These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
|
Hudson Pacific Properties, Inc.
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
||||||
|
Hudson Pacific Properties, L.P.
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
||||||
|
|
||
|
(Address of principal executive offices) (Zip Code)
|
||
| Registrant | Title of each class | Trading Symbol(s) | Name of each exchange on which registered | |||||||||||||||||
| Hudson Pacific Properties, Inc. |
|
|
|
|||||||||||||||||
| Hudson Pacific Properties, Inc. |
|
|
|
|||||||||||||||||
|
Hudson Pacific Properties, Inc.
|
Hudson Pacific Properties, L.P.
|
||||
|
Hudson Pacific Properties, Inc.
|
Hudson Pacific Properties, L.P.
|
||||
|
|
Accelerated filer
o
|
|||||||
|
Non-accelerated filer
o
|
Smaller reporting company
|
|||||||
|
Emerging growth company
|
||||||||
|
Large accelerated filer
o
|
Accelerated filer
o
|
|||||||
|
|
Smaller reporting company
|
|||||||
|
Emerging growth company
|
||||||||
|
Hudson Pacific Properties, Inc.
o
|
Hudson Pacific Properties, L.P.
o
|
||||
|
Hudson Pacific Properties, Inc. Yes
☐
No
|
Hudson Pacific Properties, L.P. Yes
☐
No
|
||||
| Page | ||||||||
| ITEM 1. | Financial Statements of Hudson Pacific Properties, Inc. | |||||||
| ITEM 1. | Financial Statements of Hudson Pacific Properties, L.P. | |||||||
| ITEM 2. | ||||||||
| ITEM 3. | ||||||||
| ITEM 4. | ||||||||
| ITEM 1. | ||||||||
| ITEM 1A. | ||||||||
| ITEM 2. | ||||||||
| ITEM 3. | ||||||||
| ITEM 4. | ||||||||
| ITEM 5. | ||||||||
| ITEM 6. | ||||||||
|
June 30, 2023
(unaudited)
|
December 31, 2022 | ||||||||||
| ASSETS | |||||||||||
| Investment in real estate, at cost | $ |
|
$ |
|
|||||||
| Accumulated depreciation and amortization |
(
|
(
|
|||||||||
| Investment in real estate, net |
|
|
|||||||||
| Non-real estate property, plant and equipment, net |
|
|
|||||||||
| Cash and cash equivalents |
|
|
|||||||||
| Restricted cash |
|
|
|||||||||
| Accounts receivable, net |
|
|
|||||||||
| Straight-line rent receivables, net |
|
|
|||||||||
| Deferred leasing costs and intangible assets, net |
|
|
|||||||||
| Operating lease right-of-use assets |
|
|
|||||||||
| Prepaid expenses and other assets, net |
|
|
|||||||||
| Investment in unconsolidated real estate entities |
|
|
|||||||||
| Goodwill |
|
|
|||||||||
| Assets associated with real estate held for sale |
|
|
|||||||||
| TOTAL ASSETS | $ |
|
$ |
|
|||||||
| LIABILITIES AND EQUITY | |||||||||||
| Liabilities | |||||||||||
| Unsecured and secured debt, net | $ |
|
$ |
|
|||||||
| Joint venture partner debt |
|
|
|||||||||
| Accounts payable, accrued liabilities and other |
|
|
|||||||||
| Operating lease liabilities |
|
|
|||||||||
| Intangible liabilities, net |
|
|
|||||||||
| Security deposits, prepaid rent and other |
|
|
|||||||||
| Liabilities associated with real estate held for sale |
|
|
|||||||||
| Total liabilities |
|
|
|||||||||
| Commitments and contingencies (note 21) |
|
|
|||||||||
| Redeemable preferred units of the operating partnership |
|
|
|||||||||
| Redeemable non-controlling interest in consolidated real estate entities |
|
|
|||||||||
| Equity | |||||||||||
| Hudson Pacific Properties, Inc. stockholders' equity: | |||||||||||
|
|
|
|
|||||||||
|
Common stock, $
|
|
|
|||||||||
| Additional paid-in capital |
|
|
|||||||||
| Accumulated other comprehensive income (loss) |
|
(
|
|||||||||
| Total Hudson Pacific Properties, Inc. stockholders’ equity |
|
|
|||||||||
| Non-controlling interest—members in consolidated real estate entities |
|
|
|||||||||
| Non-controlling interest—units in the operating partnership |
|
|
|||||||||
| Total equity |
|
|
|||||||||
| TOTAL LIABILITIES AND EQUITY | $ |
|
$ |
|
|||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
| REVENUES | |||||||||||||||||||||||
| Office | |||||||||||||||||||||||
| Rental | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Service and other revenues |
|
|
|
|
|||||||||||||||||||
| Total office revenues |
|
|
|
|
|||||||||||||||||||
| Studio | |||||||||||||||||||||||
| Rental |
|
|
|
|
|||||||||||||||||||
| Service and other revenues |
|
|
|
|
|||||||||||||||||||
| Total studio revenues |
|
|
|
|
|||||||||||||||||||
| Total revenues |
|
|
|
|
|||||||||||||||||||
| OPERATING EXPENSES | |||||||||||||||||||||||
| Office operating expenses |
|
|
|
|
|||||||||||||||||||
| Studio operating expenses |
|
|
|
|
|||||||||||||||||||
| General and administrative |
|
|
|
|
|||||||||||||||||||
| Depreciation and amortization |
|
|
|
|
|||||||||||||||||||
| Total operating expenses |
|
|
|
|
|||||||||||||||||||
| OTHER INCOME (EXPENSES) | |||||||||||||||||||||||
| (Loss) income from unconsolidated real estate entities |
(
|
|
(
|
|
|||||||||||||||||||
| Fee income |
|
|
|
|
|||||||||||||||||||
| Interest expense |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Interest income |
|
|
|
|
|||||||||||||||||||
| Management services reimbursement income—unconsolidated real estate entities |
|
|
|
|
|||||||||||||||||||
| Management services expense—unconsolidated real estate entities |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Transaction-related expenses |
|
(
|
|
(
|
|||||||||||||||||||
| Unrealized loss on non-real estate investments |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Gain on extinguishment of debt |
|
|
|
|
|||||||||||||||||||
| Gain on sale of real estate |
|
|
|
|
|||||||||||||||||||
| Impairment loss |
|
(
|
|
(
|
|||||||||||||||||||
| Other income (expense) |
|
(
|
|
(
|
|||||||||||||||||||
| Total other expenses |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| (Loss) income before income tax (provision) benefit |
(
|
|
(
|
(
|
|||||||||||||||||||
| Income tax (provision) benefit |
(
|
|
(
|
|
|||||||||||||||||||
| Net (loss) income |
(
|
|
(
|
(
|
|||||||||||||||||||
| Net income attributable to Series A preferred units |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Net income attributable to Series C preferred shares |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Net income attributable to participating securities |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Net income attributable to non-controlling interest in consolidated real estate entities |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Net loss attributable to redeemable non-controlling interest in consolidated real estate entities |
|
|
|
|
|||||||||||||||||||
| Net loss attributable to common units in the operating partnership |
|
|
|
|
|||||||||||||||||||
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| BASIC AND DILUTED PER SHARE AMOUNTS | |||||||||||||||||||||||
| Net loss attributable to common stockholders—basic | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Net loss attributable to common stockholders—diluted | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Weighted average shares of common stock outstanding—basic |
|
|
|
|
|||||||||||||||||||
| Weighted average shares of common stock outstanding—diluted |
|
|
|
|
|||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
| Net (loss) income | $ |
(
|
$ |
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Currency translation adjustments |
|
(
|
|
(
|
|||||||||||||||||||
| Net unrealized gains on derivative instruments: | |||||||||||||||||||||||
| Unrealized gains |
|
|
|
|
|||||||||||||||||||
| Reclassification adjustment for realized gains |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Total net unrealized gains on derivative instruments |
|
|
|
|
|||||||||||||||||||
| Total other comprehensive income (loss) |
|
(
|
|
(
|
|||||||||||||||||||
| Comprehensive loss |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Comprehensive income attributable to Series A preferred units |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Comprehensive income attributable to Series C preferred stock |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Comprehensive income attributable to participating securities |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Comprehensive income attributable to non-controlling interest in consolidated real estate entities |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Comprehensive loss attributable to redeemable non-controlling interest in consolidated real estate entities |
|
|
|
|
|||||||||||||||||||
| Comprehensive loss attributable to non-controlling interest in the operating partnership |
|
|
|
|
|||||||||||||||||||
| COMPREHENSIVE LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Hudson Pacific Properties, Inc. Stockholders’ Equity | Non-controlling Interest | |||||||||||||||||||||||||||||||
| Series C Cumulative Redeemable Preferred Stock | Shares of Common Stock | Stock Amount | Additional Paid-in Capital | Retained Earnings (Accumulated Deficit) | Accumulated Other Comprehensive (Loss) Income | Units in the Operating Partnership | Members in Consolidated Real Estate Entities | Total Equity | ||||||||||||||||||||||||
|
Balance, March 31, 2023
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Contributions | — | — | — | — | — | — | — |
|
|
|||||||||||||||||||||||
| Distributions | — | — | — | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||
| Issuance of unrestricted stock | — |
|
— | — | — | — | — | — | — | |||||||||||||||||||||||
| Declared dividend |
(
|
— | — |
(
|
|
— |
(
|
— |
(
|
|||||||||||||||||||||||
|
Amortization of stock-based
compensation |
— | — | — |
|
— | — |
|
— |
|
|||||||||||||||||||||||
| Net income (loss) |
|
— | — | — |
(
|
— |
(
|
|
(
|
|||||||||||||||||||||||
| Other comprehensive income | — | — | — | — | — |
|
|
|
|
|||||||||||||||||||||||
|
Balance, June 30, 2023
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Balance, December 31, 2022
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Contributions | — | — | — | — | — | — | — |
|
|
|||||||||||||||||||||||
| Distributions | — | — | — | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||
| Issuance of unrestricted stock | — |
|
