These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
Quarterly report pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934
|
|
o
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Delaware
|
|
95-4849715
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
3200 Wilshire Boulevard, Suite 1400, Los Angeles, California
|
|
90010
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
BBCN Bancorp, Inc. 3731 Wilshire Blvd, Suite 1000, Los Angeles, CA, 90010
|
|
(Former name, former address and former fiscal year, if changed since last report.)
|
|
Large accelerated filer
|
x
|
|
Accelerated filer
|
o
|
|
|
|
|
|
|
|
Non-accelerated filer
|
o
|
(Do not check it a smaller reporting company)
|
Smaller Reporting Company
|
o
|
|
|
|
Page
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
|
||
|
|
|
|
|
|
|
Condensed Consolidated Statements of Financial Condition - September 30, 2016 (Unaudited) and December 31, 2015
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Income - Three and Nine Months Ended September 30, 2016 and 2015 (Unaudited)
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income - Three and Nine Months Ended September 30, 2016 and 2015 (Unaudited)
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Changes in Stockholders’ Equity - Nine Months Ended September 30, 2016 and 2015 (Unaudited)
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows - Nine Months Ended September 30, 2016 and 2015 (Unaudited)
|
|
|
|
|
|
|
|
|
|
12
|
|
|
|
|
|
|
|
|
Item 2
|
60
|
|
|
|
|
|
|
|
|
Item 3.
|
83
|
|
|
|
|
|
|
|
|
Item 4.
|
85
|
|
|
|
|
|
||
|
|
|||
|
|
|
|
|
|
Item 1.
|
LEGAL PROCEEDINGS
|
86
|
|
|
|
|
|
|
|
Item 1A.
|
RISK FACTORS
|
86
|
|
|
|
|
|
|
|
Item 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
88
|
|
|
|
|
|
|
|
Item 3.
|
DEFAULT UPON SENIOR SECURITIES
|
88
|
|
|
|
|
|
|
|
Item 4.
|
MINE SAFETY DISCLOSURES
|
88
|
|
|
|
|
|
|
|
Item 5.
|
OTHER INFORMATION
|
88
|
|
|
|
|
|
|
|
Item 6.
|
EXHIBITS
|
88
|
|
|
|
|
|
|
|
|
SIGNATURES
|
89
|
|
|
|
|
|
|
|
|
INDEX TO EXHIBITS
|
90
|
|
|
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
HOPE BANCORP, INC. AND SUBSIDIARIES
|
|||||||
|
|
(Unaudited)
|
|
|
||||
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
ASSETS
|
(In thousands, except share data)
|
||||||
|
Cash and cash equivalents:
|
|
|
|
||||
|
Cash and due from banks
|
$
|
182,152
|
|
|
$
|
94,934
|
|
|
Interest bearing deposits in other banks
|
261,751
|
|
|
203,455
|
|
||
|
Total cash and cash equivalents
|
443,903
|
|
|
298,389
|
|
||
|
Other investments
|
45,670
|
|
|
47,895
|
|
||
|
Securities available for sale, at fair value
|
1,558,719
|
|
|
1,010,556
|
|
||
|
Loans held for sale, at the lower of cost or fair value
|
58,186
|
|
|
8,273
|
|
||
|
Loans receivable (net of allowance for loan losses of $79,976 and $76,408 at
September 30, 2016 and December 31, 2015, respectively)
|
10,481,221
|
|
|
6,171,933
|
|
||
|
Other real estate owned (“OREO”), net
|
27,457
|
|
|
21,035
|
|
||
|
Federal Home Loan Bank (“FHLB”) stock, at cost
|
23,449
|
|
|
18,964
|
|
||
|
Premises and equipment (net of accumulated depreciation and amortization of
$35,164 and $35,792 at September 30, 2016 and December 31, 2015, respectively)
|
53,966
|
|
|
34,575
|
|
||
|
Accrued interest receivable
|
24,165
|
|
|
15,195
|
|
||
|
Deferred tax assets, net
|
69,044
|
|
|
67,004
|
|
||
|
Customers’ liabilities on acceptances
|
2,694
|
|
|
1,463
|
|
||
|
Bank owned life insurance (“BOLI”)
|
73,290
|
|
|
47,018
|
|
||
|
Investments in affordable housing partnerships
|
69,025
|
|
|
25,014
|
|
||
|
Goodwill
|
464,419
|
|
|
105,401
|
|
||
|
Core deposit intangible assets, net
|
19,968
|
|
|
2,820
|
|
||
|
Servicing assets
|
26,529
|
|
|
12,000
|
|
||
|
Other assets
|
68,924
|
|
|
25,113
|
|
||
|
Total assets
|
$
|
13,510,629
|
|
|
$
|
7,912,648
|
|
|
|
|
|
|
||||
|
(Continued)
|
|
||||||
|
HOPE BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
|
|||||||
|
|
(Unaudited)
|
|
|
||||
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
(In thousands, except share data)
|
||||||
|
LIABILITIES:
|
|
|
|
||||
|
Deposits:
|
|
|
|
||||
|
Noninterest bearing
|
$
|
2,903,658
|
|
|
$
|
1,694,427
|
|
|
Interest bearing:
|
|
|
|
||||
|
Money market and NOW accounts
|
3,318,728
|
|
|
1,983,250
|
|
||
|
Savings deposits
|
304,719
|
|
|
187,498
|
|
||
|
Time deposits of $100,000 or more
|
3,077,629
|
|
|
1,772,975
|
|
||
|
Other time deposits
|
1,097,771
|
|
|
702,826
|
|
||
|
Total deposits
|
10,702,505
|
|
|
6,340,976
|
|
||
|
FHLB advances
|
754,739
|
|
|
530,591
|
|
||
|
Subordinated debentures
|
99,548
|
|
|
42,327
|
|
||
|
Accrued interest payable
|
9,708
|
|
|
6,007
|
|
||
|
Acceptances outstanding
|
2,694
|
|
|
1,463
|
|
||
|
Other liabilities
|
86,864
|
|
|
53,189
|
|
||
|
Total liabilities
|
11,656,058
|
|
|
6,974,553
|
|
||
|
STOCKHOLDERS’ EQUITY:
|
|
|
|
||||
|
Common stock, $0.001 par value; authorized 150,000,000 shares at September 30, 2016 and December 31, 2015; issued and outstanding, 135,109,641 and 79,566,356 shares at September 30, 2016 and December 31, 2015, respectively
|
135
|
|
|
80
|
|
||
|
Additional paid-in capital
|
1,400,915
|
|
|
541,596
|
|
||
|
Retained earnings
|
445,104
|
|
|
398,251
|
|
||
|
Accumulated other comprehensive income (loss), net
|
8,417
|
|
|
(1,832
|
)
|
||
|
Total stockholders’ equity
|
1,854,571
|
|
|
938,095
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
13,510,629
|
|
|
$
|
7,912,648
|
|
|
HOPE BANCORP, INC. AND SUBSIDIARIES
(Unaudited)
|
|||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||
|
INTEREST INCOME:
|
|
|
|
|
|
|
|
||||||||
|
Interest and fees on loans
|
$
|
112,132
|
|
|
$
|
73,650
|
|
|
$
|
266,336
|
|
|
$
|
214,537
|
|
|
Interest on securities
|
6,645
|
|
|
4,658
|
|
|
18,051
|
|
|
13,067
|
|
||||
|
Interest on federal funds sold and other investments
|
775
|
|
|
751
|
|
|
2,160
|
|
|
3,084
|
|
||||
|
Total interest income
|
119,552
|
|
|
79,059
|
|
|
286,547
|
|
|
230,688
|
|
||||
|
INTEREST EXPENSE:
|
|
|
|
|
|
|
|
||||||||
|
Interest on deposits
|
13,017
|
|
|
8,390
|
|
|
33,276
|
|
|
24,115
|
|
||||
|
Interest on FHLB advances
|
2,161
|
|
|
1,514
|
|
|
5,370
|
|
|
4,138
|
|
||||
|
Interest on other borrowings
|
900
|
|
|
394
|
|
|
1,755
|
|
|
1,160
|
|
||||
|
Total interest expense
|
16,078
|
|
|
10,298
|
|
|
40,401
|
|
|
29,413
|
|
||||
|
NET INTEREST INCOME BEFORE PROVISION FOR LOAN LOSSES
|
103,474
|
|
|
68,761
|
|
|
246,146
|
|
|
201,275
|
|
||||
|
PROVISION FOR LOAN LOSSES
|
6,500
|
|
|
600
|
|
|
8,200
|
|
|
3,100
|
|
||||
|
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
96,974
|
|
|
68,161
|
|
|
237,946
|
|
|
198,175
|
|
||||
|
NONINTEREST INCOME:
|
|
|
|
|
|
|
|
||||||||
|
Service fees on deposit accounts
|
4,778
|
|
|
3,170
|
|
|
10,363
|
|
|
9,261
|
|
||||
|
International service fees
|
1,010
|
|
|
838
|
|
|
2,601
|
|
|
2,656
|
|
||||
|
Loan servicing fees, net
|
955
|
|
|
800
|
|
|
2,234
|
|
|
2,374
|
|
||||
|
Wire transfer fees
|
1,158
|
|
|
1,001
|
|
|
2,966
|
|
|
2,635
|
|
||||
|
Other income and fees
|
3,591
|
|
|
1,958
|
|
|
7,906
|
|
|
5,558
|
|
||||
|
Net gains on sales of SBA loans
|
230
|
|
|
3,390
|
|
|
5,090
|
|
|
9,553
|
|
||||
|
Net gains on sales of other loans
|
1,476
|
|
|
26
|
|
|
1,519
|
|
|
253
|
|
||||
|
Net gains on sales of securities available for sale
|
948
|
|
|
—
|
|
|
948
|
|
|
424
|
|
||||
|
Total noninterest income
|
14,146
|
|
|
11,183
|
|
|
33,627
|
|
|
32,714
|
|
||||
|
NONINTEREST EXPENSE:
|
|
|
|
|
|
|
|
||||||||
|
Salaries and employee benefits
|
30,456
|
|
|
21,457
|
|
|
73,782
|
|
|
63,570
|
|
||||
|
Occupancy
|
6,889
|
|
|
4,941
|
|
|
16,626
|
|
|
14,443
|
|
||||
|
Furniture and equipment
|
3,297
|
|
|
2,329
|
|
|
7,921
|
|
|
6,915
|
|
||||
|
Advertising and marketing
|
2,306
|
|
|
1,309
|
|
|
4,845
|
|
|
4,184
|
|
||||
|
Data processing and communication
|
3,199
|
|
|
2,192
|
|
|
7,499
|
|
|
7,004
|
|
||||
|
Professional fees
|
1,898
|
|
|
1,289
|
|
|
4,255
|
|
|
3,966
|
|
||||
|
FDIC assessments
|
1,564
|
|
|
1,027
|
|
|
3,697
|
|
|
3,048
|
|
||||
|
Credit related expenses
|
810
|
|
|
75
|
|
|
2,142
|
|
|
1,600
|
|
||||
|
OREO expense (income), net
|
(423
|
)
|
|
(721
|
)
|
|
1,138
|
|
|
1,677
|
|
||||
|
Merger and integration expense
|
11,222
|
|
|
24
|
|
|
13,962
|
|
|
102
|
|
||||
|
Other
|
6,628
|
|
|
2,833
|
|
|
12,377
|
|
|
7,937
|
|
||||
|
Total noninterest expense
|
67,846
|
|
|
36,755
|
|
|
148,244
|
|
|
114,446
|
|
||||
|
INCOME BEFORE INCOME TAX PROVISION
|
43,274
|
|
|
42,589
|
|
|
123,329
|
|
|
116,443
|
|
||||
|
INCOME TAX PROVISION
|
17,169
|
|
|
17,497
|
|
|
50,212
|
|
|
47,053
|
|
||||
|
NET INCOME
|
$
|
26,105
|
|
|
$
|
25,092
|
|
|
$
|
73,117
|
|
|
$
|
69,390
|
|
|
EARNINGS PER COMMON SHARE
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.22
|
|
|
$
|
0.32
|
|
|
$
|
0.80
|
|
|
$
|
0.87
|
|
|
Diluted
|
$
|
0.22
|
|
|
$
|
0.32
|
|
|
$
|
0.79
|
|
|
$
|
0.87
|
|
|
HOPE BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
|
|||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
(In thousands)
|
|
|
||||||||||
|
Net income
|
$
|
26,105
|
|
|
$
|
25,092
|
|
|
$
|
73,117
|
|
|
$
|
69,390
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized (loss) gains on securities available for sale and interest only strips
|
(2,848
|
)
|
|
7,617
|
|
|
19,347
|
|
|
4,426
|
|
||||
|
Reclassification adjustments for gains realized in income
|
(948
|
)
|
|
—
|
|
|
(948
|
)
|
|
(424
|
)
|
||||
|
Tax (benefit) expense
|
(1,239
|
)
|
|
3,235
|
|
|
8,150
|
|
|
1,700
|
|
||||
|
Change in unrealized (losses) gains on securities available for sale and interest only strips
|
(2,557
|
)
|
|
4,382
|
|
|
10,249
|
|
|
2,302
|
|
||||
|
Total comprehensive income
|
$
|
23,548
|
|
|
$
|
29,474
|
|
|
$
|
83,366
|
|
|
$
|
71,692
|
|
|
HOPE BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(Unaudited)
|
|||||||||||||||||||||||
|
|
|
Common stock
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
Shares
|
|
Amount
|
|
Additional paid-in capital
|
|
Retained
earnings
|
|
Accumulated other comprehensive income (loss), net
|
|
Total Stockholders’ Equity
|
|||||||||||
|
|
(Dollars in thousands, except share data)
|
|
|
||||||||||||||||||||
|
BALANCE, JANUARY 1, 2015
|
|
79,503,552
|
|
|
$
|
79
|
|
|
$
|
541,589
|
|
|
$
|
339,400
|
|
|
$
|
1,705
|
|
|
$
|
882,773
|
|
|
Issuance of shares pursuant to various stock plans
|
|
49,908
|
|
|
1
|
|
|
(22
|
)
|
|
|
|
|
|
(21
|
)
|
|||||||
|
Tax effect of stock plans
|
|
|
|
|
|
43
|
|
|
|
|
|
|
43
|
|
|||||||||
|
Stock-based compensation
|
|
|
|
|
|
889
|
|
|
|
|
|
|
889
|
|
|||||||||
|
Redemption of common stock warrant
|
|
|
|
|
|
(1,150
|
)
|
|
|
|
|
|
(1,150
|
)
|
|||||||||
|
Cash dividends declared on common stock
|
|
|
|
|
|
|
|
(24,657
|
)
|
|
|
|
(24,657
|
)
|
|||||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net income
|
|
|
|
|
|
|
|
69,390
|
|
|
|
|
69,390
|
|
|||||||||
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
2,302
|
|
|
2,302
|
|
|||||||||
|
BALANCE, SEPTEMBER 30, 2015
|
|
79,553,460
|
|
|
$
|
80
|
|
|
$
|
541,349
|
|
|
$
|
384,133
|
|
|
$
|
4,007
|
|
|
$
|
929,569
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
BALANCE, JANUARY 1, 2016
|
|
79,566,356
|
|
|
$
|
80
|
|
|
$
|
541,596
|
|
|
$
|
398,251
|
|
|
$
|
(1,832
|
)
|
|
$
|
938,095
|
|
|
Issuance of shares pursuant to various stock plans
|
|
49,559
|
|
|
|
|
1,098
|
|
|
|
|
|
|
|
|
1,098
|
|
||||||
|
Stock-based compensation
|
|
|
|
|
|
|
|
1,967
|
|
|
|
|
|
|
|
|
1,967
|
|
|||||
|
Issuance of Hope stock options in exchange for
Wilshire stock options
|
|
|
|
|
|
3,370
|
|
|
|
|
|
|
3,370
|
|
|||||||||
|
Issuance of shares in exchange for Wilshire common stock
|
|
55,493,726
|
|
|
55
|
|
|
852,884
|
|
|
|
|
|
|
852,939
|
|
|||||||
|
Cash dividends declared on common stock
|
|
|
|
|
|
|
|
|
|
|
(26,264
|
)
|
|
|
|
|
(26,264
|
)
|
|||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
73,117
|
|
|
|
|
|
73,117
|
|
|||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,249
|
|
|
10,249
|
|
|||||
|
BALANCE, SEPTEMBER 30, 2016
|
|
135,109,641
|
|
|
$
|
135
|
|
|
$
|
1,400,915
|
|
|
$
|
445,104
|
|
|
$
|
8,417
|
|
|
$
|
1,854,571
|
|
|
HOPE BANCORP, INC. AND SUBSIDIARIES
|
|||||||
|
|
Nine Months Ended September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(In thousands)
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES (net of acquisition)
|
|
|
|
||||
|
Net income
|
$
|
73,117
|
|
|
$
|
69,390
|
|
|
Adjustments to reconcile net income to net cash from operating activities:
|
|
|
|
|
|||
|
Depreciation, amortization, net of discount accretion
|
(1,574
|
)
|
|
(2,878
|
)
|
||
|
Stock-based compensation expense
|
1,967
|
|
|
889
|
|
||
|
Provision for loan losses
|
8,200
|
|
|
3,100
|
|
||
|
Valuation adjustment of OREO
|
1,025
|
|
|
1,145
|
|
||
|
Change in deferred income taxes, net
|
5,183
|
|
|
2,225
|
|
||
|
Proceeds from sales of loans held for sale
|
127,467
|
|
|
120,352
|
|
||
|
Originations of loans held for sale
|
(156,908
|
)
|
|
(107,895
|
)
|
||
|
Net gains on sales of SBA and other loans
|
(6,609
|
)
|
|
(9,806
|
)
|
||
|
Additions in servicing assets
|
(2,472
|
)
|
|
(3,570
|
)
|
||
|
Net change in BOLI
|
(1,032
|
)
|
|
(814
|
)
|
||
|
Loss on disposal of equipment
|
2,449
|
|
|
64
|
|
||
|
Net gains on sales of securities available for sale
|
(948
|
)
|
|
(424
|
)
|
||
|
Net loss (gain) on sales of OREO
|
97
|
|
|
(516
|
)
|
||
|
Change in accrued interest receivable
|
256
|
|
|
(347
|
)
|
||
|
Change in investments in affordable housing partnership
|
3,057
|
|
|
1,022
|
|
||
|
Change in other assets
|
(3,369
|
)
|
|
(2,658
|
)
|
||
|
Change in accrued interest payable
|
1,092
|
|
|
376
|
|
||
|
Change in other liabilities
|
(18,467
|
)
|
|
10,842
|
|
||
|
Net cash provided by operating activities
|
32,531
|
|
|
80,497
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES (net of acquisition)
|
|
|
|
||||
|
Net change in loans receivable
|
(500,329
|
)
|
|
(407,095
|
)
|
||
|
Proceeds from sales of securities available for sale
|
217,077
|
|
|
22,510
|
|
||
|
Proceeds from sales of OREO
|
12,196
|
|
|
7,122
|
|
||
|
Proceeds from sales of other loans held for sale
|
—
|
|
|
7,438
|
|
||
|
Proceeds from sales and disposals of equipment
|
—
|
|
|
7
|
|
||
|
Purchase of premises and equipment
|
(10,788
|
)
|
|
(9,419
|
)
|
||
|
Purchase of securities available for sale
|
(428,867
|
)
|
|
(310,572
|
)
|
||
|
Purchases of other investments
|
(1,960
|
)
|
|
(40,651
|
)
|
||
|
Purchase of FHLB stock
|
(30
|
)
|
|
(150
|
)
|
||
|
Redemption of FHLB stock
|
12,084
|
|
|
9,510
|
|
||
|
Proceeds from matured or paid-down securities available for sale and other investments
|
167,101
|
|
|
108,287
|
|
||
|
Net cash received from acquisition - Wilshire Bancorp, Inc.
|
100,124
|
|
|
—
|
|
||
|
Purchases of investments in affordable housing partnerships
|
—
|
|
|
(11,055
|
)
|
||
|
Net cash used in investing activities
|
(433,392
|
)
|
|
(624,068
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
||||
|
Net change in deposits
|
551,541
|
|
|
335,571
|
|
||
|
Cash dividends paid on Common Stock
|
(26,264
|
)
|
|
(24,657
|
)
|
||
|
Proceeds from FHLB advances
|
725,000
|
|
|
250,000
|
|
||
|
Repayment of FHLB advances
|
(705,000
|
)
|
|
(200,000
|
)
|
||
|
Issuance of additional stock pursuant to various stock plans
|
1,098
|
|
|
(21
|
)
|
||
|
Tax effects of issuance of shares from various stock plans
|
—
|
|
|
43
|
|
||
|
Redemption of common stock warrant
|
—
|
|
|
(1,150
|
)
|
||
|
Net cash provided by financing activities
|
546,375
|
|
|
359,786
|
|
||
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
145,514
|
|
|
(183,785
|
)
|
||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
298,389
|
|
|
462,160
|
|
||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
443,903
|
|
|
$
|
278,375
|
|
|
|
|
|
|
||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
|
|
|
||||
|
Interest paid
|
$
|
36,700
|
|
|
$
|
29,037
|
|
|
Income taxes paid
|
$
|
48,378
|
|
|
$
|
41,334
|
|
|
SUPPLEMENTAL DISCLOSURES OF NON-CASH ACTIVITIES
|
|
|
|
||||
|
Transfer from loans receivable to OREO
|
$
|
4,823
|
|
|
$
|
7,759
|
|
|
Transfer from loans receivable to other loans held for sale
|
$
|
795
|
|
|
$
|
6,881
|
|
|
Assets acquired from Wilshire
|
$
|
4,627,636
|
|
|
$
|
—
|
|
|
Liabilities assumed from Wilshire
|
$
|
4,130,342
|
|
|
$
|
—
|
|
|
Equity issued in consideration for Wilshire
|
$
|
856,309
|
|
|
$
|
—
|
|
|
1.
|
Hope Bancorp, Inc.
|
|
2.
|
Basis of Presentation
|
|
3.
