These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
(State or other jurisdiction of incorporation or organization)
|
|
27-1430478
(I.R.S. Employer Identification Number)
|
|
|
|
|
|
11601 Wilshire Blvd., Suite 1600
Los Angeles, California
(Address of principal executive offices)
|
|
90025
(Zip Code)
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Common Stock, $.01 par value
8.375% Series B Cumulative Redeemable Preferred Stock, $.01 par value
|
|
New York Stock Exchange
New York Stock Exchange
|
|
|
|
|
Page
|
|
|
|
|
|
|
Item 1.
|
|
||
|
Item 1A.
|
|
||
|
Item 1B.
|
|
||
|
Item 2.
|
|
||
|
Item 3.
|
|
||
|
Item 4.
|
|
||
|
|
|
|
|
|
|
|
|
|
|
Item 5.
|
|
Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
Item 6.
|
|
||
|
Item 7.
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 7A.
|
|
||
|
Item 8.
|
|
||
|
Item 9.
|
|
||
|
Item 9A.
|
|
||
|
Item 9B.
|
|
||
|
|
|
|
|
|
|
|
|
|
|
Item 10.
|
|
||
|
Item 11.
|
|
||
|
Item 12.
|
|
||
|
Item 13.
|
|
||
|
Item 14.
|
|
||
|
|
|
|
|
|
|
|
|
|
|
Item 15.
|
|
||
|
•
|
Experienced Management Team with a Proven Track Record of Acquiring and Operating Assets and Managing a Public Office REIT
.
Our senior management team has an average of over 20 years of experience in the commercial real estate industry, with a focus dedicated exclusively to owning, acquiring, developing, operating, financing and selling office properties in California. In particular, Victor J. Coleman and Howard S. Stern, our Chief Executive Officer and President, respectively, who have worked together for approximately 10 years through all stages of the real estate market cycle, have overseen the acquisition and operation of more than 20 million square feet, with an aggregate purchase price in excess of $10 billion.
|
|
•
|
Committed and Incentivized Management Team
.
Our senior management team is dedicated to our successful operation and growth, with no real estate business interests outside of our company. Additionally, our senior management team owns approximately 4.8% of our common stock on a fully diluted basis, thereby aligning management’s interests with those of our stockholders.
|
|
•
|
California Focus with Local and Regional Expertise
.
We are primarily focused on acquiring and managing office properties in Northern and Southern California, where our senior management has significant expertise and relationships. California has historically experienced strong rebounds in its real estate market after prior recessions, as demand for commercial real estate in California is driven by its dynamic, innovative and diversified economy. California outpaced the rate of national job creation during several cycles, including the periods following the mid-1970s recession, the late 1980s recession, and during the late 1990s. Additionally, many of California’s leading
|
|
•
|
Long-Standing Relationships that Provide Access to an Extensive Pipeline of Investment and Leasing Opportunities
.
We have an extensive network of long-standing relationships with real estate developers, individual and institutional real estate owners, national and regional lenders, brokers, tenants and other participants in the California real estate market. These relationships provided us with access to attractive acquisition opportunities, including opportunities with limited or no prior marketing by sellers. We believe they will continue to provide us access to an ongoing pipeline of attractive acquisition opportunities and additional growth capital, both of which may not be available to our competitors. Additionally, we focus on establishing strong relationships with our tenants in order to understand their long-term business needs, which we believe enhances our ability to retain quality tenants, facilitates our leasing efforts and maximizes cash flows from our properties.
|
|
•
|
Growth-Oriented, Flexible and Conservative Capital Structure
.
We have remained well-capitalized since our initial public offering, including through our series B preferred stock offering completed in the fourth quarter of 2010. Available cash on hand, our secured credit facility, and a new $92 million secured term loan closed on February 11, 2011 should provide us with a significant amount of capital to pursue acquisitions and execute our growth strategy, while maintaining a flexible and conservative capital structure. As of the February 11, 2011 closing of the secured term loan, our outstanding balance on our secured credit facility was $38.5 million and we had availability on our facility of approximately $90.6 million. Based on the closing price of our common stock of $15.10 on
March 1, 2011
, we had a debt-to-market capitalization ratio (counting series A preferred units as debt) of approximately 41.3%. We believe our access to capital and flexible and conservative capital structure provide us with an advantage over many of our private and public competitors, as we look to take advantage of growth opportunities.
|
|
•
|
Irreplaceable Media and Entertainment Assets in a Premier California Submarket
.
Our Sunset Gower and Sunset Bronson media and entertainment properties are located on Sunset Boulevard, just off of the Hollywood Freeway in the heart of Hollywood. These facilities, which are situated on approximately 15.6 and 10.6 acres, respectively, were originally built in the 1920s as the headquarters of Columbia Pictures and Warner Brothers and represent a unique and irreplaceable assemblage of land in densely populated Los Angeles. We are the largest owner and operator of independent media and entertainment properties in Los Angeles and possess large, modern sound stages and plentiful office space with state-of-the-art telecommunications and data network infrastructure. Our properties are important facilities for major film and television companies and independent producers, most of which outsource a portion of their productions to independent media and entertainment properties. We believe our media and entertainment properties are attractively located and benefit from high barriers to entry, with a limited supply of readily developable land. In addition, there are substantial costs associated with acquiring and developing suitable land and extensive knowledge required to develop and operate such facilities. As a result of these high barriers to entry, there is effectively no new supply of media and entertainment space in the urban core of Los Angeles. We believe the limited supply of media and entertainment properties, coupled with the continued demand for such properties in Los Angeles, which remains the center of the entertainment industry in the United States, will help ensure that these assets remain critical to the industry.
|
|
•
|
adverse economic or real estate developments in our markets;
|
|
•
|
general economic conditions;
|
|
•
|
defaults on, early terminations of or non-renewal of leases by tenants;
|
|
•
|
fluctuations in interest rates and increased operating costs;
|
|
•
|
our failure to obtain necessary outside financing;
|
|
•
|
our failure to generate sufficient cash flows to service our outstanding indebtedness;
|
|
•
|
lack or insufficient amounts of insurance;
|
|
•
|
decreased rental rates or increased vacancy rates;
|
|
•
|
difficulties in identifying properties to acquire and completing acquisitions;
|
|
•
|
our failure to successfully operate acquired properties and operations;
|
|
•
|
our failure to maintain our status as a REIT;
|
|
•
|
environmental uncertainties and risks related to adverse weather conditions and natural disasters;
|
|
•
|
financial market fluctuations;
|
|
•
|
changes in real estate and zoning laws and increases in real property tax rates; and
|
|
•
|
other factors affecting the real estate industry generally.
|
|
•
|
potential inability to acquire a desired property because of competition from other real estate investors with significant capital, including publicly traded REITs, private equity investors and institutional investment funds, which may be able to accept more risk than we can prudently manage, including risks with respect to the geographic proximity of investments and the payment of higher acquisition prices;
|
|
•
|
we may incur significant costs and divert management attention in connection with evaluating and negotiating potential acquisitions, including ones that we are subsequently unable to complete;
|
|
•
|
even if we enter into agreements for the acquisition of properties, these agreements are typically subject to customary conditions to closing, including the satisfactory completion of our due diligence investigations; and
|
|
•
|
we may be unable to finance the acquisition on favorable terms or at all.
|
|
•
|
even if we are able to acquire a desired property, competition from other potential acquirers may significantly increase the purchase price;
|
|
•
|
we may acquire properties that are not accretive to our results upon acquisition, and we may not successfully manage and lease those properties to meet our expectations;
|
|
•
|
our cash flow may be insufficient to meet our required principal and interest payments;
|
|
•
|
we may spend more than budgeted amounts to make necessary improvements or renovations to acquired properties;
|
|
•
|
we may be unable to quickly and efficiently integrate new acquisitions, particularly acquisitions of portfolios of properties, into our existing operations, and as a result our results of operations and financial condition could be adversely affected;
|
|
•
|
market conditions may result in higher than expected vacancy rates and lower than expected rental rates; and
|
|
•
|
we may acquire properties subject to liabilities and without any recourse, or with only limited recourse, with respect to unknown liabilities such as liabilities for clean-up of undisclosed environmental contamination, claims by tenants, vendors or other persons dealing with the former owners of the properties, liabilities incurred in the ordinary course of business and claims for indemnification by general partners, directors, officers and others indemnified by the former owners of the properties.
|
|
•
|
general market conditions;
|
|
•
|
the market’s perception of our growth potential;
|
|
•
|
our current debt levels;
|
|
•
|
our current and expected future earnings;
|
|
•
|
our cash flow and cash distributions; and
|
|
•
|
the market price per share of our common stock.
|
|
•
|
restrict our ability to incur additional indebtedness;
|
|
•
|
restrict our ability to make certain investments;
|
|
•
|
restrict our ability to merge with another company;
|
|
•
|
restrict our ability to make distributions to stockholders; and
|
|
•
|
require us to maintain financial coverage ratios.
|
|
•
|
significant job losses in the financial and professional services industries may occur, which may decrease demand for our office space, causing market rental rates and property values to be negatively impacted;
|
|
•
|
our ability to obtain financing on terms and conditions that we find acceptable, or at all, may be limited, which could reduce our ability to pursue acquisition and development opportunities and refinance existing debt, reduce our returns from our acquisition and development activities and increase our future interest expense;
|
|
•
|
reduced values of our properties may limit our ability to dispose of assets at attractive prices or to obtain debt financing secured by our properties and may reduce the availability of unsecured loans; and
|
|
•
|
one or more lenders under our secured revolving credit facility could refuse to fund their financing commitment to us or could fail and we may not be able to replace the financing commitment of any such lenders on favorable terms, or at all.
|
|
•
|
local oversupply or reduction in demand for office or media and entertainment-related space;
|
|
•
|
adverse changes in financial conditions of buyers, sellers and tenants of properties;
|
|
•
|
vacancies or our inability to rent space on favorable terms, including possible market pressures to offer tenants rent abatements, tenant improvements, early termination rights or below-market renewal options, and the need to periodically repair, renovate and re-let space;
|
|
•
|
increased operating costs, including insurance premiums, utilities, real estate taxes and state and local taxes;
|
|
•
|
civil unrest, acts of war, terrorist attacks and natural disasters, including earthquakes and floods, which may result in uninsured or underinsured losses;
|
|
•
|
decreases in the underlying value of our real estate; and
|
|
•
|
changing submarket demographics.
|
|
•
|
discourage a tender offer or other transactions or a change in management or of control that might involve a premium price for our common stock or series B preferred stock or that our stockholders otherwise believe to be in their best interests; or
|
|
•
|
result in the transfer of shares acquired in excess of the restrictions to a trust for the benefit of a charitable beneficiary and, as a result, the forfeiture by the acquirer of the benefits of owning the additional shares.
|
|
•
|
“business combination” provisions that, subject to limitations, prohibit certain business combinations between us and an “interested stockholder” (defined generally as any person who beneficially owns 10% or more of the voting power of our shares or an affiliate thereof or an affiliate or associate of ours who was the beneficial owner, directly or indirectly, of 10% or more of the voting power of our then outstanding voting stock at any time within the two-year period immediately prior to the date in question) for five years after the most recent date on which the stockholder becomes an interested stockholder, and thereafter impose fair price and/or supermajority and stockholder voting requirements on these combinations; and
|
|
•
|
“control share” provisions that provide that “control shares” of our company (defined as shares that, when
|
|
•
|
redemption rights of qualifying parties;
|
|
•
|
transfer restrictions on units;
|
|
•
|
our ability, as general partner, in some cases, to amend the partnership agreement and to cause the operating partnership to issue units with terms that could delay, defer or prevent a merger or other change of control of us or our operating partnership without the consent of the limited partners;
|
|
•
|
the right of the limited partners to consent to transfers of the general partnership interest and mergers or other transactions involving us under specified circumstances; and
|
|
•
|
restrictions on debt levels and equity requirements pursuant to the terms of our series A preferred units, as well as required distributions to holders of series A preferred units of our operating partnership, following certain changes of control of us.
|
|
•
|
actual receipt of an improper benefit or profit in money, property or services; or
|
|
•
|
a final judgment based upon a finding of active and deliberate dishonesty by the director or officer that was material to the cause of action adjudicated.
|
|
•
|
we would not be allowed a deduction for distributions to stockholders in computing our taxable income and would be subject to federal income tax at regular corporate rates;
|
|
•
|
we also could be subject to the federal alternative minimum tax and possibly increased state and local taxes; and
|
|
•
|
unless we are entitled to relief under applicable statutory provisions, we could not elect to be taxed as a REIT for four taxable years following the year during which we were disqualified.
