These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
|
45-5055422
|
|
(State or other jurisdiction of incorporation of organization)
|
|
(IRS Employer Identification No.)
|
|
Large accelerated filer [ ]
|
|
(Do not check if a smaller reporting company)
|
|
Accelerated filer [X]
|
|
|
|
|
|
|
|
Non-accelerated filer [ ]
|
|
|
Smaller reporting company [ ]
|
|
|
|
|
|
|
|
|
Emerging growth company [X]
|
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
|
[ ]
|
|
|
|
|
Page
Number
|
|
|
|||
|
|
|
|
|
|
Item 1.
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
Item 2.
|
|||
|
|
|
|
|
|
Item 3.
|
|||
|
|
|
|
|
|
Item 4.
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
Item 1.
|
|||
|
|
|
|
|
|
Item 1A.
|
|||
|
|
|
|
|
|
Item 2.
|
|||
|
|
|
|
|
|
Item 3.
|
|||
|
|
|
|
|
|
Item 4.
|
|||
|
|
|
|
|
|
Item 5
|
|||
|
|
|
|
|
|
Item 6.
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
||||
|
|
March 31, 2017
|
|
June 30,
2016 |
||||
|
Assets
|
|
|
|
||||
|
Cash
|
$
|
36,978
|
|
|
$
|
29,947
|
|
|
Interest-bearing deposits
|
43,296
|
|
|
22,649
|
|
||
|
Cash and cash equivalents
|
80,274
|
|
|
52,596
|
|
||
|
Commercial paper
|
169,918
|
|
|
229,859
|
|
||
|
Certificates of deposit in other banks
|
138,646
|
|
|
161,512
|
|
||
|
Securities available for sale, at fair value
|
211,347
|
|
|
200,652
|
|
||
|
Other investments, at cost
|
35,269
|
|
|
29,486
|
|
||
|
Loans held for sale
|
4,328
|
|
|
5,783
|
|
||
|
Total loans, net of deferred loan fees
|
2,281,685
|
|
|
1,832,831
|
|
||
|
Allowance for loan losses
|
(21,097
|
)
|
|
(21,292
|
)
|
||
|
Net loans
|
2,260,588
|
|
|
1,811,539
|
|
||
|
Premises and equipment, net
|
64,172
|
|
|
54,231
|
|
||
|
Accrued interest receivable
|
8,849
|
|
|
7,405
|
|
||
|
Real estate owned ("REO")
|
6,279
|
|
|
5,956
|
|
||
|
Deferred income taxes
|
59,661
|
|
|
54,153
|
|
||
|
Bank owned life insurance
|
85,371
|
|
|
79,858
|
|
||
|
Goodwill
|
25,638
|
|
|
12,673
|
|
||
|
Core deposit intangibles
|
7,931
|
|
|
7,136
|
|
||
|
Other assets
|
7,175
|
|
|
4,838
|
|
||
|
Total Assets
|
$
|
3,165,446
|
|
|
$
|
2,717,677
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
||
|
Liabilities
|
|
|
|
|
|
||
|
Deposits
|
$
|
2,084,759
|
|
|
$
|
1,802,696
|
|
|
Borrowings
|
626,000
|
|
|
491,000
|
|
||
|
Capital lease obligations
|
1,942
|
|
|
1,958
|
|
||
|
Other liabilities
|
61,999
|
|
|
62,047
|
|
||
|
Total liabilities
|
2,774,700
|
|
|
2,357,701
|
|
||
|
Stockholders' Equity
|
|
|
|
|
|
||
|
Preferred stock, $0.01 par value, 10,000,000 shares authorized, none issued or
outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 60,000,000 shares authorized, 18,947,176 shares
issued and outstanding at March 31, 2017; 17,998,750 at June 30, 2016
|
189
|
|
|
180
|
|
||
|
Additional paid in capital
|
211,731
|
|
|
186,104
|
|
||
|
Retained earnings
|
186,894
|
|
|
179,813
|
|
||
|
Unearned Employee Stock Ownership Plan ("ESOP") shares
|
(8,067
|
)
|
|
(8,464
|
)
|
||
|
Accumulated other comprehensive income (loss)
|
(1
|
)
|
|
2,343
|
|
||
|
Total stockholders' equity
|
390,746
|
|
|
359,976
|
|
||
|
Total Liabilities and Stockholders' Equity
|
$
|
3,165,446
|
|
|
$
|
2,717,677
|
|
|
|
(Unaudited)
|
||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
March 31,
|
|
March 31,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Interest and Dividend Income
|
|
|
|
|
|
|
|
||||||||
|
Loans
|
$
|
24,747
|
|
|
$
|
19,440
|
|
|
$
|
65,098
|
|
|
$
|
58,408
|
|
|
Securities available for sale
|
1,243
|
|
|
986
|
|
|
2,986
|
|
|
3,223
|
|
||||
|
Certificates of deposit and other interest-bearing deposits
|
868
|
|
|
1,010
|
|
|
2,850
|
|
|
2,691
|
|
||||
|
Other investments
|
433
|
|
|
361
|
|
|
1,211
|
|
|
1,050
|
|
||||
|
Total interest and dividend income
|
27,291
|
|
|
21,797
|
|
|
72,145
|
|
|
65,372
|
|
||||
|
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Deposits
|
1,215
|
|
|
1,090
|
|
|
3,355
|
|
|
3,422
|
|
||||
|
Other borrowings
|
1,004
|
|
|
487
|
|
|
2,166
|
|
|
1,009
|
|
||||
|
Total interest expense
|
2,219
|
|
|
1,577
|
|
|
5,521
|
|
|
4,431
|
|
||||
|
Net Interest Income
|
25,072
|
|
|
20,220
|
|
|
66,624
|
|
|
60,941
|
|
||||
|
Provision for Loan Losses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net Interest Income after Provision for Loan Losses
|
25,072
|
|
|
20,220
|
|
|
66,624
|
|
|
60,941
|
|
||||
|
Noninterest Income
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Service charges on deposit accounts
|
1,718
|
|
|
1,614
|
|
|
5,180
|
|
|
4,931
|
|
||||
|
Mortgage banking income and fees
|
781
|
|
|
690
|
|
|
2,694
|
|
|
2,008
|
|
||||
|
Gain from sale of premises and equipment
|
—
|
|
|
10
|
|
|
385
|
|
|
10
|
|
||||
|
Other, net
|
1,039
|
|
|
1,070
|
|
|
3,123
|
|
|
2,809
|
|
||||
|
Total noninterest income
|
3,538
|
|
|
3,384
|
|
|
11,382
|
|
|
9,758
|
|
||||
|
Noninterest Expense
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Salaries and employee benefits
|
12,191
|
|
|
10,255
|
|
|
34,721
|
|
|
31,987
|
|
||||
|
Net occupancy expense
|
2,463
|
|
|
2,234
|
|
|
6,538
|
|
|
6,799
|
|
||||
|
Marketing and advertising
|
374
|
|
|
528
|
|
|
1,263
|
|
|
1,512
|
|
||||
|
Telephone, postage, and supplies
|
728
|
|
|
859
|
|
|
1,914
|
|
|
2,531
|
|
||||
|
Deposit insurance premiums
|
404
|
|
|
459
|
|
|
885
|
|
|
1,507
|
|
||||
|
Computer services
|
1,721
|
|
|
1,418
|
|
|
4,796
|
|
|
4,408
|
|
||||
|
Loss (gain) on sale and impairment of REO
|
(181
|
)
|
|
172
|
|
|
288
|
|
|
310
|
|
||||
|
REO expense
|
447
|
|
|
305
|
|
|
969
|
|
|
987
|
|
||||
|
Core deposit intangible amortization
|
797
|
|
|
710
|
|
|
2,065
|
|
|
2,227
|
|
||||
|
Merger-related expenses
|
7,401
|
|
|
—
|
|
|
7,736
|
|
|
—
|
|
||||
|
Other
|
2,316
|
|
|
2,433
|
|
|
6,758
|
|
|
6,782
|
|
||||
|
Total noninterest expense
|
28,661
|
|
|
19,373
|
|
|
67,933
|
|
|
59,050
|
|
||||
|
Income (Loss) Before Income Taxes
|
(51
|
)
|
|
4,231
|
|
|
10,073
|
|
|
11,649
|
|
||||
|
Income Tax Expense (Benefit)
|
(325
|
)
|
|
1,090
|
|
|
2,992
|
|
|
3,495
|
|
||||
|
Net Income
|
$
|
274
|
|
|
$
|
3,141
|
|
|
$
|
7,081
|
|
|
$
|
8,154
|
|
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
$
|
0.01
|
|
|
$
|
0.18
|
|
|
$
|
0.40
|
|
|
$
|
0.46
|
|
|
Diluted
|
$
|
0.01
|
|
|
$
|
0.18
|
|
|
$
|
0.40
|
|
|
$
|
0.46
|
|
|
Average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
17,808,920
|
|
|
17,183,894
|
|
|
17,194,466
|
|
|
17,581,833
|
|
||||
|
Diluted
|
18,484,285
|
|
|
17,369,871
|
|
|
17,829,580
|
|
|
17,762,375
|
|
||||
|
|
(Unaudited)
|
||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
March 31,
|
|
March 31,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net Income
|
$
|
274
|
|
|
$
|
3,141
|
|
|
$
|
7,081
|
|
|
$
|
8,154
|
|
|
Other Comprehensive Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Unrealized holding gains (losses) on securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Gains (losses) arising during the period
|
(11
|
)
|
|
1,959
|
|
|
(3,552
|
)
|
|
1,596
|
|
||||
|
Deferred income tax benefit (expense)
|
4
|
|
|
(666
|
)
|
|
1,208
|
|
|
(543
|
)
|
||||
|
Total other comprehensive income (loss)
|
$
|
(7
|
)
|
|
$
|
1,293
|
|
|
$
|
(2,344
|
)
|
|
$
|
1,053
|
|
|
Comprehensive Income
|
$
|
267
|
|
|
$
|
4,434
|
|
|
$
|
4,737
|
|
|
$
|
9,207
|
|
|
|
Common Stock
|
|
Additional
Paid In
Capital
|
|
Retained
Earnings
|
|
Unearned
ESOP
Shares
|
|
Accumulated
Other
Comprehensive
Income (loss)
|
|
Total
Stockholders'
Equity
|
|||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|
||||||||||||||||||
|
Balance at June 30, 2015
|
19,488,449
|
|
|
$
|
195
|
|
|
$
|
210,621
|
|
|
$
|
168,357
|
|
|
$
|
(8,993
|
)
|
|
$
|
870
|
|
|
$
|
371,050
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
8,154
|
|
|
—
|
|
|
—
|
|
|
8,154
|
|
||||||
|
Stock repurchased
|
(1,316,194
|
)
|
|
(13
|
)
|
|
(24,181
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,194
|
)
|
||||||
|
Forfeited restricted stock
|
(2,250
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Retired stock
|
(12,855
|
)
|
|
—
|
|
|
(223
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(223
|
)
|
||||||
|
Granted restricted stock
|
34,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Exercised stock options
|
2,200
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
||||||
|
Stock option expense
|
—
|
|
|
—
|
|
|
1,182
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,182
|
|
||||||
|
Restricted stock expense
|
—
|
|
|
—
|
|
|
1,052
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,052
|
|
||||||
|
ESOP shares allocated
|
—
|
|
|
—
|
|
|
340
|
|
|
—
|
|
|
397
|
|
|
—
|
|
|
737
|
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,053
|
|
|
1,053
|
|
||||||
|
Balance at March 31, 2016
|
18,193,850
|
|
|
$
|
182
|
|
|
$
|
188,823
|
|
|
$
|
176,511
|
|
|
$
|
(8,596
|
)
|
|
$
|
1,923
|
|
|
$
|
358,843
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Balance at June 30, 2016
|
17,998,750
|
|
|
$
|
180
|
|
|
$
|
186,104
|
|
|
$
|
179,813
|
|
|
$
|
(8,464
|
)
|
|
$
|
2,343
|
|
|
$
|
359,976
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
7,081
|
|
|
—
|
|
|
—
|
|
|
7,081
|
|
||||||
|
Forfeited restricted stock
|
(1,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Retired stock
|
(22,794
|
)
|
|
—
|
|
|
(569
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(569
|
)
|
||||||
|
Shares issued for TriSummit Bancorp, Inc. merger
|
765,277
|
|
|
7
|
|
|
20,036
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,043
|
|
||||||
|
Granted restricted stock
|
47,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Exercised stock options
|
159,443
|
|
|
2
|
|
|
2,452
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,454
|
|
||||||
|
Stock option expense
|
—
|
|
|
—
|
|
|
2,075
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,075
|
|
||||||
|
Restricted stock expense
|
—
|
|
|
—
|
|
|
1,169
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,169
|
|
||||||
|
ESOP shares allocated
|
—
|
|
|
—
|
|
|
464
|
|
|
—
|
|
|
397
|
|
|
—
|
|
|
861
|
|
||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,344
|
)
|
|
(2,344
|
)
|
||||||
|
Balance at March 31, 2017
|
18,947,176
|
|
|
$
|
189
|
|
|
$
|
211,731
|
|
|
$
|
186,894
|
|
|
$
|
(8,067
|
)
|
|
$
|
(1
|
)
|
|
$
|
390,746
|
|
|
|
(Unaudited)
|
||||||
|
|
Nine Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Operating Activities:
|
|
|
|
||||
|
Net income
|
$
|
7,081
|
|
|
$
|
8,154
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Depreciation
|
2,741
|
|
|
3,038
|
|
||
|
Deferred income tax expense
|
2,814
|
|
|
3,264
|
|
||
|
Net amortization and accretion
|
(5,241
|
)
|
|
(3,317
|
)
|
||
|
Gain from sale of premises and equipment
|
(385
|
)
|
|
(10
|
)
|
||
|
Loss on sale and impairment of REO
|
288
|
|
|
310
|
|
||
|
Gain on sale of loans held for sale
|
(1,999
|
)
|
|
(1,087
|
)
|
||
|
Origination of loans held for sale
|
(103,923
|
)
|
|
(59,394
|
)
|
||
|
Proceeds from sales of loans held for sale
|
107,377
|
|
|
63,818
|
|
||
|
Increase in deferred loan fees, net
|
(965
|
)
|
|
(299
|
)
|
||
|
Decrease (increase) in accrued interest receivable and other assets
|
(2,433
|
)
|
|
7,633
|
|
||
|
Amortization of core deposit intangibles
|
2,065
|
|
|
2,227
|
|
||
|
Earnings from bank owned life insurance
|
(1,751
|
)
|
|
(1,464
|
)
|
||
|
ESOP compensation expense
|
861
|
|
|
737
|
|
||
|
Restricted stock and stock option expense
|
3,244
|
|
|
2,234
|
|
||
|
Decrease in other liabilities
|
(948
|
)
|
|
(2,943
|
)
|
||
|
Net cash provided by operating activities
|
8,826
|
|
|
22,901
|
|
||
|
Investing Activities:
|
|
|
|
|
|
||
|
Purchase of securities available for sale
|
(15,091
|
)
|
|
(31,099
|
)
|
||
|
Proceeds from maturities of securities available for sale
|
23,645
|
|
|
52,260
|
|
||
|
Proceeds from sale of securities available for sale
|
16,341
|
|
|
—
|
|
||
|
Net maturities of commercial paper
|
61,362
|
|
|
(19,726
|
)
|
||
|
Purchase of certificates of deposit in other banks
|
(31,431
|
)
|
|
(26,782
|
)
|
||
|
Maturities of certificates of deposit in other banks
|
54,547
|
|
|
78,644
|
|
||
|
Principal repayments of mortgage-backed securities
|
18,287
|
|
|
18,276
|
|
||
|
Net purchases of other investments
|
(3,169
|
)
|
|
(1,452
|
)
|
||
|
Net increase in loans
|
(187,031
|
)
|
|
(127,886
|
)
|
||
|
Purchase of premises and equipment
|
(2,270
|
)
|
|
(1,499
|
)
|
||
|
Capital improvements to REO
|
(11
|
)
|
|
—
|
|
||
|
Proceeds from sale of premises and equipment
|
395
|
|
|
69
|
|
||
|
Proceeds from sale of REO
|
2,834
|
|
|
1,860
|
|
||
|
Acquisition of United Financial of North Carolina Inc.