|
Business Combinations
|
|
|
(In thousands)
|
|
|
|
Consideration Paid:
|
|
||
|
Hope common stock issued in exchange for Wilshire common stock
|
$
|
852,939
|
|
|
Cash paid for fractional shares
|
3
|
|
|
|
Hope stock options issued in exchange Wilshire stock options
|
3,370
|
|
|
|
Total consideration paid
|
$
|
856,312
|
|
|
|
|
||
|
Assets Acquired:
|
|
||
|
Cash and cash equivalents
|
$
|
100,127
|
|
|
Investment securities available for sale
|
478,938
|
|
|
|
Loans receivable
|
3,800,807
|
|
|
|
FRB and FHLB stock
|
16,539
|
|
|
|
OREO
|
14,866
|
|
|
|
Premises and equipment
|
16,812
|
|
|
|
Bank owned life insurance
|
25,240
|
|
|
|
Servicing assets
|
16,203
|
|
|
|
Low income housing tax credit investments
|
47,111
|
|
|
|
Core deposit intangibles
|
18,138
|
|
|
|
Deferred tax assets, net
|
15,373
|
|
|
|
Other assets
|
77,482
|
|
|
|
Liabilities Assumed:
|
|
||
|
Deposits
|
(3,812,367
|
)
|
|
|
Borrowings
|
(206,282
|
)
|
|
|
Subordinated debentures
|
(56,942
|
)
|
|
|
Other liabilities
|
(54,751
|
)
|
|
|
Total identifiable net assets
|
$
|
497,294
|
|
|
Excess of consideration paid over fair value of net assets acquired (goodwill)
|
$
|
359,018
|
|
|
|
Fair Value At
July 29, 2016
|
||
|
|
(In thousands)
|
||
|
Contractually required principal and interest at acquisition
|
$
|
292,380
|
|
|
Contractual cash flows not expected to be collected (nonaccretable discount)
|
(40,560
|
)
|
|
|
Expected cash flows at acquisition
|
251,820
|
|
|
|
Interest component of expected cash flows (accretable discount)
|
(8,713
|
)
|
|
|
Fair value of acquired impaired loans
|
$
|
243,107
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(In thousands, except share data)
|
||||||||||||||
|
Net interest income
|
$
|
114,530
|
|
|
$
|
113,687
|
|
|
$
|
343,829
|
|
|
$
|
335,598
|
|
|
Provision for loan losses
|
6,500
|
|
|
1,300
|
|
|
8,500
|
|
|
3,800
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Non interest income
|
18,119
|
|
|
22,754
|
|
|
55,751
|
|
|
71,108
|
|
||||
|
Non interest expense
|
66,605
|
|
|
65,135
|
|
|
192,728
|
|
|
191,839
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income before tax provision
|
59,544
|
|
|
70,006
|
|
|
198,352
|
|
|
211,067
|
|
||||
|
Tax provision
|
25,008
|
|
|
29,403
|
|
|
83,308
|
|
|
88,648
|
|
||||
|
Net income
|
$
|
34,536
|
|
|
$
|
40,603
|
|
|
$
|
115,044
|
|
|
$
|
122,419
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Pro forma earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.26
|
|
|
$
|
0.30
|
|
|
$
|
0.85
|
|
|
$
|
0.91
|
|
|
Diluted
|
$
|
0.26
|
|
|
$
|
0.30
|
|
|
$
|
0.85
|
|
|
$
|
0.91
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Wilshire
|
$
|
11,198
|
|
|
$
|
—
|
|
|
$
|
13,890
|
|
|
$
|
—
|
|
|
Other
|
24
|
|
|
24
|
|
|
72
|
|
|
102
|
|
||||
|
Total merger related expenses
|
$
|
11,222
|
|
|
$
|
24
|
|
|
$
|
13,962
|
|
|
$
|
102
|
|
|
|
Number of
Shares
|
|
Weighted-
Average
Exercise
Price Per
Share
|
|
Weighted-
Average
Remaining
Contractual
Life (Years)
|
|
Aggregate
Intrinsic
Value
|
|||||
|
Outstanding - January 1, 2016
|
457,851
|
|
|
$
|
19.29
|
|
|
|
|
|
||
|
Granted
|
1,281,552
|
|
|
13.89
|
|
|
|
|
|
|||
|
Exercised
|
(76,669
|
)
|
|
14.33
|
|
|
|
|
|
|||
|
Expired
|
(27,276
|
)
|
|
19.96
|
|
|
|
|
|
|||
|
Forfeited
|
(4,395
|
)
|
|
14.79
|
|
|
|
|
|
|||
|
Outstanding - September 30, 2016
|
1,631,063
|
|
|
$
|
15.28
|
|
|
6.85
|
|
$
|
4,497,563
|
|
|
Options exercisable - September 30, 2016
|
886,930
|
|
|
$
|
13.91
|
|
|
4.62
|
|
$
|
4,391,041
|
|
|
|
Number of
Shares
|
|
Weighted-
Average Grant Date
Fair Value
|
|||
|
Outstanding - January 1, 2016
|
107,049
|
|
|
$
|
13.72
|
|
|
Granted
|
424,908
|
|
|
16.56
|
|
|
|
Vested
|
(106,681
|
)
|
|
14.66
|
|
|
|
Forfeited
|
(11,536
|
)
|
|
13.23
|
|
|
|
Outstanding - September 30, 2016
|
413,740
|
|
|
$
|
16.27
|
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||||||
|
|
Net Income
(Numerator)
|
|
Weighted-Average Shares
(Denominator)
|
|
Per
Share
(Amount)
|
|
Net Income
(Numerator)
|
|
Weighted-Average Shares
(Denominator) |
|
Per
Share
(Amount)
|
||||||||||
|
|
(In thousands, except share and per share data)
|
||||||||||||||||||||
|
Basic EPS - common stock
|
$
|
26,105
|
|
|
116,622,920
|
|
|
$
|
0.22
|
|
|
$
|
25,092
|
|
|
79,552,873
|
|
|
$
|
0.32
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stock options and restricted stock
|
|
|
328,154
|
|
|
|
|
|
|
31,663
|
|
|
|
||||||||
|
Diluted EPS - common stock
|
$
|
26,105
|
|
|
116,951,074
|
|
|
$
|
0.22
|
|
|
$
|
25,092
|
|
|
79,584,536
|
|
|
$
|
0.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||||||
|
|
Net Income
(Numerator)
|
|
Weighted-Average Shares
(Denominator) |
|
Per
Share
(Amount)
|
|
Net Income
(Numerator)
|
|
Weighted-Average Shares
(Denominator) |
|
Per
Share
(Amount)
|
||||||||||
|
|
(In thousands, except share and per share data)
|
||||||||||||||||||||
|
Basic EPS - common stock
|
$
|
73,117
|
|
|
91,940,070
|
|
|
$
|
0.80
|
|
|
$
|
69,390
|
|
|
79,545,681
|
|
|
$
|
0.87
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stock options and restricted stock
|
|
|
326,175
|
|
|
|
|
|
|
26,828
|
|
|
|
||||||||
|
Common stock warrants
|
|
|
—
|
|
|
|
|
|
|
33,715
|
|
|
|
||||||||
|
Diluted EPS - common stock
|
$
|
73,117
|
|
|
92,266,245
|
|
|
$
|
0.79
|
|
|
$
|
69,390
|
|
|
79,606,224
|
|
|
$
|
0.87
|
|
|
|
At September 30, 2016
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Value
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Debt securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government agency and U.S. Government sponsored enterprises
|
|
|
|
|
|
|
|
||||||||
|
Debt securities
|
$
|
12,009
|
|
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
12,026
|
|
|
Collateralized mortgage obligations
|
714,877
|
|
|
5,138
|
|
|
(768
|
)
|
|
719,247
|
|
||||
|
Mortgage-backed securities
|
708,968
|
|
|
9,165
|
|
|
(573
|
)
|
|
717,560
|
|
||||
|
Corporate securities
|
19,637
|
|
|
9
|
|
|
(768
|
)
|
|
18,878
|
|
||||
|
Municipal bonds
|
75,398
|
|
|
2,137
|
|
|
(6
|
)
|
|
77,529
|
|
||||
|
Total debt securities
|
1,530,889
|
|
|
16,466
|
|
|
(2,115
|
)
|
|
1,545,240
|
|
||||
|
Mutual funds
|
13,425
|
|
|
54
|
|
|
—
|
|
|
13,479
|
|
||||
|
Total investment securities available-for-sale
|
$
|
1,544,314
|
|
|
$
|
16,520
|
|
|
$
|
(2,115
|
)
|
|
$
|
1,558,719
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
At December 31, 2015
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Value
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Debt securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government agency and U.S. Government sponsored enterprises
|
|
|
|
|
|
|
|
||||||||
|
Collateralized mortgage obligations
|
$
|
454,096
|
|
|
$
|
839
|
|
|
$
|
(4,955
|
)
|
|
$
|
449,980
|
|
|
Mortgage-backed securities
|
497,889
|
|
|
3,003
|
|
|
(2,845
|
)
|
|
498,047
|
|
||||
|
Corporate securities
|
4,545
|
|
|
—
|
|
|
(796
|
)
|
|
3,749
|
|
||||
|
Municipal bonds
|
44,105
|
|
|
1,406
|
|
|
—
|
|
|
45,511
|
|
||||
|
Total debt securities
|
1,000,635
|
|
|
5,248
|
|
|
(8,596
|
)
|
|
997,287
|
|
||||
|
Mutual funds
|
13,425
|
|
|
—
|
|
|
(156
|
)
|
|
13,269
|
|
||||
|
Total investment securities available-for-sale
|
$
|
1,014,060
|
|
|
$
|
5,248
|
|
|
$
|
(8,752
|
)
|
|
$
|
1,010,556
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Fair value of investments sold
|
$
|
217,077
|
|
|
$
|
—
|
|
|
$
|
217,077
|
|
|
$
|
22,510
|
|
|
Gross gains
|
1,032
|
|
|
—
|
|
|
1,032
|
|
|
424
|
|
||||
|
Gross losses
|
(84
|
)
|
|
—
|
|
|
(84
|
)
|
|
—
|
|
||||
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||
|
|
(In thousands)
|
||||||
|
Available for sale:
|
|
|
|
||||
|
Due within one year
|
$
|
22,090
|
|
|
$
|
22,107
|
|
|
Due after one year through five years
|
12,628
|
|
|
12,935
|
|
||
|
Due after five years through ten years
|
37,157
|
|
|
38,512
|
|
||
|
Due after ten years
|
35,169
|
|
|
34,879
|
|
||
|
U.S. Government agency and U.S. Government sponsored enterprises
|
|
|
|
||||
|
Collateralized mortgage obligations
|
714,877
|
|
|
719,247
|
|
||
|
Mortgage-backed securities
|
708,968
|
|
|
717,560
|
|
||
|
Mutual funds
|
13,425
|
|
|
13,479
|
|
||
|
|
$
|
1,544,314
|
|
|
$
|
1,558,719
|
|
|
|
As of September 30, 2016
|
|||||||||||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
|||||||||||||||||||||||||||
|
Description of
Securities
|
Number of
Securities
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Number of
Securities
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Number of
Securities
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|||||||||||||||
|
|
(In thousands)
|
|||||||||||||||||||||||||||||||
|
Collateralized mortgage obligations*
|
14
|
|
|
$
|
156,248
|
|
|
$
|
(428
|
)
|
|
4
|
|
|
$
|
39,250
|
|
|
$
|
(340
|
)
|
|
18
|
|
|
$
|
195,498
|
|
|
$
|
(768
|
)
|
|
Mortgage-backed securities*
|
7
|
|
|
124,583
|
|
|
(573
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
124,583
|
|
|
(573
|
)
|
||||||
|
Corporate securities
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3,787
|
|
|
(768
|
)
|
|
1
|
|
|
3,787
|
|
|
(768
|
)
|
||||||
|
Municipal bonds
|
2
|
|
|
1,073
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
1,073
|
|
|
(6
|
)
|
||||||
|
Mutual funds
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
23
|
|
|
$
|
281,904
|
|
|
$
|
(1,007
|
)
|
|
5
|
|
|
$
|
43,037
|
|
|
$
|
(1,108
|
)
|
|
28
|
|
|
$
|
324,941
|
|
|
$
|
(2,115
|
)
|
|
|
As of December 31, 2015
|
|||||||||||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
|||||||||||||||||||||||||||
|
Description of
Securities
|
Number of
Securities
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Number of
Securities
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Number of
Securities
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|||||||||||||||
|
|
(In thousands)
|
|||||||||||||||||||||||||||||||
|
Collateralized mortgage obligations*
|
31
|
|
|
$
|
300,202
|
|
|
$
|
(2,611
|
)
|
|
8
|
|
|
$
|
70,857
|
|
|
$
|
(2,344
|
)
|
|
39
|
|
|
$
|
371,059
|
|
|
$
|
(4,955
|
)
|
|
Mortgage-backed securities*
|
28
|
|
|
247,160
|
|
|
(1,487
|
)
|
|
3
|
|
|
27,947
|
|
|
(1,358
|
)
|
|
31
|
|
|
275,107
|
|
|
(2,845
|
)
|
||||||
|
Corporate securities
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3,750
|
|
|
(796
|
)
|
|
1
|
|
|
3,750
|
|
|
(796
|
)
|
||||||
|
Municipal bonds
|
1
|
|
|
127
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
127
|
|
|
—
|
|
||||||
|
Mutual funds
|
1
|
|
|
13,269
|
|
|
(156
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
13,269
|
|
|
(156
|
)
|
||||||
|
|
61
|
|
|
$
|
560,758
|
|
|
$
|
(4,254
|
)
|
|
12
|
|
|
$
|
102,554
|
|
|
$
|
(4,498
|
)
|
|
73
|
|
|
$
|
663,312
|
|
|
$
|
(8,752
|
)
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
|
(In thousands)
|
||||||
|
Loan portfolio composition
|
|
|
|
||||
|
Real estate loans:
|
|
|
|
||||
|
Residential
|
$
|
60,280
|
|
|
$
|
33,797
|
|
|
Commercial & industrial
|
7,887,734
|
|
|
4,912,655
|
|
||
|
Construction
|
210,857
|
|
|
123,030
|
|
||
|
Total real estate loans
|
8,158,871
|
|
|
5,069,482
|
|
||
|
Commercial business
|
1,829,785
|
|
|
980,153
|
|
||
|
Trade finance
|
182,128
|
|
|
99,163
|
|
||
|
Consumer and other
|
392,608
|
|
|
102,573
|
|
||
|
Total loans outstanding
|
10,563,392
|
|
|
6,251,371
|
|
||
|
Deferred loan fees
|
(2,195
|
)
|
|
(3,030
|
)
|
||
|
Loans receivable
|
10,561,197
|
|
|
6,248,341
|
|
||
|
Allowance for loan losses
|
(79,976
|
)
|
|
(76,408
|
)
|
||
|
Loans receivable, net of allowance for loan losses
|
$
|
10,481,221
|
|
|
$
|
6,171,933
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Balance at beginning of period
|
$
|
20,150
|
|
|
$
|
21,389
|
|
|
$
|
23,777
|
|
|
$
|
24,051
|
|
|
Additions due to acquisitions during the period
|
8,713
|
|
|
—
|
|
|
8,713
|
|
|
—
|
|
||||
|
Accretion
|
(2,630
|
)
|
|
(2,978
|
)
|
|
(8,133
|
)
|
|
(9,211
|
)
|
||||
|
Changes in expected cash flows
|
40
|
|
|
7,042
|
|
|
1,916
|
|
|
10,613
|
|
||||
|
Balance at end of period
|
$
|
26,273
|
|
|
$
|
25,453
|
|
|
$
|
26,273
|
|
|
$
|
25,453
|
|
|
|
Legacy
|
|
Acquired
|
|
Total
|
||||||||||||||||||||||||||||||
|
|
Real Estate
|
|
Commercial Business
|
|
Trade Finance
|
|
Consumer
and Other
|
|
Real Estate
|
|
Commercial Business
|
|
Trade Finance
|
|
Consumer and Other
|
|
|||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||||||
|
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Balance, beginning of period
|
$
|
43,666
|
|
|
$
|
16,576
|
|
|
$
|
2,449
|
|
|
$
|
926
|
|
|
$
|
12,607
|
|
|
$
|
148
|
|
|
$
|
—
|
|
|
$
|
53
|
|
|
$
|
76,425
|
|
|
Provision (credit) for loan losses
|
(2,474
|
)
|
|
7,444
|
|
|
(32
|
)
|
|
970
|
|
|
527
|
|
|
72
|
|
|
—
|
|
|
(7
|
)
|
|
6,500
|
|
|||||||||
|
Loans charged off
|
(132
|
)
|
|
(3,219
|
)
|
|
—
|
|
|
(162
|
)
|
|
(435
|
)
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
(3,958
|
)
|
|||||||||
|
Recoveries of charge offs
|
432
|
|
|
539
|
|
|
—
|
|
|
2
|
|
|
8
|
|
|
27
|
|
|
—
|
|
|
1
|
|
|
1,009
|
|
|||||||||
|
Balance, end of period
|
$
|
41,492
|
|
|
$
|
21,340
|
|
|
$
|
2,417
|
|
|
$
|
1,736
|
|
|
$
|
12,707
|
|
|
$
|
237
|
|
|
$
|
—
|
|
|
$
|
47
|
|
|
$
|
79,976
|
|
|
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Balance, beginning of period
|
$
|
42,829
|
|
|
$
|
16,332
|
|
|
$
|
3,592
|
|
|
$
|
556
|
|
|
$
|
12,823
|
|
|
$
|
214
|
|
|
$
|
—
|
|
|
$
|
62
|
|
|
$
|
76,408
|
|
|
Provision (credit) for loan losses
|
(2,318
|
)
|
|
9,792
|
|
|
(1,175
|
)
|
|
1,370
|
|
|
633
|
|
|
(82
|
)
|
|
—
|
|
|
(20
|
)
|
|
8,200
|
|
|||||||||
|
Loans charged off
|
(151
|
)
|
|
(5,845
|
)
|
|
—
|
|
|
(278
|
)
|
|
(758
|
)
|
|
(43
|
)
|
|
—
|
|
|
—
|
|
|
(7,075
|
)
|
|||||||||
|
Recoveries of charge offs
|
1,132
|
|
|
1,061
|
|
|
—
|
|
|
88
|
|
|
9
|
|
|
148
|
|
|
—
|
|
|
5
|
|
|
2,443
|
|
|||||||||
|
Balance, end of period
|
$
|
41,492
|
|
|
$
|
21,340
|
|
|
$
|
2,417
|
|
|
$
|
1,736
|
|
|
$
|
12,707
|
|
|
$
|
237
|
|
|
$
|
—
|
|
|
$
|
47
|
|
|
$
|
79,976
|
|
|
|
Legacy
|
|
Acquired
|
|
Total
|
||||||||||||||||||||||||||||||
|
|
Real Estate
|
|
Commercial Business
|
|
Trade Finance
|
|
Consumer
and Other
|
|
Real Estate
|
|
Commercial Business
|
|
Trade Finance
|
|
Consumer and Other
|
|
|||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||||||
|
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Balance, beginning of period
|
$
|
36,996
|
|
|
$
|
15,778
|
|
|
$
|
1,760
|
|
|
$
|
1,029
|
|
|
$
|
13,991
|
|
|
$
|
500
|
|
|
$
|
—
|
|
|
$
|
64
|
|
|
$
|
70,118
|
|
|
Provision (credit) for loan losses
|
2,261
|
|
|
(266
|
)
|
|
(86
|
)
|
|
(470
|
)
|
|
(729
|
)
|
|
(110
|
)
|
|
—
|
|
|
—
|
|
|
600
|
|
|||||||||
|
Loans charged off
|
(29
|
)
|
|
(802
|
)
|
|
(300
|
)
|
|
(616
|
)
|
|
(11
|
)
|
|
(14
|
)
|
|
—
|
|
|
(7
|
)
|
|
(1,779
|
)
|
|||||||||
|
Recoveries of charge offs
|
383
|
|
|
1,083
|
|
|
—
|
|
|
479
|
|
|
163
|
|
|
58
|
|
|
—
|
|
|
5
|
|
|
2,171
|
|
|||||||||
|
Balance, end of period
|
$
|
39,611
|
|
|
$
|
15,793
|
|
|
$
|
1,374
|
|
|
$
|
422
|
|
|
$
|
13,414
|
|
|
$
|
434
|
|
|
$
|
—
|
|
|
$
|
62
|
|
|
$
|
71,110
|
|
|
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Balance, beginning of period
|
$
|
38,775
|
|
|
$
|
15,986
|
|
|
$
|
3,456
|
|
|
$
|
427
|
|
|
$
|
8,573
|
|
|
$
|
485
|
|
|
$
|
—
|
|
|
$
|
56
|
|
|
$
|
67,758
|
|
|
Provision (credit) for loan losses
|
(136
|
)
|
|
(1,038
|
)
|
|
(794
|
)
|
|
50
|
|
|
4,861
|
|
|
152
|
|
|
—
|
|
|
5
|
|
|
3,100
|
|
|||||||||
|
Loans charged off
|
(272
|
)
|
|
(1,701
|
)
|
|
(1,288
|
)
|
|
(629
|
)
|
|
(183
|
)
|
|
(271
|
)
|
|
—
|
|
|
(11
|
)
|
|
(4,355
|
)
|
|||||||||
|
Recoveries of charge offs
|
1,244
|
|
|
2,546
|
|
|
—
|
|
|
574
|
|
|
163
|
|
|
68
|
|
|
—
|
|
|
12
|
|
|
4,607
|
|
|||||||||
|
Balance, end of period
|
$
|
39,611
|
|
|
$
|
15,793
|
|
|
$
|
1,374
|
|
|
$
|
422
|
|
|
$
|
13,414
|
|
|
$
|
434
|
|
|
$
|
—
|
|
|
$
|
62
|
|
|
$
|
71,110
|
|
|
|
September 30, 2016
|
||||||||||||||||||||||||||||||||||
|
|
Legacy
|
|
Acquired
|
|
Total
|
||||||||||||||||||||||||||||||
|
|
Real Estate
|
|
Commercial Business
|
|
Trade Finance
|
|
Consumer and Other
|
|
Real Estate
|
|
Commercial Business
|
|
Trade Finance
|
|
Consumer and Other
|
|
|||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||||||
|
Allowance for loan losses:
|
|||||||||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
1,916
|
|
|
$
|
5,397
|
|
|
$
|
1,413
|
|
|
$
|
61
|
|
|
$
|
107
|
|
|
$
|
195
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,089
|
|
|
Collectively evaluated for impairment
|
39,576
|
|
|
15,943
|
|
|
1,004
|
|
|
1,675
|
|
|
548
|
|
|
42
|
|
|
—
|
|
|
47
|
