These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
45-5055422
|
|
(State or other jurisdiction of incorporation of organization)
|
(IRS Employer Identification No.)
|
|
Page
Number
|
|
|
PART I FINANCIAL INFORMATION
|
|
|
Item 1. Financial Statements
|
|
|
Consolidated Balance Sheets at September 30, 2014 (Unaudited) and June 30, 2014
|
3
|
|
Consolidated Statements of Income for the Three Months Ended September 30, 2014 and 2013
|
4
|
|
Consolidated Statements of Comprehensive Income for the Three Months Ended September 30, 2014 and 2013
|
5
|
|
Consolidated Statement of Changes in Stockholders’ Equity for the Three Months Ended September 30, 2014 and 2013
|
6
|
|
Consolidated Statements of Cash Flows for the Three Months Ended September 30, 2014 and 2013
|
7
|
|
Notes to Consolidated Financial Statements
|
8
|
|
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
|
30
|
|
Item 3. Quantitative and Qualitative Disclosures about Market Risk
|
39
|
|
Item 4. Controls and Procedures
|
39
|
|
PART II OTHER INFORMATION
|
|
|
Item 1. Legal Proceedings
|
40
|
|
Item 1A. Risk Factors
|
40
|
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
40
|
|
Item 3. Defaults Upon Senior Securities
|
41
|
|
Item 4. Mine Safety Disclosures
|
41
|
|
Item 5 Other Information
|
41
|
|
Item 6. Exhibits
|
41
|
|
SIGNATURES
|
42
|
|
EXHIBIT INDEX
|
43
|
|
(Unaudited)
|
||||||||
|
September 30,
|
June 30,
|
|||||||
|
2014
|
2014
|
|||||||
|
Assets
|
||||||||
|
Cash
|
$ | 19,397 | $ | 19,801 | ||||
|
Interest-bearing deposits
|
12,826 | 26,029 | ||||||
|
Cash and cash equivalents
|
32,223 | 45,830 | ||||||
|
Certificates of deposit in other banks
|
175,869 | 163,780 | ||||||
|
Securities available for sale, at fair value
|
176,237 | 168,749 | ||||||
|
Other investments, at cost
|
12,758 | 3,697 | ||||||
|
Loans held for sale
|
2,632 | 2,537 | ||||||
|
Total loans, net of deferred loan fees and discount
|
1,608,214 | 1,496,528 | ||||||
|
Allowance for loan losses
|
(23,080 | ) | (23,429 | ) | ||||
|
Net loans
|
1,585,134 | 1,473,099 | ||||||
|
Premises and equipment, net
|
49,983 | 47,411 | ||||||
|
Accrued interest receivable
|
7,270 | 6,787 | ||||||
|
Real estate owned (REO)
|
14,514 | 15,725 | ||||||
|
Deferred income taxes
|
59,080 | 58,381 | ||||||
|
Bank owned life insurance
|
76,419 | 71,285 | ||||||
|
Goodwill
|
13,768 | 9,815 | ||||||
|
Core deposit intangibles
|
4,240 | 4,014 | ||||||
|
Other assets
|
3,768 | 3,344 | ||||||
|
Total Assets
|
$ | 2,213,895 | $ | 2,074,454 | ||||
|
Liabilities and Stockholders’ Equity
|
||||||||
|
Liabilities
|
||||||||
|
Deposits
|
$ | 1,658,793 | $ | 1,583,047 | ||||
|
Other borrowings
|
112,000 | 50,000 | ||||||
|
Capital lease obligations
|
1,993 | 1,998 | ||||||
|
Other liabilities
|
63,061 | 62,258 | ||||||
|
Total liabilities
|
1,835,847 | 1,697,303 | ||||||
|
Stockholders’ Equity
|
||||||||
|
Preferred stock, $0.01 par value, 10,000,000 shares authorized, none issued or
|
||||||||
|
outstanding
|
- | - | ||||||
|
Common stock, $0.01 par value, 60,000,000 shares authorized, 20,507,248 shares
issued and outstanding at September 30, 2014; 20,632,008 at June 30, 2014
|
205 | 207 | ||||||
|
Additional paid in capital
|
224,434 | 225,889 | ||||||
|
Retained earnings
|
162,588 | 160,332 | ||||||
|
Unearned Employee Stock Ownership Plan (ESOP) shares
|
(9,390 | ) | (9,522 | ) | ||||
|
Accumulated other comprehensive income
|
211 | 245 | ||||||
|
Total stockholders’ equity
|
378,048 | 377,151 | ||||||
|
Total Liabilities and Stockholders’ Equity
|
$ | 2,213,895 | $ | 2,074,454 | ||||
|
Three Months Ended
|
||||||||
|
September 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
Interest and Dividend Income
|
||||||||
|
Loans
|
$ | 18,557 | $ | 14,082 | ||||
|
Securities available for sale
|
805 | 297 | ||||||
|
Certificates of deposit and other interest-bearing deposits
|
439 | 452 | ||||||
|
Other investments
|
64 | 12 | ||||||
|
Total interest and dividend income
|
19,865 | 14,843 | ||||||
|
Interest Expense
|
||||||||
|
Deposits
|
1,227 | 1,543 | ||||||
|
Other borrowings
|
38 | 3 | ||||||
|
Total interest expense
|
1,265 | 1,546 | ||||||
|
Net Interest Income
|
18,600 | 13,297 | ||||||
|
Recovery of Loan Losses
|
(250 | ) | (2,300 | ) | ||||
|
Net Interest Income after Recovery for Loan Losses
|
18,850 | 15,597 | ||||||
|
Noninterest Income
|
||||||||
|
Service charges on deposit accounts
|
1,062 | 679 | ||||||
|
Mortgage banking income and fees
|
846 | 998 | ||||||
|
Other, net
|
861 | 594 | ||||||
|
Total noninterest income
|
2,769 | 2,271 | ||||||
|
Noninterest Expense
|
||||||||
|
Salaries and employee benefits
|
9,808 | 7,177 | ||||||
|
Net occupancy expense
|
1,853 | 1,150 | ||||||
|
Marketing and advertising
|
388 | 355 | ||||||
|
Telephone, postage, and supplies
|
678 | 382 | ||||||
|
Deposit insurance premiums
|
430 | 335 | ||||||
|
Computer services
|
1,353 | 889 | ||||||
|
Gain on sale and impairment of REO
|
(36 | ) | (271 | ) | ||||
|
REO expense
|
356 | 454 | ||||||
|
Core deposit intangible amortization
|
413 | 29 | ||||||
|
Merger-related expenses
|
1,421 | 219 | ||||||
|
Other
|
1,833 | 1,156 | ||||||
|
Total other expense
|
18,497 | 11,875 | ||||||
|
Income Before Income Taxes
|
3,122 | 5,993 | ||||||
|
Income Tax Expense
|
866 | 2,666 | ||||||
|
Net Income
|
$ | 2,256 | $ | 3,327 | ||||
|
Per Share Data:
|
||||||||
|
Net income per common share:
|
||||||||
|
Basic
|
$ | 0.12 | $ | 0.17 | ||||
|
Diluted
|
$ | 0.12 | $ | 0.17 | ||||
|
Average shares outstanding:
|
||||||||
|
Basic
|
19,178,607 | 19,288,154 | ||||||
|
Diluted
|
19,242,722 | 19,377,896 | ||||||
|
Three Months Ended
|
||||||||
|
September 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
Net Income
|
$ | 2,256 | $ | 3,327 | ||||
|
Other Comprehensive Loss
|
||||||||
|
Unrealized holding losses on securities available for sale
|
||||||||
|
Losses arising during the period
|
$ | (52 | ) | $ | (102 | ) | ||
|
Deferred income tax benefit
|
18 | 35 | ||||||
|
Total other comprehensive loss
|
$ | (34 | ) | $ | (67 | ) | ||
|
Comprehensive Income
|
$ | 2,222 | $ | 3,260 | ||||
|
Accumulated
|
||||||||||||||||||||||||
|
Additional
|
Unearned
|
Other
|
Total
|
|||||||||||||||||||||
|
Common
|
Paid In
|
Retained
|
ESOP
|
Comprehensive
|
Stockholders’
|
|||||||||||||||||||
|
Stock
|
Capital
|
Earnings
|
Shares
|
Income (Loss)
|
Equity
|
|||||||||||||||||||
|
Balance at June 30, 2013
|
$ | 208 | $ | 227,397 | $ | 149,990 | $ | (10,051 | ) | $ | (29 | ) | $ | 367,515 | ||||||||||
|
Net income
|
- | - | 3,327 | - | - | 3,327 | ||||||||||||||||||
|
Stock repurchased
|
(2 | ) | (3,592 | ) | - | - | - | (3,594 | ) | |||||||||||||||
|
Stock option expense
|
- | 325 | - | - | - | 325 | ||||||||||||||||||
|
Restricted stock expense
|
- | 343 | - | - | - | 343 | ||||||||||||||||||
|
ESOP shares allocated
|
- | 85 | - | 132 | - | 217 | ||||||||||||||||||
|
Other comprehensive loss
|
- | - | - | - | (67 | ) | (67 | ) | ||||||||||||||||
|
Balance at September 30,
2013
|
$ | 206 | $ | 224,558 | $ | 153,317 | $ | (9,919 | ) | $ | (96 | ) | $ | 368,066 | ||||||||||
|
Balance at June 30, 2014
|
$ | 207 | $ | 225,889 | $ | 160,332 | $ | (9,522 | ) | $ | 245 | $ | 377,151 | |||||||||||
|
Net income
|
- | - | 2,256 | - | - | 2,256 | ||||||||||||||||||
|
Stock repurchased
|
(2 | ) | (2,536 | ) | - | - | - | (2,538 | ) | |||||||||||||||
|
Exercised stock options
|
- | 259 | - | - | - | 259 | ||||||||||||||||||
|
Stock option expense
|
- | 365 | - | - | - | 365 | ||||||||||||||||||
|
Restricted stock expense
|
- | 388 | - | - | - | 388 | ||||||||||||||||||
|
ESOP shares allocated
|
- | 69 | - | 132 | - | 201 | ||||||||||||||||||
|
Other comprehensive loss
|
- | - | - | - | (34 | ) | (34 | ) | ||||||||||||||||
|
Balance at September 30,
2014
|
$ | 205 | $ | 224,434 | $ | 162,588 | $ | (9,390 | ) | $ | 211 | $ | 378,048 | |||||||||||
|
Three Months Ended
|
||||||||
|
September 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
Operating Activities:
|
||||||||
|
Net income
|
$ | 2,256 | $ | 3,327 | ||||
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
||||||||
|
Recovery of loan losses
|
(250 | ) | (2,300 | ) | ||||
|
Depreciation
|
760 | 556 | ||||||
|
Deferred income tax expense
|
668 | 2,686 | ||||||
|
Net amortization and accretion
|
(491 | ) | (129 | ) | ||||
|
Gain on sale and impairment of REO
|
(36 | ) | (271 | ) | ||||
|
Gain on sale of loans held for sale
|
(430 | ) | (613 | ) | ||||
|
Origination of loans held for sale
|
(16,776 | ) | (27,092 | ) | ||||
|
Proceeds from sales of loans held for sale
|
17,111 | 32,369 | ||||||
|
Decrease in deferred loan fees, net
|
(620 | ) | (53 | ) | ||||
|
