity
|
|
|
|
|
|
|
|
June 30, 2016
|
|
June 30, 2015
|
||||
|
|
(In thousands)
|
||||||
|
Balance at beginning of period
|
$
|
7,155
|
|
|
$
|
4,488
|
|
|
Unrealized gains (losses) on securities available for sale and interest only strips
|
6,603
|
|
|
(8,446
|
)
|
||
|
Reclassification adjustments for gains realized in income
|
—
|
|
|
—
|
|
||
|
Tax expense (benefit)
|
2,784
|
|
|
(3,583
|
)
|
||
|
Total other comprehensive income (loss)
|
3,819
|
|
|
(4,863
|
)
|
||
|
Balance at end of period
|
$
|
10,974
|
|
|
$
|
(375
|
)
|
|
14.
|
Regulatory Matters
|
|
•
|
An increase in the minimum Tier 1 capital ratio from 4.00% to 6.00% of risk-weighted assets;
|
|
•
|
A new category and a required 4.50% of risk-weighted assets ratio is established for “common equity Tier 1” as a subset of Tier 1 capital limited to common equity;
|
|
•
|
A minimum non-risk-based leverage ratio is set at 4.00%, eliminating a 3.00% exception for higher rated banks;
|
|
•
|
Changes in the permitted composition of Tier 1 capital to exclude trust preferred securities, mortgage servicing rights and certain deferred tax assets and include unrealized gains and losses on available for sale debt and equity securities;
|
|
•
|
The risk-weights of certain assets for purposes of calculating the risk-based capital ratios are changed for high volatility commercial real estate acquisition, development and construction loans, certain past due non-residential mortgage loans and certain mortgage-backed and other securities exposures; and
|
|
•
|
A new additional capital conservation buffer of 2.5% of risk weighted assets over each of the required capital ratios is being phased in from 2016 to 2019 and must be met to avoid limitations on the ability of the B
ank to pay dividends, repurchase shares or pay discretionary bonuses.
|
|
|
Actual
|
|
Required
For Capital Adequacy Purposes |
|
Minimum Capital Adequacy With Capital Buffer
|
|
Required
To Be Well Capitalized Under Prompt Corrective Action Provisions |
||||||||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
|
As of June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Common equity tier 1 capital (to risk weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Company
|
$
|
854,438
|
|
|
11.66
|
%
|
|
$
|
329,827
|
|
|
4.50
|
%
|
|
$
|
375,636
|
|
|
5.125
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Bank
|
$
|
889,245
|
|
|
12.14
|
%
|
|
$
|
329,711
|
|
|
4.50
|
%
|
|
$
|
375,504
|
|
|
5.125
|
%
|
|
$
|
476,249
|
|
|
6.50
|
%
|
|
Total capital (to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Company
|
$
|
973,346
|
|
|
13.28
|
%
|
|
$
|
586,359
|
|
|
8.00
|
%
|
|
$
|
632,168
|
|
|
8.625
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Bank
|
$
|
967,163
|
|
|
13.20
|
%
|
|
$
|
586,152
|
|
|
8.00
|
%
|
|
$
|
631,945
|
|
|
8.625
|
%
|
|
$
|
732,690
|
|
|
10.00
|
%
|
|
Tier I capital (to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Company
|
$
|
895,429
|
|
|
12.22
|
%
|
|
$
|
439,769
|
|
|
6.00
|
%
|
|
$
|
485,578
|
|
|
6.625
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Bank
|
$
|
889,245
|
|
|
12.14
|
%
|
|
$
|
439,614
|
|
|
6.00
|
%
|
|
$
|
485,407
|
|
|
6.625
|
%
|
|
$
|
586,152
|
|
|
8.00
|
%
|
|
Tier I capital (to average assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Company
|
$
|
895,429
|
|
|
11.14
|
%
|
|
$
|
321,554
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
||
|
Bank
|
$
|
889,245
|
|
|
11.06
|
%
|
|
$
|
321,551
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
$
|
401,939
|
|
|
5.00
|
%
|
|
|
|
Actual
|
|
Required
For Capital Adequacy Purposes |
|
Required
To Be Well Capitalized Under Prompt Corrective Action Provisions |
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
As of December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Common equity tier 1 capital (to risk weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Company
|
$
|
833,868
|
|
|
12.08
|
%
|
|
$
|
310,732
|
|
|
4.5
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Bank
|
$
|
866,652
|
|
|
12.56
|
%
|
|
$
|
310,627
|
|
|
4.5
|
%
|
|
$
|
448,684
|
|
|
6.5
|
%
|
|
Total capital (to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Company
|
$
|
953,132
|
|
|
13.80
|
%
|
|
$
|
552,412
|
|
|
8.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Bank
|
$
|
945,013
|
|
|
13.69
|
%
|
|
$
|
552,226
|
|
|
8.00
|
%
|
|
$
|
690,283
|
|
|
10.00
|
%
|
|
Tier I capital (to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Company
|
$
|
874,771
|
|
|
12.67
|
%
|
|
$
|
414,309
|
|
|
6.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Bank
|
$
|
866,652
|
|
|
12.56
|
%
|
|
$
|
414,170
|
|
|
6.00
|
%
|
|
$
|
552,226
|
|
|
8.00
|
%
|
|
Tier I capital (to average assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Company
|
$
|
874,771
|
|
|
11.53
|
%
|
|
$
|
303,528
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Bank
|
$
|
866,652
|
|
|
11.43
|
%
|
|
$
|
303,410
|
|
|
4.00
|
%
|
|
$
|
379,262
|
|
|
5.00
|
%
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A)
|
|
|
At or for the Three Months Ended June 30,
|
|
At or for the Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(Dollars in thousands, except
share and per share data) |
||||||||||||||
|
Income Statement Data:
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
$
|
83,534
|
|
|
$
|
77,075
|
|
|
$
|
166,995
|
|
|
$
|
151,629
|
|
|
Interest expense
|
12,470
|
|
|
9,684
|
|
|
24,324
|
|
|
19,115
|
|
||||
|
Net interest income
|
71,064
|
|
|
67,391
|
|
|
142,671
|
|
|
132,514
|
|
||||
|
Provision for loan losses
|
1,200
|
|
|
1,000
|
|
|
1,700
|
|
|
2,500
|
|
||||
|
Net interest income after provision for loan losses
|
69,864
|
|
|
66,391
|
|
|
140,971
|
|
|
130,014
|
|
||||
|
Noninterest income
|
10,707
|
|
|
10,483
|
|
|
19,482
|
|
|
21,531
|
|
||||
|
