These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended: December 31, 2014
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period to
|
|
Maryland
|
|
62-1507028
|
|
(State or other jurisdiction of
Incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Common stock, $0.01 par value per share
|
|
New York Stock Exchange
|
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
|
|
|
||||||
|
|
Non-accelerated filer
|
|
¨
|
|
Smaller reporting company
|
|
¨
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Number of
Investments
|
|
|
Gross Investment
|
|
Square Feet
|
|||||||||
|
(Dollars and square feet in thousands)
|
|
Amount
|
|
|
%
|
|
|
Footage
|
|
|
%
|
|
|||
|
Owned properties:
|
|
|
|
|
|
|
|
|
|
||||||
|
Multi-tenant leases
|
|
|
|
|
|
|
|
|
|
||||||
|
Medical office/outpatient
|
157
|
|
|
$
|
2,443,784
|
|
|
74.9
|
%
|
|
11,433
|
|
|
80.4
|
%
|
|
Other
|
4
|
|
|
61,634
|
|
|
1.9
|
%
|
|
414
|
|
|
2.9
|
%
|
|
|
|
161
|
|
|
2,505,418
|
|
|
76.8
|
%
|
|
11,847
|
|
|
83.3
|
%
|
|
|
Single-tenant net leases
|
|
|
|
|
|
|
|
|
|
||||||
|
Medical office/outpatient
|
16
|
|
|
261,643
|
|
|
8.0
|
%
|
|
1,025
|
|
|
7.2
|
%
|
|
|
Inpatient
|
14
|
|
|
443,920
|
|
|
13.6
|
%
|
|
1,131
|
|
|
7.9
|
%
|
|
|
Other
|
7
|
|
|
24,768
|
|
|
0.8
|
%
|
|
226
|
|
|
1.6
|
%
|
|
|
|
37
|
|
|
730,331
|
|
|
22.4
|
%
|
|
2,382
|
|
|
16.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Land held for development
|
—
|
|
|
17,054
|
|
|
0.5
|
%
|
|
—
|
|
|
—
|
|
|
|
Corporate property
|
—
|
|
|
5,476
|
|
|
0.2
|
%
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
22,530
|
|
|
0.7
|
%
|
|
—
|
|
|
—
|
|
|
|
Total owned properties
|
198
|
|
|
3,258,279
|
|
|
99.9
|
%
|
|
14,229
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Mortgage notes receivable:
|
|
|
|
|
|
|
|
|
|
||||||
|
Medical office/outpatient
|
1
|
|
|
1,900
|
|
|
0.1
|
%
|
|
—
|
|
|
—
|
|
|
|
|
1
|
|
|
1,900
|
|
|
0.1
|
%
|
|
—
|
|
|
—
|
|
|
|
Total real estate investments
|
199
|
|
|
$
|
3,260,179
|
|
|
100.0
|
%
|
|
14,229
|
|
|
100.0
|
%
|
|
|
Investment
as of Dec. 31, 2014 (1)
(in thousands)
|
|
|
Percentage of
Square Feet (1)
|
|
|
Occupancy as of December 31,
(1)
|
|||||
|
|
|
|
2014
|
|
|
2013
|
|
|||||
|
Medical office/outpatient
|
$
|
2,705,427
|
|
|
87.6
|
%
|
|
85.2
|
%
|
|
83.8
|
%
|
|
Inpatient
|
443,920
|
|
|
7.9
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Other
|
86,402
|
|
|
4.5
|
%
|
|
85.8
|
%
|
|
83.4
|
%
|
|
|
Total
|
$
|
3,235,749
|
|
|
100.0
|
%
|
|
86.4
|
%
|
|
85.1
|
%
|
|
(1)
|
The investment and percentage of square feet columns include all owned real estate properties excluding land held for development and corporate property. The occupancy columns represent the percentage of total rentable square feet leased (including month-to-month and holdover leases), excluding properties classified as held for sale (
two
properties as of
December 31, 2014
and
three
properties as of
December 31, 2013
). Properties under property operating or single-tenant net lease agreements are included at 100% occupancy. Upon expiration of these agreements, occupancy reflects underlying tenant leases in the building.
|
|
|
|
Annualized Minimum
Rents (1)
(in thousands)
|
|
|
Number of Leases
|
|
Average
Percentage
of Revenues
|
|
|
Total Square Feet
|
|
|||||
|
|
|
|
Multi-Tenant
Properties
|
|
|
Single-Tenant Net Lease
Properties
|
|
|
|
|||||||
|
Expiration Year
|
|
|
|
|
|
|||||||||||
|
2015
|
|
$
|
40,272
|
|
|
461
|
|
|
—
|
|
|
13.8
|
%
|
|
1,580,574
|
|
|
2016
|
|
28,809
|
|
|
309
|
|
|
2
|
|
|
9.9
|
%
|
|
1,089,280
|
|
|
|
2017
|
|
38,499
|
|
|
313
|
|
|
5
|
|
|
13.2
|
%
|
|
1,576,840
|
|
|
|
2018
|
|
29,758
|
|
|
243
|
|
|
—
|
|
|
10.2
|
%
|
|
1,179,933
|
|
|
|
2019
|
|
38,290
|
|
|
243
|
|
|
9
|
|
|
13.2
|
%
|
|
1,521,267
|
|
|
|
2020
|
|
16,957
|
|
|
79
|
|
|
1
|
|
|
5.8
|
%
|
|
632,184
|
|
|
|
2021
|
|
12,534
|
|
|
75
|
|
|
2
|
|
|
4.3
|
%
|
|
515,173
|
|
|
|
2022
|
|
15,362
|
|
|
63
|
|
|
2
|
|
|
5.3
|
%
|
|
628,481
|
|
|
|
2023
|
|
16,292
|
|
|
88
|
|
|
1
|
|
|
5.6
|
%
|
|
640,782
|
|
|
|
2024
|
|
10,615
|
|
|
50
|
|
|
2
|
|
|
3.7
|
%
|
|
450,941
|
|
|
|
Thereafter
|
|
43,820
|
|
|
24
|
|
|
12
|
|
|
15.0
|
%
|
|
1,384,835
|
|
|
|
(1)
|
Represents the annualized minimum rents on leases in-place as of
December 31, 2014
, excluding the impact of potential lease renewals, future increases in rent, property lease guaranty revenue under property operating agreements and straight-line rent that may be recognized relating to the leases.
|
|
•
|
the Health Reform Law and proposed amendments and repeal measures and related actions at the federal and state level;
|
|
•
|
quality control, cost containment, and payment system reforms for Medicaid, Medicare and other public funding, such as expansion of pay-for-performance criteria and value-based purchasing programs, bundled provider payments, accountable care organizations, increased patient cost-sharing, geographic payment variations, comparative effectiveness research, and lower payments for hospital readmissions;
|
|
•
|
implementation of state health insurance exchanges and regulations governing their operation, whether run by the state or by the federal government, whereby individuals and small businesses will purchase health insurance, including government-funded plans, many assisted by federal subsidies that are currently under legal challenge before the Supreme Court;
|
|
•
|
reform of the Medicare physician fee-for-service reimbursement formula that dictates annual updates in Medicare payment rates for physician services, which in recent years has called for reductions in its “Sustainable Growth Rate.” As part of The Protecting Access to Medicare Act of 2014, Congress continued its practice of extending physician Medicare rates, currently through March 31, 2015, at which time Congress must pass another fix to avoid a substantial cut in Medicare rates to physicians; and
|
|
•
|
tax law changes affecting non-profit providers.
|
|
•
|
The construction of properties generally requires various government and other approvals that may not be received when expected, or at all, which could delay or preclude commencement of construction;
|
|
•
|
Development opportunities that the Company pursued but later abandoned could result in the expensing of pursuit costs, which could impact the Company’s consolidated results of operations;
|
|
•
|
Construction costs could exceed original estimates, which could impact the building’s profitability to the Company;
|
|
•
|
Operating expenses could be higher than forecasted;
|
|
•
|
Time required to initiate and complete the construction of a property and to lease up a completed development property may be greater than originally anticipated, thereby adversely affecting the Company’s cash flow and liquidity;
|
|
•
|
Occupancy rates and rents of a completed development property may not be sufficient to make the property profitable to the Company; and
|
|
•
|
Favorable capital sources to fund the Company’s development activities may not be available when needed.
|
|
•
|
The Company’s purchase price for acquired facilities may be based upon a series of market or building-specific judgments which may be incorrect;
|
|
•
|
The costs of any maintenance or improvements for properties might exceed estimated costs;
|
|
•
|
The Company may incur unexpected costs in the acquisition, construction or maintenance of real estate assets that could impact its expected returns on such assets; and
|
|
•
|
Leasing of real estate properties may not occur within expected time frames or at expected rental rates.
|
|
•
|
future results could be adversely affected due to the theft, destruction, loss, misappropriation or release of confidential data or intellectual property;
|
|
•
|
operational or business delays resulting from the disruption of IT systems and subsequent clean-up and mitigation activities; and/or
|
|
•
|
negative publicity resulting in reputation or brand damage with the Company's tenants, sponsoring health systems or other operators.
|
|
•
|
limit the Company’s ability to adjust rapidly to changing market conditions in the event of a downturn in general economic conditions or in the real estate and/or healthcare industries;
|
|
•
|
impair the Company’s ability to obtain additional debt financing or require potentially dilutive equity to fund obligations and carry out its business strategy; and
|
|
•
|
result in a downgrade of the rating of the Company’s debt securities by one or more rating agencies, which would increase the costs of borrowing under the Unsecured Credit Facility and the cost of issuance of new debt securities, among other things.
|
|
•
|
trends in the method of delivery of healthcare services;
|
|
•
|
competition among healthcare providers;
|
|
•
|
lower reimbursement rates from government and commercial payors, high uncompensated care expense, investment losses and limited admissions growth pressuring operating profit margins for healthcare providers;
|
|
•
|
availability of capital;
|
|
•
|
credit downgrades;
|
|
•
|
liability insurance expense;
|
|
•
|
regulatory and government reimbursement uncertainty resulting from the Health Reform Law;
|
|
•
|
health reform initiatives to address healthcare costs through expanded value-based purchasing programs, bundled provider payments, health insurance exchanges, increased patient cost-sharing, geographic payment variations, comparative effectiveness research, lower payments for hospital readmissions, and shared risk-and-reward payment models such as accountable care organizations;
|
|
•
|
Supreme Court decisions on several cases challenging the legality of certain aspects of the Health Reform Law, in particular, federal subsidies to individuals enrolled in the federal health insurance exchange in states where a state-based exchange has not been established;
|
|
•
|
federal and state government plans to reduce budget deficits and address debt ceiling limits by lowering healthcare provider Medicare and Medicaid payment rates, while requiring increased patient access to care;
|
|
•
|
congressional efforts to repeal the Health Reform Law in whole or in part;
|
|
•
|
congressional efforts to reform the Medicare physician fee-for-service formula that dictates annual updates in payment rates for physician services, including significant reductions in the Sustainable Growth Rate, whether through a short-term fix or a more long-term solution;
|
|
•
|
heightened health information technology security standards and the meaningful use of electronic health records by healthcare providers; and
|
|
•
|
potential tax law changes affecting non-profit providers.
|
|
|
High
|
|
|
Low
|
|
|
Dividends Declared
and Paid per Share
|
|
|||
|
2014
|
|
|
|
|
|
||||||
|
First Quarter
|
$
|
24.66
|
|
|
$
|
20.85
|
|
|
$
|
0.30
|
|
|
Second Quarter
|
26.03
|
|
|
23.88
|
|
|
0.30
|
|
|||
|
Third Quarter
|
25.96
|
|
|
23.41
|
|
|
0.30
|
|
|||
|
Fourth Quarter (Payable on February 27, 2015)
|
28.00
|
|
|
23.50
|
|
|
0.30
|
|
|||
|
|
|
|
|
|
|
||||||
|
2013
|
|
|
|
|
|
||||||
|
First Quarter
|
$
|
28.50
|
|
|
$
|
24.07
|
|
|
$
|
0.30
|
|
|
Second Quarter
|
30.59
|
|
|
23.40
|
|
|
0.30
|
|
|||
|
Third Quarter
|
27.37
|
|
|
21.78
|
|
|
0.30
|
|
|||
|
Fourth Quarter
|
24.77
|
|
|
20.91
|
|
|
0.30
|
|
|||
|
Plan Category
|
Number of Securities to be
Issued upon Exercise of
Outstanding Options,
Warrants and Rights (1)
|
|
|
Weighted Average
Exercise Price of
Outstanding Options,
Warrants and Rights (1)
|
|
|
Number of Securities
Remaining Available for
Future Issuance Under
Equity Compensation Plans
(Excluding Securities
Reflected in the First
Column)
|
|
|
Equity compensation plans approved by security holders
|
393,902
|
|
|
—
|
|
|
662,187
|
|
|
Equity compensation plans not approved by security holders
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
393,902
|
|
|
—
|
|
|
662,187
|
|
|
(1)
|
The Company’s outstanding rights relate only to its 2000 Employee Stock Purchase Plan. The Company is unable to ascertain with specificity the number of securities to be issued upon exercise of outstanding options under the 2000 Employee Stock Purchase Plan or the weighted average exercise price of outstanding rights under that plan. The 2000 Employee Stock Purchase Plan provides that shares of common stock may be purchased at a per share price equal to 85% of the fair market value of the common stock at the beginning of the offering period or a purchase date applicable to such offering period, whichever is lower.
|
|
Period
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
|
|
|
|
January 1 - January 31
|
5,780
|
|
$
|
22.89
|
|
—
|
|
—
|
|
|
February 1 - February 28
|
4,194
|
|
22.63
|
|
—
|
|
—
|
|
|
|
March 1 - March 31
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
April 1 - April 30
|
2,925
|
|
25.15
|
|
—
|
|
—
|
|
|
|
May 1 - May 31
|
3,271
|
|
24.69
|
|
—
|
|
—
|
|
|
|
June 1 - June 30
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
July 1 - July 31
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
August 1 - August 31
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
September 1 - September 30
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
October 1 - October 31
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
November 1 - November 30
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
December 1 - December 31
|
354,847
|
|
27.31
|
|
—
|
|
—
|
|
|
|
Total
|
371,017
|
|
|
|
|
||||
|
|
Year Ended December 31,
|
||||||||||||||||||
|
(Amounts in thousands except per share data)
|
2014
|
|
|
2013
(1)
|
|
|
2012
(1)
|
|
|
2011
(1)
|
|
|
2010
(1)
|
|
|||||
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues
|
$
|
370,855
|
|
|
$
|
330,949
|
|
|
$
|
297,682
|
|
|
$
|
272,077
|
|
|
$
|
229,721
|
|
|
Total expenses
|
267,100
|
|
|
243,331
|
|
|
224,592
|
|
|
207,303
|
|
|
173,513
|
|
|||||
|
Other income (expense)
|
(69,776
|
)
|
|
(100,710
|
)
|
|
(73,982
|
)
|
|
(77,125
|
)
|
|
(63,692
|
)
|
|||||
|
Income (loss) from continuing operations
|
$
|
33,979
|
|
|
$
|
(13,092
|
)
|
|
$
|
(892
|
)
|
|
$
|
(12,351
|
)
|
|
$
|
(7,484
|
)
|
|
Discontinued operations
|
$
|
(1,779
|
)
|
|
$
|
20,075
|
|
|
$
|
6,427
|
|
|
$
|
12,167
|
|
|
$
|
15,728
|
|
|
Net income (loss) attributable to common
|
|
|
|
|
|
|
|
|
|
||||||||||
|
stockholders
|
$
|
31,887
|
|
|
$
|
6,946
|
|
|
$
|
5,465
|
|
|
$
|
(214
|
)
|
|
$
|
8,200
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Diluted earnings per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from continuing operations
|
$
|
0.35
|
|
|
$
|
(0.14
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.17
|
)
|
|
$
|
(0.12
|
)
|
|
Discontinued operations
|
(0.02
|
)
|
|
0.22
|
|
|
0.08
|
|
|
0.17
|
|
|
0.25
|
|
|||||
|
Net income attributable to common
|
|
|
|
|
|
|
|
|
|
||||||||||
|
stockholders
|
$
|
0.33
|
|
|
$
|
0.08
|
|
|
$
|
0.07
|
|
|
$
|
(0.00
|
)
|
|
$
|
0.13
|
|
|
Weighted average common shares outstanding -
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Diluted
|
96,759
|
|
|
90,941
|
|
|
78,845
|
|
|
72,720
|
|
|
61,723
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance Sheet Data
(as of the end of the period):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate properties, gross
|
$
|
3,258,279
|
|
|
$
|
3,067,187
|
|
|
$
|
2,821,323
|
|
|
$
|
2,778,903
|
|
|
$
|
2,562,570
|
|
|
Real estate properties, net
|
$
|
2,557,608
|
|
|
$
|
2,435,078
|
|
|
$
|
2,240,706
|
|
|
$
|
2,266,777
|
|
|
$
|
2,081,608
|
|
|
Mortgage notes receivable
|
$
|
1,900
|
|
|
$
|
125,547
|
|
|
$
|
162,191
|
|
|
$
|
97,381
|
|
|
$
|
36,599
|
|
|
Assets held for sale and discontinued
|
|
|
|
|
|
|
|
|
|
||||||||||
|
operations, net
|
$
|
9,146
|
|
|
$
|
6,852
|
|
|
$
|
3,337
|
|
|
$
|
28,650
|
|
|
$
|
23,915
|
|
|
Total assets
|
$
|
2,757,510
|
|
|
$
|
2,729,662
|
|
|
$
|
2,539,972
|
|
|
$
|
2,521,022
|
|
|
$
|
2,357,309
|
|
|
Notes and bonds payable
|
$
|
1,403,692
|
|
|
$
|
1,348,459
|
|
|
$
|
1,293,044
|
|
|
$
|
1,393,537
|
|
|
$
|
1,407,855
|
|
|
Total equity
|
$
|
1,221,054
|
|
|
$
|
1,245,286
|
|
|
$
|
1,120,944
|
|
|
$
|
1,004,806
|
|
|
$
|
842,740
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Funds from operations - Diluted
(2)
|
$
|
143,493
|
|
|
$
|
90,153
|
|
|
$
|
104,665
|
|
|
$
|
84,682
|
|
|
$
|
79,084
|
|
|
Funds from operations per common share - Diluted
(2)
|
$
|
1.48
|
|
|
$
|
0.98
|
|
|
$
|
1.31
|
|
|
$
|
1.15
|
|
|
$
|
1.26
|
|
|
Cash flows from operations
|
$
|
125,370
|
|
|
$
|
120,797
|
|
|
$
|
116,397
|
|
|
$
|
107,852
|
|
|
$
|
87,756
|
|
|
Dividends paid
|
$
|
116,371
|
|
|
$
|
111,571
|
|
|
$
|
96,356
|
|
|
$
|
89,270
|
|
|
$
|
75,821
|
|
|
Dividends declared and paid per common share
|
$
|
1.20
|
|
|
$
|
1.20
|
|
|
$
|
1.20
|
|
|
$
|
1.20
|
|
|
$
|
1.20
|
|
|
(1)
|
The years ended
December 31, 2013
,
2012
,
2011
, and
2010
are restated to conform to the discontinued operations presentation for 2014. See Note 6 to the Consolidated Financial Statements for more information on the Company’s discontinued operations as of
December 31, 2014
.
|
|
(2)
|
See “Management’s Discussion and Analysis of Financial Condition and Results of Operations” for a discussion of funds from operations (“FFO”), including why the Company presents FFO and a reconciliation of net income attributable to common stockholders to FFO.
|
|
•
|
The Company's expected results may not be achieved;
|
|
•
|
The Company's long-term single-tenant net leases may not be extended;
|
|
•
|
The Company’s revenues depend on the ability of its tenants to generate sufficient income from their operations to make rent, loan and lease guaranty payments to the Company;
|
|
•
|
The Company may decide or may be required under purchase options to sell certain properties. The Company may not be able to reinvest the proceeds from sale at rates of return equal to the return received on the properties sold;
|
|
•
|
Owning real estate and indirect interests in real estate is subject to inherent risks;
|
|
•
|
The Company may incur impairment charges on its real estate properties or other assets;
|
|
•
|
If the Company is unable to promptly re-let its properties, if the rates upon such re-letting are significantly lower than the previous rates or if the Company is required to undertake significant expenditures to attract new tenants, then the Company’s business, financial condition and results of operations would be adversely affected;
|
|
•
|
Certain of the Company’s properties are special purpose healthcare facilities and may not be easily adaptable to other uses;
|
|
•
|
The Company has, and may have more in the future, exposure to fixed rent escalators, which could impact its growth and profitability;
|
|
•
|
The Company’s real estate investments are illiquid and the Company may not be able to sell properties strategically targeted for disposition;
|
|
•
|
The Company is subject to risks associated with the development and redevelopment of properties;
|
|
•
|
The Company may make material acquisitions and undertake developments that may involve the expenditure of significant funds and may not perform in accordance with management’s expectations;
|
|
•
|
The Company is exposed to risks associated with entering new geographic markets;
|
|
•
|
Many of the Company’s properties are held under ground leases. These ground leases contain provisions that may limit the Company’s ability to lease, sell, or finance these properties;
|
|
•
|
The Company may experience uninsured or underinsured losses related to casualty or liability;
|
|
•
|
The Company is subject to cyber security risks;
|
|
•
|
The Company has incurred significant debt obligations and may incur additional debt and increase leverage in the future;
|
|
•
|
Covenants in the Company’s debt instruments limit its operational flexibility, and a breach of these covenants could materially affect the Company’s financial condition and results of operations;
|
|
•
|
A change to the Company’s current dividend payment may have an adverse effect on the market price of the Company’s common stock;
|
|
•
|
If lenders under the Unsecured Credit Facility fail to meet their funding commitments, the Company’s operations and consolidated financial position would be negatively impacted;
|
|
•
|
The unavailability of equity and debt capital, volatility in the credit markets, increases in interest rates, or changes in the Company’s debt ratings could have an adverse effect on the Company’s ability to meet its debt payments, make dividend payments to stockholders or engage in acquisition and development activity;
|
|
•
|
The Company is exposed to increases in interest rates, which could adversely impact its ability to refinance existing debt, sell assets or engage in acquisition and development activity;
|
|
•
|
The Company may enter into swap agreements from time to time that may not effectively reduce its exposure to changes in interest rates;
|
|
•
|
If a healthcare tenant loses its licensure or certification, becomes unable to provide healthcare services, cannot meet its financial obligations to the Company or otherwise vacates a facility, the Company would have to obtain another tenant for the affected facility;
|
|
•
|
Adverse trends in the healthcare service industry may negatively affect the Company’s lease revenues and the value of its investments;
|
|
•
|
If the Company fails to remain qualified as a REIT, the Company will be subject to significant adverse consequences, including adversely affecting the value of its common stock;
|
|
•
|
The Company's Articles of Incorporation contain limits and restrictions on transferability of the Company's common stock which may have adverse effects on the value of the Company's common stock;
|
|
•
|
Dividends payable by REITs do not qualify for the reduced tax rates available for some dividends;
|
|
•
|
Complying with the REIT requirements may cause the Company to forego otherwise attractive opportunities;
|
|
•
|
Qualifying as a REIT involves highly technical and complex provisions of the Internal Revenue Code; and
|
|
•
|
New legislation or administrative or judicial action, in each instance potentially with retroactive effect, could make it more difficult or impossible for the Company to qualify as a REIT.
