These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
|
Hudson Pacific Properties, Inc.
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
||||||
|
Hudson Pacific Properties, L.P.
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
||||||
|
|
||
| (Address of principal executive offices) (Zip Code) | ||
| Registrant | Title of each class | Trading Symbol(s) | Name of each exchange on which registered | |||||||||||||||||
| Hudson Pacific Properties, Inc. |
|
|
|
|||||||||||||||||
| Hudson Pacific Properties, Inc. |
|
|
|
|||||||||||||||||
|
Hudson Pacific Properties, Inc.
|
Hudson Pacific Properties, L.P.
|
||||
|
Hudson Pacific Properties, Inc.
|
Hudson Pacific Properties, L.P.
|
||||
|
|
Accelerated filer ☐
|
|||||||
|
Non-accelerated filer ☐
|
Smaller reporting company
|
|||||||
|
Emerging growth company
|
||||||||
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|||||||
|
|
Smaller reporting company
|
|||||||
|
Emerging growth company
|
||||||||
|
Hudson Pacific Properties, Inc. ☐
|
Hudson Pacific Properties, L.P. ☐
|
||||
|
Hudson Pacific Properties, Inc. Yes ☐ No
|
Hudson Pacific Properties, L.P. Yes ☐ No
|
||||
| Page | ||||||||
| ITEM 1. | Financial Statements of Hudson Pacific Properties, Inc. | |||||||
| ITEM 1. | Financial Statements of Hudson Pacific Properties, L.P. | |||||||
| ITEM 2. | ||||||||
| ITEM 3. | ||||||||
| ITEM 4. | ||||||||
| ITEM 1. | ||||||||
| ITEM 1A. | ||||||||
| ITEM 2. | ||||||||
| ITEM 3. | ||||||||
| ITEM 4. | ||||||||
| ITEM 5. | ||||||||
| ITEM 6. | ||||||||
|
September 30, 2024
(unaudited)
|
December 31, 2023 | ||||||||||
| ASSETS | |||||||||||
| Investment in real estate, at cost | $ |
|
$ |
|
|||||||
| Accumulated depreciation and amortization |
(
|
(
|
|||||||||
| Investment in real estate, net |
|
|
|||||||||
| Non-real estate property, plant and equipment, net |
|
|
|||||||||
| Cash and cash equivalents |
|
|
|||||||||
| Restricted cash |
|
|
|||||||||
| Accounts receivable, net |
|
|
|||||||||
| Straight-line rent receivables, net |
|
|
|||||||||
| Deferred leasing costs and intangible assets, net |
|
|
|||||||||
| Operating lease right-of-use assets |
|
|
|||||||||
| Prepaid expenses and other assets, net |
|
|
|||||||||
| Investment in unconsolidated real estate entities |
|
|
|||||||||
| Goodwill |
|
|
|||||||||
| Assets associated with real estate held for sale |
|
|
|||||||||
| TOTAL ASSETS | $ |
|
$ |
|
|||||||
| LIABILITIES AND EQUITY | |||||||||||
| Liabilities | |||||||||||
| Unsecured and secured debt, net | $ |
|
$ |
|
|||||||
| Joint venture partner debt |
|
|
|||||||||
| Accounts payable, accrued liabilities and other |
|
|
|||||||||
| Operating lease liabilities |
|
|
|||||||||
| Intangible liabilities, net |
|
|
|||||||||
| Security deposits, prepaid rent and other |
|
|
|||||||||
| Liabilities associated with real estate held for sale |
|
|
|||||||||
| Total liabilities |
|
|
|||||||||
| Commitments and contingencies (note 20) |
|
|
|||||||||
| Redeemable preferred units of the operating partnership |
|
|
|||||||||
| Redeemable non-controlling interest in consolidated real estate entities |
|
|
|||||||||
| Equity | |||||||||||
| Hudson Pacific Properties, Inc. stockholders' equity: | |||||||||||
|
|
|
|
|||||||||
|
Common stock, $
|
|
|
|||||||||
| Additional paid-in capital |
|
|
|||||||||
| Accumulated other comprehensive loss |
(
|
(
|
|||||||||
| Total Hudson Pacific Properties, Inc. stockholders’ equity |
|
|
|||||||||
| Non-controlling interest—members in consolidated real estate entities |
|
|
|||||||||
| Non-controlling interest—units in the operating partnership |
|
|
|||||||||
| Total equity |
|
|
|||||||||
| TOTAL LIABILITIES AND EQUITY | $ |
|
$ |
|
|||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| REVENUES | |||||||||||||||||||||||
| Office | |||||||||||||||||||||||
| Rental revenues | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Service and other revenues |
|
|
|
|
|||||||||||||||||||
| Total office revenues |
|
|
|
|
|||||||||||||||||||
| Studio | |||||||||||||||||||||||
| Rental revenues |
|
|
|
|
|||||||||||||||||||
| Service and other revenues |
|
|
|
|
|||||||||||||||||||
| Total studio revenues |
|
|
|
|
|||||||||||||||||||
| Total revenues |
|
|
|
|
|||||||||||||||||||
| OPERATING EXPENSES | |||||||||||||||||||||||
| Office operating expenses |
|
|
|
|
|||||||||||||||||||
| Studio operating expenses |
|
|
|
|
|||||||||||||||||||
| General and administrative |
|
|
|
|
|||||||||||||||||||
| Depreciation and amortization |
|
|
|
|
|||||||||||||||||||
| Total operating expenses |
|
|
|
|
|||||||||||||||||||
| OTHER INCOME (EXPENSES) | |||||||||||||||||||||||
| Loss from unconsolidated real estate entities |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Fee income |
|
|
|
|
|||||||||||||||||||
| Interest expense |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Interest income |
|
|
|
|
|||||||||||||||||||
| Management services reimbursement income—unconsolidated real estate entities |
|
|
|
|
|||||||||||||||||||
| Management services expense—unconsolidated real estate entities |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Transaction-related expenses |
(
|
|
(
|
|
|||||||||||||||||||
| Unrealized loss on non-real estate investments |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Gain on extinguishment of debt |
|
|
|
|
|||||||||||||||||||
| Gain on sale of real estate |
|
|
|
|
|||||||||||||||||||
| Impairment loss |
(
|
|
(
|
|
|||||||||||||||||||
| Other (expense) income |
(
|
|
|
|
|||||||||||||||||||
| Total other expenses |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Loss before income tax (provision) benefit |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Income tax (provision) benefit |
(
|
|
(
|
(
|
|||||||||||||||||||
| Net loss |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Net income attributable to Series A preferred units |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Net income attributable to Series C preferred shares |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Net income attributable to participating securities |
|
|
(
|
(
|
|||||||||||||||||||
| Net loss attributable to non-controlling interest in consolidated real estate entities |
|
|
|
|
|||||||||||||||||||
| Net loss attributable to redeemable non-controlling interest in consolidated real estate entities |
|
|
|
|
|||||||||||||||||||
| Net loss attributable to common units in the operating partnership |
|
|
|
|
|||||||||||||||||||
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| BASIC AND DILUTED PER SHARE AMOUNTS | |||||||||||||||||||||||
| Net loss attributable to common stockholders—basic | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Net loss attributable to common stockholders—diluted | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Weighted average shares of common stock outstanding—basic |
|
|
|
|
|||||||||||||||||||
| Weighted average shares of common stock outstanding—diluted |
|
|
|
|
|||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Net loss | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Currency translation adjustments |
|
(
|
|
|
|||||||||||||||||||
| Net unrealized (losses) gains on derivative instruments: | |||||||||||||||||||||||
| Unrealized (losses) gains |
(
|
|
|
|
|||||||||||||||||||
| Reclassification adjustment for realized gains |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Total net unrealized (losses) gains on derivative instruments |
(
|
|
(
|
|
|||||||||||||||||||
| Total other comprehensive (loss) income |
(
|
(
|
(
|
|
|||||||||||||||||||
| Comprehensive loss |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Comprehensive income attributable to Series A preferred units |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Comprehensive income attributable to Series C preferred stock |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Comprehensive income attributable to participating securities |
|
|
(
|
(
|
|||||||||||||||||||
| Comprehensive loss attributable to non-controlling interest in consolidated real estate entities |
|
|
|
|
|||||||||||||||||||
| Comprehensive loss attributable to redeemable non-controlling interest in consolidated real estate entities |
|
|
|
|
|||||||||||||||||||
| Comprehensive loss attributable to non-controlling interest in the operating partnership |
|
|
|
|
|||||||||||||||||||
| COMPREHENSIVE LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Hudson Pacific Properties, Inc. Stockholders’ Equity | Non-controlling Interest | |||||||||||||||||||||||||||||||
| Series C Cumulative Redeemable Preferred Stock | Shares of Common Stock | Stock Amount | Additional Paid-in Capital | Retained Earnings (Accumulated Deficit) | Accumulated Other Comprehensive Income (Loss) | Units in the Operating Partnership | Members in Consolidated Real Estate Entities | Total Equity | ||||||||||||||||||||||||
|
Balance, June 30, 2024
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Contributions | — | — | — | — | — | — | — |
|
|
|||||||||||||||||||||||
| Distributions | — | — | — | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||
| Declared dividend |
(
|
— | — |
(
|
|
— | — | — |
(
|
|||||||||||||||||||||||
| Amortization of stock-based compensation | — | — | — |
|
— | — |
|
— |
|
|||||||||||||||||||||||
| Net income (loss) |
|
— | — | — |
(
|
— |
(
|
(
|
(
|
|||||||||||||||||||||||
| Other comprehensive loss | — | — | — | — | — |
(
|
(
|
(
|
(
|
|||||||||||||||||||||||
|
Balance, September 30, 2024
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Balance, December 31, 2023
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Contributions | — | — | — | — | — | — | — |
|
|
|||||||||||||||||||||||
| Distributions | — | — | — | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||
| Effect of consolidation of previously unconsolidated real estate entity | — | — | — | — | — | — | — |
|
|
|||||||||||||||||||||||
| Purchase of non-controlling interest | — | — | — |
|
— | — | — |
(
|
(
|
|||||||||||||||||||||||
| Transaction costs | — | — | — |
(
|
— | — | — | — |
(
|
|||||||||||||||||||||||
| Issuance of unrestricted stock | — |
|
|
(
|
— | — | — | — |
|
|||||||||||||||||||||||
| Shares withheld to satisfy tax withholding obligations | — |