Increase in accrued interest receivable and other assets
|
(854 | ) | (969 | ) | ||||
|
Amortization of core deposit intangibles
|
413 | - | ||||||
|
ESOP compensation expense
|
201 | 217 | ||||||
|
Restricted stock and stock option expense
|
673 | 668 | ||||||
|
Decrease in other liabilities
|
(5,566 | ) | (2,499 | ) | ||||
|
Net cash provided by (used in) operating activities
|
(2,941 | ) | 5,897 | |||||
|
Investing Activities:
|
||||||||
|
Purchase of securities available for sale
|
(5,303 | ) | (41,810 | ) | ||||
|
Proceeds from maturities of securities available for sale
|
16,000 | - | ||||||
|
Purchase of certificates of deposit in other banks
|
(23,935 | ) | (16,655 | ) | ||||
|
Maturities of certificates of deposit in other banks
|
11,846 | 7,666 | ||||||
|
Principal repayments of mortgage-backed securities
|
5,792 | 2,909 | ||||||
|
Net purchases (redemptions) of other investments
|
(8,270 | ) | 212 | |||||
|
Net decrease (increase) in loans
|
(24,575 | ) | 13,431 | |||||
|
Purchase of premises and equipment
|
(3,197 | ) | (611 | ) | ||||
|
Capital improvements to REO
|
(42 | ) | (96 | ) | ||||
|
Proceeds from sale of REO
|
1,822 | 1,262 | ||||||
|
Acquisition of BankGreenville Financial Corporation, net of cash paid
|
- | 1,475 | ||||||
|
Acquisition of Bank of Commerce, net of cash paid
|
(7,759 | ) | - | |||||
|
Net cash used in investing activities
|
(37,621 | ) | (32,217 | ) | ||||
|
Financing Activities:
|
||||||||
|
Net decrease in deposits
|
(17,669 | ) | (370 | ) | ||||
|
Net increase (decrease) in other borrowings
|
46,828 | (2,507 | ) | |||||
|
Common stock repurchased
|
(2,538 | ) | (3,594 | ) | ||||
|
Exercised stock options
|
339 | - | ||||||
|
Decrease in capital lease obligations
|
(5 | ) | (4 | ) | ||||
|
Net cash provided by (used in) financing activities
|
26,955 | (6,475 | ) | |||||
|
Net Decrease in Cash and Cash Equivalents
|
(13,607 | ) | (32,795 | ) | ||||
|
Cash and Cash Equivalents at Beginning of Period
|
45,830 | 125,713 | ||||||
|
Cash and Cash Equivalents at End of Period
|
$ | 32,223 | $ | 92,918 | ||||
|
Supplemental Disclosures:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$ | 809 | $ | 1,375 | ||||
|
Income taxes
|
120 | 13 | ||||||
|
Noncash transactions:
|
||||||||
|
Unrealized loss in value of securities available for sale, net of income taxes
|
(34 | ) | (67 | ) | ||||
|
Transfers of loans to REO
|
309 | 1,615 | ||||||
|
Loans originated to finance the sale of REO
|
- | 94 | ||||||
|
Business Combinations:
|
||||||||
|
Assets acquired
|
124,956 | 103,905 | ||||||
|
Liabilities assumed
|
114,956 | 94,352 | ||||||
|
Net assets acquired
|
10,000 | 9,553 | ||||||
|
1.
|
Summary of Significant Accounting Policies
|
|
2.
|
Recent Accounting Pronouncements
|
|
3.
|
Business Combinations
|
|
Fair Value and
|
As
|
|||||||||||
|
As Recorded
|
Other Merger
|
Recorded
|
||||||||||
|
By Bank of
|
Related
|
by the
|
||||||||||
|
Commerce
|
Adjustments
|
Company
|
||||||||||
|
Consideration Paid
|
||||||||||||
|
Cash paid
|
$ | 10,000 | ||||||||||
|
Total consideration
|
$ | 10,000 | ||||||||||
|
Assets
|
||||||||||||
|
Cash and cash equivalents
|
$ | 2,241 | $ | - | $ | 2,241 | ||||||
|
Securities available for sale
|
24,228 | - | 24,228 | |||||||||
|
Loans, net of allowance
|
89,339 | (3,131 | ) | 86,208 | ||||||||
|
Federal Home Loan Bank (“FHLB”) Stock
|
791 | - | 791 | |||||||||
|
REO
|
224 | - | 224 | |||||||||
|
Premises and equipment, net
|
135 | - | 135 | |||||||||
|
Accrued interest receivable
|
355 | (100 | ) | 255 | ||||||||
|
Deferred income taxes
|
286 | 1,064 | 1,350 | |||||||||
|
Core deposit intangibles
|
- | 640 | 640 | |||||||||
|
Other assets
|
4,931 | - | 4,931 | |||||||||
|
Total assets acquired
|
$ | 122,530 | $ | (1,527 | ) | $ | 121,003 | |||||
|
Liabilities
|
||||||||||||
|
Deposits
|
$ | 93,303 | $ | 112 | $ | 93,415 | ||||||
|
Other borrowings
|
15,000 | 172 | 15,172 | |||||||||
|
Other liabilities
|
6,369 | - | 6,369 | |||||||||
|
Total liabilities assumed
|
$ | 114,672 | $ | 284 | $ | 114,956 | ||||||
|
Net identifiable assets acquired over liabilities assumed
|
$ | 7,858 | $ | (1,811 | ) | 6,047 | ||||||
|
Goodwill
|
$ | 3,953 | ||||||||||
|
Purchased
|
Total
|
|||||||||||
|
Performing
|
PCI
|
Loans
|
||||||||||
|
Retail Consumer Loans:
|
||||||||||||
|
One-to-four family
|
$ | 2,717 | $ | 2,979 | $ | 5,696 | ||||||
|
Home equity lines of credit
|
8,823 | 317 | 9,140 | |||||||||
|
Consumer
|
37 | 15 | 52 | |||||||||
|
Commercial:
|
||||||||||||
|
Commercial real estate
|
28,772 | 30,047 | 58,819 | |||||||||
|
Construction and development
|
202 | 3,020 | 3,222 | |||||||||
|
Commercial and industrial
|
5,402 | 3,877 | 9,279 | |||||||||
|
Total
|
$ | 45,953 | $ | 40,255 | $ | 86,208 | ||||||
|
As
|
Fair Value and
|
As
|
||||||||||
|
Recorded
|
Other Merger
|
Recorded
|
||||||||||
|
by
|
Related
|
by the
|
||||||||||
|
Jefferson
|
Adjustments
|
Company
|
||||||||||
|
Consideration Paid
|
||||||||||||
|
Cash paid including cash in lieu of fractional shares
|
$ | 25,251 | ||||||||||
|
Fair value of HomeTrust common stock at $15.03 per share
|
25,239 | |||||||||||
|
Total consideration
|
$ | 50,490 | ||||||||||
|
Assets
|
||||||||||||
|
Cash and cash equivalents
|
$ | 18,325 | $ | - | $ | 18,325 | ||||||
|
Securities available for sale
|
85,744 | (700 | ) | 85,044 | ||||||||
|
Loans, net of allowance
|
338,616 | (9,134 | ) | 329,482 | ||||||||
|
FHLB Stock
|
4,635 | - | 4,635 | |||||||||
|
REO
|
3,288 | - | 3,288 | |||||||||
|
Premises and equipment, net
|
24,662 | (1,311 | ) | 23,351 | ||||||||
|
Accrued interest receivable
|
1,367 | (90 | ) | 1,277 | ||||||||
|
Deferred income taxes
|
9,606 | 3,395 | 13,001 | |||||||||
|
Core deposit intangibles
|
847 | 2,683 | 3,530 | |||||||||
|
Other assets
|
7,171 | - | 7,171 | |||||||||
|
Total assets acquired
|
$ | 494,261 | $ | (5,157 | ) | $ | 489,104 | |||||
|
Liabilities
|
||||||||||||
|
Deposits
|
$ | 376,985 | $ | 371 | $ | 377,356 | ||||||
|
Other borrowings
|
55,081 | 858 | 55,939 | |||||||||
|
Subordinated debentures
|
7,460 | 2,540 | 10,000 | |||||||||
|
Other liabilities
|
2,332 | - | 2,332 | |||||||||
|
Total liabilities assumed
|
$ | 441,858 | $ | 3,769 | $ | 445,627 | ||||||
|
Net identifiable assets acquired over liabilities assumed
|
$ | 52,403 | $ | (8,926 | ) | 43,477 | ||||||
|
Goodwill
|
$ | 7,013 | ||||||||||
|
Purchased
|
Total
|
|||||||||||
|
Performing
|
PCI
|
Loans
|
||||||||||
|
Retail Consumer Loans:
|
||||||||||||
|
One-to-four family
|
$ | 74,378 | $ | 6,066 | $ | 80,444 | ||||||
|
Home equity lines of credit
|
16,857 | 18 | 16,875 | |||||||||
|
Construction and land/lots
|
7,810 | 924 | 8,734 | |||||||||
|
Consumer
|
4,181 | 2 | 4,183 | |||||||||
|
Commercial:
|
||||||||||||
|
Commercial real estate
|
118,714 | 15,649 | 134,363 | |||||||||
|
Construction and development
|
24,658 | 1,012 | 25,670 | |||||||||
|
Commercial and industrial
|
52,863 | 6,350 | 59,213 | |||||||||
|
Total
|
$ | 299,461 | $ | 30,021 | $ | 329,482 | ||||||
|
Fair Value and
|
As
|
|||||||||||
|
As Recorded
|
Other Merger
|
Recorded
|
||||||||||
|
by
|
Related
|
by the
|
||||||||||
|
BankGreenville
|
Adjustments
|
Company
|
||||||||||
|
Consideration Paid
|
||||||||||||
|
Cash
|
$ | 7,823 | ||||||||||
|
Repayment of BankGreenville preferred stock
|
1,050 | |||||||||||
|
Contingent cash consideration
(1)
|
680 | |||||||||||
|
Total consideration
|
$ | 9,553 | ||||||||||
|
Assets
|
||||||||||||
|
Cash and cash equivalents
|
$ | 10,348 | $ | - | $ | 10,348 | ||||||
|
Investment securities
|
34,345 | - | 34,345 | |||||||||
|
Loans, net of allowance
|
51,622 | (3,792 | ) | 47,830 | ||||||||
|
FHLB Stock
|
447 | - | 447 | |||||||||
|
REO
|
2,317 | (168 | ) | 2,149 | ||||||||
|
Premises and equipment, net
|
2,458 | (117 | ) | 2,341 | ||||||||
|
Accrued interest receivable
|
429 | - | 429 | |||||||||
|
Deferred tax asset
|
- | 2,470 | 2,470 | |||||||||
|
Other assets
|
214 | - | 214 | |||||||||
|
Core deposit intangibles
|
- | 530 | 530 | |||||||||
|
Total assets acquired
|
$ | 102,180 | $ | (1,077 | ) | $ | 101,103 | |||||
|
Liabilities
|
||||||||||||
|
Deposits
|
$ | 88,906 | $ | 201 | $ | 89,107 | ||||||
|
Other borrowings
|
4,700 | 34 | 4,734 | |||||||||
|
Other liabilities
|
511 | - | 511 | |||||||||
|
Total liabilities assumed
|
$ | 94,117 | $ | 235 | $ | 94,352 | ||||||
|
Net identifiable assets acquired over liabilities assumed
|
$ | 8,063 | $ | (1,312 | ) | 6,751 | ||||||
|
Goodwill
|
$ | 2,802 | ||||||||||
|
|
(1)
|
Estimate of additional amount to be paid to shareholders on or about July 31, 2015 based on performance of a select pool of loans totaling approximately $8.0 million.