|
|
•
|
Overview
|
|
•
|
Liquidity and Capital Resources
|
|
•
|
Trends and Matters Impacting Operating Results
|
|
•
|
Non-GAAP Measures
|
|
•
|
Results of Operations
|
|
•
|
Off-balance Sheet Arrangements
|
|
•
|
Contractual Obligations
|
|
•
|
Application of Critical Accounting Policies
|
|
|
Year Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
Acquisitions of real estate
|
$
|
(71,899
|
)
|
|
$
|
(177,744
|
)
|
|
$
|
(89,640
|
)
|
|
Development of real estate
|
—
|
|
|
—
|
|
|
(7,833
|
)
|
|||
|
Additional long-lived assets
|
(70,670
|
)
|
|
(72,784
|
)
|
|
(62,251
|
)
|
|||
|
Funding of mortgages and notes receivable
|
(1,244
|
)
|
|
(58,731
|
)
|
|
(78,297
|
)
|
|||
|
Proceeds from acquisition of real estate upon mortgage note receivable default
|
204
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from sales of real estate
|
32,398
|
|
|
96,132
|
|
|
74,817
|
|
|||
|
Proceeds from sale of cost method investment in real estate
|
—
|
|
|
2,717
|
|
|
—
|
|
|||
|
Proceeds from mortgage repayment by previously consolidated VIE
|
—
|
|
|
—
|
|
|
35,057
|
|
|||
|
Proceeds from mortgages and notes receivable repayments
|
5,623
|
|
|
2,464
|
|
|
14,893
|
|
|||
|
Net cash used in investing activities
|
$
|
(105,588
|
)
|
|
$
|
(207,946
|
)
|
|
$
|
(113,254
|
)
|
|
•
|
The Company acquired
six
medical office buildings during 2014 for a total purchase price of
$83.1 million
, including cash consideration of
$64.9 million
and the assumption of mortgage notes payable of
$18.2 million
.
|
|
•
|
In March 2014, the Company also acquired ownership of a 93% leased multi-tenanted office building in Iowa in satisfaction of a
$40.0 million
mortgage note receivable that matured on January 10, 2014.
|
|
•
|
In May 2014, the Company purchased a build-to-suit facility in Oklahoma which is 100% leased to Missouri-based Mercy Health through 2028 for a purchase price of $85.4 million. The purchase price was credited by an outstanding construction mortgage note receivable of $81.2 million and the Company paid an additional $4.2 million in cash consideration. The Company funded $1.2 million on the outstanding construction mortgage note prior to purchasing the facility upon completion. Subsequent to the purchase, the Company funded an additional
$5.0 million
and anticipates funding approximately
$0.8 million
to complete the
$91.2 million
development during 2015.
|
|
•
|
The Company disposed of
nine
medical office buildings in 2014 for a total sales price of
$34.9 million
, including cash consideration of
$32.3 million
, the origination of a
$1.9 million
Company-financed mortgage note receivable and
$0.7 million
of closing costs and related adjustments.
|
|
•
|
The Company funded $40.0 million in tenant improvements at its owned properties during 2014, including $22.4 million in first generation tenant improvements.
|
|
•
|
The Company funded $15.6 million in capital additions at its owned properties during 2014, including $4.1 million related to ongoing redevelopment of properties.
|
|
|
Year Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
Net borrowings (repayments) on unsecured credit facility
|
$
|
(153,000
|
)
|
|
$
|
128,000
|
|
|
$
|
(102,000
|
)
|
|
Borrowings on term loan
|
200,000
|
|
|
—
|
|
|
—
|
|
|||
|
Borrowings on notes and bonds payable
|
—
|
|
|
247,948
|
|
|
—
|
|
|||
|
Repayments on notes and bonds payable
|
(12,357
|
)
|
|
(19,984
|
)
|
|
(4,990
|
)
|
|||
|
Redemption of notes and bonds payable
|
—
|
|
|
(371,839
|
)
|
|
—
|
|
|||
|
Dividends paid
|
(116,371
|
)
|
|
(111,571
|
)
|
|
(96,356
|
)
|
|||
|
Net proceeds from issuance of common stock
|
76,856
|
|
|
220,252
|
|
|
202,352
|
|
|||
|
Common stock redemptions
|
(10,074
|
)
|
|
(454
|
)
|
|
(68
|
)
|
|||
|
Capital contributions received from noncontrolling interests
|
—
|
|
|
1,806
|
|
|
—
|
|
|||
|
Distributions to noncontrolling interest holders
|
(541
|
)
|
|
(32
|
)
|
|
(40
|
)
|
|||
|
Purchase of noncontrolling interests
|
(8,189
|
)
|
|
—
|
|
|
—
|
|
|||
|
Debt issuance and assumption costs
|
(1,258
|
)
|
|
(5,082
|
)
|
|
(3
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
$
|
(24,934
|
)
|
|
$
|
89,044
|
|
|
$
|
(1,105
|
)
|
|
•
|
In February 2014, the Company entered into a $200.0 million unsecured term loan facility ("Unsecured Term Loan due 2019") with a syndicate of nine lenders that matures on February 26, 2019. The Unsecured Term Loan due 2019 bears interest at a rate equal to (x) LIBOR plus (y) a margin ranging from 1.00% to 1.95% (currently 1.45%) based upon the Company's unsecured debt ratings. Payments under the Unsecured Term Loan due 2019 are interest only, with the full amount of the principal due at maturity. The Unsecured Term Loan due 2019 may be prepaid at any time, without penalty. The proceeds from the Unsecured Term Loan due 2019 were used by the Company to repay borrowings on its unsecured revolving credit facility due 2017 ("Unsecured Credit Facility"). The Unsecured Term Loan due 2019 has various financial covenant provisions that are required to be met on a quarterly and annual basis that are equivalent to those of the Unsecured Credit Facility.
|
|
•
|
In July 2014, upon the acquisition of a real estate property in Minnesota, the Company assumed a series 2010B Bond due 2017 totaling $0.5 million, a Series 2010A Bond due 2022 totaling $1.2 million, a Series 2010A Bond due 2030 totaling $2.8 million and a Series 2010A Bond due 2040 totaling $7.0 million. The aggregate outstanding balance of these bonds is approximately $11.4 million excluding a fair value adjustment premium recorded upon acquisition of approximately $1.0 million. The mortgage notes payable have a weighted average contractual interest rate of 6.67% (effective rate of 4.79%). The Series 2010A Bonds can be repaid without penalty on or after May 1, 2020. See Note 4 of the Consolidated Financial Statements for more information regarding this transaction.
|
|
•
|
In October 2014, upon the acquisition of a real estate property, the Company assumed a mortgage note payable totaling $6.8 million excluding the fair value premium of $0.4 million recorded upon acquisition. This note bears a contractual interest rate of 6.10% (effective rate of 4.86%) and matures on August 1, 2020. See Note 4 of the Consolidated Financial Statements for more information regarding this transaction.
|
|
•
|
In October 2014, the Company repaid three mortgage notes payable totaling $6.3 million bearing a weighted average contractual interest rate of 6.08% (effective rate of 4.06%) that encumbered two medical office buildings in Virginia.
|
|
|
Shares
Sold
|
|
|
Sales Price
Per Share
|
|
Net
Proceeds
(in millions)
|
|
|
|
2014
|
3,009,761
|
|
|
$24.35 - $27.53
|
|
$
|
75.7
|
|
|
2013
|
5,207,871
|
|
|
$24.19 - $30.49
|
|
$
|
140.6
|
|
|
Quarter
|
|
Quarterly Dividend
|
|
|
Date of Declaration
|
|
Date of Record
|
|
Date Paid/*Payable
|
|
|
4th Quarter 2013
|
|
$
|
0.30
|
|
|
February 4, 2014
|
|
February 18, 2014
|
|
February 28, 2014
|
|
1st Quarter 2014
|
|
$
|
0.30
|
|
|
April 29, 2014
|
|
May 16, 2014
|
|
May 30, 2014
|
|
2nd Quarter 2014
|
|
$
|
0.30
|
|
|
July 29, 2014
|
|
August 14, 2014
|
|
August 29, 2014
|
|
3rd Quarter 2014
|
|
$
|
0.30
|
|
|
November 4, 2014
|
|
November 14, 2014
|
|
November 28, 2014
|
|
4th Quarter 2014
|
|
$
|
0.30
|
|
|
February 3, 2015
|
|
February 17, 2015
|
|
* February 27, 2015
|
|
|
Gross Real Estate Investment as of December 31, 2014
|
||||||||||
|
Year Exercisable
|
Fair Market Value Method
(1)
|
|
|
Non Fair Market Value Method
(2)
|
|
|
Total
|
|
|||
|
Current
|
$
|
110,041
|
|
|
$
|
14,494
|
|
|
$
|
124,535
|
|
|
2015
|
20,740
|
|
|
16,894
|
|
|
37,634
|
|
|||
|
2016
|
13,203
|
|
|
—
|
|
|
13,203
|
|
|||
|
2017
|
—
|
|
|
48,773
|
|
|
48,773
|
|
|||
|
2018
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
2019
|
41,521
|
|
|
—
|
|
|
41,521
|
|
|||
|
2020
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
2021
|
16,578
|
|
|
14,984
|
|
|
31,562
|
|
|||
|
2022
|
19,356
|
|
|
—
|
|
|
19,356
|
|
|||
|
2023
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
2024
|
16,012
|
|
|
—
|
|
|
16,012
|
|
|||
|
2025 and thereafter
|
79,372
|
|
|
221,128
|
|
|
300,500
|
|
|||
|
Total
|
$
|
316,823
|
|
|
$
|
316,273
|
|
|
$
|
633,096
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(Amounts in thousands, except per share data)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
Net income attributable to common stockholders
|
$
|
31,887
|
|
|
$
|
6,946
|
|
|
$
|
5,465
|
|
|
Gain on sales of real estate properties
|
(9,283
|
)
|
|
(24,718
|
)
|
|
(10,874
|
)
|
|||
|
Impairments
|
12,029
|
|
|
9,889
|
|
|
14,908
|
|
|||
|
Real estate depreciation and amortization
|
108,860
|
|
|
98,036
|
|
|
95,166
|
|
|||
|
Total adjustments
|
111,606
|
|
|
83,207
|
|
|
99,200
|
|
|||
|
Funds from Operations
|
$
|
143,493
|
|
|
$
|
90,153
|
|
|
$
|
104,665
|
|
|
Funds from Operations per Common Share - Diluted
|
$
|
1.48
|
|
|
$
|
0.98
|
|
|
$
|
1.31
|
|
|
Weighted Average Common Shares Outstanding - Diluted
|
96,759
|
|
|
92,387
|
|
|
80,128
|
|
|||
|
|
|
|
|
|
Same Store NOI for the
|
|||||||||
|
|
|
|
|
|
Twelve Months Ended December 31,
|
|||||||||
|
(Dollars in thousands)
|
Number of Properties
(1)
|
|
|
Investment at December 31, 2014
|
|
|
2014
|
|
|
2013
|
|
|||
|
Multi-tenant Properties
|
115
|
|
|
$
|
1,527,356
|
|
|
$
|
119,648
|
|
|
$
|
118,642
|
|
|
Single-tenant Net Lease Properties
|
33
|
|
|
500,926
|
|
|
49,580
|
|
|
47,957
|
|
|||
|
Total
|
148
|
|
|
$
|
2,028,282
|
|
|
$
|
169,228
|
|
|
$
|
166,599
|
|
|
(1)
|
Mortgage notes receivable, corporate property and assets classified as held for sale are excluded.
|
|
•
|
Properties having less than 60% occupancy;
|
|
•
|
Properties that experience a loss of occupancy over 30% in a single quarter;
|
|
•
|
Anticipated significant or material changes to a particular property or its market environment; or
|
|
•
|
Conversions between the single-tenant net lease and multi-tenant portfolios.
|
|
Reconciliation of Same Store NOI:
|
|||||||
|
|
Twelve Months Ended December 31,
|
||||||
|
(Dollars in thousands)
|
2014
|
|
|
2013
|
|
||
|
Rental income
|
$
|
361,525
|
|
|
$
|
312,322
|
|
|
Property lease guaranty revenue (a)
|
4,430
|
|
|
5,114
|
|
||
|
Property operating expense
|
(134,057
|
)
|
|
(122,571
|
)
|
||
|
Exclude Straight-line rent revenue
|
(10,969
|
)
|
|
(9,452
|
)
|
||
|
NOI
|
220,929
|
|
|
185,413
|
|
||
|
NOI not included in same store
|
(51,701
|
)
|
|
(18,814
|
)
|
||
|
Same store NOI
|
$
|
169,228
|
|
|
$
|
166,599
|
|
|
___________
|
|
|
|
||||
|
(a) Other operating income reconciliation:
|
|
|
|
||||
|
Property lease guaranty revenue
|
$
|
4,430
|
|
|
$
|
5,114
|
|
|
Interest income
|
731
|
|
|
457
|
|
||
|
Other
|
504
|
|
|
355
|
|
||
|
Total consolidated other operating income
|
$
|
5,665
|
|
|
$
|
5,926
|
|
|
Reconciliation of Same Store Property Count:
|
||
|
|
Property Count as of December 31, 2014
|
|
|
Same store properties
|
148
|
|
|
Acquisitions
|
18
|
|
|
Reposition
|
20
|
|
|
Development conversions
|
12
|
|
|
Total owned real estate properties
|
198
|
|
|
|
|
|
Change
|
|||||||||||
|
(Dollars in thousands)
|
2014
|
|
|
2013
|
|
|
$
|
|
|
%
|
|
|||
|
Property operating
|
$
|
285,304
|
|
|
$
|
251,403
|
|
|
$
|
33,901
|
|
|
13.5
|
%
|
|
Single-tenant net lease
|
65,252
|
|
|
51,467
|
|
|
13,785
|
|
|
26.8
|
%
|
|||
|
Straight-line rent
|
10,969
|
|
|
9,452
|
|
|
1,517
|
|
|
16.0
|
%
|
|||
|
Total Rental income
|
$
|
361,525
|
|
|
$
|
312,322
|
|
|
$
|
49,203
|
|
|
15.8
|
%
|
|
•
|
Acquisitions in
2013
and
2014
contributed $20.6 million.
|
|
•
|
Additional leasing activity at development conversion properties contributed $9.5 million.
|
|
•
|
Net leasing activity including contractual rent increases and renewals contributed $3.8 million.
|
|
•
|
Acquisitions in
2013
and
2014
contributed $12.1 million.
|
|
•
|
New leasing activity including contractual rent increases contributed $1.7 million.
|
|
•
|
Acquisitions in
2013
and
2014
contributed $2.7 million.
|
|
•
|
New leasing activity including contractual rent increases and the effects of current year rent abatements contributed $1.0 million.
|
|
•
|
The effects of prior year rent abatements that expired caused a decrease of $2.2 million.
|
|
•
|
Acquisition in 2013 of a property in Missouri affiliated with Mercy Health previously funded under a construction mortgage note receivable resulted in a decrease of $4.2 million.
|
|
•
|
Acquisition in 2014 of a property in Oklahoma affiliated with Mercy Health previously funded under a construction mortgage note receivable resulted in a decrease of $2.6 million.
|
|
•
|
The Company's receipt of a deed in lieu of foreclosure related to a mortgage note receivable on a property in Iowa resulted in a decrease of $2.1 million.
|
|
•
|
Acquisitions in
2013
and
2014
accounted for an increase of $8.5 million.
|
|
•
|
The Company experienced an overall increase in maintenance and repair of approximately $1.7 million, professional fees of approximately $0.6 million and utilities of approximately $0.6 million.
|
|
•
|
Decrease in compensation-related expenses totaling $0.7 million.
|
|
•
|
Decrease in expenses related to potential acquisitions and developments of $0.6 million.
|
|
•
|
Increase in expenses related to state income taxes of $0.1 million and corporate office rent expense of $0.1 million.
|
|
(Dollars in thousands)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Percentage Change
|
|
|||
|
Contractual interest
|
$
|
68,327
|
|
|
$
|
69,334
|
|
|
$
|
(1,007
|
)
|
|
(1.5
|
)%
|
|
Net discount/premium accretion
|
954
|
|
|
1,132
|
|
|
(178
|
)
|
|
(15.7
|
%)
|
|||
|
Deferred financing costs amortization
|
3,132
|
|
|
3,228
|
|
|
(96
|
)
|
|
(3.0
|
%)
|
|||
|
Interest cost capitalization
|
—
|
|
|
(183
|
)
|
|
183
|
|
|
(100.0
|
)%
|
|||
|
Total interest expense
|
$
|
72,413
|
|
|
$
|
73,511
|
|
|
$
|
(1,098
|
)
|
|
(1.5
|
)%
|
|
•
|
The Unsecured Credit Facility and Unsecured Term Loan due 2019 accounted for a net increase of $1.6 million.
|
|
•
|
Senior Notes due 2023 were issued in the first quarter of 2013 and accounted for an increase of $2.3 million.
|
|
•
|
Senior Notes due 2014 were repaid in the second quarter of 2013 and accounted for a decrease of $4.2 million.
|
|
•
|
Mortgage notes assumed upon acquisition of real properties accounted for an increase of $2.0 million, and mortgage notes repayments accounted for a decrease of $3.0 million.
|
|
|
|
|
Change
|
|||||||||||
|
(Dollars in thousands)
|
2013
|
|
|
2012
|
|
|
$
|
|
|
%
|
|
|||
|
Property operating
|
$
|
251,403
|
|
|
$
|
233,662
|
|
|
$
|
17,741
|
|
|
7.6
|
%
|
|
Single-tenant net lease
|
51,467
|
|
|
42,183
|
|
|
9,284
|
|
|
22.0
|
%
|
|||
|
Straight-line rent
|
9,452
|
|
|
6,599
|
|
|
2,853
|
|
|
43.2
|
%
|
|||
|
Total Rental income
|
$
|
312,322
|
|
|
$
|
282,444
|
|
|
$
|
29,878
|
|
|
10.6
|
%
|
|
•
|
Acquisitions in
2012
and
2013
contributed $8.9 million.
|
|
•
|
Additional leasing activity at development conversion properties contributed $6.6 million.
|
|
•
|
Net leasing activity including contractual rent increases and renewals contributed $2.2 million.
|
|
•
|
Acquisitions in 2012 and
2013
contributed $7.7 million.
|
|
•
|
New leasing activity including contractual rent increases contributed $1.6 million.
|
|
•
|
Acquisitions in
2012
and
2013
contributed $1.5 million.
|
|
•
|
New leasing activity including contractual rent increases and the effects of rent abatements contributed $1.4 million.
|
|
•
|
Additional interest from fundings on two construction mortgage notes receivable for the two build-to-suit facilities affiliated with Mercy Health, one of which was acquired during 2013, of $4.4 million.
|
|
•
|
New Company-financed mortgage notes receivable funded during 2012 and 2013 of $0.2 million.
|
|
•
|
A reduction in mortgage interest income from the repayment of mortgage notes totaling $1.1 million.
|
|
•
|
Acquisitions in
2012
and
2013
accounted for an increase of $3.7 million.
|
|
•
|
Properties that were previously under construction that commenced operations during 2012 accounted for an increase of $0.9 million.
|
|
•
|
An overall increase in real estate taxes of approximately $3.7 million, professional fees of approximately $0.9 million and utility expense of approximately $0.1 million.
|
|
•
|
Increase in compensation-related expenses totaling $3.3 million including $1.8 million of non-cash, stock-based compensation.
|
|
•
|
Increase in expenses related to potential acquisitions and developments of $1.3 million.
|
|
•
|
Reduction in litigation costs of $1.7 million including a $1.0 million settlement recorded in 2012.
|
|
(Dollars in thousands)
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
Percentage Change
|
|
|||
|
Contractual interest
|
$
|
69,334
|
|
|
$
|
75,821
|
|
|
$
|
(6,487
|
)
|
|
(8.6
|
)%
|
|
Net discount accretion
|
1,132
|
|
|
987
|
|
|
145
|
|
|
14.7
|
%
|
|||
|
Deferred financing costs amortization
|
3,228
|
|
|
3,168
|
|
|
60
|
|
|
1.9
|
%
|
|||
|
Interest cost capitalization
|
(183
|
)
|
|
(5,021
|
)
|
|
4,838
|
|
|
(96.4
|
)%
|
|||
|
Total interest expense
|
$
|
73,511
|
|
|
$
|
74,955
|
|
|
$
|
(1,444
|
)
|
|
(1.9
|
)%
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
(Dollars in thousands)
|
Total
|
|
|
Less than
1 Year
|
|
|
1 -3
Years
|
|
|
3 - 5
Years
|
|
|
More than 5
Years
|
|
|||||
|
Long-term debt obligations, including interest
(1)
|
$
|
1,723,945
|
|
|
$
|
111,624
|
|
|
$
|
550,362
|
|
|
$
|
282,630
|
|
|
$
|
779,329
|
|
|
Operating lease commitments
(2)
|
312,303
|
|
|
5,001
|
|
|
10,199
|
|
|
10,404
|
|
|
286,699
|
|
|||||
|
Tenant improvements
(3)
|
18,520
|
|
|
18,520
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Pension obligations
(4)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total contractual obligations
|
$
|
2,054,768
|
|
|
$
|
135,145
|
|
|
$
|
560,561
|
|
|
$
|
293,034
|
|
|
$
|
1,066,028
|
|
|
(1)
|
The amounts shown include estimated interest on total debt other than the Unsecured Credit Facility, whose balance and interest rate may fluctuate from day to day. Excluded from the table above are the discounts on the Company's outstanding senior notes of approximately $4.6 million, and net premiums totaling approximately $0.7 million on 17 mortgage notes payable, which are included in notes and bonds payable on the Company’s Consolidated Balance Sheet as of December 31, 2014. The Company’s long-term debt principal obligations are presented in more detail in the table below.