(
|
(
|
(
|
— | — | — | — |
(
|
|||||||||||||||||||||||
| Declared dividend |
(
|
— | — |
(
|
|
— |
(
|
— |
(
|
|||||||||||||||||||||||
| Amortization of stock-based compensation | — | — | — |
|
— | — |
|
— |
|
|||||||||||||||||||||||
| Net income (loss) |
|
— | — | — |
(
|
— |
(
|
(
|
(
|
|||||||||||||||||||||||
| Other comprehensive (loss) income | — | — | — | — | — |
(
|
(
|
|
(
|
|||||||||||||||||||||||
| Redemption of operating partnership units | — |
|
— |
|
— | — |
(
|
— |
|
|||||||||||||||||||||||
|
Balance, September 30, 2024
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Hudson Pacific Properties, Inc. Stockholders’ Equity | Non-controlling Interest | |||||||||||||||||||||||||||||||
| Series C Cumulative Redeemable Preferred Stock | Shares of Common Stock | Stock Amount | Additional Paid-in Capital | Retained Earnings (Accumulated Deficit) | Accumulated Other Comprehensive Income (Loss) | Units in the Operating Partnership | Members in Consolidated Real Estate Entities | Total Equity | ||||||||||||||||||||||||
|
Balance, June 30, 2023
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Contributions | — | — | — | — | — | — | — |
|
|
|||||||||||||||||||||||
| Distributions | — | — | — | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||
| Declared dividend |
(
|
— | — |
(
|
|
— |
|
— |
(
|
|||||||||||||||||||||||
| Amortization of stock-based compensation | — | — | — |
|
— | — |
|
— |
|
|||||||||||||||||||||||
| Net income (loss) |
|
— | — | — |
(
|
— |
(
|
(
|
(
|
|||||||||||||||||||||||
| Other comprehensive loss | — | — | — | — | — |
(
|
(
|
(
|
(
|
|||||||||||||||||||||||
|
Balance, September 30, 2023
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Balance, December 31, 2022
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Contributions | — | — | — | — | — | — | — |
|
|
|||||||||||||||||||||||
| Distributions | — | — | — | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||
| Issuance of unrestricted stock | — |
|
— | — | — | — | — | — | — | |||||||||||||||||||||||
| Shares withheld to satisfy tax withholding obligations | — |
(
|
— |
(
|
— | — | — | — |
(
|
|||||||||||||||||||||||
| Shares repurchased | — |
(
|
(
|
(
|
— | — | — | — |
(
|
|||||||||||||||||||||||
| Declared dividend |
(
|
— | — |
(
|
|
— |
(
|
— |
(
|
|||||||||||||||||||||||
| Amortization of stock-based compensation | — | — | — |
|
— | — |
|
— |
|
|||||||||||||||||||||||
| Net income (loss) |
|
— | — | — |
(
|
— |
(
|
(
|
(
|
|||||||||||||||||||||||
| Other comprehensive income | — | — | — | — | — |
|
|
|
|
|||||||||||||||||||||||
|
Balance, September 30, 2023
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Nine Months Ended September 30, | |||||||||||
| 2024 | 2023 | ||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||
| Net loss | $ |
(
|
$ |
(
|
|||||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization |
|
|
|||||||||
| Non-cash interest expense |
|
|
|||||||||
| Amortization of stock-based compensation |
|
|
|||||||||
| Loss from unconsolidated real estate entities |
|
|
|||||||||
| Unrealized loss on non-real estate investments |
|
|
|||||||||
| Straight-line rents |
|
(
|
|||||||||
| Straight-line rent expense |
|
|
|||||||||
| Amortization of above- and below-market leases, net |
(
|
(
|
|||||||||
| Amortization of above- and below-market ground leases, net |
|
|
|||||||||
| Amortization of lease incentive costs |
|
|
|||||||||
| Impairment loss |
|
|
|||||||||
| Earnout liability fair value adjustment |
|
(
|
|||||||||
| Gain on sale of real estate |
|
(
|
|||||||||
| Deferred tax provision |
|
|
|||||||||
| Change in operating assets and liabilities: | |||||||||||
| Accounts receivable |
|
(
|
|||||||||
| Deferred leasing costs and lease intangibles |
(
|
(
|
|||||||||
| Prepaid expenses and other assets |
(
|
(
|
|||||||||
| Accounts payable, accrued liabilities and other |
|
|
|||||||||
| Security deposits, prepaid rent and other |
(
|
|
|||||||||
| Net cash provided by operating activities |
|
|
|||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||
| Proceeds from sales of real estate |
|
|
|||||||||
| Additions to investment in real estate |
(
|
(
|
|||||||||
| Cash acquired from consolidation of previously unconsolidated real estate entity |
|
|
|||||||||
| Settlement of earnout liability |
(
|
|
|||||||||
| Contributions to non-real estate investments |
(
|
(
|
|||||||||
| Proceeds from sales of non-real estate investments |
|
|
|||||||||
| Distributions from unconsolidated real estate entities |
|
|
|||||||||
| Contributions to unconsolidated real estate entities |
(
|
(
|
|||||||||
| Additions to non-real estate property, plant and equipment |
(
|
(
|
|||||||||
| Net cash used in investing activities |
(
|
(
|
|||||||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||
| Proceeds from unsecured and secured debt |
|
|
|||||||||
| Payments of unsecured and secured debt |
(
|
(
|
|||||||||
| Transaction costs |
(
|
|
|||||||||
| Repurchases of common stock |
|
(
|
|||||||||
| Dividends paid to common stock and unitholders |
(
|
(
|
|||||||||
| Dividends paid to preferred stock and unitholders |
(
|
(
|
|||||||||
| Contributions from redeemable non-controlling members in consolidated real estate entities |
|
|
|||||||||
| Distributions to redeemable non-controlling members in consolidated real estate entities |
(
|
(
|
|||||||||
| Contributions from non-controlling members in consolidated real estate entities |
|
|
|||||||||
| Purchase of non-controlling interest |
(
|
|
|||||||||
| Distributions to non-controlling members in consolidated real estate entities |
(
|
(
|
|||||||||
| Payments to satisfy tax withholding obligations |
(
|
(
|
|||||||||
| Net cash provided by (used in) financing activities |
|
(
|
|||||||||
| Net decrease in cash and cash equivalents and restricted cash |
(
|
(
|
|||||||||
| Cash and cash equivalents and restricted cash—beginning of period |
|
|
|||||||||
|
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH—END OF PERIOD
|
$ |
|
$ |
|
|||||||
|
September 30, 2024
(unaudited)
|
December 31, 2023 | ||||||||||
| ASSETS | |||||||||||
| Investment in real estate, at cost | $ |
|
$ |
|
|||||||
| Accumulated depreciation and amortization |
(
|
(
|
|||||||||
| Investment in real estate, net |
|
|
|||||||||
| Non-real estate property, plant and equipment, net |
|
|
|||||||||
| Cash and cash equivalents |
|
|
|||||||||
| Restricted cash |
|
|
|||||||||
| Accounts receivable, net |
|
|
|||||||||
| Straight-line rent receivables, net |
|
|
|||||||||
| Deferred leasing costs and intangible assets, net |
|
|
|||||||||
| Operating lease right-of-use assets |
|
|
|||||||||
| Prepaid expenses and other assets, net |
|
|
|||||||||
| Investment in unconsolidated real estate entities |
|
|
|||||||||
| Goodwill |
|
|
|||||||||
| Assets associated with real estate held for sale |
|
|
|||||||||
| TOTAL ASSETS | $ |
|
$ |
|
|||||||
| LIABILITIES AND CAPITAL | |||||||||||
| Liabilities | |||||||||||
| Unsecured and secured debt, net | $ |
|
$ |
|
|||||||
| Joint venture partner debt |
|
|
|||||||||
| Accounts payable, accrued liabilities and other |
|
|
|||||||||
| Operating lease liabilities |
|
|
|||||||||
| Intangible liabilities, net |
|
|
|||||||||
| Security deposits, prepaid rent and other |
|
|
|||||||||
| Liabilities associated with real estate held for sale |
|
|
|||||||||
| Total liabilities |
|
|
|||||||||
| Commitments and contingencies (note 20) |
|
|
|||||||||
| Redeemable preferred units of the operating partnership |
|
|
|||||||||
| Redeemable non-controlling interest in consolidated real estate entities |
|
|
|||||||||
| Capital | |||||||||||
| Hudson Pacific Properties, L.P. partners’ capital | |||||||||||
|
|
|
|
|||||||||
|
Common units,
|
|
|
|||||||||
| Accumulated other comprehensive loss |
(
|
(
|
|||||||||
| Total Hudson Pacific Properties, L.P. partners’ capital |
|
|
|||||||||
| Non-controlling interest—members in consolidated real estate entities |
|
|
|||||||||
| Total capital |
|
|
|||||||||
| TOTAL LIABILITIES AND CAPITAL | $ |
|
$ |
|
|||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||||||
| REVENUES | |||||||||||||||||||||||||||||||||||
| Office | |||||||||||||||||||||||||||||||||||
| Rental revenues | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
| Service and other revenues |
|
|
|
|
|||||||||||||||||||||||||||||||
| Total office revenues |
|
|
|
|
|||||||||||||||||||||||||||||||
| Studio | |||||||||||||||||||||||||||||||||||
| Rental revenues |
|
|
|
|
|||||||||||||||||||||||||||||||
| Service and other revenues |
|
|
|
|
|||||||||||||||||||||||||||||||
| Total studio revenues |
|
|
|
|
|||||||||||||||||||||||||||||||
| Total revenues |
|
|
|
|
|||||||||||||||||||||||||||||||
| OPERATING EXPENSES | |||||||||||||||||||||||||||||||||||
| Office operating expenses |
|
|
|
|
|||||||||||||||||||||||||||||||
| Studio operating expenses |
|
|
|
|
|||||||||||||||||||||||||||||||
| General and administrative |
|
|
|
|
|||||||||||||||||||||||||||||||
| Depreciation and amortization |
|
|
|
|
|||||||||||||||||||||||||||||||
| Total operating expenses |
|
|
|
|
|||||||||||||||||||||||||||||||
| OTHER INCOME (EXPENSES) | |||||||||||||||||||||||||||||||||||
| Loss from unconsolidated real estate entities |
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||
| Fee income |
|
|
|
|
|||||||||||||||||||||||||||||||
| Interest expense |
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||
| Interest income |
|
|
|
|
|||||||||||||||||||||||||||||||
| Management services reimbursement income—unconsolidated real estate entities |
|
|
|
|
|||||||||||||||||||||||||||||||
| Management services expense—unconsolidated real estate entities |
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||
| Transaction-related expenses |
(
|
|
(
|
|
|||||||||||||||||||||||||||||||
| Unrealized loss on non-real estate investments |
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||
| Gain on sale of real estate |
|
|
|
|
|||||||||||||||||||||||||||||||
| Impairment loss |
(
|
|
(
|
|
|||||||||||||||||||||||||||||||
| Gain on extinguishment of debt |
|
|
|
|
|||||||||||||||||||||||||||||||
| Other (expense) income |
(
|
|
|
|
|||||||||||||||||||||||||||||||