— | — | — | — | — | — | — | |||||||||||||||||||||||
| Shares repurchased | — |
(
|
(
|
(
|
— | — | — | — |
(
|
|||||||||||||||||||||||
| Shares withheld to satisfy tax withholding obligations | — |
(
|
— |
(
|
— | — | — | — |
(
|
|||||||||||||||||||||||
| Declared dividend |
(
|
— | — |
(
|
|
— |
(
|
— |
(
|
|||||||||||||||||||||||
| Amortization of stock-based compensation | — | — | — |
|
— | — |
|
— |
|
|||||||||||||||||||||||
| Net income (loss) |
|
— | — | — |
(
|
— |
(
|
|
(
|
|||||||||||||||||||||||
| Other comprehensive income | — | — | — | — | — |
|
|
|
|
|||||||||||||||||||||||
|
Balance, June 30, 2023
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Hudson Pacific Properties, Inc. Stockholders’ Equity | Non-controlling Interest | |||||||||||||||||||||||||||||||
| Series C Cumulative Redeemable Preferred Stock | Shares of Common Stock | Stock Amount | Additional Paid-in Capital | Retained Earnings (Accumulated Deficit) | Accumulated Other Comprehensive Loss | Units in the Operating Partnership | Members in Consolidated Real Estate Entities | Total Equity | ||||||||||||||||||||||||
|
Balance, March 31, 2022
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Contributions | — | — | — | — | — | — |
|
|
||||||||||||||||||||||||
| Distributions | — | — | — | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||
| Transaction costs | — | — |
(
|
— | — | — | — |
(
|
||||||||||||||||||||||||
| Issuance of unrestricted stock | — |
|
— | — | — | — | — | — | — | |||||||||||||||||||||||
| Shares repurchased |
(
|
(
|
(
|
— | — | — | — |
(
|
||||||||||||||||||||||||
| Accelerated share repurchase |
(
|
(
|
|
— | — |
|
||||||||||||||||||||||||||
| Declared dividend |
(
|
— | — |
(
|
|
— |
(
|
— |
(
|
|||||||||||||||||||||||
| Amortization of stock-based compensation | — | — | — |
|
— | — |
|
— |
|
|||||||||||||||||||||||
| Net income (loss) |
|
— | — | — |
(
|
— |
(
|
|
|
|||||||||||||||||||||||
| Other comprehensive loss | — | — | — | — | — |
(
|
(
|
— |
(
|
|||||||||||||||||||||||
|
Balance, June 30, 2022
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Balance, December 31, 2021
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|
||||||||||||||||
| Contributions | — | — | — | — | — | — | — |
|
|
|||||||||||||||||||||||
| Distributions | — | — | — | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||
| Transaction costs | — | — | — |
(
|
— | — | — | — |
(
|
|||||||||||||||||||||||
| Issuance of unrestricted stock | — |
|
— | — | — | — | — | — | — | |||||||||||||||||||||||
| Shares repurchased | — |
(
|
(
|
(
|
— | — | — | — |
(
|
|||||||||||||||||||||||
| Accelerated share repurchase | — |
(
|
(
|
(
|
— | — | — | — |
(
|
|||||||||||||||||||||||
| Declared dividend |
(
|
— | — |
(
|
|
— |
(
|
— |
(
|
|||||||||||||||||||||||
| Amortization of stock-based compensation | — | — | — |
|
— | — |
|
— |
|
|||||||||||||||||||||||
| Net income (loss) |
|
— | — | — |
(
|
— |
(
|
|
(
|
|||||||||||||||||||||||
| Other comprehensive loss | — | — | — | — | — |
(
|
(
|
— |
(
|
|||||||||||||||||||||||
|
Balance, June 30, 2022
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Six Months Ended June 30, | |||||||||||
| 2023 | 2022 | ||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||
| Net loss | $ |
(
|
$ |
(
|
|||||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization |
|
|
|||||||||
| Non-cash interest expense |
|
|
|||||||||
| Amortization of stock-based compensation |
|
|
|||||||||
| Loss (income) from unconsolidated real estate entities |
|
(
|
|||||||||
| Unrealized loss on non-real estate investments |
|
|
|||||||||
| Straight-line rents |
(
|
(
|
|||||||||
| Straight-line rent expenses |
|
|
|||||||||
| Amortization of above- and below-market leases, net |
(
|
(
|
|||||||||
| Amortization of above- and below-market ground leases, net |
|
|
|||||||||
| Amortization of lease incentive costs |
|
|
|||||||||
| Distribution of income from unconsolidated real estate entities |
|
|
|||||||||
| Impairment loss |
|
|
|||||||||
| Earnout liability fair value adjustment |
(
|
|
|||||||||
| Gain on sale of real estate |
(
|
|
|||||||||
| Deferred tax provision (benefit) |
|
(
|
|||||||||
| Change in operating assets and liabilities: | |||||||||||
| Accounts receivable |
(
|
|
|||||||||
| Deferred leasing costs and lease intangibles |
(
|
(
|
|||||||||
| Prepaid expenses and other assets |
(
|
(
|
|||||||||
| Accounts payable, accrued liabilities and other |
|
|
|||||||||
| Security deposits, prepaid rent and other |
|
(
|
|||||||||
| Net cash provided by operating activities |
|
|
|||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||
| Proceeds from sales of real estate |
|
|
|||||||||
| Additions to investment in real estate |
(
|
(
|
|||||||||
| Property acquisitions |
|
(
|
|||||||||
| Maturities of U.S. Government securities |
|
|
|||||||||
| Contributions to non-real estate investments |
(
|
(
|
|||||||||
| Proceeds from sales of non-real estate investments |
|
|
|||||||||
| Distributions from non-real estate investments |
|
|
|||||||||
| Distributions from unconsolidated real estate entities |
|
|
|||||||||
| Contributions to unconsolidated real estate entities |
(
|
(
|
|||||||||
| Additions to non-real estate property, plant and equipment |
(
|
(
|
|||||||||
| Net cash used in investing activities |
(
|
(
|
|||||||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||
| Proceeds from unsecured and secured debt |
|
|
|||||||||
| Payments of unsecured and secured debt |
(
|
|
|||||||||
| Payments of in-substance defeased debt |
|
(
|
|||||||||
| Transaction costs |
|
(
|
|||||||||
| Repurchases of common stock |
(
|
(
|
|||||||||
| Accelerated share repurchase |
|
(
|
|||||||||
| Dividends paid to common stock and unitholders |
(
|
(
|
|||||||||
| Dividends paid to preferred stock and unitholders |
(
|
(
|
|||||||||
| Contributions from redeemable non-controlling members in consolidated real estate entities |
|
|
|||||||||
| Distributions to redeemable non-controlling members in consolidated real estate entities |
(
|
(
|
|||||||||
| Contributions from non-controlling members in consolidated real estate entities |
|
|
|||||||||
| Distributions to non-controlling members in consolidated real estate entities |
(
|
(
|
|||||||||
| Payments to satisfy tax withholding obligations |
(
|
|
|||||||||
| Net cash (used in) provided by financing activities |
(
|
|
|||||||||
| Net (decrease) increase in cash and cash equivalents and restricted cash |
(
|
|
|||||||||
| Cash and cash equivalents and restricted cash—beginning of period |
|
|
|||||||||
|
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH—END OF PERIOD
|
$ |
|
$ |
|
|||||||
|
June 30, 2023
(unaudited)
|
December 31, 2022 | ||||||||||
| ASSETS | |||||||||||
| Investment in real estate, at cost | $ |
|
$ |
|
|||||||
| Accumulated depreciation and amortization |
(
|
(
|
|||||||||
| Investment in real estate, net |
|
|
|||||||||
| Non-real estate property, plant and equipment, net |
|
|
|||||||||
| Cash and cash equivalents |
|
|
|||||||||
| Restricted cash |
|
|
|||||||||
| Accounts receivable, net |
|
|
|||||||||
| Straight-line rent receivables, net |
|
|
|||||||||
| Deferred leasing costs and intangible assets, net |
|
|
|||||||||
| Operating lease right-of-use assets |
|
|
|||||||||
| Prepaid expenses and other assets, net |
|
|
|||||||||
| Investment in unconsolidated real estate entities |
|
|
|||||||||
| Goodwill |
|
|
|||||||||
| Assets associated with real estate held for sale |
|
|
|||||||||
| TOTAL ASSETS | $ |
|
$ |
|
|||||||
| LIABILITIES AND CAPITAL | |||||||||||
| Liabilities | |||||||||||
| Unsecured and secured debt, net | $ |
|
$ |
|
|||||||
| Joint venture partner debt |
|
|
|||||||||
| Accounts payable, accrued liabilities and other |
|
|
|||||||||
| Operating lease liabilities |
|
|
|||||||||
| Intangible liabilities, net |
|
|
|||||||||
| Security deposits, prepaid rent and other |
|
|
|||||||||
| Liabilities associated with real estate held for sale |
|
|
|||||||||
| Total liabilities |
|
|
|||||||||
| Commitments and contingencies (note 21) |
|
|
|||||||||
| Redeemable preferred units of the operating partnership |
|
|
|||||||||
| Redeemable non-controlling interest in consolidated real estate entities |
|
|
|||||||||
| Capital | |||||||||||
| Hudson Pacific Properties, L.P. partners’ capital | |||||||||||
|
|
|
|
|||||||||
|
Common units,
|
|
|
|||||||||
| Accumulated other comprehensive income (loss) |
|
(
|
|||||||||
| Total Hudson Pacific Properties, L.P. partners’ capital |
|
|
|||||||||
| Non-controlling interest—members in consolidated real estate entities |
|
|
|||||||||
| Total capital |
|
|
|||||||||
| TOTAL LIABILITIES AND CAPITAL | $ |
|
$ |
|
|||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||||||||||||
| REVENUES | |||||||||||||||||||||||||||||||||||
| Office | |||||||||||||||||||||||||||||||||||
| Rental | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
| Service and other revenues |
|
|
|
|
|||||||||||||||||||||||||||||||
| Total office revenues |
|
|
|
|
|||||||||||||||||||||||||||||||
| Studio | |||||||||||||||||||||||||||||||||||
| Rental |
|
|
|
|
|||||||||||||||||||||||||||||||
| Service and other revenues |
|
|
|
|
|||||||||||||||||||||||||||||||
| Total studio revenues |
|
|
|
|
|||||||||||||||||||||||||||||||
| Total revenues |
|
|
|
|
|||||||||||||||||||||||||||||||
| OPERATING EXPENSES | |||||||||||||||||||||||||||||||||||
| Office operating expenses |
|
|
|
|
|||||||||||||||||||||||||||||||
| Studio operating expenses |
|
|
|
|
|||||||||||||||||||||||||||||||
| General and administrative |
|
|
|
|
|||||||||||||||||||||||||||||||
| Depreciation and amortization |
|
|
|
|
|||||||||||||||||||||||||||||||
| Total operating expenses |
|
|
|
|
|||||||||||||||||||||||||||||||
| OTHER INCOME (EXPENSES) | |||||||||||||||||||||||||||||||||||
| (Loss) income from unconsolidated real estate entities |
(
|
|
(
|
|
|||||||||||||||||||||||||||||||
| Fee income |
|
|
|
|
