HTBK 10-Q Quarterly Report June 30, 2015

HERITAGE COMMERCE CORP

10-Ks and 10-Qs

10-Q	Quarter ended Sept. 30, 2025
10-Q	Quarter ended June 30, 2025
10-Q	Quarter ended March 31, 2025
10-K	Fiscal year ended Dec. 31, 2024
10-Q	Quarter ended Sept. 30, 2024
10-Q	Quarter ended June 30, 2024
10-Q	Quarter ended March 31, 2024
10-K	Fiscal year ended Dec. 31, 2023
10-Q	Quarter ended Sept. 30, 2023
10-Q	Quarter ended June 30, 2023
10-Q	Quarter ended March 31, 2023
10-K	Fiscal year ended Dec. 31, 2022
10-Q	Quarter ended Sept. 30, 2022
10-Q	Quarter ended June 30, 2022
10-Q	Quarter ended March 31, 2022
10-K	Fiscal year ended Dec. 31, 2021
10-Q	Quarter ended Sept. 30, 2021
10-Q	Quarter ended June 30, 2021
10-Q	Quarter ended March 31, 2021
10-K	Fiscal year ended Dec. 31, 2020
10-Q	Quarter ended Sept. 30, 2020
10-Q	Quarter ended June 30, 2020
10-Q	Quarter ended March 31, 2020
10-K	Fiscal year ended Dec. 31, 2019
10-Q	Quarter ended Sept. 30, 2019
10-Q	Quarter ended June 30, 2019
10-Q	Quarter ended March 31, 2019
10-K	Fiscal year ended Dec. 31, 2018
10-Q	Quarter ended Sept. 30, 2018
10-Q	Quarter ended June 30, 2018
10-Q	Quarter ended March 31, 2018
10-K	Fiscal year ended Dec. 31, 2017
10-Q	Quarter ended Sept. 30, 2017
10-Q	Quarter ended June 30, 2017
10-Q	Quarter ended March 31, 2017
10-K	Fiscal year ended Dec. 31, 2016
10-Q	Quarter ended Sept. 30, 2016
10-Q	Quarter ended June 30, 2016
10-Q	Quarter ended March 31, 2016
10-K	Fiscal year ended Dec. 31, 2015
10-Q	Quarter ended Sept. 30, 2015
10-Q	Quarter ended June 30, 2015
10-Q	Quarter ended March 31, 2015
10-K	Fiscal year ended Dec. 31, 2014
10-Q	Quarter ended Sept. 30, 2014
10-Q	Quarter ended June 30, 2014
10-Q	Quarter ended March 31, 2014
10-K	Fiscal year ended Dec. 31, 2013
10-Q	Quarter ended Sept. 30, 2013
10-Q	Quarter ended June 30, 2013
10-Q	Quarter ended March 31, 2013
10-K	Fiscal year ended Dec. 31, 2012
10-Q	Quarter ended Sept. 30, 2012
10-Q	Quarter ended June 30, 2012
10-Q	Quarter ended March 31, 2012
10-K	Fiscal year ended Dec. 31, 2011
10-Q	Quarter ended Sept. 30, 2011
10-Q	Quarter ended June 30, 2011
10-Q	Quarter ended March 31, 2011
10-K	Fiscal year ended Dec. 31, 2010
10-Q	Quarter ended Sept. 30, 2010
10-Q	Quarter ended June 30, 2010
10-Q	Quarter ended March 31, 2010
10-K	Fiscal year ended Dec. 31, 2009

PROXIES

DEF 14A	Filed on May 22, 2025
DEF 14A	Filed on April 7, 2025
DEF 14A	Filed on May 23, 2024
DEF 14A	Filed on April 11, 2024
DEF 14A	Filed on April 13, 2023
DEF 14A	Filed on May 26, 2022
DEF 14A	Filed on April 14, 2022
DEF 14A	Filed on April 15, 2021
DEF 14A	Filed on April 15, 2020
DEF 14A	Filed on April 15, 2019
DEF 14A	Filed on March 29, 2018
DEF 14A	Filed on April 19, 2017
DEF 14A	Filed on April 20, 2016
DEF 14A	Filed on April 15, 2015
DEF 14A	Filed on April 16, 2014
DEF 14A	Filed on April 17, 2013
DEF 14A	Filed on April 16, 2012
DEF 14A	Filed on April 15, 2011
DEF 14A	Filed on Aug. 12, 2010
DEF 14A	Filed on April 20, 2010

10-Q 1 a2225574z10-q.htm 10-Q

Use these links to rapidly review the document
TABLE OF CONTENTS

Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q


(MARK ONE)
ý		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2015
OR
o		TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to

Commission file number 000-23877

Heritage Commerce Corp
(Exact name of Registrant as Specified in its Charter)


California (State or Other Jurisdiction of Incorporation or Organization)		77-0469558 (I.R.S. Employer Identification No.)
150 Almaden Boulevard, San Jose, California (Address of Principal Executive Offices)		95113 (Zip Code)

(408) 947-6900
(Registrant's Telephone Number, Including Area Code)

N/A
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ý NO o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES ý NO o

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check one):


Large accelerated filer o		Accelerated filer ý		Non-accelerated filer o (Do not check if a smaller reporting company)		Smaller reporting company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES o NO ý

The Registrant had 26,596,094 shares of Common Stock outstanding on July 23, 2015.

Table of Contents

HERITAGE COMMERCE CORP
QUARTERLY REPORT ON FORM 10-Q
TABLE OF CONTENTS

		Page No.

Cautionary Note on Forward-Looking Statements		3

Part I. FINANCIAL INFORMATION

Item 1.	Consolidated Financial Statements (unaudited)	5

	Consolidated Balance Sheets	5

	Consolidated Statements of Income	6

	Consolidated Statements of Comprehensive Income	7

	Consolidated Statements of Changes in Shareholders' Equity	8

	Consolidated Statements of Cash Flows	9

	Notes to Unaudited Consolidated Financial Statements	10

Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	48

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	86

Item 4.	Controls and Procedures	86

PART II. OTHER INFORMATION

Item 1.	Legal Proceedings	87

Item 1A.	Risk Factors	87

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	90

Item 3.	Defaults Upon Senior Securities	90

Item 4.	Mine Safety Disclosures	90

Item 5.	Other Information	90

Item 6.	Exhibits	91

SIGNATURES		92

EXHIBIT INDEX		93

Table of Contents

Cautionary Note Regarding Forward-Looking Statements

This Report on Form 10-Q contains various statements that may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended, Rule 3b-6 promulgated thereunder and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Any statements about our expectations, beliefs, plans, objectives, assumptions or future events or performance are not historical facts and may be forward- looking. These forward-looking statements often can be, but are not always, identified by the use of words such as "assume," "expect," "intend," "plan," "project," "believe," "estimate," "predict," "anticipate," "may," "might," "should," "could," "goal," "potential" and similar expressions. We base these forward-looking statements on our current expectations and projections about future events, our assumptions regarding these events and our knowledge of facts at the time the statements are made. These statements include statements relating to our projected growth, anticipated future financial performance, and management's long-term performance goals, as well as statements relating to the anticipated effects on results of operations and financial condition.

