These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Form 10-K
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
HEALTHEQUITY, INC.
|
||
|
|
|
|
|
Delaware
|
|
7389
|
|
52-2383166
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(Primary Standard Industrial
Classification Code Number)
|
|
(I.R.S. Employer
Identification Number)
|
|
Title of each class
|
Name of each exchange on which registered
|
|
Common stock, par value $0.0001 per share
|
The NASDAQ Global Select Market
|
|
|
|
Large accelerated filer
|
þ
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
|
Page
|
|
Part I.
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Part II.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
Part III.
|
||
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
Part IV.
|
||
|
Item 15.
|
||
|
|
||
|
•
|
our expectations regarding our operating revenue, expenses, effective tax rates and other results of operations;
|
|
•
|
our anticipated capital expenditures and our estimates regarding our capital requirements;
|
|
•
|
our ability to stay abreast of new or modified laws and regulations that currently apply or become applicable to our business;
|
|
•
|
the growth rates of the markets in which we compete;
|
|
•
|
competitive pressures related to the fees that we charge;
|
|
•
|
our ability to successfully identify, acquire and integrate additional portfolio purchases or acquisition targets
;
|
|
•
|
our reliance on key members of executive management and our ability to identify, recruit and retain skilled personnel;
|
|
•
|
management compensation and the methodology for its determination;
|
|
•
|
our ability to promote our brand;
|
|
•
|
disturbance to our information technology systems;
|
|
•
|
our ability to protect our intellectual property rights;
|
|
•
|
unavailability of capital;
|
|
•
|
general economic conditions;
|
|
•
|
risk of future legal proceedings; and
|
|
•
|
other risks and factors listed under “Risk factors” and elsewhere in this report.
|
|
•
|
Purpose-built technology:
Our platform was designed specifically to serve the needs of healthcare consumers, health plans and employers. We believe it provides greater functionality and flexibility than the generic technologies used by our competitors, many of which were originally developed for banking, benefits administration or retirement services. We believe we are one of few providers with a platform that encompasses all of the core functionality of healthcare saving and spending in a single secure and compliant system, including custodial administration of individual savings and investment accounts, card and electronic funds transaction processing, benefits enrollment and eligibility, electronic and paper medical claims processing, medical bill presentment, tax-advantaged reimbursement account and health incentive administration, trust administration, online investment advice and sophisticated analytics.
|
|
•
|
Data integration:
Our technology platform allows us to integrate data from disparate sources, which enables us to seamlessly incorporate personal health information, clinical insight and individually tailored strategies into the consumer experience. We currently have more than 1,750 distinct integrations with health plans, pharmacy benefit managers, employers and other benefits provider systems. Many of our partners’ systems rely on custom data models, non-standard formats, complex business rules and security protocols that are difficult or expensive to change. Our proprietary correlation engine currently processes more than 155 million records annually in our partners’ preferred data models and formats, using their preferred security protocols, and without complex data reformatting or expensive middleware translation.
|
|
•
|
Configurability:
Our flexible technology platform enables us to create a unique solution for each of our Network Partners. For example, a HealthEquity team member can readily configure more than 240 product attributes, including integration with a partner’s chosen healthcare price transparency or wellness tools, single sign on, sales and broker support sites, branding, member communication, custom fulfillment and payment card, savings options and interest rates, fees and mutual fund investment choices. We currently have more than 1,090 unique partner configurations of our offerings in use.
|
|
•
|
Culture:
We call our culture “Purple,” which we define as our commitment to exceeding our customers’ expectations in a truly remarkable way. For example, since 2003, our health saving and spending experts have served our members live 24/7/365. This is because our members’ most important healthcare decisions are often made outside of business hours.
|
|
•
|
Technology:
Our technology helps us to deliver on our commitment to being Purple. We tailor the content of our platform and the advice of our experts to be timely, personal and relevant to each member. For
|
|
•
|
Rising account balances:
We generate recurring custodial revenue based on the value of our AUM. Custodial revenue is primarily comprised of interest earned on cash AUM deposited with our FDIC-insured custodial depository bank partners, deposits in an annuity contract with an insurance partner, and recordkeeping fees we earn from mutual funds in which our members invest on a self-directed basis. Account balances tend to rise over time, increasing custodial revenue with minimal incremental cost to us. The balance of a HealthEquity HSA increases, on average, with age.
|
|
•
|
Rising interest rates:
In a rising interest-rate environment, we expect the spread to grow between custodial revenue from interest and the amount we must pay to our members. We believe our members are relatively insensitive to interest rates because HSAs, like checking accounts, have relatively low balances and high transaction rates.
|
|
•
|
Long-term investing:
Unlike a 401(k) or IRA, an HSA is “triple tax free,” meaning that HSA contributions, earnings, and qualified distributions are all exempt from federal income and employment tax. As these benefits become more widely understood, we believe consumers will use the HSA for long-term investing, increasing account balances and our yield.
|
|
•
|
Self-driven:
For members who do not subscribe for HealthEquity Advisor we provide a mutual fund investment platform to invest HSA balances. Neither we nor HealthEquity Advisor provides advice to members in respect of platform investments;
|
|
•
|
GPS:
HealthEquity Advisor provides guidance and advice, but the member makes the final investment decisions and implements portfolio allocation and investment advice through the HealthEquity platform; and
|
|
•
|
Auto-pilot:
HealthEquity Advisor manages the account and implements portfolio allocation and investment advice automatically for the member.
|
|
•
|
possible fines, penalties and damages;
|
|
•
|
reduced demand for our services;
|
|
•
|
an unwillingness of consumers to provide us with their payment information;
|
|
•
|
an unwillingness of customers to provide us with personal information; and
|
|
•
|
harm to our reputation and brand.
|
|
•
|
government regulation or private initiatives that affect the manner in which healthcare industry participants interact with consumers and the general public;
|
|
•
|
consolidation of healthcare industry participants;
|
|
•
|
reductions in governmental funding for healthcare; and
|
|
•
|
adverse changes in general business or economic conditions affecting healthcare industry participants.
|
|
•
|
develop non-infringing technology;
|
|
•
|
pay damages;
|
|
•
|
enter into royalty or licensing agreements;
|
|
•
|
cease providing certain products or services; or
|
|
•
|
take other actions to resolve the claims.
|
|
•
|
unanticipated costs or liabilities associated with the acquisition;
|
|
•
|
incurrence of acquisition-related costs, which would be recognized as a current period expense;
|
|
•
|
inability to generate sufficient revenue to offset acquisition or investment costs;
|
|
•
|
the inability to maintain relationships with customers and partners of the acquired business;
|
|
•
|
the difficulty of incorporating acquired technology and rights into our platform and of maintaining quality and security standards consistent with our brand;
|
|
•
|
the need to integrate or implement additional controls, procedures and policies;
|
|
•
|
harm to our existing business relationships with customers and strategic partners as a result of the acquisition;
|
|
•
|
the diversion of management’s time and resources from our core business;
|
|
•
|
the potential loss of key team members;
|
|
•
|
use of resources that are needed in other parts of our business and diversion of management and employee resources;
|
|
•
|
our ability to coordinate organizations that are geographically diverse and that have different business cultures;
|
|
•
|
our inability to comply with the regulatory requirements applicable to the acquired business;
|
|
•
|
the inability to recognize acquired revenue in accordance with our revenue recognition policies; and
|
|
•
|
use of substantial portions of our available cash or the incurrence of debt to consummate the acquisition.
|
|
•
|
cost more than expected;
|
|
•
|
take longer than originally expected;
|
|
•
|
require more testing than originally anticipated;
|
|
•
|
require additional advertising and marketing costs; and
|
|
•
|
require the acquisition of additional personnel and other resources.
|
|
•
|
issuing additional shares of our common stock or other equity securities;
|
|
•
|
issuing debt securities; or
|
|
•
|
borrowing funds under a credit facility.
|
|
•
|
extended power loss;
|
|
•
|
telecommunications failures from multiple telecommunications providers;
|
|
•
|
natural disaster or an act of terrorism;
|
|
•
|
software and hardware errors, or failures in our own systems or in other systems;
|
|
•
|
network environment disruptions such as computer viruses, hacking and similar problems in our own systems and in other systems;
|
|
•
|
theft and vandalism of equipment; and
|
|
•
|
actions or events caused by or related to third parties.
|
|
•
|
our operating and financial performance and prospects and the performance of other similar companies;
|
|
•
|
our quarterly or annual earnings or those of other companies in our industry;
|
|
•
|
conditions that impact demand for our products and services;
|
|
•
|
the public’s reaction to our press releases, financial guidance and other public announcements, and filings with the SEC;
|
|
•
|
changes in earnings estimates or recommendations by securities or research analysts who track our common stock;
|
|
•
|
market and industry perception of our success, or lack thereof, in pursuing our growth strategy;
|
|
•
|
strategic actions by us or our competitors, such as acquisitions or restructurings;
|
|
•
|
changes in government and other regulations;
|
|
•
|
changes in accounting standards, policies, guidance, interpretations or principles;
|
|
•
|
arrival and departure of key personnel;
|
|
•
|
sales of common stock by us, our investors or members of our management team; and
|
|
•
|
changes in general market, economic and political conditions in the U.S. and global economies or financial markets, including those resulting from natural disasters, telecommunications failure, cyber attack, civil unrest in various parts of the world, acts of war, terrorist attacks or other catastrophic events.
|
|
•
|
compliance with the auditor attestation requirements in the assessment of our internal control over financial reporting;
|
|
•
|
compliance with any requirement that may be adopted by the Public Company Accounting Oversight Board;
|
|
•
|
full disclosure obligations regarding executive compensation; and
|
|
•
|
compliance with the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.