|||||||||||||||||||||||||||||||
| Interest expense |
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||
| Interest income |
|
|
|
|
|||||||||||||||||||||||||||||||
| Management services reimbursement income—unconsolidated real estate entities |
|
|
|
|
|||||||||||||||||||||||||||||||
| Management services expense—unconsolidated real estate entities |
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||
| Transaction-related expenses |
|
(
|
|
(
|
|||||||||||||||||||||||||||||||
| Unrealized loss on non-real estate investments |
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||
| Gain on sale of real estate |
|
|
|
|
|||||||||||||||||||||||||||||||
| Impairment loss |
|
(
|
|
(
|
|||||||||||||||||||||||||||||||
| Gain on extinguishment of debt |
|
|
|
|
|||||||||||||||||||||||||||||||
| Other income (expense) |
|
(
|
|
(
|
|||||||||||||||||||||||||||||||
| Total other expenses |
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||
| (Loss) income before income tax benefit (provision) |
(
|
|
(
|
(
|
|||||||||||||||||||||||||||||||
| Income tax (provision) benefit |
(
|
|
(
|
|
|||||||||||||||||||||||||||||||
| Net (loss) income |
(
|
|
(
|
(
|
|||||||||||||||||||||||||||||||
| Net income attributable to non-controlling interest in consolidated real estate entities |
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||
| Net loss attributable to redeemable non-controlling interest in consolidated real estate entities |
|
|
|
|
|||||||||||||||||||||||||||||||
| Net loss attributable to Hudson Pacific Properties, L.P. |
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||
| Net income attributable to Series A preferred units |
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||
| Net income attributable to Series C preferred units |
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||
| Net income attributable to participating securities |
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||
| NET LOSS AVAILABLE TO COMMON UNITHOLDERS | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||||||||||||||
| BASIC AND DILUTED PER UNIT AMOUNTS | |||||||||||||||||||||||||||||||||||
| Net loss attributable to common unitholders—basic | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||||||||||||||
| Net loss attributable to common unitholders—diluted | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||||||||||||||
| Weighted average shares of common units outstanding—basic |
|
|
|
|
|||||||||||||||||||||||||||||||
| Weighted average shares of common units outstanding—diluted |
|
|
|
|
|||||||||||||||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
| Net (loss) income | $ |
(
|
$ |
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Currency translation adjustments |
|
(
|
|
(
|
|||||||||||||||||||
| Net unrealized gains on derivative instruments: | |||||||||||||||||||||||
| Unrealized gains |
|
|
|
|
|||||||||||||||||||
| Reclassification adjustment for realized gains |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Total net unrealized gains on derivative instruments |
|
|
|
|
|||||||||||||||||||
| Total other comprehensive income (loss) |
|
(
|
|
(
|
|||||||||||||||||||
| Comprehensive loss |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Comprehensive income attributable to Series A preferred units |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Comprehensive income attributable to Series C preferred units |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Comprehensive income attributable to participating securities |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Comprehensive income attributable to non-controlling interest in consolidated real estate entities |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Comprehensive loss attributable to redeemable non-controlling interest in consolidated real estate entities |
|
|
|
|
|||||||||||||||||||
| COMPREHENSIVE LOSS ATTRIBUTABLE TO PARTNERS’ CAPITAL | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Hudson Pacific Properties, L.P. Partners’ Capital | ||||||||||||||||||||||||||
| Preferred Units | Number of Common Units | Common Units | Accumulated Other Comprehensive (Loss) Income | Total Partners’ Capital | Non-controlling Interest—Members in Consolidated Real Estate Entities | Total Capital | ||||||||||||||||||||
|
Balance, March 31, 2023
|
$ |
|
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Contributions | — | — | — | — | — |
|
|
|||||||||||||||||||
| Distributions | — | — | — | — | — |
(
|
(
|
|||||||||||||||||||
| Issuance of unrestricted units | — |
|
— | — | — | — | — | |||||||||||||||||||
| Declared distributions |
(
|
— |
(
|
— |
(
|
— |
(
|
|||||||||||||||||||
| Amortization of unit-based compensation | — | — |
|
— |
|
— |
|
|||||||||||||||||||
| Net income (loss) |
|
— |
(
|
— |
(
|
|
(
|
|||||||||||||||||||
| Other comprehensive income | — | — | — |
|
|
|
|
|||||||||||||||||||
|
Balance, June 30, 2023
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
|
Balance, December 31, 2022
|
$ |
|
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Contributions | — | — | — | — | — |
|
|
|||||||||||||||||||
| Distributions | — | — | — | — | — |
(
|
(
|
|||||||||||||||||||
| Issuance of unrestricted units | — |
|
— | — | — | — | — | |||||||||||||||||||
| Repurchase of common units | — |
(
|
(
|
— |
(
|
— |
(
|
|||||||||||||||||||
| Units withheld to satisfy tax withholding obligations | — |
(
|
(
|
— |
(
|
— |
(
|
|||||||||||||||||||
| Declared distributions |
(
|
— |
(
|
— |
(
|
— |
(
|
|||||||||||||||||||
| Amortization of unit-based compensation | — | — |
|
— |
|
— |
|
|||||||||||||||||||
| Net income (loss) |
|
— |
(
|
— |
(
|
|
(
|
|||||||||||||||||||
| Other comprehensive income | — | — | — |
|
|
|
|
|||||||||||||||||||
|
Balance, June 30, 2023
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Hudson Pacific Properties, L.P. Partners’ Capital | ||||||||||||||||||||||||||
| Preferred Units | Number of Common Units | Common Units | Accumulated Other Comprehensive Loss | Total Partners’ Capital | Non-controlling Interest—Members in Consolidated Real Estate Entities | Total Capital | ||||||||||||||||||||
|
Balance, March 31, 2022
|
$ |
|
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Contributions | — | — | — | — | — |
|
|
|||||||||||||||||||
| Distributions | — | — | — | — | — |
(
|
(
|
|||||||||||||||||||
| Transaction costs | — | — |
(
|
— |
(
|
— |
(
|
|||||||||||||||||||
| Issuance of unrestricted units | — |
|
— | — | — | — | — | |||||||||||||||||||
| Repurchase of common units | — |
(
|
(
|
— |
(
|
— |
(
|
|||||||||||||||||||
| Declared distributions |
(
|
— |
(
|
— |
(
|
— |
(
|
|||||||||||||||||||
| Amortization of unit-based compensation | — | — |
|
— |
|
— |
|
|||||||||||||||||||
| Net income (loss) |
|
— |
(
|
— |
(
|
|
|
|||||||||||||||||||
| Other comprehensive loss | — | — | — |
(
|
(
|
|
(
|
|||||||||||||||||||
|
Balance, June 30, 2022
|
$ |
|
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||
|
Balance, December 31, 2021
|
$ |
|
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Contributions | — | — | — | — | — |
|
|
|||||||||||||||||||
| Distributions | — | — | — | — | — |
(
|
(
|
|||||||||||||||||||
| Transaction costs | — | — |
(
|
— |
(
|
— |
(
|
|||||||||||||||||||
| Issuance of unrestricted units | — |
|
— | — | — | — | — | |||||||||||||||||||
| Repurchase of common units | — |
(
|
(
|
— |
(
|
— |
(
|
|||||||||||||||||||
| Declared distributions |
(
|
— |
(
|
— |
(
|
— |
(
|
|||||||||||||||||||
| Amortization of unit-based compensation | — | — |
|
— |
|
— |
|
|||||||||||||||||||
| Net income (loss) |
|
— |
(
|
— |
(
|
|
(
|
|||||||||||||||||||
| Other comprehensive loss | — | — | — |
(
|
(
|
— |
(
|
|||||||||||||||||||
|
Balance, June 30, 2022
|
$ |
|
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Six Months Ended June 30, | |||||||||||
| 2023 | 2022 | ||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||
| Net loss | $ |
(
|
$ |
(
|
|||||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization |
|
|
|||||||||
| Non-cash interest expense |
|
|
|||||||||
| Amortization of unit-based compensation |
|
|
|||||||||
| Loss (income) from unconsolidated real estate entities |
|
(
|
|||||||||
| Unrealized loss on non-real estate investments |
|
|
|||||||||
| Straight-line rents |
(
|
(
|
|||||||||
| Straight-line rent expenses |
|
|
|||||||||
| Amortization of above- and below-market leases, net |
(
|
(
|
|||||||||
| Amortization of above- and below-market ground leases, net |
|
|
|||||||||
| Amortization of lease incentive costs |
|
|
|||||||||
| Distribution of income from unconsolidated real estate entities |
|
|
|||||||||
| Impairment loss |
|
|
|||||||||
| Earnout liability fair value adjustment |
(
|
|
|||||||||
| Gain on sale of real estate |
(
|
|
|||||||||
| Deferred tax provision (benefit) |
|
(
|
|||||||||
| Change in operating assets and liabilities: | |||||||||||
| Accounts receivable |
(
|
|
|||||||||
| Deferred leasing costs and lease intangibles |
(
|
(
|
|||||||||
| Prepaid expenses and other assets |
(
|
(
|
|||||||||
| Accounts payable, accrued liabilities and other |
|
|
|||||||||
| Security deposits, prepaid rent and other |
|
(
|
|||||||||
| Net cash provided by operating activities |
|
|
|||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||
| Proceeds from sales of real estate |
|
|
|||||||||
| Additions to investment in real estate |
(
|
(
|
|||||||||
| Property acquisitions |
|
(
|
|||||||||
| Maturities of U.S. Government securities |
|
|
|||||||||
| Contributions to non-real estate investments |
(
|
(
|
|||||||||
| Proceeds from sale of non-real estate investment |
|
|
|||||||||
| Distributions from non-real estate investments |
|
|
|||||||||
| Distributions from unconsolidated real estate entities |
|
|
|||||||||
| Contributions to unconsolidated real estate entities |
(
|
(
|
|||||||||
| Additions to non-real estate property, plant and equipment |
(
|
(
|
|||||||||