|
|
(In millions)
|
Principal Balance
at Dec. 31, 2014
|
|
|
Principal Balance
at Dec. 31, 2013
|
|
|
Maturity
Date
|
|
Contractual Interest
Rates at
December 31, 2014
|
|
|
Principal
Payments
|
|
Interest Payments
|
||
|
Unsecured Credit Facility
|
$
|
85.0
|
|
|
$
|
238.0
|
|
|
4/17
|
|
LIBOR + 1.40%
|
|
|
At maturity
|
|
Quarterly
|
|
Unsecured Term Loan Facility
|
200.0
|
|
|
—
|
|
|
2/19
|
|
LIBOR + 1.45%
|
|
|
At maturity
|
|
Quarterly
|
||
|
Senior Notes due 2017
|
300.0
|
|
|
300.0
|
|
|
1/17
|
|
6.50
|
%
|
|
At maturity
|
|
Semi-Annual
|
||
|
Senior Notes due 2021
|
400.0
|
|
|
400.0
|
|
|
1/21
|
|
5.75
|
%
|
|
At maturity
|
|
Semi-Annual
|
||
|
Senior Notes due 2023
|
250.0
|
|
|
250.0
|
|
|
4/23
|
|
3.75
|
%
|
|
At maturity
|
|
Semi-Annual
|
||
|
Mortgage notes payable
|
172.5
|
|
|
166.7
|
|
|
5/15-5/40
|
|
5.00%-7.63%
|
|
|
Monthly
|
|
Monthly
|
||
|
|
$
|
1,407.5
|
|
|
$
|
1,354.7
|
|
|
|
|
|
|
|
|
|
|
|
(2)
|
Includes primarily the corporate office and ground leases, with expiration dates through 2105, related to various real estate investments for which the Company is currently making payments.
|
|
(3)
|
The Company has remaining tenant improvement allowances related to first generation tenant improvements of approximately $5.1 million on properties that were developed by the Company. Also, the Company has remaining tenant improvement allowances related to second generation tenant improvements of approximately $13.4 million. The Company expects to fund these improvements in 2015.
|
|
(4)
|
As of December 31, 2014, only the Company’s chief executive officer was eligible to retire under the Executive Retirement Plan. If the chief executive officer retired and received full retirement benefits based on his and his spouse's life expectancies, the future benefits to be paid are estimated to be approximately $24.5 million as of December 31, 2014. Because the Company does not know when its chief executive officer will retire, it has not projected when the retirement benefits would be paid in the table above. As of December 31, 2014, the Company had recorded a $16.5 million liability, included in other liabilities, related to its pension plan obligations.
|
|
•
|
Management, having the authority to approve the action, commits to a plan to sell the property or disposal group;
|
|
•
|
The property or disposal group is available for immediate sale (i.e., a seller currently has the intent and ability to transfer the property or disposal group to a buyer) in its present condition, subject only to conditions that are usual and customary for sales of such properties or disposal groups;
|
|
•
|
An active program to locate a buyer and other actions required to complete the plan to sell have been initiated;
|
|
•
|
The sale of the property or disposal group is probable (i.e., likely to occur) and the transfer is expected to qualify for recognition as a completed sale within one year, with certain exceptions;
|
|
•
|
The property or disposal group is being actively marketed for sale at a price that is reasonable in relation to its current fair value; and
|
|
•
|
Actions necessary to complete the plan indicate that it is unlikely significant changes to the plan will be made or that the plan will be withdrawn.
|
|
•
|
type of contractual arrangement under which the receivable was recorded, e.g., a mortgage note, a triple net lease, a gross lease, a property operating agreement or some other type of agreement;
|
|
•
|
tenant’s or debtor’s reason for slow payment;
|
|
•
|
industry influences and healthcare segment under which the tenant or debtor operates;
|
|
•
|
evidence of willingness and ability of the tenant or debtor to pay the receivable;
|
|
•
|
credit-worthiness of the tenant or debtor;
|
|
•
|
collateral, security deposit, letters of credit or other monies held as security;
|
|
•
|
tenant’s or debtor’s historical payment pattern;
|
|
•
|
other contractual agreements between the tenant or debtor and the Company;
|
|
•
|
relationship between the tenant or debtor and the Company;
|
|
•
|
state in which the tenant or debtor operates; and
|
|
•
|
existence of a guarantor and the willingness and ability of the guarantor to pay the receivable.
|
|
|
|
|
|
|
Impact on Earnings and Cash Flows
|
||||||||||
|
(Dollars in thousands)
|
Outstanding
Principal Balance as of
December 31, 2014
|
|
|
Calculated Annual
Interest
|
|
|
Assuming 10% Increase in Market
Interest Rates
|
|
|
Assuming 10%
Decrease in Market Interest
Rates
|
|
||||
|
Variable Rate Debt:
|
|
|
|
|
|
|
|
||||||||
|
Unsecured Credit Facility
|
$
|
85,000
|
|
|
$
|
1,335
|
|
|
$
|
(14
|
)
|
|
$
|
14
|
|
|
Term Note due 2017
|
200,000
|
|
|
3,212
|
|
|
(31
|
)
|
|
31
|
|
||||
|
|
$
|
285,000
|
|
|
$
|
4,547
|
|
|
$
|
(45
|
)
|
|
$
|
45
|
|
|
|
|
|
Fair Value
|
|||||||||||||||||
|
(Dollars in thousands)
|
Carrying Value
as of December 31, 2014
|
|
|
December 31, 2014
|
|
|
Assuming 10%
Increase in
Market Interest Rates
|
|
|
Assuming 10% Decrease in
Market Interest Rates
|
|
|
December 31, 2013 (1)
|
|
||||||
|
Fixed Rate Debt:
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Senior Notes due 2017, net of discount (2)
|
$
|
299,308
|
|
|
$
|
307,771
|
|
|
$
|
306,644
|
|
|
$
|
308,891
|
|
|
321,238
|
|
||
|
Senior Notes due 2021, net of discount (2)
|
397,864
|
|
|
430,633
|
|
|
425,982
|
|
|
435,297
|
|
|
424,931
|
|
||||||
|
Senior Notes due 2023, net of discount (2)
|
248,253
|
|
|
241,947
|
|
|
235,013
|
|
|
249,097
|
|
|
226,168
|
|
||||||
|
Mortgage Notes Payable (2)
|
173,267
|
|
|
173,476
|
|
|
171,499
|
|
|
175,513
|
|
|
170,351
|
|
||||||
|
|
$
|
1,118,692
|
|
|
$
|
1,153,827
|
|
|
$
|
1,139,138
|
|
|
$
|
1,168,798
|
|
|
$
|
1,142,688
|
|
|
|
Fixed Rate Receivables:
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Mortgage Notes Receivable (3)
|
$
|
1,900
|
|
|
$
|
1,892
|
|
|
$
|
1,862
|
|
1,922
|
|
$
|
1,922
|
|
|
$
|
124,461
|
|
|
|
$
|
1,900
|
|
|
$
|
1,892
|
|
|
$
|
1,862
|
|
|
$
|
1,922
|
|
|
$
|
124,461
|
|
|
|
(1)
|
Fair values as of
December 31, 2013
represent fair values of obligations or receivables that were outstanding as of that date, and do not reflect the effect of any subsequent changes in principal balances and/or additions or extinguishments of instruments.
|
|
(2)
|
Level 3 - Fair value derived from valuation techniques in which one or more significant inputs or significant drivers are unobservable.
|
|
(3)
|
Level 2 - Fair value based on quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which significant inputs and significant value drivers are observable in active markets.
|
|
|
December 31,
|
||||||
|
|
2014
|
|
|
2013
|
|
||
|
ASSETS
|
|
|
|
||||
|
Real estate properties:
|
|
|
|
||||
|
Land
|
$
|
183,060
|
|
|
$
|
178,931
|
|
|
Buildings, improvements and lease intangibles
|
3,048,251
|
|
|
2,861,935
|
|
||
|
Personal property
|
9,914
|
|
|
9,267
|
|
||
|
Land held for development
|
17,054
|
|
|
17,054
|
|
||
|
|
3,258,279
|
|
|
3,067,187
|
|
||
|
Less accumulated depreciation
|
(700,671
|
)
|
|
(632,109
|
)
|
||
|
Total real estate properties, net
|
2,557,608
|
|
|
2,435,078
|
|
||
|
Cash and cash equivalents
|
3,519
|
|
|
8,671
|
|
||
|
Mortgage notes receivable
|
1,900
|
|
|
125,547
|
|
||
|
Assets held for sale and discontinued operations, net
|
9,146
|
|
|
6,852
|
|
||
|
Other assets, net
|
185,337
|
|
|
153,514
|
|
||
|
Total assets
|
$
|
2,757,510
|
|
|
$
|
2,729,662
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Notes and bonds payable
|
$
|
1,403,692
|
|
|
$
|
1,348,459
|
|
|
Accounts payable and accrued liabilities
|
70,240
|
|
|
73,741
|
|
||
|
Liabilities of discontinued operations
|
372
|
|
|
1,112
|
|
||
|
Other liabilities
|
62,152
|
|
|
61,064
|
|
||
|
Total liabilities
|
1,536,456
|
|
|
1,484,376
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Stockholders' Equity:
|
|
|
|
||||
|
Preferred stock, $.01 par value; 50,000 shares authorized; none issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $.01 par value; 150,000 shares authorized; 98,828 and 95,924 shares issued and outstanding at December 31, 2014 and 2013, respectively.
|
988
|
|
|
959
|
|
||
|
Additional paid-in capital
|
2,389,830
|
|
|
2,325,228
|
|
||
|
Accumulated other comprehensive income (loss)
|
(2,519
|
)
|
|
51
|
|
||
|
Cumulative net income attributable to common stockholders
|
840,249
|
|
|
808,362
|
|
||
|
Cumulative dividends
|
(2,007,494
|
)
|
|
(1,891,123
|
)
|
||
|
Total stockholders’ equity
|
1,221,054
|
|
|
1,243,477
|
|
||
|
Noncontrolling interests
|
—
|
|
|
1,809
|
|
||
|
Total equity
|
1,221,054
|
|
|
1,245,286
|
|
||
|
Total liabilities and equity
|
$
|
2,757,510
|
|
|
$
|
2,729,662
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
REVENUES
|
|
|
|
|
|
||||||
|
Rental income
|
$
|
361,525
|
|
|
$
|
312,322
|
|
|
$
|
282,444
|
|
|
Mortgage interest
|
3,665
|
|
|
12,701
|
|
|
9,186
|
|
|||
|
Other operating
|
5,665
|
|
|
5,926
|
|
|
6,052
|
|
|||
|
|
370,855
|
|
|
330,949
|
|
|
297,682
|
|
|||
|
EXPENSES
|
|
|
|
|
|
||||||
|
Property operating
|
134,057
|
|
|
122,571
|
|
|
113,287
|
|
|||
|
General and administrative
|
22,808
|
|
|
23,704
|
|
|
20,881
|
|
|||
|
Depreciation
|
99,384
|
|
|
86,239
|
|
|
79,776
|
|
|||
|
Amortization
|
10,820
|
|
|
10,645
|
|
|
10,418
|
|
|||
|
Bad debt, net of recoveries
|
31
|
|
|
172
|
|
|
230
|
|
|||
|
|
267,100
|
|
|
243,331
|
|
|
224,592
|
|
|||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
||||||
|
Loss on extinguishment of debt
|
—
|
|
|
(29,638
|
)
|
|
—
|
|
|||
|
Interest expense
|
(72,413
|
)
|
|
(73,511
|
)
|
|
(74,955
|
)
|
|||
|
Gain on sale of cost method investment in real estate
|
—
|
|
|
1,492
|
|
|
—
|
|
|||
|
Interest and other income, net
|
2,637
|
|
|
947
|
|
|
973
|
|
|||
|
|
(69,776
|
)
|
|
(100,710
|
)
|
|
(73,982
|
)
|
|||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
33,979
|
|
|
(13,092
|
)
|
|
(892
|
)
|
|||
|
DISCONTINUED OPERATIONS
|
|
|
|
|
|
||||||
|
Income from discontinued operations
|
967
|
|
|
5,246
|
|
|
10,461
|
|
|||
|
Impairments
|
(12,029
|
)
|
|
(9,889
|
)
|
|
(14,908
|
)
|
|||
|
Gain on sales of real estate properties
|
9,283
|
|
|
24,718
|
|
|
10,874
|
|
|||
|
INCOME (LOSS) FROM DISCONTINUED OPERATIONS
|
(1,779
|
)
|
|
20,075
|
|
|
6,427
|
|
|||
|
NET INCOME
|
32,200
|
|
|
6,983
|
|
|
5,535
|
|
|||
|
Less: Net income attributable to noncontrolling interests
|
(313
|
)
|
|
(37
|
)
|
|
(70
|
)
|
|||
|
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
31,887
|
|
|
$
|
6,946
|
|
|
$
|
5,465
|
|
|
BASIC EARNINGS (LOSS) PER COMMON SHARE:
|
|
|
|
|
|
||||||
|
Income (loss) from continuing operations
|
$
|
0.35
|
|
|
$
|
(0.14
|
)
|
|
$
|
(0.01
|
)
|
|
Discontinued operations
|
(0.02
|
)
|
|
0.22
|
|
|
0.08
|
|
|||
|
Net income attributable to common stockholders
|
$
|
0.33
|
|
|
$
|
0.08
|
|
|
$
|
0.07
|
|
|
DILUTED EARNINGS (LOSS) PER COMMON SHARE:
|
|
|
|
|
|
||||||
|
Income (loss) from continuing operations
|
$
|
0.35
|
|
|
$
|
(0.14
|
)
|
|
$
|
(0.01
|
)
|
|
Discontinued operations
|
(0.02
|
)
|
|
0.22
|
|
|
0.08
|
|
|||
|
Net income attributable to common stockholders
|
$
|
0.33
|
|
|
$
|
0.08
|
|
|
$
|
0.07
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - BASIC
|
95,279
|
|
|
90,941
|
|
|
78,845
|
|
|||
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - DILUTED
|
96,759
|
|
|
90,941
|
|
|
78,845
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
NET INCOME
|
$
|
32,200
|
|
|
$
|
6,983
|
|
|
$
|
5,535
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Defined benefit pension plan net gain (loss) arising during the period
|
(2,570
|
)
|
|
2,143
|
|
|
1,240
|
|
|||
|
Other comprehensive income (loss)
|
(2,570
|
)
|
|
2,143
|
|
|
1,240
|
|
|||
|
COMPREHENSIVE INCOME
|
29,630
|
|
|
9,126
|
|
|
6,775
|
|
|||
|
Less: Comprehensive income attributable to noncontrolling interests
|
(313
|
)
|
|
(37
|
)
|
|
(70
|
)
|
|||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
29,317
|
|
|
$
|
9,089
|
|
|
$
|
6,705
|
|
|
|
Preferred
Stock
|
|
|
Common
Stock
|
|
|
Additional
Paid-In
Capital
|
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
|
Cumulative
Net Income
|
|
|
Cumulative
Dividends
|
|
|
Total
Stockholders’
Equity
|
|
|
Non-
controlling
Interests
|
|
|
Total
Equity
|
|
|||||||||
|
Balance at December 31, 2011
|
$
|
—
|
|
|
$
|
779
|
|
|
$
|
1,894,604
|
|
|
$
|
(3,332
|
)
|
|
$
|
795,951
|
|
|
$
|
(1,683,196
|
)
|
|
$
|
1,004,806
|
|
|
$
|
—
|
|
|
$
|
1,004,806
|
|
|
Issuance of stock, net of costs
|
—
|
|
|
93
|
|
|
202,272
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
202,365
|
|
|
—
|
|
|
202,365
|
|
|||||||||
|
Common stock redemption
|
—
|
|
|
—
|
|
|
(68
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(68
|
)
|
|
—
|
|
|
(68
|
)
|
|||||||||
|
Stock-based compensation
|
—
|
|
|
3
|
|
|
3,489
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,492
|
|
|
—
|
|
|
3,492
|
|
|||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,465
|
|
|
—
|
|
|
5,465
|
|
|
70
|
|
|
5,535
|
|
|||||||||
|
Defined benefit pension plan net gain
|
—
|
|
|
—
|
|
|
—
|
|
|
1,240
|
|
|
—
|
|
|
—
|
|
|
1,240
|
|
|
—
|
|
|
1,240
|
|
|||||||||
|
Dividends to common stockholders ($1.20 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(96,356
|
)
|
|
(96,356
|
)
|
|
—
|
|
|
(96,356
|
)
|
|||||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(70
|
)
|
|
(70
|
)
|
|||||||||
|
Balance at December 31, 2012
|
—
|
|
|
875
|
|
|
2,100,297
|
|
|
(2,092
|
)
|
|
801,416
|
|
|
(1,779,552
|
)
|
|
1,120,944
|
|
|
—
|
|
|
1,120,944
|
|
|||||||||
|
Issuance of stock, net of costs
|
—
|
|
|
83
|
|
|
220,176
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
220,259
|
|
|
—
|
|
|
220,259
|
|
|||||||||
|
Common stock redemption
|
—
|
|
|
—
|
|
|
(454
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(454
|
)
|
|
—
|
|
|
(454
|
)
|
|||||||||
|
Stock-based compensation
|
—
|
|
|
1
|
|
|
5,209
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,210
|
|
|
—
|
|
|
5,210
|
|
|||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,946
|
|
|
—
|
|
|
6,946
|
|
|
37
|
|
|
6,983
|
|
|||||||||
|
Defined benefit pension plan net gain
|
—
|
|
|
—
|
|
|
—
|
|
|
2,143
|
|
|
—
|
|
|
—
|
|
|
2,143
|
|
|
—
|
|
|
2,143
|
|
|||||||||
|
Dividends to common stockholders ($1.20 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(111,571
|
)
|
|
(111,571
|
)
|
|
—
|
|
|
(111,571
|
)
|
|||||||||
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(34
|
)
|
|
(34
|
)
|
|||||||||||||||
|
Proceeds from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,806
|
|
|
1,806
|
|
|||||||||
|
Balance at December 31, 2013
|
—
|
|
|
959
|
|
|
2,325,228
|
|
|
51
|
|
|
808,362
|
|
|
(1,891,123
|
)
|
|
1,243,477
|
|
|
1,809
|
|
|
1,245,286
|
|
|||||||||
|
Issuance of stock, net of costs
|
—
|
|
|
31
|
|
|
76,800
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76,831
|
|
|
—
|
|
|
76,831
|
|
|||||||||
|
Common stock redemption
|
—
|
|
|
(4
|
)
|
|
(10,070
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,074
|
)
|
|
—
|
|
|
(10,074
|
)
|
|||||||||
|
Stock-based compensation
|
—
|
|
|
2
|
|
|
4,449
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,451
|
|
|
—
|
|
|
4,451
|
|
|||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,887
|
|
|
—
|
|
|
31,887
|
|
|
313
|
|
|
32,200
|
|
|||||||||
|
Defined benefit pension plan net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,570
|
)
|
|
—
|
|
|
—
|
|
|
(2,570
|
)
|
|
—
|
|
|
(2,570
|
)
|
|||||||||
|
Dividends to common stockholders ($1.20 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(116,371
|
)
|
|
(116,371
|
)
|
|
—
|
|
|
(116,371
|
)
|
|||||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(510
|
)
|
|
(510
|
)
|
|||||||||
|
Purchase of noncontrolling interest in consolidated joint ventures
|
—
|
|
|
—
|
|
|
(6,577
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,577
|
)
|
|
(1,612
|
)
|
|
(8,189
|
)
|
|||||||||
|
Balance at December 31, 2014
|
$
|
—
|
|
|
$
|
988
|
|
|
$
|
2,389,830
|
|
|
$
|
(2,519
|
)
|
|
$
|
840,249
|
|
|
$
|
(2,007,494
|
)
|
|
$
|
1,221,054
|
|
|
$
|
—
|
|
|
$
|
1,221,054
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
|
Net income
|
$
|
32,200
|
|
|
$
|
6,983
|
|
|
$
|
5,535
|
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
116,049
|
|
|
105,318
|
|
|
101,444
|
|
|||
|
Stock-based compensation
|
4,451
|
|
|
5,210
|
|
|
3,492
|
|
|||
|
Straight-line rent receivable
|
(11,050
|
)
|
|
(8,608
|
)
|
|
(6,013
|
)
|
|||
|
Straight-line rent liability
|
721
|
|
|
426
|
|
|
418
|
|
|||
|
Gain on sales of real estate properties
|
(9,283
|
)
|
|
(24,718
|
)
|
|
(10,874
|
)
|
|||
|
Gain on sale of cost method investment in real estate
|
—
|
|
|
(1,492
|
)
|
|
—
|
|
|||
|
Loss on extinguishment of debt
|
—
|
|
|
29,907
|
|
|
—
|
|
|||
|
Net gain from mortgage repayment by previously consolidated VIE
|
—
|
|
|
—
|
|
|
(313
|
)
|
|||
|
Impairments
|
12,029
|
|
|
9,889
|
|
|
14,908
|
|
|||
|
Provision for bad debt, net
|
34
|
|
|
185
|
|
|
240
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Other assets
|
(16,842
|
)
|
|
(5,660
|
)
|
|
(3,469
|
)
|
|||
|
Accounts payable and accrued liabilities
|
(1,914
|
)
|
|
740
|
|
|
(712
|
)
|
|||
|
Other liabilities
|
(1,025
|
)
|
|
2,617
|
|
|
11,741
|
|
|||
|
Net cash provided by operating activities
|
125,370
|
|
|
120,797
|
|
|
116,397
|
|
|||
|
INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
|
Acquisitions of real estate
|
(71,899
|
)
|
|
(177,744
|
)
|
|
(89,640
|
)
|
|||
|
Development of real estate
|
—
|
|
|
—
|
|
|
(7,833
|
)
|
|||
|
Acquisition of additional long-lived assets
|
(70,670
|
)
|
|
(72,784
|
)
|
|
(62,251
|
)
|
|||
|
Funding of mortgages and notes receivable
|
(1,244
|
)
|
|
(58,731
|
)
|
|
(78,297
|
)
|
|||
|
Proceeds from acquisition of real estate upon mortgage note receivable default
|
204
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from sales of real estate
|
32,398
|
|
|
96,132
|
|
|
74,817
|
|
|||
|
Proceeds from sale of cost method investment in real estate
|
—
|
|
|
2,717
|
|
|
—
|
|
|||
|
Proceeds from mortgage repayment by previously consolidated VIE
|
—
|
|
|
—
|
|
|
35,057
|
|
|||
|
Proceeds from mortgages and notes receivable repayments
|
5,623
|
|
|
2,464
|
|
|
14,893
|
|
|||
|
Net cash used in investing activities