| Total other expenses |
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||
| Loss before income tax (provision) benefit |
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||
| Income tax (provision) benefit |
(
|
|
(
|
(
|
|||||||||||||||||||||||||||||||
| Net loss |
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||
| Net loss attributable to non-controlling interest in consolidated real estate entities |
|
|
|
|
|||||||||||||||||||||||||||||||
| Net loss attributable to redeemable non-controlling interest in consolidated real estate entities |
|
|
|
|
|||||||||||||||||||||||||||||||
| Net loss attributable to Hudson Pacific Properties, L.P. |
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||
| Net income attributable to Series A preferred units |
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||
| Net income attributable to Series C preferred units |
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||
| Net income attributable to participating securities |
|
|
(
|
(
|
|||||||||||||||||||||||||||||||
| NET LOSS AVAILABLE TO COMMON UNITHOLDERS | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||||||||||||||
| BASIC AND DILUTED PER UNIT AMOUNTS | |||||||||||||||||||||||||||||||||||
| Net loss attributable to common unitholders—basic | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||||||||||||||
| Net loss attributable to common unitholders—diluted | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||||||||||||||
| Weighted average shares of common units outstanding—basic |
|
|
|
|
|||||||||||||||||||||||||||||||
| Weighted average shares of common units outstanding—diluted |
|
|
|
|
|||||||||||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Net loss | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Currency translation adjustments |
|
(
|
|
|
|||||||||||||||||||
| Net unrealized (losses) gains on derivative instruments: | |||||||||||||||||||||||
| Unrealized (losses) gains |
(
|
|
|
|
|||||||||||||||||||
| Reclassification adjustment for realized gains |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Total net unrealized (losses) gains on derivative instruments |
(
|
|
(
|
|
|||||||||||||||||||
| Total other comprehensive loss |
(
|
(
|
(
|
|
|||||||||||||||||||
| Comprehensive loss |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Comprehensive income attributable to Series A preferred units |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Comprehensive income attributable to Series C preferred units |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Comprehensive income attributable to participating securities |
|
|
(
|
(
|
|||||||||||||||||||
| Comprehensive loss attributable to non-controlling interest in consolidated real estate entities |
|
|
|
|
|||||||||||||||||||
| Comprehensive loss attributable to redeemable non-controlling interest in consolidated real estate entities |
|
|
|
|
|||||||||||||||||||
| COMPREHENSIVE LOSS ATTRIBUTABLE TO PARTNERS’ CAPITAL | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Hudson Pacific Properties, L.P. Partners’ Capital | Non-controlling Interest—Members in Consolidated Real Estate Entities | |||||||||||||||||||||||||
| Preferred Units | Number of Common Units | Common Units | Accumulated Other Comprehensive Income (Loss) | Total Partners’ Capital | Total Capital | |||||||||||||||||||||
|
Balance, June 30, 2024
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Contributions | — | — | — | — | — |
|
|
|||||||||||||||||||
| Distributions | — | — | — | — | — |
(
|
(
|
|||||||||||||||||||
| Declared distributions |
(
|
— |
|
— |
(
|
— |
(
|
|||||||||||||||||||
| Amortization of unit-based compensation | — | — |
|
— |
|
— |
|
|||||||||||||||||||
| Net income (loss) |
|
— |
(
|
— |
(
|
(
|
(
|
|||||||||||||||||||
| Other comprehensive loss | — | — | — |
(
|
(
|
(
|
(
|
|||||||||||||||||||
|
Balance, September 30, 2024
|
$ |
|
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||
|
Balance, December 31, 2023
|
$ |
|
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Contributions | — | — | — | — | — |
|
|
|||||||||||||||||||
| Distributions | — | — | — | — | — |
(
|
(
|
|||||||||||||||||||
| Purchase of non-controlling interest | — | — |
|
— |
|
(
|
(
|
|||||||||||||||||||
| Effect of consolidation of previously unconsolidated real estate entity | — | — | — | — | — |
|
|
|||||||||||||||||||
| Transaction costs | — | — |
(
|
— |
(
|
— |
(
|
|||||||||||||||||||
| Issuance of unrestricted units | — |
|
— | — | — | — | — | |||||||||||||||||||
| Units withheld to satisfy tax withholding obligations | — |
(
|
(
|
— |
(
|
— |
(
|
|||||||||||||||||||
| Declared distributions |
(
|
— |
(
|
— |
(
|
— |
(
|
|||||||||||||||||||
| Amortization of unit-based compensation | — | — |
|
— |
|
— |
|
|||||||||||||||||||
| Net income (loss) |
|
— |
(
|
— |
(
|
(
|
(
|
|||||||||||||||||||
| Other comprehensive (loss) income | — | — | — |
(
|
(
|
|
(
|
|||||||||||||||||||
|
Balance, September 30, 2024
|
$ |
|
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Hudson Pacific Properties, L.P. Partners’ Capital | Non-controlling Interest—Members in Consolidated Real Estate Entities | |||||||||||||||||||||||||
| Preferred Units | Number of Common Units | Common Units | Accumulated Other Comprehensive (Loss) Income | Total Partners’ Capital | Total Capital | |||||||||||||||||||||
|
Balance, June 30, 2023
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Contributions | — | — | — | — | — |
|
|
|||||||||||||||||||
| Distributions | — | — | — | — | — |
(
|
(
|
|||||||||||||||||||
| Declared distributions |
(
|
— | — | — |
(
|
— |
(
|
|||||||||||||||||||
| Amortization of unit-based compensation | — | — |
|
— |
|
— |
|
|||||||||||||||||||
| Net income (loss) |
|
— |
(
|
— |
(
|
(
|
(
|
|||||||||||||||||||
| Other comprehensive loss | — | — | — |
(
|
(
|
(
|
(
|
|||||||||||||||||||
|
Balance, September 30, 2023
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
|
Balance, December 31, 2022
|
$ |
|
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Contributions | — | — | — | — | — |
|
|
|||||||||||||||||||
| Distributions | — | — | — | — | — |
(
|
(
|
|||||||||||||||||||
| Issuance of unrestricted units | — |
|
— | — | — | — | — | |||||||||||||||||||
| Repurchase of common units | — |
(
|
(
|
— |
(
|
— |
(
|
|||||||||||||||||||
| Units withheld to satisfy tax withholding obligations | — |
(
|
(
|
— |
(
|
— |
(
|
|||||||||||||||||||
| Declared distributions |
(
|
— |
(
|
— |
(
|
— |
(
|
|||||||||||||||||||
| Amortization of unit-based compensation | — | — |
|
— |
|
— |
|
|||||||||||||||||||
| Net income (loss) |
|
— |
(
|
— |
(
|
(
|
(
|
|||||||||||||||||||
| Other comprehensive income | — | — | — |
|
|
|
|
|||||||||||||||||||
|
Balance, September 30, 2023
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Nine Months Ended September 30, | |||||||||||
| 2024 | 2023 | ||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||
| Net loss | $ |
(
|
$ |
(
|
|||||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization |
|
|
|||||||||
| Non-cash interest expense |
|
|
|||||||||
| Amortization of unit-based compensation |
|
|
|||||||||
| Loss from unconsolidated real estate entities |
|
|
|||||||||
| Unrealized loss on non-real estate investments |
|
|
|||||||||
| Straight-line rents |
|
(
|
|||||||||
| Straight-line rent expenses |
|
|
|||||||||
| Amortization of above- and below-market leases, net |
(
|
(
|
|||||||||
| Amortization of above- and below-market ground leases, net |
|
|
|||||||||
| Amortization of lease incentive costs |
|
|
|||||||||
| Impairment loss |
|
|
|||||||||
| Earnout liability fair value adjustment |
|
(
|
|||||||||
| Gain on sale of real estate |
|
(
|
|||||||||
| Deferred tax provision |
|
|
|||||||||
| Change in operating assets and liabilities: | |||||||||||
| Accounts receivable |
|
(
|
|||||||||
| Deferred leasing costs and lease intangibles |
(
|
(
|
|||||||||
| Prepaid expenses and other assets |
(
|
(
|
|||||||||
| Accounts payable, accrued liabilities and other |
|
|
|||||||||
| Security deposits, prepaid rent and other |
(
|
|
|||||||||
| Net cash provided by operating activities |
|
|
|||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||
| Proceeds from sales of real estate |
|
|
|||||||||
| Additions to investment in real estate |
(
|
(
|
|||||||||
| Cash acquired from consolidation of previously unconsolidated real estate entity |
|
|
|||||||||
| Settlement of earnout liability |
(
|
|
|||||||||
| Contributions to non-real estate investments |
(
|
(
|
|||||||||
| Proceeds from sale of non-real estate investment |
|
|
|||||||||
| Distributions from unconsolidated real estate entities |
|
|
|||||||||
| Contributions to unconsolidated real estate entities |
(
|
(
|
|||||||||
| Additions to non-real estate property, plant and equipment |
(
|
(
|
|||||||||
| Net cash used in investing activities |
(
|
(
|
|||||||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||
| Proceeds from unsecured and secured debt |
|
|
|||||||||
| Payments of unsecured and secured debt |
(
|
(
|
|||||||||
| Transaction costs |
(
|
|
|||||||||
| Repurchases of common units |
|
(
|
|||||||||
| Distributions paid to common unitholders |
(
|
(
|
|||||||||
| Distributions paid to preferred unitholders |
(
|
(
|
|||||||||
| Contributions from redeemable non-controlling members in consolidated real estate entities |
|
|
|||||||||
| Distributions to redeemable non-controlling members in consolidated real estate entities |
(
|
(
|
|||||||||
| Contributions from non-controlling members in consolidated real estate entities |
|
|
|||||||||
| Purchase of non-controlling interest |
(
|
|
|||||||||
| Distributions to non-controlling members in consolidated real estate entities |
(
|
(
|
|||||||||
| Payments to satisfy tax withholding obligations |
(
|
(
|
|||||||||
| Net cash provided by (used in) financing activities |
|
(
|
|||||||||
| Net decrease in cash and cash equivalents and restricted cash |
(
|
(
|
|||||||||
| Cash and cash equivalents and restricted cash—beginning of period |
|
|
|||||||||
|
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH—END OF PERIOD
|
$ |
|
$ |
|
|||||||
| Segments | Number of Properties |
Square Feet
