These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended September 30, 2016
|
|
|
OR
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
20-3530539
(I.R.S. Employer
Identification Number)
|
|
Large accelerated filer
|
x
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
|
|
|
|
|
(Do not check if a smaller
reporting company) |
|
|
|
|
Class
|
|
Shares Outstanding at November 4, 2016
|
|
|
Common Stock, par value $0.01 per share
|
|
28,312,817
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
September 30,
2016 |
|
December 31, 2015
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
51.9
|
|
|
$
|
15.7
|
|
|
Restricted cash and cash equivalents
|
4.7
|
|
|
16.0
|
|
||
|
Receivables, net of allowance of $26.7 and $23.8, respectively
|
290.0
|
|
|
287.8
|
|
||
|
Taxes receivable
|
7.5
|
|
|
8.7
|
|
||
|
Inventories
|
24.5
|
|
|
22.3
|
|
||
|
Prepaid expenses and other current assets
|
12.2
|
|
|
11.0
|
|
||
|
Total current assets
|
390.8
|
|
|
361.5
|
|
||
|
Revenue earning equipment, net
|
2,487.1
|
|
|
2,382.5
|
|
||
|
Property and equipment, net
|
270.2
|
|
|
246.6
|
|
||
|
Other intangible assets, net
|
303.7
|
|
|
300.5
|
|
||
|
Goodwill
|
91.0
|
|
|
91.0
|
|
||
|
Other long-term assets
|
35.2
|
|
|
14.9
|
|
||
|
Total assets
|
$
|
3,578.0
|
|
|
$
|
3,397.0
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Current maturities of long-term debt
|
$
|
15.5
|
|
|
$
|
10.2
|
|
|
Loans payable to affiliates
|
—
|
|
|
73.2
|
|
||
|
Accounts payable
|
262.9
|
|
|
109.5
|
|
||
|
Accrued liabilities
|
102.5
|
|
|
47.8
|
|
||
|
Taxes payable
|
12.3
|
|
|
41.6
|
|
||
|
Total current liabilities
|
393.2
|
|
|
282.3
|
|
||
|
Long-term debt
|
2,124.4
|
|
|
53.3
|
|
||
|
Deferred taxes
|
666.7
|
|
|
727.3
|
|
||
|
Other long-term liabilities
|
41.3
|
|
|
32.1
|
|
||
|
Total liabilities
|
3,225.6
|
|
|
1,095.0
|
|
||
|
Commitments and contingencies (Note 9)
|
|
|
|
||||
|
Equity:
|
|
|
|
||||
|
Preferred Stock, $0.01 par value, 13.3 shares authorized, no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common Stock, $0.01 par value, 133.3 shares authorized, 31.0 and 30.9 shares issued and 28.3 and 28.2 shares outstanding
|
0.3
|
|
|
0.3
|
|
||
|
Additional paid-in capital
|
1,772.2
|
|
|
3,734.6
|
|
||
|
Accumulated deficit
|
(612.0
|
)
|
|
(605.5
|
)
|
||
|
Accumulated other comprehensive loss
|
(116.1
|
)
|
|
(135.4
|
)
|
||
|
Treasury Stock, at cost, 2.7 shares and 2.7 shares
|
(692.0
|
)
|
|
(692.0
|
)
|
||
|
Total equity
|
352.4
|
|
|
2,302.0
|
|
||
|
Total liabilities and equity
|
$
|
3,578.0
|
|
|
$
|
3,397.0
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Equipment rentals
|
$
|
360.3
|
|
|
$
|
373.2
|
|
|
$
|
996.0
|
|
|
$
|
1,052.5
|
|
|
Sales of revenue earning equipment
|
24.9
|
|
|
30.4
|
|
|
94.0
|
|
|
124.5
|
|
||||
|
Sales of new equipment, parts and supplies
|
15.7
|
|
|
25.3
|
|
|
50.9
|
|
|
68.2
|
|
||||
|
Service and other revenues
|
2.7
|
|
|
2.9
|
|
|
8.7
|
|
|
10.6
|
|
||||
|
Total revenues
|
403.6
|
|
|
431.8
|
|
|
1,149.6
|
|
|
1,255.8
|
|
||||
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Direct operating
|
169.6
|
|
|
185.7
|
|
|
487.3
|
|
|
538.2
|
|
||||
|
Depreciation of revenue earning equipment
|
89.1
|
|
|
87.9
|
|
|
255.1
|
|
|
257.6
|
|
||||
|
Cost of sales of revenue earning equipment
|
27.5
|
|
|
28.7
|
|
|
111.6
|
|
|
110.4
|
|
||||
|
Cost of sales of new equipment, parts and supplies
|
12.1
|
|
|
20.6
|
|
|
39.2
|
|
|
54.3
|
|
||||
|
Selling, general and administrative
|
67.0
|
|
|
62.8
|
|
|
200.5
|
|
|
206.0
|
|
||||
|
Restructuring
|
0.1
|
|
|
2.5
|
|
|
3.5
|
|
|
3.5
|
|
||||
|
Interest expense, net
|
32.3
|
|
|
9.3
|
|
|
52.1
|
|
|
27.8
|
|
||||
|
Other income, net
|
(0.8
|
)
|
|
(1.2
|
)
|
|
(2.2
|
)
|
|
(3.8
|
)
|
||||
|
Total expenses
|
396.9
|
|
|
396.3
|
|
|
1,147.1
|
|
|
1,194.0
|
|
||||
|
Income before income taxes
|
6.7
|
|
|
35.5
|
|
|
2.5
|
|
|
61.8
|
|
||||
|
Income tax expense
|
(3.7
|
)
|
|
(14.7
|
)
|
|
(9.0
|
)
|
|
(28.7
|
)
|
||||
|
Net income (loss)
|
$
|
3.0
|
|
|
$
|
20.8
|
|
|
$
|
(6.5
|
)
|
|
$
|
33.1
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
28.3
|
|
|
30.3
|
|
|
28.3
|
|
|
30.5
|
|
||||
|
Diluted
|
28.3
|
|
|
30.3
|
|
|
28.3
|
|
|
30.5
|
|
||||
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.11
|
|
|
$
|
0.69
|
|
|
$
|
(0.23
|
)
|
|
$
|
1.09
|
|
|
Diluted
|
$
|
0.11
|
|
|
$
|
0.69
|
|
|
$
|
(0.23
|
)
|
|
$
|
1.09
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income (loss)
|
$
|
3.0
|
|
|
$
|
20.8
|
|
|
$
|
(6.5
|
)
|
|
$
|
33.1
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
(0.6
|
)
|
|
(34.6
|
)
|
|
23.3
|
|
|
(47.7
|
)
|
||||
|
Defined benefit pension plans:
|
|
|
|
|
|
|
|
||||||||
|
Amortization of actuarial losses and settlement losses
|