|
|
|
|
Price Range
|
|
|||||
|
Fiscal year ended January 31, 2016:
|
|
High
|
|
|
Low
|
|
||
|
Fourth Quarter
|
|
$
|
35.78
|
|
|
$
|
19.77
|
|
|
Third Quarter
|
|
$
|
34.38
|
|
|
$
|
24.73
|
|
|
Second Quarter
|
|
$
|
34.56
|
|
|
$
|
24.52
|
|
|
First Quarter
|
|
$
|
27.89
|
|
|
$
|
18.88
|
|
|
|
|
Price Range
|
|
|||||
|
Fiscal year ended January 31, 2015:
|
|
High
|
|
|
Low
|
|
||
|
Fourth Quarter
|
|
$
|
27.74
|
|
|
$
|
19.26
|
|
|
Third Quarter
|
|
$
|
22.84
|
|
|
$
|
16.11
|
|
|
Second Quarter (on July 31, 2014)
|
|
$
|
20.00
|
|
|
$
|
17.04
|
|
|
|
|
Year ended January 31,
|
|
|||||||||||||
|
(in thousands, except for per share data)
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||
|
Consolidated operations data:
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
|
$
|
126,786
|
|
|
$
|
87,855
|
|
|
$
|
62,015
|
|
|
$
|
46,088
|
|
|
Cost of revenue
|
|
54,188
|
|
|
39,882
|
|
|
29,213
|
|
|
21,968
|
|
||||
|
Gross profit
|
|
72,598
|
|
|
47,973
|
|
|
32,802
|
|
|
24,120
|
|
||||
|
Operating expenses
|
|
46,455
|
|
|
31,100
|
|
|
21,278
|
|
|
17,028
|
|
||||
|
Income from operations
|
|
26,143
|
|
|
16,873
|
|
|
11,524
|
|
|
7,092
|
|
||||
|
Other expense
|
|
(589
|
)
|
|
(1,109
|
)
|
|
(6,150
|
)
|
|
(590
|
)
|
||||
|
Income before income taxes
|
|
25,554
|
|
|
15,764
|
|
|
5,374
|
|
|
6,502
|
|
||||
|
Income tax provision (benefit)
|
|
8,941
|
|
|
5,598
|
|
|
4,141
|
|
|
(4,667
|
)
|
||||
|
Net income
|
|
$
|
16,613
|
|
|
$
|
10,166
|
|
|
$
|
1,233
|
|
|
$
|
11,169
|
|
|
Net income (loss) attributable to common stockholders:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
16,613
|
|
|
$
|
12,058
|
|
|
$
|
(7,132
|
)
|
|
$
|
3,993
|
|
|
Diluted
|
|
$
|
16,613
|
|
|
$
|
10,901
|
|
|
$
|
(7,132
|
)
|
|
$
|
9,562
|
|
|
Net income (loss) per share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.29
|
|
|
$
|
0.39
|
|
|
$
|
(1.26
|
)
|
|
$
|
0.81
|
|
|
Diluted
|
|
$
|
0.28
|
|
|
$
|
0.21
|
|
|
$
|
(1.26
|
)
|
|
$
|
0.25
|
|
|
Weighted-average number of shares used in computing net income per share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
56,719
|
|
|
31,181
|
|
|
5,651
|
|
|
4,924
|
|
||||
|
Diluted
|
|
58,863
|
|
|
51,856
|
|
|
5,651
|
|
|
37,514
|
|
||||
|
Consolidated balance sheet data:
|
|
|
|
|
|
|
|
|
||||||||
|
Cash, cash equivalents and marketable securities
|
|
$
|
123,775
|
|
|
$
|
111,005
|
|
|
$
|
13,917
|
|
|
$
|
5,905
|
|
|
Working capital
|
|
130,942
|
|
|
115,888
|
|
|
14,327
|
|
|
7,024
|
|
||||
|
Total assets
|
|
219,795
|
|
|
158,769
|
|
|
55,090
|
|
|
46,301
|
|
||||
|
Total liabilities
|
|
16,338
|
|
|
14,674
|
|
|
21,082
|
|
|
11,514
|
|
||||
|
Total redeemable convertible preferred stock
|
|
—
|
|
|
—
|
|
|
46,714
|
|
|
41,186
|
|
||||
|
Total stockholders' equity (deficit)
|
|
$
|
203,457
|
|
|
$
|
144,095
|
|
|
$
|
(12,706
|
)
|
|
$
|
(6,399
|
)
|
|
|
|
|
|
|
|
|
|
% change from
|
|
|
% change from
|
|
|||
|
|
|
January 31, 2016
|
|
|
January 31, 2015
|
|
|
January 31, 2014
|
|
|
2015 to 2016
|
|
|
2014 to 2015
|
|
|
HSA Members
|
|
2,140,631
|
|
|
1,426,785
|
|
|
967,710
|
|
|
50
|
%
|
|
47
|
%
|
|
Average HSA Members - Year-to-date
|
|
1,600,327
|
|
|
1,087,962
|
|
|
747,182
|
|
|
47
|
%
|
|
46
|
%
|
|
Average HSA Members - Quarter-to-date
|
|
1,850,843
|
|
|
1,230,256
|
|
|
837,666
|
|
|
50
|
%
|
|
47
|
%
|
|
HSAs with investments
|
|
44,680
|
|
|
30,552
|
|
|
19,432
|
|
|
46
|
%
|
|
57
|
%
|
|
|
|
|
|
|
|
|
|
% change from
|
|
|
% change from
|
|
||||||
|
(in thousands, except percentages)
|
|
January 31, 2016
|
|
|
January 31, 2015
|
|
|
January 31, 2014
|
|
|
2015 to 2016
|
|
|
2014 to 2015
|
|
|||
|
Cash AUM
|
|
$
|
3,278,628
|
|
|
$
|
2,075,741
|
|
|
$
|
1,442,336
|
|
|
58
|
%
|
|
44
|
%
|
|
Investment AUM
|
|
405,878
|
|
|
286,526
|
|
|
182,614
|
|
|
42
|
%
|
|
57
|
%
|
|||
|
Total AUM
|
|
$
|
3,684,506
|
|
|
$
|
2,362,267
|
|
|
$
|
1,624,950
|
|
|
56
|
%
|
|
45
|
%
|
|
Average daily cash AUM - Year-to-date
|
|
$
|
2,326,506
|
|
|
$
|
1,553,845
|
|
|
$
|
1,137,825
|
|
|
50
|
%
|
|
37
|
%
|
|
Average daily cash AUM - Quarter-to-date
|
|
$
|
2,682,827
|
|
|
$
|
1,698,402
|
|
|
$
|
1,223,589
|
|
|
58
|
%
|
|
39
|
%
|
|
|
Year ended January 31,
|
|
|
% change from
|
|
|
% change from
|
|
|||||||||
|
(in thousands, except percentages)
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
2015 to 2016
|
|
|
2014 to 2015
|
|
|||
|
Adjusted EBITDA
|
$
|
40,625
|
|
|
$
|
25,242
|
|
|
$
|
15,769
|
|
|
61
|
%
|
|
60
|
%
|
|
As a percentage of revenue
|
32
|
%
|
|
29
|
%
|
|
25
|
%
|
|
|
|
|
|||||
|
|
|
Year ended January 31,
|
|
|||||||||
|
(in thousands)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
|
Net income
|
|
$
|
16,613
|
|
|
$
|
10,166
|
|
|
$
|
1,233
|
|
|
Interest expense
|
|
91
|
|
|
—
|
|
|
44
|
|
|||
|
Income tax provision
|
|
8,941
|
|
|
5,598
|
|
|
4,141
|
|
|||
|
Depreciation and amortization
|
|
6,393
|
|
|
4,253
|
|
|
2,633
|
|
|||
|
Amortization of acquired intangible assets
|
|
2,208
|
|
|
1,637
|
|
|
1,637
|
|
|||
|
Loss on revaluation of warrants
|
|
—
|
|
|
—
|
|
|
614
|
|
|||
|
Loss on revaluation of redeemable convertible preferred stock derivative liability
|
|
—
|
|
|
735
|
|
|
5,363
|
|
|||
|
Stock-based compensation expense
|
|
5,883
|
|
|
2,525
|
|
|
57
|
|
|||
|
Other (1)
|
|
496
|
|
|
328
|
|
|
47
|
|
|||
|
Total adjustments
|
|
$
|
24,012
|
|
|
$
|
15,076
|
|
|
$
|
14,536
|
|
|
Adjusted EBITDA
|
|
$
|
40,625
|
|
|
$
|
25,242
|
|
|
$
|
15,769
|
|
|
(1)
|
For the years ended January 31, 2016, 2015 and 2014, Other consisted of interest income of $(414), $(38) and $(49), miscellaneous taxes of $334, $366 and $96, acquisition-related costs of $471, $0 and $0, and SEC registration costs of $105, $0 and $0, respectively.