|
(105,588
|
)
|
|
(207,946
|
)
|
|
(113,254
|
)
|
|||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
|
Net borrowings (repayments) on unsecured credit facility
|
(153,000
|
)
|
|
128,000
|
|
|
(102,000
|
)
|
|||
|
Borrowings on term loan
|
200,000
|
|
|
—
|
|
|
—
|
|
|||
|
Borrowings on notes and bonds payable
|
—
|
|
|
247,948
|
|
|
—
|
|
|||
|
Repayments on notes and bonds payable
|
(12,357
|
)
|
|
(19,984
|
)
|
|
(4,990
|
)
|
|||
|
Redemption of notes and bonds payable
|
—
|
|
|
(371,839
|
)
|
|
—
|
|
|||
|
Dividends paid
|
(116,371
|
)
|
|
(111,571
|
)
|
|
(96,356
|
)
|
|||
|
Net proceeds from issuance of common stock
|
76,856
|
|
|
220,252
|
|
|
202,352
|
|
|||
|
Common stock redemptions
|
(10,074
|
)
|
|
(454
|
)
|
|
(68
|
)
|
|||
|
Capital contributions received from noncontrolling interest
|
—
|
|
|
1,806
|
|
|
—
|
|
|||
|
Distributions to noncontrolling interest holders
|
(541
|
)
|
|
(32
|
)
|
|
(40
|
)
|
|||
|
Purchase of noncontrolling interest
|
(8,189
|
)
|
|
—
|
|
|
—
|
|
|||
|
Debt issuance and assumption costs
|
(1,258
|
)
|
|
(5,082
|
)
|
|
(3
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
(24,934
|
)
|
|
89,044
|
|
|
(1,105
|
)
|
|||
|
Increase (decrease) in cash and cash equivalents
|
(5,152
|
)
|
|
1,895
|
|
|
2,038
|
|
|||
|
Cash and cash equivalents, beginning of period
|
8,671
|
|
|
6,776
|
|
|
4,738
|
|
|||
|
Cash and cash equivalents, end of period
|
$
|
3,519
|
|
|
$
|
8,671
|
|
|
$
|
6,776
|
|
|
Supplemental Cash Flow Information:
|
|
|
|
|
|
||||||
|
Interest paid
|
$
|
68,173
|
|
|
$
|
71,025
|
|
|
$
|
75,348
|
|
|
Capitalized interest
|
$
|
—
|
|
|
$
|
183
|
|
|
$
|
5,021
|
|
|
Company-financed real estate property sales
|
$
|
1,900
|
|
|
$
|
4,241
|
|
|
$
|
11,200
|
|
|
Invoices accrued for construction, tenant improvement and other capitalized costs
|
$
|
5,594
|
|
|
$
|
10,885
|
|
|
$
|
4,297
|
|
|
Elimination of construction mortgage note receivable upon acquisition real estate property
|
$
|
81,213
|
|
|
$
|
97,203
|
|
|
$
|
—
|
|
|
Mortgage notes payable assumed upon acquisition (adjusted to fair value)
|
$
|
19,636
|
|
|
$
|
40,992
|
|
|
$
|
5,171
|
|
|
Mortgage note receivable eliminated upon acquisition
|
$
|
39,973
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Construction liabilities transferred upon deconsolidation of VIE
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,450
|
|
|
Land improvements
|
15.0 to 38.1 years
|
|
Buildings and improvements
|
3.3 to 39.0 years
|
|
Lease intangibles (including ground lease intangibles)
|
1.0 to 93.1 years
|
|
Personal property
|
1.9 to 15.8 years
|
|
•
|
Level 1
– quoted prices for identical instruments in active markets;
|
|
•
|
Level 2
– quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which significant inputs and significant value drivers are observable in active markets; and
|
|
•
|
Level 3
– fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
|
|
|
Year Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
Property operating income
|
$
|
285,304
|
|
|
$
|
251,403
|
|
|
$
|
233,662
|
|
|
Single-tenant net lease
|
65,252
|
|
|
51,467
|
|
|
42,183
|
|
|||
|
Straight-line rent
|
10,969
|
|
|
9,452
|
|
|
6,599
|
|
|||
|
Rental income
|
$
|
361,525
|
|
|
$
|
312,322
|
|
|
$
|
282,444
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
Property lease guaranty revenue
|
$
|
4,430
|
|
|
$
|
5,114
|
|
|
$
|
4,898
|
|
|
Interest income
|
731
|
|
|
457
|
|
|
448
|
|
|||
|
Management fee income
|
289
|
|
|
164
|
|
|
158
|
|
|||
|
Other
|
215
|
|
|
191
|
|
|
548
|
|
|||
|
|
$
|
5,665
|
|
|
$
|
5,926
|
|
|
$
|
6,052
|
|
|
(Dollars in thousands)
|
Number of Facilities
|
|
|
Land
|
|
|
Buildings, Improvements, and Lease Intangibles
|
|
|
Personal Property
|
|
|
Total
|
|
|
Accumulated Depreciation
|
|
|||||
|
Medical office/outpatient:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Arizona
|
9
|
|
|
$
|
3,726
|
|
|
$
|
78,398
|
|
|
$
|
441
|
|
|
$
|
82,565
|
|
|
$
|
(22,521
|
)
|
|
California
|
9
|
|
|
17,430
|
|
|
104,983
|
|
|
195
|
|
|
122,608
|
|
|
(53,254
|
)
|
|||||
|
Colorado
|
9
|
|
|
7,197
|
|
|
188,593
|
|
|
208
|
|
|
195,998
|
|
|
(18,338
|
)
|
|||||
|
District of Columbia
|
2
|
|
|
—
|
|
|
30,729
|
|
|
—
|
|
|
30,729
|
|
|
(8,992
|
)
|
|||||
|
Florida
|
8
|
|
|
6,891
|
|
|
90,674
|
|
|
252
|
|
|
97,817
|
|
|
(43,774
|
)
|
|||||
|
Hawaii
|
3
|
|
|
8,327
|
|
|
121,022
|
|
|
68
|
|
|
129,417
|
|
|
(17,726
|
)
|
|||||
|
Illinois
|
3
|
|
|
6,142
|
|
|
49,194
|
|
|
143
|
|
|
55,479
|
|
|
(11,100
|
)
|
|||||
|
Indiana
|
5
|
|
|
3,891
|
|
|
140,749
|
|
|
—
|
|
|
144,640
|
|
|
(22,575
|
)
|
|||||
|
Iowa
|
6
|
|
|
12,665
|
|
|
81,424
|
|
|
94
|
|
|
94,183
|
|
|
(13,346
|
)
|
|||||
|
Michigan
|
3
|
|
|
5
|
|
|
23,158
|
|
|
33
|
|
|
23,196
|
|
|
(7,644
|
)
|
|||||
|
Missouri
|
4
|
|
|
4,668
|
|
|
32,574
|
|
|
7
|
|
|
37,249
|
|
|
(16,998
|
)
|
|||||
|
North Carolina
|
16
|
|
|
5,096
|
|
|
156,538
|
|
|
95
|
|
|
161,729
|
|
|
(34,824
|
)
|
|||||
|
Oklahoma
|
2
|
|
|
7,673
|
|
|
100,543
|
|
|
—
|
|
|
108,216
|
|
|
(1,486
|
)
|
|||||
|
Tennessee
|
14
|
|
|
10,353
|
|
|
183,414
|
|
|
255
|
|
|
194,022
|
|
|
(58,932
|
)
|
|||||
|
Texas
|
43
|
|
|
45,036
|
|
|
621,608
|
|
|
1,290
|
|
|
667,934
|
|
|
(145,509
|
)
|
|||||
|
Virginia
|
13
|
|
|
2,451
|
|
|
183,340
|
|
|
136
|
|
|
185,927
|
|
|
(36,277
|
)
|
|||||
|
Washington
|
8
|
|
|
8,974
|
|
|
201,227
|
|
|
186
|
|
|
210,387
|
|
|
(22,784
|
)
|
|||||
|
Other (12 states)
|
16
|
|
|
7,248
|
|
|
155,992
|
|
|
91
|
|
|
163,331
|
|
|
(49,142
|
)
|
|||||
|
|
173
|
|
|
157,773
|
|
|
2,544,160
|
|
|
3,494
|
|
|
2,705,427
|
|
|
(585,222
|
)
|
|||||
|
Inpatient:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Arizona
|
1
|
|
|
3,641
|
|
|
12,371
|
|
|
—
|
|
|
16,012
|
|
|
(1,839
|
)
|
|||||
|
California
|
1
|
|
|
—
|
|
|
12,688
|
|
|
—
|
|
|
12,688
|
|
|
(6,630
|
)
|
|||||
|
Colorado
|
1
|
|
|
623
|
|
|
10,788
|
|
|
—
|
|
|
11,411
|
|
|
(362
|
)
|
|||||
|
Indiana
|
1
|
|
|
1,071
|
|
|
42,335
|
|
|
—
|
|
|
43,406
|
|
|
(9,227
|
)
|
|||||
|
Missouri
|
1
|
|
|
1,989
|
|
|
109,304
|
|
|
—
|
|
|
111,293
|
|
|
(3,503
|
)
|
|||||
|
Pennsylvania
|
4
|
|
|
6,555
|
|
|
74,634
|
|
|
—
|
|
|
81,189
|
|
|
(38,166
|
)
|
|||||
|
Texas
|
5
|
|
|
9,507
|
|
|
158,149
|
|
|
265
|
|
|
167,921
|
|
|
(24,558
|
)
|
|||||
|
|
14
|
|
|
23,386
|
|
|
420,269
|
|
|
265
|
|
|
443,920
|
|
|
(84,285
|
)
|
|||||
|
Other:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Alabama
|
1
|
|
|
181
|
|
|
9,925
|
|
|
8
|
|
|
10,114
|
|
|
(6,605
|
)
|
|||||
|
Indiana
|
1
|
|
|
96
|
|
|
3,662
|
|
|
32
|
|
|
3,790
|
|
|
(2,477
|
)
|
|||||
|
Iowa
|
1
|
|
|
—
|
|
|
40,263
|
|
|
—
|
|
|
40,263
|
|
|
(1,536
|
)
|
|||||
|
Michigan
|
5
|
|
|
193
|
|
|
12,728
|
|
|
183
|
|
|
13,104
|
|
|
(8,379
|
)
|
|||||
|
Tennessee
|
1
|
|
|
253
|
|
|
7,213
|
|
|
408
|
|
|
7,874
|
|
|
(2,279
|
)
|
|||||
|
Virginia
|
2
|
|
|
1,178
|
|
|
10,031
|
|
|
48
|
|
|
11,257
|
|
|
(6,054
|
)
|
|||||
|
|
11
|
|
|
1,901
|
|
|
83,822
|
|
|
679
|
|
|
86,402
|
|
|
(27,330
|
)
|
|||||
|
Land Held for Development
|
—
|
|
|
17,054
|
|
|
—
|
|
|
—
|
|
|
17,054
|
|
|
(115
|
)
|
|||||
|
Corporate Property
|
—
|
|
|
—
|
|
|
—
|
|
|
5,476
|
|
|
5,476
|
|
|
(3,719
|
)
|
|||||
|
|
—
|
|
|
17,054
|
|
|
—
|
|
|
5,476
|
|
|
22,530
|
|
|
(3,834
|
)
|
|||||
|
Total owned properties
|
198
|
|
|
200,114
|
|
|
3,048,251
|
|
|
9,914
|
|
|
3,258,279
|
|
|
(700,671
|
)
|
|||||
|
Mortgage notes receivable
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,900
|
|
|
—
|
|
|||||
|
Total real estate investments
|
199
|
|
|
$
|
200,114
|
|
|
$
|
3,048,251
|
|
|
$
|
9,914
|
|
|
$
|
3,260,179
|
|
|
$
|
(700,671
|
)
|
|
2015
|
$
|
290,283
|
|
|
2016
|
263,505
|
|
|
|
2017
|
235,690
|
|
|
|
2018
|
203,285
|
|
|
|
2019
|
166,003
|
|
|
|
2020 and thereafter
|
679,757
|
|
|
|
|
$
|
1,838,523
|
|
|
•
|
a
152,655
square foot multi-tenanted office building in Iowa in which the Company acquired ownership in satisfaction of a
$40.0 million
mortgage note receivable that matured on January 10, 2014. The cash flows from the operations of the property were sufficient to pay the Company interest from the maturity date through the date of the transfer of ownership to the Company at the
7.7%
fixed interest rate plus an additional
3%
of interest for the default interest rate. The Company has accounted for this transaction as a business combination and recorded the acquisition of the property at its estimated fair value based primarily on level three inputs. Upon acquisition, the property was
93%
leased with expirations through 2023;
|
|
•
|
a
200,000
square foot medical office building in Oklahoma for a purchase price of approximately
$85.4 million
that was
100%
leased to Mercy Health, based in Missouri, through 2028 under a single-tenant net lease. The Company funded the development of the facility through a construction mortgage loan of approximately
$81.2 million
that upon purchase was eliminated in the Company's Consolidated Financial Statements. At the closing of the purchase, the outstanding loan balance was credited to the purchase price and the Company paid an additional
$4.2 million
in cash consideration. Subsequent to the purchase, the Company funded an additional
$5.0 million
and anticipates funding approximately
$0.8 million
to complete the
$91.2 million
development during 2015;
|
|
•
|
56.9%
of a medical office building and related land in Texas through an equity interest in a limited liability company for a purchase price and cash consideration of
$8.7 million
. Based on the nature of the transaction, the Company has accounted for the acquisition as an asset acquisition and has recorded the amounts in real estate assets on the Company's Consolidated Balance Sheet. Upon acquisition, the property was
95%
leased with expirations through 2024. The building is adjacent to Seton Medical Center, a 534-bed hospital;
|
|
•
|
a
35,292
square foot medical office building located in North Carolina for a purchase price and cash consideration of
$6.5 million
. Upon acquisition, the property was
100%
leased with expirations through 2024. The building is adjacent to Wesley Long Hospital, a 175-bed hospital;
|
|
•
|
a
60,476
square foot medical office building located in Minnesota for a purchase price of
$19.8 million
including cash consideration of
$8.4 million
and the assumption of debt of
$11.4 million
(excluding a
$1.0 million
fair value premium recorded upon acquisition). The mortgage notes payable assumed by the Company bear a weighted average contractual interest rate of
6.67%
with maturities from 2017 to 2040. The property was constructed in 2010 and, upon acquisition, was
100%
leased with expirations through 2025. The building is connected to Unity Hospital, a 220-bed hospital operated by Allina Health;
|
|
•
|
a
47,962
square foot medical office building located in Florida for a purchase price and cash consideration of
$7.9 million
. Upon acquisition, the property was
89%
leased with expirations through 2019. The building is adjacent to Tampa General Hospital, a 1,018-bed hospital;
|
|
•
|
a
68,860
square foot medical office building in Oklahoma for a purchase price of
$17.5 million
, including cash consideration of
$10.7 million
and the assumption of debt of
$6.8 million
(excluding a
$0.4 million
fair value premium recorded upon acquisition). The mortgage note payable assumed by the Company bears a contractual interest rate of
6.1%
and matures on August 1, 2020. Upon acquisition, the property was
97%
leased with expirations through 2027. The building is located on the Norman Regional Healthplex campus, a 152-bed hospital; and
|
|
•
|
a
60,161
square foot medical office building in Washington for a purchase price and cash consideration of
$22.7 million
. Upon acquisition, the property was
98%
leased with expirations through 2021 and is located on the Highline Medical Center campus, a 177-bed hospital.
|
|
(Dollars in millions)
|
Date
Acquired |
|
Purchase Price
|
|
|
Elimination of Mortgage Note Receivable
|
|
|
Mortgage
Notes Payable Assumed (1) |
|
|
Cash
Consideration (2) |
|
|
Real
Estate |
|
|
Other
(3)
|
|
Square
Footage |
|
|||||||
|
Real estate acquisitions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Iowa
|
3/28/14
|
|
$
|
—
|
|
|
$
|
(40.0
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40.2
|
|
|
$
|
(0.2
|
)
|
|
152,655
|
|
|
Oklahoma
|
5/22/14
|
|
85.4
|
|
|
(81.2
|
)
|
|
—
|
|
|
4.2
|
|
|
85.4
|
|
|
—
|
|
|
200,000
|
|
||||||
|
Texas
|
6/4/14
|
|
8.7
|
|
|
—
|
|
|
—
|
|
|
8.7
|
|
|
8.8
|
|
|
(0.1
|
)
|
|
48,048
|
|
||||||
|
North Carolina
|
6/6/14
|
|
6.5
|
|
|
—
|
|
|
—
|
|
|
6.5
|
|
|
6.5
|
|
|
—
|
|
|
35,292
|
|
||||||
|
Minnesota
|
7/28/14
|
|
19.8
|
|
|
—
|
|
|
(11.4
|
)
|
|
8.4
|
|
|
20.9
|
|
|
(1.0
|
)
|
|
60,476
|
|
||||||
|
Florida
|
9/16/14
|
|
7.9
|
|
|
—
|
|
|
—
|
|
|
7.9
|
|
|
7.9
|
|
|
—
|
|
|
47,962
|
|
||||||
|
Oklahoma
|
10/29/14
|
|
17.5
|
|
|
—
|
|
|
(6.8
|
)
|
|
10.7
|
|
|
17.9
|
|
|
(0.4
|
)
|
|
68,860
|
|
||||||
|
Washington
|
12/1/14
|
|
22.7
|
|
|
—
|
|
|
—
|
|
|
22.7
|
|
|
18.9
|
|
|
3.8
|
|
|
60,161
|
|
||||||
|
|
|
|
$
|
168.5
|
|
|
$
|
(121.2
|
)
|
|
$
|
(18.2
|
)
|
|
$
|
69.1
|
|
|
$
|
206.5
|
|
|
$
|
2.1
|
|
|
673,454
|
|
|
|
Estimated Fair Value
|
|
|
Estimated Useful Life
|
|
|
|
|
(In millions)
|
|
(In years)
|
|||
|
Building
|
181.7
|
|
|
11.5-39.0
|
|
|
|
Land
|
12.7
|
|
|
—
|
|
|
|
Intangibles:
|
|
|
|
|||
|
At-market lease intangibles
|
12.1
|
|
|
4.8-13.9
|
|
|
|
Below-market lease intangibles
|
(0.4
|
)
|
|
3.8-6.5
|
|
|
|
Above-market ground lease intangibles
|
(0.1
|
)
|
|
91.3
|
|
|
|
Below-market ground lease intangibles
|
3.8
|
|
|
63.7
|
|
|
|
Total intangibles
|
15.4
|
|
|
|
||
|
Mortgage notes payable assumed, including fair value adjustments
|
(19.6
|
)
|
|
|
||
|
Foreclosed mortgage note receivable
|
(40.0
|
)
|
|
|
||
|
Elimination of mortgage note receivable upon acquisition
|
(81.2
|
)
|
|
|
||
|
Other assets acquired
|
3.0
|
|
|
|
||
|
Accounts payable, accrued liabilities and other liabilities assumed
|
(2.3
|
)
|
|
|
||
|
Cash acquired
|
0.2
|
|
|
|
||
|
Total cash paid
(1)
|
$
|
69.9
|
|
|
|
|
|
•
|
a
52,225
square foot medical office building in Tennessee for a purchase price and cash consideration of
$16.2 million
. The property was
100%
leased to
four
tenants with expirations through
2021
and is adjacent to a
39,345
square foot medical office building the Company purchased in
October 2012
;
|
|
•
|
a
42,627
square foot inpatient rehabilitation facility in Texas for a purchase price and cash consideration of
$16.3 million
. The property was
100%
leased to
one
tenant that expires in
2033
;
|
|
•
|
a
205,573
square foot medical office building and garage in Indiana for a purchase price and cash consideration of
$44.3 million
. The property was
87%
leased with expirations through
2029
. The property is connected to and was
48%
leased by St. Joseph's Medical Center, which is part of the CHE Trinity system, that opened in December 2009;
|
|
•
|
an
80,153
square foot medical office building in Colorado for a purchase price of approximately
$33.2 million
, including cash consideration of
$21.2 million
and the assumption of debt of
$12.0 million
(excluding a
$0.7 million
fair value adjustment premium recorded upon acquisition). The mortgage note payable assumed by the Company bears a contractual interest rate of
6.17%
and matures in
2027
. The building was
100%
leased with lease expirations through
2028
. The property is connected to and was
71%
leased by Poudre Valley Health System, which is part of the University of Colorado Health system;
|
|
•
|
a
186,000
square foot orthopedic facility in Missouri for a purchase price of approximately
$102.6 million
. The Company funded the development of the facility through a construction mortgage loan of approximately
$97.2 million
that, upon acquisition, was eliminated in the Company's Consolidated Financial Statements. At the closing of the purchase, the outstanding loan balance was credited to the purchase price and the Company paid an additional
$5.4 million
in cash consideration. Subsequent to the acquisition, the Company funded an additional
$6.5 million
in 2013 and
$2.3 million
during 2014 to complete the development. The building was
100%
leased to Mercy Health through
2027
;
|
|
•
|
an
81,956
square foot medical office building located in the state of Washington for a purchase price of
$34.9 million
. The property was
100%
leased with lease expirations through
2020
and is adjacent to
two
hospital campuses and affiliated with Providence Health and Services. The Company assumed a mortgage note payable of
$16.6 million
(excluding a
$0.5 million
fair value adjustment premium recorded upon acquisition) on the property that bears interest at a rate of
6.01%
and matures in
2036
;
|
|
•
|
a
70,138
square foot medical office building in Colorado for a purchase price and cash consideration of
$21.6 million
. The property was on the same campus as the
80,153
square foot medical office building the Company purchased in September 2013. The building was
83%
leased to three tenants with lease expirations through
2026
. The property is connected to and affiliated with the University of Colorado Health system;
|
|
•
|
a
90,633
square foot medical office building in North Carolina for a purchase price of
$20.1 million
. The property was
100%
leased with expirations through
2021
and is affiliated with CaroMont Health. The Company assumed a mortgage note payable of
$11.0 million
(excluding a
$0.2 million
fair value adjustment premium recorded upon acquisition) on the property that bears interest at a rate of
5.86%
and matures in
2016
;
|
|
•
|
a
97,552
square foot medical office building located in Texas for a purchase price and cash consideration of
$19.0 million
. The property was
88%
leased with expirations through
2026
. The property is affiliated with and was
24%
leased by Seton Healthcare; and
|
|
•
|
a
34,068
square foot inpatient rehabilitation facility located in Colorado for a purchase price and cash consideration of
$7.0 million
. Concurrent with the closing on the acquisition, the Company executed a single-tenant net lease that expires in
2029
for
100%
of the property. This transaction was accounted for as an asset acquisition.