|
(200
|
)
|
|
—
|
|
||
|
Acquisition of TriSummit Bancorp, Inc., net of cash paid
|
(10,585
|
)
|
|
—
|
|
||
|
Net cash used in investing activities
|
(72,377
|
)
|
|
(57,335
|
)
|
||
|
Financing Activities:
|
|
|
|
|
|
||
|
Net increase (decrease) in deposits
|
1,829
|
|
|
(40,147
|
)
|
||
|
Net increase in other borrowings
|
87,531
|
|
|
32,000
|
|
||
|
Common stock repurchased
|
—
|
|
|
(24,194
|
)
|
||
|
Retired stock
|
(569
|
)
|
|
(223
|
)
|
||
|
Exercised stock options
|
2,454
|
|
|
32
|
|
||
|
Decrease in capital lease obligations
|
(16
|
)
|
|
(16
|
)
|
||
|
Net cash provided by (used in) financing activities
|
91,229
|
|
|
(32,548
|
)
|
||
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
27,678
|
|
|
(66,982
|
)
|
||
|
Cash and Cash Equivalents at Beginning of Period
|
52,596
|
|
|
116,160
|
|
||
|
Cash and Cash Equivalents at End of Period
|
$
|
80,274
|
|
|
$
|
49,178
|
|
|
|
(Unaudited)
|
||||||
|
Supplemental Disclosures:
|
Nine Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Cash paid during the period for:
|
|
|
|
||||
|
Interest
|
$
|
6,216
|
|
|
$
|
4,771
|
|
|
Income taxes
|
203
|
|
|
350
|
|
||
|
Noncash transactions:
|
|
|
|
|
|
||
|
Unrealized gain (loss) in value of securities available for sale, net of income taxes
|
(2,344
|
)
|
|
1,053
|
|
||
|
Transfers of loans to REO
|
1,923
|
|
|
1,846
|
|
||
|
Payable related to the acquisition of United Financial Inc. of North Carolina
|
225
|
|
|
—
|
|
||
|
Business Combinations:
|
|
|
|
|
|
||
|
Assets acquired
|
364,504
|
|
|
—
|
|
||
|
Liabilities assumed
|
328,378
|
|
|
—
|
|
||
|
Net assets acquired
|
36,126
|
|
|
—
|
|
||
|
1.
|
Summary of Significant Accounting Policies
|
|
2.
|
Recent Accounting Pronouncements
|
|
3.
|
Business Combinations
|
|
|
As Recorded by TriSummit
|
|
Fair Value and Other Merger Related Adjustments
|
|
As Recorded by the Company
|
||||||
|
Consideration Paid:
|
|
|
|
|
|
||||||
|
Cash paid including cash in lieu of fractional shares
|
|
|
|
|
$
|
16,083
|
|
||||
|
Fair value of HomeTrust common stock at $25.90 per share
|
|
|
|
|
20,043
|
|
|||||
|
Total consideration
|
|
|
|
|
$
|
36,126
|
|
||||
|
Assets:
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
5,498
|
|
|
$
|
—
|
|
|
$
|
5,498
|
|
|
Certificates of deposit in other banks
|
250
|
|
|
—
|
|
|
250
|
|
|||
|
Investment securities
|
58,728
|
|
|
(203
|
)
|
|
58,525
|
|
|||
|
Other investments, at cost
|
2,614
|
|
|
—
|
|
|
2,614
|
|
|||
|
Loans, net
|
261,926
|
|
|
(3,867
|
)
|
|
258,059
|
|
|||
|
Premises and equipment, net
|
12,841
|
|
|
(2,419
|
)
|
|
10,422
|
|
|||
|
REO
|
1,633
|
|
|
(122
|
)
|
|
1,511
|
|
|||
|
Deferred income tax
|
2,653
|
|
|
4,462
|
|
|
7,115
|
|
|||
|
Bank owned life insurance
|
3,762
|
|
|
—
|
|
|
3,762
|
|
|||
|
Core deposit intangibles
|
1,285
|
|
|
1,575
|
|
|
2,860
|
|
|||
|
Other assets
|
1,453
|
|
|
(105
|
)
|
|
1,348
|
|
|||
|
Total assets acquired
|
$
|
352,643
|
|
|
$
|
(679
|
)
|
|
$
|
351,964
|
|
|
|
|
|
|
|
|
||||||
|
Liabilities:
|
|
|
|
|
|
||||||
|
Deposits
|
$
|
279,647
|
|
|
$
|
587
|
|
|
280,234
|
|
|
|
Borrowings
|
47,453
|
|
|
16
|
|
|
47,469
|
|
|||
|
Other liabilities
|
675
|
|
|
—
|
|
|
675
|
|
|||
|
Total liabilities assumed
|
$
|
327,775
|
|
|
$
|
603
|
|
|
$
|
328,378
|
|
|
Net identifiable assets acquired over liabilities assumed
|
$
|
24,868
|
|
|
$
|
(1,282
|
)
|
|
$
|
23,586
|
|
|
Goodwill
|
|
|
|
|
$
|
12,540
|
|
||||
|
|
Purchased
Performing
|
|
PCI
|
|
Total
Loans
|
||||||
|
Retail Consumer Loans:
|
|
|
|
|
|
||||||
|
One-to-four family
|
$
|
75,179
|
|
|
$
|
3,753
|
|
|
$
|
78,932
|
|
|
HELOCs
|
6,479
|
|
|
2
|
|
|
6,481
|
|
|||
|
Construction and land/lots
|
15,591
|
|
|
—
|
|
|
15,591
|
|
|||
|
Consumer
|
1,686
|
|
|
17
|
|
|
1,703
|
|
|||
|
Commercial:
|
|
|
|
|
|
|
|
||||
|
Commercial real estate
|
107,880
|
|
|
3,494
|
|
|
111,374
|
|
|||
|
Construction and development
|
15,253
|
|
|
142
|
|
|
15,395
|
|
|||
|
Commercial and industrial
|
28,295
|
|
|
288
|
|
|
28,583
|
|
|||
|
Total
|
$
|
250,363
|
|
|
$
|
7,696
|
|
|
$
|
258,059
|
|
|
Contractually required principal payments receivable
|
$
|
255,852
|
|
|
Adjustment for credit, interest rate, and liquidity
|
5,489
|
|
|
|
Balance of purchased loans receivable
|
$
|
250,363
|
|
|
Contractually required principal and interest payments receivable
|
$
|
11,474
|
|
|
Amounts not expected to be collected - nonaccretable difference
|
2,490
|
|
|
|
Estimated payments expected to be received
|
8,984
|
|
|
|
Accretable yield
|
1,288
|
|
|
|
Fair value of PCI loans
|
$
|
7,696
|
|
|
|
Actual
|
|
Pro Forma
|
|
Pro Forma
|
||||||
|
|
Nine Months Ended
|
|
Nine Months Ended
|
|
Nine Months Ended
|
||||||
|
|
March 31, 2017
|
|
March 31, 2017
|
|
March 31, 2016
|
||||||
|
Total revenues*
|
$
|
78,006
|
|
|
$
|
78,817
|
|
|
$
|
81,187
|
|
|
Net income
|
7,081
|
|
|
12,097
|
|
|
9,991
|
|
|||
|
4.
|
Securities Available for Sale
|
|
|
March 31, 2017
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
||||||||
|
U.S. Government Agencies
|
$
|
69,427
|
|
|
$
|
154
|
|
|
$
|
(356
|
)
|
|
$
|
69,225
|
|
|
Residential Mortgage-backed Securities of U.S. Government
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Agencies and Government-Sponsored Enterprises
|
98,595
|
|
|
337
|
|
|
(379
|
)
|
|
98,553
|
|
||||
|
Municipal Bonds
|
36,971
|
|
|
395
|
|
|
(83
|
)
|
|
37,283
|
|
||||
|
Corporate Bonds
|
6,292
|
|
|
111
|
|
|
(180
|
)
|
|
6,223
|
|
||||
|
Equity Securities
|
63
|
|
|
—
|
|
|
—
|
|
|
63
|
|
||||
|
Total
|
$
|
211,348
|
|
|
$
|
997
|
|
|
$
|
(998
|
)
|
|
$
|
211,347
|
|
|
|
June 30, 2016
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
||||||||
|
U.S. Government Agencies
|
$
|
77,356
|
|
|
$
|
624
|
|
|
$
|
—
|
|
|
$
|
77,980
|
|
|
Residential Mortgage-backed Securities of U.S. Government
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Agencies and Government-Sponsored Enterprises
|
95,668
|
|
|
1,824
|
|
|
(84
|
)
|
|
97,408
|
|
||||
|
Municipal Bonds
|
16,242
|
|
|
992
|
|
|
—
|
|
|
17,234
|
|
||||
|
Corporate Bonds
|
7,773
|
|
|
194
|
|
|
—
|
|
|
7,967
|
|
||||
|
Equity Securities
|
63
|
|
|
—
|
|
|
—
|
|
|
63
|
|
||||
|
Total
|
$
|
197,102
|
|
|
$
|
3,634
|
|
|
$
|
(84
|
)
|
|
$
|
200,652
|
|
|
|
March 31, 2017
|
||||||
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||
|
Due within one year
|
$
|
1,433
|
|
|
$
|
1,433
|
|
|
Due after one year through five years
|
78,560
|
|
|
78,446
|
|
||
|
Due after five years through ten years
|
21,747
|
|
|
21,858
|
|
||
|
Due after ten years
|
10,950
|
|
|
10,994
|
|
||
|
Mortgage-backed securities
|
98,595
|
|
|
98,553
|
|
||
|
Total
|
$
|
211,285
|
|
|
$
|
211,284
|
|
|
|
March 31, 2017
|
||||||||||||||||||||||
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
|
U.S. Government Agencies
|
$
|
59,086
|
|
|
$
|
(356
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
59,086
|
|
|
$
|
(356
|
)
|
|
Residential Mortgage-backed Securities of U.S. Government Agencies and Government-Sponsored Enterprises
|
49,712
|
|
|
(320
|
)
|
|
3,855
|
|
|
(59
|
)
|
|
53,567
|
|
|
(379
|
)
|
||||||
|
Municipal Bonds
|
6,497
|
|
|
(83
|
)
|
|
—
|
|
|
—
|
|
|
6,497
|
|
|
(83
|
)
|
||||||
|
Corporate Bonds
|
3,663
|
|
|
(180
|
)
|
|
—
|
|
|
—
|
|
|
3,663
|
|
|
(180
|
)
|
||||||
|
Total
|
$
|
118,958
|
|
|
$
|
(939
|
)
|
|
$
|
3,855
|
|
|
$
|
(59
|
)
|
|
$
|
122,813
|
|
|
$
|
(998
|
)
|
|
|
June 30, 2016
|
||||||||||||||||||||||
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
|
Residential Mortgage-backed Securities of U.S. Government Agencies and Government-Sponsored Enterprises
|
$
|
1,970
|
|
|
$
|
(20
|
)
|
|
$
|
6,040
|
|
|
$
|
(64
|
)
|
|
$
|
8,010
|
|
|
$
|
(84
|
)
|
|
Total
|
$
|
1,970
|
|
|
$
|
(20
|
)
|
|
$
|
6,040
|
|
|
$
|
(64
|
)
|
|
$
|
8,010
|
|
|
$
|
(84
|
)
|
|
5.