|
|
Property
|
|
City
|
|
Year
Built/
Renovated
|
|
|
Square
Feet
(1)
|
|
Percent
Leased
(2)
|
|
Annualized
Base Rent/
Annual Base
Rent
(3)
|
|
Annualized
Base Rent/
Annual Base
Rent Per
Leased
Square Foot
(4)
|
||||||
|
OFFICE PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
1455 Market
|
|
San Francisco
|
|
1977
|
|
|
1,012,012
|
|
|
92.1
|
%
|
|
$
|
13,293,602
|
|
|
$
|
14.26
|
|
|
Rincon Center
(5)
|
|
San Francisco
|
|
1985
|
|
|
580,850
|
|
|
81.1
|
|
|
17,405,916
|
|
|
36.96
|
|
||
|
City Plaza
|
|
Orange
|
|
1969/1999
|
|
|
333,922
|
|
|
93.7
|
|
|
7,794,151
|
|
24.90
|
||||
|
875 Howard Street
|
|
San Francisco
|
|
Various
|
|
|
286,270
|
|
|
65.6
|
|
|
2,858,829
|
|
|
15.21
|
|
||
|
First Financial
|
|
Encino (LA)
|
|
1986
|
|
|
222,423
|
|
|
84.8
|
|
|
6,314,462
|
|
|
33.49
|
|
||
|
10950 Washington
|
|
Culver City
|
|
Various
|
|
|
158,873
|
|
|
99.5
|
|
|
4,282,389
|
|
|
27.09
|
|
||
|
222 Kearny Street
|
|
San Francisco
|
|
Various
|
|
|
148,797
|
|
|
76.9
|
|
|
4,157,584
|
|
|
36.34
|
|
||
|
Del Amo Office
|
|
Torrence (LA)
|
|
1986
|
|
|
113,000
|
|
|
100.0
|
|
|
3,069,070
|
|
|
27.16
|
|
||
|
Technicolor Building
|
|
Hollywood (LA)
|
|
2008
|
|
|
114,958
|
|
|
100.0
|
|
|
4,103,173
|
|
|
35.69
|
|
||
|
Tierrasanta
|
|
San Diego
|
|
1985
|
|
|
104,234
|
|
|
96.8
|
|
|
1,580,915
|
|
|
15.67
|
|
||
|
9300 Wilshire Boulevard
|
|
Beverly Hills
|
|
1965/2001
|
|
|
58,484
|
|
|
90.5
|
|
|
2,238,706
|
|
|
42.30
|
|
||
|
Total/Weighted Average Office Properties:
|
|
|
|
|
|
|
3,133,823
|
|
|
87.7
|
%
|
|
$
|
67,098,796
|
|
|
$
|
24.43
|
|
|
MEDIA & ENTERTAINMENT PROPERTIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Sunset Gower
|
|
Hollywood (LA)
|
|
Various
|
|
|
543,709
|
|
|
70.9
|
%
|
|
$
|
11,670,642
|
|
|
$
|
30.27
|
|
|
Sunset Bronson
|
|
Hollywood (LA)
|
|
Various
|
|
|
313,723
|
|
|
75.5
|
|
|
9,520,517
|
|
|
40.18
|
|
||
|
Total/Weighted Average Media & Entertainment Properties:
|
|
|
|
|
|
|
857,432
|
|
|
72.6
|
%
|
|
$
|
21,191,159
|
|
|
$
|
34.04
|
|
|
LAND
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Sunset Bronson—Lot A
|
|
Hollywood (LA)
|
|
N/A
|
|
|
273,913
|
|
|
|
|
|
|
|
|||||
|
Sunset Bronson—Redevelopment
|
|
Hollywood (LA)
|
|
N/A
|
|
|
389,740
|
|
|
|
|
|
|
|
|||||
|
Sunset Gower— Redevelopment
|
|
Hollywood (LA)
|
|
N/A
|
|
|
423,396
|
|
|
|
|
|
|
|
|||||
|
City Plaza
|
|
Orange
|
|
N/A
|
|
|
360,000
|
|
|
|
|
|
|
|
|||||
|
Total Land Assets:
|
|
|
|
|
|
|
1,447,049
|
|
|
|
|
|
|
|
|||||
|
Portfolio Total:
|
|
|
|
|
|
|
5,438,304
|
|
|
|
|
|
|
|
|||||
|
(1)
|
Square footage for office and media and entertainment properties has been determined by management based upon estimated leasable square feet, which may be less or more than the Building Owners and Managers Association, or BOMA, rentable area. Square footage may change over time due to remeasurement or releasing. Square footage for land assets represents management’s estimate of developable square feet, the majority of which remains subject to receipt of entitlement approvals that have not yet been obtained.
|
|
(2)
|
Percent leased for office properties is calculated as (i) square footage under commenced leases as of
December 31, 2010
, divided by (ii) total square feet, expressed as a percentage. Percent leased for media and entertainment properties is the average percent leased for the 12 months ended
December 31, 2010
. As a result of the short-term nature of the leases into which we enter at our media and entertainment properties, and because entertainment industry tenants generally do not shoot on weekends due to higher costs, we believe stabilized occupancy rates at our media and entertainment properties are lower than those rates achievable at our traditional office assets, where tenants enter into longer-term lease arrangements.
|
|
(3)
|
We present rent data for office properties on an annualized basis, and for media and entertainment properties on an annual basis. Annualized base rent for office properties is calculated by multiplying (i) base rental payments (defined as cash base rents (before abatements)) for the month ended December 31, 2010, by (ii) 12. Annual base rent for media and entertainment properties reflects actual base rent for the 12 months ended December 31, 2010, excluding tenant reimbursements.
|
|
(4)
|
Annualized base rent per leased square foot for the office properties is calculated as (i) annualized base rent divided by (ii) square footage under lease as of
December 31, 2010
. Annual base rent per leased square foot for the media and entertainment properties is calculated as (i) actual base rent for the 12 months ended
December 31, 2010
, excluding tenant reimbursements, divided by (ii) average square feet under lease for the 12 months ended
December 31, 2010
.
|
|
(5)
|
As of December 31, 2010, we owned a 51% joint venture interest in the Rincon Center property. On February 24, 2011, we exercised our call right
|
|
Tenant
|
Property
|
Lease
Expiration
(1)
|
Total
Leased
Square
Feet
|
|
Percentage
of Office
Portfolio
Square
Feet
|
|
Annualized
Base Rent
(2)
|
|
Percentage
of Office
Portfolio
Annualized
Base Rent
|
|||||
|
Bank of America
|
1455 Market
|
Various
(3)
|
835,649
|
|
|
26.7
|
%
|
|
$
|
9,950,860
|
|
|
14.8
|
%
|
|
AIG
|
Rincon Center
|
Various
(4)
|
170,089
|
|
|
5.4
|
|
|
6,809,675
|
|
|
10.1
|
|
|
|
AT&T
|
Rincon Center
|
8/31/2013
|
155,964
|
|
|
5.0
|
|
|
5,850,333
|
|
|
8.7
|
|
|
|
Technicolor Creative Services USA, Inc.
|
Technicolor Building
|
5/31/2020
|
114,958
|
|
|
3.7
|
|
|
4,103,173
|
|
|
6.1
|
|
|
|
GSA - U.S. Corps of Engineers
|
1455 Market
|
2/19/2017
|
89,995
|
|
|
2.9
|
|
|
3,150,982
|
|
|
4.7
|
|
|
|
Saatchi & Saatchi North America, Inc.
|
Del Amo Office
|
12/31/2019
|
113,000
|
|
|
3.6
|
|
|
3,069,070
|
|
|
4.6
|
|
|
|
Kondaur Capital Corp.
|
City Plaza
|
3/31/2013
|
125,208
|
|
|
4.0
|
|
|
3,004,992
|
|
|
4.5
|
|
|
|
NFL Enterprises
|
10950 Washington
|
3/31/2015
|
95,570
|
|
|
3.0
|
|
|
2,808,595
|
|
|
4.2
|
|
|
|
State of California
|
Rincon Center
|
7/31/2012
|
35,452
|
|
|
1.1
|
|
|
1,659,606
|
|
|
2.5
|
|
|
|
Pepperdine University
|
First Financial
|
1/31/2019
|
35,351
|
|
|
1.1
|
|
|
1,367,659
|
|
|
2.0
|
|
|
|
Total:
|
|
|
1,771,236
|
|
|
56.5
|
%
|
|
$
|
41,774,945
|
|
|
62.2
|
%
|
|
(1)
|
The AIG, GSA - U.S. Corps of Engineers, Saatchi & Saatchi North America, Inc. and State of California leases are subject to early termination prior to expiration at the option of the tenant.
|
|
(2)
|
Annualized base rent is calculated by multiplying (i) base rental payments (defined as cash base rents (before abatements)) for the month ended
December 31, 2010
, by (ii) 12. Annualized base rent does not reflect tenant reimbursements.
|
|
(3)
|
Bank of America lease expiration by square footage: (1) 28,574 square feet at December 31, 2011; (2) 25,474 square feet at December 31, 2012; (3) 236,522 square feet at December 31, 2013; (4) 331,197 square feet at December 31, 2015; and (5) 213,882 square feet at December 31, 2017.
|
|
(4)
|
AIG lease expiration by square footage: (1) 3,332 square feet at May 31, 2011; (2) 166,757 square feet at July 31, 2017.
|
|
Square Feet Under Lease
|
|
Number
of
Leases
|
|
Percentage
of All
Leases
|
|
Total Leased
Square Feet
|
|
Percentage
of Office
Portfolio
Leased
Square Feet
|
|
Annualized
Base Rent
(1)
|
|
Percentage
of Office
Portfolio
Annualized
Base Rent
|
|||||||
|
2,500 or less
|
|
72
|
|
|
41.6
|
%
|
|
89,902
|
|
|
3.3
|
%
|
|
$
|
3,000,670
|
|
|
4.5
|
%
|
|
2,501-10,000
|
|
61
|
|
|
35.3
|
|
|
309,682
|
|
|
11.2
|
|
|
10,295,562
|
|
|
15.3
|
|
|
|
10,001-20,000
|
|
12
|
|
|
6.9
|
|
|
175,386
|
|
|
6.4
|
|
|
5,024,180
|
|
|
7.5
|
|
|
|
20,001-40,000
|
|
11
|
|
|
6.4
|
|
|
309,578
|
|
|
11.2
|
|
|
8,299,815
|
|
|
12.3
|
|
|
|
40,001-100,000
|
|
4
|
|
|
2.3
|
|
|
335,897
|
|
|
12.2
|
|
|
7,690,466
|
|
|
11.4
|
|
|
|
Greater than 100,000
|
|
6
|
|
|
3.5
|
|
|
1,514,868
|
|
|
55.0
|
|
|
32,788,103
|
|
|
48.7
|
|
|
|
Building management use
|
|
5
|
|
|
2.9
|
|
|
11,785
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
|
Uncommenced leases
|
|
2
|
|
|
1.2
|
|
|
9,288
|
|
|
0.3
|
|
|
259,995
|
|
|
0.4
|
|
|
|
Office Portfolio Total:
|
|
173
|
|
|
100.0
|
%
|
|
2,756,386
|
|
|
100.0
|
%
|
|
$
|
67,358,791
|
|
|
100.0
|
%
|
|
(1)
|
Annualized base rent is calculated by multiplying (i) base rental payments (defined as cash base rents (before abatements)), including under uncommenced leases for the month ended December 31, 2010 by (ii) 12. Annualized base rent does not reflect tenant reimbursements.
|
|
Year of Lease Expiration
|
|
Number
of Leases
Expiring
|
|
Square
Footage
of
Expiring
Leases
|
|
Percentage
of Office
Portfolio
Square Feet
|
|
Annualized
Base Rent
(1)
|
|
Percentage
of Office
Portfolio
Annualized
Base Rent
|
|
Annualized
Base Rent
Per Leased
Square Foot
|
||||||||
|
Available
|
|
—
|
|
|
377,437
|
|
|
12.0
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
2010
|
|
1
|
|
|
3,509
|
|
|
0.1
|
|
|
94,743
|
|
|
0.1
|
|
|
27.00
|
|
||
|
2011
|
|
38
|
|
|
192,825
|
|
|
6.2
|
|
|
4,867,706
|
|
|
7.2
|
|
|
25.24
|
|
||
|
2012
|
|
29
|
|
|
149,323
|
|
|
4.8
|
|
|
4,757,639
|
|
|
7.1
|
|
|
31.86
|
|
||
|
2013
|
|
35
|
|
|
710,262
|
|
|
22.7
|
|
|
17,068,998
|
|
|
25.3
|
|
|
24.03
|
|
||
|
2014
|
|
20
|
|
|
107,403
|
|
|
3.4
|
|
|
2,872,665
|
|
|
4.3
|
|
|
26.75
|
|
||
|
2015
|
|
18
|
|
|
470,100
|
|
|
15.0
|
|
|
7,535,645
|
|
|
11.2
|
|
|
16.03
|
|
||
|
2016
|
|
9
|
|
|
105,870
|
|
|
3.4
|
|
|
2,960,556
|
|
|
4.4
|
|
|
27.96
|
|
||
|
2017
|
|
11
|
|
|
581,878
|
|
|
18.6
|
|
|
14,901,402
|
|
|
22.1
|
|
|
25.61
|
|
||
|
2018
|
|
2
|
|
|
27,613
|
|
|
0.9
|
|
|
562,686
|
|
|
0.8
|
|
|
20.38
|
|
||
|
2019
|
|
6
|
|
|
215,745
|
|
|
6.9
|
|
|
6,257,044
|
|
|
9.3
|
|
|
29
|
|
||
|
Thereafter
|
|
2
|
|
|
170,785
|
|
|
5.4
|
|
|
5,219,712
|
|
|
7.7
|
|
|
30.56
|
|
||
|
Building management use
|
|
5
|
|
|
11,785
|
|
|
0.004
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Signed leases not commenced
|
|
2
|
|
|
9,288
|
|
|
0.003
|
|
|
259,995
|
|
|
0.4
|
%
|
|
27.99
|
|
||
|
Office Portfolio Total/Weighted Average:
|
|
178
|
|
|
3,133,823
|
|
|
100.0
|
%
|
|
$
|
67,358,791
|
|
|
100.0 %
|
|
|
$
|
24.44
|
|
|
(1)
|
Annualized base rent is calculated by multiplying (i) base rental payments (defined as cash base rents (before abatements)), including under uncommenced leases for the month ended December 31, 2010, by (ii) 12. Annualized base rent does not reflect tenant reimbursements.
|
|
Tenant
|
|
Principal
Nature of
Business
|
|
Lease
Expiration
|
|
Renewal
Options
|
|
Total
Leased
Square
Feet
(1)
|
|
Percentage
of
Property
Square
Feet
|
|
Annual
Base Rent
(2)
|
|
Annual Base
Rent Per
Leased
Square
Foot
(3)
|
|
Percentage
of
Property
Annual
Base Rent
|
||||||||
|
Blind Decker Productions (
Dexter
)
|
|
Television/Entertainment
|
|
12/31/2011
|
(4)
|
—
|
|
|
58,809
|
|
|
10.8
|
%
|
|
$
|
1,839,262
|
|
|
$
|
31.28
|
|
|
15.8
|
%
|
|
Total/Weighted Average:
|
|
|
|
|
|
|
|
58,809
|
|
|
10.8
|
%
|
|
$
|
1,839,262
|
|
|
$
|
31.28
|
|
|
15.8
|
%
|
|
|
(1)
|
Reflects average square feet under lease to such tenant during the period of its tenancy. Of the 58,809 square feet leased to Blind Decker Productions, approximately 20,328 square feet is office and support space and approximately 38,481 square feet is sound stage space.