|
|
(Dollars in millions)
|
Date
Acquired |
|
Purchase Price
|
|
|
Elimination of Construction Mortgage Note Receivable
|
|
|
Mortgage
Notes Payable Assumed (1) |
|
|
Cash
Consideration (2) |
|
|
Real
Estate |
|
|
Other
(3)
|
|
|
Square
Footage |
|
||||||
|
Real estate acquisitions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Tennessee
|
1/29/13
|
|
$
|
16.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16.2
|
|
|
$
|
15.7
|
|
|
$
|
0.5
|
|
|
52,225
|
|
|
Texas
|
4/8/13
|
|
16.3
|
|
|
—
|
|
|
—
|
|
|
16.3
|
|
|
16.3
|
|
|
—
|
|
|
42,627
|
|
||||||
|
Indiana
|
8/8/13
|
|
44.3
|
|
|
—
|
|
|
—
|
|
|
44.3
|
|
|
43.3
|
|
|
1.0
|
|
|
205,573
|
|
||||||
|
Colorado
|
9/27/13
|
|
33.2
|
|
|
—
|
|
|
(12.0
|
)
|
|
21.2
|
|
|
32.9
|
|
|
0.3
|
|
|
80,153
|
|
||||||
|
Missouri
|
9/27/13
|
|
102.6
|
|
|
(97.2
|
)
|
|
—
|
|
|
5.4
|
|
|
102.6
|
|
|
—
|
|
|
186,000
|
|
||||||
|
Washington
|
10/18/13
|
|
34.9
|
|
|
—
|
|
|
(16.6
|
)
|
|
18.3
|
|
|
35.4
|
|
|
(0.5
|
)
|
|
81,956
|
|
||||||
|
Colorado
|
10/24/13
|
|
21.6
|
|
|
—
|
|
|
—
|
|
|
21.6
|
|
|
21.7
|
|
|
(0.1
|
)
|
|
70,138
|
|
||||||
|
North Carolina
|
10/30/13
|
|
20.1
|
|
|
—
|
|
|
(11.0
|
)
|
|
9.1
|
|
|
20.0
|
|
|
0.1
|
|
|
90,633
|
|
||||||
|
Texas
|
12/16/13
|
|
19.0
|
|
|
—
|
|
|
—
|
|
|
19.0
|
|
|
19.1
|
|
|
(0.1
|
)
|
|
97,552
|
|
||||||
|
Colorado
|
12/16/13
|
|
7.0
|
|
|
—
|
|
|
—
|
|
|
7.0
|
|
|
7.1
|
|
|
(0.1
|
)
|
|
34,068
|
|
||||||
|
|
|
|
$
|
315.2
|
|
|
$
|
(97.2
|
)
|
|
$
|
(39.6
|
)
|
|
$
|
178.4
|
|
|
$
|
314.1
|
|
|
$
|
1.1
|
|
|
940,925
|
|
|
|
Estimated
Fair Value
|
|
|
Estimated
Useful Life
|
|
|
|
|
(In millions)
|
|
(In years)
|
|||
|
Buildings
|
$
|
280.2
|
|
|
7.0-39.0
|
|
|
Land
|
21.6
|
|
|
—
|
|
|
|
Personal property
|
0.3
|
|
|
1.9
|
|
|
|
Intangibles:
|
|
|
|
|||
|
At-market lease intangibles
|
12.0
|
|
|
3.7-20.0
|
|
|
|
Above-market lease intangibles
|
2.9
|
|
|
2.3-16.3
|
|
|
|
Below-market lease intangibles
|
(0.4
|
)
|
|
0.5-7.4
|
|
|
|
Total intangibles
|
14.5
|
|
|
|
||
|
Mortgage notes payable assumed, including fair value adjustments
|
(41.0
|
)
|
|
|
||
|
Elimination of mortgage note receivable upon acquisition
|
(97.2
|
)
|
|
|
||
|
Other assets acquired
|
1.2
|
|
|
|
||
|
Accounts payable, accrued liabilities and other liabilities assumed
|
(1.9
|
)
|
|
|
||
|
Total cash paid
(1)
|
$
|
177.7
|
|
|
|
|
|
•
|
a
52,608
square foot off-campus, medical office building located in Florida in which the Company had a
$1.7 million
net investment, including the impact of impairment charges recorded prior to the sale of approximately
$3.3 million
. The sales price was
$1.8 million
, comprised of
$1.7 million
in net cash proceeds and closing costs of
$0.1 million
. This property was previously classified as held for sale;
|
|
•
|
a
58,365
square foot off-campus, medical office building located in Texas in which the Company had a
$4.1 million
net investment, including the impact of impairment charges recorded prior to the sale of approximately
$2.6 million
. The sales price was
$4.4 million
, comprised of
$4.2 million
in net cash proceeds and closing costs of
$0.2 million
. This property was previously classified as held for sale;
|
|
•
|
a
31,026
square foot on-campus, medical office building located in Nevada in which the Company had a
$4.9 million
net investment. The sales price was approximately
$2.3 million
, comprised of net cash proceeds of approximately
$0.2 million
, a seller-financed mortgage note of
$1.9 million
, and closing costs of
$0.2 million
. The Company recognized a
$2.8 million
impairment on the disposal of this property that was not previously classified as held for sale;
|
|
•
|
two
off-campus medical office buildings in Tennessee, totaling
32,204
square feet, in which the Company had an aggregate net investment of
$3.2 million
. The sales price for the buildings was approximately
$3.1 million
comprised of net cash proceeds of
$2.9 million
and closing costs of approximately
$0.2 million
. The Company recognized a
$0.4 million
impairment on the disposal, net of straight-line rent receivables which were written off. These properties were not previously classified as held for sale;
|
|
•
|
two
off-campus medical office buildings in Texas, totaling
166,167
square feet, in which the Company had an aggregate net investment
$12.1 million
. The sales price and net cash proceeds for the buildings was approximately
$21.5 million
. The Company recognized a
$9.2 million
gain on the disposal, net of straight-line rent receivables which were written off. These properties were not previously classified as held for sale;
|
|
•
|
a
26,166
square foot off-campus, medical office building located in Missouri in which the Company had a
$1.4 million
net investment, including a
$3.1 million
impairment charge recorded in the second quarter of 2014 as a result of the pending sale. The sales price and net cash proceeds for the building was approximately
$1.3 million
. The Company recognized a
$0.2 million
impairment on the disposal, net of straight-line rent receivables which were written off. This property was previously classified as held for sale; and
|
|
•
|
a
110,000
square foot off-campus, medical office building located in Illinois in which the Company had a
$0.8 million
net investment, including the impact of impairment charges prior to the sale of
$5.6 million
. The sales price was
$0.5 million
and the Company recognized a
$0.3 million
impairment on the disposal. This property was previously classified as held for sale.
|
|
(Dollars in millions)
|
Date
Disposed |
|
Sales Price
|
|
Closing Adjustments
|
|
Company-financed Mortgage
Notes |
|
Net
Proceeds |
|
Net Real
Estate Investment |
|
Other
(including receivables) |
|
Gain/
(Impairment) |
|
Square
Footage |
|||||||||||||||
|
Real estate dispositions
|
||||||||||||||||||||||||||||||||
|
Florida
(1)
|
4/11/2014
|
|
$
|
1.8
|
|
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
$
|
1.7
|
|
|
$
|
1.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
52,608
|
|
|
Texas
(1)
|
4/23/2014
|
|
4.4
|
|
|
(0.2
|
)
|
|
—
|
|
|
4.2
|
|
|
4.1
|
|
|
0.1
|
|
|
—
|
|
|
58,365
|
|
|||||||
|
Nevada
|
9/12/2014
|
|
2.3
|
|
|
(0.2
|
)
|
|
(1.9
|
)
|
|
0.2
|
|
|
4.9
|
|
|
—
|
|
|
(2.8
|
)
|
|
31,026
|
|
|||||||
|
Tennessee
(2)
|
11/14/2014
|
|
3.1
|
|
|
(0.2
|
)
|
|
—
|
|
|
2.9
|
|
|
3.2
|
|
|
0.1
|
|
|
(0.4
|
)
|
|
32,204
|
|
|||||||
|
Texas
(2)
|
11/25/2014
|
|
21.5
|
|
|
—
|
|
|
—
|
|
|
21.5
|
|
|
12.1
|
|
|
0.2
|
|
|
9.2
|
|
|
166,167
|
|
|||||||
|
Missouri
(1)
|
12/18/2014
|
|
1.3
|
|
|
—
|
|
|
—
|
|
|
1.3
|
|
|
1.4
|
|
|
0.1
|
|
|
(0.2
|
)
|
|
26,166
|
|
|||||||
|
Illinois
(1)
|
12/29/2014
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
0.8
|
|
|
—
|
|
|
(0.3
|
)
|
|
110,000
|
|
|||||||
|
Total dispositions
|
|
34.9
|
|
|
(0.7
|
)
|
|
(1.9
|
)
|
|
32.3
|
|
|
28.2
|
|
|
0.5
|
|
|
5.5
|
|
|
476,536
|
|
||||||||
|
Mortgage note repayments
|
—
|
|
|
—
|
|
|
4.9
|
|
|
4.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
|
|
$
|
34.9
|
|
|
$
|
(0.7
|
)
|
|
$
|
3.0
|
|
|
$
|
37.2
|
|
|
$
|
28.2
|
|
|
$
|
0.5
|
|
|
$
|
5.5
|
|
|
476,536
|
|
|
|
•
|
15.1
acres of land in Texas in which the Company had an aggregate net investment of approximately
$8.1 million
. The sales price was approximately
$5.0 million
, which included
$1.1 million
in net cash proceeds, the origination of a
$3.7 million
Company-financed mortgage note receivable and closing costs of
$0.2 million
. The Company recognized a
$3.3 million
impairment on the disposal;
|
|
•
|
a
17,696
square foot medical office building in Tennessee, in which the Company had an aggregate net investment of
$0.4 million
, including the impact of impairment charges prior to the sale of
$1.3 million
. The sales price of
$0.6 million
was funded by the Company under a mortgage note receivable. The approximate
$0.2 million
gain was recognized as payments on the mortgage note were made under the installment method and fully recognized in October
2013
when the note was repaid. The property was previously classified as held for sale;
|
|
•
|
an
8,000
square foot medical office building in Texas, in which the Company had an aggregate net investment of
$0.9 million
. The sales price was approximately
$1.3 million
comprised of
$1.2 million
in net cash proceeds and closing costs of
$0.1 million
. The Company recognized a
$0.3 million
gain on the disposal. The property was not previously classified as held for sale;
|
|
•
|
a
100,920
square foot medical office building in Texas. The Company had an aggregate net investment of
$3.0 million
in this property, including the impact of impairment charges prior to the sale of
$6.8 million
. The sales price was approximately
$3.2 million
comprised of
$3.0 million
in net cash proceeds and closing costs of
$0.2 million
. The Company recognized an immaterial gain on the disposal of this property that was previously classified as held for sale;
|
|
•
|
a
9,153
square foot medical office building and a
22,572
square foot medical office building, both in Iowa, in which the Company had an aggregate net investment of approximately
$5.3 million
. The total sales price and net cash proceeds for the
two
properties were
$6.9 million
. In connection with the sales, the Company repaid a mortgage note payable of
$1.1 million
and incurred debt extinguishment costs of
$0.3 million
. The Company recognized a
$1.4 million
aggregate gain on the disposal of the
two
properties, including the write-off of a straight-line rent receivable of
$0.2 million
. The properties were not previously classified as held for sale;
|
|
•
|
a
62,782
square foot inpatient rehabilitation facility in Florida pursuant to a purchase option exercise and in which the Company had an aggregate net investment of
$7.4 million
. The sales price was approximately
$11.9 million
comprised of
$11.7 million
in net cash proceeds and closing costs of
$0.2 million
. The Company recognized a
$4.3 million
gain on the disposal of this property that was previously classified as held for sale;
|
|
•
|
an
82,000
square foot inpatient rehabilitation facility in Alabama pursuant to a purchase option exercise and in which the Company had an aggregate net investment of
$11.2 million
. The sales price was approximately
$17.5 million
comprised of
$17.4 million
in net cash proceeds and closing costs of
$0.1 million
. The Company recognized a
$6.2 million
gain on the disposal of this property that was previously classified as held for sale;
|
|
•
|
a
76,324
square foot inpatient rehabilitation facility in Pennsylvania pursuant to a purchase option exercise in which the Company had an aggregate net investment of
$12.2 million
. The sales price was approximately
$17.6 million
comprised of
$17.3 million
in net cash proceeds and closing costs of
$0.3 million
. The Company recognized a
$5.1 million
gain on the disposal of this property. This property was not previously classified as held for sale;
|
|
•
|
a
79,560
square foot inpatient rehabilitation facility in Pennsylvania pursuant to a purchase option exercise in which the Company had an aggregate net investment of
$12.6 million
. The sales price was approximately
$17.6 million
comprised of
$17.2 million
in net cash proceeds and closing costs of
$0.4 million
. The Company recognized a
$4.6 million
gain on the disposal of this property. This property was not previously classified as held for sale;
|
|
•
|
a
14,322
square foot medical office building in Florida in which the Company had an aggregate net investment of
$0.8 million
, including the impact of impairment charges prior to the sale of
$0.1 million
. The sales price and net cash proceeds received were approximately
$0.8 million
. This property was previously classified as held for sale;
|
|
•
|
a
57,580
square foot medical office building in North Carolina in which the Company had an aggregate net investment of
$13.4 million
. The sales price and net cash proceeds received were approximately
$17.6 million
. The Company recorded a
$2.1 million
gain on the disposal, net of approximately
$2.1 million
of straight-line rent receivables, prepaid ground lease payments and above-market lease intangibles which were written off. This property was not previously classified as held for sale; and
|
|
•
|
a
10,593
square foot medical office building in Alabama in which the Company had an aggregate net investment of
$1.4 million
. The sales price and net cash proceeds received were approximately
$1.9 million
. The Company recorded a
$0.5 million
gain on the disposal of this property that was previously classified as held for sale.
|
|
(Dollars in millions)
|
Date
Disposed |
|
Sales Price
|
|
|
Closing Adjustments
|
|
|
Company-financed Mortgage
Notes |
|
|
Net
Proceeds |
|
|
Net Real
Estate Investment |
|
|
Other
(including receivables) |
|
|
Gain/
(Impairment) |
|
|
Square
Footage |
|
|||||||
|
Real estate dispositions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Texas (land)
|
3/25/13
|
|
$
|
5.0
|
|
|
$
|
(0.2
|
)
|
|
$
|
(3.7
|
)
|
|
$
|
1.1
|
|
|
$
|
8.1
|
|
|
$
|
—
|
|
|
$
|
(3.3
|
)
|
|
—
|
|
|
Tennessee
(1)(4)
|
4/30/13
|
|
0.6
|
|
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
0.2
|
|
|
17,696
|
|
|||||||
|
Texas
|
5/15/13
|
|
1.3
|
|
|
(0.1
|
)
|
|
—
|
|
|
1.2
|
|
|
0.9
|
|
|
—
|
|
|
0.3
|
|
|
8,000
|
|
|||||||
|
Texas
(1)
|
5/24/13
|
|
3.2
|
|
|
(0.2
|
)
|
|
—
|
|
|
3.0
|
|
|
3.0
|
|
|
—
|
|
|
—
|
|
|
100,920
|
|
|||||||
|
Iowa
(2) (3)
|
6/3/13
|
|
6.9
|
|
|
—
|
|
|
—
|
|
|
6.9
|
|
|
5.3
|
|
|
0.2
|
|
|
1.4
|
|
|
31,725
|
|
|||||||
|
Florida
(1)
|
7/15/13
|
|
11.9
|
|
|
(0.2
|
)
|
|
—
|
|
|
11.7
|
|
|
7.4
|
|
|
—
|
|
|
4.3
|
|
|
62,782
|
|
|||||||
|
Alabama
(1)
|
7/31/13
|
|
17.5
|
|
|
(0.1
|
)
|
|
—
|
|
|
17.4
|
|
|
11.2
|
|
|
—
|
|
|
6.2
|
|
|
82,000
|
|
|||||||
|
Pennsylvania
|
9/30/13
|
|
17.6
|
|
|
(0.3
|
)
|
|
—
|
|
|
17.3
|
|
|
12.2
|
|
|
—
|
|
|
5.1
|
|
|
76,324
|
|
|||||||
|
Pennsylvania
|
9/30/13
|
|
17.6
|
|
|
(0.4
|
)
|
|
—
|
|
|
17.2
|
|
|
12.6
|
|
|
—
|
|
|
4.6
|
|
|
79,560
|
|
|||||||
|
Florida
(1)
|
10/31/13
|
|
0.8
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|
0.8
|
|
|
—
|
|
|
—
|
|
|
14,322
|
|
|||||||
|
North Carolina
|
12/5/13
|
|
17.6
|
|
|
—
|
|
|
—
|
|
|
17.6
|
|
|
13.4
|
|
|
2.1
|
|
|
2.1
|
|
|
57,580
|
|
|||||||
|
Alabama
(1)
|
12/31/13
|
|
1.9
|
|
|
—
|
|
|
—
|
|
|
1.9
|
|
|
1.4
|
|
|
—
|
|
|
0.5
|
|
|
10,593
|
|
|||||||
|
Total dispositions
|
|
101.9
|
|
|
(1.5
|
)
|
|
(4.3
|
)
|
|
96.1
|
|
|
76.7
|
|
|
2.3
|
|
|
21.4
|
|
|
541,502
|
|
||||||||
|
Mortgage note repayments
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
|
|
|
$
|
101.9
|
|
|
$
|
(1.5
|
)
|
|
$
|
(3.7
|
)
|
|
$
|
96.7
|
|
|
$
|
76.7
|
|
|
$
|
2.3
|
|
|
$
|
21.4
|
|
|
541,502
|
|
|
(1)
|
Previously included in assets held for sale.
|
|
(2)
|
Includes
two
properties.
|
|
(3)
|
The Company repaid a mortgage note payable of
$1.1 million
upon sale and incurred debt extinguishment costs of
$0.3 million
.
|
|
(4)
|
The Company-financed mortgage note receivable was repaid in October
2013
.
|
|
•
|
$3.7 million
with the purchaser of the
15.1
acres of land located in Texas that were sold in March
2013
. The mortgage note receivable had an interest rate of
5.0%
in the first year and
6.0%
in the second year and was to mature in
March 2015
. This note was repaid in September 2014; and
|
|
•
|
$0.6 million
with the purchaser of a medical office building in Tennessee that was sold in April 2013 that was to mature on
April 30, 2018
and had an interest rate of
7.5%
per annum. This note was repaid in
October 2013
.