|
|
58,835
|
|
|||||||||
|
PCI loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,052
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,052
|
|
|||||||||
|
Total
|
$
|
41,492
|
|
|
$
|
21,340
|
|
|
$
|
2,417
|
|
|
$
|
1,736
|
|
|
$
|
12,707
|
|
|
$
|
237
|
|
|
$
|
—
|
|
|
$
|
47
|
|
|
$
|
79,976
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Loans outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
62,609
|
|
|
$
|
40,321
|
|
|
$
|
8,439
|
|
|
$
|
1,047
|
|
|
$
|
14,153
|
|
|
$
|
1,106
|
|
|
$
|
—
|
|
|
$
|
436
|
|
|
$
|
128,111
|
|
|
Collectively evaluated for impairment
|
5,203,707
|
|
|
1,043,856
|
|
|
81,681
|
|
|
153,399
|
|
|
2,671,162
|
|
|
670,823
|
|
|
86,401
|
|
|
221,310
|
|
|
10,132,339
|
|
|||||||||
|
PCI loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
207,239
|
|
|
73,679
|
|
|
5,608
|
|
|
16,416
|
|
|
302,942
|
|
|||||||||
|
Total
|
$
|
5,266,316
|
|
|
$
|
1,084,177
|
|
|
$
|
90,120
|
|
|
$
|
154,446
|
|
|
$
|
2,892,554
|
|
|
$
|
745,608
|
|
|
$
|
92,009
|
|
|
$
|
238,162
|
|
|
$
|
10,563,392
|
|
|
|
December 31, 2015
|
||||||||||||||||||||||||||||||||||
|
|
Legacy
|
|
Acquired
|
|
Total
|
||||||||||||||||||||||||||||||
|
|
Real Estate
|
|
Commercial Business
|
|
Trade Finance
|
|
Consumer and Other
|
|
Real Estate
|
|
Commercial Business
|
|
Trade Finance
|
|
Consumer and Other
|
|
|||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||||||
|
Allowance for loan losses:
|
|||||||||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
1,663
|
|
|
$
|
4,188
|
|
|
$
|
2,603
|
|
|
$
|
—
|
|
|
$
|
225
|
|
|
$
|
128
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,807
|
|
|
Collectively evaluated for impairment
|
41,166
|
|
|
12,144
|
|
|
989
|
|
|
556
|
|
|
616
|
|
|
86
|
|
|
—
|
|
|
62
|
|
|
55,619
|
|
|||||||||
|
PCI loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,982
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,982
|
|
|||||||||
|
Total
|
$
|
42,829
|
|
|
$
|
16,332
|
|
|
$
|
3,592
|
|
|
$
|
556
|
|
|
$
|
12,823
|
|
|
$
|
214
|
|
|
$
|
—
|
|
|
$
|
62
|
|
|
$
|
76,408
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Loans outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
63,376
|
|
|
$
|
40,352
|
|
|
$
|
12,548
|
|
|
$
|
812
|
|
|
$
|
19,109
|
|
|
$
|
1,235
|
|
|
$
|
—
|
|
|
$
|
658
|
|
|
$
|
138,090
|
|
|
Collectively evaluated for impairment
|
4,717,300
|
|
|
896,041
|
|
|
86,615
|
|
|
60,570
|
|
|
200,753
|
|
|
22,660
|
|
|
—
|
|
|
20,533
|
|
|
6,004,472
|
|
|||||||||
|
PCI loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
68,944
|
|
|
19,865
|
|
|
—
|
|
|
20,000
|
|
|
108,809
|
|
|||||||||
|
Total
|
$
|
4,780,676
|
|
|
$
|
936,393
|
|
|
$
|
99,163
|
|
|
$
|
61,382
|
|
|
$
|
288,806
|
|
|
$
|
43,760
|
|
|
$
|
—
|
|
|
$
|
41,191
|
|
|
$
|
6,251,371
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
|
(In thousands)
|
||||||
|
With allocated allowance
|
|
|
|
||||
|
Without charge off
|
$
|
68,989
|
|
|
$
|
77,922
|
|
|
With charge off
|
1,124
|
|
|
155
|
|
||
|
With no allocated allowance
|
|
|
|
||||
|
Without charge off
|
54,877
|
|
|
57,585
|
|
||
|
With charge off
|
3,121
|
|
|
2,428
|
|
||
|
Allowance on impaired loans
|
(9,089
|
)
|
|
(8,807
|
)
|
||
|
Impaired loans, net of allowance
|
$
|
119,022
|
|
|
$
|
129,283
|
|
|
|
|
As of September 30, 2016
|
|
For the Nine Months Ended September 30, 2016
|
|
For the Three Months Ended September 30, 2016
|
||||||||||||||||||||||
|
Total Impaired Loans
|
|
Recorded Investment*
|
|
Unpaid Contractual Principal Balance
|
|
Related
Allowance
|
|
Average Recorded Investment*
|
|
Interest Income Recognized during Impairment
|
|
Average Recorded Investment*
|
|
Interest Income Recognized during Impairment
|
||||||||||||||
|
|
|
(In thousands)
|
||||||||||||||||||||||||||
|
With related allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Real estate—residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Retail
|
|
2,004
|
|
|
2,289
|
|
|
81
|
|
|
1,711
|
|
|
—
|
|
|
1,711
|
|
|
—
|
|
|||||||
|
Hotel & motel
|
|
1,315
|
|
|
1,315
|
|
|
115
|
|
|
2,965
|
|
|
48
|
|
|
1,320
|
|
|
16
|
|
|||||||
|
Gas station & car wash
|
|
1,046
|
|
|
1,058
|
|
|
292
|
|
|
1,051
|
|
|
28
|
|
|
1,052
|
|
|
9
|
|
|||||||
|
Mixed use
|
|
207
|
|
|
734
|
|
|
26
|
|
|
386
|
|
|
5
|
|
|
208
|
|
|
2
|
|
|||||||
|
Industrial & warehouse
|
|
537
|
|
|
537
|
|
|
—
|
|
|
551
|
|
|
18
|
|
|
542
|
|
|
6
|
|
|||||||
|
Other
|
|
22,755
|
|
|
23,000
|
|
|
1,509
|
|
|
23,968
|
|
|
776
|
|
|
23,474
|
|
|
259
|
|
|||||||
|
Real estate—construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Commercial business
|
|
33,409
|
|
|
34,068
|
|
|
5,592
|
|
|
34,147
|
|
|
821
|
|
|
32,553
|
|
|
296
|
|
|||||||
|
Trade finance
|
|
8,439
|
|
|
8,468
|
|
|
1,413
|
|
|
8,390
|
|
|
237
|
|
|
6,465
|
|
|
70
|
|
|||||||
|
Consumer and other
|
|
401
|
|
|
401
|
|
|
61
|
|
|
338
|
|
|
2
|
|
|
548
|
|
|
1
|
|
|||||||
|
|
|
$
|
70,113
|
|
|
$
|
71,870
|
|
|
$
|
9,089
|
|
|
$
|
73,507
|
|
|
$
|
1,935
|
|
|
$
|
67,873
|
|
|
$
|
659
|
|
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Real estate—residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Retail
|
|
9,610
|
|
|
10,082
|
|
|
—
|
|
|
10,243
|
|
|
296
|
|
|
9,381
|
|
|
95
|
|
|||||||
|
Hotel & motel
|
|
9,815
|
|
|
14,201
|
|
|
—
|
|
|
8,813
|
|
|
163
|
|
|
9,776
|
|
|
54
|
|
|||||||
|
Gas station & car wash
|
|
4,750
|
|
|
7,327
|
|
|
—
|
|
|
4,760
|
|
|
75
|
|
|
4,855
|
|
|
25
|
|
|||||||
|
Mixed use
|
|
2,075
|
|
|
2,354
|
|
|
—
|
|
|
2,279
|
|
|
28
|
|
|
2,195
|
|
|
9
|
|
|||||||
|
Industrial & warehouse
|
|
10,703
|
|
|
11,027
|
|
|
—
|
|
|
10,396
|
|
|
268
|
|
|
10,905
|
|
|
89
|
|
|||||||
|
Other
|
|
10,645
|
|
|
12,214
|
|
|
—
|
|
|
11,312
|
|
|
177
|
|
|
9,912
|
|
|
59
|
|
|||||||
|
Real estate—construction
|
|
1,300
|
|
|
1,441
|
|
|
—
|
|
|
1,328
|
|
|
—
|
|
|
1,300
|
|
|
—
|
|
|||||||
|
Commercial business
|
|
8,018
|
|
|
10,247
|
|
|
—
|
|
|
11,030
|
|
|
79
|
|
|
13,111
|
|
|
26
|
|
|||||||
|
Trade finance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,113
|
|
|
—
|
|
|
2,225
|
|
|
—
|
|
|||||||
|
Consumer and other
|
|
1,082
|
|
|
1,142
|
|
|
—
|
|
|
1,014
|
|
|
23
|
|
|
800
|
|
|
7
|
|
|||||||
|
|
|
$
|
57,998
|
|
|
$
|
70,035
|
|
|
$
|
—
|
|
|
$
|
62,288
|
|
|
$
|
1,109
|
|
|
$
|
64,460
|
|
|
$
|
364
|
|
|
Total
|
|
$
|
128,111
|
|
|
$
|
141,905
|
|
|
$
|
9,089
|
|
|
$
|
135,795
|
|
|
$
|
3,044
|
|
|
$
|
132,333
|
|
|
$
|
1,023
|
|
|
*
|
Unpaid contractual principal balance less charge offs, interest applied to principal and purchase discounts.
|
|
|
|
For the Nine Months Ended September 30, 2015
|
|
For the Three Months Ended September 30, 2015
|
||||||||||||
|
Total Impaired Loans
|
|
Average Recorded Investment*
|
|
Interest Income Recognized during Impairment
|
|
Average Recorded Investment*
|
|
Interest Income Recognized during Impairment
|
||||||||
|
|
|
(In thousands)
|
||||||||||||||
|
With related allowance:
|
|
|
|
|
|
|
|
|
||||||||
|
Real estate—residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
||||||||
|
Retail
|
|
3,767
|
|
|
42
|
|
|
3,128
|
|
|
14
|
|
||||
|
Hotel & motel
|
|
11,966
|
|
|
378
|
|
|
11,440
|
|
|
126
|
|
||||
|
Gas station & car wash
|
|
1,535
|
|
|
44
|
|
|
1,711
|
|
|
15
|
|
||||
|
Mixed use
|
|
481
|
|
|
—
|
|
|
481
|
|
|
—
|
|
||||
|
Industrial & warehouse
|
|
4,467
|
|
|
127
|
|
|
4,418
|
|
|
42
|
|
||||
|
Other
|
|
9,581
|
|
|
409
|
|
|
10,317
|
|
|
137
|
|
||||
|
Real estate—construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial business
|
|
31,856
|
|
|
925
|
|
|
29,856
|
|
|
304
|
|
||||
|
Trade finance
|
|
4,625
|
|
|
159
|
|
|
4,741
|
|
|
51
|
|
||||
|
Consumer and other
|
|
157
|
|
|
—
|
|
|
307
|
|
|
—
|
|
||||
|
|
|
$
|
68,435
|
|
|
$
|
2,084
|
|
|
$
|
66,399
|
|
|
$
|
689
|
|
|
With no related allowance:
|
|
|
|
|
|
|
|
|
||||||||
|
Real estate—residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
||||||||
|
Retail
|
|
10,648
|
|
|
348
|
|
|
10,503
|
|
|
117
|
|
||||
|
Hotel & motel
|
|
6,171
|
|
|
30
|
|
|
6,421
|
|
|
10
|
|
||||
|
Gas station & car wash
|
|
3,668
|
|
|
50
|
|
|
4,091
|
|
|
17
|
|
||||
|
Mixed use
|
|
2,373
|
|
|
28
|
|
|
2,953
|
|
|
9
|
|
||||
|
Industrial & warehouse
|
|
10,491
|
|
|
235
|
|
|
9,064
|
|
|
79
|
|
||||
|
Other
|
|
8,382
|
|
|
133
|
|
|
8,143
|
|
|
45
|
|
||||
|
Real estate—construction
|
|
1,099
|
|
|
—
|
|
|
698
|
|
|
—
|
|
||||
|
Commercial business
|
|
8,387
|
|
|
186
|
|
|
8,817
|
|
|
59
|
|
||||
|
Trade finance
|
|
1,232
|
|
|
—
|
|
|
827
|
|
|
—
|
|
||||
|
Consumer and other
|
|
1,138
|
|
|
20
|
|
|
1,191
|
|
|
7
|
|
||||
|
|
|
$
|
53,589
|
|
|
$
|
1,030
|
|
|
$
|
52,708
|
|
|
$
|
343
|
|
|
Total
|
|
$
|
122,024
|
|
|
$
|
3,114
|
|
|
$
|
119,107
|
|
|
$
|
1,032
|
|
|
*
|
Unpaid contractual principal balance less charge offs, interest applied to principal and purchase discounts.
|
|
|
|
As of September 30, 2016
|
|
For the Nine Months Ended September 30, 2016
|
|
For the Three Months Ended September 30, 2016
|
||||||||||||||||||||||
|
Impaired acquired loans
|
|
Recorded Investment*
|
|
Unpaid
Contractual Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded Investment*
|
|
Interest Income Recognized during Impairment
|
|
Average Recorded Investment*
|
|
Interest Income Recognized during Impairment
|
||||||||||||||
|
|
|
(In thousands)
|
||||||||||||||||||||||||||
|
With related allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Real estate—residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Retail
|
|
1,734
|
|
|
2,019
|
|
|
73
|
|
|
1,277
|
|
|
—
|
|
|
1,386
|
|
|
—
|
|
|||||||
|
Hotel & motel
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Gas station & car wash
|
|
—
|
|
|
—
|
|
|
—
|
|
|
254
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Mixed use
|
|
138
|
|
|
138
|
|
|
2
|
|
|
316
|
|
|
5
|
|
|
139
|
|
|
2
|
|
|||||||
|
Industrial & warehouse
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Other
|
|
341
|
|
|
346
|
|
|
32
|
|
|
324
|
|
|
13
|
|
|
344
|
|
|
4
|
|
|||||||
|
Real estate—construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Commercial business
|
|
366
|
|
|
412
|
|
|
195
|
|
|
486
|
|
|
—
|
|
|
396
|
|
|
—
|
|
|||||||
|
Trade finance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Consumer and other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|
80
|
|
|
—
|
|
|||||||
|
|
|
$
|
2,579
|
|
|
$
|
2,915
|
|
|
$
|
302
|
|
|
$
|
2,697
|
|
|
$
|
18
|
|
|
$
|
2,345
|
|
|
$
|
6
|
|
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Real estate—residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Retail
|
|
1,707
|
|
|
1,748
|
|
|
—
|
|
|
2,333
|
|
|
72
|
|
|
2,095
|
|
|
21
|
|
|||||||
|
Hotel & motel
|
|
4,911
|
|
|
7,253
|
|
|
—
|
|
|
5,933
|
|
|
10
|
|
|
4,983
|
|
|
3
|
|
|||||||
|
Gas station & car wash
|
|
1,586
|
|
|
1,824
|
|
|
—
|
|
|
1,490
|
|
|
75
|
|
|
1,589
|
|
|
25
|
|
|||||||
|
Mixed use
|
|
61
|
|
|
73
|
|
|
—
|
|
|
219
|
|
|
—
|
|
|
166
|
|
|
—
|
|
|||||||
|
Industrial & warehouse
|
|
991
|
|
|
1,251
|
|
|
—
|
|
|
1,075
|
|
|
7
|
|
|
1,038
|
|
|
2
|
|
|||||||
|
Other
|
|
2,684
|
|
|
5,284
|
|
|
—
|
|
|
3,520
|
|
|
39
|
|
|
3,215
|
|
|
13
|
|
|||||||
|
Real estate—construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Commercial business
|
|
740
|
|
|
1,122
|
|
|
—
|
|
|
690
|
|
|
13
|
|
|
707
|
|
|
4
|
|
|||||||
|
Trade finance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Consumer and other
|
|
436
|
|
|
487
|
|
|
—
|
|
|
459
|
|
|
7
|
|
|
361
|
|
|
2
|
|
|||||||
|
|
|
$
|
13,116
|
|
|
$
|
19,042
|
|
|
$
|
—
|
|
|
$
|
15,719
|
|
|
$
|
223
|
|
|
$
|
14,154
|
|
|
$
|
70
|
|
|
Total
|
|
$
|
15,695
|
|
|
$
|
21,957
|
|
|
$
|
302
|
|
|
$
|
18,416
|
|
|
$
|
241
|
|
|
$
|
16,499
|
|
|
$
|
76
|
|
|
*
|
Unpaid contractual principal balance less charge offs, interest applied to principal and purchase discounts.
|
|
|
|
For the Nine Months Ended September 30, 2015
|
|
For the Three Months Ended September 30, 2015
|
||||||||||||
|
Impaired acquired loans
|
|
Average
Recorded Investment*
|
|
Interest Income Recognized during Impairment
|
|
Average Recorded Investment*
|
|
Interest Income Recognized during Impairment
|
||||||||
|
|
|
(In thousands)
|
||||||||||||||
|
With related allowance:
|
|
|
|
|
|
|
|
|
||||||||
|
Real estate—residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
||||||||
|
Retail
|
|
2,001
|
|
|
42
|
|
|
1,875
|
|
|
14
|
|
||||
|
Hotel & motel
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Gas station & car wash
|
|
1,303
|
|
|
44
|
|
|
1,368
|
|
|
15
|
|
||||
|
Mixed use
|
|
352
|
|
|
—
|
|
|
352
|
|
|
—
|
|
||||
|
Industrial & warehouse
|
|
90
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other
|
|
920
|
|
|
12
|
|
|
799
|
|
|
4
|
|
||||
|
Real estate—construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial business
|
|
697
|
|
|
12
|
|
|
682
|
|
|
4
|
|
||||
|
Trade finance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer and other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
$
|
5,363
|
|
|
$
|
110
|
|
|
$
|
5,076
|
|
|
$
|
37
|
|
|
With no related allowance:
|
|
|
|
|
|
|
|
|
||||||||
|
Real estate—residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
||||||||
|
Retail
|
|
2,215
|
|
|
79
|
|
|
2,060
|
|
|
26
|
|
||||
|
Hotel & motel
|
|
5,608
|
|
|
15
|
|
|
5,661
|
|
|
5
|
|
||||
|
Gas station & car wash
|
|
516
|
|
|
18
|
|
|
512
|
|
|
6
|
|
||||
|
Mixed use
|
|
195
|
|
|
—
|
|
|
278
|
|
|
—
|
|
||||
|
Industrial & warehouse
|
|
1,311
|
|
|
7
|
|
|
1,142
|
|
|
2
|
|
||||
|
Other
|
|
4,234
|
|
|
47
|
|
|
3,977
|
|
|
16
|
|
||||
|
Real estate—construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial business
|
|
948
|
|
|
45
|
|
|
875
|
|
|
12
|
|
||||
|
Trade finance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer and other
|
|
622
|
|
|
5
|
|
|
621
|
|
|
2
|
|
||||
|
|
|
$
|
15,649
|
|
|
$
|
216
|
|
|
$
|
15,126
|
|
|
$
|
69
|
|
|
Total
|
|
$
|
21,012
|
|
|
$
|
326
|
|
|
$
|
20,202
|
|
|
$
|
106
|
|
|
*
|
Unpaid contractual principal balance less charge offs, interest applied to principal and purchase discounts.
|
|
|
|
As of December 31, 2015
|
|
For the Year Ended
December 31, 2015 |
||||||||||||||||
|
Total Impaired Loans
|
|
Recorded Investment*
|
|
Unpaid
Contractual Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded Investment*
|
|
Interest Income Recognized during Impairment
|
||||||||||
|
|
|
(In thousands)
|
||||||||||||||||||
|
With related allowance:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate—residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
|
1,871
|
|
|
1,984
|
|
|
230
|
|
|
3,388
|
|
|
—
|
|
|||||
|
Hotel & motel
|
|
4,697
|
|
|
4,707
|
|
|
158
|
|
|
10,512
|
|
|
230
|
|
|||||
|
Gas station & car wash
|
|
1,569
|
|
|
1,625
|
|
|
47
|
|
|
1,542
|
|
|
59
|
|
|||||
|
Mixed use
|
|
564
|
|
|
1,087
|
|
|
13
|
|
|
498
|
|
|
9
|
|
|||||
|
Industrial & warehouse
|
|
563
|
|
|
563
|
|
|
—
|
|
|
3,686
|
|
|
25
|
|
|||||
|
Other
|
|
24,603
|
|
|
24,851
|
|
|
1,440
|
|
|
12,585
|
|
|
1,110
|
|
|||||
|
Real estate—construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial business
|
|
31,527
|
|
|
31,832
|
|
|
4,316
|
|
|
31,790
|
|
|
998
|
|
|||||
|
Trade finance
|
|
12,548
|
|
|
12,548
|
|
|
2,603
|
|
|
6,209
|
|
|
527
|
|
|||||
|
Consumer and other
|
|
135
|
|
|
135
|
|
|
—
|
|
|
153
|
|
|
7
|
|
|||||
|
|
|
$
|
78,077
|
|
|
$
|
79,332
|
|
|
$
|
8,807
|
|
|
$
|
70,363
|
|
|
$
|
2,965
|
|
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate—residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
|
11,305
|
|
|
12,051
|
|
|
—
|
|
|
10,779
|
|
|
464
|
|
|||||
|
Hotel & motel
|
|
7,592
|
|
|
10,180
|
|
|
—
|
|
|
6,455
|
|
|
93
|
|
|||||
|
Gas station & car wash
|
|
3,754
|
|
|
6,435
|
|
|
—
|
|
|
3,685
|
|
|
107
|
|
|||||
|
Mixed use
|
|
2,382
|
|
|
2,604
|
|
|
—
|
|
|
2,375
|
|
|
51
|
|
|||||
|
Industrial & warehouse
|
|
8,967
|
|
|
10,608
|
|
|
—
|
|
|
10,186
|
|
|
254
|
|
|||||
|
Other
|
|
13,250
|
|
|
14,234
|
|
|
—
|
|
|
9,355
|
|
|
362
|
|
|||||
|
Real estate—construction
|
|
1,369
|
|
|
1,470
|
|
|
—
|
|
|
1,153
|
|
|
—
|
|
|||||
|
Commercial business
|
|
10,059
|
|
|
12,063
|
|
|
—
|
|
|
8,722
|
|
|
345
|
|
|||||
|
Trade finance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
986
|
|
|
—
|
|
|||||
|
Consumer and other
|
|
1,335
|
|
|
1,431
|
|
|
—
|
|
|
1,177
|
|
|
26
|
|
|||||
|
|
|
$
|
60,013
|
|
|
$
|
71,076
|
|
|
$
|
—
|
|
|
$
|
54,873
|
|
|
$
|
1,702
|
|
|
Total
|
|
$
|
138,090
|
|
|
$
|
150,408
|
|
|
$
|
8,807
|
|
|
$
|
125,236
|
|
|
$
|
4,667
|
|
|
*
|
Unpaid contractual principal balance less charge offs, interest applied to principal and purchase discounts.
