These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2017
|
|
|
OR
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
20-3530539
(I.R.S. Employer
Identification Number)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, par value $0.01 per share
|
|
New York Stock Exchange
|
|
Large accelerated filer
|
x
|
|
|
Accelerated filer
|
o
|
|
|
|
|
|
|
|
|
Non-accelerated filer
|
o
|
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
o
|
|
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
o
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
•
|
the ability to provide premium brands and a comprehensive line of equipment and services, allowing us to be a single-source solution for our customers;
|
|
•
|
the ability to track utilization and facilitate the fluid transfer of our fleet across multiple locations to adjust to local customer demand;
|
|
•
|
a geographic footprint that allows us to maintain proximity and local expertise to serve our customers in local markets as well as serve national accounts with geographically dispersed equipment rental needs;
|
|
•
|
favorable purchasing power or volume discount pricing opportunities on material and equipment;
|
|
•
|
operational cost efficiencies across our organization, including with respect to purchasing, information technology, back-office support and marketing;
|
|
•
|
a national sales force with significant expertise across our equipment fleet; and
|
|
•
|
industry-specific expertise to assist our customers with customized solutions.
|
|
|
|
% of Original Equipment Cost
|
||||
|
|
|
December 31,
|
||||
|
Equipment Type
|
|
2017
|
|
2016
|
||
|
Aerial - Booms
|
|
18.7
|
%
|
|
19.3
|
%
|
|
Aerial - Scissors and Other
|
|
7.5
|
%
|
|
6.4
|
%
|
|
Total Aerial
|
|
26.2
|
%
|
|
25.7
|
%
|
|
|
|
|
|
|
||
|
Material Handling - Telehandlers
|
|
13.3
|
%
|
|
13.5
|
%
|
|
Material Handling - Industrial
|
|
3.6
|
%
|
|
3.2
|
%
|
|
Total Material Handling
|
|
16.9
|
%
|
|
16.7
|
%
|
|
|
|
|
|
|
||
|
Earthmoving - Heavy
|
|
8.2
|
%
|
|
10.7
|
%
|
|
Earthmoving - Compact
|
|
7.7
|
%
|
|
7.5
|
%
|
|
Total Earthmoving
|
|
15.9
|
%
|
|
18.2
|
%
|
|
|
|
|
|
|
||
|
ProSolutions
TM
|
|
13.8
|
%
|
|
13.4
|
%
|
|
Trucks and Trailers
|
|
12.7
|
%
|
|
12.9
|
%
|
|
ProContractor
|
|
6.7
|
%
|
|
4.7
|
%
|
|
Air Compressors
|
|
2.6
|
%
|
|
3.0
|
%
|
|
Lighting
|
|
1.7
|
%
|
|
1.7
|
%
|
|
Compaction
|
|
1.6
|
%
|
|
1.7
|
%
|
|
Other
|
|
1.9
|
%
|
|
2.0
|
%
|
|
•
|
Contractors
-
We serve various types of contractors in non-residential and residential construction, specialty trade, restoration, remediation and environment and facility maintenance. Contractor business represented approximately
34%
of our equipment rental revenue for the year ended
December 31, 2017
.
|
|
•
|
Industrial
-
We serve industrial customers across a broad range of industries, including refineries and petrochemical operations, industrial manufacturing including automotive and aerospace, power, metals and mining, agriculture, pulp, paper and wood and food and beverage. We believe that key drivers of growth within the industrial market include increased levels of spending on industrial capital and maintenance, repairs and overhaul. Industrial customers represented approximately
30%
of our equipment rental revenue for the year ended
December 31, 2017
.
|
|
•
|
Infrastructure and Government
- We serve our infrastructure customers across a wide range of projects such as highways and bridges, sewer and waste, railroads and other transportation, utilities as well as all governmental spending. Infrastructure and government represented approximately
18%
of our equipment rental revenue for the year ended
December 31, 2017
.
|
|
•
|
Other Customers
-
In addition, we serve a variety of other customers across a diverse range of industries, including commercial and retail service, hospitality, healthcare, recreation, entertainment production and special event management. These customers collectively represented approximately
18%
of our equipment rental revenue for the year ended
December 31, 2017
.
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
United States
|
|
$
|
1,548.1
|
|
|
$
|
1,361.2
|
|
|
$
|
1,345.8
|
|
|
International
|
|
206.4
|
|
|
193.6
|
|
|
332.4
|
|
|||
|
Total revenue
|
|
$
|
1,754.5
|
|
|
$
|
1,554.8
|
|
|
$
|
1,678.2
|
|
|
•
|
|
|
•
|
Ineffective design and maintenance of controls in response to the risks of material misstatement;
|
|
•
|
Ineffective design and maintenance of controls over a certain business process in the period-end financial reporting process
|
|
•
|
Ineffective design and maintenance of controls to monitor certain IT systems that the Company outsources to New Hertz under the TSA;
|
|
•
|
Ineffective design and maintenance of controls over our IT systems relevant to the preparation of our consolidated financial statements (which were not part of the TSA);
|
|
•
|
Ineffective design and maintenance of a control over the estimate for earned but unbilled revenue;
|
|
•
|
Ineffective design and maintenance of a control related to the occurrence of revenue from the rental of revenue earning equipment; and
|
|
•
|
Ineffective design and maintenance of controls over income tax accounts.
|
|
•
|
a decrease in the expected levels of rental versus ownership of equipment;
|
|
•
|
government regulations and policies, including government initiatives for infrastructure improvements or expansions, or the policies of governments regarding exploration for, and production and development of, oil and natural gas reserves;
|
|
•
|
an increase in the cost of construction materials;
|
|
•
|
the level of supply and demand and relative prices or anticipated prices for oil and natural gas;
|
|
•
|
an overcapacity of fleet in the equipment rental industry;
|
|
•
|
a lack of availability of credit;
|
|
•
|
an increase in interest rates; and
|
|
•
|
terrorism or hostilities involving the United States, Canada or the international markets we serve.
|
|
•
|
the market price for similar new equipment;
|
|
•
|
the age of the equipment, wear and tear on the equipment relative to its age and the performance of preventive maintenance;
|
|
•
|
the time of year that it is sold;
|
|
•
|
the supply of used equipment relative to the demand for used equipment, including as a result of changes in economic conditions or conditions in the markets that we serve;
|
|
•
|
inventory levels at original equipment manufacturers; and
|
|
•
|
the existence and capacities of different sales outlets.
|
|
•
|
the diversion of management’s attention from our core business;
|
|
•
|
the disruption of our ongoing business;
|
|
•
|
inaccurate assessment of undisclosed liabilities;
|
|
•
|
potential known and unknown liabilities of the acquired or divested businesses and lack of adequate protections or potential related indemnities;
|
|
•
|
the inability to integrate our acquisitions without substantial costs, delays or other problems;
|
|
•
|
the loss of key customers or employees of the acquired or divested business;
|
|
•
|
increasing demands on our operational systems;
|
|
•
|
the integration of information systems and internal controls; and
|
|
•
|
possible adverse effects on our reported results of operations or financial position, particularly during the first several reporting periods after an acquisition or divestiture is completed.
|
|
•
|
Prior to the Spin-Off, our equipment rental business was operated by Hertz Holdings as part of its broader corporate organization, rather than as an independent company. Hertz Holdings or one of its affiliates performed various corporate functions for us, including accounting, corporate affairs, external reporting, human resources, IT, legal services, risk management, tax administration, treasury, and certain governance functions (including internal audit and compliance with the Sarbanes-Oxley Act of 2002). As a result, our historical financial results for periods prior to July 1, 2016 reflect allocations of corporate expenses for these and similar functions. These allocations may be less than the comparable expenses we would have incurred (or may incur in the future) had we operated as a separate public company during such periods.
|
|
•
|
Prior to the Spin-Off, our equipment rental business was integrated with the vehicle rental business of Hertz Holdings, which is now operated by New Hertz following the Spin-Off. Historically, we shared economies of scale in costs, employees, systems, vendor relationships and customer relationships. The loss of these benefits could have a material adverse effect on our financial position, results of operations and cash flows going forward.
|
|
•
|
Generally, our working capital requirements and capital for our general corporate purposes, including capital expenditures and acquisitions, were historically satisfied as part of the enterprise-wide cash management policies of Hertz Holdings. Going forward, we may need to obtain additional financing from banks, through public offerings or private placements of debt or equity securities, strategic relationships or other arrangements. The cost of capital for our business may be higher than Hertz Holdings’ cost of capital prior to the Spin-Off.
|
|
•
|
the sum of New Hertz’s debts, including contingent liabilities, was greater than its assets, at a fair valuation; or
|
|
•
|
the fair saleable value of New Hertz’s assets was less than the amount required to pay the probable liability on its total existing debts and liabilities, including contingent liabilities, as they become absolute and matured.
|
|
•
|
granting to our Board of Directors sole power to set the number of directors and to fill any vacancy on the Board of Directors, whether such vacancy occurs as a result of an increase in the number of directors or otherwise;
|
|
•
|
the ability of our Board of Directors to designate and issue one or more series of preferred stock without stockholder approval, the terms of which may be determined at the sole discretion of our Board of Directors;
|
|
•
|
prohibiting our stockholders from acting by written consent;
|
|
•
|
prohibiting our stockholders from calling special meetings of stockholders;
|
|
•
|
the absence of cumulative voting; and
|
|
•
|
advance notice requirements for stockholder proposals and nominations for election to the Board of Directors at stockholder meetings.
|
|
•
|
our quarterly or annual earnings, or those of other companies in our industry;
|
|
•
|
actual or anticipated fluctuations in our financial position, results of operations, liquidity or cash flows;
|
|
•
|
ongoing remediation of, and developments regarding, weaknesses in our internal control over financial reporting;
|
|
•
|
the public reaction to our press releases, our other public announcements and our filings with the SEC;
|
|
•
|
announcements by us or our competitors of significant acquisitions, dispositions, innovations or new programs and services;
|
|
•
|
comments by institutional investors or media reports regarding our Company, business or industry;
|
|
•
|
changes in earnings or other financial estimates and recommendations by securities analysts following our stock, research and reports that industry or securities analysts may publish about us or the rental industry or the failure of securities analysts to cover our common stock;
|
|
•
|
changes in our ability to meet analyst estimates;
|
|
•
|
purchases or sales of large blocks of our stock by institutional investors;
|
|
•
|
the operating and stock price performance of other comparable companies;
|
|
•
|
general economic conditions and fluctuations in the overall market and the markets served by our customers, including construction and industrial markets;
|
|
•
|
anticipated spending by government entities or agencies on infrastructure improvement or expansion projections, or the lack of, delay in or reduction in spending on such projects; and
|
|
•
|
the trading volume of our common stock.
|
|
|
2017
|
|
2016
|
||||||||||||
|
Quarter
|
High
|
|
Low
|
|
High
|
|
Low
|
||||||||
|
First
|
$
|
52.96
|
|
|
$
|
39.51
|
|
|
N/A
|
|
N/A
|
||||
|
Second
|
50.29
|
|
|
33.27
|
|
|
N/A
|
|
N/A
|
||||||
|
Third
|
49.88
|
|
|
35.89
|
|
|
$
|
37.48
|
|
|
$
|
29.28
|
|
||
|
Fourth
|
65.93
|
|
|
45.63
|
|
|
42.95
|
|
|
28.66
|
|
||||
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
|
Weighted average exercise price of outstanding options, warrants and rights
(1)
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
(2)
|
||||
|
Plan category
|
(a)
|
|
(b)
|
|
(c)
|
||||
|
Equity compensation plans approved by security holders
|
1,090,996
|
|
|
$
|
37.25
|
|
|
551,206
|
|
|
Equity compensation plans not approved by security holders
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
1,090,996
|
|
|
|
|
551,206
|
|
||
|
(1)
|
Represents the weighted average exercise price of
440,642
outstanding stock options as of
December 31, 2017
. The remaining securities under this plan as of
December 31, 2017
are restricted stock units and performance stock units, which have no exercise price and have been excluded from the calculation of the weighted average exercise price above.