|
|
(2)
|
Annual base rent reflects actual base rent for the year ended
December 31, 2010
, excluding tenant reimbursements.
|
|
(3)
|
Annual base rent per leased square foot is calculated as actual rent for the year ended
December 31, 2010
, excluding tenant reimbursements, divided by average square feet under lease for the year ended
December 31, 2010
.
|
|
(4)
|
Blind Decker Productions is obligated to maintain their lease if
Dexter
is renewed for another season. The Sixth Amendment to Lease, dated December 28, 2009, extended the term through December 31, 2013. The tenant has a termination option, which it may exercise by giving 90 days’ notice and by paying the equivalent of seven months of rent.
|
|
Date
|
|
Percent Leased
(1)
|
|
Annual Base
Rent Per
Leased
Square Foot
(2)
|
|
Annual Net
Effective Base Rent
Per Leased
Square Foot
(3)
|
|||||
|
December 31, 2010
|
|
70.9
|
%
|
|
$
|
30.27
|
|
|
$
|
30.27
|
|
|
December 31, 2009
|
|
68.2
|
|
|
29.83
|
|
|
29.83
|
|
||
|
December 31, 2008
|
|
74.2
|
|
|
27.94
|
|
|
27.94
|
|
||
|
(1)
|
Percent leased is the average percent leased for the 12 month period ended as of each of the respective measurement dates indicated above. As a result of the short-term nature of the leases into which we enter at our media and entertainment properties, and because entertainment industry tenants generally do not shoot on weekends due to higher costs, we believe stabilized occupancy rates at our media and entertainment properties are lower than those rates achievable at our traditional office assets, where tenants enter into longer-term lease arrangements.
|
|
(2)
|
Annual base rent per leased square foot is calculated as actual base rent, excluding tenant reimbursements, for the 12 month period ended as of each of the respective measurement dates indicated above divided by average square feet under lease for the 12 month period ended as of each of the respective measurement dates indicated above.
|
|
(3)
|
Annual net effective base rent per leased square foot represents (i) actual base rent, excluding tenant reimbursements, for the 12 month period ended as of each of the respective measurement dates indicated above, calculated on a straight-line basis to amortize free rent periods and abatements, but without regard to tenant improvement allowances and leasing commissions, divided by (ii) the average square feet under lease for the 12 month period ended as of each of the respective measurement dates indicated above.
|
|
Tenant
|
|
Principal
Nature of
Business
|
|
Lease
Expiration
(1)
|
|
Renewal
Options
|
|
Total
Leased
Square
Feet
(2)
|
|
Percentage of
Property
Square
Feet
|
|
Annual
Base Rent
(3)
|
|
Annual
Base Rent
Per Leased
Square
Foot
(4)
|
|
Percentage of
Property
Annual
Base
Rent
|
||||||||
|
KTLA
|
|
Television/
Entertainment
|
|
1/31/2016
|
|
—
|
|
|
90,506
|
|
|
28.8
|
%
|
|
$
|
3,256,498
|
|
|
$
|
35.98
|
|
|
34.2
|
%
|
|
3 Doors Productions
|
|
Television/
Entertainment
|
|
1/28/2011
|
|
—
|
|
|
43,429
|
|
|
13.8
|
|
|
1,267,123
|
|
|
31.83
|
|
|
13.3
|
|
||
|
Total/Weighted Average:
|
|
|
|
|
|
|
|
133,935
|
|
|
42.6
|
%
|
|
$
|
4,523,621
|
|
|
$
|
34.71
|
|
|
47.5
|
%
|
|
|
(1)
|
The lease for 3 Doors Production has been extended to May 29, 2011.
|
|
(2)
|
Reflects average square feet under lease to such tenant during the period of its tenancy.
|
|
(3)
|
Annual base rent reflects actual base rent for the year ended
December 31, 2010
, excluding tenant reimbursements. As of February 1, 2013, annualized base rent for KTLA will be $2,707,940, subject to annual increases of three percent and abatements of $676,985, $697,294, and $718,213 for 2013, 2014 and 2015, respectively.
|
|
(4)
|
Annual base rent per leased square foot is calculated as actual base rent for the year ended
December 31, 2010
, excluding tenant reimbursements, divided by average square feet under lease for the year ended
December 31, 2010
.
|
|
Date
|
|
Percent
Leased
(1)
|
|
Annual Base
Rent
Per Leased
Square Foot
(2)
|
|
Annual Net
Effective Base
Rent Per
Leased Square Foot
(3)
|
|||||
|
December 31, 2010
|
|
75.5
|
%
|
|
$
|
40.18
|
|
|
$
|
37.97
|
|
|
December 31, 2009
|
|
68.5
|
|
|
40.12
|
|
|
38.70
|
|
||
|
(1)
|
Percent leased is the average percent leased for the year ended as of each of the respective measurement dates indicated above. As a result of the short-term nature of the leases into which we enter at our media and entertainment properties, and because entertainment industry tenants generally
|
|
(2)
|
Annual base rent per leased square foot is calculated as actual base rent, excluding tenant reimbursements, for the year ended as of each of the respective measurement dates indicated above divided by average square feet under lease for the year ended as of each of the respective measurement dates indicated above.
|
|
(3)
|
Annual net effective base rent per leased square foot represents (i) actual base rent, excluding tenant reimbursements, for the year ended as of each of the respective measurement dates indicated above, calculated on a straight-line basis to amortize free rent periods and abatements, but without regard to tenant improvement allowances and leasing commissions, divided by (ii) the average square feet under lease for the year ended as of each of the respective measurement dates indicated above.
|
|
Fiscal year 2010
|
|
High
|
|
Low
|
|
Close
|
|
Per Share Common
Stock Dividends
Declared
|
||||||||
|
Second quarter (June 29 - June 30, 2010)
|
|
$
|
17.33
|
|
|
$
|
17.25
|
|
|
$
|
17.25
|
|
|
$
|
0.0021
|
|
|
Third quarter
|
|
17.00
|
|
|
15.86
|
|
|
16.37
|
|
|
0.095
|
|
||||
|
Fourth quarter
|
|
16.52
|
|
|
14.69
|
|
|
15.05
|
|
|
0.095
|
|
||||
|
|
|
Period Ending
|
|
|
|
|
|
|
|
Index
|
06/24/10
|
06/30/10
|
07/31/10
|
08/31/10
|
09/30/10
|
10/31/10
|
11/30/10
|
12/31/10
|
|
Hudson PacificProperties, Inc.
|
100
|
101.47
|
96.82
|
96.82
|
96.88
|
94.69
|
90.31
|
89.63
|
|
S&P 500
|
100
|
94.42
|
101.03
|
96.47
|
105.08
|
109.08
|
109.09
|
116.38
|
|
SNL US RE <$500M Implied Cap
|
100
|
96.11
|
101.12
|
94.93
|
101.18
|
109.75
|
108.51
|
113.29
|
|
|
|
Consolidated
|
|
Historical Combined
|
||||||||||||
|
|
|
2010
|
|
2009
|
|
2008
|
|
2007
|
||||||||
|
Statements of Operations Data:
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
||||||||
|
Office
|
|
|
|
|
|
|
|
|
||||||||
|
Rental
|
|
$
|
22,247
|
|
|
$
|
11,046
|
|
|
$
|
8,235
|
|
|
$
|
3,905
|
|
|
Tenant recoveries
|
|
4,023
|
|
|
2,024
|
|
|
1,504
|
|
|
620
|
|
||||
|
Other
|
|
233
|
|
|
252
|
|
|
41
|
|
|
—
|
|
||||
|
Total office revenues
|
|
26,503
|
|
|
13,322
|
|
|
9,780
|
|
|
4,525
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Media & entertainment
|
|
|
|
|
|
|
|
|
||||||||
|
Rental
|
|
$
|
20,931
|
|
|
$
|
19,916
|
|
|
$
|
22,075
|
|
|
$
|
4,215
|
|
|
Tenant recoveries
|
|
1,571
|
|
|
1,792
|
|
|
1,544
|
|
|
58
|
|
||||
|
Other property-related revenue
|
|
11,397
|
|
|
9,427
|
|
|
13,509
|
|
|
2,917
|
|
||||
|
Other
|
|
238
|
|
|
64
|
|
|
92
|
|
|
7
|
|
||||
|
Total media & entertainment revenues
|
|
$
|
34,137
|
|
|
$
|
31,199
|
|
|
$
|
37,220
|
|
|
$
|
7,197
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total revenues
|
|
$
|
60,640
|
|
|
$
|
44,521
|
|
|
$
|
47,000
|
|
|
$
|
11,722
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
||||||||
|
Office operating expenses
|
|
$
|
10,212
|
|
|
$
|
6,242
|
|
|
$
|
3,003
|
|
|
$
|
1,182
|
|
|
Media & entertainment operating expenses
|
|
19,815
|
|
|
19,545
|
|
|
23,881
|
|
|
4,899
|
|
||||
|
General and administrative
|
|
4,493
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Depreciation and amortization
|
|
15,912
|
|
|
10,908
|
|
|
9,693
|
|
|
3,592
|
|
||||
|
Total operating expenses
|
|
$
|
50,432
|
|
|
$
|
36,695
|
|
|
$
|
36,577
|
|
|
$
|
9,673
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income from operations
|
|
$
|
10,208
|
|
|
$
|
7,826
|
|
|
$
|
10,423
|
|
|
$
|
2,049
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other expense (income)
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
$
|
8,831
|
|
|
$
|
8,792
|
|
|
$
|
12,029
|
|
|
$
|
6,096
|
|
|
Interest income
|
|
(59
|
)
|
|
(19
|
)
|
|
(48
|
)
|
|
(57
|
)
|
||||
|
Unrealized (gain) on interest rate contracts
|
|
(347
|
)
|
|
(400
|
)
|
|
835
|
|
|
24
|
|
||||
|
Sale of Lot
|
|
—
|
|
|
—
|
|
|
208
|
|
|
—
|
|
||||
|
Acquisition-related expenses
|
|
4,273
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other expenses
|
|
192
|
|
|
97
|
|
|
21
|
|
|
—
|
|
||||
|
|
|
$
|
12,890
|
|
|
$
|
8,470
|
|
|
$
|
13,045
|
|
|
$
|
6,063
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net loss
|
|
$
|
(2,682
|
)
|
|
$
|
(644
|
)
|
|
$
|
(2,622
|
)
|
|
$
|
(4,014
|
)
|
|
Less: Net income attributable to preferred non-controlling partnership interest
|
|
(817
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Less: Net income attributable to restricted shares
|
|
(50
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Less: Net (income) loss attributable to non-controlling members in consolidated real estate entities
|
|
(119
|
)
|
|
29
|
|
|
81
|
|
|
141
|
|
||||
|
Add: Net loss attributable to unitholders in the Operating Partnership
|
|
418
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net loss attributable to Hudson Pacific Properties, Inc. shareholders’ / controlling members' equity
|
|
$
|
(3,250
|
)
|
|
$
|
(615
|
)
|
|
$
|
(2,541
|
)
|
|
$
|
(3,873
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Per-Share Data:
|
|
|
|
|
|
|
|
|
||||||||
|
Net (loss) attributable to shareholders’ per share—basic and diluted
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Weighted average shares of common stock outstanding—basic and diluted
|
|
21,946,508
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Dividends declared per common share
|
|
$
|
0.095
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment in real estate, net
|
|
$
|
838,777
|
|
|
$
|
412,085
|
|
|
$
|
409,192
|
|
|
$
|
237,071
|
|
|
Total assets
|
|
1,004,576
|
|
|
448,234
|
|
|
446,037
|
|
|
264,930
|
|
||||
|
Notes payable
|
|
342,060
|
|
|
189,518
|
|
|
185,594
|
|
|
167,531
|
|
||||
|
Total liabilities
|
|
390,243
|
|
|
221,646
|
|
|
224,306
|
|
|
188,483
|
|
||||
|
6.25% Series A cumulative redeemable preferred units of the Operating Partnership
|
|
12,475
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Redeemable non-controlling interest in consolidated real estate entity
|
|
40,328
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Series B cumulative redeemable preferred stock
|
|
87,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Members' / stockholders’ equity
|
|
408,346
|
|
|
223,240
|
|
|
218,449
|
|
|
74,654
|
|
||||
|
Non-controlling partnership / members’ interest
|
|
65,684
|
|
|
3,348
|
|
|
3,282
|
|
|
1,793
|
|
||||
|
Total equity
|
|
561,530
|
|
|
226,588
|
|
|
221,731
|
|
|
76,447
|
|
||||
|
Total liabilities and equity
|
|
$
|
1,004,576
|
|
|
$
|
448,234
|
|
|
$
|
446,037
|
|
|
$
|
264,930
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other Data
|
|
|
|
|
|
|
|
|
||||||||
|
Cash flows from
|
|
|
|
|
|
|
|
|
||||||||
|
Operating activities
|
|
7,619
|
|
|
4,538
|
|
|
20,049
|
|
|
(5,433
|
)
|
||||
|
Investing activities
|
|
(242,156
|
)
|
|
(15,457
|
)
|
|
(178,526
|
)
|
|
(238,903
|
)
|
||||
|
Financing activities
|
|
279,718
|
|
|
8,800
|
|
|
163,794
|
|
|
244,832
|
|
||||
|
•
|
whether the lease stipulates how and on which items a tenant improvement allowance may be spent;
|
|
•
|
whether the tenant or landlord retains legal title to the improvements at the end of the lease term;
|
|
•
|
whether the tenant improvements are unique to the tenant or general-purpose in nature; and
|
|
•
|
whether the tenant improvements are expected to have any residual value at the end of the lease.