|
|
|
Year ended January 31,
|
|
|
% change from
|
|
|
% change from
|
|
|||||||||
|
(in thousands, except percentages)
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
2015 to 2016
|
|
|
2014 to 2015
|
|
|||
|
Service revenue
|
$
|
61,608
|
|
|
$
|
45,735
|
|
|
$
|
31,129
|
|
|
35
|
%
|
|
47
|
%
|
|
Custodial revenue
|
37,755
|
|
|
24,374
|
|
|
18,955
|
|
|
55
|
%
|
|
29
|
%
|
|||
|
Interchange revenue
|
27,423
|
|
|
17,746
|
|
|
11,931
|
|
|
55
|
%
|
|
49
|
%
|
|||
|
Total revenue
|
$
|
126,786
|
|
|
$
|
87,855
|
|
|
$
|
62,015
|
|
|
44
|
%
|
|
42
|
%
|
|
|
|
Year ended January 31,
|
|
|||||||||
|
(in thousands)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
|
Revenue
|
|
|
|
|
|
|
||||||
|
Service revenue
|
|
$
|
61,608
|
|
|
$
|
45,735
|
|
|
$
|
31,129
|
|
|
Custodial revenue
|
|
37,755
|
|
|
24,374
|
|
|
18,955
|
|
|||
|
Interchange revenue
|
|
27,423
|
|
|
17,746
|
|
|
11,931
|
|
|||
|
Total revenue
|
|
126,786
|
|
|
87,855
|
|
|
62,015
|
|
|||
|
Cost of revenue
|
|
|
|
|
|
|
||||||
|
Service costs
|
|
39,418
|
|
|
29,842
|
|
|
21,589
|
|
|||
|
Custodial costs
|
|
6,522
|
|
|
4,141
|
|
|
3,487
|
|
|||
|
Interchange costs
|
|
8,248
|
|
|
5,899
|
|
|
4,137
|
|
|||
|
Total cost of revenue
|
|
54,188
|
|
|
39,882
|
|
|
29,213
|
|
|||
|
Gross profit
|
|
72,598
|
|
|
47,973
|
|
|
32,802
|
|
|||
|
Operating expenses
|
|
|
|
|
|
|
||||||
|
Sales and marketing
|
|
13,302
|
|
|
10,619
|
|
|
8,602
|
|
|||
|
Technology and development
|
|
16,832
|
|
|
10,501
|
|
|
7,142
|
|
|||
|
General and administrative
|
|
14,113
|
|
|
8,343
|
|
|
3,897
|
|
|||
|
Amortization of acquired intangible assets
|
|
2,208
|
|
|
1,637
|
|
|
1,637
|
|
|||
|
Total operating expenses
|
|
46,455
|
|
|
31,100
|
|
|
21,278
|
|
|||
|
Income from operations
|
|
26,143
|
|
|
16,873
|
|
|
11,524
|
|
|||
|
Other expense
|
|
|
|
|
|
|
||||||
|
Loss on revaluation of warrants
|
|
—
|
|
|
—
|
|
|
(614
|
)
|
|||
|
Loss on revaluation of redeemable convertible preferred stock derivative
|
|
—
|
|
|
(735
|
)
|
|
(5,363
|
)
|
|||
|
Other expense, net
|
|
(589
|
)
|
|
(374
|
)
|
|
(173
|
)
|
|||
|
Total other expense
|
|
(589
|
)
|
|
(1,109
|
)
|
|
(6,150
|
)
|
|||
|
Income before income taxes
|
|
25,554
|
|
|
15,764
|
|
|
5,374
|
|
|||
|
Income tax provision
|
|
8,941
|
|
|
5,598
|
|
|
4,141
|
|
|||
|
Net income
|
|
$
|
16,613
|
|
|
$
|
10,166
|
|
|
$
|
1,233
|
|
|
|
|
Year ended January 31,
|
|
||||||
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
Revenue
|
|
|
|
|
|
|
|||
|
Service revenue
|
|
48
|
%
|
|
52
|
%
|
|
50
|
%
|
|
Custodial revenue
|
|
30
|
%
|
|
28
|
%
|
|
31
|
%
|
|
Interchange revenue
|
|
22
|
%
|
|
20
|
%
|
|
19
|
%
|
|
Total revenue
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Cost of revenue
|
|
|
|
|
|
|
|||
|
Service costs
|
|
31
|
%
|
|
34
|
%
|
|
35
|
%
|
|
Custodial costs
|
|
5
|
%
|
|
5
|
%
|
|
5
|
%
|
|
Interchange costs
|
|
7
|
%
|
|
7
|
%
|
|
7
|
%
|
|
Total cost of revenue
|
|
43
|
%
|
|
46
|
%
|
|
47
|
%
|
|
Gross profit
|
|
57
|
%
|
|
54
|
%
|
|
53
|
%
|
|
Operating expenses
|
|
|
|
|
|
|
|||
|
Sales and marketing
|
|
10
|
%
|
|
12
|
%
|
|
14
|
%
|
|
Technology and development
|
|
13
|
%
|
|
12
|
%
|
|
11
|
%
|
|
General and administrative
|
|
11
|
%
|
|
9
|
%
|
|
6
|
%
|
|
Amortization of acquired intangible assets
|
|
2
|
%
|
|
2
|
%
|
|
3
|
%
|
|
Total operating expenses
|
|
36
|
%
|
|
35
|
%
|
|
34
|
%
|
|
Income from operations
|
|
21
|
%
|
|
19
|
%
|
|
19
|
%
|
|
Other expense
|
|
|
|
|
|
|
|||
|
Loss on revaluation of warrants
|
|
—
|
%
|
|
—
|
%
|
|
(1
|
)%
|
|
Loss on revaluation of redeemable convertible preferred stock derivative
|
|
—
|
%
|
|
(1
|
)%
|
|
(9
|
)%
|
|
Other expense, net
|
|
(1
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
Total other expense
|
|
(1
|
)%
|
|
(1
|
)%
|
|
(10
|
)%
|
|
Income before income taxes
|
|
20
|
%
|
|
18
|
%
|
|
9
|
%
|
|
Income tax provision
|
|
7
|
%
|
|
6
|
%
|
|
7
|
%
|
|
Net income
|
|
13
|
%
|
|
12
|
%
|
|
2
|
%
|
|
(in thousands, except percentages)
|
Year ended January 31,
|
|
|
% change from
|
|
|
% change from
|
|
|||||||||
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
2015 to 2016
|
|
|
2014 to 2015
|
|
||||
|
Service costs
|
$
|
39,418
|
|
|
$
|
29,842
|
|
|
$
|
21,589
|
|
|
32
|
%
|
|
38
|
%
|
|
Custodial costs
|
6,522
|
|
|
4,141
|
|
|
3,487
|
|
|
57
|
%
|
|
19
|
%
|
|||
|
Interchange costs
|
8,248
|
|
|
5,899
|
|
|
4,137
|
|
|
40
|
%
|
|
43
|
%
|
|||
|
Total cost
|
$
|
54,188
|
|
|
$
|
39,882
|
|
|
$
|
29,213
|
|
|
36
|
%
|
|
37
|
%
|
|
(in thousands, except percentages)
|
Year ended January 31,
|
|
|
% change from
|
|
|
% change from
|
|
|||||||||
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
2015 to 2016
|
|
|
2014 to 2015
|
|
||||
|
Sales and marketing
|
$
|
13,302
|
|
|
$
|
10,619
|
|
|
$
|
8,602
|
|
|
25
|
%
|
|
23
|
%
|
|
Technology and development
|
16,832
|
|
|
10,501
|
|
|
7,142
|
|
|
60
|
%
|
|
47
|
%
|
|||
|
General and administrative
|
14,113
|
|
|
8,343
|
|
|
3,897
|
|
|
69
|
%
|
|
114
|
%
|
|||
|
Amortization of acquired intangible assets
|
2,208
|
|
|
1,637
|
|
|
1,637
|
|
|
35
|
%
|
|
—
|
%
|
|||
|
Total operating expenses
|
$
|
46,455
|
|
|
$
|
31,100
|
|
|
$
|
21,278
|
|
|
49
|
%
|
|
46
|
%
|
|
|
|
Year ended January 31,
|
|
|
$ change from
|
|
|
$ change from
|
|
|||||||||||
|
(in thousands)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
2015 to 2016
|
|
|
2014 to 2015
|
|
|||||
|
Loss on revaluation of warrants
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(614
|
)
|
|
$
|
—
|
|
|
$
|
614
|
|
|
Loss on revaluation of redeemable convertible preferred stock derivative
|
|
—
|
|
|
(735
|
)
|
|
(5,363
|
)
|
|
735
|
|
|
4,628
|
|
|||||
|
Other expense, net
|
|
(589
|
)
|
|
(374
|
)
|
|
(173
|
)
|
|
(215
|
)
|
|
(201
|
)
|
|||||
|
Other expense
|
|
$
|
(589
|
)
|
|
$
|
(1,109
|
)
|
|
$
|
(6,150
|
)
|
|
$
|
520
|
|
|
$
|
5,041
|
|
|
|
|
Year ended January 31,
|
|
|||||||||
|
(in thousands)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
|
Net cash provided by operating activities
|
|
$
|
26,541
|
|
|
$
|
15,046
|
|
|
$
|
18,015
|
|
|
Net cash used in investing activities
|
|
(90,552
|
)
|
|
(8,437
|
)
|
|
(4,639
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
|
36,647
|
|
|
90,479
|
|
|
(5,364
|
)
|
|||
|
(Decrease) Increase in cash and cash equivalents
|
|
(27,364
|
)
|
|
97,088
|
|
|
8,012
|
|
|||
|
Beginning cash and cash equivalents
|
|
111,005
|
|
|
13,917
|
|
|
5,905
|
|
|||
|
Ending cash and cash equivalents
|
|
$
|
83,641
|
|
|
$
|
111,005
|
|
|
$
|
13,917
|
|
|
|
|
Payment due by period
|
|
|||||||||||||||||
|
(in thousands)
|
|
Less than
1 year |
|
|
1-3
years |
|
|
3-5
years |
|
|
More than
5 years |
|
|
Total
|
|
|||||
|
Office Lease Obligations
|
|
$
|
1,685
|
|
|
$
|
3,214
|
|
|
$
|
3,398
|
|
|
$
|
9,983
|
|
|
$
|
18,280
|
|
|
Data Storage and Equipment Lease Obligations
|
|
207
|
|
|
89
|
|
|
67
|
|
|
4
|
|
|
367
|
|
|||||
|
Total
|
|
$
|
1,892
|
|
|
$
|
3,303
|
|
|
$
|
3,465
|
|
|
$
|
9,987
|
|
|
$
|
18,647
|
|
|
Year ending January 31, (in thousands)
|
Minimum
processing fees |
|
|
|
2017
|
$
|
825
|
|
|
2018
|
825
|
|
|
|
2019
|
825
|
|
|
|
2020
|
825
|
|
|
|
2021
|
825
|
|
|
|
•
|
Service revenue
: We charge our Network Partners, employer clients or individual members a monthly service fee once a member account is set up on our system. We recognize revenue on the monthly service fees in the month during which we service each member account.
|
|
•
|
Custodial revenue:
We earn interest on cash AUM. This interest is earned from various FDIC-insured bank partners with whom we deposit our members’ HSA cash assets. We also receive certain administrative and recordkeeping fees for investment AUM from our investment partners. We recognize this revenue in the month in which it is earned.
|
|
•
|
Interchange revenue:
We earn interchange revenue from card transaction “swipes” by our members when our members use our payment cards to pay healthcare-related claims and expenses. We recognize this revenue in the month in which it is earned.