|
|
(2)
|
All of the securities remaining available for future issuance are available under our 2008 Omnibus Incentive Plan.
|
|
|
Years ended December 31,
|
|||||||||||||||||||
|
(In millions, except per share data)
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||
|
Statement of Operations Data
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total revenues
|
$
|
1,754.5
|
|
|
$
|
1,554.8
|
|
|
$
|
1,678.2
|
|
|
$
|
1,770.4
|
|
|
$
|
1,735.6
|
|
|
|
Total expenses
(a)
|
1,818.9
|
|
|
1,559.7
|
|
|
1,521.3
|
|
|
1,625.9
|
|
|
1,582.5
|
|
||||||
|
Income (loss) before income taxes
|
(64.4
|
)
|
|
(4.9
|
)
|
|
156.9
|
|
|
144.5
|
|
|
153.1
|
|
||||||
|
Income tax benefit (provision)
(b)
|
224.7
|
|
|
(14.8
|
)
|
|
(45.6
|
)
|
|
(54.8
|
)
|
|
(55.0
|
)
|
||||||
|
Net income (loss)
|
$
|
160.3
|
|
|
$
|
(19.7
|
)
|
|
$
|
111.3
|
|
|
$
|
89.7
|
|
|
$
|
98.1
|
|
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Basic
|
$
|
5.66
|
|
|
$
|
(0.70
|
)
|
|
$
|
3.69
|
|
|
$
|
3.00
|
|
|
$
|
3.48
|
|
|
|
Diluted
|
$
|
5.60
|
|
|
$
|
(0.70
|
)
|
|
$
|
3.69
|
|
|
$
|
2.87
|
|
|
$
|
3.17
|
|
|
|
|
As of December 31,
|
||||||||||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
(c)
|
$
|
41.5
|
|
|
$
|
24.0
|
|
|
$
|
24.7
|
|
|
$
|
28.0
|
|
|
$
|
15.4
|
|
|
Total assets
|
3,549.7
|
|
|
3,466.0
|
|
|
3,397.0
|
|
|
3,599.7
|
|
|
4,132.1
|
|
|||||
|
Total debt
(d)
|
2,159.8
|
|
|
2,194.3
|
|
|
136.7
|
|
|
866.1
|
|
|
673.5
|
|
|||||
|
Total equity
(e)
|
510.4
|
|
|
317.7
|
|
|
2,302.0
|
|
|
1,693.7
|
|
|
1,877.4
|
|
|||||
|
(a)
|
Total expenses were impacted by long-lived asset impairments in 2017 and 2014 of $
29.7 million
and $9.6 million, respectively, losses on extinguishment of debt in 2017, 2014 and 2013 of
$11.4 million
, $0.8 million and $39.4 million, respectively, and the gain on the sale of our operations in France and Spain in 2015 of $50.9 million.
|
|
(b)
|
Income tax benefit in 2017 includes an estimated
$207.1 million
net benefit resulting from the 2017 Tax Act.
|
|
(c)
|
Includes the correction of an error which increased the amount by
$12.4 million
,
$9.0 million
and $9.1 million as of December 31, 2016, 2015 and 2014, respectively. See
Note 2
, "
Basis of Presentation and Recently Issued Accounting Pronouncements
" to the notes to our consolidated financial statements included in Part II, Item 8 of this Report.
|
|
(d)
|
Includes net loans payable to affiliates as of December 31, 2015, 2014 and 2013 of $73.2 million, $449.0 million and $226.0 million, respectively.
|
|
(e)
|
Total equity as of
December 31, 2016
was impacted by
$2.0 billion
of distributions and transfers to THC related to the Spin-Off.
|
|
•
|
Equipment rental (includes all revenue associated with the rental of equipment including ancillary revenue from delivery, rental protection programs and fueling charges);
|
|
•
|
Sales of revenue earning equipment and sales of new equipment, parts and supplies; and
|
|
•
|
Service and other revenue (primarily relating to training and labor provided to customers).
|
|
•
|
Direct operating expenses (primarily wages and related benefits, facility costs and other costs relating to the operation and rental of revenue earning equipment, such as delivery, maintenance and fuel costs);
|
|
•
|
Cost of sales of revenue earning equipment, new equipment, parts and supplies;
|
|
•
|
Depreciation expense relating to revenue earning equipment;
|
|
•
|
Selling, general and administrative expenses; and
|
|
•
|
Interest expense.
|
|
•
|
Equipment rental revenue increased
$146.3 million
, or
10.8%
, during the year ended
December 31, 2017
when compared with 2016. The increase was attributable to a higher level of revenue earning equipment on rent resulting from higher demand from existing customers as well as diversifying and growing our customer base, including through increases in our ProSolutions
TM
and ProContractor
product offerings. Additionally, pricing increased by
1.9%
during the year ended
December 31, 2017
as compared to 2016.
|
|
•
|
In March and October 2017, we drew down on our ABL Credit Facility and cumulatively redeemed
$122.0 million
in aggregate principal amount of the 2022 Notes and
$125.0 million
in aggregate principal amount of the 2024 Notes and recorded an
$11.4 million
loss on the early extinguishment of debt, comprised of a
3%
cash premium totaling
$7.4 million
and a non-cash charge of
$4.0 million
for the write-off of unamortized debt issuance costs. The losses on early extinguishment of debt are included in "Interest expense, net” in the consolidated statement of operations.
|
|
•
|
In October 2017, we consummated a sale-leaseback transaction pursuant to which we sold
42
of our properties located in the U.S. for gross proceeds of approximately
$119.5 million
, which has been reflected as a financing obligation on our consolidated balance sheet.
|
|
•
|
An impairment charge of
$29.7 million
was recorded during 2017 primarily related to the decision to discontinue developing a new financial and point of sale system that was initiated prior to the Spin-Off.
|
|
•
|
In the fourth quarter of 2017, we recognized an estimated
$207.1 million
net income tax benefit related to the enactment of the 2017 Tax Act.
|
|
|
Year Ended December 31,
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||||||||
|
($ in millions)
|
2017
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|
$ Change
|
|
% Change
|
||||||||||||
|
Equipment rental
|
$
|
1,499.0
|
|
|
$
|
1,352.7
|
|
|
$
|
1,411.7
|
|
|
$
|
146.3
|
|
|
10.8
|
%
|
|
$
|
(59.0
|
)
|
|
(4.2
|
)%
|
|
Sales of revenue earning equipment
|
190.8
|
|
|
122.5
|
|
|
161.2
|
|
|
68.3
|
|
|
55.8
|
|
|
(38.7
|
)
|
|
(24.0
|
)
|
|||||
|
Sales of new equipment, parts and supplies
|
52.3
|
|
|
68.2
|
|
|
92.1
|
|
|
(15.9
|
)
|
|
(23.3
|
)
|
|
(23.9
|
)
|
|
(26.0
|
)
|
|||||
|
Service and other revenue
|
12.4
|
|
|
11.4
|
|
|
13.2
|
|
|
1.0
|
|
|
8.8
|
|
|
(1.8
|
)
|
|
(13.6
|
)
|
|||||
|
Total revenues
|
1,754.5
|
|
|
1,554.8
|
|
|
1,678.2
|
|
|
199.7
|
|
|
12.8
|
|
|
(123.4
|
)
|
|
(7.4
|
)
|
|||||
|
Direct operating
|
721.6
|
|
|
655.2
|
|
|
713.4
|
|
|
66.4
|
|
|
10.1
|
|
|
(58.2
|
)
|
|
(8.2
|
)
|
|||||
|
Depreciation of revenue earning equipment
|
378.9
|
|
|
350.5
|
|
|
343.7
|
|
|
28.4
|
|
|
8.1
|
|
|
6.8
|
|
|
2.0
|
|
|||||
|
Cost of sales of revenue earning equipment
|
192.0
|
|
|
144.0
|
|
|
146.8
|
|
|
48.0
|
|
|
33.3
|
|
|
(2.8
|
)
|
|
(1.9
|
)
|
|||||
|
Cost of sales of new equipment, parts and supplies
|
39.5
|
|
|
53.0
|
|
|
73.0
|
|
|
(13.5
|
)
|
|
(25.5
|
)
|
|
(20.0
|
)
|
|
(27.4
|
)
|
|||||
|
Selling, general and administrative
|
320.6
|
|
|
275.2
|
|
|
267.6
|
|
|
45.4
|
|
|
16.5
|
|
|
7.6
|
|
|
2.8
|
|
|||||
|
Impairment
|
29.7
|
|
|
—
|
|
|
—
|
|
|
29.7
|
|
|
NM
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest expense, net
|
140.0
|
|
|
84.2
|
|
|
32.9
|
|
|
55.8
|
|
|
66.3
|
|
|
51.3
|
|
|
155.9
|
|
|||||
|
Other income, net
|
(3.4
|
)
|
|
(2.4
|
)
|
|
(56.1
|
)
|
|
(1.0
|
)
|
|
41.7
|
|
|
53.7
|
|
|
NM
|
|
|||||
|
Income (loss) before income taxes
|
(64.4
|
)
|
|
(4.9
|
)
|
|
156.9
|
|
|
(59.5
|
)
|
|
NM
|
|
|
(161.8
|
)
|
|
(103.1
|
)
|
|||||
|
Income tax benefit (provision)
|
224.7
|
|
|
(14.8
|
)
|
|
(45.6
|
)
|
|
239.5
|
|
|
NM
|
|
|
30.8
|
|
|
(67.5
|
)
|
|||||
|
Net income (loss)
|
$
|
160.3
|
|
|
$
|
(19.7
|
)
|
|
$
|
111.3
|
|
|
$
|
180.0
|
|
|
NM
|
|
|
$
|
(131.0
|
)
|
|
(117.7
|
)%
|
|
•
|
Fleet and related expenses increased
$38.3 million
primarily as a result of higher delivery and freight expense of
$17.6 million
mainly due to an increase in deliveries associated with higher equipment rental revenue. Equipment re-rent expense increased
$7.3 million
to supplement our fleet due to additional customer demand. Fuel expense increased by
$6.2 million
driven by higher gas prices and sales volume during the year ended
December 31, 2017
as compared to 2016. Additionally, maintenance expense increased by
$5.9 million
in an effort to reduce our fleet unavailable for rent.
|
|
•
|
Personnel-related expenses increased
$24.4 million
as a result of an increase in salary expense of
$17.6 million
primarily associated with continued investment in branch management to drive operational improvements and investments in branch operating personnel to support revenue growth. Additionally, there was an increase in benefits expense of
$5.7 million
primarily due to higher healthcare insurance costs as a stand-alone company.
|
|
•
|
Other direct operating costs increased
$3.7 million
primarily due to increased depreciation of
$7.0 million
related to the increase in service vehicles. These increases were partially offset by a decrease in restructuring expense of
$5.7 million
resulting from charges taken for several location closures during 2016 and 2015.
|
|
•
|
Fleet and related expenses decreased $23.8 million primarily as a result of lower vehicle operating costs of $11.6 million driven by lower external delivery costs due to increased use of internal equipment delivery personnel and reduced deliveries to customers in upstream oil and gas markets based on the decreased demand in those markets. Additionally, fleet and related expenses were lower by $13.6 million in 2016 due to the sale of our operations in France and Spain in 2015.