|
|
Properties
|
Acquisition/Completion Date
|
Square Feet
|
|
|
875 Howard Street
|
2/15/2007
|
286,270
|
|
|
Sunset Gower
|
8/17/2007
|
543,709
|
|
|
Sunset Bronson
|
1/30/2008
|
313,723
|
|
|
Technicolor Building
|
6/1/2008
|
114,958
|
|
|
City Plaza
|
8/26/2008
|
333,922
|
|
|
First Financial
|
6/29/2010
|
222,423
|
|
|
Tierrasanta
|
6/29/2010
|
104,234
|
|
|
Del Amo Office
|
8/13/2010
|
113,000
|
|
|
9300 Wilshire Boulevard
|
8/24/2010
|
58,484
|
|
|
222 Kearny
|
10/8/2010
|
148,797
|
|
|
1455 Market
|
12/16/2010
|
1,012,012
|
|
|
Rincon Center
(1)
|
12/16/2010
|
580,850
|
|
|
10950 Washington
|
12/22/2010
|
158,873
|
|
|
Total
|
|
3,991,255
|
|
|
•
|
a maximum leverage ratio (defined as consolidated total indebtedness to total asset value) of 0.60:1.00;
|
|
•
|
a minimum fixed charge coverage ratio (defined as consolidated earnings before interest, taxes, depreciation and amortization to consolidated fixed charges) of 1.75:1.00;
|
|
•
|
a maximum consolidated floating rate debt ratio (defined as consolidated floating rate indebtedness to total asset value) of 0.25:1.00;
|
|
•
|
a maximum recourse debt ratio (defined as recourse indebtedness other than indebtedness under the revolving credit facility but including unsecured lines of credit to total asset value) of 0.15:1.00; and
|
|
•
|
a minimum tangible net worth equal to at least 85% of our tangible net worth at the closing of the initial public offering plus 75% of the net proceeds of any additional equity issuances.
|
|
Debt
|
|
Outstanding
December 31, 2010 (in thousands)
|
|
Interest Rate
(1)
|
|
Annual Debt Service
(in thousands)
|
|
Maturity
Date
|
|
Balance at
Maturity
(in thousands)
|
|||||||
|
Mortgage loan secured by Sunset Bronson
|
|
$
|
37,000
|
|
|
LIBOR+3.65%
|
|
|
$
|
1,651
|
|
|
4/30/2011
|
|
$
|
37,000
|
|
|
Mortgage loan secured by First Financial
|
|
43,000
|
|
|
5.34
|
%
|
|
2,328
|
|
|
12/1/2011
|
|
43,000
|
|
|||
|
Mortgage loan secured by Tierrasanta
|
|
14,300
|
|
|
5.62
|
%
|
|
815
|
|
|
12/1/2011
|
|
14,300
|
|
|||
|
Secured Revolving Credit Facility
|
|
111,117
|
|
|
LIBOR+3.25% to 4.00%
|
|
|
5,351
|
|
|
6/29/2013
|
|
111,117
|
|
|||
|
Mortgage loan secured by 10950 Washington
|
|
30,000
|
|
|
5.94
|
%
|
|
1,807
|
|
|
2/1/2012
|
|
30,000
|
|
|||
|
Mortgage loan secured by Rincon Center
|
|
106,000
|
|
|
6.08
|
%
|
|
6,529
|
|
|
7/1/2011
|
|
106,000
|
|
|||
|
Subtotal
|
|
$
|
341,417
|
|
|
|
|
|
|
|
|
|
|||||
|
Unamortized Loan Premium, net
(2)
|
|
643
|
|
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
$
|
342,060
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
(1)
|
Interest rates with respect to indebtedness are calculated on the basis of a 360 day year for the actual days elapsed. The indebtedness encumbering the Sunset Bronson property is floating rate indebtedness, subject to a secured interest rate contract that went effective upon the consummation of our initial public offering and the formation transactions on June 29, 2010, which swapped one-month LIBOR to a fixed rate of 0.75%. On February 11, 2011, we closed a five-year term loan totaling $92.0 million with Wells Fargo Bank, N.A., secured by our Sunset Gower and Sunset Bronson media and entertainment campuses. The loan bears interest at a rate equal to one-month LIBOR plus 3.50%. $37.0 million of the loan is currently subject to the interest rate contract, which swapped one-month LIBOR to a fixed rate of 0.75% through April 30, 2011. On March 16, 2011, we purchased an interest rate cap in order to cap one-month LIBOR at 3.715% on $50.0 million of the loan through its maturity on February 11, 2016. Proceeds from the loan were used to fully refinance a $37.0 million mortgage loan secured by our Sunset Bronson campus that was scheduled to mature on April 30, 2011. The remaining proceeds were used to partially pay down our secured credit facility. As a result, as of February 15, 2011 $38.5 million of our secured credit facility had been drawn.
|
|
(2)
|
Represents non-cash mark-to-market adjustment on fixed rate debt associated with office properties.
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
Contractual Obligation
|
|
Total
|
|
Less than
1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than
5 years
|
||||||||||
|
Principal payments on mortgage loans
(1)
|
|
$
|
341,417,000
|
|
|
$
|
200,300,000
|
|
|
$
|
141,117,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest payments
(1)(2)
|
|
4,993,930
|
|
|
4,299,958
|
|
|
693,972
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating leases
|
|
592,558
|
|
|
179,300
|
|
|
413,258
|
|
|
—
|
|
|
—
|
|
|||||
|
Tenant-related commitments
|
|
3,455,538
|
|
|
3,451,122
|
|
|
4,416
|
|
|
—
|
|
|
—
|
|
|||||
|
Ground leases
(3)
|
|
53,005,389
|
|
|
1,231,201
|
|
|
3,693,603
|
|
|
3,693,603
|
|
|
44,386,982
|
|
|||||
|
Total:
|
|
$
|
403,464,415
|
|
|
$
|
209,461,581
|
|
|
$
|
145,922,249
|
|
|
$
|
3,693,603
|
|
|
$
|
44,386,982
|
|
|
(1)
|
As of December 31, 2010, we had drawn approximately $111.1 million under our secured revolving credit facility. Subsequent to December 31, 2010, we repaid approximately $72.6 million of our secured credit facility.
|
|
(2)
|
Interest rates with respect to indebtedness are calculated on the basis of a 360 day year for the actual days elapsed. The indebtedness encumbering the Sunset Bronson property is floating rate indebtedness, subject to a secured interest rate contract that went effective upon the consummation of our initial public offering and the formation transactions on June 29, 2010, which swapped one-month LIBOR to a fixed rate of 0.75%. On February 11, 2011, we closed a five-year term loan totaling $92.0 million with Wells Fargo Bank, N.A., secured by our Sunset Gower and Sunset Bronson media and entertainment campuses. The loan bears interest at a rate equal to one-month LIBOR plus 3.50%. $37.0 million of the loan is currently subject to the interest rate contract, which swapped one-month LIBOR to a fixed rate of 0.75% through April 30, 2011. On March 16, 2011, we purchased an interest rate cap in order to cap one-month LIBOR at 3.715% on $50.0 million of the loan through its maturity on February 11, 2016. Proceeds from the loan were used to fully refinance a $37.0 million mortgage loan secured by our Sunset Bronson campus that was scheduled to mature on April 30, 2011. The remaining proceeds were used to partially pay down our secured credit facility. As a result, as of February 15, 2011 $38.5 million of our secured credit facility had been drawn.
|
|
(3)
|
Reflects current annual base rents of $181,200, $1, $975,000 and 75,000 under the Sunset Gower, Del Amo Office, 222 Kearny Street and 9300 Wilshire ground leases, expiring March 31, 2060, June 30, 2049, June 14, 2054 and August 14, 2032, respectively. Assumes Sunset Gower and 222 Kearny ground rent is fixed at the current rent, although such ground rent is subject to periodic adjustments.
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Schedule III - Real Estate and Accumulated Depreciation
|
|
|
Exhibit Number
|
|
Description
|
|
|
|
|
|
|
|
3.1
|
|
|
Articles of Amendment and Restatement of Hudson Pacific Properties, Inc.
(2)
|
|
3.2
|
|
|
Amended and Restated Bylaws of Hudson Pacific Properties, Inc.
(2)
|
|
3.3
|
|
|
Form of Articles Supplementary of Hudson Pacific Properties, Inc.
(9)
|
|
4.1
|
|
|
Form of Certificate of Common Stock of Hudson Pacific Properties, Inc.
(5)
|
|
4.2
|
|
|
Form of Certificate of Series B Preferr
ed Stock of Hudson Pacific Properties, Inc.
(9)
|
|
10.1
|
|
|
Form of Second Amended and Restated Agreement of Limited Partnership of Hudson Pacific Properties, L.P.
(9)
|
|
10.2
|
|
|
Registration Rights Agreement among Hudson Pacific Properties, Inc. and the persons named therein.
(8)
|
|
10.3
|
|
|
Indemnification Agreement, dated June 29, 2010, by and between Hudson Pacific Properties, Inc. and Victor J. Coleman.
(8)
|
|
10.4
|
|
|
Indemnification Agreement, dated June 29, 2010, by and between Hudson Pacific Properties, Inc. and Howard S. Stern.
(8)
|
|
10.5
|
|
|
Indemnification Agreement, dated June 29, 2010, by and between Hudson Pacific Properties, Inc. and Mark T. Lammas.
(8)
|
|
10.6
|
|
|
Indemnification Agreement, dated June 29, 2010, by and between Hudson Pacific Properties, Inc. and Christopher Barton.
(8)
|
|
10.7
|
|
|
Indemnification Agreement, dated June 29, 2010, by and between Hudson Pacific Properties, Inc. and Dale Shimoda.
(8)
|
|
10.8
|
|
|
Indemnification Agreement, dated June 29, 2010, by and between Hudson Pacific Properties, Inc. and Theodore R. Antenucci.
(8)
|
|
10.9
|
|
|
Indemnification Agreement, dated June 29, 2010, by and between Hudson Pacific Properties, Inc. and Mark Burnett.
(8)
|
|
10.10
|
|
|
Indemnification Agreement, dated June 29, 2010, by and between Hudson Pacific Properties, Inc. and Richard B. Fried.
(8)
|
|
10.11
|
|
|
Indemnification Agreement, dated June 29, 2010, by and between Hudson Pacific Properties, Inc. and Jonathan M. Glaser.
(8)
|
|
10.12
|
|
|
Indemnification Agreement, dated June 29, 2010, by and between Hudson Pacific Properties, Inc. and Mark D. Linehan.
(8)
|
|
10.13
|
|
|
Indemnification Agreement, dated June 29, 2010, by and between Hudson Pacific Properties, Inc. and Robert M. Moran, Jr.
(8)
|
|
10.14
|
|
|
Indemnification Agreement, dated June 29, 1010, by and between Hudson Pacific Properties, Inc. and Barry A. Porter.
(8)
|
|
10.15
|
|
|
Hudson Pacific Properties, Inc. and Hudson Pacific Properties, L.P. 2010 Incentive Award Plan.
(5) *
|
|
10.16
|
|
|
Restricted Stock Award Grant Notice and Restricted Stock Award Agreement.
(5) *
|
|
10.17
|
|
|
Hudson Pacific Properties, Inc. Director Stock Plan.
(9) *
|
|
10.18
|
|
|
Employment Agreement, dated as of April 22, 2010, by and among Hudson Pacific Properties, Inc., Hudson Pacific Properties, L.P. and Victor J. Coleman.
(2) *
|
|
10.19
|
|
|
Employment Agreement, dated as of April 22, 2010, by and among Hudson Pacific Properties, Inc., Hudson Pacific Properties, L.P. and Howard S. Stern.
(2) *
|
|
10.20
|
|
|
Employment Agreement, dated as of May 14, 2010, by and among Hudson Pacific Properties, Inc., Hudson Pacific Properties, L.P. and Mark T. Lammas.
(4) *
|
|
10.21
|
|
|
Employment Agreement, dated as of April 22, 2010, by and among Hudson Pacific Properties, Inc., Hudson Pacific Properties, L.P. and Christopher Barton.
(2) *
|
|
10.22
|
|
|
Employment Agreement, dated as of April 22, 2010, by and among Hudson Pacific Properties, Inc. and Hudson Pacific Properties, L.P. and Dale Shimoda.
(2) *
|
|
10.23
|
|
|
Contribution Agreement by and among Victor J. Coleman, Howard S. Stern, Hudson Pacific Properties, L.P. and Hudson Pacific Properties, Inc., dated as of February 15, 2010.
(1)
|
|
10.24
|
|
|
Contribution Agreement by and among SGS investors, LLC, HFOP Investors, LLC, Soma Square Investors, LLC, Hudson Pacific Properties, L.P. and Hudson Pacific Properties, Inc., dated as of February 15, 2010.
(1)
|
|
10.25
|
|
|
Contribution Agreement by and among TMG-Flynn SOMA, LLC, Hudson Pacific Properties, L.P. and Hudson Pacific Properties, Inc., dated as of February 15, 2010.
(1)
|
|
10.26
|
|
|
Contribution Agreement by and among Glenborough Fund XIV, L.P., Glenborough Acquisition, LLC, Hudson Pacific Properties, L.P. and Hudson Pacific Properties, Inc. dated as of February 15, 2010.
(1)
|
|
10.27
|
|
|
Representation, Warranty and Indemnity Agreement by and among Hudson Pacific Properties, Inc. Hudson Pacific Properties, L.P, and the persons named therein as nominees of the Farallon Funds, dated as of February 15, 2010.
(1)
|
|
10.28
|
|
|
Representation, Warranty and Indemnity Agreement by and among Hudson Pacific Properties, Inc., Hudson Pacific Properties, L.P. and the persons named therein as nominees of TMG-Flynn SOMA, LLC, dated as of February 15, 2010.