0.5
|
|
|
0.1
|
|
|
1.4
|
|
|
0.5
|
|
||||
|
Net loss arising during the period
|
—
|
|
|
—
|
|
|
(7.8
|
)
|
|
(0.2
|
)
|
||||
|
Income tax (provision) benefit related to defined benefit pension plans
|
(0.2
|
)
|
|
0.2
|
|
|
2.4
|
|
|
0.1
|
|
||||
|
Total other comprehensive income (loss)
|
(0.3
|
)
|
|
(34.3
|
)
|
|
19.3
|
|
|
(47.3
|
)
|
||||
|
Total comprehensive income (loss)
|
$
|
2.7
|
|
|
$
|
(13.5
|
)
|
|
$
|
12.8
|
|
|
$
|
(14.2
|
)
|
|
|
Common Stock
|
|
Additional
Paid-In Capital |
|
Retained Earnings (Accumulated
Deficit) |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Treasury Stock
|
|
Total
Equity |
|||||||||||||||
|
Balance at:
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||
|
December 31, 2015
|
28.2
|
|
|
$
|
0.3
|
|
|
$
|
3,734.6
|
|
|
$
|
(605.5
|
)
|
|
$
|
(135.4
|
)
|
|
$
|
(692.0
|
)
|
|
$
|
2,302.0
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.5
|
)
|
|
—
|
|
|
—
|
|
|
(6.5
|
)
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19.3
|
|
|
—
|
|
|
19.3
|
|
||||||
|
Net settlement on vesting of equity awards
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
||||||
|
Stock-based compensation charges
|
—
|
|
|
—
|
|
|
3.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.8
|
|
||||||
|
Exercise of stock options and other
|
0.1
|
|
|
—
|
|
|
10.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.0
|
|
||||||
|
Distribution and net transfers to THC
|
—
|
|
|
—
|
|
|
(1,975.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,975.7
|
)
|
||||||
|
September 30, 2016
|
28.3
|
|
|
$
|
0.3
|
|
|
$
|
1,772.2
|
|
|
$
|
(612.0
|
)
|
|
$
|
(116.1
|
)
|
|
$
|
(692.0
|
)
|
|
$
|
352.4
|
|
|
|
Common Stock
|
|
Additional
Paid-In Capital |
|
Retained Earnings (Accumulated
Deficit) |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Treasury Stock
|
|
Total
Equity |
|||||||||||||||
|
Balance at:
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||
|
December 31, 2014
|
30.6
|
|
|
$
|
0.3
|
|
|
$
|
2,530.0
|
|
|
$
|
(716.8
|
)
|
|
$
|
(32.3
|
)
|
|
$
|
(87.5
|
)
|
|
$
|
1,693.7
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
33.1
|
|
|
—
|
|
|
—
|
|
|
33.1
|
|
||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(47.3
|
)
|
|
—
|
|
|
(47.3
|
)
|
||||||
|
Net settlement on vesting of equity awards
|
—
|
|
|
—
|
|
|
(4.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.5
|
)
|
||||||
|
Stock-based compensation charges
|
—
|
|
|
—
|
|
|
2.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.3
|
|
||||||
|
Shares repurchased
|
(1.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(261.7
|
)
|
|
(261.7
|
)
|
||||||
|
Capital contributions from affiliates
|
—
|
|
|
—
|
|
|
101.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
101.7
|
|
||||||
|
Net transfers from THC
|
—
|
|
|
—
|
|
|
440.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
440.0
|
|
||||||
|
September 30, 2015
|
29.6
|
|
|
$
|
0.3
|
|
|
$
|
3,069.5
|
|
|
$
|
(683.7
|
)
|
|
$
|
(79.6
|
)
|
|
$
|
(349.2
|
)
|
|
$
|
1,957.3
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income (loss)
|
$
|
(6.5
|
)
|
|
$
|
33.1
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation of revenue earning equipment
|
255.1
|
|
|
257.6
|
|
||
|
Depreciation of property and equipment
|
29.1
|
|
|
30.3
|
|
||
|
Amortization of other intangible assets
|
3.8
|
|
|
27.8
|
|
||
|
Amortization of deferred financing costs
|
4.2
|
|
|
3.4
|
|
||
|
Stock-based compensation charges
|
3.8
|
|
|
2.3
|
|
||
|
Provision for receivables allowance
|
24.4
|
|
|
29.6
|
|
||
|
Deferred taxes
|
9.0
|
|
|
(0.5
|
)
|
||
|
Loss (gain) on sale of revenue earning equipment
|
17.6
|
|
|
(14.2
|
)
|
||
|
Gain on sale of property and equipment
|
(0.8
|
)
|
|
(1.2
|
)
|
||
|
Income from joint ventures
|
(2.1
|
)
|
|
(3.0
|
)
|
||
|
Other
|
2.0
|
|
|
2.0
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Receivables
|
(40.4
|
)
|
|
(20.8
|
)
|
||
|
Inventories, prepaid expenses and other assets
|
(11.4
|
)
|
|
(16.0
|
)
|
||
|
Accounts payable
|
25.1
|
|
|
5.9
|
|
||
|
Accrued liabilities and other long-term liabilities
|
56.3
|
|
|
6.7
|
|
||
|
Taxes receivable and payable
|
1.7
|
|
|
34.0
|
|
||
|
Net cash provided by operating activities
|
370.9
|
|
|
377.0
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Net change in restricted cash and cash equivalents
|
11.3
|
|
|
6.6
|
|
||
|
Revenue earning equipment expenditures
|
(325.7
|
)
|
|
(537.8
|
)
|
||
|
Proceeds from disposal of revenue earning equipment
|
99.0
|
|
|
126.8
|
|
||
|
Property and equipment expenditures
|
(29.2
|
)
|
|
(67.1
|
)
|
||
|
Proceeds from disposal of property and equipment
|
4.1
|
|
|
7.9
|
|
||
|
Other investing activities
|
—
|
|
|
(0.4
|
)
|
||
|
Net cash used in investing activities
|
(240.5
|
)
|
|