Noninterest expense
|
40,348
|
|
|
38,613
|
|
|
80,397
|
|
|
77,690
|
|
||||
|
Income before income tax provision
|
40,223
|
|
|
38,261
|
|
|
80,056
|
|
|
73,855
|
|
||||
|
Income tax provision
|
16,833
|
|
|
15,320
|
|
|
33,043
|
|
|
29,556
|
|
||||
|
Net income
|
$
|
23,390
|
|
|
$
|
22,941
|
|
|
$
|
47,013
|
|
|
$
|
44,299
|
|
|
Per Share Data:
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share - basic
|
$
|
0.29
|
|
|
$
|
0.29
|
|
|
$
|
0.59
|
|
|
$
|
0.56
|
|
|
Earnings per common share - diluted
|
$
|
0.29
|
|
|
$
|
0.29
|
|
|
$
|
0.59
|
|
|
$
|
0.56
|
|
|
Book value per common share (period end)
|
$
|
12.21
|
|
|
$
|
11.42
|
|
|
$
|
12.21
|
|
|
$
|
11.42
|
|
|
Cash dividends declared per common share
|
$
|
0.11
|
|
|
$
|
0.11
|
|
|
$
|
0.22
|
|
|
$
|
0.21
|
|
|
Tangible book value per common share (period end)
(9)
|
$
|
10.85
|
|
|
$
|
10.05
|
|
|
$
|
10.85
|
|
|
$
|
10.05
|
|
|
Number of common shares outstanding (period end)
|
79,606,821
|
|
|
79,550,403
|
|
|
79,606,821
|
|
|
79,550,403
|
|
||||
|
Weighted average shares - basic
|
79,604,673
|
|
|
79,549,097
|
|
|
79,595,599
|
|
|
79,539,789
|
|
||||
|
Weighted average shares - diluted
|
79,634,762
|
|
|
79,608,405
|
|
|
79,625,673
|
|
|
79,610,656
|
|
||||
|
Tangible common equity to tangible assets
|
10.50
|
%
|
|
11.07
|
%
|
|
10.50
|
%
|
|
11.07
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Average Balance Sheet Data:
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
$
|
8,157,358
|
|
|
$
|
7,264,687
|
|
|
$
|
8,016,649
|
|
|
$
|
7,213,533
|
|
|
Securities available for sale
|
1,089,080
|
|
|
815,820
|
|
|
1,052,972
|
|
|
797,166
|
|
||||
|
Loans receivable and loans held for sale
|
6,457,883
|
|
|
5,742,153
|
|
|
6,363,656
|
|
|
5,680,364
|
|
||||
|
Deposits
|
6,517,159
|
|
|
5,786,213
|
|
|
6,403,931
|
|
|
5,745,023
|
|
||||
|
Stockholders’ equity
|
967,919
|
|
|
906,310
|
|
|
956,777
|
|
|
898,302
|
|
||||
|
|
At or for the Three Months Ended June 30,
|
|
At or for the Six Months Ended June 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||
|
Selected Performance Ratios:
|
|
|
|
|
|
|
|
||||||
|
Return on average assets
(1)
|
1.15
|
%
|
|
1.26
|
%
|
|
1.17
|
%
|
|
1.23
|
%
|
||
|
Return on average stockholders’ equity
(1)
|
9.67
|
%
|
|
10.13
|
%
|
|
9.83
|
%
|
|
9.86
|
%
|
||
|
Return on average tangible equity
(1) (8)
|
10.88
|
%
|
|
11.51
|
%
|
|
11.08
|
%
|
|
11.23
|
%
|
||
|
Dividend payout ratio (dividends per share / earnings per share)
|
37.93
|
%
|
|
37.93
|
%
|
|
37.29
|
%
|
|
37.50
|
%
|
||
|
Efficiency ratio
(2)
|
49.34
|
%
|
|
49.58
|
%
|
|
49.58
|
%
|
|
50.43
|
%
|
||
|
Net interest spread
|
3.39
|
%
|
|
3.64
|
%
|
|
3.47
|
%
|
|
3.63
|
%
|
||
|
Net interest margin
(3)
|
3.67
|
%
|
|
3.91
|
%
|
|
3.75
|
%
|
|
3.89
|
%
|
||
|
|
|
|
|
|
|
|
|
||||||
|
|
As of June 30,
|
|
|
|
|
||||||||
|
|
2016
|
|
2015
|
|
|
|
|
||||||
|
|
(Dollars in thousands)
|
|
|
|
|
||||||||
|
Statement of Financial Condition Data - at Period End:
|
|
|
|
|
|
|
|
||||||
|
Assets
|
$
|
8,336,826
|
|
|
$
|
7,333,319
|
|
|
|
|
|
||
|
Securities available for sale
|
1,099,944
|
|
|
871,405
|
|
|
|
|
|
||||
|
Loans receivable
|
6,584,237
|
|
|
5,815,824
|
|
|
|
|
|
||||
|
Deposits
|
6,637,522
|
|
|
5,758,290
|
|
|
|
|
|
||||
|
FHLB advances
|
610,398
|
|
|
580,785
|
|
|
|
|
|
||||
|
Subordinated debentures
|
42,415
|
|
|
42,241
|
|
|
|
|
|
||||
|
Stockholders’ equity
|
971,740
|
|
|
908,588
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||
|
Regulatory Capital Ratios
(4)
|
|
|
|
|
|
|
|
||||||
|
Leverage capital ratio
(5)
|
11.14
|
%
|
|
11.80
|
%
|
|
|
|
|
||||
|
Tier 1 risk-based capital ratio
|
12.22
|
%
|
|
13.22
|
%
|
|
|
|
|
||||
|
Total risk-based capital ratio
|
13.28
|
%
|
|
14.34
|
%
|
|
|
|
|
||||
|
Common equity tier 1 capital ratio
(10)
|
11.66
|
%
|
|
12.58
|
%
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||
|
Asset Quality Ratios:
|
|
|
|
|
|
|
|
||||||
|
Allowance for loan losses to loans receivable
|
1.16
|
%
|
|
1.21
|
%
|
|
|
|
|
||||
|
Allowance for loan losses to nonaccrual loans
|
180.26
|
%
|
|
176.70
|
%
|
|
|
|
|
||||
|
Allowance for loan losses to nonperforming loans
(6)
|
81.84
|
%
|
|
71.98
|
%
|
|
|
|
|
||||
|
Allowance for loan losses to nonperforming assets
(7)
|
69.62
|
%
|
|
59.63
|
%
|
|
|
|
|
||||
|
Nonaccrual loans to loans receivable
|
0.64
|
%
|
|
0.68
|
%
|
|
|
|
|
||||
|
Nonperforming loans to loans receivable
(6)
|
1.42
|
%
|
|
1.67
|
%
|
|
|
|
|
||||
|
Nonperforming assets to loans receivable and OREO
(7)
|
1.66
|
%
|
|
2.01
|
%
|
|
|
|
|
||||
|
Nonperforming assets to total assets
(7)
|
1.32
|
%
|
|
1.60
|
%
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||
|
Legacy Portfolio:
|
|
|
|
|
|
|
|
||||||
|
Nonaccrual loans to loans receivable
|
0.50
|
%
|
|
0.45
|
%
|
|
|
|
|
||||
|
Nonperforming loans to loans receivable
|
1.26
|
%
|
|
1.53
|
%
|
|
|
|
|
||||
|
Allowance for loan losses to loans receivable
|
1.01
|
%
|
|
1.08
|
%
|
|
|
|
|
||||
|
Allowance for loan losses to nonaccrual loans
|
203.46
|
%
|
|
238.66
|
%
|
|
|
|
|
||||
|
Allowance for loan losses to nonperforming loans
|
79.85
|
%
|
|
70.64
|
%
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
As of June 30,
|
|
|
|
|
||||||||
|
|
2016
|
|
2015
|
|
|
|
|
||||||
|
Asset Quality Ratios (continued):
|
|
|
|
|
|
|
|
||||||
|
Acquired Portfolio:
|
|
|
|
|
|
|
|
||||||
|
Nonaccrual loans to loans receivable
|
3.86
|
%
|
|
2.65
|
%
|
|
|
|
|
||||
|
Nonperforming loans to loans receivable
|
4.76
|
%
|
|
3.11
|
%
|
|
|
|
|
||||
|
Allowance for loan losses to loans receivable
|
4.45
|
%
|
|
2.42
|
%
|
|
|
|
|
||||
|
Allowance for loan losses to nonaccrual loans
|
115.08
|
%
|
|
91.34
|
%
|
|
|
|
|
||||
|
Allowance for loan losses to nonperforming loans
|
93.44
|
%
|
|
77.85
|
%
|
|
|
|
|
||||
|
(1)
|
Annualized.
