These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
|
62 – 1507028
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
3310 West End Avenue
|
|
|
|
Suite 700
|
|
|
|
Nashville, Tennessee 37203
|
|
|
|
(Address of principal executive offices)
|
|
|
|
|
|
|
|
(615) 269-8175
|
|
|
|
(Registrant’s telephone number, including area code)
|
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
o
|
|||
|
|
|
|
|
|
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
x
No
o
|
|||
|
|
|
|
|
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
|||
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
|
|
|
|
|
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
x
|
|||
|
|
|
|
Page
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
(Unaudited)
|
|
|
||||
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
ASSETS
|
|
|
|
||||
|
Real estate properties:
|
|
|
|
||||
|
Land
|
$
|
206,647
|
|
|
$
|
198,585
|
|
|
Buildings, improvements and lease intangibles
|
3,322,293
|
|
|
3,135,893
|
|
||
|
Personal property
|
10,124
|
|
|
9,954
|
|
||
|
Construction in progress
|
45,734
|
|
|
19,024
|
|
||
|
Land held for development
|
17,438
|
|
|
17,452
|
|
||
|
|
3,602,236
|
|
|
3,380,908
|
|
||
|
Less accumulated depreciation and amortization
|
(835,276
|
)
|
|
(761,926
|
)
|
||
|
Total real estate properties, net
|
2,766,960
|
|
|
2,618,982
|
|
||
|
Cash and cash equivalents
|
12,649
|
|
|
4,102
|
|
||
|
Assets held for sale and discontinued operations, net
|
14,732
|
|
|
724
|
|
||
|
Other assets, net
|
197,380
|
|
|
186,416
|
|
||
|
Total assets
|
$
|
2,991,721
|
|
|
$
|
2,810,224
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Notes and bonds payable
|
$
|
1,239,062
|
|
|
$
|
1,424,992
|
|
|
Accounts payable and accrued liabilities
|
71,052
|
|
|
75,489
|
|
||
|
Liabilities of properties held for sale and discontinued operations
|
572
|
|
|
33
|
|
||
|
Other liabilities
|
46,441
|
|
|
66,963
|
|
||
|
Total liabilities
|
1,357,127
|
|
|
1,567,477
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Stockholders' equity:
|
|
|
|
||||
|
Preferred stock, $.01 par value per share; 50,000 shares authorized; none issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $.01 par value per share; 150,000 shares authorized; 115,878 and 101,517 shares issued and outstanding at September 30, 2016 and December 31, 2015, respectively
|
1,160
|
|
|
1,015
|
|
||
|
Additional paid-in capital
|
2,916,816
|
|
|
2,461,376
|
|
||
|
Accumulated other comprehensive loss
|
(1,443
|
)
|
|
(1,569
|
)
|
||
|
Cumulative net income attributable to common stockholders
|
942,819
|
|
|
909,685
|
|
||
|
Cumulative dividends
|
(2,224,758
|
)
|
|
(2,127,760
|
)
|
||
|
Total stockholders' equity
|
1,634,594
|
|
|
1,242,747
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
2,991,721
|
|
|
$
|
2,810,224
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
REVENUES
|
|
|
|
|
|
|
|
||||||||
|
Rental income
|
$
|
102,534
|
|
|
$
|
95,383
|
|
|
$
|
302,746
|
|
|
$
|
285,867
|
|
|
Mortgage interest
|
—
|
|
|
29
|
|
|
—
|
|
|
91
|
|
||||
|
Other operating
|
1,125
|
|
|
1,313
|
|
|
3,576
|
|
|
3,931
|
|
||||
|
|
103,659
|
|
|
96,725
|
|
|
306,322
|
|
|
289,889
|
|
||||
|
EXPENSES
|
|
|
|
|
|
|
|
||||||||
|
Property operating
|
37,504
|
|
|
35,247
|
|
|
109,173
|
|
|
103,437
|
|
||||
|
General and administrative
|
8,724
|
|
|
6,258
|
|
|
27,098
|
|
|
19,709
|
|
||||
|
Depreciation
|
29,273
|
|
|
26,571
|
|
|
85,494
|
|
|
79,511
|
|
||||
|
Amortization
|
2,712
|
|
|
2,386
|
|
|
8,174
|
|
|
7,528
|
|
||||
|
Bad debts, net of recoveries
|
(47
|
)
|
|
(21
|
)
|
|
(8
|
)
|
|
(202
|
)
|
||||
|
|
78,166
|
|
|
70,441
|
|
|
229,931
|
|
|
209,983
|
|
||||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
||||||||
|
Gain on sales of real estate assets
|
—
|
|
|
5,915
|
|
|
1
|
|
|
47,464
|
|
||||
|
Interest expense
|
(13,759
|
)
|
|
(15,113
|
)
|
|
(43,512
|
)
|
|
(50,649
|
)
|
||||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
(27,998
|
)
|
||||
|
Pension termination
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(5,260
|
)
|
||||
|
Impairment of real estate assets
|
—
|
|
|
(310
|
)
|
|
—
|
|
|
(3,638
|
)
|
||||
|
Impairment of internally-developed software
|
—
|
|
|
—
|
|
|
—
|
|
|
(654
|
)
|
||||
|
Interest and other income, net
|
123
|
|
|
72
|
|
|
301
|
|
|
311
|
|
||||
|
|
(13,636
|
)
|
|
(9,436
|
)
|
|
(43,214
|
)
|
|
(40,424
|
)
|
||||
|
INCOME FROM CONTINUING OPERATIONS
|
11,857
|
|
|
16,848
|
|
|
33,177
|
|
|
39,482
|
|
||||
|
DISCONTINUED OPERATIONS
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from discontinued operations
|
(23
|
)
|
|
61
|
|
|
(50
|
)
|
|
725
|
|
||||
|
Gain on sales of real estate properties
|
—
|
|
|
10,571
|
|
|
7
|
|
|
10,571
|
|
||||
|
INCOME (LOSS) FROM DISCONTINUED OPERATIONS
|
(23
|
)
|
|
10,632
|
|
|
(43
|
)
|
|
11,296
|
|
||||
|
NET INCOME
|
$
|
11,834
|
|
|
$
|
27,480
|
|
|
$
|
33,134
|
|
|
$
|
50,778
|
|
|
BASIC EARNINGS PER COMMON SHARE:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
0.10
|
|
|
$
|
0.17
|
|
|
$
|
0.31
|
|
|
$
|
0.40
|
|
|
Discontinued operations
|
0.00
|
|
|
0.11
|
|
|
0.00
|
|
|
0.11
|
|
||||
|
Net income
|
$
|
0.10
|
|
|
$
|
0.28
|
|
|
$
|
0.31
|
|
|
$
|
0.51