|
|
•
|
Expected volatility:
As we do not have adequate length of trading history for our common stock, the expected stock price volatility for our common stock was estimated by taking the average historical price volatility for industry peers based on daily price observations. We did not rely on implied volatilities of traded options in our industry peers’ common stock because the volume of activity was relatively low. We intend to continue to consistently apply this process using the same or similar public companies until a sufficient amount of historical information regarding the volatility of our own common stock price becomes available, or unless circumstances change such that the identified companies are no longer similar to us, in which case, more suitable companies whose share prices are publicly available would be utilized in the calculation.
|
|
•
|
Expected term:
The expected term represents the period that our stock-based awards are expected to be outstanding. We use the "simplified" method to estimate the expected term as determined under Staff Accounting Bulletin No. 110 due to the lack of option exercise history as a public company.
|
|
•
|
Risk-free interest rate:
The risk-free interest rate is based on the yields of U.S. Treasury securities with maturities similar to the expected term of the options for each option group.
|
|
•
|
Expected dividend yield:
We have never declared or paid any cash dividends to our common stockholders and do not presently plan to pay any cash dividends in the foreseeable future, other than in connection with the
|
|
|
|
Year ended January 31,
|
|
||||||
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
Expected volatility
|
|
38.29% - 40.29%
|
|
|
32.90% - 40.29%
|
|
|
32.90
|
%
|
|
Expected term (in years)
|
|
5.43 - 6.25 years
|
|
|
5.6 - 7.3 years
|
|
|
3 years
|
|
|
Risk-free interest rate
|
|
1.47% - 1.80%
|
|
|
1.12% - 2.24%
|
|
|
0.35%-0.80%
|
|
|
Expected dividend yield
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
Page
|
|
(in thousands, except par value)
|
January 31, 2016
|
|
|
January 31, 2015
|
|
||
|
Assets
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
83,641
|
|
|
$
|
111,005
|
|
|
Marketable securities, at fair value
|
40,134
|
|
|
—
|
|
||
|
Total cash, cash equivalents and marketable securities
|
123,775
|
|
|
111,005
|
|
||
|
Accounts receivable, net of allowance for doubtful accounts of $40 as of January 31, 2016 and 2015
|
14,308
|
|
|
9,054
|
|
||
|
Inventories
|
620
|
|
|
625
|
|
||
|
Deferred tax asset
|
2,642
|
|
|
1,764
|
|
||
|
Other current assets
|
1,703
|
|
|
2,271
|
|
||
|
Total current assets
|
143,048
|
|
|
124,719
|
|
||
|
Property and equipment, net
|
3,506
|
|
|
2,577
|
|
||
|
Intangible assets, net
|
66,840
|
|
|
26,541
|
|
||
|
Goodwill
|
4,651
|
|
|
4,651
|
|
||
|
Other assets
|
1,750
|
|
|
281
|
|
||
|
Total assets
|
$
|
219,795
|
|
|
$
|
158,769
|
|
|
Liabilities and stockholders’ equity
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Accounts payable
|
$
|
2,431
|
|
|
$
|
1,303
|
|
|
Accrued compensation
|
7,776
|
|
|
5,301
|
|
||
|
Accrued liabilities
|
1,899
|
|
|
2,227
|
|
||
|
Total current liabilities
|
12,106
|
|
|
8,831
|
|
||
|
Long-term liabilities
|
|
|
|
||||
|
Deferred rent
|
236
|
|
|
488
|
|
||
|
Deferred tax liability
|
3,996
|
|
|
5,355
|
|
||
|
Total long-term liabilities
|
4,232
|
|
|
5,843
|
|
||
|
Total liabilities
|
16,338
|
|
|
14,674
|
|
||
|
Commitments and contingencies (see note 6)
|
|
|
|
||||
|
Stockholders’ equity
|
|
|
|
||||
|
Preferred stock, $0.0001 par value, 100,000 shares authorized, no shares issued and outstanding as of January 31, 2016 and 2015
|
—
|
|
|
—
|
|
||
|
Common stock, $0.0001 par value, 900,000 shares authorized, 57,726 and 54,802 shares issued and outstanding as of January 31, 2016 and 2015, respectively
|
6
|
|
|
5
|
|
||
|
Additional paid-in capital
|
199,940
|
|
|
157,094
|
|
||
|
Accumulated other comprehensive loss
|
(98
|
)
|
|
—
|
|
||
|
Accumulated earnings (deficit)
|
3,609
|
|
|
(13,004
|
)
|
||
|
Total stockholders’ equity
|
203,457
|
|
|
144,095
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
219,795
|
|
|
$
|
158,769
|
|
|
(in thousands, except per share data)
|
Year ended January 31,
|
|
|||||||||
|
2016
|
|
|
2015
|
|
|
2014
|
|
||||
|
Revenue
|
|
|
|
|
|
||||||
|
Service revenue
|
$
|
61,608
|
|
|
$
|
45,735
|
|
|
$
|
31,129
|
|
|
Custodial revenue
|
37,755
|
|
|
24,374
|
|
|
18,955
|
|
|||
|
Interchange revenue
|
27,423
|
|
|
17,746
|
|
|
11,931
|
|
|||
|
Total revenue
|
126,786
|
|
|
87,855
|
|
|
62,015
|
|
|||
|
Cost of revenue
|
|
|
|
|
|
||||||
|
Service costs
|
39,418
|
|
|
29,842
|
|
|
21,589
|
|
|||
|
Custodial costs
|
6,522
|
|
|
4,141
|
|
|
3,487
|
|
|||
|
Interchange costs
|
8,248
|
|
|
5,899
|
|
|
4,137
|
|
|||
|
Total cost of revenue
|
54,188
|
|
|
39,882
|
|
|
29,213
|
|
|||
|
Gross profit
|
72,598
|
|
|
47,973
|
|
|
32,802
|
|
|||
|
Operating expenses
|
|
|
|
|
|
||||||
|
Sales and marketing
|
13,302
|
|
|
10,619
|
|
|
8,602
|
|
|||
|
Technology and development
|
16,832
|
|
|
10,501
|
|
|
7,142
|
|
|||
|
General and administrative
|
14,113
|
|
|
8,343
|
|
|
3,897
|
|
|||
|
Amortization of acquired intangible assets
|
2,208
|
|
|
1,637
|
|
|
1,637
|
|
|||
|
Total operating expenses
|
46,455
|
|
|
31,100
|
|
|
21,278
|
|
|||
|
Income from operations
|
26,143
|
|
|
16,873
|
|
|
11,524
|
|
|||
|
Other expense
|
|
|
|
|
|
||||||
|
Loss on revaluation of warrants
|
—
|
|
|
—
|
|
|
(614
|
)
|
|||
|
Loss on revaluation of redeemable convertible preferred stock derivative
|
—
|
|
|
(735
|
)
|
|
(5,363
|
)
|
|||
|
Other expense, net
|
(589
|
)
|
|
(374
|
)
|
|
(173
|
)
|
|||
|
Total other expense
|
(589
|
)
|
|
(1,109
|
)
|
|
(6,150
|
)
|
|||
|
Income before income taxes
|
25,554
|
|
|
15,764
|
|
|
5,374
|
|
|||
|
Income tax provision
|
8,941
|
|
|
5,598
|
|
|
4,141
|
|
|||
|
Net income
|
$
|
16,613
|
|
|
$
|
10,166
|
|
|
$
|
1,233
|
|
|
Net income (loss) attributable to common stockholders:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
16,613
|
|
|
$
|
12,058
|
|
|
$
|
(7,132
|
)
|
|
Diluted
|
$
|
16,613
|
|
|
$
|
10,901
|
|
|
$
|
(7,132
|
)
|
|
Net income (loss) per share attributable to common stockholders:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.29
|
|
|
$
|
0.39
|
|
|
$
|
(1.26
|
)
|
|
Diluted
|
$
|
0.28
|
|
|
$
|
0.21
|
|
|
$
|
(1.26
|
)
|
|
Weighted-average number of shares used in computing net income per share attributable to common stockholders:
|
|
|
|
|
|
||||||
|
Basic
|
56,719
|
|
|
31,181
|
|
|
5,651
|
|
|||
|
Diluted
|
58,863
|
|
|
51,856
|
|
|
5,651
|
|
|||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|||
|
Net income
|
$
|
16,613
|
|
|
$
|
10,166
|
|
|
$
|
1,233
|
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
|||
|
Unrealized loss on available-for-sale marketable securities, net of tax
|
(98
|
)
|
|
—
|
|
|
—
|
|
|||
|
Comprehensive income
|
$
|
16,515
|
|
|
$
|
10,166
|
|
|
$
|
1,233
|
|
|
|
|
|
Stockholders’ equity (deficit)
|
|
||||||||||||||||||||||||||
|
|
Redeemable
convertible preferred stock |
|
Convertible
preferred stock |
|
Common stock
|
|
Common
stock warrants |
|
Additional
paid-in capital |
|
Accumu-
lated compre- hensive loss |
|
Accumu-
lated earnings (deficit) |
|
Total
stock- holders' equity (deficit) |
|
||||||||||||||
|
(in thousands, except exercise prices)
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||
|
Balance as of January 31, 2013
|
17,433
|
|
$
|
41,186
|
|
6,738
|
|
$
|
8,990
|
|
5,386
|
|
$
|
1
|
|
$
|
3,679
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(19,069
|
)
|
$
|
(6,399
|
)
|
|