|
Loans
|
|
|
March 31, 2017
|
|
June 30, 2016
|
||||
|
Retail consumer loans:
|
|
|
|
||||
|
One-to-four family
|
$
|
683,383
|
|
|
$
|
623,701
|
|
|
HELOCs - originated
|
160,083
|
|
|
163,293
|
|
||
|
HELOCs - purchased
|
160,829
|
|
|
144,377
|
|
||
|
Construction and land/lots
|
46,856
|
|
|
38,102
|
|
||
|
Indirect auto finance
|
132,959
|
|
|
108,478
|
|
||
|
Consumer
|
7,729
|
|
|
4,635
|
|
||
|
Total retail consumer loans
|
1,191,839
|
|
|
1,082,586
|
|
||
|
Commercial loans:
|
|
|
|
|
|
||
|
Commercial real estate
|
706,277
|
|
|
486,561
|
|
||
|
Construction and development
|
177,087
|
|
|
86,840
|
|
||
|
Commercial and industrial
|
105,299
|
|
|
73,289
|
|
||
|
Municipal leases
|
101,776
|
|
|
103,183
|
|
||
|
Total commercial loans
|
1,090,439
|
|
|
749,873
|
|
||
|
Total loans
|
2,282,278
|
|
|
1,832,459
|
|
||
|
Deferred loan costs (fees), net
|
(593
|
)
|
|
372
|
|
||
|
Total loans, net of deferred loan fees
|
2,281,685
|
|
|
1,832,831
|
|
||
|
Allowance for loan losses
|
(21,097
|
)
|
|
(21,292
|
)
|
||
|
Loans, net
|
$
|
2,260,588
|
|
|
$
|
1,811,539
|
|
|
|
Pass
|
|
Special
Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Retail consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One-to-four family
|
$
|
649,469
|
|
|
$
|
7,407
|
|
|
$
|
16,597
|
|
|
$
|
1,318
|
|
|
$
|
6
|
|
|
$
|
674,797
|
|
|
HELOCs - originated
|
156,411
|
|
|
923
|
|
|
2,336
|
|
|
88
|
|
|
38
|
|
|
159,796
|
|
||||||
|
HELOCs - purchased
|
160,588
|
|
|
—
|
|
|
241
|
|
|
—
|
|
|
—
|
|
|
160,829
|
|
||||||
|
Construction and land/lots
|
44,890
|
|
|
582
|
|
|
720
|
|
|
130
|
|
|
—
|
|
|
46,322
|
|
||||||
|
Indirect auto finance
|
132,710
|
|
|
12
|
|
|
99
|
|
|
136
|
|
|
2
|
|
|
132,959
|
|
||||||
|
Consumer
|
7,527
|
|
|
18
|
|
|
154
|
|
|
2
|
|
|
8
|
|
|
7,709
|
|
||||||
|
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial real estate
|
671,778
|
|
|
6,933
|
|
|
8,776
|
|
|
—
|
|
|
—
|
|
|
687,487
|
|
||||||
|
Construction and development
|
170,496
|
|
|
937
|
|
|
2,838
|
|
|
—
|
|
|
—
|
|
|
174,271
|
|
||||||
|
Commercial and industrial
|
97,769
|
|
|
1,508
|
|
|
3,182
|
|
|
—
|
|
|
3
|
|
|
102,462
|
|
||||||
|
Municipal leases
|
100,394
|
|
|
1,271
|
|
|
111
|
|
|
—
|
|
|
—
|
|
|
101,776
|
|
||||||
|
Total loans
|
$
|
2,192,032
|
|
|
$
|
19,591
|
|
|
$
|
35,054
|
|
|
$
|
1,674
|
|
|
$
|
57
|
|
|
$
|
2,248,408
|
|
|
|
Pass
|
|
Special
Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Retail consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One-to-four family
|
$
|
587,440
|
|
|
$
|
7,800
|
|
|
$
|
20,129
|
|
|
$
|
1,283
|
|
|
$
|
11
|
|
|
$
|
616,663
|
|
|
HELOCs - originated
|
159,275
|
|
|
678
|
|
|
2,997
|
|
|
55
|
|
|
10
|
|
|
163,015
|
|
||||||
|
HELOCs - purchased
|
144,377
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
144,377
|
|
||||||
|
Construction and land/lots
|
36,298
|
|
|
542
|
|
|
679
|
|
|
9
|
|
|
—
|
|
|
37,528
|
|
||||||
|
Indirect auto finance
|
108,432
|
|
|
14
|
|
|
21
|
|
|
11
|
|
|
—
|
|
|
108,478
|
|
||||||
|
Consumer
|
4,390
|
|
|
1
|
|
|
224
|
|
|
2
|
|
|
9
|
|
|
4,626
|
|
||||||
|
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial real estate
|
448,188
|
|
|
7,817
|
|
|
9,232
|
|
|
1
|
|
|
—
|
|
|
465,238
|
|
||||||
|
Construction and development
|
79,005
|
|
|
480
|
|
|
4,208
|
|
|
—
|
|
|
—
|
|
|
83,693
|
|
||||||
|
Commercial and industrial
|
63,299
|
|
|
1,032
|
|
|
5,361
|
|
|
—
|
|
|
2
|
|
|
69,694
|
|
||||||
|
Municipal leases
|
100,867
|
|
|
1,651
|
|
|
665
|
|
|
—
|
|
|
—
|
|
|
103,183
|
|
||||||
|
Total loans
|
$
|
1,731,571
|
|
|
$
|
20,015
|
|
|
$
|
43,516
|
|
|
$
|
1,361
|
|
|
$
|
32
|
|
|
$
|
1,796,495
|
|
|
|
Pass
|
|
Special
Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Retail consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One-to-four family
|
$
|
3,272
|
|
|
$
|
1,569
|
|
|
$
|
3,539
|
|
|
$
|
206
|
|
|
$
|
—
|
|
|
$
|
8,586
|
|
|
HELOCs - originated
|
258
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
287
|
|
||||||
|
Construction and land/lots
|
493
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
534
|
|
||||||
|
Consumer
|
5
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
||||||
|
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial real estate
|
9,608
|
|
|
5,228
|
|
|
3,954
|
|
|
—
|
|
|
—
|
|
|
18,790
|
|
||||||
|
Construction and development
|
390
|
|
|
431
|
|
|
1,995
|
|
|
—
|
|
|
—
|
|
|
2,816
|
|
||||||
|
Commercial and industrial
|
2,640
|
|
|
151
|
|
|
46
|
|
|
—
|
|
|
—
|
|
|
2,837
|
|
||||||
|
Total loans
|
$
|
16,666
|
|
|
$
|
7,394
|
|
|
$
|
9,604
|
|
|
$
|
206
|
|
|
$
|
—
|
|
|
$
|
33,870
|
|
|
|
Pass
|
|
Special
Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Retail consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One-to-four family
|
$
|
5,039
|
|
|
$
|
377
|
|
|
$
|
1,593
|
|
|
$
|
14
|
|
|
$
|
15
|
|
|
$
|
7,038
|
|
|
HELOCs - originated
|
258
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
278
|
|
||||||
|
Construction and land/lots
|
522
|
|
|
—
|
|
|
52
|
|
|
—
|
|
|
—
|
|
|
574
|
|
||||||
|
Consumer
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
9
|
|
||||||
|
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial real estate
|
12,594
|
|
|
4,266
|
|
|
4,463
|
|
|
—
|
|
|
—
|
|
|
21,323
|
|
||||||
|
Construction and development
|
1,136
|
|
|
292
|
|
|
1,719
|
|
|
—
|
|
|
—
|
|
|
3,147
|
|
||||||
|
Commercial and industrial
|
3,234
|
|
|
194
|
|
|
167
|
|
|
—
|
|
|
—
|
|
|
3,595
|
|
||||||
|
Total loans
|
$
|
22,791
|
|
|
$
|
5,129
|
|
|
$
|
8,014
|
|
|
$
|
14
|
|
|
$
|
16
|
|
|
$
|
35,964
|
|
|
|
Past Due
|
|
|
|
Total
|
||||||||||||||
|
|
30-89 Days
|
|
90 Days+
|
|
Total
|
|
Current
|
|
Loans
|
||||||||||
|
March 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail consumer loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
One-to-four family
|
$
|
2,519
|
|
|
$
|
3,930
|
|
|
$
|
6,449
|
|
|
$
|
676,934
|
|
|
$
|
683,383
|
|
|
HELOCs - originated
|
446
|
|
|
330
|
|
|
776
|
|
|
159,307
|
|
|
160,083
|
|
|||||
|
HELOCs - purchased
|
—
|
|
|
48
|
|
|
48
|
|
|
160,781
|
|
|
160,829
|
|
|||||
|
Construction and land/lots
|
161
|
|
|
308
|
|
|
469
|
|
|
46,387
|
|
|
46,856
|
|
|||||
|
Indirect auto finance
|
38
|
|
|
25
|
|
|
63
|
|
|
132,896
|
|
|
132,959
|
|
|||||
|
Consumer
|
5
|
|
|
16
|
|
|
21
|
|
|
7,708
|
|
|
7,729
|
|
|||||
|
Commercial loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
235
|
|
|
4,131
|
|
|
4,366
|
|
|
701,911
|
|
|
706,277
|
|
|||||
|
Construction and development
|
—
|
|
|
817
|
|
|
817
|
|
|
176,270
|
|
|
177,087
|
|
|||||
|
Commercial and industrial
|
90
|
|
|
1,080
|
|
|
1,170
|
|
|
104,129
|
|
|
105,299
|
|
|||||
|
Municipal leases
|
1,126
|
|
|
111
|
|
|
1,237
|
|
|
100,539
|
|
|
101,776
|
|
|||||
|
Total loans
|
$
|
4,620
|
|
|
$
|
10,796
|
|
|
$
|
15,416
|
|
|
$
|
2,266,862
|
|
|
$
|
2,282,278
|
|
|
|
Past Due
|
|
|
|
Total
|
||||||||||||||
|
|
30-89 Days
|
|
90 Days+
|
|
Total
|
|
Current
|
|
Loans
|
||||||||||
|
June 30, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail consumer loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
One-to-four family
|
$
|
3,514
|
|
|
$
|
5,476
|
|
|
$
|
8,990
|
|
|
$
|
614,711
|
|
|
$
|
623,701
|
|
|
HELOCs - originated
|
220
|
|
|
377
|
|
|
597
|
|
|
162,696
|
|
|
163,293
|
|
|||||
|
HELOCs - purchased
|
—
|
|
|
—
|
|
|
—
|
|
|
144,377
|
|
|
144,377
|
|
|||||
|
Construction and land/lots
|
100
|
|
|
119
|
|
|
219
|
|
|
37,883
|
|
|
38,102
|
|
|||||
|
Indirect auto finance
|
182
|
|
|
—
|
|
|
182
|
|
|
108,296
|
|
|
108,478
|
|
|||||
|
Consumer
|
4
|
|
|
4
|
|
|
8
|
|
|
4,627
|
|
|
4,635
|
|
|||||
|
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate
|
1,436
|
|
|
3,353
|
|
|
4,789
|
|
|
481,772
|
|
|
486,561
|
|
|||||
|
Construction and development
|
371
|
|
|
1,296
|
|
|
1,667
|
|
|
85,173
|
|
|
86,840
|
|
|||||
|
Commercial and industrial
|
216
|
|
|
2,819
|
|
|
3,035
|
|
|
70,254
|
|
|
73,289
|
|
|||||
|
Municipal leases
|
—
|
|
|
—
|
|
|
—
|
|
|
103,183
|
|
|
103,183
|
|
|||||
|
Total loans
|
$
|
6,043
|
|
|
$
|
13,444
|
|
|
$
|
19,487
|
|
|
$
|
1,812,972
|
|
|
$
|
1,832,459
|
|
|
|
March 31, 2017
|
|
June 30, 2016
|
||||||||||||
|
|
Nonaccruing
|
|
90 Days + &
still accruing
|
|
Nonaccruing
|
|
90 Days + &
still accruing
|
||||||||
|
Retail consumer loans:
|
|
|
|
|
|
|
|
||||||||
|
One-to-four family
|
$
|
6,354
|
|
|
$
|
—
|
|
|
$
|
9,192
|
|
|
$
|
—
|
|
|
HELOCs - originated
|
643
|
|
|
—
|
|
|
1,026
|
|
|
—
|
|
||||
|
HELOCs - purchased
|
241
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Construction and land/lots
|
397
|
|
|
—
|
|
|
188
|
|
|
—
|
|
||||
|
Indirect auto finance
|
155
|
|
|
—
|
|
|
20
|
|
|
—
|
|
||||
|
Consumer
|
32
|
|
|
—
|
|
|
15
|
|
|
—
|
|
||||
|
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial real estate
|
3,032
|
|
|
—
|
|
|
3,222
|
|
|
—
|
|
||||
|
Construction and development
|
1,751
|
|
|
—
|
|
|
1,417
|
|
|
—
|
|
||||
|
Commercial and industrial
|
1,096
|
|
|
—
|
|
|
3,019
|
|
|
—
|
|
||||
|
Municipal leases
|
111
|
|
|
—
|
|
|
419
|
|
|
—
|
|
||||
|
Total loans
|
$
|
13,812
|
|
|
$
|
—
|
|
|
$
|
18,518
|
|
|
$
|
—
|
|
|
|
March 31, 2017
|
|
June 30, 2016
|
||||
|
Performing TDRs included in impaired loans
|
$
|
29,004
|
|
|
$
|
28,263
|
|
|
|
Three Months Ended March 31, 2017
|
|
Three Months Ended March 31, 2016
|
||||||||||||||||||||||||||||
|
|
PCI
|
|
Retail
Consumer
|
|
Commercial
|
|
Total
|
|
PCI
|
|
Retail
Consumer
|
|
Commercial
|
|
Total
|
||||||||||||||||
|
Balance at beginning of period
|
$
|
336
|
|
|
$
|
9,813
|
|
|
$
|
10,837
|
|
|
$
|
20,986
|
|
|
$
|
355
|
|
|
$
|
12,070
|
|
|
$
|
9,552
|
|
|
$
|
21,977
|
|
|
Provision for (recovery of) loan losses
|
138
|
|
|
(980
|
)
|
|
842
|
|
|
—
|
|
|
(10
|
)
|
|
339
|
|
|
(329
|
)
|
|
—
|
|
||||||||
|
Charge-offs
|
—
|
|
|
(317
|
)
|
|
(399
|
)
|
|
(716
|
)
|
|
—
|
|
|
(692
|
)
|
|
(500
|
)
|
|
(1,192
|
)
|
||||||||