These forward-looking statements are subject to various risks and uncertainties that may be outside our control and our actual results could differ materially from our projected results. In addition, our past results of operations do not necessarily indicate our future results. The forward-looking statements could be affected by many factors, including but not limited to:

•: local, regional, and national economic conditions and events and the impact they may have on us and our customers, and our assessment of that impact on our estimates including, the allowance for loan losses;
•: changes in the financial performance or condition of the Company's customers, or changes in the performance or creditworthiness of our customers' suppliers or other counterparties, which could lead to decreased loan utilization rates, delinquencies, or defaults and could negatively affect our customers' ability to meet certain credit obligations;
•: volatility in credit and equity markets and its effect on the global economy;
•: changes in consumer spending, borrowings and saving habits;
•: competition for loans and deposits and failure to attract or retain deposits and loans;
•: our ability to increase market share and control expenses;
•: our ability to develop and promote customer acceptance of new products and services in a timely manner;
•: risks associated with concentrations in real estate related loans;
•: other-than-temporary impairment charges to our securities portfolio;
•: an oversupply of inventory and deterioration in values of California commercial real estate;
•: a prolonged slowdown in construction activity;
•: changes in the level of nonperforming assets and charge-offs and other credit quality measures, and their impact on the adequacy of the Company's allowance for loan losses and the Company's provision for loan losses;
•: the effects of and changes in trade, monetary and fiscal policies and laws, including the interest rate policies of the Federal Open Market Committee of the Federal Reserve Board;
•: changes in inflation, interest rates, and market liquidity which may impact interest margins and impact funding sources;

Table of Contents

•: our ability to raise capital or incur debt on reasonable terms;
•: regulatory limits on Heritage Bank of Commerce's ability to pay dividends to the Company;
•: the impact of reputational risk on such matters as business generation and retention, funding and liquidity;
•: the impact of cyber security attacks or other disruptions to the Company's information systems and any resulting compromise of data or disruptions in service;
•: the effect and uncertain impact on the Company of the enactment of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 and the rules and regulations promulgated by supervisory and oversight agencies implementing the new legislation;
•: significant changes in applicable laws and regulations, including those concerning taxes, banking and securities;
•: changes in the competitive environment among financial or bank holding companies and other financial service providers;
•: the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters;
•: the costs and effects of legal and regulatory developments, including resolution of legal proceedings or regulatory or other governmental inquiries, and the results of regulatory examinations or reviews;
•: the successful completion of the Focus Business Bank merger, integration of the business, employees and operations of Focus Business Bank with the Company and our ability to achieve the projected synergies of this acquisition; and
•: our success in managing the risks involved in the foregoing factors.

We are not able to predict all the factors that may affect future results. You should not place undue reliance on any forward looking statement, which speaks only as of the date of this Report on Form 10-K. Except as required by applicable laws or regulations, we do not undertake any obligation to update or revise any forward looking statement, whether as a result of new information, future events or otherwise.

Table of Contents

Part I—FINANCIAL INFORMATION

ITEM 1—CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

HERITAGE COMMERCE CORP

CONSOLIDATED BALANCE SHEETS (Unaudited)

	June 30, 2015			December 31, 2014

	(Dollars in thousands)
Assets
Cash and due from banks	$	36,960		$	23,256
Interest-bearing deposits in other financial institutions		94,308			99,147

Total cash and cash equivalents		131,268			122,403
Securities available-for-sale, at fair value		209,092			206,335
Securities held-to-maturity, at amortized cost (fair value of $96,808 at June 30, 2015 and $94,953 at December 31, 2014)		100,321			95,362
Loans held-for-sale—SBA, at lower of cost or fair value, including deferred costs		3,794			1,172
Loans, net of deferred fees		1,133,603			1,088,643
Allowance for loan losses		(18,757	)		(18,379	)

Loans, net		1,114,846			1,070,264
Federal Home Loan Bank and Federal Reserve Bank stock, at cost		10,623			10,598
Company owned life insurance		52,053			51,257
Premises and equipment, net		7,249			7,451
Goodwill		13,055			13,044
Other intangible assets		2,898			3,276
Accrued interest receivable and other assets		35,007			35,941

Total assets	$	1,680,206		$	1,617,103



Liabilities and Shareholders' Equity
Liabilities:
Deposits:
Demand, noninterest-bearing	$	574,210		$	517,662
Demand, interest-bearing		235,922			225,821
Savings and money market		380,398			384,644
Time deposits-under $250		55,571			57,443
Time deposits-$250 and over		160,106			163,452
Time deposits-brokered		26,139			28,116
CDARS—money market and time deposits		14,791			11,248

Total deposits		1,447,137			1,388,386
Accrued interest payable and other liabilities		46,030			44,359

Total liabilities		1,493,167			1,432,745
Shareholders' equity:
Preferred stock, no par value; 10,000,000 shares authorized
Series C convertible perpetual preferred stock, 21,004 shares issued and outstanding at June 30, 2015 and December 31, 2014 (liquidation preference of $21,004 at June 30, 2015 and December 31, 2014)		19,519			19,519
Common stock, no par value; 60,000,000 shares authorized; 26,596,094 shares issued and outstanding at June 30, 2015 and 26,503,505 shares issued and outstanding at December 31, 2014		134,307			133,676
Retained earnings		36,484			33,014
Accumulated other comprehensive loss		(3,271	)		(1,851	)

Total shareholders' equity		187,039			184,358

Total liabilities and shareholders' equity	$	1,680,206		$	1,617,103

See notes to unaudited consolidated financial statements

Table of Contents

HERITAGE COMMERCE CORP

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

	Three Months Ended June 30,						Six Months Ended June 30,

	2015			2014			2015			2014
	(Dollars in thousands, except per share data)
Interest income:
Loans, including fees	$	15,643		$	11,617		$	30,647		$	22,756
Securities, taxable		1,937			2,047			3,716			4,217
Securities, non-taxable		515			506			1,021			1,012
Interest-bearing deposits in other financial institutions		80			22			157			62

Total interest income		18,175			14,192			35,541			28,047

Interest expense:
Deposits		533			506			1,041			1,027
Short-term borrowings		—			1			—			1

Total interest expense		533			507			1,041			1,028

Net interest income before provision for loan losses		17,642			13,685			34,500			27,019
Provision (credit) for loan losses		22			(198	)		(38	)		(208	)

Net interest income after provision for loan losses		17,620			13,883			34,538			27,227

Noninterest income:
Service charges and fees on deposit accounts		715			646			1,338			1,266
Increase in cash surrender value of life insurance		396			397			796			795
Servicing income		299			313			605			661
Gain on sales of SBA loans		186			442			393			599
Gain on sales of securities		—			—			—			50
Other		568			249			958			693

Total noninterest income		2,164			2,047			4,090			4,064

Noninterest expense:
Salaries and employee benefits		7,712			6,819			15,754			13,062
Occupancy and equipment		1,045			987			2,090			1,932
Acquisition and integration related costs		439			—			577			—
Insurance expense		291			269			582			538
Software subscriptions		264			191			591			438
Correspondent bank charges		259			183			495			365
Professional fees		239			126			333			712
FDIC deposit insurance premiums		238			220			476			454
Data processing		236			273			539			502
Advertising and promotion		216			269			427			418
Foreclosed assets		(36	)		—			(206	)		(19	)
Other		1,714			1,432			3,235			2,913

Total noninterest expense		12,617			10,769			24,893			21,315

Income before income taxes		7,167			5,161			13,735			9,976
Income tax expense		2,690			1,837			5,120			3,576

Net income		4,477			3,324			8,615			6,400
Dividends on preferred stock		(448	)		(224	)		(896	)		(448	)

Net income available to common shareholders	$	4,029		$	3,100		$	7,719		$	5,952



Earnings per common share:
Basic	$	0.14		$	0.10		$	0.27		$	0.20
Diluted	$	0.14		$	0.10		$	0.27		$	0.20

See notes to unaudited consolidated financial statements

Table of Contents

HERITAGE COMMERCE CORP

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)

	For the Three Months Ended June 30,						For the Six Months Ended June 30,

	2015			2014			2015			2014
	(Dollars in thousands)
Net income	$	4,477		$	3,324		$	8,615		$	6,400
Other comprehensive income (loss):
Change in net unrealized holding gains on available-for-sale securities and I/O strips		(3,404	)		4,133			(2,516	)		6,883
Deferred income taxes		1,430			(1,736	)		1,056			(2,891	)
Change in net unamortized unrealized gain on securities available-for-sale that were reclassified to securities held-to-maturity		(14	)		(13	)		(28	)		(27	)
Deferred income taxes		6			5			12			11
Reclassification adjustment for gains realized in income		—			—			—			(50	)
Deferred income taxes		—			—			—			21