Series D-3 redeemable convertible preferred stock cash dividend
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(694
|
)
|
(694
|
)
|
||||||||
|
Issuance of common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Exercise of 1,084 warrants at $0.0682 per share
|
—
|
|
—
|
|
—
|
|
—
|
|
1,084
|
|
—
|
|
(1,345
|
)
|
2,547
|
|
—
|
|
—
|
|
1,202
|
|
||||||||
|
Exercise of 568 options at $0.9210 per share
|
—
|
|
—
|
|
—
|
|
—
|
|
568
|
|
—
|
|
—
|
|
523
|
|
—
|
|
—
|
|
523
|
|
||||||||
|
Stock-based compensation
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
57
|
|
—
|
|
—
|
|
57
|
|
||||||||
|
Tax benefit on stock options exercised
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
271
|
|
—
|
|
—
|
|
271
|
|
||||||||
|
Stock repurchased and retired-665,613 preferred shares (674,120 common stock equivalent shares), $5.00 per share
|
(84
|
)
|
(236
|
)
|
(582
|
)
|
(861
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,274
|
)
|
(3,135
|
)
|
||||||||
|
Redeemable convertible preferred stock accretion
|
—
|
|
5,764
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(3,398
|
)
|
—
|
|
(2,366
|
)
|
(5,764
|
)
|
||||||||
|
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,233
|
|
1,233
|
|
||||||||
|
Balance as of January 31, 2014
|
17,349
|
|
$
|
46,714
|
|
6,156
|
|
$
|
8,129
|
|
7,038
|
|
$
|
1
|
|
$
|
2,334
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(23,170
|
)
|
$
|
(12,706
|
)
|
|
Issuance of series D-3 redeemable convertible preferred stock cash dividend
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(347
|
)
|
—
|
|
—
|
|
(347
|
)
|
||||||||
|
Issuance of common stock cash dividend
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(50,000
|
)
|
—
|
|
—
|
|
(50,000
|
)
|
||||||||
|
Issuance of common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Exercise of 2,972 warrants at $0.8008 per share
|
—
|
|
—
|
|
—
|
|
—
|
|
2,972
|
|
—
|
|
(2,334
|
)
|
4,714
|
|
—
|
|
—
|
|
2,380
|
|
||||||||
|
Exercise of 1,841 options at $1.3204 per share
|
—
|
|
—
|
|
—
|
|
—
|
|
1,841
|
|
—
|
|
—
|
|
2,430
|
|
—
|
|
—
|
|
2,430
|
|
||||||||
|
Conversion of preferred stock to common stock upon initial public offering
|
(17,349
|
)
|
(42,693
|
)
|
(6,156
|
)
|
(8,129
|
)
|
32,486
|
|
3
|
|
—
|
|
50,819
|
|
—
|
|
—
|
|
42,693
|
|
||||||||
|
Issuance of common stock
|
—
|
|
—
|
|
—
|
|
—
|
|
10,465
|
|
1
|
|
—
|
|
132,586
|
|
—
|
|
—
|
|
132,587
|
|
||||||||
|
Stock-based compensation
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,525
|
|
—
|
|
—
|
|
2,525
|
|
||||||||
|
Tax benefit on stock options exercised
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
3,429
|
|
—
|
|
—
|
|
3,429
|
|
||||||||
|
Redeemable convertible preferred stock accretion
|
—
|
|
(4,021
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
4,021
|
|
—
|
|
—
|
|
4,021
|
|
||||||||
|
Reclassification of series D-3 redeemable convertible preferred stock derivative liability
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
6,917
|
|
—
|
|
—
|
|
6,917
|
|
||||||||
|
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
10,166
|
|
10,166
|
|
||||||||
|
Balance as of January 31, 2015
|
—
|
|
$
|
—
|
|
—
|
|
$
|
—
|
|
54,802
|
|
$
|
5
|
|
$
|
—
|
|
$
|
157,094
|
|
$
|
—
|
|
$
|
(13,004
|
)
|
$
|
144,095
|
|
|
Issuance of common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Exercise of 1,951 options at $0.98 per share
|
—
|
|
—
|
|
—
|
|
—
|
|
1,951
|
|
1
|
|
—
|
|
1,914
|
|
—
|
|
—
|
|
1,915
|
|
||||||||
|
Issuance of common stock
|
—
|
|
—
|
|
—
|
|
—
|
|
973
|
|
—
|
|
—
|
|
23,492
|
|
—
|
|
—
|
|
23,492
|
|
||||||||
|
Stock-based compensation
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
5,883
|
|
—
|
|
—
|
|
5,883
|
|
||||||||
|
Tax benefit on stock options exercised
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
11,557
|
|
—
|
|
—
|
|
11,557
|
|
||||||||
|
Other comprehensive loss, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(98
|
)
|
—
|
|
(98
|
)
|
||||||||
|
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
16,613
|
|
16,613
|
|
||||||||
|
Balance as of January 31, 2016
|
—
|
|
$
|
—
|
|
—
|
|
$
|
—
|
|
57,726
|
|
$
|
6
|
|
$
|
—
|
|
$
|
199,940
|
|
$
|
(98
|
)
|
$
|
3,609
|
|
$
|
203,457
|
|
|
|
Year ended January 31,
|
|
|||||||||
|
(in thousands)
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
16,613
|
|
|
$
|
10,166
|
|
|
$
|
1,233
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
8,601
|
|
|
5,890
|
|
|
4,270
|
|
|||
|
Loss on revaluation of warrant liability
|
—
|
|
|
—
|
|
|
614
|
|
|||
|
Loss on revaluation of redeemable convertible preferred stock derivative
|
—
|
|
|
735
|
|
|
5,363
|
|
|||
|
Loss on other investments
|
—
|
|
|
24
|
|
|
—
|
|
|||
|
Bad debt expense
|
24
|
|
|
31
|
|
|
—
|
|
|||
|
Imputed interest on notes payable
|
—
|
|
|
—
|
|
|
38
|
|
|||
|
Amortization of deferred financing costs
|
23
|
|
|
—
|
|
|
—
|
|
|||
|
Deferred taxes
|
(2,178
|
)
|
|
1,593
|
|
|
3,552
|
|
|||
|
Stock-based compensation
|
5,883
|
|
|
2,525
|
|
|
57
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|||
|
Restricted cash
|
—
|
|
|
—
|
|
|
791
|
|
|||
|
Accounts receivable
|
(5,174
|
)
|
|
(3,380
|
)
|
|
(1,546
|
)
|
|||
|
Inventories
|
5
|
|
|
(234
|
)
|
|
(118
|
)
|
|||
|
Other assets
|
(107
|
)
|
|
(1,608
|
)
|
|
(272
|
)
|
|||
|
Accounts payable
|
1,011
|
|
|
(1,156
|
)
|
|
1,492
|
|
|||
|
Due to trust
|
—
|
|
|
—
|
|
|
(791
|
)
|
|||
|
Accrued compensation
|
2,475
|
|
|
1,167
|
|
|
1,334
|
|
|||
|
Accrued liabilities
|
(383
|
)
|
|
(802
|
)
|
|
1,808
|
|
|||
|
Income taxes payable
|
—
|
|
|
—
|
|
|
(77
|
)
|
|||
|
Deferred rent
|
(252
|
)
|
|
95
|
|
|
267
|
|
|||
|
Net cash provided by operating activities
|
26,541
|
|
|
15,046
|
|
|
18,015
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Purchase of marketable securities
|
(40,291
|
)
|
|
—
|
|
|
—
|
|
|||
|
Purchase of property and equipment
|
(2,376
|
)
|
|
(1,712
|
)
|
|
(1,595
|
)
|
|||
|
Purchase of software and capitalized software development costs
|
(6,896
|
)
|
|
(6,420
|
)
|
|
(3,844
|
)
|
|||
|
Note receivable from shareholder
|
—
|
|
|
—
|
|
|
800
|
|
|||
|
Purchase of other investments
|
(500
|
)
|
|
(305
|
)
|
|
—
|
|
|||
|
Acquisition of intangible member assets
|
(40,489
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash used in investing activities
|
(90,552
|
)
|
|
(8,437
|
)
|
|
(4,639
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Repayment of notes payable
|
—
|
|
|
—
|
|
|
(2,167
|
)
|
|||
|
Dividend payments
|
—
|
|
|
(50,347
|
)
|
|
(694
|
)
|
|||
|
Proceeds from initial public offering, net of payments for offering costs
|
—
|
|
|
132,587
|
|
|
—
|
|
|||
|
Repurchase of redeemable convertible preferred stock and convertible preferred stock
|
—
|
|
|
—
|
|
|
(3,371
|
)
|
|||
|
Proceeds from follow-on offering, net of payments for offering costs
|
23,492
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from exercise of common stock options
|
1,915
|
|
|
2,430
|
|
|
523
|
|
|||
|
Proceeds from exercise of common stock warrants
|
—
|
|
|
2,380
|
|
|
74
|
|
|||
|
Tax benefit from exercise of common stock options
|
11,557
|
|
|
3,429
|
|
|
271
|
|
|||
|
Deferred financing costs paid
|
(317
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash provided by (used in) financing activities
|
36,647
|
|
|
90,479
|
|
|
(5,364
|
)
|
|||
|
(Decrease) increase in cash and cash equivalents
|
(27,364
|
)
|
|
97,088
|
|
|
8,012
|
|
|||
|
Beginning cash and cash equivalents
|
111,005
|
|
|
13,917
|
|
|
5,905
|
|
|||
|
Ending cash and cash equivalents
|
$
|
83,641
|
|
|
$
|
111,005
|
|
|
$
|
13,917
|
|
|
|
Year ended January 31,
|
|
|||||||||
|
(in thousands)