|
|
(2)
|
Efficiency ratio is defined as noninterest expense divided by the sum of net interest income before provision for loan losses and noninterest income.
|
|
(3)
|
Net interest margin is calculated by dividing annualized net interest income by average total interest earning assets.
|
|
(4)
|
The ratios generally required to meet the definition of a “well-capitalized” institution under certain banking regulations are 5% leverage capital, 8% tier I risk-based capital, 10% total risk-based capital, and 6.5% common equity tier 1 capital.
|
|
(5)
|
Calculations are based on average quarterly asset balances.
|
|
(6)
|
Nonperforming loans include nonaccrual loans, Legacy Loans and APLs past due 90 days or more and still accruing interest, and accruing restructured loans.
|
|
(7)
|
Nonperforming assets consist of nonperforming loans and OREO.
|
|
(8)
|
Average tangible equity is calculated by subtracting average goodwill and average core deposit intangibles assets from average stockholders’ equity. This is a non-GAAP measure that we believe provides investors with information that is useful in understanding our financial performance and position.
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
Net income
|
|
$
|
23,390
|
|
|
$
|
22,941
|
|
|
$
|
47,013
|
|
|
$
|
44,299
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Average stockholders’ equity
|
|
$
|
967,919
|
|
|
$
|
906,310
|
|
|
$
|
956,777
|
|
|
$
|
898,302
|
|
|
Less: Average goodwill and core deposit intangible assets, net
|
|
(107,916
|
)
|
|
(108,916
|
)
|
|
(108,018
|
)
|
|
(109,044
|
)
|
||||
|
Average tangible equity
|
|
$
|
860,003
|
|
|
$
|
797,394
|
|
|
$
|
848,759
|
|
|
$
|
789,258
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (annualized) to average tangible equity
|
|
10.88
|
%
|
|
11.51
|
%
|
|
11.08
|
%
|
|
11.23
|
%
|
||||
|
|
|
June 30, 2016
|
|
June 30, 2015
|
||||
|
|
|
(In thousands, except per share data)
|
||||||
|
Total stockholders’ equity
|
|
$
|
971,740
|
|
|
$
|
908,588
|
|
|
Less: Goodwill and core deposit intangible assets, net
|
|
(107,796
|
)
|
|
(108,755
|
)
|
||
|
Tangible common equity
|
|
$
|
863,944
|
|
|
$
|
799,833
|
|
|
|
|
|
|
|
||||
|
Common shares outstanding
|
|
79,606,821
|
|
|
79,550,403
|
|
||
|
|
|
|
|
|
||||
|
Tangible book value per common share
|
|
$
|
10.85
|
|
|
$
|
10.05
|
|
|
(10)
|
The Common equity tier 1 capital ratio is calculated by dividing Tier 1 capital less non-common elements, including perpetual preferred stock and related surplus, minority interest in subsidiaries, trust preferred securities and mandatory convertible preferred securities by total risk-weighted assets less the disallowed allowance for loan losses.
|
|
|
|
June 30, 2016
|
|
June 30, 2015
|
||||
|
|
|
(Dollars in thousands)
|
||||||
|
Tier 1 capital
|
|
$
|
895,429
|
|
|
$
|
843,637
|
|
|
Less: Trust preferred securities less unamortized acquisition discount
|
|
(40,991
|
)
|
|
(40,816
|
)
|
||
|
Common equity tier 1 capital
|
|
$
|
854,438
|
|
|
$
|
802,821
|
|
|
|
|
|
|
|
||||
|
Total risk weighted assets less disallowed allowance for loan losses
|
|
$
|
7,329,482
|
|
|
$
|
6,380,538
|
|
|
|
|
|
|
|
||||
|
Common equity tier 1 capital ratio
|
|
11.66
|
%
|
|
12.58
|
%
|
||
|
|
Three Months Ended
June 30, |
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Accretion of discounts on acquired performing loans
|
$
|
898
|
|
|
$
|
2,515
|
|
|
$
|
2,864
|
|
|
$
|
4,698
|
|
|
Accretion of discounts on acquired credit impaired loans
|
1,436
|
|
|
1,694
|
|
|
3,401
|
|
|
3,249
|
|
||||
|
Amortization of premiums on assumed FHLB advances
|
97
|
|
|
95
|
|
|
194
|
|
|
189
|
|
||||
|
Accretion of discounts on assumed subordinated debt
|
(44
|
)
|
|
(42
|
)
|
|
(88
|
)
|
|
(82
|
)
|
||||
|
Amortization of premiums on assumed time deposits
|
19
|
|
|
49
|
|
|
43
|
|
|
124
|
|
||||
|
Amortization of core deposit intangible assets
|
(212
|
)
|
|
(267
|
)
|
|
(425
|
)
|
|
(534
|
)
|
||||
|
Total
|
$
|
2,194
|
|
|
$
|
4,044
|
|
|
$
|
5,989
|
|
|
$
|
7,644
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
Net interest margin, excluding the effect of acquisition accounting adjustments
|
|
3.52
|
%
|
|
3.63
|
%
|
|
3.56
|
%
|
|
3.63
|
%
|
|
Acquisition accounting adjustments
(1)
|
|
0.15
|
|
|
0.28
|
|
|
0.19
|
|
|
0.26
|
|
|
Reported net interest margin
|
|
3.67
|
%
|
|
3.91
|
%
|
|
3.75
|
%
|
|
3.89
|
%
|
|
(1)
Acquisition accounting adjustments are calculated by subtracting net interest margin, excluding the effect of acquisition accounting adjustments, from reported net interest margin.
|
||||||||||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
The weighted average yield on loans, excluding the effect of acquisition accounting adjustments
|
|
4.63
|
%
|
|
4.64
|
%
|
|
4.65
|
%
|
|
4.67
|
%
|
|
Acquisition accounting adjustments
(1)
|
|
0.17
|
|
|
0.34
|
|
|
0.22
|
|
|
0.33
|
|
|
Reported weighted average yield on loans
|
|
4.80
|
%
|
|
4.98
|
%
|
|
4.87
|
%
|
|
5.00
|
%
|
|
(1)
Acquisition accounting adjustments are calculated by subtracting the weighted average yield on loans, excluding the effect of acquisition accounting adjustments, from the reported weighted average yield on loans.
|
||||||||||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
The weighted average cost of deposits, excluding the effect of acquisition accounting adjustments
|
|
0.64
|
%
|
|
0.56
|
%
|
|
0.64
|
%
|
|
0.56
|
%
|
|
Acquisition accounting adjustments
(1)
|
|
0.00
|
|
|
(0.01
|
)
|
|
0.00
|
|
|
(0.01
|
)
|
|
Reported weighted average cost of deposits
|
|
0.64
|
%
|
|
0.55
|
%
|
|
0.64
|
%
|
|
0.55
|
%
|
|
|
||||||||||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
The weighted average cost of FHLB advances, excluding the effect of acquisition accounting adjustments
|
|
1.27
|
%
|
|
1.18
|
%
|
|
1.25
|
%
|
|
1.18
|
%
|
|
Acquisition accounting adjustments
(1)
|
|
(0.07
|
)
|
|
(0.08
|
)
|
|
(0.07
|
)
|
|
(0.08
|
)
|
|
Reported weighted average cost of FHLB advances
|
|
1.20
|
%
|
|
1.10
|
%
|
|
1.18
|
%
|
|
1.10
|
%
|
|
(1)
Acquisition accounting adjustments are calculated by subtracting the weighted average cost on FHLB advances, excluding the effect of acquisition accounting adjustments, from reported weighted average cost on FHLB advances.