|
|
Purchased
|
Total
|
|||||||||||
|
Performing
|
PCI
|
Loans
|
||||||||||
|
Retail Consumer Loans:
|
||||||||||||
|
One-to-four family
|
$ | 8,274 | $ | 1,392 | $ | 9,666 | ||||||
|
Home equity lines of credit
|
3,987 | 134 | 4,121 | |||||||||
|
Consumer
|
522 | - | 522 | |||||||||
|
Commercial:
|
||||||||||||
|
Commercial real estate
|
23,073 | 4,552 | 27,625 | |||||||||
|
Construction and development
|
2,367 | 3,529 | 5,896 | |||||||||
|
Total
|
$ | 38,223 | $ | 9,607 | $ | 47,830 | ||||||
|
Actual
|
Pro Forma
|
Pro Forma
|
||||||||||
|
Three Months Ended
|
Three Months Ended
|
Three Months Ended
|
||||||||||
|
September 30, 2014
|
September 30, 2014
|
September 30, 2013
|
||||||||||
|
Total revenues*
|
$ | 18,600 | $ | 21,767 | $ | 38,450 | ||||||
|
Net income
|
2,256 | 1,996 | 5,639 | |||||||||
|
4.
|
Securities Available for Sale
|
|
September 30, 2014
|
||||||||||||||||
|
Gross
|
Gross
|
Estimated
|
||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
|
U.S. Government Agencies
|
$ | 38,765 | $ | 103 | $ | (59 | ) | $ | 38,809 | |||||||
|
Residential Mortgage-backed Securities of U.S.
|
||||||||||||||||
|
Government Agencies and Government-
|
||||||||||||||||
|
Sponsored Enterprises
|
117,418 | 398 | (517 | ) | 117,299 | |||||||||||
|
Municipal Bonds
|
15,828 | 316 | (8 | ) | 16,136 | |||||||||||
|
Corporate Bonds
|
3,906 | 87 | - | 3,993 | ||||||||||||
|
Total
|
$ | 175,917 | $ | 904 | $ | (584 | ) | $ | 176,237 | |||||||
|
June 30, 2014
|
||||||||||||||||
|
Gross
|
Gross
|
Estimated
|
||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
|
U.S. government agencies
|
$ | 38,085 | $ | 45 | $ | (37 | ) | $ | 38,093 | |||||||
|
Residential Mortgage-backed Securities of U.S.
|
||||||||||||||||
|
Government Agencies and Government-
|
||||||||||||||||
|
Sponsored Enterprises
|
111,430 | 393 | (412 | ) | 111,411 | |||||||||||
|
Municipal Bonds
|
15,951 | 282 | (13 | ) | 16,220 | |||||||||||
|
Corporate Bonds
|
2,912 | 113 | - | 3,025 | ||||||||||||
|
Total
|
$ | 168,378 | $ | 833 | $ | (462 | ) | $ | 168,749 | |||||||
|
September 30, 2014
|
||||||||
|
Amortized
|
Estimated
|
|||||||
|
Cost
|
Fair Value
|
|||||||
|
Due within one year
|
$ | 2,518 | $ | 2,518 | ||||
|
Due after one year through five years
|
12,980 | 12,978 | ||||||
|
Due after five years through ten years
|
36,320 | 36,599 | ||||||
|
Due after ten years
|
6,681 | 6,843 | ||||||
|
Mortgage-backed securities
|
117,418 | 117,299 | ||||||
|
Total
|
$ | 175,917 | $ | 176,237 | ||||
|
September 30, 2014
|
||||||||||||||||||||||||
|
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
|||||||||||||||||||
|
U.S. government agencies
|
$ | 16,971 | $ | (59 | ) | $ | - | $ | - | $ | 16,971 | $ | (59 | ) | ||||||||||
|
Mortgage-backed securities of
|
||||||||||||||||||||||||
|
U.S. government agencies and
|
||||||||||||||||||||||||
|
government-sponsored
|
||||||||||||||||||||||||
|
enterprises
|
75,671 | (505 | ) | 152 | (12 | ) | 75,823 | (517 | ) | |||||||||||||||
|
Taxable municipal securities
|
2,876 | (8 | ) | - | - | 2,876 | (8 | ) | ||||||||||||||||
|
Total
|
$ | 95,518 | $ | (572 | ) | $ | 152 | $ | (12 | ) | $ | 95,670 | $ | (584 | ) | |||||||||
|
June 30, 2014
|
||||||||||||||||||||||||
|
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
|||||||||||||||||||
|
U.S. Government Agencies
|
$ | 19,475 | $ | (37 | ) | $ | - | $ | - | $ | 19,475 | $ | (37 | ) | ||||||||||
|
Residential Mortgage-backed
|
||||||||||||||||||||||||
|
Securities of U.S. Government
|
||||||||||||||||||||||||
|
Agencies and Government-
|
||||||||||||||||||||||||
|
Sponsored Enterprises
|
75,761 | (399 | ) | 162 | (13 | ) | 75,923 | (412 | ) | |||||||||||||||
|
Municipal Bonds
|
6,668 | (13 | ) | - | - | 6,668 | (13 | ) | ||||||||||||||||
|
Total
|
$ | 101,904 | $ | (449 | ) | $ | 162 | $ | (13 | ) | $ | 102,066 | $ | (462 | ) | |||||||||
|
5.