(unaudited)
|
||||||||||||
| Consolidated portfolio | ||||||||||||||
| Office |
|
|
||||||||||||
| Studio |
|
|
||||||||||||
| Future development |
|
|
||||||||||||
| Total consolidated portfolio |
|
|
||||||||||||
|
Unconsolidated portfolio
(1)
|
||||||||||||||
|
Office
(2)
|
|
|
||||||||||||
|
Studio
(3)
|
|
|
||||||||||||
|
Future development
(4)
|
|
|
||||||||||||
| Total unconsolidated portfolio |
|
|
||||||||||||
| TOTAL |
|
|
||||||||||||
| Entity | Property | Ownership Interest | ||||||
| Hudson 1099 Stewart, L.P. | Hill7 |
|
% | |||||
| HPP-MAC WSP, LLC |
None
(1)
|
|
% | |||||
| Hudson One Ferry REIT, L.P. | Ferry Building |
|
% | |||||
| Sunset Bronson Entertainment Properties, LLC | Sunset Bronson Studios, ICON, CUE |
|
% | |||||
| Sunset Gower Entertainment Properties, LLC | Sunset Gower Studios |
|
% | |||||
| Sunset 1440 North Gower Street, LLC | Sunset Gower Studios |
|
% | |||||
| Sunset Las Palmas Entertainment Properties, LLC | Sunset Las Palmas Studios, Harlow |
|
% | |||||
| Sunset Services Holdings, LLC |
None
(2)
|
|
% | |||||
| Sunset Studios Holdings, LLC | EPIC |
|
% | |||||
| Hudson Media and Entertainment Management, LLC |
None
(3)
|
|
% | |||||
| Hudson 6040 Sunset, LLC | 6040 Sunset |
|
% | |||||
| Sun Valley Peoria, LLC | Sunset Glenoaks Studios |
|
% | |||||
| Hudson 1918 Eighth, L.P. | 1918 Eighth |
|
% | |||||
| Revenue Stream | Components | Financial Statement Location | ||||||||||||
| Rental revenues | Office, stage and storage rentals | Office and Studio segments: rental | ||||||||||||
| Tenant recoveries and other tenant-related revenues | Reimbursement of real estate taxes, insurance, repairs and maintenance, other operating expenses and must-take parking revenues |
Office segment: rental
Studio segment: rental and service and other revenues |
||||||||||||
| Ancillary revenues | Revenues derived from tenants’ use of power, HVAC and telecommunications (i.e., telephone and internet) and lighting, equipment and vehicle rentals | Studio segment: service and other revenues | ||||||||||||
| Other revenues | Parking revenue that is not associated with lease agreements and other | Office and Studio segments: service and other revenues | ||||||||||||
| Sale of real estate | Gains on sales derived from cash consideration less cost basis | Gain on sale of real estate | ||||||||||||
| Management fee income | Income derived from management services provided to unconsolidated joint venture entities | Fee income | ||||||||||||
|
Management services reimbursement income
|
Reimbursement of costs incurred by the Company in the management of unconsolidated joint venture entities |
Management services reimbursement income—unconsolidated real estate entities
|
||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Ancillary revenues | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Other revenues | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Studio-related tenant recoveries | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Management fee income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Management services reimbursement income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| September 30, 2024 | December 31, 2023 | ||||||||||
| Ancillary revenues | $ |
|
$ |
|
|||||||
| Other revenues | $ |
|
$ |
|
|||||||
| September 30, 2024 | December 31, 2023 | ||||||||||
| Land | $ |
|
$ |
|
|||||||
| Building and improvements |
|
|
|||||||||
| Tenant improvements |
|
|
|||||||||
| Furniture and fixtures |
|
|
|||||||||
| Property under development |
|
|
|||||||||
| INVESTMENT IN REAL ESTATE, AT COST | $ |
|
$ |
|
|||||||
| Property | Segment | Date of Disposition | Square Feet (unaudited) |
Sales Price
(1)
(in millions)
|
Gain on Sale
(2)
(in millions)
|
|||||||||||||||||||||||||||
| Skyway Landing | Office | 2/6/2023 |
|
$ |
|
$ |
|
|||||||||||||||||||||||||
| 604 Arizona | Office | 8/24/2023 |
|
$ |
|
$ |
|
|||||||||||||||||||||||||
| 3401 Exposition | Office | 8/25/2023 |
|
$ |
|
$ |
|
|||||||||||||||||||||||||
| Investment in real estate, net | $ |
|
||||||
| Straight-line rent receivables, net |
|
|||||||
| Deferred leasing costs and intangible assets, net |
|
|||||||
| Operating lease right-of-use asset |
|
|||||||
| Prepaid expenses and other assets, net |
|
|||||||
| ASSETS ASSOCIATED WITH REAL ESTATE HELD FOR SALE | $ |
|
||||||
| LIABILITIES | ||||||||
| Accounts payable, accrued liabilities and other | $ |
|
||||||
| Operating lease liabilities |
|
|||||||
| Intangible liabilities, net |
|
|||||||
| Security deposits and prepaid rent |
|
|||||||
| LIABILITIES ASSOCIATED WITH REAL ESTATE HELD FOR SALE | $ |
|
||||||
| September 30, 2024 | December 31, 2023 | ||||||||||
| Trailers | $ |
|
$ |
|
|||||||
| Production equipment |
|
|
|||||||||
| Trucks and other vehicles |
|
|
|||||||||
| Leasehold improvements |
|
|
|||||||||
| Other equipment |
|
|
|||||||||
| Furniture, fixtures and equipment |
|
|
|||||||||
| Non-real estate property, plant and equipment, at cost |
|
|
|||||||||
| Accumulated depreciation |
(
|
(
|
|||||||||
| NON-REAL ESTATE PROPERTY, PLANT AND EQUIPMENT, NET | $ |
|
$ |
|
|||||||
| Property | Property Type | Submarket | Ownership Interest | Functional Currency | |||||||||||||
|
Sunset Waltham Cross Studios
|
Development | Broxbourne, United Kingdom |
|
Pound sterling |
(1)
|
||||||||||||
| Bentall Centre | Operating Property | Downtown Vancouver |
|
Canadian dollar |
(2)(3)
|
||||||||||||
| Sunset Pier 94 Studios | Development | Manhattan |
|
U.S. dollar |
(3)(4)
|
||||||||||||
| September 30, 2024 |
December 31, 2023
(1)
|
||||||||||
| ASSETS | |||||||||||
| Investment in real estate, net | $ |
|
$ |
|
|||||||
| Other assets |
|
|
|||||||||
| TOTAL ASSETS | $ |
|
$ |
|
|||||||
| LIABILITIES | |||||||||||
| Secured debt, net | $ |
|
$ |
|
|||||||
| Other liabilities |
|
|
|||||||||
| TOTAL LIABILITIES |
|
|
|||||||||
|
Company’s capital
(2)
|
|
|
|||||||||
| Partner’s capital |
|
|
|||||||||
| TOTAL CAPITAL |
|
|
|||||||||
| TOTAL LIABILITIES AND CAPITAL | $ |
|
$ |
|
|||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| TOTAL REVENUES | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| TOTAL EXPENSES |
|
|
|
|
|||||||||||||||||||
| NET LOSS | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| September 30, 2024 | December 31, 2023 | ||||||||||
| Deferred leasing costs and in-place lease intangibles | $ |
|
$ |
|
|||||||
| Accumulated amortization |
(
|
(
|
|||||||||
| Deferred leasing costs and in-place lease intangibles, net |
|
|
|||||||||
| Lease incentives |
|
|
|||||||||
| Accumulated amortization |
(
|
|
|||||||||
| Lease incentives, net |
|
|
|||||||||
| Below-market ground leases |
|
|
|||||||||
| Accumulated amortization |
(
|
(
|
|||||||||
| Below-market ground leases, net |
|
|
|||||||||
| Above-market leases |
|
|
|||||||||
| Accumulated amortization |
(
|
(
|
|||||||||
| Above-market leases, net |
|
|
|||||||||
| Customer relationships |
|
|
|||||||||
| Accumulated amortization |
(
|
(
|
|||||||||
| Customer relationships, net |
|
|
|||||||||
| Non-competition agreements |
|
|
|||||||||
| Accumulated amortization |
(
|
(
|
|||||||||
| Non-competition agreements, net |
|
|
|||||||||
| Trade name |
|
|
|||||||||
| Parking easement |
|
|
|||||||||
| DEFERRED LEASING COSTS AND INTANGIBLE ASSETS, NET | $ |
|
$ |
|
|||||||
| Below-market leases | $ |
|
$ |
|
|||||||
| Accumulated amortization |
(
|
(
|
|||||||||
| Below-market leases, net |
|
|
|||||||||
| Above-market ground leases |
|
|
|||||||||
| Accumulated amortization |
(
|
(
|
|||||||||
| Above-market ground leases, net |
|
|
|||||||||
| INTANGIBLE LIABILITIES, NET | $ |
|
$ |
|
|||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
|
Deferred leasing costs and in-place lease intangibles
(1)
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
|
Lease incentives
(2)
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||
|
Below-market ground leases
(3)
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
|
Above-market leases
(2)
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
|
Customer relationships
(1)
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
|
Non-competition agreements
(1)
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
|
Below-market leases
(2)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Above-market ground leases
(3)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| September 30, 2024 | December 31, 2023 | ||||||||||
| Non-real estate investments | $ |
|
$ |
|
|||||||
| Deferred tax assets, net |
|
|
|||||||||
| Interest rate derivative assets |
|
|
|||||||||
| Deferred financing costs, net |
|
|
|||||||||
| Prepaid property tax |
|
|
|||||||||
| Prepaid insurance |
|
|
|||||||||
| Other |
|
|
|||||||||
| PREPAID EXPENSES AND OTHER ASSETS, NET | $ |
|
$ |
|
|||||||
| September 30, 2024 | December 31, 2023 |
Interest Rate
(1)
|
Contractual Maturity Date
(2)
|
||||||||||||||||||||||||||
| UNSECURED AND SECURED DEBT | |||||||||||||||||||||||||||||
| Unsecured debt | |||||||||||||||||||||||||||||
|
Unsecured revolving credit facility
(3)(4)
|
$ |
|
$ |
|
SOFR +
|
12/21/2026 | (5) | ||||||||||||||||||||||
| Series B notes |
|
|
|
12/16/2025 | |||||||||||||||||||||||||
| Series C notes |
|
|
|
12/16/2027 | |||||||||||||||||||||||||
| Series D notes |
|
|
|
7/6/2026 | |||||||||||||||||||||||||
|
|
|
|
|
11/1/2027 | |||||||||||||||||||||||||
|
|
|
|
|
4/1/2029 | |||||||||||||||||||||||||
|
|
|
|
|
1/15/2030 | |||||||||||||||||||||||||
|
|
|
|
|
2/15/2028 | |||||||||||||||||||||||||
| Total unsecured debt |
|
|
|||||||||||||||||||||||||||
| Secured debt | |||||||||||||||||||||||||||||
| Hollywood Media Portfolio | $ |
|
$ |
|
SOFR +
|
8/9/2026 | (7) | ||||||||||||||||||||||
| Acquired Hollywood Media Portfolio debt |
(
|
(
|
SOFR +
|
8/9/2026 | (7) | ||||||||||||||||||||||||
|
Hollywood Media Portfolio, net
(8)(9)
|
|
|
|||||||||||||||||||||||||||
| Element LA |
|
|
|
11/6/2025 | |||||||||||||||||||||||||
|
1918 Eighth
(10)
|
|
|
SOFR +
|
12/18/2025 | |||||||||||||||||||||||||
|
Hill7
(11)
|
|
|
|
11/6/2028 | |||||||||||||||||||||||||
|
Sunset Glenoaks Studios
(12)(13)
|
|
|
SOFR +
|
1/9/2027 | (14) | ||||||||||||||||||||||||
| Total secured debt |
|
|