|
Recoveries
|
—
|
|
|
363
|
|
|
464
|
|
|
827
|
|
|
—
|
|
|
228
|
|
|
748
|
|
|
976
|
|
||||||||
|
Balance at end of period
|
$
|
474
|
|
|
$
|
8,879
|
|
|
$
|
11,744
|
|
|
$
|
21,097
|
|
|
$
|
345
|
|
|
$
|
11,945
|
|
|
$
|
9,471
|
|
|
$
|
21,761
|
|
|
|
Nine Months Ended March 31, 2017
|
|
Nine Months Ended March 31, 2016
|
||||||||||||||||||||||||||||
|
|
PCI
|
|
Retail
Consumer
|
|
Commercial
|
|
Total
|
|
PCI
|
|
Retail
Consumer
|
|
Commercial
|
|
Total
|
||||||||||||||||
|
Balance at beginning of period
|
$
|
361
|
|
|
$
|
11,549
|
|
|
$
|
9,382
|
|
|
$
|
21,292
|
|
|
$
|
401
|
|
|
$
|
12,575
|
|
|
$
|
9,398
|
|
|
$
|
22,374
|
|
|
Provision for (recovery of) loan losses
|
113
|
|
|
(2,485
|
)
|
|
2,372
|
|
|
—
|
|
|
(56
|
)
|
|
(141
|
)
|
|
197
|
|
|
—
|
|
||||||||
|
Charge-offs
|
—
|
|
|
(891
|
)
|
|
(1,074
|
)
|
|
(1,965
|
)
|
|
—
|
|
|
(1,466
|
)
|
|
(1,378
|
)
|
|
(2,844
|
)
|
||||||||
|
Recoveries
|
—
|
|
|
706
|
|
|
1,064
|
|
|
1,770
|
|
|
—
|
|
|
977
|
|
|
1,254
|
|
|
2,231
|
|
||||||||
|
Balance at end of period
|
$
|
474
|
|
|
$
|
8,879
|
|
|
$
|
11,744
|
|
|
$
|
21,097
|
|
|
$
|
345
|
|
|
$
|
11,945
|
|
|
$
|
9,471
|
|
|
$
|
21,761
|
|
|
|
Allowance for Loan Losses
|
|
Total Loans Receivable
|
||||||||||||||||||||||||||||
|
|
PCI
|
|
Loans
individually
evaluated for
impairment
|
|
Loans
collectively
evaluated
|
|
Total
|
|
PCI
|
|
Loans
individually
evaluated for
impairment
|
|
Loans
collectively
evaluated
|
|
Total
|
||||||||||||||||
|
March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Retail consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
One-to-four family
|
$
|
16
|
|
|
$
|
297
|
|
|
$
|
4,573
|
|
|
$
|
4,886
|
|
|
$
|
8,586
|
|
|
$
|
10,777
|
|
|
$
|
664,020
|
|
|
$
|
683,383
|
|
|
HELOCs - originated
|
—
|
|
|
38
|
|
|
1,484
|
|
|
1,522
|
|
|
287
|
|
|
43
|
|
|
159,753
|
|
|
160,083
|
|
||||||||
|
HELOCs - purchased
|
—
|
|
|
—
|
|
|
643
|
|
|
643
|
|
|
—
|
|
|
—
|
|
|
160,829
|
|
|
160,829
|
|
||||||||
|
Construction and land/lots
|
—
|
|
|
26
|
|
|
903
|
|
|
929
|
|
|
534
|
|
|
648
|
|
|
45,674
|
|
|
46,856
|
|
||||||||
|
Indirect auto finance
|
—
|
|
|
2
|
|
|
857
|
|
|
859
|
|
|
—
|
|
|
8
|
|
|
132,951
|
|
|
132,959
|
|
||||||||
|
Consumer
|
—
|
|
|
8
|
|
|
48
|
|
|
56
|
|
|
20
|
|
|
2
|
|
|
7,707
|
|
|
7,729
|
|
||||||||
|
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Commercial real estate
|
297
|
|
|
254
|
|
|
6,708
|
|
|
7,259
|
|
|
18,790
|
|
|
7,290
|
|
|
680,197
|
|
|
706,277
|
|
||||||||
|
Construction and development
|
145
|
|
|
5
|
|
|
2,746
|
|
|
2,896
|
|
|
2,816
|
|
|
2,188
|
|
|
172,083
|
|
|
177,087
|
|
||||||||
|
Commercial and industrial
|
16
|
|
|
544
|
|
|
974
|
|
|
1,534
|
|
|
2,837
|
|
|
1,805
|
|
|
100,657
|
|
|
105,299
|
|
||||||||
|
Municipal leases
|
—
|
|
|
—
|
|
|
513
|
|
|
513
|
|
|
—
|
|
|
294
|
|
|
101,482
|
|
|
101,776
|
|
||||||||
|
Total
|
$
|
474
|
|
|
$
|
1,174
|
|
|
$
|
19,449
|
|
|
$
|
21,097
|
|
|
$
|
33,870
|
|
|
$
|
23,055
|
|
|
$
|
2,225,353
|
|
|
$
|
2,282,278
|
|
|
June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Retail consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
One-to-four family
|
$
|
23
|
|
|
$
|
187
|
|
|
$
|
6,385
|
|
|
$
|
6,595
|
|
|
$
|
7,038
|
|
|
$
|
12,411
|
|
|
$
|
604,252
|
|
|
$
|
623,701
|
|
|
HELOCs - originated
|
—
|
|
|
288
|
|
|
1,709
|
|
|
1,997
|
|
|
278
|
|
|
1,145
|
|
|
161,870
|
|
|
163,293
|
|
||||||||
|
HELOCs - purchased
|
—
|
|
|
—
|
|
|
558
|
|
|
558
|
|
|
—
|
|
|
—
|
|
|
144,377
|
|
|
144,377
|
|
||||||||
|
Construction and land/lots
|
—
|
|
|
198
|
|
|
1,146
|
|
|
1,344
|
|
|
574
|
|
|
392
|
|
|
37,136
|
|
|
38,102
|
|
||||||||
|
Indirect auto finance
|
—
|
|
|
—
|
|
|
1,016
|
|
|
1,016
|
|
|
—
|
|
|
—
|
|
|
108,478
|
|
|
108,478
|
|
||||||||
|
Consumer
|
—
|
|
|
10
|
|
|
51
|
|
|
61
|
|
|
9
|
|
|
—
|
|
|
4,626
|
|
|
4,635
|
|
||||||||
|
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate
|
288
|
|
|
—
|
|
|
6,142
|
|
|
6,430
|
|
|
21,323
|
|
|
5,376
|
|
|
459,862
|
|
|
486,561
|
|
||||||||
|
Construction and development
|
17
|
|
|
—
|
|
|
1,891
|
|
|
1,908
|
|
|
3,147
|
|
|
1,789
|
|
|
81,904
|
|
|
86,840
|
|
||||||||
|
Commercial and industrial
|
33
|
|
|
3
|
|
|
685
|
|
|
721
|
|
|
3,595
|
|
|
2,927
|
|
|
66,767
|
|
|
73,289
|
|
||||||||
|
Municipal leases
|
—
|
|
|
—
|
|
|
662
|
|
|
662
|
|
|
—
|
|
|
305
|
|
|
102,878
|
|
|
103,183
|
|
||||||||
|
Total
|
$
|
361
|
|
|
$
|
686
|
|
|
$
|
20,245
|
|
|
$
|
21,292
|
|
|
$
|
35,964
|
|
|
$
|
24,345
|
|
|
$
|
1,772,150
|
|
|
$
|
1,832,459
|
|
|
|
Total Impaired Loans
|
||||||||||||||||||
|
|
Unpaid
Principal
Balance
|
|
Recorded
Investment
With a
Recorded
Allowance
|
|
Recorded
Investment
With No
Recorded
Allowance
|
|
Total
|
|
Related
Recorded
Allowance
|
||||||||||
|
March 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail consumer loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
One-to-four family
|
$
|
28,199
|
|
|
$
|
17,205
|
|
|
$
|
7,579
|
|
|
$
|
24,784
|
|
|
$
|
846
|
|
|
HELOCs - originated
|
3,434
|
|
|
2,033
|
|
|
299
|
|
|
2,332
|
|
|
85
|
|
|||||
|
Construction and land/lots
|
2,967
|
|
|
1,477
|
|
|
493
|
|
|
1,970
|
|
|
109
|
|
|||||
|
Indirect auto finance
|
285
|
|
|
2
|
|
|
153
|
|
|
155
|
|
|
1
|
|
|||||
|
Consumer
|
557
|
|
|
16
|
|
|
18
|
|
|
34
|
|
|
9
|
|
|||||
|
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate
|
9,252
|
|
|
4,019
|
|
|
4,867
|
|
|
8,886
|
|
|
269
|
|
|||||
|
Construction and development
|
3,783
|
|
|
1,035
|
|
|
1,749
|
|
|
2,784
|
|
|
28
|
|
|||||
|
Commercial and industrial
|
7,647
|
|
|
861
|
|
|
1,265
|
|
|
2,126
|
|
|
552
|
|
|||||
|
Municipal leases
|
406
|
|
|
111
|
|
|
295
|
|
|
406
|
|
|
—
|
|
|||||
|
Total impaired loans
|
$
|
56,530
|
|
|
$
|
26,759
|
|
|
$
|
16,718
|
|
|
$
|
43,477
|
|
|
$
|
1,899
|
|
|
June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Retail consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
One-to-four family
|
$
|
29,053
|
|
|
$
|
12,348
|
|
|
$
|
13,375
|
|
|
$
|
25,723
|
|
|
$
|
281
|
|
|
HELOCs - originated
|
4,486
|
|
|
1,999
|
|
|
1,178
|
|
|
3,177
|
|
|
305
|
|
|||||
|
Construction and land/lots
|
2,890
|
|
|
764
|
|
|
693
|
|
|
1,457
|
|
|
209
|
|
|||||
|
Indirect auto finance
|
45
|
|
|
20
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|||||
|
Consumer
|
514
|
|
|
9
|
|
|
13
|
|
|
22
|
|
|
10
|
|
|||||
|
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate
|
7,433
|
|
|
857
|
|
|
5,776
|
|
|
6,633
|
|
|
13
|
|
|||||
|
Construction and development
|
3,556
|
|
|
600
|
|
|
1,929
|
|
|
2,529
|
|
|
14
|
|
|||||
|
Commercial and industrial
|
9,710
|
|
|
1,197
|
|
|
2,930
|
|
|
4,127
|
|
|
17
|
|
|||||
|
Municipal leases
|
419
|
|
|
114
|
|
|
305
|
|
|
419
|
|
|
1
|
|
|||||
|
Total impaired loans
|
$
|
58,106
|
|
|
$
|
17,908
|
|
|
$
|
26,199
|
|
|
$
|
44,107
|
|
|
$
|
850
|
|
|
|
Three Months Ended
|
||||||||||||||
|
|
March 31, 2017
|
|
March 31, 2016
|
||||||||||||
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||
|
Retail consumer loans:
|
|
|
|
|
|
|
|
||||||||
|
One-to-four family
|
$
|
25,262
|
|
|
$
|
300
|
|
|
$
|
30,193
|
|
|
$
|
385
|
|
|
HELOCs - originated
|
2,315
|
|
|
32
|
|
|
3,671
|
|
|
48
|
|
||||
|
Construction and land/lots
|
1,906
|
|
|
29
|
|
|
1,747
|
|
|
35
|
|
||||
|
Indirect auto finance
|
166
|
|
|
1
|
|
|
7
|
|
|
1
|
|
||||
|
Consumer
|
32
|
|
|
5
|
|
|
35
|
|
|
6
|
|
||||
|
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial real estate
|
8,305
|
|
|
83
|
|
|
7,711
|
|
|
34
|
|
||||
|
Construction and development
|
2,816
|
|
|
14
|
|
|
3,151
|
|
|
17
|
|
||||
|
Commercial and industrial
|
2,628
|
|
|
39
|
|
|
5,001
|
|
|
37
|
|
||||
|
Municipal leases
|
407
|
|
|
6
|
|
|
609
|
|
|
1
|
|
||||
|
Total loans
|
$
|
43,837
|
|
|
$
|
509
|
|
|
$
|
52,125
|
|
|
$
|
564
|
|
|
|
Nine Months Ended
|
||||||||||||||
|
|
March 31, 2017
|
|
March 31, 2016
|
||||||||||||
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||
|
Retail consumer loans:
|
|
|
|
|
|
|
|
||||||||
|
One-to-four family
|
$
|
25,963
|
|
|
$
|
881
|
|
|
$
|
29,922
|
|
|
$
|
1,141
|
|
|
HELOCs - originated
|
2,649
|
|
|
98
|
|
|
3,856
|
|
|
149
|
|
||||
|
Construction and land/lots
|
1,654
|
|
|
105
|
|
|
1,952
|
|
|
102
|
|
||||
|
Indirect auto finance
|
111
|
|
|
9
|
|
|
3
|
|
|
4
|
|
||||
|
Consumer
|
30
|
|
|
15
|
|
|
56
|
|
|
20
|
|
||||
|
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial real estate
|
7,716
|
|
|
221
|
|
|
10,828
|
|
|
119
|
|
||||
|
Construction and development
|
2,594
|
|
|
35
|
|
|
4,477
|
|
|
61
|
|
||||
|
Commercial and industrial
|
3,249
|
|
|
96
|
|
|
4,029
|
|
|
107
|
|
||||
|
Municipal leases
|
410
|
|
|
18
|
|
|
431
|
|
|
30
|
|
||||
|
Total loans
|
$
|
44,376
|
|
|
$
|
1,478
|
|
|
$
|
55,554
|
|
|
$
|
1,733
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31, 2017
|
|
March 31, 2016
|
||||
|
Accretable yield, beginning of period
|
$
|
7,519
|
|
|
$
|
9,964
|
|
|
Addition from the TriSummit acquisition
|
1,288
|
|
|
—
|
|
||
|
Reclass from nonaccretable yield
(1)
|
296
|
|
|
59
|
|
||
|
Other changes, net
(2)
|
396
|
|
|
(36
|
)
|
||
|
Interest income
|
(1,722
|
)
|
|
(840
|
)
|
||
|
Accretable yield, end of period
|
$
|
7,777
|
|
|
$
|
9,147
|
|
|
|
Nine Months Ended
|
||||||
|
|
March 31, 2017
|
|
March 31, 2016
|
||||
|
Accretable yield, beginning of period
|
$
|
9,532
|
|
|
$
|
11,096
|
|
|
Addition from the TriSummit acquisition
|
1,288
|
|
|
—
|
|
||
|
Reclass from nonaccretable yield
(1)
|
1,368
|
|
|
661
|
|
||
|
Other changes, net
(2)
|
(345
|
)
|
|
1,044
|
|
||
|
Interest income
|
(4,066
|
)
|
|
(3,654
|
)
|
||
|
Accretable yield, end of period
|
$
|
7,777
|
|
|
$
|
9,147
|
|
|
(1)
|
Represents changes attributable to expected losses assumptions.
|
|
(2)
|
Represents changes in cash flows expected to be collected due to the impact of modifications, changes in prepayment assumptions, and changes in interest rates.