|
|
|
DILUTED EARNINGS PER COMMON SHARE:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
0.10
|
|
|
$
|
0.17
|
|
|
$
|
0.31
|
|
|
$
|
0.40
|
|
|
Discontinued operations
|
0.00
|
|
|
0.10
|
|
|
0.00
|
|
|
0.11
|
|
||||
|
Net income
|
$
|
0.10
|
|
|
$
|
0.27
|
|
|
$
|
0.31
|
|
|
$
|
0.51
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING—BASIC
|
114,152
|
|
|
99,337
|
|
|
106,552
|
|
|
98,994
|
|
||||
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING—DILUTED
|
115,052
|
|
|
99,997
|
|
|
107,366
|
|
|
99,694
|
|
||||
|
DIVIDENDS DECLARED, PER COMMON SHARE, DURING THE PERIOD
|
$
|
0.30
|
|
|
$
|
0.30
|
|
|
$
|
0.90
|
|
|
$
|
0.90
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
NET INCOME
|
$
|
11,834
|
|
|
$
|
27,480
|
|
|
$
|
33,134
|
|
|
$
|
50,778
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Defined benefit plans:
|
|
|
|
|
|
|
|
||||||||
|
Reclassification adjustment for losses included in net income (Pension termination)
|
—
|
|
|
—
|
|
|
—
|
|
|
2,519
|
|
||||
|
Forward starting interest rate swaps:
|
|
|
|
|
|
|
|
||||||||
|
Unrecognized loss on cash flow hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,684
|
)
|
||||
|
Reclassification adjustment for losses included in net income (Interest expense)
|
42
|
|
|
42
|
|
|
126
|
|
|
73
|
|
||||
|
Total other comprehensive income
|
42
|
|
|
42
|
|
|
126
|
|
|
908
|
|
||||
|
COMPREHENSIVE INCOME
|
$
|
11,876
|
|
|
$
|
27,522
|
|
|
$
|
33,260
|
|
|
$
|
51,686
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
OPERATING ACTIVITIES
|
|
|
|
||||
|
Net income
|
$
|
33,134
|
|
|
$
|
50,778
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
96,145
|
|
|
90,000
|
|
||
|
Stock-based compensation
|
5,649
|
|
|
4,558
|
|
||
|
Straight-line rent receivable
|
(5,446
|
)
|
|
(7,671
|
)
|
||
|
Straight-line rent liability
|
(93
|
)
|
|
583
|
|
||
|
Gain on sales of real estate assets
|
(8
|
)
|
|
(58,092
|
)
|
||
|
Loss on extinguishment of debt
|
—
|
|
|
27,998
|
|
||
|
Impairment of real estate assets
|
—
|
|
|
3,638
|
|
||
|
Pension termination
|
—
|
|
|
5,260
|
|
||
|
Impairment of internally-developed software
|
—
|
|
|
654
|
|
||
|
Provision for bad debts, net
|
(8
|
)
|
|
(203
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Other assets
|
(1,436
|
)
|
|
(2,502
|
)
|
||
|
Accounts payable and accrued liabilities
|
(3,889
|
)
|
|
(2,285
|
)
|
||
|
Other liabilities
|
(21,628
|
)
|
|
594
|
|
||
|
Net cash provided by operating activities
|
102,420
|
|
|
113,310
|
|
||
|
INVESTING ACTIVITIES
|
|
|
|
||||
|
Acquisitions of real estate
|
(162,702
|
)
|
|
(70,043
|
)
|
||
|
Development of real estate
|
(28,508
|
)
|
|
(10,165
|
)
|
||
|
Additional long-lived assets
|
(49,794
|
)
|
|
(35,709
|
)
|
||
|
Proceeds from sales of real estate
|
—
|
|
|
134,432
|
|
||
|
Proceeds from mortgages and notes receivable repayments
|
14
|
|
|
1,914
|
|
||
|
Net cash (used in) provided by investing activities
|
(240,990
|
)
|
|
20,429
|
|
||
|
FINANCING ACTIVITIES
|
|
|
|
||||
|
Net (repayments) borrowings on unsecured credit facility
|
(125,000
|
)
|
|
57,000
|
|
||
|
Repayment on term loan
|
(50,000
|
)
|
|
—
|
|
||
|
Borrowings of mortgage note payable
|
11,500
|
|
|
249,793
|
|
||
|
Repayments on notes and bonds payable
|
(36,786
|
)
|
|
(49,632
|
)
|
||
|
Redemption of notes and bonds payable
|
—
|
|
|
(333,222
|
)
|
||
|
Dividends paid
|
(96,998
|
)
|
|
(90,078
|
)
|
||
|
Net proceeds from issuance of common stock
|
450,304
|
|
|
41,757
|
|
||
|
Common stock redemptions
|
(1,282
|
)
|
|
(271
|
)
|
||
|
Settlement of swaps
|
—
|
|
|
(1,684
|
)
|
||
|
Debt issuance and assumption costs
|
(4,621
|
)
|
|
(2,424
|
)
|
||
|
Net cash provided by (used in) financing activities
|
147,117
|
|
|
(128,761
|
)
|
||
|
Increase in cash and cash equivalents
|
8,547
|
|
|
4,978
|
|
||
|
Cash and cash equivalents, beginning of period
|
4,102
|
|
|
3,519
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
12,649
|
|
|
$
|
8,497
|
|
|
|
|
|
|
||||
|
Supplemental Cash Flow Information:
|
|
|
|
||||
|
Interest paid
|
$
|
43,879
|
|
|
$
|
55,995
|
|
|
Invoices accrued for construction, tenant improvements and other capitalized costs
|
$
|
10,014
|
|
|
$
|
8,924
|
|
|
Mortgage notes payable assumed upon acquisition (adjusted to fair value)
|
$
|
13,951
|
|
|
$
|
19,431
|
|
|
Capitalized interest
|
$
|
828
|
|
|
$
|
113
|
|
|
|
|
December 31, 2015
|
||||||
|
(in thousands)
|
|
As Previously Reported
|
|
|
As Reclassified
|
|
||
|
Other assets, net
|
|
$
|
192,918
|
|
|
$
|
186,416
|
|
|
Total assets
|
|
$
|
2,816,726
|
|
|
$
|
2,810,224
|
|
|
|
|
|
|
|
||||
|
Notes and bonds payable
|
|
$
|
1,431,494
|
|
|
$
|
1,424,992
|
|
|
Total liabilities
|
|
$
|
1,573,979
|
|
|
$
|
1,567,477
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
2,816,726
|
|
|
$
|
2,810,224
|
|
|
•
|
Forfeitures - an entity can make an entity-wide accounting policy election to either estimate the number of awards that are expected to vest or account for forfeitures when they occur.
|
|
•
|
Minimum statutory tax withholding requirements - the threshold to qualify for equity classification permits withholding up to the maximum statutory tax rates in the applicable jurisdiction.