|
|
•
|
Personnel related expenses increased $3.8 million as a result of an increase in salary and benefits expense of $20.8 million primarily associated with a reinvestment in branch management to drive operational improvements and additional sales personnel to drive revenue growth, which was partially offset by a decrease in salary and benefits expense of $17.1 million due to the sale of our operations in France and Spain in 2015.
|
|
•
|
Other direct operating costs decreased $38.2 million due to lower amortization of $32.5 million primarily due to customer list intangibles that became fully amortized at December 31, 2015 and a decrease of $16.0 million due to the sale of our operations in France and Spain in 2015. Partially offsetting the decreases was an increase in facilities expense of $4.7 million.
|
|
|
Years Ended December 31,
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
$ Change
|
|
$ Change
|
||||||||||
|
Cash provided by (used in):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating activities
|
$
|
341.7
|
|
|
$
|
433.4
|
|
|
$
|
496.3
|
|
|
$
|
(91.7
|
)
|
|
$
|
(62.9
|
)
|
|
Investing activities
|
(403.0
|
)
|
|
(395.0
|
)
|
|
(389.9
|
)
|
|
(8.0
|
)
|
|
(5.1
|
)
|
|||||
|
Financing activities
|
77.5
|
|
|
(38.7
|
)
|
|
(105.4
|
)
|
|
116.2
|
|
|
66.7
|
|
|||||
|
Effect of exchange rate changes
|
1.3
|
|
|
(0.4
|
)
|
|
(4.3
|
)
|
|
1.7
|
|
|
3.9
|
|
|||||
|
Net change in cash and cash equivalents
|
$
|
17.5
|
|
|
$
|
(0.7
|
)
|
|
$
|
(3.3
|
)
|
|
$
|
18.2
|
|
|
$
|
2.6
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenue earning equipment expenditures
|
$
|
501.4
|
|
|
$
|
468.3
|
|
|
$
|
600.0
|
|
|
Disposals of revenue earning equipment
|
(160.1
|
)
|
|
(115.4
|
)
|
|
(151.9
|
)
|
|||
|
Net revenue earning equipment expenditures
|
$
|
341.3
|
|
|
$
|
352.9
|
|
|
$
|
448.1
|
|
|
|
Remaining
Capacity
|
|
Availability Under
Borrowing Base
Limitation
|
||||
|
ABL Credit Facility
|
$
|
597.2
|
|
|
$
|
597.2
|
|
|
|
|
|
Payments Due by Period
|
||||||||||||||||
|
|
Total
|
|
2018
|
|
2019-2020
|
|
2021-2022
|
|
After 2022
|
||||||||||
|
Debt principal, including current maturities
|
$
|
2,120.6
|
|
|
$
|
2.6
|
|
|
$
|
—
|
|
|
$
|
1,618.0
|
|
|
$
|
500.0
|
|
|
Interest
(a)
|
542.4
|
|
|
113.4
|
|
|
226.2
|
|
|
147.9
|
|
|
54.9
|
|
|||||
|
Financing obligations
(b)
|
156.5
|
|
|
7.9
|
|
|
15.8
|
|
|
15.8
|
|
|
117.0
|
|
|||||
|
Capital lease obligations
(c)
|
57.3
|
|
|
22.1
|
|
|
35.2
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating lease obligations
(d)
|
166.7
|
|
|
32.6
|
|
|
49.1
|
|
|
28.7
|
|
|
56.3
|
|
|||||
|
Purchase obligations and other
(e)
|
22.4
|
|
|
8.9
|
|
|
11.7
|
|
|
1.6
|
|
|
0.2
|
|
|||||
|
Total
|
$
|
3,065.9
|
|
|
$
|
187.5
|
|
|
$
|
338.0
|
|
|
$
|
1,812.0
|
|
|
$
|
728.4
|
|
|
(a)
|
Estimated interest payments have been calculated based on the applicable interest rates as of
December 31, 2017
.
|
|
(b)
|
Includes obligations under financing agreements primarily for the lease of 42 properties. See
Note 10
, "
Financing Obligations
" to the notes to our consolidated financial statements included in Part II, Item 8 of this Report.
|
|
(c)
|
Includes obligations under lease agreements primarily for service vehicles. See
Note 14
, "
Leases
" to the notes to our consolidated financial statements included in Part II, Item 8 of this Report.
|
|
(d)
|
Includes obligations under lease agreements for real estate and office and computer equipment. Such obligations are reflected to the extent of their minimum non-cancelable terms. See
Note 14
, "
Leases
" included in the notes to our consolidated financial statements included in Part II, Item 8 of this Report.
|
|
(e)
|
Purchase obligations and other represent agreements to purchase goods or services that are legally binding on us and that specify all significant terms, including fixed or minimum quantities; fixed, minimum or variable price provisions; and the approximate timing of the transaction. Only the minimum non-cancelable portion of purchase agreements and related cancellation penalties are included as obligations. In the case of contracts that state minimum quantities of goods or services, amounts reflect only the stipulated minimums; all other contracts reflect estimated amounts. Of the total obligations,
$0.2 million
represents our tax liability for uncertain tax positions.
|
|
|
December 31,
2017 |
|
December 31, 2016
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
41.5
|
|
|
$
|
24.0
|
|
|
Restricted cash and cash equivalents
|
—
|
|
|
7.0
|
|
||
|
Receivables, net of allowance of $26.9 and $24.9, respectively
|
386.3
|
|
|
293.3
|
|
||
|
Inventory
|
23.7
|
|
|
24.1
|
|
||
|
Prepaid and other current assets
|
23.0
|
|
|
23.3
|
|
||
|
Total current assets
|
474.5
|
|
|
371.7
|
|
||
|
Revenue earning equipment, net
|
2,374.6
|
|
|
2,390.0
|
|
||
|
Property and equipment, net
|
286.3
|
|
|
272.0
|
|
||
|
Intangible assets, net
|
283.9
|
|
|
303.9
|
|
||
|
Goodwill
|
91.0
|
|
|
91.0
|
|
||
|
Other long-term assets
|
38.1
|
|
|
34.7
|
|
||
|
Deferred tax assets
|
1.3
|
|
|
2.7
|
|
||
|
Total assets
|
$
|
3,549.7
|
|
|
$
|
3,466.0
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Current maturities of long-term debt and financing obligations
|
$
|
25.4
|
|
|
$
|
15.7
|
|
|
Accounts payable
|
152.0
|
|
|
139.0
|
|
||
|
Accrued liabilities
|
113.3
|
|
|
88.2
|
|
||
|
Total current liabilities
|
290.7
|
|
|
242.9
|
|
||
|
Long-term debt, net
|
2,137.1
|
|
|
2,178.6
|
|
||
|
Financing obligations, net
|
112.9
|
|
|
—
|
|
||
|
Deferred taxes
|
462.8
|
|
|
694.8
|
|
||
|
Other long-term liabilities
|
35.8
|
|
|
32.0
|
|
||
|
Total liabilities
|
3,039.3
|
|
|
3,148.3
|
|
||
|
Commitments and contingencies (Note 16)
|
|
|
|
||||
|
Equity:
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 13.3 shares authorized, no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 133.3 shares authorized, 31.1 and 31.0 shares issued and 28.3 and 28.3 shares outstanding
|
0.3
|
|
|
0.3
|
|
||
|
Additional paid-in capital
|
1,763.1
|
|
|
1,753.3
|
|
||
|
Accumulated deficit
|
(462.4
|
)
|
|
(625.2
|
)
|
||
|
Accumulated other comprehensive loss
|
(98.6
|
)
|
|
(118.7
|
)
|
||
|
Treasury stock, at cost, 2.7 shares and 2.7 shares
|
(692.0
|
)
|
|
(692.0
|
)
|
||
|
Total equity
|
510.4
|
|
|
317.7
|
|
||
|
Total liabilities and equity
|
$
|
3,549.7
|
|
|
$
|
3,466.0
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Equipment rental
|
$
|
1,499.0
|
|
|
$
|
1,352.7
|
|
|
$
|
1,411.7
|
|
|
Sales of revenue earning equipment
|
190.8
|
|
|
122.5
|
|
|
161.2
|
|
|||
|
Sales of new equipment, parts and supplies
|
52.3
|
|
|
68.2
|
|
|
92.1
|
|
|||
|
Service and other revenue
|
12.4
|
|
|
11.4
|
|
|
13.2
|
|
|||
|
Total revenues
|
1,754.5
|
|
|
1,554.8
|
|
|
1,678.2
|
|
|||
|
Expenses:
|
|
|
|
|
|
||||||
|
Direct operating
|
721.6
|
|
|
655.2
|
|
|
713.4
|
|
|||
|
Depreciation of revenue earning equipment
|
378.9
|
|
|
350.5
|
|
|
343.7
|
|
|||
|
Cost of sales of revenue earning equipment
|
192.0
|
|
|
144.0
|
|
|
146.8
|
|
|||
|
Cost of sales of new equipment, parts and supplies
|
39.5
|
|
|
53.0
|
|
|
73.0
|
|
|||
|
Selling, general and administrative
|
320.6
|
|
|
275.2
|
|
|
267.6
|
|
|||
|
Impairment
|
29.7
|
|
|
—
|
|
|
—
|
|
|||
|
Interest expense, net
|
140.0
|
|
|
84.2
|
|
|
32.9
|
|
|||
|
Other income, net
|
(3.4
|
)
|
|
(2.4
|
)
|
|
(56.1
|
)
|
|||
|
Total expenses
|
1,818.9
|
|
|
1,559.7
|
|
|
1,521.3
|
|
|||
|
Income (loss) before income taxes
|
(64.4
|
)
|
|
(4.9
|
)
|
|
156.9
|
|
|||
|
Income tax benefit (provision)
|
224.7
|
|
|
(14.8
|
)
|
|
(45.6
|
)
|
|||
|
Net income (loss)
|
$
|
160.3
|
|
|
$
|
(19.7
|
)
|
|
$
|
111.3
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
28.3
|
|
|
28.3
|
|
|
30.2
|
|
|||
|
Diluted
|
28.6
|
|
|
28.3
|
|
|
30.2
|
|
|||
|
Income (loss) per share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
5.66
|
|
|
$
|
(0.70
|
)
|
|
$
|
3.69
|
|
|
Diluted
|
$
|
5.60
|
|
|
$
|
(0.70
|
)
|
|
$
|
3.69
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income (loss)
|
$
|
160.3
|
|
|
$
|
(19.7
|
)
|
|
$
|
111.3
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments
|
17.7
|
|
|
15.8
|
|
|
(56.8
|
)
|
|||
|
Reclassification of foreign currency items to other income, net
|
—
|
|
|
—
|
|
|
(41.6
|
)
|
|||
|
Unrealized gains on hedging instruments:
|
|
|
|
|
|
||||||
|
Unrealized gains on hedging instruments
|
2.1
|
|
|
—
|
|
|
—
|
|
|||
|
Income tax provision related to hedging instruments
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
|||
|
Pension and postretirement benefit liability adjustments:
|
|
|
|
|
|
||||||
|
Amortization of net losses and settlement losses included in net periodic pension cost
|
2.3
|
|
|
1.4
|
|
|
0.5
|
|
|||
|
Pension and postretirement benefit liability adjustments arising during the period
|
—
|
|
|
0.1
|
|
|
(8.1
|
)
|
|||
|
Income tax benefit (provision) related to pension and postretirement plans
|
(1.2
|
)
|
|
(0.6
|
)
|
|
2.9
|
|
|||
|
Total other comprehensive income (loss)
|
20.1
|
|
|
16.7
|
|
|
(103.1
|
)
|
|||
|
Total comprehensive income (loss)
|
$
|
180.4
|
|
|
$
|
(3.0
|
)
|
|
$
|
8.2
|
|
|
|
Common Stock
|
|
Additional
Paid-In Capital |
|
Retained Earnings (Accumulated
Deficit) |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Treasury Stock
|
|
Total
Equity |
|||||||||||||||
|
Balance at:
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||
|
December 31, 2014
|
30.6
|
|
|
$
|
0.3
|
|
|
$
|
2,530.0
|
|
|
$
|
(716.8
|
)