(1)
|
|
10.29
|
|
|
Representation, Warranty and Indemnity Agreement by and among Hudson Pacific Properties, Inc. Hudson Pacific Properties, L.P, and the persons named therein as nominees of Glenborough Fund XIV, L.P. dated as of February 15, 2010.
(1)
|
|
10.30
|
|
|
Subscription Agreement by and among Farallon Capital Partners, L.P., Farallon Capital Institutional Partners, L.P., Farallon Capital Institution Partners III, L.P., Victor J. Coleman and Hudson Pacific Properties, Inc. dated as of February 15, 2010.
(2)
|
|
10.31
|
|
|
Tax Protection Agreement between Hudson Pacific Properties, L.P. and the persons named therein, dated June 29, 2010.
(7)
|
|
10.32
|
|
|
Agreement of Purchase and Sale and Joint Escrow Instructions between Del Amo Fashion Center Operating Company and Hudson Capital, LLC dated as of May 18, 2010.
(4)
|
|
10.33
|
|
|
Credit Agreement among Hudson Pacific Properties, Inc., Hudson Pacific Properties L.P., Barclays Capital and Merrill Lynch, Pierce, Fenner & Smith Incorporated (as successor in interest to Banc of America Securities LLC), as Joint Lead Arrangers, Bank of America, N.A., as Syndication Agent, and Barclays Bank PLC, as Administrative Agent, and the other lenders party thereto, dated June 29, 2010.
(7)
|
|
10.34
|
|
|
First Modification Agreement between Sunset Bronson Entertainment Properties, LLC and Wells Fargo Bank, N.A. dated as of June 29, 2010.
(5)
|
|
10.35
|
|
|
Amended and Restated First Modification Agreement between Sunset Bronson Entertainment Properties, LLC and Wells Fargo Bank, N.A. dated as of June 20, 2010.
(7)
|
|
10.36
|
|
|
Loan Agreement among Sunset Bronson Entertainment Properties, L.L.C., as Borrower, Wachovia Bank, National Association, as Administrative Agent, Wachovia Capital Markets, LLC, as Lead Arranger and Sole Bookrunner, and lenders party thereto, dated as of May 12, 2008.
(6)
|
|
10.37
|
|
|
Conditional Consent Agreement between GLB Encino, LLC, as Borrower, and SunAmerica Life Insurance Company, as Lender, dated as of June 10, 2010.
(6)
|
|
10.38
|
|
|
Amended and Restated Deed of Trust, Security Agreement, Fixture Filing, Financing Statement and Assignment of Leases and Rents between GLB Encino, LLC, as Trustor, SunAmerica Life Insurance Company, as Beneficiary, and First American Title Insurance Company, as Trustee, dated as of January 26, 2007.
(6)
|
|
10.39
|
|
|
Amended and Restated Promissory Note by GLB Encino, as Maker, to SunAmerica Life Insurance Company, as Holder, dated as of January 26, 2007.
(6)
|
|
10.40
|
|
|
Approval Letter from Wells Fargo, as Master Servicer, and CWCapital Asset Management, LLC, as Special Servicer to Hudson Capital LLC, dated as of June 8, 2010.
(6)
|
|
10.41
|
|
|
Loan and Security Agreement between Glenborough Tierrasanta, LLC, as Borrower, and German American Capital Corporation, as Lender, dated as of November 28, 2006.
(6)
|
|
10.42
|
|
|
Note by Glenborough Tierrasanta, LLC, as Borrower, in favor of German American Capital Corporation, as Lender, dated as of November 28, 2006.
(6)
|
|
10.43
|
|
|
Reaffirmation, Consent to Transfer and Substitution of Indemnitor, by and among Glenborough Tierrasanta, LLC, Morgan Stanley Real Estate Fund V U.S., L.P., MSP Real Estate Fund V, L.P. Morgan Stanley Real Estate Investors, V U.S., L.P., Morgan Stanley Real Estate Fund V Special U.S., L.P., MSP Co-Investment Partnerhsip V, L.P., MSP Co-Investment Partnership V, L.P., Glenborough Fund XIV, L.P., Hudson Pacific Properties, L.P., and US Bank National Association, dated June 29, 2010.
(7)
|
|
10.44
|
|
|
Purchase and Sale Agreement, dated September 15, 2010, by and between ECI Washington LLC and Hudson Pacific Properties, L.P.
(9)
|
|
10.45
|
|
|
First Amendment to Purchase and Sale Agreement, dated October 1, 2010, by and between ECI Washington LLC and Hudson Pacific Properties, L.P.
(9)
|
|
10.46
|
|
|
Term Loan Agreement by and between Sunset Bronson Entertainment Properties, LLC and Sunset Gower Entertainment Properties, LLC, as Borrowers, and Wells Fargo Bank, National Association, as Lender, dated February 11, 2011.
(10)
|
|
12
|
|
|
Computation of Ratios of Earnings to Fixed Charges for the Years Ended December 31, 2010, 2009, 2008 and 2007.
|
|
21.1
|
|
|
List of Subsidiaries of the Registrant.
|
|
23.1
|
|
|
Consent of Independent Registered Public Accounting Firm.
|
|
31.1
|
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
|
|
Certifications by Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
(1
|
)
|
|
Previously filed with the Registration Statement on Form S-11/A filed by the Registrant with the Securities and Exchange Commission on April 9, 2010.
|
|
(2
|
)
|
|
Previously filed with the Registration Statement on Form S-11/A filed by the Registrant with the Securities and Exchange Commission on May 12, 2010.
|
|
(3
|
)
|
|
Previously filed with the Registration Statement on Form S-11/A filed by the Registrant with the Securities and Exchange Commission on June 3, 2010.
|
|
(4
|
)
|
|
Previously filed with the Registration Statement on Form S-11/A filed by the Registrant with the Securities and Exchange Commission on June 11, 2010.
|
|
(5
|
)
|
|
Previously filed with the Registration Statement on Form S-11/A filed by the Registrant with the Securities and Exchange Commission on June 14, 2010.
|
|
(6
|
)
|
|
Previously filed with the Registration Statement on Form S-11/A filed by the Registrant with the Securities and Exchange Commission on June 22, 2010.
|
|
(7
|
)
|
|
Previously filed with the Current Report on Form 8-K filed by the Registrant with the Securities and Exchange Commission on July 1, 2010.
|
|
(8
|
)
|
|
Previously filed with the Registration Statement on Form S-11 filed by the Registrant with the Securities and Exchange Commission on November 22, 2010.
|
|
(9
|
)
|
|
Previously filed with the Registration Statement on Form S-11/A filed by the Registrant with the Securities and Exchange Commission on December 6, 2010.
|
|
(10
|
)
|
|
Previously filed with the Current Report on Form 8-K filed by the Registrant with the Securities and Exchange Commission on February 15, 2011.
|
|
*
|
|
|
Denotes a management contract or compensatory plan or arrangement.
|
|
|
HUDSON PACIFIC PROPERTIES, INC.
|
|
|
|
|
March 23, 2011
|
/s/ V
ICTOR
J. C
OLEMAN
|
|
|
VICTOR J. COLEMAN
|
|
|
Chief Executive Officer (principal executive officer)
|
|
Signature
|
|
Title
|
|
Date
|
|
/
S
/ V
ICTOR
J. C
OLEMAN
|
|
Chief Executive Officer and
Chairman of the Board of Directors (Principal Executive Officer)
|
|
March 23, 2011
|
|
Victor J. Coleman
|
|
|
|
|
|
/
S
/ M
ARK
T. L
AMMAS
|
|
Chief Financial Officer (Principal
Financial Officer)
|
|
March 23, 2011
|
|
Mark T. Lammas
|
|
|
|
|
|
/
S
/ H
OWARD
S. S
TERN
|
|
President and Director
|
|
March 23, 2011
|
|
Howard S. Stern
|
|
|
|
|
|
/S/
H
AROUT
K
.
D
IRAMERIAN
|
|
Chief Accounting Officer (Principal Accounting Officer)
|
|
March 23, 2011
|
|
Harout K. Diramerian
|
|
|
|
|
|
/
S
/ R
ICHARD
B. F
RIED
|
|
Director
|
|
March 23, 2011
|
|
Richard B. Fried
|
|
|
|
|
|
/
S
/ T
HEODORE
R. A
NTENUCCI
|
|
Director
|
|
March 23, 2011
|
|
Theodore R. Antenucci
|
|
|
|
|
|
/
S
/ M
ARK
B
URNETT
|
|
Director
|
|
March 23, 2011
|
|
Mark Burnett
|
|
|
|
|
|
/
S
/ J
ONATHAN
M. G
LASER
|
|
Director
|
|
March 23, 2011
|
|
Jonathan M. Glaser
|
|
|
|
|
|
/
S
/ M
ARK
D. L
INEHAN
|
|
Director
|
|
March 23, 2011
|
|
Mark D. Linehan
|
|
|
|
|
|
/
S
/ R
OBERT
M. M
ORAN
, J
R
.
|
|
Director
|
|
March 23, 2011
|
|
Robert M. Moran, Jr.
|
|
|
|
|
|
/
S
/ B
ARRY
A. P
ORTER
|
|
Director
|
|
March 23, 2011
|
|
Barry A. Porter
|
|
|
|
|
|
|
December 31,
2010 |
|
December 31,
2009 |
||||
|
ASSETS
|
|
|
|
||||
|
REAL ESTATE ASSETS
|
|
|
|
||||
|
Land
|
$
|
329,630
|
|
|
$
|
193,042
|
|
|
Building and improvements
|
469,407
|
|
|
206,715
|
|
||
|
Tenant improvements
|
47,538
|
|
|
13,412
|
|
||
|
Furniture and fixtures
|
11,411
|
|
|
11,097
|
|
||
|
Property under development
|
7,904
|
|
|
4,148
|
|
||
|
Total real estate held for investment
|
865,890
|
|
|
428,414
|
|
||
|
Accumulated depreciation
|
(27,113
|
)
|
|
(16,329
|
)
|
||
|
Investment in real estate, net
|
838,777
|
|
|
412,085
|
|
||
|
Cash and cash equivalents
|
48,875
|
|
|
3,694
|
|
||
|
Restricted cash
|
4,121
|
|
|
4,231
|
|
||
|
Accounts receivable, net of allowance of $309 and $308
|
4,478
|
|
|
1,273
|
|
||
|
Straight-line rent receivables
|
6,703
|
|
|
2,935
|
|
||
|
Deferred leasing costs and lease intangibles, net
|
85,241
|
|
|
19,612
|
|
||
|
Deferred financing costs, net
|
3,211
|
|
|
668
|
|
||
|
Goodwill
|
8,754
|
|
|
—
|
|
||
|
Prepaid expenses and other assets
|
4,416
|
|
|
3,736
|
|
||
|
TOTAL ASSETS
|
$
|
1,004,576
|
|
|
$
|
448,234
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Notes payable
|
$
|
342,060
|
|
|
$
|
189,518
|
|
|
Accounts payable and accrued liabilities
|
11,507
|
|
|
6,026
|
|
||
|
Below-market leases, net
|
20,994
|
|
|
11,636
|
|
||
|
Security deposits
|
5,052
|
|
|
2,939
|
|
||
|
Prepaid rent
|
10,559
|
|
|
11,102
|
|
||
|
Interest rate contracts
|
71
|
|
|
425
|
|
||
|
TOTAL LIABILITIES
|
390,243
|
|
|
221,646
|
|
||
|
6.25% Series A cumulative redeemable preferred units of the Operating Partnership
|
12,475
|
|
|
—
|
|
||
|
Redeemable non-controlling interest in consolidated real estate entity
|
40,328
|
|
|
—
|
|
||
|
EQUITY
|
|
|
|
||||
|
Members’ equity
|
—
|
|
|
223,240
|
|
||
|
Hudson Pacific Properties, Inc. stockholders’ equity:
|
|
|
|
||||
|
Series B cumulative redeemable preferred stock
|
87,500
|
|
|
—
|
|
||
|
Common stock, $0.01 par value 490,000,000 authorized, 22,436,950 outstanding at December 31, 2010
|
224
|
|
|
—
|
|
||
|
Additional paid-in capital
|
411,598
|
|
|
—
|
|
||
|
Accumulated other comprehensive income
|
6
|
|
|
—
|
|
||
|
Accumulated deficit
|
(3,482
|
)
|
|
—
|
|
||
|
Total Hudson Pacific Properties, Inc. stockholders’ and members' equity
|
495,846
|
|
|
223,240
|
|
||
|
Non-controlling interests:
|
|
|
|
||||
|
Members in consolidated real estate entities
|
—
|
|
|
3,348
|
|
||
|
Unitholders in the Operating Partnership
|
65,684
|
|
|
—
|
|
||
|
|
65,684
|
|
|
3,348
|
|
||
|
TOTAL EQUITY
|
561,530
|
|
|
226,588
|
|
||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
1,004,576
|
|
|
$
|
448,234
|
|
|
|
|
Twelve Months Ended
|
|||||||||
|
|
|
December 31
|
|||||||||
|
|
|
2010
|
|
2009
|
|
2008
|
|||||
|
Revenues
|
|
|
|
|
|
|
|||||
|
Office
|
|
|
|
|
|
|
|||||
|
Rental
|
|
$
|
22,247
|
|
|
$
|
11,046
|
|
|
8,235
|
|
|
Tenant recoveries
|
|
4,023
|
|
|
2,024
|
|
|
1,504
|
|
||