|
|
•
|
Classification of employee taxes paid on the statement of cash flows when an employer withholds shares for tax-withholding purposes - cash paid by an employer when directly withholding shares for tax-withholding purposes should be classified as a financing activity.
|
|
(Dollars in millions)
|
Date
Acquired |
|
Purchase Price
|
|
|
Purchase Price Credits
(1)
|
|
|
Mortgage
Notes Payable Assumed (2) |
|
|
Cash
Consideration (3) |
|
|
Real
Estate |
|
|
Other
(4)
|
|
|
Square
Footage |
|
||||||
|
Real estate acquisitions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Washington
|
3/31/16
|
|
$
|
38.3
|
|
|
$
|
(0.6
|
)
|
|
$
|
—
|
|
|
$
|
37.7
|
|
|
$
|
37.7
|
|
|
$
|
—
|
|
|
69,712
|
|
|
Washington
|
4/29/16
|
|
21.6
|
|
|
(2.8
|
)
|
|
—
|
|
|
18.8
|
|
|
20.1
|
|
|
(1.3
|
)
|
|
46,637
|
|
||||||
|
California
|
5/13/16
|
|
20.0
|
|
|
(0.3
|
)
|
|
(13.2
|
)
|
|
6.5
|
|
|
20.4
|
|
|
(0.7
|
)
|
|
63,012
|
|
||||||
|
Washington
|
9/12/16
|
|
53.1
|
|
|
(0.1
|
)
|
|
—
|
|
|
53.0
|
|
|
54.6
|
|
|
(1.6
|
)
|
|
87,462
|
|
||||||
|
Washington, D.C.
|
9/26/16
|
|
45.2
|
|
|
(0.1
|
)
|
|
—
|
|
|
45.1
|
|
|
43.7
|
|
|
1.4
|
|
|
103,783
|
|
||||||
|
|
|
|
$
|
178.2
|
|
|
$
|
(3.9
|
)
|
|
$
|
(13.2
|
)
|
|
$
|
161.1
|
|
|
$
|
176.5
|
|
|
$
|
(2.2
|
)
|
|
370,606
|
|
|
(1)
|
Includes tenant improvement and capital expenditure obligations as well as other assets acquired and liabilities assumed upon acquisition.
|
|
(2)
|
The mortgage note payable assumed in the acquisition does not reflect the fair value adjustments totaling
$0.8 million
recorded by the Company upon acquisition (included in Other).
|
|
(3)
|
Cash consideration excludes prorations of revenue and expense due to/from seller at the time of the acquisition.
|
|
(4)
|
Includes assets acquired, liabilities assumed, intangibles recognized at acquisition and fair value adjustments on debt assumed.
|
|
•
|
an on-campus,
70,908
square foot medical office building located in Kansas City, Kansas reclassified to held for sale in connection with the exercise of the ground lessor's purchase option. The property was sold in the fourth quarter and the Company expects to recognize a
$7.6 million
gain on the disposition; and
|
|
•
|
an off-campus,
45,274
square foot medical office building located in Nashville, Tennessee reclassified to held for sale in connection with management's decision to sell the property. The property was sold in the fourth quarter and the Company expects to recognize a
$2.1 million
gain on the disposition.
|
|
(Dollars in thousands)
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
Balance Sheet data:
|
|
|
|
||||
|
Land
|
$
|
2,161
|
|
|
$
|
422
|
|
|
Buildings, improvements and lease intangibles
|
27,198
|
|
|
1,350
|
|
||
|
Personal property
|
5
|
|
|
—
|
|
||
|
|
29,364
|
|
|
1,772
|
|
||
|
Accumulated depreciation
|
(15,086
|
)
|
|
(1,070
|
)
|
||
|
Real estate assets held for sale, net
|
14,278
|
|
|
702
|
|
||
|
Other assets, net (including receivables)
|
454
|
|
|
22
|
|
||
|
Assets held for sale and discontinued operations, net
|
$
|
14,732
|
|
|
$
|
724
|
|
|
|
|
|
|
||||
|
Notes and bonds payable
|
$
|
114
|
|
|
$
|
—
|
|
|
Accounts payable and accrued liabilities
|
298
|
|
|
28
|
|
||
|
Other liabilities
|
160
|
|
|
5
|
|
||
|
Liabilities of properties held for sale and discontinued operations
|
$
|
572
|
|
|
$
|
33
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(Dollars in thousands)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Statements of Income data:
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Rental income
|
$
|
—
|
|
|
$
|
62
|
|
|
$
|
—
|
|
|
$
|
752
|
|
|
|
—
|
|
|
62
|
|
|
—
|
|
|
752
|
|
||||
|
Expenses
|
|
|
|
|
|
|
|
||||||||
|
Property operating
|
23
|
|
|
2
|
|
|
50
|
|
|
48
|
|
||||
|
Bad debts, net of recoveries
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
|
|
23
|
|
|
1
|
|
|
50
|
|
|
47
|
|
||||
|
Other Income (Expense)
|
|
|
|
|
|
|
|
||||||||
|
Interest and other income, net
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
||||
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
||||
|
Discontinued Operations
|
|
|
|
|
|
|
|
||||||||
|
Income (Loss) from discontinued operations
|
(23
|
)
|
|
61
|
|
|
(50
|
)
|
|
725
|
|
||||
|
Gain on sales of real estate assets
|
—
|
|
|
10,571
|
|
|
7
|
|
|
10,571
|
|
||||
|
Income (Loss) from Discontinued Operations
|
$
|
(23
|
)
|
|
$
|
10,632
|
|
|
$
|
(43
|
)
|
|
$
|
11,296
|
|
|
|
Maturity
Dates
|
|
Balance as of
|
|
Effective Interest Rate as of
|
|
||||||
|
(Dollars in thousands)
|
September 30, 2016
|
|
|
December 31, 2015
|
|
September 30, 2016
|
|
|||||
|
Unsecured Credit Facility
|
7/20
|
|
$
|
81,000
|
|
|
$
|
206,000
|
|
|
1.53
|
%
|
|
Unsecured Term Loan Facility, net of issuance costs
|
2/19
|
|
149,432
|
|
|
199,257
|
|
|
1.72
|
%
|
||
|
Senior Notes due 2021, net of discount and issuance costs
|
1/21
|
|
396,980
|
|
|
396,489
|
|
|
5.97
|
%
|
||
|
Senior Notes due 2023, net of discount and issuance costs
|
4/23
|
|
247,196
|
|
|
246,897
|
|
|
3.95
|
%
|
||
|
Senior Notes due 2025, net of discount and issuance costs
|
5/25
|
|
247,764
|
|
|
247,602
|
|
|
4.08
|
%
|
||
|
Mortgage notes payable, net of discounts and issuance costs and including premiums
|
5/17-5/40
|
|
116,690
|
|
|
128,747
|
|
|
5.14
|
%
|
||
|
|
|
|
$
|
1,239,062
|
|
|
$
|
1,424,992
|
|
|
|
|
|
(Dollars in thousands)
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Amount of loss recognized in OCI on derivative (effective portion)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,684