|
||||||||||||
|
|
Three Months Ended June 30, 2016
|
|
Three Months Ended June 30, 2015
|
||||||||||||||||||
|
|
Average
Balance
|
|
Interest
Income/
Expense
|
|
Average
Yield/
Rate *
|
|
Average
Balance
|
|
Interest
Income/
Expense
|
|
Average
Yield/
Rate *
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||
|
INTEREST EARNINGS ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans
(1) (2)
|
$
|
6,457,883
|
|
|
$
|
77,086
|
|
|
4.80
|
%
|
|
$
|
5,742,153
|
|
|
$
|
71,249
|
|
|
4.98
|
%
|
|
Securities available for sale
(3)
|
1,089,080
|
|
|
5,729
|
|
|
2.10
|
%
|
|
815,820
|
|
|
4,203
|
|
|
2.06
|
%
|
||||
|
FRB and FHLB stock and other investments
|
237,872
|
|
|
719
|
|
|
1.20
|
%
|
|
352,690
|
|
|
1,623
|
|
|
1.82
|
%
|
||||
|
Total interest earning assets
|
$
|
7,784,835
|
|
|
$
|
83,534
|
|
|
4.31
|
%
|
|
$
|
6,910,663
|
|
|
$
|
77,075
|
|
|
4.47
|
%
|
|
INTEREST BEARING LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand, interest bearing
|
$
|
2,030,272
|
|
|
$
|
4,147
|
|
|
0.82
|
%
|
|
$
|
1,608,495
|
|
|
$
|
2,873
|
|
|
0.72
|
%
|
|
Savings
|
178,249
|
|
|
285
|
|
|
0.64
|
%
|
|
194,053
|
|
|
416
|
|
|
0.86
|
%
|
||||
|
Time deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
$100,000 or more
|
1,890,891
|
|
|
4,240
|
|
|
0.90
|
%
|
|
1,750,089
|
|
|
3,514
|
|
|
0.81
|
%
|
||||
|
Other
|
745,761
|
|
|
1,680
|
|
|
0.91
|
%
|
|
609,654
|
|
|
1,167
|
|
|
0.77
|
%
|
||||
|
Total time deposits
|
2,636,652
|
|
|
5,920
|
|
|
0.90
|
%
|
|
2,359,743
|
|
|
4,681
|
|
|
0.80
|
%
|
||||
|
Total interest bearing deposits
|
4,845,173
|
|
|
10,352
|
|
|
0.86
|
%
|
|
4,162,291
|
|
|
7,970
|
|
|
0.77
|
%
|
||||
|
FHLB advances
|
564,637
|
|
|
1,686
|
|
|
1.20
|
%
|
|
481,946
|
|
|
1,327
|
|
|
1.10
|
%
|
||||
|
Other borrowings
|
40,861
|
|
|
432
|
|
|
4.18
|
%
|
|
40,670
|
|
|
387
|
|
|
3.76
|
%
|
||||
|
Total interest bearing liabilities
|
5,450,671
|
|
|
$
|
12,470
|
|
|
0.92
|
%
|
|
4,684,907
|
|
|
$
|
9,684
|
|
|
0.83
|
%
|
||
|
Noninterest bearing demand deposits
|
1,671,986
|
|
|
|
|
|
|
1,623,922
|
|
|
|
|
|
||||||||
|
Total funding liabilities/cost of funds
|
$
|
7,122,657
|
|
|
|
|
0.70
|
%
|
|
$
|
6,308,829
|
|
|
|
|
0.62
|
%
|
||||
|
Net interest income/net interest spread
|
|
|
$
|
71,064
|
|
|
3.39
|
%
|
|
|
|
$
|
67,391
|
|
|
3.64
|
%
|
||||
|
Net interest margin
|
|
|
|
|
3.67
|
%
|
|
|
|
|
|
3.91
|
%
|
||||||||
|
Net interest margin, excluding the effect of nonaccrual loan expense
(
4)
|
|
|
|
|
3.67
|
%
|
|
|
|
|
|
3.91
|
%
|
||||||||
|
Net interest margin, excluding the effect of nonaccrual loan expense and prepayment fee income
(4) (5)
|
|
|
|
|
3.64
|
%
|
|
|
|
|
|
3.88
|
%
|
||||||||
|
Cost of deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest bearing demand deposits
|
$
|
1,671,986
|
|
|
$
|
—
|
|
|
|
|
$
|
1,623,922
|
|
|
—
|
|
|
|
|||
|
Interest bearing deposits
|
4,845,173
|
|
|
10,352
|
|
|
0.86
|
%
|
|
4,162,291
|
|
|
7,970
|
|
|
0.77
|
%
|
||||
|
Total deposits
|
$
|
6,517,159
|
|
|
$
|
10,352
|
|
|
0.64
|
%
|
|
$
|
5,786,213
|
|
|
$
|
7,970
|
|
|
0.55
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
*
|
Annualized
|
|
(1)
|
Interest income on loans includes loan fees.
|
|
(2)
|
Average balances of loans consist of loans receivable and loans held for sale.
|
|
(3)
|
Interest income and yields are not presented on a tax-equivalent basis.
|
|
(4)
|
Nonaccrual interest income reversed was $21 thousand and $21 thousand for the three months ended
June 30, 2016
and
2015
, respectively.