|||||||||||||||||||||||||||
| Total unsecured and secured debt |
|
|
|||||||||||||||||||||||||||
|
Unamortized deferred financing costs/loan discounts
(15)
|
(
|
(
|
|||||||||||||||||||||||||||
| TOTAL UNSECURED AND SECURED DEBT, NET | $ |
|
$ |
|
|||||||||||||||||||||||||
|
JOINT VENTURE PARTNER DEBT
(16)
|
$ |
|
$ |
|
|
10/9/2032 | (17) | ||||||||||||||||||||||
| Year | Unsecured and Secured Debt | Joint Venture Partner Debt | ||||||||||||
| Remaining 2024 | $ |
|
$ |
|
||||||||||
| 2025 |
|
|
||||||||||||
| 2026 |
|
|
||||||||||||
| 2027 |
|
|
||||||||||||
| 2028 |
|
|
||||||||||||
| Thereafter |
|
|
||||||||||||
|
TOTAL
|
$ |
|
$ |
|
||||||||||
| Covenant Ratio | Covenant Level | Actual Performance | ||||||||||||
|
Total liabilities to total asset value
(1)
|
≤
|
|
||||||||||||
|
Unsecured indebtedness to unencumbered asset value
(1)
|
≤
|
|
||||||||||||
| Adjusted EBITDA to fixed charges |
≥
|
|
||||||||||||
| Secured indebtedness to total asset value |
≤
|
|
||||||||||||
| Unencumbered NOI to unsecured interest expense |
≥
|
|
||||||||||||
|
Covenant Ratio
(1)
|
Covenant Level | Actual Performance | ||||||||||||
| Total liabilities to total asset value |
≤
|
|
||||||||||||
|
Unsecured indebtedness to unencumbered asset value
(2)
|
≤
|
|
||||||||||||
| Adjusted EBITDA to fixed charges |
≥
|
|
||||||||||||
| Secured indebtedness to total asset value |
≤
|
|
||||||||||||
| Unencumbered NOI to unsecured interest expense |
≥
|
|
||||||||||||
|
Covenant Ratio
(1)
|
Covenant Level | Actual Performance | ||||||||||||
| Debt to total assets |
≤
|
|
||||||||||||
| Total unencumbered assets to unsecured debt |
≥
|
|
||||||||||||
| Consolidated income available for debt service to annual debt service charge |
≥
|
|
||||||||||||
| Secured debt to total assets |
≤
|
|
||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
|
Gross interest expense
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Capitalized interest |
(
|
(
|
(
|
(
|
|||||||||||||||||||
|
Non-cash interest expense
(2)
|
|
|
|
|
|||||||||||||||||||
|
INTEREST EXPENSE
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Fair Value Assets (Liabilities) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Underlying Debt Instrument | Type of Instrument | Accounting Policy | Notional Amount | Effective Date |
Maturity
Date |
Interest Rate | September 30, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Sunset Glenoaks Studios
(1)
|
Cap | Cash flow hedge | $ |
|
August 2022 | January 2025 |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||||||
| 1918 Eighth | Swap | Cash flow hedge | $ |
|
February 2023 | October 2025 |
|
(
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
| 1918 Eighth | Cap |
Partial cash flow hedge
(2)
|
$ |
|
June 2023 | December 2025 |
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
| 1918 Eighth |
Sold cap
(3)
|
Mark-to-market | $ |
|
June 2023 | December 2025 |
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Hollywood Media Portfolio | Cap |
Partial cash flow hedge
(2)
|
$ |
|
August 2023 | August 2024 |
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Hollywood Media Portfolio |
Sold cap
(3)
|
Mark-to-market | $ |
|
August 2023 | August 2024 |
|
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Hollywood Media Portfolio | Swap | Cash flow hedge | $ |
|
August 2023 | June 2026 |
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Hollywood Media Portfolio | Swap | Cash flow hedge | $ |
|
February 2024 | August 2026 |
|
(
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Hollywood Media Portfolio | Cap |
Partial cash flow hedge
(2)
|
$ |
|
August 2024 | August 2025 |
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Hollywood Media Portfolio |
Sold cap
(3)
|
Mark-to-market | $ |
|
August 2024 | August 2025 |
|
(
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
| TOTAL | $ |
(
|
$ |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| September 30, 2024 | December 31, 2023 | |||||||||||||
|
Deferred tax assets, net
(1)
|
$ |
|
$ |
|
||||||||||
|
Deferred tax liabilities, net
(2)
|
(
|
(
|
||||||||||||
| Deferred tax liabilities, net | $ |
(
|
$ |
(
|
||||||||||
|
Total deferred tax assets
(3)
|
$ |
|
$ |
|
||||||||||
| Valuation allowance |
(
|
(
|
||||||||||||
| Net deferred tax assets |
|
|
||||||||||||
|
Total deferred tax liabilities
(3)
|
(
|
(
|
||||||||||||
| Deferred tax liabilities, net | $ |
(
|
$ |
(
|
||||||||||
| Year | Amount | |||||||
|
Remaining 2024
|
$ |
|
||||||
| 2025 |
|
|||||||
| 2026 |
|
|||||||
| 2027 |
|
|||||||
| 2028 |
|
|||||||
| Thereafter |
|
|||||||
| TOTAL | $ |
|
||||||
| Year |
Lease Payments
(1)
|
|||||||
|
Remaining 2024
|
$ |
|
||||||
| 2025 |
|
|||||||
| 2026 |
|
|||||||
| 2027 |
|
|||||||
| 2028 |
|
|||||||
| Thereafter |
|
|||||||
|
Total operating lease payments
|
|
|||||||
| Less: interest portion |
(
|
|||||||
| PRESENT VALUE OF OPERATING LEASE LIABILITIES | $ |
|
||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Variable rental expense | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Minimum rental expense | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| September 30, 2024 | December 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||||||||||||||||||||||||||
|
Interest rate derivative assets
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||||||
|
Interest rate derivative liabilities
(2)
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
||||||||||||||||||||||||||||||||||
|
Non-real estate investments measured at fair value
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||||||
|
Earnout liability
(2)
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
||||||||||||||||||||||||||||||||||
|
Non-real estate investments measured at NAV
(1)(3)
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||||||
|
Balance, December 31, 2023
|
$ |
(
|
||||||
| Settlement |
|
|||||||
|
Balance, September 30, 2024
|
$ |
|
||||||
| September 30, 2024 | December 31, 2023 | ||||||||||||||||||||||
|
Carrying Value
|
Fair Value
|
Carrying Value
|
Fair Value
|
||||||||||||||||||||
| LIABILITIES | |||||||||||||||||||||||
|
Unsecured debt
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Secured debt
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Consolidated joint venture partner debt | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
|
Expensed stock compensation
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Capitalized stock compensation
(2)
|
|
|
|
|
|||||||||||||||||||
|
TOTAL STOCK COMPENSATION
(3)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Numerator: | |||||||||||||||||||||||
|
Basic and diluted net loss available to common stockholders
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Denominator: | |||||||||||||||||||||||
| Basic weighted average common shares outstanding |
|
|
|
|
|||||||||||||||||||
|
Effect of dilutive instruments
(1)
|
|
|
|
|
|||||||||||||||||||
| DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING |
|
|
|
|
|||||||||||||||||||
| Basic earnings per common share | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Diluted earnings per common share | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Numerator: | |||||||||||||||||||||||
| Basic and diluted net loss available to common unitholders | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Denominator: | |||||||||||||||||||||||
| Basic weighted average common units outstanding |
|
|
|
|
|||||||||||||||||||
|
Effect of dilutive instruments
(1)
|
|
|
|
|
|||||||||||||||||||
| DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING |
|
|
|
|
|||||||||||||||||||
| Basic earnings per common unit | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Diluted earnings per common unit | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Three Months Ended September 30, 2024 | Nine Months Ended September 30, 2024 | ||||||||||||||||||||||
| Series A Redeemable Preferred Units | Consolidated Real Estate Entity | Series A Redeemable Preferred Units | Consolidated Real Estate Entity | ||||||||||||||||||||
| BEGINNING OF PERIOD | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Distributions |
|
|
|
(
|
|||||||||||||||||||
| Declared dividend |
(
|
|
(
|
|
|||||||||||||||||||
| Net income (loss) |
|
(
|
|
(
|
|||||||||||||||||||
| END OF PERIOD | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Derivative Instruments
|
Currency Translation Adjustments
|
Total Accumulated Other Comprehensive Loss | ||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2023
|
$ |
|
$ |
(
|
$ |
(
|
||||||||||||||
| Unrealized gains recognized in AOCI |
|
|
|
|||||||||||||||||
|
Reclassification from AOCI into income
(1)
|
(
|
|
(
|
|||||||||||||||||
| Net change in AOCI |
(
|
|
(
|
|||||||||||||||||
|
BALANCE AT SEPTEMBER 30, 2024
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||
|
Derivative Instruments
|
Currency Translation Adjustments
|
Total Accumulated Other Comprehensive Loss | ||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2023
|
$ |
|
$ |
(
|
$ |
(
|
||||||||||||||
| Unrealized gains recognized in AOCI |
|
|
|
|||||||||||||||||
|
Reclassification from AOCI into income
(1)
|
(
|
|
(
|
|||||||||||||||||
| Net change in AOCI |
(
|
|
(
|
|||||||||||||||||
|
BALANCE AT SEPTEMBER 30, 2024
|
$ |
(
|
$ |
|
$ |
(
|
||||||||||||||
| September 30, 2024 | December 31, 2023 | ||||||||||
|
Company-owned common units in the operating partnership
|
|
|
|||||||||
|
Company’s ownership interest percentage
|
|
% |
|
% | |||||||
|
Non-controlling common units in the operating partnership
(1)
|
|
|
|||||||||
|
Non-controlling ownership interest percentage
|
|
% |
|
% | |||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
|
Common stock
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Common units and vested performance units
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Series A preferred units | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Series C preferred stock | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Unvested performance units
(1)(2)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Payment date | September 30, 2024 | September 29, 2023 | N/A | N/A | |||||||||||||||||||