|
)
|
|
Amount of loss reclassified from accumulated OCI into Interest Expense (effective portion)
|
|
$
|
(42
|
)
|
|
$
|
(42
|
)
|
|
$
|
(126
|
)
|
|
$
|
(73
|
)
|
|
Amount of gain (loss) recognized in income on derivative (ineffective portion and amount excluded from effectiveness testing)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
Balance at September 30, 2016
|
|
|
|
|
|
|
|||||||||||||||
|
(Dollars in thousands)
|
|
Number of Properties
|
|
Estimated Completion Date
|
|
Construction in Progress Balance
|
|
Other Amounts Funded
|
|
Total Amount Funded
|
|
Estimated Remaining Fundings
|
|
Estimated Total Investment
|
|
Approximate Square Feet
|
|||||||||||
|
Construction Activity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Nashville, TN
|
|
2
|
|
Q1 2017
|
|
$
|
38,346
|
|
|
$
|
7,429
|
|
|
$
|
45,775
|
|
|
$
|
6,025
|
|
|
$
|
51,800
|
|
|
294,000
|
|
|
Denver, CO
|
|
1
|
|
Q2 2017
|
|
7,388
|
|
|
—
|
|
|
7,388
|
|
|
19,112
|
|
|
26,500
|
|
|
98,000
|
|
|||||
|
Total
|
|
|
|
|
|
$
|
45,734
|
|
|
$
|
7,429
|
|
|
$
|
53,163
|
|
|
$
|
25,137
|
|
|
$
|
78,300
|
|
|
392,000
|
|
|
(Dollars in thousands, except per share data)
|
Common
Stock |
|
Additional
Paid-In Capital |
|
Accumulated
Other Comprehensive Loss |
|
Cumulative
Net Income Attributable to Common Stockholders |
|
Cumulative
Dividends |
|
Total
Stockholders’ Equity |
||||||||||||
|
Balance at December 31, 2015
|
$
|
1,015
|
|
|
$
|
2,461,376
|
|
|
$
|
(1,569
|
)
|
|
$
|
909,685
|
|
|
$
|
(2,127,760
|
)
|
|
$
|
1,242,747
|
|
|
Issuance of common stock
|
142
|
|
|
450,204
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
450,346
|
|
||||||
|
Common stock redemptions
|
—
|
|
|
(410
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(410
|
)
|
||||||
|
Stock-based compensation
|
3
|
|
|
5,646
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,649
|
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
33,134
|
|
|
—
|
|
|
33,134
|
|
||||||
|
Reclassification of loss on forward starting interest rate swaps
|
—
|
|
|
—
|
|
|
126
|
|
|
—
|
|
|
—
|
|
|
126
|
|
||||||
|
Dividends to common stockholders ($0.90 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(96,998
|
)
|
|
(96,998
|
)
|
||||||
|
Balance at September 30, 2016
|
$
|
1,160
|
|
|
$
|
2,916,816
|
|
|
$
|
(1,443
|
)
|
|
$
|
942,819
|
|
|
$
|
(2,224,758
|
)
|
|
$
|
1,634,594
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||
|
Balance, beginning of period
|
101,517,009
|
|
|
98,828,098
|
|
|
Issuance of common stock
|
14,054,146
|
|
|
2,493,171
|
|
|
Nonvested share-based awards, net of withheld shares
|
307,138
|
|
|
195,740
|
|
|
Balance, end of period
|
115,878,293
|
|
|
101,517,009
|
|
|
|
Forward-starting Interest Rate Swaps
|
|
Defined Benefit Pension Plan
|
||||||||||||
|
(Dollars in thousands)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Beginning balance
|
$
|
(1,569
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2,519
|
)
|
|
Other comprehensive loss before reclassifications
|
—
|
|
|
(1,684
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amounts reclassified from accumulated other comprehensive loss arising from loss on defined benefit pension plan
|
—
|
|
|
—
|
|
|
—
|
|
|
2,519
|
|
||||
|
Amounts reclassified from accumulated other comprehensive loss
|
126
|
|
|
73
|
|
|
—
|
|
|
—
|
|
||||
|
Net accumulated other comprehensive income (loss)
|
126
|
|
|
(1,611
|
)
|
|
—
|
|
|
2,519
|
|
||||
|
Ending balance
|
$
|
(1,443
|
)
|
|
$
|
(1,611
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(Dollars in thousands, except per share data)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Weighted average Common Shares outstanding
|
|
|
|
|
|
|
|
||||||||
|
Weighted average Common Shares outstanding
|
115,463,220
|
|
|
100,440,463
|
|
|
107,829,287
|
|
|
100,101,187
|
|
||||
|
Nonvested shares
|
(1,311,074
|
)
|
|
(1,103,379
|
)
|
|
(1,277,453
|
)
|
|
(1,107,585
|
)
|
||||
|
Weighted average Common Shares outstanding—Basic
|
114,152,146
|
|
|
99,337,084
|
|
|
106,551,834
|
|
|
98,993,602
|
|
||||
|
Weighted average Common Shares outstanding—Basic
|
114,152,146
|
|
|
99,337,084
|
|
|
106,551,834
|
|
|
98,993,602
|
|
||||
|
Dilutive effect of restricted stock
|
788,265
|
|
|
595,930
|
|
|
697,219
|
|
|
597,713
|
|
||||
|
Dilutive effect of employee stock purchase plan
|
111,625
|
|
|
63,541
|
|
|
116,794
|
|
|
102,355
|
|
||||
|
Weighted average Common Shares outstanding—Diluted
|
115,052,036
|
|
|
99,996,555
|
|
|
107,365,847
|
|
|
99,693,670
|
|
||||
|
Net Income (Loss)
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
11,857
|
|
|
$
|
16,848
|
|
|
$
|
33,177
|
|
|
$
|
39,482
|
|
|
Discontinued operations
|
(23
|
)
|
|
10,632
|
|
|
(43
|
)
|
|
11,296
|
|
||||
|
Net income
|
$
|
11,834
|
|
|
$
|
27,480
|
|
|
$
|
33,134
|
|
|
$
|
50,778
|
|
|
Basic Earnings Per Common Share
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
0.10
|
|
|
$
|
0.17
|
|
|
$
|
0.31
|
|
|
$
|
0.40
|
|
|
Discontinued operations
|
0.00
|
|
|
0.11
|
|
|
0.00
|
|
|
0.11
|
|
||||
|
Net income
|
$
|
0.10
|
|
|
$
|
0.28
|
|
|
$
|
0.31
|
|
|
$
|
0.51
|
|
|
Diluted Earnings Per Common Share
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
0.10
|
|
|
$
|
0.17
|
|
|
$
|
0.31
|
|
|
$
|
0.40
|
|
|
Discontinued operations
|
0.00
|
|
|
0.10
|
|
|
0.00
|
|
|
0.11
|
|
||||
|
Net income
|
$
|
0.10
|
|
|
$
|
0.27
|
|
|
$
|
0.31
|
|
|
$
|
0.51
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
Stock-based awards, beginning of period
|
1,311,169
|
|
|
1,103,379
|
|
|
1,092,262
|
|