Change in unrealized gains on securities and I/O strips, net of deferred income taxes		(1,982	)		2,389			(1,476	)		3,947

Change in net pension and other benefit plan liabilities adjustment		48			(9	)		96			(18	)
Deferred income taxes		(20	)		4			(40	)		8

Change in pension and other benefit plan liabilities net of deferred income taxes		28			(5	)		56			(10	)

Other comprehensive income		(1,954	)		2,384			(1,420	)		3,937

Total comprehensive income	$	2,523		$	5,708		$	7,195		$	10,337

See notes to unaudited consolidated financial statements

Table of Contents

HERITAGE COMMERCE CORP

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited)

	Six Months Ended June 30, 2015 and 2014

													Accumulated Other Comprehensive Income / (Loss)
	Preferred Stock				Common Stock
	Preferred Stock				Common Stock					Retained Earnings						Total Shareholders' Equity
	Shares		Amount		Shares		Amount			Retained Earnings						Total Shareholders' Equity
	(Dollars in thousands, except share data)
Balance, January 1, 2014		21,004	$	19,519		26,350,938	$	132,561		$	25,345		$	(4,029	)	$	173,396
Net income		—		—		—		—			6,400			—			6,400
Other comprehensive income		—		—		—		—			—			3,937			3,937
Issuance of restricted stock awards, net		—		—		15,000		—			—			—			—
Amortization of restricted stock awards, net of forfeitures and taxes		—		—		—		(91	)		—			—			(91	)
Cash dividend declared $0.08 per share		—		—		—		—			(2,558	)		—			(2,558	)
Stock option expense, net of forfeitures and taxes		—		—		—		422			—			—			422
Stock options exercised		—		—		4,572		19			—			—			19

Balance, June 30, 2014		21,004	$	19,519		26,370,510	$	132,911		$	29,187		$	(92	)	$	181,525



Balance, January 1, 2015		21,004	$	19,519		26,503,505	$	133,676		$	33,014		$	(1,851	)	$	184,358
Net income		—		—		—		—			8,615			—			8,615
Other comprehensive loss		—		—		—		—			—			(1,420	)		(1,420	)
Issuance of restricted stock awards, net		—		—		68,855		—			—			—			—
Amortization of restricted stock awards, net of forfeitures and taxes		—		—		—		34			—			—			34
Cash dividend declared $0.16 per share		—		—		—		—			(5,145	)		—			(5,145	)
Stock option expense, net of forfeitures and taxes		—		—		—		475			—			—			475
Stock options exercised		—		—		23,734		122			—			—			122

Balance, June 30, 2015		21,004	$	19,519		26,596,094	$	134,307		$	36,484		$	(3,271	)	$	187,039

See notes to unaudited consolidated financial statements

Table of Contents

HERITAGE COMMERCE CORP

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

	Six Months Ended June 30,

	2015			2014
	(Dollars in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$	8,615		$	6,400
Adjustments to reconcile net income to net cash provided by operating activities:
Amortization of discounts and premiums on securities		662			538
Gain on sales of securities available-for-sale		—			(50	)
Gain on sales of SBA loans		(393	)		(599	)
Originations of SBA loans held-for-sale		4,767			11,331
Net change in SBA loans originated for sale		(6,996	)		(9,853	)
Credit provision for loan losses		(38	)		(208	)
Increase in cash surrender value of life insurance		(796	)		(795	)
Depreciation and amortization		366			353
Gain on sale of foreclosed assets, net		(106	)		—
Amortization of intangible assets		378			230
Stock option expense, net		475			422
Amortization of restricted stock awards, net		34			(91	)
Gain on proceeds of company owned life insurance		—			(51	)
Effect of changes in:
Accrued interest receivable and other assets		(831	)		1,564
Accrued interest payable and other liabilities		1,051			184

Net cash provided by operating activities		7,188			9,375

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of securities available-for-sale		(19,953	)		(34,775	)
Purchase of securities held-to-maturity		(6,153	)		(2,347	)
Maturities/paydowns/calls of securities available-for-sale		14,195			9,859
Maturities/paydowns/calls of securities held-to-maturity		1,786			1,217
Proceeds from sale of securities available-for-sale		—			50,011
Net change in loans		(43,308	)		(75,792	)
Change in Federal Home Loan Bank and Federal Reserve Bank stock		(25	)		121
Purchase of premises and equipment		(164	)		(350	)
Proceeds from sale of foreclosed assets		1,571			—
Proceeds from company owned life insurance		—			406

Net cash used in investing activities		(52,051	)		(51,650	)

CASH FLOWS FROM FINANCING ACTIVITIES:
Net change in deposits		58,751			(18,373	)
Payment of cash dividends		(5,145	)		(2,558	)
Exercise of stock options		122			19

Net cash provided by (used in) financing activities		53,728			(20,912	)

Net decrease in cash and cash equivalents		8,865			(63,187	)
Cash and cash equivalents, beginning of period		122,403			112,605

Cash and cash equivalents, end of period	$	131,268		$	49,418



Supplemental disclosures of cash flow information:
Interest paid	$	1,057		$	1,039
Income taxes paid		3,860			2,060
Due to broker for securities purchased, settling after quarter-end		730			—
Supplemental schedule of non-cash investing activity:
Loans transferred to foreclosed assets		1,236			—

See notes to unaudited consolidated financial statements

Table of Contents

HERITAGE COMMERCE CORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2015

(Unaudited)

1) Basis of Presentation

The unaudited consolidated financial statements of Heritage Commerce Corp (the "Company" or "HCC") and its wholly owned subsidiary, Heritage Bank of Commerce (the "Bank" or "HBC"), have been prepared pursuant to the rules and regulations for reporting on Form 10-Q. Accordingly, certain information and notes required by accounting principles generally accepted in the United States of America ("GAAP") for annual financial statements are not included herein. The interim statements should be read in conjunction with the consolidated financial statements and notes that were included in the Company's Form 10-K for the year ended December 31, 2014.

The Company acquired BVF/CSNK Acquisition Corp., a Delaware corporation ("BVF/CSNK") on November 1, 2014, the parent company of CSNK Working Capital Finance Corp. dba Bay View Funding ("BVF"). BVF/CSNK was subsequently merged into BVF and BVF became a wholly owned subsidiary of HBC. BVF's results of operations have been included in the Company's results of operations beginning November 1, 2014.

HBC is a commercial bank serving customers located in Santa Clara, Alameda, Contra Costa, and San Benito counties of California. BVF provides business-essential working capital factoring financing to various industries throughout the United States. No customer accounts for more than 10 percent of revenue for HBC or the Company. With the acquisition of Bay View Funding, the Company now has two reportable segments consisting of Banking and Factoring. The Company's Chief Executive Officer uses segments results to make operating and strategic decisions.

In management's opinion, all adjustments necessary for a fair presentation of these consolidated financial statements have been included and are of a normal and recurring nature. All intercompany transactions and balances have been eliminated.

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ significantly from these estimates.

The results for the three and six months ended June 30, 2015 are not necessarily indicative of the results expected for any subsequent period or for the entire year ending December 31, 2015.

Reclassifications

Certain reclassifications of prior year balances have been made to conform to the current year presentation. These reclassifications had no impact on the Company's consolidated financial position, results of operations or net change in cash and cash equivalents.

Adoption of New Accounting Standards

In January 2014, the Financial Accounting Standards Board ("FASB") amended existing guidance clarifying that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon

Table of Contents

HERITAGE COMMERCE CORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

June 30, 2015

(Unaudited)

1) Basis of Presentation (Continued)

completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendments require interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. The amendments in this update are effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. For entities other than public business entities, the amendments in this update are effective for annual periods beginning after December 15, 2014, and interim periods within annual periods beginning after December 15, 2015. The Company has adopted the new guidance and it does not have a material impact on the consolidated financial statements.