| Record date | September 20, 2024 | September 19, 2023 | N/A | N/A | |||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Office segment | |||||||||||||||||||||||
| Office revenues | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Office expenses |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Office segment profit |
|
|
|
|
|||||||||||||||||||
| Studio segment | |||||||||||||||||||||||
| Studio revenues |
|
|
|
|
|||||||||||||||||||
| Studio expenses |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Studio segment profit |
(
|
(
|
|
|
|||||||||||||||||||
| TOTAL SEGMENT PROFIT | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Segment revenues | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Segment expenses |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| TOTAL SEGMENT PROFIT | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| NET LOSS | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| General and administrative |
|
|
|
|
|||||||||||||||||||
| Depreciation and amortization |
|
|
|
|
|||||||||||||||||||
| Loss from unconsolidated real estate entities |
|
|
|
|
|||||||||||||||||||
| Fee income |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Interest expense |
|
|
|
|
|||||||||||||||||||
| Interest income |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Management services reimbursement income—unconsolidated real estate entities |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Management services expense—unconsolidated real estate entities |
|
|
|
|
|||||||||||||||||||
| Transaction-related expenses |
|
|
|
(
|
|||||||||||||||||||
| Unrealized loss on non-real estate investments |
|
|
|
|
|||||||||||||||||||
| Gain on sale of real estate |
|
(
|
|
(
|
|||||||||||||||||||
| Impairment loss |
|
|
|
|
|||||||||||||||||||
| Gain on extinguishment of debt |
|
|
|
(
|
|||||||||||||||||||
| Other expense (income) |
|
(
|
(
|
(
|
|||||||||||||||||||
| Income tax provision (benefit) |
|
(
|
|
|
|||||||||||||||||||
| TOTAL PROFIT FROM ALL SEGMENTS | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Nine Months Ended September 30, | |||||||||||
| 2024 | 2023 | ||||||||||
| Cash paid for interest, net of capitalized interest | $ |
|
$ |
|
|||||||
| Non-cash investing and financing activities | |||||||||||
| Accounts payable and accrued liabilities for real estate investments | $ |
|
$ |
|
|||||||
| Operating lease liability remeasurements | $ |
|
$ |
|
|||||||
| Operating lease liabilities recorded in connection with right-of-use assets | $ |
|
$ |
|
|||||||
| Redemption of common units in the operating partnership | $ |
|
$ |
|
|||||||
| Assets recognized upon consolidation of previously unconsolidated real estate entity | $ |
|
$ |
|
|||||||
| Liabilities recognized upon consolidation of previously unconsolidated real estate entity | $ |
|
$ |
|
|||||||
| Derecognition of equity method investment upon consolidation of previously unconsolidated real estate entity | $ |
|
$ |
|
|||||||
| Nine Months Ended September 30, | |||||||||||
| 2024 | 2023 | ||||||||||
| BEGINNING OF PERIOD | |||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
|||||||
| Restricted cash |
|
|
|||||||||
| TOTAL | $ |
|
$ |
|
|||||||
| END OF PERIOD | |||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
|||||||
| Restricted cash |
|
|
|||||||||
| TOTAL | $ |
|
$ |
|
|||||||
| Number of Properties |
Rentable Square Feet
(1)
|
Percent Occupied
(2)
|
Percent Leased
(2)
|
Annualized Base Rent per Square Foot
(3)
|
|||||||||||||||||||||||||||||||
| OFFICE | |||||||||||||||||||||||||||||||||||
|
Same-store
(4)
|
41 | 12,928,039 | 79.0 | % | 79.9 | % | $ | 54.64 | |||||||||||||||||||||||||||
|
Stabilized non-same store
(5)
|
1 | 31,613 | — | — | — | ||||||||||||||||||||||||||||||
| Total stabilized | 42 | 12,959,652 | 78.8 | 79.7 | 54.64 | ||||||||||||||||||||||||||||||
|
Lease-up
(5)(6)
|
1 | 724,381 | 85.4 | 85.7 | 62.56 | ||||||||||||||||||||||||||||||
| Total in-service office | 43 | 13,684,033 | 79.1 | 80.0 | 55.09 | ||||||||||||||||||||||||||||||
| STUDIO | |||||||||||||||||||||||||||||||||||
|
Same-store
(7)
|
3 | 1,211,168 | 73.8 | 73.8 | 47.11 | ||||||||||||||||||||||||||||||
|
Non-same store
(5)
|
1 | 241,000 | |||||||||||||||||||||||||||||||||
| Total | 4 | 1,452,168 | |||||||||||||||||||||||||||||||||
|
Repositioning
(5)(8)
|
1 | 271,986 | — | — | — | ||||||||||||||||||||||||||||||
|
Development
(5)(9)
|
2 | 778,000 | 0.3 | 0.4 | — | ||||||||||||||||||||||||||||||
|
Held-for-sale
(5)
|
1 | 195,121 | 93.6 | 93.6 | 81.76 | ||||||||||||||||||||||||||||||
| Total repositioning, development and held-for-sale | 4 | 1,245,107 | |||||||||||||||||||||||||||||||||
| Total office and studio properties | 51 | 16,381,308 | |||||||||||||||||||||||||||||||||
|
Future development
(10)
|
7 | 3,233,589 | |||||||||||||||||||||||||||||||||
| TOTAL | 58 | 19,614,897 | |||||||||||||||||||||||||||||||||
| Type | Submarket |
Estimated Square Feet
(1)
|
Estimated Completion Date | Estimated Stabilization Date | ||||||||||||||||||||||||||||
| Under Construction: | ||||||||||||||||||||||||||||||||
| New York, New York | ||||||||||||||||||||||||||||||||
|
Sunset Pier 94 Studios
(2)
|
Studio | Manhattan | 232,000 | Q4-2025 | Q3-2026 | |||||||||||||||||||||||||||
| TOTAL | 232,000 | |||||||||||||||||||||||||||||||
| Recently Completed: | ||||||||||||||||||||||||||||||||
| Seattle, Washington | ||||||||||||||||||||||||||||||||
| Washington 1000 | Office | Denny Triangle | 546,000 | Q2-2024 | Q3-2026 | |||||||||||||||||||||||||||
| TOTAL | 546,000 | |||||||||||||||||||||||||||||||
| Future Development Pipeline: | ||||||||||||||||||||||||||||||||
| Los Angeles, California | ||||||||||||||||||||||||||||||||
|
Sunset Las Palmas Studios—Development
(3)
|
Studio | Hollywood | 617,581 | TBD | TBD | |||||||||||||||||||||||||||
|
Sunset Gower Studios—Development
(3)
|
Office/Studio | Hollywood | 478,845 | TBD | TBD | |||||||||||||||||||||||||||
|
Sunset Bronson Studios Lot D—Development
(3)
|
Residential | Hollywood | 33 units/19,816 | TBD | TBD | |||||||||||||||||||||||||||
| Element LA—Development | Office | West Los Angeles | 500,000 | TBD | TBD | |||||||||||||||||||||||||||
|
10900/10950 Washington
(4)
|
Residential | West Los Angeles | N/A | TBD | TBD | |||||||||||||||||||||||||||
| Vancouver, British Columbia | ||||||||||||||||||||||||||||||||
|
Burrard Exchange
(5)
|
Office | Downtown Vancouver | 450,000 | TBD | TBD | |||||||||||||||||||||||||||
| Greater London, United Kingdom | ||||||||||||||||||||||||||||||||
|
Sunset Waltham Cross Studios
(6)
|
Studio | Broxbourne | 1,167,347 | TBD | TBD | |||||||||||||||||||||||||||
| TOTAL | 3,233,589 | |||||||||||||||||||||||||||||||
| TOTAL UNDER CONSTRUCTION, RECENTLY COMPLETED AND FUTURE DEVELOPMENT | 4,011,589 | |||||||||||||||||||||||||||||||
| Location | Submarket |
Square Feet
|
||||||||||||
| Repositioning: | ||||||||||||||
| 899 Howard | San Francisco | 96,240 | ||||||||||||
| Page Mill Center | Palo Alto | 79,056 | ||||||||||||
| Rincon Center | San Francisco | 36,905 | ||||||||||||
| Metro Plaza | North San Jose | 21,801 | ||||||||||||
| Sunset Las Palmas Studios | Hollywood | 18,594 | ||||||||||||
| Palo Alto Square | Palo Alto | 12,740 | ||||||||||||
| Sunset Gower Studios | Hollywood | 6,650 | ||||||||||||
| TOTAL REPOSITIONING | 271,986 | |||||||||||||
| HPP’s Share | |||||||||||||||||||||||||||||
| Year of Lease Expiration |
# of
Leases Expiring
(1)
|
Square Feet Expiring | Square Footage of Expiring Lease | % of Office Portfolio Square Feet |
Annualized Base Rent
(2)
|
% of Office Portfolio Annualized Base Rent |
Annualized Base Rent Per Leased Square Foot
(2)
|
Annualized Base Rent at Expiration
(2)
|
Annualized Base Rent Per Lease Square Foot at Expiration
(2)
|
||||||||||||||||||||
| Vacant | 3,538,608 | 3,415,539 | 27.5 | % | |||||||||||||||||||||||||
| Q3-2024 | 13 | 46,209 | 22,476 | 0.2 | 1,008,633 | 0.2 | 44.88 | 1,008,630 | 44.88 | ||||||||||||||||||||
| Q4-2024 | 66 | 670,296 | 613,033 | 4.9 | 29,519,806 | 5.7 | 48.15 | 28,583,539 | 46.63 | ||||||||||||||||||||
| Total 2024 | 79 | 716,505 | 635,509 | 5.1 | 30,528,439 | 5.9 | 48.04 | 29,592,169 | 46.56 | ||||||||||||||||||||
| 2025 | 180 | 1,853,979 | 1,607,823 | 13.0 | 95,593,831 | 18.4 | 59.46 | 94,496,057 | 58.77 | ||||||||||||||||||||
| 2026 | 124 | 793,765 | 734,608 | 5.9 | 46,060,058 | 8.9 | 62.70 | 48,541,784 | 66.08 | ||||||||||||||||||||
| 2027 | 133 | 1,169,825 | 1,015,989 | 8.2 | 62,051,566 | 11.9 | 61.08 | 66,222,036 | 65.18 | ||||||||||||||||||||
| 2028 | 82 | 1,272,326 | 1,068,699 | 8.6 | 75,457,743 | 14.5 | 70.61 | 82,431,459 | 77.13 | ||||||||||||||||||||
| 2029 | 67 | 661,479 | 523,232 | 4.2 | 34,293,584 | 6.6 | 65.54 | 38,569,764 | 73.71 | ||||||||||||||||||||
| 2030 | 37 | 1,681,773 | 1,329,895 | 10.7 | 74,825,609 | 14.4 | 56.26 | 84,264,131 | 63.36 | ||||||||||||||||||||
| 2031 | 25 | 1,138,767 | 703,270 | 5.7 | 43,160,311 | 8.3 | 61.37 | 53,846,150 | 76.57 | ||||||||||||||||||||
| 2032 | 11 | 252,080 | 150,144 | 1.2 | 8,900,585 | 1.7 | 59.28 | 11,063,587 | 73.69 | ||||||||||||||||||||
| 2033 | 16 | 543,784 | 435,673 | 3.5 | 23,493,815 | 4.5 | 53.93 | 29,475,754 | 67.66 | ||||||||||||||||||||
| Thereafter | 34 | 653,142 | 462,646 | 3.7 | 21,134,104 | 4.1 | 45.68 | 31,261,368 | 67.57 | ||||||||||||||||||||
|
Building management use
(3)
|
56 | 266,093 | 238,109 | 1.9 | — | — | — | — | — | ||||||||||||||||||||
| Signed leases not commenced | 28 | 119,669 | 96,936 | .8 | 4,189,422 | .8 | 43.22 | 4,885,780 | 50.40 | ||||||||||||||||||||
| Portfolio Total/Weighted Average | 872 | 14,661,795 | 12,418,072 | 100.0 | % | $ | 519,689,067 | 100.0 | % | $ | 57.73 | $ | 574,650,039 | $ | 63.83 | ||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
|
Renewals
(1)
|
|||||||||||||||||||||||
| Number of leases | 39 | 31 | 109 | 100 | |||||||||||||||||||
| Square feet | 237,151 | 417,066 | 636,182 | 803,845 | |||||||||||||||||||
|
Tenant improvement costs per square foot
(2)(3)
|
$ | 13.18 | $ | 2.67 | $ | 21.49 | $ | 6.12 | |||||||||||||||
|
Leasing commission costs per square foot
(2)
|
6.40 | 6.07 | 10.13 | 5.93 | |||||||||||||||||||
|
Total tenant improvement and leasing commission costs
(2)
|
$ | 19.58 | $ | 8.74 | $ | 31.62 | $ | 12.05 | |||||||||||||||
|
New leases
(4)
|