|
|
|
|
As of December 31, 2015
|
|
For the Year Ended
December 31, 2015
|
||||||||||||||||
|
Impaired acquired loans
|
|
Recorded Investment*
|
|
Unpaid Contractual Principal Balance
|
|
Related Allowance
|
|
Average Recorded Investment*
|
|
Interest Income Recognized during Impairment
|
||||||||||
|
|
|
(In thousands)
|
||||||||||||||||||
|
With related allowance:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate—residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
|
1,171
|
|
|
1,173
|
|
|
197
|
|
|
1,835
|
|
|
—
|
|
|||||
|
Hotel & motel
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Gas station & car wash
|
|
1,017
|
|
|
1,062
|
|
|
6
|
|
|
1,246
|
|
|
59
|
|
|||||
|
Mixed use
|
|
494
|
|
|
491
|
|
|
5
|
|
|
380
|
|
|
9
|
|
|||||
|
Industrial & warehouse
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72
|
|
|
—
|
|
|||||
|
Other
|
|
306
|
|
|
306
|
|
|
17
|
|
|
797
|
|
|
16
|
|
|||||
|
Real estate—construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial business
|
|
566
|
|
|
645
|
|
|
128
|
|
|
671
|
|
|
15
|
|
|||||
|
Trade finance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer and other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
$
|
3,554
|
|
|
$
|
3,677
|
|
|
$
|
353
|
|
|
$
|
5,001
|
|
|
$
|
99
|
|
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate—residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
|
2,642
|
|
|
2,756
|
|
|
—
|
|
|
2,301
|
|
|
105
|
|
|||||
|
Hotel & motel
|
|
7,014
|
|
|
9,303
|
|
|
—
|
|
|
5,889
|
|
|
73
|
|
|||||
|
Gas station & car wash
|
|
1,188
|
|
|
1,299
|
|
|
—
|
|
|
651
|
|
|
64
|
|
|||||
|
Mixed use
|
|
273
|
|
|
282
|
|
|
—
|
|
|
210
|
|
|
13
|
|
|||||
|
Industrial & warehouse
|
|
1,127
|
|
|
1,298
|
|
|
—
|
|
|
1,275
|
|
|
9
|
|
|||||
|
Other
|
|
3,876
|
|
|
4,615
|
|
|
—
|
|
|
4,162
|
|
|
53
|
|
|||||
|
Real estate—construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial business
|
|
668
|
|
|
1,039
|
|
|
—
|
|
|
892
|
|
|
55
|
|
|||||
|
Trade finance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer and other
|
|
658
|
|
|
748
|
|
|
—
|
|
|
629
|
|
|
7
|
|
|||||
|
|
|
$
|
17,446
|
|
|
$
|
21,340
|
|
|
$
|
—
|
|
|
$
|
16,009
|
|
|
$
|
379
|
|
|
Total
|
|
$
|
21,000
|
|
|
$
|
25,017
|
|
|
$
|
353
|
|
|
$
|
21,010
|
|
|
$
|
478
|
|
|
*
|
Unpaid contractual principal balance less charge offs, interest applied to principal and purchase discounts.
|
|
|
As of September 30, 2016
|
||||||||||||||||||||||
|
|
Past Due and Accruing
|
|
|
|
|
||||||||||||||||||
|
|
30-59 Days Past Due
|
|
60-89 Days Past Due
|
|
90 or More Days Past Due
|
|
Total
|
|
Nonaccrual Loans
(2)
|
|
Total Delinquent Loans
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Legacy Loans:
|
|
||||||||||||||||||||||
|
Real estate—residential
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Retail
|
729
|
|
|
|
|
|
—
|
|
|
729
|
|
|
1,923
|
|
|
2,652
|
|
||||||
|
Hotel & motel
|
—
|
|
|
388
|
|
|
—
|
|
|
388
|
|
|
973
|
|
|
1,361
|
|
||||||
|
Gas station & car wash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,382
|
|
|
3,382
|
|
||||||
|
Mixed use
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,327
|
|
|
1,327
|
|
||||||
|
Industrial & warehouse
|
106
|
|
|
—
|
|
|
—
|
|
|
106
|
|
|
1,944
|
|
|
2,050
|
|
||||||
|
Other
|
1,291
|
|
|
164
|
|
|
—
|
|
|
1,455
|
|
|
4,290
|
|
|
5,745
|
|
||||||
|
Real estate—construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,300
|
|
|
1,300
|
|
||||||
|
Commercial business
|
985
|
|
|
460
|
|
|
—
|
|
|
1,445
|
|
|
11,608
|
|
|
13,053
|
|
||||||
|
Trade finance
|
359
|
|
|
—
|
|
|
—
|
|
|
359
|
|
|
3,275
|
|
|
3,634
|
|
||||||
|
Consumer and other
|
110
|
|
|
88
|
|
|
192
|
|
|
390
|
|
|
531
|
|
|
921
|
|
||||||
|
Subtotal
|
$
|
3,580
|
|
|
$
|
1,100
|
|
|
$
|
192
|
|
|
$
|
4,872
|
|
|
$
|
30,553
|
|
|
$
|
35,425
|
|
|
Acquired Loans:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Real estate—residential
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Retail
|
1,730
|
|
|
—
|
|
|
—
|
|
|
1,730
|
|
|
1,781
|
|
|
3,511
|
|
||||||
|
Hotel & motel
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,643
|
|
|
4,643
|
|
||||||
|
Gas station & car wash
|
—
|
|
|
1,007
|
|
|
—
|
|
|
1,007
|
|
|
(123
|
)
|
|
884
|
|
||||||
|
Mixed use
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|
61
|
|
||||||
|
Industrial & warehouse
|
435
|
|
|
—
|
|
|
—
|
|
|
435
|
|
|
857
|
|
|
1,292
|
|
||||||
|
Other
|
589
|
|
|
—
|
|
|
—
|
|
|
589
|
|
|
1,697
|
|
|
2,286
|
|
||||||
|
Real estate—construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial business
|
696
|
|
|
162
|
|
|
—
|
|
|
858
|
|
|
859
|
|
|
1,717
|
|
||||||
|
Trade finance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Consumer and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
274
|
|
|
274
|
|
||||||
|
Subtotal
|
$
|
3,450
|
|
|
$
|
1,169
|
|
|
$
|
—
|
|
|
$
|
4,619
|
|
|
$
|
10,049
|
|
|
$
|
14,668
|
|
|
TOTAL
|
$
|
7,030
|
|
|
$
|
2,269
|
|
|
$
|
192
|
|
|
$
|
9,491
|
|
|
$
|
40,602
|
|
|
$
|
50,093
|
|
|
(1)
|
The Acquired Loans exclude PCI loans.
|
|
(2)
|
Nonaccrual loans exclude the guaranteed portion of delinquent SBA loans that are in liquidation totaling
$14.1 million
.
|
|
|
As of December 31, 2015
|
||||||||||||||||||||||
|
|
Past Due and Accruing
|
|
|
|
|
||||||||||||||||||
|
|
30-59 Days Past Due
|
|
60-89 Days Past Due
|
|
90 or More Days Past Due
|
|
Total
|
|
Nonaccrual Loans
(2)
|
|
Total Delinquent Loans
|
||||||||||||
|
|
(In Thousands)
|
||||||||||||||||||||||
|
Legacy Loans:
|
|
||||||||||||||||||||||
|
Real estate—residential
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Retail
|
574
|
|
|
—
|
|
|
—
|
|
|
574
|
|
|
2,383
|
|
|
2,957
|
|
||||||
|
Hotel & motel
|
854
|
|
|
—
|
|
|
—
|
|
|
854
|
|
|
318
|
|
|
1,172
|
|
||||||
|
Gas station & car wash
|
—
|
|
|
640
|
|
|
330
|
|
|
970
|
|
|
2,418
|
|
|
3,388
|
|
||||||
|
Mixed use
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,407
|
|
|
1,407
|
|
||||||
|
Industrial & warehouse
|
—
|
|
|
110
|
|
|
—
|
|
|
110
|
|
|
2,275
|
|
|
2,385
|
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,930
|
|
|
2,930
|
|
||||||
|
Real estate—construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,369
|
|
|
1,369
|
|
||||||
|
Commercial business
|
905
|
|
|
770
|
|
|
—
|
|
|
1,675
|
|
|
13,393
|
|
|
15,068
|
|
||||||
|
Trade finance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,731
|
|
|
1,731
|
|
||||||
|
Consumer and other
|
770
|
|
|
158
|
|
|
45
|
|
|
973
|
|
|
245
|
|
|
1,218
|
|
||||||
|
Subtotal
|
$
|
3,103
|
|
|
$
|
1,678
|
|
|
$
|
375
|
|
|
$
|
5,156
|
|
|
$
|
28,469
|
|
|
$
|
33,625
|
|
|
Acquired Loans:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Real estate—residential
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Retail
|
2,572
|
|
|
—
|
|
|
—
|
|
|
2,572
|
|
|
2,113
|
|
|
4,685
|
|
||||||
|
Hotel & motel
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,072
|
|
|
5,072
|
|
||||||
|
Gas station & car wash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Mixed use
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
415
|
|
|
415
|
|
||||||
|
Industrial & warehouse
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
990
|
|
|
990
|
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,684
|
|
|
2,684
|
|
||||||
|
Real estate—construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial business
|
310
|
|
|
39
|
|
|
—
|
|
|
349
|
|
|
476
|
|
|
825
|
|
||||||
|
Trade finance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Consumer and other
|
287
|
|
|
—
|
|
|
—
|
|
|
287
|
|
|
582
|
|
|
869
|
|
||||||
|
Subtotal
|
$
|
3,169
|
|
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
3,208
|
|
|
$
|
12,332
|
|
|
$
|
15,540
|
|
|
TOTAL
|
$
|
6,272
|
|
|
$
|
1,717
|
|
|
$
|
375
|
|
|
$
|
8,364
|
|
|
$
|
40,801
|
|
|
$
|
49,165
|
|
|
(1)
|
The Acquired Loans exclude PCI loans.
|
|
(2)
|
Nonaccrual loans exclude guaranteed portion of delinquent SBA loans that are in liquidation totaling
$18.7 million
.
|
|
•
|
Pass: Loans that meet a preponderance or more of the Company’s underwriting criteria and evidence an acceptable level of risk.
|
|
•
|
Special Mention: Loans that have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
|
|
•
|
Substandard: Loans that are inadequately protected by the current net worth and paying capacity of the borrower or by the collateral pledged, if any. Loans in this classification have a well-defined weakness or weaknesses that jeopardize the repayment of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
|
|
•
|
Doubtful/Loss: Loans that have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or repayment in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
|
|
|
As of September 30, 2016
|
||||||||||||||||||
|
|
Pass
|
|
Special
Mention
|
|
Substandard
|
|
Doubtful/Loss
|
|
Total
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Legacy Loans:
|
|
|
|
||||||||||||||||
|
Real estate—residential
|
$
|
32,124
|
|
|
$
|
2,901
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
35,025
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
1,279,197
|
|
|
14,325
|
|
|
13,372
|
|
|
—
|
|
|
1,306,894
|
|
|||||
|
Hotel & motel
|
1,182,036
|
|
|
12,436
|
|
|
7,513
|
|
|
—
|
|
|
1,201,985
|
|
|||||
|
Gas station & car wash
|
651,456
|
|
|
8,430
|
|
|
3,381
|
|
|
—
|
|
|
663,267
|
|
|||||
|
Mixed use
|
364,631
|
|
|
613
|
|
|
1,491
|
|
|
—
|
|
|
366,735
|
|
|||||
|
Industrial & warehouse
|
477,787
|
|
|
29,041
|
|
|
14,435
|
|
|
—
|
|
|
521,263
|
|
|||||
|
Other
|
951,764
|
|
|
32,444
|
|
|
34,106
|
|
|
—
|
|
|
1,018,314
|
|
|||||
|
Real estate—construction
|
139,148
|
|
|
12,385
|
|
|
1,300
|
|
|
—
|
|
|
152,833
|
|
|||||
|
Commercial business
|
995,315
|
|
|
49,615
|
|
|
39,106
|
|
|
141
|
|
|
1,084,177
|
|
|||||
|
Trade finance
|
74,780
|
|
|
5,951
|
|
|
9,389
|
|
|
—
|
|
|
90,120
|
|
|||||
|
Consumer and other
|
153,153
|
|
|
148
|
|
|
845
|
|
|
300
|
|
|
154,446
|
|
|||||
|
Subtotal
|
$
|
6,301,391
|
|
|
$
|
168,289
|
|
|
$
|
124,938
|
|
|
$
|
441
|
|
|
$
|
6,595,059
|
|
|
Acquired Loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate—residential
|
$
|
23,432
|
|
|
$
|
1,822
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25,254
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
782,362
|
|
|
14,871
|
|
|
16,021
|
|
|
—
|
|
|
813,254
|
|
|||||
|
Hotel & motel
|
338,076
|
|
|
10,466
|
|
|
17,160
|
|
|
—
|
|
|
365,702
|
|
|||||
|
Gas station & car wash
|
256,208
|
|
|
7,618
|
|
|
12,024
|
|
|
—
|
|
|
275,850
|
|
|||||
|
Mixed use
|
120,890
|
|
|
8,654
|
|
|
9,262
|
|
|
8
|
|
|
138,814
|
|
|||||
|
Industrial & warehouse
|
338,183
|
|
|
35,762
|
|
|
11,406
|
|
|
338
|
|
|
385,689
|
|
|||||
|
Other
|
780,525
|
|
|
19,940
|
|
|
29,503
|
|
|
—
|
|
|
829,968
|
|
|||||
|
Real estate—construction
|
58,023
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58,023
|
|
|||||
|
Commercial business
|
680,304
|
|
|
40,310
|
|
|
24,612
|
|
|
382
|
|
|
745,608
|
|
|||||
|
Trade finance
|
86,402
|
|
|
163
|
|
|
5,444
|
|
|
—
|
|
|
92,009
|
|
|||||
|
Consumer and other
|
229,435
|
|
|
998
|
|
|
5,966
|
|
|
1,763
|
|
|
238,162
|
|
|||||
|
Subtotal
|
$
|
3,693,840
|
|
|
$
|
140,604
|
|
|
$
|
131,398
|
|
|
$
|
2,491
|
|
|
$
|
3,968,333
|
|
|
Total
|
$
|
9,995,231
|
|
|
$
|
308,893
|
|
|
$
|
256,336
|
|
|
$
|
2,932
|
|
|
$
|
10,563,392
|
|
|
|
As of December 31, 2015
|
||||||||||||||||||
|
|
Pass
|
|
Special
Mention
|
|
Substandard
|
|
Doubtful/Loss
|
|
Total
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Legacy Loans:
|
|
|
|
||||||||||||||||
|
Real estate—residential
|
$
|
32,543
|
|
|
$
|
465
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33,008
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
1,168,844
|
|
|
25,686
|
|
|
14,838
|
|
|
—
|
|
|
1,209,368
|
|
|||||
|
Hotel & motel
|
1,009,493
|
|
|
789
|
|
|
5,937
|
|
|
—
|
|
|
1,016,219
|
|
|||||
|
Gas station & car wash
|
610,749
|
|
|
6,192
|
|
|
3,758
|
|
|
—
|
|
|
620,699
|
|
|||||
|
Mixed use
|
326,902
|
|
|
1,191
|
|
|
2,610
|
|
|
—
|
|
|
330,703
|
|
|||||
|
Industrial & warehouse
|
461,938
|
|
|
10,099
|
|
|
11,966
|
|
|
—
|
|
|
484,003
|
|
|||||
|
Other
|
913,304
|
|
|
15,805
|
|
|
34,537
|
|
|
—
|
|
|
963,646
|
|
|||||
|
Real estate—construction
|
121,661
|
|
|
—
|
|
|
1,369
|
|
|
—
|
|
|
123,030
|
|
|||||
|
Commercial business
|
875,989
|
|
|
21,886
|
|
|
38,505
|
|
|
13
|
|
|
936,393
|
|
|||||
|
Trade finance
|
82,797
|
|
|
3,818
|
|
|
12,548
|
|
|
—
|
|
|
99,163
|
|
|||||
|
Consumer and other
|
60,549
|
|
|
14
|
|
|
812
|
|
|
7
|
|
|
61,382
|
|
|||||
|
Subtotal
|
$
|
5,664,769
|
|
|
$
|
85,945
|
|
|
$
|
126,880
|
|
|
$
|
20
|
|
|
$
|
5,877,614
|
|
|
Acquired Loans:
|
|
|
|
||||||||||||||||
|
Real estate—residential
|
$
|
508
|
|
|
$
|
281
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
789
|
|
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
91,076
|
|
|
2,364
|
|
|
14,926
|
|
|
—
|
|
|
108,366
|
|
|||||
|
Hotel & motel
|
21,306
|
|
|
4,339
|
|
|
13,835
|
|
|
—
|
|
|
39,480
|
|
|||||
|
Gas station & car wash
|
22,231
|
|
|
356
|
|
|
6,548
|
|
|
—
|
|
|
29,135
|
|
|||||
|
Mixed use
|
14,195
|
|
|
6,382
|
|
|
3,762
|
|
|
—
|
|
|
24,339
|
|
|||||
|
Industrial & warehouse
|
31,606
|
|
|
1,361
|
|
|
4,708
|
|
|
378
|
|
|
38,053
|
|
|||||
|
Other
|
38,311
|
|
|
366
|
|
|
9,967
|
|
|
—
|
|
|
48,644
|
|
|||||
|
Real estate—construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial business
|
27,413
|
|
|
1,149
|
|
|
14,835
|
|
|
363
|
|
|
43,760
|
|
|||||
|
Trade finance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer and other
|
32,194
|
|
|
1,643
|
|
|
5,901
|
|
|
1,453
|
|
|
41,191
|
|
|||||
|
Subtotal
|
$
|
278,840
|
|
|
$
|
18,241
|
|
|
$
|
74,482
|
|
|
$
|
2,194
|
|
|
$
|
373,757
|
|
|
Total
|
$
|
5,943,609
|
|
|
$
|
104,186
|
|
|
$
|
201,362
|
|
|
$
|
2,214
|
|
|
$
|
6,251,371
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Reclassification to held for sale
|
(In thousands)
|
||||||||||||||
|
Real estate - Commercial
|
$
|
992
|
|
|
$
|
—
|
|
|
$
|
992
|
|
|
$
|
685
|
|
|
Real estate - Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial Business
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer
|
—
|
|
|
5,108
|
|
|
400
|
|
|
6,196
|
|
||||
|
Total
|
$
|
992
|
|
|
$
|
5,108
|
|
|
$
|
1,392
|
|
|
$
|
6,881
|
|
|
•
|
Changes in lending policies and procedures, including underwriting standards and collection, charge off, and recovery practices;
|
|
•
|
Changes in national and local economic and business conditions and developments, including the condition of various market segments;
|
|
•
|
Changes in the nature and volume of the loan portfolio;
|
|
•
|
Changes in the experience, ability and depth of lending management and staff;
|
|
•
|
Changes in the trends of the volume and severity of past due loans, classified loans, nonaccrual loans, troubled debt restructurings and other loan modifications;
|
|
•
|
Changes in the quality of our loan review system and the degree of oversight by the Directors;
|
|
•
|
Changes in the value of underlying collateral for collateral-dependent loans;
|
|
•
|
The existence and effect of any concentrations of credit and changes in the level of such concentrations; and
|
|
•
|
The effect of external factors, such as competition and legal and regulatory requirements, on the level of estimated losses in our loan portfolio.
