These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hudson Pacific Properties, Inc.
|
|
Maryland
(State or other jurisdiction of incorporation or organization)
|
|
27-1430478
(I.R.S. Employer Identification Number)
|
|
Hudson Pacific Properties, L.P.
|
|
Maryland
(State or other jurisdiction of incorporation or organization)
|
|
80-0579682
(I.R.S. Employer Identification Number)
|
|
|
|
|
|
|
|
Registrant
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Hudson Pacific Properties, Inc.
|
|
Common Stock, $.01 par value
|
|
New York Stock Exchange
|
|
Registrant
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Hudson Pacific Properties, L.P.
|
|
Common Units Representing Limited Partnership Interests
|
|
None
|
|
•
|
enhancing investors’ understanding of our Company and our operating partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;
|
|
•
|
eliminating duplicative disclosure and providing a more streamlined and readable presentation because a substantial portion of the disclosure applies to both our Company and our operating partnership; and
|
|
•
|
creating time and cost efficiencies through the preparation of one combined report instead of two separate reports.
|
|
|
|
|
Page
|
|
Item 1.
|
|
||
|
Item 1A.
|
|
||
|
Item 1B.
|
|
||
|
Item 2.
|
|
||
|
Item 3.
|
|
||
|
Item 4.
|
|
||
|
|
|
|
|
|
Item 5.
|
|
|
|
|
|
|
|
|
|
Item 6.
|
|
||
|
Item 7.
|
|
||
|
Item 7A.
|
|
||
|
Item 8.
|
|
||
|
Item 9.
|
|
||
|
Item 9A.
|
|
||
|
Item 9B.
|
|
||
|
|
|
|
|
|
Item 10.
|
|
||
|
Item 11.
|
|
||
|
Item 12.
|
|
||
|
Item 13.
|
|
||
|
Item 14.
|
|
||
|
|
|
|
|
|
Item 15.
|
|
||
|
•
|
Experienced Management Team with a Proven Track Record of Acquiring and Operating Assets and Managing a Public Office REIT
.
Our senior management team has an average of over
25
years of experience in the commercial real estate industry, with a focus on acquiring, repositioning, developing and operating office properties in Northern and Southern California and the Pacific Northwest.
|
|
•
|
Committed and Incentivized Management Team
.
Our senior management team is dedicated to our successful operation and growth, with no competing real estate business interests outside of our Company. Additionally, as of
December 31, 2016
, our senior management team owned approximately
1.4%
of our common stock on a fully diluted basis, thereby aligning management’s interests with those of our stockholders.
|
|
•
|
Northern and Southern California and the Pacific Northwest Focus with Local and Regional Expertise
.
We are primarily focused on acquiring and managing office properties in Northern and Southern California and the Pacific Northwest, where our senior management has significant expertise and relationships. Our markets are supply-constrained as a result of the scarcity of available land, high construction costs and restrictive entitlement processes. We believe our experience, in-depth market knowledge and meaningful industry relationships with brokers, tenants, landlords, lenders and other market participants enhance our ability to identify and capitalize on attractive acquisition opportunities, particularly those that arise in Northern and Southern California and the Pacific Northwest.
|
|
•
|
Long-Standing Relationships that Provide Access to an Extensive Pipeline of Investment and Leasing Opportunities
.
We have an extensive network of long-standing relationships with real estate developers, individual and institutional real estate owners, national and regional lenders, brokers, tenants and other
|
|
•
|
Growth-Oriented, Flexible and Conservative Capital Structure
.
We have remained well-capitalized since our IPO, including through 11 offerings (including two public offerings of
8.375%
Series B Cumulative Preferred Stock, eight public offerings of our common stock and one private placement of our common stock) and continuous offering under our at-the-market, or ATM, program for aggregate total proceeds of approximately
$2.77 billion
(before underwriters’ discounts and transaction costs) as of
December 31, 2016
. Available cash on hand and our unsecured credit facility provide us with a significant amount of capital to pursue acquisitions and execute our growth strategy, while maintaining a flexible and conservative capital structure. As of
December 31, 2016
, we had total borrowing capacity of approximately
$400.0 million
under our unsecured revolving credit facility,
$300.0 million
of which had been drawn. Based on the closing price of our common stock of
$34.78
on
December 31, 2016
, we had a debt-to-market capitalization ratio (counting Series A preferred units in our operating partnership, or Series A preferred units, as debt) of approximately
34.5%
. We believe our access to capital and flexible and conservative capital structure provide us with an advantage over many of our private and public competitors as we look to take advantage of growth opportunities.
|
|
•
|
adverse economic or real estate developments in our target markets;
|
|
•
|
general economic conditions;
|
|
•
|
defaults on, early terminations of or non-renewal of leases by tenants;
|
|
•
|
fluctuations in interest rates and increased operating costs;
|
|
•
|
our failure to obtain necessary outside financing or maintain an investment grade rating;
|
|
•
|
our failure to generate sufficient cash flows to service our outstanding indebtedness and maintain dividend payments;
|
|
•
|
lack or insufficient amounts of insurance;
|
|
•
|
decreased rental rates or increased vacancy rates;
|
|
•
|
difficulties in identifying properties to acquire and completing acquisitions;
|
|
•
|
our failure to successfully operate acquired properties and operations;
|
|
•
|
our failure to maintain our status as a REIT;
|
|
•
|
environmental uncertainties and risks related to adverse weather conditions and natural disasters;
|
|
•
|
financial market fluctuations;
|
|
•
|
risks related to acquisitions generally, including the diversion of management’s attention from ongoing business operations and the impact on customers, tenants, lenders, operating results and business;
|
|
•
|
the inability to successfully integrate acquired properties, realize the anticipated benefits of acquisitions or capitalize on value creation opportunities;
|
|
•
|
changes in real estate and zoning laws and increases in real property tax rates; and
|
|
•
|
other factors affecting the real estate industry generally.
|
|
•
|
potential inability to acquire a desired property because of competition from other real estate investors with significant capital, including publicly traded REITs, private equity investors and institutional investment funds, which may be able to accept more risk than we can prudently manage, including risks with respect to the geographic proximity of investments and the payment of higher acquisition prices;
|
|
•
|
we may incur significant costs and divert management attention in connection with evaluating and negotiating potential acquisitions, including ones that we are subsequently unable to complete;
|
|
•
|
even if we enter into agreements for the acquisition of properties, these agreements are typically subject to customary conditions to closing, including the satisfactory completion of our due diligence investigations; and
|
|
•
|
we may be unable to finance the acquisition on favorable terms or at all.
|
|
•
|
even if we are able to acquire a desired property, competition from other potential acquirers may significantly increase the purchase price;
|
|
•
|
we may acquire properties that are not accretive to our results upon acquisition, and we may not successfully manage and lease those properties to meet our expectations;
|
|
•
|
our cash flow may be insufficient to meet our required principal and interest payments;
|
|
•
|
we may spend more than budgeted amounts to make necessary improvements or renovations to acquired properties;
|
|
•
|
we may be unable to quickly and efficiently integrate new acquisitions, particularly acquisitions of portfolios of properties, into our existing operations, and as a result our results of operations and financial condition could be adversely affected;
|
|
•
|
market conditions may result in higher than expected vacancy rates and lower than expected rental rates; and
|
|
•
|
we may acquire properties subject to liabilities and without any recourse, or with only limited recourse, with respect to unknown liabilities such as liabilities for clean-up of undisclosed environmental contamination, claims by tenants, vendors or other persons dealing with the former owners of the properties, liabilities incurred in the ordinary course of business and claims for indemnification by general partners, directors, officers and others indemnified by the former owners of the properties.
|
|
•
|
general market conditions;
|
|
•
|
the market’s perception of our growth potential;
|
|
•
|
our current debt levels;
|
|
•
|
our current and expected future earnings;
|
|
•
|
our cash flow and cash distributions; and
|
|
•
|
the market price per share of our common stock.
|
|
•
|
restrict our ability to incur additional indebtedness;
|
|
•
|
restrict our ability to make certain investments;
|
|
•
|
restrict our ability to merge with another company;
|
|
•
|
restrict our ability to make distributions to stockholders; and
|
|
•
|
require us to maintain financial coverage ratios.
|
|
•
|
significant job losses in the financial and professional services industries may occur, which may decrease demand for our office space, causing market rental rates and property values to be negatively impacted;
|
|
•
|
our ability to obtain financing on terms and conditions that we find acceptable, or at all, may be limited, which could reduce our ability to pursue acquisition and development opportunities and refinance existing debt, reduce our returns from our acquisition and development activities and increase our future interest expense;
|
|
•
|
reduced values of our properties may limit our ability to dispose of assets at attractive prices or to obtain debt financing secured by our properties and may reduce the availability of unsecured loans; and
|
|
•
|
one or more lenders under our unsecured revolving credit facility could refuse to fund their financing commitment to us or could fail and we may not be able to replace the financing commitment of any such lenders on favorable terms, or at all.
|
|
•
|
local oversupply or reduction in demand for office or media and entertainment-related space;
|
|
•
|
adverse changes in financial conditions of buyers, sellers and tenants of properties;
|
|
•
|
vacancies or our inability to rent space on favorable terms, including possible market pressures to offer tenants rent abatements, tenant improvements, early termination rights or below-market renewal options, and the need to periodically repair, renovate and re-let space;
|
|
•
|
increased operating costs, including insurance premiums, utilities, real estate taxes and state and local taxes;
|
|
•
|
civil unrest, acts of war, terrorist attacks and natural disasters, including earthquakes and floods, which may result in uninsured or underinsured losses;
|
|
•
|
decreases in the underlying value of our real estate; and
|
|
•
|
changing submarket demographics.
|
|
•
|
discourage a tender offer or other transactions or a change in management or of control that might involve a premium price for our common stock or that our stockholders otherwise believe to be in their best interests; or
|
|
•
|
result in the transfer of shares acquired in excess of the restrictions to a trust for the benefit of a charitable beneficiary and, as a result, the forfeiture by the acquirer of the benefits of owning the additional shares.
|
|
•
|
“business combination” provisions that, subject to limitations, prohibit certain business combinations between us and an “interested stockholder” (defined generally as any person who beneficially owns 10% or more of the voting power of our shares or an affiliate thereof or an affiliate or associate of ours who was the beneficial owner, directly or indirectly, of 10% or more of the voting power of our then outstanding voting stock at any time within the two-year period immediately prior to the date in question) for five years after the most recent date on which the stockholder becomes an interested stockholder, and thereafter impose fair price and/or supermajority and stockholder voting requirements on these combinations; and
|
|
•
|
“control share” provisions that provide that “control shares” of our Company (defined as shares that, when aggregated with other shares controlled by the stockholder, entitle the stockholder to exercise one of three increasing ranges of voting power in electing directors) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of issued and outstanding “control shares”) have no voting rights except to the extent approved by our stockholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares.
|
|
•
|
redemption rights of qualifying parties;
|
|
•
|
transfer restrictions on units;
|
|
•
|
our ability, as general partner, in some cases, to amend the partnership agreement and to cause the operating partnership to issue units with terms that could delay, defer or prevent a merger or other change of control of us or our operating partnership without the consent of the limited partners;
|
|
•
|
the right of the limited partners to consent to transfers of the general partnership interest and mergers or other transactions involving us under specified circumstances; and
|
|
•
|
restrictions on debt levels and equity requirements pursuant to the terms of our Series A preferred units, as well as required distributions to holders of Series A preferred units of our operating partnership, following certain changes of control of us.
|
|
•
|
actual receipt of an improper benefit or profit in money, property or services; or
|
|
•
|
a final judgment based upon a finding of active and deliberate dishonesty by the director or officer that was material to the cause of action adjudicated.
|
|
•
|
we would not be allowed a deduction for distributions to stockholders in computing our taxable income and would be subject to federal income tax at regular corporate rates;
|
|
•
|
we also could be subject to the federal alternative minimum tax and possibly increased state and local taxes; and
|
|
•
|
unless we are entitled to relief under applicable statutory provisions, we could not elect to be taxed as a REIT for four taxable years following the year during which we were disqualified.
|
|
|
|
|
|
|
|
Percent Leased
(2)
|
|
Annualized Base Rent
(3)
|
|
Annualized Base Rent Per Square Foot
(4)
|
||||||
|
Location
|
|
Submarket
|
|
Square Feet
(1)
|
|
|
|
|||||||||
|
SAME-STORE
(5)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Greater Seattle, Washington
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Northview Center
|
|
Lynnwood
|
|
182,009
|
|
|
84.4
|
%
|
|
$
|
3,290,522
|
|
|
$
|
21.41
|
|
|
Met Park North
|
|
South Lake Union
|
|
190,748
|
|
|
95.7
|
|
|
5,157,599
|
|
|
28.25
|
|
||
|
Merrill Place
|
|
Pioneer Square
|
|
163,768
|
|
|
92.6
|
|
|
4,095,027
|
|
|
28.66
|
|
||
|
505 First Avenue
|
|
Pioneer Square
|
|
288,140
|
|
|
97.4
|
|
|
6,223,470
|
|
|
22.17
|
|
||
|
83 King Street
|
|
Pioneer Square
|
|
184,083
|
|
|
90.0
|
|
|
4,604,500
|
|
|
27.81
|
|
||
|
Subtotal
|
|
|
|
1,008,748
|
|
|
92.6
|
%
|
|
23,371,118
|
|
|
25.25
|
|
||
|
San Francisco Bay Area, California
|
|
|
|
|
|
|
|
|
|
|
||||||
|
1455 Market Street
(6)
|
|
San Francisco
|
|
1,025,833
|
|
|
99.7
|
%
|
|
34,738,947
|
|
|
34.07
|
|
||
|
275 Brannan Street
|
|
San Francisco
|
|
54,673
|
|
|
100.0
|
|
|
3,166,361
|
|
|
57.91
|
|
||
|
625 Second Street
|
|
San Francisco
|
|
138,080
|
|
|
99.4
|
|
|
7,476,121
|
|
|
54.46
|
|
||
|
875 Howard Street
|
|
San Francisco
|
|
230,443
|
|
|
99.4
|
|
|
5,994,025
|
|
|
26.17
|
|
||
|
Rincon Center
|
|
San Francisco
|
|
580,850
|
|
|
91.9
|
|
|
24,330,869
|
|
|
45.73
|
|
||
|
Subtotal
|
|
|
|
2,029,879
|
|
|
97.4
|
%
|
|
75,706,323
|
|
|
38.37
|
|
||
|
Los Angeles, California
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pinnacle I
(7)
|
|
Burbank
|
|
393,777
|
|
|
97.0
|
%
|
|
15,203,019
|
|
|
41.16
|
|
||
|
Pinnacle II
(7)
|
|
Burbank
|
|
230,000
|
|
|
100.0
|
|
|
9,099,401
|
|
|
39.56
|
|
||
|
6922 Hollywood
|
|
Hollywood
|
|
205,523
|
|
|
87.7
|
|
|
8,227,961
|
|
|
46.52
|
|
||
|
Technicolor Building
|
|
Hollywood
|
|
114,958
|
|
|
100.0
|
|
|
5,043,851
|
|
|
43.88
|
|
||
|
3401 Exposition
|
|
West Los Angeles
|
|
63,376
|
|
|
100.0
|
|
|
2,702,871
|
|
|
42.65
|
|
||
|
10900 Washington
|
|
West Los Angeles
|
|
9,919
|
|
|
100.0
|
|
|
403,505
|
|
|
40.68
|
|
||
|
10950 Washington
|
|
West Los Angeles
|
|
159,025
|
|
|
100.0
|
|
|
6,414,707
|
|
|
40.34
|
|
||
|
604 Arizona
|
|
West Los Angeles
|
|
44,260
|
|
|
100.0
|
|
|
1,944,237
|
|
|
43.93
|
|
||
|
|
|
|
|
|
|
Percent Leased
(2)
|
|
Annualized Base Rent
(3)
|
|
Annualized Base Rent Per Square Foot
(4)
|
||||||
|
Location
|
|
Submarket
|
|
Square Feet
(1)
|
|
|
|
|||||||||
|
9300 Wilshire
|
|
West Los Angeles
|
|
61,224
|
|
|
90.8
|
|
|
2,403,385
|
|
|
46.13
|
|
||
|
Del Amo Office
|
|
Torrance
|
|
113,000
|
|
|
100.0
|
|
|
3,327,208
|
|
|
29.44
|
|
||
|
Subtotal
|
|
|
|
1,395,062
|
|
|
96.9
|
%
|
|
54,770,145
|
|
|
41.90
|
|
||
|
Total Same-Store
|
|
|
|
4,433,689
|
|
|
96.2
|
%
|
|
153,847,586
|
|
|
36.36
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
NON-SAME-STORE
|
|
|
|
|
|
|
|
|
|
|
||||||
|
San Francisco Bay Area, California
|
|
|
|
|
|
|
|
|
|
|
||||||
|
901 Market Street
|
|
San Francisco
|
|
206,218
|
|
|
100.0
|
|
|
10,034,130
|
|
|
48.66
|
|
||
|
Towers at Shore Center
|
|
Redwood Shores
|
|
334,483
|
|
|
84.3
|
|
|
15,725,500
|
|
|
55.80
|
|
||
|
Skyway Landing
|
|
Redwood Shores
|
|
247,173
|
|
|
99.8
|
|
|
10,806,037
|
|
|
43.82
|
|
||
|
Lockheed
|
|
Palo Alto
|
|
42,899
|
|
|
100.0
|
|
|
2,923,996
|
|
|
68.16
|
|
||
|
2180 Sand Hill Road
|
|
Palo Alto
|
|
45,613
|
|
|
97.2
|
|
|
4,108,486
|
|
|
92.70
|
|
||
|
3400 Hillview
|
|
Palo Alto
|
|
207,857
|
|
|
100.0
|
|
|
13,334,941
|
|
|
64.15
|
|
||
|
Clocktower Square
|
|
Palo Alto
|
|
100,344
|
|
|
71.0
|
|
|
5,199,587
|
|
|
72.99
|
|
||
|
Foothill Research Center
|
|
Palo Alto
|
|
195,376
|
|
|
100.0
|
|
|
12,544,286
|
|
|
64.21
|
|
||
|
Embarcadero Place
|
|
Palo Alto
|
|
197,402
|
|
|
94.2
|
|
|
8,143,825
|
|
|
43.79
|
|
||
|
Page Mill Center
|
|
Palo Alto
|
|
176,245
|
|
|
99.9
|
|
|
11,738,492
|
|
|
66.64
|
|
||
|
Page Mill Hill
|
|
Palo Alto
|
|
182,676
|
|
|
97.4
|
|
|
11,382,043
|
|
|
63.99
|
|
||
|
Campus Center
|
|
Milpitas
|
|
471,580
|
|
|
100.0
|
|
|
15,279,192
|
|
|
32.40
|
|
||
|
1740 Technology
|
|
North San Jose
|
|
206,876
|
|
|
99.3
|
|
|
7,049,130
|
|
|
34.30
|
|
||
|
Concourse
|
|
North San Jose
|
|
944,386
|
|
|
96.8
|
|
|
28,110,231
|
|
|
31.00
|
|
||
|
Skyport Plaza
|
|
North San Jose
|
|
418,086
|
|
|
96.5
|
|
|
13,148,205
|
|
|
32.59
|
|
||
|
Subtotal
|
|
|
|
3,977,214
|
|
|
96.3
|
%
|
|
169,528,081
|
|
|
44.31
|
|
||
|
Los Angeles, California
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Element LA
|
|
West Los Angeles
|
|
284,037
|
|
|
100.0
|
%
|
|
15,409,645
|
|
|
54.25
|
|
||
|
Subtotal
|
|
|
|
284,037
|
|
|
100.0
|
%
|
|
15,409,645
|
|
|
54.25
|
|
||
|
Total Non-Same-Store
|
|
|
|
4,261,251
|
|
|
96.6
|
%
|
|
184,937,726
|
|
|
44.99
|
|
||
|
Total Stabilized
|
|
|
|
8,694,940
|
|
|
96.4
|
%
|
|
338,785,312
|
|
|
40.63
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
LEASE-UP
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Greater Seattle, Washington
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Hill7
(8)
|
|
South Lake Union
|
|
285,680
|
|
|
80.4
|
%
|
|
4,312,961
|
|
|
36.93
|
|
||
|
Subtotal
|
|
|
|
285,680
|
|
|
80.4
|
%
|
|
4,312,961
|
|
|
36.93
|
|
||
|
San Francisco Bay Area, California
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Peninsula Office Park
|
|
San Mateo
|
|
510,789
|
|
|
77.7
|
%
|
|
17,423,165
|
|
|
45.57
|
|
||
|
Metro Center
|
|
Foster City
|
|
730,215
|
|
|
74.9
|
|
|
21,993,418
|
|
|
46.64
|
|
||
|
333 Twin Dolphin Plaza
|
|
Redwood Shores
|
|
182,789
|
|
|
80.3
|
|
|
7,741,898
|
|
|
52.73
|
|
||
|
555 Twin Dolphin Plaza
|
|
Redwood Shores
|
|
198,936
|
|
|
91.8
|
|
|
9,041,965
|
|
|
49.50
|
|
||
|
Shorebreeze
|
|
Redwood Shores
|
|
230,932
|
|
|
65.0
|
|
|
8,031,283
|
|
|
53.47
|
|
||
|
Palo Alto Square
|
|
Palo Alto
|
|
328,251
|
|
|
95.0
|
|
|
21,521,012
|
|
|
75.32
|
|
||
|
Techmart Commerce Center
|
|
Santa Clara
|
|
284,440
|
|
|
74.4
|
|
|
8,551,906
|
|
|
40.81
|
|
||
|
Gateway
|
|
North San Jose
|
|
609,093
|
|
|
82.5
|
|
|
14,606,280
|
|
|
30.72
|
|
||
|
Metro Plaza
|
|
North San Jose
|
|
456,921
|
|
|
83.9
|
|
|
11,738,413
|
|
|
32.16
|
|
||
|
Subtotal
|
|
|
|
3,532,366
|
|
|
80.2
|
%
|
|
120,649,340
|
|
|
45.20
|
|
||
|
Los Angeles, California
|
|
|
|
|
|
|
|
|
|
|
||||||
|
11601 Wilshire
|
|
West Los Angeles
|
|
500,475
|
|
|
85.9
|
%
|
|
16,109,529
|
|
|
38.85
|
|
||
|
Subtotal
|
|
|
|
500,475
|
|
|
85.9
|
%
|
|
16,109,529
|
|
|
38.85
|
|
||
|
|
|
|
|
|
|
Percent Leased
(2)
|
|
Annualized Base Rent
(3)
|
|
Annualized Base Rent Per Square Foot
(4)
|
||||||
|
Location
|
|
Submarket
|
|
Square Feet
(1)
|
|
|
|
|||||||||
|
Total Lease-up
|
|
|
|
4,318,521
|
|
|
80.9
|
%
|
|
141,071,830
|
|
|
$
|
44.07
|
|
|
|
Total In-Service
|
|
|
|
13,013,461
|
|
|
91.2
|
%
|
|
$
|
479,857,142
|
|
|
$
|
41.58
|
|
|
REDEVELOPMENT
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Greater Seattle, Washington
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Merrill Place Theater Building
|
|
Pioneer Square
|
|
29,385
|
|
|
—
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Subtotal
|
|
|
|
29,385
|
|
|
—
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
San Francisco Bay Area, California
|
|
|
|
|
|
|
|
|
|
|
||||||
|
875 Howard Street (1st Floor)
|
|
San Francisco
|
|
55,827
|
|
|
—
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Subtotal
|
|
|
|
55,827
|
|
|
—
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Los Angeles, California
|
|
|
|
|
|
|
|
|
|
|
||||||
|
405 Mateo
|
|
Downtown Los Angeles
|
|
83,285
|
|
|
—
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
4th & Traction
|
|
Downtown Los Angeles
|
|
120,937
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
3402 Pico (Existing)
(9)
|
|
West Los Angeles
|
|
50,687
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Subtotal
|
|
|
|
254,909
|
|
|
—
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total Redevelopment
|
|
|
|
340,121
|
|
|
—
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
DEVELOPMENT
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Greater Seattle, WA
|
|
|
|
|
|
|
|
|
|
|
||||||
|
450 Alaskan Way
|
|
Pioneer Square
|
|
166,800
|
|
|
54.8
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Subtotal
|
|
|
|
166,800
|
|
|
54.8
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Los Angeles, California
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Icon
|
|
Hollywood
|
|
323,273
|
|
|
100.0
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
CUE
|
|
Hollywood
|
|
91,953
|
|
|
100.0
|
|
|
—
|
|
|
—
|
|
||
|
Subtotal
|
|
|
|
415,226
|
|
|
100.0
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total Development
|
|
|
|
582,026
|
|
|
87.0
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
HELD-FOR-SALE
|
|
|
|
|
|
|
|
|
|
|
||||||
|
San Francisco Bay Area, California
|
|
|
|
|
|
|
|
|
|
|
||||||
|
222 Kearny Street
(10)
|
|
San Francisco
|
|
148,797
|
|
|
88.7
|
%
|
|
$
|
6,930,440
|
|
|
$
|
55.13
|
|
|
Total Held-for-Sale
|
|
|
|
148,797
|
|
|
88.7
|
%
|
|
$
|
6,930,440
|
|
|
$
|
55.13
|
|
|
Total Redevelopment, Development and Held-for-Sale
|
|
|
|
1,070,944
|
|
|
59.6
|
%
|
|
$
|
6,930,440
|
|
|
$
|
55.13
|
|
|
(1)
|
Determined by management based upon estimated leasable square feet, which may be less or more than the Building Owners and Managers Association, or BOMA, rentable area. Square footage may change over time due to re-measurement or re-leasing.
|
|
(2)
|
Calculated as (i) square footage under commenced and uncommenced leases as of
December 31, 2016
, divided by (ii) total square feet, expressed as a percentage.
|
|
(3)
|
Presented on an annualized basis and is calculated by multiplying (i) base rental payments (defined as cash base rents (before abatements)) under commenced and uncommenced leases as of
December 31, 2016
, by (ii) 12. Annualized base rent does not reflect tenant reimbursements.
|
|
(4)
|
Calculated as (i) annualized base rent divided by (ii) square footage under commenced and uncommenced leases as of
December 31, 2016
.
|
|
(5)
|
Defined as all of the properties owned and included in our stabilized portfolio as of January 1, 2015 and still owned and included in the stabilized portfolio as of December 31, 2016.
|
|
(6)
|
We own 55% of the ownership interests in the consolidated joint venture that owns the 1455 Market Street property.
|
|
(7)
|
We own 65% of the ownership interests in the consolidated joint venture that owns the Pinnacle I and II properties.
|
|
(8)
|
We own 55% of the ownership interests in the consolidated joint venture that owns the Hill7 property.
|
|
(9)
|
On January 20, 2017, we entered into an agreement to sell our 3402 Pico (Existing) property.
|
|
(10)
|
On February 14, 2017, we sold our 222 Kearny Street property.
|
|
Location
|
|
Submarket
|
|
Square Feet
(1)
|
|
Percent of Total
|
||
|
San Francisco Bay Area, California
|
|
|
|
|
|
|
||
|
Skyport Plaza
|
|
North San Jose
|
|
350,000
|
|
|
13.8
|
%
|
|
Campus Center
|
|
Milpitas
|
|
946,350
|
|
|
37.2
|
|
|
Subtotal
|
|
|
|
1,296,350
|
|
|
51.0
|
|
|
|
|
|
|
|
|
|
||
|
Los Angeles, California
|
|
|
|
|
|
|
||
|
Epic (Sunset Bronson—Lot A)
|
|
Hollywood
|
|
300,000
|
|
|
11.8
|
|
|
Sunset Bronson—Lot D
(2)
|
|
Hollywood
|
|
19,816
|
|
|
0.8
|
|
|
Sunset Gower—Redevelopment
|
|
Hollywood
|
|
423,396
|
|
|
16.7
|
|
|
Element LA
|
|
West Los Angeles
|
|
500,000
|
|
|
19.7
|
|
|
3402 Pico (Residential)
(3)
|
|
West Los Angeles
|
|
TBD
|
|
|
—
|
|
|
Subtotal
|
|
|
|
1,243,212
|
|
|
49.0
|
|
|
|
|
|
|
|
|
|
||
|
TOTAL
|
|
|
|
2,539,562
|
|
|
100.0
|
%
|
|
(1)
|
Represents management’s estimate of developable square feet, the majority of which remains subject to entitlement approvals that have not yet been obtained.
|
|
(2)
|
Square footage for Sunset Bronson Lot D represents management’s estimate of developable square feet for
33
residential units.
|
|
(3)
|
Management estimates that 3402 Pico (Residential) could be improved with up to
26
residential units. On January 20, 2017, we entered into an agreement to sell our 3402 Pico (Residential) property.
|
|
Property
|
|
Square Feet
|
|
Percent Leased
(1)
|
|
Annual Base Rent
(2)
|
|
Annual Base Rent Per Leased Square Foot
(3)
|
||||||
|
Sunset Gower Studios
|
|
571,626
|
|
|
89.0
|
%
|
|
$
|
16,474,771
|
|
|
$
|
32.39
|
|
|
Sunset Bronson Studios
|
|
308,026
|
|
|
89.4
|
|
|
9,519,585
|
|
|
34.57
|
|
||
|
TOTAL
|
|
879,652
|
|
|
89.1
|
%
|
|
$
|
25,994,356
|
|
|
$
|
33.16
|
|
|
(1)
|
Represents the average percent leased for the 12 months ended
December 31, 2016
.
|
|
(2)
|
Reflects actual base rent for the 12 months ended
December 31, 2016
, excluding tenant reimbursements.
|
|
(3)
|
Calculated as (i) annual base rent divided by (ii) square footage under lease as of
December 31, 2016
.
|
|
Tenant
|
|
Number of Properties
|
|
Lease
Expiration
|
|
Total
Leased
Square
Feet
|
|
Percentage
of Office
Portfolio
Square
Feet
|
|
Annualized
Base Rent
(1)
|
|
Percentage
of Office
Portfolio
Annualized
Base Rent
|
|||||
|
Google, Inc.
(2)
|
|
2
|
|
Various
|
|
305,729
|
|
|
2.2
|
%
|
|
$
|
19,564,885
|
|
|
4.0
|
%
|
|
Uber Technologies, Inc.
(3)
|
|
2
|
|
Various
|
|
330,057
|
|
|
2.3
|
|
|
15,680,394
|
|
|
3.2
|
|
|
|
Riot Games, Inc.
(4)
|
|
2
|
|
Various
|
|
286,629
|
|
|
2.0
|
|
|
15,563,610
|
|
|
3.2
|
|
|
|
Cisco Systems, Inc.
(5)
|
|
2
|
|
Various
|
|
474,576
|
|
|
3.4
|
|
|
15,377,341
|
|
|
3.2
|
|
|
|
Qualcomm
|
|
1
|
|
7/31/2022
|
|
376,817
|
|
|
2.7
|
|
|
12,887,141
|
|
|
2.6
|
|
|
|
Salesforce.com
(6)
|
|
1
|
|
Various
|
|
261,250
|
|
|
1.9
|
|
|
12,771,888
|
|
|
2.6
|
|
|
|
Square, Inc.
|
|
1
|
|
9/27/2023
|
|
338,910
|
|
|
2.4
|
|
|
11,425,384
|
|
|
2.3
|
|
|
|
Stanford
(7)
|
|
3
|
|
Various
|
|
151,249
|
|
|
1.1
|
|
|
10,306,167
|
|
|
2.1
|
|
|
|
Warner Bros. Entertainment
|
|
1
|
|
12/31/2021
|
|
230,000
|
|
|
1.6
|
|
|
9,099,401
|
|
|
1.9
|
|
|
|
Warner Music Group
|
|
1
|
|
12/31/2019
|
|
195,166
|
|
|
1.4
|
|
|
8,169,569
|
|
|
1.7
|
|
|
|
NetSuite, Inc.