|
Loans
|
|
September 30,
|
June 30,
|
|||||||
|
2014
|
2014
|
|||||||
|
Retail consumer loans:
|
||||||||
|
One-to-four family
|
$ | 656,068 | $ | 660,200 | ||||
|
Home equity lines of credit
|
158,220 | 148,379 | ||||||
|
Construction and land/lots
|
61,781 | 59,249 | ||||||
|
Indirect auto finance
|
15,449 | 8,833 | ||||||
|
Consumer
|
5,556 | 6,331 | ||||||
|
Total retail consumer loans
|
897,074 | 882,992 | ||||||
|
Commercial loans:
|
||||||||
|
Commercial real estate
|
455,219 | 377,769 | ||||||
|
Construction and development
|
56,437 | 56,457 | ||||||
|
Commercial and industrial
|
91,126 | 74,435 | ||||||
|
Municipal leases
|
109,079 | 106,215 | ||||||
|
Total commercial loans
|
711,861 | 614,876 | ||||||
|
Total loans
|
1,608,935 | 1,497,868 | ||||||
|
Deferred loan fees, net
|
(721 | ) | (1,340 | ) | ||||
|
Total loans, net of deferred loan fees and discount
|
1,608,214 | 1,496,528 | ||||||
|
Allowance for loan and lease losses
|
(23,080 | ) | (23,429 | ) | ||||
|
Loans, net
|
$ | 1,585,134 | $ | 1,473,099 | ||||
|
Special
|
||||||||||||||||||||||||
|
Pass
|
Mention
|
Substandard
|
Doubtful
|
Loss
|
Total
|
|||||||||||||||||||
|
September 30, 2014
|
||||||||||||||||||||||||
|
Retail consumer loans:
|
||||||||||||||||||||||||
|
One-to-four family
|
$ | 597,955 | $ | 15,069 | $ | 30,133 | $ | 3,156 | $ | 9 | $ | 646,322 | ||||||||||||
|
Home equity lines of credit
|
151,492 | 1,053 | 4,696 | 553 | 2 | 157,796 | ||||||||||||||||||
|
Construction and land/lots
|
57,466 | 1,041 | 1,943 | 433 | - | 60,883 | ||||||||||||||||||
|
Indirect auto finance
|
15,400 | 49 | - | - | - | 15,449 | ||||||||||||||||||
|
Consumer
|
5,280 | 81 | 101 | 77 | 2 | 5,541 | ||||||||||||||||||
|
Commercial loans:
|
||||||||||||||||||||||||
|
Commercial real estate
|
371,721 | 14,688 | 16,448 | 1,936 | - | 404,793 | ||||||||||||||||||
|
Construction and development
|
40,297 | 2,001 | 6,126 | 569 | - | 48,993 | ||||||||||||||||||
|
Commercial and industrial
|
80,706 | 819 | 1,464 | - | 1 | 82,990 | ||||||||||||||||||
|
Municipal leases
|
106,976 | 1,800 | 303 | - | - | 109,079 | ||||||||||||||||||
|
Total loans
|
$ | 1,427,293 | $ | 36,601 | $ | 61,214 | $ | 6,724 | $ | 14 | $ | 1,531,846 | ||||||||||||
|
Special
|
||||||||||||||||||||||||
|
Pass
|
Mention
|
Substandard
|
Doubtful
|
Loss
|
Total
|
|||||||||||||||||||
|
June 30, 2014
|
||||||||||||||||||||||||
|
Retail consumer loans:
|
||||||||||||||||||||||||
|
One-to-four family
|
$ | 602,409 | $ | 17,639 | $ | 28,974 | $ | 2,907 | $ | 10 | $ | 651,939 | ||||||||||||
|
Home equity lines of credit
|
141,008 | 1,605 | 4,967 | 420 | 2 | 148,002 | ||||||||||||||||||
|
Construction and land/lots
|
55,374 | 1,878 | 807 | 113 | - | 58,172 | ||||||||||||||||||
|
Indirect auto finance
|
8,801 | 32 | - | - | - | 8,833 | ||||||||||||||||||
|
Consumer
|
6,115 | 62 | 97 | 13 | 3 | 6,290 | ||||||||||||||||||
|
Commercial loans:
|
||||||||||||||||||||||||
|
Commercial real estate
|
313,437 | 16,931 | 19,746 | 1,944 | - | 352,058 | ||||||||||||||||||
|
Construction and development
|
41,336 | 2,927 | 5,972 | 570 | - | 50,805 | ||||||||||||||||||
|
Commercial and industrial
|
66,481 | 873 | 1,723 | - | 3 | 69,080 | ||||||||||||||||||
|
Municipal leases
|
104,404 | 1,811 | - | - | - | 106,215 | ||||||||||||||||||
|
Total loans
|
$ | 1,339,365 | $ | 43,758 | $ | 62,286 | $ | 5,967 | $ | 18 | $ | 1,451,394 | ||||||||||||
|
Special
|
||||||||||||||||||||||||
|
Pass
|
Mention
|
Substandard
|
Doubtful
|
Loss
|
Total
|
|||||||||||||||||||
|
September 30, 2014
|
||||||||||||||||||||||||
|
Retail consumer loans:
|
||||||||||||||||||||||||
|
One-to-four family
|
$ | 4,947 | $ | 939 | $ | 3,860 | $ | - | $ | - | $ | 9,746 | ||||||||||||
|
Home equity lines of credit
|
57 | - | 367 | - | - | 424 | ||||||||||||||||||
|
Construction and land/lots
|
457 | - | 441 | - | - | 898 | ||||||||||||||||||
|
Indirect auto finance
|
- | - | - | - | - | - | ||||||||||||||||||
|
Consumer
|
15 | - | - | - | - | 15 | ||||||||||||||||||
|
Commercial loans:
|
||||||||||||||||||||||||
|
Commercial real estate
|
32,823 | 6,817 | 10,786 | - | - | 50,426 | ||||||||||||||||||
|
Construction and development
|
1,914 | 1,778 | 3,752 | - | - | 7,444 | ||||||||||||||||||
|
Commercial and industrial
|
6,504 | 456 | 1,176 | - | - | 8,136 | ||||||||||||||||||
|
Municipal leases
|
- | - | - | - | - | - | ||||||||||||||||||
|
Total loans
|
$ | 46,717 | $ | 9,990 | $ | 20,382 | $ | - | $ | - | $ | 77,089 | ||||||||||||
|
Special
|
||||||||||||||||||||||||
|
Pass
|
Mention
|
Substandard
|
Doubtful
|
Loss
|
Total
|
|||||||||||||||||||
|
June 30, 2014
|
||||||||||||||||||||||||
|
Retail consumer loans:
|
||||||||||||||||||||||||
|
One-to-four family
|
$ | 4,904 | $ | - | $ | 3,357 | $ | - | $ | - | $ | 8,261 | ||||||||||||
|
Home equity lines of credit
|
7 | - | 370 | - | - | 377 | ||||||||||||||||||
|
Construction and land/lots
|
791 | - | 286 | - | - | 1,077 | ||||||||||||||||||
|
Indirect auto finance
|
- | - | - | - | - | - | ||||||||||||||||||
|
Consumer
|
41 | - | - | - | - | 41 | ||||||||||||||||||
|
Commercial loans:
|
||||||||||||||||||||||||
|
Commercial real estate
|
20,853 | - | 4,858 | - | - | 25,711 | ||||||||||||||||||
|
Construction and development
|
2,443 | 2,169 | 1,040 | - | - | 5,652 | ||||||||||||||||||
|
Commercial and industrial
|
4,647 | - | 708 | - | - | 5,355 | ||||||||||||||||||
|
Municipal leases
|
- | - | - | - | - | - | ||||||||||||||||||
|
Total loans
|
$ | 33,686 | $ | 2,169 | $ | 10,619 | $ | - | $ | - | $ | 46,474 | ||||||||||||
|
Past Due
|
Total
|
|||||||||||||||||||
|
30-89 Days
|
90 Days+
|
Total
|
Current
|
Loans
|
||||||||||||||||
|
September 30, 2014
|
||||||||||||||||||||
|
Retail consumer loans:
|
||||||||||||||||||||
|
One-to-four family
|
$ | 2,916 | $ | 8,277 | $ | 11,193 | $ | 644,875 | $ | 656,068 | ||||||||||
|
Home equity lines of credit
|
375 | 1,010 | 1,385 | 156,835 | 158,220 | |||||||||||||||
|
Construction and land/lots
|
176 | 732 | 908 | 60,873 | 61,781 | |||||||||||||||
|
Indirect auto finance
|
63 | - | 63 | 15,386 | 15,449 | |||||||||||||||
|
Consumer
|
31 | 20 | 51 | 5,505 | 5,556 | |||||||||||||||
|
Commercial loans:
|
||||||||||||||||||||
|
Commercial real estate
|
3,731 | 8,064 | 11,795 | 443,424 | 455,219 | |||||||||||||||
|
Construction and development
|
111 | 3,728 | 3,839 | 52,598 | 56,437 | |||||||||||||||
|
Commercial and industrial
|
207 | 623 | 830 | 90,296 | 91,126 | |||||||||||||||
|
Municipal leases
|
555 | 303 | 858 | 108,221 | 109,079 | |||||||||||||||
|
Total loans
|
$ | 8,165 | $ | 22,757 | $ | 30,922 | $ | 1,578,013 | $ | 1,608,935 | ||||||||||
|
Past Due
|
Total
|
|||||||||||||||||||
|
30-89 Days
|
90 Days+
|
Total
|
Current
|
Loans
|
||||||||||||||||
|
June 30, 2014
|
||||||||||||||||||||
|
Retail consumer loans:
|
||||||||||||||||||||
|
One-to-four family
|
$ | 4,929 | $ | 8,208 | $ | 13,137 | $ | 647,063 | $ | 660,200 | ||||||||||
|
Home equity lines of credit
|
400 | 939 | 1,339 | 147,040 | 148,379 | |||||||||||||||
|
Construction and land/lots
|
508 | 122 | 630 | 58,619 | 59,249 | |||||||||||||||
|
Indirect auto finance
|
- | - | - | 8,833 | 8,833 | |||||||||||||||
|
Consumer
|
34 | 16 | 50 | 6,281 | 6,331 | |||||||||||||||
|
Commercial loans:
|
||||||||||||||||||||
|
Commercial real estate
|
306 | 6,729 | 7,035 | 370,734 | 377,769 | |||||||||||||||
|
Construction and development
|
1,165 | 3,789 | 4,954 | 51,503 | 56,457 | |||||||||||||||
|
Commercial and industrial
|
183 | 576 | 759 | 73,676 | 74,435 | |||||||||||||||
|
Municipal leases
|
- | - | - | 106,215 | 106,215 | |||||||||||||||
|
Total loans
|
$ | 7,525 | $ | 20,379 | $ | 27,904 | $ | 1,469,964 | $ | 1,497,868 | ||||||||||
|
September 30, 2014
|
June 30, 2014
|
|||||||||||||||
|
90 Days + &
|
90 Days + &
|
|||||||||||||||
|
Nonaccruing
|
still accruing
|
Nonaccruing
|
still accruing
|
|||||||||||||
|
Retail consumer loans:
|
||||||||||||||||
|
One-to-four family
|
$ | 15,864 | $ | - | $ | 17,968 | $ | - | ||||||||
|
Home equity lines of credit
|
2,765 | - | 3,114 | - | ||||||||||||
|
Construction and land/lots
|
782 | - | 688 | - | ||||||||||||
|
Indirect auto finance
|
- | - | - | - | ||||||||||||
|
Consumer
|
35 | - | 27 | - | ||||||||||||
|
Commercial loans:
|
||||||||||||||||
|
Commercial real estate
|
16,910 | - | 16,941 | - | ||||||||||||
|
Construction and development
|
6,771 | - | 6,270 | - | ||||||||||||
|
Commercial and industrial
|
2,043 | - | 2,003 | - | ||||||||||||
|
Municipal leases
|
303 | - | - | - | ||||||||||||
|
Total loans
|
$ | 45,473 | $ | - | $ | 47,011 | $ | - | ||||||||
|
September 30,
|
June 30,
|
|||||||
|
2014
|
2014
|
|||||||
|
Performing TDRs included in impaired loans
|
$ | 18,737 | $ | 22,179 | ||||
|
Three Months Ended September 30, 2014
|
Three Months Ended September 30, 2013
|
|||||||||||||||||||||||
|
Retail
|
Retail
|
|||||||||||||||||||||||