|
|
|
As of September 30, 2016
|
||||||||||||||||||||||||||
|
|
Real Estate—
Residential
|
|
Real Estate—
Commercial
|
|
Real Estate—
Construction
|
|
Commercial
Business
|
|
Trade
Finance
|
|
Consumer
and Other
|
|
Total
|
||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||
|
Impaired loans (gross carrying value)
|
$
|
—
|
|
|
$
|
75,462
|
|
|
$
|
1,300
|
|
|
$
|
41,427
|
|
|
$
|
8,439
|
|
|
$
|
1,483
|
|
|
$
|
128,111
|
|
|
Specific allowance
|
$
|
—
|
|
|
$
|
2,023
|
|
|
$
|
—
|
|
|
$
|
5,592
|
|
|
$
|
1,413
|
|
|
$
|
61
|
|
|
$
|
9,089
|
|
|
Loss coverage ratio
|
N/A
|
|
|
2.7
|
%
|
|
0.0
|
%
|
|
13.5
|
%
|
|
16.7
|
%
|
|
4.1
|
%
|
|
7.1
|
%
|
|||||||
|
Non-impaired loans
|
$
|
60,280
|
|
|
$
|
7,812,272
|
|
|
$
|
209,557
|
|
|
$
|
1,788,358
|
|
|
$
|
173,689
|
|
|
$
|
391,125
|
|
|
$
|
10,435,281
|
|
|
General allowance
|
$
|
106
|
|
|
$
|
50,894
|
|
|
$
|
1,176
|
|
|
$
|
15,985
|
|
|
$
|
1,004
|
|
|
$
|
1,722
|
|
|
$
|
70,887
|
|
|
Loss coverage ratio
|
0.2
|
%
|
|
0.7
|
%
|
|
0.6
|
%
|
|
0.9
|
%
|
|
0.6
|
%
|
|
0.4
|
%
|
|
0.7
|
%
|
|||||||
|
Total loans
|
$
|
60,280
|
|
|
$
|
7,887,734
|
|
|
$
|
210,857
|
|
|
$
|
1,829,785
|
|
|
$
|
182,128
|
|
|
$
|
392,608
|
|
|
$
|
10,563,392
|
|
|
Total allowance for loan losses
|
$
|
106
|
|
|
$
|
52,917
|
|
|
$
|
1,176
|
|
|
$
|
21,577
|
|
|
$
|
2,417
|
|
|
$
|
1,783
|
|
|
$
|
79,976
|
|
|
Loss coverage ratio
|
0.2
|
%
|
|
0.7
|
%
|
|
0.6
|
%
|
|
1.2
|
%
|
|
1.3
|
%
|
|
0.5
|
%
|
|
0.8
|
%
|
|||||||
|
|
As of December 31, 2015
|
||||||||||||||||||||||||||
|
|
Real Estate—
Residential
|
|
Real Estate—
Commercial
|
|
Real Estate—
Construction
|
|
Commercial
Business
|
|
Trade
Finance
|
|
Consumer
and Other
|
|
Total
|
||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||
|
Impaired loans (gross carrying value)
|
$
|
—
|
|
|
$
|
81,117
|
|
|
$
|
1,369
|
|
|
$
|
41,586
|
|
|
$
|
12,548
|
|
|
$
|
1,470
|
|
|
$
|
138,090
|
|
|
Specific allowance
|
$
|
—
|
|
|
$
|
1,888
|
|
|
$
|
—
|
|
|
$
|
4,316
|
|
|
$
|
2,603
|
|
|
$
|
—
|
|
|
$
|
8,807
|
|
|
Loss coverage ratio
|
N/A
|
|
|
2.3
|
%
|
|
0.0
|
%
|
|
10.4
|
%
|
|
20.7
|
%
|
|
0.0
|
%
|
|
6.4
|
%
|
|||||||
|
Non-impaired loans
|
$
|
33,797
|
|
|
$
|
4,831,538
|
|
|
$
|
121,661
|
|
|
$
|
938,567
|
|
|
$
|
86,615
|
|
|
$
|
101,103
|
|
|
$
|
6,113,281
|
|
|
General allowance
|
$
|
230
|
|
|
$
|
52,617
|
|
|
$
|
917
|
|
|
$
|
12,231
|
|
|
$
|
989
|
|
|
$
|
617
|
|
|
$
|
67,601
|
|
|
Loss coverage ratio
|
0.7
|
%
|
|
1.1
|
%
|
|
0.8
|
%
|
|
1.3
|
%
|
|
1.1
|
%
|
|
0.6
|
%
|
|
1.1
|
%
|
|||||||
|
Total loans
|
$
|
33,797
|
|
|
$
|
4,912,655
|
|
|
$
|
123,030
|
|
|
$
|
980,153
|
|
|
$
|
99,163
|
|
|
$
|
102,573
|
|
|
$
|
6,251,371
|
|
|
Total allowance for loan losses
|
$
|
230
|
|
|
$
|
54,505
|
|
|
$
|
917
|
|
|
$
|
16,547
|
|
|
$
|
3,592
|
|
|
$
|
617
|
|
|
$
|
76,408
|
|
|
Loss coverage ratio
|
0.7
|
%
|
|
1.1
|
%
|
|
0.7
|
%
|
|
1.7
|
%
|
|
3.6
|
%
|
|
0.6
|
%
|
|
1.2
|
%
|
|||||||
|
|
As of September 30, 2016
|
||||||||||||||||||||||||||||||||||
|
|
TDRs on Accrual
|
|
TDRs on Nonaccrual
|
|
Total
|
||||||||||||||||||||||||||||||
|
|
Real Estate—
Commercial
|
|
Commercial Business
|
|
Other
|
|
Total
|
|
Real Estate—
Commercial
|
|
Commercial Business
|
|
Other
|
|
Total
|
|
|||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||||||
|
Payment concession
|
$
|
11,288
|
|
|
$
|
135
|
|
|
$
|
—
|
|
|
$
|
11,423
|
|
|
$
|
3,788
|
|
|
$
|
1,697
|
|
|
$
|
—
|
|
|
$
|
5,485
|
|
|
$
|
16,908
|
|
|
Maturity / amortization concession
|
3,453
|
|
|
18,467
|
|
|
5,776
|
|
|
27,696
|
|
|
1,364
|
|
|
7,157
|
|
|
3,506
|
|
|
12,027
|
|
|
39,723
|
|
|||||||||
|
Rate concession
|
7,735
|
|
|
1,762
|
|
|
85
|
|
|
9,582
|
|
|
5,755
|
|
|
408
|
|
|
158
|
|
|
6,321
|
|
|
15,903
|
|
|||||||||
|
Principal forgiveness
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
|
$
|
22,476
|
|
|
$
|
20,364
|
|
|
$
|
5,861
|
|
|
$
|
48,701
|
|
|
$
|
10,907
|
|
|
$
|
9,262
|
|
|
$
|
3,664
|
|
|
$
|
23,833
|
|
|
$
|
72,534
|
|
|
|
As of December 31, 2015
|
||||||||||||||||||||||||||||||||||
|
|
TDRs on Accrual
|
|
TDRs on Nonaccrual
|
|
Total
|
||||||||||||||||||||||||||||||
|
|
Real Estate—
Commercial
|
|
Commercial Business
|
|
Other
|
|
Total
|
|
Real Estate—
Commercial
|
|
Commercial Business
|
|
Other
|
|
Total
|
|
|||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||||||
|
Payment concession
|
$
|
11,604
|
|
|
$
|
375
|
|
|
$
|
—
|
|
|
$
|
11,979
|
|
|
$
|
3,891
|
|
|
$
|
2,410
|
|
|
$
|
—
|
|
|
$
|
6,301
|
|
|
$
|
18,280
|
|
|
Maturity / amortization concession
|
4,009
|
|
|
18,192
|
|
|
5,311
|
|
|
27,512
|
|
|
1,583
|
|
|
6,818
|
|
|
2,297
|
|
|
10,698
|
|
|
38,210
|
|
|||||||||
|
Rate concession
|
7,215
|
|
|
1,278
|
|
|
—
|
|
|
8,493
|
|
|
6,445
|
|
|
641
|
|
|
166
|
|
|
7,252
|
|
|
15,745
|
|
|||||||||
|
Principal forgiveness
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
|
$
|
22,828
|
|
|
$
|
19,845
|
|
|
$
|
5,311
|
|
|
$
|
47,984
|
|
|
$
|
11,919
|
|
|
$
|
9,869
|
|
|
$
|
2,463
|
|
|
$
|
24,251
|
|
|
$
|
72,235
|
|
|
|
Three Months Ended September 30, 2016
|
|
Nine Months Ended September 30, 2016
|
||||||||||||||||||
|
|
Number of
Loans
|
|
Pre-
Modification
|
|
Post-
Modification
|
|
Number of
Loans |
|
Pre-
Modification |
|
Post-
Modification |
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Legacy Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Retail
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Hotel & motel
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Gas station & car wash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Mixed use
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Industrial & warehouse
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other
|
1
|
|
|
845
|
|
|
836
|
|
|
1
|
|
|
845
|
|
|
836
|
|
||||
|
Real estate - construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial business
|
4
|
|
|
265
|
|
|
314
|
|
|
12
|
|
|
11,465
|
|
|
8,178
|
|
||||
|
Trade finance
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
2,199
|
|
|
1,439
|
|
||||
|
Consumer and other
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
101
|
|
||||
|
Subtotal
|
5
|
|
|
$
|
1,110
|
|
|
$
|
1,150
|
|
|
15
|
|
|
$
|
14,509
|
|
|
$
|
10,554
|
|
|
Acquired Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Retail
|
1
|
|
|
$
|
1,377
|
|
|
$
|
1,344
|
|
|
1
|
|
|
$
|
1,377
|
|
|
$
|
1,344
|
|
|
Hotel & motel
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Gas station & car wash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Mixed use
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Industrial & warehouse
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other
|
1
|
|
|
81
|
|
|
79
|
|
|
1
|
|
|
81
|
|
|
79
|
|
||||
|
Real estate—construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial business
|
2
|
|
|
31
|
|
|
27
|
|
|
2
|
|
|
31
|
|
|
27
|
|
||||
|
Trade finance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer and other
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
30
|
|
|
26
|
|
||||
|
Subtotal
|
4
|
|
|
$
|
1,489
|
|
|
$
|
1,450
|
|
|
5
|
|
|
$
|
1,519
|
|
|
$
|
1,476
|
|
|
Total
|
9
|
|
|
$
|
2,599
|
|
|
$
|
2,600
|
|
|
20
|
|
|
$
|
16,028
|
|
|
$
|
12,030
|
|
|
|
Three Months Ended September 30, 2016
|
|
Nine Months Ended September 30, 2016
|
||||||||||
|
|
Number of Loans
|
|
Balance
|
|
Number of Loans
|
|
Balance
|
||||||
|
|
(Dollars In thousands)
|
||||||||||||
|
Legacy Loans:
|
|
|
|
|
|
|
|
||||||
|
Real estate—commercial
|
|
|
|
|
|
|
|
||||||
|
Retail
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Gas station & car wash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Industrial & warehouse
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Commercial business
|
6
|
|
|
4,296
|
|
|
8
|
|
|
4,496
|
|
||
|
Trade finance
|
—
|
|
|
—
|
|
|
1
|
|
|
3,178
|
|
||
|
Consumer and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Subtotal
|
6
|
|
|
$
|
4,296
|
|
|
9
|
|
|
$
|
7,674
|
|
|
Acquired Loans:
|
|
|
|
|
|
|
|
||||||
|
Real estate—commercial
|
|
|
|
|
|
|
|
|
|
||||
|
Retail
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Gas station & car wash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Hotel & motel
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Mixed Use
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Industrial & warehouse
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Commercial business
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Trade finance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Consumer and other
|
1
|
|
|
26
|
|
|
1
|
|
|
26
|
|
||
|
Subtotal
|
1
|
|
|
$
|
26
|
|
|
1
|
|
|
$
|
26
|
|
|
|
7
|
|
|
$
|
4,322
|
|
|
10
|
|
|
$
|
7,700
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
|
(In thousands)
|
||||||
|
Covered loans on nonaccrual status
|
$
|
370
|
|
|
$
|
1,118
|
|
|
Covered OREO
|
2,306
|
|
|
220
|
|
||
|
Total covered nonperforming assets
|
$
|
2,676
|
|
|
$
|
1,338
|
|
|
|
|
|
|
||||
|
Acquired covered loans
|
$
|
18,622
|
|
|
$
|
22,989
|
|
|
|
Contractual
Maturities |
|
Maturity/
Put Date |
||||
|
|
(In thousands)
|
||||||
|
Due within one year
|
$
|
180,299
|
|
|
$
|
180,299
|
|
|
Due after one year through five years
|
574,440
|
|
|
574,440
|
|
||
|
|
$
|
754,739
|
|
|
$
|
754,739
|
|
|
Issuance Trust
|
|
Issuance
Date
|
|
Trust
Preferred
Security
Amount
|
|
Carrying Value of Subordinated
Debentures
|
|
Rate
Type
|
|
Current Rate
|
|
Maturity
Date
|
|||||
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|||||||
|
Nara Capital Trust III
|
|
6/5/2003
|
|
$
|
5,000
|
|
|
$
|
5,155
|
|
|
Variable
|
|
4.00
|
%
|
|
6/15/2033
|
|
Nara Statutory Trust IV
|
|
12/22/2003
|
|
5,000
|
|
|
5,155
|
|
|
Variable
|
|
3.53
|
%
|
|
1/7/2034
|
||
|
Nara Statutory Trust V
|
|
12/17/2003
|
|
10,000
|
|
|
10,310
|
|
|
Variable
|
|
3.81
|
%
|
|
12/17/2033
|
||
|
Nara Statutory Trust VI
|
|
3/22/2007
|
|
8,000
|
|
|
8,248
|
|
|
Variable
|
|
2.50
|
%
|
|
6/15/2037
|
||
|
Center Capital Trust I
|
|
12/30/2003
|
|
18,000
|
|
|
13,593
|
|
|
Variable
|
|
3.53
|
%
|
|
1/7/2034
|
||
|
Wilshire Statutory Trust II
|
|
3/17/2005
|
|
20,000
|
|
|
15,055
|
|
|
Variable
|
|
2.65
|
%
|
|
3/17/2035
|
||
|
Wilshire Statutory Trust III
|
|
9/15/2005
|
|
15,000
|
|
|
10,547
|
|
|
Variable
|
|
2.25
|
%
|
|
9/15/2035
|
||
|
Wilshire Statutory Trust IV
|
|
7/10/2007
|
|
25,000
|
|
|
17,138
|
|
|
Variable
|
|
2.23
|
%
|
|
9/15/2037
|
||
|
Saehan Capital Trust I
|
|
3/30/2007
|
|
20,000
|
|
|
14,347
|
|
|
Variable
|
|
2.46
|
%
|
|
6/30/2037
|
||
|
TOTAL ISSUANCE
|
|
|
|
$
|
126,000
|
|
|
$
|
99,548
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2016
|
||
|
|
|
(Dollars in thousands)
|
||
|
Interest rate swaps on loans with loan customers
|
|
|
||
|
Notional amount
|
|
$
|
198,776
|
|
|
Weighted average remaining term
|
|
7.4 years
|
|
|
|
Received fixed rate (weighted average)
|
|
4.27
|
%
|
|
|
Pay variable rate (weighted average)
|
|
2.95
|
%
|
|
|
Estimated fair value
|
|
$
|
8,910
|
|
|
Back to back interest rate swaps with correspondent banks
|
|
|
||
|
Notional amount
|
|
$
|
198,776
|
|
|
Weighted average remaining term
|
|
7.4 years
|
|
|
|
Received variable rate (weighted average)
|
|
2.95
|
%
|
|
|
Pay fixed rate (weighted average)
|
|
4.27
|
%
|
|
|
Estimated fair value
|
|
$
|
(8,910
|
)
|
|
|
As of September 30, 2016
|
||||||
|
(Dollars in Thousands)
|
Notional Amount
|
|
Fair Value
|
||||
|
Assets:
|
|
|
|
||||
|
Interest rate lock commitments
|
$
|
23,687
|
|
|
$
|
322
|
|
|
Forward sale contracts related to mortgage banking:
|
$
|
8,123
|
|
|
$
|
24
|
|
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Interest rate lock commitments
|
$
|
3,165
|
|
|
$
|
(18
|
)
|
|
Forward sale contracts related to mortgage banking:
|
$
|
18,729
|
|
|
$
|
(64
|
)
|
|
|
|
|
As of September 30, 2016
|
||||||
|
|
Amortization period
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
||||
|
|
|
|
(In thousands)
|
||||||
|
Core deposit—Center Financial Corporation acquisition
|
7 years
|
|
$
|
4,100
|
|
|
$
|
(3,578
|
)
|
|
Core deposit—PIB acquisition
|
7 years
|
|
603
|
|
|
(445
|
)
|
||
|
Core deposit—Foster acquisition
|
10 years
|
|
2,763
|
|
|
(1,260
|
)
|
||
|
Core deposit—Wilshire Bank acquisition
|
10 years
|
|
18,138
|
|
|
(353
|
)
|
||
|
Total
|
|
|
$
|
25,604
|
|
|
$
|
(5,636
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(In thousands)
|
||||||||||||||
|
Balance at beginning of period
|
|
$
|
12,193
|
|
|
$
|
10,935
|
|
|
$
|
12,000
|
|
|
$
|
10,341
|
|
|
Additions through originations of servicing assets
|
|
385
|
|
|
1,381
|
|
|
2,472
|
|
|
3,570
|
|
||||
|
Additions through acquisition of Wilshire
|
|
16,203
|
|
|
—
|
|
|
16,203
|
|
|
—
|
|
||||
|
Amortization
|
|
(2,252
|
)
|
|
(811
|
)
|
|
(4,146
|
)
|
|
(2,406
|
)
|
||||
|
Balance at end of period
|
|
$
|
26,529
|
|
|
$
|
11,505
|
|
|
$
|
26,529
|
|
|
$
|
11,505
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
|
|
Range
|
|
Range
|
||||
|
Weighted-average discount rate
|
|
5.54% ~ 6.07%
|
|
5.32% ~ 5.92%
|
||||
|
Constant prepayment rate
|
|
7.20% ~ 9.00%
|
|
7.00% ~11.90%
|
||||
|
|
|
|
Fair Value Measurements at the End of the Reporting Period Using
|
||||||||||||
|
|
September 30, 2016
|
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
GSE debt securities
|
$
|
12,026
|
|
|
$
|
—
|
|
|
$
|
12,026
|
|
|
$
|
—
|
|
|
GSE collateralized mortgage obligations
|
719,247
|
|
|
—
|
|
|
719,247
|
|
|
—
|
|
||||
|
GSE mortgage-backed securities
|
717,560
|
|
|
—
|
|
|
717,560
|
|
|
—
|
|
||||
|
Corporate securities
|
18,878
|
|
|
—
|
|
|
18,878
|
|
|
—
|
|
||||
|
Municipal bonds
|
77,529
|
|
|
—
|
|
|
76,300
|
|
|
1,229
|
|
||||
|
Mutual funds
|
13,479
|
|
|
13,479
|
|
|
—
|
|
|
—
|
|
||||
|
Interest rate swaps
|
8,910
|
|
|
—
|
|
|
8,910
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
8,910
|
|
|
—
|
|
|
8,910
|
|
|
—
|
|
||||
|
|
|
|
Fair Value Measurements at the End of the Reporting Period Using
|
||||||||||||
|
|
December 31, 2015
|
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
GSE collateralized mortgage obligations
|
$
|
449,980
|
|
|
$
|
—
|
|
|
$
|
449,980
|
|
|
$
|
—
|
|
|
GSE mortgage-backed securities
|
498,047
|
|
|
—
|
|
|
498,047
|
|
|
—
|
|
||||
|
Corporate securities
|
3,749
|
|
|
—
|
|
|
3,749
|
|
|
—
|
|
||||
|
Municipal bonds
|
45,511
|
|
|
—
|
|
|
44,345
|
|
|
1,166
|
|
||||
|
Mutual funds
|
13,269
|
|
|
13,269
|
|
|
—
|
|
|
—
|
|
||||
|
Interest rate swaps
|
2,680
|
|
|
—
|
|
|
2,680
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
2,680
|
|
|
—
|
|
|
2,680
|
|
|
—
|
|
||||
|
|
As of September 30, 2016
|
||||||
|
(Dollars in Thousands)
|
Notional Amount
|
|
Fair Value
|
||||
|
Assets:
|
|
|
|
||||
|
Interest rate lock commitments
|
$
|
23,687
|
|
|
$
|
322
|
|
|
Forward sale contracts related to mortgage banking
|
$
|
8,123
|
|
|
$
|
24
|
|
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Interest rate lock commitments
|
$
|
3,165
|
|
|
$
|
(18
|
)
|
|
Forward sale contracts related to mortgage banking
|
$
|
18,729
|
|
|
$
|
(64
|
)
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
|
|
(In thousands)
|
||||||
|
Beginning Balance, January 1
|
|
$
|
1,166
|
|
|
$
|
1,178
|
|
|
Total gains or (losses) included in other comprehensive income
|
|
63
|
|
|
(3
|
)
|
||
|
Ending Balance, September 30
|
|
$
|
1,229
|
|
|
$
|
1,175
|
|
|
|
|
|
Fair Value Measurements at the End of the Reporting Period Using
|
||||||||||||
|
|
September 30, 2016
|
|
Quoted Prices
in Active Markets for Identical Assets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans at fair value:
|
|
|
|
|
|
|
|
||||||||
|
Real estate loans
|
$
|
42,013
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
42,013
|
|
|
Commercial business
|
7,374
|
|
|
—
|
|
|
—
|
|
|
7,374
|
|
||||
|
Trade finance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer
|
158
|
|
|
—
|
|
|
—
|
|
|
158
|
|
||||
|
Loans held for sale, net
|
16,784
|
|
|
—
|
|
|
16,784
|
|
|
—
|
|
||||
|
OREO
|
10,193
|
|
|
—
|
|
|
—
|
|
|
10,193
|
|
||||
|
|
|
|
Fair Value Measurements at the End of the Reporting Period Using
|
||||||||||||
|
|
December 31, 2015
|
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans at fair value:
|
|
|
|
|
|
|
|
||||||||
|
Real estate loans
|
$
|
18,251
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,251
|
|
|
Commercial business
|
9,366
|
|
|
—
|
|
|
—
|
|
|
9,366
|
|
||||
|
Trade Finance
|
15,540
|
|
|
—
|
|
|
—
|
|
|
15,540
|
|
||||
|
Consumer
|
391
|
|
|
—
|
|
|
—
|
|
|
391
|
|
||||
|
Impaired loans held for sale, net
|
348
|
|
|
—
|
|
|
348
|
|
|
—
|
|
||||
|
OREO
|
18,308
|
|
|
—
|
|
|
—
|
|
|
18,308
|
|
||||
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans at fair value:
|
|
|
|
|
|
|
|
||||||||
|
Real estate loans
|
$
|
(154
|
)
|
|
$
|
(263
|
)
|
|
$
|
97
|
|
|
$
|
182
|
|
|
Commercial business
|
(3,108
|
)
|
|
328
|
|
|
(5,956
|
)
|
|
3,252
|
|
||||
|
Trade Finance
|
109
|
|
|
19
|
|
|
1,190
|
|
|
24
|
|
||||
|
Consumer
|
(151
|
)
|
|
754
|
|
|
(245
|
)
|
|
(54
|
)
|
||||
|
Impaired loans held for sale, net
|
1,476
|
|
|
26
|
|
|
1,519
|
|
|
253
|
|
||||
|
OREO
|
(162
|
)
|
|
996
|
|
|
(1,408
|
)
|
|
2,014
|
|
||||
|
|
September 30, 2016
|
||||||||
|
|
Carrying
Amount |
|
Estimated
Fair Value |
|
Fair Value Measurement Using
|
||||
|
|
(In thousands)
|
||||||||
|
Financial Assets:
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
443,903
|
|
|
$
|
443,903
|
|
|
Level 1
|
|
Other investments
|
45,670
|
|
|
45,540
|
|
|
Level 3
|
||
|
Loans held for sale
|
58,186
|
|
|
60,256
|
|
|
Level 2
|
||
|
Loans receivable—net
|
10,481,221
|
|
|
10,561,131
|
|
|
Level 3
|
||
|
Customers’ liabilities on acceptances
|
2,694
|
|
|
2,694
|
|
|
Level 2
|
||
|
Financial Liabilities:
|
|
|
|
|
|
||||
|
Noninterest bearing deposits
|
$
|
2,903,658
|
|
|
$
|
2,903,658
|
|
|
Level 2
|
|
Saving and other interest bearing demand deposits
|
3,623,447
|
|
|
3,623,447
|
|
|
Level 2
|
||
|
Time deposits
|
4,175,400
|
|
|
4,179,595
|
|
|
Level 2
|
||
|
FHLB advances
|
754,739
|
|
|
759,785
|
|
|
Level 2
|
||
|
Subordinated debentures
|
99,548
|
|
|
99,548
|
|
|
Level 2
|
||
|
Bank’s liabilities on acceptances outstanding
|
2,694
|
|
|
2,694
|
|
|
Level 2
|
||
|
|
December 31, 2015
|
||||||||
|
|
Carrying
Amount |
|
Estimated
Fair Value |
|
Fair Value Measurement Using
|
||||
|
|
(In thousands)
|
||||||||
|
Financial Assets:
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
298,389
|
|
|
$
|
298,389
|
|
|
Level 1
|
|
Other investments
|
47,895
|
|
|
47,919
|
|
|
Level 3
|
||
|
Loans held for sale
|
8,273
|
|
|
8,669
|
|
|
Level 2
|
||
|
Loans receivable—net
|
6,171,933
|
|
|
6,559,838
|
|
|
Level 3
|
||
|
Customers’ liabilities on acceptances
|
1,463
|
|
|
1,463
|
|
|
Level 2
|
||
|
Financial Liabilities:
|
|
|
|
|
|
||||
|
Noninterest bearing deposits
|
$
|
1,694,427
|
|
|
$
|
1,694,427
|
|
|
Level 2
|
|
Saving and other interest bearing demand deposits
|
2,170,748
|
|
|
2,170,748
|
|
|
Level 2
|
||
|
Time deposits
|
2,475,801
|
|
|
2,478,858
|
|
|
Level 2
|
||
|
FHLB advances
|
530,591
|
|
|
532,137
|
|
|
Level 2
|
||
|
Subordinated debentures
|
42,327
|
|
|
44,084
|
|
|
Level 2
|
||
|
Bank’s liabilities on acceptances outstanding
|
1,463
|
|
|
1,463
|
|
|
Level 2
|
||
|
|
Three months ended,
|
||||||
|
|
September 30, 2016
|
|
September 30, 2015
|
||||
|
|
(In thousands)
|
||||||
|
Balance at beginning of period
|
$
|
10,974
|
|
|
$
|
(375
|
)
|
|
Unrealized gains (losses) on securities available for sale and interest only strips
|
(2,848
|
)
|
|
7,617
|
|
||
|
Reclassification adjustments for gains realized in income
|
(948
|
)
|
|
—
|
|
||
|
Tax expense (benefit)
|
(1,239
|
)
|
|
3,235
|
|
||
|
Total other comprehensive income (loss)
|
(2,557
|
)
|
|
4,382
|
|
||
|
Balance at end of period
|
$
|
8,417
|
|
|
$
|
4,007
|
|
|
|
Nine months ended,
|
||||||
|
|
September 30, 2016
|
|
September 30, 2015
|
||||
|
|
(In thousands)
|
||||||
|
Balance at beginning of period
|
$
|
(1,832
|
)
|
|
$
|
1,705
|
|
|
Unrealized gains on securities available for sale and interest only strips
|
19,347
|
|
|
4,426
|
|
||
|
Reclassification adjustments for gains realized in income
|
(948
|
)
|
|
(424
|
)
|
||
|
Tax expense
|
8,150
|
|
|
1,700
|
|
||
|
Total other comprehensive income
|
10,249
|
|
|
2,302
|
|
||
|
Balance at end of period
|
$
|
8,417
|
|
|
$
|
4,007
|
|
|
•
|
An increase in the minimum Tier 1 capital ratio from 4.00% to 6.00% of risk-weighted assets;
|
|
•
|
A new category and a required 4.50% of risk-weighted assets ratio is established for “Common Equity Tier 1” as a subset of Tier 1 capital limited to common equity;
|
|
•
|
A minimum non-risk-based leverage ratio is set at 4.00%, eliminating a 3.00% exception for higher rated banks;
|
|
•
|
Changes in the permitted composition of Tier 1 capital to exclude trust preferred securities, mortgage servicing rights and certain deferred tax assets and include unrealized gains and losses on available for sale debt and equity securities;
|
|
•
|
The risk-weights of certain assets for purposes of calculating the risk-based capital ratios are changed for high volatility commercial real estate acquisition, development and construction loans, certain past due non-residential mortgage loans and certain mortgage-backed and other securities exposures; and
|
|
•
|
A new additional capital conservation buffer of 2.5% of risk weighted assets over each of the required capital ratios is being phased in from 2016 to 2019 and must be met to avoid limitations on the ability of the B
ank to pay dividends, repurchase shares, or pay discretionary bonuses. The capital
conservation buffer for the Company was 0.625% in 2016, to be increased in 0.625% annually until 2019.