| Net cash used in investing activities |
(
|
(
|
|||||||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||
| Proceeds from unsecured and secured debt |
|
|
|||||||||
| Payments of unsecured and secured debt |
(
|
|
|||||||||
| Payments of in-substance defeased debt |
|
(
|
|||||||||
| Transaction costs |
|
(
|
|||||||||
| Repurchases of common units |
(
|
(
|
|||||||||
| Distributions paid to common unitholders |
(
|
(
|
|||||||||
| Distributions paid to preferred unitholders |
(
|
(
|
|||||||||
| Contributions from redeemable non-controlling members in consolidated real estate entities |
|
|
|||||||||
| Distributions to redeemable non-controlling members in consolidated real estate entities |
(
|
(
|
|||||||||
| Contributions from non-controlling members in consolidated real estate entities |
|
|
|||||||||
| Distributions to non-controlling members in consolidated real estate entities |
(
|
(
|
|||||||||
| Payments to satisfy tax withholding obligations |
(
|
|
|||||||||
| Net cash (used in) provided by financing activities |
(
|
|
|||||||||
| Net (decrease) increase in cash and cash equivalents and restricted cash |
(
|
|
|||||||||
| Cash and cash equivalents and restricted cash—beginning of period |
|
|
|||||||||
|
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH—END OF PERIOD
|
$ |
|
$ |
|
|||||||
| Segments | Number of Properties |
Square Feet
(unaudited)
|
||||||||||||
| Consolidated portfolio | ||||||||||||||
| Office |
|
|
||||||||||||
| Studio |
|
|
||||||||||||
| Future development |
|
|
||||||||||||
| Total consolidated portfolio |
|
|
||||||||||||
|
Unconsolidated portfolio
(1)
|
||||||||||||||
|
Office
(2)
|
|
|
||||||||||||
|
Studio
(3)
|
|
|
||||||||||||
|
Future development
(4)
|
|
|
||||||||||||
| Total unconsolidated portfolio |
|
|
||||||||||||
| TOTAL |
|
|
||||||||||||
| Entity | Property | Ownership Interest | ||||||
| Hudson 1455 Market, L.P. | 1455 Market |
|
% | |||||
| Hudson 1099 Stewart, L.P. | Hill7 |
|
% | |||||
| HPP-MAC WSP, LLC | One Westside and Westside Two |
|
% | |||||
| Hudson One Ferry REIT, L.P. | Ferry Building |
|
% | |||||
| Sunset Bronson Entertainment Properties, LLC | Sunset Bronson Studios, ICON, CUE |
|
% | |||||
| Sunset Gower Entertainment Properties, LLC | Sunset Gower Studios |
|
% | |||||
| Sunset 1440 North Gower Street, LLC | Sunset Gower Studios |
|
% | |||||
| Sunset Las Palmas Entertainment Properties, LLC | Sunset Las Palmas Studios, Harlow |
|
% | |||||
| Sunset Services Holdings, LLC |
None
(1)
|
|
% | |||||
| Sunset Studios Holdings, LLC | EPIC |
|
% | |||||
| Hudson Media and Entertainment Management, LLC |
None
(2)
|
|
% | |||||
| Hudson 6040 Sunset, LLC | 6040 Sunset |
|
% | |||||
| Hudson 1918 Eighth, L.P. | 1918 Eighth |
|
% | |||||
|
Revenue Stream
|
Components | Financial Statement Location | ||||||||||||
| Rental revenues | Office, stage and storage rentals | Office and Studio segments: rental | ||||||||||||
| Tenant recoveries and other tenant-related revenues | Reimbursement of real estate taxes, insurance, repairs and maintenance, other operating expenses and must-take parking revenues |
Office segment: rental
Studio segment: rental and service and other revenues |
||||||||||||
| Ancillary revenues | Revenues derived from tenants’ use of power, HVAC and telecommunications (i.e., telephone and internet) and lighting, equipment and vehicle rentals | Studio segment: service and other revenues | ||||||||||||
| Other revenues | Parking revenue that is not associated with lease agreements and other | Office and Studio segments: service and other revenues | ||||||||||||
| Sale of real estate | Gains on sales derived from cash consideration less cost basis | Gain on sale of real estate | ||||||||||||
| Management fee income | Income derived from management services provided to unconsolidated joint venture entities | Fee income | ||||||||||||
|
Management services reimbursement income
|
Reimbursement of costs incurred by the Company in the management of unconsolidated joint venture entities |
Management services reimbursement income—unconsolidated real estate entities
|
||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
| Ancillary revenues | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Other revenues | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Studio-related tenant recoveries | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Management fee income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Management services reimbursement income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| June 30, 2023 | December 31, 2022 | ||||||||||
| Ancillary revenues | $ |
|
$ |
|
|||||||
| Other revenues | $ |
|
$ |
|
|||||||
| Cash | $ |
|
|||
| Seller note payable |
|
||||
| Total consideration | $ |
|
|||
| Cash and cash equivalents | $ |
|
|||
| Accounts receivable |
|
||||
| Prepaid expenses and other assets |
|
||||
|
Investment in real estate
(1)
|
|
||||
| Non-real estate property, plant and equipment |
|
||||
| Intangible assets |
|
||||
| Right-of-use assets |
|
||||
| Total assets acquired |
|
||||
| Accounts payable, accrued liabilities and other | $ |
|
|||
| Lease liabilities |
|
||||
| Total liabilities assumed |
|
||||
| Net identifiable assets acquired | $ |
|
|||
| Goodwill |
|
||||
| NET ASSETS ACQUIRED | $ |
|
|||
| June 30, 2023 | December 31, 2022 | ||||||||||
| Land | $ |
|
$ |
|
|||||||
| Building and improvements |
|
|
|||||||||
| Tenant improvements |
|
|
|||||||||
| Furniture and fixtures |
|
|
|||||||||
| Property under development |
|
|
|||||||||
| INVESTMENT IN REAL ESTATE, AT COST | $ |
|
$ |
|
|||||||
| Property | Segment | Date of Disposition | Square Feet (unaudited) |
Sales Price
(1)
(in millions)
|
||||||||||||||||||||||
| Skyway Landing | Office | 2/6/2023 |
|
$ |
|
|||||||||||||||||||||
| June 30, 2023 | December 31, 2022 | ||||||||||
| Trailers | $ |
|
$ |
|
|||||||
| Production equipment |
|
|
|||||||||
| Trucks and other vehicles |
|
|
|||||||||
| Leasehold improvements |
|
|
|||||||||
| Other equipment |
|
|
|||||||||
| Furniture, fixtures and equipment |
|
|
|||||||||
| Non-real estate property, plant and equipment, at cost |
|
|
|||||||||
| Accumulated depreciation |
(
|
(
|
|||||||||
| NON-REAL ESTATE PROPERTY, PLANT AND EQUIPMENT, NET | $ |
|
$ |
|
|||||||
| Property | Property Type | Submarket | Ownership Interest | Functional Currency | |||||||||||||
|
Sunset Waltham Cross Studios
|
Development | Broxbourne, United Kingdom |
|
Pound sterling |
(1)
|
||||||||||||
|
Sunset Glenoaks Studios
|
Development | Los Angeles |
|
U.S. dollar |
(2)(3)
|
||||||||||||
| Bentall Centre | Operating Property | Downtown Vancouver |
|
Canadian dollar |
(2)(4)
|
||||||||||||
| June 30, 2023 | December 31, 2022 | ||||||||||
| ASSETS | |||||||||||
| Investment in real estate, net | $ |
|
$ |
|
|||||||
| Other assets |
|
|
|||||||||
| TOTAL ASSETS | $ |
|
$ |
|
|||||||
| LIABILITIES | |||||||||||
| Secured debt, net | $ |
|
$ |
|
|||||||
| Other liabilities |
|
|
|||||||||
| TOTAL LIABILITIES |
|
|
|||||||||
|
Company’s capital
(1)
|
|
|
|||||||||
| Partner’s capital |
|
|
|||||||||
| TOTAL CAPITAL |
|
|
|||||||||
| TOTAL LIABILITIES AND CAPITAL | $ |
|
$ |
|
|||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
| TOTAL REVENUES | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| TOTAL EXPENSES |
|
|
|
|
|||||||||||||||||||
| NET (LOSS) INCOME | $ |
(
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||
| June 30, 2023 | December 31, 2022 | ||||||||||
| Deferred leasing costs and in-place lease intangibles | $ |
|
$ |
|
|||||||
| Accumulated amortization |
(
|
(
|
|||||||||
| Deferred leasing costs and in-place lease intangibles, net |
|
|
|||||||||
| Below-market ground leases |
|
|
|||||||||
| Accumulated amortization |
(
|
(
|
|||||||||
| Below-market ground leases, net |
|
|
|||||||||
| Above-market leases |
|
|
|||||||||
| Accumulated amortization |
(
|
(
|
|||||||||
| Above-market leases, net |
|
|
|||||||||
| Customer relationships |
|
|
|||||||||
| Accumulated amortization |
(
|
(
|
|||||||||
| Customer relationships, net |
|
|
|||||||||
| Non-competition agreements |
|
|
|||||||||
| Accumulated amortization |
(
|
(
|
|||||||||
| Non-competition agreements, net |
|
|
|||||||||
| Trade name |
|
|
|||||||||
| Parking easement |
|
|
|||||||||
| DEFERRED LEASING COSTS AND INTANGIBLE ASSETS, NET | $ |
|
$ |
|
|||||||
| Below-market leases | $ |
|
$ |
|
|||||||
| Accumulated amortization |
(
|
(
|
|||||||||
| Below-market leases, net |
|
|
|||||||||
| Above-market ground leases |
|
|
|||||||||
| Accumulated amortization |
(
|
(
|
|||||||||
| Above-market ground leases, net |
|
|
|||||||||
| INTANGIBLE LIABILITIES, NET | $ |
|
$ |
|
|||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
|
Deferred leasing costs and in-place lease intangibles
(1)
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
|
Below-market ground leases
(2)
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
|
Above-market leases
(3)
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
|
Customer relationships
(1)
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
|
Non-competition agreements
(1)
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
|
Below-market leases
(3)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Above-market ground leases
(2)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| June 30, 2023 | December 31, 2022 | ||||||||||
| Non-real estate investments |
|
|
|||||||||
| Deferred tax assets |
|
|
|||||||||
| Interest rate derivative assets |
|
|
|||||||||
| Deferred financing costs, net |
|
|
|||||||||
| Inventory |
|
|
|||||||||
| Prepaid property tax |
|
|
|||||||||
| Prepaid insurance |
|
|
|||||||||
| Stock purchase warrant |
|
|
|||||||||
| Other |
|
|
|||||||||
| PREPAID EXPENSES AND OTHER ASSETS, NET | $ |
|
$ |
|
|||||||
| June 30, 2023 | December 31, 2022 |
Interest Rate
(1)
|
Contractual Maturity Date
(2)
|
||||||||||||||||||||||||||