|
Consumer
|
Commercial
|
Total
|
Consumer
|
Commercial
|
Total
|
|||||||||||||||||||
|
Balance at beginning of period
|
$ | 15,731 | $ | 7,698 | $ | 23,429 | $ | 21,952 | $ | 10,121 | $ | 32,073 | ||||||||||||
|
Provision for (recovery of)
loan losses
|
(674 | ) | 424 | (250 | ) | (1,639 | ) | (661 | ) | (2,300 | ) | |||||||||||||
|
Charge-offs
|
(479 | ) | (197 | ) | (676 | ) | (714 | ) | (214 | ) | (928 | ) | ||||||||||||
|
Recoveries
|
367 | 210 | 577 | 132 | 223 | 355 | ||||||||||||||||||
|
Balance at end of period
|
$ | 14,945 | $ | 8,135 | $ | 23,080 | $ | 19,731 | $ | 9,469 | $ | 29,200 | ||||||||||||
|
Allowance for Loan Losses
|
Total Loans Receivable
|
|||||||||||||||||||||||||||||||
|
Loans
|
Loans
|
|||||||||||||||||||||||||||||||
|
individually
|
Loans
|
individually
|
Loans
|
|||||||||||||||||||||||||||||
|
evaluated for
|
Collectively
|
evaluated for
|
Collectively
|
|||||||||||||||||||||||||||||
|
PCI
|
impairment
|
Evaluated
|
Total
|
PCI
|
impairment
|
Evaluated
|
Total
|
|||||||||||||||||||||||||
|
September 30, 2014
|
||||||||||||||||||||||||||||||||
|
Retail consumer loans:
|
||||||||||||||||||||||||||||||||
|
One-to-four family
|
$ | - | $ | 432 | $ | 9,082 | $ | 9,514 | $ | 9,746 | $ | 23,328 | $ | 622,994 | $ | 656,068 | ||||||||||||||||
|
Home equity
|
- | 154 | 2,225 | 2,379 | 424 | 2,653 | 155,143 | 158,220 | ||||||||||||||||||||||||
|
Construction and land/lots
|
- | 655 | 2,097 | 2,752 | 898 | 2,272 | 58,611 | 61,781 | ||||||||||||||||||||||||
|
Indirect auto finance
|
- | - | 198 | 198 | - | - | 15,449 | 15,449 | ||||||||||||||||||||||||
|
Consumer
|
- | 3 | 100 | 103 | 15 | 9 | 5,532 | 5,556 | ||||||||||||||||||||||||
|
Commercial loans:
|
||||||||||||||||||||||||||||||||
|
Commercial real estate
|
- | 20 | 5,609 | 5,629 | 50,426 | 15,608 | 389,185 | 455,219 | ||||||||||||||||||||||||
|
Construction and development
|
- | 67 | 1,265 | 1,332 | 7,444 | 5,509 | 43,484 | 56,437 | ||||||||||||||||||||||||
|
Commercial and industrial
|
- | 1 | 444 | 445 | 8,136 | 2,243 | 80,747 | 91,126 | ||||||||||||||||||||||||
|
Municipal leases
|
- | - | 728 | 728 | - | - | 109,079 | 109,079 | ||||||||||||||||||||||||
|
Total
|
$ | - | $ | 1,332 | $ | 21,748 | $ | 23,080 | $ | 77,089 | $ | 51,622 | $ | 1,480,224 | $ | 1,608,935 | ||||||||||||||||
|
June 30, 2014
|
||||||||||||||||||||||||||||||||
|
Retail consumer loans:
|
||||||||||||||||||||||||||||||||
|
One-to-four family
|
$ | - | $ | 493 | $ | 10,034 | $ | 10,527 | $ | 8,261 | $ | 23,929 | $ | 628,010 | $ | 660,200 | ||||||||||||||||
|
Home equity
|
- | 134 | 2,353 | 2,487 | 377 | 3,014 | 144,988 | 148,379 | ||||||||||||||||||||||||
|
Construction and land/lots
|
- | 379 | 2,041 | 2,420 | 1,077 | 1,735 | 56,437 | 59,249 | ||||||||||||||||||||||||
|
Indirect auto finance
|
- | - | 113 | 113 | - | - | 8,833 | 8,833 | ||||||||||||||||||||||||
|
Consumer
|
- | 3 | 181 | 184 | 41 | 10 | 6,280 | 6,331 | ||||||||||||||||||||||||
|
Commercial loans:
|
||||||||||||||||||||||||||||||||
|
Commercial real estate
|
- | 26 | 5,413 | 5,439 | 25,711 | 13,784 | 338,274 | 377,769 | ||||||||||||||||||||||||
|
Construction and development
|
- | 26 | 1,215 | 1,241 | 5,652 | 5,571 | 45,234 | 56,457 | ||||||||||||||||||||||||
|
Commercial and industrial
|
- | 3 | 246 | 249 | 5,355 | 2,378 | 66,702 | 74,435 | ||||||||||||||||||||||||
|
Municipal leases
|
- | - | 769 | 769 | - | - | 106,215 | 106,215 | ||||||||||||||||||||||||
|
Total
|
$ | - | $ | 1,064 | $ | 22,365 | $ | 23,429 | $ | 46,474 | $ | 50,421 | $ | 1,400,973 | $ | 1,497,868 | ||||||||||||||||
|
Total Impaired Loans
|
||||||||||||||||
|
With a
|
With No
|
Related
|
||||||||||||||
|
Recorded
|
Recorded
|
Recorded
|
||||||||||||||
|
Allowance
|
Allowance
|
Total
|
Allowance
|
|||||||||||||
|
September 30, 2014
|
||||||||||||||||
|
Retail consumer loans:
|
||||||||||||||||
|
One-to-four family
|
$ | 13,980 | $ | 17,710 | $ | 31,690 | $ | 540 | ||||||||
|
Home equity lines of credit
|
3,178 | 1,491 | 4,669 | 188 | ||||||||||||
|
Construction and land/lots
|
1,723 | 627 | 2,350 | 656 | ||||||||||||
|
Indirect auto finance
|
- | - | - | - | ||||||||||||
|
Consumer
|
26 | 9 | 35 | 3 | ||||||||||||
|
Commercial loans:
|
||||||||||||||||
|
Commercial real estate
|
3,167 | 15,297 | 18,464 | 48 | ||||||||||||
|
Construction and development
|
2,182 | 3,892 | 6,074 | 83 | ||||||||||||
|
Commercial and industrial
|
1,820 | 2,243 | 3,063 | 4 | ||||||||||||
|
Municipal leases
|
303 | - | 303 | 2 | ||||||||||||
|
Total impaired loans
|
$ | 25,379 | $ | 41,269 | $ | 66,648 | $ | 1,524 | ||||||||
|
June 30, 2014
|
||||||||||||||||
|
Retail consumer loans:
|
||||||||||||||||
|
One-to-four family
|
$ | 17,379 | $ | 14,614 | $ | 31,993 | $ | 678 | ||||||||
|
Home equity lines of credit
|
2,445 | 2,305 | 4,750 | 166 | ||||||||||||
|
Construction and land/lots
|
1,737 | 109 | 1,846 | 411 | ||||||||||||
|
Indirect auto finance
|
- | - | - | - | ||||||||||||
|
Consumer
|
16 | 11 | 27 | 3 | ||||||||||||
|
Commercial loans:
|
||||||||||||||||
|
Commercial real estate
|
6,228 | 9,114 | 15,342 | 166 | ||||||||||||
|
Construction and development
|
1,043 | 5,088 | 6,131 | 54 | ||||||||||||
|
Commercial and industrial
|
835 | 1,903 | 2,738 | 13 | ||||||||||||
|
Municipal leases
|
- | - | - | - | ||||||||||||
|
Total impaired loans
|
$ | 29,683 | $ | 33,144 | $ | 62,827 | $ | 1,491 | ||||||||
|
Three Months Ended
|
||||||||||||||||||||||||
|
September 30, 2014
|
September 30, 2013
|
|||||||||||||||||||||||
|
Average
|
Unpaid
|
Interest
|
Average
|
Unpaid
|
Interest
|
|||||||||||||||||||
|
Recorded
|
Principal
|
Income
|
Recorded
|
Principal
|
Income
|
|||||||||||||||||||
|
Investment
|
Balance
|
Recognized
|
Investment
|
Balance
|
Recognized
|
|||||||||||||||||||
|
Retail consumer loans:
|
||||||||||||||||||||||||
|
One-to-four family
|
$ | 31,842 | $ | 35,147 | $ | 451 | $ | 44,682 | $ | 48,252 | $ | 364 | ||||||||||||
|
Home equity lines of credit
|
4,710 | 6,348 | 75 | 5,938 | 8,970 | 70 | ||||||||||||||||||
|
Construction and land/lots
|
2,098 | 3,675 | 36 | 2,556 | 5,023 | 42 | ||||||||||||||||||
|
Indirect auto finance
|
- | - | - | - | - | - | ||||||||||||||||||
|
Consumer
|
31 | 1,147 | 3 | 59 | 181 | 1 | ||||||||||||||||||
|
Commercial loans:
|
||||||||||||||||||||||||
|
Commercial real estate
|
16,903 | 26,291 | 210 | 26,535 | 30,055 | 143 | ||||||||||||||||||
|
Construction and development
|
6,103 | 9,541 | 32 | 10,978 | 15,368 | 33 | ||||||||||||||||||
|
Commercial and industrial
|
2,901 | 5,042 | 76 | 2,860 | 3,471 | 38 | ||||||||||||||||||
|
Municipal leases
|
152 | 303 | - | - | - | - | ||||||||||||||||||
|
Total loans
|
$ | 64,740 | $ | 87,494 | $ | 883 | $ | 93,608 | $ | 111,320 | $ | 691 | ||||||||||||
|
Three Months Ended
|
||||||||
|
September 30,
|
September 30,
|
|||||||
|
2014
|
2013
|
|||||||
|
Accretable yield, beginning of period
|
$ | 6,151 | $ | - | ||||
|
Addition from the Bank of Commerce acquisition
|
7,315 | 1,835 | ||||||
|
Interest income
|
(931 | ) | (100 | ) | ||||
|
Accretable yield, end of period
|
$ | 12,535 | $ | 1,735 | ||||
|
September 30,
|
July 31,
|
|||||||
|
2014
|
2014
|
|||||||
|
Contractually required principal payments receivable
|
$ | 46,812 | $ | 47,291 | ||||
|
Adjustment for credit, interest rate, and liquidity
|
1,150 | 1,159 | ||||||
|
Balance of purchased loans receivable
|
$ | 45,662 | $ | 46,132 | ||||
|
July 31,
|
||||
|
2014
|
||||
|
Contractually required principal and interest payments receivable
|
$ | 49,870 | ||
|
Amounts not expected to be collected – nonaccretable difference
|
2,300 | |||
|
Estimated payments expected to be received
|
47,570 | |||
|
Accretable yield
|
7,315 | |||
|
Fair value of PCI loans
|
$ | 40,255 | ||
|
Three Months Ended
|
Three Months Ended
|
|||||||||||||||||||||||
|
September 30, 2014
|
September 30, 2013
|
|||||||||||||||||||||||
|
Number of Loans
|
Pre Modification Outstanding Recorded Investment
|
Post Modification Outstanding Recorded Investment
|
Number of Loans
|
Pre Modification Outstanding Recorded Investment
|
Post Modification Outstanding Recorded Investment
|
|||||||||||||||||||
|
Below market interest rate:
|
||||||||||||||||||||||||
|
Retail consumer:
|
||||||||||||||||||||||||
|
One-to-four family
|
- | $ | - | $ | - | 1 | $ | 18 | $ | 17 | ||||||||||||||
|
Total
|
- | $ | - | $ | - | 1 | $ | 18 | $ | 17 | ||||||||||||||
|
Extended term:
|
||||||||||||||||||||||||
|
Retail consumer:
|
||||||||||||||||||||||||
|
One-to-four family
|
1 | $ | 146 | $ | 147 | - | $ | - | $ | - | ||||||||||||||
|
Home equity lines of credit
|
1 | 46 | 46 | - | - | - | ||||||||||||||||||
|
Total
|
2 | $ | 192 | $ | 193 | - | $ | - | $ | - | ||||||||||||||
|
Other TDRs:
|
||||||||||||||||||||||||
|
Retail consumer:
|
||||||||||||||||||||||||
|
One-to-four family
|
4 | $ | 314 | $ | 324 | 3 | $ | 572 | $ | 576 | ||||||||||||||
|