|
|
$
|
(32.3
|
)
|
|
$
|
(87.5
|
)
|
|
$
|
1,693.7
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
111.3
|
|
|
—
|
|
|
—
|
|
|
111.3
|
|
||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(103.1
|
)
|
|
—
|
|
|
(103.1
|
)
|
||||||
|
Net settlement on vesting of equity awards
|
0.1
|
|
|
—
|
|
|
(5.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.0
|
)
|
||||||
|
Stock-based compensation charges
|
—
|
|
|
—
|
|
|
2.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.7
|
|
||||||
|
Exercise of stock options
|
—
|
|
|
—
|
|
|
5.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.1
|
|
||||||
|
Share repurchase
|
(2.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(604.5
|
)
|
|
(604.5
|
)
|
||||||
|
Capital contributions from affiliates
|
—
|
|
|
—
|
|
|
198.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
198.8
|
|
||||||
|
Net transfers from THC
|
—
|
|
|
—
|
|
|
1,003.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,003.0
|
|
||||||
|
December 31, 2015
|
28.2
|
|
|
0.3
|
|
|
3,734.6
|
|
|
(605.5
|
)
|
|
(135.4
|
)
|
|
(692.0
|
)
|
|
2,302.0
|
|
||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(19.7
|
)
|
|
—
|
|
|
—
|
|
|
(19.7
|
)
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16.7
|
|
|
—
|
|
|
16.7
|
|
||||||
|
Net settlement on vesting of equity awards
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
||||||
|
Stock-based compensation charges
|
—
|
|
|
—
|
|
|
5.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.5
|
|
||||||
|
Exercise of stock options and other
|
0.1
|
|
|
—
|
|
|
10.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.0
|
|
||||||
|
Distribution and net transfers to THC
|
—
|
|
|
—
|
|
|
(1,996.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,996.3
|
)
|
||||||
|
December 31, 2016
|
28.3
|
|
|
0.3
|
|
|
1,753.3
|
|
|
(625.2
|
)
|
|
(118.7
|
)
|
|
(692.0
|
)
|
|
317.7
|
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
160.3
|
|
|
—
|
|
|
—
|
|
|
160.3
|
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20.1
|
|
|
—
|
|
|
20.1
|
|
||||||
|
Cumulative effect of a change in accounting for stock-based payments (Note 2)
|
—
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
||||||
|
Net settlement on vesting of equity awards
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
||||||
|
Stock-based compensation charges
|
—
|
|
|
—
|
|
|
10.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.1
|
|
||||||
|
Employee stock purchase plan
|
—
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
||||||
|
Exercise of stock options
|
—
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
||||||
|
Net transfers with THC
|
—
|
|
|
—
|
|
|
(2.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.0
|
)
|
||||||
|
December 31, 2017
|
28.3
|
|
|
$
|
0.3
|
|
|
$
|
1,763.1
|
|
|
$
|
(462.4
|
)
|
|
$
|
(98.6
|
)
|
|
$
|
(692.0
|
)
|
|
$
|
510.4
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
160.3
|
|
|
$
|
(19.7
|
)
|
|
$
|
111.3
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation of revenue earning equipment
|
378.9
|
|
|
350.5
|
|
|
343.7
|
|
|||
|
Depreciation of property and equipment
|
46.8
|
|
|
39.7
|
|
|
39.6
|
|
|||
|
Amortization of intangible assets
|
4.7
|
|
|
5.1
|
|
|
37.6
|
|
|||
|
Amortization of deferred debt and financing obligations costs
|
6.4
|
|
|
5.6
|
|
|
4.5
|
|
|||
|
Stock-based compensation charges
|
10.1
|
|
|
5.5
|
|
|
2.7
|
|
|||
|
Gain on disposal of business
|
—
|
|
|
—
|
|
|
(50.9
|
)
|
|||
|
Impairment
|
29.7
|
|
|
—
|
|
|
—
|
|
|||
|
Provision for receivables allowance
|
52.4
|
|
|
44.4
|
|
|
42.8
|
|
|||
|
Deferred taxes
|
(228.4
|
)
|
|
12.3
|
|
|
22.3
|
|
|||
|
Loss (gain) on sale of revenue earning equipment
|
1.2
|
|
|
21.5
|
|
|
(14.4
|
)
|
|||
|
Income from joint ventures
|
(1.9
|
)
|
|
(2.3
|
)
|
|
(4.1
|
)
|
|||
|
Other
|
5.8
|
|
|
8.6
|
|
|
9.3
|
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
|
Receivables
|
(131.6
|
)
|
|
(59.2
|
)
|
|
(20.1
|
)
|
|||
|
Inventory, prepaid and other assets
|
(2.1
|
)
|
|
(19.0
|
)
|
|
(18.5
|
)
|
|||
|
Accounts payable
|
(10.0
|
)
|
|
9.2
|
|
|
(5.2
|
)
|
|||
|
Accrued liabilities and other long-term liabilities
|
19.4
|
|
|
31.2
|
|
|
(4.3
|
)
|
|||
|
Net cash provided by operating activities
|
341.7
|
|
|
433.4
|
|
|
496.3
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Net change in restricted cash and cash equivalents
|
7.0
|
|
|
—
|
|
|
3.2
|
|
|||
|
Revenue earning equipment expenditures
|
(501.4
|
)
|
|
(468.3
|
)
|
|
(600.0
|
)
|
|||
|
Proceeds from disposal of revenue earning equipment
|
160.1
|
|
|
115.4
|
|
|
151.9
|
|
|||
|
Non-rental capital expenditures
|
(74.6
|
)
|
|
(47.8
|
)
|
|
(76.9
|
)
|
|||
|
Proceeds from disposal of property and equipment
|
5.9
|
|
|
5.7
|
|
|
6.0
|
|
|||
|
Proceeds from disposal of business
|
—
|
|
|
—
|
|
|
126.4
|
|
|||
|
Other investing activities
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|||
|
Net cash used in investing activities
|
(403.0
|
)
|
|
(395.0
|
)
|
|
(389.9
|
)
|
|||
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from issuance of long-term debt
|
—
|
|
|
1,235.0
|
|
|
—
|
|
|||
|
Repayments of long-term debt
|
(247.0
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from revolving lines of credit
|
561.9
|
|
|
1,791.0
|
|
|
1,865.0
|
|
|||
|
Repayments on revolving lines of credit
|
(339.2
|
)
|
|
(881.0
|
)
|
|
(2,208.6
|
)
|
|||
|
Proceeds from financing obligations
|
119.5
|
|
|
—
|
|
|
—
|
|
|||
|
Principal payments under capital lease and financing obligations
|
(16.7
|
)
|
|
(12.4
|
)
|
|
(10.0
|
)
|
|||
|
Proceeds from exercise of stock options and other
|
0.7
|
|
|
10.0
|
|
|
5.1
|
|
|||
|
Net settlement on vesting of equity awards
|
(0.1
|
)
|
|
(0.5
|
)
|
|
(5.0
|
)
|
|||
|
Proceeds from employee stock purchase plan
|
1.1
|
|
|
—
|
|
|
—
|
|
|||
|
Purchase of treasury stock
|
—
|
|
|
—
|
|
|
(604.5
|
)
|
|||
|
Capital contributions from affiliates
|
—
|
|
|
—
|
|
|
198.8
|
|
|||
|
Distributions and net transfers to THC
|
—
|
|
|
(2,071.9
|
)
|
|
1,003.0
|
|
|||
|
Net financing activities with affiliates
|
—
|
|
|
(67.4
|
)
|
|
(349.2
|
)
|
|||
|
Payment of financing obligations and debt financing costs
|
(2.7
|
)
|
|
(41.5
|
)
|
|
—
|
|
|||
|
Net cash provided by (used in) financing activities
|
77.5
|
|
|
(38.7
|
)
|
|
(105.4
|
)
|
|||
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
1.3
|
|
|
(0.4
|
)
|
|
(4.3
|
)
|
|||
|
Net increase (decrease) in cash and cash equivalents during the period
|
17.5
|
|
|
(0.7
|
)
|
|
(3.3
|
)
|
|||
|
Cash and cash equivalents at beginning of period
|
24.0
|
|
|
24.7
|
|
|
28.0
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
41.5
|
|
|
$
|
24.0
|
|
|
$
|
24.7
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
$
|
131.7
|
|
|
$
|
70.7
|
|
|
$
|
27.7
|
|
|
Cash paid (refunded) for income taxes, net
|
$
|
(5.5
|
)
|
|
$
|
2.9
|
|
|
$
|
10.1
|
|
|
Supplemental disclosures of non-cash investing activity:
|
|
|
|
|
|
||||||
|
Purchases of revenue earning equipment in accounts payable
|
$
|
22.8
|
|
|
$
|
15.1
|
|
|
$
|
—
|
|
|
Disposals of revenue earning equipment in accounts receivable
|
$
|
12.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Non-rental capital expenditures in accounts payable
|
$
|
—
|
|
|
$
|
7.8
|
|
|
$
|
—
|
|
|
Supplemental disclosures of non-cash financing activity:
|
|
|
|
|
|
||||||
|
Non-cash settlement of transactions with THC through equity
|
$
|
2.0
|
|
|
$
|
75.6
|
|
|
$
|
—
|
|
|
Supplemental disclosures of non-cash investing and financing activity:
|
|
|
|
|
|
||||||
|
Equipment acquired through capital lease
|
$
|
0.4
|
|
|
$
|
20.3
|
|
|
$
|
—
|
|
|
Buildings
|
8 to 33 years
|
|
Service vehicles
|
3 to 13 years
|
|
Machinery and equipment
|
1 to 15 years
|
|
Computer equipment
|
1 to 5 years
|
|
Furniture and fixtures
|
2 to 10 years
|
|
Leasehold improvements
|
The lesser of the economic life or the lease term
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||||||||||||||
|
|
Topic 840
|
|
Topic 605
|
|
Total
|
|
Topic 840
|
|
Topic 605
|
|
Total
|
|
Topic 840
|
|
Topic 605
|
|
Total
|
||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Equipment rental
|
$
|
1,372.3
|
|
|
$
|
—
|
|
|
$
|
1,372.3
|
|
|
$
|
1,247.1
|
|
|
$
|
—
|
|
|
$
|
1,247.1
|
|
|
$
|
1,305.9
|
|
|
$
|
—
|
|
|
$
|
1,305.9
|
|
|
Other rental revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Delivery and pick-up
|
—
|
|
|
75.2
|
|
|
75.2
|
|
|
—
|
|
|
66.9
|
|
|
66.9
|
|
|
—
|
|
|
73.6
|
|
|
73.6
|
|
|||||||||
|
Other
|
51.5
|
|
|
—
|
|
|
51.5
|
|
|
38.7
|
|
|
—
|
|
|
38.7
|
|
|
32.2
|
|
|
—
|
|
|
32.2
|
|
|||||||||
|
Total other rental revenues
|
51.5
|
|
|
75.2
|
|
|
126.7
|
|
|
38.7
|
|
|
66.9
|
|
|
105.6
|
|
|
32.2
|
|
|
73.6
|
|
|
105.8
|
|
|||||||||
|
Total equipment rentals
|
1,423.8
|
|
|
75.2
|
|
|
1,499.0
|
|
|
1,285.8
|
|
|
66.9
|
|
|
1,352.7
|
|
|
1,338.1
|
|
|
73.6
|
|
|
1,411.7
|
|
|||||||||
|
Sales of revenue earning equipment
|
—
|
|
|
190.8
|
|
|
190.8
|
|
|
—
|
|
|
122.5
|
|
|
122.5
|
|
|
—
|
|
|
161.2
|
|
|
161.2
|
|
|||||||||
|
Sales of new equipment, parts and supplies
|
—
|
|
|
52.3
|
|
|
52.3
|
|
|
—
|
|
|
68.2
|
|
|
68.2
|
|
|
—
|
|
|
92.1
|
|
|
92.1
|
|
|||||||||
|
Service and other revenues
|
—
|
|
|
12.4
|
|
|
12.4
|
|
|
—
|
|
|
11.4
|
|
|
11.4
|
|
|
—
|
|
|
13.2
|
|
|
13.2
|
|
|||||||||
|
Total revenues
|
$
|
1,423.8
|
|
|
$
|
330.7
|
|
|
$
|
1,754.5
|
|
|
$
|
1,285.8
|
|
|
$
|
269.0
|
|
|
$
|
1,554.8
|
|
|
$
|
1,338.1
|
|
|
$
|
340.1
|
|
|
$
|
1,678.2
|
|
|
1.
