These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Form 10-Q
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
HEALTHEQUITY, INC.
|
||
|
|
|
|
|
Delaware
|
|
7389
|
|
52-2383166
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(Primary Standard Industrial
Classification Code Number)
|
|
(I.R.S. Employer
Identification Number)
|
|
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
þ
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
|
Page
|
|
Part I. FINANCIAL INFORMATION
|
|
|
|
Item 1.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Part II. OTHER INFORMATION
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 6.
|
||
|
|
||
|
|
||
|
|
|
(in thousands, except par value)
|
October 31, 2014
|
|
|
January 31, 2014
|
|
||
|
Assets
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
107,854
|
|
|
$
|
13,917
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $40 as of October 31, 2014 and January 31, 2014
|
6,054
|
|
|
5,705
|
|
||
|
Inventories
|
756
|
|
|
391
|
|
||
|
Deferred tax asset
|
1,392
|
|
|
3,080
|
|
||
|
Prepaid expenses
|
2,787
|
|
|
663
|
|
||
|
Total current assets
|
118,843
|
|
|
23,756
|
|
||
|
Property and equipment, net
|
2,688
|
|
|
1,992
|
|
||
|
Intangible assets, net
|
26,250
|
|
|
24,691
|
|
||
|
Goodwill
|
4,651
|
|
|
4,651
|
|
||
|
Other investments
|
305
|
|
|
—
|
|
||
|
Total assets
|
$
|
152,737
|
|
|
$
|
55,090
|
|
|
Liabilities, redeemable convertible preferred stock and stockholders’ equity (deficit)
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Accounts payable
|
$
|
908
|
|
|
$
|
2,368
|
|
|
Accrued compensation
|
3,009
|
|
|
4,134
|
|
||
|
Accrued liabilities
|
2,419
|
|
|
2,927
|
|
||
|
Total current liabilities
|
6,336
|
|
|
9,429
|
|
||
|
Long-term liabilities
|
|
|
|
||||
|
Deferred rent
|
481
|
|
|
393
|
|
||
|
Series D-3 redeemable convertible preferred stock derivative liability
|
—
|
|
|
6,182
|
|
||
|
Deferred tax liability
|
5,416
|
|
|
5,078
|
|
||
|
Total long-term liabilities
|
5,897
|
|
|
11,653
|
|
||
|
Total liabilities
|
12,233
|
|
|
21,082
|
|
||
|
Commitments and contingencies (see note 5)
|
|
|
|
||||
|
Redeemable convertible preferred stock
|
|
|
|
||||
|
Redeemable convertible preferred stock, $0.0001 par value, 26,473 shares authorized; no shares issued and outstanding as of October 31, 2014 and 17,349 shares issued and outstanding as of January 31, 2014; liquidation preference of $0 and $43,128 as of October 31, 2014 and January 31, 2014, respectively
|
—
|
|
|
46,714
|
|
||
|
Stockholders’ equity (deficit)
|
|
|
|
||||
|
Convertible preferred stock, $0.0001 par value, 6,738 shares authorized, no shares issued and outstanding as of October 31, 2014 and 6,156 shares issued and outstanding as of January 31, 2014; liquidation preference of $0 and $12,764 as of October 31, 2014 and January 31, 2014, respectively
|
—
|
|
|
8,129
|
|
||
|
Preferred stock, $0.0001 par value, 100,000 shares authorized, no shares issued and outstanding as of October 31, 2014 and January 31, 2014, respectively
|
—
|
|
|
—
|
|
||
|
Common stock, $0.0001 par value, 900,000 shares authorized, 54,754 and 7,038 shares issued and outstanding as of October 31, 2014 and January 31, 2014, respectively
|
5
|
|
|
1
|
|
||
|
Common stock warrants
|
—
|
|
|
2,334
|
|
||
|
Additional paid-in capital
|
154,874
|
|
|
—
|
|
||
|
Accumulated deficit
|
(14,375
|
)
|
|
(23,170
|
)
|
||
|
Total stockholders’ equity (deficit)
|
140,504
|
|
|
(12,706
|
)
|
||
|
Total liabilities, redeemable convertible preferred stock and stockholders’ equity (deficit)
|
$
|
152,737
|
|
|
$
|
55,090
|
|
|
(in thousands, except per share data)
|
Three months ended October 31,
|
|
|
Nine months ended October 31,
|
|
||||||||||
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
|||||
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
|
|
|
|
|
|
|
||||||||
|
Account fee revenue
|
$
|
11,086
|
|
|
$
|
7,496
|
|
|
$
|
32,022
|
|
|
$
|
21,721
|
|
|
Custodial fee revenue
|
6,196
|
|
|
4,816
|
|
|
17,557
|
|
|
13,913
|
|
||||
|
Card fee revenue
|
4,317
|
|
|
2,853
|
|
|
12,848
|
|
|
8,929
|
|
||||
|
Other revenue
|
263
|
|
|
83
|
|
|
557
|
|
|
291
|
|
||||
|
Total revenue
|
21,862
|
|
|
15,248
|
|
|
62,984
|
|
|
44,854
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of services
|
|
|
|
|
|
|
|
||||||||
|
Account costs
|
7,057
|
|
|
4,977
|
|
|
20,188
|
|
|
14,677
|
|
||||
|
Custodial costs
|
1,050
|
|
|
858
|
|
|
2,994
|
|
|
2,737
|
|
||||
|
Card costs
|
1,467
|
|
|
1,006
|
|
|
4,284
|
|
|
2,989
|
|
||||
|
Other costs