|
|
|
Three Months Ended March 31, 2017
|
|
Three Months Ended March 31, 2016
|
||||||||||||||||||
|
|
Number
of
Loans
|
|
Pre
Modification
Outstanding
Recorded
Investment
|
|
Post
Modification
Outstanding
Recorded
Investment
|
|
Number
of
Loans
|
|
Pre
Modification
Outstanding
Recorded
Investment
|
|
Post
Modification
Outstanding
Recorded
Investment
|
||||||||||
|
Below market interest rate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
One-to-four family
|
3
|
|
|
$
|
162
|
|
|
$
|
163
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
590
|
|
|
586
|
|
||||
|
Total
|
3
|
|
|
$
|
162
|
|
|
$
|
163
|
|
|
1
|
|
|
$
|
590
|
|
|
$
|
586
|
|
|
Extended term:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Retail consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
One-to-four family
|
2
|
|
|
$
|
76
|
|
|
$
|
60
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
HELOCs - originated
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
14
|
|
|
14
|
|
||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
286
|
|
|
286
|
|
||||
|
Commercial & Industrial
|
1
|
|
|
439
|
|
|
439
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
3
|
|
|
$
|
515
|
|
|
$
|
499
|
|
|
2
|
|
|
$
|
300
|
|
|
$
|
300
|
|
|
Other TDRs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Retail consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
One-to-four family
|
3
|
|
|
$
|
135
|
|
|
$
|
136
|
|
|
7
|
|
|
$
|
485
|
|
|
$
|
493
|
|
|
HELOCs - originated
|
1
|
|
|
30
|
|
|
30
|
|
|
1
|
|
|
8
|
|
|
8
|
|
||||
|
Construction and land/lots
|
2
|
|
|
150
|
|
|
149
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
3
|
|
|
2,443
|
|
|
2,145
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Construction and development
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
2
|
|
||||
|
Total
|
9
|
|
|
$
|
2,758
|
|
|
$
|
2,460
|
|
|
9
|
|
|
$
|
495
|
|
|
$
|
503
|
|
|
Total
|
15
|
|
|
$
|
3,435
|
|
|
$
|
3,122
|
|
|
12
|
|
|
$
|
1,385
|
|
|
$
|
1,389
|
|
|
|
Nine Months Ended March 31, 2017
|
|
Nine Months Ended March 31, 2016
|
||||||||||||||||||
|
|
Number
of
Loans
|
|
Pre
Modification
Outstanding
Recorded
Investment
|
|
Post
Modification
Outstanding
Recorded
Investment
|
|
Number
of
Loans
|
|
Pre
Modification Outstanding Recorded
Investment
|
|
Post
Modification
Outstanding
Recorded
Investment
|
||||||||||
|
Below market interest rate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
One-to-four family
|
3
|
|
|
$
|
162
|
|
|
$
|
163
|
|
|
1
|
|
|
$
|
26
|
|
|
$
|
28
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
590
|
|
|
586
|
|
||||
|
Total
|
3
|
|
|
$
|
162
|
|
|
$
|
163
|
|
|
2
|
|
|
$
|
616
|
|
|
$
|
614
|
|
|
Extended term:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Retail consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
One-to-four family
|
5
|
|
|
$
|
215
|
|
|
$
|
195
|
|
|
4
|
|
|
$
|
92
|
|
|
$
|
99
|
|
|
HELOCs - originated
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
28
|
|
|
27
|
|
||||
|
Construction and land/lots
|
1
|
|
|
280
|
|
|
271
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
286
|
|
|
286
|
|
||||
|
Commercial and industrial
|
1
|
|
|
439
|
|
|
439
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
8
|
|
|
$
|
934
|
|
|
$
|
906
|
|
|
7
|
|
|
$
|
406
|
|
|
$
|
412
|
|
|
Other TDRs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Retail consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
One-to-four family
|
10
|
|
|
$
|
353
|
|
|
$
|
352
|
|
|
26
|
|
|
$
|
2,860
|
|
|
$
|
2,657
|
|
|
HELOCs - originated
|
2
|
|
|
33
|
|
|
32
|
|
|
2
|
|
|
8
|
|
|
8
|
|
||||
|
Construction and land/lots
|
4
|
|
|
404
|
|
|
396
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
2
|
|
||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
3
|
|
|
2,443
|
|
|
2,145
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Construction and development
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
386
|
|
|
374
|
|
||||
|
Commercial and industrial
|
1
|
|
|
24
|
|
|
24
|
|
|
1
|
|
|
997
|
|
|
978
|
|
||||
|
Total
|
20
|
|
|
$
|
3,257
|
|
|
$
|
2,949
|
|
|
31
|
|
|
$
|
4,253
|
|
|
$
|
4,019
|
|
|
Total
|
31
|
|
|
$
|
4,353
|
|
|
$
|
4,018
|
|
|
40
|
|
|
$
|
5,275
|
|
|
$
|
5,045
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended March 31, 2017
|
|
Three Months Ended March 31, 2016
|
||||||||||
|
|
Number of
Loans
|
|
Recorded
Investment
|
|
Number of
Loans
|
|
Recorded
Investment
|
||||||
|
Extended payment terms:
|
|
|
|
|
|
|
|
||||||
|
Retail consumer:
|
|
|
|
|
|
|
|
||||||
|
One-to-four family
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
31
|
|
|
Total
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
31
|
|
|
Other TDRs:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Retail consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
One-to-four family
|
2
|
|
|
$
|
27
|
|
|
6
|
|
|
$
|
390
|
|
|
HELOCs - originated
|
—
|
|
|
—
|
|
|
1
|
|
|
16
|
|
||
|
Commercial:
|
|
|
|
|
|
|
|
||||||
|
Commercial and industrial
|
4
|
|
|
900
|
|
|
—
|
|
|
—
|
|
||
|
Total
|
6
|
|
|
$
|
927
|
|
|
7
|
|
|
$
|
406
|
|
|
Total
|
6
|
|
|
$
|
927
|
|
|
8
|
|
|
$
|
437
|
|
|
|
Nine Months Ended March 31, 2017
|
|
Nine Months Ended March 31, 2016
|
||||||||||
|
|
Number of
Loans
|
|
Recorded
Investment
|
|
Number of
Loans
|
|
Recorded
Investment
|
||||||
|
Extended payment terms:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Retail consumer:
|
|
|
|
|
|
|
|
||||||
|
One-to-four family
|
—
|
|
|
$
|
—
|
|
|
3
|
|
|
$
|
75
|
|
|
Total
|
—
|
|
|
$
|
—
|
|
|
3
|
|
|
$
|
75
|
|
|
Other TDRs:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Retail consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
One-to-four family
|
2
|
|
|
$
|
27
|
|
|
14
|
|
|
$
|
895
|
|
|
HELOCs - originated
|
—
|
|
|
—
|
|
|
2
|
|
|
24
|
|
||
|
Commercial:
|
|
|
|
|
|
|
|
||||||
|
Commercial and industrial
|
4
|
|
|
900
|
|
|
—
|
|
|
—
|
|
||
|
Total
|
6
|
|
|
$
|
927
|
|
|
16
|
|
|
$
|
919
|
|
|
Total
|
6
|
|
|
$
|
927
|
|
|
19
|
|
|
$
|
994
|
|
|
6.
|
Real Estate Owned
|
|
|
Three Months Ended March 31,
|
|
Nine Months Ended March 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||
|
Balance at beginning of period
|
5,648
|
|
|
6,634
|
|
|
$
|
5,956
|
|
|
$
|
7,024
|
|
|
Transfers from loans
|
593
|
|
|
1,126
|
|
|
1,923
|
|
|
1,846
|
|
||
|
Acquired through mergers
|
1,511
|
|
|
—
|
|
|
1,511
|
|
|
—
|
|
||
|
Sales, net of loss
|
(1,450
|
)
|
|
(967
|
)
|
|
(3,001
|
)
|
|
(1,878
|
)
|
||
|
Writedowns
|
(34
|
)
|
|
(93
|
)
|
|
(121
|
)
|
|
(292
|
)
|
||
|
Capital improvements
|
11
|
|
|
—
|
|
|
11
|
|
|
—
|
|
||
|
Balance at end of period
|
6,279
|
|
|
6,700
|
|
|
$
|
6,279
|
|
|
$
|
6,700
|
|
|
7.
|
Net Income per Share
|
|
|
Three Months Ended March 31,
|
|
Nine Months Ended March 31,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net income available to common stockholders
|
$
|
274
|
|
|
$
|
3,141
|
|
|
$
|
7,081
|
|
|
$
|
8,154
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted-average common shares outstanding - basic
|
17,808,920
|
|
|
17,183,894
|
|
|
17,194,466
|
|
|
17,581,833
|
|
||||
|
Effect of dilutive shares
|
675,365
|
|
|
185,977
|
|
|
635,114
|
|
|
180,542
|
|
||||
|
Weighted-average common shares outstanding - diluted
|
18,484,285
|
|
|
17,369,871
|
|
|
17,829,580
|
|
|
17,762,375
|
|
||||
|
Net income per share - basic
|
$
|
0.01
|
|
|
$
|
0.18
|
|
|
$
|
0.40
|
|
|
$
|
0.46
|
|
|
Net income per share - diluted
|
$
|
0.01
|
|
|
$
|
0.18
|
|
|
$
|
0.40
|
|
|
$
|
0.46
|
|
|
8.
|
Equity Incentive Plan
|
|
|
Options
|
|
Weighted-
average
exercise
price
|
|
Remaining
contractual
life
(years)
|
|
Aggregate
Intrinsic
Value
|
||||||
|
Options outstanding at June 30, 2015
|
1,498,000
|
|
|
$
|
14.41
|
|
|
7.7
|
|
|
$
|
3,519
|
|
|
Granted
|
46,500
|
|
|
17.35
|
|
|
—
|
|
|
—
|
|
||
|
Exercised
|
2,200
|
|
|
14.37
|
|
|
—
|
|
|
—
|
|
||
|
Forfeited
|
13,000
|
|
|
14.37
|
|
|
—
|
|
|
—
|
|
||
|
Expired
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Options outstanding at March 31, 2016
|
1,529,300
|
|
|
$
|
14.50
|
|
|
7.0
|
|
|
$
|
6,637
|
|
|
Exercisable at March 31, 2016
|
829,400
|
|
|
$
|
14.40
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Options outstanding at June 30, 2016
|
1,529,300
|
|
|
$
|
14.50
|
|
|
6.8
|
|
|
$
|
6,117
|
|
|
Granted
|
60,500
|
|
|
24.95
|
|
|
—
|
|
|
—
|
|
||
|
Granted, TriSummit acquisition
|
86,185
|
|
|
23.82
|
|
|
—
|
|
|
—
|
|
||
|
Exercised
|
159,443
|
|
|
15.39
|
|
|
—
|
|
|
—
|
|
||
|
Forfeited
|
1,000
|
|
|
17.35
|
|
|
—
|
|
|
—
|
|
||
|
Expired
|
1,800
|
|
|
14.37
|
|
|
—
|
|
|
—
|
|
||
|
Options outstanding at March 31, 2017
|
1,513,742
|
|
|
$
|
15.35
|
|
|
5.9
|
|
|
$
|
12,443
|
|
|
Exercisable at March 31, 2017
|
1,059,642
|
|
|
$
|
15.04
|
|
|
|
|
|
|||
|
|
Assumptions in Estimating Option Values
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Weighted-average volatility
|
16.70
|
%
|
|
15.26
|
%
|
|
18.90
|
%
|
|
Expected dividend yield
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Risk-free interest rate
|
2.41
|
%
|
|
1.63
|
%
|
|
1.56
|
%
|
|
Expected life (years)
|
6.5
|
|
|
6.5
|
|
|
6.0
|
|
|
|
Restricted
stock awards
|
|
Weighted-
average grant
date fair value
|
|
Aggregate
Intrinsic
Value
|
|||||
|
Non-vested at June 30, 2015
|
310,470
|
|
|
$
|
14.40
|
|
|
$
|
5,203
|
|
|
Granted
|
34,500
|
|
|
17.35
|
|
|
—
|
|
||
|
Vested
|
93,670
|
|
|
14.39
|
|
|
—
|
|
||
|
Forfeited
|
2,550
|
|
|
14.37
|
|
|
—
|
|
||
|
Non-vested at March 31, 2016
|
248,750
|
|
|
$
|
14.81
|
|
|
$
|
4,686
|
|
|
|
|
|
|
|
|
|||||
|
Non-vested at June 30, 2016
|
248,750
|
|
|
$
|
14.81
|
|
|
$
|
4,602
|
|
|
Granted
|
47,500
|
|
|
24.70
|
|
|
—
|
|
||
|
Vested
|
104,620
|
|
|
14.58
|
|
|
—
|
|
||
|
Forfeited
|
1,000
|
|
|
17.35
|
|
|
—
|
|
||
|
Non-vested at March 31, 2017
|
190,630
|
|
|
$
|
17.38
|
|
|
$
|
3,411
|
|
|
9.
|
Commitments and Contingencies
|
|
10.
|
Fair Value of Financial Instruments
|
|
Level 1:
|
Valuation is based upon quoted prices for identical instruments traded in active markets.
|
|
Level 2:
|
Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
|
|
Level 3:
|
Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.
|
|
|
March 31, 2017
|
||||||||||||||
|
Description
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
U.S Government Agencies
|
$
|
69,225
|
|
|
$
|
—
|
|
|
$
|
69,225
|
|
|
$
|
—
|
|
|
Residential Mortgage-backed Securities of U.S. Government Agencies and Government Sponsored Enterprises
|
98,553
|
|
|
—
|
|
|
98,553
|
|
|
—
|
|
||||
|
Municipal Bonds
|
37,283
|
|
|
—
|
|
|
37,283
|
|
|
—
|
|
||||
|
Corporate Bonds
|
6,223
|
|
|
—
|
|
|
6,223
|
|
|
—
|
|
||||
|
Equity Securities
|
63
|
|
|
—
|
|
|
63
|
|
|
—
|
|
||||
|
Total
|
$
|
211,347
|
|
|
$
|
—
|
|
|
$
|
211,347
|
|
|
$
|
—
|
|
|
|
June 30, 2016
|
||||||||||||||
|
Description
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
U.S Government Agencies
|
$
|
77,980
|
|
|
$
|
—
|
|
|
$
|
77,980
|
|
|
$
|
—
|
|
|
Residential Mortgage-backed Securities of U.S. Government Agencies and Government Sponsored Enterprises
|
97,408
|
|
|
—
|
|
|
97,408
|
|
|
—
|
|
||||
|
Municipal Bonds
|
17,234
|
|
|
—
|
|
|
17,234
|
|
|
—
|
|
||||
|
Corporate Bonds
|
7,967
|
|
|
—
|
|
|
6,967
|
|
|
1,000
|
|
||||
|
Equity Securities
|
63
|
|
|
—
|
|
|
63
|
|
|
—
|
|
||||
|
Total
|
$
|
200,652
|
|
|
$
|
—
|
|
|
$
|
199,652
|
|
|
$
|
1,000
|
|
|
|
March 31, 2017
|
||||||||||||||
|
Description
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Impaired loans
|
$
|
7,922
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,922
|
|
|
REO
|
2,147
|
|
|
—
|
|
|
—
|
|
|
2,147
|
|
||||
|
Total
|
$
|
10,069
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,069
|
|
|
|
June 30, 2016
|
||||||||||||||
|
Description
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Impaired loans