Home equity lines of credit
|
1 | 100 | 105 | - | - | - | ||||||||||||||||||
|
Construction and land/lots
|
1 | 106 | 100 | 1 | 135 | 135 | ||||||||||||||||||
|
Total
|
6 | $ | 520 | $ | 529 | 4 | $ | 707 | $ | 711 | ||||||||||||||
|
Total
|
8 | $ | 712 | $ | 722 | 5 | $ | 725 | $ | 728 | ||||||||||||||
|
Three Months Ended
|
Three Months Ended
|
|||||||||||||||
|
September 30, 2014
|
September 30, 2013
|
|||||||||||||||
|
Number of
|
Recorded
|
Number of
|
Recorded
|
|||||||||||||
|
Loans
|
Investment
|
Loans
|
Investment
|
|||||||||||||
|
Below market interest rate:
|
||||||||||||||||
| - | $ | - | - | $ | - | |||||||||||
|
Total
|
- | $ | - | - | $ | - | ||||||||||
|
Extended payment terms:
|
||||||||||||||||
|
Retail consumer:
|
||||||||||||||||
|
One-to-four family
|
- | - | 1 | $ | 10 | |||||||||||
|
Home equity lines of credit
|
- | - | 1 | 11 | ||||||||||||
|
Commercial:
|
||||||||||||||||
|
Commercial and Industrial
|
- | - | 1 | 25 | ||||||||||||
|
Total
|
- | $ | - | 3 | $ | 46 | ||||||||||
|
Other TDRs:
|
||||||||||||||||
|
Retail consumer:
|
||||||||||||||||
|
One-to-four family
|
4 | $ | 312 | 7 | $ | 1,523 | ||||||||||
|
Home equity lines of credit
|
- | - | 1 | 48 | ||||||||||||
|
Construction and land/lots
|
- | - | 1 | 135 | ||||||||||||
|
Commercial:
|
||||||||||||||||
|
Commercial real estate
|
- | - | 3 | 381 | ||||||||||||
|
Total
|
4 | $ | 312 | 12 | $ | 2,087 | ||||||||||
|
Total
|
4 | $ | 312 | 15 | $ | 2,133 | ||||||||||
|
6.
|
Net income per Share
|
|
Three Months Ended
|
||||||||
|
September 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
Numerator:
|
||||||||
|
Net income available to common stockholders
|
$ | 2,256 | $ | 3,327 | ||||
|
Denominator:
|
||||||||
|
Weighted-average common shares outstanding - basic
|
19,178,607 | 19,288,154 | ||||||
|
Effect of dilutive shares
|
64,115 | 89,742 | ||||||
|
Weighted-average common shares outstanding - diluted
|
19,242,722 | 19,377,896 | ||||||
|
Net income per share - basic
|
$ | 0.12 | $ | 0.17 | ||||
|
Net income per share - diluted
|
$ | 0.12 | $ | 0.17 | ||||
|
7.
|
Equity Incentive Plan
|
|
Weighted-
|
Remaining
|
|||||||||||||||
|
average
|
contractual
|
Aggregate
|
||||||||||||||
|
exercise
|
life
|
Intrinsic
|
||||||||||||||
|
Options
|
price
|
(years)
|
Value
|
|||||||||||||
|
Options outstanding at June 30, 2013
|
1,557,000 | $ | 14.37 | 9.6 | $ | 4,033 | ||||||||||
|
Granted
|
- | - | - | - | ||||||||||||
|
Exercised
|
- | - | - | - | ||||||||||||
|
Forfeited
|
- | - | - | - | ||||||||||||
|
Expired
|
- | - | - | - | ||||||||||||
|
Options outstanding at September 30, 2013
|
1,557,000 | $ | 14.37 | 9.3 | $ | 3,316 | ||||||||||
|
Options outstanding at June 30, 2014
|
1,513,500 | $ | 14.40 | 8.6 | $ | 2,077 | ||||||||||
|
Granted
|
- | - | - | - | ||||||||||||
|
Exercised
|
18,000 | 14.37 | - | - | ||||||||||||
|
Forfeited
|
- | - | - | - | ||||||||||||
|
Expired
|
- | - | - | - | ||||||||||||
|
Options outstanding at September 30, 2014
|
1,495,500 | $ | 14.40 | 8.4 | $ | 352 | ||||||||||
|
Exercisable at September 30, 2014
|
272,175 | $ | 14.37 | 8.4 | ||||||||||||
|
Assumptions in Estimating Option Values
|
||||||||
|
2014
|
2013
|
|||||||
|
Weighted-average volatility
|
28.19 | % | 28.19 | % | ||||
|
Expected dividend yield
|
0.00 | % | 0.00 | % | ||||
|
Risk-free interest rate
|
2.04 | % | 1.28 | % | ||||
|
Expected life (years)
|
6.5 | 6.6 | ||||||
|
Weighted-
|
Aggregate
|
|||||||||||
|
Restricted
|
average grant
|
Intrinsic
|
||||||||||
|
stock awards
|
date fair value
|
Value
|
||||||||||
|
Non-vested at June 30, 2013
|
511,300 | $ | 14.37 | $ | 8,672 | |||||||
|
Granted
|
- | - | - | |||||||||
|
Vested
|
- | - | - | |||||||||
|
Forfeited
|
- | - | - | |||||||||
|
Non-vested at September 30, 2013
|
511,300 | $ | 14.37 | $ | 8,436 | |||||||
|
Non-vested at June 30, 2014
|
403,965 | $ | 14.39 | $ | 6,371 | |||||||
|
Granted
|
- | - | - | |||||||||
|
Vested
|
- | - | - | |||||||||
|
Forfeited
|
- | - | - | |||||||||
|
Non-vested at September 30, 2014
|
403,965 | $ | 14.39 | $ | 5,902 | |||||||
|
8.
|
Commitments and Contingencies
|
|
9.
|
Fair Value of Financial Instruments
|
|
Level 1:
|
Valuation is based upon quoted prices for identical instruments traded in active markets.
|
|
Level 2:
|
Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
|
|
Level 3:
|
Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.
|
|
September 30, 2014
|
||||||||||||||||
|
Description
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
U.S government agencies
|
$ | 38,809 | $ | - | $ | 38,809 | $ | - | ||||||||
|
Residential Mortgage-backed Securities
of U.S. Government Agencies and
Government Sponsored Enterprises
|
117,299 | - | 117,299 | - | ||||||||||||
|
Municipal Bonds
|
16,136 | - | 16,136 | - | ||||||||||||
|
Corporate Bonds
|
3,993 | - | 3,993 | - | ||||||||||||
|
Total
|
$ | 176,237 | $ | - | $ | 176,237 | $ | - | ||||||||
|
June 30, 2014
|
||||||||||||||||
|
Description
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
U.S government agencies
|
$ | 38,093 | $ | - | $ | 38,093 | $ | - | ||||||||
|
Residential Mortgage-backed Securities
of U.S. Government Agencies and
Government Sponsored Enterprises
|
111,411 | - | 111,411 | - | ||||||||||||
|
Municipal Bonds
|
16,220 | - | 16,220 | - | ||||||||||||
|
Corporate Bonds
|
3,025 | - | 3,025 | - | ||||||||||||
|
Total
|
$ | 168,749 | $ | - | $ | 168,749 | $ | - | ||||||||
|
Three Months Ended September 30, 2014
|
||||||||||||||||
|
Description
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
Impaired loans
|
$ | 2,534 | $ | - | $ | - | $ | 2,534 | ||||||||
|
REO
|
333 | - | - | 333 | ||||||||||||
|
Total
|
$ | 2,867 | $ | - | $ | - | $ | 2,867 | ||||||||
|
Year Ended June 30, 2014
|
||||||||||||||||
|
Description
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
Impaired loans
|
$ | 3,686 | $ | - | $ | - | $ | 3,686 | ||||||||
|
REO
|
9,185 | - | - | 9,185 | ||||||||||||
|
Total
|
$ | 12,871 | $ | - | $ | - | $ | 12,871 | ||||||||
|
Fair Value at
|
|||||||||||||||
|
September 30,
|
Valuation
|
Unobservable
|
Weighted
|
||||||||||||
|
2014
|
Techniques
|
Input
|
Range
|
Average
|
|||||||||||
|
Nonrecurring measurements:
|
|||||||||||||||
|
Impaired loans, net
|
$ | 2,534 |
Discounted appraisals
|
Collateral discounts
|
3% - 49 | % | 23 | % | |||||||
|
REO
|
$ | 333 |
Discounted appraisals
|
Collateral discounts
|
15% - 28 | % | 18 | % | |||||||
|
September 30, 2014
|
||||||||||||||||||||
|
Carrying
|
Fair
|
|||||||||||||||||||
|
Value
|
Value
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||||
|
Cash and interest-bearing deposits
|
$ | 32,223 | $ | 32,223 | $ | 32,223 | $ | - | $ | - | ||||||||||
|
Certificates of deposit in other banks
|
175,869 | 175,869 | - | 175,869 | - | |||||||||||||||
|
Securities available for sale
|
176,237 | 176,237 | - | 176,237 | - | |||||||||||||||
|
Other investments
|
12,758 | 12,758 | 12,758 | |||||||||||||||||
|
Loans held for sale
|
2,632 | 2,674 | - | - | 2,674 | |||||||||||||||
|
Loans, net
|
1,585,134 | 1,486,612 | - | - | 1,486,612 | |||||||||||||||
|
Accrued interest receivable
|
7,270 | 7,270 | - | 855 | 6,415 | |||||||||||||||
|
Non-interest-bearing and NOW deposits
|
445,743 | 445,743 | - | 445,743 | - | |||||||||||||||
|
Money market accounts
|
405,334 | 405,334 | - | 405,334 | - | |||||||||||||||
|
Savings accounts
|
194,835 | 194,835 | - | 194,835 | - | |||||||||||||||
|
Certificates of deposit
|
612,881 | 614,382 | - | 614,382 | - | |||||||||||||||
|
Other borrowings
|
112,000 | 112,000 | - | 112,000 | - | |||||||||||||||
|
Accrued interest payable
|
211 | 211 | - | 211 | - | |||||||||||||||
|
June 30, 2014
|
||||||||||||||||||||
|
Carrying
|
Fair
|
|||||||||||||||||||
|
Value
|
Value
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||||
|
Cash and interest-bearing deposits
|
$ | 45,830 | $ | 45,830 | $ | 45,830 | $ | - | $ | - | ||||||||||
|
Certificates of deposit in other banks
|
163,780 | 163,780 | - | 163,780 | - | |||||||||||||||
|
Securities available for sale
|
168,749 | 168,749 | - | 168,749 | - | |||||||||||||||
|
Other investments
|
3,697 | 3,697 | 3,697 | |||||||||||||||||
|
Loans held for sale
|
2,537 | 2,578 | - | - | 2,578 | |||||||||||||||
|
Loans, net
|
1,473,099 | 1,381,438 | - | - | 1,381,438 | |||||||||||||||
|
Accrued interest receivable
|
6,787 | 6,787 | - | 736 | 6,051 | |||||||||||||||
|
Non-interest-bearing and NOW deposits
|
418,671 | 418,671 | - | 418,671 | - | |||||||||||||||
|
Money market accounts
|
354,247 | 354,247 | - | 354,247 | - | |||||||||||||||
|
Savings accounts
|
175,974 | 175,974 | - | 175,974 | - | |||||||||||||||
|
Certificates of deposit
|
634,154 | 620,196 | - | 620,196 | - | |||||||||||||||
|
Other borrowings
|
50,000 | 50,000 | - | 50,000 | - | |||||||||||||||
|
Accrued interest payable
|
244 | 244 | - | 244 | - | |||||||||||||||
|
10.