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
|
Supplemental cash flow data:
|
|
|
|
|
|
||||||
|
Interest expense paid in cash
|
$
|
(51
|
)
|
|
$
|
—
|
|
|
$
|
(38
|
)
|
|
Income taxes paid in cash, net of refunds received
|
1,356
|
|
|
(1,504
|
)
|
|
(353
|
)
|
|||
|
Supplemental disclosures of non-cash investing and financing activities:
|
|
|
|
|
|
||||||
|
Purchase price adjustment of acquired intangible members assets
|
104
|
|
|
—
|
|
|
—
|
|
|||
|
Purchases of property and equipment included in accounts payable or accrued liabilities at period end
|
45
|
|
|
—
|
|
|
—
|
|
|||
|
Purchases of software and capitalized software development costs included in accounts payable or accrued liabilities at period end
|
127
|
|
|
193
|
|
|
—
|
|
|||
|
Conversion of preferred stock to common stock
|
—
|
|
|
50,822
|
|
|
—
|
|
|||
|
Preferred stock accretion
|
—
|
|
|
4,021
|
|
|
(5,764
|
)
|
|||
|
Reclassification of series D-3 redeemable convertible preferred stock derivative liability
|
—
|
|
|
6,917
|
|
|
—
|
|
|||
|
Conversion of common stock warrants to common stock
|
—
|
|
|
2,334
|
|
|
1,128
|
|
|||
|
Series D-3 redeemable convertible preferred stock dividend
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Computer Equipment
|
3-5 years
|
|
Furniture and Fixtures
|
5 years
|
|
(in thousands, except per share data)
|
|
Year ended January 31,
|
|
|||||||||
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
||||
|
Numerator (basic and diluted):
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
16,613
|
|
|
$
|
10,166
|
|
|
$
|
1,233
|
|
|
Add back (deduction): accretion of redeemable convertible preferred stock
|
|
—
|
|
|
4,021
|
|
|
(5,764
|
)
|
|||
|
Less: dividend on redeemable convertible preferred stock and dividend on convertible preferred stock
|
|
—
|
|
|
(1,286
|
)
|
|
(2,601
|
)
|
|||
|
Less: undistributed income attributed to redeemable convertible preferred stockholders
|
|
—
|
|
|
(843
|
)
|
|
—
|
|
|||
|
Net income (loss) attributable to common stockholders for basic earnings per share
|
|
$
|
16,613
|
|
|
$
|
12,058
|
|
|
$
|
(7,132
|
)
|
|
Add back: dividend of redeemable convertible preferred stock
|
|
—
|
|
|
1,286
|
|
|
—
|
|
|||
|
Add back (deduction): accretion on redeemable convertible preferred stock and dividend on convertible preferred stock
|
|
—
|
|
|
(4,021
|
)
|
|
—
|
|
|||
|
Add back: series D-3 derivative liability revaluations
|
|
—
|
|
|
735
|
|
|
—
|
|
|||
|
Add back: adjustment to undistributed income attributed to redeemable convertible preferred stockholders
|
|
—
|
|
|
843
|
|
|
—
|
|
|||
|
Net income (loss) attributable to common stockholders for diluted earnings per share
|
|
$
|
16,613
|
|
|
$
|
10,901
|
|
|
$
|
(7,132
|
)
|
|
Denominator (basic):
|
|
|
|
|
|
|
||||||
|
Weighted-average common shares outstanding
|
|
56,719
|
|
|
31,181
|
|
|
5,651
|
|
|||
|
Denominator (diluted):
|
|
|
|
|
|
|
||||||
|
Weighted-average common shares outstanding
|
|
56,719
|
|
|
31,181
|
|
|
5,651
|
|
|||
|
Effect of potential dilutive securities:
|
|
|
|
|
|
|
||||||
|
Weighted-average dilutive effect of stock options
|
|
2,144
|
|
|
3,071
|
|
|
—
|
|
|||
|
Weighted-average dilutive effect of common shares from stock warrants
|
|
—
|
|
|
1,227
|
|
|
—
|
|
|||
|
Dilutive effect from preferred stock assuming conversion
|
|
—
|
|
|
16,377
|
|
|
—
|
|
|||
|
Weighted-average common shares outstanding
|
|
58,863
|
|
|
51,856
|
|
|
5,651
|
|
|||
|
Net income (loss) per share attributable to common stockholders:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
0.29
|
|
|
$
|
0.39
|
|
|
$
|
(1.26
|
)
|
|
Diluted
|
|
$
|
0.28
|
|
|
$
|
0.21
|
|
|
$
|
(1.26
|
)
|
|
(in thousands)
|
Cost basis
|
|
|
Gross unrealized gains
|
|
|
Gross unrealized losses
|
|
|
Fair value
|
|
||||
|
Cash and cash equivalents
|
$
|
83,641
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
83,641
|
|
|
Marketable securities:
|
|
|
|
|
|
|
|
||||||||
|
Mutual funds
|
40,292
|
|
|
78
|
|
|
(236
|
)
|
|
40,134
|
|
||||
|
Total cash, cash equivalents and marketable securities
|
$
|
123,933
|
|
|
$
|
78
|
|
|
$
|
(236
|
)
|
|
$
|
123,775
|
|
|
(in thousands)
|
Cost basis
|
|
|
Gross unrealized gains
|
|
|
Gross unrealized losses
|
|
|
Fair value
|
|
||||
|
Cash and cash equivalents
|
$
|
111,005
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
111,005
|
|
|
Marketable securities:
|
|
|
|
|
|
|
|
||||||||
|
Mutual funds
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total cash, cash equivalents and marketable securities
|
$
|
111,005
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
111,005
|
|
|
(in thousands)
|
Cost basis
|
|
|
Fair value
|
|
||
|
One year or less
|
$
|
25,134
|
|
|
$
|
25,108
|
|
|
Over one year and less than five years
|
15,158
|
|
|
15,026
|
|
||
|
Total
|
$
|
40,292
|
|
|
$
|
40,134
|
|
|
(in thousands)
|
|
January 31, 2016
|
|
|
January 31, 2015
|
|
||
|
Leasehold improvements
|
|
$
|
700
|
|
|
$
|
506
|
|
|
Furniture and fixtures
|
|
1,592
|
|
|
1,317
|
|
||
|
Computer equipment
|
|
5,825
|
|
|
4,013
|
|
||
|
Property and equipment, gross
|
|
8,117
|
|
|
5,836
|
|
||
|
Accumulated depreciation
|
|
(4,611
|
)
|
|
(3,259
|
)
|
||
|
Property and equipment, net
|
|
$
|
3,506
|
|
|
$
|
2,577
|
|
|
(in thousands)
|
|
January 31, 2016
|
|
|
January 31, 2015
|
|
||
|
Amortized intangible assets:
|
|
|
|
|
||||
|
Capitalized software development costs
|
|
$
|
16,104
|
|
|
$
|
10,468
|
|
|
Software
|
|
5,994
|
|
|
4,695
|
|
||
|
Acquired intangible member assets
|
|
64,948
|
|
|
24,563
|
|
||
|
Intangible assets, gross
|
|
87,046
|
|
|
39,726
|
|
||
|
Accumulated amortization
|
|
(20,206
|
)
|
|
(13,185
|
)
|
||
|
Intangible assets, net
|
|
$
|
66,840
|
|
|
$
|
26,541
|
|
|
Year ending January 31, (in thousands)
|
|
||
|
2017
|
$
|
9,417
|
|
|
2018
|
7,679
|
|
|
|
2019
|
5,867
|
|
|
|
2020
|
4,518
|
|
|
|
2021
|
4,330
|
|
|
|
Thereafter
|
35,029
|
|
|
|
Total
|
$
|
66,840
|
|
|
Year ending January 31, (in thousands)
|
|
Office lease
|
|
|
Other agreements
|
|
|
Total
|
|
|||
|
2017
|
|
$
|
1,685
|
|
|
$
|
207
|
|
|
$
|
1,892
|
|
|
2018
|
|
1,587
|
|
|
54
|
|
|
1,641
|
|
|||
|
2019
|
|
1,627
|
|
|
35
|
|
|
1,662
|
|
|||
|
2020
|
|
1,608
|
|
|
35
|
|
|
1,643
|
|
|||
|
2021
|
|
1,790
|
|
|
32
|
|
|
1,822
|
|
|||
|
Thereafter
|
|
9,983
|
|
|
4
|
|
|
9,987
|
|
|||
|
Total
|
|
$
|
18,280
|
|
|
$
|
367
|
|
|
$
|
18,647
|
|
|
Year ending January 31, (in thousands)
|
Minimum
processing fees |
|
|
|
2017
|
$
|
825
|
|
|
2018
|
825
|
|
|
|
2019
|
825
|
|
|
|
2020
|
825
|
|
|
|
2021
|
825
|
|
|
|
|
|
Year ended January 31,
|
|
|||||||||
|
(in thousands)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
|
Current:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
$
|
9,876
|
|
|
$
|
3,574
|
|
|
$
|
225
|
|
|
State
|
|
1,226
|
|
|
451
|
|
|
93
|
|
|||
|
Total current tax provision
|
|
$
|
11,102
|
|
|
$
|
4,025
|
|
|
$
|
318
|
|
|
Deferred:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
$
|
(1,772
|
)
|
|
$
|
1,703
|
|
|
$
|
3,622
|
|
|
State
|
|
(389
|
)
|
|
(130
|
)
|
|
201
|
|
|||
|
Total deferred tax provision (benefit)
|
|
$
|
(2,161
|
)
|
|
$
|
1,573
|
|
|
$
|
3,823
|
|
|
Total income tax provision
|
|
$
|
8,941
|
|
|
$
|
5,598
|
|
|
$
|
4,141
|
|
|
|
|
Year ended January 31,
|
|
|||||||||
|
(in thousands)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
|
Federal income tax provision at the statutory rate
|
|
$
|
8,688
|
|
|
$
|
5,360
|
|
|
$
|
1,827
|
|
|
State income tax provision, net of federal tax benefit
|
|
541
|
|
|
297
|
|
|
293
|
|
|||
|
Non-deductible or non-taxable items
|
|
56
|
|
|
313
|
|
|
2,144
|
|
|||
|
Federal research and development credit
|
|
(371
|