(464.0
|
)
|
||
|
|
Nine Months Ended September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from issuance of long-term debt
|
1,235.0
|
|
|
—
|
|
||
|
Proceeds from revolving line of credit
|
1,646.0
|
|
|
1,455.6
|
|
||
|
Repayments on revolving line of credit
|
(794.0
|
)
|
|
(1,546.4
|
)
|
||
|
Principal payments under capital lease obligations
|
(8.7
|
)
|
|
(6.6
|
)
|
||
|
Proceeds from exercise of stock options and other
|
10.0
|
|
|
—
|
|
||
|
Net settlement on vesting of equity awards
|
(0.5
|
)
|
|
(4.5
|
)
|
||
|
Purchase of treasury stock
|
—
|
|
|
(261.7
|
)
|
||
|
Capital contributions from affiliates
|
—
|
|
|
101.7
|
|
||
|
Distribution and net transfers to THC
|
(2,073.5
|
)
|
|
440.0
|
|
||
|
Net financing activities with affiliates
|
(67.4
|
)
|
|
(103.4
|
)
|
||
|
Payment of debt issuance costs
|
(41.5
|
)
|
|
—
|
|
||
|
Net cash provided by (used in) financing activities
|
(94.6
|
)
|
|
74.7
|
|
||
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
0.4
|
|
|
(3.0
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents during the period
|
36.2
|
|
|
(15.3
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
15.7
|
|
|
18.9
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
51.9
|
|
|
$
|
3.6
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Cash paid for interest, net of amounts capitalized
|
$
|
15.2
|
|
|
$
|
24.6
|
|
|
Cash paid for income taxes, net of refunds
|
$
|
1.1
|
|
|
$
|
6.9
|
|
|
Supplemental disclosure of non-cash investing activity:
|
|
|
|
||||
|
Purchases of revenue earning equipment in accounts payable
|
$
|
119.1
|
|
|
$
|
1.2
|
|
|
Purchases of property and equipment in accounts payable
|
$
|
8.8
|
|
|
$
|
—
|
|
|
Supplemental disclosure of non-cash financing activity:
|
|
|
|
||||
|
Non-cash settlement of transactions with THC through equity
|
$
|
97.9
|
|
|
$
|
—
|
|
|
Supplemental disclosure of non-cash investing and financing activity:
|
|
|
|
||||
|
Equipment acquired through capital lease
|
$
|
20.3
|
|
|
$
|
—
|
|
|
|
|
Nine Months Ended September 30, 2015
|
||||||||||
|
|
|
As Previously Reported
|
|
Adjustments
|
|
As Revised
|
||||||
|
Condensed Consolidated and Combined Statements of Other Comprehensive Income (Loss)
|
|
|
|
|
|
|
||||||
|
Total other comprehensive income (loss)
|
|
$
|
(70.9
|
)
|
|
$
|
23.6
|
|
|
$
|
(47.3
|
)
|
|
Total comprehensive income (loss)
|
|
(37.8
|
)
|
|
23.6
|
|
|
(14.2
|
)
|
|||
|
|
|
September 30, 2015
|
||||||||||||||
|
|
|
As Previously Reported
|
|
Adjustments
|
|
Impact of Stock Split
|
|
As Revised
|
||||||||
|
Condensed Consolidated and Combined Statements of Changes in Equity
|
|
|
|
|
|
|
|
|
||||||||
|
Additional paid-in capital
|
|
$
|
3,182.1
|
|
|
$
|
(116.9
|
)
|
|
$
|
4.3
|
|
|
$
|
3,069.5
|
|
|
Accumulated other comprehensive loss
|
|
(173.3
|
)
|
|
93.7
|
|
|
—
|
|
|
(79.6
|
)
|
||||
|
|
|
Nine Months Ended September 30, 2015
|
||||||||||
|
|
|
As Previously Reported
|
|
Adjustments
|
|
As Revised
|
||||||
|
Condensed Consolidated and Combined Statements of Cash Flows
|
|
|
|
|
|
|
||||||
|
Net cash provided by operating activities
|
|
$
|
378.5
|
|
|
$
|
(1.5
|
)
|
|
$
|
377.0
|
|
|
Net cash provided by financing activities
|
|
86.3
|
|
|
(11.6
|
)
|
|
74.7
|
|
|||
|
Cash and cash equivalents at end of period
|
|
16.7
|
|
|
(13.1
|
)
|
|
3.6
|
|
|||
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Revenue earning equipment
|
$
|
3,760.1
|
|
|
$
|
3,526.2
|
|
|
Less: Accumulated depreciation
|
(1,273.0
|
)
|
|
(1,143.7
|
)
|
||
|
Revenue earning equipment, net
|
$
|
2,487.1
|
|
|
$
|
2,382.5
|
|
|
|
|
Weighted Average Interest Rate at September 30, 2016
|
|
Fixed or Floating Interest Rate
|
|
Maturity
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
Senior Secured Second Priority Notes
|
|
|
|
|
|
|
|
|
|
|
||||
|
2022 Notes
|
|
7.50%
|
|
Fixed
|
|
2022
|
|
$
|
610.0
|
|
|
$
|
—
|
|
|
2024 Notes
|
|
7.75%
|
|
Fixed
|
|
2024
|
|
625.0
|
|
|
—
|
|
||
|
Other Debt
|
|
|
|
|
|
|
|
|
|
|
||||
|
ABL Credit Facility
|
|
2.49%
|
|
Floating
|
|
2021
|
|
852.0
|
|
|
—
|
|
||
|
Capital leases
|
|
3.98%
|
|
Fixed
|
|
2016-2021
|
|
74.4
|
|
|
63.5
|
|
||
|
Predecessor ABL Facility
|
|
N/A
|
|
Floating
|
|
N/A
|
|
—
|
|
|
—
|
|
||
|
Unamortized Debt Issuance Costs
(a)
|
|
|
|
|
|
|
|
(21.5
|
)
|
|
—
|
|
||
|
Total debt
|
|
|
|
|
|
|
|
2,139.9
|
|
|
63.5
|
|
||
|
Less: Current maturities of long-term debt
|
|
|
|
|
|
|
|
(15.5
|
)
|
|
(10.2
|
)
|
||
|
Long-term debt
|
|
|
|
|
|
|
|
$
|
2,124.4
|
|
|
$
|
53.3
|
|
|
(a)
|
Unamortized debt issuance costs totaling
$18.0 million
related to the ABL Credit Facility (as defined below) are included in "Other long-term assets" in the condensed consolidated and combined balance sheet as of
September 30, 2016
.