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31,
|
|||||||||
|
State
|
|
Property Type (1)
|
|
Face Amount
|
|
|
Interest Rate
|
|
|
Maturity Date
|
|
2014
|
|
|
2013
|
|
|||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Construction mortgage notes:
|
|
|
|
|
|
|
|
|
|||||||||||
|
Oklahoma
|
|
MOB
|
|
$
|
94,889
|
|
|
7.72
|
%
|
|
09/30/14
|
|
$
|
—
|
|
|
$
|
79,969
|
|
|
Total construction mortgage notes
|
|
|
|
|
|
—
|
|
|
79,969
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Other mortgage notes:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Iowa
|
|
Other
|
|
40,000
|
|
|
7.70
|
%
|
|
01/10/14
|
|
—
|
|
|
39,973
|
|
|||
|
Florida
|
|
MOB
|
|
3,750
|
|
|
7.50
|
%
|
|
04/10/15
|
|
—
|
|
|
3,750
|
|
|||
|
Texas
|
|
Land
|
|
3,666
|
|
|
5.00%-6.00%
|
|
|
03/25/15
|
|
—
|
|
|
1,855
|
|
|||
|
Nevada
|
|
MOB
|
|
1,900
|
|
|
6.50
|
%
|
|
09/30/17
|
|
1,900
|
|
|
—
|
|
|||
|
Total other mortgage notes
|
|
|
|
|
|
1,900
|
|
|
45,578
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total mortgage notes receivable
|
|
|
|
|
|
$
|
1,900
|
|
|
$
|
125,547
|
|
|||||||
|
|
December 31,
|
||||||
|
(Dollars in thousands)
|
2014
|
|
|
2013
|
|
||
|
Balance Sheet data
(as of the period ended):
|
|
|
|
||||
|
Land
|
$
|
422
|
|
|
$
|
1,578
|
|
|
Buildings, improvements and lease intangibles
|
12,822
|
|
|
15,400
|
|
||
|
Personal property
|
13
|
|
|
—
|
|
||
|
|
13,257
|
|
|
16,978
|
|
||
|
Accumulated depreciation
|
(4,464
|
)
|
|
(10,211
|
)
|
||
|
Assets held for sale, net
|
8,793
|
|
|
6,767
|
|
||
|
Other assets, net (including receivables)
|
353
|
|
|
85
|
|
||
|
Assets of discontinued operations, net
|
353
|
|
|
85
|
|
||
|
Assets held for sale and discontinued operations, net
|
$
|
9,146
|
|
|
$
|
6,852
|
|
|
Accounts payable and accrued liabilities
|
$
|
86
|
|
|
$
|
1,091
|
|
|
Other liabilities
|
286
|
|
|
21
|
|
||
|
Liabilities of discontinued operations
|
$
|
372
|
|
|
$
|
1,112
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(Dollars in thousands, except per share data)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
Statements of Operations data:
|
|
|
|
|
|
||||||
|
Revenues
(1)
|
|
|
|
|
|
||||||
|
Rental income
|
$
|
5,660
|
|
|
$
|
14,202
|
|
|
$
|
24,290
|
|
|
Other operating
|
4
|
|
|
9
|
|
|
69
|
|
|||
|
|
5,664
|
|
|
14,211
|
|
|
24,359
|
|
|||
|
Expenses
(2)
|
|
|
|
|
|
||||||
|
Property operating
|
3,126
|
|
|
4,830
|
|
|
6,894
|
|
|||
|
General and administrative
|
19
|
|
|
26
|
|
|
33
|
|
|||
|
Depreciation
|
1,551
|
|
|
3,794
|
|
|
6,888
|
|
|||
|
Amortization
|
—
|
|
|
63
|
|
|
147
|
|
|||
|
Bad debt, net of recoveries
|
3
|
|
|
13
|
|
|
10
|
|
|||
|
|
4,699
|
|
|
8,726
|
|
|
13,972
|
|
|||
|
Other Income (Expense)
(3)
|
|
|
|
|
|
||||||
|
Loss on extinguishment of debt
|
—
|
|
|
(270
|
)
|
|
—
|
|
|||
|
Interest expense
|
—
|
|
|
(40
|
)
|
|
(97
|
)
|
|||
|
Interest and other income, net
|
2
|
|
|
71
|
|
|
171
|
|
|||
|
|
2
|
|
|
(239
|
)
|
|
74
|
|
|||
|
Income from Discontinued Operations
|
967
|
|
|
5,246
|
|
|
10,461
|
|
|||
|
Impairments
(4)
|
(12,029
|
)
|
|
(9,889
|
)
|
|
(14,908
|
)
|
|||
|
Gain on sales of real estate properties
(5)
|
9,283
|
|
|
24,718
|
|
|
10,874
|
|
|||
|
Income (Loss) from Discontinued Operations
|
$
|
(1,779
|
)
|
|
$
|
20,075
|
|
|
$
|
6,427
|
|
|
Income (Loss) from Discontinued Operations per Common Share - Basic
|
$
|
(0.02
|
)
|
|
$
|
0.22
|
|
|
$
|
0.08
|
|
|
Income (Loss) from Discontinued Operations per Common Share - Diluted
|
$
|
(0.02
|
)
|
|
$
|
0.22
|
|
|
$
|
0.08
|
|
|
(1)
|
Total revenues for the years ended
December 31, 2014
,
2013
and
2012
included
$4.3 million
,
$12.6 million
and
$22.2 million
, respectively, related to properties sold; and
$1.4 million
,
$1.6 million
and
$2.2 million
, respectively, related to
two
properties held for sale as of
December 31, 2014
.
|
|
(2)
|
Total expenses for the years ended
December 31, 2014
,
2013
and
2012
included
$4.7 million
,
$8.7 million
and
$13.5 million
, respectively, related to properties sold; and for the year ended
December 31, 2012
included
$0.5 million
related to
two
properties held for sale as of
December 31, 2014
.
|
|
(3)
|
Other income (expense) for the years ended
December 31, 2014
,
2013
, and
2012
included income (expense) related to properties sold.
|
|
(4)
|
Impairments for the year ended
December 31, 2014
included
$3.7 million
in connection with the sale of
three
properties and
$8.3 million
on
two
properties in held for sale and
two
properties there were reclassified to held for sale during 2014. All four properties of these were subsequently sold;
December 31, 2013
included the following:
$3.3 million
related to the sale of a land parcel;
$0.4 million
related to
two
properties classified as held for sale and subsequently sold for a gain; and
$6.2 million
related to
three
properties held for sale; and
December 31, 2012
included
$11.1 million
related to
12
properties sold and
$3.8 million
related to
one
properties held for sale.
|
|
(5)
|
Gain on sales of real estate properties for the years ended
December 31, 2014
,
2013
and
2012
included gains on the sale of
three
,
12
and
seven
properties, respectively.
|
|
|
December 31,
|
||||||
|
(Dollars in millions)
|
2014
|
|
|
2013
|
|
||
|
Prepaid assets
|
$
|
61.4
|
|
|
$
|
55.3
|
|
|
Straight-line rent receivables
|
52.6
|
|
|
42.2
|
|
||
|
Above-market intangible assets, net
|
17.3
|
|
|
14.4
|
|
||
|
Additional long-lived assets, net
|
14.4
|
|
|
15.9
|
|
||
|
Ground lease modification, net
|
11.7
|
|
|
—
|
|
||
|
Deferred financing costs, net
|
9.9
|
|
|
11.7
|
|
||
|
Accounts receivable
|
8.7
|
|
|
7.0
|
|
||
|
Allowance for uncollectible accounts
|
(0.5
|
)
|
|
(0.5
|
)
|
||
|
Goodwill
|
3.5
|
|
|
3.5
|
|
||
|
Customer relationship intangible assets, net
|
1.9
|
|
|
2.0
|
|
||
|
Other
|
4.4
|
|
|
2.0
|
|
||
|
|
$
|
185.3
|
|
|
$
|
153.5
|
|
|
|
Gross Balance at December 31,
|
|
Accumulated Amortization at December 31,
|
|
Weighted
Avg. Remaining Life
(Years)
|
|
Balance Sheet
Classification
|
||||||||||||
|
(Dollars in millions)
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
|
|||||||
|
Goodwill
|
$
|
3.5
|
|
|
$
|
3.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
N/A
|
|
Other assets
|
|
Deferred financing costs
|
17.6
|
|
|
16.4
|
|
|
7.7
|
|
|
4.7
|
|
|
4.3
|
|
Other assets
|
||||
|
Above-market lease intangibles
|
21.1
|
|
|
17.3
|
|
|
3.8
|
|
|
2.9
|
|
|
52.7
|
|
Other assets
|
||||
|
Customer relationship intangibles
|
2.6
|
|
|
2.6
|
|
|
0.7
|
|
|
0.6
|
|
|
28.6
|
|
Other assets
|
||||
|
Below-market lease intangibles
|
(9.2
|
)
|
|
(8.9
|
)
|
|
(4.8
|
)
|
|
(4.1
|
)
|
|
14.3
|
|
Other liabilities
|
||||
|
At-market lease intangibles
|
130.7
|
|
|
118.6
|
|
|
86.9
|
|
|
76.2
|
|
|
7.2
|
|
Real estate properties
|
||||
|
|
$
|
166.3
|
|
|
$
|
149.5
|
|
|
$
|
94.3
|
|
|
$
|
80.3
|
|
|
17.0
|
|
|
|
(Dollars in millions)
|
Future Amortization of Intangibles, net
|
|
|
|
2015
|
$
|
12.4
|
|
|
2016
|
$
|
11.4
|
|
|
2017
|
$
|
8.3
|
|
|
2018
|
$
|
6.5
|
|
|
2019
|
$
|
4.9
|
|
|
|
December 31,
|
Maturity
Dates
|
|
Contractual
Interest Rates
|
|
|
Principal
Payments
|
|
Interest
Payments
|
||||||
|
(Dollars in thousands)
|
2014
|
|
|
2013
|
|
|
|
||||||||
|
Unsecured Credit Facility
|
$
|
85,000
|
|
|
$
|
238,000
|
|
4/17
|
|
LIBOR + 1.40%
|
|
|
At maturity
|
|
Quarterly
|
|
Unsecured Term Loan Facility
|
200,000
|
|
|
—
|
|
2/19
|
|
LIBOR + 1.45%
|
|
|
At maturity
|
|
Quarterly
|
||
|
Senior Notes due 2017, net of discount
|
299,308
|
|
|
299,008
|
|
1/17
|
|
6.500
|
%
|
|
At maturity
|
|
Semi-Annual
|
||
|
Senior Notes due 2021, net of discount
|
397,864
|
|
|
397,578
|
|
1/21
|
|
5.750
|
%
|
|
At maturity
|
|
Semi-Annual
|
||
|
Senior Notes due 2023, net of discount
|
248,253
|
|
|
248,077
|
|
4/23
|
|
3.750
|
%
|
|
At maturity
|
|
Semi-Annual
|
||
|
Mortgage notes payable, net of discounts and including premiums
|
173,267
|
|
|
165,796
|
|
5/15-5/40
|
|
5.00%-7.63%
|
|
|
Monthly
|
|
Monthly
|
||
|
|
$
|
1,403,692
|
|
|
$
|
1,348,459
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
(Dollars in thousands)
|
2014
|
|
|
2013
|
|
||
|
Senior Notes due 2017 face value
|
$
|
300,000
|
|
|
$
|
300,000
|
|
|
Unaccreted discount
|
(692
|
)
|
|
(992
|
)
|
||
|
Senior Notes due 2017 carrying amount
|
$
|
299,308
|
|
|
$
|
299,008
|
|
|
|
December 31,
|
||||||
|
(Dollars in thousands)
|
2014
|
|
|
2013
|
|
||
|
Senior Notes due 2021 face value
|
$
|
400,000
|
|
|
$
|
400,000
|
|
|
Unaccreted discount
|
(2,136
|
)
|
|
(2,422
|
)
|
||
|
Senior Notes due 2021 carrying amount
|
$
|
397,864
|
|
|
$
|
397,578
|
|
|
|
December 31,
|
||||||
|
(Dollars in thousands)
|
2014
|
|
|
2013
|
|
||
|
Senior Notes due 2023 face value
|
$
|
250,000
|
|
|
$
|
250,000
|
|
|
Unaccreted discount
|
(1,747
|
)
|
|
(1,923
|
)
|
||
|
Senior Notes due 2023 carrying amount
|
$
|
248,253
|
|
|
$
|
248,077
|
|
|
|
December 31,
|
||||||
|
(Dollars in thousands)
|
2014
|
|
|
2013
|
|
||
|
Mortgage notes payable principal balance
|
$
|
172,530
|
|
|
$
|
166,684
|
|
|
Unamortized premium
|
3,205
|
|
|
2,708
|
|
||
|
Unaccreted discount
|
(2,468
|
)
|
|
(3,596
|
)
|
||
|
Mortgage notes payable carrying amount
|
$
|
173,267
|
|
|
$
|
165,796
|
|
|
|
Original Balance
|
|
|
Effective
Interest
Rate
(21)
|
|
|
Maturity
Date
|
|
Collateral
(22)
|
|
Principal and Interest
Payments (20)
|
|
|
Investment in Collateral at December 31,
|
|
|
Balance at December 31,
|
||||||||
|
(Dollars in millions)
|
|
|
|
|
|
2014
|
|
|
2014
|
|
|
2013
|
|
||||||||||||
|
Life Insurance Co.
|
$
|
4.7
|
|
|
7.77
|
%
|
|
1/17
|
|
MOB
|
|
Monthly/20-yr amort.
|
|
|
$
|
12.1
|
|
|
$
|
0.9
|
|
|
$
|
1.2
|
|
|
Commercial Bank
|
1.8
|
|
|
5.55
|
%
|
|
10/30
|
|
OTH
|
|
Monthly/27-yr amort.
|
|
|
7.9
|
|
|
1.5
|
|
|
1.5
|
|
||||
|
Life Insurance Co.
|
15.1
|
|
|
5.49
|
%
|
|
1/16
|
|
MOB
|
|
Monthly/10-yr amort.
|
|
|
36.1
|
|
|
11.9
|
|
|
12.3
|
|
||||
|
Commercial Bank (1)
|
17.4
|
|
|
6.48
|
%
|
|
5/15
|
|
MOB
|
|
Monthly/10-yr amort.
|
|
|
20.2
|
|
|
14.8
|
|
|
14.7
|
|
||||
|
Commercial Bank (2)
|
12.0
|
|
|
6.11
|
%
|
|
7/15
|
|
2 MOBs
|
|
Monthly/10-yr amort.
|
|
|
19.4
|
|
|
10.1
|
|
|
10.0
|
|
||||
|
Commercial Bank (3)
|
15.2
|
|
|
7.65
|
%
|
|
7/20
|
|
MOB
|
|
(19
|
)
|
|
20.2
|
|
|
12.7
|
|
|
12.7
|
|
||||
|
Commercial Bank (4)
|
12.9
|
|
|
6.43
|
%
|
|
2/21
|
|
MOB
|
|
Monthly/12-yr amort.
|
|
|
20.7
|
|
|
11.0
|
|
|
11.1
|
|
||||
|
Life Insurance Co.
|
7.0
|
|
|
5.53
|
%
|
|
1/18
|
|
MOB
|
|
Monthly/15-yr amort.
|
|
|
14.9
|
|
|
1.9
|
|
|
2.5
|
|
||||
|
Investment Co.
|
4.6
|
|
|
5.25
|
%
|
|
9/15
|
|
MOB
|
|
Monthly/10-yr amort.
|
|
|
6.5
|
|
|
4.1
|
|
|
4.2
|
|
||||
|
Life Insurance Co. (5)
|
13.9
|
|
|
4.70
|
%
|
|
1/16
|
|
MOB
|
|
Monthly/25-yr amort.
|
|
|
26.7
|
|
|
11.0
|
|
|
11.5
|
|
||||
|
Life Insurance Co. (6)
|
21.5
|
|
|
4.70
|
%
|
|
8/15
|
|
MOB
|
|
Monthly/25-yr amort.
|
|
|
41.5
|
|
|
16.6
|
|
|
17.4
|
|
||||
|
Insurance Co. (7)
|
7.3
|
|
|
5.10
|
%
|
|
12/18
|
|
MOB
|
|
Monthly/25-yr amort.
|
|
|
13.7
|
|
|
6.8
|
|
|
7.0
|
|
||||
|
Commercial Bank (8)
|
8.1
|
|
|
4.54
|
%
|
|
8/16
|
|
MOB
|
|
Monthly/10-yr amort.
|
|
|
15.7
|
|
|
7.5
|
|
|
7.6
|
|
||||
|
Life Insurance Co. (9)
|
5.3
|
|
|
4.06
|
%
|
|
11/14
|
|
MOB
|
|
Monthly/25-yr amort.
|
|
|
—
|
|
|
—
|
|
|
4.3
|
|
||||
|
Life Insurance Co. (10)
|
3.1
|
|
|
4.06
|
%
|
|
11/14
|
|
MOB
|
|
Monthly/25-yr amort.
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
||||
|
Life Insurance Co. (11)
|
7.9
|
|
|
4.00
|
%
|
|
8/20
|
|
MOB
|
|
Monthly/15-yr amort.
|
|
|
20.7
|
|
|
4.0
|
|
|
4.6
|
|
||||
|
Commercial Bank (12)
|
15.0
|
|
|
5.25
|
%
|
|
4/27
|
|
MOB
|
|
Monthly/20-yr amort
|
|
|
33.4
|
|
|
11.9
|
|
|
12.5
|
|
||||
|
Commercial Bank (13)
|
18.3
|
|
|
5.00
|
%
|
|
12/16
|
|
MOB
|
|
Monthly/30-yr amort
|
|
|
33.6
|
|
|
16.5
|
|
|
17.0
|
|
||||
|
Commercial Bank (14)
|
13.1
|
|
|
5.00
|
%
|
|
4/16
|
|
MOB
|
|
Monthly/25-yr amort
|
|
|
20.1
|
|
|
10.7
|
|
|
11.2
|
|
||||
|
Life Insurance Co. (15)
|
7.3
|
|
|
4.86
|
%
|
|
8/20
|
|
MOB
|
|
Monthly/27-yr amort
|
|
|
17.8
|
|
|
7.1
|
|
|
—
|
|
||||
|
Municipal Government (16) (17)
|
11.9
|
|
|
4.79
|
%
|
|
(18)
|
|
MOB
|
|
Semi-Annual (18)
|
|
|
20.9
|
|
|
12.3
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
$
|
402.1
|
|
|
$
|
173.3
|
|
|
$
|
165.8
|
|
||||
|
(1)
|
The unaccreted portion of a
$2.7 million
discount recorded on this note upon acquisition is included in the balance above.
|
|
(2)
|
The unaccreted portion of a
$2.1 million
discount recorded on this note upon acquisition is included in the balance above.
|
|
(3)
|
The unaccreted portion of a
$2.4 million
discount recorded on this note upon acquisition is included in the balance above.
|
|
(4)
|
The unaccreted portion of a
$1.0 million
discount recorded on this note upon acquisition is included in the balance above.
|
|
(5)
|
The unamortized portion of a
$0.3 million
premium recorded on this note upon acquisition is included in the balance above.
|
|
(6)
|
The unamortized portion of a
$0.4 million
premium recorded on this note upon acquisition is included in the balance above.
|
|
(7)
|
The unamortized portion of the
$0.6 million
premium recorded on this note upon acquisition is included in the balance above.
|
|
(8)
|
The unamortized portion of the
$0.5 million
premium recorded on this note upon acquisition is included in the balance above.
|
|
(9)
|
Balance consists of
two
notes secured by the same building. The company repaid these notes in October 2014.
|
|
(10)
|
The company repaid this mortgage note in October 2014.
|
|
(11)
|
The unamortized portion of the
$0.3 million
premium recorded on this note upon acquisition is included in the balance above.
|
|
(12)
|
The unamortized portion of the
$0.7 million
premium recorded on this note upon acquisition is included in the balance above.
|
|
(13)
|
The unamortized portion of the
$0.5 million
premium recorded on this note upon acquisition is included in the balance above.
|
|
(14)
|
The unamortized portion of the
$0.2 million
premium recorded on this note upon acquisition is included in the balance above.
|
|
(15)
|
The unamortized portion of the
$0.4 million
premium recorded on this note upon acquisition is included in the balance above.
|
|
(16)
|
Balance consists of
four
notes secured by the same building.
|
|
(17)
|
The unamortized portion of the
$1.0 million
premium recorded on the four notes upon acquisition is included in the balance above.
|
|
(18)
|
These
four
mortgage notes payable are series municipal bonds that have maturity dates ranging from from May 2017 to May 2040. The note payable with the earliest maturity date will require principal and interest payments while the remaining notes payable will require interest only payments. One of the notes payable matures in May 2017 and the remaining three have future maturity dates but allow repayment in May 2020 without penalty. The Company intends on repaying all three notes payable at that time.
|
|
(19)
|
Payable in monthly installments of interest only for
24
months and then installments of principal and interest based on an
11
-year amortization with the final payment due at maturity.
|
|
(20)
|
Payable in monthly installments of principal and interest with the final payment due at maturity (unless otherwise noted).
|
|
(21)
|
The contractual interest rates for the
22
outstanding mortgage notes ranged from
5.0%
to
7.6%
as of
December 31, 2014
.
|
|
(22)
|
MOB-Medical office building; OTH-Other.
|
|
(Dollars in thousands)
|
Principal
Maturities
|
|
|
Net Accretion/
Amortization
(1)
|
|
|
Notes and Bonds Payable
|
|
|
%
|
|
|||
|
2015
|
$
|
50,826
|
|
|
$
|
(624
|
)
|
|
$
|
50,202
|
|
|
3.6
|
%
|
|
2016
|
58,698
|
|
|
(473
|
)
|
|
58,225
|
|
|
4.1
|
%
|
|||
|
2017
|
388,181
|
|
|
(473
|
)
|
|
387,708
|
|
|
27.6
|
%
|
|||
|
2018
|
8,420
|
|
|
(496
|
)
|
|
7,924
|
|
|
0.6
|
%
|
|||
|
2019
|
202,633
|
|
|
(636
|
)
|
|
201,997
|
|
|
14.4
|
%
|
|||
|
2020 and thereafter
|
698,772
|
|
|
(1,136
|
)
|
|
697,636
|
|
|
49.7
|
%
|
|||
|
|
$
|
1,407,530
|
|
|
$
|
(3,838
|
)
|
|
$
|
1,403,692
|
|
|
100.0
|
%
|
|
(1)
|
Includes discount accretion and premium amortization related to the Company’s Senior Notes due 2017, Senior Notes due 2021, Senior Notes due 2023, and
17
mortgage notes payable.