| UNSECURED AND SECURED DEBT | |||||||||||||||||||||||||||||
| Unsecured debt | |||||||||||||||||||||||||||||
|
Unsecured revolving credit facility
(3)(4)
|
$ |
|
$ |
|
SOFR +
|
12/21/2026 | (5) | ||||||||||||||||||||||
| Series A notes |
|
|
|
1/2/2023 | |||||||||||||||||||||||||
| Series B notes |
|
|
|
12/16/2025 | |||||||||||||||||||||||||
| Series C notes |
|
|
|
12/16/2027 | |||||||||||||||||||||||||
| Series D notes |
|
|
|
7/6/2026 | |||||||||||||||||||||||||
| Series E notes |
|
|
|
9/15/2023 | |||||||||||||||||||||||||
|
|
|
|
|
11/1/2027 | |||||||||||||||||||||||||
|
|
|
|
|
4/1/2029 | |||||||||||||||||||||||||
|
|
|
|
|
1/15/2030 | |||||||||||||||||||||||||
|
|
|
|
|
2/15/2028 | |||||||||||||||||||||||||
| Total unsecured debt |
|
|
|||||||||||||||||||||||||||
| Secured debt | |||||||||||||||||||||||||||||
| Hollywood Media Portfolio | $ |
|
$ |
|
LIBOR +
|
8/9/2026 | (7) | ||||||||||||||||||||||
| Acquired Hollywood Media Portfolio debt |
(
|
(
|
LIBOR +
|
8/9/2026 | (7) | ||||||||||||||||||||||||
|
Hollywood Media Portfolio, net
(8)(9)(10)
|
|
|
|||||||||||||||||||||||||||
|
One Westside and Westside Two
(11)
|
|
|
SOFR +
|
12/18/2024 | (12) | ||||||||||||||||||||||||
| Element LA |
|
|
|
11/6/2025 | |||||||||||||||||||||||||
|
1918 Eighth
(13)
|
|
|
SOFR +
|
12/18/2025 | |||||||||||||||||||||||||
|
Hill7
(14)
|
|
|
|
11/6/2028 | |||||||||||||||||||||||||
| Quixote |
|
|
|
12/31/2023 | (15) | ||||||||||||||||||||||||
| Total secured debt |
|
|
|||||||||||||||||||||||||||
| Total unsecured and secured debt |
|
|
|||||||||||||||||||||||||||
|
Unamortized deferred financing costs/loan discounts
(16)
|
(
|
(
|
|||||||||||||||||||||||||||
| TOTAL UNSECURED AND SECURED DEBT, NET | $ |
|
$ |
|
|||||||||||||||||||||||||
|
JOINT VENTURE PARTNER DEBT
(17)
|
$ |
|
$ |
|
|
10/9/2032 | (18) | ||||||||||||||||||||||
| Year | Unsecured and Secured Debt | Joint Venture Partner Debt | ||||||||||||
| Remaining 2023 | $ |
|
$ |
|
||||||||||
| 2024 |
|
|
||||||||||||
| 2025 |
|
|
||||||||||||
| 2026 |
|
|
||||||||||||
| 2027 |
|
|
||||||||||||
| Thereafter |
|
|
||||||||||||
|
TOTAL
|
$ |
|
$ |
|
||||||||||
| Covenant Ratio | Covenant Level | Actual Performance | ||||||||||||
| Total liabilities to total asset value |
≤
|
|
||||||||||||
| Unsecured indebtedness to unencumbered asset value |
≤
|
|
||||||||||||
| Adjusted EBITDA to fixed charges |
≥
|
|
||||||||||||
| Secured indebtedness to total asset value |
≤
|
|
||||||||||||
| Unencumbered NOI to unsecured interest expense |
≥
|
|
||||||||||||
|
Covenant Ratio
(1)
|
Covenant Level | Actual Performance | ||||||||||||
| Debt to total assets |
≤
|
|
||||||||||||
| Total unencumbered assets to unsecured debt |
≥
|
|
||||||||||||
| Consolidated income available for debt service to annual debt service charge |
≥
|
|
||||||||||||
| Secured debt to total assets |
≤
|
|
||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
|
Gross interest expense
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Capitalized interest |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Non-cash interest expense |
|
|
|
|
|||||||||||||||||||
|
INTEREST EXPENSE
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Fair Value Assets (Liabilities) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Underlying Debt Instrument | Derivative Type | Accounting Policy | Notional Amount | Effective Date |
Maturity
Date |
Interest Rate | June 30, 2023 | December 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Hollywood Media Portfolio | Cap | Cash flow hedge | $ |
|
August 2021 | August 2023 |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||||||
| 1918 Eighth | Swap | Cash flow hedge |
|
February 2023 | October 2025 |
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
| 1918 Eighth | Cap |
Partial cash flow hedge
(1)
|
|
June 2023 | December 2025 |
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
| 1918 Eighth |
Sold cap
(2)
|
Mark-to-market |
|
June 2023 | December 2025 |
|
(
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
| Hollywood Media Portfolio | Swap | Cash flow hedge |
|
August 2023 | June 2026 |
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
| TOTAL | $ |
|
$ |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Year Ended | ||||||||
|
Remaining 2023
|
$ |
|
||||||
| 2024 |
|
|||||||
| 2025 |
|
|||||||
| 2026 |
|
|||||||
| 2027 |
|
|||||||
| Thereafter |
|
|||||||
| TOTAL | $ |
|
||||||
| Year |
Lease Payments
(1)
|
|||||||
|
Remaining 2023
|
$ |
|
||||||
| 2024 |
|
|||||||
| 2025 |
|
|||||||
| 2026 |
|
|||||||
| 2027 |
|
|||||||
| Thereafter |
|
|||||||
|
Total operating lease payments
|
|
|||||||
| Less: interest portion |
(
|
|||||||
| PRESENT VALUE OF OPERATING LEASE LIABILITIES | $ |
|
||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
| Variable rental expense | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Minimum rental expense | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| June 30, 2023 | December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||||||||||||||||||||||||||
|
Interest rate derivative assets
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||||||
|
Interest rate derivative liabilities
(2)
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||||||
|
Non-real estate investments measured at fair value
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||||||
|
Stock purchase warrant
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||||||
|
Earnout liability
(2)
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
||||||||||||||||||||||||||||||||||
|
Non-real estate investments measured at NAV
(1)(3)
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||||||
|
Balance, December 31, 2022
|
$ |
(
|
||||||
| Remeasurement to fair value |
|
|||||||
|
Balance, June 30, 2023
|
$ |
(
|
||||||
| June 30, 2023 | December 31, 2022 | ||||||||||||||||||||||
|
Carrying Value
|
Fair Value
|
Carrying Value
|
Fair Value
|
||||||||||||||||||||
| LIABILITIES | |||||||||||||||||||||||
|
Unsecured debt
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Secured debt
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Consolidated joint venture partner debt | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
|
Expensed stock compensation
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Capitalized stock compensation
(2)
|
|
|
|
|
|||||||||||||||||||
|
TOTAL STOCK COMPENSATION
(3)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
| Numerator: | |||||||||||||||||||||||
|
Basic and diluted net loss available to common stockholders
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Denominator: | |||||||||||||||||||||||
| Basic weighted average common shares outstanding |
|
|
|
|
|||||||||||||||||||
|
Effect of dilutive instruments
(1)
|
|
|
|
|
|||||||||||||||||||
| DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING |
|
|
|
|
|||||||||||||||||||
| Basic earnings per common share | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Diluted earnings per common share | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
| Numerator: | |||||||||||||||||||||||
| Basic and diluted net loss available to common unitholders | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Denominator: | |||||||||||||||||||||||
| Basic weighted average common units outstanding |
|
|
|
|
|||||||||||||||||||
|
Effect of dilutive instruments
(1)
|
|
|
|
|
|||||||||||||||||||
| DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING |
|
|
|
|
|||||||||||||||||||
| Basic earnings per common unit | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Diluted earnings per common unit | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Three Months Ended June 30, 2023 | Six Months Ended June 30, 2023 | ||||||||||||||||||||||
| Series A Redeemable Preferred Units | Consolidated Real Estate Entities | Series A Redeemable Preferred Units | Consolidated Real Estate Entities | ||||||||||||||||||||
| BEGINNING OF PERIOD | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Distributions |
|
(
|
|
(
|
|||||||||||||||||||
| Declared dividend |
(
|
|
(
|
|
|||||||||||||||||||
| Net income (loss) |
|
(
|
|
(
|
|||||||||||||||||||
| END OF PERIOD | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Derivative Instruments
|
Currency Translation Adjustments
|
Total Accumulated Other Comprehensive (Loss) Income | ||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2022
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||
| Unrealized gains recognized in AOCI |
|
|
|
|||||||||||||||||
|
Reclassification from AOCI into income
(1)
|
(
|
|
(
|
|||||||||||||||||
| Net change in AOCI |
|
|
|
|||||||||||||||||
|
BALANCE AT JUNE 30, 2023
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||
|
Derivative Instruments
|
Currency Translation Adjustments
|
Total Accumulated Other Comprehensive (Loss) Income | ||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2022
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||
| Unrealized gains recognized in AOCI |
|
|
|
|||||||||||||||||
|
Reclassification from AOCI into income
(1)
|
(
|
|
(
|
|||||||||||||||||
| Net change in AOCI |
|
|
|
|||||||||||||||||
|
BALANCE AT JUNE 30, 2023
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||
| June 30, 2023 | December 31, 2022 | ||||||||||
|
Company-owned common units in the operating partnership
|
|
|
|||||||||
|
Company’s ownership interest percentage
|
|
% |
|
% | |||||||
|
Non-controlling common units in the operating partnership
(1)
|
|
|
|||||||||
|
Non-controlling ownership interest percentage
|
|
% |
|
% | |||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
| Common stock | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Common units | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Series A preferred units | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Series C preferred stock
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Performance units | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Payment date | June 30, 2023 | June 30, 2022 | N/A | N/A | |||||||||||||||||||