|
|
(5)
|
Loan prepayment fee income excluded was $528 thousand and $457 thousand for the three months ended
June 30, 2016
and
2015
, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Six Months Ended June 30, 2016
|
|
Six Months Ended June 30, 2015
|
||||||||||||||||||
|
|
Average
Balance
|
|
Interest
Income/
Expense
|
|
Average
Yield/
Rate *
|
|
Average
Balance
|
|
Interest
Income/
Expense
|
|
Average
Yield/
Rate *
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||
|
INTEREST EARNINGS ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans
(1) (2)
|
$
|
6,363,656
|
|
|
$
|
154,204
|
|
|
4.87
|
%
|
|
$
|
5,680,364
|
|
|
$
|
140,888
|
|
|
5.00
|
%
|
|
Securities available for sale
(3)
|
1,052,972
|
|
|
11,406
|
|
|
2.17
|
%
|
|
797,166
|
|
|
8,409
|
|
|
2.11
|
%
|
||||
|
FRB and FHLB stock and other investments
|
227,460
|
|
|
1,385
|
|
|
1.20
|
%
|
|
383,659
|
|
|
2,332
|
|
|
1.21
|
%
|
||||
|
Total interest earning assets
|
$
|
7,644,088
|
|
|
$
|
166,995
|
|
|
4.39
|
%
|
|
$
|
6,861,189
|
|
|
$
|
151,629
|
|
|
4.45
|
%
|
|
INTEREST BEARING LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand, interest bearing
|
$
|
1,999,454
|
|
|
$
|
8,151
|
|
|
0.82
|
%
|
|
$
|
1,617,021
|
|
|
$
|
5,638
|
|
|
0.70
|
%
|
|
Savings
|
182,356
|
|
|
651
|
|
|
0.72
|
%
|
|
194,555
|
|
|
841
|
|
|
0.87
|
%
|
||||
|
Time deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
$100,000 or more
|
1,848,750
|
|
|
8,297
|
|
|
0.90
|
%
|
|
1,731,812
|
|
|
6,891
|
|
|
0.80
|
%
|
||||
|
Other
|
722,596
|
|
|
3,160
|
|
|
0.88
|
%
|
|
617,879
|
|
|
2,354
|
|
|
0.77
|
%
|
||||
|
Total time deposits
|
2,571,346
|
|
|
11,457
|
|
|
0.90
|
%
|
|
2,349,691
|
|
|
9,245
|
|
|
0.79
|
%
|
||||
|
Total interest bearing deposits
|
4,753,156
|
|
|
20,259
|
|
|
0.86
|
%
|
|
4,161,267
|
|
|
15,724
|
|
|
0.76
|
%
|
||||
|
FHLB advances
|
548,421
|
|
|
3,209
|
|
|
1.18
|
%
|
|
481,447
|
|
|
2,624
|
|
|
1.10
|
%
|
||||
|
Other borrowings
|
40,837
|
|
|
856
|
|
|
4.14
|
%
|
|
40,647
|
|
|
767
|
|
|
3.75
|
%
|
||||
|
Total interest bearing liabilities
|
5,342,414
|
|
|
$
|
24,324
|
|
|
0.92
|
%
|
|
4,683,361
|
|
|
$
|
19,115
|
|
|
0.82
|
%
|
||
|
Noninterest bearing demand deposits
|
1,650,775
|
|
|
|
|
|
|
1,583,756
|
|
|
|
|
|
||||||||
|
Total funding liabilities/cost of funds
|
$
|
6,993,189
|
|
|
|
|
0.70
|
%
|
|
$
|
6,267,117
|
|
|
|
|
0.61
|
%
|
||||
|
Net interest income/net interest spread
|
|
|
$
|
142,671
|
|
|
3.47
|
%
|
|
|
|
$
|
132,514
|
|
|
3.63
|
%
|
||||
|
Net interest margin
|
|
|
|
|
3.75
|
%
|
|
|
|
|
|
3.89
|
%
|
||||||||
|
Net interest margin, excluding the effect of nonaccrual loan expense
(
4)
|
|
|
|
|
3.76
|
%
|
|
|
|
|
|
3.89
|
%
|
||||||||
|
Net interest margin, excluding the effect of nonaccrual loan expense and prepayment fee income
(4) (5)
|
|
|
|
|
3.72
|
%
|
|
|
|
|
|
3.86
|
%
|
||||||||
|
Cost of deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest bearing demand deposits
|
$
|
1,650,775
|
|
|
$
|
—
|
|
|
|
|
$
|
1,583,756
|
|
|
$
|
—
|
|
|
|
||
|
Interest bearing deposits
|
4,753,156
|
|
|
20,259
|
|
|
0.86
|
%
|
|
4,161,267
|
|
|
15,724
|
|
|
0.76
|
%
|
||||
|
Total deposits
|
$
|
6,403,931
|
|
|
$
|
20,259
|
|
|
0.64
|
%
|
|
$
|
5,745,023
|
|
|
$
|
15,724
|
|
|
0.55
|
%
|
|
*
|
Annualized
|
|
(1)
|
Interest income on loans includes loan fees.
|
|
(2)
|
Average balances of loans consist of loans receivable and loans held for sale.
|
|
(3)
|
Interest income and yields are not presented on a tax-equivalent basis.
|
|
(4)
|
Nonaccrual interest income reversed was $144 thousand and $45 thousand for the six months ended June 30, 2016 and 2015, respectively.
|
|
(5)
|
Loan prepayment fee income excluded was $1.2 million and $967 thousand for the six months ended
June 30, 2016
and
2015
, respectively.
|
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended
June 30, 2016 over June 30, 2015
|
||||||||||
|
|
Net
Increase
(Decrease)
|
|
|
|
|
||||||
|
|
Change due to
|
||||||||||
|
|
Rate
|
|
Volume
|
||||||||
|
|
(In thousands)
|
||||||||||
|
INTEREST INCOME:
|
|
|
|
|
|
||||||
|
Interest and fees on loans
|
$
|
5,837
|
|
|
$
|
(2,595
|
)
|
|
$
|
8,432
|
|
|
Interest on securities
|
1,526
|
|
|
100
|
|
|
1,426
|
|
|||
|
Interest on FRB and FHLB stock and other investments
|
(904
|
)
|
|
(460
|
)
|
|
(444
|
)
|
|||
|
Total interest income
|
$
|
6,459
|
|
|
$
|
(2,955
|
)
|
|
$
|
9,414
|
|
|
INTEREST EXPENSE:
|
|
|
|
|
|
||||||
|
Interest on demand, interest bearing
|
$
|
1,275
|
|
|
$
|
463
|
|
|
$
|
812
|
|
|
Interest on savings
|
(131
|
)
|
|
(99
|
)
|
|
(32
|
)
|
|||
|
Interest on time deposits
|
1,239
|
|
|
673
|
|
|
566
|
|
|||
|
Interest on FHLB advances
|
359
|
|
|
123
|
|
|
236
|
|
|||
|
Interest on other borrowings
|
44
|
|
|
42
|
|
|
2
|
|
|||
|
Total interest expense
|
$
|
2,786
|
|
|
$
|
1,202
|
|
|
$
|
1,584
|
|
|
NET INTEREST INCOME
|
$
|
3,673
|
|
|
$
|
(4,157
|
)
|
|
$
|
7,830
|
|
|
|
|
|
|
|
|
||||||
|
|
Six Months Ended June 30, 2016
over June 30, 2015
|
||||||||||
|
|
Net
Increase
(Decrease)
|
|
|
|
|
||||||
|
|
Change due to
|
||||||||||
|
|
Rate
|
|
Volume
|
||||||||
|
|
(In thousands)
|
||||||||||
|
INTEREST INCOME:
|
|
|
|
|
|
||||||
|
Interest and fees on loans
|
$
|
13,316
|
|
|
$
|
(3,730
|
)
|
|
$
|
17,046
|
|
|
Interest on securities
|
2,997
|
|
|
251
|
|
|
2,746
|
|
|||
|
Interest on FRB and FHLB stock and other investments
|
(947
|
)
|
|
(8
|
)
|
|
(939
|
)
|
|||
|
Total interest income
|
$
|
15,366
|
|
|
$
|