|
56
|
|
|
29
|
|
|
58
|
|
|
71
|
|
||||
|
Total cost of services
|
9,630
|
|
|
6,870
|
|
|
27,524
|
|
|
20,474
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Gross profit
|
12,232
|
|
|
8,378
|
|
|
35,460
|
|
|
24,380
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expenses
|
|
|
|
|
|
|
|
||||||||
|
Sales and marketing
|
2,275
|
|
|
1,876
|
|
|
6,829
|
|
|
5,458
|
|
||||
|
Technology and development
|
2,811
|
|
|
1,803
|
|
|
7,299
|
|
|
5,131
|
|
||||
|
General and administrative
|
2,443
|
|
|
894
|
|
|
5,252
|
|
|
2,629
|
|
||||
|
Amortization of acquired intangible assets
|
409
|
|
|
409
|
|
|
1,227
|
|
|
1,227
|
|
||||
|
Total operating expenses
|
7,938
|
|
|
4,982
|
|
|
20,607
|
|
|
14,445
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income from operations
|
4,294
|
|
|
3,396
|
|
|
14,853
|
|
|
9,935
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other expense
|
|
|
|
|
|
|
|
||||||||
|
Loss on revaluation of redeemable convertible preferred stock derivative
|
—
|
|
|
(109
|
)
|
|
(735
|
)
|
|
(109
|
)
|
||||
|
Other expense, net
|
(145
|
)
|
|
(29
|
)
|
|
(276
|
)
|
|
(152
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total other expense
|
(145
|
)
|
|
(138
|
)
|
|
(1,011
|
)
|
|
(261
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income before income taxes
|
4,149
|
|
|
3,258
|
|
|
13,842
|
|
|
9,674
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income tax provision
|
1,100
|
|
|
1,280
|
|
|
5,047
|
|
|
3,724
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income and comprehensive income
|
$
|
3,049
|
|
|
$
|
1,978
|
|
|
$
|
8,795
|
|
|
$
|
5,950
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to common stockholders:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
3,020
|
|
|
$
|
607
|
|
|
$
|
10,245
|
|
|
$
|
1,717
|
|
|
Diluted
|
$
|
3,036
|
|
|
$
|
1,213
|
|
|
$
|
9,530
|
|
|
$
|
3,520
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per share attributable to common stockholders:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.06
|
|
|
$
|
0.11
|
|
|
$
|
0.44
|
|
|
$
|
0.31
|
|
|
Diluted
|
$
|
0.05
|
|
|
$
|
0.04
|
|
|
$
|
0.19
|
|
|
$
|
0.12
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average number of shares used in computing net income per share attributable to common stockholders:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
53,678
|
|
|
5,582
|
|
|
23,232
|
|
|
5,548
|
|
||||
|
Diluted
|
57,553
|
|
|
28,725
|
|
|
50,052
|
|
|
28,705
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
Stockholders’ equity (deficit)
|
|
||||||||||||||||||||||||||||||
|
|
Redeemable
convertible preferred stock |
|
|
Convertible
preferred stock |
|
|
Common stock
|
|
|
Common
stock warrants |
|
|
Additional
paid-in capital |
|
|
Accumu-
lated deficit |
|
|
Total
stock- holders' equity (deficit) |
|
||||||||||||||||
|
(in thousands, except exercise prices)
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
||||||||||||||||||
|
Balance as of January 31, 2014
|
17,349
|
|
|
$
|
46,714
|
|
|
6,156
|
|
|
$
|
8,129
|
|
|
7,038
|
|
|
$
|
1
|
|
|
$
|
2,334
|
|
|
$
|
—
|
|
|
$
|
(23,170
|
)
|
|
$
|
(12,706
|
)
|
|
Issuance of series D-3 redeemable convertible preferred stock cash dividend
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(347
|
)
|
|
—
|
|
|
(347
|
)
|
|||||||
|
Issuance of common stock cash dividend
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50,000
|
)
|
|
—
|
|
|
(50,000
|
)
|
|||||||
|
Issuance of common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Exercise of 2,972 warrants at $0.8008 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,972
|
|
|
—
|
|
|
(2,334
|
)
|
|
4,714
|
|
|
—
|
|
|
2,380
|
|
|||||||
|
Exercise of 1,793 options at $1.3370 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,793
|
|
|
—
|
|
|
—
|
|
|
2,397
|
|
|
—
|
|
|
2,397
|
|
|||||||
|
Conversion of preferred stock to common stock upon initial public offering
|
(17,349
|
)
|
|
(42,693
|
)
|
|
(6,156
|
)
|
|
(8,129
|
)
|
|
32,486
|
|
|
3
|
|
|
—
|
|
|
50,819
|
|
|
—
|
|
|
42,693
|
|
|||||||
|
Issuance of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,465
|
|
|
1
|
|
|
—
|
|
|
132,586
|
|
|
—
|
|
|
132,587
|
|
|||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
793
|
|
|
—
|
|
|
793
|
|
|||||||
|
Tax benefit on stock options exercised
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,974
|
|
|
—
|
|
|
2,974
|
|
|||||||
|
Redeemable convertible preferred stock accretion
|
—
|
|
|
(4,021
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,021