|
1,057,732
|
|
|
Granted
|
—
|
|
|
520
|
|
|
321,580
|
|
|
112,789
|
|
|
Vested
|
(96
|
)
|
|
(520
|
)
|
|
(102,769
|
)
|
|
(67,142
|
)
|
|
Stock-based awards, end of period
|
1,311,073
|
|
|
1,103,379
|
|
|
1,311,073
|
|
|
1,103,379
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
Outstanding and exercisable, beginning of period
|
344,908
|
|
|
365,219
|
|
|
340,958
|
|
|
393,902
|
|
|
Granted
|
—
|
|
|
—
|
|
|
198,450
|
|
|
197,640
|
|
|
Exercised
|
(13,947
|
)
|
|
(3,883
|
)
|
|
(51,475
|
)
|
|
(39,814
|
)
|
|
Forfeited
|
(3,561
|
)
|
|
(9,807
|
)
|
|
(17,451
|
)
|
|
(41,253
|
)
|
|
Expired
|
—
|
|
|
—
|
|
|
(143,082
|
)
|
|
(158,946
|
)
|
|
Outstanding and exercisable, end of period
|
327,400
|
|
|
351,529
|
|
|
327,400
|
|
|
351,529
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(Dollars in thousands)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Service cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29
|
|
|
Interest cost
|
—
|
|
|
—
|
|
|
—
|
|
|
225
|
|
||||
|
Amortization of net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(198
|
)
|
||||
|
Amortization of prior service cost
|
—
|
|
|
—
|
|
|
—
|
|
|
343
|
|
||||
|
Total recognized in net periodic benefit cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
399
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
(Dollars in millions)
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
Notes and bonds payable
(1)
|
$
|
1,239.1
|
|
|
$
|
1,283.9
|
|
|
$
|
1,425.0
|
|
|
$
|
1,439.0
|
|
|
(1)
|
Level 3 - Fair value derived from valuation techniques in which one or more significant inputs or significant value drivers is unobservable.
|
|
•
|
Liquidity and Capital Resources
|
|
•
|
Trends and Matters Impacting Operating Results
|
|
•
|
Results of Operations
|
|
•
|
The Company acquired
five
medical office buildings during the
nine
months ended
September 30, 2016
for a total purchase price of
$178.2 million
, including cash consideration of
$161.1 million
, the assumption of mortgage notes payable of
$13.2 million
and purchase price adjustments totaling
$3.9 million
.
Four
of these properties are located on hospital campuses and
one
is adjacent (meaning
0.25
miles or less from the hospital campus) to a hospital campus.
|
|
•
|
The Company funded approximately
$36.2 million
at its development and redevelopment properties.
|
|
•
|
Other items funded during the
nine
months ended
September 30, 2016
include the following:
|
|
◦
|
first generation tenant improvements and planned capital expenditures relating to properties acquired during the most recent two-year period totaling $11.3 million;
|
|
◦
|
second generation tenant improvements totaling $15.8 million; and
|
|
◦
|
capital expenditures totaling
$12.8 million
.
|
|
|
|
Gross Real Estate Investment as of September 30, 2016
|
||||||||||
|
Year Exercisable
|
|
Fair Market Value Method
(1)
|
|
|
Non Fair Market Value Method
(2)
|
|
|
Total
|
|
|||
|
Current
|
|
$
|
128,608
|
|
|
$
|
—
|
|
|
$
|
128,608
|
|
|
Remainder of 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
2017
|
|
—
|
|
|
48,965
|
|
|
48,965
|
|
|||
|
2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
2019
|
|
41,521
|
|
|
—
|
|
|
41,521
|
|
|||
|
2020
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
2021
|
|
16,578
|
|
|
14,984
|
|
|
31,562
|
|
|||
|
2022
|
|
19,356
|
|
|
—
|
|
|
19,356
|
|
|||
|
2023
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
2024
|
|
16,012
|
|
|
—
|
|
|
16,012
|
|
|||
|
2025
|
|
18,883
|
|
|
221,929
|
|
|
240,812
|
|
|||
|
2026 and thereafter
|
|
92,216
|
|
|
—
|
|
|
92,216
|
|
|||
|
Total
|
|
$
|
333,174
|
|
|
$
|
285,878
|
|
|
$
|
619,052
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(Amounts in thousands, except per share data)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net Income
|
$
|
11,834
|
|
|
$
|
27,480
|
|
|
$
|
33,134
|
|
|
$
|
50,778
|
|
|
Gain on sales of properties
|
—
|
|
|
(16,486
|
)
|
|
(8
|
)
|
|
(58,035
|
)
|
||||
|
Impairments of real estate assets
|
—
|
|
|
310
|
|
|
—
|
|
|
3,638
|
|
||||
|
Real estate depreciation and amortization
|
32,557
|
|
|
29,317
|
|
|
95,074
|
|
|
88,076
|
|
||||
|
Total adjustments
|
32,557
|
|
|
13,141
|
|
|
95,066
|
|
|
33,679
|
|
||||
|
Funds from Operations
|
$
|
44,391
|
|
|
$
|
40,621
|
|
|
$
|
128,200
|
|
|
$
|
84,457
|
|
|
Funds from Operations per Common Share—Basic
|
$
|
0.39
|
|
|
$
|
0.41
|
|
|
$
|
1.20
|
|
|
$
|
0.85
|
|
|
Funds from Operations per Common Share—Diluted
|
$
|
0.39
|
|
|
$
|
0.41
|
|
|
$
|
1.19
|
|
|
$
|
0.85
|
|
|
Weighted Average Common Shares Outstanding—Basic
|
114,152
|
|
|
99,337
|
|
|
106,552
|
|
|
98,994
|
|
||||
|
Weighted Average Common Shares Outstanding—Diluted
|
115,052
|
|
|
99,997
|
|
|
107,366
|
|
|
98,694
|
|
||||
|
|
|
|
|
|
Same Store NOI for the
|
|||||||||
|
|
|
|
|
|
Three Months Ended September 30,
|
|||||||||
|
(Dollars in thousands)
|
Number of Properties
|
|
Gross Investment at September 30, 2016
|
|
2016
|
|
2015
|
|||||||
|
Multi-tenant Properties
|
136
|
|
|
$
|
2,300,520
|
|
|
$
|
42,572
|
|
|
$
|
39,577
|
|
|
Single-tenant Net Lease Properties
|
34
|
|
|
677,171
|
|
|
16,014
|
|
|
16,032
|
|
|||
|
Total
|
170
|
|
|
$
|
2,977,691
|
|
|
$
|
58,586
|
|
|
$
|
55,609
|
|
|
•
|
Properties having less than 60% occupancy that is expected to last at least two quarters;
|
|
•
|
Properties that experience a loss of occupancy over 30% in a single quarter;
|
|
•
|
Properties with negative net operating income that is expected to last at least two quarters; or
|
|
•
|
Condemnation.