|
|
|
Actual
|
|
Required
For Capital Adequacy Purposes |
|
Minimum Capital Adequacy With Capital Buffer
|
|
Required
To Be Well Capitalized Under Prompt Corrective Action Provisions |
||||||||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
|
As of September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Common equity tier 1 capital (to risk weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Company
|
$
|
1,374,055
|
|
|
11.96
|
%
|
|
$
|
517,104
|
|
|
4.50
|
%
|
|
$
|
588,924
|
|
|
5.125
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Bank
|
$
|
1,448,934
|
|
|
12.62
|
%
|
|
$
|
516,826
|
|
|
4.50
|
%
|
|
$
|
588,607
|
|
|
5.125
|
%
|
|
$
|
746,526
|
|
|
6.50
|
%
|
|
Total capital (to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Company
|
$
|
1,552,499
|
|
|
13.51
|
%
|
|
$
|
919,296
|
|
|
8.00
|
%
|
|
$
|
991,116
|
|
|
8.625
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Bank
|
$
|
1,531,734
|
|
|
13.34
|
%
|
|
$
|
918,801
|
|
|
8.00
|
%
|
|
$
|
990,583
|
|
|
8.625
|
%
|
|
$
|
1,148,502
|
|
|
10.00
|
%
|
|
Tier I capital (to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Company
|
$
|
1,469,699
|
|
|
12.79
|
%
|
|
$
|
689,472
|
|
|
6.00
|
%
|
|
$
|
761,292
|
|
|
6.625
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Bank
|
$
|
1,448,934
|
|
|
12.62
|
%
|
|
$
|
689,101
|
|
|
6.00
|
%
|
|
$
|
760,882
|
|
|
6.625
|
%
|
|
$
|
918,801
|
|
|
8.00
|
%
|
|
Tier I capital (to average assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Company
|
$
|
1,469,699
|
|
|
13.02
|
%
|
|
$
|
451,476
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
||
|
Bank
|
$
|
1,448,934
|
|
|
12.84
|
%
|
|
$
|
451,411
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
$
|
564,263
|
|
|
5.00
|
%
|
|
|
|
Actual
|
|
Required
For Capital Adequacy Purposes |
|
Required
To Be Well Capitalized Under Prompt Corrective Action Provisions |
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
As of December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Common equity tier 1 capital (to risk weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Company
|
$
|
833,868
|
|
|
12.08
|
%
|
|
$
|
310,732
|
|
|
4.50
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Bank
|
$
|
866,652
|
|
|
12.56
|
%
|
|
$
|
310,627
|
|
|
4.50
|
%
|
|
$
|
448,684
|
|
|
6.5
|
%
|
|
Total capital (to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Company
|
$
|
953,132
|
|
|
13.80
|
%
|
|
$
|
552,412
|
|
|
8.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Bank
|
$
|
945,013
|
|
|
13.69
|
%
|
|
$
|
552,226
|
|
|
8.00
|
%
|
|
$
|
690,283
|
|
|
10.00
|
%
|
|
Tier I capital (to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Company
|
$
|
874,771
|
|
|
12.67
|
%
|
|
$
|
414,309
|
|
|
6.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Bank
|
$
|
866,652
|
|
|
12.56
|
%
|
|
$
|
414,170
|
|
|
6.00
|
%
|
|
$
|
552,226
|
|
|
8.00
|
%
|
|
Tier I capital (to average assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Company
|
$
|
874,771
|
|
|
11.53
|
%
|
|
$
|
303,528
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Bank
|
$
|
866,652
|
|
|
11.43
|
%
|
|
$
|
303,410
|
|
|
4.00
|
%
|
|
$
|
379,262
|
|
|
5.00
|
%
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A)
|
|
|
At or for the Three Months Ended September 30,
|
|
At or for the Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(Dollars in thousands, except
share and per share data) |
||||||||||||||
|
Income Statement Data:
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
$
|
119,552
|
|
|
$
|
79,059
|
|
|
$
|
286,547
|
|
|
$
|
230,688
|
|
|
Interest expense
|
16,078
|
|
|
10,298
|
|
|
40,401
|
|
|
29,413
|
|
||||
|
Net interest income
|
103,474
|
|
|
68,761
|
|
|
246,146
|
|
|
201,275
|
|
||||
|
Provision for loan losses
|
6,500
|
|
|
600
|
|
|
8,200
|
|
|
3,100
|
|
||||
|
Net interest income after provision for loan losses
|
96,974
|
|
|
68,161
|
|
|
237,946
|
|
|
198,175
|
|
||||
|
Noninterest income
|
14,146
|
|
|
11,183
|
|
|
33,627
|
|
|
32,714
|
|
||||
|
Noninterest expense
|
67,846
|
|
|
36,755
|
|
|
148,244
|
|
|
114,446
|
|
||||
|
Income before income tax provision
|
43,274
|
|
|
42,589
|
|
|
123,329
|
|
|
116,443
|
|
||||
|
Income tax provision
|
17,169
|
|
|
17,497
|
|
|
50,212
|
|
|
47,053
|
|
||||
|
Net income
|
$
|
26,105
|
|
|
$
|
25,092
|
|
|
$
|
73,117
|
|
|
$
|
69,390
|
|
|
Per Share Data:
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share - basic
|
$
|
0.22
|
|
|
$
|
0.32
|
|
|
$
|
0.80
|
|
|
$
|
0.87
|
|
|
Earnings per common share - diluted
|
$
|
0.22
|
|
|
$
|
0.32
|
|
|
$
|
0.79
|
|
|
$
|
0.87
|
|
|
Book value per common share (period end)
|
$
|
13.70
|
|
|
$
|
11.68
|
|
|
$
|
13.70
|
|
|
$
|
11.68
|
|
|
Cash dividends declared per common share
|
$
|
—
|
|
|
$
|
0.11
|
|
|
$
|
0.33
|
|
|
$
|
0.32
|
|
|
Tangible book value per common share (period end)
(9)
|
$
|
10.14
|
|
|
$
|
10.32
|
|
|
$
|
10.14
|
|
|
$
|
10.32
|
|
|
Number of common shares outstanding (period end)
|
135,109,641
|
|
|
79,553,460
|
|
|
135,109,641
|
|
|
79,553,460
|
|
||||
|
Weighted average shares - basic
|
116,622,920
|
|
|
79,552,873
|
|
|
91,940,070
|
|
|
79,545,681
|
|
||||
|
Weighted average shares - diluted
|
116,951,074
|
|
|
79,584,536
|
|
|
92,266,245
|
|
|
79,606,224
|
|
||||
|
Tangible common equity to tangible assets
|
10.52
|
%
|
|
10.99
|
%
|
|
10.52
|
%
|
|
10.99
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Average Balance Sheet Data:
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
$
|
11,777,564
|
|
|
$
|
7,424,598
|
|
|
$
|
9,279,509
|
|
|
$
|
7,284,661
|
|
|
Securities available for sale
|
1,406,919
|
|
|
877,054
|
|
|
1,171,816
|
|
|
824,088
|
|
||||
|
Loans receivable and loans held for sale
|
9,292,814
|
|
|
5,918,005
|
|
|
7,347,740
|
|
|
5,760,376
|
|
||||
|
Deposits
|
9,328,179
|
|
|
5,877,631
|
|
|
7,385,796
|
|
|
5,789,712
|
|
||||
|
Stockholders’ equity
|
1,585,100
|
|
|
915,702
|
|
|
1,167,747
|
|
|
904,166
|
|
||||
|
|
At or for the Three Months Ended September 30,
|
|
At or for the Nine Months Ended September 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||
|
Selected Performance Ratios:
|
|
|
|
|
|
|
|
||||||
|
Return on average assets
(1)
|
0.89
|
%
|
|
1.35
|
%
|
|
1.05
|
%
|
|
1.27
|
%
|
||
|
Return on average stockholders’ equity
(1)
|
6.59
|
%
|
|
10.96
|
%
|
|
8.35
|
%
|
|
10.23
|
%
|
||
|
Return on average tangible equity
(1) (8)
|
8.61
|
%
|
|
12.44
|
%
|
|
10.04
|
%
|
|
11.63
|
%
|
||
|
Dividend payout ratio
(dividends per share / earnings per share)
|
50.00
|
%
|
|
34.38
|
%
|
|
41.25
|
%
|
|
36.78
|
%
|
||
|
Efficiency ratio
(2)
|
57.68
|
%
|
|
45.98
|
%
|
|
52.99
|
%
|
|
48.91
|
%
|
||
|
Net interest spread
|
3.51
|
%
|
|
3.60
|
%
|
|
3.49
|
%
|
|
3.62
|
%
|
||
|
Net interest margin
(3)
|
3.77
|
%
|
|
3.87
|
%
|
|
3.76
|
%
|
|
3.88
|
%
|
||
|
|
|
|
|
|
|
|
|
||||||
|
|
As of September 30,
|
|
|
|
|
||||||||
|
|
2016
|
|
2015
|
|
|
|
|
||||||
|
|
(Dollars in thousands)
|
|
|
|
|
||||||||
|
Statement of Financial Condition Data - at Period End:
|
|
|
|
|
|
|
|
||||||
|
Assets
|
$
|
13,510,629
|
|
|
$
|
7,583,002
|
|
|
|
|
|
||
|
Securities available for sale
|
1,558,719
|
|
|
972,962
|
|
|
|
|
|
||||
|
Loans receivable
|
10,561,197
|
|
|
5,972,724
|
|
|
|
|
|
||||
|
Deposits
|
10,702,505
|
|
|
6,028,865
|
|
|
|
|
|
||||
|
FHLB advances
|
754,739
|
|
|
530,689
|
|
|
|
|
|
||||
|
Subordinated debentures
|
99,548
|
|
|
42,284
|
|
|
|
|
|
||||
|
Stockholders’ equity
|
1,854,571
|
|
|
929,569
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||
|
Regulatory Capital Ratios
(4)
|
|
|
|
|
|
|
|
||||||
|
Leverage capital ratio
(5)
|
13.02
|
%
|
|
11.76
|
%
|
|
|
|
|
||||
|
Tier 1 risk-based capital ratio
|
12.79
|
%
|
|
12.95
|
%
|
|
|
|
|
||||
|
Total risk-based capital ratio
|
13.51
|
%
|
|
14.05
|
%
|
|
|
|
|
||||
|
Common equity tier 1 capital ratio
(10)
|
11.96
|
%
|
|
12.34
|
%
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||
|
Asset Quality Ratios:
|
|
|
|
|
|
|
|
||||||
|
Allowance for loan losses to loans receivable
|
0.76
|
%
|
|
1.19
|
%
|
|
|
|
|
||||
|
Allowance for loan losses to nonaccrual loans
|
196.98
|
%
|
|
219.16
|
%
|
|
|
|
|
||||
|
Allowance for loan losses to nonperforming loans
(6)
|
89.36
|
%
|
|
82.00
|
%
|
|
|
|
|
||||
|
Allowance for loan losses to nonperforming assets
(7)
|
68.38
|
%
|
|
65.80
|
%
|
|
|
|
|
||||
|
Nonaccrual loans to loans receivable
|
0.38
|
%
|
|
0.54
|
%
|
|
|
|
|
||||
|
Nonperforming loans to loans receivable
(6)
|
0.85
|
%
|
|
1.45
|
%
|
|
|
|
|
||||
|
Nonperforming assets to loans receivable and OREO
(7)
|
1.10
|
%
|
|
1.80
|
%
|
|
|
|
|
||||
|
Nonperforming assets to total assets
(7)
|
0.87
|
%
|
|
1.43
|
%
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||
|
Legacy Portfolio:
|
|
|
|
|
|
|
|
||||||
|
Nonaccrual loans to loans receivable
|
0.47
|
%
|
|
0.35
|
%
|
|
|
|
|
||||
|
Nonperforming loans to loans receivable
|
1.18
|
%
|
|
1.29
|
%
|
|
|
|
|
||||
|
Allowance for loan losses to loans receivable
|
1.04
|
%
|
|
1.04
|
%
|
|
|
|
|
||||
|
Allowance for loan losses to nonaccrual loans
|
219.24
|
%
|
|
176.30
|
%
|
|
|
|
|
||||
|
Allowance for loan losses to nonperforming loans
|
87.95
|
%
|
|
65.96
|
%
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
As of September 30,
|
|
|
|
|
||||||||
|
|
2016
|
|
2015
|
|
|
|
|
||||||
|
Asset Quality Ratios (continued):
|
|
|
|
|
|
|
|
||||||
|
Acquired Portfolio:
|
|
|
|
|
|
|
|
||||||
|
Nonaccrual loans to loans receivable
|
0.24
|
%
|
|
2.83
|
%
|
|
|
|
|
||||
|
Nonperforming loans to loans receivable
|
0.32
|
%
|
|
3.37
|
%
|
|
|
|
|
||||
|
Allowance for loan losses to loans receivable
|
0.31
|
%
|
|
3.03
|
%
|
|
|
|
|
||||
|
Allowance for loan losses to nonaccrual loans
|
129.28
|
%
|
|
107.08
|
%
|
|
|
|
|
||||
|
Allowance for loan losses to nonperforming loans
|
97.45
|
%
|
|
89.81
|
%
|
|
|
|
|
||||
|
(1)
|
Annualized.
|
|
(2)
|
Efficiency ratio is defined as noninterest expense divided by the sum of net interest income before provision for loan losses and noninterest income.
|
|
(3)
|
Net interest margin is calculated by dividing annualized net interest income by average total interest earning assets.
|
|
(4)
|
The ratios generally required to meet the definition of a “well-capitalized” institution under certain banking regulations are 5% leverage capital, 8% tier I risk-based capital, 10% total risk-based capital, and 6.5% common equity tier 1 capital.
|
|
(5)
|
Calculations are based on average quarterly asset balances.
|
|
(6)
|
Nonperforming loans include nonaccrual loans, Legacy and acquired loans past due 90 days or more and still accruing interest, and accruing restructured loans.
|
|
(7)
|
Nonperforming assets consist of nonperforming loans and OREO.
|
|
(8)
|
Average tangible equity is calculated by subtracting average goodwill and average core deposit intangibles assets from average stockholders’ equity. This is a non-GAAP measure that we believe provides investors with information that is useful in understanding our financial performance and position.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
Net income
|
|
$
|
26,105
|
|
|
$
|
25,092
|
|
|
$
|
73,117
|
|
|
$
|
69,390
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Average stockholders’ equity
|
|
$
|
1,585,100
|
|
|
$
|
915,702
|
|
|
$
|
1,167,747
|
|
|
$
|
904,166
|
|
|
Less: Average goodwill and core deposit intangible assets, net
|
|
(370,003
|
)
|
|
(108,648
|
)
|
|
(195,984
|
)
|
|
(108,910
|
)
|
||||
|
Average tangible equity
|
|
$
|
1,215,097
|
|
|
$
|
807,054
|
|
|
$
|
971,763
|
|
|
$
|
795,256
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (annualized) to average tangible equity
|
|
8.59
|
%
|
|
12.44
|
%
|
|
10.03
|
%
|
|
11.63
|
%
|
||||
|
|
|
September 30, 2016
|
|
September 30, 2015
|
||||
|
|
|
(In thousands, except per share data)
|
||||||
|
Total stockholders’ equity
|
|
$
|
1,854,571
|
|
|
$
|
929,569
|
|
|
Less: Goodwill and core deposit intangible assets, net
|
|
(484,387
|
)
|
|
(108,487
|
)
|
||
|
Tangible common equity
|
|
$
|
1,370,184
|
|
|
$
|
821,082
|
|
|
|
|
|
|
|
||||
|
Common shares outstanding
|
|
135,109,641
|
|
|
79,553,460
|
|
||
|
|
|
|
|
|
||||
|
Tangible book value per common share
|
|
$
|
10.14
|
|
|
$
|
10.32
|
|
|
(10)
|
The Common equity tier 1 capital ratio is calculated by dividing Tier 1 capital less non-common elements, including perpetual preferred stock and related surplus, minority interest in subsidiaries, trust preferred securities and mandatory convertible preferred securities by total risk-weighted assets less the disallowed allowance for loan losses.