|
|
|
—
|
|
|
4,021
|
|
|||||||
|
Reclassification of series D-3 redeemable convertible preferred stock derivative liability
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,917
|
|
|
—
|
|
|
6,917
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,795
|
|
|
8,795
|
|
|||||||
|
Balance as of October 31, 2014
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
54,754
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
154,874
|
|
|
$
|
(14,375
|
)
|
|
$
|
140,504
|
|
|
|
Nine months ended October 31,
|
|
|||||
|
(in thousands)
|
2014
|
|
|
2013
|
|
||
|
|
|
|
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
|
|
|
|
||||
|
Net income
|
$
|
8,795
|
|
|
$
|
5,950
|
|
|
|
|
|
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
|
|
|
|
||||
|
Depreciation and amortization
|
4,187
|
|
|
3,140
|
|
||
|
Loss on revaluation of redeemable convertible preferred stock derivative
|
735
|
|
|
109
|
|
||
|
Imputed interest on notes payable
|
—
|
|
|
30
|
|
||
|
Deferred taxes
|
2,026
|
|
|
3,670
|
|
||
|
Stock-based compensation
|
793
|
|
|
44
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||
|
Restricted cash
|
—
|
|
|
791
|
|
||
|
Accounts receivable
|
(349
|
)
|
|
(186
|
)
|
||
|
Inventories
|
(365
|
)
|
|
(204
|
)
|
||
|
Prepaid expenses
|
(2,124
|
)
|
|
(230
|
)
|
||
|
Accounts payable
|
(1,542
|
)
|
|
(533
|
)
|
||
|
Due to trust
|
—
|
|
|
(791
|
)
|
||
|
Accrued compensation
|
(1,125
|
)
|
|
(555
|
)
|
||
|
Accrued liabilities
|
(540
|
)
|
|
1,080
|
|
||
|
Income taxes payable
|
—
|
|
|
(77
|
)
|
||
|
Deferred rent
|
88
|
|
|
199
|
|
||
|
|
|
|
|
||||
|
Net cash provided by operating activities
|
10,579
|
|
|
12,437
|
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
||||
|
|
|
|
|
||||
|
Purchase of property and equipment
|
(1,477
|
)
|
|
(1,226
|
)
|
||
|
Purchase of software and capitalized software development costs
|
(4,851
|
)
|
|
(2,735
|
)
|
||
|
Purchase of other investments
|
(305
|
)
|
|
—
|
|
||
|
|
|
|
|
||||
|
Net cash used in investing activities
|
(6,633
|
)
|
|
(3,961
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
||||
|
|
|
|
|
||||
|
Repayment of notes payable
|
—
|
|
|
(1,500
|
)
|
||
|
Dividend payments
|
(50,347
|
)
|
|
—
|
|
||
|
Proceeds from initial public offering, net of payments for offering costs
|
132,587
|
|
|
—
|
|
||
|
Proceeds from exercise of common stock options
|
2,397
|
|
|
232
|
|
||
|
Proceeds from exercise of common stock warrants
|
2,380
|
|
|
17
|
|
||
|
Tax benefit from exercise of common stock options
|
2,974
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Net cash provided by (used in) financing activities
|
89,991
|
|
|
(1,251
|
)
|
||
|
|
|
|
|
||||
|
Increase in cash and cash equivalents
|
93,937
|
|
|
7,225
|
|
||
|
|
|
|
|
||||
|
Beginning cash and cash equivalents
|
13,917
|
|
|
5,905
|
|
||
|
|
|
|
|
||||
|
Ending cash and cash equivalents
|
$
|
107,854
|
|
|
$
|
13,130
|
|
|
|
|
|
|
||||
|
Supplemental disclosures of non-cash investing and financing activities:
|
|
|
|
||||
|
Conversion of preferred stock to common stock
|
$
|
50,822
|
|
|
$
|
—
|
|
|
Preferred stock accretion
|
4,021
|
|
|
925
|
|
||
|
Reclassification of series D-3 redeemable convertible preferred stock derivative liability
|
6,917
|
|
|
—
|
|
||
|
Common stock warrants exercised
|
2,334
|
|
|
35
|
|
||
|
Series D-3 redeemable convertible preferred stock dividend
|
—
|
|
|
519
|
|
||
|
(in thousands, except per share data)
|
|
Three months ended October 31,
|
|
|
Nine months ended October 31,
|
|
||||||||||
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
|||||
|
Numerator (basic and diluted):
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
3,049
|
|
|
$
|
1,978
|
|
|
$
|
8,795
|
|
|
$
|
5,950
|
|
|
Add back (deduction): accretion of redeemable convertible preferred stock
|
|
—
|
|
|
(245
|
)
|
|
4,021
|
|
|
(925
|
)
|
||||
|
Less: dividend on redeemable convertible preferred stock and dividend on convertible preferred stock
|
|
(21
|
)
|
|
(650
|
)
|
|
(1,286
|
)
|
|
(1,951
|
)
|
||||
|
Less: undistributed income attributed to redeemable convertible preferred stockholders
|
|
(8
|
)
|
|
(476
|
)
|
|
(1,285
|
)
|
|
(1,357
|
)
|
||||
|
Net income attributable to common stockholders for basic earnings per share
|
|
$
|
3,020
|
|
|
$
|
607
|
|
|
$
|
10,245
|
|
|
$
|
1,717
|
|
|
Add back: dividend of redeemable convertible preferred stock
|
|
15
|
|
|
241
|
|
|
1,286
|
|
|
723
|
|
||||
|
Add back (deduction): accretion on redeemable convertible preferred stock and dividend on convertible preferred stock