(8)
|
|
1
|
|
Various
|
|
166,667
|
|
|
1.2
|
|
|
7,798,348
|
|
|
1.6
|
|
|
|
EMC Corporation
(9)
|
|
2
|
|
Various
|
|
294,756
|
|
|
2.1
|
|
|
7,787,478
|
|
|
1.6
|
|
|
|
NFL Enterprises
(10)
|
|
2
|
|
6/30/2021
|
|
167,606
|
|
|
1.2
|
|
|
6,818,212
|
|
|
1.4
|
|
|
|
GSA
(11)
|
|
5
|
|
Various
|
|
202,097
|
|
|
1.4
|
|
|
6,473,190
|
|
|
1.3
|
|
|
|
AIG, Inc.
|
|
1
|
|
7/31/2017
|
|
132,600
|
|
|
0.9
|
|
|
6,232,200
|
|
|
1.3
|
|
|
|
Total
|
|
|
|
|
|
3,914,109
|
|
|
27.8
|
%
|
|
$
|
165,955,208
|
|
|
34.0
|
%
|
|
(1)
|
Calculated by multiplying (i) base rental payments (defined as cash base rents (before abatements)) under commenced leases as of
December 31, 2016
, by (ii) 12. Annualized base rent does not reflect tenant reimbursements.
|
|
(2)
|
Google, Inc. expirations by property and square footage: (i)
207,857
square feet at 3400 Hillview expiring on November 30, 2021 and (ii) 97,872 square feet at Foothill Research Center expiring on February 28, 2025.
|
|
(3)
|
Uber Technologies, Inc. expirations by property and square footage: (i) 20,246 square feet at Skyway Landing expiring March 31, 2017 and (ii) 309,811 square feet at 1455 Market Street expiring on February 28, 2025.
|
|
(4)
|
Riot Games, Inc. expirations by property and square footage: (i) 2,592 square feet at Shorebreeze expiring on November 30, 2017 and (ii) 284,037 square feet at Element LA expiring on March 31, 2030. This tenant may elect to exercise their early termination right at Element LA effective March 31, 2025.
|
|
(5)
|
Cisco Systems, Inc. expirations by property and square footage: (i) 2,996 square feet at Concourse expiring March 31, 2018 and (ii) 471,580 square feet at Campus Center expiring on December 31, 2019. This tenant may elect to exercise their early termination right at Campus Center effective December 31, 2017.
|
|
(6)
|
Salesforce.com is expected to take possession of an additional 4,144 square feet during the second quarter of 2017. Expirations by square footage: (i) 78,872 square feet expiring on July 31, 2025; (ii) 83,372 square feet expiring on April 30, 2027; (iii) 93,028 square feet expiring on October, 31, 2028; and (iv) 5,978 square feet of month-to-month storage space. This tenant may elect to exercise their early termination right with respect to 74,966 square feet between August 1, 2021 and September 30, 2021.
|
|
(7)
|
Stanford expirations by property and square footage: (i) Board of Trustees Stanford 18,753 square feet at Page Mill Hill expiring February 28, 2019; (ii) Stanford Healthcare 63,201 square feet at Page Mill Center expiring June 30, 2019; (iii) Stanford University 26,080 square feet at Palo Alto Square expiring on December 31, 2019; and (iv) Board of Trustees Stanford 43,215 square feet at Page Mill Center expiring December 31, 2022.
|
|
(8)
|
NetSuite, Inc. expirations by square footage: (i) 37,597 square feet expiring on August 31, 2019 and (ii) 129,070 square feet expiring May 31, 2022.
|
|
(9)
|
EMC expirations by property and square footage: (i) 66,510 square feet at 875 Howard Street expiring on June 30, 2019; (ii) 185,292 square feet at 505 First expiring on October 18, 2021; and (iii) 42,954 square feet at 505 First expiring on December 31, 2023.
|
|
(10)
|
NFL Enterprises by property and square footage: (i) 157,687 square feet at 10950 Washington and (ii) 9,919 square feet at 10900 Washington. This tenant may elect to exercise their early termination right with respect to 167,606 square feet effective June 30, 2020.
|
|
(11)
|
GSA expirations by property and square footage: (i) 71,729 square feet at 1455 Market Street expiring on February 19, 2019; (ii) 28,993 square feet at Northview Center expiring on April 4, 2020; (iii) 33,582 square feet at Rincon Center expiring May 31, 2020; (iv) 49,405 square feet at 901 Market Street expiring on July 31, 2021; and (v) 18,388 square feet at Concourse expiring on May 7, 2024.
|
|
Square Feet Under Lease
|
|
Number
of
Leases
|
|
Percentage
of All
Leases
|
|
Total Leased
Square Feet
|
|
Percentage
of Office
Portfolio
Leased
Square Feet
|
|
Annualized
Base Rent
(1)
|
|
Percentage
of Office
Portfolio
Annualized
Base Rent
|
|||||||
|
2,500 or Less
|
|
243
|
|
|
27.5
|
%
|
|
357,917
|
|
|
2.9
|
%
|
|
$
|
14,821,498
|
|
|
2.8
|
%
|
|
2,501-10,000
|
|
372
|
|
|
42.2
|
|
|
1,924,427
|
|
|
15.4
|
|
|
84,287,724
|
|
|
16.1
|
|
|
|
10,001-20,000
|
|
89
|
|
|
10.1
|
|
|
1,243,109
|
|
|
9.9
|
|
|
56,975,262
|
|
|
10.9
|
|
|
|
20,001-40,000
|
|
70
|
|
|
7.9
|
|
|
1,914,803
|
|
|
15.3
|
|
|
86,338,664
|
|
|
16.4
|
|
|
|
40,001-100,000
|
|
34
|
|
|
3.9
|
|
|
1,962,938
|
|
|
15.7
|
|
|
89,861,177
|
|
|
17.1
|
|
|
|
Greater than 100,000
|
|
21
|
|
|
2.4
|
|
|
4,108,967
|
|
|
32.8
|
|
|
154,503,256
|
|
|
29.4
|
|
|
|
Building management use
|
|
25
|
|
|
2.8
|
|
|
153,181
|
|
|
1.2
|
|
|
—
|
|
|
—
|
|
|
|
Signed leases not commenced
|
|
28
|
|
|
3.2
|
|
|
845,630
|
|
|
6.8
|
|
|
38,184,513
|
|
|
7.3
|
|
|
|
Office Portfolio Total:
|
|
882
|
|
|
100.0
|
%
|
|
12,510,972
|
|
|
100.0
|
%
|
|
$
|
524,972,094
|
|
|
100.0
|
%
|
|
(1)
|
Annualized base rent is calculated by multiplying (i) base rental payments (defined as cash base rents (before abatements)), including uncommenced leases, as of
December 31, 2016
(ii) by 12. Annualized base rent does not reflect tenant reimbursements.
|
|
Year of Lease Expiration
|
|
Expiring Leases
|
|
Square
Footage
of
Expiring
Leases
|
|
Percentage
of Office
Portfolio
Square Feet
|
|
Annualized
Base Rent
(1)
|
|
Percentage
of Office
Portfolio
Annualized
Base Rent
|
|
Annualized
Base Rent
Per Leased
Square Foot
(2)
|
||||||||
|
Vacant
|
|
|
|
1,573,433
|
|
|
11.2
|
%
|
|
|
|
|
|
|
||||||
|
2016
|
|
8
|
|
|
77,452
|
|
|
0.6
|
|
|
$
|
2,944,623
|
|
|
0.6
|
%
|
|
$
|
38.02
|
|
|
2017
|
|
182
|
|
|
1,504,130
|
|
|
10.7
|
|
|
61,667,751
|
|
|
11.8
|
|
|
41.00
|
|
||
|
2018
|
|
163
|
|
|
1,241,556
|
|
|
8.8
|
|
|
49,658,316
|
|
|
9.5
|
|
|
40.00
|
|
||
|
2019
|
|
141
|
|
|
2,255,198
|
|
|
16.0
|
|
|
88,826,633
|
|
|
16.9
|
|
|
39.39
|
|
||
|
2020
|
|
102
|
|
|
1,096,289
|
|
|
7.8
|
|
|
51,155,104
|
|
|
9.8
|
|
|
46.66
|
|
||
|
2021
|
|
83
|
|
|
1,707,194
|
|
|
12.1
|
|
|
70,444,725
|
|
|
13.4
|
|
|
41.26
|
|
||
|
2022
|
|
37
|
|
|
864,404
|
|
|
6.2
|
|
|
36,669,233
|
|
|
7.0
|
|
|
42.42
|
|
||
|
2023
|
|
27
|
|
|
798,745
|
|
|
5.7
|
|
|
30,597,416
|
|
|
5.8
|
|
|
38.31
|
|
||
|
2024
|
|
22
|
|
|
373,629
|
|
|
2.7
|
|
|
16,464,163
|
|
|
3.1
|
|
|
44.07
|
|
||
|
2025
|
|
12
|
|
|
656,042
|
|
|
4.7
|
|
|
31,667,839
|
|
|
6.0
|
|
|
48.27
|
|
||
|
Thereafter
|
|
25
|
|
|
904,868
|
|
|
6.4
|
|
|
46,003,682
|
|
|
8.8
|
|
|
50.84
|
|
||
|
Building management use
|
|
25
|
|
|
153,181
|
|
|
1.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Signed leases not commenced
(3)
|
|
28
|
|
|
845,630
|
|
|
6.0
|
|
|
38,184,513
|
|
|
7.3
|
|
|
45.16
|
|
||
|
Total/Weighted Average
(4)
|
|
855
|
|
|
14,051,751
|
|
|
100.0
|
%
|
|
$
|
524,283,998
|
|
|
100.0
|
%
|
|
$
|
42.02
|
|
|
(1)
|
Presented on an annualized basis without regard to cancellation options and is calculated by multiplying (i) base rental payments (defined as cash base rents (before abatements)) as of
December 31, 2016
, by (ii) 12. Annualized base rent does not reflect tenant reimbursements.
|
|
(2)
|
Calculated for all lease expiration years as (i) base rental payments (defined as cash base rents (before abatements)) under commenced leases, divided by (ii) square footage under commenced leases as of
December 31, 2016
.
|
|
(3)
|
Annualized base rent per leased square foot for signed leases but not yet commenced reflects uncommenced leases and is calculated as (i) base rental payments (defined as cash base rents (before abatements)) under uncommenced leases for vacant space as of
December 31, 2016
, divided by (ii) square footage under uncommenced leases as of
December 31, 2016
.
|
|
(4)
|
Total expiring square footage does not include
32,654
square feet of month-to-month leases.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Renewals
(1)
|
|
|
|
|
|
|
||||||
|
Number of leases
|
|
124
|
|
|
90
|
|
|
22
|
|
|||
|
Square feet
|
|
1,588,437
|
|
|
661,724
|
|
|
233,332
|
|
|||
|
Tenant improvement costs per square foot
(2)(3)
|
|
$
|
9.19
|
|
|
$
|
12.00
|
|
|
$
|
0.70
|
|
|
Leasing commission costs per square foot
(2)
|
|
7.59
|
|
|
6.71
|
|
|
2.82
|
|
|||
|
Total tenant improvement and leasing commission costs
(2)
|
|
$
|
16.78
|
|
|
$
|
18.71
|
|
|
$
|
3.52
|
|
|
|
|
|
|
|
|
|
||||||
|
New leases
(4)
|
|
|
|
|
|
|
||||||
|
Number of leases
|
|
140
|
|
|
135
|
|
|
29
|
|
|||
|
Square feet
|
|
1,321,824
|
|
|
924,832
|
|
|
398,402
|
|
|||
|
Tenant improvement costs per square foot
(2)(3)
|
|
$
|
52.56
|
|
|
$
|
34.55
|
|
|
$
|
43.26
|
|
|
Leasing commission costs per square foot
(2)
|
|
16.28
|
|
|
13.70
|
|
|
13.21
|
|
|||
|
Total tenant improvement and leasing commission costs
(2)
|
|
$
|
68.84
|
|
|
$
|
48.25
|
|
|
$
|
56.47
|
|
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
|
|
|
|
|
||||||
|
Number of leases
|
|
264
|
|
|
225
|
|
|
51
|
|
|||
|
Square feet
|
|
2,910,261
|
|
|
1,586,556
|
|
|
631,734
|
|
|||
|
Tenant improvement costs per square foot
(2)(3)
|
|
$
|
28.89
|
|
|
$
|
25.14
|
|
|
$
|
27.54
|
|
|
Leasing commission costs per square foot
(2)
|
|
11.53
|
|
|
10.78
|
|
|
9.38
|
|
|||
|
Total tenant improvement and leasing commission costs
(2)
|
|
$
|
40.42
|
|
|
$
|
35.92
|
|
|
$
|
36.92
|
|
|
(1)
|
Excludes retained tenants that have relocated or expanded into new space within our portfolio.
|
|
(2)
|
Assumes all tenant improvement and leasing commissions are paid in the calendar year in which the lease is executed, which may be different than the year in which they were actually paid.
|
|
(3)
|
Tenant improvement costs are based on negotiated tenant improvement allowances set forth in leases, or, for any lease in which a tenant improvement allowance was not specified, the aggregate cost originally budgeted, at the time the lease commenced.
|
|
(4)
|
Includes retained tenants that have relocated or expanded into new space within our portfolio.
|
|
|
|
Total Square Feet
|
|||||||
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|||
|
Vacant space available at the beginning of period
|
|
2,150,780
|
|
|
806,559
|
|
|
311,164
|
|
|
Expirations as of the last day of the prior period
|
|
241,474
|
|
|
61,586
|
|
|
208,299
|
|
|
Adjustment for remeasured square footage on new leases
|
|
(3,631
|
)
|
|
(3,633
|
)
|
|
491
|
|
|
Properties acquired vacant space
|
|
256,611
|
|
|
1,561,081
|
|
|
183,972
|
|
|
Properties placed in-service
|
|
—
|
|
|
166,800
|
|
|
413,000
|
|
|
Properties disposed vacant space
|
|
(231,589
|
)
|
|
(54,268
|
)
|
|
(8,900
|
)
|
|
Leases expiring or terminated during the period
|
|
1,252,708
|
|
|
683,567
|
|
|
241,494
|
|
|
Total space available for lease
|
|
3,666,353
|
|
|
3,221,692
|
|
|
1,349,520
|
|
|
Leases with new tenants
|
|
798,026
|
|
|
533,577
|
|
|
359,077
|
|
|
Lease renewals
|
|
650,133
|
|
|
139,188
|
|
|
47,549
|
|
|
Leases signed (uncommenced) at the end of the period
|
|
644,761
|
|
|
398,147
|
|
|
136,335
|
|
|
Total space leased
|
|
2,092,920
|
|
|
1,070,912
|
|
|
542,961
|
|
|
Vacant space available for lease at the end of the period
|
|
1,573,433
|
|
|
2,150,780
|
|
|
806,559
|
|
|
Fiscal year 2016
|
|
High
|
|
Low
|
|
Close
|
|
Per Share of Common
Stock Dividends
Declared
|
||||||||
|
First quarter
|
|
$
|
29.60
|
|
|
$
|
22.77
|
|
|
$
|
28.92
|
|
|
$
|
0.200
|
|
|
Second quarter
|
|
30.18
|
|
|
26.79
|
|
|
29.18
|
|
|
0.200
|
|
||||
|
Third quarter
|
|
34.38
|
|
|
28.85
|
|
|
32.87
|
|
|
0.200
|
|
||||
|
Fourth quarter
|
|
35.84
|
|
|
31.58
|
|
|
34.78
|
|
|
0.200
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fiscal year 2015
|
|
High
|
|
Low
|
|
Close
|
|
Per Share of Common
Stock Dividends
Declared
|
||||||||
|
First quarter
|
|
$
|
33.85
|
|
|
$
|
29.82
|
|
|
$
|
33.19
|
|
|
$
|
0.125
|
|
|
Second quarter
|
|
34.25
|
|
|
28.09
|
|
|
28.37
|
|
|
0.125
|
|
||||
|
Third quarter
|
|
31.84
|
|
|
27.57
|
|
|
28.79
|
|
|
0.125
|
|
||||
|
Fourth quarter
|
|
30.97
|
|
|
26.66
|
|
|
28.14
|
|
|
0.200
|
|
||||
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per
Share
(1)
|
|
Total Number Of
Shares Purchased
As Part Of Publicly
Announced Plans
Or Programs
|
|
Maximum Number
Of Shares That May
Yet Be Purchased
Under The Plans Or
Programs
|
|||
|
October 1 - October 31, 2016
|
|
—
|
|
|
$
|
—
|
|
|
N/A
|
|
N/A
|
|
November 1 - November 30, 2016
|
|
—
|
|
|
$
|
—
|
|
|
N/A
|
|
N/A
|
|
December 1 - December 31, 2016
|
|
191,203
|
|
|
$
|
34.50
|
|
|
N/A
|
|
N/A
|
|
Total
|
|
191,203
|
|
|
$
|
34.50
|
|
|
N/A
|
|
N/A
|
|
(1)
|
The price paid per share is based on the closing price of Company common shares as of the date of the determination of the statutory federal tax income.
|
|
Fiscal year 2016
|
|
Per Unit Distributions
Declared
|
||
|
First quarter
|
|
$
|
0.200
|
|
|
Second quarter
|
|
0.200
|
|
|
|
Third quarter
|
|
0.200
|
|
|
|
Fourth quarter
|
|
0.200
|
|
|
|
|
|
|
||
|
Fiscal year 2015
|
|
Per Unit Distributions
Declared
|
||
|
First quarter
|
|
$
|
0.125
|
|
|
Second quarter
|
|
0.125
|
|
|
|
Third quarter
|
|
0.125
|
|
|
|
Fourth quarter
|
|
0.200
|
|
|
|
Period
|
|
Total Number of Units Purchased
|
|
Average Price Paid Per
Unit
(1)
|
|
Total Number Of
Units Purchased
As Part Of Publicly
Announced Plans
Or Programs
|
|
Maximum Number
Of Units That May
Yet Be Purchased
Under The Plans Or
Programs
|
|||
|
October 1 - October 31, 2016
|
|
—
|
|
|
$
|
—
|
|
|
N/A
|
|
N/A
|
|
November 1 - November 30, 2016
|
|
17,533,099
|
|
|
$
|
32.50
|
|
|
N/A
|
|
N/A
|
|
December 1 - December 31, 2016
|
|
191,203
|
|
|
$
|
34.50
|
|
|
N/A
|
|
N/A
|
|
Total
|
|
17,724,302
|
|
|
$
|
32.52
|
|
|
N/A
|
|
N/A
|
|
(1)
|
The price paid per unit is based on the closing price of Company common shares as of the date of the determination of the statutory federal tax income.
|
|
|
|
Period Ending
|
||||||||||||||||
|
Index
|
|
12/31/11
|
|
|
12/31/12
|
|
|
12/31/13
|
|
|
12/31/14
|
|
|
12/31/15
|
|
|
12/31/16
|
|
|
Hudson Pacific Properties, Inc.
|
|
100.00
|
|
|
153.02
|
|
|
162.64
|
|
|
227.96
|
|
|
217.58
|
|
|
276.01
|
|
|
S&P 500
|
|
100.00
|
|
|
116.00
|
|
|
153.57
|
|
|
174.60
|
|
|
177.01
|
|
|
198.18
|
|
|
SNL U.S. REIT Equity
|
|
100.00
|
|
|
120.23
|
|
|
124.71
|
|
|
159.00
|
|
|
163.39
|
|
|
177.90
|
|
|
MSCI US REIT
|
|
100.00
|
|
|
117.77
|
|
|
120.68
|
|
|
157.34
|
|
|
161.30
|
|
|
175.17
|
|
|
NAREIT All Equity REITs
|
|
100.00
|
|
|
119.70
|
|
|
123.12
|
|
|
157.63
|
|
|
162.10
|
|
|
176.08
|
|
|
HUDSON PACIFIC PROPERTIES, INC. and HUDSON PACIFIC PROPERTIES, L.P.
(in thousands)
|
||||||||||||||
|
|
Year Ended December 31,
|
|||||||||||||
|
|
2016
|
|
2015
(1)
|
|
2014
|
|
2013
|
|
2012
|
|||||
|
Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
|||||
|
Total office revenues
|
593,236
|
|
|
481,718
|
|
|
213,786
|
|
|
165,441
|
|
|
120,328
|
|
|
Total Media & Entertainment revenues
|
46,403
|
|
|
39,132
|
|
|
39,629
|
|
|
40,117
|
|
|
40,133
|
|
|
Income from operations
|
89,407
|
|
|
47,388
|
|
|
48,677
|
|
|
27,960
|
|
|
14,267
|
|
|
(1)
|
Reflects our ownership of the properties acquired in the EOP Acquisition for the period from April 1, 2015 to December 31, 2015.
|
|
HUDSON PACIFIC PROPERTIES, INC.
|
|||||||||||||||||||
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2016
|
|
2015
(1)
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Basic and diluted per share amounts:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss) attributable to common stockholders—basic
|
$
|
0.26
|
|
|
$
|
(0.19
|
)
|
|
$
|
0.15
|
|
|
$
|
(0.27
|
)
|
|
$
|
(0.41
|
)
|
|
Net income (loss) attributable to common stockholders—diluted
|
$
|
0.25
|
|
|
$
|
(0.19
|
)
|
|
$
|
0.15
|
|
|
$
|
(0.27
|
)
|
|
$
|
(0.41
|
)
|
|
Weighted average shares of common stock outstanding—basic
|
106,188,902
|
|
|
85,927,216
|
|
|
65,792,447
|
|
|
55,182,647
|
|
|
41,640,691
|
|
|||||
|
Weighted average shares of common stock outstanding—diluted
|
110,369,055
|
|
|
85,927,216
|
|
|
66,509,447
|
|
|
55,182,647
|
|
|
$
|
41,640,691
|
|
||||
|
Dividends declared per common share
|
$
|
0.800
|
|
|
$
|
0.575
|
|
|
$
|
0.500
|
|
|
$
|
0.500
|
|
|
$
|
0.500
|
|
|
(1)
|
Reflects our ownership of the properties acquired in the EOP Acquisition for the period from April 1, 2015 to December 31, 2015.
|
|
HUDSON PACIFIC PROPERTIES, INC. and HUDSON PACIFIC PROPERTIES, L.P.
(in thousands)
|
||||||||||||||||||||
|
|
As of December 31,
|
|||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Investment in real estate, net
(1)
|
$
|
6,050,933
|
|
|
$
|
5,359,600
|
|
|
$
|
2,036,638
|
|
|
$
|
1,844,614
|
|
|
$
|
1,340,361
|
|
|
|
Total assets
|
6,678,998
|
|
|
6,254,035
|
|
|
2,335,140
|
|
|
1,553,321
|
|
|
1,147,638
|
|
||||||
|
Notes payable, net
(1)
|
2,688,010
|
|
|
2,260,716
|
|
|
912,683
|
|
|
575,714
|
|
|
394,718
|
|
||||||
|
Total liabilities
|
2,966,071
|
|
|
2,514,821
|
|
|
1,049,948
|
|
|
643,624
|
|
|
446,495
|
|
||||||
|
6.25% Series A cumulative redeemable preferred units of the operating partnership
|
10,177
|
|
|
10,177
|
|
|
10,177
|
|
|
10,475
|
|
|
12,475
|
|
||||||
|
Series B cumulative redeemable preferred stock
|
—
|
|
|
—
|
|
|
145,000
|
|
|
145,000
|
|
|
145,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Other data:
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Cash flows provided by (used in)
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Operating activities
|
$
|
219,607
|
|
|
$
|
174,856
|
|
|
$
|
63,168
|
|
|
$
|
41,547
|
|
|
$
|
42,821
|
|
|
|
Investing activities
|
$
|
(524,897
|
)
|
|
$
|
(1,797,699
|
)
|
|
$
|
(246,361
|
)
|
|
$
|
(424,042
|
)
|
|
$
|
(423,470
|
)
|
|
|
Financing activities
|
$
|
334,754
|
|
|
$
|
1,658,641
|
|
|
$
|
170,590
|
|
|
$
|
393,947
|
|
|
$
|
385,848
|
|
|
|
Stabilized office properties leased rate as of end of period
(2)
|
96.4
|
%
|
|
95.3
|
%
|
|
94.6
|
%
|
|
95.4
|
%
|
|
93.5
|
%
|
||||||
|
In-Service office properties leased rate as of end of period
(3)
|
91.2
|
%
|
|
90.1
|
%
|
|
94.6
|
%
|
|
95.4
|
%
|
|
93.5
|
%
|
||||||
|
Media & Entertainment occupied rate as of end of period
(4)
|
89.1
|
%
|
|
78.5
|
%
|
|
71.6
|
%
|
|
69.9
|
%
|
|
73.7
|
%
|
||||||
|
(1)
|
Balance for the years ended December 31, 2012, 2013 and 2014 does not reflect the classification related to the held for sale properties at December 31, 2016.
|
|
(2)
|
Stabilized office properties include Same-Store properties and Non-Same-Store properties.
|
|
(3)
|
In-service office properties include stabilized and lease-up office properties.
|
|
(4)
|
Percent occupied for media and entertainment properties is the average percent leased for the 12 months ended as of the year indicated.
|
|
Property
|
|
Submarket
|
|
Date of Acquisition
|
|
Square Feet
|
|
Purchase Price
(1)
(in millions)
|
|||
|
11601 Wilshire
(2)
|
|
West Los Angeles
|
|
7/1/2016
|
|
500,475
|
|
|
$
|
311.0
|
|
|
Hill7
(3)
|
|
South Lake Union
|
|
10/7/2016
|
|
285,680
|
|
|
179.8
|
|
|
|
Page Mill Hill
(4)
|
|
Palo Alto
|
|
12/12/2016
|
|
182,676
|
|
|
150.0
|
|
|
|
Total
|
|
|
|
|
|
968,831
|
|
|
$
|
640.8
|
|
|
(1)
|
Represents purchase price before certain credits, prorations and closing costs.
|
|
(2)
|
Previously owned by an affiliate of Blackstone, the property has served as our corporate headquarters since its IPO. We funded this acquisition with proceeds from the unsecured revolving credit facility.
|
|
(3)
|
We purchased the property through a joint venture with the Canadian Pension Plan Investment Board. We own
55%
of the ownership interest in the consolidated joint venture. In conjunction with the acquisition, the joint venture closed a secured non-recourse loan in the amount of
$101.0 million
. Refer to Part IV, Item 15(a) “Financial Statement and Schedules—Note 5 to the Consolidated Financial Statements—Notes Payable, net” for details.
|
|
(4)
|
We funded this acquisition with proceeds from the unsecured revolving credit facility.
|
|
Property
|
|
Date of Disposition
|
|
Square Feet
|
|
Sales Price
(1)
(in millions)
|
|||
|
Bayhill Office Center
|
|
1/14/2016
|
|
554,328
|
|
|
$
|
215.0
|
|
|
Patrick Henry Drive
|
|
4/7/2016
|
|
70,520
|
|
|
19.0
|
|
|
|
One Bay Plaza
|
|
6/1/2016
|
|
195,739
|
|
|
53.4
|
|
|
|
12655 Jefferson
|
|
11/4/2016
|
|
100,756
|
|
|
80.0
|
|
|
|
Total
(2)
|
|
|
|
921,343
|
|
|
$
|
367.4
|
|
|
(1)
|
Represents gross sales price before certain credits, prorations and closing costs.
|
|
(2)
|
Excludes our sale of an option to acquire land at 9300 Culver on December 6, 2016.
|
|
Asset Description
|
|
Estimated useful life (years)
|
|
Building and improvements
|
|
Shorter of the ground lease term or 39 years
|
|
Land improvements
|
|
15
|
|
Furniture and fixtures
|
|
5 to 7
|
|
Tenant improvements
|
|
Shorter of the estimated useful life or the lease term
|
|
•
|
whether the lease stipulates how and on what a tenant improvement allowance may be spent;
|
|
•
|
whether the tenant or landlord retains legal title to the improvements at the end of the lease term;
|
|
•
|
whether the tenant improvements are unique to the tenant or general-purpose in nature; and
|
|
•
|
whether the tenant improvements are expected to have any residual value at the end of the lease.
|
|
Properties
|
|
Acquisition Date
|
|
Square Feet
|
|
Consideration Paid
(In thousands)
|
|||
|
Predecessor properties:
|
|
|
|
|
|
|
|||
|
875 Howard Street
|
|
2/15/2007
|
|
286,270
|
|
|
$
|
—
|
|
|
Sunset Gower Studios
|
|
8/17/2007
|
|
545,673
|
|
|
—
|
|
|
|
Sunset Bronson Studios
|
|
1/30/2008
|
|
308,026
|
|
|
—
|
|
|
|
Technicolor Building
|
|
6/1/2008
|
|
114,958
|
|
|
—
|
|
|
|
Properties acquired after IPO:
|
|
|
|
|
|
|
|||
|
Del Amo Office
|
|
8/13/2010
|
|
113,000
|
|
|
27,327
|
|
|
|
9300 Wilshire
|
|
8/24/2010
|
|
61,224
|
|
|
14,684
|
|
|
|
222 Kearny Street
|
|
10/8/2010
|
|
148,797
|
|
|
34,174
|
|
|
|
1455 Market Street
(1)
|
|
12/16/2010
|
|
1,025,833
|
|
|
92,365
|
|
|
|
Rincon Center
|
|
12/16/2010
|
|
580,850
|
|
|
184,571
|
|
|
|
10950 Washington
|
|
12/22/2010
|
|
159,024
|
|
|
46,409
|
|
|
|
604 Arizona
|
|
7/26/2011
|
|
44,260
|
|
|
21,373
|
|
|
|
275 Brannan Street
|
|
8/19/2011
|
|
54,673
|
|
|
12,370
|
|
|
|
625 Second Street
|
|
9/1/2011
|
|
138,080
|
|
|
57,119
|
|
|
|
6922 Hollywood
|
|
11/22/2011
|
|
205,523
|
|
|
92,802
|
|
|
|
6050 Sunset Blvd. & 1445 N. Beachwood Drive
|
|
12/16/2011
|
|
20,032
|
|
|
6,502
|
|
|
|
10900 Washington
|
|
4/5/2012
|
|
9,919
|
|
|
2,605
|
|
|
|
901 Market Street
|
|
6/1/2012
|
|
206,199
|
|
|
90,871
|
|
|
|
Element LA
|
|
9/5/2012
|
|
247,545
|
|
|
88,436
|
|
|
|
1455 Gordon Street
|
|
9/21/2012
|
|
5,921
|
|
|
2,385
|
|
|
|
Pinnacle I
(2)
|
|
11/8/2012
|
|
393,777
|
|
|
209,504
|
|
|
|
3401 Exposition
|
|
5/22/2013
|
|
63,376
|
|
|
25,722
|
|
|
|
Pinnacle II
(2)
|
|
6/14/2013
|
|
230,000
|
|
|
136,275
|
|
|
|
Seattle Portfolio (First & King, Met Park North and Northview Center)
|
|
7/31/2013
|
|
844,980
|
|
|
368,389
|
|
|
|
1861 Bundy
|
|
9/26/2013
|
|
36,492
|
|
|
11,500
|
|
|
|
Merrill Place
|
|
2/12/2014
|
|
193,153
|
|
|
57,034
|
|
|
|
3402 Pico (Existing)
|
|
2/28/2014
|
|
50,687
|
|
|
18,546
|
|
|
|
12655 Jefferson
(3)
|
|
10/14/2014
|
|
100,756
|
|
|
38,000
|
|
|
|
EOP Northern California Portfolio (see table on next page for property list)
(4)
|
|
4/1/2015
|
|
7,941,273
|
|
|
3,767,869
|
|
|
|
4th & Traction
|
|
5/22/2015
|
|
120,937
|
|
|
49,250
|
|
|
|
405 Mateo
|
|
8/17/2015
|
|
83,285
|
|
|
40,000
|
|
|
|
11601 Wilshire
|
|
7/1/2016
|
|
500,475
|
|
|
311,000
|
|
|
|
Hill7
|
|
10/7/2016
|
|
285,680
|
|
|
179,800
|
|
|
|
Page Mill Hill
|
|
12/12/2016
|
|
182,676
|
|
|
150,000
|
|
|
|
Properties under development
(5)
:
|
|
|
|
|
|
|
|||
|
Icon
(6)
|
|
N/A
|
|
323,273
|
|
|
N/A
|
|
|
|
CUE
(7)
|
|
N/A
|
|
91,953
|
|
|
N/A
|
|
|
|
450 Alaskan Way
(8)
|
|
N/A
|
|
166,800
|
|
|
N/A
|
|
|
|
Total
|
|
|
|
15,885,380
|
|
|
$
|
6,136,882
|
|
|
(1)
|
We sold a 45% joint venture interest in the 1455 Market Street property on January 7, 2015.
|
|
(2)
|
We acquired a 98.25% joint venture interest in the Pinnacle I property on November 8, 2012. On June 14, 2013 our joint venture partner contributed its interest in Pinnacle II, which reduced our entire interest in the joint venture to 65.0%.
|
|
(3)
|
This property was sold during the fourth quarter of 2016.
|
|
(4)
|
Includes Bayhill Office Center, which was sold on January 14, 2016, Patrick Henry Drive, which was sold on April 7, 2016, and One Bay Plaza, which was sold on June 1, 2016.
|
|
(5)
|
The properties under development were included within acquisitions listed above.
|
|
(6)
|
This development was completed in the fourth quarter of 2016 and is estimated to be stabilized in the second quarter of 2017.
|
|
(7)
|
We estimate this development will be completed in the third quarter of 2017 and stabilized in the second quarter of 2019.
|
|
(8)
|
We estimate this development will be completed in the fourth quarter of 2017 and stabilized in the second quarter of 2018.
|
|
Properties
|
|
Square Feet
|
|
|
Properties currently owned:
|
|
|
|
|
Metro Center
|
|
730,215
|
|
|
2180 Sand Hill Road
|
|
45,613
|
|
|
Campus Center
|
|
471,580
|
|
|
Palo Alto Square
|
|
328,251
|
|
|
Lockheed
|
|
42,899
|
|
|
3400 Hillview
|
|
207,857
|
|
|
Foothill Research Center
|
|
195,376
|
|
|
Clocktower Square
|
|
100,344
|
|
|
Page Mill Center
|
|
176,245
|
|
|
555 Twin Dolphin Plaza
|
|
198,936
|
|
|
Shorebreeze
|
|
230,932
|
|
|
333 Twin Dolphin Plaza
|
|
182,789
|
|
|
Towers at Shore Center
|
|
334,483
|
|
|
Skyway Landing
|
|
247,173
|
|
|
Gateway
|
|
609,093
|
|
|
Metro Plaza
|
|
456,921
|
|
|
1740 Technology
|
|
206,876
|
|
|
Skyport Plaza
|
|
418,086
|
|
|
Peninsula Office Park
|
|
510,789
|
|
|
Concourse
|
|
944,386
|
|
|
Techmart Commerce Center
|
|
284,440
|
|
|
Embarcadero Place
|
|
197,402
|
|
|
Properties sold:
|
|
|
|
|
Bayhill Office Center
|
|
554,328
|
|
|
One Bay Plaza
|
|
195,739
|
|
|
Patrick Henry Drive
|
|
70,520
|
|
|
Total
|
|
7,941,273
|
|
|
Property
|
|
Disposition Date
|
|
Square Feet
|
|
Sales Price
(1)
(in millions)
|
|||
|
City Plaza
|
|
7/12/2013
|
|
333,922
|
|
|
$
|
56.0
|
|
|
Tierrasanta
|
|
7/16/2014
|
|
112,300
|
|
|
19.5
|
|
|
|
First Financial
|
|
3/6/2015
|
|
223,679
|
|
|
89.0
|
|
|
|
Bay Park Plaza
|
|
9/29/2015
|
|
260,183
|
|
|
90.0
|
|
|
|
Bayhill Office Center
|
|
1/14/2016
|
|
554,328
|
|
|
215.0
|
|
|
|
Patrick Henry Drive
|
|
4/7/2016
|
|
70,520
|
|
|
19.0
|
|
|
|
One Bay Plaza
|
|
6/1/2016
|
|
195,739
|
|
|
53.4
|
|
|
|
12655 Jefferson
|
|
11/4/2016
|
|
100,756
|
|
|
80.0
|
|
|
|
Total
(2)(3)
|
|
|
|
1,851,427
|
|
|
$
|
621.9
|
|
|
(1)
|
Represents gross sales price before certain credits, prorations and closing costs.
|
|
(2)
|
Excludes the disposition of a 45% interest in the 1455 Market Street office property on January 7, 2015.
|
|
(3)
|
Excludes our sale of an option to acquire land at 9300 Culver on December 6, 2016.
|
|
•
|
Same-Store Properties—which includes all of the properties owned and included in our stabilized portfolio as of January 1,
2015
and still owned and included in the stabilized portfolio as of
December 31, 2016
,
|
|
•
|
Non-Same-Store properties, development projects, redevelopment properties, and lease-up properties as of
December 31, 2016
; and other properties not owned or in operation from January 1,
2015
through
December 31, 2016
. The activity from the EOP acquisition is included in non-same store properties.