|
The fair value of the modified award is the same as the fair value of the original award immediately before the original award is modified. If the modification does not affect any of the inputs to the valuation techniques that the entity uses to value the award, the entity is not required to estimate the value immediately before and after the modification.
|
|
2.
|
The vesting conditions of the modified award are the same as the vesting conditions of the original award immediately before the original award is modified.
|
|
3.
|
The classification of the modified award as an equity instrument or a liability instrument is the same as the classification of the original award immediately before the original award is modified.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Revenue earning equipment
|
$
|
3,757.2
|
|
|
$
|
3,695.5
|
|
|
Less: Accumulated depreciation
|
(1,382.6
|
)
|
|
(1,305.5
|
)
|
||
|
Revenue earning equipment, net
|
$
|
2,374.6
|
|
|
$
|
2,390.0
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Land and buildings
|
$
|
123.5
|
|
|
$
|
115.1
|
|
|
Service vehicles
|
260.4
|
|
|
242.6
|
|
||
|
Leasehold improvements
|
74.4
|
|
|
63.4
|
|
||
|
Machinery and equipment
|
25.7
|
|
|
21.6
|
|
||
|
Computer equipment and software
|
58.4
|
|
|
47.8
|
|
||
|
Furniture and fixtures
|
11.8
|
|
|
8.2
|
|
||
|
Construction in progress
|
20.2
|
|
|
23.7
|
|
||
|
Property and equipment, gross
|
574.4
|
|
|
522.4
|
|
||
|
Less: accumulated depreciation
|
(288.1
|
)
|
|
(250.4
|
)
|
||
|
Property and equipment, net
|
$
|
286.3
|
|
|
$
|
272.0
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Service vehicles
|
$
|
107.4
|
|
|
$
|
109.9
|
|
|
Less: accumulated depreciation
|
(55.2
|
)
|
|
(41.8
|
)
|
||
|
|
$
|
52.2
|
|
|
$
|
68.1
|
|
|
|
December 31, 2017
|
||
|
Land, building and leasehold improvements
|
$
|
70.1
|
|
|
Less: accumulated depreciation
|
(25.7
|
)
|
|
|
|
$
|
44.4
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Balance at the beginning and end of the period:
|
|
|
|
||||
|
Goodwill
|
$
|
765.9
|
|
|
$
|
765.9
|
|
|
Accumulated impairment losses
|
(674.9
|
)
|
|
(674.9
|
)
|
||
|
|
$
|
91.0
|
|
|
$
|
91.0
|
|
|
|
December 31, 2017
|
||||||||||
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Value
|
||||||
|
Finite-lived intangible assets:
|
|
|
|
|
|
||||||
|
Customer-related
|
$
|
14.8
|
|
|
$
|
(9.4
|
)
|
|
$
|
5.4
|
|
|
Internally developed software
(a)
|
19.3
|
|
|
(6.8
|
)
|
|
12.5
|
|
|||
|
Total
|
34.1
|
|
|
(16.2
|
)
|
|
17.9
|
|
|||
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
||||||
|
Trade name
|
266.0
|
|
|
—
|
|
|
266.0
|
|
|||
|
Total intangible assets, net
|
$
|
300.1
|
|
|
$
|
(16.2
|
)
|
|
$
|
283.9
|
|
|
(a)
|
Includes capitalized costs of
$5.4 million
yet to be placed into service.
|
|
|
December 31, 2016
|
||||||||||
|
|
Gross Carrying
Amount |
|
Accumulated
Amortization |
|
Net Carrying Value
|
||||||
|
Finite-lived intangible assets:
|
|
|
|
|
|
||||||
|
Customer-related
|
$
|
14.8
|
|
|
$
|
(7.7
|
)
|
|
$
|
7.1
|
|
|
Other
(a)
|
34.8
|
|
|
(4.0
|
)
|
|
30.8
|
|
|||
|
Total
|
49.6
|
|
|
(11.7
|
)
|
|
37.9
|
|
|||
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
||||||
|
Trade name
|
266.0
|
|
|
—
|
|
|
266.0
|
|
|||
|
Total intangible assets, net
|
$
|
315.6
|
|
|
$
|
(11.7
|
)
|
|
$
|
303.9
|
|
|
(a)
|
Other amortizable intangible assets primarily consisted of internally developed software of which
$26.0 million
had yet to be placed into service, most of which was impaired during 2017.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Accrued compensation and benefit costs
|
$
|
27.5
|
|
|
$
|
24.9
|
|
|
National accounts accrual
|
29.7
|
|
|
23.3
|
|
||
|
Accrued property, sales, use and other related taxes
|
14.8
|
|
|
9.9
|
|
||
|
Accrued interest
|
7.5
|
|
|
9.1
|
|
||
|
Customer deposits
|
7.7
|
|
|
4.1
|
|
||
|
Self-insurance reserves
|
6.2
|
|
|
8.1
|
|
||
|
Income taxes payable
|
7.1
|
|
|
0.1
|
|
||
|
Other
|
12.8
|
|
|
8.7
|
|
||
|
Total accrued liabilities
|
$
|
113.3
|
|
|
$
|
88.2
|
|
|
|
Weighted Average Effective Interest Rate at December 31, 2017
|
|
Weighted Average Stated Interest Rate at December 31, 2017
|
|
Fixed or Floating Interest Rate
|
|
Maturity
|
|
December 31,
2017 |
|
December 31,
2016 |
||||
|
Senior Secured Second Priority Notes
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
2022 Notes
|
7.88%
|
|
7.50%
|
|
Fixed
|
|
2022
|
|
$
|
488.0
|
|
|
$
|
610.0
|
|
|
2024 Notes
|
8.06%
|
|
7.75%
|
|
Fixed
|
|
2024
|
|
500.0
|
|
|
625.0
|
|
||
|
Other Debt
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
ABL Credit Facility
|
N/A
|
|
3.26%
|
|
Floating
|
|
2021
|
|
1,130.0
|
|
|
910.0
|
|
||
|
Capital leases
|
4.02%
|
|
N/A
|
|
Fixed
|
|
2018-2020
|
|
53.7
|
|
|
70.3
|
|
||
|
Other borrowings
|
N/A
|
|
4.79%
|
|
Floating
|
|
2018
|
|
2.6
|
|
|
—
|
|
||
|
Unamortized Debt Issuance Costs
(a)
|
|
|
|
|
|
|
|
|
(14.5
|
)
|
|
(21.0
|
)
|
||
|
Total debt
|
|
|
|
|
|
|
|
|
2,159.8
|
|
|
2,194.3
|
|
||
|
Less: Current maturities of long-term debt
|
|
|
|
|
|
|
|
|
(22.7
|
)
|
|
(15.7
|
)
|
||
|
Long-term debt, net
|
|
|
|
|
|
|
|
|
$
|
2,137.1
|
|
|
$
|
2,178.6
|
|
|
(a)
|
Unamortized debt issuance costs totaling
$13.3 million
and
$17.1 million
related to the ABL Credit Facility (as defined below) are included in "Other long-term assets" in the consolidated balance sheet as of
December 31, 2017
and
December 31, 2016
, respectively.