|
Other
|
|
233
|
|
|
252
|
|
|
41
|
|
||
|
Total office revenues
|
|
26,503
|
|
|
13,322
|
|
|
9,780
|
|
||
|
Media & entertainment
|
|
|
|
|
|
|
|||||
|
Rental
|
|
20,931
|
|
|
19,916
|
|
|
22,075
|
|
||
|
Tenant recoveries
|
|
1,571
|
|
|
1,792
|
|
|
1,544
|
|
||
|
Other property-related revenue
|
|
11,397
|
|
|
9,427
|
|
|
13,509
|
|
||
|
Other
|
|
238
|
|
|
64
|
|
|
92
|
|
||
|
Total media & entertainment revenues
|
|
34,137
|
|
|
31,199
|
|
|
37,220
|
|
||
|
Total revenues
|
|
60,640
|
|
|
44,521
|
|
|
47,000
|
|
||
|
Operating expenses
|
|
|
|
|
|
|
|||||
|
Office operating expenses
|
|
10,212
|
|
|
6,242
|
|
|
3,003
|
|
||
|
Media & entertainment operating expenses
|
|
19,815
|
|
|
19,545
|
|
|
23,881
|
|
||
|
General and administrative
|
|
4,493
|
|
|
—
|
|
|
—
|
|
||
|
Depreciation and amortization
|
|
15,912
|
|
|
10,908
|
|
|
9,693
|
|
||
|
Total operating expenses
|
|
50,432
|
|
|
36,695
|
|
|
36,577
|
|
||
|
Income from operations
|
|
10,208
|
|
|
7,826
|
|
|
10,423
|
|
||
|
Other expense (income)
|
|
|
|
|
|
|
|||||
|
Interest expense
|
|
8,831
|
|
|
8,792
|
|
|
12,029
|
|
||
|
Interest income
|
|
(59
|
)
|
|
(19
|
)
|
|
(48
|
)
|
||
|
Unrealized (gain) loss on interest rate contracts
|
|
(347
|
)
|
|
(400
|
)
|
|
835
|
|
||
|
Sale of lot
|
|
—
|
|
|
—
|
|
|
208
|
|
||
|
Acquisition-related expenses
|
|
4,273
|
|
|
—
|
|
|
—
|
|
||
|
Other expense
|
|
192
|
|
|
97
|
|
|
21
|
|
||
|
|
|
12,890
|
|
|
8,470
|
|
|
13,045
|
|
||
|
Net loss
|
|
(2,682
|
)
|
|
(644
|
)
|
|
(2,622
|
)
|
||
|
Less: Net income attributable to preferred non-controlling partnership interest
|
|
(817
|
)
|
|
—
|
|
|
—
|
|
||
|
Less: Net income attributable to restricted shares
|
|
(50
|
)
|
|
—
|
|
|
—
|
|
||
|
Add: Net (income) loss attributable to non-controlling members in consolidated real estate entities
|
|
(119
|
)
|
|
29
|
|
|
81
|
|
||
|
Add: Net loss attributable to unitholders in the Operating Partnership
|
|
418
|
|
|
—
|
|
|
—
|
|
||
|
Net (loss) income attributable to Hudson Pacific Properties, Inc. shareholders’ / controlling members' equity
|
|
$
|
(3,250
|
)
|
|
$
|
(615
|
)
|
|
(2,541
|
)
|
|
|
Hudson Pacific Properties Inc., Stockholders' Equity
|
|
|
|
|
||||||||||||||||||||||||
|
|
Common Shares
|
Stock Amount
|
Series B Cumulative Redeemable Preferred Stock
|
Additional Paid in Capital
|
Accumulated Deficit
|
Accumulated Other Comp Income
|
Members’ Real Estate Equity
|
Non-controlling Interests – Unitholders in the Operating Partnership Units
|
Non-controlling Interest - Members in Consolidated Entities
|
Total
|
|||||||||||||||||||
|
Balance, January 1, 2008
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
74,654
|
|
$
|
—
|
|
$
|
1,793
|
|
$
|
76,447
|
|
|
Contributions
|
|
|
|
|
|
|
193,060
|
|
|
2,023
|
|
195,083
|
|
||||||||||||||||
|
Distributions
|
|
|
|
|
|
|
(46,724
|
)
|
|
(453
|
)
|
(47,177
|
)
|
||||||||||||||||
|
Net loss
|
|
|
|
|
|
|
(2,541
|
)
|
|
(81
|
)
|
(2,622
|
)
|
||||||||||||||||
|
Balance December 31, 2008
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
218,449
|
|
$
|
—
|
|
$
|
3,282
|
|
$
|
221,731
|
|
|
Contributions
|
|
|
|
|
|
|
6,390
|
|
|
111
|
|
6,501
|
|
||||||||||||||||
|
Distributions
|
|
|
|
|
|
|
(984
|
)
|
|
(16
|
)
|
(1,000
|
)
|
||||||||||||||||
|
Net loss
|
|
|
|
|
|
|
(615
|
)
|
|
(29
|
)
|
(644
|
)
|
||||||||||||||||
|
Balance, December 31, 2009
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
223,240
|
|
$
|
—
|
|
$
|
3,348
|
|
$
|
226,588
|
|
|
Contributions
|
|
|
|
|
|
|
4,122
|
|
|
|
4,122
|
|
|||||||||||||||||
|
Distributions
|
|
|
|
|
|
|
(1,703
|
)
|
|
|
(1,703
|
)
|
|||||||||||||||||
|
Proceeds from sale of common stock, net of underwriters discount
|
14,720,000
|
|
147
|
|
|
232,574
|
|
|
|
|
|
|
232,721
|
|
|||||||||||||||
|
Proceeds from private placement
|
1,176,471
|
|
12
|
|
|
19,988
|
|
|
|
|
|
|
20,000
|
|
|||||||||||||||
|
Issuance of restricted stock
|
490,442
|
|
4
|
|
|
(4
|
)
|
|
|
|
|
|
—
|
|
|||||||||||||||
|
Shares repurchased
|
|
|
|
(1
|
)
|
|
|
|
|
|
(1
|
)
|
|||||||||||||||||
|
Issuance of Series B Cumulative Redeemable Preferred Stock
|
|
|
87,500
|
|
|
|
|
|
|
|
87,500
|
|
|||||||||||||||||
|
Issuance of Common units for acquisition of properties
|
|
|
|
|
|
|
|
12,019
|
|
|
12,019
|
|
|||||||||||||||||
|
Transaction related costs
|
|
|
|
(11,241
|
)
|
|
|
|
|
|
(11,241
|
)
|
|||||||||||||||||
|
Declared Dividend
|
|
|
(427
|
)
|
(4,271
|
)
|
|
|
|
(502
|
)
|
|
(5,200
|
)
|
|||||||||||||||
|
Amortization of stock based compensation
|
|
|
|
765
|
|
|
|
|
|
|
765
|
|
|||||||||||||||||
|
Acquisition of non-controlling member’s interest
|
|
|
|
|
|
|
|
|
(828
|
)
|
(828
|
)
|
|||||||||||||||||
|
Net income (loss)
|
|
|
427
|
|
|
(3,482
|
)
|
|
283
|
|
(418
|
)
|
(29
|
)
|
(3,219
|
)
|
|||||||||||||
|
Cash Flow Hedge Adjustment
|
|
|
|
|
|
6
|
|
|
1
|
|
|
7
|
|
||||||||||||||||
|
Comprehensive Loss
|
|
|
|
|
|
|
|
|
|
(3,212
|
)
|
||||||||||||||||||
|
Exchange of Members' equity for common stock and units
|
6,050,037
|
|
61
|
|
|
173,788
|
|
|
|
(225,942
|
)
|
54,584
|
|
(2,491
|
)
|
—
|
|
||||||||||||
|
Balance, December 31, 2010
|
22,436,950
|
|
$
|
224
|
|
$
|
87,500
|
|
$
|
411,598
|
|
$
|
(3,482
|
)
|
$
|
6
|
|
$
|
—
|
|
$
|
65,684
|
|
$
|
—
|
|
$
|
561,530
|
|
|
|
Twelve Months Ended
|
||||||||||
|
|
December 31
|
||||||||||
|
|
2010
|
|
2009
|
|
2008
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
|
Net loss
|
$
|
(2,682
|
)
|
|
$
|
(644
|
)
|
|
(2,622
|
)
|
|
|
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
15,912
|
|
|
10,930
|
|
|
9,693
|
|
|||
|
Amortization of deferred financing costs and loan premium, net
|
1,328
|
|
|
1,549
|
|
|
2,454
|
|
|||
|
Amortization of stock based compensation
|
765
|
|
|
—
|
|
|
—
|
|
|||
|
Straight-line rent receivables
|
(3,768
|
)
|
|
(1,356
|
)
|
|
(1,579
|
)
|
|||
|
Amortization of above-market leases
|
1,119
|
|
|
672
|
|
|
366
|
|
|||
|
Amortization of below-market leases
|
(1,186
|
)
|
|
(1,096
|
)
|
|
(2,169
|
)
|
|||
|
Amortization of lease incentive costs
|
135
|
|
|
—
|
|
|
—
|
|
|||
|
Bad debt expense
|
36
|
|
|
191
|
|
|
214
|
|
|||
|
Amortization of ground lease
|
63
|
|
|
—
|
|
|
—
|
|
|||
|
Unrealized gain on interest rate contracts
|
(347
|
)
|
|
(399
|
)
|
|
835
|
|
|||
|
Other non-cash losses
|
—
|
|
|
75
|
|
|
—
|
|
|||
|
Loss on sale of asset
|
—
|
|
|
33
|
|
|
—
|
|
|||
|
Loss on sale of lot
|
—
|
|
|
—
|
|
|
208
|
|
|||
|
Change in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Restricted cash
|
1,571
|
|
|
746
|
|
|
679
|
|
|||
|
Accounts receivable
|
(3,817
|
)
|
|
(236
|
)
|
|
(595
|
)
|
|||
|
Deferred leasing costs and lease intangibles, net
|
(1,309
|
)
|
|
(5,032
|
)
|
|
(838
|
)
|
|||
|
Prepaid expenses and other assets
|
(137
|
)
|
|
—
|
|
|
—
|
|
|||
|
Accounts payable and accrued liabilities
|
626
|
|
|
1,036
|
|
|
(1,287
|
)
|
|||
|
Security deposits
|
907
|
|
|
1,123
|
|
|
675
|
|
|||
|
Prepaid rent
|
(1,597
|
)
|
|
(3,054
|
)
|
|
14,015
|
|
|||
|
Net cash provided by operating activities
|
7,619
|
|
|
4,538
|
|
|
20,049
|
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
|
Additions to investment property
|
(11,629
|
)
|
|
(15,487
|
)
|
|
(192,562
|
)
|
|||
|
Purchase of properties
|
(230,527
|
)
|
|
30
|
|
|
11,404
|
|
|||
|
Proceeds from sale of lot
|
—
|
|
|
—
|
|
|
2,632
|
|
|||
|
Net cash used in investing activities
|
(242,156
|
)
|
|
(15,457
|
)
|
|
(178,526
|
)
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
|
Proceeds from notes payable
|
116,385
|
|
|
3,924
|
|
|
41,937
|
|
|||
|
Payments of notes payable
|
(157,786
|
)
|
|
—
|
|
|
(23,875
|
)
|
|||
|
Proceeds from issuance of common stock
|
232,720
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from issuance of Series B cumulative redeemable preferred stock
|
87,500
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from private placement of common stock
|
20,000
|
|
|
—
|
|
|
—
|
|
|||
|
Common stock and Series B issuance transaction costs
|
(11,241
|
)
|
|
—
|
|
|
—
|
|
|||
|
Acquisition of non-controlling members interest
|
(828
|
)
|
|
—
|
|
|
—
|
|
|||
|
Dividends paid to common stock and unit holders
|
(4,773
|
)
|
|
—
|
|
|
—
|
|
|||
|
Dividends paid to preferred stock and unit holders
|
(816
|
)
|
|
—
|
|
|
—
|
|
|||
|
Contributions by members
|
4,122
|
|
|
6,501
|
|
|
195,083
|
|
|||
|
Distribution to members
|
(1,703
|
)
|
|
(1,000
|
)
|
|
(47,177
|
)
|
|||
|
Payment of loan costs
|
(3,862
|
)
|
|
(625
|
)
|
|
(2,174
|
)
|
|||
|
Net cash provided by financing activities
|
279,718
|
|
|
8,800
|
|
|
163,794
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
45,181
|
|
|
(2,119
|
)
|
|
5,317
|
|
|||
|
Cash and cash equivalents-beginning of period
|
3,694
|
|
|
5,813
|
|
|
496
|
|
|||
|
Cash and cash equivalents-end of period
|
$
|
48,875
|
|
|
$
|
3,694
|
|
|
$
|
5,813
|
|
|
Supplemental disclosure of cash flow information
|
|
|
|
|
|
||||||
|
Cash paid for interest, net of amounts capitalized
|
$
|
7,870
|
|
|
$
|
8,123
|
|
|
$
|
9,745
|
|
|
Supplemental schedule of non-cash investing and financing activities
|
|
|
|
|
|
||||||
|
Accounts payable and accrued liabilities for investment in property
|
$
|
3,477
|
|
|
$
|
1,201
|
|
|
$
|
5,692
|
|
|
•
|
In our IPO we issued a total of 14,720,000 shares of our common stock in exchange for gross proceeds of approximately $250.2 million in cash.
|
|
•
|
In a concurrent private placement, we issued a total of 1,176,471 shares of our common stock in exchange for gross proceeds of $20.0 million in cash.
|
|
•
|
In our formation transactions, we acquired certain assets of our predecessor and other entities in exchange for the assumption or discharge of $246.3 million in indebtedness, the payment of $7.2 million in cash, and the issuance of 2,610,941 common units of partnership interest in our operating partnership, 499,014 series A preferred units of partnership interest in our operating partnership and 6,050,037 million shares of our common stock.
|
|
•
|
We entered into a $200.0 million senior secured revolving credit facility, with an accordion feature to increase the availability to $250.0 million under specified circumstances.
|
|
•
|
whether the lease stipulates how and on what a tenant improvement allowance may be spent;
|
|
•
|
whether the tenant or landlord retains legal title to the improvements at the end of the lease term;
|
|
•
|
whether the tenant improvements are unique to the tenant or general-purpose in nature; and
|
|
•
|
whether the tenant improvements are expected to have any residual value at the end of the lease.