|
|
—
|
|
|
75
|
|
|
(4,021
|
)
|
|
284
|
|
||||
|
Add back: series D-3 derivative liability revaluations
|
|
—
|
|
|
—
|
|
|
735
|
|
|
—
|
|
||||
|
Add back: adjustment to undistributed income attributed to redeemable convertible preferred stockholders
|
|
1
|
|
|
290
|
|
|
1,285
|
|
|
796
|
|
||||
|
Net income attributable to common stockholders for diluted earnings per share
|
|
$
|
3,036
|
|
|
$
|
1,213
|
|
|
$
|
9,530
|
|
|
$
|
3,520
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator (basic):
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average common shares outstanding
|
|
53,678
|
|
|
5,582
|
|
|
23,232
|
|
|
5,548
|
|
||||
|
Denominator (diluted):
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average common shares outstanding
|
|
53,678
|
|
|
5,582
|
|
|
23,232
|
|
|
5,548
|
|
||||
|
Effect of potential dilutive securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average dilutive effect of stock options
|
|
2,944
|
|
|
1,156
|
|
|
3,290
|
|
|
1,168
|
|
||||
|
Weighted-average dilutive effect of common shares from stock warrants
|
|
3
|
|
|
2,579
|
|
|
1,634
|
|
|
2,581
|
|
||||
|
Dilutive effect from preferred stock assuming conversion
|
|
928
|
|
|
19,408
|
|
|
21,896
|
|
|
19,408
|
|
||||
|
Weighted-average common shares outstanding
|
|
57,553
|
|
|
28,725
|
|
|
50,052
|
|
|
28,705
|
|
||||
|
Net income per share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.06
|
|
|
$
|
0.11
|
|
|
$
|
0.44
|
|
|
$
|
0.31
|
|
|
Diluted
|
|
$
|
0.05
|
|
|
$
|
0.04
|
|
|
$
|
0.19
|
|
|
$
|
0.12
|
|
|
(in thousands)
|
|
October 31, 2014
|
|
|
January 31, 2014
|
|
||
|
Leasehold improvements
|
|
$
|
482
|
|
|
$
|
329
|
|
|
Furniture and fixtures
|
|
1,317
|
|
|
1,094
|
|
||
|
Computer equipment
|
|
4,176
|
|
|
3,075
|
|
||
|
Property and equipment, gross
|
|
5,975
|
|
|
4,498
|
|
||
|
Accumulated depreciation
|
|
(3,287
|
)
|
|
(2,506
|
)
|
||
|
Property and equipment, net
|
|
$
|
2,688
|
|
|
$
|
1,992
|
|
|
(in thousands)
|
|
October 31, 2014
|
|
|
January 31, 2014
|
|
||
|
Amortized intangible assets:
|
|
|
|
|
||||
|
Capitalized software development costs
|
|
$
|
9,073
|
|
|
$
|
5,290
|
|
|
Software
|
|
4,532
|
|
|
3,351
|
|
||
|
Acquired intangible member assets
|
|
24,563
|
|
|
24,563
|
|
||
|
Intangible assets, gross
|
|
38,168
|
|
|
33,204
|
|
||
|
Accumulated amortization
|
|
(11,918
|
)
|
|
(8,513
|
)
|
||
|
Intangible assets, net
|
|
$
|
26,250
|
|
|
$
|
24,691
|
|
|
|
|
Shares
|
|
|
|
|
|
|||||||
|
Series
|
|
Authorized
|
|
|
Issued and
outstanding |
|
|
Liquidation
preference |
|
|
Carrying
value |
|
||
|
Redeemable convertible preferred stock:
|
|
|
|
|
|
|
|
|
||||||
|
Series C
|
|
6,773
|
|
|
6,751
|
|
|
$
|
22,533
|
|
|
$
|
22,232
|
|
|
Series D-1
|
|
9,000
|
|
|
5,835
|
|
|
8,464
|
|
|
8,340
|
|
||
|
Series D-2
|
|
3,200
|
|
|
440
|
|
|
719
|
|
|
709
|
|
||
|
Series D-3
|
|
7,500
|
|
|
4,323
|
|
|
11,412
|
|
|
15,433
|
|
||
|
Total redeemable convertible preferred stock
|
|
26,473
|
|
|
17,349
|
|
|
$
|
43,128
|
|
|
$
|
46,714
|
|
|
Convertible preferred stock:
|
|
|
|
|
|
|
|
|
||||||
|
Series A
|
|
2,000
|
|
|
2,000
|
|
|
$
|
3,291
|
|
|
$
|
2,000
|
|
|
Series B
|
|
4,738
|
|
|
4,156
|
|
|
9,473
|
|
|
6,129
|
|
||
|
Total convertible preferred stock
|
|
6,738
|
|
|
6,156
|
|
|
$
|
12,764
|
|
|
$
|
8,129
|
|
|
|
|
Outstanding stock options
|
|
||||||||||||
|
(in thousands, except for exercise prices and term)
|
|
Number of
options |
|
|
Range of
exercise prices |
|
Weighted-
average exercise price |
|
|
Weighted-
average contractual term (in years) |
|
Aggregate
intrinsic value |
|
||
|
Outstanding as of January 31, 2014
|
|
6,369
|
|
|
$1.10 - 4.50
|
|
$
|
1.77
|
|
|
6.34
|
|
$
|
14,621
|
|
|
Granted
|
|
1,946
|
|
|
$14.00 - 18.93
|
|
$
|
14.29
|
|
|
|
|
|
||
|
Exercised
|
|
(1,793
|
)
|
|
$0.50 - 2.50
|
|
$
|
1.34
|
|
|
|
|
|
||
|
Forfeited
|
|
(169
|
)
|
|
$1.25 - 14.00
|
|
$
|
9.97
|
|
|
|
|
|
||
|
Outstanding as of October 31, 2014
|
|
6,353
|
|
|
$0.10 - 18.93
|
|
$
|
4.79
|
|
|
7.03
|
|
$
|
99,157
|
|
|
|
|
Non-vested stock options
|
|
|
Exercisable stock options
|
|
||||||||||||||
|
(in thousands, except for exercise prices and term)
|
|
Number of
shares |
|
|
Weighted-
average grant date fair value |
|
|
Number of
shares |
|
|
Weighted-
average exercise price |
|
|
Weighted-
average contractual term (in years) |
|
Aggregate
intrinsic value |
|
|||
|
Balance as of January 31, 2014
|
|
2,812
|
|
|
$
|
0.26
|
|
|
3,557
|
|
|
$
|
1.30
|
|
|
5.03
|
|
$
|
9,835
|
|
|
Granted
|
|
1,946