|
$
|
4,239
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,239
|
|
|
REO
|
1,117
|
|
|
—
|
|
|
—
|
|
|
1,117
|
|
||||
|
Total
|
$
|
5,356
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,356
|
|
|
|
Fair Value at March 31, 2017
|
|
Valuation
Techniques
|
|
Unobservable
Input
|
|
Range
|
|
Weighted
Average
|
||
|
Nonrecurring measurements:
|
|
|
|
|
|
|
|
|
|
||
|
Impaired loans, net
|
$
|
7,922
|
|
|
Discounted appraisals and discounted cash flows
|
|
Collateral discounts and discount spread
|
|
1% - 10%
|
|
3%
|
|
REO
|
$
|
2,147
|
|
|
Discounted appraisals
|
|
Collateral discounts
|
|
0% - 20%
|
|
16%
|
|
|
March 31, 2017
|
||||||||||||||||||
|
|
Carrying
Value
|
|
Fair
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Cash and interest-bearing deposits
|
$
|
80,274
|
|
|
$
|
80,274
|
|
|
$
|
80,274
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commercial paper
|
169,918
|
|
|
169,918
|
|
|
169,918
|
|
|
—
|
|
|
—
|
|
|||||
|
Certificates of deposit in other banks
|
138,646
|
|
|
138,646
|
|
|
—
|
|
|
138,646
|
|
|
—
|
|
|||||
|
Securities available for sale
|
211,347
|
|
|
211,347
|
|
|
—
|
|
|
211,347
|
|
|
$
|
—
|
|
||||
|
Loans, net
|
2,260,588
|
|
|
2,187,219
|
|
|
—
|
|
|
—
|
|
|
2,187,219
|
|
|||||
|
Loans held for sale
|
4,328
|
|
|
4,397
|
|
|
—
|
|
|
—
|
|
|
4,397
|
|
|||||
|
FHLB stock
|
29,075
|
|
|
29,075
|
|
|
29,075
|
|
|
—
|
|
|
—
|
|
|||||
|
FRB stock
|
6,194
|
|
|
6,194
|
|
|
6,194
|
|
|
—
|
|
|
—
|
|
|||||
|
Accrued interest receivable
|
8,849
|
|
|
8,849
|
|
|
—
|
|
|
1,532
|
|
|
7,317
|
|
|||||
|
Noninterest-bearing and NOW deposits
|
782,059
|
|
|
782,059
|
|
|
—
|
|
|
782,059
|
|
|
—
|
|
|||||
|
Money market accounts
|
564,195
|
|
|
564,195
|
|
|
—
|
|
|
564,195
|
|
|
—
|
|
|||||
|
Savings accounts
|
249,330
|
|
|
249,330
|
|
|
—
|
|
|
249,330
|
|
|
—
|
|
|||||
|
Certificates of deposit
|
489,175
|
|
|
485,740
|
|
|
—
|
|
|
485,740
|
|
|
—
|
|
|||||
|
Borrowings
|
626,000
|
|
|
626,000
|
|
|
—
|
|
|
626,000
|
|
|
—
|
|
|||||
|
Accrued interest payable
|
448
|
|
|
448
|
|
|
—
|
|
|
448
|
|
|
—
|
|
|||||
|
|
June 30, 2016
|
||||||||||||||||||
|
|
Carrying
Value
|
|
Fair
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Cash and interest-bearing deposits
|
$
|
52,596
|
|
|
$
|
52,596
|
|
|
$
|
52,596
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commercial paper
|
229,859
|
|
|
229,859
|
|
|
229,859
|
|
|
—
|
|
|
—
|
|
|||||
|
Certificates of deposit in other banks
|
161,512
|
|
|
161,512
|
|
|
—
|
|
|
161,512
|
|
|
—
|
|
|||||
|
Securities available for sale
|
200,652
|
|
|
200,652
|
|
|
—
|
|
|
199,652
|
|
|
1,000
|
|
|||||
|
Loans, net
|
1,811,539
|
|
|
1,761,926
|
|
|
—
|
|
|
—
|
|
|
1,761,926
|
|
|||||
|
Loans held for sale
|
5,783
|
|
|
5,876
|
|
|
—
|
|
|
—
|
|
|
5,876
|
|
|||||
|
FHLB stock
|
23,304
|
|
|
23,304
|
|
|
23,304
|
|
|
—
|
|
|
—
|
|
|||||
|
FRB stock
|
6,182
|
|
|
6,182
|
|
|
6,182
|
|
|
—
|
|
|
—
|
|
|||||
|
Accrued interest receivable
|
7,405
|
|
|
7,405
|
|
|
—
|
|
|
1,106
|
|
|
6,299
|
|
|||||
|
Noninterest-bearing and NOW deposits
|
628,910
|
|
|
628,910
|
|
|
—
|
|
|
628,910
|
|
|
—
|
|
|||||
|
Money market accounts
|
520,320
|
|
|
520,320
|
|
|
—
|
|
|
520,320
|
|
|
—
|
|
|||||
|
Savings accounts
|
210,817
|
|
|
210,817
|
|
|
—
|
|
|
210,817
|
|
|
—
|
|
|||||
|
Certificates of deposit
|
442,649
|
|
|
442,203
|
|
|
—
|
|
|
442,203
|
|
|
—
|
|
|||||
|
Borrowings
|
491,000
|
|
|
491,000
|
|
|
—
|
|
|
491,000
|
|
|
—
|
|
|||||
|
Accrued interest payable
|
246
|
|
|
246
|
|
|
—
|
|
|
246
|
|
|
—
|
|
|||||
|
|
|
As of
|
||||||||||
|
(Dollars in thousands, except per share data)
|
|
March 31,
|
|
June 30,
|
|
March 31,
|
||||||
|
|
|
2017
|
|
2016
|
|
2016
|
||||||
|
Total stockholders' equity
|
|
$
|
390,746
|
|
|
$
|
359,976
|
|
|
$
|
358,843
|
|
|
Less: goodwill, core deposit intangibles, net of taxes
|
|
(30,635
|
)
|
|
(17,169
|
)
|
|
(17,596
|
)
|
|||
|
Tangible book value
|
|
$
|
360,111
|
|
|
$
|
342,807
|
|
|
$
|
341,247
|
|
|
Common shares outstanding
|
|
18,947,176
|
|
|
17,998,750
|
|
|
18,193,550
|
|
|||
|
Tangible book value per share
(1)
|
|
$
|
19.01
|
|
|
$
|
19.05
|
|
|
$
|
18.76
|
|
|
Book value per share
|
|
$
|
20.62
|
|
|
$
|
20.00
|
|
|
$
|
19.72
|
|
|
|
|
As of
|
||||||||||
|
(Dollars in thousands)
|
|
March 31,
|
|
June 30,
|
|
March 31,
|
||||||
|
|
|
2017
|
|
2016
|
|
2016
|
||||||
|
Tangible book value
(1)
|
|
$
|
360,111
|
|
|
$
|
342,807
|
|
|
$
|
341,247
|
|
|
Total assets
|
|
3,165,446
|
|
|
2,717,677
|
|
|
2,759,801
|
|
|||
|
Less: goodwill, core deposit intangibles, net of taxes
|
|
(30,635
|
)
|
|
(17,169
|
)
|
|
(17,596
|
)
|
|||
|
Total tangible assets
(2)
|
|
$
|
3,134,811
|
|
|
$
|
2,700,508
|
|
|
$
|
2,742,205
|
|
|
Tangible equity to tangible assets
|
|
11.49
|
%
|
|
12.69
|
%
|
|
12.44
|
%
|
|||
|
(1)
|
Tangible book value is equal to total stockholders' equity less goodwill and core deposit intangibles, net of related deferred tax liabilities.
|
|
(2)
|
Total tangible assets is equal to total assets less goodwill and core deposit intangibles, net of related deferred tax liabilities.
|
|
|
Three Months Ended March 31,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||
|
(Dollars in thousands)
|
Average Balance Outstanding
|
|
Interest Earned / Paid
|
|
Yield/ Rate
|
|
Average Balance Outstanding
|
|
Interest Earned / Paid
|
|
Yield/ Rate
|
||||||||||
|
Interest-earning assets
(1)
|
$
|
2,834,362
|
|
|
$
|
27,902
|
|
|
3.94
|
%
|
|
$
|
2,484,014
|
|
|
$
|
22,452
|
|
|
3.62
|
%
|
|
Less: Interest-earning assets funded by additional FHLB borrowings
(2)
|
292,000
|
|
|
886
|
|
|
1.21
|
%
|
|
402,000
|
|
|
923
|
|
|
0.92
|
%
|
||||
|
Interest-earning assets - adjusted
|
$
|
2,542,362
|
|
|
$
|
27,016
|
|
|
4.25
|
%
|
|
$
|
2,082,014
|
|
|
$
|
21,529
|
|
|
4.14
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing liabilities
|
$
|
2,367,897
|
|
|
$
|
2,219
|
|
|
0.38
|
%
|
|
$
|
2,085,496
|
|
|
$
|
1,577
|
|
|
0.30
|
%
|
|
Additional FHLB borrowings
|
292,000
|
|
|
485
|
|
|
0.66
|
%
|
|
402,000
|
|
|
406
|
|
|
0.40
|
%
|
||||
|
Interest-bearing liabilities - adjusted
|
$
|
2,075,897
|
|
|
$
|
1,734
|
|
|
0.33
|
%
|
|
$
|
1,683,496
|
|
|
$
|
1,171
|
|
|
0.28
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Tax equivalent net interest income and net interest margin
|
|
|
$
|
25,683
|
|
|
3.62
|
%
|
|
|
|
$
|
20,875
|
|
|
3.36
|
%
|
||||
|
Tax equivalent net interest income and net interest margin - adjusted
|
|
|
25,282
|
|
|
3.98
|
%
|
|
|
|
20,358
|
|
|
3.91
|
%
|
||||||
|
Difference
|
|
|
$
|
401
|
|
|
(0.36
|
)%
|
|
|
|
$
|
517
|
|
|
(0.55
|
)%
|
||||
|
|
Nine Months Ended March 31,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||
|
(Dollars in thousands)
|
Average Balance Outstanding
|
|
Interest Earned / Paid
|
|
Yield/ Rate
|
|
Average Balance Outstanding
|
|
Interest Earned / Paid
|
|
Yield/ Rate
|
||||||||||
|
Interest-earning assets
(1)
|
$
|
2,627,696
|
|
|
$
|
73,920
|
|
|
3.75
|
%
|
|
$
|
2,497,077
|
|
|
$
|
67,283
|
|
|
3.59
|
%
|
|
Less: Interest-earning assets funded by additional FHLB borrowings
(2)
|
342,333
|
|
|
2,793
|
|
|
1.09
|
%
|
|
417,000
|
|
|
2,336
|
|
|
0.75
|
%
|
||||
|
Interest-earning assets - adjusted
|
$
|
2,285,363
|
|
|
$
|
71,127
|
|
|
4.15
|
%
|
|
$
|
2,080,077
|
|
|
$
|
64,947
|
|
|
4.16
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing liabilities
|
$
|
2,183,363
|
|
|
$
|
5,521
|
|
|
0.34
|
%
|
|
$
|
2,098,363
|
|
|
$
|
4,431
|
|
|
0.28
|
%
|
|
Additional FHLB borrowings
|
342,333
|
|
|
1,273
|
|
|
0.50
|
%
|
|
417,000
|
|
|
866
|
|
|
0.28
|
%
|
||||
|
Interest-bearing liabilities - adjusted
|
$
|
1,841,030
|
|
|
$
|
4,248
|
|
|
0.31
|
%
|
|
$
|
1,681,363
|
|
|
$
|
3,565
|
|
|
0.28
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Tax equivalent net interest income and net interest margin
|
|
|
$
|
68,399
|
|
|
3.47
|
%
|
|
|
|
$
|
62,852
|
|
|
3.36
|
%
|
||||
|
Tax equivalent net interest income and net interest margin - adjusted
|
|
|
66,879
|
|
|
3.90
|
%
|
|
|
|
61,382
|
|
|
3.93
|
%
|
||||||
|
Difference
|
|
|
$
|
1,520
|
|
|
(0.43
|
)%
|
|
|
|
$
|
1,470
|
|
|
(0.57
|
)%
|
||||
|
(1)
|
Interest income used in the average interest/earned and yield calculation includes the tax equivalent adjustment of
$611
and
$655
for the three months ended
March 31, 2017
and
2016
, respectively, calculated based on a federal tax rate of 34%. Interest income used in the average interest/earned and yield calculation includes the tax equivalent adjustment of $1,800 and $1,900 for the nine months ended
March 31, 2017
and
2016
, respectively, calculated based on a federal tax rate of 34%.
|
|
(2)
|
Proceeds from the additional borrowings were invested in various interest-earning assets including: deposits with the FRB, FHLB stock, certificates of deposit in other banks, and commercial paper.
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(Dollars in thousands, except per share data)
|
|
March 31,
|
|
March 31,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Merger-related expenses
|
|
$
|
7,401
|
|
|
$
|
—
|
|
|
$
|
7,736
|
|
|
$
|
—
|
|
|
State tax expense adjustment
(1)
|
|
—
|
|
|
—
|
|
|
490
|
|
|
526
|
|
||||
|
Gain from sale of premises and equipment
|
|
—
|
|
|
(10
|
)
|
|
(385
|
)
|
|
(10
|
)
|
||||
|
Total adjustments
|
|
7,401
|
|
|
(10
|
)
|
|
7,841
|
|
|
516
|
|
||||
|
Tax effect
(2)
|
|
(2,670
|
)
|
|
—
|
|
|
(2,621
|
)
|
|
4
|
|
||||
|
Total adjustments, net of tax
|
|
4,731
|
|
|
(10
|
)
|
|
5,220
|
|
|
520
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income (GAAP)
|
|
274
|
|
|
3,141
|
|
|
7,081
|
|
|
8,154
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (non-GAAP)
|
|
$
|
5,005
|
|
|
$
|
3,131
|
|
|
$
|
12,301
|
|
|
$
|
8,674
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Per Share Data
|
|
|
|
|
|
|
|
|
||||||||
|
Average shares outstanding - basic
|
|
17,808,920
|
|
|
17,183,894
|
|
|
17,194,466
|
|
|
17,581,833
|
|
||||
|
Average shares outstanding - diluted
|
|
18,484,285
|
|
|
17,369,871
|
|
|
17,829,580
|
|
|
17,762,375
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic EPS
|
|
|
|
|
|
|
|
|
||||||||
|
EPS (GAAP)
|
|
$
|
0.01
|
|
|
$
|
0.18
|
|
|
$
|
0.40
|
|
|
$
|
0.46
|
|
|
Non-GAAP adjustment
|
|
0.26
|
|
|
—
|
|
|
0.29
|
|
|
0.03
|
|
||||
|
EPS (non-GAAP)
|
|
$
|
0.27
|
|
|
$
|
0.18
|
|
|
$
|
0.69
|
|
|
$
|
0.49
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted EPS
|
|
|
|
|
|
|
|
|
||||||||
|
EPS (GAAP)
|
|
$
|
0.01
|
|
|
$
|
0.18
|
|
|
$
|
0.40
|
|
|
$
|
0.46
|
|
|
Non-GAAP adjustment
|
|
0.26
|
|
|
—
|
|
|
0.29
|
|
|
0.03
|
|
||||
|
EPS (non-GAAP)
|
|
$
|
0.27
|
|
|
$
|
0.18
|
|
|
$
|
0.69
|
|
|
$
|
0.49
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Average Balances
|
|
|
|
|
|
|
|
|
||||||||
|
Average assets
|
|
$
|
3,117,490
|
|
|
$
|
2,729,814
|
|
|
$
|
2,882,487
|
|
|
$
|
2,743,165
|
|
|
Average equity
|
|
385,317
|
|
|
359,939
|
|
|
371,118
|
|
|
364,373
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
ROA
|
|
|
|
|
|
|
|
|
||||||||
|
ROA (GAAP)
|
|
0.04
|
%
|
|
0.46
|
%
|
|
0.33
|
%
|
|
0.40
|
%
|
||||
|
Non-GAAP adjustment
|
|
0.60
|
%
|
|
—
|
%
|
|
0.24
|
%
|
|
0.02
|
%
|
||||
|
ROA (non-GAAP)
|
|
0.64
|
%
|
|
0.46
|
%
|
|
0.57
|
%
|
|
0.42
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
ROE
|
|
|
|
|
|
|
|
|
||||||||
|
ROE (GAAP)
|
|
0.28
|
%
|
|
3.49
|
%
|
|
2.54
|
%
|
|
2.98
|
%
|
||||
|
Non-GAAP adjustment
|
|
4.92
|
%
|
|
—
|
%
|
|
1.88
|
%
|
|
0.20
|
%
|
||||
|
ROE (non-GAAP)
|
|
5.20
|
%
|
|
3.49
|
%
|
|
4.42
|
%
|
|
3.18
|
%
|
||||
|
(1)
|
State tax adjustment is a result of a decrease in value of our deferred tax assets stemming from recent decreases in North Carolina's corporate tax rate.
|
|
(2)
|
Tax amounts have been adjusted for certain nondeductible merger-related expenses.