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
|
2016
|
|
2015
|
|
Dollar Change
|
|
Percentage Change
|
|||||||
|
Net income (loss)
|
|
$
|
43,758
|
|
|
$
|
(16,082
|
)
|
|
$
|
59,840
|
|
|
372.1
|
%
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|||||||
|
Interest expense
|
|
76,044
|
|
|
50,667
|
|
|
25,377
|
|
|
50.1
|
|
|||
|
Interest income
|
|
(260
|
)
|
|
(124
|
)
|
|
(136
|
)
|
|
109.7
|
|
|||
|
Unrealized loss on ineffective portion of derivative instruments
|
|
1,436
|
|
|
—
|
|
|
1,436
|
|
|
100.0
|
|
|||
|
Acquisition-related expenses
|
|
376
|
|
|
43,336
|
|
|
(42,960
|
)
|
|
(99.1
|
)
|
|||
|
Other (income) expense
|
|
(1,558
|
)
|
|
62
|
|
|
(1,620
|
)
|
|
(2,612.9
|
)
|
|||
|
Gains on sales
|
|
(30,389
|
)
|
|
(30,471
|
)
|
|
82
|
|
|
(0.3
|
)
|
|||
|
Income from operations
|
|
89,407
|
|
|
47,388
|
|
|
42,019
|
|
|
88.7
|
|
|||
|
Adjustments:
|
|
|
|
|
|
|
|
|
|||||||
|
General and administrative
|
|
52,400
|
|
|
38,534
|
|
|
13,866
|
|
|
36.0
|
|
|||
|
Depreciation and amortization
|
|
269,087
|
|
|
245,071
|
|
|
24,016
|
|
|
9.8
|
|
|||
|
Net Operating Income
|
|
$
|
410,894
|
|
|
$
|
330,993
|
|
|
$
|
79,901
|
|
|
24.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Same-Store net operating income
|
|
$
|
155,989
|
|
|
$
|
137,148
|
|
|
$
|
18,841
|
|
|
13.7
|
%
|
|
Non-Same-Store net operating income
|
|
254,905
|
|
|
193,845
|
|
|
61,060
|
|
|
31.5
|
|
|||
|
Net Operating Income
|
|
$
|
410,894
|
|
|
$
|
330,993
|
|
|
$
|
79,901
|
|
|
24.1
|
%
|
|
|
Year Ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Number of properties
|
20
|
|
|
20
|
|
||
|
Rentable square feet
|
4,433,689
|
|
|
4,433,689
|
|
||
|
Ending % leased
|
96.2
|
%
|
|
94.0
|
%
|
||
|
Ending % occupied
|
95.4
|
%
|
|
92.4
|
%
|
||
|
Average % occupied for the period
|
93.0
|
%
|
|
92.8
|
%
|
||
|
Average annual rental rate per square foot
|
$
|
36.36
|
|
|
$
|
34.01
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||||
|
|
Same-Store
|
Non-Same-Store
|
Total
|
|
Same-Store
|
Non-Same-Store
|
Total
|
||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||||||
|
Office
|
|
|
|
|
|
|
|
||||||||||||
|
Rental
|
$
|
156,258
|
|
$
|
330,698
|
|
$
|
486,956
|
|
|
$
|
144,822
|
|
$
|
249,721
|
|
$
|
394,543
|
|
|
Tenant recoveries
|
28,463
|
|
55,923
|
|
84,386
|
|
|
27,703
|
|
38,532
|
|
66,235
|
|
||||||
|
Parking and other
|
16,096
|
|
5,798
|
|
21,894
|
|
|
15,450
|
|
5,490
|
|
20,940
|
|
||||||
|
Total office revenues
|
200,817
|
|
392,419
|
|
593,236
|
|
|
187,975
|
|
293,743
|
|
481,718
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Media & Entertainment
|
|
|
|
|
|
|
|
|
|||||||||||
|
Rental
|
26,837
|
|
—
|
|
26,837
|
|
|
23,027
|
|
—
|
|
23,027
|
|
||||||
|
Tenant recoveries
|
1,884
|
|
—
|
|
1,884
|
|
|
943
|
|
—
|
|
943
|
|
||||||
|
Other property-related revenue
|
17,380
|
|
—
|
|
17,380
|
|
|
14,849
|
|
—
|
|
14,849
|
|
||||||
|
Other
|
302
|
|
—
|
|
302
|
|
|
313
|
|
—
|
|
313
|
|
||||||
|
Total Media & Entertainment revenues
|
46,403
|
|
—
|
|
46,403
|
|
|
39,132
|
|
—
|
|
39,132
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total revenues
|
247,220
|
|
392,419
|
|
639,639
|
|
|
227,107
|
|
293,743
|
|
520,850
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating expenses
|
|
|
|
|
|
|
|
||||||||||||
|
Office operating expenses
|
65,421
|
|
137,514
|
|
202,935
|
|
|
66,233
|
|
99,898
|
|
166,131
|
|
||||||
|
Media & Entertainment operating expenses
|
25,810
|
|
—
|
|
25,810
|
|
|
23,726
|
|
—
|
|
23,726
|
|
||||||
|
Total operating expenses
|
91,231
|
|
137,514
|
|
228,745
|
|
|
89,959
|
|
99,898
|
|
189,857
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Office Net Operating Income
|
135,396
|
|
254,905
|
|
390,301
|
|
|
121,742
|
|
193,845
|
|
315,587
|
|
||||||
|
Media & Entertainment Net Operating Income
|
20,593
|
|
—
|
|
20,593
|
|
|
15,406
|
|
—
|
|
15,406
|
|
||||||
|
Net Operating Income
|
$
|
155,989
|
|
$
|
254,905
|
|
$
|
410,894
|
|
|
$
|
137,148
|
|
$
|
193,845
|
|
$
|
330,993
|
|
|
|
Year Ended December 31, 2016 as compared to the Year Ended December 31, 2015
|
||||||||||||||||
|
|
Same-Store
|
|
Non-Same-Store
|
|
Total
|
||||||||||||
|
|
Dollar Change
|
Percent Change
|
|
Dollar Change
|
Percent Change
|
|
Dollar Change
|
Percent Change
|
|||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|||||||||
|
Office
|
|
|
|
|
|
|
|
|
|||||||||
|
Rental
|
$
|
11,436
|
|
7.9
|
%
|
|
$
|
80,977
|
|
32.4
|
%
|
|
$
|
92,413
|
|
23.4
|
%
|
|
Tenant recoveries
|
760
|
|
2.7
|
|
|
17,391
|
|
45.1
|
|
|
18,151
|
|
27.4
|
|
|||
|
Parking and other
|
646
|
|
4.2
|
|
|
308
|
|
5.6
|
|
|
954
|
|
4.6
|
|
|||
|
Total office revenues
|
12,842
|
|
6.8
|
|
|
98,676
|
|
33.6
|
|
|
111,518
|
|
23.2
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Media & Entertainment
|
|
|
|
|
|
|
|
|
|||||||||
|
Rental
|
3,810
|
|
16.5
|
|
|
$
|
—
|
|
—
|
|
|
3,810
|
|
16.5
|
|
||
|
Tenant recoveries
|
941
|
|
99.8
|
|
|
—
|
|
—
|
|
|
941
|
|
99.8
|
|
|||
|
Other property-related revenue
|
2,531
|
|
17.0
|
|
|
—
|
|
—
|
|
|
2,531
|
|
17.0
|
|
|||
|
Other
|
(11
|
)
|
(3.5
|
)
|
|
—
|
|
—
|
|
|
(11
|
)
|
(3.5
|
)
|
|||
|
Total Media & Entertainment revenues
|
7,271
|
|
18.6
|
|
|
—
|
|
—
|
|
|
7,271
|
|
18.6
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total revenues
|
20,113
|
|
8.9
|
|
|
98,676
|
|
33.6
|
|
|
118,789
|
|
22.8
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|||||||||
|
Office operating expenses
|
(812
|
)
|
(1.2
|
)
|
|
37,616
|
|
37.7
|
|
|
36,804
|
|
22.2
|
|
|||
|
Media & Entertainment operating expenses
|
2,084
|
|
8.8
|
|
|
—
|
|
—
|
|
|
2,084
|
|
8.8
|
|
|||
|
Total operating expenses
|
1,272
|
|
1.4
|
|
|
37,616
|
|
37.7
|
|
|
38,888
|
|
20.5
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Office Net Operating Income
|
13,654
|
|
11.2
|
|
|
61,060
|
|
31.5
|
|
|
74,714
|
|
23.7
|
|
|||
|
Media & Entertainment Net Operating Income
|
5,187
|
|
33.7
|
|
|
—
|
|
—
|
|
|
5,187
|
|
33.7
|
|
|||
|
Net Operating Income
|
$
|
18,841
|
|
13.7
|
%
|
|
$
|
61,060
|
|
31.5
|
%
|
|
$
|
79,901
|
|
24.1
|
%
|
|
•
|
A
$13.7 million
or
11.2%
increase in NOI from our same-store office properties resulting primarily from higher rents, in turn resulting primarily from rental income related to new leases signed at our 1455 Market Street (Uber and Vevo) and 625 Second Street (Anaplan, Metamarkets and Github) properties at higher rents than expiring leases, and increased tenant recoveries due to increased property tax recoveries arising from the reassessment of the Technicolor Building and Element LA. The increase was partially offset by straight-line rent write-off related to our 875 Howard Street property (Heald College) recognized in the second quarter of 2015 and decreased tenant recoveries due to lower property tax recoveries resulting from the reassessment of the 1455 Market Street property.
|
|
•
|
A
$61.1 million
or
31.5%
increase in net operating income from our non-same-store properties driven primarily by the EOP Acquisition and 2016 acquisitions. The increase was also related to higher rents and occupancy due to lease-up of our Element LA (Riot Games), 901 Market Street (Saks), Page Mill Center (Toyota Research Institute and Stanford), Skyport Plaza (Qualcomm), Lockheed, and Metro Center (BrightEdge) properties. The increase was partially offset by the sale of our First Financial (sold in March 2015), Bay Park Plaza (sold in September 2015), Bayhill Office Center (sold in January 2016) and One Bay Plaza (sold in June 2016) properties.
|
|
•
|
A
$5.2 million
or
33.7%
increase in NOI from our same-store media and entertainment properties resulting primarily from higher occupancy at Sunset Bronson Studios and Sunset Gower Studios. In the first quarter of 2015, we decided to take certain buildings and stages offline to facilitate our Icon and CUE developments and other longer-term plans for the Sunset Bronson Studios property. In addition, other property-related revenues increased primarily due to the completion of parking structures at Sunset Bronson Studios and Sunset Gower Studios in the fourth quarter of 2015. The increase in other property-related revenue largely resulted from higher production activity and revenues associated with lighting and grip at Sunset Bronson Studios.
|
|
•
|
Same-Store Properties—which includes all of the properties owned and included in our stabilized portfolio as of January 1, 2014 and still owned and included in the stabilized portfolio as of December 31, 2015,
|
|
•
|
Non-Same-Store properties, development projects, redevelopment properties, and lease-up properties as of December 31, 2015; and other properties not owned or in operation from January 1, 2014 through December 31, 2015.
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
|
2015
|
|
2014
|
|
Dollar Change
|
|
Percentage Change
|
|||||||
|
Net (loss) income
|
|
$
|
(16,082
|
)
|
|
$
|
23,522
|
|
|
$
|
(39,604
|
)
|
|
(168.4
|
)%
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|||||||
|
Interest expense
|
|
50,667
|
|
|
25,932
|
|
|
24,735
|
|
|
95.4
|
|
|||
|
Interest income
|
|
(124
|
)
|
|
(30
|
)
|
|
(94
|
)
|
|
313.3
|
|
|||
|
Acquisition-related expenses
|
|
43,336
|
|
|
4,641
|
|
|
38,695
|
|
|
833.8
|
|
|||
|
Other expense (income)
|
|
62
|
|
|
(14
|
)
|
|
76
|
|
|
542.9
|
|
|||
|
Gains on sales
|
|
(30,471
|
)
|
|
(5,538
|
)
|
|
(24,933
|
)
|
|
450.2
|
|
|||
|
Net loss from discontinued operations
|
|
—
|
|
|
164
|
|
|
(164
|
)
|
|
(100.0
|
)
|
|||
|
Income from operations
|
|
47,388
|
|
|
48,677
|
|
|
(1,289
|
)
|
|
(2.6
|
)
|
|||
|
Adjustments:
|
|
|
|
|
|
|
|
|
|||||||
|
General and administrative
|
|
38,534
|
|
|
28,253
|
|
|
10,281
|
|
|
36.4
|
|
|||
|
Depreciation and amortization
|
|
245,071
|
|
|
72,216
|
|
|
172,855
|
|
|
239.4
|
|
|||
|
Net Operating Income
|
|
$
|
330,993
|
|
|
$
|
149,146
|
|
|
$
|
181,847
|
|
|
121.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Same-Store net operating income
|
|
$
|
134,020
|
|
|
$
|
133,186
|
|
|
$
|
834
|
|
|
0.6
|
%
|
|
Non-Same-Store net operating income
|
|
196,973
|
|
|
15,960
|
|
|
181,013
|
|
|
1,134.2
|
|
|||
|
Net Operating Income
|
|
$
|
330,993
|
|
|
$
|
149,146
|
|
|
$
|
181,847
|
|
|
121.9
|
%
|
|
|
Year Ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Number of properties
|
19
|
|
|
19
|
|
||
|
Rentable square feet
|
4,355,341
|
|
|
4,355,341
|
|
||
|
Ending % leased
|
93.8
|
%
|
|
95.6
|
%
|
||
|
Ending % occupied
|
92.4
|
%
|
|
93.4
|
%
|
||
|
Average % occupied for the period
|
92.6
|
%
|
|
90.6
|
%
|
||
|
Average annual rental rate per square foot
|
$
|
34.48
|
|
|
$
|
33.07
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2015
|
|
2014
|
||||||||||||||||
|
|
Same-Store
|
Non-Same-Store
|
Total
|
|
Same Store
|
Non-Same-Store
|
Total
|
||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||||||
|
Office
|
|
|
|
|
|
|
|
||||||||||||
|
Rental
|
$
|
142,928
|
|
$
|
251,615
|
|
$
|
394,543
|
|
|
$
|
136,723
|
|
$
|
20,083
|
|
$
|
156,806
|
|
|
Tenant recoveries
|
27,505
|
|
38,730
|
|
66,235
|
|
|
32,722
|
|
1,787
|
|
34,509
|
|
||||||
|
Parking and other
|
15,322
|
|
5,618
|
|
20,940
|
|
|
19,478
|
|
2,993
|
|
22,471
|
|
||||||
|
Total office revenues
|
185,755
|
|
295,963
|
|
481,718
|
|
|
188,923
|
|
24,863
|
|
213,786
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Media & Entertainment
|
|
|
|
|
|
|
|
||||||||||||
|
Rental
|
23,027
|
|
—
|
|
23,027
|
|
|
22,138
|
|
—
|
|
22,138
|
|
||||||
|
Tenant recoveries
|
943
|
|
—
|
|
943
|
|
|
1,128
|
|
—
|
|
1,128
|
|
||||||
|
Other property-related revenue
|
14,849
|
|
—
|
|
14,849
|
|
|
15,751
|
|
—
|
|
15,751
|
|
||||||
|
Other
|
313
|
|
—
|
|
313
|
|
|
612
|
|
—
|
|
612
|
|
||||||
|
Total Media & Entertainment revenues
|
39,132
|
|
—
|
|
39,132
|
|
|
39,629
|
|
—
|
|
39,629
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total revenues
|
224,887
|
|
295,963
|
|
520,850
|
|
|
228,552
|
|
24,863
|
|
253,415
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating expenses
|
|
|
|
|
|
|
|
||||||||||||
|
Office operating expenses
|
67,141
|
|
98,990
|
|
166,131
|
|
|
69,469
|
|
8,903
|
|
78,372
|
|
||||||
|
Media & Entertainment operating expenses
|
23,726
|
|
—
|
|
23,726
|
|
|
25,897
|
|
—
|
|
25,897
|
|
||||||
|
Total operating expenses
|
90,867
|
|
98,990
|
|
189,857
|
|
|
95,366
|
|
8,903
|
|
104,269
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Office Net Operating Income
|
118,614
|
|
196,973
|
|
315,587
|
|
|
119,454
|
|
15,960
|
|
135,414
|
|
||||||
|
Media & Entertainment Net Operating Income
|
15,406
|
|
—
|
|
15,406
|
|
|
13,732
|
|
—
|
|
13,732
|
|
||||||
|
Net Operating Income
|
$
|
134,020
|
|
$
|
196,973
|
|
$
|
330,993
|
|
|
$
|
133,186
|
|
$
|
15,960
|
|
$
|
149,146
|
|
|
|
Year Ended December 31, 2015 as compared to the Year Ended December 31, 2014
|
||||||||||||||||
|
|
Same-Store
|
|
Non-Same-Store
|
|
Total
|
||||||||||||
|
|
Dollar Change
|
Percent Change
|
|
Dollar Change
|
Percent Change
|
|
Dollar Change
|
Percent Change
|
|||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|||||||||
|
Office
|
|
|
|
|
|
|
|
|
|||||||||
|
Rental
|
$
|
6,205
|
|
4.5
|
%
|
|
$
|
231,532
|
|
1,152.9
|
%
|
|
$
|
237,737
|
|
151.6
|
%
|
|
Tenant recoveries
|
(5,217
|
)
|
(15.9
|
)
|
|
36,943
|
|
2,067.3
|
|
|
31,726
|
|
91.9
|
|
|||
|
Parking and other
|
(4,156
|
)
|
(21.3
|
)
|
|
2,625
|
|
87.7
|
|
|
(1,531
|
)
|
(6.8
|
)
|
|||
|
Total office revenues
|
(3,168
|
)
|
(1.7
|
)
|
|
271,100
|
|
1,090.4
|
|
|
267,932
|
|
125.3
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Media & Entertainment
|
|
|
|
|
|
|
|
|
|||||||||
|
Rental
|
889
|
|
4.0
|
|
|
—
|
|
—
|
|
|
889
|
|
4.0
|
|
|||
|
Tenant recoveries
|
(185
|
)
|
(16.4
|
)
|
|
—
|
|
—
|
|
|
(185
|
)
|
(16.4
|
)
|
|||
|
Other property-related revenue
|
(902
|
)
|
(5.7
|
)
|
|
—
|
|
—
|
|
|
(902
|
)
|
(5.7
|
)
|
|||
|
Other
|
(299
|
)
|
(48.9
|
)
|
|
—
|
|
—
|
|
|
(299
|
)
|
(48.9
|
)
|
|||
|
Total Media & Entertainment revenues
|
(497
|
)
|
(1.3
|
)
|
|
—
|
|
—
|
|
|
(497
|
)
|
(1.3
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total revenues
|
(3,665
|
)
|
(1.6
|
)
|
|
271,100
|
|
1,090.4
|
|
|
267,435
|
|
105.5
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|||||||||
|
Office operating expenses
|
(2,328
|
)
|
(3.3
|
)
|
|
90,087
|
|
1,011.9
|
|
|
87,759
|
|
112.0
|
|
|||
|
Media & Entertainment operating expenses
|
(2,171
|
)
|
(8.4
|
)
|
|
—
|
|
—
|
|
|
(2,171
|
)
|
(8.4
|
)
|
|||
|
Total operating expenses
|
(4,499
|
)
|
(4.7
|
)
|
|
90,087
|
|
1,011.9
|
|
|
85,588
|
|
82.1
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Office Net Operating Income
|
(840
|
)
|
(0.7
|
)
|
|
181,013
|
|
1,134.2
|
|
|
180,173
|
|
133.1
|
|
|||
|
Media & Entertainment Net Operating Income
|
1,674
|
|
12.2
|
|
|
—
|
|
—
|
|
|
1,674
|
|
12.2
|
|
|||
|
Net Operating Income
|
$
|
834
|
|
0.6
|
%
|
|
$
|
181,013
|
|
1,134.2
|
%
|
|
$
|
181,847
|
|
121.9
|
%
|
|
•
|
A $181.0 million or 1,134.2% increase in net operating income from our non-same-store properties resulting primarily from the EOP Acquisition on April 1, 2015. The remaining increase is a result of lease-up of our Element LA (Riot Games), 901 Market Street (Nordstrom Rack, Saks and Company, Nerdwallet), 3401 Exposition (Deluxe Entertainment Services) properties and income from our purchase of the Broadway properties-secured note receivable, which we purchased on August 19, 2014. This increase was partially offset by the sale of our First Financial property on March 5, 2015 and the sale of our Tierrasanta property on July 16, 2014.
|
|
•
|
A $0.8 million or 0.7% decrease in net operating income from our same-store office properties resulting primarily from a decrease in lease termination fees in the current year as compared to the prior year. During the year ended December 31, 2014 we received one-time lease termination fees from Fox Interactive ($3.1 million) and The Children’s Place ($1.2 million). The decrease was partially offset by the lease-up of our 1455 Market Street (Uber and Square) and Rincon Center (Sales Force) properties.
|
|
•
|
A $1.7 million or 12.2% increase in NOI from our same-store media and entertainment properties resulting primarily from the higher rental revenue generated by strong occupancy and heightened production activity at the Sunset Gower Studios property, partially offset by our decision to take certain buildings and stages offline to facilitate our Icon development and other longer-term plans for the Sunset Bronson Studios property.
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Notes payable
|
$
|
2,707,839
|
|
|
$
|
2,278,445
|
|
|
Less: unamortized loan premium and deferred financing costs, net
(1)
|
(19,829
|
)
|
|
(17,729
|
)
|
||
|
Notes payable, net
|
$
|
2,688,010
|
|
|
$
|
2,260,716
|
|
|
(1)
|
Excludes deferred financing costs related to establishing our unsecured revolving credit facility and undrawn term loans of
$1.5 million
and
$4.1 million
as of
December 31, 2016
and
December 31, 2015
, respectively, which are included in prepaid expenses and other assets, net in the Consolidated Balance Sheets.
|
|
|
December 31, 2016
|
|
December 31, 2015
|
|
|
|
|
|
||||||||||||
|
|
Principal Amount
|
|
Deferred Financing Costs, net
|
|
Principal Amount
|
|
Unamortized Loan Premium and Deferred Financing Costs, net
|
|
Interest Rate
(1)
|
|
Contractual Maturity Date
|
|
||||||||
|
UNSECURED LOANS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unsecured Revolving Credit Facility
(2)
|
$
|
300,000
|
|
|
$
|
—
|
|
|
$
|
230,000
|
|
|
$
|
—
|
|
|
LIBOR + 1.15% to 1.85%
|
|
4/1/2019
|
(3)
|
|
5-Year Term Loan due April 2020
(2)(4)
|
450,000
|
|
|
(3,513
|
)
|
|
550,000
|
|
|
(5,571
|
)
|
|
LIBOR + 1.30% to 2.20%
|
|
4/1/2020
|
|
||||
|
5-Year Term Loan due November 2020
(2)
|
175,000
|
|
|
(745
|
)
|
|
—
|
|
|
—
|
|
|
LIBOR + 1.30% to 2.20%
|
|
11/17/2020
|
|
||||
|
7-Year Term Loan due April 2022
(2)(5)
|
350,000
|
|
|
(2,265
|
)
|
|
350,000
|
|
|
(2,656
|
)
|
|
LIBOR + 1.60% to 2.55%
|
|
4/1/2022
|
|
||||
|
7-Year Term Loan due November 2022
(2)(6)
|
125,000
|
|
|
(931
|
)
|
|
—
|
|
|
—
|
|
|
LIBOR + 1.60% to 2.55%
|
|
11/17/2022
|
|
||||
|
Series A Notes
|
110,000
|
|
|
(930
|
)
|
|
110,000
|
|
|
(1,011
|
)
|
|
4.34%
|
|
1/2/2023
|
|
||||
|
Series E Notes
|
50,000
|
|
|
(300
|
)
|
|
—
|
|
|
—
|
|
|
3.66%
|
|
9/15/2023
|
|
||||
|
Series B Notes
|
259,000
|
|
|
(2,271
|
)
|
|
259,000
|
|
|
(2,378
|
)
|
|
4.69%
|
|
12/16/2025
|
|
||||
|
Series D Notes
|
150,000
|
|
|
(898
|
)
|
|
—
|
|
|
—
|
|
|
3.98%
|
|
7/6/2026
|
|
||||
|
Series C Notes
|
56,000
|
|
|
(539
|
)
|
|
56,000
|
|
|
(509
|
)
|
|
4.79%
|
|
12/16/2027
|
|
||||
|
TOTAL UNSECURED LOANS
|
2,025,000
|
|
|
(12,392
|
)
|
|
1,555,000
|
|
|
(12,125
|
)
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
MORTGAGE LOANS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage Loan secured by Rincon Center
(7)
|
100,409
|
|
|
(198
|
)
|
|
102,309
|
|
|
(355
|
)
|
|
5.13%
|
|
5/1/2018
|
|
||||
|
Mortgage Loan secured by Sunset Gower Studios/Sunset Bronson Studios
|
5,001
|
|
|
(1,534
|
)
|
|
115,001
|
|
|
(2,232
|
)
|
|
LIBOR + 2.25%
|
|
3/4/2019
|
(3)
|
||||
|
Mortgage Loan secured by Met Park North
(8)
|
64,500
|
|
|
(398
|
)
|
|
64,500
|
|
|
(509
|
)
|
|
LIBOR + 1.55%
|
|
8/1/2020
|
|
||||
|
Mortgage Loan secured by 10950 Washington
(7)
|
27,929
|
|
|
(354
|
)
|
|
28,407
|
|
|
(421
|
)
|
|
5.32%
|
|
3/11/2022
|
|
||||
|
Mortgage Loan secured by Pinnacle I
(9)(10)
|
129,000
|
|
|
(593
|
)
|
|
129,000
|
|
|
(694
|
)
|
|
3.95%
|
|
11/7/2022
|
|
||||
|
Mortgage Loan secured by Element LA
|
168,000
|
|
|
(2,321
|
)
|
|
168,000
|
|
|
(2,584
|
)
|
|
4.59%
|
|
11/6/2025
|
|
||||
|
Mortgage Loan secured by Pinnacle II
(10)
|
87,000
|
|
|
(720
|
)
|
|
86,228
|
|
|
1,310
|
|
(11)
|
4.30%
|
|
6/11/2026
|
|
||||
|
Mortgage Loan secured by Hill7
(12)
|
101,000
|
|
|
(1,319
|
)
|
|
—
|
|
|
—
|
|
|
3.38%
|
(13)
|
11/6/2028
|
(13)
|
||||
|
Mortgage Loan secured by 901 Market Street
|
—
|
|
|
—
|
|
|
30,000
|
|
|
(119
|
)
|
|
N/A
|
|
N/A
|
|
||||
|
TOTAL MORTGAGE LOANS
|
682,839
|
|
|
(7,437
|
)
|
|
723,445
|
|
|
(5,604
|
)
|
|
|
|
|
|
||||
|
TOTAL
|
$
|
2,707,839
|
|
|
$
|
(19,829
|
)
|
|
$
|
2,278,445
|
|
|
$
|
(17,729
|
)
|
|
|
|
|
|
|
(1)
|
Interest rate with respect to indebtedness is calculated on the basis of a
360
-day year for the actual days elapsed. Interest rates are as of
December 31, 2016
, which may be different than the interest rates as of December 31, 2015 for corresponding indebtedness.
|
|
(2)
|
We have the option to make an irrevocable election to change the interest rate depending on our credit rating. As of
December 31, 2016
, no such election had been made.
|
|
(3)
|
The maturity date may be extended once for an additional
one
-year term.
|
|
(4)
|
Effective May 1, 2015,
$300.0 million
of the term loan has been effectively fixed at
2.66%
to
3.56%
per annum through the use of an interest rate swap. In July 2016, we amended this interest rate swap to add a
0.00%
floor to one-month LIBOR, and then de-designated the original swap and designated the amended swap as a hedge in order to minimize the ineffective portion of the original derivative instruments related to this loan. Therefore, the effective interest rate with respect to
$300.0 million
of the term loan increased to a range of
2.75%
to
3.65%
per annum. See Part IV, Item 15(a) “Financial Statement and Schedules—Note 6 to the Consolidated Financial Statements—Derivative Instruments for details.