|
|
•
|
Level 1: unadjusted quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities;
|
|
•
|
Level 2: quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations in which significant inputs and significant value drivers are observable in active markets; and
|
|
•
|
Level 3: prices or valuation techniques where little or no market data is available that requires inputs that are both significant to the fair value measurement and unobservable.
|
|
|
|
Year ended December 31, 2010
|
|
Year ended December 31, 2009
|
|
Year ended December 31, 2008
|
||||||
|
Investment in real estate
|
|
|
|
|
|
|
||||||
|
Beginning balance
|
|
$
|
428,414
|
|
|
$
|
418,002
|
|
|
$
|
239,378
|
|
|
Acquisitions
|
|
422,417
|
|
|
—
|
|
|
170,702
|
|
|||
|
Improvements, capitalized costs
|
|
15,059
|
|
|
10,488
|
|
|
19,534
|
|
|||
|
Cost of property sold
|
|
—
|
|
|
(76
|
)
|
|
(11,612
|
)
|
|||
|
Ending Balance
|
|
$
|
865,890
|
|
|
$
|
428,414
|
|
|
$
|
418,002
|
|
|
Accumulated depreciation
|
|
|
|
|
|
|
||||||
|
Beginning balance
|
|
$
|
(16,329
|
)
|
|
$
|
(8,810
|
)
|
|
$
|
(2,306
|
)
|
|
Additions
|
|
(10,784
|
)
|
|
(7,532
|
)
|
|
(6,504
|
)
|
|||
|
Deletions
|
|
—
|
|
|
13
|
|
|
—
|
|
|||
|
Ending Balance
|
|
$
|
(27,113
|
)
|
|
$
|
(16,329
|
)
|
|
$
|
(8,810
|
)
|
|
|
|
Sunset Bronson
|
|
City Plaza
|
||||
|
Date of acquisition
|
|
January 30, 2008
|
|
August 26, 2008
|
||||
|
Land
|
|
$
|
89,309
|
|
|
$
|
14,939
|
|
|
Building and improvements
|
|
24,886
|
|
|
33,149
|
|
||
|
Tenant improvements
|
|
487
|
|
|
931
|
|
||
|
Furniture and fixtures
|
|
7,001
|
|
|
—
|
|
||
|
Above-market leases
|
|
—
|
|
|
1,296
|
|
||
|
In-place leases
|
|
3,541
|
|
|
3,181
|
|
||
|
Net assets acquired
|
|
$
|
125,224
|
|
|
$
|
53,496
|
|
|
|
GLB Encino, LLC and Glenborough Tierrasanta, LLC
|
|
Hudson Capital, LLC
|
|
Total
|
||||||
|
Consideration paid
|
|
|
|
|
|
||||||
|
Issuance of common shares or common operating partnership units
|
$
|
3,019
|
|
|
$
|
9,000
|
|
|
$
|
12,019
|
|
|
Issuance of preferred operating partnership units
|
12,475
|
|
|
—
|
|
|
12,475
|
|
|||
|
Cash consideration
|
7,200
|
|
|
—
|
|
|
7,200
|
|
|||
|
Debt assumed
|
57,300
|
|
|
—
|
|
|
57,300
|
|
|||
|
Total consideration paid
|
$
|
79,994
|
|
|
$
|
9,000
|
|
|
$
|
88,994
|
|
|
Allocation of consideration paid
|
|
|
|
|
|
||||||
|
Investment in real estate, net
|
72,978
|
|
|
—
|
|
|
72,978
|
|
|||
|
In-place leases
|
6,570
|
|
|
—
|
|
|
6,570
|
|
|||
|
Goodwill
|
—
|
|
|
8,754
|
|
|
8,754
|
|
|||
|
Other lease intangables
|
1,940
|
|
|
—
|
|
|
1,940
|
|
|||
|
Fair market favorable debt value
|
280
|
|
|
—
|
|
|
280
|
|
|||
|
Below-market leases
|
(1,062
|
)
|
|
—
|
|
|
(1,062
|
)
|
|||
|
Cash
|
—
|
|
|
23
|
|
|
23
|
|
|||
|
Other asset (liabilities) assumed, net
|
(712
|
)
|
|
223
|
|
|
(489
|
)
|
|||
|
Total consideration paid
|
$
|
79,994
|
|
|
$
|
9,000
|
|
|
$
|
88,994
|
|
|
|
Del Amo
|
|
9300 Wilshire
|
|
222 Kearny
|
|
Rincon Center
|
|
1455 Market
|
|
10950 Washington
|
|
|
||||||||||||||
|
Date of Acquisition
|
August 13, 2010
|
|
August 24, 2010
|
|
October 8, 2010
|
|
December 16, 2010
|
|
December 16, 2010
|
|
December 22, 2010
|
|
Total
|
||||||||||||||
|
Consideration paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash consideration
|
$
|
27,327
|
|
|
$
|
14,684
|
|
|
$
|
34,174
|
|
|
$
|
38,391
|
|
|
$
|
92,365
|
|
|
$
|
16,409
|
|
|
$
|
223,350
|
|
|
Redeemable Non-controlling Interest in Consolidated Real Estate Entity
|
—
|
|
|
—
|
|
|
—
|
|
|
40,180
|
|
|
—
|
|
|
—
|
|
|
40,180
|
|
|||||||
|
Debt Assumed
|
—
|
|
|
—
|
|
|
—
|
|
|
106,000
|
|
|
—
|
|
|
30,000
|
|
|
136,000
|
|
|||||||
|
Total consideration
|
$
|
27,327
|
|
|
$
|
14,684
|
|
|
$
|
34,174
|
|
|
$
|
184,571
|
|
|
$
|
92,365
|
|
|
$
|
46,409
|
|
|
$
|
399,530
|
|
|
Allocation of consideration paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Investment in real estate, net
|
18,000
|
|
|
10,718
|
|
|
31,356
|
|
|
170,060
|
|
|
76,216
|
|
|
43,089
|
|
|
349,439
|
|
|||||||
|
Above-market leases
|
2,626
|
|
|
689
|
|
|
1,296
|
|
|
3,718
|
|
|
903
|
|
|
1,160
|
|
|
10,392
|
|
|||||||
|
In-place leases
|
2,118
|
|
|
677
|
|
|
1,942
|
|
|
9,742
|
|
|
13,471
|
|
|
2,417
|
|
|
30,367
|
|
|||||||
|
Other lease intangibles
|
558
|
|
|
198
|
|
|
491
|
|
|
3,717
|
|
|
8,212
|
|
|
765
|
|
|
13,941
|
|
|||||||
|
Fair market unfavorable debt value
|
—
|
|
|
—
|
|
|
—
|
|
|
(650
|
)
|
|
—
|
|
|
(230
|
)
|
|
(880
|
)
|
|||||||
|
Below-market ground lease
|
4,198
|
|
|
2,822
|
|
|
494
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,514
|
|
|||||||
|
Below-market leases
|
—
|
|
|
(104
|
)
|
|
(691
|
)
|
|
(1,587
|
)
|
|
(5,899
|
)
|
|
(1,201
|
)
|
|
(9,482
|
)
|
|||||||
|
Other asset (liabilities) assumed, net
|
(173
|
)
|
|
(316
|
)
|
|
(714
|
)
|
|
(429
|
)
|
|
(538
|
)
|
|
409
|
|
|
(1,761
|
)
|
|||||||
|
Total consideration paid
|
$
|
27,327
|
|
|
$
|
14,684
|
|
|
$
|
34,174
|
|
|
$
|
184,571
|
|
|
$
|
92,365
|
|
|
$
|
46,409
|
|
|
$
|
399,530
|
|
|
|
|
Year ended December 31,
|
||||||
|
|
|
2010
|
|
2009
|
||||
|
Total revenues
|
|
$
|
120,213
|
|
|
$
|
111,294
|
|
|
Operating expenses
|
|
100,403
|
|
|
93,172
|
|
||
|
Interest expense
|
|
18,401
|
|
|
16,434
|
|
||
|
Net loss
|
|
$
|
(2,594
|
)
|
|
$
|
(2,260
|
)
|
|
|
|
Year ended December 31, 2008
|
||||||
|
|
|
Actual
|
|
Proforma
|
||||
|
Total revenue
|
|
$
|
35,588
|
|
|
$
|
39,240
|
|
|
Operating expenses
|
|
28,302
|
|
|
33,123
|
|
||
|
Interest expense
|
|
7,977
|
|
|
8,115
|
|
||
|
Net income (loss)
|
|
$
|
(158
|
)
|
|
$
|
1,998
|
|
|
|
|
December 31, 2010
|
|
December 31, 2009
|
||||
|
Investment in real estate, net
|
|
$
|
169,872
|
|
|
$
|
—
|
|
|
Notes payable, net of loan premium
|
|
$
|
106,598
|
|
|
$
|
—
|
|
|
Redeemable non-controlling interest in consolidated real estate entity
|
|
$
|
40,328
|
|
|
$
|
—
|
|
|
|
|
December 31, 2010
|
|
December 31, 2009
|
||||
|
Above-market leases
|
|
$
|
15,780
|
|
|
$
|
3,111
|
|
|
In-place leases
|
|
44,464
|
|
|
10,503
|
|
||
|
Below-market ground leases
|
|
7,513
|
|
|
—
|
|
||
|
Other lease intangibles
|
|
25,929
|
|
|
9,469
|
|
||
|
Lease incentive costs
|
|
956
|
|
|
1,096
|
|
||
|
Deferred leasing costs
|
|
4,154
|
|
|
3,967
|
|
||
|
|
|
$
|
98,796
|
|
|
$
|
28,146
|
|
|
Accumulated amortization
|
|
(13,555
|
)
|
|
(8,534
|
)
|
||
|
Deferred leasing costs and lease intangibles, net
|
|
$
|
85,241
|
|
|
$
|
19,612
|
|
|
|
|
|
|
|
||||
|
Below-market leases
|
|
$
|
24,713
|
|
|
$
|
14,169
|
|
|
Accumulated accretion
|
|
(3,719
|
)
|
|
(2,533
|
)
|
||
|
Below-market leases, net
|
|
$
|
20,994
|
|
|
$
|
11,636
|
|
|
2011
|
$
|
19,749
|
|
|
2012
|
16,385
|
|
|
|
2013
|
13,433
|
|
|
|
2014
|
8,581
|
|
|
|
2015
|
7,231
|
|
|
|
Thereafter
|
19,862
|
|
|
|
|
$
|
85,241
|
|
|
2011
|
$
|
3,748
|
|
|
2012
|
3,628
|
|
|
|
2013
|
3,237
|
|
|
|
2014
|
1,724
|
|
|
|
2015
|
1,599
|
|
|
|
Thereafter
|
7,058
|
|
|
|
|
$
|
20,994
|
|
|
|
|
December 31, 2010
|
|
December 31, 2009
|
||||
|
Prepaid insurance
|
|
$
|
2,078
|
|
|
$
|
1,146
|
|
|
Prepaid property taxes
|
|
335
|
|
|
1,412
|
|
||
|
Corporate furniture, fixtures and equipment, net of accumulated depreciation of $275 and $0, respectively
|
|
286
|
|
|
—
|
|
||
|
Trade name, net of accumulated amortization of $345 and $243, respectively
|
|
677
|
|
|
779
|
|
||
|
Other
|
|
1,040
|
|
|
399
|
|
||
|
|
|
$
|
4,416
|
|
|
$
|
3,736
|
|
|
•
|
a maximum leverage ratio (defined as consolidated total indebtedness to total asset value) of 0.60:1.00;
|
|
•
|
a minimum fixed charge coverage ratio (defined as consolidated earnings before interest, taxes; depreciation and amortization to consolidated fixed charges) of 1.75:1.00;
|
|
•
|
a maximum consolidated floating rate debt ratio (defined as consolidated floating rate indebtedness to total asset value) of 0.25:1.00;
|
|
•
|
a maximum recourse debt ratio (defined as recourse indebtedness other than indebtedness under the revolving credit facility but including unsecured lines of credit to total asset value) of 0.15:1.00; and
|
|
•
|
a minimum tangible net worth equal to at least 85% of our tangible net worth at the closing of our initial public offering plus 75% of the net proceeds of any additional equity issuances.