|
|
Reconciliation of Same Store NOI:
|
|||||||
|
|
Three Months Ended September 30,
|
||||||
|
(Dollars in thousands)
|
2016
|
|
2015
|
||||
|
Net income
|
$
|
11,834
|
|
|
$
|
27,480
|
|
|
Loss (income) from discontinued operations
|
23
|
|
|
(10,632
|
)
|
||
|
Income from continuing operations
|
11,857
|
|
|
16,848
|
|
||
|
General and administrative
|
8,724
|
|
|
6,258
|
|
||
|
Depreciation
|
29,273
|
|
|
26,571
|
|
||
|
Amortization
|
2,712
|
|
|
2,386
|
|
||
|
Bad debts, net of recoveries
|
(47
|
)
|
|
(21
|
)
|
||
|
Gain on sales of real estate properties
|
—
|
|
|
(5,915
|
)
|
||
|
Interest expense
|
13,759
|
|
|
15,113
|
|
||
|
Impairment of real estate assets
|
—
|
|
|
310
|
|
||
|
Interest and other income, net
|
(123
|
)
|
|
(72
|
)
|
||
|
Mortgage interest
|
—
|
|
|
(29
|
)
|
||
|
Straight-line rent (component of Rental income)
|
(1,223
|
)
|
|
(2,309
|
)
|
||
|
Other operating (a)
|
(308
|
)
|
|
(314
|
)
|
||
|
NOI
|
64,624
|
|
|
58,826
|
|
||
|
NOI not included in same store
|
(6,038
|
)
|
|
(3,217
|
)
|
||
|
Same store NOI
|
$
|
58,586
|
|
|
$
|
55,609
|
|
|
|
|
|
|
||||
|
(a) Other operating income reconciliation
|
|
|
|
||||
|
Other operating
|
$
|
1,125
|
|
|
$
|
1,313
|
|
|
Less: Rental lease guaranty income
|
(817
|
)
|
|
(999
|
)
|
||
|
|
$
|
308
|
|
|
$
|
314
|
|
|
Reconciliation of Same Store Property Count:
|
||
|
|
Property Count as of September 30, 2016
|
|
|
Same Store Properties
|
170
|
|
|
Acquisitions
|
15
|
|
|
Development Conversion
|
1
|
|
|
Reposition
|
16
|
|
|
Total Owned Real Estate Properties
|
202
|
|
|
|
Three Months Ended September 30,
|
|
Change
|
|||||||||||
|
(Dollars in thousands)
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
Property operating
|
$
|
85,264
|
|
|
$
|
76,960
|
|
|
$
|
8,304
|
|
|
10.8
|
%
|
|
Single-tenant net lease
|
16,047
|
|
|
16,114
|
|
|
(67
|
)
|
|
(0.4
|
)%
|
|||
|
Straight-line rent
|
1,223
|
|
|
2,309
|
|
|
(1,086
|
)
|
|
(47.0
|
)%
|
|||
|
Total rental income
|
$
|
102,534
|
|
|
$
|
95,383
|
|
|
$
|
7,151
|
|
|
7.5
|
%
|
|
•
|
Acquisitions in 2015 and 2016 contributed $4.8 million.
|
|
•
|
Leasing activity including contractual rent increases contributed $4.2 million.
|
|
•
|
Dispositions in 2015 caused a decrease of $0.7 million
|
|
•
|
Dispositions in 2015 caused a decrease of $0.1 million.
|
|
•
|
Reduction in lease revenue of $0.2 million upon expiration and execution of new leases (see "Management's Discussion and Analysis of Financial Condition and Results of Operations - Trends and Matters Impacting Operating Results" for additional information).
|
|
•
|
Contractual rent increases contributed $0.2 million.
|
|
•
|
Net leasing activity including contractual rent increases and the effects of prior year rent abatements that expired resulted in a decrease of $1.3 million.
|
|
•
|
Acquisitions in 2015 and 2016 caused an increase of $0.2 million.
|
|
•
|
Acquisitions in 2015 and 2016 caused an increase of $1.9 million.
|
|
•
|
Increases in portfolio property tax of approximately $0.7 million and compensation-related expenses of approximately $0.3 million.
|
|
•
|
Dispositions in 2015 caused a decrease of $0.6 million.
|
|
•
|
Increase in performance-based compensation expense of $1.5 million.
|
|
•
|
Increase in payroll compensation of $0.2 million.
|
|
•
|
Increase in expenses related to actual and potential acquisitions and developments of $0.5 million.
|
|
•
|
Increase in professional fees and other administrative costs of $0.3 million.
|
|
•
|
Acquisitions in 2015 and 2016 caused an increase of $1.6 million.
|
|
•
|
Various building and tenant improvement expenditures caused an increase of $1.8 million.
|
|
•
|
Dispositions in 2015 caused a decrease of $0.4 million.
|
|
•
|
Assets that became fully depreciated resulted in a decrease of $0.3 million.
|
|
|
Three Months Ended September 30,
|
|
Change
|
|||||||||||
|
(Dollars in thousands)
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
Contractual interest
|
$
|
13,379
|
|
|
$
|
14,445
|
|
|
$
|
(1,066
|
)
|
|
(7.4
|
)%
|
|
Net discount/premium accretion
|
(33
|
)
|
|
(28
|
)
|
|
(5
|
)
|
|
17.9
|
%
|
|||
|
Deferred financing costs amortization
|
748
|
|
|
734
|
|
|
14
|
|
|
1.9
|
%
|
|||
|
Interest rate swap amortization
|
42
|
|
|
42
|
|
|
—
|
|
|
—
|
%
|
|||
|
Interest cost capitalization
|
(377
|
)
|
|
(80
|
)
|
|
(297
|
)
|
|
371.3
|
%
|
|||
|
Total interest expense
|
$
|
13,759
|
|
|
$
|
15,113
|
|
|
$
|
(1,354
|
)
|
|
(9.0
|
)%
|
|
•
|
The Company repaid the outstanding balance on the Unsecured Credit Facility on July 5, 2016, resulting in a decrease in interest expense of approximately
$0.7 million
. The Company borrowings on the Unsecured Credit Facility during the quarter averaged $17.7 million outstanding.
|
|
•
|
Mortgage notes payable repayments resulted in a decrease in interest expense of approximately
$0.2 million
.
|
|
•
|
The Company repaid
$50.0 million
on the outstanding balance of the Unsecured Term Loan, resulting in a decrease in interest expense of approximately
$0.2 million
.