|
|
|
Remaining
Capacity
|
|
Availability Under
Borrowing Base
Limitation
|
||||
|
ABL Credit Facility
|
$
|
875.1
|
|
|
$
|
875.1
|
|
|
|
Net Periodic Pension Costs (Benefits)
|
||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Components of Net Periodic Pension Benefit:
|
|
|
|
|
|
|
|
||||||||
|
Service cost
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
Interest cost
|
1.3
|
|
|
1.4
|
|
|
4.4
|
|
|
4.2
|
|
||||
|
Expected return on plan assets
|
(1.9
|
)
|
|
(2.2
|
)
|
|
(5.9
|
)
|
|
(6.6
|
)
|
||||
|
Net amortizations
|
0.5
|
|
|
0.1
|
|
|
1.4
|
|
|
0.3
|
|
||||
|
Settlement loss
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
||||
|
Net periodic pension benefit
|
$
|
(0.1
|
)
|
|
$
|
(0.6
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
(1.8
|
)
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Compensation expense
|
$
|
1.1
|
|
|
$
|
1.4
|
|
|
$
|
3.8
|
|
|
$
|
2.3
|
|
|
Income tax benefit
|
(0.4
|
)
|
|
(0.5
|
)
|
|
(1.5
|
)
|
|
(0.9
|
)
|
||||
|
Total
|
$
|
0.7
|
|
|
$
|
0.9
|
|
|
$
|
2.3
|
|
|
$
|
1.4
|
|
|
|
Pension and Other Post-Employment Benefits
|
|
Foreign Currency Items
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||
|
Balance at December 31, 2015
|
$
|
(15.5
|
)
|
|
$
|
(119.9
|
)
|
|
$
|
(135.4
|
)
|
|
Other comprehensive income (loss) before reclassification
|
(4.9
|
)
|
|
23.3
|
|
|
18.4
|
|
|||
|
Amounts reclassified from accumulated other comprehensive loss
|
0.9
|
|
|
—
|
|
|
0.9
|
|
|||
|
Net current period other comprehensive income (loss)
|
(4.0
|
)
|
|
23.3
|
|
|
19.3
|
|
|||
|
Balance at September 30, 2016
|
$
|
(19.5
|
)
|
|
$
|
(96.6
|
)
|
|
$
|
(116.1
|
)
|
|
|
Pension and Other Post-Employment Benefits
|
|
Foreign Currency Items
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||
|
Balance at December 31, 2014
|
$
|
(10.8
|
)
|
|
$
|
(21.5
|
)
|
|
$
|
(32.3
|
)
|
|
Other comprehensive income (loss) before reclassification
|
0.1
|
|
|
(47.7
|
)
|
|
(47.6
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive loss
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|||
|
Net current period other comprehensive income (loss)
|
0.4
|
|
|
(47.7
|
)
|
|
(47.3
|
)
|
|||
|
Balance at September 30, 2015
|
$
|
(10.4
|
)
|
|
$
|
(69.2
|
)
|
|
$
|
(79.6
|
)
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|
||||||||||||
|
Pension and other postretirement benefit plans
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
Statement of Operations Caption
|
||||||||
|
Amortization of actuarial losses
(a)
|
$
|
0.5
|
|
|
$
|
0.1
|
|
|
$
|
1.4
|
|
|
$
|
0.3
|
|
|
Selling, general and administrative
|
|
Settlement loss
(a)
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
Selling, general and administrative
|
||||
|
Total
|
0.5
|
|
|
0.1
|
|
|
1.4
|
|
|
0.5
|
|
|
|
||||
|
Tax benefit
|
(0.2
|
)
|
|
—
|
|
|
(0.5
|
)
|
|
(0.2
|
)
|
|
Income tax expense
|
||||
|
Total reclassifications for the period
|
$
|
0.3
|
|
|
$
|
0.1
|
|
|
$
|
0.9
|
|
|
$
|
0.3
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
By Type:
|
|
|
|
|
|
|
|
||||||||
|
Termination benefits
|
$
|
0.1
|
|
|
$
|
2.0
|
|
|
$
|
1.9
|
|
|
$
|
2.2
|
|
|
Facility closure and lease obligation costs
|
—
|
|
|
0.5
|
|
|
1.6
|
|
|
1.3
|
|
||||
|
Total
|
$
|
0.1
|
|
|
$
|
2.5
|
|
|
$
|
3.5
|
|
|
$
|
3.5
|
|
|
|
Termination
Benefits |
|
Other
|
|
Total
|
||||||
|
Balance as of December 31, 2015
|
$
|
1.2
|
|
|
$
|
1.3
|
|
|
$
|
2.5
|
|
|
Charges incurred
|
1.9
|
|
|
1.6
|
|
|
3.5
|
|
|||
|
Cash payments
|
(2.9
|
)
|
|
(1.9
|
)
|
|
(4.8
|
)
|
|||
|
Other non-cash charges
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|||
|
Balance as of September 30, 2016
|
$
|
0.1
|
|
|
$
|
1.0
|
|
|
$
|
1.1
|
|
|
|
Fair Value of Financial Instruments
|
||||||||||||||
|
|
Prepaid & Other Current Assets
|
|
Accrued Liabilities
|
||||||||||||
|
|
September 30,
2016
|
|
December 31,
2015 |
|
September 30,
2016
|
|
December 31,
2015 |
||||||||
|
Foreign currency forward contracts
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
1.2
|
|
|
$
|
—
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Foreign currency forward contracts
|
$
|
(2.6
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
(2.7
|
)
|
|
$
|
(6.5
|
)
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
Nominal Unpaid Principal Balance
|
|
Aggregate Fair Value
|
|
Nominal Unpaid Principal Balance
|
|
Aggregate Fair Value
|
||||||||
|
Debt
|
$
|
2,161.4
|
|
|
$
|
2,206.2
|
|
|
$
|
63.5
|
|
|
$
|
63.5
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Basic and diluted earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss), basic and diluted
|
$
|
3.0
|
|
|
$
|
20.8
|
|
|
$
|
(6.5
|
)
|
|
$
|
33.1
|
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted average common shares
|
28.3
|
|
|
30.3
|
|
|
28.3
|
|
|
30.5
|
|
||||
|
Stock options, RSUs and PSUs
(a)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Weighted average shares used to calculate diluted earnings per share
|
28.3
|
|
|
30.3
|
|
|
28.3
|
|
|
30.5
|
|
||||
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.11
|
|
|
$
|
0.69
|
|
|
$
|
(0.23
|
)
|
|
$
|
1.09
|
|
|
Diluted
|
$
|
0.11
|
|
|
$
|
0.69
|
|
|
$
|
(0.23
|
)
|
|
$
|
1.09
|
|
|