|
|
(5)
|
Effective May 1, 2015, the outstanding balance of the term loan has been effectively fixed at
3.21
% to
4.16%
per annum through the use of an interest rate swap. In July 2016, we amended this interest rate swap to add a
0.00%
floor to one-month LIBOR, and then de-designated the original swap and designated the amended swap as a hedge in order to minimize the ineffective portion of the original derivative instruments related to this loan. Therefore, the effective interest rate increased to a range of
3.36%
to
4.31%
per annum. See Part IV, Item 15(a) “Financial Statement and Schedules—Note 6 to the Consolidated Financial Statements—Derivative Instruments for details.
|
|
(6)
|
Effective June 1, 2016, the outstanding balance of the term loan has been effectively fixed at
3.03%
to
3.98%
per annum through the use of an interest rate swap. See Part IV, Item 15(a) “Financial Statement and Schedules—Note 6 to the Consolidated Financial Statements—Derivative Instruments for details.
|
|
(7)
|
Monthly debt service includes annual debt amortization payments based on a
30
-year amortization schedule with a balloon payment at maturity.
|
|
(8)
|
This loan bears interest only. Interest on the full loan amount has been effectively fixed at
3.71
% per annum through use of an interest rate swap. See Part IV, Item 15(a) “Financial Statement and Schedules—Note 6 to the Consolidated Financial Statements—Derivative Instruments for details.
|
|
(9)
|
This loan bears interest only for the first
five
years. Beginning with the payment due December 6, 2017, monthly debt service will include annual debt amortization payments based on a
30
-year amortization schedule with a balloon payment at maturity.
|
|
(10)
|
We own
65%
of the ownership interests in the consolidated joint venture that owns the Pinnacle I and II properties. The full amount of the loan is shown.
|
|
(11)
|
Represents unamortized premium amount of the non-cash mark-to-market adjustment.
|
|
(12)
|
We own
55%
of the ownership interest in the consolidated joint venture that owns the Hill7 property. The full amount of the loan is shown.
|
|
(13)
|
The maturity date can be extended for an additional two years at a higher interest rate and with principal amortization.
|
|
|
|
Payments Due by Period
|
||||||||||||||||||||||||||
|
Contractual Obligation
|
|
Total
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
More than 5 years
|
||||||||||||||
|
Principal payments on mortgage loans
|
|
$
|
2,707,839
|
|
|
$
|
2,714
|
|
|
$
|
101,157
|
|
|
$
|
307,886
|
|
|
$
|
692,493
|
|
|
$
|
3,142
|
|
|
$
|
1,600,447
|
|
|
Interest payments-fixed rate
(1)
|
|
417,103
|
|
|
54,117
|
|
|
50,542
|
|
|
48,742
|
|
|
48,634
|
|
|
48,485
|
|
|
166,583
|
|
|||||||
|
Interest payments-variable rate
(2)
|
|
155,762
|
|
|
38,463
|
|
|
38,463
|
|
|
34,152
|
|
|
22,861
|
|
|
15,547
|
|
|
6,276
|
|
|||||||
|
Capital improvements
(3)
|
|
197,639
|
|
|
197,639
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Ground leases
(4)
|
|
537,585
|
|
|
13,989
|
|
|
15,588
|
|
|
15,638
|
|
|
15,638
|
|
|
15,659
|
|
|
461,073
|
|
|||||||
|
Total
|
|
$
|
4,015,928
|
|
|
$
|
306,922
|
|
|
$
|
205,750
|
|
|
$
|
406,418
|
|
|
$
|
779,626
|
|
|
$
|
82,833
|
|
|
$
|
2,234,379
|
|
|
(1)
|
Interest rates with respect to indebtedness are calculated on the basis of a
360
-day year for the actual days elapsed. Reflects our projected interest obligations for fixed rate debts.
|
|
(2)
|
Interest rates with respect to indebtedness are calculated on the basis of a
360
-day year for the actual days elapsed. Reflects our projected interest obligations for variable rate debts, including those that are effectively fixed as a result of derivative instruments and in instances where interest is paid based on a LIBOR margin, we used the average December LIBOR and current margin based on the leverage ratio as of December 31, 2016.
|
|
(3)
|
Amount represents capital improvement commitments related to development and redevelopment projects and contractual obligations related to tenant improvements as of December 31, 2016.
|
|
(4)
|
Reflects minimum lease payments through the contractual lease expiration date before the impact of extension options. Refer to Part IV, Item 15(a) “Financial Statement and Schedules—Note 7 to the Consolidated Financial Statements—Future Minimum Rent and Lease Payments” for details of our ground lease agreements.
|
|
|
Year Ended December 31,
|
|||||||||||||
|
|
2016
|
|
2015
|
|
Dollar Change
|
|
Percentage Change
|
|||||||
|
Net cash provided by operating activities
|
$
|
219,607
|
|
|
$
|
174,856
|
|
|
$
|
44,751
|
|
|
25.6
|
%
|
|
Net cash used in investing activities
|
(524,897
|
)
|
|
(1,797,699
|
)
|
|
1,272,802
|
|
|
(70.8
|
)
|
|||
|
Net cash provided by financing activities
|
334,754
|
|
|
1,658,641
|
|
|
(1,323,887
|
)
|
|
(79.8
|
)
|
|||
|
|
Year Ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Net income (loss)
|
$
|
43,758
|
|
|
$
|
(16,082
|
)
|
|
Adjustments:
|
|
|
|
||||
|
Depreciation and amortization of real estate assets
|
267,245
|
|
|
244,182
|
|
||
|
Gains on sales
|
(30,389
|
)
|
|
(30,471
|
)
|
||
|
FFO attributable to non-controlling interest
|
(18,817
|
)
|
|
(14,216
|
)
|
||
|
Net income attributable to preferred stock and units
|
(636
|
)
|
|
(12,105
|
)
|
||
|
FFO to common stockholders and unit holders
|
$
|
261,161
|
|
|
$
|
171,308
|
|
|
FINANCIAL STATEMENTS OF HUDSON PACIFIC PROPERTIES, INC.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
FINANCIAL STATEMENTS OF HUDSON PACIFIC PROPERTIES, L.P.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
|
|
|
Incorporated by Reference
|
||||||
|
Exhibit No.
|
|
Description
|
|
Form
|
|
File No.
|
|
Exhibit No.
|
|
Filing Date
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1
|
|
Articles of Amendment and Restatement of Hudson Pacific Properties, Inc.
|
|
S-11/A
|
|
333-164916
|
|
3.1
|
|
May 12, 2010
|
|
3.2
|
|
Form of Articles Supplementary of Hudson Pacific Properties, Inc.
|
|
S-11/A
|
|
333-170751
|
|
3.3
|
|
December 6, 2010
|
|
3.3
|
|
Second Amended and Restated Bylaws of Hudson Pacific Properties, Inc.
|
|
8-K
|
|
001-34789
|
|
3.1
|
|
January 12, 2015
|
|
3.4
|
|
Fourth Amended and Restated Agreement of Limited Partnership of Hudson Pacific Properties, L.P. dated as of December 17, 2015.
|
|
10-K
|
|
001-34789
|
|
10.1
|
|
February 26, 2016
|
|
3.5
|
|
Certificate of Limited Partnership of Hudson Pacific Properties, L.P.
|
|
10-Q
|
|
001-34789
|
|
3.4
|
|
November 4, 2016
|
|
4.1
|
|
Form of Certificate of Common Stock of Hudson Pacific Properties, Inc.
|
|
S-11/A
|
|
333-164916
|
|
4.1
|
|
June 14, 2010
|
|
4.2
|
|
Form of Certificate of Series B Preferred Stock of Hudson Pacific Properties, Inc.
|
|
S-11/A
|
|
333-170751
|
|
4.2
|
|
December 6, 2010
|
|
10.1
|
|
Registration Rights Agreement among Hudson Pacific Properties, Inc. and the persons named therein.
|
|
S-11
|
|
333-170751
|
|
10.2
|
|
November 22, 2010
|
|
10.2
|
|
Indemnification Agreement, dated June 29, 2010, by and between Hudson Pacific Properties, Inc. and Victor J. Coleman.
|
|
S-11
|
|
333-170751
|
|
10.3
|
|
November 22, 2010
|
|
10.3
|
|
Indemnification Agreement, dated June 29, 2010, by and between Hudson Pacific Properties, Inc. and Mark T. Lammas.
|
|
S-11
|
|
333-170751
|
|
10.5
|
|
November 22, 2010
|
|
10.4
|
|
Indemnification Agreement, dated June 29, 2010, by and between Hudson Pacific Properties, Inc. and Christopher Barton.
|
|
S-11
|
|
333-170751
|
|
10.6
|
|
November 22, 2010
|
|
10.5
|
|
Indemnification Agreement, dated June 29, 2010, by and between Hudson Pacific Properties, Inc. and Dale Shimoda.
|
|
S-11
|
|
333-170751
|
|
10.7
|
|
November 22, 2010
|
|
10.6
|
|
Indemnification Agreement, dated June 29, 2010, by and between Hudson Pacific Properties, Inc. and Theodore R. Antenucci.
|
|
S-11
|
|
333-170751
|
|
10.8
|
|
November 22, 2010
|
|
10.7
|
|
Indemnification Agreement, dated June 29, 2010, by and between Hudson Pacific Properties, Inc. and Richard B. Fried.
|
|
S-11
|
|
333-170751
|
|
10.1
|
|
November 22, 2010
|
|
10.8
|
|
Indemnification Agreement, dated June 29, 2010, by and between Hudson Pacific Properties, Inc. and Jonathan M. Glaser.
|
|
S-11
|
|
333-170751
|
|
10.11
|
|
November 22, 2010
|
|
10.9
|
|
Indemnification Agreement, dated June 29, 2010, by and between Hudson Pacific Properties, Inc. and Mark D. Linehan.
|
|
S-11
|
|
333-170751
|
|
10.12
|
|
November 22, 2010
|
|
10.10
|
|
Indemnification Agreement, dated June 29, 2010, by and between Hudson Pacific Properties, Inc. and Robert M. Moran, Jr.
|
|
S-11
|
|
333-170751
|
|
10.13
|
|
November 22, 2010
|
|
10.11
|
|
Indemnification Agreement, dated June 29, 1010, by and between Hudson Pacific Properties, Inc. and Barry A. Porter.
|
|
S-11
|
|
333-170751
|
|
10.14
|
|
November 22, 2010
|
|
10.12
|
|
Restricted Stock Award Grant Notice and Restricted Stock Award Agreement.*
|
|
S-11/A
|
|
333-164916
|
|
10.5
|
|
June 14, 2010
|
|
10.13
|
|
Hudson Pacific Properties, Inc. Director Stock Plan.*
|
|
S-11/A
|
|
333-170751
|
|
10.17
|
|
December 6, 2010
|
|
10.14
|
|
Contribution Agreement by and among Victor J. Coleman, Howard S. Stern, Hudson Pacific Properties, L.P. and Hudson Pacific Properties, Inc., dated as of February 15, 2010.
|
|
S-11/A
|
|
333-164916
|
|
10.11
|
|
April 9, 2010
|
|
10.15
|
|
Contribution Agreement by and among SGS investors, LLC, HFOP Investors, LLC, Soma Square Investors, LLC, Hudson Pacific Properties, L.P. and Hudson Pacific Properties, Inc., dated as of February 15, 2010.
|
|
S-11/A
|
|
333-164916
|
|
10.12
|
|
April 9, 2010
|
|
10.16
|
|
Contribution Agreement by and among TMG-Flynn SOMA, LLC, Hudson Pacific Properties, L.P. and Hudson Pacific Properties, Inc., dated as of February 15, 2010.
|
|
S-11/A
|
|
333-164916
|
|
10.13
|
|
April 9, 2010
|
|
10.17
|
|
Contribution Agreement by and among Glenborough Fund XIV, L.P., Glenborough Acquisition, LLC, Hudson Pacific Properties, L.P. and Hudson Pacific Properties, Inc. dated as of February 15, 2010.
|
|
S-11/A
|
|
333-164916
|
|
10.14
|
|
April 9, 2010
|
|
10.18
|
|
Representation, Warranty and Indemnity Agreement by and among Hudson Pacific Properties, Inc., Hudson Pacific Properties, L.P. and the persons named therein as nominees of TMG-Flynn SOMA, LLC, dated as of February 15, 2010.
|
|
S-11/A
|
|
333-164916
|
|
10.16
|
|
April 9, 2010
|
|
10.19
|
|
Representation, Warranty and Indemnity Agreement by and among Hudson Pacific Properties, Inc. Hudson Pacific Properties, L.P., and the persons named therein as nominees of Glenborough Fund XIV, L.P. dated as of February 15, 2010.
|
|
S-11/A
|
|
333-164916
|
|
10.17
|
|
April 9, 2010
|
|
10.20
|
|
Tax Protection Agreement between Hudson Pacific Properties, L.P. and the persons named therein, dated June 29, 2010.
|
|
8-K
|
|
001-34789
|
|
10.3
|
|
July 1, 2010
|
|
10.21
|
|
Agreement of Purchase and Sale and Joint Escrow Instructions between Del Amo Fashion Center Operating Company and Hudson Capital, LLC dated as of May 18, 2010.
|
|
S-11/A
|
|
333-164916
|
|
10.2
|
|
June 11, 2010
|
|
10.22
|
|
Amended and Restated First Modification Agreement between Sunset Bronson Entertainment Properties, LLC and Wells Fargo Bank, N.A. dated as of June 20, 2010.
|
|
8-K
|
|
001-34789
|
|
10.4
|
|
July 1, 2010
|
|
|
|
|
|
Incorporated by Reference
|
||||||
|
Exhibit No.
|
|
Description
|
|
Form
|
|
File No.
|
|
Exhibit No.
|
|
Filing Date
|
|
10.23
|
|
Loan Agreement among Sunset Bronson Entertainment Properties, L.L.C., as Borrower, Wachovia Bank, National Association, as Administrative Agent, Wachovia Capital Markets, LLC, as Lead Arranger and Sole Bookrunner, and lenders party thereto, dated as of May 12, 2008.
|
|
S-11/A
|
|
333-164916
|
|
10.23
|
|
June 22, 2010
|
|
10.24
|
|
Conditional Consent Agreement between GLB Encino, LLC, as Borrower, and SunAmerica Life Insurance Company, as Lender, dated as of June 10, 2010.
|
|
S-11/A
|
|
333-164916
|
|
10.24
|
|
June 22, 2010
|
|
10.25
|
|
Amended and Restated Deed of Trust, Security Agreement, Fixture Filing, Financing Statement and Assignment of Leases and Rents between GLB Encino, LLC, as Trustor, SunAmerica Life Insurance Company, as Beneficiary, and First American Title Insurance Company, as Trustee, dated as of January 26, 2007.
|
|
S-11/A
|
|
333-164916
|
|
10.25
|
|
June 22, 2010
|
|
10.26
|
|
Amended and Restated Promissory Note by GLB Encino, as Maker, to SunAmerica Life Insurance Company, as Holder, dated as of January 26, 2007.
|
|
S-11/A
|
|
333-164916
|
|
10.26
|
|
June 22, 2010
|
|
10.27
|
|
Approval Letter from Wells Fargo, as Master Servicer, and CWCapital Asset Management, LLC, as Special Servicer to Hudson Capital LLC, dated as of June 8, 2010.
|
|
S-11/A
|
|
333-164916
|
|
10.27
|
|
June 22, 2010
|
|
10.28
|
|
Loan and Security Agreement between Glenborough Tierrasanta, LLC, as Borrower, and German American Capital Corporation, as Lender, dated as of November 28, 2006.
|
|
S-11/A
|
|
333-164916
|
|
10.28
|
|
June 22, 2010
|
|
10.29
|
|
Note by Glenborough Tierrasanta, LLC, as Borrower, in favor of German American Capital Corporation, as Lender, dated as of November 28, 2006.
|
|
S-11/A
|
|
333-164916
|
|
10.29
|
|
June 22, 2010
|
|
10.30
|
|
Reaffirmation, Consent to Transfer and Substitution of Indemnitor, by and among Glenborough Tierrasanta, LLC, Morgan Stanley Real Estate Fund V U.S., L.P., MSP Real Estate Fund V, L.P. Morgan Stanley Real Estate Investors, V U.S., L.P., Morgan Stanley Real Estate Fund V Special U.S., L.P., MSP Co-Investment Partnership V, L.P., MSP Co-Investment Partnership V, L.P., Glenborough Fund XIV, L.P., Hudson Pacific Properties, L.P., and US Bank National Association, dated June 29, 2010.
|
|
8-K
|
|
001-34789
|
|
10.5
|
|
July 1, 2010
|
|
10.31
|
|
First Amendment to Purchase and Sale Agreement, dated October 1, 2010, by and between ECI Washington LLC and Hudson Pacific Properties, L.P.
|
|
S-11/A
|
|
333-170751
|
|
10.45
|
|
December 6, 2010
|
|
10.32
|
|
Term Loan Agreement by and between Sunset Bronson Entertainment Properties, LLC and Sunset Gower Entertainment Properties, LLC, as Borrowers, and Wells Fargo Bank, National Association, as Lender, dated February 11, 2011.
|
|
8-K
|
|
001-34789
|
|
10.1
|
|
February 15, 2011
|
|
10.33
|
|
Contract for Sale dated as of December 15, 2010 by and between Hudson 1455 Market, LLC and Bank of America, National Association.
|
|
8-K
|
|
001-34789
|
|
10.1
|
|
December 21, 2010
|
|
10.34
|
|
Contribution Agreement by and between BCSP IV U.S. Investments, L.P. and Hudson Pacific Properties, L.P., dated as of December 15, 2010.
|
|
S-11
|
|
333-173487
|
|
10.48
|
|
April 14, 2011
|
|
10.35
|
|
Limited Liability Company Agreement of Rincon Center JV LLC by and between Rincon Center Equity LLC and Hudson Rincon, LLC, dated as of December 16, 2010.
|
|
S-11
|
|
333-173487
|
|
10.49
|
|
April 14, 2011
|
|
10.36
|
|
Second Amendment to Credit Agreement among Hudson Pacific Properties, Inc., Hudson Pacific Properties L.P., Barclays Capital and Merrill Lynch, Pierce, Fenner & Smith Incorporated (as successor in interest to Banc of America Securities LLC), as Joint Lead Arrangers, Bank of America, N.A., as Syndication Agent, and Barclays Bank PLC, as Administrative Agent, and the other lenders party thereto, dated April 4, 2011.
|
|
8-K
|
|
001-34789
|
|
10.1
|
|
April 5, 2011
|
|
10.37
|
|
First Amendment to Registration Rights Agreement by and among Hudson Pacific Properties, Inc., Farallon Capital Partners, L.P., Farallon Capital Institutional Partners, L.P. and Farallon Capital Institutional Partners III, L.P., dated May 3, 2011.
|
|
8-K
|
|
001-34789
|
|
4.1
|
|
May 4, 2011
|
|
10.38
|
|
Loan Agreement by and between Hudson Rincon Center, LLC, as Borrower, and JPMorgan Chase Bank, National Association, as Lender, dated April 29, 2011.
|
|
8-K
|
|
001-34789
|
|
10.1
|
|
May 4, 2011
|
|
10.39
|
|
2012 Outperformance Award Agreement.*
|
|
8-K
|
|
001-34789
|
|
10.1
|
|
January 6, 2012
|
|
10.40
|
|
Limited Liability Company Agreement of Hudson MC Partners, LLC, dated as of November 8, 2012.
|
|
10-Q
|
|
001-34789
|
|
10.58
|
|
November 9, 2012
|
|
10.41
|
|
Acquisition and Contribution Agreement between Media Center Development, LLC and P2 Hudson Partners, LLC for Pinnacle 2 Property Located at 3300 West Olive Avenue, Burbank, California.
|
|
10-Q
|
|
001-34789
|
|
10.59
|
|
November 9, 2012
|
|
10.42
|
|
Loan Agreement dated as of November 8, 2012 between P1 Hudson MC Partners, LLC, as Borrower and Jefferies Loancore LLC, as Lender.
|
|
10-Q
|
|
001-34789
|
|
10.6
|
|
November 9, 2012
|
|
10.43
|
|
2013 Outperformance Award Agreement.*
|
|
8-K
|
|
001-34789
|
|
10.1
|
|
January 7, 2013
|
|
10.44
|
|
Purchase Agreement between 1220 Howell LLC, a Delaware limited liability company, King & Dearborn LLC, a Delaware limited liability company, and Northview Corporate Center LLC, a Delaware limited liability company, as Sellers, and Hudson Pacific Properties, L.P., a Maryland limited partnership, as Buyer.
|
|
8-K
|
|
001-34789
|
|
10.1
|
|
July 1, 2013
|
|
10.45
|
|
First Modification and Additional Advance Agreement by and among Wells Fargo Bank, N.A., as Lender, and Sunset Bronson Entertainment Properties, LLC, and Sunset Gower Entertainment Properties, LLC as Borrower.
|
|
10-Q
|
|
001-34789
|
|
10.66
|
|
November 7, 2013
|
|
|
|
|
|
Incorporated by Reference
|
||||||
|
Exhibit No.
|
|
Description
|
|
Form
|
|
File No.
|
|
Exhibit No.
|
|
Filing Date
|
|
10.46
|
|
Supplemental Federal Income Tax Considerations.
|
|
8-K
|
|
001-34789
|
|
99.1
|
|
November 22, 2013
|
|
10.47
|
|
2014 Outperformance Award Agreement.*
|
|
8-K
|
|
001-34789
|
|
10.1
|
|
January 3, 2014
|
|
10.48
|
|
Addendum to Outperformance Agreement.*
|
|
10-K
|
|
001-34789
|
|
|
|
March 3, 2014
|
|
10.49
|
|
Amendment to Equity Distribution Agreement, dated as of July 21, 2014, by and among Hudson Pacific Properties, Inc., Hudson Pacific Properties, L.P. and Barclays Capital Inc.
|
|
10-Q
|
|
001-34789
|
|
10.76
|
|
August 7, 2014
|
|
10.50
|
|
Amendment to Equity Distribution Agreement, dated as of July 21, 2014, by and among Hudson Pacific Properties, Inc., Hudson Pacific Properties, L.P. and Merrill Lynch, Pierce, Fenner & Smith Incorporated.
|
|
10-Q
|
|
001-34789
|
|
10.77
|
|
August 7, 2014
|
|
10.51
|
|
Amendment to Equity Distribution Agreement, dated as of July 21, 2014, by and among Hudson Pacific Properties, Inc., Hudson Pacific Properties, L.P. and KeyBanc Capital Markets Inc.
|
|
10-Q
|
|
001-34789
|
|
10.78
|
|
August 7, 2014
|
|
10.52
|
|
Amendment to Equity Distribution Agreement, dated as of July 21, 2014, by and among Hudson Pacific Properties, Inc., Hudson Pacific Properties, L.P. and Wells Fargo Securities, LLC.
|
|
10-Q
|
|
001-34789
|
|
10.79
|
|
August 7, 2014
|
|
10.53
|
|
Bridge Commitment Letter, dated as of December 6, 2014, by and among the Operating Partnership, Wells Fargo Bank, National Association, Wells Fargo Securities, LLC, Bank of America, N.A., Merrill Lynch, Pierce, Fenner & Smith Incorporated, Goldman Sachs Bank USA.
|
|
8-K
|
|
001-34789
|
|
10.1
|
|
December 11, 2014
|
|
10.54
|
|
Backstop Commitment Letter, dated as of December 6, 2014, by and among the Operating Partnership, Wells Fargo Bank, National Association and Wells Fargo Securities, LLC.
|
|
8-K
|
|
001-34789
|
|
10.2
|
|
December 11, 2014
|
|
10.55
|
|
Indemnification Agreement, dated December 15, 2014, by and between Hudson Pacific Properties, Inc. and Robert L. Harris II.
|
|
10-K
|
|
001-34789
|
|
10.84
|
|
March 2, 2015
|
|
10.56
|
|
2015 Outperformance Award Agreement.*
|
|
8-K
|
|
001-34789
|
|
10.1
|
|
January 2, 2015
|
|
10.57
|
|
First Amended and Restated Limited Partnership Agreement of Hudson 1455 Market, L.P.
|
|
8-K
|
|
001-34789
|
|
10.1
|
|
January 12, 2015
|
|
10.58
|
|
Hudson Pacific Properties, Inc. and Hudson Pacific Properties, L.P. 2010 Incentive Award Plan (2012 Outperformance program) Restricted Stock Unit Award Agreement.
|
|
8-K
|
|
001-34789
|
|
10.1
|
|
March 12, 2015
|
|
10.59
|
|
Addendum to 2014 Outperformance Award Agreement.
|
|
8-K
|
|
001-34789
|
|
10.2
|
|
March 12, 2015
|
|
10.60
|
|
Hudson Pacific Properties, Inc. Revised Non-Employee Director Compensation Program.
|
|
10-Q
|
|
001-34789
|
|
10.91
|
|
August 10, 2015
|
|
10.61
|
|
Loan Agreement dated as of October 9, 2015 between Hudson Element LA, LLC, as Borrower and Cantor Commercial Real Estate Lending, L.P. and Goldman Sachs Mortgage Company, collectively, as Lender.
|
|
10-Q
|
|
001-34789
|
|
10.93
|
|
November 6, 2015
|
|
10.62
|
|
Note Purchase Agreement, dated as of November 16, 2015, by and among Hudson Pacific Properties, L.P. and the purchasers named therein.
|
|
8-K
|
|
001-34789
|
|
10.2
|
|
November 20, 2015
|
|
10.63
|
|
Amendment No. 2 to Second Amended and Restated Credit Agreement, dated as of November 17, 2015, by and among Hudson Pacific Properties, L.P., as borrower, each of the financial institutions a signatory thereto, as lenders, and Wells Fargo Bank, National Association, as administrative agent.
|
|
8-K
|
|
001-34789
|
|
10.3
|
|
November 20, 2015
|
|
10.64
|
|
Amendment No. 2 to Term Loan Credit Agreement, dated as of November 17, 2015, by and among Hudson Pacific Properties, L.P., as borrower, each of the financial institutions a signatory thereto, as lenders, and Wells Fargo Bank, National Association, as administrative agent.
|
|
8-K
|
|
001-34789
|
|
10.4
|
|
November 20, 2015
|
|
10.65
|
|
Amended and Restated Employment Agreement between Hudson Pacific Properties, Inc. and Victor J. Coleman, dated January 1, 2016.*
|
|
8-K
|
|
001-34789
|
|
10.2
|
|
December 21, 2015
|
|
10.66
|
|
Amended and Restated Employment Agreement between Hudson Pacific Properties, Inc. and Mark T. Lammas, dated January 1, 2016.*
|
|
8-K
|
|
001-34789
|
|
10.3
|
|
December 21, 2015
|
|
10.67
|
|
Amended and Restated Employment Agreement between Hudson Pacific Properties, Inc. and Christopher Barton, dated January 1, 2016.*
|
|
8-K
|
|
001-34789
|
|
10.4
|
|
December 21, 2015
|
|
10.68
|
|
Amended and Restated Employment Agreement between Hudson Pacific Properties, Inc. and Alex Vouvalides, dated January 1, 2016.*
|
|
8-K
|
|
001-34789
|
|
10.5
|
|
December 21, 2015
|
|
10.69
|
|
Restricted Stock Award Grant Notice and Restricted Stock Award Agreement.*
|
|
8-K
|
|
001-34789
|
|
10.6
|
|
December 21, 2015
|
|
10.70
|
|
Employment Agreement between Hudson Pacific Properties, Inc. and Joshua Hatfield*
|
|
10-K
|
|
001-34789
|
|
10.95
|
|
February 26,2016
|
|
10.71
|
|
Restricted Stock Unit Grant Notice and Restricted Stock Unit Award Agreement (2013 Outperformance Program)*
|
|
10-K
|
|
001-34789
|
|
10.96
|
|
February 26,2016
|
|
10.72
|
|
2016 Outperformance Award Agreement (REIT Shares)*
|
|
8-K
|
|
001-34789
|
|
10.1
|
|
March 21, 2016
|
|
10.73
|
|
2016 Outperformance Program OPP Unit Agreement (LTIP Units)*
|
|
8-K
|
|
001-34789
|
|
10.2
|
|
March 21, 2016
|
|
10.74
|
|
Note Purchase Agreement, dated as of July 6, 2016, by and among Hudson Pacific Properties, L.P. and the purchasers named therein
|
|
10-Q
|
|
001-34789
|
|
10.8
|
|
August 4, 2016
|
|
|
|
|
|
Incorporated by Reference
|
||||||
|
Exhibit No.
|
|
Description
|
|
Form
|
|
File No.
|
|
Exhibit No.
|
|
Filing Date
|
|
10.75
|
|
Second Amendment to Hudson Pacific Properties, Inc. and Hudson Pacific Properties, L.P. 2010 Incentive Award Plan*
|
|
|
|
|
|
|
|
|
|
10.76
|
|
2017 Outperformance Award Agreement (REIT Shares)*
|
|
8-K
|
|
001-34789
|
|
10.1
|
|
February 10, 2017
|
|
10.77
|
|
2017 Outperformance Award Agreement (LTIP Units)*
|
|
8-K
|
|
001-34789
|
|
10.2
|
|
February 10, 2017
|
|
12.1
|
|
Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Dividends
|
|
|
|
|
|
|
|
|
|
21.1
|
|
Subsidiaries of the Registrant
|
|
|
|
|
|
|
|
|
|
23.1
|
|
Consent of Independent Registered Public Accounting Firm
|
|
|
|
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for Hudson Pacific Properties, Inc.
|
|
|
|
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for Hudson Pacific Properties, Inc.
|
|
|
|
|
|
|
|
|
|
31.3
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for Hudson Pacific Properties, L.P.
|
|
|
|
|
|
|
|
|
|
31.4
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 Hudson Pacific Properties, L.P.
|
|
|
|
|
|
|
|
|
|
32.1
|
|
Certifications by Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 for Hudson Pacific Properties, Inc.
|
|
|
|
|
|
|
|
|
|
32.2
|
|
Certifications by Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 for Hudson Pacific Properties, L.P.
|
|
|
|
|
|
|
|
|
|
99.1
|
|
Certificate of Correction
|
|
8-K
|
|
001-34789
|
|
99.1
|
|
January 23, 2012
|
|
101
|
|
The following financial information from Hudson Pacific Properties, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2016 formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Comprehensive Income (Loss), (iv) Consolidated Statements of Equity, (v) Consolidated Statements of Cash Flows and (vi) Notes to Consolidated Financial Statements **
|
|
|
|
|
|
|
|
|
|
*
|
|
Denotes a management contract or compensatory plan or arrangement.
|
|
|
|
|
|
|
|
|
|
**
|
|
Pursuant to Rule 406T of Regulation S-T, the interactive data files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
|
||||||||
|
|
HUDSON PACIFIC PROPERTIES, INC.
|
|
|
|
|
February 17, 2017
|
/s/ V
ICTOR
J. C
OLEMAN
|
|
|
VICTOR J. COLEMAN
|
|
|
Chief Executive Officer (Principal Executive Officer)
|
|
Signature
|
|
Title
|
|
Date
|
|
/
S
/ V
ICTOR
J. C
OLEMAN
|
|
Chief Executive Officer, President and
Chairman of the Board of Directors (Principal Executive Officer)
|
|
February 17, 2017
|
|
Victor J. Coleman
|
|
|
|
|
|
/
S
/ M
ARK
T. L
AMMAS
|
|
Chief Operating Officer, Chief Financial Officer and Treasurer (Principal
Financial Officer)
|
|
February 17, 2017
|
|
Mark T. Lammas
|
|
|
|
|
|
/
S
/
H
AROUT
K
.