|
Subsequent Events
|
|
For the Three Months Ended September 30,
|
||||||||||||||||||||||||
|
2014
|
2013
|
|||||||||||||||||||||||
|
Average
|
Interest
|
Average
|
Interest
|
|||||||||||||||||||||
|
Balance
|
Earned/
|
Yield/
|
Balance
|
Earned/
|
Yield/
|
|||||||||||||||||||
|
Outstanding
|
Paid
(2)
|
Rate
(2)
|
Outstanding
|
Paid
(2)
|
Rate
(2)
|
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Loans receivable
(1)
|
$ | 1,568,406 | $ | 19,237 | 4.91 | % | $ | 1,197,993 | $ | 14,871 | 4.96 | % | ||||||||||||
|
Deposits in other financial
|
||||||||||||||||||||||||
|
institutions
|
188,796 | 439 | 0.93 | % | 245,233 | 452 | 0.74 | % | ||||||||||||||||
|
Investment securities
|
170,635 | 805 | 1.89 | % | 60,638 | 297 | 1.96 | % | ||||||||||||||||
|
Other
|
6,576 | 64 | 3.89 | % | 2,093 | 12 | 2.29 | % | ||||||||||||||||
|
Total interest-earning assets
|
1,934,413 | 20,545 | 4.25 | % | 1,505,957 | 15,632 | 4.15 | % | ||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Interest-bearing checking accounts
|
290,531 | 71 | 0.10 | % | 212,274 | 109 | 0.21 | % | ||||||||||||||||
|
Money market accounts
|
389,676 | 252 | 0.26 | % | 292,488 | 206 | 0.28 | % | ||||||||||||||||
|
Savings accounts
|
185,684 | 78 | 0.17 | % | 82,686 | 37 | 0.18 | % | ||||||||||||||||
|
Certificate accounts
|
630,732 | 826 | 0.52 | % | 559,124 | 1,192 | 0.85 | % | ||||||||||||||||
|
Borrowings
|
71,733 | 38 | 0.21 | % | 2,367 | 3 | 0.51 | % | ||||||||||||||||
|
Total interest-bearing liabilities
|
1,568,356 | 1,265 | 0.32 | % | 1,148,939 | 1,547 | 0.54 | % | ||||||||||||||||
|
Net earning assets
|
$ | 366,057 | $ | 357,018 | ||||||||||||||||||||
|
Average interest-earning assets to
|
||||||||||||||||||||||||
|
average interest-bearing liabilities
|
123.34 | % | 131.07 | % | ||||||||||||||||||||
|
Tax-equivalent:
|
||||||||||||||||||||||||
|
Net interest income
|
$ | 19,280 | $ | 14,085 | ||||||||||||||||||||
|
Interest rate spread
|
3.93 | % | 3.61 | % | ||||||||||||||||||||
|
Net interest margin
(3)
|
3.99 | % | 3.74 | % | ||||||||||||||||||||
|
Non-tax-equivalent:
|
||||||||||||||||||||||||
|
Net interest income
|
$ | 18,600 | $ | 13,296 | ||||||||||||||||||||
|
Interest rate spread
|
3.79 | % | 3.40 | % | ||||||||||||||||||||
|
Net interest margin
(3)
|
3.85 | % | 3.53 | % | ||||||||||||||||||||
|
Three Months Ended September 30, 2014
|
||||||||||||||
|
Compared to
|
||||||||||||||
|
Three Months Ended September 30, 2013
|
||||||||||||||
|
Increase/
|
||||||||||||||
|
(decrease)
|
Total
|
|||||||||||||
|
due to
|
increase/
|
|||||||||||||
|
Volume
|
Rate
|
(decrease)
|
||||||||||||
|
Interest-earning assets:
|
||||||||||||||
|
Loans receivable
|
$ | 4,597 | $ | (231 | ) | $ | 4,366 | |||||||
|
Deposits in other financial institutions
|
(104 | ) | 91 | (13 | ) | |||||||||
|
Investment securities
|
539 | (31 | ) | 508 | ||||||||||
|
Other
|
26 | 26 | 52 | |||||||||||
|
Total interest-earning assets
|
$ | 5,058 | $ | (145 | ) | $ | 4,913 | |||||||
|
Interest-bearing liabilities:
|
||||||||||||||
|
Interest-bearing checking accounts
|
$ | 40 | $ | (78 | ) | $ | (38 | ) | ||||||
|
Money market accounts
|
68 | (22 | ) | 46 | ||||||||||
|
Savings accounts
|
46 | (5 | ) | 41 | ||||||||||
|
Certificate accounts
|
153 | (519 | ) | (366 | ) | |||||||||
|
Borrowings
|
88 | (53 | ) | 35 | ||||||||||
|
Total interest-bearing liabilities
|
$ | 395 | $ | (677 | ) | $ | (282 | ) | ||||||
|
|
||||||||||||||
|
Net increase (decrease) in tax equivalent interest income
|
$ | 4,663 | $ | 532 | $ | 5,195 | ||||||||
|
Commitments to make loans
|
$ | 52.2 | ||
|
Unused lines of credit
|
204.0 | |||
|
Total loan commitments
|
$ | 256.2 |
|
Regulatory Requirements
|
|||||||||||||||
|
Minimum for Capital
|
Minimum to Be
|
||||||||||||||
|
Actual
|
Adequacy Purposes
|
Well Capitalized
|
|||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||
|
HomeTrust Bancshares, Inc.
|
|||||||||||||||
|
As of September 30, 2014:
|
|||||||||||||||
|
Tier I Capital (to Total Adjusted Assets)
|
$
|
299,653
|
14.43%
|
$
|
83,042
|
4.00%
|
$
|
n/a
|
n/a
|
||||||
|
Tier I Capital (to Risk-weighted Assets)
|
$
|
299,653
|
19.09%
|
$
|
62,787
|
4.00%
|
$
|
n/a
|
n/a
|
||||||
|
Total Risk-based Capital (to Risk-weighted Assets)
|
$
|
319,317
|
20.34%
|
$
|
125,575
|
8.00%
|
$
|
n/a
|
n/a
|
||||||
|
As of June 30, 2014:
|
|||||||||||||||
|
Tier I Capital (to Total Adjusted Assets)
|
$
|
303,631
|
18.03%
|
$
|
67,378
|
4.00%
|
$
|
n/a
|
n/a
|
||||||
|
Tier I Capital (to Risk-weighted Assets)
|
$
|
303,631
|
20.87%
|
$
|
58,208
|
4.00%
|
$
|
n/a
|
n/a
|
||||||
|
Total Risk-based Capital (to Risk-weighted Assets)
|
$
|
321,886
|
22.12%
|
$
|
116,415
|
8.00%
|
$
|
n/a
|
n/a
|
||||||
|
HomeTrust Bank:
|
|||||||||||||||
|
As of September 30, 2014:
|
|||||||||||||||
|
Tier I Capital (to Total Adjusted Assets)
|
$
|
236,366
|
11.53%
|
$
|
82,026
|
4.00%
|
$
|
102,532
|
5.00%
|
||||||
|
Tier I Capital (to Risk-weighted Assets)
|
$
|
236,366
|
15.08%
|
$
|
62,276
|
4.00%
|
$
|
93,414
|
6.00%
|
||||||
|
Total Risk-based Capital (to Risk-weighted Assets)
|
$
|
255,874
|
16.43%
|
$
|
124,551
|
8.00%
|
$
|
155,689
|
10.00%
|
||||||
|
As of June 30, 2014:
|
|||||||||||||||
|
Tier I Capital (to Total Adjusted Assets)
|
$
|
264,041
|
13.37%
|
$
|
78,985
|
4.00%
|
$
|
98,719
|
5.00%
|
||||||
|
Tier I Capital (to Risk-weighted Assets)
|
$
|
264,041
|
18.29%
|
$
|
57,750
|
4.00%
|
$
|
86,625
|
6.00%
|
||||||
|
Total Risk-based Capital (to Risk-weighted Assets)
|
$
|
282,160
|
19.54%
|
$
|
115,501
|
8.00%
|
$
|
144,376
|
10.00%
|
||||||
|
|
|
Total Number
|
Maximum
|
|||||||
|
Of Shares
|
Number of
|
|||||||
|
Total Number
|
Average
|
Purchased as
|
Shares that May
|
|||||
|
Of Shares
|
Price Paid
|
Part of Publicly
|
Yet Be Purchased
|
|||||
|
Period
|
Purchased
|
per Share
|
Announced Plans
|
Under the Plans
|
||||
|
July 1, 2014 – July 31, 2014
|
105,000
|
$
|
15.71
|
105,000
|
79,684
|
|||
|
August 1, 2014 – August 31, 2014
|
32,760
|
15.19
|
32,760
|
46,924
|
||||
|
September 1, 2014 – September 30, 2014
|
5,000
|
14.70
|
5,000
|
41,924
|
||||
|
Total
|
142,760
|
$
|
15.56
|
142,760
|
41,924
|
|||
|
HomeTrust Bancshares, Inc.