|
|
|
|
September 30, 2016
|
|
September 30, 2015
|
||||
|
|
|
(Dollars in thousands)
|
||||||
|
Tier 1 capital
|
|
$
|
1,469,699
|
|
|
$
|
860,404
|
|
|
Less: Trust preferred securities less unamortized acquisition discount
|
|
(95,644
|
)
|
|
(40,859
|
)
|
||
|
Common equity tier 1 capital
|
|
$
|
1,374,055
|
|
|
$
|
819,545
|
|
|
|
|
|
|
|
||||
|
Total risk weighted assets less disallowed allowance for loan losses
|
|
$
|
11,491,204
|
|
|
$
|
6,641,660
|
|
|
|
|
|
|
|
||||
|
Common equity tier 1 capital ratio
|
|
11.96
|
%
|
|
12.34
|
%
|
||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Accretion of discounts on acquired performing loans
|
$
|
3,111
|
|
|
$
|
2,496
|
|
|
$
|
5,975
|
|
|
$
|
7,194
|
|
|
Accretion of discounts on purchased credit impaired loans
|
1,673
|
|
|
1,723
|
|
|
5,074
|
|
|
4,972
|
|
||||
|
Amortization of premiums on low income housing tax credit investments
|
(54
|
)
|
|
—
|
|
|
(54
|
)
|
|
—
|
|
||||
|
Amortization of premiums on assumed FHLB advances
|
1,940
|
|
|
97
|
|
|
2,134
|
|
|
286
|
|
||||
|
Accretion of discounts on assumed subordinated debt
|
(190
|
)
|
|
(43
|
)
|
|
(278
|
)
|
|
(126
|
)
|
||||
|
Amortization of premiums on assumed time deposits and savings
|
2,336
|
|
|
34
|
|
|
2,379
|
|
|
158
|
|
||||
|
Total
|
$
|
8,816
|
|
|
$
|
4,307
|
|
|
$
|
15,230
|
|
|
$
|
12,484
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
Net interest margin, excluding the effect of acquisition accounting adjustments
|
|
3.48
|
%
|
|
3.60
|
%
|
|
3.53
|
%
|
|
3.61
|
%
|
|
Acquisition accounting adjustments
(1)
|
|
0.29
|
%
|
|
0.27
|
%
|
|
0.23
|
%
|
|
0.27
|
%
|
|
Reported net interest margin
|
|
3.77
|
%
|
|
3.87
|
%
|
|
3.76
|
%
|
|
3.88
|
%
|
|
(1)
Acquisition accounting adjustments are calculated by subtracting net interest margin, excluding the effect of acquisition accounting adjustments, from reported net interest margin.
|
||||||||||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
The weighted average yield on loans, excluding the effect of acquisition accounting adjustments
|
|
4.55
|
%
|
|
4.62
|
%
|
|
4.60
|
%
|
|
4.65
|
%
|
|
Acquisition accounting adjustments
(1)
|
|
0.25
|
%
|
|
0.32
|
%
|
|
0.24
|
%
|
|
0.33
|
%
|
|
Reported weighted average yield on loans
|
|
4.80
|
%
|
|
4.94
|
%
|
|
4.84
|
%
|
|
4.98
|
%
|
|
(1)
Acquisition accounting adjustments are calculated by subtracting the weighted average yield on loans, excluding the effect of acquisition accounting adjustments, from the reported weighted average yield on loans.
|
||||||||||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
The weighted average cost of deposits, excluding the effect of acquisition accounting adjustments
|
|
0.64
|
%
|
|
0.57
|
%
|
|
0.64
|
%
|
|
0.56
|
%
|
|
Acquisition accounting adjustments
(1)
|
|
(0.08
|
)%
|
|
0.00
|
%
|
|
(0.04
|
)%
|
|
0.00
|
%
|
|
Reported weighted average cost of deposits
|
|
0.56
|
%
|
|
0.57
|
%
|
|
0.60
|
%
|
|
0.56
|
%
|
|
(1)
Acquisition accounting adjustments are calculated by subtracting the weighted average cost on deposits, excluding the effect of acquisition accounting adjustments, from reported weighted average cost of deposits.
|
||||||||||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
The weighted average cost of FHLB advances, excluding the effect of acquisition accounting adjustments
|
|
1.43
|
%
|
|
1.20
|
%
|
|
1.32
|
%
|
|
1.19
|
%
|
|
Acquisition accounting adjustments
(1)
|
|
(0.20
|
)%
|
|
(0.07
|
)%
|
|
(0.12
|
)%
|
|
(0.08
|
)%
|
|
Reported weighted average cost of FHLB advances
|
|
1.23
|
%
|
|
1.13
|
%
|
|
1.20
|
%
|
|
1.11
|
%
|
|
(1)
Acquisition accounting adjustments are calculated by subtracting the weighted average cost on FHLB advances, excluding the effect of acquisition accounting adjustments, from reported weighted average cost on FHLB advances.
|
||||||||||||
|
|
Three Months Ended September 30, 2016
|
|
Three Months Ended September 30, 2015
|
||||||||||||||||||
|
|
Average
Balance
|
|
Interest
Income/
Expense
|
|
Average
Yield/
Rate *
|
|
Average
Balance
|
|
Interest
Income/
Expense
|
|
Average
Yield/
Rate *
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||
|
INTEREST EARNINGS ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans
(1) (2)
|
$
|
9,292,814
|
|
|
$
|
112,132
|
|
|
4.80
|
%
|
|
$
|
5,918,005
|
|
|
$
|
73,650
|
|
|
4.94
|
%
|
|
Securities available for sale
(3)
|
1,406,919
|
|
|
6,645
|
|
|
1.89
|
%
|
|
877,054
|
|
|
4,658
|
|
|
2.12
|
%
|
||||
|
FRB and FHLB stock and other investments
|
237,981
|
|
|
775
|
|
|
1.30
|
%
|
|
265,044
|
|
|
751
|
|
|
1.11
|
%
|
||||
|
Total interest earning assets
|
$
|
10,937,714
|
|
|
$
|
119,552
|
|
|
4.35
|
%
|
|
$
|
7,060,103
|
|
|
$
|
79,059
|
|
|
4.44
|
%
|
|
INTEREST BEARING LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand, interest bearing
|
$
|
2,924,340
|
|
|
$
|
5,932
|
|
|
0.81
|
%
|
|
$
|
1,695,709
|
|
|
$
|
3,141
|
|
|
0.73
|
%
|
|
Savings
|
268,424
|
|
|
311
|
|
|
0.46
|
%
|
|
196,090
|
|
|
419
|
|
|
0.85
|
%
|
||||
|
Time deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
$100,000 or more
|
2,687,108
|
|
|
4,913
|
|
|
0.73
|
%
|
|
1,677,861
|
|
|
3,450
|
|
|
0.82
|
%
|
||||
|
Other
|
913,292
|
|
|
1,861
|
|
|
0.81
|
%
|
|
677,338
|
|
|
1,380
|
|
|
0.81
|
%
|
||||
|
Total time deposits
|
3,600,400
|
|
|
6,774
|
|
|
0.75
|
%
|
|
2,355,199
|
|
|
4,830
|
|
|
0.81
|
%
|
||||
|
Total interest bearing deposits
|
6,793,164
|
|
|
13,017
|
|
|
0.76
|
%
|
|
4,246,998
|
|
|
8,390
|
|
|
0.78
|
%
|
||||
|
FHLB advances
|
698,081
|
|
|
2,161
|
|
|
1.23
|
%
|
|
532,926
|
|
|
1,514
|
|
|
1.13
|
%
|
||||
|
Other borrowings
|
78,828
|
|
|
900
|
|
|
4.47
|
%
|
|
40,716
|
|
|
394
|
|
|
3.79
|
%
|
||||
|
Total interest bearing liabilities
|
7,570,073
|
|
|
$
|
16,078
|
|
|
0.84
|
%
|
|
4,820,640
|
|
|
$
|
10,298
|
|
|
0.85
|
%
|
||
|
Noninterest bearing demand deposits
|
2,535,015
|
|
|
|
|
|
|
1,630,633
|
|
|
|
|
|
||||||||
|
Total funding liabilities/cost of funds
|
$
|
10,105,088
|
|
|
|
|
0.63
|
%
|
|
$
|
6,451,273
|
|
|
|
|
0.63
|
%
|
||||
|
Net interest income/net interest spread
|
|
|
$
|
103,474
|
|
|
3.51
|
%
|
|
|
|
$
|
68,761
|
|
|
3.60
|
%
|
||||
|
Net interest margin
|
|
|
|
|
3.77
|
%
|
|
|
|
|
|
3.87
|
%
|
||||||||
|
Net interest margin, excluding the effect of nonaccrual loan expense
(
4)
|
|
|
|
|
3.77
|
%
|
|
|
|
|
|
3.87
|
%
|
||||||||
|
Net interest margin, excluding the effect of nonaccrual loan expense and prepayment fee income
(4) (5)
|
|
|
|
|
3.73
|
%
|
|
|
|
|
|
3.85
|
%
|
||||||||
|
Cost of deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest bearing demand deposits
|
$
|
2,535,015
|
|
|
$
|
—
|
|
|
|
|
$
|
1,630,633
|
|
|
—
|
|
|
|
|||
|
Interest bearing deposits
|
6,793,164
|
|
|
13,017
|
|
|
0.76
|
%
|
|
4,246,998
|
|
|
8,390
|
|
|
0.78
|
%
|
||||
|
Total deposits
|
$
|
9,328,179
|
|
|
$
|
13,017
|
|
|
0.56
|
%
|
|
$
|
5,877,631
|
|
|
$
|
8,390
|
|
|
0.57
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
*
|
Annualized
|
|
(1)
|
Interest income on loans includes loan fees.
|
|
(2)
|
Average balances of loans consist of loans receivable and loans held for sale.
|
|
(3)
|
Interest income and yields are not presented on a tax-equivalent basis.
|
|
(4)
|
Nonaccrual interest income reversed was $147 thousand and $0 for the three months ended
September 30, 2016
and
2015
, respectively.
|
|
(5)
|
Loan prepayment fee income excluded was $1.02 million and $333 thousand for the three months ended
September 30, 2016
and
2015
, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Nine Months Ended September 30, 2016
|
|
Nine Months Ended September 30, 2015
|
||||||||||||||||||
|
|
Average
Balance
|
|
Interest
Income/
Expense
|
|
Average
Yield/
Rate *
|
|
Average
Balance
|
|
Interest
Income/
Expense
|
|
Average
Yield/
Rate *
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||
|
INTEREST EARNINGS ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans
(1) (2)
|
$
|
7,347,740
|
|
|
$
|
266,336
|
|
|
4.84
|
%
|
|
$
|
5,760,376
|
|
|
$
|
214,537
|
|
|
4.98
|
%
|
|
Securities available for sale
(3)
|
1,171,816
|
|
|
18,051
|
|
|
2.06
|
%
|
|
824,088
|
|
|
13,067
|
|
|
2.11
|
%
|
||||
|
FRB and FHLB stock and other investments
|
230,993
|
|
|
2,160
|
|
|
1.25
|
%
|
|
343,686
|
|
|
3,084
|
|
|
1.18
|
%
|
||||
|
Total interest earning assets
|
$
|
8,750,549
|
|
|
$
|
286,547
|
|
|
4.37
|
%
|
|
$
|
6,928,150
|
|
|
$
|
230,688
|
|
|
4.45
|
%
|
|
INTEREST BEARING LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand, interest bearing
|
$
|
2,310,000
|
|
|
$
|
14,083
|
|
|
0.81
|
%
|
|
$
|
1,643,539
|
|
|
$
|
8,779
|
|
|
0.71
|
%
|
|
Savings
|
211,255
|
|
|
962
|
|
|
0.61
|
%
|
|
195,072
|
|
|
1,260
|
|
|
0.86
|
%
|
||||
|
Time deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
$100,000 or more
|
2,130,243
|
|
|
13,210
|
|
|
0.83
|
%
|
|
1,713,631
|
|
|
10,340
|
|
|
0.81
|
%
|
||||
|
Other
|
786,625
|
|
|
5,021
|
|
|
0.85
|
%
|
|
637,916
|
|
|
3,736
|
|
|
0.78
|
%
|
||||
|
Total time deposits
|
2,916,868
|
|
|
18,231
|
|
|
0.83
|
%
|
|
2,351,547
|
|
|
14,076
|
|
|
0.80
|
%
|
||||
|
Total interest bearing deposits
|
5,438,123
|
|
|
33,276
|
|
|
0.82
|
%
|
|
4,190,158
|
|
|
24,115
|
|
|
0.77
|
%
|
||||
|
FHLB advances
|
598,672
|
|
|
5,370
|
|
|
1.20
|
%
|
|
498,795
|
|
|
4,138
|
|
|
1.11
|
%
|
||||
|
Other borrowings
|
53,593
|
|
|
1,755
|
|
|
4.30
|
%
|
|
40,670
|
|
|
1,160
|
|
|
3.76
|
%
|
||||
|
Total interest bearing liabilities
|
6,090,388
|
|
|
$
|
40,401
|
|
|
0.89
|
%
|
|
4,729,623
|
|
|
$
|
29,413
|
|
|
0.83
|
%
|
||
|
Noninterest bearing demand deposits
|
1,947,673
|
|
|
|
|
|
|
1,599,554
|
|
|
|
|
|
||||||||
|
Total funding liabilities/cost of funds
|
$
|
8,038,061
|
|
|
|
|
0.67
|
%
|
|
$
|
6,329,177
|
|
|
|
|
0.62
|
%
|
||||
|
Net interest income/net interest spread
|
|
|
$
|
246,146
|
|
|
3.49
|
%
|
|
|
|
$
|
201,275
|
|
|
3.62
|
%
|
||||
|
Net interest margin
|
|
|
|
|
3.76
|
%
|
|
|
|
|
|
3.88
|
%
|
||||||||
|
Net interest margin, excluding the effect of nonaccrual loan expense
(
4)
|
|
|
|
|
3.76
|
%
|
|
|
|
|
|
3.88
|
%
|
||||||||
|
Net interest margin, excluding the effect of nonaccrual loan expense and prepayment fee income
(4) (5)
|
|
|
|
|
3.73
|
%
|
|
|
|
|
|
3.86
|
%
|
||||||||
|
Cost of deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest bearing demand deposits
|
$
|
1,947,673
|
|
|
$
|
—
|
|
|
|
|
$
|
1,599,554
|
|
|
$
|
—
|
|
|
|
||
|
Interest bearing deposits
|
5,438,123
|
|
|
33,276
|
|
|
0.82
|
%
|
|
4,190,158
|
|
|
24,115
|
|
|
0.77
|
%
|
||||
|
Total deposits
|
$
|
7,385,796
|
|
|
$
|
33,276
|
|
|
0.60
|
%
|
|
$
|
5,789,712
|
|
|
$
|
24,115
|
|
|
0.56
|
%
|
|
*
|
Annualized
|
|
(1)
|
Interest income on loans includes loan fees.
|
|
(2)
|
Average balances of loans consist of loans receivable and loans held for sale.
|
|
(3)
|
Interest income and yields are not presented on a tax-equivalent basis.
|
|
(4)
|
Nonaccrual interest income reversed was $144 thousand and $45 thousand for the nine months ended
September 30, 2016
and 2015, respectively.
|
|
(5)
|
Loan prepayment fee income excluded was $2.2 million and $1.3 million for the nine months ended
September 30, 2016
and
2015
, respectively.
|
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended
September 30, 2016 over September 30, 2015
|
||||||||||
|
|
Net
Increase
(Decrease)
|
|
|
|
|
||||||
|
|
Change due to
|
||||||||||
|
|
Rate
|
|
Volume
|
||||||||
|
|
(In thousands)
|
||||||||||
|
INTEREST INCOME:
|
|
|
|
|
|
||||||
|
Interest and fees on loans
|
$
|
38,482
|
|
|
$
|
(2,102
|
)
|
|
$
|
40,584
|
|
|
Interest on securities
|
1,987
|
|
|
(569
|
)
|
|
2,556
|
|
|||
|
Interest on FRB and FHLB stock and other investments
|
24
|
|
|
106
|
|
|
(82
|
)
|
|||
|
Total interest income
|
$
|
40,493
|
|
|
$
|
(2,565
|
)
|
|
$
|
43,058
|
|
|
INTEREST EXPENSE:
|
|
|
|
|
|
||||||
|
Interest on demand, interest bearing
|
$
|
2,791
|
|
|
$
|
333
|
|
|
$
|
2,458
|
|
|
Interest on savings
|
(108
|
)
|
|
(230
|
)
|
|
122
|
|
|||
|
Interest on time deposits
|
1,944
|
|
|
(414
|
)
|
|
2,358
|
|
|||
|
Interest on FHLB advances
|
647
|
|
|
149
|
|
|
498
|
|
|||
|
Interest on other borrowings
|
506
|
|
|
82
|
|
|
424
|
|
|||
|
Total interest expense
|
$
|
5,780
|
|
|
$
|
(80
|
)
|
|
$
|
5,860
|
|
|
NET INTEREST INCOME
|
$
|
34,713
|
|
|
$
|
(2,485
|
)
|
|
$
|
37,198
|
|
|
|
|
|
|
|
|
||||||
|
|
Nine Months Ended September 30, 2016
over September 30, 2015
|
||||||||||
|
|
Net
Increase
(Decrease)
|
|
|
|
|
||||||
|
|
Change due to
|
||||||||||
|
|
Rate
|
|
Volume
|
||||||||
|
|
(In thousands)
|
||||||||||
|
INTEREST INCOME:
|
|
|
|
|
|
||||||
|
Interest and fees on loans
|
$
|
51,799
|
|
|
$
|
(6,060
|
)
|
|
$
|
57,859
|
|
|
Interest on securities
|
4,984
|
|
|
(394
|
)
|
|
5,378
|
|
|||
|
Interest on FRB and FHLB stock and other investments
|
(924
|
)
|
|
123
|
|
|
(1,047
|
)
|
|||
|
Total interest income
|
$
|
55,859
|
|
|
$
|
(6,331
|
)
|
|
$
|
62,190
|
|
|
INTEREST EXPENSE:
|
|
|
|
|
|
||||||
|
Interest on demand, interest bearing
|
$
|
5,304
|
|
|
$
|
1,363
|
|
|
$
|
3,941
|
|
|
Interest on savings
|
(298
|
)
|
|
(396
|
)
|
|
98
|
|
|||
|
Interest on time deposits
|
4,155
|
|
|
633
|
|
|
3,522
|
|
|||
|
Interest on FHLB advances
|
1,232
|
|
|
352
|
|
|
880
|
|
|||
|
Interest on other borrowings
|
595
|
|
|
188
|
|
|
407
|
|
|||
|
Total interest expense
|
$
|
10,988
|
|
|
$
|
2,140
|
|
|
$
|
8,848
|
|
|
NET INTEREST INCOME
|
$
|
44,871
|
|
|
$
|
(8,471
|
)
|
|
$
|
53,342
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Three Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2016
|
|
2015
|
|
Amount
|
|
Percent (%)
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Service fees on deposit accounts
|
$
|
4,778
|
|
|
$
|
3,170
|
|
|
$
|
1,608
|
|
|
50.7
|
%
|
|
International service fees
|
1,010
|
|
|
838
|
|
|
172
|
|
|
20.5
|
%
|
|||
|
Loan servicing fees, net
|
955
|
|
|
800
|
|
|
155
|
|
|
19.4
|
%
|
|||
|
Wire transfer fees
|
1,158
|
|
|
1,001
|
|
|
157
|
|
|
15.7
|
%
|
|||
|
Other income and fees
|
3,591
|
|
|
1,958
|
|
|
1,633
|
|
|
83.4
|
%
|
|||
|
Net gains on sales of SBA loans
|
230
|
|
|
3,390
|
|
|
(3,160
|
)
|
|
(93.2
|
)%
|
|||
|
Net gains on sales of other loans
|
1,476
|
|
|
26
|
|
|
1,450
|
|
|
5,576.9
|
%
|
|||
|
Net gains on sales of securities available for sale
|
948
|
|
|
—
|
|
|
948
|
|
|
100.0
|
%
|
|||
|
Total noninterest income
|
$
|
14,146
|
|
|
$
|
11,183
|
|
|
$
|
2,963
|
|
|
26.5
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
Nine Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2016
|
|
2015
|
|
Amount
|
|
Percent (%)
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Service fees on deposit accounts
|
$
|
10,363
|
|
|
$
|
9,261
|
|
|
$
|
1,102
|
|
|
11.9
|
%
|
|
International service fees
|
2,601
|
|
|
2,656
|
|
|
(55
|
)
|
|
(2.1
|
%)
|
|||
|
Loan servicing fees, net
|
2,234
|
|
|
2,374
|
|
|
(140
|
)
|
|
(5.9
|
%)
|
|||
|
Wire transfer fees
|
2,966
|
|
|
2,635
|
|
|
331
|
|
|
12.6
|
%
|
|||
|
Other income and fees
|
7,906
|
|
|
5,558
|
|
|
2,348
|
|
|
42.2
|
%
|
|||
|
Net gains on sales of SBA loans
|
5,090
|
|
|
9,553
|
|
|
(4,463
|
)
|
|
(46.7
|
%)
|
|||
|
Net gains on sales of other loans
|
1,519
|
|
|
253
|
|
|
1,266
|
|
|
500.4
|
%
|
|||
|
Net gains on sales of securities available for sale
|
948
|
|
|
424
|
|
|
524
|
|
|
123.6
|
%
|
|||
|
Total noninterest income
|
$
|
33,627
|
|
|
$
|
32,714
|
|
|
$
|
913
|
|
|
2.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2016
|
|
2015
|
|
Amount
|
|
Percent (%)
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Salaries and employee benefits
|
$
|
30,456
|
|
|
$
|
21,457
|
|
|
$
|
8,999
|
|
|
41.9
|
%
|
|
Occupancy
|
6,889
|
|
|
4,941
|
|
|
1,948
|
|
|
39.4
|
%
|
|||
|
Furniture and equipment
|
3,297
|
|
|
2,329
|
|
|
968
|
|
|
41.6
|
%
|
|||
|
Advertising and marketing
|
2,306
|
|
|
1,309
|
|
|
997
|
|
|
76.2
|
%
|
|||
|
Data processing and communications
|
3,199
|
|
|
2,192
|
|
|
1,007
|
|
|
45.9
|
%
|
|||
|
Professional fees
|
1,898
|
|
|
1,289
|
|
|
609
|
|
|
47.2
|
%
|
|||
|
FDIC assessment
|
1,564
|
|
|
1,027
|
|
|
537
|
|
|
52.3
|
%
|
|||
|
Credit related expenses
|
810
|
|
|
75
|
|
|
735
|
|
|
980.0
|
%
|
|||
|
OREO expense, net
|
(423
|
)
|
|
(721
|
)
|
|
298
|
|
|
(41.3
|
)%
|
|||
|
Merger and integration expenses
|
11,222
|
|
|
24
|
|
|
11,198
|
|
|
46,658.3
|
%
|
|||
|
Other
|
6,628
|
|
|
2,833
|
|
|
3,795
|
|
|
134.0
|
%
|
|||
|
Total noninterest expense
|
$
|
67,846
|
|
|
$
|
36,755
|
|
|
$
|
31,091
|
|
|
84.6
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
Nine Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2016
|
|
2015
|
|
Amount
|
|
Percent (%)
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Salaries and employee benefits
|
$
|
73,782
|
|
|
$
|
63,570
|
|
|
$
|
10,212
|
|
|
16.1
|
%
|
|
Occupancy
|
16,626
|
|
|
14,443
|
|
|
2,183
|
|
|
15.1
|
%
|
|||
|
Furniture and equipment
|
7,921
|
|
|
6,915
|
|
|
1,006
|
|
|
14.5
|
%
|
|||
|
Advertising and marketing
|
4,845
|
|
|
4,184
|
|
|
661
|
|
|
15.8
|
%
|
|||
|
Data processing and communications
|
7,499
|
|
|
7,004
|
|
|
495
|
|
|
7.1
|
%
|
|||
|
Professional fees
|
4,255
|
|
|
3,966
|
|
|
289
|
|
|
7.3
|
%
|
|||
|
FDIC assessment
|
3,697
|
|
|
3,048
|
|
|
649
|
|
|
21.3
|
%
|
|||
|
Credit related expenses
|
2,142
|
|
|
1,600
|
|
|
542
|
|
|
33.9
|
%
|
|||
|
OREO expense, net
|
1,138
|
|
|
1,677
|
|
|
(539
|
)
|
|
(32.1
|
)%
|
|||
|
Merger and integration expenses
|
13,962
|
|
|
102
|
|
|
13,860
|
|
|
13,588.2
|
%
|
|||
|
Other
|
12,377
|
|
|
7,937
|
|
|
4,440
|
|
|
55.9
|
%
|
|||
|
Total noninterest expense
|
$
|
148,244
|
|
|
$
|
114,446
|
|
|
$
|
33,798
|
|
|
29.5
|
%
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||
|
|
Amount
|
|
Percent (%)
|
|
Amount
|
|
Percent (%)
|
||||||
|
|
|
|
(Dollars in thousands)
|
|
|
||||||||
|
Loan portfolio composition
|
|
|
|
|
|
|
|
||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
||||||
|
Residential
|
$
|
60,280
|
|
|
1
|
%
|
|
$
|
33,797
|
|
|
0
|
%
|
|
Commercial & industrial
|
7,887,734
|
|
|
74
|
%
|
|
4,912,655
|
|
|
78
|
%
|
||
|
Construction
|
210,857
|
|
|
2
|
%
|
|
123,030
|
|
|
2
|
%
|
||
|
Total real estate loans
|
8,158,871
|
|
|
77
|
%
|
|
5,069,482
|
|
|
80
|
%
|
||
|
Commercial business
|
1,829,785
|
|
|
17
|
%
|
|
980,153
|
|
|
16
|
%
|
||
|
Trade finance
|
182,128
|
|
|
2
|
%
|
|
99,163
|
|
|
2
|
%
|
||
|
Consumer and other
|
392,608
|
|
|
4
|
%
|
|
102,573
|
|
|
2
|
%
|
||
|
Total loans outstanding
|
10,563,392
|
|
|
100
|
%
|
|
6,251,371
|
|
|
100
|
%
|
||
|
Less: deferred loan fees
|
(2,195
|
)
|
|
|
|
(3,030
|
)
|
|
|
||||
|
Loans receivable
|
10,561,197
|
|
|
|
|
6,248,341
|
|
|
|
||||
|
Less: allowance for loan losses
|
(79,976
|
)
|
|
|
|
(76,408
|
)
|
|
|
||||
|
Loans receivable, net of allowance for loan losses
|
$
|
10,481,221
|
|
|
|
|
$
|
6,171,933
|
|
|
|
||
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
|
(In thousands)
|
||||||
|
Loan commitments
|
$
|
1,398,547
|
|
|
$
|
802,251
|
|
|
Standby letters of credit
|
59,855
|
|
|
45,083
|
|
||
|
Other commercial letters of credit
|
59,370
|
|
|
36,256
|
|
||
|
|
$
|
1,517,772
|
|
|
$
|
883,590
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Nonaccrual loans
(1)
|
$
|
40,602
|
|
|
$
|
40,801
|
|
|
Loans 90 days or more days past due, still accruing
|
192
|
|
|
375
|
|
||
|
Accruing restructured loans
|
48,701
|
|
|
47,984
|
|
||
|
Total nonperforming loans
|
89,495
|
|
|
89,160
|
|
||
|
OREO
|
27,457
|
|
|
21,035
|
|
||
|
Total nonperforming assets
|
$
|
116,952
|
|
|
$
|
110,195
|
|
|
|
|
|
|
||||
|
Nonaccrual loans:
|
|
|
|
||||
|
Legacy Portfolio
|
$
|
30,553
|
|
|
$
|
28,469
|
|
|
Acquired Portfolio
|
10,049
|
|
|
12,332
|
|
||
|
Total nonaccrual loans
|
$
|
40,602
|
|
|
$
|
40,801
|
|
|
|
|
|
|
||||
|
Nonperforming loans:
|
|
|
|
||||
|
Legacy Portfolio
|
$
|
76,164
|
|
|
$
|
73,422
|
|
|
Acquired Portfolio
|
13,331
|
|
|
15,738
|
|
||
|
Total nonperforming loans
|
$
|
89,495
|
|
|
$
|
89,160
|
|
|
|
|
|
|
||||
|
Nonperforming loans to loans receivable
|
0.85
|
%
|
|
1.43
|
%
|
||
|
Nonperforming assets to loans receivable and OREO
|
1.10
|
%
|
|
1.76
|
%
|
||
|
Nonperforming assets to total assets
|
0.87
|
%
|
|
1.39
|
%
|
||
|
Allowance for loan losses to nonperforming loans
|
89.36
|
%
|
|
85.70
|
%
|
||
|
Allowance for loan losses to nonperforming assets
|
68.38
|
%
|
|
69.34
|
%
|
||
|
(1)
|
Nonaccrual loans exclude the guaranteed portion of delinquent SBA loans that are in liquidation totaling
$14.1 million
and
$18.7 million
as of
September 30, 2016
and
December 31, 2015
, respectively.