)
|
|
(421
|
)
|
|
(160
|
)
|
|||
|
Change in valuation allowance
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|||
|
Change in uncertain tax position reserves, net of indirect benefits
|
|
96
|
|
|
54
|
|
|
43
|
|
|||
|
Other items, net
|
|
(69
|
)
|
|
(5
|
)
|
|
23
|
|
|||
|
Total income tax provision
|
|
$
|
8,941
|
|
|
$
|
5,598
|
|
|
$
|
4,141
|
|
|
(in thousands)
|
|
January 31, 2016
|
|
|
January 31, 2015
|
|
||
|
Deferred tax assets:
|
|
|
|
|
||||
|
Current:
|
|
|
|
|
||||
|
Accrued bonuses
|
|
$
|
646
|
|
|
$
|
441
|
|
|
Net operating loss carryforward
|
|
55
|
|
|
21
|
|
||
|
Research and development credits
|
|
1,120
|
|
|
751
|
|
||
|
AMT credits
|
|
548
|
|
|
412
|
|
||
|
Other, net
|
|
273
|
|
|
139
|
|
||
|
Net current deferred tax asset
|
|
$
|
2,642
|
|
|
$
|
1,764
|
|
|
Non-Current:
|
|
|
|
|
||||
|
Net operating loss carryforward
|
|
$
|
32
|
|
|
$
|
35
|
|
|
Nonqualified stock options
|
|
3,018
|
|
|
994
|
|
||
|
Research and development credits
|
|
120
|
|
|
—
|
|
||
|
Deferred rent
|
|
89
|
|
|
184
|
|
||
|
Other, net
|
|
28
|
|
|
24
|
|
||
|
Net non-current deferred tax asset
|
|
3,287
|
|
|
1,237
|
|
||
|
Total gross deferred tax assets
|
|
$
|
5,929
|
|
|
$
|
3,001
|
|
|
Deferred tax liabilities:
|
|
|
|
|
||||
|
Non-current:
|
|
|
|
|
||||
|
Fixed assets: depreciation and gain/loss
|
|
$
|
(762
|
)
|
|
$
|
(675
|
)
|
|
Intangibles: amortization
|
|
(6,521
|
)
|
|
(5,897
|
)
|
||
|
Total gross non-current deferred tax liability
|
|
(7,283
|
)
|
|
(6,572
|
)
|
||
|
Net non-current deferred tax liability
|
|
$
|
(3,996
|
)
|
|
$
|
(5,335
|
)
|
|
Net deferred tax liability
|
|
$
|
(1,354
|
)
|
|
$
|
(3,571
|
)
|
|
(in thousands)
|
|
January 31, 2016
|
|
|
January 31, 2015
|
|
||
|
Gross unrecognized tax benefits at beginning of year
|
|
$
|
300
|
|
|
$
|
256
|
|
|
Gross amounts of increases and decreases:
|
|
|
|
|
|
|
||
|
Increases as a result of tax positions taken during a prior period
|
|
—
|
|
|
—
|
|
||
|
Decreases as a result of tax positions taken during a prior period
|
|
—
|
|
|
(88
|
)
|
||
|
Increases as a result of tax positions taken during the current period
|
|
115
|
|
|
144
|
|
||
|
Decreases as a result of tax positions taken during the current period
|
|
—
|
|
|
—
|
|
||
|
Decreases resulting from the lapse of the applicable statute of limitations
|
|
(22
|
)
|
|
(12
|
)
|
||
|
Gross unrecognized tax benefits at end of year
|
|
$
|
393
|
|
|
$
|
300
|
|
|
(in thousands)
|
|
January 31, 2016
|
|
|
January 31, 2015
|
|
||
|
Total gross unrecognized tax benefits
|
|
$
|
393
|
|
|
$
|
300
|
|
|
Amounts netted against related deferred tax assets
|
|
(393
|
)
|
|
(280
|
)
|
||
|
Unrecognized tax benefits recorded on the consolidated balance sheet
|
|
$
|
—
|
|
|
$
|
20
|
|
|
|
|
Outstanding stock options
|
|
||||||||||||
|
(in thousands, except for exercise prices and term)
|
|
Number of
options |
|
|
Range of
exercise prices |
|
Weighted-
average exercise price |
|
|
Weighted-
average contractual term (in years) |
|
Aggregate
intrinsic value |
|
||
|
Outstanding as of January 31, 2015
|
|
6,457
|
|
|
$0.10 - 25.45
|
|
$
|
5.27
|
|
|
6.88
|
|
$
|
100,290
|
|
|
Granted
|
|
1,093
|
|
|
$25.39 - 33.47
|
|
$
|
27.34
|
|
|
|
|
|
||
|
Exercised
|
|
(1,951
|
)
|
|
$0.10 - 18.93
|
|
$
|
0.98
|
|
|
|
|
|
||
|
Forfeited
|
|
(181
|
)
|
|
$0.50 - 28.69
|
|
$
|
16.63
|
|
|
|
|
|
||
|
Outstanding as of January 31, 2016
|
|
5,418
|
|
|
$0.10 - 33.47
|
|
$
|
10.88
|
|
|
7.03
|
|
$
|
63,965
|
|
|
Vested and expected to vest as of January 31, 2016
|
|
5,221
|
|
|
|
|
$
|
10.59
|
|
|
6.97
|
|
$
|
62,958
|
|
|
Exercisable as of January 31, 2016
|
|
2,532
|
|
|
|
|
$
|
2.84
|
|
|
5.19
|
|
$
|
47,755
|
|
|
|
|
Year ended January 31,
|
|
||||||
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
Expected dividend yield
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Expected stock price volatility
|
|
38.29% - 40.29%
|
|
|
32.90% - 40.29%
|
|
|
32.90
|
%
|
|
Risk-free interest rate
|
|
1.47% - 1.80%
|
|
|
1.12% - 2.24%
|
|
|
0.35% - 0.80%
|
|
|
Expected life of options
|
|
5.43 - 6.25 years
|
|
|
5.6 - 7.3 years
|
|
|
3 years
|
|
|
|
|
Year ended January 31,
|
|
|||||||||
|
(in thousands)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
|
Cost of revenue
|
|
$
|
1,088
|
|
|
$
|
403
|
|
|
$
|
9
|
|
|
Sales and marketing
|
|
903
|
|
|
504
|
|
|
12
|
|
|||
|
Technology and development
|
|
1,014
|
|
|
263
|
|
|
16
|
|
|||
|
General and administrative
|
|
2,878
|
|
|
1,355
|
|
|
20
|
|
|||
|
Total stock-based compensation expense
|
|
$
|
5,883
|
|
|
$
|
2,525
|
|
|
$
|
57
|
|
|
•
|
Level 1—quoted prices in active markets for identical assets or liabilities;
|
|
•
|
Level 2—inputs, other than the quoted prices in active markets, that are observable either directly or indirectly;
|
|
•
|
Level 3—unobservable inputs based on the Company’s own assumptions.
|
|
|
|
January 31, 2016
|
|
||||||
|
(in thousands)
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Marketable securities:
|
|
|
|
|
|
|
|
||
|
Mutual funds
|
|
40,134
|
|
|
—
|
|
|
—
|
|
|
|
|
Year ended January 31,
|
|
|||||
|
(in thousands)
|
|
2016
|
|
|
2015
|
|
||
|
Balance at beginning of period
|
|
$
|
—
|
|
|
$
|
6,182
|
|
|
Loss on revaluation
|
|
—
|
|
|
735
|
|
||
|
Elimination of liability due to removal of FMV provision
|
|
—
|
|
|
(6,917
|
)
|
||
|
Balance at end of period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
January 31, 2015
|
|
|
|
Market value of common stock on measurement date
|
|
$
|
4.06
|
|
|
Projected exercise price
|
|
$
|
2.64
|
|
|
Risk-free interest rate
|
|
0.06
|
%
|
|
|
Expected lives
|
|
180 days
|
|
|
|
Expected volatility
|
|
25.2
|
%
|
|
|
Probability of liquidation event
|
|
—
|
%
|
|
|
|
Three months ended
|
|
||||||||||
|
(in thousands, except for per share amounts)
|
January 31, 2016
|
|
October 31, 2015
|
|
July 31, 2015
|
|
April 30, 2015
|
|
||||
|
Total revenue
|
$
|
35,886
|
|
$
|
30,556
|
|
$
|
30,494
|
|
$
|
29,850
|
|
|
Total cost of revenue
|
17,455
|
|
12,880
|
|
11,909
|
|
11,944
|
|
||||
|
Gross profit
|
18,431
|
|
17,676
|
|
18,585
|
|
17,906
|
|
||||
|
Total operating expenses
|
14,072
|
|
11,372
|
|
11,087
|
|
9,924
|
|
||||
|
Total other expense
|
(63
|
)
|
121
|
|
(542
|
)
|
(105
|
)
|
||||
|
Income tax provision
|
1,168
|
|
2,338
|
|
2,535
|
|
2,900
|
|
||||
|
Net income
|
$
|
3,128
|
|
$
|
4,087
|
|
$
|
4,421
|
|
$
|
4,977
|
|
|
Net income per share attributable to common stockholders:
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.05
|
|
$
|
0.07
|
|
$
|
0.08
|
|
$
|
0.09
|
|
|
Diluted
(1)
|
$
|
0.05
|
|
$
|
0.07
|
|
$
|
0.08
|
|
$
|
0.09
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
||||||||
|
|
Three months ended
|
|
||||||||||
|
(in thousands, except for per share amounts)
|
January 31, 2015
|
|
October 31, 2014
|
|
July 31, 2014
|
|
April 30, 2014
|
|
||||
|
Total revenue
|
$
|
24,871
|
|
$
|
21,862
|
|
$
|
20,891
|
|
$
|
20,231
|
|
|
Total cost of revenue
|
12,358
|
|
9,630
|
|
9,122
|
|
8,772
|
|
||||
|
Gross profit
|
12,513
|
|
12,232
|
|
11,769
|
|
11,459
|
|
||||
|
Total operating expenses
|
10,493
|
|
7,938
|
|
6,698
|
|
5,971
|
|
||||
|
Total other expense
|
(98
|
)
|
(145
|
)
|
(39
|
)
|
(827
|
)
|
||||
|
Income tax provision
|
551
|
|
1,100
|
|
2,004
|
|
1,943
|
|
||||
|
Net income
|
$
|
1,371
|
|
$
|
3,049
|
|
$
|
3,028
|
|
$
|
2,718
|
|
|
Net income per share attributable to common stockholders:
|
|
|
|
|
||||||||
|
Basic
(1)
|
$
|
0.03
|
|
$
|
0.06
|
|
$
|
0.19
|
|
$
|
0.52
|
|
|
Diluted
|
$
|
0.02
|
|
$
|
0.05
|
|
$
|
0.06
|
|
$
|
0.08
|
|
|
Index to consolidated financial statements
|
Page
|
|
|
HEALTHEQUITY, INC.