Antidilutive stock options, RSUs and PSUs
(a)
|
0.3
|
|
|
0.1
|
|
|
0.2
|
|
|
—
|
|
||||
|
(a)
|
The dilutive impact of stock options, RSUs and PSUs for the
three months ended September 30, 2016
and the
three and nine months ended September 30, 2015
and antidilutive impact for the
nine months ended September 30, 2015
round to
zero
for each period.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Direct operating
|
$
|
—
|
|
|
$
|
(0.8
|
)
|
|
$
|
0.6
|
|
|
$
|
(0.1
|
)
|
|
Selling, general and administrative
|
—
|
|
|
9.0
|
|
|
18.0
|
|
|
27.4
|
|
||||
|
Total allocated expenses
|
$
|
—
|
|
|
$
|
8.2
|
|
|
$
|
18.6
|
|
|
$
|
27.3
|
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
|
|
•
|
Equipment rental (includes all revenue associated with the rental of equipment including charges for delivery, rental protection programs and fueling);
|
|
•
|
Sales of revenue earning equipment and sales of new equipment, parts and supplies; and
|
|
•
|
Service and other revenues (primarily relating to training and labor provided to customers).
|
|
•
|
Direct operating expenses (primarily wages and related benefits, facility costs and other costs relating to the operation and rental of revenue earning equipment, such as damage, maintenance and fuel costs);
|
|
•
|
Cost of sales of revenue earning equipment, new equipment, parts and supplies;
|
|
•
|
Depreciation expense and re-rent expense relating to revenue earning equipment;
|
|
•
|
Selling, general and administrative expenses; and
|
|
•
|
Interest expense.
|
|
•
|
Equipment rental revenues declined
$56.5 million
, or
5.4%
, during the
nine months ended September 30, 2016
as compared to the nine months of 2015 primarily due to the absence of revenue from our operations in France and Spain that were divested in October 2015, which accounted for
$53.1 million
of revenue in the nine months of 2015, and continued weakness in the upstream oil and gas markets; however, equipment rental revenues increased in key markets, defined as markets we currently serve outside of upstream oil and gas, by
8.9%
in the nine months of 2016 as compared to the same period in 2015;
|
|
•
|
Net capital expenditures for revenue earning equipment decreased from
$421.9 million
during the
nine months ended September 30, 2015
to
$360.4 million
in the same period of 2016;
|
|
•
|
Costs associated with the Spin-Off were approximately
$37.7 million
during the
nine months ended September 30, 2016
, as compared to
$19.7 million
during the same period of 2015; and
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
|
|
•
|
We completed two significant financing activities:
|
|
◦
|
Issued
$610.0 million
aggregate principal amount of
7.50%
senior secured second priority notes due
2022
(the “2022 Notes”) and
$625.0 million
aggregate principal amount of
7.75%
senior secured second priority notes due
2024
(the “2024 Notes” and, together with the 2022 Notes, the “Notes”); and
|
|
◦
|
Closed on a new asset-based revolving credit agreement (the "ABL Credit Facility") that provides for senior secured revolving loans up to a maximum aggregate principal amount of
$1,750 million
.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||
|
($ in millions)
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
||||||||||||||
|
Equipment rentals
|
$
|
360.3
|
|
|
$
|
373.2
|
|
|
$
|
(12.9
|
)
|
|
(3.5
|
)%
|
|
$
|
996.0
|
|
|
$
|
1,052.5
|
|
|
$
|
(56.5
|
)
|
|
(5.4
|
)%
|
|
Sales of revenue earning equipment
|
24.9
|
|
|
30.4
|
|
|
(5.5
|
)
|
|
(18.1
|
)
|
|
94.0
|
|
|
124.5
|
|
|
(30.5
|
)
|
|
(24.5
|
)
|
||||||
|
Sales of new equipment, parts and supplies
|
15.7
|
|
|
25.3
|
|
|
(9.6
|
)
|
|
(37.9
|
)
|
|
50.9
|
|
|
68.2
|
|
|
(17.3
|
)
|
|
(25.4
|
)
|
||||||
|
Service and other revenues
|
2.7
|
|
|
2.9
|
|
|
(0.2
|
)
|
|
(6.9
|
)
|
|
8.7
|
|
|
10.6
|
|
|
(1.9
|
)
|
|
(17.9
|
)
|
||||||
|
Total revenues
|
403.6
|
|
|
431.8
|
|
|
(28.2
|
)
|
|
(6.5
|
)
|
|
1,149.6
|
|
|
1,255.8
|
|
|
(106.2
|
)
|
|
(8.5
|
)
|
||||||
|
Direct operating
|
169.6
|
|
|
185.7
|
|
|
(16.1
|
)
|
|
(8.7
|
)
|
|
487.3
|
|
|
538.2
|
|
|
(50.9
|
)
|
|
(9.5
|
)
|
||||||
|
Depreciation of revenue earning equipment
|
89.1
|
|
|
87.9
|
|
|
1.2
|
|
|
1.4
|
|
|
255.1
|
|
|
257.6
|
|
|
(2.5
|
)
|
|
(1.0
|
)
|
||||||
|
Cost of sales of revenue earning equipment
|
27.5
|
|
|
28.7
|
|
|
(1.2
|
)
|
|
(4.2
|
)
|
|
111.6
|
|
|
110.4
|
|
|
1.2
|
|
|
1.1
|
|
||||||
|
Cost of sales of new equipment, parts and supplies
|
12.1
|
|
|
20.6
|
|
|
(8.5
|
)
|
|
(41.3
|
)
|
|
39.2
|
|
|
54.3
|
|
|
(15.1
|
)
|
|
(27.8
|
)
|
||||||
|
Selling, general and administrative
|
67.0
|
|
|
62.8
|
|
|
4.2
|
|
|
6.7
|
|
|
200.5
|
|
|
206.0
|
|
|
(5.5
|
)
|
|
(2.7
|
)
|
||||||
|
Restructuring
|
0.1
|
|
|
2.5
|
|
|
(2.4
|
)
|
|
(96.0
|
)
|
|
3.5
|
|
|
3.5
|
|
|
—
|
|
|
—
|
|
||||||
|
Interest expense, net
|
32.3
|
|
|
9.3
|
|
|
23.0
|
|
|
NM
|
|
|
52.1
|
|
|
27.8
|
|
|
24.3
|
|
|
87.4
|
|
||||||
|
Other (income) expense, net
|
(0.8
|
)
|
|
(1.2
|
)
|
|
0.4
|
|
|
(33.3
|
)
|
|
(2.2
|
)
|
|
(3.8
|
)
|
|
1.6
|
|
|
(42.1
|
)
|
||||||
|
Income (loss) before income taxes
|
6.7
|
|
|
35.5
|
|
|
(28.8
|
)
|
|
(81.1
|
)
|
|
2.5
|
|
|
61.8
|
|
|
(59.3
|
)
|
|
(96.0
|
)
|
||||||
|