D
IRAMERIAN
|
|
Chief Accounting Officer (Principal Accounting Officer)
|
|
February 17, 2017
|
|
Harout K. Diramerian
|
|
|
|
|
|
/
S
/ T
HEODORE
R. A
NTENUCCI
|
|
Director
|
|
February 17, 2017
|
|
Theodore R. Antenucci
|
|
|
|
|
|
/
S
/ F
RANK
C
OHEN
|
|
Director
|
|
February 17, 2017
|
|
Frank Cohen
|
|
|
|
|
|
/
S
/ R
ICHARD
B. F
RIED
|
|
Director
|
|
February 17, 2017
|
|
Richard B. Fried
|
|
|
|
|
|
/
S
/ J
ONATHAN
M. G
LASER
|
|
Director
|
|
February 17, 2017
|
|
Jonathan M. Glaser
|
|
|
|
|
|
/S/
R
OBERT
L. H
ARRIS
II
|
|
Director
|
|
February 17, 2017
|
|
Robert L. Harris II
|
|
|
|
|
|
/
S
/ M
ARK
D. L
INEHAN
|
|
Director
|
|
February 17, 2017
|
|
Mark D. Linehan
|
|
|
|
|
|
/
S
/ R
OBERT
M. M
ORAN
, J
R
.
|
|
Director
|
|
February 17, 2017
|
|
Robert M. Moran, Jr.
|
|
|
|
|
|
/
S
/ M
ICHAEL
N
ASH
|
|
Director
|
|
February 17, 2017
|
|
Michael Nash
|
|
|
|
|
|
/
S
/ B
ARRY
A. P
ORTER
|
|
Director
|
|
February 17, 2017
|
|
Barry A. Porter
|
|
|
|
|
|
|
HUDSON PACIFIC PROPERTIES, L.P.
|
|
|
|
|
February 17, 2017
|
/s/ V
ICTOR
J. C
OLEMAN
|
|
|
VICTOR J. COLEMAN
|
|
|
Chief Executive Officer (Principal Executive Officer)
|
|
Signature
|
|
Title
|
|
Date
|
|
/
S
/ V
ICTOR
J. C
OLEMAN
|
|
Chief Executive Officer, President and
Chairman of the Board of Directors (Principal Executive Officer)
|
|
February 17, 2017
|
|
Victor J. Coleman
|
|
|
|
|
|
/S/ MARK T. LAMMAS
|
|
Chief Operating Officer, Chief Financial Officer and Treasurer (Principal
Financial Officer)
|
|
February 17, 2017
|
|
Mark T. Lammas
|
|
|
|
|
|
/S/ HAROUT K. DIRAMERIAN
|
|
Chief Accounting Officer (Principal Accounting Officer)
|
|
February 17, 2017
|
|
Harout K. Diramerian
|
|
|
|
|
|
/S/ THEODORE R. ANTENUCCI
|
|
Director
|
|
February 17, 2017
|
|
Theodore R. Antenucci
|
|
|
|
|
|
/S/ FRANK COHEN
|
|
Director
|
|
February 17, 2017
|
|
Frank Cohen
|
|
|
|
|
|
/S/ RICHARD B. FRIED
|
|
Director
|
|
February 17, 2017
|
|
Richard B. Fried
|
|
|
|
|
|
/S/ JONATHAN M. GLASER
|
|
Director
|
|
February 17, 2017
|
|
Jonathan M. Glaser
|
|
|
|
|
|
/S/ ROBERT L. HARRIS II
|
|
Director
|
|
February 17, 2017
|
|
Robert L. Harris II
|
|
|
|
|
|
/S/ MARK D. LINEHAN
|
|
Director
|
|
February 17, 2017
|
|
Mark D. Linehan
|
|
|
|
|
|
/S/ ROBERT M. MORAN, JR.
|
|
Director
|
|
February 17, 2017
|
|
Robert M. Moran, Jr.
|
|
|
|
|
|
/S/ MICHAEL NASH
|
|
Director
|
|
February 17, 2017
|
|
Michael Nash
|
|
|
|
|
|
/S/ BARRY A. PORTER
|
|
Director
|
|
February 17, 2017
|
|
Barry A. Porter
|
|
|
|
|
|
/S/ VICTOR J. COLEMAN
|
|
Victor J. Coleman
|
|
Chief Executive Officer, President and
Chairman of the Board of Directors
|
|
/S/ MARK T. LAMMAS
|
|
Mark T. Lammas
|
|
Chief Operating Officer, Chief Financial Officer and Treasurer
|
|
|
December 31,
2016 |
|
December 31,
2015 |
||||
|
ASSETS
|
|
|
|
||||
|
REAL ESTATE ASSETS
|
|
|
|
||||
|
Land
|
$
|
1,281,809
|
|
|
$
|
1,244,921
|
|
|
Building and improvements
|
4,502,235
|
|
|
3,907,807
|
|
||
|
Tenant improvements
|
373,778
|
|
|
288,146
|
|
||
|
Furniture and fixtures
|
4,276
|
|
|
9,578
|
|
||
|
Property under development
|
308,203
|
|
|
173,007
|
|
||
|
Total real estate held for investment
|
6,470,301
|
|
|
5,623,459
|
|
||
|
Accumulated depreciation and amortization
|
(419,368
|
)
|
|
(263,859
|
)
|
||
|
Investment in real estate, net
|
6,050,933
|
|
|
5,359,600
|
|
||
|
Cash and cash equivalents
|
83,015
|
|
|
53,551
|
|
||
|
Restricted cash
|
25,177
|
|
|
18,010
|
|
||
|
Accounts receivable, net
|
6,852
|
|
|
20,996
|
|
||
|
Notes receivable, net
|
—
|
|
|
28,684
|
|
||
|
Straight-line rent receivables, net
|
87,281
|
|
|
58,783
|
|
||
|
Deferred leasing costs and lease intangible assets, net
|
310,062
|
|
|
312,930
|
|
||
|
Derivative assets
|
5,935
|
|
|
2,061
|
|
||
|
Goodwill
|
8,754
|
|
|
8,754
|
|
||
|
Prepaid expenses and other assets, net
|
27,153
|
|
|
27,156
|
|
||
|
Investment in unconsolidated entities
|
37,228
|
|
|
—
|
|
||
|
Assets associated with real estate held for sale
|
36,608
|
|
|
363,510
|
|
||
|
TOTAL ASSETS
|
$
|
6,678,998
|
|
|
$
|
6,254,035
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Notes payable, net
|
$
|
2,688,010
|
|
|
$
|
2,260,716
|
|
|
Accounts payable and accrued liabilities
|
120,572
|
|
|
81,658
|
|
||
|
Lease intangible liabilities, net
|
80,130
|
|
|
94,395
|
|
||
|
Security deposits
|
31,495
|
|
|
20,363
|
|
||
|
Prepaid rent
|
40,755
|
|
|
38,104
|
|
||
|
Derivative liabilities
|
1,303
|
|
|
2,010
|
|
||
|
Liabilities associated with real estate held for sale
|
3,806
|
|
|
17,575
|
|
||
|
TOTAL LIABILITIES
|
2,966,071
|
|
|
2,514,821
|
|
||
|
6.25% Series A cumulative redeemable preferred units of the operating partnership
|
10,177
|
|
|
10,177
|
|
||
|
EQUITY
|
|
|
|
||||
|
Hudson Pacific Properties, Inc. stockholders’ equity:
|
|
|
|
||||
|
Common stock, $0.01 par value, 490,000,000 authorized, 136,492,235 shares and 89,153,780 shares outstanding at December 31, 2016 and 2015, respectively.
|
1,364
|
|
|
891
|
|
||
|
Additional paid-in capital
|
3,109,394
|
|
|
1,710,979
|
|
||
|
Accumulated other comprehensive income (loss)
|
9,496
|
|
|
(1,081
|
)
|
||
|
Accumulated deficit
|
(16,971
|
)
|
|
(44,955
|
)
|
||
|
Total Hudson Pacific Properties, Inc. stockholders’ equity
|
3,103,283
|
|
|
1,665,834
|
|
||
|
Non-controlling interest—members in consolidated entities
|
304,608
|
|
|
262,625
|
|
||
|
Non-controlling interest—units in the operating partnership
|
294,859
|
|
|
1,800,578
|
|
||
|
TOTAL EQUITY
|
3,702,750
|
|
|
3,729,037
|
|
||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
6,678,998
|
|
|
$
|
6,254,035
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
REVENUES
|
|
|
|
|
|
||||||
|
Office
|
|
|
|
|
|
||||||
|
Rental
|
$
|
486,956
|
|
|
$
|
394,543
|
|
|
$
|
156,806
|
|
|
Tenant recoveries
|
84,386
|
|
|
66,235
|
|
|
34,509
|
|
|||
|
Parking and other
|
21,894
|
|
|
20,940
|
|
|
22,471
|
|
|||
|
Total office revenues
|
593,236
|
|
|
481,718
|
|
|
213,786
|
|
|||
|
Media & Entertainment
|
|
|
|
|
|
||||||
|
Rental
|
26,837
|
|
|
23,027
|
|
|
22,138
|
|
|||
|
Tenant recoveries
|
1,884
|
|
|
943
|
|
|
1,128
|
|
|||
|
Other property-related revenue
|
17,380
|
|
|
14,849
|
|
|
15,751
|
|
|||
|
Other
|
302
|
|
|
313
|
|
|
612
|
|
|||
|
Total Media & Entertainment revenues
|
46,403
|
|
|
39,132
|
|
|
39,629
|
|
|||
|
TOTAL REVENUES
|
639,639
|
|
|
520,850
|
|
|
253,415
|
|
|||
|
OPERATING EXPENSES
|
|
|
|
|
|
||||||
|
Office operating expenses
|
202,935
|
|
|
166,131
|
|
|
78,372
|
|
|||
|
Media & Entertainment operating expenses
|
25,810
|
|
|
23,726
|
|
|
25,897
|
|
|||
|
General and administrative
|
52,400
|
|
|
38,534
|
|
|
28,253
|
|
|||
|
Depreciation and amortization
|
269,087
|
|
|
245,071
|
|
|
72,216
|
|
|||
|
TOTAL OPERATING EXPENSES
|
550,232
|
|
|
473,462
|
|
|
204,738
|
|
|||
|
INCOME FROM OPERATIONS
|
89,407
|
|
|
47,388
|
|
|
48,677
|
|
|||
|
OTHER EXPENSE (INCOME)
|
|
|
|
|
|
||||||
|
Interest expense
|
76,044
|
|
|
50,667
|
|
|
25,932
|
|
|||
|
Interest income
|
(260
|
)
|
|
(124
|
)
|
|
(30
|
)
|
|||
|
Unrealized loss on ineffective portion of derivative instruments
|
1,436
|
|
|
—
|
|
|
—
|
|
|||
|
Acquisition-related expenses
|
376
|
|
|
43,336
|
|
|
4,641
|
|
|||
|
Other (income) expense
|
(1,558
|
)
|
|
62
|
|
|
(14
|
)
|
|||
|
TOTAL OTHER EXPENSES
|
76,038
|
|
|
93,941
|
|
|
30,529
|
|
|||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE GAINS ON SALES
|
13,369
|
|
|
(46,553
|
)
|
|
18,148
|
|
|||
|
Gains on sales
|
30,389
|
|
|
30,471
|
|
|
5,538
|
|
|||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
43,758
|
|
|
(16,082
|
)
|
|
23,686
|
|
|||
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
(164
|
)
|
|||
|
NET INCOME (LOSS)
|
43,758
|
|
|
(16,082
|
)
|
|
23,522
|
|
|||
|
Net income attributable to preferred stock
|
(636
|
)
|
|
(12,105
|
)
|
|
(12,785
|
)
|
|||
|
Original issuance costs of redeemed Series B preferred stock (note 11)
|
—
|
|
|
(5,970
|
)
|
|
—
|
|
|||
|
Net income attributable to participating securities
|
(766
|
)
|
|
(356
|
)
|
|
(274
|
)
|
|||
|
Net income attributable to non-controlling interest in consolidated entities
|
(9,290
|
)
|
|
(3,853
|
)
|
|
(149
|
)
|
|||
|
Net (income) loss attributable to common units in the operating partnership
|
(5,848
|
)
|
|
21,969
|
|
|
(359
|
)
|
|||
|
Net income (loss) attributable to Hudson Pacific Properties, Inc. common stockholders
|
$
|
27,218
|
|
|
$
|
(16,397
|
)
|
|
$
|
9,955
|
|
|
Basic and diluted per share amounts:
|
|
|
|
|
|
||||||
|
Net income (loss) attributable to common stockholders—basic
|
$
|
0.26
|
|
|
$
|
(0.19
|
)
|
|
$
|
0.15
|
|
|
Net income (loss) attributable to common stockholders—diluted
|
$
|
0.25
|
|
|
$
|
(0.19
|
)
|
|
$
|
0.15
|
|
|
Weighted average shares of common stock outstanding—basic
|
106,188,902
|
|
|
85,927,216
|
|
|
65,792,447
|
|
|||
|
Weighted average shares of common stock outstanding—diluted
|
110,369,055
|
|
|
85,927,216
|
|
|
66,509,447
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net income (loss)
|
$
|
43,758
|
|
|
$
|
(16,082
|
)
|
|
$
|
23,522
|
|
|
Other comprehensive income (loss): change in fair value of derivative instruments
|
5,942
|
|
|
2,597
|
|
|
(1,499
|
)
|
|||
|
Comprehensive income (loss)
|
49,700
|
|
|
(13,485
|
)
|
|
22,023
|
|
|||
|
Comprehensive income attributable to preferred stock and units
|
(636
|
)
|
|
(12,105
|
)
|
|
(12,785
|
)
|
|||
|
Comprehensive income attributable to redemption of Series B preferred stock
|
—
|
|
|
(5,970
|
)
|
|
—
|
|
|||
|
Comprehensive income attributable to participating securities
|
(766
|
)
|
|
(356
|
)
|
|
(274
|
)
|
|||
|
Comprehensive income attributable to non-controlling interest in consolidated entities
|
(9,290
|
)
|
|
(3,853
|
)
|
|
(149
|
)
|
|||
|
Comprehensive (income) loss attributable to common units in the operating partnership
|
(1,213
|
)
|
|
20,734
|
|
|
(306
|
)
|
|||
|
Comprehensive income (loss) attributable to Hudson Pacific Properties, Inc. common stockholders
|
$
|
37,795
|
|
|
$
|
(15,035
|
)
|
|
$
|
8,509
|
|
|
|
Hudson Pacific Properties, Inc. Stockholders’ Equity
|
|
|
|
||||||||||||||||||||||
|
|
Common
Shares
|
Stock
Amount
|
Series B Cumulative Redeemable Preferred Stock
|
Additional
Paid-in
Capital
|
Accumulated
Deficit
|
Accumulated
Other
Compreh-ensive
Income (Loss)
|
Non-
controlling
Interests —
Common units
in the
Operating
Partnership
|
Non-controlling Interest —
Members in Consolidated Entities
|
Total Equity
|
|||||||||||||||||
|
Balance, December 31, 2013
|
57,230,199
|
|
$
|
572
|
|
$
|
145,000
|
|
$
|
903,984
|
|
$
|
(45,113
|
)
|
$
|
(997
|
)
|
$
|
53,737
|
|
$
|
45,683
|
|
$
|
1,102,866
|
|
|
Distributions
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,842
|
)
|
(2,842
|
)
|
||||||||
|
Proceeds from sale of common stock, net of underwriters’ discount and transaction costs
|
9,563,500
|
|
96
|
|
—
|
|
195,773
|
|
—
|
|
—
|
|
—
|
|
—
|
|
195,869
|
|
||||||||
|
Issuance of unrestricted stock
|
6,922
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Shares withheld to satisfy tax withholding
|
(2,805
|
)
|
—
|
|
—
|
|
(3,129
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(3,129
|
)
|
||||||||
|
Declared dividend
|
—
|
|
—
|
|
(12,144
|
)
|
(33,774
|
)
|
—
|
|
—
|
|
(1,192
|
)
|
—
|
|
(47,110
|
)
|
||||||||
|
Amortization of stock-based compensation
|
—
|
|
—
|
|
—
|
|
7,979
|
|
—
|
|
—
|
|
—
|
|
—
|
|
7,979
|
|
||||||||
|
Net income
|
—
|
|
—
|
|
12,144
|
|
—
|
|
10,229
|
|
—
|
|
359
|
|
149
|
|
22,881
|
|
||||||||
|
Change in fair value of derivatives
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,446
|
)
|
(53
|
)
|
—
|
|
(1,499
|
)
|
||||||||
|
Balance, December 31, 2014
|
66,797,816
|
|
668
|
|
145,000
|
|
1,070,833
|
|
(34,884
|
)
|
(2,443
|
)
|
52,851
|
|
42,990
|
|
1,275,015
|
|
||||||||
|
Contributions
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
217,795
|
|
217,795
|
|
||||||||
|
Distributions
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,013
|
)
|
(2,013
|
)
|
||||||||
|
Proceeds from sale of common stock, net of underwriters’ discount and transaction costs
|
12,650,000
|
|
127
|
|
—
|
|
380,493
|
|
—
|
|
—
|
|
—
|
|
—
|
|
380,620
|
|
||||||||
|
Redemption of Series B Preferred Stock
|
—
|
|
—
|
|
(145,000
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(145,000
|
)
|
||||||||
|
Issuance of common units for acquisition properties
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,814,936
|
|
—
|
|
1,814,936
|
|
||||||||
|
Issuance of unrestricted stock
|
8,820,482
|
|
87
|
|
—
|
|
285,358
|
|
—
|
|
—
|
|
—
|
|
—
|
|
285,445
|
|
||||||||
|
Issuance of restricted stock
|
36,223
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Shares withheld to satisfy tax withholding
|
(85,469
|
)
|
—
|
|
—
|
|
(5,128
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(5,128
|
)
|
||||||||
|
Declared dividend
|
—
|
|
—
|
|
(11,469
|
)
|
(50,244
|
)
|
—
|
|
—
|
|
(25,631
|
)
|
—
|
|
(87,344
|
)
|
||||||||
|
Amortization of stock-based compensation
|
—
|
|
—
|
|
—
|
|
8,832
|
|
—
|
|
—
|
|
—
|
|
—
|
|
8,832
|
|
||||||||
|
Net income (loss)
|
—
|
|
—
|
|
11,469
|
|
—
|
|
(10,071
|
)
|
—
|
|
(21,969
|
)
|
3,853
|
|
(16,718
|
)
|
||||||||
|
Change in fair value of derivatives
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,362
|
|
1,235
|
|
—
|
|
2,597
|
|
||||||||
|
Exchange of Non-controlling Interests — common units in the operating partnership for common stock
|
934,728
|
|
9
|
|
—
|
|
20,835
|
|
—
|
|
—
|
|
(20,844
|
)
|
—
|
|
—
|
|
||||||||
|
|
Hudson Pacific Properties, Inc. Stockholders’ Equity
|
|
|
|
||||||||||||||||||||||
|
|
Common
Shares
|
Stock
Amount
|
Series B Cumulative Redeemable Preferred Stock
|
Additional
Paid-in
Capital
|
Accumulated
Deficit
|
Accumulated
Other
Compreh-ensive
Income (Loss)
|
Non-
controlling
Interests —
Common units
in the
Operating
Partnership
|
Non-controlling Interest —
Members in Consolidated Entities
|
Total Equity
|
|||||||||||||||||
|
Balance, December 31, 2015
|
89,153,780
|
|
891
|
|
—
|
|
1,710,979
|
|
(44,955
|
)
|
(1,081
|
)
|
1,800,578
|
|
262,625
|
|
3,729,037
|
|
||||||||
|
Contributions
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
33,996
|
|
33,996
|
|
||||||||
|
Distributions
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,303
|
)
|
(1,303
|
)
|
||||||||
|
Proceeds from sale of common stock, net of underwriters’ discount and transaction costs
|
47,010,695
|
|
470
|
|
—
|
|
1,449,111
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,449,581
|
|
||||||||
|
Issuance of unrestricted stock
|
590,520
|
|
6
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
6
|
|
||||||||
|
Shares withheld to satisfy tax withholding
|
(262,760
|
)
|
(3
|
)
|
—
|
|
(8,424
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(8,427
|
)
|
||||||||
|
Declared dividend
|
—
|
|
—
|
|
—
|
|
(90,005
|
)
|
—
|
|
—
|
|
(27,814
|
)
|
—
|
|
(117,819
|
)
|
||||||||
|
Amortization of stock-based compensation
|
—
|
|
—
|
|
—
|
|
13,609
|
|
—
|
|
—
|
|
1,045
|
|
—
|
|
14,654
|
|
||||||||
|
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
27,984
|
|
—
|
|
5,848
|
|
9,290
|
|
43,122
|
|
||||||||
|
Change in fair value of derivatives
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
10,577
|
|
(4,635
|
)
|
—
|
|
5,942
|
|
||||||||
|
Redemption of common units in the operating partnership
|
—
|
|
—
|
|
—
|
|
34,124
|
|
—
|
|
—
|
|
(1,480,163
|
)
|
—
|
|
(1,446,039
|
)
|
||||||||
|
Balance, December 31, 2016
|
136,492,235
|
|
$
|
1,364
|
|
$
|
—
|
|
$
|
3,109,394
|
|
$
|
(16,971
|
)
|
$
|
9,496
|
|
$
|
294,859
|
|
$
|
304,608
|
|
$
|
3,702,750
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
43,758
|
|
|
$
|
(16,082
|
)
|
|
$
|
23,522
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
269,087
|
|
|
245,071
|
|
|
72,216
|
|
|||
|
Amortization of deferred financing costs and loan premium, net
|
4,464
|
|
|
4,746
|
|
|
949
|
|
|||
|
Amortization of stock-based compensation
|
14,144
|
|
|
8,421
|
|
|
7,559
|
|
|||
|
Straight-line rents
|
(29,079
|
)
|
|
(29,392
|
)
|
|
(13,362
|
)
|
|||
|
Straight-line rent expenses
|
1,023
|
|
|
408
|
|
|
—
|
|
|||
|
Amortization of above- and below-market leases, net
|
(19,734
|
)
|
|
(22,073
|
)
|
|
(5,635
|
)
|
|||
|
Amortization of above- and below-market ground lease, net
|
2,160
|
|
|
1,642
|
|
|
248
|
|
|||
|
Amortization of lease incentive costs
|
1,388
|
|
|
581
|
|
|
425
|
|
|||
|
Bad debt (recovery) expense
|
(521
|
)
|
|
170
|
|
|
(97
|
)
|
|||
|
Amortization of discount and net origination fees on purchased and originated loans
|
(208
|
)
|
|
(416
|
)
|
|
(156
|
)
|
|||
|
Unrealized loss on ineffective portion of derivative instruments
|
1,436
|
|
|
—
|
|
|
—
|
|
|||
|
Gains from sales
|
(30,389
|
)
|
|
(30,471
|
)
|
|
(5,538
|
)
|
|||
|
Change in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Restricted cash
|
(7,167
|
)
|
|
(927
|
)
|
|
(333
|
)
|
|||
|
Accounts receivable
|
15,088
|
|
|
(5,734
|
)
|
|
(7,375
|
)
|
|||
|
Deferred leasing costs and lease intangibles
|
(43,476
|
)
|
|
(28,980
|
)
|
|
(12,266
|
)
|
|||
|
Prepaid expenses and other assets
|
(7,312
|
)
|
|
(17,032
|
)
|
|
(1,602
|
)
|
|||
|
Accounts payable and accrued liabilities
|
(4,426
|
)
|
|
18,342
|
|
|
3,114
|
|
|||
|
Security deposits
|
10,054
|
|
|
15,351
|
|
|
485
|
|
|||
|
Prepaid rent
|
(683
|
)
|
|
31,231
|
|
|
1,014
|
|
|||
|
Net cash provided by operating activities
|
219,607
|
|
|
174,856
|
|
|
63,168
|
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
|
Additions to investment property
|
(258,718
|
)
|
|
(170,590
|
)
|
|
(123,298
|
)
|
|||
|
Property acquisitions
|
(630,145
|
)
|
|
(1,804,597
|
)
|
|
(113,580
|
)
|
|||
|
Contributions to unconsolidated entities
|
(37,228
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from repayment of notes receivable
|
28,892
|
|
|
—
|
|
|
—
|
|
|||
|
Acquisition of notes receivable
|
—
|
|
|
—
|
|
|
(28,112
|
)
|
|||
|
Proceeds from sales of real estate investments
|
372,302
|
|
|
177,488
|
|
|
18,629
|
|
|||
|
Net cash used in investing activities
|
(524,897
|
)
|
|
(1,797,699
|
)
|
|
(246,361
|
)
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
|
Proceeds from notes payable
|
1,318,000
|
|
|
2,234,687
|
|
|
448,972
|
|
|||
|
Payments of notes payable
|
(888,607
|
)
|
|
(913,694
|
)
|
|
(417,508
|
)
|
|||
|
Proceeds from issuance of common stock, net
|
1,449,581
|
|
|
380,620
|
|
|
195,869
|
|
|||
|
Payments for redemption of common units in the operating partnership
|
(1,446,039
|
)
|
|
—
|
|
|
—
|
|
|||
|
Redemption of Series B preferred stock
|
—
|
|
|
(145,000
|
)
|
|
—
|
|
|||
|
Dividends paid to common stock and unitholders
|
(117,819
|
)
|
|
(75,875
|
)
|
|
(34,966
|
)
|
|||
|
Dividends paid to preferred stock and unitholders
|
(636
|
)
|
|
(12,071
|
)
|
|
(12,785
|
)
|
|||
|
Redemption of 6.25% Series A cumulative redeemable preferred units
|
—
|
|
|
—
|
|
|
(298
|
)
|
|||
|
Contributions from non-controlling member in consolidated real estate entities
|
33,996
|
|
|
217,795
|
|
|
—
|
|
|||
|
Distributions to non-controlling member in consolidated real estate entities
|
(1,303
|
)
|
|
(2,013
|
)
|
|
(2,842
|
)
|
|||
|
Payments to satisfy tax withholding
|
(8,427
|
)
|
|
(5,128
|
)
|
|
(3,129
|
)
|
|||
|
Payments of loan costs
|
(3,992
|
)
|
|
(20,680
|
)
|
|
(2,723
|
)
|
|||
|
Net cash provided by financing activities
|
334,754
|
|
|
1,658,641
|
|
|
170,590
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
29,464
|
|
|
35,798
|
|
|
(12,603
|
)
|
|||
|
Cash and cash equivalents
—
beginning of period
|
53,551
|
|
|
17,753
|
|
|
30,356
|
|
|||
|
Cash and cash equivalents
—
end of period
|
$
|
83,015
|
|
|
$
|
53,551
|
|
|
$
|
17,753
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Supplemental disclosure of cash flow information
|
|
|
|
|
|
||||||
|
Cash paid for interest, net of amounts capitalized
|
$
|
82,491
|
|
|
$
|
50,208
|
|
|
$
|
32,107
|
|
|
NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Accounts payable and accrued liabilities for investment in property
|
$
|
(37,364
|
)
|
|
$
|
(27,972
|
)
|
|
$
|
(4,720
|
)
|
|
Issuance of common stock in connection with property acquisition (note 3)
|
$
|
—
|
|
|
$
|
87
|
|
|
$
|
—
|
|
|
Additional paid-in capital in connection with property acquisition (note 3)
|
$
|
—
|
|
|
$
|
285,358
|
|
|
$
|
—
|
|
|
Assumption of other assets and liabilities in connection with operating and development property acquisitions, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(449
|
)
|
|
Non-controlling common units in the Operating Partnership in connection with property acquisition (note 3)
|
$
|
—
|
|
|
$
|
1,814,936
|
|
|
$
|
—
|
|
|
|
December 31,
2016 |
|
December 31,
2015 |
||||
|
ASSETS
|
|
|
|
||||
|
REAL ESTATE ASSETS
|
|
|
|
||||
|
Land
|
$
|
1,281,809
|
|
|
$
|
1,244,921
|
|
|
Building and improvements
|
4,502,235
|
|
|
3,907,807
|
|
||
|
Tenant improvements
|
373,778
|
|
|
288,146
|
|
||
|
Furniture and fixtures
|
4,276
|
|
|
9,578
|
|
||
|
Property under development
|
308,203
|
|
|
173,007
|
|
||
|
Total real estate held for investment
|
6,470,301
|
|
|
5,623,459
|
|
||
|
Accumulated depreciation and amortization
|
(419,368
|
)
|
|
(263,859
|
)
|
||
|
Investment in real estate, net
|
6,050,933
|
|
|
5,359,600
|
|
||
|
Cash and cash equivalents
|
83,015
|
|
|
53,551
|
|
||
|
Restricted cash
|
25,177
|
|
|
18,010
|
|
||
|
Accounts receivable, net
|
6,852
|
|
|
20,996
|
|
||
|
Notes receivable, net
|
—
|
|
|
28,684
|
|
||
|
Straight-line rent receivables, net
|
87,281
|
|
|
58,783
|
|
||
|
Deferred leasing costs and lease intangible assets, net
|
310,062
|
|
|
312,930
|
|
||
|
Derivative assets
|
5,935
|
|
|
2,061
|
|
||
|
Goodwill
|
8,754
|
|
|
8,754
|
|
||
|
Prepaid expenses and other assets, net
|
27,153
|
|
|
27,156
|
|
||
|
Investment in unconsolidated entities
|
37,228
|
|
|
—
|
|
||
|
Assets associated with real estate held for sale
|
36,608
|
|
|
363,510
|
|
||
|
TOTAL ASSETS
|
$
|
6,678,998
|
|
|
$
|
6,254,035
|
|
|
LIABILITIES
|
|
|
|
||||
|
Notes payable, net
|
$
|
2,688,010
|
|
|
$
|
2,260,716
|
|
|
Accounts payable and accrued liabilities
|
120,572
|
|
|
81,658
|
|
||
|
Lease intangible liabilities, net
|
80,130
|
|
|
94,395
|
|
||
|
Security deposits
|
31,495
|
|
|
20,363
|
|
||
|
Prepaid rent
|
40,755
|
|
|
38,104
|
|
||
|
Derivative liabilities
|
1,303
|
|
|
2,010
|
|
||
|
Liabilities associated with real estate held for sale
|
3,806
|
|
|
17,575
|
|
||
|
TOTAL LIABILITIES
|
2,966,071
|
|
|
2,514,821
|
|
||
|
6.25% Series A cumulative redeemable preferred units of the operating partnership
|
10,177
|
|
|
10,177
|
|
||
|
CAPITAL
|
|
|
|
||||
|
Partners' Capital:
|
|
|
|
||||
|
Common units, 145,942,855 and 145,450,095 issued and outstanding at December 31, 2016 and 2015, respectively
|
3,398,142
|
|
|
3,466,412
|
|
||
|
Total Hudson Pacific Properties, L.P. capital
|
3,398,142
|
|
|
3,466,412
|
|
||
|
Non-controlling interest—members in consolidated entities
|
304,608
|
|
|
262,625
|
|
||
|
TOTAL CAPITAL
|
3,702,750
|
|
|
3,729,037
|
|
||
|
TOTAL LIABILITIES AND CAPITAL
|
$
|
6,678,998
|
|
|
$
|
6,254,035
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
REVENUES
|
|
|
|
|
|
||||||
|
Office
|
|
|
|
|
|
||||||
|
Rental
|
$
|
486,956
|
|
|
$
|
394,543
|
|
|
$
|
156,806
|
|
|
Tenant recoveries
|
84,386
|
|
|
66,235
|
|
|
34,509
|
|
|||
|
Parking and other
|
21,894
|
|
|
20,940
|
|
|
22,471
|
|
|||
|
Total office revenues
|
593,236
|
|
|
481,718
|
|
|
213,786
|
|
|||
|
Media & Entertainment
|
|
|
|
|
|
||||||
|
Rental
|
26,837
|
|
|
23,027
|
|
|
22,138
|
|
|||
|
Tenant recoveries
|
1,884
|
|
|
943
|
|
|
1,128
|
|
|||
|
Other property-related revenue
|
17,380
|
|
|
14,849
|
|
|
15,751
|
|
|||
|
Other
|
302
|
|
|
313
|
|
|
612
|
|
|||
|
Total Media & Entertainment revenues
|
46,403
|
|
|
39,132
|
|
|
39,629
|
|
|||
|
TOTAL REVENUES
|
639,639
|
|
|
520,850
|
|
|
253,415
|
|
|||
|
OPERATING EXPENSES
|
|
|
|
|
|
||||||
|
Office operating expenses
|
202,935
|
|
|
166,131
|
|
|
78,372
|
|
|||
|
Media & Entertainment operating expenses
|
25,810
|
|
|
23,726
|
|
|
25,897
|
|
|||
|
General and administrative
|
52,400
|
|
|
38,534
|
|
|
28,253
|
|
|||
|
Depreciation and amortization
|
269,087
|
|
|
245,071
|
|
|
72,216
|
|
|||
|
TOTAL OPERATING EXPENSES
|
550,232
|
|
|
473,462
|
|
|
204,738
|
|
|||
|
INCOME FROM OPERATIONS
|
89,407
|
|
|
47,388
|
|
|
48,677
|
|
|||
|
OTHER EXPENSE (INCOME)
|
|
|
|
|
|
||||||
|
Interest expense
|
76,044
|
|
|
50,667
|
|
|
25,932
|
|
|||
|
Interest income
|
(260
|
)
|
|
(124
|
)
|
|
(30
|
)
|
|||
|
Unrealized loss on ineffective portion of derivative instruments
|
1,436
|
|
|
—
|
|
|
—
|
|
|||
|
Acquisition-related expenses
|
376
|
|
|
43,336
|
|
|
4,641
|
|
|||
|
Other (income) expense
|
(1,558
|
)
|
|
62
|
|
|
(14
|
)
|
|||
|
TOTAL OTHER EXPENSES
|
76,038
|
|
|
93,941
|
|
|
30,529
|
|
|||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE GAINS ON SALES
|
13,369
|
|
|
(46,553
|
)
|
|
18,148
|
|
|||
|
Gains on sales
|
30,389
|
|
|
30,471
|
|
|
5,538
|
|
|||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
43,758
|
|
|
(16,082
|
)
|
|
23,686
|
|
|||
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
(164
|
)
|
|||
|
NET INCOME (LOSS)
|
43,758
|
|
|
(16,082
|
)
|
|
23,522
|
|
|||
|
Net income attributable to non-controlling interest in consolidated entities
|
(9,290
|
)
|
|
(3,853
|
)
|
|
(149
|
)
|
|||
|
Net income (loss) attributable to Hudson Pacific Properties, L.P.