|
|
2018
|
$
|
22.7
|
|
|
2019
|
22.1
|
|
|
|
2020
|
11.5
|
|
|
|
2021
|
1,130.0
|
|
|
|
2022
|
488.0
|
|
|
|
After 2022
|
500.0
|
|
|
|
Total
|
$
|
2,174.3
|
|
|
|
Remaining
Capacity
|
|
Availability Under
Borrowing Base
Limitation
|
||||
|
ABL Credit Facility
|
$
|
597.2
|
|
|
$
|
597.2
|
|
|
|
|
Weighted Average Effective Interest Rate at December 31, 2017
|
|
Maturity
|
|
December 31, 2017
|
||
|
Financing Obligations
|
|
4.62%
|
|
2037
|
|
$
|
118.2
|
|
|
Unamortized Financing Issuance Costs
|
|
|
|
|
|
(2.6
|
)
|
|
|
Total financing obligations
|
|
|
|
|
|
115.6
|
|
|
|
Less: Current maturities of financing obligations
|
|
|
|
|
|
(2.7
|
)
|
|
|
Financing obligations, net
|
|
|
|
|
|
$
|
112.9
|
|
|
2018
|
|
$
|
7.9
|
|
|
2019
|
|
7.9
|
|
|
|
2020
|
|
7.9
|
|
|
|
2021
|
|
7.9
|
|
|
|
2022
|
|
7.9
|
|
|
|
Thereafter
|
|
117.0
|
|
|
|
Total minimum financing obligations payments
|
|
156.5
|
|
|
|
Obligations subject to non-cash gain on future sale of property
|
|
32.4
|
|
|
|
Less amount representing interest (at a weighted-average interest rate of 4.62%)
|
|
(70.7
|
)
|
|
|
Total financing obligations
|
|
$
|
118.2
|
|
|
|
Pension
|
|
Postretirement
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Change in Projected Benefit Obligations
|
|
|
|
|
|
|
|
||||||||
|
Benefit obligations at beginning of year
|
$
|
149.4
|
|
|
$
|
143.0
|
|
|
$
|
1.0
|
|
|
$
|
1.0
|
|
|
Service cost
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
||||
|
Interest cost
|
6.1
|
|
|
5.8
|
|
|
—
|
|
|
—
|
|
||||
|
Employee contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||
|
Plan settlements
|
(6.8
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
||||
|
Benefits paid
|
(0.3
|
)
|
|
(3.7
|
)
|
|
—
|
|
|
(0.1
|
)
|
||||
|
Net transfer
(1)
|
—
|
|
|
3.6
|
|
|
—
|
|
|
—
|
|
||||
|
Actuarial loss
|
11.6
|
|
|
0.7
|
|
|
0.1
|
|
|
—
|
|
||||
|
Benefit obligations at end of year
|
$
|
160.0
|
|
|
$
|
149.4
|
|
|
$
|
1.1
|
|
|
$
|
1.0
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Change in Fair Value of Plan Assets
|
|
|
|
|
|
|
|
||||||||
|
Fair value of plan assets at beginning of year
|
$
|
133.2
|
|
|
$
|
124.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Actual return on plan assets
|
17.9
|
|
|
9.4
|
|
|
—
|
|
|
—
|
|
||||
|
Company contributions
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
||||
|
Employee contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||
|
Plan settlements
|
(6.8
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
||||
|
Benefits paid
|
(0.3
|
)
|
|
(3.7
|
)
|
|
—
|
|
|
(0.1
|
)
|
||||
|
Adjustment
(2)
|
(3.6
|
)
|
|
3.2
|
|
|
—
|
|
|
—
|
|
||||
|
Fair value of plan assets at end of year
|
$
|
140.4
|
|
|
$
|
133.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Funded Status
|
$
|
(19.6
|
)
|
|
$
|
(16.2
|
)
|
|
$
|
(1.1
|
)
|
|
$
|
(1.0
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Accumulated benefit obligations
|
$
|
160.0
|
|
|
$
|
149.4
|
|
|
|
|
|
||||
|
|
Pension
|
|
Postretirement
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Amounts Recognized in Balance Sheet
|
|
|
|
|
|
|
|
||||||||
|
Accrued liabilities
|
$
|
(0.1
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
(0.1
|
)
|
|
Other long-term liabilities
|
(19.5
|
)
|
|
(16.0
|
)
|
|
(1.0
|
)
|
|
(0.9
|
)
|
||||
|
Net amount recognized
|
$
|
(19.6
|
)
|
|
$
|
(16.2
|
)
|
|
$
|
(1.1
|
)
|
|
$
|
(1.0
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Amounts Recognized in Accumulated Other Comprehensive Loss
|
|
|
|
|
|
|
|
||||||||
|
Net actuarial gain (loss)
|
$
|
(21.8
|
)
|
|
$
|
(24.2
|
)
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
Prior service credits
|
0.2
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
||||
|
Net amount recognized
|
$
|
(21.6
|
)
|
|
$
|
(24.0
|
)
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted‑Average Assumptions Used to Determine Projected Benefit Obligations
|
|
|
|
|
|
|
|
||||||||
|
Discount rate
|
3.6
|
%
|
|
4.1
|
%
|
|
3.5
|
%
|
|
4.0
|
%
|
||||
|
Average rate of increase in compensation
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
||||
|
Initial healthcare cost trend rate
|
|
|
|
|
6.4
|
%
|
|
6.7
|
%
|
||||||
|
Ultimate healthcare cost trend rate
|
|
|
|
|
4.5
|
%
|
|
4.5
|
%
|
||||||
|
|
Pension
|
|
Postretirement
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Plans with Benefit Obligations in Excess of Plan Assets
|
|
|
|
|
|
|
|
||||||||
|
Projected benefit obligations
|
$
|
160.0
|
|
|
$
|
149.4
|
|
|
$
|
1.1
|
|
|
$
|
1.0
|
|
|
Accumulated benefit obligations
|
160.0
|
|
|
149.4
|
|
|
—
|
|
|
—
|
|
||||
|
Fair value of plan assets
|
140.4
|
|
|
133.2
|
|
|
—
|
|
|
—
|
|
||||
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Components of Net Periodic Pension Cost (Benefit):
|
|
|
|
|
|
||||||
|
Service cost
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
Interest cost
|
6.1
|
|
|
5.8
|
|
|
5.6
|
|
|||
|
Expected return on plan assets
|
(6.2
|
)
|
|
(8.0
|
)
|
|
(8.7
|
)
|
|||
|
Net amortization of actuarial net loss
|
1.4
|
|
|
1.4
|
|
|
0.3
|
|
|||
|
Settlement loss
|
0.9
|
|
|
—
|
|
|
0.2
|
|
|||
|
Net periodic pension cost (benefit)
|
$
|
2.2
|
|
|
$
|
(0.7
|
)
|
|
$
|
(2.5
|
)
|
|
|
|
|
|
|
|
||||||
|
Weighted‑Average Assumptions Used to Determine Net Periodic Pension Cost (Benefit)
|
|
|
|
|
|
||||||
|
Discount rate
|
4.1
|
%
|
|
4.3
|
%
|
|
3.9
|
%
|
|||
|
Expected return on assets
|
6.5
|
%
|
|
7.2
|
%
|
|
7.4
|
%
|
|||
|
Average rate of increase in compensation
|
—
|
%
|
|
4.3
|
%
|
|
4.0
|
%
|
|||
|
Asset Category
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Cash
|
$
|
2.2
|
|
|
$
|
1.5
|
|
|
Short Term Investments
|
0.1
|
|
|
0.2
|
|
||
|
Equity Securities:
|
|
|
|
||||
|
U.S. Large Cap
|
16.3
|
|
|
34.7
|
|
||
|
U.S. Mid Cap
|
7.3
|
|
|
11.3
|
|
||
|
U.S. Small Cap
|
1.6
|
|
|
9.5
|
|
||
|
International Large Cap
|
17.8
|
|
|
20.8
|
|
||
|
International Emerging Markets
|
6.8
|
|
|
6.9
|
|
||
|
Fixed Income Securities:
|
|
|
|
||||
|
U.S. Treasuries
|
20.8
|
|
|
6.8
|
|
||
|
Corporate Bonds
|
43.7
|
|
|
21.4
|
|
||
|
Government Bonds
|
9.3
|
|
|
3.5
|
|
||
|
Municipal Bonds
|
2.3
|
|
|
3.2
|
|
||
|
Mortgage-Backed Securities
|
2.8
|
|
|
1.8
|
|
||
|
Asset-Backed Securities
|
2.7
|
|
|
1.2
|
|
||
|
Bank Loans
|
6.4
|
|
|
—
|
|
||
|
Other
|
0.3
|
|
|
—
|
|
||
|
|
140.4
|
|
|
122.8
|
|
||
|
Plan assets receivable from the Hertz Plan
|
—
|
|
|
10.4
|
|
||
|
Total fair value of pension plan assets
|
$
|
140.4
|
|
|
$
|
133.2
|
|
|
|
Pension
|
|
Postretirement
|
||||
|
2018
|
$
|
5.5
|
|
|
$
|
0.1
|
|
|
2019
|
6.4
|
|
|
0.1
|
|
||
|
2020
|
7.3
|
|
|
0.1
|
|
||
|
2021
|
7.8
|
|
|
0.1
|
|
||
|
2022
|
8.8
|
|
|
0.1
|
|
||
|
2023-2027
|
58.3
|
|
|
0.5
|
|
||
|
|
$
|
94.1
|
|
|
$
|
1.0
|
|
|
•
|
The
"EIN / Pension Plan Number"
column provides the Employer Identification Number assigned to a plan by the Internal Revenue Service.
|
|
•
|
The
"Pension Protection Act Zone Status"
available is for plan years that ended in 2017 and 2016. The zone status is based on information provided to the Company and other participating employers by each plan and is certified by the plan's actuary. A plan in the "red" zone has been determined to be in "critical status," based on criteria established under the Internal Revenue Code, or the "Code," and is generally less than 65% funded. A plan in the "yellow" zone has been determined to be in "endangered status," based on criteria established under the Code, and is generally less than 80% funded. A plan in the "green" zone has been determined to be neither in "critical status" nor in "endangered status," and is generally at least 80% funded.
|
|
•
|
The
"FIP/RP Status Pending/Implemented"
column indicates whether a Funding Improvement Plan, as required under the Code to be adopted by plans in the "yellow" zone, or a Rehabilitation Plan, as required under the Code to be adopted by plans in the “red” zone, is pending or has been implemented as of the end of the plan year that ended in 2017.
|
|
•
|
The
"Surcharge Imposed"
column indicates whether a surcharge was paid during the most recent annual period presented for the Company's contributions to any plan in the red zone in accordance with the requirements of the Code. The last column lists the expiration dates of the collective bargaining agreements pursuant to which the Company contributed to the plans.
|
|
(In millions)
|
|
EIN / Pension
Plan Number |
|
Pension
Protection Act Zone Status |
|
FIP /
RP Status Pending / Implemented |
|
Contributions
|
|
Surcharge Imposed
|
|
Expiration
Date of Collective Bargaining Agreement |
||||||||||||
|
Pension Fund
|
|
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
2015
|
|
|
||||||||||
|
Midwest Operating Engineers
|
|
36-6140097
|
|
Green
|
|
Green
|
|
N/A
|
|
$
|
0.8
|
|
|
$
|
0.7
|
|
|
$
|
0.7
|
|
|
N/A
|
|
8/31/2018
|
|
Other Plans
(a)
|
|
|
|
|
|
|
|
|
|
0.9
|
|
|
0.8
|
|
|
0.7
|
|
|
|
|
|
|||
|
Total Contributions
|
|
|
|
|
|
|
|
$
|
1.7
|
|
|
$
|
1.5
|
|
|
$
|
1.4
|
|
|
|
|
|
||
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Compensation expense
|
$
|
10.1
|
|
|
$
|
5.5
|
|
|
$
|
2.7
|
|
|
Income tax benefit
|
(2.5
|
)
|
|
(2.1
|
)
|
|
(1.1
|
)
|
|||
|
Total
|
$
|
7.6
|
|
|
$
|
3.4
|
|
|
$
|
1.6
|
|
|
|
Years Ended December 31,
|
||||
|
|
2017
|
|
2016
|
|
2015
|
|
Expected volatility
|
N/A
|
|
50%
|
|
39.0%
|
|
Expected dividend yield
|
N/A
|
|
—%
|
|
—%
|
|
Expected term (years)
|
N/A
|
|
4.8
|
|
5.0
|
|
Risk-free interest rate
|
N/A
|
|
1.09%
|
|
1.22%
|
|
|
Options
|
|
Weighted
Average Exercise Price |
|
Weighted
Average Remaining Contractual Term (Years) |
|
Aggregate Intrinsic
Value (in millions of dollars) (a) |
|||
|
Outstanding at December 31, 2016
|
529,675
|
|
|
$
|
37.90
|
|
|
|
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|
|
Exercised
|
(18,940
|
)
|
|
37.50
|
|
|
|
|
|
|
|
Forfeited or expired
|
(70,093
|
)
|
|
41.91
|
|
|
|
|
|
|
|
Outstanding at December 31, 2017
|
440,642
|
|
|
$
|
37.25
|
|
|
|
|
|
|
Vested and Unvested Expected to Vest at December 31, 2017
|
292,051
|
|
|
$
|
36.31
|
|
|
5.3
|
|
7.7
|
|
Exercisable at December 31, 2017
|
127,891
|
|
|
$
|
39.91
|
|
|
4.6
|
|
3.0
|
|
|
Options Outstanding
|
|
Options Exercisable
|
||||||||||||||||
|
Range of Exercise Prices
|
Number Outstanding
|
|
Weighted
Average Exercise Price |
|
Weighted
Average Remaining Contractual Term (Years) |
|
Number Outstanding
|
|
Weighted
Average Exercise Price |
|
Weighted
Average Remaining Contractual Term (Years) |
||||||||
|
$20.00-30.00
|
6,383
|
|
|
$
|
27.58
|
|
|
1.3
|
|
|
6,383
|
|
|
$
|
27.58
|
|
|
1.3
|
|
|
30.01-40.00
|
360,895
|
|
|
33.19
|
|
|
5.6
|
|
|
85,957
|
|
|
33.19
|
|
|
5.6
|
|
||
|
40.01-50.00
|
5,997
|
|
|
42.59
|
|
|
4.8
|
|
|
3,360
|
|
|
43.14
|
|
|
3.9
|
|
||
|
50.01-60.00
|
50,428
|
|
|
55.86
|
|
|
2.5
|
|
|
23,407
|
|
|
56.12
|
|
|
2.5
|
|
||
|
60.01-70.00
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
70.01-80.00
|
16,939
|
|
|
70.14
|
|
|
2.1
|
|
|
8,784
|
|
|
70.14
|
|
|
2.1
|
|
||
|
|
440,642
|
|
|
$
|
37.25
|
|
|
|
|
127,891
|
|
|
$
|
39.91
|
|
|
|
||
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Aggregate intrinsic value of stock options exercised
(a)
|
$
|
0.3
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
Cash received from the exercise of stock options
(b)
|
0.7
|
|
|
0.4
|
|
|
—
|
|
|||
|
Tax benefit realized on exercise of stock options
|
0.1
|
|
|
—
|
|
|
—
|
|
|||
|
(a)
|
The intrinsic value is the difference between the market value of the shares on the exercise date and the exercise price of the option.