|
|
|
As of
|
||||||||||
|
(Dollars in thousands)
|
March 31,
|
|
June 30,
|
|
March 31,
|
||||||
|
|
2017
|
|
2016
|
|
2016
|
||||||
|
Total gross loans receivable (GAAP)
|
$
|
2,282,278
|
|
|
$
|
1,832,831
|
|
|
$
|
1,814,695
|
|
|
Less: acquired loans
|
(403,971
|
)
|
|
(220,891
|
)
|
|
(244,549
|
)
|
|||
|
Adjusted gross loans (non-GAAP)
|
$
|
1,878,307
|
|
|
$
|
1,611,940
|
|
|
$
|
1,570,146
|
|
|
|
|
|
|
|
|
||||||
|
Allowance for loan losses (GAAP)
|
$
|
21,097
|
|
|
$
|
21,292
|
|
|
$
|
21,761
|
|
|
Less: allowance for loan losses on acquired loans
|
(474
|
)
|
|
(361
|
)
|
|
(346
|
)
|
|||
|
Adjusted allowance for loan losses
|
20,623
|
|
|
20,931
|
|
|
21,415
|
|
|||
|
Adjusted allowance for loan losses / Adjusted gross loans (non-GAAP)
|
1.10
|
%
|
|
1.30
|
%
|
|
1.36
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
Percent of total
|
|||||||||||
|
|
March 31,
|
|
June 30,
|
|
Change
|
|
March 31,
|
|
June 30,
|
|||||||||||
|
|
2017
|
|
2016
|
|
$
|
|
%
|
|
2017
|
|
2016
|
|||||||||
|
Retail consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
One-to-four family
|
$
|
683,383
|
|
|
$
|
623,701
|
|
|
$
|
59,682
|
|
|
9.6
|
%
|
|
29.9
|
%
|
|
34.0
|
%
|
|
HELOCs - originated
|
160,083
|
|
|
163,293
|
|
|
(3,210
|
)
|
|
(2.0
|
)
|
|
7.0
|
|
|
8.9
|
|
|||
|
HELOCs - purchased
|
160,829
|
|
|
144,377
|
|
|
16,452
|
|
|
11.4
|
|
|
7.0
|
|
|
7.9
|
|
|||
|
Construction and land/lots
|
46,856
|
|
|
38,102
|
|
|
8,754
|
|
|
23.0
|
|
|
2.1
|
|
|
2.1
|
|
|||
|
Indirect auto finance
|
132,959
|
|
|
108,478
|
|
|
24,481
|
|
|
22.6
|
|
|
5.8
|
|
|
5.9
|
|
|||
|
Consumer
|
7,729
|
|
|
4,635
|
|
|
3,094
|
|
|
66.8
|
|
|
0.3
|
|
|
0.3
|
|
|||
|
Total retail consumer loans
|
1,191,839
|
|
|
1,082,586
|
|
|
109,253
|
|
|
10.1
|
|
|
52.2
|
|
|
59.1
|
|
|||
|
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial real estate
|
706,277
|
|
|
486,561
|
|
|
219,716
|
|
|
45.2
|
|
|
30.9
|
|
|
26.6
|
|
|||
|
Construction and development
|
177,087
|
|
|
86,840
|
|
|
90,247
|
|
|
103.9
|
|
|
7.8
|
|
|
4.7
|
|
|||
|
Commercial and industrial
|
105,299
|
|
|
73,289
|
|
|
32,010
|
|
|
43.7
|
|
|
4.6
|
|
|
4.0
|
|
|||
|
Municipal leases
|
101,776
|
|
|
103,183
|
|
|
(1,407
|
)
|
|
(1.4
|
)
|
|
4.5
|
|
|
5.6
|
|
|||
|
Total commercial loans
|
1,090,439
|
|
|
749,873
|
|
|
340,566
|
|
|
45.4
|
|
|
47.8
|
|
|
40.9
|
|
|||
|
Total loans
|
$
|
2,282,278
|
|
|
$
|
1,832,459
|
|
|
$
|
449,819
|
|
|
24.5
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
For the Three Months Ended March 31,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||
|
|
Average
Balance
Outstanding
|
|
Interest
Earned/
Paid
(2)
|
|
Yield/
Rate
(2)
|
|
Average
Balance
Outstanding
|
|
Interest
Earned/
Paid
(2)
|
|
Yield/
Rate
(2)
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans receivable
(1)
|
$
|
2,244,677
|
|
|
$
|
25,358
|
|
|
4.52
|
%
|
|
$
|
1,754,092
|
|
|
$
|
20,095
|
|
|
4.58
|
%
|
|
Deposits in other financial
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
institutions
|
175,475
|
|
|
454
|
|
|
1.04
|
%
|
|
211,036
|
|
|
492
|
|
|
0.93
|
%
|
||||
|
Investment securities
|
218,990
|
|
|
1,244
|
|
|
2.27
|
%
|
|
216,535
|
|
|
986
|
|
|
1.82
|
%
|
||||
|
Other
(3)
|
195,220
|
|
|
846
|
|
|
1.73
|
%
|
|
302,351
|
|
|
879
|
|
|
1.16
|
%
|
||||
|
Total interest-earning assets
|
2,834,362
|
|
|
27,902
|
|
|
3.94
|
%
|
|
2,484,014
|
|
|
22,452
|
|
|
3.62
|
%
|
||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing checking accounts
|
447,426
|
|
|
216
|
|
|
0.19
|
%
|
|
389,740
|
|
|
143
|
|
|
0.15
|
%
|
||||
|
Money market accounts
|
562,286
|
|
|
336
|
|
|
0.24
|
%
|
|
511,424
|
|
|
282
|
|
|
0.22
|
%
|
||||
|
Savings accounts
|
251,448
|
|
|
87
|
|
|
0.14
|
%
|
|
214,622
|
|
|
71
|
|
|
0.13
|
%
|
||||
|
Certificate accounts
|
501,016
|
|
|
576
|
|
|
0.46
|
%
|
|
486,435
|
|
|
593
|
|
|
0.49
|
%
|
||||
|
Borrowings
|
605,721
|
|
|
1,004
|
|
|
0.66
|
%
|
|
483,275
|
|
|
488
|
|
|
0.40
|
%
|
||||
|
Total interest-bearing liabilities
|
2,367,897
|
|
|
2,219
|
|
|
0.38
|
%
|
|
2,085,496
|
|
|
1,577
|
|
|
0.30
|
%
|
||||
|
Net earning assets
|
$
|
466,465
|
|
|
|
|
|
|
|
$
|
398,518
|
|
|
|
|
|
|||||
|
Average interest-earning assets to
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
average interest-bearing liabilities
|
119.70
|
%
|
|
|
|
|
|
119.11
|
%
|
|
|
|
|
||||||||
|
Tax-equivalent:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net interest income
|
|
|
$
|
25,683
|
|
|
|
|
|
|
$
|
20,875
|
|
|
|
||||||
|
Interest rate spread
|
|
|
|
|
3.56
|
%
|
|
|
|
|
|
3.31
|
%
|
||||||||
|
Net interest margin
(4)
|
|
|
|
|
3.62
|
%
|
|
|
|
|
|
3.36
|
%
|
||||||||
|
Non-tax-equivalent:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net interest income
|
|
|
$
|
25,072
|
|
|
|
|
|
|
$
|
20,220
|
|
|
|
||||||
|
Interest rate spread
|
|
|
|
|
3.48
|
%
|
|
|
|
|
|
3.21
|
%
|
||||||||
|
Net interest margin
(4)
|
|
|
|
|
3.54
|
%
|
|
|
|
|
|
3.26
|
%
|
||||||||
|
|
For the Nine Months Ended March 31,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||
|
|
Average
Balance
Outstanding
|
|
Interest
Earned/
Paid
(2)
|
|
Yield/
Rate
(2)
|
|
Average
Balance
Outstanding
|
|
Interest
Earned/
Paid
(2)
|
|
Yield/
Rate
(2)
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans receivable
(1)
|
$
|
2,000,966
|
|
|
$
|
66,873
|
|
|
4.46
|
%
|
|
$
|
1,744,484
|
|
|
$
|
60,319
|
|
|
4.61
|
%
|
|
Deposits in other financial
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
institutions
|
181,770
|
|
|
1,429
|
|
|
1.05
|
%
|
|
223,936
|
|
|
1,524
|
|
|
0.91
|
%
|
||||
|
Investment securities
|
201,301
|
|
|
2,986
|
|
|
1.98
|
%
|
|
238,571
|
|
|
3,223
|
|
|
1.80
|
%
|
||||
|
Other
(3)
|
243,659
|
|
|
2,632
|
|
|
1.44
|
%
|
|
290,086
|
|
|
2,217
|
|
|
1.02
|
%
|
||||
|
Total interest-earning assets
|
2,627,696
|
|
|
73,920
|
|
|
3.75
|
%
|
|
2,497,077
|
|
|
67,283
|
|
|
3.59
|
%
|
||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing checking accounts
|
418,654
|
|
|
561
|
|
|
0.18
|
%
|
|
385,154
|
|
|
425
|
|
|
0.15
|
%
|
||||
|
Money market accounts
|
532,998
|
|
|
1,034
|
|
|
0.26
|
%
|
|
496,131
|
|
|
784
|
|
|
0.21
|
%
|
||||
|
Savings accounts
|
223,749
|
|
|
227
|
|
|
0.14
|
%
|
|
216,358
|
|
|
218
|
|
|
0.13
|
%
|
||||
|
Certificate accounts
|
446,315
|
|
|
1,533
|
|
|
0.46
|
%
|
|
520,309
|
|
|
1,995
|
|
|
0.51
|
%
|
||||
|
Borrowings
|
561,647
|
|
|
2,166
|
|
|
0.51
|
%
|
|
480,411
|
|
|
1,009
|
|
|
0.28
|
%
|
||||
|
Total interest-bearing liabilities
|
2,183,363
|
|
|
5,521
|
|
|
0.34
|
%
|
|
2,098,363
|
|
|
4,431
|
|
|
0.28
|
%
|
||||
|
Net earning assets
|
$
|
444,333
|
|
|
|
|
|
|
$
|
398,714
|
|
|
|
|
|
||||||
|
Average interest-earning assets to
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
average interest-bearing liabilities
|
120.35
|
%
|
|
|
|
|
|
119.00
|
%
|
|
|
|
|
||||||||
|
Tax-equivalent:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net interest income
|
|
|
$
|
68,399
|
|
|
|
|
|
|
$
|
62,852
|
|
|
|
||||||
|
Interest rate spread
|
|
|
|
|
3.41
|
%
|
|
|
|
|
|
3.31
|
%
|
||||||||
|
Net interest margin
(4)
|
|
|
|
|
3.47
|
%
|
|
|
|
|
|
3.36
|
%
|
||||||||
|
Non-tax-equivalent:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net interest income
|
|
|
$
|
66,624
|
|
|
|
|
|
|
$
|
60,941
|
|
|
|
||||||
|
Interest rate spread
|
|
|
|
|
|
3.32
|
%
|
|
|
|
|
|
3.21
|
%
|
|||||||
|
Net interest margin
(4)
|
|
|
|
|
3.38
|
%
|
|
|
|
|
|
3.25
|
%
|
||||||||
|
|
Three Months Ended March 31, 2017
|
||||||||||
|
|
Compared to
|
||||||||||
|
|
Three Months Ended March 31, 2016
|
||||||||||
|
|
Increase/
(decrease)
due to
|
|
Total
increase/(decrease) |
||||||||
|
(Dollars in thousands)
|
Volume
|
|
Rate
|
|
|||||||
|
Interest-earning assets:
|
|
|
|
|
|
||||||
|
Loans receivable
(1)
|
$
|
5,618
|
|
|
$
|
(355
|
)
|
|
$
|
5,263
|
|
|
Deposits in other financial institutions
|
(84
|
)
|
|
46
|
|
|
(38
|
)
|
|||
|
Investment securities
|
12
|
|
|
246
|
|
|
258
|
|
|||
|
Other
|
(312
|
)
|
|
279
|
|
|
(33
|
)
|
|||
|
Total interest-earning assets
|
$
|
5,234
|
|
|
$
|
216
|
|
|
$
|
5,450
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
||||||
|
Interest-bearing checking accounts
|
$
|
22
|
|
|
$
|
51
|
|
|
$
|
73
|
|
|
Money market accounts
|
27
|
|
|
27
|
|
|
54
|
|
|||
|
Savings accounts
|
12
|
|
|
4
|
|
|
16
|
|
|||
|
Certificate accounts
|
19
|
|
|
(36
|
)
|
|
(17
|
)
|
|||
|
Borrowings
|
123
|
|
|
393
|
|
|
516
|
|
|||
|
Total interest-bearing liabilities
|
203
|
|
|
439
|
|
|
642
|
|
|||
|
Net increase in tax equivalent interest income
|
$
|
5,031
|
|
|
$
|
(223
|
)
|
|
$
|
4,808
|
|
|
|
Nine Months Ended March 31, 2017
|
||||||||||
|
|
Compared to
|
||||||||||
|
|
Nine Months Ended March 31, 2016
|
||||||||||
|
|
Increase/
(decrease)
due to
|
|
Total
increase/(decrease)
|
||||||||
|
(Dollars in thousands)
|
Volume
|
|
Rate
|
|
|||||||
|
Interest-earning assets:
|
|
|
|
|
|
||||||
|
Loans receivable
(1)
|
$
|
8,868
|
|
|
$
|
(2,314
|
)
|
|
$
|
6,554
|
|
|
Deposits in other financial institutions
|
(286
|
)
|
|
191
|
|
|
(95
|
)
|
|||
|
Investment securities
|
(503
|
)
|
|
266
|
|
|
(237
|
)
|
|||
|
Other
|
(355
|
)
|
|
770
|
|
|
415
|
|
|||
|
Total interest-earning assets
|
7,724
|
|
|
(1,087
|
)
|
|
6,637
|
|
|||
|
Interest-bearing liabilities:
|
|
|
|
|
|
||||||
|
Interest-bearing checking accounts
|
$
|
37
|
|
|
$
|
99
|
|
|
$
|
136
|
|
|
Money market accounts
|
58
|
|
|
192
|
|
|
250
|
|
|||
|
Savings accounts
|
7
|
|
|
2
|
|
|
9
|
|
|||
|
Certificate accounts
|
(283
|
)
|
|
(179
|
)
|
|
(462
|
)
|
|||
|
Borrowings
|
171
|
|
|
986
|
|
|
1,157
|
|
|||
|
Total interest-bearing liabilities
|
(10
|
)
|
|
1,100
|
|
|
1,090
|
|
|||
|
Net increase in tax equivalent interest income
|
$
|
7,734
|
|
|
$
|
(2,187
|
)
|
|
$
|
5,547
|
|
|
Commitments to make loans
|
$
|
183,016
|
|
|
Unused lines of credit
|
410,559
|
|
|
|
Total loan commitments
|
$
|
593,575
|
|
|
|
|
|
Regulatory Requirements
|
|||||||||||||||||
|
|
Actual
|
|
Minimum for Capital
Adequacy Purposes
|
|
Minimum to Be
Well Capitalized
|
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
HomeTrust Bancshares, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
As of March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Common Equity Tier I Capital to Risk-Weighted Assets
|
$
|
332,166
|
|
|
13.00
|
%
|
|
$
|
114,971
|
|
|
4.50
|
%
|
|
$
|
166,070
|
|
|
6.50
|
%
|
|
Tier I Capital (to Total Adjusted Assets)
|
$
|
332,166
|
|
|
10.86
|
%
|
|
$
|
122,351
|
|
|
4.00
|
%
|
|
$
|
152,939
|
|
|
5.00
|
%
|
|
Tier I Capital (to Risk-weighted Assets)
|
$
|
332,166
|
|
|
13.00
|
%
|
|
$
|
153,295
|
|
|
6.00
|
%
|
|
$
|
204,394
|
|
|
8.00
|
%
|
|
Total Risk-based Capital (to Risk-weighted Assets)
|
$
|
353,718
|
|
|
13.84
|
%
|
|
$
|
204,394
|
|
|
8.00
|
%
|
|
$
|
255,492
|
|
|
10.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
As of June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Common Equity Tier I Capital to Risk-Weighted Assets
|
$
|
317,258
|
|
|
14.39
|
%
|
|
$
|
99,197
|
|
|
4.50
|
%
|
|
$
|
143,285
|
|
|
6.50
|
%
|
|
Tier I Capital (to Total Adjusted Assets)
|
$
|
317,258
|
|
|
11.78
|
%
|
|
$
|
107,687
|
|
|
4.00
|
%
|
|
$
|
134,609
|
|
|
5.00
|
%
|
|
Tier I Capital (to Risk-weighted Assets)
|
$
|
317,258
|
|
|
14.39
|
%
|
|
$
|
132,263
|
|
|
6.00
|
%
|
|
$
|
176,350
|
|
|
8.00
|
%
|
|
Total Risk-based Capital (to Risk-weighted Assets)
|
$
|
339,005
|
|
|
15.38
|
%
|
|
$
|
176,350
|
|
|
8.00
|
%
|
|
$
|
220,438
|
|
|
10.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
HomeTrust Bank:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
As of March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Common Equity Tier I Capital to Risk-Weighted Assets
|
$
|
296,411
|
|
|
11.65
|
%
|
|
$
|
114,508
|
|
|
4.50
|
%
|
|
$
|
165,401
|
|
|
6.50
|
%
|
|
Tier I Capital (to Total Adjusted Assets)
|
$
|
296,411
|
|
|
9.75
|
%
|
|
$
|
121,643
|
|
|
4.00
|
%
|
|
$
|
152,053
|
|
|
5.00
|
%
|
|
Tier I Capital (to Risk-weighted Assets)
|
$
|
296,411
|
|
|
11.65
|
%
|
|
$
|
152,678
|
|
|
6.00
|
%
|
|
$
|
203,571
|
|
|
8.00
|
%
|
|
Total Risk-based Capital (to Risk-weighted Assets)
|
$
|
317,777
|
|
|
12.49
|
%
|
|
$
|
203,571
|
|
|
8.00
|
%
|
|
$
|
254,463
|
|
|
10.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
As of June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Common Equity Tier I Capital to Risk-Weighted Assets
|
$
|
280,598
|
|
|
12.80
|
%
|
|
$
|
98,634
|
|
|
4.50
|
%
|
|
$
|
142,471
|
|
|
6.50
|
%
|
|
Tier I Capital (to Total Adjusted Assets)
|
$
|
280,598
|
|
|
10.50
|
%
|
|
$
|
106,852
|
|
|
4.00
|
%
|
|
$
|
133,565
|
|
|
5.00
|
%
|
|
Tier I Capital (to Risk-weighted Assets)
|
$
|
280,598
|
|
|
12.80
|
%
|
|
$
|
131,512
|
|
|
6.00
|
%
|
|
$
|
175,349
|
|
|
8.00
|
%
|
|
Total Risk-based Capital (to Risk-weighted Assets)
|
$
|
302,271
|
|
|
13.79
|
%
|
|
$
|
175,349
|
|
|
8.00
|
%
|
|
$
|
219,187
|
|
|
10.00
|
%
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and use of Proceeds
|
|
|
|
|
|
|
|
|
|
|||||
|
Period
|
Total Number
Of Shares Purchased
|
|
Average
Price Paid per Share
|
|
Total Number Of Shares Purchased as Part of Publicly Announced Plans
|
|
Maximum
Number of
Shares that May
Yet Be Purchased Under Publicly Announced Plans
|
|||||
|
January 1 - January 31, 2017
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
443,155
|
|
|
February 1 - February 28, 2017
|
—
|
|
|
—
|
|
|
—
|
|
|
443,155
|
|
|
|
March 1 - March 31, 2017
|
—
|
|
|
—
|
|
|
—
|
|
|
443,155
|
|
|
|
Total
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
443,155
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Other Information
|
|
Item 6.