(3,487
|
)
|
|
$
|
18,853
|
|
|
INTEREST EXPENSE:
|
|
|
|
|
|
||||||
|
Interest on demand, interest bearing
|
$
|
2,514
|
|
|
$
|
1,036
|
|
|
$
|
1,478
|
|
|
Interest on savings
|
(189
|
)
|
|
(142
|
)
|
|
(47
|
)
|
|||
|
Interest on time deposits
|
2,211
|
|
|
1,269
|
|
|
942
|
|
|||
|
Interest on FHLB advances
|
585
|
|
|
196
|
|
|
389
|
|
|||
|
Interest on other borrowings
|
88
|
|
|
80
|
|
|
8
|
|
|||
|
Total interest expense
|
$
|
5,209
|
|
|
$
|
2,439
|
|
|
$
|
2,770
|
|
|
NET INTEREST INCOME
|
$
|
10,157
|
|
|
$
|
(5,926
|
)
|
|
$
|
16,083
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Three Months Ended June 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2016
|
|
2015
|
|
Amount
|
|
Percent (%)
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Service fees on deposit accounts
|
$
|
2,902
|
|
|
$
|
3,030
|
|
|
$
|
(128
|
)
|
|
(4.2
|
)%
|
|
International service fees
|
816
|
|
|
1,005
|
|
|
(189
|
)
|
|
(18.8
|
)%
|
|||
|
Loan servicing fees, net
|
589
|
|
|
855
|
|
|
(266
|
)
|
|
(31.1
|
)%
|
|||
|
Wire transfer fees
|
893
|
|
|
871
|
|
|
22
|
|
|
2.5
|
%
|
|||
|
Other income and fees
|
2,429
|
|
|
1,558
|
|
|
871
|
|
|
55.9
|
%
|
|||
|
Net gains on sales of SBA loans
|
3,035
|
|
|
3,119
|
|
|
(84
|
)
|
|
(2.7
|
)%
|
|||
|
Net losses on sales of other loans
|
43
|
|
|
45
|
|
|
(2
|
)
|
|
(4.4
|
)%
|
|||
|
Total noninterest income
|
$
|
10,707
|
|
|
$
|
10,483
|
|
|
$
|
224
|
|
|
2.1
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
Six Months Ended June 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2016
|
|
2015
|
|
Amount
|
|
Percent (%)
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Service fees on deposit accounts
|
$
|
5,585
|
|
|
$
|
6,092
|
|
|
$
|
(507
|
)
|
|
(8.3
|
%)
|
|
International service fees
|
1,591
|
|
|
1,818
|
|
|
(227
|
)
|
|
(12.5
|
%)
|
|||
|
Loan servicing fees, net
|
1,280
|
|
|
1,575
|
|
|
(295
|
)
|
|
(18.7
|
%)
|
|||
|
Wire transfer fees
|
1,807
|
|
|
1,633
|
|
|
174
|
|
|
10.7
|
%
|
|||
|
Other income and fees
|
4,316
|
|
|
3,599
|
|
|
717
|
|
|
19.9
|
%
|
|||
|
Net gains on sales of SBA loans
|
4,860
|
|
|
6,163
|
|
|
(1,303
|
)
|
|
(21.1
|
%)
|
|||
|
Net gains on sales of other loans
|
43
|
|
|
227
|
|
|
(184
|
)
|
|
(81.1
|
%)
|
|||
|
Net gains on sales of securities available for sale
|
—
|
|
|
424
|
|
|
(424
|
)
|
|
(100.0
|
%)
|
|||
|
Total noninterest income
|
$
|
19,482
|
|
|
$
|
21,531
|
|
|
$
|
(2,049
|
)
|
|
(9.5
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2016
|
|
2015
|
|
Amount
|
|
Percent (%)
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Salaries and employee benefits
|
$
|
21,757
|
|
|
$
|
20,932
|
|
|
$
|
825
|
|
|
3.9
|
%
|
|
Occupancy
|
4,920
|
|
|
4,810
|
|
|
110
|
|
|
2.3
|
%
|
|||
|
Furniture and equipment
|
2,337
|
|
|
2,323
|
|
|
14
|
|
|
0.6
|
%
|
|||
|
Advertising and marketing
|
1,402
|
|
|
1,484
|
|
|
(82
|
)
|
|
(5.5
|
)%
|
|||
|
Data processing and communications
|
2,129
|
|
|
2,463
|
|
|
(334
|
)
|
|
(13.6
|
)%
|
|||
|
Professional fees
|
1,273
|
|
|
1,253
|
|
|
20
|
|
|
1.6
|
%
|
|||
|
FDIC assessment
|
1,095
|
|
|
909
|
|
|
186
|
|
|
20.5
|
%
|
|||
|
Credit related expenses
|
911
|
|
|
669
|
|
|
242
|
|
|
36.2
|
%
|
|||
|
OREO expense
|
133
|
|
|
1,221
|
|
|
(1,088
|
)
|
|
(89.1
|
)%
|
|||
|
Merger and integration expenses
|
1,533
|
|
|
26
|
|
|
1,507
|
|
|
5,796.2
|
%
|
|||
|
Other
|
2,858
|
|
|
2,523
|
|
|
335
|
|
|
13.3
|
%
|
|||
|
Total noninterest expense
|
$
|
40,348
|
|
|
$
|
38,613
|
|
|
$
|
1,735
|
|
|
4.5
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
Six Months Ended June 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2016
|
|
2015
|
|
Amount
|
|
Percent (%)
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Salaries and employee benefits
|
$
|
43,326
|
|
|
$
|
42,113
|
|
|
$
|
1,213
|
|
|
2.9
|
%
|
|
Occupancy
|
9,737
|
|
|
9,502
|
|
|
235
|
|
|
2.5
|
%
|
|||
|
Furniture and equipment
|
4,624
|
|
|
4,586
|
|
|
38
|
|
|
0.8
|
%
|
|||
|
Advertising and marketing
|
2,538
|
|
|
2,875
|
|
|
(337
|
)
|
|
(11.7
|
)%
|
|||
|
Data processing and communications
|
4,300
|
|
|
4,812
|
|
|
(512
|
)
|
|
(10.6
|
)%
|
|||
|
Professional fees
|
2,356
|
|
|
2,677
|
|
|
(321
|
)
|
|
(12.0
|
)%
|
|||
|
FDIC assessment
|
2,133
|
|
|
2,021
|
|
|
112
|
|
|
5.5
|
%
|
|||
|
Credit related expenses
|
1,332
|
|
|
1,525
|
|
|
(193
|
)
|
|
(12.7
|
)%
|
|||
|
OREO expense
|
1,561
|
|
|
2,398
|
|
|
(837
|
)
|
|
(34.9
|
)%
|
|||
|
Merger and integration expenses
|
2,740
|
|
|
78
|
|
|
2,662
|
|
|
3,412.8
|
%
|
|||
|
Other
|
5,750
|
|
|
5,103
|
|
|
647
|
|
|
12.7
|
%
|
|||
|
Total noninterest expense
|
$
|
80,397
|
|
|
$
|
77,690
|
|
|
$
|
2,707
|
|
|
3.5
|
%
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||
|
|
Amount
|
|
Percent (%)
|
|
Amount
|
|
Percent (%)
|
||||||
|
|
|
|
(Dollars in thousands)
|
|
|
||||||||
|
Loan portfolio composition
|
|
|
|
|
|
|
|
||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
||||||
|
Residential
|
$
|
39,403
|
|
|
1
|
%
|
|
$
|
33,797
|
|
|
0
|
%
|
|
Commercial & industrial
|
5,158,900
|
|
|
78
|
%
|
|
4,912,655
|
|
|
78
|
%
|
||
|
Construction
|
132,712
|
|
|
2
|
%
|
|
123,030
|
|
|
2
|
%
|
||
|
Total real estate loans
|
5,331,015
|
|
|
81
|
%
|
|
5,069,482
|
|
|
80
|
%
|
||
|
Commercial business
|
1,027,194
|
|
|
16
|
%
|
|
980,153
|
|
|
16
|
%
|
||
|
Trade finance
|
84,025
|
|
|
1
|
%
|
|
99,163
|
|
|
2
|
%
|
||
|
Consumer and other
|
145,182
|
|
|
2
|
%
|
|
102,573
|
|
|
2
|
%
|
||
|