|
|
|
Year Ended December 31,
|
|||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
Balance, beginning of year
|
95,924,339
|
|
|
87,514,336
|
|
|
77,843,883
|
|
|
Issuance of common stock
|
3,073,445
|
|
|
8,293,369
|
|
|
9,275,895
|
|
|
Non-vested stock-based awards, net of withheld shares and forfeitures
|
(169,686
|
)
|
|
116,634
|
|
|
394,558
|
|
|
Balance, end of year
|
98,828,098
|
|
|
95,924,339
|
|
|
87,514,336
|
|
|
|
|
Shares Sold
|
|
|
Sales Price Per Share
|
|
Net Proceeds
(in millions)
|
|
||
|
2014
|
2,099,380
|
|
3,009,761
|
|
|
$24.35 - $27.53
|
|
$
|
75.7
|
|
|
2013
|
5,207,871
|
|
5,207,871
|
|
|
$24.19 - $30.49
|
|
$
|
140.6
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
Net income attributable to common stockholders
|
|
$
|
31,887
|
|
|
$
|
6,946
|
|
|
$
|
5,465
|
|
|
Transfers to noncontrolling interest:
|
|
|
|
|
|
|
||||||
|
Net decrease in the Company's additional paid-in capital for purchase of subsidiary partnership interest
|
|
(6,577
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net transfers to the noncontrolling interest
|
|
(6,577
|
)
|
|
—
|
|
|
—
|
|
|||
|
Change to the Company's total stockholders' equity from net income attributable to common stockholders and transfers to noncontrolling interest
|
|
$
|
25,310
|
|
|
$
|
6,946
|
|
|
$
|
5,465
|
|
|
|
Year Ended December 31,
|
||||||
|
(Dollars in thousands)
|
2014
|
|
|
2013
|
|
||
|
Beginning balance
|
$
|
51
|
|
|
$
|
(2,092
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(1,850
|
)
|
|
1,952
|
|
||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
(720
|
)
|
|
191
|
|
||
|
Net current-period other comprehensive income (loss)
|
(2,570
|
)
|
|
2,143
|
|
||
|
Ending balance
|
$
|
(2,519
|
)
|
|
$
|
51
|
|
|
Details about accumulated other comprehensive income (loss) components
|
|
Amount reclassified from accumulated other comprehensive income (loss)
|
|
|
Affected line item in the statement where net income is presented
|
|
|
(Dollars in thousands)
|
|
|
|
|
||
|
Prior service costs
|
|
$
|
(1,189
|
)
|
|
General and administrative expenses
|
|
Actuarial loss
|
|
469
|
|
|
General and administrative expenses
|
|
|
|
|
$
|
(720
|
)
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
Service cost
|
$
|
88
|
|
|
$
|
86
|
|
|
$
|
77
|
|
|
Interest cost
|
687
|
|
|
597
|
|
|
725
|
|
|||
|
Amortization of prior service cost
|
(1,189
|
)
|
|
(1,189
|
)
|
|
(723
|
)
|
|||
|
Amortization of net gain
|
469
|
|
|
1,380
|
|
|
990
|
|
|||
|
|
55
|
|
|
874
|
|
|
1,069
|
|
|||
|
Net (gain) loss recognized in Accumulated other comprehensive income (loss)
|
2,570
|
|
|
(2,143
|
)
|
|
(1,240
|
)
|
|||
|
Total recognized in net periodic benefit gain and Accumulated other comprehensive income (loss)
|
$
|
2,625
|
|
|
$
|
(1,269
|
)
|
|
$
|
(171
|
)
|
|
|
Year Ended December 31,
|
||||||
|
(Dollars in thousands)
|
2014
|
|
|
2013
|
|
||
|
Benefit obligation at beginning of year
|
$
|
13,890
|
|
|
$
|
15,201
|
|
|
Service cost
|
88
|
|
|
86
|
|
||
|
Interest cost
|
687
|
|
|
597
|
|
||
|
Benefits paid
|
(42
|
)
|
|
(42
|
)
|
||
|
Actuarial (gain) loss, net
|
1,850
|
|
|
(1,952
|
)
|
||
|
Benefit obligation at end of year
|
$
|
16,473
|
|
|
$
|
13,890
|
|
|
|
Year Ended December 31,
|
||||||
|
(Dollars in thousands)
|
2014
|
|
|
2013
|
|
||
|
Net liabilities included in other liabilities
|
$
|
(13,954
|
)
|
|
$
|
(13,941
|
)
|
|
Amounts recognized in accumulated other comprehensive income (loss)
|
(2,519
|
)
|
|
51
|
|
||
|
|
2014
|
|
2013
|
|
2012
|
|
|
Discount rates
|
4.08
|
%
|
4.92
|
%
|
3.91
|
%
|
|
Compensation increases
|
2.7
|
%
|
2.7
|
%
|
2.7
|
%
|
|
•
|
On
December 31, 2014
, the Company granted performance-based awards to its
five
named executive officers and
five
senior vice presidents with a grant date fair value totaling
$3.9 million
, which were granted in the form of
140,930
non-vested shares, with a
three
-year vesting period, which will result in annual compensation expense of
$1.3 million
for the years ended 2015, 2016 and 2017, respectively.
|
|
•
|
On
December 31, 2013
, the Company granted performance-based awards to its
five
named executive officers and
six
senior vice presidents with a grant date fair value totaling
$1.0 million
, which were granted in the form of
47,709
non-vested shares, with a
three
-year vesting period, which will result in annual compensation expense of
$0.3 million
for the years ended 2014, 2015 and 2016, respectively.
|
|
•
|
On December 31, 2012, the Company granted performance-based awards to its
five
named executive officers with a grant date fair value totaling
$2.7 million
, which were granted in the form of
112,132
non-vested shares, with a
three
-year vesting period, which will result in annual compensation expense of
$0.9 million
for the years ended 2013, 2014 and 2015, respectively.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
Stock-based awards, beginning of year
|
1,788,168
|
|
|
1,770,061
|
|
|
1,430,675
|
|
|||
|
Granted
|
269,129
|
|
|
134,752
|
|
|
397,917
|
|
|||
|
Vested
|
(931,767
|
)
|
|
(116,645
|
)
|
|
(58,531
|
)
|
|||
|
Forfeited
|
(67,798
|
)
|
|
—
|
|
|
—
|
|
|||
|
Stock-based awards, end of year
|
1,057,732
|
|
|
1,788,168
|
|
|
1,770,061
|
|
|||
|
Weighted-average grant date fair value of:
|
|
|
|
|
|
||||||
|
Stock-based awards, beginning of year
|
$
|
23.81
|
|
|
$
|
23.97
|
|
|
$
|
24.42
|
|
|
Stock-based awards granted during the year
|
$
|
25.27
|
|
|
$
|
23.90
|
|
|
$
|
22.35
|
|
|
Stock-based awards vested during the year
|
$
|
24.13
|
|
|
$
|
26.35
|
|
|
$
|
23.99
|
|
|
Stock-based awards forfeited during the year
|
$
|
22.01
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Stock-based awards, end of year
|
$
|
24.01
|
|
|
$
|
23.81
|
|
|
$
|
23.97
|
|
|
Grant date fair value of shares granted during the year
|
$
|
6,800,122
|
|
|
$
|
3,220,623
|
|
|
$
|
8,894,424
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
Options outstanding, beginning of year
|
391,108
|
|
|
433,452
|
|
|
425,196
|
|
|||
|
Granted
|
275,655
|
|
|
246,717
|
|
|
327,936
|
|
|||
|
Exercised
|
(51,078
|
)
|
|
(69,076
|
)
|
|
(59,163
|
)
|
|||
|
Forfeited
|
(63,908
|
)
|
|
(49,434
|
)
|
|
(78,202
|
)
|
|||
|
Expired
|
(157,875
|
)
|
|
(170,551
|
)
|
|
(182,315
|
)
|
|||
|
Options outstanding and exercisable, end of year
|
393,902
|
|
|
391,108
|
|
|
433,452
|
|
|||
|
Weighted-average exercise price of:
|
|
|
|
|
|
||||||
|
Options outstanding, beginning of year
|
$
|
17.05
|
|
|
$
|
16.78
|
|
|
$
|
15.80
|
|
|
Options granted during the year
|
$
|
18.11
|
|
|
$
|
20.41
|
|
|
$
|
15.80
|
|
|
Options exercised during the year
|
$
|
17.76
|
|
|
$
|
17.09
|
|
|
$
|
16.18
|
|
|
Options forfeited during the year
|
$
|
18.58
|
|
|
$
|
17.98
|
|
|
$
|
16.74
|
|
|
Options expired during the year
|
$
|
15.80
|
|
|
$
|
17.99
|
|
|
$
|
18.24
|
|
|
Options outstanding, end of year
|
$
|
19.17
|
|
|
$
|
17.05
|
|
|
$
|
16.78
|
|
|
Weighted-average fair value of options granted during the year (calculated as of the grant date)
|
$
|
4.35
|
|
|
$
|
5.08
|
|
|
$
|
4.13
|
|
|
Intrinsic value of options exercised during the year
|
$
|
436,547
|
|
|
$
|
375,335
|
|
|
$
|
439,645
|
|
|
Intrinsic value of options outstanding and exercisable (calculated as of December 31)
|
$
|
3,209,456
|
|
|
$
|
1,665,331
|
|
|
$
|
3,132,506
|
|
|
Exercise prices of options outstanding (calculated as of December 31)
|
$
|
19.17
|
|
|
$
|
17.05
|
|
|
$
|
16.78
|
|
|
Weighted-average contractual life of outstanding options (calculated as of December 31, in years)
|
0.8
|
|
|
0.8
|
|
|
0.8
|
|
|||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
Risk-free interest rates
|
0.38
|
%
|
|
0.25
|
%
|
|
0.25
|
%
|
|
Expected dividend yields
|
4.94
|
%
|
|
5.17
|
%
|
|
6.17
|
%
|
|
Expected life (in years)
|
1.39
|
|
|
1.35
|
|
|
1.46
|
|
|
Expected volatility
|
23.0
|
%
|
|
25.6
|
%
|
|
30.3
|
%
|
|
Expected forfeiture rates
|
75
|
%
|
|
85
|
%
|
|
70
|
%
|
|
|
Year Ended December 31,
|
||||||||||
|
(Dollars in thousands, except per share data)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
Weighted Average Common Shares
|
|
|
|
|
|
||||||
|
Weighted average Common Shares outstanding
|
97,093,960
|
|
|
92,725,112
|
|
|
80,360,422
|
|
|||
|
Non-vested shares
|
(1,814,734
|
)
|
|
(1,784,485
|
)
|
|
(1,515,582
|
)
|
|||
|
Weighted average Common Shares - Basic
|
95,279,226
|
|
|
90,940,627
|
|
|
78,844,840
|
|
|||
|
Weighted average Common Shares - Basic
|
95,279,226
|
|
|
90,940,627
|
|
|
78,844,840
|
|
|||
|
Dilutive effect of non-vested shares
|
1,364,236
|
|
|
—
|
|
|
—
|
|
|||
|
Dilutive effect of employee stock purchase plan
|
115,948
|
|
|
—
|
|
|
—
|
|
|||
|
Weighted average Common Shares - Diluted
|
96,759,410
|
|
|
90,940,627
|
|
|
78,844,840
|
|
|||
|
Net Income (loss)
|
|
|
|
|
|
||||||
|
Income (loss) from continuing operations
|
$
|
33,979
|
|
|
$
|
(13,092
|
)
|
|
$
|
(892
|
)
|
|
Noncontrolling interests’ share in earnings
|
(313
|
)
|
|
(37
|
)
|
|
(70
|
)
|
|||
|
Income (loss) from continuing operations attributable to common stockholders
|
33,666
|
|
|
(13,129
|
)
|
|
(962
|
)
|
|||
|
Discontinued operations
|
(1,779
|
)
|
|
20,075
|
|
|
6,427
|
|
|||
|
Net income attributable to common stockholders
|
$
|
31,887
|
|
|
$
|
6,946
|
|
|
$
|
5,465
|
|
|
Basic Earnings (loss) Per Common Share
|
|
|
|
|
|
||||||
|
Income (loss) from continuing operations
|
$
|
0.35
|
|
|
$
|
(0.14
|
)
|
|
$
|
(0.01
|
)
|
|
Discontinued operations
|
(0.02
|
)
|
|
0.22
|
|
|
0.08
|
|
|||
|
Net income attributable to common stockholders
|
$
|
0.33
|
|
|
0.08
|
|
|
0.07
|
|
||
|
Diluted Earnings (loss) Per Common Share
|
|
|
|
|
|
||||||
|
Income (loss) from continuing operations
|
$
|
0.35
|
|
|
$
|
(0.14
|
)
|
|
$
|
(0.01
|
)
|
|
Discontinued operations
|
(0.02
|
)
|
|
0.22
|
|
|
0.08
|
|
|||
|
Net income attributable to common stockholders
|
$
|
0.33
|
|
|
$
|
0.08
|
|
|
$
|
0.07
|
|
|
2015
|
$
|
5,001
|
|
|
2016
|
5,070
|
|
|
|
2017
|
5,129
|
|
|
|
2018
|
5,154
|
|
|
|
2019
|
5,250
|
|
|
|
2020 and thereafter
|
286,699
|
|
|
|
|
$
|
312,303
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
Net income attributable to common stockholders
|
$
|
31,887
|
|
|
$
|
6,946
|
|
|
$
|
5,465
|
|
|
Reconciling items to taxable income:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
28,332
|
|
|
26,240
|
|
|
28,526
|
|
|||
|
Gain or loss on disposition of depreciable assets
|
(4,940
|
)
|
|
(3,656
|
)
|
|
922
|
|
|||
|
Impairments
|
—
|
|
|
6,222
|
|
|
3,807
|
|
|||
|
Straight-line rent
|
(12,203
|
)
|
|
(6,493
|
)
|
|
(6,075
|
)
|
|||
|
Receivable allowances
|
2,074
|
|
|
(716
|
)
|
|
(74
|
)
|
|||
|
Stock-based compensation
|
2,020
|
|
|
5,817
|
|
|
5,400
|
|
|||
|
Other
|
1,213
|
|
|
(1,866
|
)
|
|
8,917
|
|
|||
|
|
16,496
|
|
|
25,548
|
|
|
41,423
|
|
|||
|
Taxable income
(1)
|
$
|
48,383
|
|
|
$
|
32,494
|
|
|
$
|
46,888
|
|
|
Dividends paid
|
$
|
116,371
|
|
|
$
|
111,571
|
|
|
$
|
96,356
|
|
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
|
Per Share
|
|
|
%
|
|
|
Per Share
|
|
|
%
|
|
|
Per Share
|
|
|
%
|
|
|||
|
Common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ordinary income
|
$
|
0.50
|
|
|
42.0
|
%
|
|
$
|
0.27
|
|
|
22.2
|
%
|
|
$
|
0.63
|
|
|
52.3
|
%
|
|
Return of capital
|
0.70
|
|
|
58.0
|
%
|
|
0.80
|
|
|
66.3
|
%
|
|
0.56
|
|
|
47.1
|
%
|
|||
|
Unrecaptured section 1250 gain
|
—
|
|
|
—
|
%
|
|
0.13
|
|
|
11.5
|
%
|
|
0.01
|
|
|
0.6
|
%
|
|||
|
Common stock distributions
|
$
|
1.20
|
|
|
100.0
|
%
|
|
$
|
1.20
|
|
|
100.0
|
%
|
|
$
|
1.20
|
|
|
100.0
|
%
|
|
|
Year Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
State income tax expense:
|
|
|
|
|
|
||||||
|
Texas gross margins tax
(1)
|
$
|
694
|
|
|
$
|
649
|
|
|
$
|
843
|
|
|
Other
|
58
|
|
|
23
|
|
|
3
|
|
|||
|
Total state income tax expense
|
$
|
752
|
|
|
$
|
672
|
|
|
$
|
846
|
|
|
State income tax payments, net of refunds and collections
|
$
|
593
|
|
|
$
|
768
|
|
|
$
|
627
|
|
|
(1)
|
In the table above, income tax expense for 2014 and 2012 includes approximately
$0.1 million
that was recorded to the gain on sale of real estate properties sold, which is included in discontinued operations rather than general and administrative expenses on the Company’s Consolidated Statements of Operations.
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
(Dollars in millions)
|
Carrying
Value
|
|
|
Fair
Value
|
|
|
Carrying
Value
|
|
|
Fair
Value
|
|
||||
|
Notes and bonds payable (1)
|
$
|
1,403.7
|
|
|
$
|
1,438.8
|
|
|
$
|
1,348.5
|
|
|
$
|
1,380.6
|
|
|
Mortgage notes receivable (2)
|
$
|
1.9
|
|
|
$
|
1.9
|
|
|
$
|
125.5
|
|
|
$
|
124.5
|
|
|
|
Quarter Ended
|
||||||||||||||
|
(Dollars in thousands, except per share data)
|
March 31
(1)
|
|
|
June 30
(2)
|
|
|
September 30
(3)
|
|
|
December 31
(4)
|
|
||||
|
2014
|
|
|
|
|
|
|
|
||||||||
|
Revenues from continuing operations
|
$
|
90,571
|
|
|
$
|
91,671
|
|
|
$
|
93,612
|
|
|
$
|
95,001
|
|
|
Income from continuing operations
|
7,477
|
|
|
9,005
|
|
|
8,437
|
|
|
9,060
|
|
||||
|
Discontinued operations
|
(3,514
|
)
|
|
(2,994
|
)
|
|
(4,284
|
)
|
|
9,013
|
|
||||
|
Net income
|
3,963
|
|
|
6,011
|
|
|
4,153
|
|
|
18,073
|
|
||||
|
Less: (Income) from noncontrolling interests
|
(111
|
)
|
|
(40
|
)
|
|
(162
|
)
|
|
—
|
|
||||
|
Net income attributable to common stockholders
|
$
|
3,852
|
|
|
$
|
5,971
|
|
|
$
|
3,991
|
|
|
$
|
18,073
|
|
|
Net income attributable to common stockholders per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per common share
|
$
|
0.04
|
|
|
$
|
0.06
|
|
|
$
|
0.04
|
|
|
$
|
0.19
|
|
|
Diluted earnings per common share
|
$
|
0.04
|
|
|
$
|
0.06
|
|
|
$
|
0.04
|
|
|
$
|
0.18
|
|
|
|
Quarter Ended
|
||||||||||||||
|
(Dollars in thousands, except per share data)
|
March 31
(1)
|
|
|
June 30
(2)
|
|
|
September 30
(3)
|
|
|
December 31
(4)
|
|
||||
|
2013
|
|
|
|
|
|
|
|
||||||||
|
Revenues from continuing operations
|
$
|
78,970
|
|
|
$
|
80,552
|
|
|
$
|
82,805
|
|
|
$
|
88,622
|
|
|
Income (loss) from continuing operations
|
602
|
|
|
(27,861
|
)
|
|
4,511
|
|
|
9,656
|
|
||||
|
Discontinued operations
|
(1,620
|
)
|
|
3,623
|
|
|
15,272
|
|
|
2,800
|
|
||||
|
Net income (loss)
|
(1,018
|
)
|
|
(24,238
|
)
|
|
19,783
|
|
|
12,456
|
|
||||
|
Less: (Income) loss from noncontrolling interests
|
19
|
|
|
33
|
|
|
(17
|
)
|
|
(72
|
)
|
||||
|
Net income (loss) attributable to common stockholders
|
$
|
(999
|
)
|
|
$
|
(24,205
|
)
|
|
$
|
19,766
|
|
|
$
|
12,384
|
|
|
Net income attributable to common stockholders per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings (loss) per common share
|
$
|
(0.01
|
)
|
|
$
|
(0.27
|
)
|
|
$
|
0.21
|
|
|
$
|
0.13
|
|
|
Diluted earnings (loss) per common share
|
$
|
(0.01
|
)
|
|
$
|
(0.27
|
)
|
|
$
|
0.21
|
|
|
$
|
0.13
|
|
|
Name
|
|
Age
|
|
|
Position
|
|
David R. Emery
|
|
70
|
|
|
Chairman of the Board & Chief Executive Officer
|
|
Scott W. Holmes
|
|
60
|
|
|
Executive Vice President & Chief Financial Officer
|
|
John M. Bryant, Jr.
|
|
48
|
|
|
Executive Vice President & General Counsel
|
|
B. Douglas Whitman, II
|
|
46
|
|
|
Executive Vice President - Corporate Finance
|
|
Todd J. Meredith
|
|
40
|
|
|
Executive Vice President - Investments
|
|
(a)
|
Index to Historical Financial Statements, Financial Statement Schedules and Exhibits
|
|
(1)
|
Financial Statements:
|
|
(3)
|
Exhibits:
|
|
Exhibit
Number
|
|
|
|
Description of Exhibits
|
|
|
1.1
|
|
—
|
|
|
Controlled Equity Offering Sales Agreement, dated as of March 29, 2013, between the Company and Cantor Fitzgerald & Co. (1)
|
|
1.2
|
|
—
|
|
|
Equity Distribution Agreement, dated as of March 29, 2013, between the Company and RBC Capital Markets, LLC. (1)
|
|
1.3
|
|
—
|
|
|
At The Market Equity Offering Sales Agreement, dated as of March 29, 2013, between the Company and Merrill Lynch, Pierce, Fenner and Smith Incorporated. (1)
|
|
1.4
|
|
—
|
|
|
Sales Agency Financing Agreement, dated March 29, 2013, between the Company and Scotia Capital (USA) Inc. (1)
|
|
3.1
|
|
—
|
|
|
Second Articles of Amendment and Restatement of the Company. (2)
|
|
3.2
|
|
—
|
|
|
Amended and Restated Bylaws of the Company. (3)
|
|
4.1
|
|
—
|
|
|
Specimen stock certificate. (2)
|
|
4.2
|
|
—
|
|
|
Indenture, dated as of May 15, 2001 by and between the Company and Regions Bank, or trustee (as successor to the trustee named therein). (4)
|
|
4.3
|
|
—
|
|
|
Third Supplemental Indenture, dated December 4, 2009, by and between the Company and Regions Bank as Trustee. (5)
|
|
4.4
|
|
—
|
|
|
Form of 6.50% Senior Note due 2017 (set forth in Exhibit B to the Third Supplemental Indenture filed as Exhibit 4.2 thereto). (5)
|
|
4.5
|
|
—
|
|
|
Fourth Supplemental Indenture, dated December 13, 2010, by and between the Company and Regions Bank as Trustee. (6)
|
|
4.6
|
|
—
|
|
|
Form of 5.750% Senior Note due 2021 (set forth in Exhibit B to the Fourth Supplemental Indenture filed as Exhibit 4.2 thereto). (6)
|
|
4.7
|
|
—
|
|
|
Fifth Supplemental Indenture, dated March 26, 2013, by and between the Company and Regions Bank, as Trustee. (7)
|
|
4.80
|
|
—
|
|
|
Form of 3.75% Senior Note due 2023 (set forth in Exhibit B to the Fifth Supplemental Indenture filed as Exhibit (4.8) hereto). (7)
|
|
10.1
|
|
—
|
|
|
1995 Restricted Stock Plan for Non-Employee Directors of the Company. (8)
|
|
10.2
|
|
—
|
|
|
Amendment to 1995 Restricted Stock Plan for Non-Employee Directors of the Company. (9)
|
|
10.3
|
|
—
|
|
|
Second Amended and Restated Executive Retirement Plan. (10)
|
|
10.4
|
|
—
|
|
|
Amendment to Second Amended and Restated Executive Retirement Plan, dated as of October 30, 2012. (11)
|
|
10.5
|
|
—
|
|
|
2000 Employee Stock Purchase Plan. (12)
|
|
10.6
|
|
—
|
|
|
Dividend Reinvestment Plan, as Amended. (13)
|
|
10.7
|
|
—
|
|
|
Second Amended and Restated Employment Agreement, dated July 31, 2012, between David R. Emery and the Company. (14)
|
|
10.8
|
|
—
|
|
|
Second Amended and Restated Employment Agreement, dated July 31, 2012, between Scott W. Holmes and the Company. (14)
|
|
10.9
|
|
—
|
|
|
Second Amended and Restated Employment Agreement, dated July 31, 2012, between John M. Bryant and the Company. (14)
|
|
10.10
|
|
—
|
|
|
Second Amended and Restated Employment Agreement, dated July 31, 2012, between Todd J. Meredith and the Company. (14)
|
|
10.11
|
|
—
|
|
|
Second Amended and Restated Employment Agreement, dated July 31, 2012, between B. Douglas Whitman, II and the Company. (14)
|
|
10.12
|
|
—
|
|
|
Healthcare Realty Trust Incorporated Executive Incentive Program. (14)
|
|
10.13
|
|
—
|
|
|
The Company's Long-Term Incentive Program. (15)
|
|
10.14
|
|
—
|
|
|
Amendment to Long-Term Incentive Program, dated July 31, 2012. (14)
|
|
10.15
|
|
—
|
|
|
2010 Restricted Stock Implementation for Non-Employee Directors, dated May 4, 2010. (16)
|
|
10.16
|
|
—
|
|
|
Healthcare Realty Trust Incorporated Form of Restricted Stock Agreement for Non-Employee Directors. (14)
|
|
10.17
|
|
—
|
|
|
Healthcare Realty Trust Incorporated Form of Restricted Stock Agreement for Officers. (14)
|
|
10.18
|
|
—
|
|
|
2007 Employees Stock Incentive Plan. (17)
|
|
10.19
|
|
—
|
|
|
Amendment, dated December 21, 2007, to 2007 Employees Stock Incentive Plan. (18)
|
|
10.20
|
|
—
|
|
|
Credit Agreement, dated as of October 14, 2011, by and among the Company, as Borrower, Wells Fargo Bank National Association, as Administrative Agent, JP Morgan Chase Bank, N.A., as Syndication Agent, Barclays Bank PLC, Credit Agricole Corporate and Investment Bank and Bank of America, N.A., as Co-Documentation Agents, and the other Lenders named therein. (19)
|
|
10.21
|
|
—
|
|
|
Amendment to Credit Agreement, dated as of February 15, 2013, by and among the Company, as Borrower, Wells Fargo Bank National Association, as Administrative Agent, JP Morgan Chase Bank, N.A., as Syndication Agent, Barclays Bank PLC, Credit Agricole Corporate and Investment Bank and Bank of American, N.A., as Co-Documentation Agents, and the other Lenders named therein. (20)
|
|
10.22
|
|
__
|
|
|
Amendment No. 2 to Credit Agreement, dated as of February 27, 2014, among the Company, Wells Fargo Bank, National Association, as Administrative Agent, and the other lenders that are party thereto. (21)
|
|
10.23
|
|
__
|
|
|
Term Loan Agreement, dated as of February 27, 2014, among the Company, Wells Fargo Bank, National Association, as Administrative Agent, and the other lenders that are party thereto. (21)
|
|
10.24
|
|
—
|
|
|
Amendment No. 1 to Restricted Stock Implementation for Non-Employee Directors, dated December 11, 2013. (22)
|
|
11
|
|
—
|
|
|
Statement re: computation of per share earnings (contained in Note 14 to the Notes to the Consolidated Financial Statements for the year ended December 31, 2013 in Item 8 to this Annual Report on Form 10-K).