|
34,468
|
|
|
(19,935
|
)
|
|
23,373
|
|
|||
|
Series A and B preferred units distributions
|
(636
|
)
|
|
(12,105
|
)
|
|
(12,785
|
)
|
|||
|
Original issuance costs of redeemed Series B preferred units (note 11)
|
—
|
|
|
(5,970
|
)
|
|
—
|
|
|||
|
Total preferred distributions
|
(636
|
)
|
|
(18,075
|
)
|
|
(12,785
|
)
|
|||
|
Net income attributable to participating securities
|
(766
|
)
|
|
(356
|
)
|
|
(274
|
)
|
|||
|
Net income (loss) available to common unitholders
|
$
|
33,066
|
|
|
$
|
(38,366
|
)
|
|
$
|
10,314
|
|
|
Basic and diluted per unit amounts:
|
|
|
|
|
|
||||||
|
Net income (loss) attributable to common unitholders—basic
|
$
|
0.23
|
|
|
$
|
(0.30
|
)
|
|
$
|
0.15
|
|
|
Net income (loss) attributable to common unitholders—diluted
|
$
|
0.23
|
|
|
$
|
(0.30
|
)
|
|
$
|
0.15
|
|
|
Weighted average shares of common units outstanding—basic
|
145,595,246
|
|
|
128,948,077
|
|
|
68,175,010
|
|
|||
|
Weighted average shares of common units outstanding—diluted
|
146,739,246
|
|
|
128,948,077
|
|
|
68,721,339
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net income (loss)
|
$
|
43,758
|
|
|
$
|
(16,082
|
)
|
|
$
|
23,522
|
|
|
Other comprehensive income (loss): change in fair value of derivative instruments
|
5,942
|
|
|
2,597
|
|
|
(1,499
|
)
|
|||
|
Comprehensive income (loss)
|
49,700
|
|
|
(13,485
|
)
|
|
22,023
|
|
|||
|
Comprehensive income attributable to Series A and B preferred units
|
(636
|
)
|
|
(12,105
|
)
|
|
(12,785
|
)
|
|||
|
Comprehensive income attributable to original issuance costs related to redeemed Series B preferred units
|
—
|
|
|
(5,970
|
)
|
|
—
|
|
|||
|
Comprehensive income attributable to participating securities
|
(766
|
)
|
|
(356
|
)
|
|
(274
|
)
|
|||
|
Comprehensive income attributable to non-controlling interest in consolidated entities
|
(9,290
|
)
|
|
(3,853
|
)
|
|
(149
|
)
|
|||
|
Comprehensive income (loss) attributable to common unitholders
|
$
|
39,008
|
|
|
$
|
(35,769
|
)
|
|
$
|
8,815
|
|
|
|
Partners
’
Capital
|
|
|
|
||||||||||||
|
|
Preferred Units
|
Number of Common Units
|
Common Units
|
Total Partners
’
Capital
|
Non-controlling Interest
—
Members in Consolidated Entities |
Total Capital
|
||||||||||
|
Balance at December 31, 2013
|
145,000
|
|
59,612,762
|
|
$
|
912,183
|
|
$
|
1,057,183
|
|
$
|
45,683
|
|
$
|
1,102,866
|
|
|
Distributions
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,842
|
)
|
(2,842
|
)
|
||||
|
Proceeds from sale of common units, net of underwriters’ discount and transaction costs
|
—
|
|
9,563,500
|
|
195,869
|
|
195,869
|
|
—
|
|
195,869
|
|
||||
|
Issuance of unrestricted units
|
—
|
|
6,922
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
|
Units repurchased
|
—
|
|
(2,805
|
)
|
(3,129
|
)
|
(3,129
|
)
|
—
|
|
(3,129
|
)
|
||||
|
Declared distributions
|
(12,144
|
)
|
—
|
|
(34,966
|
)
|
(47,110
|
)
|
—
|
|
(47,110
|
)
|
||||
|
Amortization of unit-based compensation
|
—
|
|
—
|
|
7,979
|
|
7,979
|
|
—
|
|
7,979
|
|
||||
|
Net income
|
12,144
|
|
—
|
|
10,588
|
|
22,732
|
|
149
|
|
22,881
|
|
||||
|
Change in fair value of derivative instruments
|
—
|
|
—
|
|
(1,499
|
)
|
(1,499
|
)
|
—
|
|
(1,499
|
)
|
||||
|
Balance, December 31, 2014
|
145,000
|
|
69,180,379
|
|
1,087,025
|
|
1,232,025
|
|
42,990
|
|
1,275,015
|
|
||||
|
Contributions
|
—
|
|
—
|
|
—
|
|
—
|
|
217,795
|
|
217,795
|
|
||||
|
Distributions
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,013
|
)
|
(2,013
|
)
|
||||
|
Proceeds from sale of common units, net of underwriters’ discount and transaction costs
|
—
|
|
12,650,000
|
|
380,620
|
|
380,620
|
|
—
|
|
380,620
|
|
||||
|
Issuance of unrestricted units
|
—
|
|
63,668,962
|
|
2,100,381
|
|
2,100,381
|
|
—
|
|
2,100,381
|
|
||||
|
Issuance of restricted units
|
—
|
|
36,223
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
|
Units repurchased
|
—
|
|
(85,469
|
)
|
(5,128
|
)
|
(5,128
|
)
|
—
|
|
(5,128
|
)
|
||||
|
Declared distributions
|
(11,469
|
)
|
—
|
|
(75,875
|
)
|
(87,344
|
)
|
—
|
|
(87,344
|
)
|
||||
|
Amortization of unit-based compensation
|
—
|
|
—
|
|
8,832
|
|
8,832
|
|
—
|
|
8,832
|
|
||||
|
Net income (loss)
|
11,469
|
|
—
|
|
(32,040
|
)
|
(20,571
|
)
|
3,853
|
|
(16,718
|
)
|
||||
|
Change in fair value of derivative instruments
|
—
|
|
—
|
|
2,597
|
|
2,597
|
|
—
|
|
2,597
|
|
||||
|
Redemption of Series B Preferred Stock
|
(145,000
|
)
|
—
|
|
—
|
|
(145,000
|
)
|
—
|
|
(145,000
|
)
|
||||
|
Balance, December 31, 2015
|
—
|
|
145,450,095
|
|
3,466,412
|
|
3,466,412
|
|
262,625
|
|
3,729,037
|
|
||||
|
Contributions
|
—
|
|
—
|
|
—
|
|
—
|
|
33,996
|
|
33,996
|
|
||||
|
Distributions
|
—
|
|
|
—
|
|
—
|
|
(1,303
|
)
|
(1,303
|
)
|
|||||
|
Proceeds from sale of common units, net of underwriters’ discount and transaction costs
|
—
|
|
47,010,695
|
|
1,449,581
|
|
1,449,581
|
|
—
|
|
1,449,581
|
|
||||
|
Issuance of unrestricted units
|
—
|
|
590,520
|
|
6
|
|
6
|
|
—
|
|
6
|
|
||||
|
Units withheld to satisfy tax withholding
|
—
|
|
(262,760
|
)
|
(8,427
|
)
|
(8,427
|
)
|
—
|
|
(8,427
|
)
|
||||
|
Declared distributions
|
—
|
|
—
|
|
(117,819
|
)
|
(117,819
|
)
|
—
|
|
(117,819
|
)
|
||||
|
Amortization of unit-based compensation
|
—
|
|
—
|
|
14,654
|
|
14,654
|
|
—
|
|
14,654
|
|
||||
|
Net income
|
—
|
|
—
|
|
33,832
|
|
33,832
|
|
9,290
|
|
43,122
|
|
||||
|
Change in fair value of derivative instruments
|
—
|
|
—
|
|
5,942
|
|
5,942
|
|
—
|
|
5,942
|
|
||||
|
Redemption of common units
|
—
|
|
(46,845,695
|
)
|
(1,446,039
|
)
|
(1,446,039
|
)
|
—
|
|
(1,446,039
|
)
|
||||
|
Balance, December 31, 2016
|
—
|
|
145,942,855
|
|
$
|
3,398,142
|
|
$
|
3,398,142
|
|
$
|
304,608
|
|
$
|
3,702,750
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
43,758
|
|
|
$
|
(16,082
|
)
|
|
$
|
23,522
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
269,087
|
|
|
245,071
|
|
|
72,216
|
|
|||
|
Amortization of deferred financing costs and loan premium, net
|
4,464
|
|
|
4,746
|
|
|
949
|
|
|||
|
Amortization of unit-based compensation
|
14,144
|
|
|
8,421
|
|
|
7,559
|
|
|||
|
Straight-line rents
|
(29,079
|
)
|
|
(29,392
|
)
|
|
(13,362
|
)
|
|||
|
Straight-line rent expenses
|
1,023
|
|
|
408
|
|
|
—
|
|
|||
|
Amortization of above- and below-market leases, net
|
(19,734
|
)
|
|
(22,073
|
)
|
|
(5,635
|
)
|
|||
|
Amortization of above- and below-market ground lease, net
|
2,160
|
|
|
1,642
|
|
|
248
|
|
|||
|
Amortization of lease incentive costs
|
1,388
|
|
|
581
|
|
|
425
|
|
|||
|
Bad debt (recovery) expense
|
(521
|
)
|
|
170
|
|
|
(97
|
)
|
|||
|
Amortization of discount and net origination fees on purchased and originated loans
|
(208
|
)
|
|
(416
|
)
|
|
(156
|
)
|
|||
|
Unrealized loss on ineffective portion of derivative instruments
|
1,436
|
|
|
—
|
|
|
—
|
|
|||
|
Gains from sales
|
(30,389
|
)
|
|
(30,471
|
)
|
|
(5,538
|
)
|
|||
|
Change in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Restricted cash
|
(7,167
|
)
|
|
(927
|
)
|
|
(333
|
)
|
|||
|
Accounts receivable
|
15,088
|
|
|
(5,734
|
)
|
|
(7,375
|
)
|
|||
|
Deferred leasing costs and lease intangibles
|
(43,476
|
)
|
|
(28,980
|
)
|
|
(12,266
|
)
|
|||
|
Prepaid expenses and other assets
|
(7,312
|
)
|
|
(17,032
|
)
|
|
(1,602
|
)
|
|||
|
Accounts payable and accrued liabilities
|
(4,426
|
)
|
|
18,342
|
|
|
3,114
|
|
|||
|
Security deposits
|
10,054
|
|
|
15,351
|
|
|
485
|
|
|||
|
Prepaid rent
|
(683
|
)
|
|
31,231
|
|
|
1,014
|
|
|||
|
Net cash provided by operating activities
|
219,607
|
|
|
174,856
|
|
|
63,168
|
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
|
Additions to investment property
|
(258,718
|
)
|
|
(170,590
|
)
|
|
(123,298
|
)
|
|||
|
Property acquisitions
|
(630,145
|
)
|
|
(1,804,597
|
)
|
|
(113,580
|
)
|
|||
|
Contributions to unconsolidated entities
|
(37,228
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from repayment of notes receivable
|
28,892
|
|
|
—
|
|
|
—
|
|
|||
|
Acquisition of notes receivable
|
—
|
|
|
—
|
|
|
(28,112
|
)
|
|||
|
Proceeds from sales of real estate investments
|
372,302
|
|
|
177,488
|
|
|
18,629
|
|
|||
|
Net cash used in investing activities
|
(524,897
|
)
|
|
(1,797,699
|
)
|
|
(246,361
|
)
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
|
Proceeds from notes payable
|
1,318,000
|
|
|
2,234,687
|
|
|
448,972
|
|
|||
|
Payments of notes payable
|
(888,607
|
)
|
|
(913,694
|
)
|
|
(417,508
|
)
|
|||
|
Proceeds from issuance of common units, net
|
1,449,581
|
|
|
380,620
|
|
|
195,869
|
|
|||
|
Payments for redemption of common units
|
(1,446,039
|
)
|
|
—
|
|
|
—
|
|
|||
|
Redemption of Series B preferred units
|
—
|
|
|
(145,000
|
)
|
|
—
|
|
|||
|
Distributions paid to common unitholders
|
(117,819
|
)
|
|
(75,875
|
)
|
|
(34,966
|
)
|
|||
|
Distributions paid to preferred unitholders
|
(636
|
)
|
|
(12,071
|
)
|
|
(12,785
|
)
|
|||
|
Redemption of 6.25% Series A cumulative redeemable preferred units
|
—
|
|
|
—
|
|
|
(298
|
)
|
|||
|
Contributions from non-controlling member in consolidated real estate entities
|
33,996
|
|
|
217,795
|
|
|
—
|
|
|||
|
Distributions to non-controlling member in consolidated real estate entities
|
(1,303
|
)
|
|
(2,013
|
)
|
|
(2,842
|
)
|
|||
|
Payments to satisfy tax withholding
|
(8,427
|
)
|
|
(5,128
|
)
|
|
(3,129
|
)
|
|||
|
Payments of loan costs
|
(3,992
|
)
|
|
(20,680
|
)
|
|
(2,723
|
)
|
|||
|
Net cash provided by financing activities
|
334,754
|
|
|
1,658,641
|
|
|
170,590
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
29,464
|
|
|
35,798
|
|
|
(12,603
|
)
|
|||
|
Cash and cash equivalents — beginning of period
|
53,551
|
|
|
17,753
|
|
|
30,356
|
|
|||
|
Cash and cash equivalents — end of period
|
$
|
83,015
|
|
|
$
|
53,551
|
|
|
$
|
17,753
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Supplemental disclosure of cash flow information
|
|
|
|
|
|
||||||
|
Cash paid for interest, net of amounts capitalized
|
$
|
82,491
|
|
|
$
|
50,208
|
|
|
$
|
32,107
|
|
|
NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Accounts payable and accrued liabilities for investment in property
|
$
|
(37,364
|
)
|
|
$
|
(27,972
|
)
|
|
$
|
(4,720
|
)
|
|
Assumption of other (assets) and liabilities in connection with property acquisitions, net (note 3)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(449
|
)
|
|
Common units in the operating partnership in connection with property acquisition (note 3)
|
$
|
—
|
|
|
$
|
2,100,381
|
|
|
$
|
—
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Capitalized personnel costs
|
|
$
|
9,347
|
|
|
$
|
7,349
|
|
|
$
|
3,061
|
|
|
Capitalized interest
|
|
11,307
|
|
|
6,516
|
|
|
6,938
|
|
|||
|
Asset Description
|
|
Estimated useful life (years)
|
|
Building and improvements
|
|
Shorter of the ground lease term or 39 years
|
|
Land improvements
|
|
15
|
|
Furniture and fixtures
|
|
5 to 7
|
|
Tenant improvements
|
|
Shorter of the estimated useful life or the lease term
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Accounts receivable
|
|
$
|
8,697
|
|
|
$
|
22,008
|
|
|
Allowance for doubtful accounts
|
|
(1,845
|
)
|
|
(1,012
|
)
|
||
|
Accounts receivable, net
|
|
$
|
6,852
|
|
|
$
|
20,996
|
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Straight-line rent receivables
|
|
$
|
87,417
|
|
|
$
|
59,753
|
|
|
Allowance for doubtful accounts
|
|
(136
|
)
|
|
(970
|
)
|
||
|
Straight-line rent receivables, net
|
|
$
|
87,281
|
|
|
$
|
58,783
|
|
|
•
|
whether the lease stipulates how and on what a tenant improvement allowance may be spent;
|
|
•
|
whether the tenant or landlord retains legal title to the improvements at the end of the lease term;
|
|
•
|
whether the tenant improvements are unique to the tenant or general-purpose in nature; and
|
|
•
|
whether the tenant improvements are expected to have any residual value at the end of the lease.
|
|
•
|
Level 1: unadjusted quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities;
|
|
•
|
Level 2: quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations in which significant inputs and significant value drivers are observable in active markets; and
|
|
•
|
Level 3: prices or valuation techniques where little or no market data is available that requires inputs that are both significant to the fair value measurement and unobservable.
|
|
Standard
|
|
Description
|
|
Adoption period
|
|
Effect on the financial statements or other significant matters
|
|
ASU 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business
|
|
This guidance amends ASC 805 to provide a more robust framework to use in determining when a set of assets and activities is a business.
|
|
Fourth quarter of 2016
|
|
The adoption had an impact on the accounting treatment for two of the property acquisitions, which were made during the fourth quarter of 2016, resulting in the capitalization of acquisition costs incurred. Additionally, the purchase price was assigned to various components of the acquisition based on relative fair value. Refer to Note 2 and 3 for details.
|
|
ASU 2016-09, Improvements to Employee Share-Based Payment Accounting
|
|
This guidance simplifies several aspects of the accounting for employee share-based payment transactions, including the accounting for income taxes, classification of excess tax benefits on the statement of cash flows and forfeitures.
|
|
Fourth quarter of 2016
|
|
The adoption had an impact on the Company’s consolidated financial statements. Refer to Note 2 for discussion.
|
|
ASU 2015-16, Business Combinations (Topic 805), Simplifying the Accounting for Measurement-Period Adjustments
|
|
The guidance eliminates the requirement that an acquirer in a business combination account for measurement-period adjustments retrospectively. Instead, an acquirer will recognize a measurement period adjustment during the period in which it determines the amount of the adjustment, including the effect on earnings of any amounts it would have recorded in previous periods if the accounting had been completed at the acquisition date.
|
|
First quarter of 2016
|
|
The adoption had an impact on the measurement-period adjustment related to 11601 Wilshire. Refer to Note 3.
|
|
ASU 2015-02, Consolidation (Topic 810), Amendments to the Consolidation Analysis
|
|
The guidance simplifies the current guidance for consolidation and reduces the number of consolidation models through the elimination of the indefinite deferral of the previous guidance under ASC 810.
|
|
First quarter of 2016
|
|
The adoption did not have a material impact on the Company’s consolidated financial statements as the conclusion for consolidation did not change. Additional disclosures have been included in Notes 2 and 11.
|
|
Standard
|
|
Description
|
|
Adoption Period
|
|
Effect on the financial statements or other significant matters
|
|
ASU 2015-01, Income Statement — Extraordinary and Unusual Items (Subtopic 225-20), Simplifying Income Statement Presentation by Eliminating
the Concept of Extraordinary Items |
|
The guidance simplifies income statement presentation by eliminating the need to determine whether to classify an item as an extraordinary item. Current presentation and disclosure requirements for an event or transaction that is of an unusual nature or of a type that indicates infrequency of occurrence
have been retained. |
|
First quarter of 2016
|
|
The adoption did not have an impact on the Company’s consolidated financial statements.
|
|
ASU 2014-16, Derivatives and Hedging (Topic 815), Determining Whether the Host Contract in a Hybrid Financial Instrument Issued in the Form
of a Share Is More Akin to Debt or to Equity
|
|
The guidance outlines the considerations for hybrid financial instruments issued in the form of a share. An entity (an issuer or an investor) should determine the nature of the host contract by considering all stated and implied substantive terms and features of the hybrid financial instrument, weighing each term and feature on the basis of relevant facts and
circumstances.
|
|
First quarter of 2016
|
|
The adoption did not have a material impact on the Company’s consolidated financial statements.
|
|
ASU 2014-15, Presentation of Financial Statements—Going Concern: Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern.
|
|
This update requires an entity to evaluate whether there are conditions or events that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued (or within one year after the financial statements are available to be issued, when applicable) and to provide related footnote disclosures in certain circumstances.
|
|
First quarter of 2016
|
|
The adoption did not have a material impact on the Company’s consolidated financial statements.
|
|
Standard
|
|
Description
|
|
Effective Date
|
|
Effect on the financial statements or other significant matters
|
|
ASU 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment
|
|
This guidance removes step two from the goodwill impairment test. As a result, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount and should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit.
|
|
Effective for annual reporting periods (including interim periods) beginning after December 15, 2019
|
|
The Company does not currently anticipate a material impact of this update on its consolidated financial statements.
|
|
ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash (a consensus of the FASB Emerging Issues Task Force)
|
|
This guidance requires entities to include restricted cash and restricted cash equivalents with cash and cash equivalents when reconciling the beginning of period and end of period total amounts shown on the statement of cash flows. As a result, entities will no longer present transfers between cash and cash equivalents and restricted cash and restricted cash equivalents in the statement of cash flows.
|
|
Effective for annual reporting periods (including interim periods) beginning after December 15, 2017
|
|
The adoption of this new guidance will impact the presentation of the Consolidated Statement of Cash Flows as well as require additional footnote disclosure to reconcile the totals in the revised cash flow statement presentation to the related captions in the Consolidated Balance Sheets.
|
|
ASU 2016-17, Consolidation (Topic 810): Interests Held through Related Parties That Are under Common Control
|
|
This guidance outlines how a single decision-maker of a VIE should treat indirect interests held through other related parties that are under common control with the reporting entity when determining whether it is the primary beneficiary of that VIE.
|
|
Effective for annual reporting periods (including interim periods) beginning after December 15, 2016
|
|
The adoption of this new guidance will not impact our conclusions related to consolidation of the Company’s VIE’s.
|
|
Standard
|
|
Description
|
|
Effective Date
|
|
Effect on the financial statements or other significant matters
|
|
ASU 2016-15, Classification of Certain Cash Receipts and Cash Payments
|
|
This guidance clarifies how entities should classify certain cash receipts and cash payments on the statement of cash flows. The guidance also clarifies how the predominance principle should be applied when cash receipts and cash payments have aspects of more than one class of cash flows.
|
|
Effective for annual reporting periods (including interim periods) beginning after December 15, 2017
|
|
The Company does not currently anticipate an impact of this update on its Consolidated Statement of Cash Flows.
|
|
ASU 2016-13, Financial Instruments — Credit Losses
|
|
This guidance sets forth a new impairment model for financial instruments, the current expected credit loss (“CECL”) model, which is based on expected losses rather than incurred losses. Under the CECL model, an entity recognizes as an allowance its estimate of expected credit losses.
|
|
Effective for annual reporting periods (including interim periods) beginning after December 15, 2019
|
|
The Company does not currently anticipate a material impact of this update on its consolidated financial statements.
|
|
ASU related to Revenue from Contracts with Customers (Topic 606)
|
|
The new revenue standard was amended through various ASU’s. The ASU’s that impact the Company are ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net) and ASU 2014-09, Revenue from Contracts with Customers. ASU 2016-08 clarifies certain aspects of the principal-versus-agent guidance in its new revenue recognition standard related to the determination of whether an entity is a principal-versus-agent and the determination of the nature of each specified good or service. ASU 2014-09 outlines a single comprehensive model for entities to use in accounting for revenues arising from contracts with customers and specifically notes that lease contracts with customers are a scope exception.
|
|
Effective for annual reporting periods (including interim periods) beginning after December 15, 2017
|
|
The Company does not expect this guidance to have a material effect on revenue recognition as it relates to its leasing contracts until the adoption of ASU 2016-02, at which time the standard may effect revenue recognition as it relates to certain non-lease revenues that are part of its leasing contracts. The Company is currently evaluating this standard as part of its evaluation of the adoption of ASU 2016-02 (see below) as it relates to its other revenue from its media and entertainment properties where the Company generates substantially all of its revenue from leasing contracts that are scoped out of this standard.
The Company has the option of adopting this standard on either the full retrospective basis (to the beginning of its contracts) or modified retrospective method (from the beginning of the latest fiscal year of adoption). The Company plans on adopting the standard January 1, 2018 using the modified retrospective method.
|
|
Standard
|
|
Description
|
|
Effective Date
|
|
Effect on the financial statements or other significant matters
|
|
ASU 2016-02, Leases
|
|
This guidance requires all lessees to record a lease liability at lease inception, with a corresponding right of use asset, except for short-term leases. Lessor accounting will not be fundamentally changed.
|
|
Effective for annual reporting periods (including interim periods) beginning after December 15, 2018
|
|
The Company is currently in the process of evaluating the amount of assets and liabilities relating to right of use that will need to be record with respect to its leases where it is the lessee.
Additionally, the standard will impact the way the Company will record revenue and leasing costs where it is the lessor. For leasing costs, the Company will no longer be able to capitalize internal leasing costs to the extent they are not directly attributable to the lease transaction. Accordingly, payroll and payroll-related costs that the Company currently capitalizes in connection with leasing its space will be required to be expensed.
With respect to the lease revenue, the Company will need to break down its current revenue streams between leasing and non-leasing components. To the extent there are non-leasing components the Company will need to record them in accordance with ASC 606 (see above). The Company is still in the process of evaluating its existing leasing components to determine what effect, if any, this standard will have on its revenue recognition as it relates to its leases. The Company will adopt the standard using the retrospective method to the beginning of the first year presented on the consolidated statement of operations which is January 1, 2017.
|
|
ASU 2016-01, Financial Instruments — Overall (Subtopic 825-10), Recognition and Measurement of Financial Assets and Financial Liabilities.
|
|
This guidance provides a new measurement alternative for equity investments that do not have readily determinable fair values and do not qualify for the net asset value practical expedient. Under this alternative, these investments can be measured at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer.
|
|
Effective for annual reporting periods (including interim periods) beginning after December 15, 2017
|
|
The Company does not currently anticipate a material impact of this update on its consolidated financial statements.
|
|
Property
|
|
Submarket
|
|
Date of Acquisition
|
|
Square Feet (unaudited)
|
|
Purchase Price
(1)
(in millions)
|
|||
|
11601 Wilshire
(2)
|
|
West Los Angeles
|
|
7/1/2016
|
|
500,475
|
|
|
$
|
311.0
|
|
|
Hill7
(3)
|
|
South Lake Union
|
|
10/7/2016
|
|
285,680
|
|
|
179.8
|
|
|
|
Page Mill Hill
(4)
|
|
Palo Alto
|
|
12/12/2016
|
|
182,676
|
|
|
150.0
|
|
|
|
Total acquisitions in 2016
|
|
|
|
|
|
968,831
|
|
|
640.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
EOP Acquisition
(5)
|
|
Various
|
|
4/1/2015
|
|
8,201,456
|
|
|
3,815.7
|
|
|
|
4th & Traction
|
|
Downtown Los Angeles
|
|
5/22/2015
|
|
120,937
|
|
|
49.3
|
|
|
|
405 Mateo
|
|
Downtown Los Angeles
|
|
8/17/2015
|
|
83,285
|
|
|
40.0
|
|
|
|
Total acquisitions in 2015
|
|
|
|
|
|
8,405,678
|
|
|
$
|
3,905.0
|
|
|
(1)
|
Represents purchase price before certain credits, prorations and closing costs.
|
|
(2)
|
Previously owned by an affiliate of Blackstone, the property has served as the Company’s corporate headquarters since its IPO. The Company funded this acquisition with proceeds from the unsecured revolving credit facility.
|
|
(3)
|
The Company purchased the property through a joint venture with the Canadian Pension Plan Investment Board. The Company owns
55%
of the ownership interest in the consolidated joint venture. In conjunction with the acquisition, the joint venture closed a secured non-recourse loan in the amount of
$101.0 million
. Refer to Note 5 for details.
|
|
(4)
|
The Company funded this acquisition with proceeds from the unsecured revolving credit facility.
|
|
(5)
|
The EOP Acquisition consisted of
26
office assets and
two
development parcels located throughout the San Francisco Peninsula, Redwood Shores, Palo Alto, Silicon Valley and North San Jose submarkets.
|
|
|
11601 Wilshire
|
|
Hill7
|
|
Page Mill Hill
|
|
Total
|
||||||||
|
Investment in real estate, net
|
$
|
292,382
|
|
|
$
|
173,967
|
|
|
$
|
131,402
|
|
|
$
|
597,751
|
|
|
Land interest
(1)
|
7,836
|
|
|
—
|
|
|
—
|
|
|
7,836
|
|
||||
|
Above-market leases
(2)
|
167
|
|
|
—
|
|
|
307
|
|
|
474
|
|
||||
|
Below-market ground leases
(3)
|
212
|
|
|
—
|
|
|
12,125
|
|
|
12,337
|
|
||||
|
Deferred leasing costs and in-place intangibles
(4)
|
13,884
|
|
|
7,617
|
|
|
14,697
|
|
|
36,198
|
|
||||
|
Below-market leases
(5)
|
(6,562
|
)
|
|
(1,417
|
)
|
|
(8,636
|
)
|
|
(16,615
|
)
|
||||
|
Net asset and liabilities assumed
|
$
|
307,919
|
|
|
$
|
180,167
|
|
|
$
|
149,895
|
|
|
$
|
637,981
|
|
|
(1)
|
Represents the fair value of the Company’s interest in the land which is included in investment in unconsolidated entities in the Consolidated Balance Sheets.
|
|
(2)
|
Represents weighted-average amortization period of
5.4
years.
|
|
(3)
|
Represents weighted-average amortization period of
33.2
years.
|
|
(4)
|
Represents weighted-average amortization period of
5.8
years.
|
|
(5)
|
Represents weighted-average amortization period of
6.4
years.
|
|
|
Year Ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Total revenues
|
$
|
677,313
|
|
|
$
|
572,482
|
|
|
Net income (loss)
|
41,685
|
|
|
(21,652
|
)
|
||
|
|
EOP Northern California Portfolio
|
|
4th & Traction
|
|
405 Mateo
|
|
Total
|
||||||||
|
Consideration paid
|
|
|
|
|
|
|
|
||||||||
|
Cash consideration
|
$
|
1,715,346
|
|
|
$
|
49,250
|
|
|
$
|
40,000
|
|
|
$
|
1,804,596
|
|
|
Common stock
|
87
|
|
|
—
|
|
|
—
|
|
|
87
|
|
||||
|
Additional paid-in capital
|
285,358
|
|
|
—
|
|
|
—
|
|
|
285,358
|
|
||||
|
Non-controlling common units in the Operating Partnership
|
1,814,936
|
|
|
—
|
|
|
—
|
|
|
1,814,936
|
|
||||
|
Total consideration
|
3,815,727
|
|
|
49,250
|
|
|
40,000
|
|
|
3,904,977
|
|
||||
|
Allocation of consideration paid
|
|
|
|
|
|
|
|
||||||||
|
Investment in real estate, net
|
3,610,039
|
|
|
49,250
|
|
|
40,000
|
|
|
3,699,289
|
|
||||
|
Above-market leases
(1)
|
28,759
|
|
|
—
|
|
|
—
|
|
|
28,759
|
|
||||
|
Below-market ground leases
(2)
|
52,065
|
|
|
—
|
|
|
—
|
|
|
52,065
|
|
||||
|
Deferred leasing costs and in-place intangibles
(3)
|
225,431
|
|
|
—
|
|
|
—
|
|
|
225,431
|
|
||||
|
Below-market leases
(4)
|
(99,472
|
)
|
|
—
|
|
|
—
|
|
|
(99,472
|
)
|
||||
|
Above-market ground leases
(5)
|
(1,095
|
)
|
|
—
|
|
|
—
|
|
|
(1,095
|
)
|
||||
|
Total consideration paid
|
$
|
3,815,727
|
|
|
$
|
49,250
|
|
|
$
|
40,000
|
|
|
$
|
3,904,977
|
|
|
(1)
|
Represents weighted-average amortization period of
3.0
years.
|
|
(2)
|
Represents weighted-average amortization period of
27.7
years.
|
|
(3)
|
Represents weighted-average amortization period of
3.6
years.
|
|
(4)
|
Represents weighted-average amortization period of
4.3
years.
|
|
(5)
|
Represents weighted-average amortization period of
25.4
years.
|
|
Property
|
|
Date of Disposition
|
|
Square Feet (unaudited)
|
|
Sales Price
(1)
(in millions)
|
|||
|
Bayhill Office Center
|
|
1/14/2016
|
|
554,328
|
|
|
$
|
215.0
|
|
|
Patrick Henry Drive
|
|
4/7/2016
|
|
70,520
|
|
|
19.0
|
|
|
|
One Bay Plaza
|
|
6/1/2016
|
|
195,739
|
|
|
53.4
|
|
|
|
12655 Jefferson
|
|
11/4/2016
|
|
100,756
|
|
|
80.0
|
|
|
|
Total dispositions in 2016
(2)
|
|
|
|
921,343
|
|
|
$
|
367.4
|
|
|
|
|
|
|
|
|
|
|||
|
First Financial
|
|
3/6/2015
|
|
223,679
|
|
|
$
|
89.0
|
|
|
Bay Park Plaza
|
|
9/29/2015
|
|
260,183
|
|
|
90.0
|
|
|
|
Total dispositions in 2015
(3)
|
|
|
|
483,862
|
|
|
$
|
179.0
|
|
|
|
|
|
|
|
|
|
|||
|
Tierrasanta
|
|
7/16/2014
|
|
112,300
|
|
|
$
|
19.5
|
|
|
Total disposition in 2014
|
|
|
|
112,300
|
|
|
$
|
19.5
|
|
|
(1)
|
Represents gross sales price before certain credits, prorations and closing costs.
|
|
(2)
|
Excludes the sale of an option to acquire land at 9300 Culver on December 6, 2016.
|
|
(3)
|
Excludes the disposition of
45%
interest in 1455 Market Street office property on January 7, 2015.