Total loans outstanding
|
6,587,416
|
|
|
100
|
%
|
|
6,251,371
|
|
|
100
|
%
|
||
|
Less: deferred loan fees
|
(3,179
|
)
|
|
|
|
(3,030
|
)
|
|
|
||||
|
Loans receivable
|
6,584,237
|
|
|
|
|
6,248,341
|
|
|
|
||||
|
Less: allowance for loan losses
|
(76,425
|
)
|
|
|
|
(76,408
|
)
|
|
|
||||
|
Loans receivable, net of allowance for loan losses
|
$
|
6,507,812
|
|
|
|
|
$
|
6,171,933
|
|
|
|
||
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
|
(In thousands)
|
||||||
|
Loan commitments
|
$
|
858,810
|
|
|
$
|
802,251
|
|
|
Standby letters of credit
|
46,277
|
|
|
45,083
|
|
||
|
Other commercial letters of credit
|
46,438
|
|
|
36,256
|
|
||
|
|
$
|
951,525
|
|
|
$
|
883,590
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Nonaccrual loans
(1)
|
$
|
42,398
|
|
|
$
|
40,801
|
|
|
Loans 90 days or more days past due, still accruing
|
147
|
|
|
375
|
|
||
|
Accruing restructured loans
|
50,837
|
|
|
47,984
|
|
||
|
Total nonperforming loans
|
93,382
|
|
|
89,160
|
|
||
|
OREO
|
16,392
|
|
|
21,035
|
|
||
|
Total nonperforming assets
|
$
|
109,774
|
|
|
$
|
110,195
|
|
|
|
|
|
|
||||
|
Nonaccrual loans:
|
|
|
|
||||
|
Legacy Portfolio
|
$
|
31,268
|
|
|
$
|
28,469
|
|
|
Acquired Portfolio
|
11,130
|
|
|
12,332
|
|
||
|
Total nonaccrual loans
|
$
|
42,398
|
|
|
$
|
40,801
|
|
|
|
|
|
|
||||
|
Nonperforming loans:
|
|
|
|
||||
|
Legacy Portfolio
|
$
|
79,674
|
|
|
$
|
73,422
|
|
|
Acquired Portfolio
|
13,708
|
|
|
15,738
|
|
||
|
Total nonperforming loans
|
$
|
93,382
|
|
|
$
|
89,160
|
|
|
Nonperforming loans to loans receivable
|
1.42
|
%
|
|
1.43
|
%
|
||
|
Nonperforming assets to loans receivable and OREO
|
1.66
|
%
|
|
1.76
|
%
|
||
|
Nonperforming assets to total assets
|
1.32
|
%
|
|
1.39
|
%
|
||
|
Allowance for loan losses to nonperforming loans
|
81.84
|
%
|
|
85.70
|
%
|
||
|
Allowance for loan losses to nonperforming assets
|
69.62
|
%
|
|
69.34
|
%
|
||
|
(1)
|
Nonaccrual loans exclude the guaranteed portion of delinquent SBA loans that are in liquidation totaling
$15.5 million
and
$18.7 million
as of
June 30, 2016
and
December 31, 2015
, respectively.
|
|
|
Allocation of Allowance for Loan Losses
|
||||||||||||
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||
|
|
Amount of Allowance for Loan Losses
|
|
Percent of loans to total loans
|
|
Amount of Allowance for Loan Losses
|
|
Percent of loans to total loans
|
||||||
|
|
(Dollars in thousands)
|
||||||||||||
|
Loan Type
|
|
|
|
|
|
|
|
||||||
|
Real estate - residential
|
$
|
136
|
|
|
1
|
%
|
|
$
|
230
|
|
|
0
|
%
|
|
Real estate - commercial
|
54,978
|
|
|
78
|
%
|
|
54,505
|
|
|
78
|
%
|
||
|
Real estate - construction
|
1,159
|
|
|
2
|
%
|
|
917
|
|
|
2
|
%
|
||
|
Commercial business
|
16,724
|
|
|
16
|
%
|
|
16,547
|
|
|
16
|
%
|
||
|
Trade finance
|
2,449
|
|
|
1
|
%
|
|
3,592
|
|
|
2
|
%
|
||
|
Consumer and other
|
979
|
|
|
2
|
%
|
|
617
|
|
|
2
|
%
|
||
|
Total
|
$
|
76,425
|
|
|
100
|
%
|
|
$
|
76,408
|
|
|
100
|
%
|
|
|
|
|
|
Acquired Loans
(2)
|
|
|
||||||||||
|
Three Months Ended June 30, 2016
|
|
Legacy Loans
(1)
|
|
ACILs
|
|
APLs
|
|
Total
|
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
Balance, beginning of period
|
|
$
|
64,016
|
|
|
$
|
11,877
|
|
|
$
|
963
|
|
|
$
|
76,856
|
|
|
Provision for loan losses
|
|
1,064
|
|
|
72
|
|
|
64
|
|
|
1,200
|
|
||||
|
Loans charged off
|
|
(2,055
|
)
|
|
—
|
|
|
(240
|
)
|
|
(2,295
|
)
|
||||
|
Recoveries of loan charge offs
|
|
592
|
|
|
—
|
|
|
72
|
|
|
664
|
|
||||
|
Balance, end of period
|
|
$
|
63,617
|
|
|
$
|
11,949
|
|
|
$
|
859
|
|
|
$
|
76,425
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total loans outstanding
|
|
6,299,417
|
|
|
99,796
|
|
|
188,203
|
|
|
6,587,416
|
|
||||
|
Loss coverage ratio
|
|
1.01
|
%
|
|
11.97
|
%
|
|
0.46
|
%
|
|
1.16
|
%
|
||||
|
Net loan charge offs to beginning allowance
|
|
2.29
|
%
|
|
—
|
%
|
|
17.45
|
%
|
|
2.12
|
%
|
||||
|
Net loan charge offs to provision for loan losses
|
|
137.50
|
%
|
|
—
|
%
|
|
262.50
|
%
|
|
135.92
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
Acquired Loans
(2)
|
|
|
||||||||||
|
Six Months Ended June 30, 2016
|
|
Legacy Loans
(1)
|
|
ACILs
|
|
APLs
|
|
Total
|
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
Balance, beginning of period
|
|
$
|
63,309
|
|
|
$
|
11,982
|
|
|
$
|
1,117
|
|
|
$
|
76,408
|
|
|
Provision (credit) for loan losses
|
|
1,762
|
|
|
(33
|
)
|
|
(29
|
)
|
|
1,700
|
|
||||
|
Loans charged off
|
|
(2,760
|
)
|
|
—
|
|
|
(356
|
)
|
|
(3,116
|
)
|
||||
|
Recoveries of loan charge offs
|
|
1,306
|
|
|
—
|
|
|
127
|
|
|
1,433
|
|
||||
|
Balance, end of period
|
|
$
|
63,617
|
|
|
$
|
11,949
|
|
|
$
|
859
|
|
|
$
|
76,425
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total loans outstanding
|
|
$
|
6,299,417
|
|
|
$
|
99,796
|
|
|
$
|
188,203
|
|
|
$
|
6,587,416
|
|
|
Loss coverage ratio
|
|
1.01
|
%
|
|
11.97
|
%
|
|
0.46
|
%
|
|
1.16
|
%
|
||||
|
Net loan charge offs to beginning allowance
|
|
2.30
|
%
|
|
—
|
%
|
|
20.50
|
%
|
|
2.20
|
%
|
||||
|
Net loan charge offs to provision for loan losses
|
|
82.52
|
%
|
|
—
|
%
|
|
(789.66
|
)%
|
|
99.00
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
Legacy Loans includes Acquired Loans that have been renewed or refinanced subsequent to the acquisition date.
|
||||||||||||||||
|
(2)
Acquired Loans were marked to fair value at the acquisition date and provisions for loan losses reflect credit deterioration subsequent to the acquisition date.