|
||
|
Date: March 31, 2016
|
By:
|
|
/s/ Jon Kessler
|
|
|
Name:
|
|
Jon Kessler
|
|
|
Title:
|
|
President and Chief Executive Officer
|
|
Date: March 31, 2016
|
By:
|
|
/s/ Jon Kessler
|
|
|
Name:
|
|
Jon Kessler
|
|
|
Title:
|
|
President and Chief Executive Officer (Principal Executive Officer)
|
|
|
|
|
|
|
Date: March 31, 2016
|
By:
|
|
/s/ Darcy Mott
|
|
|
Name:
|
|
Darcy Mott
|
|
|
Title:
|
|
Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer)
|
|
|
|
|
|
|
Date: March 31, 2016
|
By:
|
|
/s/ Frank A. Corvino
|
|
|
Name:
|
|
Frank A. Corvino
|
|
|
Title:
|
|
Director
|
|
|
|
|
|
|
Date: March 31, 2016
|
By:
|
|
/s/ Evelyn Dilsaver
|
|
|
Name:
|
|
Evelyn Dilsaver
|
|
|
Title:
|
|
Director
|
|
|
|
|
|
|
Date: March 31, 2016
|
By:
|
|
/s/ Michael O. Leavitt
|
|
|
Name:
|
|
Michael O. Leavitt
|
|
|
Title:
|
|
Director
|
|
|
|
|
|
|
Date: March 31, 2016
|
By:
|
|
/s/ Frank T. Medici
|
|
|
Name:
|
|
Frank T. Medici
|
|
|
Title:
|
|
Director
|
|
|
|
|
|
|
Date: March 31, 2016
|
By:
|
|
/s/ Stephen D. Neeleman, M.D.
|
|
|
Name:
|
|
Stephen D. Neeleman, M.D.
|
|
|
Title:
|
|
Director
|
|
|
|
|
|
|
Date: March 31, 2016
|
By:
|
|
/s/ Manu Rana
|
|
|
Name:
|
|
Manu Rana
|
|
|
Title:
|
|
Director
|
|
|
|
|
|
|
Date: March 31, 2016
|
By:
|
|
/s/ Ian Sacks
|
|
|
Name:
|
|
Ian Sacks
|
|
|
Title:
|
|
Director
|
|
|
|
|
|
|
Date: March 31, 2016
|
By:
|
|
/s/ Robert W. Selander
|
|
|
Name:
|
|
Robert W. Selander
|
|
|
Title:
|
|
Chairman of the Board, Director
|
|
|
|
|
Incorporate by reference
|
|||
|
Exhibit
no.
|
|
Description
|
Form
|
File No.
|
Exhibit
|
Filing Date
|
|
3.1
|
|
Amended and Restated Certificate of Incorporation of the Registrant
|
S-1/A
|
333-196645
|
3.2
|
July 16, 2014
|
|
3.2
|
|
Amended and Restated Bylaws of the Registrant
|
S-1/A
|
333-196645
|
3.4
|
July 16, 2014
|
|
4.1
|
|
Form of Common Stock Certificate.
|
S-1/A
|
333-196645
|
4.1
|
July 16, 2014
|
|
4.2
|
|
Amended and Restated Registration Rights Agreement, dated August 11, 2011, by and among the Registrant and certain of its stockholders.
|
S-1
|
333-196645
|
4.2
|
June 10, 2014
|
|
10.1
|
|
Form of Indemnification Agreement by and between the Registrant and its directors and officers.
|
S-1/A
|
333-196645
|
10.1
|
July 16, 2014
|
|
10.2†
|
|
HealthEquity, Inc. 2014 Equity Incentive Plan and Form of Award Agreement.
|
S-1
|
333-196645
|
10.2
|
June 10, 2014
|
|
10.3†
|
|
HealthEquity, Inc. 2014 Amended and Restated Equity Incentive Plan and Form of Award Agreement.
|
S-1/A
|
333-196645
|
10.3
|
July 16, 2014
|
|
10.4†
|
|
HealthEquity, Inc. 2009 Stock Plan and Form of Stock Option Agreement.
|
S-1
|
333-196645
|
10.4
|
June 10, 2014
|
|
10.5†
|
|
HealthEquity, Inc. 2006 Stock Plan and Form of Stock Option Agreement.
|
S-1
|
333-196645
|
10.5
|
June 10, 2014
|
|
10.6†
|
|
HealthEquity, Inc. 2005 Stock Plan and Form of Stock Option Agreement.
|
S-1
|
333-196645
|
10.6
|
June 10, 2014
|
|
10.7†
|
|
HealthEquity, Inc. 2003 Director Stock Plan and Form of Stock Option Agreement.
|
S-1
|
333-196645
|
10.7
|
June 10, 2014
|
|
10.8†
|
|
HealthEquity, Inc. 2003 Stock Plan and Form of Stock Option Agreement.
|
S-1
|
333-196645
|
10.8
|
June 10, 2014
|
|
10.9†
|
|
HealthEquity, Inc. Executive Bonus Plan for the year ended January 31, 2014.
|
S-1
|
333-196645
|
10.12
|
June 10, 2014
|
|
10.11†
|
|
HealthEquity, Inc. Executive Bonus Plan for the year ended January 31, 2015.
|
S-1
|
333-196645
|
10.13
|
June 10, 2014
|
|
10.12†
|
|
HealthEquity, Inc. Section 409A Specified Employee Policy.
|
S-1
|
333-196645
|
10.23
|
June 10, 2014
|
|
10.13†
|
|
Employment Agreement, dated June 10, 2014, by and between the Registrant and Jon Kessler.
|
S-1
|
333-196645
|
10.24
|
June 10, 2014
|
|
10.14†
|
|
Employment Agreement, dated June 10, 2014, by and between the Registrant and Stephen D. Neeleman, M.D.
|
S-1
|
333-196645
|
10.25
|
June 10, 2014
|
|
10.15†
|
|
Employment Agreement, dated June 10, 2014, by and between the Registrant and Darcy Mott.
|
S-1
|
333-196645
|
10.26
|
June 10, 2014
|
|
10.16†
|
|
Employment Agreement, dated July 30, 2014, by and between the Registrant and Frode Jensen.
|
10-Q
|
001-36568
|
10.1
|
September 12, 2014
|
|
10.17†
|
|
Offer letter to Matthew Sydney, dated October 25, 2014.
|
8-K
|
001-36568
|
10.2
|
October 27, 2014
|
|
10.18†
|
|
Separation and Release Agreement, dated October 21, 2014, by and between the Registrant and E. Craig Keohan.
|
8-K
|
001-36568
|
10.1
|
October 27, 2014
|
|
10.19†
|
|
Non-Employee Director Compensation Policy.
|
S-1
|
333-196645
|
10.27
|
July 16, 2014
|
|
10.20
|
|
Lease Agreement, dated May 15, 2015, by and between the Registrant and BG Scenic Point Office 2, L.C.
|
10-Q
|
001-36568
|
10.1
|
June 11, 2015
|
|
10.21
|
|
Amended and Restated Lease Agreement, dated May 15, 2015, by and between the Registrant and BG Scenic Point Office 1, L.C.
|
10-Q
|
001-36568
|
10.2
|
June 11, 2015
|
|
|
|
|
Incorporate by reference
|
|||
|
Exhibit
no.
|
|
Description
|
Form
|
File No.
|
Exhibit
|
Filing Date
|
|
10.22†
|
|
Employment Agreement, dated July 1, 2015, by and between the Registrant and Jon Soldan.
|
10-Q
|
001-36568
|
10.1
|
September 10, 2015
|
|
10.23†
|
|
Offer letter to Robert W. Selander, dated September 28, 2015.
|
8-K
|
001-36568
|
10.1
|
September 30, 2015
|
|
10.24
|
|
Credit Agreement, dated as of September 30, 2015, by HealthEquity, Inc. and JPMorgan Chase Bank, N.A., as administrative agent.
|
8-K
|
001-36568
|
10.1
|
October 6, 2015
|
|
10.25
|
|
Asset Purchase Agreement, dated as of October 23, 2015, by and between The Bancorp Bank and HealthEquity, Inc.
|
8-K
|
001-36568
|
10.1
|
October 26, 2015
|
|
10.26†
|
|
Second Amended and Restated Non-Employee Director Compensation Policy
|
10-Q
|
001-36568
|
10.1
|
December 9, 2015
|
|
21.1
|
|
List of Subsidiaries.
|
S-1
|
333-196645
|
21.1
|
June 10, 2014
|
|
23.1+
|
|
Consent of PricewaterhouseCoopers LLP, Independent Registered Public Accounting Firm.
|
|
|
|
|
|
24.1+
|
|
Power of Attorney (included in the signature page to this Annual Report).
|
|
|
|
|
|
31.1+
|
|
Certification of the Principal Executive Officer Pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
31.2+
|
|
Certification of the Principal Financial Officer Pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.1*#
|
|
Certification of the Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.2*#
|
|
Certification of the Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
101.INS††
|
|
XBRL Instance document
|
|
|
|
|
|
101.SCH††
|
|
XBRL Taxonomy schema linkbase document
|
|
|
|
|
|
101.CAL††
|
|
XBRL Taxonomy calculation linkbase document
|
|
|
|
|
|
101.DEF††
|
|
XBRL Taxonomy definition linkbase document
|
|
|
|
|
|
101.LAB††
|
|
XBRL Taxonomy labels linkbase document
|
|
|
|
|
|
101.PRE††
|
|
XBRL Taxonomy presentation linkbase document
|
|
|
|
|
|
+
|
|
Filed herewith
|
|
*
|
|
Furnished herewith
|
|
#
|
|
These certifications are not deemed filed with the Securities and Exchange Commission and are not to be incorporated by reference in any filing the registrant makes under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, irrespective of any general incorporation language in any filings.
|
|
†
|
|
Indicates management contract or compensatory plan.
|
|
††
|
|
In accordance with Rule 406T of Regulation S-T, the information in these exhibits is furnished and deemed not filed or part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Exchange Act of 1934, and otherwise is not subject to liability under these sections.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|