In January 2014, the FASB issued guidance for accounting for investments in qualified affordable housing projects, which represents a consensus of the Emerging Issues Task Force and sets forth new accounting for qualifying investments in flow through limited liability entities that invest in affordable housing projects. The new guidance allows a limited liability investor that meets certain conditions to amortize the cost of its investment in proportion to the tax credits and other tax benefits it receives. The new accounting method, referred to as the proportional amortization method, allows amortization of the tax credit investment to be reflected along with the primary benefits, the tax credits and other tax benefits, on a net basis in the income statement within the income tax expense (benefit) line. For public business entities, the guidance is effective for interim and annual periods beginning after December 15, 2014. If elected, the proportional amortization method is required to be applied retrospectively. Early adoption is permitted in the annual period for which financial statements have not been issued.

The Company adopted the proportional amortization method of accounting for its low income housing investments in the third quarter of 2014. The Company quantified the impact of adopting the proportional amortization method compared to the equity method to its current year and prior period financial statements. The Company determined that the adoption of the proportional amortization method did not have a material impact to its financial statements. The low income housing investment losses, net of the tax benefits received, are included in income tax expense for all periods reflected on the consolidated income statements. See

Note 7—Income Taxes for more information on the adoption of the proportional method of accounting for low income housing investments.

In May 2014, the FASB issued an update to the guidance for accounting for revenue from contracts with customers. The guidance in this update affects any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets unless those contracts are within the scope of other standards (for example, insurance contracts or lease contracts). The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance provides steps to follow to achieve the core principle. An entity should disclose sufficient information to enable users of financial statements to understand the nature, amount, timing and

Table of Contents

HERITAGE COMMERCE CORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

June 30, 2015

(Unaudited)

1) Basis of Presentation (Continued)

uncertainty of revenue and cash flows arising from contracts with customers. Qualitative and quantitative information is required about contracts with customers, significant judgments and changes in judgments, and assets recognized from the costs to obtain or fulfill a contract. The amendments in this update become effective for annual periods and interim periods within those annual periods beginning after December 15, 2017. We are evaluating the impact of adopting the new guidance on the consolidated financial statements.

2) Earnings Per Share

Basic earnings per common share is computed by dividing net income, less dividends and discount accretion on preferred stock, by the weighted average common shares outstanding. The Series C Preferred Stock participates in the earnings of the Company and, therefore, the shares issued on the conversion of the Series C Preferred Stock are considered outstanding under the two class method of computing basic earnings per common share during periods of earnings. Diluted earnings per share reflect potential dilution from outstanding stock options using the treasury stock method. A reconciliation of these factors used in computing basic and diluted earnings per common share is as follows:

	For the Three Months Ended June 30,						For the Six Months Ended June 30,

	2015			2014			2015			2014
	(Dollars in thousands, except per share amounts)
Net income available to common shareholders	$	4,029		$	3,100		$	7,719		$	5,952
Less: undistributed earnings allocated to Series C Preferred Stock		(331	)		(358	)		(605	)		(673	)

Distributed and undistributed earnings allocated to common shareholders	$	3,698		$	2,742		$	7,114		$	5,279



Weighted average common shares outstanding for basic earnings per common share		26,573,909			26,370,510			26,541,816			26,365,167
Dilutive effect of stock options oustanding, using the the treasury stock method		193,346			132,891			182,444			128,299

Shares used in computing diluted earnings per common share		26,767,255			26,503,401			26,724,260			26,493,466



Basic earnings per share	$	0.14		$	0.10		$	0.27		$	0.20
Diluted earnings per share	$	0.14		$	0.10		$	0.27		$	0.20

Table of Contents

HERITAGE COMMERCE CORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

June 30, 2015

(Unaudited)

3) Accumulated Other Comprehensive Income (Loss) ("AOCI")

The following table reflects the changes in AOCI by component for the periods indicated:

	For the Three Months Ended June 30, 2015 and 2014

	Unrealized Gains (Losses) on Available- for-Sale Securities and I/O Strips(1)			Unamortized Unrealized Gain on Available- for-Sale Securities Reclassified to Held-to- Maturity(1)			Defined Benefit Pension Plan Items(1)			Total(1)
	(Dollars in thousands)
Beginning balance April 1, 2015, net of taxes	$	4,180		$	427		$	(5,924	)	$	(1,317	)
Other comprehensive income (loss) before reclassification, net of taxes		(1,974	)		—			(2	)		(1,976	)
Amounts reclassified from other comprehensive income (loss), net of taxes		—			(8	)		30			22

Net current period other comprensive income (loss), net of taxes		(1,974	)		(8	)		28			(1,954	)

Ending balance June 30, 2015, net of taxes	$	2,206		$	419		$	(5,896	)	$	(3,271	)



Beginning balance April 1, 2014, net of taxes	$	1,136		$	458		$	(4,070	)	$	(2,476	)
Other comprehensive income (loss) before reclassification, net of taxes		2,397			—			(10	)		2,387
Amounts reclassified from other comprehensive income (loss), net of taxes		—			(8	)		5			(3	)

Net current period other comprensive income (loss), net of taxes		2,397			(8	)		(5	)		2,384

Ending balance June 30, 2014, net of taxes	$	3,533		$	450		$	(4,075	)	$	(92	)

(1): Amounts in parenthesis indicate debits.

Table of Contents

HERITAGE COMMERCE CORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

June 30, 2015

(Unaudited)

3) Accumulated Other Comprehensive Income (Loss) ("AOCI") (Continued)

	For the Six Months Ended June 30, 2015 and 2014

	Unrealized Gains (Losses) on Available- for-Sale Securities and I/O Strips(1)			Unamortized Unrealized Gain on Available- for-Sale Securities Reclassified to Held-to- Maturity(1)			Defined Benefit Pension Plan Items(1)			Total(1)
	(Dollars in thousands)
Beginning balance January 1, 2015, net of taxes	$	3,666		$	435		$	(5,952	)	$	(1,851	)
Other comprehensive income (loss) before reclassification, net of taxes		(1,460	)		—			(23	)		(1,483	)
Amounts reclassified from other comprehensive income (loss), net of taxes		—			(16	)		79			63

Net current period other comprensive income (loss), net of taxes		(1,460	)		(16	)		56			(1,420	)

Ending balance June 30, 2015, net of taxes	$	2,206		$	419		$	(5,896	)	$	(3,271	)



Beginning balance January 1, 2014, net of taxes	$	(430	)	$	466		$	(4,065	)	$	(4,029	)
Other comprehensive (loss) before reclassification, net of taxes		3,992			—			(20	)		3,972
Amounts reclassified from other comprehensive income (loss), net of taxes		(29	)		(16	)		10			(35	)

Net current period other comprensive income (loss), net of taxes		3,963			(16	)		(10	)		3,937

Ending balance June 30, 2014, net of taxes	$	3,533		$	450		$	(4,075	)	$	(92	)

(1): Amounts in parenthesis indicate debits.

Table of Contents

HERITAGE COMMERCE CORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

June 30, 2015

(Unaudited)

3) Accumulated Other Comprehensive Income (Loss) ("AOCI") (Continued)

	Amounts Reclassified from AOCI(1) For the Three Months Ended June 30,

							Affected Line Item Where Net Income is Presented
Details About AOCI Components	2015			2014			Affected Line Item Where Net Income is Presented
	(Dollars in thousands)
Unrealized gains on available-for-sale securities and I/O strips	$	—		$	—		Realized gains on sale of securities
		—			—		Income tax expense

		—			—		Net of tax

Amortization of unrealized gain on securities available-for-sale that were reclassified to securities held-to-maturity		14			13		Interest income on taxable securities
		(6	)		(5	)	Income tax expense

		8			8		Net of tax

Amortization of defined benefit pension plan items
Prior transition obligation		44			26
Actuarial losses		(96	)		(35	)

		(52	)		(9	)	Salaries and employee benefits
		22			4		Income tax expense

		(30	)		(5	)	Net of tax

Total reclassification for the period	$	(22	)	$	3

(1): Amounts in parenthesis indicate debits.