|
|
|
$
|
5.25
|
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||
|
Vesting
|
|
(2,216
|
)
|
|
$
|
0.22
|
|
|
2,216
|
|
|
$
|
1.25
|
|
|
|
|
|
||
|
Exercised
|
|
—
|
|
|
$
|
—
|
|
|
(1,793
|
)
|
|
$
|
1.34
|
|
|
|
|
|
||
|
Forfeited/expired
|
|
(164
|
)
|
|
$
|
3.61
|
|
|
(5
|
)
|
|
$
|
2.25
|
|
|
|
|
|
||
|
Balance as of October 31, 2014
|
|
2,378
|
|
|
$
|
4.15
|
|
|
3,975
|
|
|
$
|
0.80
|
|
|
5.59
|
|
$
|
77,916
|
|
|
Vested and expected to vest as of October 31, 2014
|
|
|
|
|
|
4,772
|
|
|
$
|
2.01
|
|
|
6.17
|
|
$
|
87,742
|
|
|||
|
|
|
Three months ended October 31,
|
|
|
Nine months ended October 31,
|
|
||||||
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
|
Expected dividend yield
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Expected stock price volatility
|
|
32.9
|
%
|
|
31.3
|
%
|
|
32.9
|
%
|
|
31.3
|
%
|
|
Risk-free interest rate
|
|
1.93
|
%
|
|
0.67
|
%
|
|
1.93% - 2.24%
|
|
|
0.35% - 0.67%
|
|
|
Expected life of options
|
|
6.25 years
|
|
|
3 years
|
|
|
6.25 years
|
|
|
3 years
|
|
|
|
|
Three months ended October 31,
|
|
|
Nine months ended October 31,
|
|
||||||||||
|
(in thousands)
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
||||
|
Balance at beginning of period
|
|
$
|
—
|
|
|
$
|
818
|
|
|
$
|
6,182
|
|
|
$
|
818
|
|
|
Loss on revaluation
|
|
—
|
|
|
109
|
|
|
735
|
|
|
109
|
|
||||
|
Elimination of liability due to removal of FMV provision
|
|
—
|
|
|
—
|
|
|
(6,917
|
)
|
|
—
|
|
||||
|
Balance at end of period
|
|
$
|
—
|
|
|
$
|
927
|
|
|
$
|
—
|
|
|
$
|
927
|
|
|
|
|
January 31, 2014
|
|
|
|
Market value of common stock on measurement date
|
|
$
|
4.06
|
|
|
Projected exercise price
|
|
$
|
2.64
|
|
|
Risk-free interest rate
|
|
0.06
|
%
|
|
|
Expected lives
|
|
180 days
|
|
|
|
Expected volatility
|
|
25.2
|
%
|
|
|
Probability of liquidation event
|
|
—
|
%
|
|
|
|
|
October 31, 2014
|
|
|
October 31, 2013
|
|
|
% Change
|
|
|
January 31, 2014
|
|
|
HSA Members
|
|
1,108,533
|
|
|
759,736
|
|
|
46
|
%
|
|
967,710
|
|
|
Average HSA Members - Year-to-date
|
|
1,040,531
|
|
|
717,021
|
|
|
45
|
%
|
|
747,182
|
|
|
Average HSA Members - Quarter-to-date
|
|
1,090,516
|
|
|
748,918
|
|
|
46
|
%
|
|
|
|
|
(in thousands, except percentages)
|
|
October 31, 2014
|
|
|
October 31, 2013
|
|
|
$ Change
|
|
|
% Change
|
|
|
January 31, 2014
|
|
||||
|
Cash AUM
|
|
$
|
1,578,814
|
|
|
$
|
1,146,138
|
|
|
$
|
432,676
|
|
|
38
|
%
|
|
$
|
1,442,336
|
|
|
Investment AUM
|
|
256,791
|
|
|
151,663
|
|
|
105,128
|
|
|
69
|
%
|
|
182,614
|
|
||||
|
Total AUM
|
|
$
|
1,835,605
|
|
|
$
|
1,297,801
|
|
|
$
|
537,804
|
|
|
41
|
%
|
|
$
|
1,624,950
|
|
|
Average daily cash AUM
|
|
$
|
1,505,659
|
|
|
$
|
1,109,237
|
|
|
$
|
396,422
|
|
|
36
|
%
|
|
$
|
1,137,825
|
|
|
|
Three months ended October 31,
|
|
|
|
|
|
|
Nine months ended October 31,
|
|
|
|
|
|
||||||||||||||||
|
(in thousands, except percentages)
|
2014
|
|
|
2013
|
|
|
$ Change
|
|
|
% Change
|
|
|
2014
|
|
|
2013
|
|
|
$ Change
|
|
|
% Change
|
|
||||||
|
Adjusted EBITDA
|
$
|
6,065
|
|
|
$
|
4,561
|
|
|
$
|
1,504
|
|
|
33
|
%
|
|
$
|
19,736
|
|
|
$
|
13,036
|
|
|
$
|
6,700
|
|
|
51
|
%
|
|
|
|
Three months ended October 31,
|
|
|
Nine months ended October 31,
|
|
||||||||||
|
(in thousands)
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
||||
|
Net income and comprehensive income
|
|
$
|
3,049
|
|
|
$
|
1,978
|
|
|
$
|
8,795
|
|
|
$
|
5,950
|
|
|
Income tax provision
|
|
1,100
|
|
|
1,280
|
|
|
5,047
|
|
|
3,724
|
|
||||
|
Depreciation and amortization
|
|
1,134
|
|
|
742
|
|
|
2,960
|
|
|
1,913
|
|
||||
|
Amortization of acquired intangible assets
|
|
409
|
|
|
409
|
|
|
1,227
|
|
|
1,227
|
|
||||
|
Loss on revaluation of redeemable convertible preferred stock derivative liability
|
|
—
|
|
|
109
|
|
|
735
|
|
|
109
|
|
||||
|
Other (1)
|
|
373
|
|
|
43
|
|
|
972
|
|
|
113
|
|
||||
|
Total adjustments
|
|
$
|
3,016
|
|
|
$
|
2,583
|
|
|
$
|
10,941
|
|
|
$
|
7,086
|
|
|
Adjusted EBITDA
|
|
$
|
6,065
|
|
|
$
|
4,561
|
|
|
$
|
19,736
|
|
|
$
|
13,036
|
|
|
(1)
|
For the three and nine months ended October 31, 2014, Other consisted of interest income of $(9) and $(9), interest expense of $0 and $0, miscellaneous taxes of $55 and $188, and stock-based compensation expense of $327 and $793, respectively. For the three and nine months ended October 31, 2013, Other consisted of interest income of $(12) and $(36), interest expense of $11 and $30, miscellaneous taxes of $31 and $75, and stock-based compensation expense of $13 and $44, respectively.