|
||||||||||||||||
|
|
At or for the Three Months Ended June 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(Dollars in thousands)
|
||||||
|
LOANS:
|
|
|
|
||||
|
Average loans receivable, including loans held for sale
|
$
|
6,457,883
|
|
|
$
|
5,742,153
|
|
|
Loans receivable
|
$
|
6,584,237
|
|
|
$
|
5,815,824
|
|
|
ALLOWANCE:
|
|
|
|
||||
|
Balance, beginning of period
|
$
|
76,856
|
|
|
$
|
69,594
|
|
|
Less loan charge offs:
|
|
|
|
||||
|
Commercial & industrial real estate
|
(207
|
)
|
|
(74
|
)
|
||
|
Commercial business loans
|
(2,038
|
)
|
|
(618
|
)
|
||
|
Trade finance
|
—
|
|
|
(759
|
)
|
||
|
Consumer and other loans
|
(50
|
)
|
|
—
|
|
||
|
Total loan charge offs
|
(2,295
|
)
|
|
(1,451
|
)
|
||
|
Plus loan recoveries:
|
|
|
|
||||
|
Commercial & industrial real estate
|
177
|
|
|
61
|
|
||
|
Commercial business loans
|
400
|
|
|
817
|
|
||
|
Trade Finance
|
—
|
|
|
—
|
|
||
|
Consumer and other loans
|
87
|
|
|
97
|
|
||
|
Total loans recoveries
|
664
|
|
|
975
|
|
||
|
Net loan charge offs
|
(1,631
|
)
|
|
(476
|
)
|
||
|
Provision for loan losses
|
1,200
|
|
|
1,000
|
|
||
|
Balance, end of period
|
$
|
76,425
|
|
|
$
|
70,118
|
|
|
Net loan charge offs to average loans receivable, including loans held for sale*
|
0.10
|
%
|
|
0.03
|
%
|
||
|
Allowance for loan losses to loans receivable at end of period
|
1.16
|
%
|
|
1.21
|
%
|
||
|
Net loan charge offs to beginning allowance *
|
8.49
|
%
|
|
2.74
|
%
|
||
|
Net loan charge offs to provision for loan losses
|
135.92
|
%
|
|
47.60
|
%
|
||
|
* Annualized
|
|
|
|
||||
|
|
|
|
|
|||
|
|
Balance
|
|
Percent (%)
|
|||
|
|
(Dollars in thousands)
|
|||||
|
Three months or less
|
$
|
955,685
|
|
|
37.19
|
%
|
|
Over three months through six months
|
527,763
|
|
|
20.53
|
%
|
|
|
Over six months through nine months
|
471,784
|
|
|
18.36
|
%
|
|
|
Over nine months through twelve months
|
356,092
|
|
|
13.86
|
%
|
|
|
Over twelve months
|
258,626
|
|
|
10.06
|
%
|
|
|
Total time deposits
|
$
|
2,569,950
|
|
|
100.00
|
%
|
|
|
As of June 30, 2016 (Dollars in thousands)
|
|||||||||||||||||||
|
|
Actual
|
|
To Be Well-Capitalized
|
|
Excess
|
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
Hope Bancorp, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Common Equity Tier 1 capital ratio
|
$
|
854,438
|
|
|
11.66
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
|
|
||||
|
Total risk-based capital ratio
|
$
|
973,346
|
|
|
13.28
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
|
|
||||
|
Tier 1 risk-based capital ratio
|
$
|
895,429
|
|
|
12.22
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
|
|
||||
|
Tier 1 capital to total assets
|
$
|
895,429
|
|
|
11.14
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
|
|
|
|
||
|
Bank of Hope
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Common Equity Tier 1 capital ratio
|
$
|
889,245
|
|
|
12.14
|
%
|
|
$
|
476,249
|
|
|
6.50
|
%
|
|
$
|
412,996
|
|
|
5.64
|
%
|
|
Total risk-based capital ratio
|
$
|
967,163
|
|
|
13.20
|
%
|
|
$
|
732,690
|
|
|
10.00
|
%
|
|
$
|
234,473
|
|
|
3.20
|
%
|
|
Tier 1 risk-based capital ratio
|
$
|
889,245
|
|
|
12.14
|
%
|
|
$
|
586,152
|
|
|
8.00
|
%
|
|
$
|
303,093
|
|
|
4.14
|
%
|
|
Tier I capital to total assets
|
$
|
889,245
|
|
|
11.06
|
%
|
|
$
|
401,939
|
|
|
5.00
|
%
|
|
$
|
487,306
|
|
|
6.06
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
As of December 31, 2015 (Dollars in thousands)
|
|||||||||||||||||||
|
|
Actual
|
|
To Be Well-Capitalized
|
|
Excess
|
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
Hope Bancorp, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Common Equity Tier 1 capital ratio
|
$
|
833,868
|
|
|
12.08
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
|
|
||||
|
Total risk-based capital ratio
|
$
|
953,132
|
|
|
13.80
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
|
|
||||
|
Tier 1 risk-based capital ratio
|
$
|
874,771
|
|
|
12.67
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
|
|
||||
|
Tier 1 capital to total assets
|
$
|
874,771
|
|
|
11.53
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
|
|
|
|
||
|
Bank of Hope
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Common Equity Tier 1 capital ratio
|
$
|
866,652
|
|
|
12.56
|
%
|
|
$
|
448,684
|
|
|
6.50
|
%
|
|
$
|
417,968
|
|
|
6.06
|
%
|
|
Total risk-based capital ratio
|
$
|
945,013
|
|
|
13.69
|
%
|
|
$
|
690,283
|
|
|
10.00
|
%
|
|
$
|
254,730
|
|
|
3.69
|
%
|
|
Tier 1 risk-based capital ratio
|
$
|
866,652
|
|
|
12.56
|
%
|
|
$
|
552,226
|
|
|
6.00
|
%
|
|
$
|
314,426
|
|
|
6.56
|
%
|
|
Tier I capital to total assets
|
$
|
866,652
|
|
|
11.43
|
%
|
|
$
|
379,262
|
|
|
5.00
|
%
|
|
$
|
487,390
|
|
|
6.43
|
%
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||
|
Simulated
|
Estimated Net
Interest Income
Sensitivity
|
|
Market Value
Of Equity
Volatility
|
|
Estimated Net
Interest Income
Sensitivity
|
|
Market Value
Of Equity
Volatility
|
||||
|
Rate Changes
|
|
|
|
||||||||
|
+ 200 basis points
|
2.50
|
%
|
|
(4.31
|
)%
|
|
3.38
|
%
|
|
(5.57
|
)%
|
|
+ 100 basis points
|
1.25
|
%
|
|
(1.53
|
)%
|
|
1.49
|
%
|
|
(2.47
|
)%
|
|
- 100 basis points
|
0.52
|
%
|
|
(0.76
|
)%
|
|
0.37
|
%
|
|
1.33
|
%
|
|
- 200 basis points
|
(0.29
|
)%
|
|
(0.98
|
)%
|
|
(0.71
|
)%
|
|
0.41
|
%
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Other Information
|
|
Item 6.
|
Exhibits
|
|
|
|
HOPE BANCORP, INC.
|
|
|
|
|
|
|
|
Date:
|
August 8, 2016
|
/s/ Kevin S. Kim
|
|
|
|
|
Kevin S. Kim
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
|
Date:
|
August 8, 2016
|
/s/ Douglas J. Goddard
|
|
|
|
|
Douglas J. Goddard
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit Number
|
|
Description
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to Section 906 of the Public Company Accounting Reform and Investor Protection Act of 2002**
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to section 906 of the Public Company Accounting Reform and Investor Protection Act of 2002**
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document**
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document**
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document**
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document**
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document**
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document**
|
|
*
|
Filed herewith
|
|
**
|
Furnished herewith
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|