|
|
|
Nine Months Ended September 30,
|
|
Change
|
|||||||||||
|
(Dollars in thousands)
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
Property operating
|
$
|
249,049
|
|
|
$
|
227,084
|
|
|
$
|
21,965
|
|
|
9.7
|
%
|
|
Single-tenant net lease
|
48,251
|
|
|
51,167
|
|
|
(2,916
|
)
|
|
(5.7
|
)%
|
|||
|
Straight-line rent
|
5,446
|
|
|
7,616
|
|
|
(2,170
|
)
|
|
(28.5
|
)%
|
|||
|
Total rental income
|
$
|
302,746
|
|
|
$
|
285,867
|
|
|
$
|
16,879
|
|
|
5.9
|
%
|
|
•
|
Acquisitions in 2015 and 2016 contributed $13.0 million.
|
|
•
|
Leasing activity including contractual rent increases contributed $11.2 million.
|
|
•
|
Dispositions in 2015 caused a decrease of $2.2 million.
|
|
•
|
Dispositions in 2015 caused a decrease of $3.2 million.
|
|
•
|
Reduction in lease revenue of $0.3 million upon expiration and execution of new leases (see "Management's Discussion and Analysis of Financial Condition and Results of Operations - Trends and Matters Impacting Operating Results" for additional information).
|
|
•
|
Leasing activity including contractual rent increases contributed $0.6 million.
|
|
•
|
Net leasing activity including contractual rent increases and the effects of prior year rent abatements that expired resulted in a decrease of $2.7 million.
|
|
•
|
Dispositions in 2015 caused a decrease of $0.3 million.
|
|
•
|
Acquisitions in 2015 and 2016 caused an increase of $0.8 million.
|
|
•
|
Acquisitions in 2015 and 2016 caused an increase of $5.3 million.
|
|
•
|
Increase of $3.3 million from the following operating expense categories:
|
|
◦
|
portfolio property tax of approximately $1.8 million;
|
|
◦
|
leasing commission amortization of $0.5 million;
|
|
◦
|
compensation-related expenses of approximately $0.5 million;
|
|
◦
|
administrative and legal cost of $0.3 million; and
|
|
◦
|
portfolio maintenance repair expense of approximately $0.2 million.
|
|
•
|
Decrease in portfolio utilities of approximately $0.9 million.
|
|
•
|
Dispositions in 2015 caused a decrease of $2.0 million.
|
|
•
|
Increase in performance-based compensation expense of $3.9 million.
|
|
•
|
Increase in payroll expense of $0.7 million.
|
|
•
|
Increase in expenses related to actual and potential acquisitions and developments of $2.4 million.
|
|
•
|
Other net increases, including telecommunication expense of $0.4 million.
|
|
•
|
Acquisitions in 2015 and 2016 caused an increase of $4.1 million.
|
|
•
|
Various building and tenant improvement expenditures caused an increase of $4.8 million.
|
|
•
|
Dispositions in 2015 caused a decrease of $2.2 million.
|
|
•
|
Assets that became fully depreciated resulted in a decrease of $0.7 million.
|
|
|
Nine Months Ended September 30,
|
|
Change
|
|||||||||||
|
(Dollars in thousands)
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
Contractual interest
|
$
|
42,097
|
|
|
$
|
47,938
|
|
|
$
|
(5,841
|
)
|
|
(12.2
|
)%
|
|
Net discount/premium accretion
|
(93
|
)
|
|
426
|
|
|
(519
|
)
|
|
(121.8
|
)%
|
|||
|
Deferred financing costs amortization
|
2,210
|
|
|
2,325
|
|
|
(115
|
)
|
|
(4.9
|
)%
|
|||
|
Interest rate swap amortization
|
126
|
|
|
73
|
|
|
53
|
|
|
72.6
|
%
|
|||
|
Interest cost capitalization
|
(828
|
)
|
|
(113
|
)
|
|
(715
|
)
|
|
632.7
|
%
|
|||
|
Total interest expense
|
$
|
43,512
|
|
|
$
|
50,649
|
|
|
$
|
(7,137
|
)
|
|
(14.1
|
)%
|
|
•
|
The redemption of the Unsecured Senior Notes due 2017 completed in May 2015 resulted in a decrease in interest expense of approximately
$7.2 million
.
|
|
•
|
Mortgage notes payable repayments resulted in a decrease in interest expense of approximately
$0.9 million
.
|
|
•
|
The issuance of the Unsecured Senior Notes due 2025 in April 2015 caused an increase in interest expense of approximately
$3.0 million
.
|
|
•
|
Reduced borrowings under the Unsecured Credit Facility and the Unsecured Term Loan resulted in a decrease in interest expense of approximately
$0.7 million
.
|
|
Exhibit
|
|
Description
|
|
Exhibit 3.1
|
|
Second Articles of Amendment and Restatement of the Company, as amended
(1)
|
|
|
|
|
|
Exhibit 3.2
|
|
Amended and Restated Bylaws of the Company, as amended
(1)
|
|
|
|
|
|
Exhibit 4.1
|
|
Specimen Stock Certificate
(2)
|
|
|
|
|
|
Exhibit 4.2
|
|
Indenture, dated as of May 15, 2001, by and between the Company and Regions Bank, as trustee
(3)
|
|
|
|
|
|
Exhibit 4.3
|
|
Fourth Supplemental Indenture, dated December 13, 2010, by and between the Company and Regions Bank, as Trustee
(4)
|
|
|
|
|
|
Exhibit 4.4
|
|
Form of 5.750% Senior Notes due 2021 (set forth in Exhibit B to the Fourth Supplemental Indenture filed as Exhibit 4.5 thereto)
(4)
|
|
|
|
|
|
Exhibit 4.5
|
|
Fifth Supplemental Indenture, dated March 26, 2013, by and between the Company and Regions Bank, as Trustee
(5)
|
|
|
|
|
|
Exhibit 4.6
|
|
Form of 3.75% Senior Notes due 2023 (set forth in Exhibit B to the Fifth Supplemental Indenture filed as Exhibit 4.7 thereto)
(5)
|
|
|
|
|
|
Exhibit 4.7
|
|
Sixth Supplemental Indenture, dated April 24, 2015, by and between the Company and Regions Bank, as Trustee
(6)
|
|
|
|
|
|
Exhibit 4.8
|
|
Form of 3.875% Senior Notes due 2025 (set forth in Exhibit B to the Sixth Supplemental Indenture filed as Exhibit 4.9 thereto)
(6)
|
|
|
|
|
|
Exhibit 10.1
|
|
Third Amendment to Credit Agreement, dated as of July 29, 2016, by and among the Company, as Borrower, Wells Fargo Bank National Association, as Administrative Agent, and the other lenders that are party thereto.