|||||||||||||||||||||||
| Number of leases | 46 | 22 | 128 | 89 | |||||||||||||||||||
| Square feet | 302,121 | 102,101 | 951,236 | 462,622 | |||||||||||||||||||
|
Tenant improvement costs per square foot
(2)(3)
|
$ | 70.41 | $ | 19.45 | $ | 55.87 | $ | 36.76 | |||||||||||||||
|
Leasing commission costs per square foot
(2)
|
19.72 | 7.00 | 14.47 | 10.46 | |||||||||||||||||||
|
Total tenant improvement and leasing commission costs
(2)
|
$ | 90.13 | $ | 26.45 | $ | 70.34 | $ | 47.22 | |||||||||||||||
| TOTAL | |||||||||||||||||||||||
| Number of leases | 85 | 53 | 237 | 189 | |||||||||||||||||||
| Square feet | 539,272 | 519,167 | 1,587,418 | 1,266,467 | |||||||||||||||||||
|
Tenant improvement costs per square foot
(2)(3)
|
$ | 44.20 | $ | 5.93 | $ | 42.32 | $ | 17.31 | |||||||||||||||
|
Leasing commission costs per square foot
(2)
|
13.62 | 6.25 | 12.76 | 7.59 | |||||||||||||||||||
|
TOTAL TENANT IMPROVEMENT AND LEASING COMMISSION COSTS
(2)
|
$ | 57.82 | $ | 12.18 | $ | 55.08 | $ | 24.90 | |||||||||||||||
| Three Months Ended September 30, | Dollar Change | Percent Change | |||||||||||||||||||||
| 2024 | 2023 | ||||||||||||||||||||||
| Net loss | $ | (107,013) | $ | (35,752) | $ | (71,261) | 199.3 | % | |||||||||||||||
| Adjustments: | |||||||||||||||||||||||
| Loss from unconsolidated real estate entities | 3,219 | 759 | 2,460 | 324.1 | |||||||||||||||||||
| Fee income | (1,437) | (340) | (1,097) | 322.6 | |||||||||||||||||||
| Interest expense | 45,005 | 53,581 | (8,576) | (16.0) | |||||||||||||||||||
| Interest income | (542) | (800) | 258 | (32.3) | |||||||||||||||||||
| Management services reimbursement income—unconsolidated real estate entities | (989) | (1,015) | 26 | (2.6) | |||||||||||||||||||
| Management services expense—unconsolidated real estate entities | 989 | 1,015 | (26) | (2.6) | |||||||||||||||||||
| Transaction-related expenses | 269 | — | 269 | — | |||||||||||||||||||
| Unrealized loss on non-real estate investments | 1,081 | 2,265 | (1,184) | (52.3) | |||||||||||||||||||
| Gain on sale of real estate | — | (16,108) | 16,108 | (100.0) | |||||||||||||||||||
| Impairment loss | 36,543 | — | 36,543 | — | |||||||||||||||||||
| Other expense (income) | 28 | (5) | 33 | (660.0) | |||||||||||||||||||
| Income tax provision (benefit) | 2,183 | (425) | 2,608 | (613.6) | |||||||||||||||||||
| General and administrative | 19,544 | 17,512 | 2,032 | 11.6 | |||||||||||||||||||
| Depreciation and amortization | 86,672 | 98,580 | (11,908) | (12.1) | |||||||||||||||||||
| NOI | $ | 85,552 | $ | 119,267 | $ | (33,715) | (28.3) | % | |||||||||||||||
| Same-store NOI | $ | 85,664 | $ | 110,028 | $ | (24,364) | (22.1) | % | |||||||||||||||
| Non-same-store NOI | (112) | 9,239 | (9,351) | (101.2) | |||||||||||||||||||
| NOI | $ | 85,552 | $ | 119,267 | $ | (33,715) | (28.3) | % | |||||||||||||||
| Three Months Ended September 30, | |||||||||||
| 2024 | 2023 | ||||||||||
| Same-store office | |||||||||||
| Number of properties | 40 | 40 | |||||||||
| Rentable square feet | 11,394,547 | 11,394,547 | |||||||||
| Ending % leased | 78.5 | % | 80.8 | % | |||||||
| Ending % occupied | 77.7 | % | 79.4 | % | |||||||
| Average % occupied for the period | 76.7 | % | 83.5 | % | |||||||
| Average annual rental rate per square foot | $ | 58.25 | $ | 57.95 | |||||||
| Same-store studio | |||||||||||
| Number of properties | 3 | 3 | |||||||||
| Rentable square feet | 1,211,168 | 1,211,168 | |||||||||
|
Average % leased for the period
(1)
|
73.8 | % | 83.5 | % | |||||||
| Three Months Ended September 30, | |||||||||||||||||||||||||||||||||||
| 2024 | 2023 | ||||||||||||||||||||||||||||||||||
| Same-Store | Non-Same-Store | Total | Same-Store | Non-Same-Store | Total | ||||||||||||||||||||||||||||||
| Revenues | |||||||||||||||||||||||||||||||||||
| Office | |||||||||||||||||||||||||||||||||||
| Rental | $ | 147,752 | $ | 15,156 | $ | 162,908 | $ | 170,533 | $ | 29,100 | $ | 199,633 | |||||||||||||||||||||||
| Service and other revenues | 4,014 | 20 | 4,034 | 3,933 | 21 | 3,954 | |||||||||||||||||||||||||||||
| Total office revenues | 151,766 | 15,176 | 166,942 | 174,466 | 29,121 | 203,587 | |||||||||||||||||||||||||||||
| Studio | |||||||||||||||||||||||||||||||||||
| Rental | 10,268 | 3,452 | 13,720 | 10,787 | 2,695 | 13,482 | |||||||||||||||||||||||||||||
| Service and other revenues | 4,501 | 15,230 | 19,731 | 3,573 | 10,801 | 14,374 | |||||||||||||||||||||||||||||
| Total studio revenues | 14,769 | 18,682 | 33,451 | 14,360 | 13,496 | 27,856 | |||||||||||||||||||||||||||||
| Total revenues | 166,535 | 33,858 | 200,393 | 188,826 | 42,617 | 231,443 | |||||||||||||||||||||||||||||
| Operating expenses | |||||||||||||||||||||||||||||||||||
| Office operating expenses | 71,058 | 8,444 | 79,502 | 69,805 | 10,716 | 80,521 | |||||||||||||||||||||||||||||
| Studio operating expenses | 9,813 | 25,526 | 35,339 | 8,993 | 22,662 | 31,655 | |||||||||||||||||||||||||||||
| Total operating expenses | 80,871 | 33,970 | 114,841 | 78,798 | 33,378 | 112,176 | |||||||||||||||||||||||||||||
| Office NOI | 80,708 | 6,732 | 87,440 | 104,661 | 18,405 | 123,066 | |||||||||||||||||||||||||||||
| Studio NOI | 4,956 | (6,844) | (1,888) | 5,367 | (9,166) | (3,799) | |||||||||||||||||||||||||||||
| NOI | $ | 85,664 | $ | (112) | $ | 85,552 | $ | 110,028 | $ | 9,239 | $ | 119,267 | |||||||||||||||||||||||
|
Three Months Ended September 30, 2024 as compared to
Three Months Ended September 30, 2023
|
|||||||||||||||||||||||||||||||||||
| Same-Store | Non-Same-Store | Total | |||||||||||||||||||||||||||||||||
| Dollar Change | Percent Change | Dollar Change | Percent Change | Dollar Change | Percent Change | ||||||||||||||||||||||||||||||
| Revenues | |||||||||||||||||||||||||||||||||||
| Office | |||||||||||||||||||||||||||||||||||
| Rental | $ | (22,781) | (13.4) | % | $ | (13,944) | (47.9) | % | $ | (36,725) | (18.4) | % | |||||||||||||||||||||||
| Service and other revenues | 81 | 2.1 | (1) | (4.8) | 80 | 2.0 | |||||||||||||||||||||||||||||
| Total office revenues | (22,700) | (13.0) | (13,945) | (47.9) | (36,645) | (18.0) | |||||||||||||||||||||||||||||
| Studio | |||||||||||||||||||||||||||||||||||
| Rental | (519) | (4.8) | 757 | 28.1 | 238 | 1.8 | |||||||||||||||||||||||||||||
| Service and other revenues | 928 | 26.0 | 4,429 | 41.0 | 5,357 | 37.3 | |||||||||||||||||||||||||||||
| Total studio revenues | 409 | 2.8 | 5,186 | 38.4 | 5,595 | 20.1 | |||||||||||||||||||||||||||||
| Total revenues | (22,291) | (11.8) | (8,759) | (20.6) | (31,050) | (13.4) | |||||||||||||||||||||||||||||
| Operating expenses | |||||||||||||||||||||||||||||||||||
| Office operating expenses | 1,253 | 1.8 | (2,272) | (21.2) | (1,019) | (1.3) | |||||||||||||||||||||||||||||
| Studio operating expenses | 820 | 9.1 | 2,864 | 12.6 | 3,684 | 11.6 | |||||||||||||||||||||||||||||
| Total operating expenses | 2,073 | 2.6 | 592 | 1.8 | 2,665 | 2.4 | |||||||||||||||||||||||||||||
| Office NOI | (23,953) | (22.9) | (11,673) | (63.4) | (35,626) | (28.9) | |||||||||||||||||||||||||||||
| Studio NOI | (411) | (7.7) | 2,322 | (25.3) | 1,911 | (50.3) | |||||||||||||||||||||||||||||
| NOI | $ | (24,364) | (22.1) | % | $ | (9,351) | (101.2) | % | $ | (33,715) | (28.3) | % | |||||||||||||||||||||||
| Three Months Ended September 30, | |||||||||||||||||||||||
| 2024 | 2023 | Dollar Change | Percent Change | ||||||||||||||||||||
|
Gross interest expense
(1)
|
$ | 53,539 | $ | 57,702 | $ | (4,163) | (7.2) | % | |||||||||||||||
| Capitalized interest | (10,521) | (8,606) | (1,915) | 22.3 | |||||||||||||||||||
|
Non-cash interest expense
(2)
|
1,987 | 4,485 | (2,498) | (55.7) | |||||||||||||||||||
| TOTAL | $ | 45,005 | $ | 53,581 | $ | (8,576) | (16.0) | % | |||||||||||||||
| Nine Months Ended September 30, | Dollar Change | Percent Change | |||||||||||||||||||||
| 2024 | 2023 | ||||||||||||||||||||||
| Net loss | $ | (207,925) | $ | (82,046) | $ | (125,879) | 153.4 | % | |||||||||||||||
| Adjustments: | |||||||||||||||||||||||
| Loss from unconsolidated real estate entities | 6,443 | 2,219 | 4,224 | 190.4 | |||||||||||||||||||
| Fee income | (3,933) | (5,026) | 1,093 | (21.7) | |||||||||||||||||||
| Interest expense | 133,253 | 162,036 | (28,783) | (17.8) | |||||||||||||||||||
| Interest income | (1,975) | (1,407) | (568) | 40.4 | |||||||||||||||||||
| Management services reimbursement income—unconsolidated real estate entities | (3,187) | (3,138) | (49) | 1.6 | |||||||||||||||||||
| Management services expense—unconsolidated real estate entities | 3,187 | 3,138 | 49 | 1.6 | |||||||||||||||||||
| Transaction-related expenses | 2,306 | (1,344) | 3,650 | (271.6) | |||||||||||||||||||
| Unrealized loss on non-real estate investments | 3,024 | 2,269 | 755 | 33.3 | |||||||||||||||||||
| Gain on sale of real estate | — | (23,154) | 23,154 | (100.0) | |||||||||||||||||||
| Impairment loss | 36,543 | — | 36,543 | — | |||||||||||||||||||
| Gain on extinguishment of debt | — | (10,000) | 10,000 | (100.0) | |||||||||||||||||||
| Other income | (1,449) | (139) | (1,310) | 942.4 | |||||||||||||||||||
| Income tax provision | 2,693 | 715 | 1,978 | 276.6 | |||||||||||||||||||
| General and administrative | 59,959 | 55,177 | 4,782 | 8.7 | |||||||||||||||||||
| Depreciation and amortization | 265,324 | 294,654 | (29,330) | (10.0) | |||||||||||||||||||
| NOI | $ | 294,263 | $ | 393,954 | $ | (99,691) | (25.3) | % | |||||||||||||||
| Same-store NOI | 289,917 | 350,086 | (60,169) | (17.2) | % | ||||||||||||||||||
| Non-same-store NOI | 4,346 | 43,868 | (39,522) | (90.1) | |||||||||||||||||||
| NOI | $ | 294,263 | $ | 393,954 | $ | (99,691) | (25.3) | % | |||||||||||||||
| Nine Months Ended September 30, | |||||||||||
| 2024 | 2023 | ||||||||||
| Same-store office | |||||||||||
| Number of properties | 40 | 40 | |||||||||
| Rentable square feet | 11,394,547 | 11,394,547 | |||||||||
| Ending % leased | 78.5 | % | 80.8 | % | |||||||
| Ending % occupied | 77.7 | % | 79.4 | % | |||||||
| Average % occupied for the period | 77.2 | % | 83.1 | % | |||||||
| Average annual rental rate per square foot | $ | 58.25 | $ | 57.95 | |||||||
| Same-store studio | |||||||||||
| Number of properties | 3 | 3 | |||||||||
| Rentable square feet | 1,211,168 | 1,211,168 | |||||||||