Income tax benefit (expense)
|
(3.7
|
)
|
|
(14.7
|
)
|
|
11.0
|
|
|
(74.8
|
)
|
|
(9.0
|
)
|
|
(28.7
|
)
|
|
19.7
|
|
|
(68.6
|
)
|
||||||
|
Net income (loss)
|
$
|
3.0
|
|
|
$
|
20.8
|
|
|
$
|
(17.8
|
)
|
|
(85.6
|
)
|
|
$
|
(6.5
|
)
|
|
$
|
33.1
|
|
|
$
|
(39.6
|
)
|
|
(119.6
|
)
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
|
|
•
|
Fleet and related expenses decreased
$7.5 million
primarily as a result of lower vehicle operating costs of
$3.8 million
driven by lower freight costs due to reduced deliveries in the upstream oil and gas markets. Additionally, delivery expenses were lower by
$2.7 million
primarily due to the sale of our operations in France and Spain.
|
|
•
|
Personnel-related expenses increased
$4.3 million
as a result of an increase in salary and benefits expense of
$9.2 million
primarily associated with a reinvestment in branch management to drive operational improvements, offset by a decrease in salary and benefits expense of
$4.9 million
due to the sale of our operations in France and Spain.
|
|
•
|
Other direct operating costs decreased
$12.9 million
primarily due to lower amortization of
$8.1 million
due to customer list intangibles that became fully amortized at December 31, 2015.
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
|
|
•
|
Fleet and related expenses decreased
$20.9 million
primarily as a result of lower vehicle operating costs of
$9.1 million
driven by lower freight costs due to reduced deliveries in the upstream oil and gas markets. Delivery expenses were lower by $6.8 million primarily due to the sale of our operations in France and Spain. Additionally, maintenance expense decreased by
$3.1 million
as more maintenance was performed by internal mechanics.
|
|
•
|
Personnel related expenses increased
$2.8 million
as a result of an increase in salary and benefits expense of
$17.6 million
primarily associated with a reinvestment in branch management to drive operational improvements, which was offset by a decrease in salary and benefits expense of
$14.7 million
due to the sale of our operations in France and Spain.
|
|
•
|
Other direct operating costs decreased
$32.8 million
primarily due to lower amortization of
$22.6 million
due to customer list intangibles that became fully amortized at December 31, 2015, and a decrease in field systems expense of
$2.0 million
due to lower systems maintenance costs during 2016.
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Adjusted EBITDA
(a)
|
$
|
152.1
|
|
|
$
|
160.1
|
|
|
$
|
390.5
|
|
|
$
|
436.8
|
|
|
Dollar utilization
(b)
|
35.4
|
%
|
|
36.0
|
%
|
|
33.8
|
%
|
|
35.0
|
%
|
||||
|
(a)
|
EBITDA represents the sum of net income (loss), provision for income taxes, interest expense, net, depreciation of revenue earning equipment and non-rental depreciation and amortization. Adjusted EBITDA represents EBITDA plus the sum of merger and acquisition related costs, restructuring and restructuring related charges, Spin-Off costs, non-cash stock-based compensation charges, loss on extinguishment of debt, and impairment charges. Management uses these measures internally when evaluating our operating performance and period-over-period performance of our core business without regard to potential distortions. However, EBITDA and Adjusted EBITDA do not purport to be alternatives to net earnings as an indicator of operating performance. Additionally, neither measure purports to be an alternative to cash flows from operating activities as a measure of liquidity, as they do not consider certain cash requirements such as interest payments and tax payments. The reconciliation of EBITDA and Adjusted EBITDA to net income (loss) is presented below (in millions):
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income (loss)
|
$
|
3.0
|
|
|
$
|
20.8
|
|
|
$
|
(6.5
|
)
|
|
$
|
33.1
|
|
|
Provision for income taxes
|
3.7
|
|
|
14.7
|
|
|
9.0
|
|
|
28.7
|
|
||||
|
Interest expense, net
|
32.3
|
|
|
9.3
|
|
|
52.1
|
|
|
27.8
|
|
||||
|
Depreciation of revenue earning equipment
|
89.1
|
|
|
87.9
|
|
|
255.1
|
|
|
257.6
|
|
||||
|
Non-rental depreciation and amortization
|
11.8
|
|
|
20.2
|
|
|
32.9
|
|
|
58.1
|
|
||||
|
EBITDA
|
139.9
|
|
|
152.9
|
|
|
342.6
|
|
|
405.3
|
|
||||
|
Restructuring charges
|
0.1
|
|
|
2.5
|
|
|
3.5
|
|
|
3.5
|
|
||||
|
Restructuring related charges
(1)
|
0.2
|
|
|
(0.1
|
)
|
|
2.9
|
|
|
6.6
|
|
||||
|
Spin-Off costs
|
10.8
|
|
|
4.0
|
|
|
37.7
|
|
|
19.7
|
|
||||
|
Non-cash stock-based compensation charges
|
1.1
|
|
|
1.4
|
|
|
3.8
|
|
|
2.3
|
|
||||
|
Other
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
|
(0.6
|
)
|
||||
|
Adjusted EBITDA
|
$
|
152.1
|
|
|
$
|
160.1
|
|
|
$
|
390.5
|
|
|
$
|
436.8
|
|
|
(b)
|
Dollar utilization is an operating measure that is important to management and investors because it is the measurement of the proportion of our revenue earning equipment that is being used to generate revenues relative to the total amount of available equipment fleet capacity. It is derived from equipment rental revenue divided by the original cost of the equipment including additional capitalized refurbishment costs (with the basis of refurbished assets reset at the refurbishment date).