|
|
|
Three months ended October 31,
|
|
|
|
|
|
|
Nine months ended October 31,
|
|
|
|
|
|
||||||||||||||||
|
(in thousands, except percentages)
|
2014
|
|
|
2013
|
|
|
$ Change
|
|
|
% Change
|
|
|
2014
|
|
|
2013
|
|
|
$ Change
|
|
|
% Change
|
|
||||||
|
Account fee revenue
|
$
|
11,086
|
|
|
$
|
7,496
|
|
|
$
|
3,590
|
|
|
48
|
%
|
|
$
|
32,022
|
|
|
$
|
21,721
|
|
|
$
|
10,301
|
|
|
47
|
%
|
|
Custodial fee revenue
|
6,196
|
|
|
4,816
|
|
|
1,380
|
|
|
29
|
%
|
|
17,557
|
|
|
13,913
|
|
|
3,644
|
|
|
26
|
%
|
||||||
|
Card fee revenue
|
4,317
|
|
|
2,853
|
|
|
1,464
|
|
|
51
|
%
|
|
12,848
|
|
|
8,929
|
|
|
3,919
|
|
|
44
|
%
|
||||||
|
Other revenue
|
263
|
|
|
83
|
|
|
180
|
|
|
217
|
%
|
|
557
|
|
|
291
|
|
|
266
|
|
|
91
|
%
|
||||||
|
Total revenue
|
$
|
21,862
|
|
|
$
|
15,248
|
|
|
$
|
6,614
|
|
|
43
|
%
|
|
$
|
62,984
|
|
|
$
|
44,854
|
|
|
$
|
18,130
|
|
|
40
|
%
|
|
|
|
Three months ended October 31,
|
|
|
Nine months ended October 31,
|
|
||||||||||
|
(in thousands)
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
||||
|
Revenue
|
|
|
|
|
|
|
|
|
||||||||
|
Account fee revenue
|
|
$
|
11,086
|
|
|
$
|
7,496
|
|
|
$
|
32,022
|
|
|
$
|
21,721
|
|
|
Custodial fee revenue
|
|
6,196
|
|
|
4,816
|
|
|
17,557
|
|
|
13,913
|
|
||||
|
Card fee revenue
|
|
4,317
|
|
|
2,853
|
|
|
12,848
|
|
|
8,929
|
|
||||
|
Other revenue
|
|
263
|
|
|
83
|
|
|
557
|
|
|
291
|
|
||||
|
Total revenue
|
|
21,862
|
|
|
15,248
|
|
|
62,984
|
|
|
44,854
|
|
||||
|
Cost of services
|
|
|
|
|
|
|
|
|
||||||||
|
Account costs
|
|
7,057
|
|
|
4,977
|
|
|
20,188
|
|
|
14,677
|
|
||||
|
Custodial costs
|
|
1,050
|
|
|
858
|
|
|
2,994
|
|
|
2,737
|
|
||||
|
Card costs
|
|
1,467
|
|
|
1,006
|
|
|
4,284
|
|
|
2,989
|
|
||||
|
Other costs
|
|
56
|
|
|
29
|
|
|
58
|
|
|
71
|
|
||||
|
Total cost of services
|
|
9,630
|
|
|
6,870
|
|
|
27,524
|
|
|
20,474
|
|
||||
|
Gross profit
|
|
12,232
|
|
|
8,378
|
|
|
35,460
|
|
|
24,380
|
|
||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
||||||||
|
Sales and marketing
|
|
2,275
|
|
|
1,876
|
|
|
6,829
|
|
|
5,458
|
|
||||
|
Technology and development
|
|
2,811
|
|
|
1,803
|
|
|
7,299
|
|
|
5,131
|
|
||||
|
General and administrative
|
|
2,443
|
|
|
894
|
|
|
5,252
|
|
|
2,629
|
|
||||
|
Amortization of acquired intangible assets
|
|
409
|
|
|
409
|
|
|
1,227
|
|
|
1,227
|
|
||||
|
Total operating expenses
|
|
7,938
|
|
|
4,982
|
|
|
20,607
|
|
|
14,445
|
|
||||
|
Income from operations
|
|
4,294
|
|
|
3,396
|
|
|
14,853
|
|
|
9,935
|
|
||||
|
Other expense
|
|
|
|
|
|
|
|
|
||||||||
|
Loss on revaluation of redeemable convertible preferred stock derivative
|
|
—
|
|
|
(109
|
)
|
|
(735
|
)
|
|
(109
|
)
|
||||
|
Other expense, net
|
|
(145
|
)
|
|
(29
|
)
|
|
(276
|
)
|
|
(152
|
)
|
||||
|
Total other expense
|
|
(145
|
)
|
|
(138
|
)
|
|
(1,011
|
)
|
|
(261
|
)
|
||||
|
Income before income taxes
|
|
4,149
|
|
|
3,258
|
|
|
13,842
|
|
|
9,674
|
|
||||
|
Income tax provision
|
|
1,100
|
|
|
1,280
|
|
|
5,047
|
|
|
3,724
|
|
||||
|
Net income and comprehensive income
|
|
$
|
3,049
|
|
|
$
|
1,978
|
|
|
$
|
8,795
|
|
|
$
|
5,950
|
|
|
|
|
Three months ended October 31,
|
|
|
Nine months ended October 31,
|
|
||||||
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
||||
|
Account fee revenue
|
|
51
|
%
|
|
49
|
%
|
|
51
|
%
|
|
48
|
%
|
|
Custodial fee revenue
|
|
28
|
%
|
|
31
|
%
|
|
28
|
%
|
|
31
|
%
|
|
Card fee revenue
|
|
20
|
%
|
|
19
|
%
|
|
20
|
%
|
|
20
|
%
|
|
Other revenue
|
|
1
|
%
|
|
1
|
%
|
|
1
|
%
|
|
1
|
%
|
|
Total revenue
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Cost of services
|
|
|
|
|
|
|
|
|
||||
|
Account costs
|
|
32
|
%
|
|
33
|
%
|
|
32
|
%
|
|
33
|
%
|
|
Custodial costs
|
|
5
|
%
|
|
6
|
%
|
|
5
|
%
|
|
6
|
%
|
|
Card costs
|
|
7
|
%
|
|
6
|
%
|
|
7
|
%
|
|
7
|
%
|
|
Other costs
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Total cost of services
|
|
44
|
%
|
|
45
|
%
|
|
44
|
%
|
|
46
|
%
|
|
Gross profit
|
|
56
|
%
|
|
55
|
%
|
|
56
|
%
|
|
54
|
%
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
||||
|
Sales and marketing
|
|
10
|
%
|
|
12
|
%
|
|
11
|
%
|
|
12
|
%
|
|