|
|
(b)
|
In addition to the cash received in the table above, cash received from exercise of stock options by Hertz Holdings employees prior to the Spin-Off for 2016 and 2015 was
$9.6 million
and
$5.1 million
, respectively, as reflected in the accompanying consolidated statements of cash flows.
|
|
|
Units
|
|
Weighted
Average Grant Date Fair Value |
|||
|
Nonvested at December 31, 2016
|
144,964
|
|
|
$
|
36.02
|
|
|
Granted
|
122,428
|
|
|
47.88
|
|
|
|
Vested
|
—
|
|
|
—
|
|
|
|
Forfeited
|
(20,215
|
)
|
|
38.79
|
|
|
|
Nonvested at December 31, 2017
|
247,177
|
|
|
$
|
41.67
|
|
|
|
Units
|
|
Weighted
Average Grant Date Fair Value |
|||
|
Nonvested at December 31, 2016
|
297,898
|
|
|
$
|
32.63
|
|
|
Granted
|
194,598
|
|
|
45.61
|
|
|
|
Vested
|
(42,920
|
)
|
|
37.44
|
|
|
|
Forfeited
|
(46,399
|
)
|
|
37.39
|
|
|
|
Nonvested at December 31, 2017
|
403,177
|
|
|
$
|
38.33
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Domestic
|
$
|
(59.2
|
)
|
|
$
|
2.5
|
|
|
$
|
102.4
|
|
|
Foreign
|
(5.2
|
)
|
|
(7.4
|
)
|
|
54.5
|
|
|||
|
Income (loss) before income taxes
|
$
|
(64.4
|
)
|
|
$
|
(4.9
|
)
|
|
$
|
156.9
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
2.0
|
|
|
$
|
—
|
|
|
$
|
15.8
|
|
|
Foreign
|
5.0
|
|
|
2.4
|
|
|
3.3
|
|
|||
|
State and local
|
(3.3
|
)
|
|
0.1
|
|
|
4.2
|
|
|||
|
Total current
|
3.7
|
|
|
2.5
|
|
|
23.3
|
|
|||
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
(214.9
|
)
|
|
3.5
|
|
|
20.4
|
|
|||
|
Foreign
|
(4.6
|
)
|
|
(2.3
|
)
|
|
0.1
|
|
|||
|
State and local
|
(8.9
|
)
|
|
11.1
|
|
|
1.8
|
|
|||
|
Total deferred
|
(228.4
|
)
|
|
12.3
|
|
|
22.3
|
|
|||
|
Total income tax (benefit) provision
|
$
|
(224.7
|
)
|
|
$
|
14.8
|
|
|
$
|
45.6
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Employee benefit plans
|
$
|
5.4
|
|
|
$
|
7.1
|
|
|
Tax credit carryforwards
|
4.2
|
|
|
1.5
|
|
||
|
Accrued and prepaid expenses
|
31.7
|
|
|
38.6
|
|
||
|
Net operating loss carryforwards
|
46.5
|
|
|
90.7
|
|
||
|
Total deferred tax assets
|
87.8
|
|
|
137.9
|
|
||
|
Less: valuation allowance
|
(7.6
|
)
|
|
(4.5
|
)
|
||
|
Total net deferred tax assets
|
80.2
|
|
|
133.4
|
|
||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Deferred state gain
|
(5.8
|
)
|
|
(5.5
|
)
|
||
|
Depreciation on tangible assets
|
(469.7
|
)
|
|
(721.1
|
)
|
||
|
Intangible assets
|
(66.2
|
)
|
|
(98.9
|
)
|
||
|
Total deferred tax liabilities
|
(541.7
|
)
|
|
(825.5
|
)
|
||
|
Net deferred tax liability
|
$
|
(461.5
|
)
|
|
$
|
(692.1
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Income tax (benefit) provision at statutory rate
|
$
|
(22.5
|
)
|
|
$
|
(1.7
|
)
|
|
$
|
54.9
|
|
|
|
|
|
|
|
|
||||||
|
Increases (decreases) resulting from:
|
|
|
|
|
|
||||||
|
Foreign taxes
|
1.9
|
|
|
0.8
|
|
|
2.2
|
|
|||
|
State and local income taxes, net of federal income tax
|
0.9
|
|
|
11.2
|
|
|
4.5
|
|
|||
|
Federal and foreign
|
0.5
|
|
|
3.2
|
|
|
(0.3
|
)
|
|||
|
Enactment of the 2017 Tax Act
|
(207.1
|
)
|
|
—
|
|
|
—
|
|
|||
|
Finalization of estimates from Spin-Off
|
(0.9
|
)
|
|
—
|
|
|
—
|
|
|||
|
Change in valuation allowance
|
2.8
|
|
|
1.3
|
|
|
3.8
|
|
|||
|
Benefit from sale of non-U.S. operations
|
—
|
|
|
—
|
|
|
(20.4
|
)
|
|||
|
All other items, net
|
(0.3
|
)
|
|
—
|
|
|
0.9
|
|
|||
|
Income tax (benefit) provision
|
$
|
(224.7
|
)
|
|
$
|
14.8
|
|
|
$
|
45.6
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Real estate
|
$
|
32.2
|
|
|
$
|
31.8
|
|
|
$
|
31.5
|
|
|
Office and other equipment
|
2.8
|
|
|
1.2
|
|
|
1.7
|
|
|||
|
|
35.0
|
|
|
33.0
|
|
|
33.2
|
|
|||
|
Sublease income
|
(0.4
|
)
|
|
(0.5
|
)
|
|
(0.5
|
)
|
|||
|
Total
|
$
|
34.6
|
|
|
$
|
32.5
|
|
|
$
|
32.7
|
|
|
2018
|
|
$
|
32.6
|
|
|
2019
|
|
27.9
|
|
|
|
2020
|
|
21.2
|
|
|
|
2021
|
|
16.0
|
|
|
|
2022
|
|
12.7
|
|
|
|
After 2022
|
|
56.3
|
|
|
|
Total
|
|
$
|
166.7
|
|
|
2018
|
|
$
|
22.1
|
|
|
2019
|
|
23.2
|
|
|
|
2020
|
|
12.0
|
|
|
|
Total minimum lease payments
|
|
57.3
|
|
|
|
Less amount representing interest (at a weighted-average interest rate of 4.02%)
|
|
(3.6
|
)
|
|
|
Total capital lease obligations
|
|
$
|
53.7
|
|
|
|
Pension and Other Post-Employment Benefits
|
|
Unrealized Gains on Hedging Instruments
|
|
Foreign Currency Items
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||||
|
Balance at December 31, 2016
|
$
|
(14.6
|
)
|
|
$
|
—
|
|
|
$
|
(104.1
|
)
|
|
$
|
(118.7
|
)
|
|
Other comprehensive income before reclassification
|
—
|
|
|
1.3
|
|
|
17.7
|
|
|
19.0
|
|
||||
|
Amounts reclassified from accumulated other comprehensive loss
|
1.1
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
||||
|
Net current period other comprehensive income
|
1.1
|
|
|
1.3
|
|
|
17.7
|
|
|
20.1
|
|
||||
|
Balance at December 31, 2017
|
$
|
(13.5
|
)
|
|
$
|
1.3
|
|
|
$
|
(86.4
|
)
|
|
$
|
(98.6
|
)
|
|
|
Pension and Other Post-Employment Benefits
|
|
Unrealized Gains on Hedging Instruments
|
|
Foreign Currency Items
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||||
|
Balance at December 31, 2015
|
$
|
(15.5
|
)
|
|
$
|
—
|
|
|
$
|
(119.9
|
)
|
|
$
|
(135.4
|
)
|
|
Other comprehensive income before reclassification
|
—
|
|
|
—
|
|
|
15.8
|
|
|
15.8
|
|
||||
|
Amounts reclassified from accumulated other comprehensive loss
|
0.9
|
|
|
—
|
|
|
—
|
|
|
0.9
|
|
||||
|
Net current period other comprehensive income
|
0.9
|
|
|
—
|
|
|
15.8
|
|
|
16.7
|
|
||||
|
Balance at December 31, 2016
|
$
|
(14.6
|
)
|
|
$
|
—
|
|
|
$
|
(104.1
|
)
|
|
$
|
(118.7
|
)
|
|
|
Years Ended December 31,
|
|
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
Statement of Operations Caption
|
||||||
|
Amortization of actuarial losses
|
$
|
1.4
|
|
|
$
|
1.4
|
|
|
$
|
0.3
|
|
|
Selling, general and administrative
|
|
Settlement loss
|
0.9
|
|
|
—
|
|
|
0.2
|
|
|
Selling, general and administrative
|
|||
|
Reclassification of foreign currency items to other income, net
(a)
|
—
|
|
|
—
|
|
|
(41.6
|
)
|
|
Other income, net
|
|||
|
Total
|
2.3
|
|
|
1.4
|
|
|
(41.1
|
)
|
|
|
|||
|
Tax benefit
|
(1.2
|
)
|
|
(0.5
|
)
|
|
(0.2
|
)
|
|
Income tax benefit (provision)
|
|||
|
Total reclassifications for the period
|
$
|
1.1
|
|
|
$
|
0.9
|
|
|
$
|
(41.3
|
)
|
|
|
|
|
Aggregate Notional Amount
|
|
Receive Rate
|
|
Receive Rate as of December 31, 2017
|
|
Pay Rate
|
||||
|
ABL Credit Facility
|
$
|
350.0
|
|
|
1 month LIBOR + 1.75%
|
|
3.3
|
%
|
|
3.5
|
%
|
|
|
Fair Value of Financial Instruments
|
||||||||||||||
|
|
Other Long-Term Assets
|
|
Accrued Liabilities
|
||||||||||||
|
|
December 31,
2017 |
|
December 31,
2016 |
|
December 31,
2017 |
|
December 31,
2016 |
||||||||
|
Derivatives Designated as Hedging Instruments
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap
|
$
|
2.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Derivatives Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency forward contracts
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Gain (Loss) Recognized
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Derivatives Not Designated as Hedging Instruments
|
|
|
|
|
|
||||||
|
Foreign currency forward contracts
|
$
|
(4.0
|
)
|
|
$
|
5.0
|
|
|
$
|
(5.9
|
)
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Nominal Unpaid Principal Balance
|
|
Aggregate Fair Value
|
|
Nominal Unpaid Principal Balance
|
|
Aggregate Fair Value
|
||||||||
|
Debt
|
$
|
2,174.3
|
|
|
$
|
2,260.9
|
|
|
$
|
2,215.3
|
|
|
$
|
2,275.5
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Basic and diluted earnings (loss) per share:
|
|
|
|
|
|
||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Net income (loss), basic and diluted
|
$
|
160.3
|
|
|
$
|
(19.7
|
)
|
|
$
|
111.3
|
|
|
Denominator:
|
|
|
|
|
|
||||||
|
Basic weighted average common shares
|
28.3
|
|
|
28.3
|
|
|
30.2
|
|
|||
|
Stock options, RSUs and PSUs
(a)
|
0.3
|
|
|
—
|
|
|
—
|
|
|||
|
Weighted average shares used to calculate diluted earnings (loss) per share
|
28.6
|
|
|
28.3
|
|
|
30.2
|
|
|||
|
Earnings (loss) per share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
5.66
|
|
|
$
|
(0.70
|
)
|
|
$
|
3.69
|
|
|
Diluted
|
$
|
5.60
|
|
|
$
|
(0.70
|
)
|
|
$
|
3.69
|
|
|
Antidilutive stock options, RSUs and PSUs
(a)
|
0.4
|
|
|
0.3
|
|
|
—
|
|
|||
|
|
|
Year Ended December 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Direct operating
|
|
$
|
0.6
|
|
|
$
|
(0.9
|
)
|
|
Selling, general and administrative
|
|
18.0
|
|
|
36.0
|
|
||
|
Total allocated expenses
|
|
$
|
18.6
|
|
|
$
|
35.1
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Total assets at end of year
|
|
|
|
||||
|
United States
|
$
|
3,259.0
|
|
|
$
|
3,206.0
|
|
|
International
|
290.7
|
|
|
260.0
|
|
||
|
Total
|
$
|
3,549.7
|
|
|
$
|
3,466.0
|
|
|
Revenue earning equipment, net, at end of year