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
|
|
|
Nine Months Ended September 30,
|
|
|
||||||||
|
|
2016
|
|
2015
|
|
$ Change
|
||||||
|
Cash provided by (used in):
|
|
|
|
|
|
||||||
|
Operating activities
|
$
|
370.9
|
|
|
$
|
377.0
|
|
|
$
|
(6.1
|
)
|
|
Investing activities
|
(240.5
|
)
|
|
(464.0
|
)
|
|
223.5
|
|
|||
|
Financing activities
|
(94.6
|
)
|
|
74.7
|
|
|
(169.3
|
)
|
|||
|
Effect of exchange rate changes
|
0.4
|
|
|
(3.0
|
)
|
|
3.4
|
|
|||
|
Net change in cash and cash equivalents
|
$
|
36.2
|
|
|
$
|
(15.3
|
)
|
|
$
|
51.5
|
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
|
|
•
|
In
June 2016
, we issued
$610.0 million
aggregate principal amount of
7.50%
senior secured second priority notes due
2022
(the “2022 Notes”) and
$625.0 million
aggregate principal amount of
7.75%
senior secured second priority notes due
2024
(the “2024 Notes” and, together with the 2022 Notes, the “Notes”). The funds were used to: (i) make certain payments in connection with the Spin-Off, including cash transfers to THC and its affiliates and (ii) pay fees and other transaction expenses in connection therewith.
|
|
•
|
In connection with the Spin-Off on
June 30, 2016
, we entered into the ABL Credit Facility that provides for senior secured revolving loans up to a maximum aggregate principal amount of
$1,750 million
(subject to availability under a borrowing base), including revolving loans in an aggregate principal amount of
$350 million
available to Canadian borrowers and U.S. borrowers. Proceeds of loans under the ABL Credit Facility were used for the Spin-Off and related fees and expenses and will be used for working capital, capital expenditures, business requirements and general corporate purposes. Up to
$250 million
of the revolving loan facility is available for the issuance of letters of credit, subject to certain conditions including issuing lender participation.
|
|
•
|
Concurrent with the Spin-Off on
June 30, 2016
, our Predecessor ABL Facility was terminated. All amounts, including unpaid interest, were repaid at the time of termination.
|
|
|
Remaining
Capacity
|
|
Availability Under
Borrowing Base
Limitation
|
||||
|
ABL Credit Facility
|
$
|
875.1
|
|
|
$
|
875.1
|
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Expenditures:
|
|
|
|
|
||||
|
Revenue earning equipment expenditures (cash flow basis)
|
|
$
|
325.7
|
|
|
$
|
537.8
|
|
|
Purchases of revenue earning equipment in accounts payable
|
|
119.1
|
|
|
1.2
|
|
||
|
Total revenue earning equipment expenditures
|
|
444.8
|
|
|
539.0
|
|
||
|
|
|
|
|
|
||||
|
Disposals:
|
|
|
|
|
||||
|
Disposals of revenue earning equipment (cash flow basis)
|
|
(99.0
|
)
|
|
(126.8
|
)
|
||
|
Net reduction of accounts receivable balances during the period
|
|
14.6
|
|
|
9.7
|
|
||
|
Revenue earning equipment disposals
|
|
(84.4
|
)
|
|
(117.1
|
)
|
||
|
Net revenue earning equipment expenditures
|
|
$
|
360.4
|
|
|
$
|
421.9
|
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
|
|
•
|
Risks related to the Spin-Off and our separation from New Hertz, such as: we have limited operating history as a stand-alone public company, and our historical financial information is not necessarily representative of the results that we would have achieved as a separate, publicly traded company for periods prior to July 1, 2016 and may not be a reliable indicator of our future results; we continue to incur significant charges in connection with the Spin-Off as well as
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
|
|
•
|
Risks related to the restatement of financial statements previously issued by Hertz Holdings and material weaknesses in our internal controls over financial reporting, including that: we continue to expend significant costs and devote management time and attention and other resources to matters related to the restatement; the restatement could expose us to additional risks that could materially adversely affect our financial position, results of operations and cash flows; we have identified material weaknesses in our internal control over financial reporting that may adversely affect our ability to report our financial condition and results of operations in a timely and accurate manner, which may adversely affect investor confidence in us and, as a result, the value of our common stock, and we may identify additional material weaknesses and significant deficiencies as we continue to assess our processes and controls as a stand-alone company in the equipment rental business with lower thresholds of materiality; and the restatement has resulted in government investigations, books and records demands, and private litigation and could result in government enforcement actions and private litigation that could have a material adverse impact on our results of operations, financial condition, liquidity and cash flows;
|
|
•
|
Business risks could have a material adverse effect on our business, results of operations, financial condition and/or liquidity, including:
|
|
◦
|
the cyclicality of our business, a slowdown in economic conditions or adverse changes in the economic factors specific to the industries in which we operate, such as recent declines in oil prices further negatively impacting the upstream oil and gas industry and extending to other markets we service;
|
|
◦
|
the dependence of our business on the levels of capital investment and maintenance expenditures by our customers, which in turn are affected by numerous factors, including the state of domestic and global economies, global energy demand, the cyclical nature of their markets, their liquidity and the condition of global credit and capital markets;
|
|
◦
|
intense competition in the industry, including from our own suppliers, that may lead to downward pricing;
|
|
◦
|
any occurrence that disrupts rental activity during our peak periods given the seasonality of the business, especially in the construction industry;
|
|
◦
|
doing business in foreign countries exposes us to additional risks such as those under anticorruption, competition, economic sanctions and anti-boycott regulations;
|
|
◦
|
an impairment of our goodwill or our indefinite lived intangible assets could have a material non-cash adverse impact;
|
|
◦
|