(7)
|
|
|
|
|
|
Exhibit 10.2
|
|
First Amendment to Term Loan Agreement, dated as of July 29, 2016, by and among the Company, as Borrower, Wells Fargo Bank National Association, as Administrative Agent, and the other lenders that are party thereto.
(7)
|
|
|
|
|
|
Exhibit 11
|
|
Statement re: Computation of per share earnings (filed herewith in Note 6 to the Condensed Consolidated Financial Statements)
|
|
|
|
|
|
Exhibit 31.1
|
|
Certification of the Chief Executive Officer of Healthcare Realty Trust Incorporated pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
|
|
|
Exhibit 31.2
|
|
Certification of the Chief Financial Officer of Healthcare Realty Trust Incorporated pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
|
|
|
Exhibit 32
|
|
Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
|
|
|
|
|
Exhibit 101.INS
|
|
XBRL Instance Document (filed herewith)
|
|
|
|
|
|
Exhibit 101.SCH
|
|
XBRL Taxonomy Extension Schema Document (filed herewith)
|
|
|
|
|
|
Exhibit 101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith)
|
|
|
|
|
|
Exhibit 101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase Document (filed herewith)
|
|
|
|
|
|
Exhibit 101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document (filed herewith)
|
|
|
|
|
|
Exhibit 101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith)
|
|
(1)
|
Filed as an exhibit to the Company's Form 10-Q for the quarter ended June 30, 2015 and hereby incorporated by reference.
|
|
(2)
|
Filed as an exhibit to the Company’s Registration Statement on Form S-11 (Registration No. 33-60506) previously filed pursuant to the Securities Act of 1933 and hereby incorporated by reference.
|
|
(3)
|
Filed as an exhibit to the Company's Form 8-K filed May 17, 2001 and hereby incorporated as reference.
|
|
(4)
|
Filed as an exhibit to the Company’s Form 8-K filed December 13, 2010 and hereby incorporated by reference.
|
|
(5)
|
Filed as an exhibit to the Company's Form 8-K filed March 26, 2013 and hereby incorporated by reference.
|
|
(6)
|
Filed as an exhibit to the Company's Form 8-K filed April 24, 2015 and hereby incorporated by reference.
|
|
(7)
|
Filed as an exhibit to the Company's Form 10-Q for the quarter ended June 30, 2016 and hereby incorporated by reference.
|
|
|
|
HEALTHCARE REALTY TRUST INCORPORATED
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ J. CHRISTOPHER DOUGLAS
|
|
|
|
|
J. Christopher Douglas
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
|
Date:
|
November 2, 2016
|
|
|
|
Exhibit
|
|
Description
|
|
Exhibit 3.1
|
|
Second Articles of Amendment and Restatement of the Company, as amended
(1)
|
|
|
|
|
|
Exhibit 3.2
|
|
Amended and Restated Bylaws of the Company, as amended
(1)
|
|
|
|
|
|
Exhibit 4.1
|
|
Specimen Stock Certificate
(2)
|
|
|
|
|
|
Exhibit 4.2
|
|
Indenture, dated as of May 15, 2001, by and between the Company and Regions Bank, as trustee
(3)
|
|
|
|
|
|
Exhibit 4.3
|
|
Fourth Supplemental Indenture, dated December 13, 2010, by and between the Company and Regions Bank, as Trustee
(4)
|
|
|
|
|
|
Exhibit 4.4
|
|
Form of 5.750% Senior Notes due 2021 (set forth in Exhibit B to the Fourth Supplemental Indenture filed as Exhibit 4.5 thereto)
(4)
|
|
|
|
|
|
Exhibit 4.5
|
|
Fifth Supplemental Indenture, dated March 26, 2013, by and between the Company and Regions Bank, as Trustee
(5)
|
|
|
|
|
|
Exhibit 4.6
|
|
Form of 3.75% Senior Notes due 2023 (set forth in Exhibit B to the Fifth Supplemental Indenture filed as Exhibit 4.7 thereto)
(5)
|
|
|
|
|
|
Exhibit 4.7
|
|
Sixth Supplemental Indenture, dated April 24, 2015, by and between the Company and Regions Bank, as Trustee
(6)
|
|
|
|
|
|
Exhibit 4.8
|
|
Form of 3.875% Senior Notes due 2025 (set forth in Exhibit B to the Sixth Supplemental Indenture filed as Exhibit 4.9 thereto)
(6)
|
|
|
|
|
|
Exhibit 10.1
|
|
Third Amendment to Credit Agreement, dated as of July 29, 2016, by and among the Company, as Borrower, Wells Fargo Bank National Association, as Administrative Agent, and the other lenders that are party thereto.
(7)
|
|
|
|
|
|
Exhibit 10.2
|
|
First Amendment to Term Loan Agreement, dated as of July 29, 2016, by and among the Company, as Borrower, Wells Fargo Bank National Association, as Administrative Agent, and the other lenders that are party thereto.
(7)
|
|
|
|
|
|
Exhibit 11
|
|
Statement re: Computation of per share earnings (filed herewith in Note 6 to the Condensed Consolidated Financial Statements)
|
|
|
|
|
|
Exhibit 31.1
|
|
Certification of the Chief Executive Officer of Healthcare Realty Trust Incorporated pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
|
|
|
Exhibit 31.2
|
|
Certification of the Chief Financial Officer of Healthcare Realty Trust Incorporated pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
|
|
|
Exhibit 32
|
|
Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
|
|
|
|
|
Exhibit 101.INS
|
|
XBRL Instance Document (filed herewith)
|
|
|
|
|
|
Exhibit 101.SCH
|
|
XBRL Taxonomy Extension Schema Document (filed herewith)
|
|
|
|
|
|
Exhibit 101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith)
|
|
|
|
|
|
Exhibit 101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase Document (filed herewith)
|
|
|
|
|
|
Exhibit 101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document (filed herewith)
|
|
|
|
|
|
Exhibit 101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith)
|
|
(1)
|
Filed as an exhibit to the Company's Form 10-Q for the quarter ended June 30, 2015 and hereby incorporated by reference.
|
|
(2)
|
Filed as an exhibit to the Company’s Registration Statement on Form S-11 (Registration No. 33-60506) previously filed pursuant to the Securities Act of 1933 and hereby incorporated by reference.
|
|
(3)
|
Filed as an exhibit to the Company's Form 8-K filed May 17, 2001 and hereby incorporated as reference.
|
|
(4)
|
Filed as an exhibit to the Company’s Form 8-K filed December 13, 2010 and hereby incorporated by reference.
|
|
(5)
|
Filed as an exhibit to the Company's Form 8-K filed March 26, 2013 and hereby incorporated by reference.
|
|
(6)
|
Filed as an exhibit to the Company's Form 8-K filed April 24, 2015 and hereby incorporated by reference.
|
|
(7)
|
Filed as an exhibit to the Company's Form 10-Q for the quarter ended June 30, 2016 and hereby incorporated by reference.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|