|
|
|
|
||||
|
United States
|
$
|
2,111.2
|
|
|
$
|
2,111.0
|
|
|
International
|
263.4
|
|
|
279.0
|
|
||
|
Total
|
$
|
2,374.6
|
|
|
$
|
2,390.0
|
|
|
Property and equipment, net, at end of year
|
|
|
|
||||
|
United States
|
$
|
256.5
|
|
|
$
|
243.2
|
|
|
International
|
29.8
|
|
|
28.8
|
|
||
|
Total
|
$
|
286.3
|
|
|
$
|
272.0
|
|
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
|
(In millions, except per share data)
|
2017
|
|
2017
|
|
2017
|
|
2017
|
||||||||
|
Revenues
|
$
|
389.4
|
|
|
$
|
415.8
|
|
|
$
|
457.6
|
|
|
$
|
491.7
|
|
|
Income (loss) before income taxes
|
(54.3
|
)
|
|
(49.8
|
)
|
|
18.6
|
|
|
21.1
|
|
||||
|
Net income (loss)
(a)
|
(39.2
|
)
|
|
(27.6
|
)
|
|
12.8
|
|
|
214.3
|
|
||||
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
(1.39
|
)
|
|
$
|
(0.98
|
)
|
|
$
|
0.45
|
|
|
$
|
7.57
|
|
|
Diluted
|
$
|
(1.39
|
)
|
|
$
|
(0.98
|
)
|
|
$
|
0.45
|
|
|
$
|
7.44
|
|
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
|
(In millions, except per share data)
|
2016
|
|
2016
|
|
2016
|
|
2016
|
||||||||
|
Revenues
|
$
|
365.6
|
|
|
$
|
380.4
|
|
|
$
|
403.6
|
|
|
$
|
405.2
|
|
|
Income (loss) before income taxes
|
(1.5
|
)
|
|
(2.7
|
)
|
|
6.7
|
|
|
(7.4
|
)
|
||||
|
Net income (loss)
|
(1.5
|
)
|
|
(8.0
|
)
|
|
3.0
|
|
|
(13.2
|
)
|
||||
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
(0.05
|
)
|
|
$
|
(0.28
|
)
|
|
$
|
0.11
|
|
|
$
|
(0.47
|
)
|
|
Diluted
|
$
|
(0.05
|
)
|
|
$
|
(0.28
|
)
|
|
$
|
0.11
|
|
|
$
|
(0.47
|
)
|
|
(a)
|
Net income for the fourth quarter and full year
2017
includes an estimated net benefit of
$207.1 million
associated with the enactment of the 2017 Tax Act discussed further in
Note 13
, "
Income Taxes
." The second quarter includes an impairment charge of
$29.3 million
related to the write-off of assets previously capitalized as part of the development of new financial and point of sale systems and the impairment of certain revenue earning equipment discussed further in
Note 6
, "
Impairment
." The first and fourth quarters of 2017 each include the early redemption of
$123.5 million
of Notes, resulting in losses on the early extinguishment of debt of
$5.8 million
and
$5.6 million
, respectively, as discussed in
Note 9
,
"
Debt
.
"
|
|
|
Beginning Balance
|
|
Provisions
|
|
Translation Adjustments
|
|
Deductions
|
|
Ending Balance
|
||||||||||
|
Receivables allowances:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year to date December 31, 2017
|
$
|
24.9
|
|
|
$
|
52.4
|
|
|
$
|
0.3
|
|
|
$
|
(50.7
|
)
|
|
$
|
26.9
|
|
|
Year to date December 31, 2016
|
23.8
|
|
|
44.4
|
|
|
0.1
|
|
|
(43.4
|
)
|
|
24.9
|
|
|||||
|
Year to date December 31, 2015
|
28.4
|
|
|
42.8
|
|
|
—
|
|
|
(47.4
|
)
|
|
23.8
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Tax valuation allowances:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year to date December 31, 2017
|
$
|
4.5
|
|
|
$
|
2.8
|
|
|
$
|
0.3
|
|
|
$
|
—
|
|
|
$
|
7.6
|
|
|
Year to date December 31, 2016
|
3.6
|
|
|
1.2
|
|
|
(0.3
|
)
|
|
—
|
|
|
4.5
|
|
|||||
|
Year to date December 31, 2015
|
31.5
|
|
|
0.6
|
|
|
0.9
|
|
|
(29.4
|
)
|
|
3.6
|
|
|||||
|
•
|
Ineffective design and maintenance of controls over a certain business process in the period-end financial reporting process, specifically the identification and execution of controls over the preparation, analysis and review of significant account reconciliations and closing adjustments required to assess the appropriateness of certain account balances at period end. These control deficiencies did not result in adjustments to our 2017 consolidated financial statements. These control deficiencies resulted in immaterial adjustments and a revision
|
|
•
|
Ineffective design and maintenance of controls to monitor certain IT systems that the Company outsources to New Hertz under the TSA. Specifically, controls were not effectively designed and maintained at New Hertz related to: (i) user access controls to adequately restrict user and privileged access to financial applications and data to appropriate personnel, (ii) effective controls to monitor developers’ access to production, and (iii) effective controls related to access and monitoring of critical jobs.
|
|
•
|
Ineffective design and maintenance of controls over our IT systems relevant to the preparation of our consolidated financial statements (which were not part of the TSA). Specifically, we did not design and maintain user access controls to appropriately segregate duties and adequately restrict user and privileged access to financial applications and data to appropriate personnel.
|
|
•
|
Ineffective design and maintenance of a control over the estimate for earned but unbilled revenue. Specifically, a control was not maintained over the effective review of the model, assumptions and data used in developing estimates related to earned but unbilled revenue.
This control deficiency did not result in adjustments to our consolidated financial statements.
|
|
•
|
Ineffective design and maintenance of a control related to the occurrence of revenue from the rental of revenue earning equipment.
This control deficiency did not result in adjustments to our consolidated financial statements.
|
|
•
|
Ineffective design and maintenance of controls over income tax accounts. Specifically, the Company failed to properly design controls over the accounting for the provision for income taxes. These control deficiencies did not result in adjustments to our 2017 consolidated financial statements.
These control deficiencies resulted in immaterial adjustments to the income tax accounts and equity in our consolidated financial statements for the years ended December 31, 2016 and 2015.
|
|
Name
|
Age
|
Position
|
|
Lawrence H. Silber
|
61
|
President and Chief Executive Officer, Director
|
|
Barbara L. Brasier
|
59
|
Senior Vice President and Chief Financial Officer
|
|
Christian J. Cunningham
|
56
|
Senior Vice President and Chief Human Resources Officer
|
|
J. Bruce Dressel
|
54
|
Senior Vice President and Chief Operating Officer
|
|
Tamir Peres
|
48
|
Senior Vice President and Chief Information Officer
|
|
Maryann A. Waryjas
|
66
|
Senior Vice President, Chief Legal Officer and Secretary
|
|
Exhibit
Number
|
Description
|
|
2.1***
|
|
|
3.1.1
|
|
|
3.1.2
|
|
|
3.1.3
|
|
|
3.1.4
|
|
|
3.2
|
|
|
4.1
|
|
|
4.2
|
|
|
4.3
|
|
|
4.4
|
|
|
4.5
|
|
|
4.6
|
|
|
4.7
|
|
|
4.8
|
|
|
10.1
|
|
|
10.2
|
|
|
10.3
|
|
|
10.4
|
|
|
10.5
|
|
|
10.6
|
|
|
10.7
|
|
|
10.8
|
|
|
10.9
t
|
|
|
10.10.1
t
|
|
|
10.10.2
t
|
|
|
10.10.3
t
|
|
|
10.10.4
t
|
|
|
10.10.5
t
|
|
|
10.11.1
|
|
|
10.11.2
|
|
|
10.12.1
t
|
|
|
10.12.2
t
|
|
|
10.12.3
t
|
|
|
10.12.4
t
|
|
|
10.12.5
t
|
|
|
10.12.6
t
|
|
|
10.12.7
t
|
|
|
10.12.8
t
|
|
|
10.13.1
t
|
|
|
10.13.2
t
|
|
|
10.13.3
t
|
|
|
10.19
t
|
|
|
10.20
|
|
|
10.21
t
|
|
|
14.1
|
|
|
21.1*
|
|
|
23.1*
|
|
|
31.1*
|
|
|
31.2*
|
|
|
32.1**
|
|
|
101.INS*
|
XBRL Instance Document
|
|
101.SCH*
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Filed herewith
|
|
**
|
Furnished herewith
|
|
***
|
Omitted schedules will be furnished supplementally to the SEC upon request.
|
|
t
|
Indicates management contracts and compensatory agreements.
|
|
|
HERC HOLDINGS INC.
(Registrant) |
|
By:
|
/s/ BARBARA L. BRASIER
|
|
Name:
|
Barbara L. Brasier
|
|
Title:
|
Senior Vice President and Chief Financial Officer
|
|
|
(On behalf of the Registrant)
|
|
Date: February 28, 2018
|
|
|
Signature
|
|
Title
|
|
|
|
|
|
/s/ LAWRENCE H. SILBER
|
|
President and Chief Executive Officer, Director
|
|
Lawrence H. Silber
|
|
(Principal Executive Officer)
|
|
|
|
|
|
/s/ BARBARA L. BRASIER
|
|
Senior Vice President and Chief Financial Officer
|
|
Barbara L. Brasier
|
|
(Principal Financial Officer)
|
|
|
|
|
|
/s/ MARK HUMPHREY
|
|
Vice President, Controller and Chief Accounting Officer
|
|
Mark Humphrey
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
/s/ HERBERT L. HENKEL
|
|
Non-Executive Chairman of the Board
|
|
Herbert L. Henkel
|
|
|
|
|
|
|
|
/s/ JAMES H. BROWNING
|
|
Director
|
|
James H. Browning
|
|
|
|
|
|
|
|
/s/ PATRICK D. CAMPBELL
|
|
Director
|
|
Patrick D. Campbell
|
|
|
|
|
|
|
|
/s/ JEAN K. HOLLEY
|
|
Director
|
|
Jean K. Holley
|
|
|
|
|
|
|
|
/s/ JACOB M. KATZ
|
|
Director
|
|
Jacob M. Katz
|
|
|
|
|
|
|
|
/s/ MICHAEL A. KELLY
|
|
Director
|
|
Michael A. Kelly
|
|
|
|
|
|
|
|
/s/ COURTNEY MATHER
|
|
Director
|
|
Courtney Mather
|
|
|
|
|
|
|
|
/s/ STEPHEN A. MONGILLO
|
|
Director
|
|
Stephen A. Mongillo
|
|
|
|
|
|
|
|
/s/ LOUIS J. PASTOR
|
|
Director
|
|
Louis J. Pastor
|
|
|
|
|
|
|
|
/s/ MARY PAT SALOMONE
|
|
Director
|
|
Mary Pat Salomone
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|