|
|
|
Allocation of Allowance for Loan Losses
|
||||||||||||
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||
|
|
Amount of Allowance for Loan Losses
|
|
Percent of loans to total loans
|
|
Amount of Allowance for Loan Losses
|
|
Percent of loans to total loans
|
||||||
|
|
(Dollars in thousands)
|
||||||||||||
|
Loan Type
|
|
|
|
|
|
|
|
||||||
|
Real estate - residential
|
$
|
106
|
|
|
0
|
%
|
|
$
|
230
|
|
|
0
|
%
|
|
Real estate - commercial
|
52,917
|
|
|
66
|
%
|
|
54,505
|
|
|
78
|
%
|
||
|
Real estate - construction
|
1,176
|
|
|
2
|
%
|
|
917
|
|
|
2
|
%
|
||
|
Commercial business
|
21,577
|
|
|
27
|
%
|
|
16,547
|
|
|
16
|
%
|
||
|
Trade finance
|
2,417
|
|
|
3
|
%
|
|
3,592
|
|
|
2
|
%
|
||
|
Consumer and other
|
1,783
|
|
|
2
|
%
|
|
617
|
|
|
2
|
%
|
||
|
Total
|
$
|
79,976
|
|
|
100
|
%
|
|
$
|
76,408
|
|
|
100
|
%
|
|
|
|
|
|
Acquired Loans
(2)
|
|
|
||||||||||
|
Three Months Ended September 30, 2016
|
|
Legacy Loans
(1)
|
|
PCI Loans
|
|
Non-PCI Loans
|
|
Total
|
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
Balance, beginning of period
|
|
$
|
63,617
|
|
|
$
|
11,949
|
|
|
$
|
859
|
|
|
$
|
76,425
|
|
|
Provision for loan losses
|
|
5,908
|
|
|
103
|
|
|
489
|
|
|
6,500
|
|
||||
|
Loans charged off
|
|
(3,513
|
)
|
|
—
|
|
|
(445
|
)
|
|
(3,958
|
)
|
||||
|
Recoveries of loan charge offs
|
|
973
|
|
|
—
|
|
|
36
|
|
|
1,009
|
|
||||
|
Balance, end of period
|
|
$
|
66,985
|
|
|
$
|
12,052
|
|
|
$
|
939
|
|
|
$
|
79,976
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total loans outstanding
|
|
$
|
6,436,147
|
|
|
$
|
302,942
|
|
|
$
|
3,824,303
|
|
|
$
|
10,563,392
|
|
|
Loss coverage ratio
|
|
1.04
|
%
|
|
3.98
|
%
|
|
0.02
|
%
|
|
0.76
|
%
|
||||
|
Net loan charge offs to beginning allowance
|
|
3.99
|
%
|
|
—
|
%
|
|
47.61
|
%
|
|
3.86
|
%
|
||||
|
Net loan charge offs to provision for loan losses
|
|
42.99
|
%
|
|
—
|
%
|
|
83.64
|
%
|
|
45.37
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
Acquired Loans
(2)
|
|
|
||||||||||
|
Nine Months Ended September 30, 2016
|
|
Legacy Loans
(1)
|
|
PCI Loans
|
|
Non-PCI Loans
|
|
Total
|
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
Balance, beginning of period
|
|
$
|
63,309
|
|
|
$
|
11,982
|
|
|
$
|
1,117
|
|
|
$
|
76,408
|
|
|
Provision (credit) for loan losses
|
|
7,669
|
|
|
70
|
|
|
461
|
|
|
8,200
|
|
||||
|
Loans charged off
|
|
(6,274
|
)
|
|
—
|
|
|
(801
|
)
|
|
(7,075
|
)
|
||||
|
Recoveries of loan charge offs
|
|
2,281
|
|
|
—
|
|
|
162
|
|
|
2,443
|
|
||||
|
Balance, end of period
|
|
$
|
66,985
|
|
|
$
|
12,052
|
|
|
$
|
939
|
|
|
$
|
79,976
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total loans outstanding
|
|
$
|
6,436,147
|
|
|
$
|
302,942
|
|
|
$
|
3,824,303
|
|
|
$
|
10,563,392
|
|
|
Loss coverage ratio
|
|
1.04
|
%
|
|
3.98
|
%
|
|
0.02
|
%
|
|
0.76
|
%
|
||||
|
Net loan charge offs to beginning allowance
|
|
6.31
|
%
|
|
—
|
%
|
|
57.21
|
%
|
|
6.06
|
%
|
||||
|
Net loan charge offs to provision for loan losses
|
|
52.07
|
%
|
|
—
|
%
|
|
138.61
|
%
|
|
56.49
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
Legacy Loans includes Acquired Loans that have been renewed or refinanced subsequent to the acquisition date.
|
||||||||||||||||
|
(2)
Acquired Loans were marked to fair value at the acquisition date and provisions for loan losses reflect credit deterioration subsequent to the acquisition date.
|
||||||||||||||||
|
|
At or for the Three Months Ended September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(Dollars in thousands)
|
||||||
|
LOANS:
|
|
|
|
||||
|
Average loans receivable, including loans held for sale
|
$
|
9,292,814
|
|
|
$
|
5,918,005
|
|
|
Loans receivable
|
$
|
10,561,197
|
|
|
$
|
5,972,724
|
|
|
ALLOWANCE:
|
|
|
|
||||
|
Balance, beginning of period
|
$
|
76,425
|
|
|
$
|
70,118
|
|
|
Less loan charge offs:
|
|
|
|
||||
|
Commercial & industrial real estate
|
(567
|
)
|
|
(40
|
)
|
||
|
Commercial business loans
|
(3,229
|
)
|
|
(816
|
)
|
||
|
Trade finance
|
—
|
|
|
(300
|
)
|
||
|
Consumer and other loans
|
(162
|
)
|
|
(623
|
)
|
||
|
Total loan charge offs
|
(3,958
|
)
|
|
(1,779
|
)
|
||
|
Plus loan recoveries:
|
|
|
|
||||
|
Commercial & industrial real estate
|
440
|
|
|
546
|
|
||
|
Commercial business loans
|
566
|
|
|
1,141
|
|
||
|
Trade Finance
|
—
|
|
|
—
|
|
||
|
Consumer and other loans
|
3
|
|
|
484
|
|
||
|
Total loans recoveries
|
1,009
|
|
|
2,171
|
|
||
|
Net loan charge offs
|
(2,949
|
)
|
|
392
|
|
||
|
Provision for loan losses
|
6,500
|
|
|
600
|
|
||
|
Balance, end of period
|
$
|
79,976
|
|
|
$
|
71,110
|
|
|
Net loan charge offs to average loans receivable, including loans held for sale*
|
0.13
|
%
|
|
(0.03
|
)%
|
||
|
Allowance for loan losses to loans receivable at end of period
|
0.76
|
%
|
|
1.19
|
%
|
||
|
Net loan charge offs to beginning allowance *
|
15.43
|
%
|
|
(2.24
|
)%
|
||
|
Net loan charge offs to provision for loan losses
|
45.37
|
%
|
|
(65.33
|
)%
|
||
|
* Annualized
|
|
|
|
||||
|
|
|
|
|
|||
|
|
Balance
|
|
Percent (%)
|
|||
|
|
(Dollars in thousands)
|
|||||
|
Three months or less
|
$
|
983,080
|
|
|
23.54
|
%
|
|
Over three months through six months
|
716,958
|
|
|
17.17
|
%
|
|
|
Over six months through nine months
|
697,238
|
|
|
16.70
|
%
|
|
|
Over nine months through twelve months
|
1,078,920
|
|
|
25.84
|
%
|
|
|
Over twelve months
|
699,204
|
|
|
16.75
|
%
|
|
|
Total time deposits
|
$
|
4,175,400
|
|
|
100.00
|
%
|
|
|
As of September 30, 2016 (Dollars in thousands)
|
|||||||||||||||||||
|
|
Actual
|
|
To Be Well-Capitalized
|
|
Excess
|
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
Hope Bancorp, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Common equity Tier 1 capital ratio
|
$
|
1,374,055
|
|
|
11.96
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
|
|
||||
|
Total risk-based capital ratio
|
$
|
1,552,499
|
|
|
13.51
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
|
|
||||
|
Tier 1 risk-based capital ratio
|
$
|
1,469,699
|
|
|
12.79
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
|
|
||||
|
Tier 1 capital to total assets
|
$
|
1,469,699
|
|
|
13.02
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
|
|
|
|
||
|
Bank of Hope
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Common equity Tier 1 capital ratio
|
$
|
1,448,934
|
|
|
12.62
|
%
|
|
$
|
746,526
|
|
|
6.50
|
%
|
|
$
|
702,408
|
|
|
6.12
|
%
|
|
Total risk-based capital ratio
|
$
|
1,531,734
|
|
|
13.34
|
%
|
|
$
|
1,148,502
|
|
|
10.00
|
%
|
|
$
|
383,232
|
|
|
3.34
|
%
|
|
Tier 1 risk-based capital ratio
|
$
|
1,448,934
|
|
|
12.62
|
%
|
|
$
|
918,801
|
|
|
8.00
|
%
|
|
$
|
530,133
|
|
|
4.62
|
%
|
|
Tier I capital to total assets
|
$
|
1,448,934
|
|
|
12.84
|
%
|
|
$
|
564,263
|
|
|
5.00
|
%
|
|
$
|
884,671
|
|
|
7.84
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
As of December 31, 2015 (Dollars in thousands)
|
|||||||||||||||||||
|
|
Actual
|
|
To Be Well-Capitalized
|
|
Excess
|
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
Hope Bancorp, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Common equity Tier 1 capital ratio
|
$
|
833,868
|
|
|
12.08
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
|
|
||||
|
Total risk-based capital ratio
|
$
|
953,132
|
|
|
13.80
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
|
|
||||
|
Tier 1 risk-based capital ratio
|
$
|
874,771
|
|
|
12.67
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
|
|
||||
|
Tier 1 capital to total assets
|
$
|
874,771
|
|
|
11.53
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
|
|
|
|
||
|
Bank of Hope
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Common equity Tier 1 capital ratio
|
$
|
866,652
|
|
|
12.56
|
%
|
|
$
|
448,684
|
|
|
6.50
|
%
|
|
$
|
417,968
|
|
|
6.06
|
%
|
|
Total risk-based capital ratio
|
$
|
945,013
|
|
|
13.69
|
%
|
|
$
|
690,283
|
|
|
10.00
|
%
|
|
$
|
254,730
|
|
|
3.69
|
%
|
|
Tier 1 risk-based capital ratio
|
$
|
866,652
|
|
|
12.56
|
%
|
|
$
|
552,226
|
|
|
8.00
|
%
|
|
$
|
314,426
|
|
|
4.56
|
%
|
|
Tier I capital to total assets
|
$
|
866,652
|
|
|
11.43
|
%
|
|
$
|
379,262
|
|
|
5.00
|
%
|
|
$
|
487,390
|
|
|
6.43
|
%
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||
|
Simulated
|
Estimated Net
Interest Income
Sensitivity
|
|
Market Value
Of Equity
Volatility
|
|
Estimated Net
Interest Income
Sensitivity
|
|
Market Value
Of Equity
Volatility
|
||||
|
Rate Changes
|
|
|
|
||||||||
|
+ 200 basis points
|
4.08
|
%
|
|
(1.67
|
)%
|
|
3.38
|
%
|
|
(5.57
|
)%
|
|
+ 100 basis points
|
1.91
|
%
|
|
(0.64
|
)%
|
|
1.49
|
%
|
|
(2.47
|
)%
|
|
- 100 basis points
|
(1.82
|
)%
|
|
(0.60
|
)%
|
|
0.37
|
%
|
|
1.33
|
%
|
|
- 200 basis points
|
(10.89
|
)%
|
|
(3.62
|
)%
|
|
(0.71
|
)%
|
|
0.41
|
%
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
•
|
the loss of key employees,
|
|
•
|
the disruption of each company’s ongoing businesses, or
|
|
•
|
inconsistencies in standards, controls, procedures and policies that adversely affect the combined company’s ability to maintain relationships with clients, customers, depositors and employees or to achieve the anticipated benefits of the merger.
|
|
•
|
The Dodd-Frank Act created the Consumer Financial Protection Bureau (“CFPB”), which has broad powers to supervise and enforce consumer protection laws. The CFPB has broad rule-making authority for a wide range of consumer protection laws that apply to all banks, including the authority to prohibit “unfair, deceptive or abusive” acts and practices. The CFPB has examination and enforcement authority over all banks with more than $10 billion in assets, and accordingly has assumed examination and enforcement authority over the Company post-merger.
|
|
•
|
The Dodd-Frank Act increased the authority of the Federal Reserve Board to examine the Company and its non-bank subsidiaries and gave the Federal Reserve Board the authority to establish rules regarding interchange fees charged for an electronic debit transaction by a payment card issuer that, together with its affiliates, has assets of $10 billion or more, and to enforce a new statutory requirement that such fees be reasonable and proportional to the actual cost of a transaction to the issuer (the “Durbin Amendment”). By regulation, the Federal Reserve Board has limited the fees for such a transaction to the sum of 21 cents plus five basis points times the value of the transaction, plus up to one cent for fraud prevention costs. The post-merger effect of the Durbin Amendment will be to lower significantly our interchange or “swipe” revenue, but such lower fees are not expected to have a material adverse effect on our results of operation.
|
|
•
|
The Dodd-Frank Act established 1.35% as the minimum Designated Reserve Ratio (“DRR”). The FDIC has determined that the DRR should be 2.0% and has adopted a plan under which it will meet the statutory minimum DRR of 1.35% by the statutory deadline of September 30, 2020. The Dodd-Frank Act requires the FDIC to offset the effect of the increase in the statutory minimum DRR to 1.35% from the former statutory minimum of 1.15% on institutions with assets less than $10 billion. As a result of the merger, we are no longer entitled to benefit from the offset. The FDIC has not announced how it will implement this offset or how larger institutions will be affected by it.
|
|
•
|
The Dodd-Frank Act requires a publicly traded bank holding company with $10 billion or more in assets to establish and maintain a risk committee responsible for enterprise-wide risk management practices, comprised of an independent chairman and at least one risk management expert. The risk committee must approve and periodically review the risk-management policies of the bank holding company’s global operations and oversee the operations of its risk-management framework. The bank holding company’s risk-management framework must be commensurate with its structure, risk profile, complexity, activities and size. These requirements will first apply to the Company commencing on October 1, 2018, and the Company will need to build the necessary infrastructure to comply with these enhanced risk management requirements well before the effective date.
|
|
•
|
A bank holding company with more than $10 billion in assets is required under the Dodd-Frank Act to conduct annual stress tests using various scenarios established by the Federal Reserve, including a baseline, adverse and severely adverse economic conditions (known as “Dodd-Frank Act Stress Tests” or “DFAST”). The stress tests are designed to determine whether the capital planning of the Company, assessment of its capital adequacy and risk management practices, adequately protect it and its affiliates in the event of an economic downturn. The Company must establish adequate internal controls, documentation, policies and procedures to ensure the annual stress adequately meets these objectives. The Board of Directors of the Company are required to review the Company’s policies and procedures at least annually. The Company is also required to report the results of its annual stress tests to the Federal Reserve, and to consider the results of the stress tests as part of its capital planning and risk management practices. The Company will be subject to the DFAST regime commencing on January 1, 2018, but well in advance of that date, the Company will need to undertake the planning and other actions that it deems reasonably necessary to achieve timely compliance.
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Other Information
|
|
Item 6.
|
Exhibits
|
|
|
|
HOPE BANCORP, INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
Date:
|
November 9, 2016
|
/s/ Kevin S. Kim
|
|
|
|
|
Kevin S. Kim
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
Date:
|
November 9, 2016
|
/s/ Douglas J. Goddard
|
|
|
|
|
Douglas J. Goddard
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit Number
|
|
Description
|
|
|
|
|
|
2.1
|
|
Agreement and Plan of Merger by and between BBCN Bancorp, Inc. and Wilshire Bancorp, Inc. dated as of December 7, 2015 (Attached as Annex A to the Company’s definitive proxy statement relating to the merger and the Company’s annual meeting of stockholders filed on May 27, 2016 as part of Amendment No. 3 to the Company’s Registration Statement on Form S-4 (Registration No. 333-210002) and incorporated herein by reference).
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to Section 906 of the Public Company Accounting Reform and Investor Protection Act of 2002**
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to section 906 of the Public Company Accounting Reform and Investor Protection Act of 2002**
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document**
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document**
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document**
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document**
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document**
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document**
|
|
*
|
Filed herewith
|
|
**
|
Furnished herewith
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|