|
Exhibits
|
|
|
HomeTrust Bancshares, Inc.
|
|
|
|
|
|
|
|
|
|
|
Date: May 10, 2017
|
By:
|
/s/ Dana L. Stonestreet
|
|
|
|
Dana L. Stonestreet
|
|
|
|
Chairman, President and CEO
|
|
|
|
(Duly Authorized Officer)
|
|
|
|
|
|
Date: May 10, 2017
|
By:
|
/s/ Tony J. VunCannon
|
|
|
|
Tony J. VunCannon
|
|
|
|
Executive Vice President, CFO, and Treasurer
|
|
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
|
|
|
|
Regulation S-K Exhibit Number
|
Document
|
Reference to Prior Filing or Exhibit Number Attached Hereto
|
|
|
|
|
|
2.1
|
Agreement and Plan of Merger, dated as of September 20, 2016, by and between HomeTrust Bancshares, Inc. and TriSummit Bancorp, Inc.
|
(a)
|
|
3.1
|
Charter of HomeTrust Bancshares, Inc.
|
(b)
|
|
3.2
|
Articles Supplementary to the Charter of HomeTrust Bancshares, Inc. for HomeTrust Bancshares, Inc.'s Junior Participating Preferred Stock, Series A
|
(c)
|
|
3.3
|
Bylaws of HomeTrust Bancshares, Inc.
|
(d)
|
|
4.1
|
Tax Benefits Preservation Plan, dated as of September 25, 2012, between HomeTrust Bancshares, Inc. and Registrar and Transfer Company, as Rights Agent
|
(e)
|
|
4.2
|
Amendment No. 1, dated as of August 31, 2015, to Tax Benefit Preservation Plan, dated as of September 25, 2012, between HomeTrust Bancshares, Inc. and Computershare Trust Company, N.A., as successor rights agent to Registrar and Transfer Company
|
(m)
|
|
10.1
|
Employment Agreement entered into between HomeTrust Bancshares, Inc. and F. Edward Broadwell, Jr.
|
(b)
|
|
10.2
|
Amended and Restated Employment Agreement entered into between HomeTrust Bancshares, Inc. and Dana L. Stonestreet
|
(e)
|
|
10.3
|
Employment Agreement entered into between HomeTrust Bancshares, Inc. and each of Tony J. VunCannon and Howard L. Sellinger
|
(b)
|
|
10.4
|
Employment Agreement entered into between HomeTrust Bancshares, Inc. and C. Hunter Westbrook
|
(f)
|
|
10.5
|
Employment Agreement between HomeTrust Bank and Sidney A. Biesecker
|
(b)
|
|
10.6
|
Employment Agreement between HomeTrust Bank and Stan Allen
|
(b)
|
|
10.7
|
HomeTrust Bank Executive Supplemental Retirement Income Master Agreement ("SERP")
|
(b)
|
|
10.7A
|
SERP Joinder Agreement for F. Edward Broadwell, Jr.
|
(b)
|
|
10.7B
|
SERP Joinder Agreement for Dana L. Stonestreet
|
(b)
|
|
10.7C
|
SERP Joinder Agreement for Tony J. VunCannon
|
(b)
|
|
10.7D
|
SERP Joinder Agreement for Howard L. Sellinger
|
(b)
|
|
10.7E
|
SERP Joinder Agreement for Stan Allen
|
(b)
|
|
10.7F
|
SERP Joinder Agreement for Sidney A. Biesecker
|
(b)
|
|
10.7G
|
SERP Joinder Agreement for Peggy C. Melville
|
(b)
|
|
10.7H
|
SERP Joinder Agreement for William T. Flynt
|
(b)
|
|
10.7I
|
Amended and Restated Supplemental Income Agreement between HomeTrust Bank, as successor to Industrial Federal Savings Bank, and Sidney Biesecker
|
(g)
|
|
10.8
|
HomeTrust Bank Director Emeritus Plan ("Director Emeritus Plan")
|
(b)
|
|
10.8A
|
Director Emeritus Plan Joinder Agreement for William T. Flynt
|
(b)
|
|
10.8B
|
Director Emeritus Plan Joinder Agreement for J. Steven Goforth
|
(b)
|
|
10.8C
|
Director Emeritus Plan Joinder Agreement for Craig C. Koontz
|
(b)
|
|
10.8D
|
Director Emeritus Plan Joinder Agreement for Larry S. McDevitt
|
(b)
|
|
10.8E
|
Director Emeritus Plan Joinder Agreement for F.K. McFarland, III
|
(b)
|
|
10.8F
|
Director Emeritus Plan Joinder Agreement for Peggy C. Melville
|
(b)
|
|
10.8G
|
Director Emeritus Plan Joinder Agreement for Robert E. Shepherd, Sr.
|
(b)
|
|
10.9
|
HomeTrust Bank Defined Contribution Executive Medical Care Plan
|
(b)
|
|
10.10
|
HomeTrust Bank 2005 Deferred Compensation Plan
|
(b)
|
|
10.11
|
HomeTrust Bank Pre-2005 Deferred Compensation Plan
|
(b)
|
|
10.12
|
HomeTrust Bancshares, Inc. Strategic Operating Committee Incentive Plan
|
(n)
|
|
10.13
|
HomeTrust Bancshares, Inc. 2013 Omnibus Incentive Plan ("Omnibus Incentive Plan")
|
(h)
|
|
10.14
|
Form of Incentive Stock Option Award Agreement under Omnibus Incentive Plan
|
(i)
|
|
10.15
|
Form of Non-Qualified Stock Option Award Agreement under Omnibus Incentive Plan
|
(i)
|
|
10.16
|
Form of Stock Appreciation Right Award Agreement under Omnibus Incentive Plan
|
(i)
|
|
10.17
|
Form of Restricted Stock Award Agreement under Omnibus Incentive Plan
|
(i)
|
|
10.18
|
Form of Restricted Stock Unit Award Agreement under Omnibus Incentive Plan
|
(i)
|
|
10.19
|
Fully Restated Employment Agreement between HomeTrust Bank and Anderson L. Smith
|
(j)
|
|
10.20
|
Amended and Restated Jefferson Federal Bank Supplemental Executive Retirement Plan
|
(k)
|
|
10.21
|
Money Purchase Deferred Compensation Agreement, dated as of September 1, 1987, between HomeTrust Bank and F. Edward Broadwell, Jr.
|
(l)
|
|
10.22
|
Retirement Payment Agreement, dated as of September 1, 1987, between HomeTrust Bank and F. Edward Broadwell, Jr., as amended
|
(l)
|
|
10.23
|
Retirement Payment Agreement, dated as of September 1, 1987, between HomeTrust Bank and Larry S. McDevitt, as amended
|
(l)
|
|
10.24
|
Retirement Payment Agreement, dated as of September 1, 1987, between HomeTrust Bank and Peggy C. Melville, as amended
|
(l)
|
|
10.25
|
Retirement Payment Agreement, dated as of August 1, 1988, between HomeTrust Bank and Robert E. Shepherd, Sr., as amended
|
(l)
|
|
10.26
|
Retirement Payment Agreement, dated as of May 1, 1991, between HomeTrust Bank and William T. Flynt, as amended
|
(l)
|
|
10.27
|
Offer Letter between HomeTrust Bank and Keith J. Houghton
|
(n)
|
|
10.28
|
Form of Relocation Repayment Agreement between HomeTrust Bank and Keith J. Houghton
|
(n)
|
|
10.29
|
Form of Change in Control Severance Agreement between HomeTrust Bancshares, Inc. and each of Keith J. Houghton, R. Parrish Little, and Teresa White
|
(o)
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
31.1
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
31.2
|
|
32
|
Certificate of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
32.0
|
|
101
|
The following materials from HomeTrust Bancshares' Quarterly Report on Form 10-Q for the quarter ended March 31, 2017, formatted in Extensible Business Reporting Language (XBRL): (a) Consolidated Balance Sheets; (b) Consolidated Statements of Income; (c) Consolidated Statements of Comprehensive Income; (d) Consolidated Statements of Changes in Stockholders' Equity; (e) Consolidated Statements of Cash Flows; and (f) Notes to Consolidated Financial Statements.
|
101
|
|
(a)
|
Attached as Appendix A to the proxy statement/prospectus filed by HomeTrust Bancshares on November 2, 2016 pursuant to Rule 424(b) of the Securities Act of 1933.
|
|
(b)
|
Filed as an exhibit to HomeTrust Bancshares's Registration Statement on Form S-1 (File No. 333-178817) filed on December 29, 2011.
|
|
(c)
|
Filed as an exhibit to HomeTrust Bancshares's Current Report on Form 8-K filed on September 25, 2012 (File No. 001-35593).
|
|
(d)
|
Filed as an exhibit to HomeTrust Bancshares's Current Report on Form 8-K filed on January 29, 2014 (File No. 001-35593).
|
|
(e)
|
Filed as an exhibit to HomeTrust Bancshares's Current Report on Form 8-K filed on November 27, 2013 (File No. 001-35593).
|
|
(f)
|
Filed as an exhibit to HomeTrust Bancshares's Annual Report on Form 10-K for the fiscal year ended June 30, 2012 (File No. 001-35593).
|
|
(g)
|
Filed as an exhibit to Amendment No. One to HomeTrust Bancshares's Registration Statement on Form S-1 (File No. 333-178817) filed on March 9, 2012.
|
|
(h)
|
Attached as Appendix A to HomeTrust Bancshares's definitive proxy statement filed on December 5, 2012 (File No. 001-35593).
|
|
(i)
|
Filed as an exhibit to HomeTrust Bancshares's Registration Statement on Form S-8 (File No. 333-186666) filed on February 13, 2013.
|
|
(j)
|
Filed as an exhibit to HomeTrust Bancshares's Current Report on Form 8-K filed on June 3, 2014 (File No. 001-35593).
|
|
(k)
|
Filed as an exhibit to Jefferson Bancshares, Inc.'s Quarterly Report on Form 10-Q for the quarter ended December 31, 2008 (File No. 000-50347).
|
|
(l)
|
Filed as an exhibit to HomeTrust Bancshares's Annual Report on Form 10-K for the fiscal year ended June 30, 2014 (File No. 001-35593).
|
|
(m)
|
Filed as an exhibit to HomeTrust Bancshares's Current Report on Form 8-K filed on August 31, 2015 (File No. 001-35593)
|
|
(n)
|
Filed as an exhibit to HomeTrust Bancshares's Annual Report on Form 10-K for the fiscal year ended June 30, 2015 (File No. 001-35593).
|
|
(o)
|
Filed as an exhibit to HomeTrust Bancshares's Current Report on Form 8-K filed on January 29, 2016 (File No. 001-35593)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|