Technology and development
|
|
13
|
%
|
|
12
|
%
|
|
12
|
%
|
|
11
|
%
|
|
General and administrative
|
|
11
|
%
|
|
6
|
%
|
|
8
|
%
|
|
6
|
%
|
|
Amortization of acquired intangible assets
|
|
2
|
%
|
|
3
|
%
|
|
2
|
%
|
|
3
|
%
|
|
Total operating expenses
|
|
36
|
%
|
|
33
|
%
|
|
33
|
%
|
|
32
|
%
|
|
Income from operations
|
|
20
|
%
|
|
22
|
%
|
|
23
|
%
|
|
22
|
%
|
|
Other expense
|
|
|
|
|
|
|
|
|
||||
|
Loss on revaluation of redeemable convertible preferred stock derivative
|
|
—
|
%
|
|
(1
|
)%
|
|
(1
|
)%
|
|
—
|
%
|
|
Other expense, net
|
|
(1
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Total other expense
|
|
(1
|
)%
|
|
(1
|
)%
|
|
(1
|
)%
|
|
—
|
%
|
|
Income before income taxes
|
|
19
|
%
|
|
21
|
%
|
|
22
|
%
|
|
22
|
%
|
|
Income tax provision
|
|
5
|
%
|
|
8
|
%
|
|
8
|
%
|
|
9
|
%
|
|
Net income and comprehensive income
|
|
14
|
%
|
|
13
|
%
|
|
14
|
%
|
|
13
|
%
|
|
(in thousands, except percentages)
|
Three months ended October 31,
|
|
|
|
|
|
|
Nine months ended October 31,
|
|
|
|
|
|
||||||||||||||||
|
2014
|
|
|
2013
|
|
|
$ Change
|
|
|
% Change
|
|
|
2014
|
|
|
2013
|
|
|
$ Change
|
|
|
% Change
|
|
|||||||
|
Account costs
|
$
|
7,057
|
|
|
$
|
4,977
|
|
|
$
|
2,080
|
|
|
42
|
%
|
|
$
|
20,188
|
|
|
$
|
14,677
|
|
|
$
|
5,511
|
|
|
38
|
%
|
|
Custodial costs
|
1,050
|
|
|
858
|
|
|
192
|
|
|
22
|
%
|
|
2,994
|
|
|
2,737
|
|
|
257
|
|
|
9
|
%
|
||||||
|
Card costs
|
1,467
|
|
|
1,006
|
|
|
461
|
|
|
46
|
%
|
|
4,284
|
|
|
2,989
|
|
|
1,295
|
|
|
43
|
%
|
||||||
|
Other costs
|
56
|
|
|
29
|
|
|
27
|
|
|
93
|
%
|
|
58
|
|
|
71
|
|
|
(13
|
)
|
|
(18
|
)%
|
||||||
|
Total cost
|
$
|
9,630
|
|
|
$
|
6,870
|
|
|
$
|
2,760
|
|
|
40
|
%
|
|
$
|
27,524
|
|
|
$
|
20,474
|
|
|
$
|
7,050
|
|
|
34
|
%
|
|
(in thousands, except percentages)
|
Three months ended October 31,
|
|
|
|
|
|
|
Nine months ended October 31,
|
|
|
|
|
|
||||||||||||||||
|
2014
|
|
|
2013
|
|
|
$ Change
|
|
|
% Change
|
|
|
2014
|
|
|
2013
|
|
|
$ Change
|
|
|
% Change
|
|
|||||||
|
Sales and marketing
|
$
|
2,275
|
|
|
$
|
1,876
|
|
|
$
|
399
|
|
|
21
|
%
|
|
$
|
6,829
|
|
|
$
|
5,458
|
|
|
$
|
1,371
|
|
|
25
|
%
|
|
Technology and development
|
2,811
|
|
|
1,803
|
|
|
1,008
|
|
|
56
|
%
|
|
7,299
|
|
|
5,131
|
|
|
2,168
|
|
|
42
|
%
|
||||||
|
General and administrative
|
2,443
|
|
|
894
|
|
|
1,549
|
|
|
173
|
%
|
|
5,252
|
|
|
2,629
|
|
|
2,623
|
|
|
100
|
%
|
||||||
|
Amortization of acquired intangible assets
|
409
|
|
|
409
|
|
|
—
|
|
|
—
|
%
|
|
1,227
|
|
|
1,227
|
|
|
—
|
|
|
—
|
%
|
||||||
|
Total operating expenses
|
$
|
7,938
|
|
|
$
|
4,982
|
|
|
$
|
2,956
|
|
|
59
|
%
|
|
$
|
20,607
|
|
|
$
|
14,445
|
|
|
$
|
6,162
|
|
|
43
|
%
|
|
|
|
Three months ended October 31,
|
|
|
|
|
Nine months ended October 31,
|
|
|
|
|
|||||||||||||
|
(in thousands)
|
|
2014
|
|
|
2013
|
|
|
$ Change
|
|
|
2014
|
|
|
2013
|
|
|
$ Change
|
|
||||||
|
Loss on revaluation of redeemable convertible preferred stock derivative
|
|
$
|
—
|
|
|
$
|
(109
|
)
|
|
$
|
109
|
|
|
$
|
(735
|
)
|
|
$
|
(109
|
)
|
|
$
|
(626
|
)
|
|
Other expense, net
|
|
(145
|
)
|
|
(29
|
)
|
|
(116
|
)
|
|
(276
|
)
|
|
(152
|
)
|
|
(124
|
)
|
||||||
|
Other expense
|
|
$
|
(145
|
)
|
|
$
|
(138
|
)
|
|
$
|
(7
|
)
|
|
$
|
(1,011
|
)
|
|
$
|
(261
|
)
|
|
$
|
(750
|
)
|
|
|
|
Nine months ended October 31,
|
|
|||||
|
(in thousands)
|
|
2014
|
|
|
2013
|
|
||
|
Net cash provided by operating activities
|
|
$
|
10,579
|
|
|
$
|
12,437
|
|
|
Net cash used in investing activities
|
|
(6,633
|
)
|
|
(3,961
|
)
|
||
|
Net cash provided by (used in) financing activities
|
|
89,991
|
|
|
(1,251
|
)
|
||
|
Increase in cash and cash equivalents
|
|
93,937
|
|
|
7,225
|
|
||
|
Beginning cash and cash equivalents
|
|
13,917
|
|
|
5,905
|
|
||
|
Ending cash and cash equivalents
|
|
$
|
107,854
|
|
|
$
|
13,130
|
|
|
•
|
possible fines, penalties and damages;
|
|
•
|
reduced demand for our services;
|
|
•
|
an unwillingness of consumers to provide us with their credit card or payment information;
|
|
•
|
an unwillingness of customers to provide us with personal information; and
|
|
•
|
harm to our reputation and brand.