| Record date | June 20, 2023 | June 20, 2022 | N/A | N/A | |||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
| Office segment | |||||||||||||||||||||||
| Office revenues | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Office expenses |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Office segment profit |
|
|
|
|
|||||||||||||||||||
| Studio segment | |||||||||||||||||||||||
| Studio revenues |
|
|
|
|
|||||||||||||||||||
| Studio expenses |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Studio segment profit |
|
|
|
|
|||||||||||||||||||
| TOTAL SEGMENT PROFIT | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Segment revenues | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Segment expenses |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| TOTAL SEGMENT PROFIT | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
| NET (LOSS) INCOME | $ |
(
|
$ |
|
$ |
(
|
$ |
(
|
|||||||||||||||
| General and administrative |
|
|
|
|
|||||||||||||||||||
| Depreciation and amortization |
|
|
|
|
|||||||||||||||||||
| Loss (income) from unconsolidated real estate entities |
|
(
|
|
(
|
|||||||||||||||||||
| Fee income |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Interest expense |
|
|
|
|
|||||||||||||||||||
| Interest income |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Management services reimbursement income—unconsolidated real estate entities |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Management services expense—unconsolidated real estate entities |
|
|
|
|
|||||||||||||||||||
| Transaction-related expenses |
(
|
|
(
|
|
|||||||||||||||||||
| Unrealized loss on non-real estate investments |
|
|
|
|
|||||||||||||||||||
| Gain on sale of real estate |
|
|
(
|
|
|||||||||||||||||||
| Impairment loss |
|
|
|
|
|||||||||||||||||||
| Gain on extinguishment of debt |
(
|
|
(
|
|
|||||||||||||||||||
| Other (income) expense |
(
|
|
(
|
|
|||||||||||||||||||
| Income tax provision (benefit) |
|
(
|
|
(
|
|||||||||||||||||||
| TOTAL PROFIT FROM ALL SEGMENTS | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Six Months Ended June 30, | |||||||||||
| 2023 | 2022 | ||||||||||
| Cash paid for interest, net of capitalized interest | $ |
|
$ |
|
|||||||
| Non-cash investing and financing activities | |||||||||||
| Accounts payable and accrued liabilities for real estate investments | $ |
|
$ |
|
|||||||
| Ground lease remeasurements | $ |
|
$ |
|
|||||||
| Lease liabilities recorded in connection with right-of-use assets | $ |
|
$ |
|
|||||||
| Accrued liability for common stock repurchases settled after quarter-end | $ |
|
$ |
|
|||||||
| Six Months Ended June 30, | |||||||||||
| 2023 | 2022 | ||||||||||
| BEGINNING OF PERIOD | |||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
|||||||
| Restricted cash |
|
|
|||||||||
| TOTAL | $ |
|
$ |
|
|||||||
| END OF PERIOD | |||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
|||||||
| Restricted cash |
|
|
|||||||||
| TOTAL | $ |
|
$ |
|
|||||||
| Number of Properties |
Rentable Square Feet
(1)
|
Percent Occupied
(2)
|
Percent Leased
(2)
|
Annualized Base Rent per Square Foot
(3)
|
|||||||||||||||||||||||||||||||
| OFFICE | |||||||||||||||||||||||||||||||||||
|
Same-store
(4)
|
44 | 13,599,415 | 85.7 | % | 87.0 | % | $ | 54.94 | |||||||||||||||||||||||||||
|
Stabilized non-same store
(5)
|
1 | 183,123 | 87.4 | 87.4 | 62.44 | ||||||||||||||||||||||||||||||
| Total stabilized | 45 | 13,782,538 | 85.7 | 87.0 | 55.04 | ||||||||||||||||||||||||||||||
|
Lease-up
(5)(6)
|
1 | 725,366 | 75.3 | 88.0 | 59.08 | ||||||||||||||||||||||||||||||
| Total in-service office | 46 | 14,507,904 | 85.2 | 87.0 | 55.22 | ||||||||||||||||||||||||||||||
| STUDIO | |||||||||||||||||||||||||||||||||||
|
Same-store
(7)
|
3 | 1,230,997 | 86.5 | 86.5 | 45.42 | ||||||||||||||||||||||||||||||
| Total | 3 | 1,230,997 | |||||||||||||||||||||||||||||||||
|
Repositioning
(5)(8)(9)
|
3 | 410,827 | — | — | — | ||||||||||||||||||||||||||||||
|
Development
(5)(10)
|
2 | 787,000 | — | — | — | ||||||||||||||||||||||||||||||
| Total repositioning and development | 5 | 1,197,827 | |||||||||||||||||||||||||||||||||
| Total office and studio properties | 54 | 16,936,728 | |||||||||||||||||||||||||||||||||
|
Future development
(11)
|
8 | 3,583,589 | |||||||||||||||||||||||||||||||||
| TOTAL | 62 | 20,520,317 | |||||||||||||||||||||||||||||||||
| Type | Submarket |
Estimated Square Feet
(1)
|
Estimated Completion Date | Estimated Stabilization Date | ||||||||||||||||||||||||||||
| Under Construction: | ||||||||||||||||||||||||||||||||
| Los Angeles, California | ||||||||||||||||||||||||||||||||
|
Sunset Glenoaks Studios
(2)
|
Studio | Los Angeles | 241,000 | Q4-2023 | Q2-2024 | |||||||||||||||||||||||||||
| Seattle, Washington | ||||||||||||||||||||||||||||||||
| Washington 1000 | Office | Denny Triangle | 546,000 | Q1-2024 | Q1-2026 | |||||||||||||||||||||||||||
| Total Under Construction | 787,000 | |||||||||||||||||||||||||||||||
| Future Development Pipeline: | ||||||||||||||||||||||||||||||||
| Los Angeles, California | ||||||||||||||||||||||||||||||||
|
Sunset Las Palmas Studios—Development
(3)
|
Studio | Hollywood | 617,581 | TBD | TBD | |||||||||||||||||||||||||||
|
Sunset Gower Studios—Development
(3)
|
Office/Studio | Hollywood | 478,845 | TBD | TBD | |||||||||||||||||||||||||||
|
Sunset Bronson Studios Lot D—Development
(3)
|
Residential | Hollywood | 33 units/19,816 | TBD | TBD | |||||||||||||||||||||||||||
| Element LA—Development | Office | West Los Angeles | 500,000 | TBD | TBD | |||||||||||||||||||||||||||
|
10900/10950 Washington
(4)
|
Residential | West Los Angeles | N/A | TBD | TBD | |||||||||||||||||||||||||||
| San Francisco Bay Area, California | ||||||||||||||||||||||||||||||||
| Cloud10 | Office | North San Jose | 350,000 | TBD | TBD | |||||||||||||||||||||||||||
| Vancouver, British Columbia | ||||||||||||||||||||||||||||||||
|
Burrard Exchange
(5)
|
Office | Downtown Vancouver | 450,000 | TBD | TBD | |||||||||||||||||||||||||||
| Greater London, United Kingdom | ||||||||||||||||||||||||||||||||
|
Sunset Waltham Cross Studios
(6)
|
Studio | Broxbourne | 1,167,347 | TBD | TBD | |||||||||||||||||||||||||||
| Total Future Development Pipeline | 3,583,589 | |||||||||||||||||||||||||||||||
| TOTAL UNDER CONSTRUCTION AND FUTURE DEVELOPMENT | 4,370,589 | |||||||||||||||||||||||||||||||
| Location | Submarket |
Square Feet
|
||||||||||||
| Repositioning: | ||||||||||||||
| Westside Two | West Los Angeles | 96,322 | ||||||||||||
| 899 Howard | San Francisco | 96,240 | ||||||||||||
| Page Mill Center | Palo Alto | 79,056 | ||||||||||||
| Rincon Center | San Francisco | 36,905 | ||||||||||||
| 95 Jackson | Pioneer Square | 35,905 | ||||||||||||
| Metro Plaza | North San Jose | 28,415 | ||||||||||||
| Sunset Las Palmas Studios | Hollywood | 18,594 | ||||||||||||
| Palo Alto Square | Palo Alto | 12,740 | ||||||||||||
| Sunset Gower Studios | Hollywood | 6,650 | ||||||||||||
| TOTAL REPOSITIONING | 410,827 | |||||||||||||
|
HPP’s Share
(1)
|
|||||||||||||||||||||||||||||
| Year of Lease Expiration |
# of
Leases Expiring
(2)
|
Square Feet Expiring | Square Footage of Expiring Lease | % of Office Portfolio Square Feet |
Annualized Base Rent
(3)
|
% of Office Portfolio Annualized Base Rent |
Annualized Base Rent Per Leased Square Foot
(3)
|
Annualized Base Rent at Expiration |
Annualized Base Rent Per Lease Square Foot at Expiration
(4)
|
||||||||||||||||||||
| Vacant | 2,810,670 | 2,650,663 | 21.1 | % | |||||||||||||||||||||||||
| Q2-2023 | 7 | 27,926 | 26,598 | .2 | 2,233,440 | .4 | 83.97 | 2,233,440 | 83.97 | ||||||||||||||||||||
| Q3-2023 | 34 | 659,130 | 438,761 | 3.5 | 24,300,794 | 4.2 | 55.39 | 24,469,255 | 55.77 | ||||||||||||||||||||
| Q4-2023 | 50 | 417,045 | 382,234 | 3.0 | 18,098,936 | 3.2 | 47.35 | 18,040,202 | 47.20 | ||||||||||||||||||||
| Total 2023 | 91 | 1,104,101 | 847,593 | 6.7 | 44,633,170 | 7.8 | 52.66 | 44,742,897 | 52.79 | ||||||||||||||||||||
| 2024 | 194 | 1,832,613 | 1,537,385 | 12.2 | 87,063,470 | 15.3 | 56.63 | 90,184,484 | 58.66 | ||||||||||||||||||||
| 2025 | 151 | 1,894,454 | 1,554,519 | 12.5 | 96,889,118 | 17.0 | 62.33 | 101,660,775 | 65.40 | ||||||||||||||||||||
| 2026 | 90 | 725,516 | 660,963 | 5.3 | 40,344,828 | 7.1 | 61.04 | 43,834,392 | 66.32 | ||||||||||||||||||||
| 2027 | 97 | 993,368 | 846,721 | 6.7 | 51,253,568 | 9.0 | 60.53 | 56,955,218 | 67.27 | ||||||||||||||||||||
| 2028 | 60 | 1,143,546 | 945,960 | 7.5 | 66,628,473 | 11.7 | 70.43 | 75,041,661 | 79.33 | ||||||||||||||||||||
| 2029 | 27 | 414,590 | 303,379 | 2.4 | 22,212,890 | 3.9 | 73.22 | 26,022,392 | 85.78 | ||||||||||||||||||||
| 2030 | 22 | 1,565,992 | 1,202,859 | 9.6 | 59,461,723 | 10.4 | 49.43 | 74,555,631 | 61.98 | ||||||||||||||||||||
| 2031 | 15 | 1,112,867 | 676,215 | 5.4 | 37,233,976 | 6.5 | 55.06 | 50,508,806 | 74.69 | ||||||||||||||||||||
| 2032 | 9 | 243,697 | 143,507 | 1.1 | 8,368,809 | 1.5 | 58.32 | 10,764,158 | 75.01 | ||||||||||||||||||||
| Thereafter | 20 | 1,105,506 | 747,552 | 6.0 | 42,315,690 | 7.4 | 56.61 | 61,674,109 | 82.50 | ||||||||||||||||||||
|
Building management use
(5)
|
40 | 206,161 | 181,159 | 1.4 | — | — | — | — | — | ||||||||||||||||||||
| Signed leases not commenced | 36 | 270,313 | 263,898 | 2.1 | 13,536,172 | 2.4 | 51.29 | 16,571,876 | 62.80 | ||||||||||||||||||||
| Portfolio Total/Weighted Average | 852 | 15,423,394 | 12,562,373 | 100.0 | % | $ | 569,941,887 | 100.0 | % | $ | 57.50 | $ | 652,516,399 | $ | 65.83 | ||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
|
Renewals
(1)
|
|||||||||||||||||||||||
| Number of leases | 30 | 39 | 69 | 86 | |||||||||||||||||||
| Square feet | 191,362 | 471,939 | 386,779 | 732,158 | |||||||||||||||||||
|
Tenant improvement costs per square foot
(2)(3)
|
$ | 9.91 | $ | 19.17 | $ | 10.60 | $ | 16.29 | |||||||||||||||
|
Leasing commission costs per square foot
(2)
|