Table of Contents

HERITAGE COMMERCE CORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

June 30, 2015

(Unaudited)

3) Accumulated Other Comprehensive Income (Loss) ("AOCI") (Continued)

	Amounts Reclassified from AOCI(1) For the Six Months Ended June 30,

							Affected Line Item Where Net Income is Presented
Details About AOCI Components	2015			2014			Affected Line Item Where Net Income is Presented
	(Dollars in thousands)
Unrealized gains on available-for-sale securities and I/O strips	$	—		$	50		Realized gains on sale of securities
		—			(21	)	Income tax expense

		—			29		Net of tax

Amortization of unrealized gain on securities available-for-sale that were reclassified to securities held-to-maturity		28			27		Interest income on taxable securities
		(12	)		(11	)	Income tax expense

		16			16		Net of tax

Amortization of defined benefit pension plan items
Prior transition obligation		56			52
Actuarial losses		(192	)		(70	)

		(136	)		(18	)	Salaries and employee benefits
		57			8		Income tax expense

		(79	)		(10	)	Net of tax

Total reclassification for the period	$	(63	)	$	35

(1): Amounts in parenthesis indicate debits.

Table of Contents

HERITAGE COMMERCE CORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

June 30, 2015

(Unaudited)

4) Securities

The amortized cost and estimated fair value of securities at June 30, 2015 and December 31, 2014 were as follows:

June 30, 2015	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value

	(Dollars in thousands)
Securities available-for-sale:
Agency mortgage-backed securities	$	155,877	$	2,736	$	(1,000	)	$	157,613
Corporate bonds		35,853		611		(135	)		36,329
Trust preferred securities		15,000		150		—			15,150

Total	$	206,730	$	3,497	$	(1,135	)	$	209,092



Securities held-to-maturity:
Agency mortgage-backed securities	$	16,845	$	7	$	(211	)	$	16,641
Municipals—tax exempt		83,476		531		(3,840	)		80,167

Total	$	100,321	$	538	$	(4,051	)	$	96,808

December 31, 2014	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value

	(Dollars in thousands)
Securities available-for-sale:
Agency mortgage-backed securities	$	150,570	$	3,867	$	(265	)	$	154,172
Corporate bonds		35,927		959		(23	)		36,863
Trust preferred securities		15,000		300		—			15,300

Total	$	201,497	$	5,126	$	(288	)	$	206,335



Securities held-to-maturity:
Agency mortgage-backed securities	$	15,480	$	44	$	(118	)	$	15,406
Municipals—tax exempt		79,882		1,011		(1,346	)		79,547

Total	$	95,362	$	1,055	$	(1,464	)	$	94,953

Table of Contents

HERITAGE COMMERCE CORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

June 30, 2015

(Unaudited)

4) Securities (Continued)

Securities with unrealized losses at June 30, 2015 and December 31, 2014, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position are as follows:

	Less Than 12 Months					12 Months or More					Total

June 30, 2015	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
	(Dollars in thousands)
Securities available-for-sale:
Agency mortgage-backed securities	$	63,503	$	(931	)	$	2,307	$	(69	)	$	65,810	$	(1,000	)
Corporate bonds		10,404		(135	)		—		—			10,404		(135	)

Total	$	73,907	$	(1,066	)	$	2,307	$	(69	)	$	76,214	$	(1,135	)



Securities held-to-maturity:
Agency mortgage-backed securities	$	8,478	$	(107	)	$	4,518	$	(104	)	$	12,996	$	(211	)
Municipals—Tax Exempt		38,745		(1,641	)		22,505		(2,199	)		61,250		(3,840	)

Total	$	47,223	$	(1,748	)	$	27,023	$	(2,303	)	$	74,246	$	(4,051	)

	Less Than 12 Months					12 Months or More					Total

December 31, 2014	Fair Value		Unrealized (Losses)			Fair Value		Unrealized (Losses)			Fair Value		Unrealized (Losses)
	(Dollars in thousands)
Securities available-for-sale:
Agency mortgage-backed securities	$	12,491	$	(27	)	$	35,614	$	(238	)	$	48,105	$	(265	)
Corporate bonds		—		—			5,148		(23	)		5,148		(23	)

Total	$	12,491	$	(27	)	$	40,762	$	(261	)	$	53,253	$	(288	)



Securities held-to-maturity:
Agency mortgage-backed securities	$	4,869	$	(29	)	$	4,974	$	(89	)	$	9,843	$	(118	)
Municipals—Tax Exempt		1,884		(16	)		42,867		(1,330	)		44,751		(1,346	)

Total	$	6,753	$	(45	)	$	47,841	$	(1,419	)	$	54,594	$	(1,464	)

There were no holdings of securities of any one issuer, other than the U.S. Government and its sponsored entities, in an amount greater than 10% of shareholders' equity. At June 30, 2015, the Company held 384 securities (144 available-for-sale and 240 held-to-maturity), of which 221 had fair values below amortized cost. At June 30, 2015, there were $2,307,000 of agency mortgage-backed securities available-for-sale, $4,518,000 of agency mortgage-backed securities held-to-maturity, and $22,505,000 of municipals bonds held-to-maturity carried with an unrealized loss for over 12 months. The total unrealized loss for securities over 12 months was $2,372,000 at June 30, 2015. The unrealized losses were due to higher interest rates. The issuers are of high credit quality and all principal amounts are expected to be paid when securities mature. The fair value is expected to recover as the securities approach their maturity date and/or market rates decline. The Company does not believe that it is more likely than not that the Company will be required to sell a security in an unrealized loss position

Table of Contents

HERITAGE COMMERCE CORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

June 30, 2015

(Unaudited)

4) Securities (Continued)

prior to recovery in value. The Company does not consider these securities to be other than temporarily impaired at June 30, 2015.

At December 31, 2014, the Company held 361 securities (130 available-for-sale and 231 held-to-maturity), of which 151 had fair values below amortized cost. At December 31, 2014, there were $35,614,000 of agency mortgage backed securities available-for-sale, $5,148,000 of corporate bonds available for sale, $4,974,000 of agency mortgage backed securities held-to- maturity and $42,867,000 of municipals bonds held to maturity carried with an unrealized loss for over 12 months. The total unrealized loss for securities over 12 months was $1,680,000 at December 31, 2014. The unrealized losses were due to higher interest rates. The issuers are of high credit quality and all principal amounts are expected to be paid when securities mature. The fair value is expected to recover as the securities approach their maturity date and/or market rates decline. The Company does not believe that it is more likely than not that the Company will be required to sell a security in an unrealized loss position prior to recovery in value. The Company does not consider these securities to be other than temporarily impaired at December 31, 2014.

The proceeds from sales of securities and the resulting gains and losses were as follows for the periods indicated:

	Three Months Ended June 30,				Six Months Ended June 30,

	2015		2014		2015		2014
	(Dollars in thousands)
Proceeds	$	—	$	—	$	—	$	50,011
Gross gains		—		—		—		720
Gross losses		—		—		—		(670	)

The amortized cost and estimated fair values of securities as of June 30, 2015, are shown by contractual maturity below. The expected maturities will differ from contractual maturities if borrowers have the right to call or pre-pay obligations with or without call or pre-payment penalties. Securities not due at a single maturity date are shown separately.