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Investment in real estate, net
|
|
$
|
32,601
|
|
|
$
|
344,202
|
|
|
Straight-line rent receivables, net
|
|
777
|
|
|
2,641
|
|
||
|
Deferred leasing costs and lease intangible assets, net
|
|
1,945
|
|
|
15,968
|
|
||
|
Other
|
|
1,285
|
|
|
699
|
|
||
|
Assets associated with real estate held for sale
|
|
$
|
36,608
|
|
|
$
|
363,510
|
|
|
|
|
|
|
|
||||
|
LIABILITIES
|
|
|
|
|
||||
|
Accounts payable and accrued liabilities
|
|
$
|
2,918
|
|
|
$
|
4,578
|
|
|
Lease intangible liabilities, net
|
|
27
|
|
|
10,233
|
|
||
|
Other
|
|
861
|
|
|
2,764
|
|
||
|
Liabilities associated with real estate held for sale
|
|
$
|
3,806
|
|
|
$
|
17,575
|
|
|
|
December 31,
2016 |
|
December 31,
2015 |
||||
|
Above-market leases
|
$
|
23,430
|
|
|
$
|
38,392
|
|
|
Accumulated amortization
|
(12,989
|
)
|
|
(17,166
|
)
|
||
|
Above-market leases, net
|
10,441
|
|
|
21,226
|
|
||
|
Deferred leasing costs and in-place lease intangibles
|
378,640
|
|
|
345,434
|
|
||
|
Accumulated amortization
|
(145,551
|
)
|
|
(110,116
|
)
|
||
|
Deferred leasing costs and in-place lease intangibles, net
|
233,089
|
|
|
235,318
|
|
||
|
Below-market ground leases
|
71,423
|
|
|
59,085
|
|
||
|
Accumulated amortization
|
(4,891
|
)
|
|
(2,699
|
)
|
||
|
Below-market ground leases, net
|
66,532
|
|
|
56,386
|
|
||
|
Deferred leasing costs and lease intangible assets, net
|
$
|
310,062
|
|
|
$
|
312,930
|
|
|
|
|
|
|
||||
|
Below-market leases
|
141,676
|
|
|
138,699
|
|
||
|
Accumulated amortization
|
(62,552
|
)
|
|
(45,353
|
)
|
||
|
Below-market leases, net
|
79,124
|
|
|
93,346
|
|
||
|
Above-market ground leases
|
1,095
|
|
|
1,095
|
|
||
|
Accumulated amortization
|
(89
|
)
|
|
(46
|
)
|
||
|
Above-market ground leases, net
|
1,006
|
|
|
1,049
|
|
||
|
Lease intangible liabilities, net
|
$
|
80,130
|
|
|
$
|
94,395
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Above-market leases
(1)
|
$
|
11,259
|
|
|
$
|
12,534
|
|
|
$
|
2,026
|
|
|
Below-market leases
(1)
|
30,993
|
|
|
34,607
|
|
|
7,661
|
|
|||
|
Deferred leasing costs and in-place lease intangibles
(2)
|
84,492
|
|
|
91,965
|
|
|
20,879
|
|
|||
|
Above-market ground leases
(3)
|
43
|
|
|
46
|
|
|
—
|
|
|||
|
Below-market ground leases
(3)
|
2,203
|
|
|
1,688
|
|
|
248
|
|
|||
|
(1)
|
Amortization is recorded in office rental income in the Consolidated Statements of Operations.
|
|
(2)
|
Amortization is recorded in depreciation and amortization expense and office rental income in the Consolidated Statements of Operations.
|
|
(3)
|
Amortization is recorded in office operating expenses in the Consolidated Statements of Operations.
|
|
Year ended
|
|
Above-market leases
|
|
Deferred leasing costs and in-place lease intangibles
|
|
Below-market ground leases
|
||||||
|
2017
|
|
$
|
3,780
|
|
|
$
|
62,686
|
|
|
$
|
2,544
|
|
|
2018
|
|
3,113
|
|
|
40,425
|
|
|
2,544
|
|
|||
|
2019
|
|
2,598
|
|
|
31,731
|
|
|
2,544
|
|
|||
|
2020
|
|
466
|
|
|
20,447
|
|
|
2,544
|
|
|||
|
2021
|
|
329
|
|
|
15,974
|
|
|
2,544
|
|
|||
|
Thereafter
|
|
155
|
|
|
61,826
|
|
|
53,812
|
|
|||
|
Total
|
|
$
|
10,441
|
|
|
$
|
233,089
|
|
|
$
|
66,532
|
|
|
Year ended
|
|
Below-market leases
|
|
Above-market ground leases
|
||||
|
2017
|
|
$
|
24,394
|
|
|
$
|
43
|
|
|
2018
|
|
16,400
|
|
|
43
|
|
||
|
2019
|
|
12,907
|
|
|
43
|
|
||
|
2020
|
|
9,460
|
|
|
43
|
|
||
|
2021
|
|
6,953
|
|
|
43
|
|
||
|
Thereafter
|
|
9,010
|
|
|
791
|
|
||
|
Total
|
|
$
|
79,124
|
|
|
$
|
1,006
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Notes payable
|
$
|
2,707,839
|
|
|
$
|
2,278,445
|
|
|
Less: unamortized loan premium and deferred financing costs, net
(1)
|
(19,829
|
)
|
|
(17,729
|
)
|
||
|
Notes payable, net
|
$
|
2,688,010
|
|
|
$
|
2,260,716
|
|
|
(1)
|
Excludes deferred financing costs related to establishing the Company’s unsecured revolving credit facility and undrawn term loans of
$1.5 million
and
$4.1 million
as of
December 31, 2016
and
December 31, 2015
, respectively, which are included in prepaid expenses and other assets, net in the Consolidated Balance Sheets.
|
|
|
December 31, 2016
|
|
December 31, 2015
|
|
|
|
|
|
||||||||||||
|
|
Principal Amount
|
|
Deferred Financing Costs, net
|
|
Principal Amount
|
|
Unamortized Loan Premium and Deferred Financing Costs, net
|
|
Interest Rate
(1)
|
|
Contractual Maturity Date
|
|
||||||||
|
UNSECURED LOANS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unsecured Revolving Credit Facility
(2)
|
$
|
300,000
|
|
|
$
|
—
|
|
|
$
|
230,000
|
|
|
$
|
—
|
|
|
LIBOR + 1.15% to 1.85%
|
|
4/1/2019
|
(3)
|
|
5-Year Term Loan due April 2020
(2)(4)
|
450,000
|
|
|
(3,513
|
)
|
|
550,000
|
|
|
(5,571
|
)
|
|
LIBOR + 1.30% to 2.20%
|
|
4/1/2020
|
|
||||
|
5-Year Term Loan due November 2020
(2)
|
175,000
|
|
|
(745
|
)
|
|
—
|
|
|
—
|
|
|
LIBOR + 1.30% to 2.20%
|
|
11/17/2020
|
|
||||
|
7-Year Term Loan due April 2022
(2)(5)
|
350,000
|
|
|
(2,265
|
)
|
|
350,000
|
|
|
(2,656
|
)
|
|
LIBOR + 1.60% to 2.55%
|
|
4/1/2022
|
|
||||
|
7-Year Term Loan due November 2022
(2)(6)
|
125,000
|
|
|
(931
|
)
|
|
—
|
|
|
—
|
|
|
LIBOR + 1.60% to 2.55%
|
|
11/17/2022
|
|
||||
|
Series A Notes
|
110,000
|
|
|
(930
|
)
|
|
110,000
|
|
|
(1,011
|
)
|
|
4.34%
|
|
1/2/2023
|
|
||||
|
Series E Notes
|
50,000
|
|
|
(300
|
)
|
|
—
|
|
|
—
|
|
|
3.66%
|
|
9/15/2023
|
|
||||
|
Series B Notes
|
259,000
|
|
|
(2,271
|
)
|
|
259,000
|
|
|
(2,378
|
)
|
|
4.69%
|
|
12/16/2025
|
|
||||
|
Series D Notes
|
150,000
|
|
|
(898
|
)
|
|
—
|
|
|
—
|
|
|
3.98%
|
|
7/6/2026
|
|
||||
|
Series C Notes
|
56,000
|
|
|
(539
|
)
|
|
56,000
|
|
|
(509
|
)
|
|
4.79%
|
|
12/16/2027
|
|
||||
|
TOTAL UNSECURED LOANS
|
2,025,000
|
|
|
(12,392
|
)
|
|
1,555,000
|
|
|
(12,125
|
)
|
|
|
|
|
|
||||
|
MORTGAGE LOANS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage Loan secured by Rincon Center
(7)
|
100,409
|
|
|
(198
|
)
|
|
102,309
|
|
|
(355
|
)
|
|
5.13%
|
|
5/1/2018
|
|
||||
|
Mortgage Loan secured by Sunset Gower Studios/Sunset Bronson Studios
|
5,001
|
|
|
(1,534
|
)
|
|
115,001
|
|
|
(2,232
|
)
|
|
LIBOR + 2.25%
|
|
3/4/2019
|
(3)
|
||||
|
Mortgage Loan secured by Met Park North
(8)
|
64,500
|
|
|
(398
|
)
|
|
64,500
|
|
|
(509
|
)
|
|
LIBOR + 1.55%
|
|
8/1/2020
|
|
||||
|
Mortgage Loan secured by 10950 Washington
(7)
|
27,929
|
|
|
(354
|
)
|
|
28,407
|
|
|
(421
|
)
|
|
5.32%
|
|
3/11/2022
|
|
||||
|
Mortgage Loan secured by Pinnacle I
(9)(10)
|
129,000
|
|
|
(593
|
)
|
|
129,000
|
|
|
(694
|
)
|
|
3.95%
|
|
11/7/2022
|
|
||||
|
Mortgage Loan secured by Element LA
|
168,000
|
|
|
(2,321
|
)
|
|
168,000
|
|
|
(2,584
|
)
|
|
4.59%
|
|
11/6/2025
|
|
||||
|
Mortgage Loan secured by Pinnacle II
(10)
|
87,000
|
|
|
(720
|
)
|
|
86,228
|
|
|
1,310
|
|
(11)
|
4.30%
|
|
6/11/2026
|
|
||||
|
Mortgage Loan secured by Hill7
(12)
|
101,000
|
|
|
(1,319
|
)
|
|
—
|
|
|
—
|
|
|
3.38%
|
(13)
|
11/6/2026
|
(13)
|
||||
|
Mortgage Loan secured by 901 Market Street
|
—
|
|
|
—
|
|
|
30,000
|
|
|
(119
|
)
|
|
N/A
|
|
N/A
|
|
||||
|
TOTAL MORTGAGE LOANS
|
682,839
|
|
|
(7,437
|
)
|
|
723,445
|
|
|
(5,604
|
)
|
|
|
|
|
|
||||
|
TOTAL
|
$
|
2,707,839
|
|
|
$
|
(19,829
|
)
|
|
$
|
2,278,445
|
|
|
$
|
(17,729
|
)
|
|
|
|
|
|
|
(1)
|
Interest rate with respect to indebtedness is calculated on the basis of a
360
-day year for the actual days elapsed. Interest rates are as of
December 31, 2016
, which may be different than the interest rates as of December 31, 2015 for corresponding indebtedness.
|
|
(2)
|
The Company has the option to make an irrevocable election to change the interest rate depending on the Company’s credit rating. As of
December 31, 2016
, no such election had been made.
|
|
(3)
|
The maturity date may be extended once for an additional
one
-year term.
|
|
(4)
|
Effective May 1, 2015,
$300.0 million
of the term loan has been effectively fixed at
2.66%
to
3.56%
per annum through the use of an interest rate swap. In July 2016, the Company amended this interest rate swap to add a
0.00%
floor to one-month LIBOR, and then de-designated the original swap and designated the amended swap as a hedge in order to minimize the ineffective portion of the original derivative instrument related to this loan. Therefore, the effective interest rate with respect to
$300.0 million
of the term loan increased to a range of
2.75%
to
3.65%
per annum. See Note 6 for details.
|
|
(5)
|
Effective May 1, 2015, the outstanding balance of the term loan has been effectively fixed at
3.21
% to
4.16%
per annum through the use of an interest rate swap. In July 2016, the Company amended this interest rate swap to add a
0.00%
floor to one-month LIBOR, and then de-designated the original swap and designated the amended swap as a hedge in order to minimize the ineffective portion of the original derivative instrument related to this loan. Therefore, the effective interest rate increased to a range of
3.36%
to
4.31%
per annum. See Note 6 for details.
|
|
(6)
|
Effective June 1, 2016, the outstanding balance of the term loan has been effectively fixed at
3.03%
to
3.98%
per annum through the use of an interest rate swap. See Note 6 for details.
|
|
(7)
|
Monthly debt service includes annual debt amortization payments based on a
30
-year amortization schedule with a balloon payment at maturity.
|
|
(8)
|
This loan bears interest only. Interest on the full loan amount has been effectively fixed at
3.71
% per annum through use of an interest rate swap. See Note 6 for details.
|
|
(9)
|
This loan bears interest only for the first
five
years. Beginning with the payment due December 6, 2017, monthly debt service will include annual debt amortization payments based on a
30
-year amortization schedule with a balloon payment at maturity.
|
|
(10)
|
The Company owns
65%
of the ownership interests in the consolidated joint venture that owns the Pinnacle I and II properties. The full amount of the loan is shown.
|
|
(11)
|
Represents unamortized premium amount of the non-cash mark-to-market adjustment.
|
|
(12)
|
The Company owns
55%
of the ownership interest in the consolidated joint venture that owns the Hill7 property. The full amount of the loan is shown.
|
|
(13)
|
The maturity date can be extended for an additional two years at a higher interest rate and with principal amortization.
|
|
Property
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Rincon Center
|
|
$
|
16,291
|
|
|
$
|
14,237
|
|
|
Element LA
|
|
2,627
|
|
|
1,149
|
|
||
|
Pinnacle I
|
|
1,811
|
|
|
1,792
|
|
||
|
Hill7
|
|
1,643
|
|
|
—
|
|
||
|
Pinnacle II
|
|
1,382
|
|
|
722
|
|
||
|
10950 Washington
|
|
1,249
|
|
|
1,014
|
|
||
|
|
|
$
|
25,003
|
|
|
$
|
18,914
|
|
|
Year ended
|
|
Annual Principal Payments
|
||
|
2017
|
|
$
|
2,714
|
|
|
2018
|
|
101,157
|
|
|
|
2019
|
|
307,886
|
|
|
|
2020
|
|
692,493
|
|
|
|
2021
|
|
3,142
|
|
|
|
Thereafter
|
|
1,600,447
|
|
|
|
Total
|
|
$
|
2,707,839
|
|
|
Year ended
|
|
Non-cancellable
|
|
Subject to early termination options
|
|
Total
(1)
|
||||||
|
2017
|
|
$
|
485,078
|
|
|
$
|
1,572
|
|
|
$
|
486,650
|
|
|
2018
|
|
441,962
|
|
|
21,695
|
|
|
463,657
|
|
|||
|
2019
|
|
392,495
|
|
|
24,858
|
|
|
417,353
|
|
|||
|
2020
|
|
320,117
|
|
|
10,901
|
|
|
331,018
|
|
|||
|
2021
|
|
265,552
|
|
|
16,371
|
|
|
281,923
|
|
|||
|
Thereafter
|
|
811,945
|
|
|
97,900
|
|
|
909,845
|
|
|||
|
Total
|
|
$
|
2,717,149
|
|
|
$
|
173,297
|
|
|
$
|
2,890,446
|
|
|
(1)
|
Excludes rents under leases at the Company’s media and entertainment properties with terms of one year or less.
|
|
Property
|
|
Expiration Date
|
|
Notes
|
|
Sunset Gower Studios
|
|
3/31/2060
|
|
Every 7 years rent adjusts to 7.5% of Fair Market Value (
“
FMV
”
) of the land.
|
|
Del Amo Office
|
|
6/30/2049
|
|
Rent under the ground sublease is $1.00 per year, with the sublessee being responsible for all impositions, insurance premiums, operating charges, maintenance charges, construction costs and other charges, costs and expenses that arise or may be contemplated under any provisions of the ground sublease.
|
|
9300 Wilshire
|
|
8/14/2032
|
|
Additional rent is the sum by which 6% of gross rental from the prior calendar year exceeds the Minimum Rent.
|
|
222 Kearny Street
|
|
6/14/2054
|
|
Minimum annual rent is the greater of $975 thousand or 20% of the first $8.0 million of the tenant’s “Operating Income” during any “Lease Year,” as such terms are defined in the ground lease. This property was subsequently sold on February 14, 2017.
|
|
Page Mill Center
|
|
11/30/2041
|
|
Minimum annual rent (adjusted on 1/1/2019 and 1/1/2029) plus 25% of adjusted gross income (“AGI”), less minimum annual rent.
|
|
Clocktower Square
|
|
9/26/2056
|
|
Minimum annual rent (adjusted every 10 years) plus 25% of AGI less minimum annual rent.
|
|
Palo Alto Square
|
|
11/30/2045
|
|
Minimum annual rent (adjusted every 10 years starting 1/1/2022) plus 25% of AGI less minimum annual rent.
|
|
Lockheed
|
|
7/31/2040
|
|
The ground rent is the greater of the minimum annual rent or percentage annual rent. The minimum annual rent is the lesser of 10% of FMV of the land or the previous year’s minimum annual rent plus 75% of consumer price index, or CPI, increase. Percentage annual rent is improvements lessee
’
s base rent x 24.125%.
|
|
Foothill Research Center
|
|
6/30/2039
|
|
The ground rent is the greater of the minimum annual rent or percentage annual rent. The minimum annual rent is the lesser of 10% of FMV of the land or the previous year’s minimum annual rent plus 75% of CPI increase. Percentage annual rent is gross income x 24.125%.
|
|
3400 Hillview
|
|
10/31/2040
|
|
The ground rent is the greater of the minimum annual rent or percentage annual rent. The minimum annual rent until October 31, 2017 is the lesser of 10% of FMV of the land or $1.0 million grown at 75% of the cumulative increases in CPI from October 1989. Thereafter, minimum annual rent is the lesser of 10% of FMV of the land or the minimum annual rent as calculated as of November 1, 2017 plus 75% of subsequent cumulative CPI changes. Percentage annual rent is gross income x 24.125%. This lease has been prepaid through October 31, 2017.
|
|
Metro Center
|
|
4/29/2054
|
|
Every 10 years rent adjusts to 7.233% of FMV of the land (since 2008) and rent also adjusts every 10 years to reflect the change in CPI from the preceding FMV adjustment date (since 2013).
|
|
Techmart Commerce Center
|
|
5/31/2053
|
|
Subject to a 10% increase every 5 years.
|
|
11601 Wilshire
|
|
10/31/2064
|
|
Subject to a $50 thousand increase every 5 years. Commencing on August 1, 2026, minimum rent is adjusted to reflect changes in CPI. On December 27, 2016, the Company entered into an agreement to purchase the land related to this ground lease. The transaction is expected to close in the second quarter of 2017, however there can be no guaranty that the transaction will close as expected.
|
|
Page Mill Hill
|
|
11/17/2049
|
|
Minimum annual rent (adjusted every 10 years) plus 60% of the average of the percentage annual rent for the previous 7 lease years.
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Contingent rental expense
|
$
|
8,651
|
|
|
$
|
3,843
|
|
|
$
|
125
|
|
|
Minimum rental expense
|
12,085
|
|
|
9,196
|
|
|
1,360
|
|
|||
|
For the Year Ended December 31,
|
|
Ground Leases
(1)(2)(3)(4)
|
||
|
2017
|
|
$
|
13,989
|
|
|
2018
|
|
15,588
|
|
|
|
2019
|
|
15,638
|
|
|
|
2020
|
|
15,638
|
|
|
|
2021
|
|
15,659
|
|
|
|
Thereafter
|
|
461,073
|
|
|
|
Total
|
|
$
|
537,585
|
|
|
(1)
|
In situations where ground lease obligation adjustments are based on third-party appraisals of fair market land value, the future minimum lease amounts above include the lease rental obligations in effect as of
December 31, 2016
.
|
|
(2)
|
In situations where ground lease obligation adjustments are based on CPI adjustment, the future minimum lease amounts above include the lease rental obligations in effect as of
December 31, 2016
.
|
|
(3)
|
In situations where ground lease obligation adjustments are based on the percentage of gross income that exceeds the minimum annual rent, the future minimum lease amounts above include the lease rental obligations in effect as of
December 31, 2016
.
|
|
(4)
|
Balance includes future minimum ground lease obligation for 222 Kearny Street, which was sold on February 14, 2017 and the obligation for 11601 Wilshire. On December 27, 2016, the Company entered into an agreement to purchase the land related to the 11601 Wilshire ground lease. This transaction is expected to close in the second quarter of 2017, however there can be no guaranty that the transaction will close.
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
|
Derivative assets
|
$
|
—
|
|
|
$
|
5,935
|
|
|
$
|
—
|
|
|
$
|
5,935
|
|
|
$
|
—
|
|
|
$
|
2,061
|
|
|
$
|
—
|
|
|
$
|
2,061
|
|
|
Derivative liabilities
|
—
|
|
|
1,303
|
|
|
—
|
|
|
1,303
|
|
|
—
|
|
|
2,010
|
|
|
—
|
|
|
2,010
|
|
||||||||
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
Notes payable, net
(1)
|
$
|
2,707,839
|
|
|
$
|
2,681,134
|
|
|
$
|
2,279,755
|
|
|
$
|
2,284,429
|
|
|
Notes receivable, net
|
—
|
|
|
—
|
|
|
28,684
|
|
|
28,684
|
|
||||
|
(1)
|
Amounts represent total notes payable includes unamortized loan premium and excludes net deferred financing fees.
|
|
|
2016 OPP Plan
|
|
2015 OPP Plan
|
|
Maximum bonus pool, in millions
|
$17.5
|
|
$15.0
|
|
Performance period
|
1/1/2016 to 12/31/2018
|
|
1/1/2015 to 12/31/2017
|
|
|
2016
|
|
2015
|
|
2014
|
|
Expected price volatility for the Company
|
24.00%
|
|
22.00%
|
|
28.00%
|
|
Expected price volatility for the particular REIT index
|
17.00%
|
|
22.00%
|
|
26.00%
|
|
Risk-free rate
|
1.09%
|
|
1.13%
|
|
0.77%
|
|
Dividend yield
|
2.40
|
|
1.50
|
|
1.50
|
|
|
Assumptions
|
|
Expected price volatility for the Company
|
23.00%
|
|
Expected price volatility for the particular REIT index
|
18.00%
|
|
Risk-free rate
|
1.63%
|
|
Dividend yield
|
3.20
|
|
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
|
|
|
Shares
|
|
Weighted-Average Grant-Date Fair Value
|
|
Shares
|
|
Weighted-Average Grant-Date Fair Value
|
|
Shares
|
|
Weighted-Average Grant-Date Fair Value
|
|||||||||
|
Unvested at January 1
|
|
827,950
|
|
|
$
|
28.92
|
|
|
543,707
|
|
|
$
|
26.43
|
|
|
541,180
|
|
|
$
|
19.98
|
|
|
Granted
|
|
489,826
|
|
|
30.95
|
|
|
629,504
|
|
|
29.01
|
|
|
281,491
|
|
|
29.38
|
|
|||
|
Vested
|
|
(430,597
|
)
|
|
26.75
|
|
|
(335,544
|
)
|
|
24.80
|
|
|
(275,051
|
)
|
|
16.83
|
|
|||
|
Canceled
|
|
—
|
|
|
—
|
|
|
(9,717
|
)
|
|
38.17
|
|
|
(3,913
|
)
|
|
20.44
|
|
|||
|
Unvested at December 31
|
|
887,179
|
|
|
$
|
31.09
|
|
|
827,950
|
|
|
$
|
28.92
|
|
|
543,707
|
|
|
$
|
26.43
|
|
|
Year Ended December 31,
|
|
Non-Vested Shares Issued
|
|
Weighted Average Grant - Date Fair Value
|
|
Vested Shares
|
|
Total Vest-Date Fair Value (in thousands)
|
||||||
|
2016
|
|
489,826
|
|
|
$
|
30.95
|
|
|
(430,597
|
)
|
|
$
|
14,736
|
|
|
2015
|
|
629,504
|
|
|
29.01
|
|
|
(335,544
|
)
|
|
9,606
|
|
||
|
2014
|
|
281,491
|
|
|
29.38
|
|
|
(275,051
|
)
|
|
9,794
|
|
||
|
|
For the Year Ended December 31,
|
|
Consolidated Financial
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
Statement Classification
|
||||||
|
Expensed stock compensation
|
$
|
14,144
|
|
|
$
|
8,421
|
|
|
$
|
7,559
|
|
|
General and administrative expenses
|
|
Capitalized stock compensation
|
510
|
|
|
411
|
|
|
420
|
|
|
Deferred leasing costs and lease intangibles, net and tenant improvements
|
|||
|
Total stock compensation
|
$
|
14,654
|
|
|
$
|
8,832
|
|
|
$
|
7,979
|
|
|
Additional paid-in capital and non-controlling interest
—
units in the operating partnership
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
43,758
|
|
|
$
|
(16,082
|
)
|
|
$
|
23,522
|
|
|
Income attributable to preferred stock
|
(636
|
)
|
|
(12,105
|
)
|
|
(12,785
|
)
|
|||
|
Original issuance costs of redeemed Series B preferred stock
|
—
|
|
|
(5,970
|
)
|
|
—
|
|
|||
|
Income attributable to participating securities
|
(766
|
)
|
|
(356
|
)
|
|
(274
|
)
|
|||
|
Income attributable to non-controlling interest in consolidated entities
|
(9,290
|
)
|
|
(3,853
|
)
|
|
(149
|
)
|
|||
|
(Income) loss attributable to non-controlling units of the operating partnership
|
(5,848
|
)
|
|
21,969
|
|
|
(359
|
)
|
|||
|
Basic net income (loss) available to common stockholders
|
27,218
|
|
|
(16,397
|
)
|
|
9,955
|
|
|||
|
Effect of dilutive instruments
|
451
|
|
|
—
|
|
|
—
|
|
|||
|
Diluted net income (loss) available to common stockholders
|
27,669
|
|
|
(16,397
|
)
|
|
9,955
|
|
|||
|
Denominator:
|
|
|
|
|
|
||||||
|
Basic weighted average common shares outstanding
|
106,188,902
|
|
|
85,927,216
|
|
|
65,792,447
|
|
|||
|
Effect of dilutive instruments
(1)
|
4,180,153
|
|
|
—
|
|
|
717,000
|
|
|||
|
Diluted weighted average common shares outstanding
|
110,369,055
|
|
|
85,927,216
|
|
|
66,509,447
|
|
|||
|
Basic earnings per common share
(2)
|
$
|
0.26
|
|
|
$
|
(0.19
|
)
|
|
$
|
0.15
|
|
|
Diluted earnings per common share
(2)
|
$
|
0.25
|
|
|
$
|
(0.19
|
)
|
|
$
|
0.15
|
|
|
(1)
|
The Company includes unvested awards and convertible common units as contingently issuable shares in the computation of diluted EPS once the market criteria are met, assuming that the end of the reporting period is the end of the contingency period. Any anti-dilutive securities are excluded from the diluted EPS calculation.
|
|
(2)
|
In 2014, the Company had a
$164 thousand
loss from discontinued operations which resulted in
$0.00
basic and diluted earnings per share from discontinued operations.
|
|
|
Hudson Pacific Properties, Inc. Stockholder’s Equity
|
|
Non-controlling interests
|
|
Total Equity
|
||||||
|
Balance at January 1, 2014
|
$
|
997
|
|
|
$
|
165
|
|
|
$
|
1,162
|
|
|
Unrealized loss recognized in OCI due to change in fair value
|
1,870
|
|
|
69
|
|
|
1,939
|
|
|||
|
Loss reclassified from OCI into income (as interest expense)
|
(424
|
)
|
|
(16
|
)
|
|
(440
|
)
|
|||
|
Net Change in OCI
|
1,446
|
|
|
53
|
|
|
1,499
|
|
|||
|
Balance at December 31, 2014
|
2,443
|
|
|
218
|
|
|
2,661
|
|
|||
|
|
|
|
|
|
|
||||||
|
Unrealized loss recognized in OCI due to change in fair value
|
4,976
|
|
|
2,687
|
|
|
7,663
|
|
|||
|
Loss reclassified from OCI into income (as interest expense)
|
(6,338
|
)
|
|
(3,922
|
)
|
|
(10,260
|
)
|
|||
|
Net Change in OCI
|
(1,362
|
)
|
|
(1,235
|
)
|
|
(2,597
|
)
|
|||
|
Balance at December 31, 2015
|
1,081
|
|
|
(1,017
|
)
|
|
64
|
|
|||
|
|
|
|
|
|
|
||||||
|
Unrealized (income) loss recognized in OCI due to change in fair value
|
(4,122
|
)
|
|
6,989
|
|
|
2,867
|
|
|||
|
Loss reclassified from OCI into income (as interest expense)
|
(6,455
|
)
|
|
(2,354
|
)
|
|
(8,809
|
)
|
|||
|
Net change in OCI
|
(10,577
|
)
|
|
4,635
|
|
|
(5,942
|
)
|
|||
|
Balance at December 31, 2016
|
$
|
(9,496
|
)
|
|
$
|
3,618
|
|
|
$
|
(5,878
|
)
|
|
|
Non-controlling interest in common units
|
|
|
Balance at January 1, 2015
|
2,382,563
|
|
|
April issuance
(1)
|
54,848,480
|
|
|
April redemption
(2)
|
(934,728
|
)
|
|
Balance at December 31, 2015
|
56,296,315
|
|
|
May redemption
(3)
|
(10,117,223
|
)
|
|
July redemption
(3)
|
(19,195,373
|
)
|
|
November redemption
(3)
|
(17,533,099
|
)
|
|
Balance at December 31, 2016
(4)
|
9,450,620
|
|
|
(1)
|
The Company issued common units to Blackstone as consideration for the EOP Acquisition.
|
|
(2)
|
One
of our common unitholders required us to repurchase common units and the Company elected, in accordance with our limited partnership agreement, to issue shares of our common stock in exchange for the common units to satisfy the redemption notice.
|
|
(3)
|
The common unitholders requested the operating partnership repurchase common units and the Company elected, in accordance with the limited partnership agreement of the operating partnership, to settle in cash to satisfy the redemption. The Company funded the redemptions using the proceeds from registered underwritten public offering of common stock.
|
|
(4)
|
On January 10, 2017, Blackstone and Farallon Capital Management, LLC (“Farallon Funds”) sold their ownership interests in the operating partnership following the completion of a common stock offering and common unit repurchase. Refer to Note 15 for additional details.