|
||
|
Date: November 10, 2014
|
By:
|
/s/ Dana L. Stonestreet
|
|
Dana L. Stonestreet
|
||
|
Chairman, President and CEO
|
||
|
(Duly Authorized Officer)
|
||
|
Date: November 10, 2014
|
By:
|
/s/ Tony J. VunCannon
|
|
Tony J. VunCannon
|
||
|
Senior Vice President, CFO, and Treasurer
|
||
|
(Principal Financial and Accounting Officer)
|
||
|
Regulation S-K Exhibit Number
|
Document
|
Reference to Prior Filing or Exhibit Number Attached Hereto
|
|
2.1
|
Purchase and Assumption Agreement, dated as of June 9, 2014, between Bank of America, National Association and HomeTrust Bank
|
(a)
|
|
2.2
|
Agreement and Plan of Merger, dated as of January 22, 2014, by and between HomeTrust Bancshares, Inc. and Jefferson Bancshares, Inc.
|
(b)
|
|
3.1
|
Charter of HomeTrust Bancshares, Inc.
|
(c)
|
|
3.2
|
Articles Supplementary to the Charter of HomeTrust Bancshares, Inc. for HomeTrust Bancshares, Inc.’s Junior Participating Preferred Stock, Series A
|
(d)
|
|
3.3
|
Bylaws of HomeTrust Bancshares, Inc.
|
(e)
|
|
4.1
|
Tax Benefits Preservation Plan, dated as of September 25, 2012, between HomeTrust Bancshares, Inc. and Registrar and Transfer Company, as Rights Agent
|
(d)
|
|
10.1
|
Employment Agreement entered into between HomeTrust Bancshares, Inc. and F. Edward Broadwell, Jr.
|
(c)
|
|
10.2
|
Amended and Restated Employment Agreement entered into between HomeTrust Bancshares, Inc. and Dana L. Stonestreet
|
(f)
|
|
10.3
|
Employment Agreement entered into between HomeTrust Bancshares, Inc. and each of Tony J. VunCannon and Howard L. Sellinger
|
(c)
|
|
10.4
|
Employment Agreement entered into between HomeTrust Bancshares, Inc. and C. Hunter Westbrook
|
(g)
|
|
10.5
|
Employment Agreement between HomeTrust Bank and Sidney A. Biesecker
|
(c)
|
|
10.6
|
Employment Agreement between HomeTrust Bank and Stan Allen
|
(c)
|
|
10.7
|
HomeTrust Bank Executive Supplemental Retirement Income Master Agreement (“SERP”)
|
(c)
|
|
10.7A
|
SERP Joinder Agreement for F. Edward Broadwell, Jr.
|
(c)
|
|
10.7B
|
SERP Joinder Agreement for Dana L. Stonestreet
|
(c)
|
|
10.7C
|
SERP Joinder Agreement for Tony J. VunCannon
|
(c)
|
|
10.7D
|
SERP Joinder Agreement for Howard L. Sellinger
|
(c)
|
|
10.7E
|
SERP Joinder Agreement for Stan Allen
|
(c)
|
|
10.7F
|
SERP Joinder Agreement for Sidney A. Biesecker
|
(c)
|
|
10.7G
|
SERP Joinder Agreement for Peggy C. Melville
|
(c)
|
|
10.7H
|
SERP Joinder Agreement for William T. Flynt
|
(c)
|
|
10.7I
|
Amended and Restated Supplemental Income Agreement between HomeTrust Bank, as successor to Industrial Federal Savings Bank, and Sidney Biesecker
|
(h)
|
|
10.8
|
HomeTrust Bank Director Emeritus Plan (“Director Emeritus Plan”)
|
(c)
|
|
10.8A
|
Director Emeritus Plan Joinder Agreement for William T. Flynt
|
(c)
|
|
10.8B
|
Director Emeritus Plan Joinder Agreement for J. Steven Goforth
|
(c)
|
|
10.8C
|
Director Emeritus Plan Joinder Agreement for Craig C. Koontz
|
(c)
|
|
10.8D
|
Director Emeritus Plan Joinder Agreement for Larry S. McDevitt
|
(c)
|
|
10.8E
|
Director Emeritus Plan Joinder Agreement for F.K. McFarland, III
|
(c)
|
|
10.8F
|
Director Emeritus Plan Joinder Agreement for Peggy C. Melville
|
(c)
|
|
10.8G
|
Director Emeritus Plan Joinder Agreement for Robert E. Shepherd, Sr.
|
(c)
|
|
10.9
|
HomeTrust Bank Defined Contribution Executive Medical Care Plan
|
(c)
|
|
10.10
|
HomeTrust Bank 2005 Deferred Compensation Plan
|
(c)
|
|
10.11
|
HomeTrust Bank Pre-2005 Deferred Compensation Plan
|
(c)
|
|
10.12
|
HomeTrust Bancshares, Inc. Strategic Operating Committee Incentive Plan
|
10.12
|
|
10.13
|
HomeTrust Bancshares, Inc. 2013 Omnibus Incentive Plan (“Omnibus Incentive Plan”)
|
(i)
|
|
10.14
|
Form of Incentive Stock Option Award Agreement under Omnibus Incentive Plan
|
(j)
|
|
10.15
|
Form of Non-Qualified Stock Option Award Agreement under Omnibus Incentive Plan
|
(j)
|
|
10.16
|
Form of Stock Appreciation Right Award Agreement under Omnibus Incentive Plan
|
(j)
|
|
10.17
|
Form of Restricted Stock Award Agreement under Omnibus Incentive Plan
|
(j)
|
|
10.18
|
Form of Restricted Stock Unit Award Agreement under Omnibus Incentive Plan
|
(j)
|
|
10.19
|
Fully Restated Employment Agreement between HomeTrust Bank and Anderson L. Smith
|
(k)
|
|
10.20
|
Amended and Restated Jefferson Federal Bank Supplemental Executive Retirement Plan
|
(l)
|
|
10.21
|
Money Purchase Deferred Compensation Agreement, dated as of September 1, 1987, between HomeTrust Bank and F. Edward Broadwell, Jr.
|
(m)
|
|
10.22
|
Retirement Payment Agreement, dated as of September 1, 1987, between HomeTrust Bank and F. Edward Broadwell, Jr., as amended
|
(m)
|
|
10.23
|
Retirement Payment Agreement, dated as of September 1, 1987, between HomeTrust Bank and Larry S. McDevitt, as amended
|
(m)
|
|
10.24
|
Retirement Payment Agreement, dated as of September 1, 1987, between HomeTrust Bank and Peggy C. Melville, as amended
|
(m)
|
|
10.25
|
Retirement Payment Agreement, dated as of August 1, 1988, between HomeTrust Bank and Robert E. Shepherd, Sr., as amended
|
(m)
|
|
10.26
|
Retirement Payment Agreement, dated as of May 1, 1991, between HomeTrust Bank and William T. Flynt, as amended
|
(m)
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
31.1
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 .
|
31.2
|
|
32.0
|
Certificate of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.0
|
|
101
|
The following materials from HomeTrust Bancshares’ Quarterly Report on Form 10-Q for the quarter ended September 30, 2014, formatted in Extensible Business Reporting Language (XBRL): (a) Consolidated Balance Sheets; (b) Consolidated Statements of Income; (c) Consolidated Statements of Comprehensive Income; (d) Consolidated Statements of Changes in Stockholders' Equity; (e) Consolidated Statements of Cash Flows; and (f) Notes to Consolidated Financial Statements.
|
101
|
|
(a)
|
Filed as an exhibit to HomeTrust Bancshares’s Current Report on Form 8-K filed on June 10, 2014 (File No. 001-35593).
|
|
(b)
|
Attached as Appendix A to the joint proxy statement/prospectus filed by HomeTrust Bancshares on April 28, 2014 pursuant to Rule 424(b) of the Securities Act of 1933.
|
|
(c)
|
Filed as an exhibit to HomeTrust Bancshares’s Registration Statement on Form S-1 (File No. 333-178817) filed on December 29, 2011.
|
|
(d)
|
Filed as an exhibit to HomeTrust Bancshares’s Current Report on Form 8-K filed on September 25, 2012 (File No. 001-35593).
|
|
(e)
|
Filed as an exhibit to HomeTrust Bancshares’s Current Report on Form 8-K filed on January 29, 2014 (File No. 001-35593).
|
|
(f)
|
Filed as an exhibit to HomeTrust Bancshares’s Current Report on Form 8-K filed on November 27, 2013 (File No. 001-35593).
|
|
(g)
|
Filed as an exhibit to HomeTrust Bancshares’s Annual Report on Form 10-K for the fiscal year ended June 30, 2012 (File No. 001-35593).
|
|
(h)
|
Filed as an exhibit to Amendment No. One to HomeTrust Bancshares’s Registration Statement on Form S-1 (File No. 333-178817) filed on March 9, 2012.
|
|
(i)
|
Attached as Appendix A to HomeTrust Bancshares’s definitive proxy statement filed on December 5, 2012 (File No. 001-35593).
|
|
(j)
|
Filed as an exhibit to HomeTrust Bancshares’s Registration Statement on Form S-8 (File No. 333-186666) filed on February 13, 2013.
|
|
(k)
|
Filed as an exhibit to HomeTrust Bancshares’s Current Report on Form 8-K filed on June 3, 2014 (File No. 001-35593).
|
|
(l)
|
Filed as an exhibit to Jefferson Bancshares, Inc.’s Quarterly Report on Form 10-Q for the quarter ended December 31, 2008 (File No. 000-50347).
|
|
(m)
|
Filed as an exhibit to HomeTrust Bancshares’s Annual Report on Form 10-K for the fiscal year ended June 30, 2014 (File No. 001-35593).
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|