|
|
21
|
|
—
|
|
|
Subsidiaries of the Registrant. (filed herewith)
|
|
23
|
|
—
|
|
|
Consent of BDO USA, LLP, independent registered public accounting firm. (filed herewith)
|
|
31.1
|
|
—
|
|
|
Certification of the Chief Executive Officer of the Company pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (filed herewith)
|
|
31.2
|
|
—
|
|
|
Certification of the Chief Financial Officer of the Company pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (filed herewith)
|
|
32
|
|
—
|
|
|
Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (filed herewith)
|
|
101.INS
|
|
—
|
|
|
XBRL Instance Document. (filed herewith)
|
|
101.SCH
|
|
—
|
|
|
XBRL Taxonomy Extension Schema Document. (filed herewith)
|
|
101.CAL
|
|
—
|
|
|
XBRL Taxonomy Extension Calculation Linkbase Document. (filed herewith)
|
|
101.LAB
|
|
—
|
|
|
XBRL Taxonomy Extension Labels Linkbase Document. (filed herewith)
|
|
101.DEF
|
|
—
|
|
|
XBRL Taxonomy Extension Definition Linkbase Document. (filed herewith)
|
|
101.PRE
|
|
—
|
|
|
XBRL Taxonomy Extension Presentation Linkbase Document. (filed herewith)
|
|
(1)
|
Filed as an exhibit to the Company’s Form 8-K filed March 29, 2013 and hereby incorporated by reference.
|
|
(2)
|
Filed as an exhibit to the Company’s Registration Statement on Form S-11 (Registration No. 33-60506) previously filed pursuant to the Securities Act of 1933 and hereby incorporated by reference.
|
|
(3)
|
Filed as an exhibit to the Company’s Form 10-Q for the quarter ended September 30, 2007 and hereby incorporated by reference.
|
|
(4)
|
Filed as an exhibit to the Company's Form 8-K filed May 17, 2001 and hereby incorporated by reference.
|
|
(5)
|
Filed as an exhibit to the Company’s Form 8-K filed December 4, 2009 and hereby incorporated by reference.
|
|
(6)
|
Filed as an exhibit to the Company’s Form 8-K filed December 13, 2010 and hereby incorporated by reference.
|
|
(7)
|
Filed as an exhibit to the Company's Form 8-K filed March 26, 2013 and hereby incorporated by reference.
|
|
(8)
|
Filed as an exhibit to the Company’s Form 10-K for the year ended December 31, 1995 and hereby incorporated by reference.
|
|
(9)
|
Filed as an exhibit to the Company’s Form 8-K filed December 31, 2008 and hereby incorporated by reference.
|
|
(10)
|
Filed as an exhibit to the Company's Form 8-K filed December 31, 2008 and hereby incorporated by reference.
|
|
(11)
|
Filed as an exhibit to the Company's Form 10-Q for the quarter ended September 30, 2012 and hereby incorporated by reference.
|
|
(12)
|
Filed as an exhibit to the Company’s Form 10-K for the year ended December 31, 1999 and hereby incorporated by reference.
|
|
(13)
|
Filed as an exhibit to the Company’s Registration Statement on Form S-3 (Registration No. 33-79452) previously filed on September 26, 2003 pursuant to the Securities Act of 1933 and hereby incorporated by reference.
|
|
(14)
|
Filed as an exhibit to the Company's Form 10-Q for the quarter ended June 30, 2012 and hereby incorporated by reference.
|
|
(15)
|
Filed as an exhibit to the Company's Form 8-K filed December 14, 2007 and hereby incorporated by reference.
|
|
(16)
|
Filed as an exhibit to the Company's Form 10-Q for the quarter ended March 31, 2010 and hereby incorporated by reference.
|
|
(17)
|
Filed as an exhibit to the Company’s Form 8-K filed May 21, 2007 and hereby incorporated by reference.
|
|
(18)
|
Filed as an exhibit to the Company’s Form 10-K for the year ended December 31, 2007 and hereby incorporated by reference.
|
|
(19)
|
Filed as an exhibit to the Company’s Form 8-K filed October 19, 2011 and hereby incorporated by reference.
|
|
(20)
|
Filed as an exhibit to the Company's Form 10-K for the year ended December 31, 2012 and hereby incorporated by reference.
|
|
(21)
|
Filed as an exhibit to the Company's Form 8-K filed February 28, 2014 and hereby incorporated by reference.
|
|
(22)
|
Filed as an exhibit to the Company's Form 10-K for the year ended December 31, 2013 and hereby incorporated by reference.
|
|
1.
|
1995 Restricted Stock Plan for Non-Employee Directors of the Company (filed as Exhibit 10.1)
|
|
2.
|
Amendment to 1995 Restricted Stock Plan for Non-Employee Directors of the Company (filed as Exhibit 10.2)
|
|
3.
|
Second Amended and Restated Executive Retirement Plan (filed as Exhibit 10.3)
|
|
4.
|
Amendment to Second Amended and Restated Executive Retirement Plan, dated as of October 30, 2012 (filed as Exhibit 10.4)
|
|
5.
|
2000 Employee Stock Purchase Plan (filed as Exhibit 10.5)
|
|
6.
|
Second Amended and Restated Employment Agreement, dated July 31, 2012, between David R. Emery and the Company (filed as Exhibit 10.7)
|
|
7.
|
Second Amended and Restated Employment Agreement, dated July 31, 2012, between Scott W. Holmes and the Company (filed as Exhibit 10.8)
|
|
8.
|
Second Amended and Restated Employment Agreement, dated July 31, 2012, between John M. Bryant and the Company (filed as Exhibit 10.9)
|
|
9.
|
Second Amended and Restated Employment Agreement, dated July 31, 2012, between Todd J. Meredith and the Company (filed as Exhibit 10.10)
|
|
10.
|
Second Amended and Restated Employment Agreement, dated July 31, 2012, between B. Douglas Whitman, II and the Company (filed as Exhibit 10.11)
|
|
11.
|
Healthcare Realty Trust Incorporated Executive Incentive Program (filed as Exhibit 10.12)
|
|
12.
|
The Company's Long-Term Incentive Program (filed as Exhibit 10.13)
|
|
13.
|
Amendment to Long-Term Incentive Program, dated July 31, 2012 (filed as Exhibit 10.14)
|
|
14.
|
2010 Restricted Stock Implementation for Non-Employee Directors, dated May 4, 2010 (filed as Exhibit 10.15)
|
|
15.
|
Amendment No. 1 to Restricted Stock Implementation for Non-Employee Directors (filed as Exhibit 10.22)
|
|
16.
|
Healthcare Realty Trust Incorporated Form of Restricted Stock Agreement for Non-Employee Directors (filed as Exhibit 10.16)
|
|
17.
|
Healthcare Realty Trust Incorporated Form of Restricted Stock Agreement for Officers (filed as Exhibit 10.17)
|
|
18.
|
2007 Employees Stock Incentive Plan (filed as Exhibit 10.18)
|
|
19.
|
Amendment, dated December 21, 2007, to 2007 Employees Stock Incentive Plan (filed as Exhibit 10.19)
|
|
|
HEALTHCARE REALTY TRUST INCORPORATED
|
||||
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ David R. Emery
|
|
|
|
|
|
|
David R. Emery
|
|
|
|
|
|
|
Chairman of the Board and Chief Executive Officer
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
||
|
/s/ David R. Emery
|
|
Chairman of the Board and Chief Executive
|
|
February 17, 2015
|
|
David R. Emery
|
|
Officer (Principal Executive Officer)
|
|
|
|
|
|
|
||
|
/s/ Scott W. Holmes
|
|
Executive Vice President and Chief Financial
|
|
February 17, 2015
|
|
Scott W. Holmes
|
|
Officer (Principal Financial Officer)
|
|
|
|
|
|
|
||
|
/s/ Amanda L. Callaway
|
|
Vice President, Accounting
|
|
February 17, 2015
|
|
Amanda L. Callaway
|
|
Officer (Principal Accounting Officer)
|
|
|
|
|
|
|
||
|
/s/ Errol L. Biggs, Ph.D.
|
|
Director
|
|
February 17, 2015
|
|
Errol L. Biggs, Ph.D.
|
|
|
|
|
|
|
|
|
||
|
/s/ Charles Raymond Fernandez, M.D.
|
|
Director
|
|
February 17, 2015
|
|
Charles Raymond Fernandez, M.D.
|
|
|
|
|
|
|
|
|
||
|
/s/ Edwin B. Morris, III
|
|
Director
|
|
February 17, 2015
|
|
Edwin B. Morris, III
|
|
|
|
|
|
|
|
|
||
|
/s/ John Knox Singleton
|
|
Director
|
|
February 17, 2015
|
|
John Knox Singleton
|
|
|
|
|
|
|
|
|
||
|
/s/ Bruce D. Sullivan
|
|
Director
|
|
February 17, 2015
|
|
Bruce D. Sullivan
|
|
|
|
|
|
|
|
|
||
|
/s/ Roger O. West
|
|
Director
|
|
February 17, 2015
|
|
Roger O. West
|
|
|
|
|
|
|
|
|
||
|
/s/ Dan S. Wilford
|
|
Director
|
|
February 17, 2015
|
|
Dan S. Wilford
|
|
|
|
|
|
|
|
Balance at Beginning of Period
|
|
|
Additions
|
|
Uncollectible Accounts Written-off
|
|
|
Balance at End of Period
|
|
|||||||||||
|
Description
|
|
|
Charged to Costs and Expenses
|
|
|
Charged to Other Accounts
|
|
|
|
|||||||||||||
|
2014
|
|
Accounts and notes receivable allowance
|
|
$
|
541
|
|
|
$
|
34
|
|
|
$
|
—
|
|
|
$
|
110
|
|
|
$
|
465
|
|
|
2013
|
|
Accounts and notes receivable allowance
|
|
$
|
740
|
|
|
$
|
185
|
|
|
$
|
—
|
|
|
$
|
384
|
|
|
$
|
541
|
|
|
2012
|
|
Accounts and notes receivable allowance
|
|
$
|
583
|
|
|
$
|
240
|
|
|
$
|
—
|
|
|
$
|
83
|
|
|
$
|
740
|
|
|
|
|
|
Land
|
|
Buildings, Improvements, Lease Intangibles and CIP
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
Property Type
|
Number of Properties
|
|
State
|
Initial Investment
|
|
|
Cost Capitalized Subsequent to Acquisition
|
|
|
Total
|
|
|
Initial Investment
|
|
|
Cost Capitalized Subsequent to Acquisition
|
|
|
Total
|
|
|
Personal Property
|
|
|
(2) (3) (5) Total Property
|
|
|
(1) (3) (5) Accumulated Depreciation
|
|
|
(4) Encumbrances
|
|
|
Date Acquired
|
|
Date Constructed
|
||||||||||
|
Medical office/outpatient
|
175
|
|
AL, AZ, CA, CO, DC, FL, GA, HI, IA, IL, IN, KS, LA, MD, MI, MN, MO, MS, NC, NV, OH, OK, OR, SC, SD, TN, TX, VA, WA
|
$
|
155,470
|
|
|
$
|
2,725
|
|
|
$
|
158,195
|
|
|
$
|
2,200,146
|
|
|
$
|
356,836
|
|
|
$
|
2,556,982
|
|
|
$
|
3,507
|
|
|
$
|
2,718,684
|
|
|
$
|
589,686
|
|
|
$
|
171,796
|
|
|
1993-2014
|
|
1905 -2014
|
|
Inpatient
|
14
|
|
AZ, CA, CO, IN, MO, PA, TX
|
23,236
|
|
|
150
|
|
|
23,386
|
|
|
406,108
|
|
|
14,161
|
|
|
420,269
|
|
|
265
|
|
|
443,920
|
|
|
84,285
|
|
|
—
|
|
|
1994-2013
|
|
1983 -2013
|
||||||||||
|
Other
|
11
|
|
AL, IA, IN, MI TN, VA
|
1,828
|
|
|
73
|
|
|
1,901
|
|
|
76,014
|
|
|
7,808
|
|
|
83,822
|
|
|
679
|
|
|
86,402
|
|
|
27,330
|
|
|
1,471
|
|
|
1993-2014
|
|
1906 - 2008
|
||||||||||
|
Total Real Estate
|
200
|
|
|
180,534
|
|
|
2,948
|
|
|
183,482
|
|
|
2,682,268
|
|
|
378,805
|
|
|
3,061,073
|
|
|
4,451
|
|
|
3,249,006
|
|
|
701,301
|
|
|
173,267
|
|
|
|
|
|
||||||||||
|
Land Held for Develop.
|
—
|
|
|
17,054
|
|
|
—
|
|
|
17,054
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,054
|
|
|
115
|
|
|
—
|
|
|
|
|
|
||||||||||
|
Corporate Property
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,476
|
|
|
5,476
|
|
|
3,719
|
|
|
—
|
|
|
|
|
|
||||||||||
|
Total Properties
|
200
|
|
|
$
|
197,588
|
|
|
$
|
2,948
|
|
|
$
|
200,536
|
|
|
$
|
2,682,268
|
|
|
$
|
378,805
|
|
|
$
|
3,061,073
|
|
|
$
|
9,927
|
|
|
$
|
3,271,536
|
|
|
$
|
705,135
|
|
|
$
|
173,267
|
|
|
|
|
|
|
(1)
|
Includes
two
assets held for sale as of
December 31, 2014
of approximately
$13.3 million
(gross) and accumulated depreciation of
$4.5 million
,
three
asset held for sale as of
December 31, 2013
of approximately
$17.0 million
(gross) and accumulated depreciation of
$10.2 million
; and
one
assets held for sale as of
December 31, 2012
of
$9.6 million
(gross) and accumulated depreciation of
$6.3 million
.
|
|
(2)
|
Total assets as of
December 31, 2014
have an estimated aggregate total cost of
$3.3 billion
for federal income tax purposes.
|
|
(3)
|
Depreciation is provided for on a straight-line basis on buildings and improvements over
3.3
to
39.0 years
, lease intangibles over
1.0
to
93.1 years
, personal property over
1.9
to
15.8 years
, and land improvements over
15.0
to
38.1
years.
|
|
(4)
|
Includes unamortized premium of
$3.2 million
and unaccreted discount of
$2.5 million
as of
December 31, 2014
.
|
|
(5)
|
A reconciliation of Total Property and Accumulated Depreciation for the twelve months ended
December 31, 2014
,
2013
and
2012
follows:
|
|
|
Year Ended
December 31, 2014
(1)
|
|
Year Ended
December 31, 2013
(1)
|
|
Year Ended
December 31, 2012
(1)
|
||||||||||||||||||
|
(Dollars in thousands)
|
Total Property
|
|
|
Accumulated Depreciation
|
|
|
Total Property
|
|
|
Accumulated Depreciation
|
|
|
Total Property
|
|
|
Accumulated Depreciation
|
|
||||||
|
Beginning Balance
|
$
|
3,084,166
|
|
|
$
|
642,320
|
|
|
$
|
2,830,931
|
|
|
$
|
586,920
|
|
|
$
|
2,831,732
|
|
|
$
|
536,682
|
|
|
Additions during the period:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Real Estate acquired
|
166,290
|
|
|
2,272
|
|
|
314,159
|
|
|
1,046
|
|
|
104,810
|
|
|
1,079
|
|
||||||
|
Other improvements
|
55,340
|
|
|
105,257
|
|
|
58,849
|
|
|
97,255
|
|
|
55,299
|
|
|
94,250
|
|
||||||
|
Acquisition through Foreclosure
|
40,247
|
|
|
1,536
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Land held for development
|
—
|
|
|
26
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
26
|
|
||||||
|
Construction in Progress
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,608
|
|
|
—
|
|
||||||
|
Retirement/dispositions:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Real Estate
|
(74,507
|
)
|
|
(46,276
|
)
|
|
(111,656
|
)
|
|
(42,927
|
)
|
|
(128,325
|
)
|
|
(45,117
|
)
|
||||||
|
Disposal of previously consolidated VIE
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38,193
|
)
|
|
—
|
|
||||||
|
Land held for development
|
—
|
|
|
—
|
|
|
(8,117
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Ending Balance
|
$
|
3,271,536
|
|
|
$
|
705,135
|
|
|
$
|
3,084,166
|
|
|
$
|
642,320
|
|
|
$
|
2,830,931
|
|
|
$
|
586,920
|
|
|
Description
|
Interest Rate
|
|
|
Maturity Date
|
|
Periodic Payment Terms
|
|
|
Original Face Amount
|
|
|
Carrying Amount (2)
|
|
|
Balloon
|
|
|||
|
Permanent Mortgage Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Medical office building in Nevada
(1)
|
6.50
|
%
|
|
9/30/2017
|
|
(1
|
)
|
|
$
|
1,900
|
|
|
$
|
1,900
|
|
|
$
|
1,650
|
|
|
Total Mortgage Loans
|
|
|
|
|
|
|
|
|
$
|
1,900
|
|
|
|
||||||
|
(1)
|
Interest only until maturity. The borrower is required to make a
$0.3 million
principal reduction in 2015. Principal payments may be made during term without penalty with remaining principal balance due at maturity.
|
|
(2)
|
A rollforward of Mortgage loans on real estate for the three years ended
December 31, 2014
follows:
|
|
|
Year Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
Balance at beginning of period
|
$
|
125,547
|
|
|
$
|
162,191
|
|
|
$
|
97,381
|
|
|
Additions during period:
|
|
|
|
|
|
||||||
|
New or acquired mortgages
|
1,900
|
|
|
4,241
|
|
|
11,200
|
|
|||
|
Increased funding on existing mortgages
|
1,244
|
|
|
58,731
|
|
|
78,297
|
|
|||
|
|
3,144
|
|
|
62,972
|
|
|
89,497
|
|
|||
|
Deductions during period:
|
|
|
|
|
|
||||||
|
Scheduled principal payments
|
—
|
|
|
—
|
|
|
(16
|
)
|
|||
|
Principal repayments and reductions
(3)
|
(5,605
|
)
|
|
(2,413
|
)
|
|
(14,812
|
)
|
|||
|
Principal reductions due to acquisitions
(4) (5)
|
(81,213
|
)
|
|
(97,203
|
)
|
|
(9,859
|
)
|
|||
|
Foreclosed mortgage note receivable
(6)
|
(39,973
|
)
|
|
—
|
|
|
—
|
|
|||
|
|
(126,791
|
)
|
|
(99,616
|
)
|
|
(24,687
|
)
|
|||
|
Balance at end of period
(7)
|
$
|
1,900
|
|
|
$
|
125,547
|
|
|
$
|
162,191
|
|
|
(3)
|
Principal repayments for the years ended December 31, 2014, 2013 and 2012 include unscheduled principal reductions on mortgage notes of
$5.6 million
,
$2.4 million
and
$14.8 million
, respectively.
|
|
(4)
|
In September, 2013, the Company acquired an orthopedic facility in Missouri for
$102.6 million
, including the elimination of the construction mortgage note receivable totaling
$97.2 million
. In May 2012, the Company purchased a medical office building in Texas. Concurrent with the acquisition, the Company's construction mortgage note receivable totaling
$9.9 million
, which secured the building, was repaid.
|
|
(5)
|
I
n May 2014, the Company acquired a medical office building in Oklahoma for
$85.4 million
, including the elimination of the construction mortgage note receivable totaling
$81.2 million
and cash consideration of approximately
$4.2 million
.
|
|
(6)
|
In March 2014, the Company acquired a medical office building in Iowa in satisfaction of a
$40.0 million
mortgage note receivable that matured on January 10, 2014. The cash flows from the operations of the property were sufficient to pay the Company interest from the maturity date through the date of the transfer of ownership to the Company at the
7.7%
fixed interest rate plus an additional
3%
of interest for the default interest rate. The Company did not recognize any of the
$1.5 million
exit fee receivable that was due upon maturity of the mortgage note receivable.
|
|
(7)
|
Total mortgage loans as of
December 31, 2014
had an aggregate total cost of
$1.9 million
for federal income tax purposes.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|