|
|
|
|
Outstanding
|
|
|
|
|
|||||||
|
Debt
|
|
December 31, 2010
|
|
December 31, 2009
|
|
Interest Rate
|
|
Maturity Date
|
|||||
|
Mortgage loan secured by Sunset Bronson
|
|
$
|
37,000
|
|
|
$
|
37,000
|
|
|
LIBOR+3.65%
|
|
|
4/30/2011
|
|
Mortgage loan secured by Rincon Center
|
|
106,000
|
|
|
—
|
|
|
6.08
|
%
|
|
7/1/2011
|
||
|
Mortgage loan secured by First Financial
|
|
43,000
|
|
|
—
|
|
|
5.34
|
%
|
|
12/1/2011
|
||
|
Mortgage loan secured by Tierrasanta
|
|
14,300
|
|
|
—
|
|
|
5.62
|
%
|
|
12/1/2011
|
||
|
Mortgage loan secured by Sunset Gower
|
|
—
|
|
|
115,000
|
|
|
LIBOR+2.75%
|
|
|
3/14/2010
|
||
|
Construction loan secured by 875 Howard Street
|
|
—
|
|
|
37,518
|
|
|
LIBOR+1.75%
|
|
|
2/13/2011
|
||
|
Mortgage loan secured by 10950 Washington
|
|
30,000
|
|
|
—
|
|
|
5.94
|
%
|
|
2/1/2012
|
||
|
Secured Revolving Credit Facility
|
|
111,117
|
|
|
—
|
|
|
LIBOR+3.25% to 4.00%
|
|
|
6/29/2013
|
||
|
Subtotal
|
|
$
|
341,417
|
|
|
$
|
189,518
|
|
|
|
|
|
|
|
Unamortized loan premiun, net
|
|
643
|
|
|
—
|
|
|
|
|
|
|||
|
Total
|
|
$
|
342,060
|
|
|
$
|
189,518
|
|
|
|
|
|
|
|
2011
|
$
|
200,300
|
|
|
2012
|
30,000
|
|
|
|
2013
|
111,117
|
|
|
|
|
$
|
341,417
|
|
|
2011
|
$
|
1,231
|
|
|
2012
|
1,231
|
|
|
|
2013
|
1,231
|
|
|
|
2014
|
1,231
|
|
|
|
2015
|
1,231
|
|
|
|
Thereafter
|
46,850
|
|
|
|
|
$
|
53,005
|
|
|
2011
|
$
|
57,962
|
|
|
2012
|
55,626
|
|
|
|
2013
|
53,322
|
|
|
|
2014
|
41,960
|
|
|
|
2015
|
37,908
|
|
|
|
Thereafter
|
79,537
|
|
|
|
|
$
|
326,315
|
|
|
|
|
December 31, 2010
|
|
December 31, 2009
|
||||||||||||
|
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
Notes payable
|
|
$
|
342,060
|
|
|
$
|
342,153
|
|
|
$
|
189,518
|
|
|
$
|
188,389
|
|
|
Interest rate contracts
|
|
71
|
|
|
71
|
|
|
425
|
|
|
425
|
|
||||
|
|
|
$
|
342,131
|
|
|
$
|
342,224
|
|
|
$
|
189,943
|
|
|
$
|
188,814
|
|
|
|
|
Office Properties
|
|
Media and Entertainment Properties
|
|
Total
|
||||||
|
Rental revenues
|
|
$
|
22,247
|
|
|
$
|
20,931
|
|
|
$
|
43,178
|
|
|
Tenant recoveries
|
|
4,023
|
|
|
1,571
|
|
|
5,594
|
|
|||
|
Other property related revenue
|
|
—
|
|
|
11,397
|
|
|
11,397
|
|
|||
|
Other
|
|
233
|
|
|
238
|
|
|
471
|
|
|||
|
Total revenues
|
|
26,503
|
|
|
34,137
|
|
|
60,640
|
|
|||
|
Operating expenses
|
|
10,212
|
|
|
19,815
|
|
|
30,027
|
|
|||
|
Net operating income
|
|
$
|
16,291
|
|
|
$
|
14,322
|
|
|
$
|
30,613
|
|
|
|
|
Office Properties
|
|
Media and Entertainment Properties
|
|
Total
|
||||||
|
Rental revenues
|
|
$
|
11,046
|
|
|
$
|
19,916
|
|
|
$
|
30,962
|
|
|
Tenant recoveries
|
|
2,024
|
|
|
1,792
|
|
|
3,816
|
|
|||
|
Other property related revenue
|
|
—
|
|
|
9,427
|
|
|
9,427
|
|
|||
|
Other operating revenues
|
|
252
|
|
|
64
|
|
|
316
|
|
|||
|
Total revenues
|
|
13,322
|
|
|
31,199
|
|
|
44,521
|
|
|||
|
Operating expenses
|
|
6,242
|
|
|
19,545
|
|
|
25,787
|
|
|||
|
Net operating income
|
|
$
|
7,080
|
|
|
$
|
11,654
|
|
|
$
|
18,734
|
|
|
|
|
Office Properties
|
|
Media and Entertainment Properties
|
|
Total
|
||||||
|
Rental revenues
|
|
$
|
8,235
|
|
|
$
|
22,075
|
|
|
$
|
30,310
|
|
|
Tenant recoveries
|
|
1,504
|
|
|
1,544
|
|
|
3,048
|
|
|||
|
Other property related revenue
|
|
—
|
|
|
13,509
|
|
|
13,509
|
|
|||
|
Other operating revenues
|
|
41
|
|
|
92
|
|
|
133
|
|
|||
|
Total revenues
|
|
9,780
|
|
|
37,220
|
|
|
47,000
|
|
|||
|
Operating expenses
|
|
3,003
|
|
|
23,881
|
|
|
26,884
|
|
|||
|
Net operating income
|
|
$
|
6,777
|
|
|
$
|
13,339
|
|
|
$
|
20,116
|
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
|
2010
|
|
2009
|
|
2008
|
||||||
|
Net operating income
|
|
$
|
30,613
|
|
|
$
|
18,734
|
|
|
$
|
20,116
|
|
|
General and administrative
|
|
(4,493
|
)
|
|
—
|
|
|
—
|
|
|||
|
Depreciation and amortization
|
|
(15,912
|
)
|
|
(10,908
|
)
|
|
(9,693
|
)
|
|||
|
Interest expense
|
|
(8,831
|
)
|
|
(8,792
|
)
|
|
(12,029
|
)
|
|||
|
Interest income
|
|
59
|
|
|
19
|
|
|
48
|
|
|||
|
Unrealized gain (loss) on interest rate contracts
|
|
347
|
|
|
400
|
|
|
(835
|
)
|
|||
|
Sale of lot
|
|
—
|
|
|
—
|
|
|
(208
|
)
|
|||
|
Acquisition-related expenses
|
|
(4,273
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other expenses
|
|
(192
|
)
|
|
(97
|
)
|
|
(21
|
)
|
|||
|
Net loss
|
|
$
|
(2,682
|
)
|
|
$
|
(644
|
)
|
|
$
|
(2,622
|
)
|
|
|
|
|
Ordinary Dividends
|
|
||||||||||||
|
Record Date
|
Payment Date
|
Distribution Per Share
|
Total
|
Non-Qualified
|
Qualified
|
Return of Capital
|
||||||||||
|
9/30/2010
|
10/15/2010
|
$
|
0.09710
|
|
$
|
0.05465
|
|
$
|
0.04768
|
|
$
|
0.00697
|
|
$
|
0.04245
|
|
|
12/20/2010
|
12/31/2010
|
$
|
0.09500
|
|
$
|
0.05347
|
|
$
|
0.04665
|
|
$
|
0.00682
|
|
$
|
0.04153
|
|
|
|
Totals
|
$
|
0.19210
|
|
$
|
0.10812
|
|
$
|
0.09433
|
|
$
|
0.01379
|
|
$
|
0.08398
|
|
|
|
|
100
|
%
|
56.28
|
%
|
|
|
43.72
|
%
|
|||||||
|
|
|
|
Ordinary Dividends
|
||||||||||
|
Record Date
|
Payment Date
|
Distribution Per Share
|
Total
|
Non-Qualified
|
Qualified
|
||||||||
|
12/20/2010
|
12/31/2010
|
$
|
0.12214
|
|
$
|
0.12214
|
|
$
|
0.10657
|
|
$
|
0.01557
|
|
|
|
Totals
|
$
|
0.12214
|
|
$
|
0.12214
|
|
$
|
0.10657
|
|
$
|
0.01557
|
|
|
|
Three months ended
|
||||||||||||||
|
|
December 31, 2010
|
|
September 31, 2010
|
|
June 30, 2010
|
|
March 31, 2010
|
||||||||
|
Total revenues
|
$
|
21,090
|
|
|
$
|
17,505
|
|
|
$
|
11,087
|
|
|
$
|
10,958
|
|
|
Net loss
|
(531
|
)
|
|
27
|
|
|
(2,847
|
)
|
|
669
|
|
||||
|
Less: Net income attributable to preferred non-controlling partnership interest
|
(622
|
)
|
|
(195
|
)
|
|
—
|
|
|
—
|
|
||||
|
Less: Net income attributable to restricted shares
|
(25
|
)
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
||||
|
Less: Net (income) loss attributable to non-controlling members in consolidated real estate entities
|
(148
|
)
|
|
—
|
|
|
32
|
|
|
(3
|
)
|
||||
|
Add: Net loss attributable to unitholders in the Operating Partnership
|
141
|
|
|
21
|
|
|
256
|
|
|
—
|
|
||||
|
Net loss attributable to Hudson Pacific Properties, Inc. shareholders’ / controlling member’s equity
|
(1,185
|
)
|
|
(172
|
)
|
|
(2,559
|
)
|
|
666
|
|
||||
|
Net loss per common share - basic and diluted
|
(0.05
|
)
|
|
(0.01
|
)
|
|
—
|
|
|
|
|||||
|
Weighted average shares of common stock outstanding - basic and diluted
|
21,946,508
|
|
|
21,946,508
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three months ended
|
||||||||||||||
|
|
December 31, 2009
|
|
September 31, 2009
|
|
June 30, 2009
|
|
March 31, 2009
|
||||||||
|
Total revenues
|
$
|
10,602
|
|
|
$
|
11,556
|
|
|
$
|
10,828
|
|
|
$
|
11,535
|
|
|
Net loss
|
(868
|
)
|
|
97
|
|
|
(71
|
)
|
|
198
|
|
||||
|
Less: Net (income) attributable to non-controlling members in consolidated real estate entities
|
33
|
|
|
(2
|
)
|
|
3
|
|
|
(5
|
)
|
||||
|
Net loss attributable to Hudson Pacific Properties, Inc. shareholders’ / controlling member’s equity
|
(835
|
)
|
|
95
|
|
|
(68
|
)
|
|
193
|
|
||||
|
|
|
|
|
Initial Costs
|
|
Cost Capitalized subsequent to Acquisition
|
|
Gross Carrying Amount at
December 31, 2010
|
|
Accumulated Depreciation at December 31, 2010
|
|
Year Built / Renovated
|
|
Year Acquired
|
||||||||||||||||||||||||||
|
Property name
|
|
Encumbrances at December, 31 2010
|
|
Land
|
|
Building & Improvments
|
|
Improvements
|
|
Carrying Costs
|
|
Land
|
|
Building & Improvements
|
|
Total
|
|
|
|
|
|
|
||||||||||||||||||
|
Office
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
City Plaza
|
|
$
|
—
|
|
|
$
|
14,939
|
|
|
$
|
34,135
|
|
|
$
|
3,221
|
|
|
$
|
—
|
|
|
$
|
14,939
|
|
|
$
|
37,356
|
|
|
$
|
52,295
|
|
|
$
|
(2,544
|
)
|
|
1969/1999
|
|
2008
|
|
Techniccolor Building
|
|
—
|
|
|
6,598
|
|
|
27,187
|
|
|
28,064
|
|
|
3,088
|
|
|
6,598
|
|
|
58,339
|
|
|
64,937
|
|
|
(5,291
|
)
|
|
2008
|
|
2007
|
|||||||||
|
875 Howard Street Property
|
|
—
|
|
|
18,058
|
|
|
41,046
|
|
|
10,256
|
|
|
1,180
|
|
|
18,058
|
|
|
52,482
|
|
|
70,540
|
|
|
(4,984
|
)
|
|
Various
|
|
2007
|
|||||||||
|
First Financial
|
|
43,000
|
|
|
8,115
|
|
|
52,137
|
|
|
930
|
|
|
—
|
|
|
8,115
|
|
|
53,067
|
|
|
61,182
|
|
|
(940
|
)
|
|
1986
|
|
2010
|
|||||||||
|
Tierrasanta
|
|
14,300
|
|
|
3,056
|
|
|
9,670
|
|
|
32
|
|
|
—
|
|
|
3,056
|
|
|
9,702
|
|
|
12,758
|
|
|
(229
|
)
|
|
1985
|
|
2010
|
|||||||||
|
Del Amo
|
|
—
|
|
|
—
|
|
|
18,000
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
18,014
|
|
|
18,014
|
|
|
(199
|
)
|
|
1986
|
|
2010
|
|||||||||
|
9300 Wilshire
|
|
—
|
|
|
—
|
|
|
10,718
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
10,742
|
|
|
10,742
|
|
|
(121
|
)
|
|
1965/2001
|
|
2010
|
|||||||||
|
222 Kearny
|
|
—
|
|
|
7,563
|
|
|
23,793
|
|
|
—
|
|
|
—
|
|
|
7,563
|
|
|
23,793
|
|
|
31,356
|
|
|
(238
|
)
|
|
Various
|
|
2010
|
|||||||||
|
Rincon Center
|
|
106,000
|
|
|
58,649
|
|
|
111,411
|
|
|
17
|
|
|
—
|
|
|
58,649
|
|
|
111,428
|
|
|
170,077
|
|
|
(206
|
)
|
|
1985
|
|
2010
|
|||||||||
|
1455 Market
|
|
—
|
|
|
41,226
|
|
|
34,990
|
|
|
—
|
|
|
—
|
|
|
41,226
|
|
|
34,990
|
|
|
76,216
|
|
|
(338
|
)
|
|
1977
|
|
2010
|
|||||||||
|
10950 Washington
|
|
30,000
|
|
|
17,979
|
|
|
25,110
|
|
|
—
|
|
|
—
|
|
|
17,979
|
|
|
25,110
|
|
|
43,089
|
|
|
(27
|
)
|
|
Various
|
|
2010
|
|||||||||
|
Media & Entertainment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Sunset Gower
|
|
—
|
|
|
75,749
|
|
|
58,969
|
|
|
6,488
|
|
|
—
|
|
|
75,749
|
|
|
65,457
|
|
|
141,206
|
|
|
(6,591
|
)
|
|
Various
|
|
2007
|
|||||||||
|
Sunset Bronson
|
|
37,000
|
|
|
77,698
|
|
|
32,374
|
|
|
3,406
|
|
|
—
|
|
|
77,698
|
|
|
35,780
|
|
|
113,478
|
|
|
(5,405
|
)
|
|
Various
|
|
2008
|
|||||||||
|
Total
|
|
$
|
230,300
|
|
|
$
|
329,630
|
|
|
$
|
479,540
|
|
|
$
|
52,452
|
|
|
$
|
4,268
|
|
|
$
|
329,630
|
|
|
$
|
536,260
|
|
|
$
|
865,890
|
|
|
$
|
(27,113
|
)
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|