|
|
•
|
government regulation or private initiatives that affect the manner in which healthcare industry participants interact with consumers and the general public;
|
|
•
|
consolidation of healthcare industry participants;
|
|
•
|
reductions in governmental funding for healthcare; and
|
|
•
|
adverse changes in business or economic conditions affecting healthcare industry participants.
|
|
•
|
unanticipated costs or liabilities associated with the acquisition;
|
|
•
|
incurrence of acquisition-related costs, which would be recognized as a current period expense;
|
|
•
|
inability to generate sufficient revenue to offset acquisition or investment costs;
|
|
•
|
the inability to maintain relationships with customers and partners of the acquired business;
|
|
•
|
the difficulty of incorporating acquired technology and rights into our platform and of maintaining quality and security standards consistent with our brand;
|
|
•
|
the need to integrate or implement additional controls, procedures and policies;
|
|
•
|
harm to our existing business relationships with customers and strategic partners as a result of the acquisition;
|
|
•
|
the diversion of management’s time and resources from our core business;
|
|
•
|
the potential loss of key employees;
|
|
•
|
use of resources that are needed in other parts of our business and diversion of management and employee resources;
|
|
•
|
our ability to coordinate organizations that are geographically diverse and that have different business cultures;
|
|
•
|
our inability to comply with the regulatory requirements applicable to the acquired business;
|
|
•
|
the inability to recognize acquired revenue in accordance with our revenue recognition policies; and
|
|
•
|
use of substantial portions of our available cash or the incurrence of debt to consummate the acquisition.
|
|
•
|
cost more than expected;
|
|
•
|
take longer than originally expected;
|
|
•
|
require more testing than originally anticipated;
|
|
•
|
require additional advertising and marketing costs; and
|
|
•
|
require the acquisition of additional personnel and other resources.
|
|
•
|
issuing additional shares of our common stock or other equity securities;
|
|
•
|
issuing debt securities; or
|
|
•
|
borrowing funds under a credit facility.
|
|
•
|
develop non-infringing technology;
|
|
•
|
pay damages;
|
|
•
|
enter into royalty or licensing agreements;
|
|
•
|
cease providing certain products or services; or
|
|
•
|
take other actions to resolve the claims.
|
|
•
|
extended power loss;
|
|
•
|
telecommunications failures from multiple telecommunications providers;
|
|
•
|
natural disaster or an act of terrorism;
|
|
•
|
software and hardware errors, or failures in our own systems or in other systems;
|
|
•
|
network environment disruptions such as computer viruses, hacking and similar problems in our own systems and in other systems;
|
|
•
|
theft and vandalism of equipment; and
|
|
•
|
actions or events caused by or related to third parties.
|
|
•
|
our operating and financial performance and prospects and the performance of other similar companies;
|
|
•
|
our quarterly or annual earnings or those of other companies in our industry;
|
|
•
|
conditions that impact demand for our products and services;
|
|
•
|
the public’s reaction to our press releases, financial guidance and other public announcements, and filings with the SEC;
|
|
•
|
changes in earnings estimates or recommendations by securities or research analysts who track our common stock;
|
|
•
|
market and industry perception of our success, or lack thereof, in pursuing our growth strategy;
|
|
•
|
strategic actions by us or our competitors, such as acquisitions or restructurings;
|
|
•
|
changes in government and other regulations;
|
|
•
|
changes in accounting standards, policies, guidance, interpretations or principles;
|
|
•
|
arrival and departure of key personnel;
|
|
•
|
sales of common stock by us, our investors or members of our management team; and
|
|
•
|
changes in general market, economic and political conditions in the U.S. and global economies or financial markets, including those resulting from natural disasters, telecommunications failure, cyber attack, civil unrest in various parts of the world, acts of war, terrorist attacks or other catastrophic events.
|
|
|
HEALTHEQUITY, INC.
|
||
|
Date: December 11, 2014
|
By:
|
|
/s/ Darcy Mott
|
|
|
Name:
|
|
Darcy Mott
|
|
|
Title:
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
Incorporate by reference
|
|||
|
Exhibit
no.
|
|
Description
|
Form
|
File No.
|
Exhibit
|
Filing Date
|
|
3.1
|
|
Amended and Restated Certificate of Incorporation of the Registrant
|
S-1/A
|
333-196645
|
3.2
|
July 16, 2014
|
|
3.2
|
|
Amended and Restated Bylaws of the Registrant
|
S-1/A
|
333-196645
|
3.4
|
July 16, 2014
|
|
31.1+
|
|
Certification of the Principal Executive Officer Pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
31.2+
|
|
Certification of the Principal Financial Officer Pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.1*#
|
|
Certification of the Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.2*#
|
|
Certification of the Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
101.INS††
|
|
XBRL Instance document
|
|
|
|
|
|
101.SCH††
|
|
XBRL Taxonomy schema linkbase document
|
|
|
|
|
|
101.CAL††
|
|
XBRL Taxonomy calculation linkbase document
|
|
|
|
|
|
101.DEF††
|
|
XBRL Taxonomy definition linkbase document
|
|
|
|
|
|
101.LAB††
|
|
XBRL Taxonomy labels linkbase document
|
|
|
|
|
|
101.PRE††
|
|
XBRL Taxonomy presentation linkbase document
|
|
|
|
|
|
+
|
|
Filed herewith
|
|
*
|
|
Furnished herewith
|
|
#
|
|
These certifications are not deemed filed with the Securities and Exchange Commission and are not to be incorporated by reference in any filing the registrant makes under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, irrespective of any general incorporation language in any filings.
|
|
††
|
|
In accordance with Rule 406T of Regulation S-T, the information in these exhibits is furnished and deemed not filed or part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of section 18 of the Exchange Act of 1934, and otherwise is not subject to liability under these sections.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|