	Available-for-sale

	Amortized Cost		Estimated Fair Value
	(Dollars in thousands)
Due after one through five years	$	6,373	$	6,708
Due after five through ten years		29,480		29,621
Due after ten years		15,000		15,150
Agency mortgage-backed securities		155,877		157,613

Total	$	206,730	$	209,092

Table of Contents

HERITAGE COMMERCE CORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

June 30, 2015

(Unaudited)

4) Securities (Continued)

	Held-to-maturity

	Amortized Cost		Estimated Fair Value
	(Dollars in thousands)
Due after five through ten years	$	9,708	$	9,893
Due after ten years		73,768		70,274
Agency mortgage-backed securities		16,845		16,641

Total	$	100,321	$	96,808

5) Loans

Loans were as follows for the periods indicated:

	June 30, 2015			December 31, 2014

	(Dollars in thousands)
Loans held-for-investment:
Commercial	$	471,651		$	462,403
Real estate:
Commercial and residential		508,497			478,335
Land and construction		68,666			67,980
Home equity		71,579			61,644
Consumer		13,739			18,867

Loans		1,134,132			1,089,229
Deferred loan origination fees, net		(529	)		(586	)

Loans, net of deferred fees		1,133,603			1,088,643
Allowance for loan losses		(18,757	)		(18,379	)

Loans, net	$	1,114,846		$	1,070,264

Changes in the allowance for loan losses were as follows for the periods indicated:

	Three Months Ended June 30, 2015

	Commercial			Real Estate			Consumer			Total
	(Dollars in thousands)
Balance, beginning of period	$	10,856		$	7,554		$	144		$	18,554
Charge-offs		(9	)		—			—			(9	)
Recoveries		46			114			30			190

Net recoveries		37			114			30			181
Provision (credit) for loan losses		300			(218	)		(60	)		22

Balance, end of period	$	11,193		$	7,450		$	114		$	18,757

Table of Contents

HERITAGE COMMERCE CORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

June 30, 2015

(Unaudited)

5) Loans (Continued)

	Three Months Ended June 30, 2014

	Commercial			Real Estate		Consumer			Total
	(Dollars in thousands)
Balance, beginning of period	$	11,846		$	6,894	$	77		$	18,817
Charge-offs		(187	)		—		—			(187	)
Recoveries		144			16		—			160

Net (charge-offs) recoveries		(43	)		16		—			(27	)
Provision (credit) for loan losses		(349	)		159		(8	)		(198	)

Balance, end of period	$	11,454		$	7,069	$	69		$	18,592

	Six Months Ended June 30, 2015

	Commercial			Real Estate			Consumer			Total
	(Dollars in thousands)
Balance, beginning of period	$	11,187		$	7,070		$	122		$	18,379
Charge-offs		(221	)		(2	)		—			(223	)
Recoveries		482			127			30			639

Net recoveries		261			125			30			416
Provision (credit) for loan losses		(255	)		255			(38	)		(38	)

Balance, end of period	$	11,193		$	7,450		$	114		$	18,757

	Six Months Ended June 30, 2014

	Commercial			Real Estate		Consumer			Total
	(Dollars in thousands)
Balance, beginning of period	$	12,533		$	6,548	$	83		$	19,164
Charge-offs		(595	)		—		—			(595	)
Recoveries		188			43		—			231

Net (charge-offs) recoveries		(407	)		43		—			(364	)
Provision (credit) for loan losses		(672	)		478		(14	)		(208	)

Balance, end of period	$	11,454		$	7,069	$	69		$	18,592

Table of Contents

HERITAGE COMMERCE CORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

June 30, 2015

(Unaudited)

5) Loans (Continued)

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment, based on the impairment method at the following period-ends:

	June 30, 2015

	Commercial		Real Estate		Consumer		Total
	(Dollars in thousands)
Allowance for loan losses:
Ending allowance balance attributable to loans:
Individually evaluated for impairment	$	106	$	—	$	—	$	106
Collectively evaluated for impairment		11,087		7,450		114		18,651

Total allowance balance	$	11,193	$	7,450	$	114	$	18,757



Loans:
Individually evaluated for impairment	$	1,003	$	3,982	$	5	$	4,990
Collectively evaluated for impairment		470,648		644,760		13,734		1,129,142

Total loan balance	$	471,651	$	648,742	$	13,739	$	1,134,132

	December 31, 2014

	Commercial		Real Estate		Consumer		Total
	(Dollars in thousands)
Allowance for loan losses:
Ending allowance balance attributable to loans:
Individually evaluated for impairment	$	404	$	—	$	—	$	404
Collectively evaluated for impairment		10,783		7,070		122		17,975

Total allowance balance	$	11,187	$	7,070	$	122	$	18,379



Loans:
Individually evaluated for impairment	$	2,701	$	3,315	$	6	$	6,022
Collectively evaluated for impairment		459,702		604,644		18,861		1,083,207

Total loan balance	$	462,403	$	607,959	$	18,867	$	1,089,229

The following table presents loans held-for-investment individually evaluated for impairment by class of loans as of June 30, 2015 and December 31, 2014. The recorded investment included in the following table represents loan principal net of any partial charge-offs recognized on the loans. The unpaid principal balance represents the recorded balance prior to any partial charge-offs. The recorded investment in consumer loans collateralized by residential real estate property that are in process of

Table of Contents

HERITAGE COMMERCE CORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

June 30, 2015

(Unaudited)

5) Loans (Continued)

foreclosure according to local requirements of the applicable jurisdiction are not material as of June 30, 2015 and December 31, 2014.

	June 30, 2015						December 31, 2014

	Unpaid Principal Balance		Recorded Investment		Allowance for Loan Losses Allocated		Unpaid Principal Balance		Recorded Investment		Allowance for Loan Losses Allocated
	(Dollars in thousands)
With no related allowance recorded:
Commercial	$	215	$	215	$	—	$	2,282	$	1,872	$	—
Real estate:
Commercial and residential		4,019		3,160		—		2,510		1,651		—
Land and construction		537		500		—		1,808		1,319		—
Home Equity		322		322		—		345		345		—
Consumer		5		5		—		6		6		—

Total with no related allowance recorded		5,098		4,202		—		6,951		5,193		—
With an allowance recorded:
Commercial		788		788		106		829		829		404
Real estate:
Commercial and residential		—		—		—		—		—		—

Total with an allowance recorded		788		788		106		829		829		404

Total	$	5,886	$	4,990	$	106	$	7,780	$	6,022	$	404

The following tables present interest recognized and cash-basis interest earned on impaired loans for the periods indicated:

	Three Months Ended June 30, 2015

			Real Estate
	Commercial		Commercial and Residential		Land and Construction		Home Equity		Consumer		Total
	(Dollars in thousands)
Average of impaired loans during the period	$	1,058	$	3,655	$	895	$	330	$	5	$	5,943
Interest income during impairment	$	—	$	—	$	—	$	—	$	—	$	—
Cash-basis interest earned	$	—	$	—	$	—	$	—	$	—	$	—

Table of Contents

HERITAGE COMMERCE CORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

June 30, 2015

(Unaudited)

5) Loans (Continued)

	Three Months Ended June 30, 2014

			Real Estate
	Commercial		Commercial and Residential		Land and Construction		Home Equity		Consumer		Total
	(Dollars in thousands)
Average of impaired loans during the period	$	4,670	$	3,051	$	1,703	$	576	$	73	$	10,073
Interest income during impairment	$	56	$	—	$	—	$	—	$	—	$	56
Cash-basis interest earned	$	—	$	—	$	—	$	—	$	—	$	—

	Six Months Ended June 30, 2015

			Real Estate
	Commercial		Commercial and Residential		Land and Construction		Home Equity		Consumer		Total
	(Dollars in thousands)
Average of impaired loans during the period	$	1,606	$	2,987	$	1,037	$	335	$	5	$	5,970
Interest income during impairment	$	—	$	—	$	—	$	—	$	—	$	—
Cash-basis interest earned	$	—	$	—	$	—	$	—	$	—	$	—

	Six Months Ended June 30, 2014

			Real Estate
	Commercial		Commercial and Residential		Land and Construction		Home Equity		Consumer		Total
	(Dollars in thousands)
Average of impaired loans during the period	$	4,749	$	3,488	$	1,722	$	606	$	90	$	10,655
Interest income during impairment	$	56	$	—	$	—	$	—	$	—	$	56
Cash-basis interest earned	$	—	$	—	$	—	$	—	$	—	$	—

Nonperforming loans include both smaller dollar balance homogenous loans that are collectively evaluated for impairment and individually classified loans. Nonperforming loans were as follows at period-end:

	June 30,

	June 30,				December 31, 2014
	2015		2014		December 31, 2014
	(Dollars in thousands)
Nonaccrual loans—held-for-investment	$	4,832	$	7,688	$	5,855
Restructured and loans over 90 days past due and still accruing		—		454		—

Total nonperforming loans	$	4,832	$	8,142	$	5,855



Other restructured loans	$	158	$	1,180	$	167
Impaired loans, excluding loans held-for-sale	$	4,990	$	9,322	$	6,022

Table of Contents

HERITAGE COMMERCE CORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

June 30, 2015

(Unaudited)

5) Loans (Continued)

The following table presents the nonperforming loans by class for the periods indicated:

	June 30, 2015						December 31, 2014

	Nonaccrual		Restructured and Loans Over 90 Days Past Due and Still Accruing		Total		Nonaccrual		Restructured and Loans Over 90 Days Past Due and Still Accruing		Total
	(Dollars in thousands)
Commercial	$	845	$	—	$	845	$	2,534	$	—	$	2,534
Real estate:										—
Commercial and residential		3,160		—		3,160		1,651		—		1,651
Land and construction		500		—		500		1,320		—		1,320
Home equity		322		—		322		344		—		344
Consumer		5		—		5		6		—		6

Total	$	4,832	$	—	$	4,832	$	5,855	$	—	$	5,855

The following tables present the aging of past due loans by class for the periods indicated:

	June 30, 2015

	30 - 59 Days Past Due		60 - 89 Days Past Due		90 Days or Greater Past Due		Total Past Due		Loans Not Past Due		Total
	(Dollars in thousands)
Commercial	$	2,745	$	366	$	404	$	3,515	$	468,136	$	471,651
Real estate:
Commercial and residential		—		—		2,615		2,615		505,882		508,497
Land and construction		—		—		—		—		68,666		68,666
Home equity		—		—		—		—		71,579		71,579
Consumer		—		—		—		—		13,739		13,739

Total	$	2,745	$	366	$	3,019	$	6,130	$	1,128,002	$	1,134,132

	December 31, 2014

	30 - 59 Days Past Due		60 - 89 Days Past Due		90 Days or Greater Past Due		Total Past Due		Loans Not Past Due		Total
	(Dollars in thousands)
Commercial	$	3,002	$	195	$	1,978	$	5,175	$	457,228	$	462,403
Real estate:
Commercial and residential		—		—		1,065		1,065		477,270		478,335
Land and construction		—		—		—		—		67,980		67,980
Home equity		—		—		—		—		61,644		61,644
Consumer		—		—		—		—		18,867		18,867

Total	$	3,002	$	195	$	3,043	$	6,240	$	1,082,989	$	1,089,229

Table of Contents

HERITAGE COMMERCE CORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

June 30, 2015

(Unaudited)

5) Loans (Continued)

Past due loans 30 days or greater totaled $6,130,000 and $6,240,000 at June 30, 2015 and December 31, 2014, respectively, of which $3,019,000 and $3,130,000 were on nonaccrual. At June 30, 2015, there were also $1,813,000 loans less than 30 days past due included in nonaccrual loans held for investment. At December 31, 2014, there were also $2,725,000 loans less than 30 days past due included in nonaccrual loans held for investment. Management's classification of a loan as "nonaccrual" is an indication that there is reasonable doubt as to the full recovery of principal or interest on the loan. At that point, the Company stops accruing interest income, and reverses any uncollected interest that had been accrued as income. The Company begins recognizing interest income only as cash interest payments are received and it has been determined the collection of all outstanding principal is not in doubt. The loans may or may not be collateralized, and collection efforts are pursued.

Credit Quality Indicators

Concentrations of credit risk arise when a number of customers are engaged in similar business activities, or activities in the same geographic region, or have similar features that would cause their ability to meet contractual obligations to be similarly affected by changes in economic conditions. The Company's loan portfolio is concentrated in commercial (primarily manufacturing, wholesale, and service) and real estate lending, with the balance in consumer loans. While no specific industry concentration is considered significant, the Company's lending operations are located in the Company's market areas that are dependent on the technology and real estate industries and their supporting companies. Thus, the Company's borrowers could be adversely impacted by a downturn in these sectors of the economy which could reduce the demand for loans and adversely impact the borrowers' ability to repay their loans.

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on a quarterly basis. Nonclassified loans generally include those loans that are expected to be repaid in accordance with contractual loans terms. Classified loans are those loans that are assigned a substandard, substandard-nonaccrual, or doubtful risk rating using the following definitions:

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Substandard-Nonaccrual. Loans classified as substandard-nonaccrual are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any, and it is probable that the Company will not receive payment of the full contractual principal and interest. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. In addition, the Company no longer accrues interest on the loan because of the underlying weaknesses.

Table of Contents

HERITAGE COMMERCE CORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

June 30, 2015

(Unaudited)

5) Loans (Continued)

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loss. Loans classified as loss are considered uncollectable or of so little value that their continuance as assets is not warranted. This classification does not necessarily mean that a loan has no recovery or salvage value; but rather, there is much doubt about whether, how much, or when the recovery would occur. Loans classified as loss are immediately charged off against the allowance for loan losses. Therefore, there is no balance to report at June 30, 2015 or December 31, 2014.

The following table provides a summary of the loan portfolio by loan type and credit quality classification at period end:

	June 30, 2015						December 31, 2014

	Nonclassified		Classified*		Total		Nonclassified		Classified*		Total
	(Dollars in thousands)
Commercial	$	467,522	$	4,129	$	471,651	$	455,767	$	6,636	$	462,403
Real estate:
Commercial and residential		503,570		4,927		508,497		472,061		6,274		478,335
Land and construction		68,166		500		68,666		66,660		1,320		67,980
Home equity		70,702		877		71,579		60,736		908		61,644
Consumer		13,424		315		13,739		18,518		349		18,867

Total	$	1,123,384	$	10,748	$	1,134,132	$	1,073,742	$	15,487	$	1,089,229

*: Classified loans in the table above include Small Business Administration ("SBA") guarantees.

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed in accordance with the Company's underwriting policy.

The book balance of troubled debt restructurings at June 30, 2015 was $227,000, which included $69,000 of nonaccrual loans and $158,000 of accruing loans. The book balance of troubled debt restructurings at December 31, 2014 was $1,083,000, which included $916,000 of nonaccrual loans and $167,000 of accruing loans. Approximately $3,000 and $113,000 in specific reserves were established with respect to these loans as of June 30, 2015 and December 31, 2014, respectively. As of June 30, 2015 and December 31, 2014, the Company had no additional amounts committed on any loan classified as a troubled debt restructuring.

There were no new loans modified as troubled debt restructurings during the three and six month periods ended June 30, 2015 and 2014.

Table of Contents

HERITAGE COMMERCE CORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

June 30, 2015

(Unaudited)

5) Loans (Continued)

A loan is considered to be in payment default when it is 30 days contractually past due under the modified terms. There were no defaults on troubled debt restructurings, within twelve months following the modification, during the three and six month periods ended June 30, 2015 and 2014.

A loan that is a troubled debt restructuring on nonaccrual status may return to accruing status after a period of at least six months of consecutive payments in accordance with the modified terms.

6) Business Combinations

Bay View Funding

On October 8, 2014, HBC entered into a Stock Purchase Agreement ("Purchase Agreement") with BVF/CSNK Acquisition Corp., a Delaware corporation ("BVF/CSNK") pursuant to which HBC agreed to acquire all of the outstanding common stock from the stockholders of BVF/CSNK for an aggregate purchase price of $22,520,000 ("Acquisition"). The Acquisition closed on November 1, 2014. Based in Santa Clara, California, BVF/CSNK through its wholly-owned subsidiary CSNK Working Capital Finance Corp., a California corporation, dba Bay View Funding ("BVF") provides business essential working capital factoring financing to various industries throughout the United States. BVF/CSNK was subsequently merged into BVF and BVF became a wholly owned subsidiary of HBC. Combining Bay View Funding's staff and national reach with Heritage Bank of Commerce's banking products and services further diversifies the Bank's commercial products and services. The Bay View Funding platform is scalable and is aligned with recent key product initiatives designed to deliver a full spectrum of commercial lending products to our markets. Bay View Funding's results of operations have been included in the Company's results beginning November 1, 2014.