our success as an independent company will depend on our new senior management team, the ability of other new employees to learn their new roles and our ability to attract key personnel and to retain key members of our senior management team and other key personnel;
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
|
|
◦
|
some or all of our deferred tax assets could expire if we experience an “ownership change” as defined in the Internal Revenue Code;
|
|
◦
|
we may experience fluctuations in our tax obligations and effective tax rate;
|
|
◦
|
changes in the legal and regulatory environment including with respect to taxes, consumer rights, privacy, data security and employment matters could disrupt our business and increase our expenses; and
|
|
◦
|
other operational risks such as: any decline in our relations with our key national or industrial account customers or the amount of equipment they rent from us; any inability to accurately estimate future levels of rental activity and adjust the size and mix of our fleet accordingly; any inability to purchase adequate supplies of competitively priced equipment or to collect on amounts owed by customers; our equipment rental fleet is subject to residual value risk upon disposition; we may not be successful implementing our strategy of further reducing operating costs and our cost reduction initiatives may have adverse consequences; we may be unable to protect our trade secrets and other intellectual property rights; we may fail to respond adequately to changes in technology and customer demands; our business is heavily reliant upon communications networks and centralized information technology systems and the concentration of our systems creates risks for us; failure to maintain, upgrade and consolidate our information technology networks could adversely affect us; the misuse or theft of information we possess, including as a result of cyber security breaches, could harm our brand, reputation or competitive position; we may face issues with our union employees; we are exposed to a variety of claims and losses arising from our operations, and our insurance may not cover all or any portion of such claims; environmental, health and safety laws and regulations could adversely affect us; and decreases in government spending may have an adverse effect on us;
|
|
•
|
Risks related to our substantial indebtedness, such as: our substantial level of indebtedness could materially adversely affect our financial condition and ability to raise additional capital to fund our operations, limit our ability to react to changes in the economy or our industry or materially adversely affect our results of operations, cash flows, liquidity and ability to compete; the secured nature of our indebtedness, which is secured by substantially all of our consolidated assets, could materially adversely affect our business and holders of our debt and equity; an increase in interest rates or in our borrowing margin would increase the cost of servicing our debt and could reduce our profitability; and any additional debt we incur could further exacerbate these risks;
|
|
•
|
Risks related to the securities market and ownership of our stock, including that: an active trading market for our common stock may not be sustained and the market price of our common stock may fluctuate significantly; our accounting and other management systems and resources may not be adequately prepared to meet the ongoing reporting and corporate governance requirements; the market price of our common stock could decline as a result of the sale or distribution of a large number of shares of our common stock or the perception that a sale or distribution could occur; and provisions of our governing documents could discourage potential acquisition proposals and could deter or prevent a change in control; and
|
|
•
|
Other risks and uncertainties set forth in the Second Quarter Form 10-Q, in this Report and in our other filings with the Securities and Exchange Commission.
|
|
(a)
|
Exhibits:
|
|
Date:
|
November 8, 2016
|
HERC HOLDINGS INC.
(Registrant)
|
|
|
|
|
By:
|
/s/ BARBARA L. BRASIER
|
|
|
|
|
Barbara L. Brasier
Senior Vice President and Chief Financial Officer
|
|
Exhibit
Number
|
Description
|
|
3.1.1
|
Amended and Restated Certificate of Incorporation of Herc Holdings (Incorporated by reference to Exhibit 3.1 to the Annual Report on Form 10-K of Hertz Global Holdings, Inc. (File No. 001-33139), as filed on March 30, 2007).
|
|
3.1.2
|
Certificate of Amendment to the Amended and Restated Certificate of Incorporation of Herc Holdings, effective as of May 14, 2014 (Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K of Hertz Global Holdings, Inc. (File No. 001-33139), as filed on May 14, 2014).
|
|
3.1.3
|
Certificate of Amendment to the Amended and Restated Certificate of Incorporation of Herc Holdings, dated June 30, 2016 (reflecting the registrant’s name change to “Herc Holdings Inc.”) (Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K of Herc Holdings (File No. 001-33139), as filed on July 6, 2016).
|
|
3.1.4
|
Certificate of Amendment to the Amended and Restated Certificate of Incorporation of Herc Holdings, dated June 30, 2016 (Incorporated by reference to Exhibit 3.2 to the Current Report on Form 8-K of Herc Holdings (File No. 001-33139), as filed on July 6, 2016).
|
|
3.2
|
Amended and Restated By-Laws of Herc Holdings, effective May 14, 2014 (Incorporated by reference to Exhibit 3.2 to the Current Report on Form 8-K of Hertz Global Holdings, Inc. (File No. 001-33139), as filed on May 14, 2014).
|
|
10.1
|
Form of Executive Officer Restricted Stock Unit Agreement (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Herc Holdings (File No. 001-33139), as filed on August 24, 2016).
|
|
10.2
|
Form of Executive Officer Stock Option Agreement (Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K of Herc Holdings (File No. 001-33139), as filed on August 24, 2016).
|
|
31.1*
|
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to §302 of the Sarbanes-Oxley Act of 2002
|
|
31.2*
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to §302 of the Sarbanes-Oxley Act of 2002
|
|
32**
|
18 U.S.C. Section 1350 Certifications of Chief Executive Officer and Chief Financial Officer
|
|
101.INS*
|
XBRL Instance Document
|
|
101.SCH*
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Filed herewith
|
|
**
|
Furnished herewith
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|