6.95 | 14.52 | 5.75 | 12.31 | |||||||||||||||||||
|
Total tenant improvement and leasing commission costs
(2)
|
$ | 16.86 | $ | 33.69 | $ | 16.35 | $ | 28.60 | |||||||||||||||
|
New leases
(4)
|
|||||||||||||||||||||||
| Number of leases | 31 | 41 | 67 | 75 | |||||||||||||||||||
| Square feet | 211,869 | 241,757 | 360,521 | 485,123 | |||||||||||||||||||
|
Tenant improvement costs per square foot
(2)(3)
|
$ | 23.96 | $ | 45.02 | $ | 42.13 | $ | 62.06 | |||||||||||||||
|
Leasing commission costs per square foot
(2)
|
9.42 | 17.06 | 11.54 | 16.52 | |||||||||||||||||||
|
Total tenant improvement and leasing commission costs
(2)
|
$ | 33.38 | $ | 62.08 | $ | 53.67 | $ | 78.58 | |||||||||||||||
| TOTAL | |||||||||||||||||||||||
| Number of leases | 61 | 80 | 136 | 161 | |||||||||||||||||||
| Square feet | 403,231 | 713,696 | 747,300 | 1,217,281 | |||||||||||||||||||
|
Tenant improvement costs per square foot
(2)(3)
|
$ | 17.58 | $ | 27.88 | $ | 26.45 | $ | 34.73 | |||||||||||||||
|
Leasing commission costs per square foot
(2)
|
8.31 | 15.37 | 8.66 | 14.01 | |||||||||||||||||||
|
TOTAL TENANT IMPROVEMENT AND LEASING COMMISSION COSTS
(2)
|
$ | 25.89 | $ | 43.25 | $ | 35.11 | $ | 48.74 | |||||||||||||||
| Three Months Ended June 30, | Dollar Change | Percent Change | |||||||||||||||||||||
| 2023 | 2022 | ||||||||||||||||||||||
| Net (loss) income | $ | (31,474) | $ | 3,546 | $ | (35,020) | (987.6) | % | |||||||||||||||
| Adjustments: | |||||||||||||||||||||||
| Loss (income) from unconsolidated real estate entities | 715 | (1,780) | 2,495 | (140.2) | |||||||||||||||||||
| Fee income | (2,284) | (1,140) | (1,144) | 100.4 | |||||||||||||||||||
| Interest expense | 54,648 | 33,719 | 20,929 | 62.1 | |||||||||||||||||||
| Interest income | (236) | (920) | 684 | (74.3) | |||||||||||||||||||
| Management services reimbursement income—unconsolidated real estate entities | (1,059) | (1,068) | 9 | (0.8) | |||||||||||||||||||
| Management services expense—unconsolidated real estate entities | 1,059 | 1,068 | (9) | (0.8) | |||||||||||||||||||
| Transaction-related expenses | (2,530) | 1,126 | (3,656) | (324.7) | |||||||||||||||||||
| Unrealized loss on non-real estate investments | 843 | 1,818 | (975) | (53.6) | |||||||||||||||||||
| Impairment loss | — | 3,250 | (3,250) | (100.0) | |||||||||||||||||||
| Gain on extinguishment of debt | (10,000) | — | (10,000) | — | |||||||||||||||||||
| Other (income) expense | (138) | 21 | (159) | (757.1) | |||||||||||||||||||
| Income tax provision (benefit) | 6,302 | (763) | 7,065 | (926.0) | |||||||||||||||||||
| General and administrative | 18,941 | 21,871 | (2,930) | (13.4) | |||||||||||||||||||
| Depreciation and amortization | 98,935 | 91,438 | 7,497 | 8.2 | |||||||||||||||||||
| NOI | $ | 133,722 | $ | 152,186 | $ | (18,464) | (12.1) | % | |||||||||||||||
| Same-store NOI | $ | 131,186 | $ | 135,501 | $ | (4,315) | (3.2) | % | |||||||||||||||
| Non-same-store NOI | 2,536 | 16,685 | (14,149) | (84.8) | |||||||||||||||||||
| NOI | $ | 133,722 | $ | 152,186 | $ | (18,464) | (12.1) | % | |||||||||||||||
| Three Months Ended June 30, | |||||||||||
| 2023 | 2022 | ||||||||||
| Same-store office | |||||||||||
| Number of properties | 43 | 43 | |||||||||
| Rentable square feet | 12,085,238 | 12,085,238 | |||||||||
| Ending % leased | 86.6 | % | 92.0 | % | |||||||
| Ending % occupied | 85.2 | % | 90.5 | % | |||||||
| Average % occupied for the period | 85.6 | % | 91.2 | % | |||||||
| Average annual rental rate per square foot | $ | 58.15 | $ | 56.25 | |||||||
| Same-store studio | |||||||||||
| Number of properties | 3 | 3 | |||||||||
| Rentable square feet | 1,230,997 | 1,230,997 | |||||||||
|
Average % leased for the period
(1)
|
86.5 | % | 84.0 | % | |||||||
| Three Months Ended June 30, | |||||||||||||||||||||||||||||||||||
| 2023 | 2022 | ||||||||||||||||||||||||||||||||||
| Same-Store | Non-Same-Store | Total | Same-Store | Non-Same-Store | Total | ||||||||||||||||||||||||||||||
| Revenues | |||||||||||||||||||||||||||||||||||
| Office | |||||||||||||||||||||||||||||||||||
| Rental | $ | 189,786 | $ | 13,700 | $ | 203,486 | $ | 192,416 | $ | 19,420 | $ | 211,836 | |||||||||||||||||||||||
| Service and other revenues | 3,780 | 25 | 3,805 | 2,942 | 1,466 | 4,408 | |||||||||||||||||||||||||||||
| Total office revenues | 193,566 | 13,725 | 207,291 | 195,358 | 20,886 | 216,244 | |||||||||||||||||||||||||||||
| Studio | |||||||||||||||||||||||||||||||||||
| Rental | 13,093 | 3,281 | 16,374 | 13,110 | 328 | 13,438 | |||||||||||||||||||||||||||||
| Service and other revenues | 4,468 | 17,035 | 21,503 | 7,552 | 14,196 | 21,748 | |||||||||||||||||||||||||||||
| Total studio revenues | 17,561 | 20,316 | 37,877 | 20,662 | 14,524 | 35,186 | |||||||||||||||||||||||||||||
| Total revenues | 211,127 | 34,041 | 245,168 | 216,020 | 35,410 | 251,430 | |||||||||||||||||||||||||||||
| Operating expenses | |||||||||||||||||||||||||||||||||||
| Office operating expenses | 70,432 | 6,335 | 76,767 | 68,298 | 10,260 | 78,558 | |||||||||||||||||||||||||||||
| Studio operating expenses | 9,509 | 25,170 | 34,679 | 12,221 | 8,465 | 20,686 | |||||||||||||||||||||||||||||
| Total operating expenses | 79,941 | 31,505 | 111,446 | 80,519 | 18,725 | 99,244 | |||||||||||||||||||||||||||||
| Office NOI | 123,134 | 7,390 | 130,524 | 127,060 | 10,626 | 137,686 | |||||||||||||||||||||||||||||
| Studio NOI | 8,052 | (4,854) | 3,198 | 8,441 | 6,059 | 14,500 | |||||||||||||||||||||||||||||
| NOI | $ | 131,186 | $ | 2,536 | $ | 133,722 | $ | 135,501 | $ | 16,685 | $ | 152,186 | |||||||||||||||||||||||
|
Three Months Ended June 30, 2023 as compared to
Three Months Ended June 30, 2022
|
|||||||||||||||||||||||||||||||||||
| Same-Store | Non-Same-Store | Total | |||||||||||||||||||||||||||||||||
| Dollar Change | Percent Change | Dollar Change | Percent Change | Dollar Change | Percent Change | ||||||||||||||||||||||||||||||
| Revenues | |||||||||||||||||||||||||||||||||||
| Office | |||||||||||||||||||||||||||||||||||
| Rental | $ | (2,630) | (1.4) | % | $ | (5,720) | (29.5) | % | $ | (8,350) | (3.9) | % | |||||||||||||||||||||||
| Service and other revenues | 838 | 28.5 | (1,441) | (98.3) | (603) | (13.7) | |||||||||||||||||||||||||||||
| Total office revenues | (1,792) | (0.9) | (7,161) | (34.3) | (8,953) | (4.1) | |||||||||||||||||||||||||||||
| Studio | |||||||||||||||||||||||||||||||||||
| Rental | (17) | (0.1) | 2,953 | 900.3 | 2,936 | 21.8 | |||||||||||||||||||||||||||||
| Service and other revenues | (3,084) | (40.8) | 2,839 | 20.0 | (245) | (1.1) | |||||||||||||||||||||||||||||
| Total studio revenues | (3,101) | (15.0) | 5,792 | 39.9 | 2,691 | 7.6 | |||||||||||||||||||||||||||||
| Total revenues | (4,893) | (2.3) | (1,369) | (3.9) | (6,262) | (2.5) | |||||||||||||||||||||||||||||
| Operating expenses | |||||||||||||||||||||||||||||||||||
| Office operating expenses | 2,134 | 3.1 | (3,925) | (38.3) | (1,791) | (2.3) | |||||||||||||||||||||||||||||
| Studio operating expenses | (2,712) | (22.2) | 16,705 | 197.3 | 13,993 | 67.6 | |||||||||||||||||||||||||||||
| Total operating expenses | (578) | (0.7) | 12,780 | 68.3 | 12,202 | 12.3 | |||||||||||||||||||||||||||||
| Office NOI | (3,926) | (3.1) | (3,236) | (30.5) | (7,162) | (5.2) | |||||||||||||||||||||||||||||
| Studio NOI | (389) | (4.6) | (10,913) | (180.1) | (11,302) | (77.9) | |||||||||||||||||||||||||||||
| NOI | $ | (4,315) | (3.2) | % | $ | (14,149) | (84.8) | % | $ | (18,464) | (12.1) | % | |||||||||||||||||||||||
| Three Months Ended June 30, | |||||||||||||||||||||||
| 2023 | 2022 | Dollar Change | Percent Change | ||||||||||||||||||||
| Gross interest expense | $ | 54,425 | $ | 34,012 | $ | 20,413 | 60.0 | % | |||||||||||||||
| Capitalized interest | (7,311) | (3,592) | (3,719) | 103.5 | |||||||||||||||||||
| Non-cash interest expense | 7,534 | 3,299 | 4,235 | 128.4 | |||||||||||||||||||
| TOTAL | $ | 54,648 | $ | 33,719 | $ | 20,929 | 62.1 | % | |||||||||||||||
| Six Months Ended June 30, | Dollar Change | Percent Change | |||||||||||||||||||||
| 2023 | 2022 | ||||||||||||||||||||||
| Net loss | $ | (46,293) | $ | (4,069) | $ | (42,224) | 1,037.7 | % | |||||||||||||||
| Adjustments: | |||||||||||||||||||||||
| Loss (income) from unconsolidated real estate entities | 1,460 | (2,083) | 3,543 | (170.1) | |||||||||||||||||||
| Fee income | (4,686) | (2,211) | (2,475) | 111.9 | |||||||||||||||||||
| Interest expense | 108,455 | 64,555 | 43,900 | 68.0 | |||||||||||||||||||
| Interest income | (607) | (1,830) | 1,223 | (66.8) | |||||||||||||||||||
| Management services reimbursement income—unconsolidated real estate entities | (2,123) | (2,176) | 53 | (2.4) | |||||||||||||||||||
| Management services expense—unconsolidated real estate entities | 2,123 | 2,176 | (53) | (2.4) | |||||||||||||||||||
| Transaction-related expenses | (1,344) | 1,382 | (2,726) | (197.3) | |||||||||||||||||||
| Unrealized loss on non-real estate investments | 4 | 168 | (164) | (97.6) | |||||||||||||||||||
| Gain on sale of real estate | (7,046) | — | (7,046) | — | |||||||||||||||||||
| Impairment loss | — | 23,753 | (23,753) | (100.0) | |||||||||||||||||||
| Gain on extinguishment of debt | (10,000) | — | (10,000) | — | |||||||||||||||||||
| Other (income) expense | (135) | 9 | (144) | (1,600.0) | |||||||||||||||||||
| Income tax provision (benefit) | 1,140 | (1,603) | 2,743 | (171.1) | |||||||||||||||||||
| General and administrative | 37,665 | 42,383 | (4,718) | (11.1) | |||||||||||||||||||
| Depreciation and amortization | 196,074 | 183,631 | 12,443 | 6.8 | |||||||||||||||||||
| NOI | $ | 274,687 | $ | 304,085 | $ | (29,398) | (9.7) | % | |||||||||||||||
| Same-store NOI | 267,446 | 269,663 | (2,217) | (0.8) | % | ||||||||||||||||||
| Non-same-store NOI | 7,241 | 34,422 | (27,181) | (79.0) | |||||||||||||||||||
| NOI | $ | 274,687 | $ | 304,085 | $ | (29,398) | (9.7) | % | |||||||||||||||
| Six Months Ended June 30, | |||||||||||
| 2023 | 2022 | ||||||||||
| Same-store office | |||||||||||