|
Average % occupied for the period
(1)
|
73.8 | % | 83.5 | % | |||||||
| Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||
| 2024 | 2023 | ||||||||||||||||||||||||||||||||||
| Same-Store | Non-Same-Store | Total | Same-Store | Non-Same-Store | Total | ||||||||||||||||||||||||||||||
| Revenues | |||||||||||||||||||||||||||||||||||
| Office | |||||||||||||||||||||||||||||||||||
| Rental | $ | 462,781 | $ | 44,150 | $ | 506,931 | $ | 515,039 | $ | 90,737 | $ | 605,776 | |||||||||||||||||||||||
| Service and other revenues | 11,066 | 59 | 11,125 | 11,671 | 64 | 11,735 | |||||||||||||||||||||||||||||
| Total office revenues | 473,847 | 44,209 | 518,056 | 526,710 | 90,801 | 617,511 | |||||||||||||||||||||||||||||
| Studio | |||||||||||||||||||||||||||||||||||
| Rental | 31,677 | 10,084 | 41,761 | 37,349 | 8,760 | 46,109 | |||||||||||||||||||||||||||||
| Service and other revenues | 22,705 | 49,894 | 72,599 | 16,960 | 48,294 | 65,254 | |||||||||||||||||||||||||||||
| Total studio revenues | 54,382 | 59,978 | 114,360 | 54,309 | 57,054 | 111,363 | |||||||||||||||||||||||||||||
| Total revenues | 528,229 | 104,187 | 632,416 | 581,019 | 147,855 | 728,874 | |||||||||||||||||||||||||||||
| Operating expenses | |||||||||||||||||||||||||||||||||||
| Office operating expenses | 204,327 | 23,426 | 227,753 | 200,400 | 30,942 | 231,342 | |||||||||||||||||||||||||||||
| Studio operating expenses | 33,985 | 76,415 | 110,400 | 30,533 | 73,045 | 103,578 | |||||||||||||||||||||||||||||
| Total operating expenses | 238,312 | 99,841 | 338,153 | 230,933 | 103,987 | 334,920 | |||||||||||||||||||||||||||||
| Office NOI | 269,520 | 20,783 | 290,303 | 326,310 | 59,859 | 386,169 | |||||||||||||||||||||||||||||
| Studio NOI | 20,397 | (16,437) | 3,960 | 23,776 | (15,991) | 7,785 | |||||||||||||||||||||||||||||
| NOI | $ | 289,917 | $ | 4,346 | $ | 294,263 | $ | 350,086 | $ | 43,868 | $ | 393,954 | |||||||||||||||||||||||
|
Nine Months Ended September 30, 2024 as compared to
Nine Months Ended September 30, 2023
|
|||||||||||||||||||||||||||||||||||
| Same-Store | Non-Same-Store | Total | |||||||||||||||||||||||||||||||||
| Dollar Change | Percent Change | Dollar Change | Percent Change | Dollar Change | Percent Change | ||||||||||||||||||||||||||||||
| Revenues | |||||||||||||||||||||||||||||||||||
| Office | |||||||||||||||||||||||||||||||||||
| Rental | $ | (52,258) | (10.1) | % | $ | (46,587) | (51.3) | % | $ | (98,845) | (16.3) | % | |||||||||||||||||||||||
| Service and other revenues | (605) | (5.2) | (5) | (7.8) | (610) | (5.2) | |||||||||||||||||||||||||||||
| Total office revenues | (52,863) | (10.0) | (46,592) | (51.3) | (99,455) | (16.1) | |||||||||||||||||||||||||||||
| Studio | |||||||||||||||||||||||||||||||||||
| Rental | (5,672) | (15.2) | 1,324 | 15.1 | (4,348) | (9.4) | |||||||||||||||||||||||||||||
| Service and other revenues | 5,745 | 33.9 | 1,600 | 3.3 | 7,345 | 11.3 | |||||||||||||||||||||||||||||
| Total studio revenues | 73 | 0.1 | 2,924 | 5.1 | 2,997 | 2.7 | |||||||||||||||||||||||||||||
| Total revenues | (52,790) | (9.1) | (43,668) | (29.5) | (96,458) | (13.2) | |||||||||||||||||||||||||||||
| Operating expenses | |||||||||||||||||||||||||||||||||||
| Office operating expenses | 3,927 | 2.0 | (7,516) | (24.3) | (3,589) | (1.6) | |||||||||||||||||||||||||||||
| Studio operating expenses | 3,452 | 11.3 | 3,370 | 4.6 | 6,822 | 6.6 | |||||||||||||||||||||||||||||
| Total operating expenses | 7,379 | 3.2 | (4,146) | (4.0) | 3,233 | 1.0 | |||||||||||||||||||||||||||||
| Office NOI | (56,790) | (17.4) | (39,076) | (65.3) | (95,866) | (24.8) | |||||||||||||||||||||||||||||
| Studio NOI | (3,379) | (14.2) | (446) | 2.8 | (3,825) | (49.1) | |||||||||||||||||||||||||||||
| NOI | $ | (60,169) | (17.2) | % | $ | (39,522) | (90.1) | % | $ | (99,691) | (25.3) | % | |||||||||||||||||||||||
| Nine Months Ended September 30, | |||||||||||||||||||||||
| 2024 | 2023 | Dollar Change | Percent Change | ||||||||||||||||||||
|
Gross interest expense
(1)
|
$ | 157,272 | $ | 165,425 | $ | (8,153) | (4.9) | % | |||||||||||||||
| Capitalized interest | (29,915) | (22,779) | (7,136) | 31.3 | |||||||||||||||||||
|
Non-cash interest expense
(2)
|
5,896 | 19,390 | (13,494) | (69.6) | |||||||||||||||||||
| TOTAL | $ | 133,253 | $ | 162,036 | $ | (28,783) | (17.8) | % | |||||||||||||||
| Loan |
Total
Borrowing Capacity |
Amount Drawn | Remaining Borrowing Capacity | |||||||||||||||||
|
Unsecured revolving credit facility
|
$ | 900,000 | $ | 295,000 | $ | 605,000 | ||||||||||||||
|
Sunset Glenoaks Studios construction loan
(1)
|
50,300 | 44,292 | 6,008 | |||||||||||||||||
|
Bentall Centre
(1)(2)(3)
|
97,965 | 95,324 | 2,641 | |||||||||||||||||
|
Sunset Pier 94 Studios construction loan
(1)(2)
|
46,810 | 26 | 46,784 | |||||||||||||||||
| TOTAL | $ | 1,095,075 | $ | 434,642 | $ | 660,433 | ||||||||||||||
| Market Capitalization | ||||||||
|
Unsecured and secured debt
(1)
|
$ | 4,151,650 | ||||||
|
Series A redeemable preferred units
|
9,815 | |||||||
| Total consolidated debt | 4,161,465 | |||||||
|
Equity capitalization
(2)
|
1,144,589 | |||||||
| TOTAL CONSOLIDATED MARKET CAPITALIZATION | $ | 5,306,054 | ||||||
| Total consolidated debt/total consolidated market capitalization | 78.4 | % | ||||||
| September 30, 2024 | December 31, 2023 | ||||||||||
| Unsecured debt | $ | 2,410,000 | $ | 2,307,000 | |||||||
| Secured debt | $ | 1,741,650 | $ | 1,653,067 | |||||||
| Joint venture partner debt | $ | 66,136 | $ | 66,136 | |||||||
| Nine Months Ended September 30, | |||||||||||||||||||||||
| 2024 | 2023 | Dollar Change | Percent Change | ||||||||||||||||||||
|
Net cash provided by operating activities
|
$ | 164,495 | $ | 223,038 | $ | (58,543) | (26.2) | % | |||||||||||||||
| Net cash used in investing activities | $ | (195,756) | $ | (124,505) | $ | (71,251) | 57.2 | % | |||||||||||||||
| Net cash provided by (used in) financing activities | $ | 26,040 | $ | (290,170) | $ | 316,210 | (109.0) | % | |||||||||||||||
| Ownership Interest | Amount Drawn | Undrawn Capacity | Total Capacity | Interest Rate | Contractual Maturity Date | ||||||||||||||||||||||||||||||
|
Bentall Centre
(1)
|
20 | % | $ | 476,619 | $ | 13,208 | $ | 489,827 | CORRA + 2.30% | 7/1/2027 | |||||||||||||||||||||||||
|
Sunset Pier 94 Studios
(2)
|
26 | % | $ | 100 | $ | 183,100 | $ | 183,200 | SOFR + 4.75% | 9/9/2028 | |||||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Net loss | $ | (107,013) | $ | (35,752) | $ | (207,925) | $ | (82,046) | |||||||||||||||
| Adjustments: | |||||||||||||||||||||||
| Depreciation and amortization—consolidated | 86,672 | 98,580 | 265,324 | 294,654 | |||||||||||||||||||
| Depreciation and amortization—non-real estate assets | (8,031) | (8,300) | (24,223) | (25,524) | |||||||||||||||||||
| Depreciation and amortization—HPP’s share from unconsolidated real estate entities | 1,231 | 1,165 | 4,388 | 3,623 | |||||||||||||||||||
| Gain on sale of real estate | — | (16,108) | — | (23,154) | |||||||||||||||||||
| Impairment loss—real estate assets | 36,543 | — | 36,543 | — | |||||||||||||||||||
| Unrealized loss on non-real estate investments | 1,081 | 2,265 | 3,024 | 2,269 | |||||||||||||||||||
| FFO attributable to non-controlling interests | 1,508 | (10,509) | (9,601) | (37,371) | |||||||||||||||||||
| FFO attributable to preferred shares and units | (5,200) | (5,200) | (15,600) | (15,600) | |||||||||||||||||||
| FFO TO COMMON STOCKHOLDERS AND UNITHOLDERS | $ | 6,791 | $ | 26,141 | $ | 51,930 | $ | 116,851 | |||||||||||||||
| Incorporated by Reference | ||||||||||||||||||||||||||||||||
| Exhibit No. | Description | Form | File No. | Exhibit No. | Filing Date | |||||||||||||||||||||||||||
| 3.1 | S-11/A | 333-164916 | 3.1 | May 12, 2010 | ||||||||||||||||||||||||||||
| 3.2 | 8-K | 001-34789 | 3.1 | January 12, 2015 | ||||||||||||||||||||||||||||
| 3.3 | 8-K | 001-34789 | 3.1 | March 22, 2022 | ||||||||||||||||||||||||||||
| 3.4 | 8-K | 001-34789 | 3.2 | November 16, 2021 | ||||||||||||||||||||||||||||
| 3.5 | 10-Q | 001-34789 | 3.4 | November 4, 2016 | ||||||||||||||||||||||||||||
| 31.1 | ||||||||||||||||||||||||||||||||
| 31.2 | ||||||||||||||||||||||||||||||||
| 31.3 | ||||||||||||||||||||||||||||||||
| 31.4 | ||||||||||||||||||||||||||||||||
| 32.1 | ||||||||||||||||||||||||||||||||
| 32.2 | ||||||||||||||||||||||||||||||||
| 101 |
The following financial information from Hudson Pacific Properties, Inc.’s and Hudson Pacific Properties, L.P.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2024 formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) Consolidated Balance Sheets (unaudited), (ii) Consolidated Statements of Operations (unaudited), (iii) Consolidated Statements of Comprehensive Loss (unaudited), (iv) Consolidated Statements of Equity (unaudited), (v) Consolidated Statements of Capital (unaudited), (vi) Consolidated Statements of Cash Flows (unaudited) and (vii) Notes to Unaudited Consolidated Financial Statements*
|
|||||||||||||||||||||||||||||||
| 104 | ||||||||||||||||||||||||||||||||
| * | Pursuant to Rule 406T of Regulation S-T, the interactive data files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections. | |||||||||||||||||||||||||||||||
| ** | Denotes a management contract or compensatory plan or arrangement. | |||||||||||||||||||||||||||||||
| + | Filed herewith. | |||||||||||||||||||||||||||||||
| HUDSON PACIFIC PROPERTIES, INC. | |||||||||||
| Date: | November 12, 2024 |
/s/ VICTOR J. COLEMAN
|
|||||||||
|
Victor J. Coleman
Chief Executive Officer (Principal Executive Officer)
|
|||||||||||
| HUDSON PACIFIC PROPERTIES, INC. | |||||||||||
| Date: | November 12, 2024 |
/s/ HAROUT K. DIRAMERIAN
|
|||||||||
|
Harout K. Diramerian
Chief Financial Officer (Principal Financial Officer)
|
|||||||||||
| HUDSON PACIFIC PROPERTIES, L.P. | |||||||||||
| Date: | November 12, 2024 |
/s/ VICTOR J. COLEMAN
|
|||||||||
|
Victor J. Coleman
Chief Executive Officer (Principal Executive Officer)
|
|||||||||||
| HUDSON PACIFIC PROPERTIES, L.P. | |||||||||||
| Date: | November 12, 2024 |
/s/ HAROUT K. DIRAMERIAN
|
|||||||||
|
Harout K. Diramerian
Chief Financial Officer (Principal Financial Officer)
|
|||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|