|
|
|
|
Hudson Pacific Properties, Inc.
|
|
Hudson Pacific Properties, L.P.
|
||||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||
|
Net income (loss) allocation for common stock or common units on the Consolidated Statements of Equity
|
|
$
|
27,984
|
|
|
$
|
(10,071
|
)
|
|
$
|
10,229
|
|
|
$
|
33,832
|
|
|
$
|
(32,040
|
)
|
|
$
|
10,588
|
|
|
Net income attributable to participating securities
|
|
(766
|
)
|
|
(356
|
)
|
|
(274
|
)
|
|
(766
|
)
|
|
(356
|
)
|
|
(274
|
)
|
||||||
|
Series B transaction costs allocation
|
|
—
|
|
|
(5,970
|
)
|
|
—
|
|
|
—
|
|
|
(5,970
|
)
|
|
—
|
|
||||||
|
Net income (loss) allocation for common stock/common units on the Consolidated Statements of Operations
|
|
$
|
27,218
|
|
|
$
|
(16,397
|
)
|
|
$
|
9,955
|
|
|
$
|
33,066
|
|
|
$
|
(38,366
|
)
|
|
$
|
10,314
|
|
|
|
|
Number of Common Shares
|
|
January 28, 2014
(1)
|
|
9,487,500
|
|
January 20, 2015
(2)
|
|
12,650,000
|
|
April 1, 2015
(3)
|
|
8,626,311
|
|
May 16, 2016
(4)
|
|
10,117,223
|
|
July 21, 2016
(4)
|
|
19,195,373
|
|
November 28, 2016
(4)
|
|
17,533,099
|
|
(1)
|
Represents a common stock offering of
8,250,000
shares of common stock and the exercise of the underwriter’s option to purchase an additional
1,237,500
shares of our common stock at the public offering price of
$21.50
per share. Total proceeds from the public offering, after underwriter’s discount, were approximately
$195.8 million
(before transaction costs).
|
|
(2)
|
Represents a common stock offering of
11,000,000
shares of common stock and the exercise of the underwriter’s option to purchase an additional
1,650,000
shares of our common stock at the public offering price of
$31.75
per share. Total proceeds from the public offering, after underwriter’s discount, were approximately
$385.6 million
(before transaction costs).
|
|
(3)
|
Represents a common stock issuance in connection with the EOP Acquisition. The issuance of common stock is part of the consideration paid.
|
|
(4)
|
Proceeds from the offering were used to repurchase common units in the operating partnership.
|
|
|
|
2016
|
|
2015
|
|
2014
|
|
Shares of common stock sold during the period
|
|
165,000
|
|
—
|
|
76,000
|
|
Common stock price ranges
|
|
$33.54 to $33.95
|
|
N/A
|
|
$21.92 to $22.07
|
|
|
|
|
|
|
|
Ordinary Dividends
|
|
|
|
|
||||||||||||||||
|
Record Date
|
|
Payment Date
|
|
Distributions Per Share
|
|
Total
|
|
Non-qualified
|
|
Qualified
|
|
Capital Gain Distributions
(1)
|
|
Return of Capital
|
||||||||||||
|
3/20/2016
|
|
3/30/2016
|
|
$
|
0.20000
|
|
|
$
|
0.14542
|
|
|
$
|
0.14542
|
|
|
$
|
—
|
|
|
$
|
0.02447
|
|
|
$
|
0.03011
|
|
|
6/20/2016
|
|
6/30/2016
|
|
0.20000
|
|
|
0.14542
|
|
|
0.14542
|
|
|
—
|
|
|
0.02447
|
|
|
0.03011
|
|
||||||
|
9/20/2016
|
|
9/30/2016
|
|
0.20000
|
|
|
0.14542
|
|
|
0.14542
|
|
|
—
|
|
|
0.02447
|
|
|
0.03011
|
|
||||||
|
12/19/2016
|
|
12/29/2016
|
|
0.20000
|
|
|
0.14542
|
|
|
0.14542
|
|
|
—
|
|
|
0.02447
|
|
|
0.03011
|
|
||||||
|
|
|
Totals
|
|
$
|
0.80000
|
|
|
$
|
0.58168
|
|
|
$
|
0.58168
|
|
|
$
|
—
|
|
|
$
|
0.09788
|
|
|
$
|
0.12044
|
|
|
|
|
|
|
100
|
%
|
|
72.71
|
%
|
|
|
|
|
|
12.24
|
%
|
|
15.05
|
%
|
||||||||
|
(1)
|
$0.00540
of the
$0.02447
capital gain distributions should be characterized as unrecaptured Section 1250 gain.
|
|
•
|
Shelf Registration
. On October 27, 2015, the Company filed a prospectus covering Blackstone’s shares of common stock received as part of the Equity Consideration as well as shares issuable upon redemption of common units received as part of the Equity Consideration, which was replaced by a subsequent prospectus filed by the Company on July 21, 2016. The Company is required to use its reasonable best efforts to keep such resale shelf registration statement effective for as long as Blackstone continues to hold such shares of common stock.
|
|
•
|
Demand Registrations
. Beginning November 1, 2015 (or earlier if transfer restrictions under the Stockholders Agreement are terminated earlier), Blackstone may cause the Company to register their shares if the foregoing resale shelf registration statement is not effective or if the Company is not eligible to file a shelf registration statement.
|
|
•
|
Qualified Offerings
. Any registered offerings requested by Blackstone that are to an underwriter on a firm commitment basis for reoffering and resale to the public, in an offering that is a “bought deal” with one or more investment banks or in a block trade with a broker-dealer will be (subject to certain specified exceptions): (i) no more frequent than once in any
120
-day period, (ii) subject to underwriter lock-ups from prior offerings then in effect, and (iii) subject to a minimum offering size of
$50.0 million
.
|
|
•
|
Piggy-Back Rights.
Beginning November 1, 2015 (or earlier if transfer restrictions under the Stockholders Agreement are terminated earlier), Blackstone is permitted to, among other things, participate in offerings for the Company’s account or the account of any other security holder of the Company (other than in certain specified cases). If underwriters advise that the success of a proposed offering would be significantly and adversely affected by the inclusion of all securities in an offering initiated by the Company for the Company’s own account, then the securities proposed to be included by Blackstone together with other stockholders exercising similar piggy-back rights are cut back first.
|
|
|
For the Three Months Ended
(1)
|
||||||||||||||
|
|
December 31, 2016
|
|
September 30, 2016
|
|
June 30, 2016
|
|
March 31, 2016
|
||||||||
|
Total revenues
|
$
|
167,198
|
|
|
$
|
164,583
|
|
|
$
|
154,321
|
|
|
$
|
153,537
|
|
|
Income from operations
|
26,845
|
|
|
23,740
|
|
|
19,811
|
|
|
19,011
|
|
||||
|
Net income
|
28,530
|
|
|
5,217
|
|
|
4,035
|
|
|
5,976
|
|
||||
|
Net income attributable to Hudson Pacific Properties, Inc. stockholders
|
22,279
|
|
|
1,847
|
|
|
839
|
|
|
2,253
|
|
||||
|
Net income attributable to common stockholders’ per share—basic
|
0.18
|
|
|
0.02
|
|
|
0.01
|
|
|
0.03
|
|
||||
|
Net income attributable to common stockholders’ per share—diluted
|
0.18
|
|
|
0.02
|
|
|
0.01
|
|
|
0.03
|
|
||||
|
|
For the Three Months Ended
(1)
|
||||||||||||||
|
|
December 31, 2015
|
|
September 30, 2015
|
|
June 30, 2015
|
|
March 31, 2015
|
||||||||
|
Total revenues
|
$
|
154,651
|
|
|
$
|
151,556
|
|
|
$
|
151,819
|
|
|
$
|
62,824
|
|
|
Income from operations
|
13,803
|
|
|
4,165
|
|
|
16,094
|
|
|
13,326
|
|
||||
|
Net (loss) income
|
(2,745
|
)
|
|
(1,828
|
)
|
|
(36,083
|
)
|
|
24,574
|
|
||||
|
Net (loss) income attributable to Hudson Pacific Properties, Inc. stockholders
|
(6,460
|
)
|
|
(3,905
|
)
|
|
(25,243
|
)
|
|
19,211
|
|
||||
|
Net (loss) income attributable to common stockholders’ per share—basic
|
(0.07
|
)
|
|
(0.04
|
)
|
|
(0.28
|
)
|
|
0.25
|
|
||||
|
Net (loss) income attributable to common stockholders’ per share— diluted
|
(0.07
|
)
|
|
(0.04
|
)
|
|
(0.28
|
)
|
|
0.25
|
|
||||
|
(1)
|
The summation of the quarterly financial data may not equal the annual number reported on the consolidated statements of operations due to rounding.
|
|
|
|
|
|
|
|
Initial Costs
|
|
Cost Capitalized Subsequent to Acquisition
|
|
Gross Carrying Amount
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Property name
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
Building & Improvements
|
|
Improvements
|
|
Carrying Costs
|
|
Land
|
|
Building & Improvements
|
|
Total
|
|
Accumulated Depreciation
(3)
|
|
Year Built / Renovated
|
|
Year Acquired
|
||||||||||||||||||
|
Office
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
875 Howard Street Property
(1)
|
|
San Francisco Bay Area, CA
|
|
$
|
—
|
|
|
$
|
18,058
|
|
|
$
|
41,046
|
|
|
$
|
11,230
|
|
|
$
|
1,736
|
|
|
$
|
18,058
|
|
|
$
|
54,012
|
|
|
72,070
|
|
|
$
|
(14,594
|
)
|
|
Various
|
|
2007
|
|
|
Technicolor Building
(1)
|
|
Los Angeles, CA
|
|
—
|
|
|
6,599
|
|
|
27,187
|
|
|
25,032
|
|
|
3,088
|
|
|
6,599
|
|
|
55,307
|
|
|
61,906
|
|
|
(17,158
|
)
|
|
2008
|
|
2008
|
|||||||||
|
Icon & CUE
|
|
Los Angeles, CA
|
|
—
|
|
|
—
|
|
|
—
|
|
|
137,937
|
|
|
5,320
|
|
|
—
|
|
|
143,257
|
|
|
143,257
|
|
|
—
|
|
|
Ongoing
|
|
2008
|
|||||||||
|
Del Amo Office
|
|
Los Angeles, CA
|
|
—
|
|
|
—
|
|
|
18,000
|
|
|
2,371
|
|
|
—
|
|
|
—
|
|
|
20,371
|
|
|
20,371
|
|
|
(4,020
|
)
|
|
1986
|
|
2010
|
|||||||||
|
9300 Wilshire
|
|
Los Angeles, CA
|
|
—
|
|
|
—
|
|
|
10,718
|
|
|
1,293
|
|
|
—
|
|
|
—
|
|
|
12,011
|
|
|
12,011
|
|
|
(3,553
|
)
|
|
1964/2002
|
|
2010
|
|||||||||
|
1455 Market Street
(1)
|
|
San Francisco Bay Area, CA
|
|
—
|
|
|
41,226
|
|
|
34,990
|
|
|
52,242
|
|
|
—
|
|
|
41,226
|
|
|
87,232
|
|
|
128,458
|
|
|
(9,112
|
)
|
|
1976
|
|
2010
|
|||||||||
|
Rincon Center
|
|
San Francisco Bay Area, CA
|
|
100,409
|
|
|
58,251
|
|
|
110,656
|
|
|
18,871
|
|
|
—
|
|
|
58,251
|
|
|
129,527
|
|
|
187,778
|
|
|
(23,533
|
)
|
|
1940/1989
|
|
2010
|
|||||||||
|
10950 Washington
|
|
Los Angeles, CA
|
|
27,929
|
|
|
17,979
|
|
|
25,110
|
|
|
608
|
|
|
—
|
|
|
17,979
|
|
|
25,718
|
|
|
43,697
|
|
|
(4,688
|
)
|
|
1957/1974
|
|
2010
|
|||||||||
|
604 Arizona
(1)
|
|
Los Angeles, CA
|
|
—
|
|
|
5,620
|
|
|
14,745
|
|
|
1,522
|
|
|
—
|
|
|
5,620
|
|
|
16,267
|
|
|
21,887
|
|
|
(2,440
|
)
|
|
1950/2005
|
|
2011
|
|||||||||
|
275 Brannan Street
(1)
|
|
San Francisco Bay Area, CA
|
|
—
|
|
|
4,187
|
|
|
8,063
|
|
|
14,029
|
|
|
1,115
|
|
|
4,187
|
|
|
23,207
|
|
|
27,394
|
|
|
(4,772
|
)
|
|
1905
|
|
2011
|
|||||||||
|
625 Second Street
(1)
|
|
San Francisco Bay Area, CA
|
|
—
|
|
|
10,744
|
|
|
42,650
|
|
|
3,159
|
|
|
—
|
|
|
10,744
|
|
|
45,809
|
|
|
56,553
|
|
|
(7,207
|
)
|
|
1906/1999
|
|
2011
|
|||||||||
|
6922 Hollywood
(1)
|
|
Los Angeles, CA
|
|
—
|
|
|
16,608
|
|
|
72,392
|
|
|
5,573
|
|
|
—
|
|
|
16,608
|
|
|
77,965
|
|
|
94,573
|
|
|
(12,391
|
)
|
|
1967
|
|
2011
|
|||||||||
|
10900 Washington
(1)
|
|
Los Angeles, CA
|
|
—
|
|
|
1,400
|
|
|
1,200
|
|
|
738
|
|
|
—
|
|
|
1,400
|
|
|
1,938
|
|
|
3,338
|
|
|
(510
|
)
|
|
1973
|
|
2012
|
|||||||||
|
901 Market Street
(1)
|
|
San Francisco Bay Area, CA
|
|
—
|
|
|
17,882
|
|
|
79,305
|
|
|
16,285
|
|
|
—
|
|
|
17,882
|
|
|
95,590
|
|
|
113,472
|
|
|
(13,465
|
)
|
|
1912/1985
|
|
2012
|
|||||||||
|
Element LA
|
|
Los Angeles, CA
|
|
168,000
|
|
|
79,769
|
|
|
19,755
|
|
|
85,152
|
|
|
10,391
|
|
|
79,769
|
|
|
115,298
|
|
|
195,067
|
|
|
(6,458
|
)
|
|
1949
|
|
2012, 2013
|
|||||||||
|
Pinnacle I
|
|
Los Angeles, CA
|
|
129,000
|
|
|
28,518
|
|
|
171,657
|
|
|
10,157
|
|
|
—
|
|
|
28,518
|
|
|
181,814
|
|
|
210,332
|
|
|
(20,168
|
)
|
|
2002
|
|
2012
|
|||||||||
|
3401 Exposition
(1)
|
|
Los Angeles, CA
|
|
—
|
|
|
14,120
|
|
|
11,319
|
|
|
11,409
|
|
|
1,028
|
|
|
14,120
|
|
|
23,756
|
|
|
37,876
|
|
|
(1,920
|
)
|
|
1961
|
|
2013
|
|||||||||
|
Pinnacle II
|
|
Los Angeles, CA
|
|
87,000
|
|
|
15,430
|
|
|
115,537
|
|
|
334
|
|
|
—
|
|
|
15,430
|
|
|
115,871
|
|
|
131,301
|
|
|
(12,019
|
)
|
|
2005
|
|
2013
|
|||||||||
|
First & King
(1)
|
|
Greater Seattle, WA
|
|
—
|
|
|
35,899
|
|
|
184,437
|
|
|
7,349
|
|
|
—
|
|
|
35,899
|
|
|
191,786
|
|
|
227,685
|
|
|
(19,865
|
)
|
|
Various
|
|
2013
|
|||||||||
|
Met Park North
|
|
Greater Seattle, WA
|
|
64,500
|
|
|
28,996
|
|
|
71,768
|
|
|
573
|
|
|
—
|
|
|
28,996
|
|
|
72,341
|
|
|
101,337
|
|
|
(7,678
|
)
|
|
2000
|
|
2013
|
|||||||||
|
Northview Center
(1)
|
|
Greater Seattle, WA
|
|
—
|
|
|
4,803
|
|
|
41,191
|
|
|
(60
|
)
|
|
—
|
|
|
4,803
|
|
|
41,131
|
|
|
45,934
|
|
|
(4,516
|
)
|
|
1991
|
|
2013
|
|||||||||
|
Merrill Place
(1)
|
|
Greater Seattle, WA
|
|
—
|
|
|
27,684
|
|
|
29,824
|
|
|
8,373
|
|
|
379
|
|
|
27,684
|
|
|
38,576
|
|
|
66,260
|
|
|
(3,650
|
)
|
|
Various
|
|
2014
|
|||||||||
|
450 Alaskan Way
|
|
Greater Seattle, WA
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,725
|
|
|
453
|
|
|
—
|
|
|
31,178
|
|
|
31,178
|
|
|
—
|
|
|
Ongoing
|
|
2014
|
|||||||||
|
3402 Pico (Existing)
(1)
|
|
Los Angeles, CA
|
|
—
|
|
|
16,410
|
|
|
2,136
|
|
|
8,571
|
|
|
2,257
|
|
|
16,410
|
|
|
12,964
|
|
|
29,374
|
|
|
—
|
|
|
1950
|
|
2014
|
|||||||||
|
Palo Alto Square
(1)
|
|
San Francisco Bay Area, CA
|
|
—
|
|
|
—
|
|
|
326,033
|
|
|
6,068
|
|
|
—
|
|
|
—
|
|
|
332,101
|
|
|
332,101
|
|
|
(21,302
|
)
|
|
1971
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
Initial Costs
|
|
Cost Capitalized Subsequent to Acquisition
|
|
Gross Carrying Amount
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Property name
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
Building & Improvements
|
|
Improvements
|
|
Carrying Costs
|
|
Land
|
|
Building & Improvements
|
|
Total
|
|
Accumulated Depreciation
(3)
|
|
Year Built / Renovated
|
|
Year Acquired
|
||||||||||||||||||
|
3400 Hillview
(1)
|
|
San Francisco Bay Area, CA
|
|
—
|
|
|
—
|
|
|
159,641
|
|
|
2,425
|
|
|
—
|
|
|
—
|
|
|
162,066
|
|
|
162,066
|
|
|
(12,711
|
)
|
|
1991
|
|
2015
|
|||||||||
|
Embarcadero Place
(1)
|
|
San Francisco Bay Area, CA
|
|
—
|
|
|
41,050
|
|
|
77,006
|
|
|
3,833
|
|
|
—
|
|
|
41,050
|
|
|
80,839
|
|
|
121,889
|
|
|
(5,095
|
)
|
|
1984
|
|
2015
|
|||||||||
|
Foothill Research Center
(1)
|
|
San Francisco Bay Area, CA
|
|
—
|
|
|
—
|
|
|
133,994
|
|
|
2,803
|
|
|
—
|
|
|
—
|
|
|
136,797
|
|
|
136,797
|
|
|
(12,193
|
)
|
|
1991
|
|
2015
|
|||||||||
|
Page Mill Center
(1)
|
|
San Francisco Bay Area, CA
|
|
—
|
|
|
—
|
|
|
147,625
|
|
|
5,245
|
|
|
—
|
|
|
—
|
|
|
152,870
|
|
|
152,870
|
|
|
(11,884
|
)
|
|
1970/2016
|
|
2015
|
|||||||||
|
Clocktower Square
(1)
|
|
San Francisco Bay Area, CA
|
|
—
|
|
|
—
|
|
|
93,949
|
|
|
267
|
|
|
—
|
|
|
—
|
|
|
94,216
|
|
|
94,216
|
|
|
(5,282
|
)
|
|
1983
|
|
2015
|
|||||||||
|
Lockheed
(1)
|
|
San Francisco Bay Area, CA
|
|
—
|
|
|
—
|
|
|
34,561
|
|
|
(668
|
)
|
|
—
|
|
|
—
|
|
|
33,893
|
|
|
33,893
|
|
|
(2,372
|
)
|
|
1991
|
|
2015
|
|||||||||
|
2180 Sand Hill Road
(1)
|
|
San Francisco Bay Area, CA
|
|
—
|
|
|
13,663
|
|
|
50,559
|
|
|
586
|
|
|
—
|
|
|
13,663
|
|
|
51,145
|
|
|
64,808
|
|
|
(2,812
|
)
|
|
1973
|
|
2015
|
|||||||||
|
Towers at Shore Center
(1)
|
|
San Francisco Bay Area, CA
|
|
—
|
|
|
72,673
|
|
|
144,188
|
|
|
6,620
|
|
|
—
|
|
|
72,673
|
|
|
150,808
|
|
|
223,481
|
|
|
(8,265
|
)
|
|
2001
|
|
2015
|
|||||||||
|
Skyway Landing
(1)
|
|
San Francisco Bay Area, CA
|
|
—
|
|
|
37,959
|
|
|
63,559
|
|
|
1,076
|
|
|
—
|
|
|
37,959
|
|
|
64,635
|
|
|
102,594
|
|
|
(4,498
|
)
|
|
2001
|
|
2015
|
|||||||||
|
Shorebreeze
(1)
|
|
San Francisco Bay Area, CA
|
|
—
|
|
|
69,448
|
|
|
59,806
|
|
|
3,249
|
|
|
—
|
|
|
69,448
|
|
|
63,055
|
|
|
132,503
|
|
|
(3,533
|
)
|
|
1985/1989
|
|
2015
|
|||||||||
|
555 Twin Dolphin
(1)
|
|
San Francisco Bay Area, CA
|
|
—
|
|
|
40,614
|
|
|
73,457
|
|
|
1,933
|
|
|
—
|
|
|
40,614
|
|
|
75,390
|
|
|
116,004
|
|
|
(4,392
|
)
|
|
1989
|
|
2015
|
|||||||||
|
333 Twin Dolphin
(1)
|
|
San Francisco Bay Area, CA
|
|
—
|
|
|
36,441
|
|
|
64,892
|
|
|
6,029
|
|
|
—
|
|
|
36,441
|
|
|
70,921
|
|
|
107,362
|
|
|
(4,201
|
)
|
|
1985
|
|
2015
|
|||||||||
|
Peninsula Office Park
(1)
|
|
San Francisco Bay Area, CA
|
|
—
|
|
|
109,906
|
|
|
104,180
|
|
|
5,787
|
|
|
—
|
|
|
109,906
|
|
|
109,967
|
|
|
219,873
|
|
|
(8,071
|
)
|
|
Various
|
|
2015
|
|||||||||
|
Metro Center
(1)
|
|
San Francisco Bay Area, CA
|
|
—
|
|
|
—
|
|
|
313,683
|
|
|
19,416
|
|
|
—
|
|
|
—
|
|
|
333,099
|
|
|
333,099
|
|
|
(19,182
|
)
|
|
Various
|
|
2015
|
|||||||||
|
Concourse
(1)
|
|
San Francisco Bay Area, CA
|
|
—
|
|
|
45,085
|
|
|
224,271
|
|
|
3,983
|
|
|
—
|
|
|
45,085
|
|
|
228,254
|
|
|
273,339
|
|
|
(15,496
|
)
|
|
Various
|
|
2015
|
|||||||||
|
Gateway
(1)
|
|
San Francisco Bay Area, CA
|
|
—
|
|
|
33,117
|
|
|
121,217
|
|
|
15,914
|
|
|
—
|
|
|
33,117
|
|
|
137,131
|
|
|
170,248
|
|
|
(11,496
|
)
|
|
Various
|
|
2015
|
|||||||||
|
Metro Plaza
(1)
|
|
San Francisco Bay Area, CA
|
|
—
|
|
|
16,038
|
|
|
106,156
|
|
|
5,610
|
|
|
—
|
|
|
16,038
|
|
|
111,766
|
|
|
127,804
|
|
|
(7,207
|
)
|
|
1986
|
|
2015
|
|||||||||
|
1740 Technology
(1)
|
|
San Francisco Bay Area, CA
|
|
—
|
|
|
8,052
|
|
|
49,486
|
|
|
2,235
|
|
|
—
|
|
|
8,052
|
|
|
51,721
|
|
|
59,773
|
|
|
(4,220
|
)
|
|
1985
|
|
2015
|
|||||||||
|
Skyport Plaza
(1)
|
|
San Francisco Bay Area, CA
|
|
—
|
|
|
29,033
|
|
|
153,844
|
|
|
890
|
|
|
—
|
|
|
29,033
|
|
|
154,734
|
|
|
183,767
|
|
|
(12,751
|
)
|
|
2000/2001
|
|
2015
|
|||||||||
|
Techmart Commerce Center
(1)
|
|
San Francisco Bay Area, CA
|
|
—
|
|
|
—
|
|
|
66,660
|
|
|
6,505
|
|
|
—
|
|
|
—
|
|
|
73,165
|
|
|
73,165
|
|
|
(5,228
|
)
|
|
1986
|
|
2015
|
|||||||||
|
Campus Center
(1)
|
|
San Francisco Bay Area, CA
|
|
—
|
|
|
59,460
|
|
|
79,604
|
|
|
444
|
|
|
—
|
|
|
59,460
|
|
|
80,048
|
|
|
139,508
|
|
|
(7,249
|
)
|
|
N/A
|
|
2015
|
|||||||||
|
4th & Traction
(1)
|
|
Los Angeles, CA
|
|
—
|
|
|
12,140
|
|
|
37,110
|
|
|
25,100
|
|
|
3,077
|
|
|
12,140
|
|
|
65,287
|
|
|
77,427
|
|
|
—
|
|
|
Various
|
|
2015
|
|||||||||
|
405 Mateo
(1)
|
|
Los Angeles, CA
|
|
—
|
|
|
13,040
|
|
|
26,960
|
|
|
3,127
|
|
|
1,949
|
|
|
13,040
|
|
|
32,036
|
|
|
45,076
|
|
|
—
|
|
|
Various
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
Initial Costs
|
|
Cost Capitalized Subsequent to Acquisition
|
|
Gross Carrying Amount
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Property name
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
Building & Improvements
|
|
Improvements
|
|
Carrying Costs
|
|
Land
|
|
Building & Improvements
|
|
Total
|
|
Accumulated Depreciation
(3)
|
|
Year Built / Renovated
|
|
Year Acquired
|
||||||||||||||||||
|
11601 Wilshire
(1)
|
|
Los Angeles, CA
|
|
—
|
|
|
—
|
|
|
292,382
|
|
|
2,755
|
|
|
—
|
|
|
—
|
|
|
295,137
|
|
|
295,137
|
|
|
(5,271
|
)
|
|
1983
|
|
2016
|
|||||||||
|
Hill7
|
|
Greater Seattle, WA
|
|
101,000
|
|
|
36,888
|
|
|
137,079
|
|
|
60
|
|
|
—
|
|
|
36,888
|
|
|
137,139
|
|
|
174,027
|
|
|
(971
|
)
|
|
2015
|
|
2016
|
|||||||||
|
Page Mill Hill
(1)
|
|
San Francisco Bay Area, CA
|
|
—
|
|
|
—
|
|
|
131,402
|
|
|
438
|
|
|
—
|
|
|
—
|
|
|
131,840
|
|
|
131,840
|
|
|
(188
|
)
|
|
1975
|
|
2016
|
|||||||||
|
Media & Entertainment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Sunset Gower Studios
(2)
|
|
Los Angeles, CA
|
|
5,001
|
|
|
79,320
|
|
|
64,697
|
|
|
26,805
|
|
|
139
|
|
|
79,320
|
|
|
91,641
|
|
|
170,961
|
|
|
(20,387
|
)
|
|
Various
|
|
2007, 2011, 2012
|
|||||||||
|
Sunset Bronson Studios
(2)
|
|
Los Angeles, CA
|
|
—
|
|
|
77,698
|
|
|
32,374
|
|
|
41,070
|
|
|
422
|
|
|
77,698
|
|
|
73,866
|
|
|
151,564
|
|
|
(9,394
|
)
|
|
Various
|
|
2008
|
|||||||||
|
Total
|
|
|
|
$
|
682,839
|
|
|
$
|
1,281,808
|
|
|
$
|
4,504,061
|
|
|
$
|
653,078
|
|
|
$
|
31,354
|
|
|
$
|
1,281,808
|
|
|
$
|
5,188,493
|
|
|
$
|
6,470,301
|
|
|
$
|
(419,368
|
)
|
|
|
|
|
|
Real estate held for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
222 Kearny Street
(1)
|
|
San Francisco Bay Area, CA
|
|
—
|
|
|
7,563
|
|
|
23,793
|
|
|
5,827
|
|
|
—
|
|
|
7,563
|
|
|
29,620
|
|
|
37,183
|
|
|
(4,582
|
)
|
|
1901/1986
|
|
2010
|
|||||||||
|
|
|
|
|
$
|
682,839
|
|
|
$
|
1,289,371
|
|
|
$
|
4,527,854
|
|
|
$
|
658,905
|
|
|
$
|
31,354
|
|
|
$
|
1,289,371
|
|
|
$
|
5,218,113
|
|
|
$
|
6,507,484
|
|
|
$
|
(423,950
|
)
|
|
|
|
|
|
(1)
|
These properties are encumbered under our line of credit, which, as of December 31, 2016, has an outstanding balance of
$300.0 million
.
|
|
(2)
|
The encumbrance amount relates to both Sunset Gower Studios and Sunset Bronson Studios. See description of notes payable in Part IV, Item 15(a) “Financial Statement and Schedules-Note 5 to the Consolidated Financial Statements-Notes Payable.”
|
|
(3)
|
The Company computes depreciation using the straight-line method over the estimated useful lives over the shorter of the ground lease term or
39
years for building and improvements,
15
years for land improvements, and over the shorter of asset life or life of the lease for tenant improvements.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Total investment in real estate, beginning of year
|
|
$
|
5,976,526
|
|
|
$
|
2,239,741
|
|
|
$
|
2,035,330
|
|
|
Additions during period:
|
|
|
|
|
|
|
||||||
|
Acquisitions
|
|
597,751
|
|
|
3,699,289
|
|
|
114,008
|
|
|||
|
Improvements, capitalized costs
|
|
296,399
|
|
|
198,561
|
|
|
128,018
|
|
|||
|
Total additions during period
|
|
894,150
|
|
|
3,897,850
|
|
|
242,026
|
|
|||
|
Deductions during period
|
|
|
|
|
|
|
||||||
|
Disposal (fully depreciated assets and early terminations)
|
|
(27,451
|
)
|
|
(13,556
|
)
|
|
(23,977
|
)
|
|||
|
Cost of property sold
|
|
(335,741
|
)
|
|
(147,509
|
)
|
|
(13,638
|
)
|
|||
|
Total deductions during period
|
|
(363,192
|
)
|
|
(161,065
|
)
|
|
(37,615
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Ending balance, before reclassification to assets associated with real estate held for sale
|
|
6,507,484
|
|
|
5,976,526
|
|
|
2,239,741
|
|
|||
|
Reclassification to assets associated with real estate held for sale
|
|
(37,183
|
)
|
|
(353,067
|
)
|
|
(68,446
|
)
|
|||
|
Total investment in real estate, end of year
|
|
$
|
6,470,301
|
|
|
$
|
5,623,459
|
|
|
$
|
2,171,295
|
|
|
|
|
|
|
|
|
|
||||||
|
Total accumulated depreciation, beginning of year
|
|
$
|
(272,724
|
)
|
|
$
|
(142,561
|
)
|
|
$
|
(116,342
|
)
|
|
Additions during period:
|
|
|
|
|
|
|
||||||
|
Depreciation of real estate
|
|
(182,219
|
)
|
|
(151,066
|
)
|
|
(50,044
|
)
|
|||
|
Total additions during period
|
|
(182,219
|
)
|
|
(151,066
|
)
|
|
(50,044
|
)
|
|||
|
Deductions during period:
|
|
|
|
|
|
|
||||||
|
Deletions
|
|
25,622
|
|
|
12,999
|
|
|
22,310
|
|
|||
|
Write-offs due to sale
|
|
5,371
|
|
|
7,904
|
|
|
1,515
|
|
|||
|
Total deductions during period
|
|
30,993
|
|
|
20,903
|
|
|
23,825
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Ending balance, before reclassification to assets associated with real estate held for sale
|
|
(423,950
|
)
|
|
(272,724
|
)
|
|
(142,561
|
)
|
|||
|
Reclassification to assets associated with real estate held for sale
|
|
4,582
|
|
|
8,865
|
|
|
7,904
|
|
|||
|
Total accumulated depreciation, end of year
|
|
$
|
(419,368
|
)
|
|
$
|
(263,859
|
)
|
|
$
|
(134,657
|
)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|