| Number of properties | 43 | 43 | |||||||||
| Rentable square feet | 12,085,238 | 12,085,238 | |||||||||
| Ending % leased | 86.6 | % | 92.0 | % | |||||||
| Ending % occupied | 85.2 | % | 90.5 | % | |||||||
| Average % occupied for the period | 86.1 | % | 91.5 | % | |||||||
| Average annual rental rate per square foot | $ | 58.15 | $ | 56.25 | |||||||
| Same-store studio | |||||||||||
| Number of properties | 3 | 3 | |||||||||
| Rentable square feet | 1,230,997 | 1,230,997 | |||||||||
|
Average % occupied for the period
(1)
|
86.5 | % | 84.0 | % | |||||||
| Six Months Ended June 30, | |||||||||||||||||||||||||||||||||||
| 2023 | 2022 | ||||||||||||||||||||||||||||||||||
| Same-Store | Non-Same-Store | Total | Same-Store | Non-Same-Store | Total | ||||||||||||||||||||||||||||||
| Revenues | |||||||||||||||||||||||||||||||||||
| Office | |||||||||||||||||||||||||||||||||||
| Rental | $ | 380,829 | $ | 25,314 | $ | 406,143 | $ | 378,931 | $ | 39,097 | $ | 418,028 | |||||||||||||||||||||||
| Service and other revenues | 6,734 | 1,047 | 7,781 | 6,164 | 3,452 | 9,616 | |||||||||||||||||||||||||||||
| Total office revenues | 387,563 | 26,361 | 413,924 | 385,095 | 42,549 | 427,644 | |||||||||||||||||||||||||||||
| Studio | |||||||||||||||||||||||||||||||||||
| Rental | 26,563 | 6,064 | 32,627 | 25,982 | 850 | 26,832 | |||||||||||||||||||||||||||||
| Service and other revenues | 13,387 | 37,493 | 50,880 | 15,068 | 26,399 | 41,467 | |||||||||||||||||||||||||||||
| Total studio revenues | 39,950 | 43,557 | 83,507 | 41,050 | 27,249 | 68,299 | |||||||||||||||||||||||||||||
| Total revenues | 427,513 | 69,918 | 497,431 | 426,145 | 69,798 | 495,943 | |||||||||||||||||||||||||||||
| Operating expenses | |||||||||||||||||||||||||||||||||||
| Office operating expenses | 138,527 | 12,294 | 150,821 | 132,661 | 19,528 | 152,189 | |||||||||||||||||||||||||||||
| Studio operating expenses | 21,540 | 50,383 | 71,923 | 23,821 | 15,848 | 39,669 | |||||||||||||||||||||||||||||
| Total operating expenses | 160,067 | 62,677 | 222,744 | 156,482 | 35,376 | 191,858 | |||||||||||||||||||||||||||||
| Office NOI | 249,036 | 14,067 | 263,103 | 252,434 | 23,021 | 275,455 | |||||||||||||||||||||||||||||
| Studio NOI | 18,410 | (6,826) | 11,584 | 17,229 | 11,401 | 28,630 | |||||||||||||||||||||||||||||
| NOI | $ | 267,446 | $ | 7,241 | $ | 274,687 | $ | 269,663 | $ | 34,422 | $ | 304,085 | |||||||||||||||||||||||
|
Six Months Ended June 30, 2023 as compared to Six Months Ended June 30, 2022
|
|||||||||||||||||||||||||||||||||||
| Same-Store | Non-Same-Store | Total | |||||||||||||||||||||||||||||||||
| Dollar Change | Percent Change | Dollar Change | Percent Change | Dollar Change | Percent Change | ||||||||||||||||||||||||||||||
| Revenues | |||||||||||||||||||||||||||||||||||
| Office | |||||||||||||||||||||||||||||||||||
| Rental | $ | 1,898 | 0.5 | % | $ | (13,783) | (35.3) | % | $ | (11,885) | (2.8) | % | |||||||||||||||||||||||
| Service and other revenues | 570 | 9.2 | (2,405) | (69.7) | (1,835) | (19.1) | |||||||||||||||||||||||||||||
| Total office revenues | 2,468 | 0.6 | (16,188) | (38.0) | (13,720) | (3.2) | |||||||||||||||||||||||||||||
| Studio | |||||||||||||||||||||||||||||||||||
| Rental | 581 | 2.2 | 5,214 | 613.4 | 5,795 | 21.6 | |||||||||||||||||||||||||||||
| Service and other revenues | (1,681) | (11.2) | 11,094 | 42.0 | 9,413 | 22.7 | |||||||||||||||||||||||||||||
| Total studio revenues | (1,100) | (2.7) | 16,308 | 59.8 | 15,208 | 22.3 | |||||||||||||||||||||||||||||
| Total revenues | 1,368 | 0.3 | 120 | 0.2 | 1,488 | 0.3 | |||||||||||||||||||||||||||||
| Operating expenses | |||||||||||||||||||||||||||||||||||
| Office operating expenses | 5,866 | 4.4 | (7,234) | (37.0) | (1,368) | (0.9) | |||||||||||||||||||||||||||||
| Studio operating expenses | (2,281) | (9.6) | 34,535 | 217.9 | 32,254 | 81.3 | |||||||||||||||||||||||||||||
| Total operating expenses | 3,585 | 2.3 | 27,301 | 77.2 | 30,886 | 16.1 | |||||||||||||||||||||||||||||
| Office NOI | (3,398) | (1.3) | (8,954) | (38.9) | (12,352) | (4.5) | |||||||||||||||||||||||||||||
| Studio NOI | 1,181 | 6.9 | (18,227) | (159.9) | (17,046) | (59.5) | |||||||||||||||||||||||||||||
| NOI | $ | (2,217) | (0.8) | % | $ | (27,181) | (79.0) | % | $ | (29,398) | (9.7) | % | |||||||||||||||||||||||
| Six Months Ended June 30, | |||||||||||||||||||||||
| 2023 | 2022 | Dollar Change | Percent Change | ||||||||||||||||||||
| Gross interest expense | $ | 107,723 | $ | 68,160 | $ | 39,563 | 58.0 | % | |||||||||||||||
| Capitalized interest | (14,173) | (6,877) | (7,296) | 106.1 | |||||||||||||||||||
| Non-cash interest expense | 14,905 | 3,272 | 11,633 | 355.5 | |||||||||||||||||||
| TOTAL | $ | 108,455 | $ | 64,555 | $ | 43,900 | 68.0 | % | |||||||||||||||
| June 30, 2023 | ||||||||
|
Unsecured and secured debt
(1)
|
$ | 4,491,118 | ||||||
|
Series A redeemable preferred units
|
9,815 | |||||||
| Total consolidated debt | 4,500,933 | |||||||
|
Equity capitalization
(2)
|
1,043,036 | |||||||
| TOTAL CONSOLIDATED MARKET CAPITALIZATION | $ | 5,543,969 | ||||||
| June 30, 2023 | December 31, 2022 | ||||||||||
| Unsecured debt | $ | 2,693,000 | $ | 2,660,000 | |||||||
| Secured debt | $ | 1,798,118 | $ | 1,950,088 | |||||||
| Joint venture partner debt | $ | 66,136 | $ | 66,136 | |||||||
| Six Months Ended June 30, | |||||||||||||||||||||||
| 2023 | 2022 | Dollar Change | Percent Change | ||||||||||||||||||||
|
Net cash provided by operating activities
|
$ | 151,683 | $ | 190,142 | $ | (38,459) | (20.2) | % | |||||||||||||||
| Net cash used in investing activities | $ | (93,411) | $ | (104,254) | $ | 10,843 | (10.4) | % | |||||||||||||||
| Net cash (used in) provided by financing activities | $ | (216,200) | $ | 32,799 | $ | (248,999) | (759.2) | % | |||||||||||||||
| Principal Amount | Interest Rate | Contractual Maturity Date | HPP’s Share | ||||||||||||||||||||
|
Bentall Centre
(1)
|
$ | 502,365 | CDOR + 1.75% | 7/1/2024 | $ | 100,473 | |||||||||||||||||
|
Sunset Glenoaks Studios
(2)
|
$ | 68,184 | SOFR + 3.10% | 1/9/2025 | $ | 34,092 | |||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
| Net (loss) income | $ | (31,474) | $ | 3,546 | $ | (46,293) | $ | (4,069) | |||||||||||||||
| Adjustments: | |||||||||||||||||||||||
| Depreciation and amortization—consolidated | 98,935 | 91,438 | 196,074 | 183,631 | |||||||||||||||||||
| Depreciation and amortization—non-real estate assets | (8,832) | (4,485) | (17,224) | (8,917) | |||||||||||||||||||
|
Depreciation and amortization—HPP’s share from unconsolidated real estate entities
|
1,195 | 1,320 | 2,458 | 2,689 | |||||||||||||||||||
| Gain on sale of real estate | — | — | (7,046) | — | |||||||||||||||||||
|
Impairment loss—real estate assets
|
— | 3,250 | — | 15,253 | |||||||||||||||||||
| Unrealized loss on non-real estate investments | 843 | 1,818 | 4 | 168 | |||||||||||||||||||
| FFO attributable to non-controlling interests | (13,239) | (18,687) | (26,862) | (38,687) | |||||||||||||||||||
| FFO attributable to preferred shares and units | (5,200) | (5,200) | (10,400) | (10,643) | |||||||||||||||||||
| FFO TO COMMON STOCKHOLDERS AND UNITHOLDERS | $ | 42,228 | $ | 73,000 | $ | 90,711 | $ | 139,425 | |||||||||||||||
| Incorporated by Reference | ||||||||||||||||||||||||||||||||
| Exhibit No. | Description | Form | File No. | Exhibit No. | Filing Date | |||||||||||||||||||||||||||
| 3.1 | S-11/A | 333-164916 | 3.1 | May 12, 2010 | ||||||||||||||||||||||||||||
| 3.2 | 8-K | 001-34789 | 3.1 | January 12, 2015 | ||||||||||||||||||||||||||||
| 3.3 | 8-K | 001-34789 | 3.1 | March 22, 2022 | ||||||||||||||||||||||||||||
| 3.4 | 8-K | 001-34789 | 3.2 | November 16, 2021 | ||||||||||||||||||||||||||||
| 3.5 | 10-Q | 001-34789 | 3.4 | November 4, 2016 | ||||||||||||||||||||||||||||
| 10.1 | ||||||||||||||||||||||||||||||||
| 31.1 | ||||||||||||||||||||||||||||||||
| 31.2 | ||||||||||||||||||||||||||||||||
| 31.3 | ||||||||||||||||||||||||||||||||
| 31.4 | ||||||||||||||||||||||||||||||||
| 32.1 | ||||||||||||||||||||||||||||||||
| 32.2 | ||||||||||||||||||||||||||||||||
| 101 |
The following financial information from Hudson Pacific Properties, Inc.’s and Hudson Pacific Properties, L.P.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2023 formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) Consolidated Balance Sheets (unaudited), (ii) Consolidated Statements of Operations (unaudited), (iii) Consolidated Statements of Comprehensive Loss (unaudited), (iv) Consolidated Statements of Equity (unaudited), (v) Consolidated Statements of Capital (unaudited), (vi) Consolidated Statements of Cash Flows (unaudited) and (vii) Notes to Unaudited Consolidated Financial Statements*
|
|||||||||||||||||||||||||||||||
| 104 | ||||||||||||||||||||||||||||||||
| * | Pursuant to Rule 406T of Regulation S-T, the interactive data files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections. | |||||||||||||||||||||||||||||||
| ** | Denotes a management contract or compensatory plan or arrangement. | |||||||||||||||||||||||||||||||
| + | Filed herewith. | |||||||||||||||||||||||||||||||
| HUDSON PACIFIC PROPERTIES, INC. | |||||||||||
| Date: | August 4, 2023 |
/s/ VICTOR J. COLEMAN
|
|||||||||
|
Victor J. Coleman
Chief Executive Officer (Principal Executive Officer)
|
|||||||||||
| HUDSON PACIFIC PROPERTIES, INC. | |||||||||||
| Date: | August 4, 2023 |
/s/ HAROUT K. DIRAMERIAN
|
|||||||||
|
Harout K. Diramerian
Chief Financial Officer (Principal Financial Officer)
|
|||||||||||
| HUDSON PACIFIC PROPERTIES, L.P. | |||||||||||
| Date: | August 4, 2023 |
/s/ VICTOR J. COLEMAN
|
|||||||||
|
Victor J. Coleman
Chief Executive Officer (Principal Executive Officer)
|
|||||||||||
| HUDSON PACIFIC PROPERTIES, L.P. | |||||||||||
| Date: | August 4, 2023 |
/s/ HAROUT K. DIRAMERIAN
|
|||||||||
|
Harout K. Diramerian
Chief Financial Officer (Principal Financial Officer)
|
|||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|