The fair values of assets acquired and liabilities assumed are subject to adjustment during the first twelve months after the acquisition date if additional information becomes available to indicate more accurate or appropriate values for the assets acquired and liabilities assumed, which may be reflective of conditions or events that existed at the acquisition date. Deferred tax assets may be adjusted for uncertain tax positions of Bay View Funding, with a corresponding change to goodwill.

The following table presents pro forma financial information as if the acquisition had occurred on January 1, 2014, which includes the pre-acquisition period for Bay View Funding. The historical unaudited pro forma financial information has been adjusted to reflect supportable items that are directly attributable to the acquisition and expected to have a continuing impact on consolidated results of operations, as such, one-time acquisition costs are not included. The unaudited pro forma financial information is provided for informational purposes only. The unaudited pro forma financial information is not necessarily, and should not be assumed to be, an indication of the results that would have been achieved had the acquisition been completed as of the dates indicated or that may be achieved in the

Table of Contents

HERITAGE COMMERCE CORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

June 30, 2015

(Unaudited)

6) Business Combinations (Continued)

future. The preparation of the unaudited pro forma combined consolidated financial statements and related adjustments required management to make certain assumptions and estimates.

UNAUDITED	For the Three Months Ended June 30, 2014		For the Six Months Ended June 30, 2014

	(Dollars in thousands, except per share amounts)
Net interest income	$	16,436	$	32,132
Noninterest income		2,213		4,398

Total revenue	$	18,649	$	36,530



Net income	$	3,891	$	7,427
Net income per share—basic	$	0.12	$	0.23
Net income per share—diluted	$	0.12	$	0.23

Focus Business Bank

On April 23, 2015, the Company and Focus Business Bank ("Focus") jointly announced the execution of a definitive agreement and plan of merger and reorganization whereby Focus will merge into HBC.

The board of directors of both companies approved the transaction, which is subject to customary conditions, including the approval of bank regulatory agencies and the shareholders of the Company and Focus. Upon completion of the transaction, the Company's Board of Directors will consist of 13 directors, eleven representatives from the Company and two representatives from Focus. Shareholders of Focus will receive a fixed exchange ratio at closing of 1.8235 shares of the Company's common stock for each share of Focus common stock, with HBC the surviving bank.

The Company and the Bank have received regulatory approvals from both the Federal Reserve Board of San Francisco and the California Department of Business Oversight for the merger of the Company and Focus. The transaction is subject to the approval of the shareholders of the Company and Focus. The Company and Focus will hold their respective special shareholder meetings on August 11, 2015, at 1:00 p.m. PDT. The transaction is expected to close in the third quarter of 2015, pending shareholder approval and the satisfaction of other customary closing conditions.

Focus is a California bank with $407,630,000 in assets at June 30, 2015, with a single branch located in downtown San Jose. Giving effect to the transaction, existing shareholders of the Company are expected to own approximately 85.4% of the outstanding shares of the combined company and Focus shareholders are expected to own approximately 14.6%.

The transaction will be accounted for using the acquisition method of accounting which requires, among other things, that the assets acquired and liabilities assumed be recognized at their fair values as of the acquisition date. The acquisition related disclosures required by the accounting guidance cannot be made as the initial accounting for the business transaction is incomplete. Key financial data such as the determination of the fair value of the assets acquired and liabilities assumed is not yet available.

Table of Contents

HERITAGE COMMERCE CORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

June 30, 2015

(Unaudited)

7) Income Taxes

Some items of income and expense are recognized in different years for tax purposes than when applying generally accepted accounting principles, leading to timing differences between the Company's actual current tax liability and the amount accrued for this liability based on book income. These temporary differences comprise the "deferred" portion of the Company's tax expense or benefit, which is accumulated on the Company's books as a deferred tax asset or deferred tax liability until such time as they reverse.

Realization of the Company's deferred tax assets is primarily dependent upon the Company generating sufficient taxable income to obtain benefit from the reversal of net deductible temporary differences and utilization of tax credit carryforwards are as of December 31, 2014 for Federal and California state income tax purposes. The amount of deferred tax assets considered realizable is subject to adjustment in future periods based on estimates of future taxable income. Under generally accepted accounting principles, a valuation allowance is required to be recognized if it is "more likely than not" that a deferred tax asset will not be realized. The determination of the realizability of the deferred tax assets is highly subjective and dependent upon judgment concerning management's evaluation of both positive and negative evidence, including forecasts of future income, cumulative losses, applicable tax planning strategies, and assessments of current and future economic and business conditions. In accordance with Accounting for Uncertainty in Income Taxes, the Company estimated the need for a reserve for income taxes of $250,000 for uncertain state income tax positions of Bay View Funding.

The Company had net deferred tax assets of $18,943,000, and $18,527,000, at June 30, 2015, and December 31, 2014, respectively. After consideration of the matters in the preceding paragraph, the Company determined that it is more likely than not that the net deferred tax asset at June 30, 2015 and December 31, 2014 will be fully realized in future years.

Table of Contents

HERITAGE COMMERCE CORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

June 30, 2015

(Unaudited)

7) Income Taxes (Continued)

expense, and the effective tax rate as originally reported and with the low income housing investment losses reclassified under the proportional amortization method of accounting for the periods indicated:

	For the Three Months Ended June 30, 2014

	(Dollars in thousands)
Noninterest expense as originally reported	$	10,934
Low income housing investment losses reclassified to income tax expense		(165	)

Noninterest expense under the proportional method	$	10,769



Income tax expense as originally reported	$	1,672
Low income housing investment losses reclassified from noninterest expense		165

Income tax expense under the proportional method	$	1,837



Effective tax rate as originally reported		33.5	%
Effective under the proportional method		35.6	%

	For the Six Months Ended June 30, 2014

	(Dollars in thousands)
Noninterest expense as originally reported	$	21,668
Low income housing investment losses reclassified to income tax expense		(353	)

Noninterest expense under the proportional method	$	21,315



Income tax expense as originally reported	$	3,223
Low income housing investment losses reclassified from noninterest expense		353

Income tax expense under the proportional method	$	3,576



Effective tax rate as originally reported		33.5	%
Effective under the proportional method		35.8	%

The following table reflects the carry amounts of the low income housing investments included in accrued interest receivable and other assets, and the future commitments as of June 30, 2015 and December 31, 2014:

	June 30, 2015		December 31, 2014

	(Dollars in thousands)
Low income housing investments	$	4,762	$	5,268
Future commitments	$	1,827	$	1,827

Table of Contents

HERITAGE COMMERCE CORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

June 30, 2015

(Unaudited)

7) Income Taxes (Continued)

The Company expects $930,000 of the future commitments to be paid in 2015, $550,000 in 2016, and $347,000 in 2017 through 2023.

For tax purposes, the Company had low income housing tax credits of $175,000 and $103,000 for the three months ended June 30, 2015 and June 30, 2014, respectively, and low income housing investment losses of $228,000 and $165,000, respectively. For tax purposes, the Company had low income housing tax credits of $350,000 and $206,000 for the six months ended June 30, 2015 and June 30, 2014, respectively, and low income housing investment losses of $457,000 and $353,000, respectively. The Company recognized low income housing investment expense as a component of income tax expense. There was an income tax credit of $3,000 for the three months ended June 30, 2015. For the six months ended June 30, 2015, income tax expense was $291.

8) Benefit Plans

Supplemental Retirement Plan

The Company has a supplemental retirement plan (the "Plan") covering some current and some former key employees and directors. The Plan is a nonqualified defined benefit plan. Benefits are unsecured as there are no Plan assets. The following table presents the amount of periodic cost recognized for the periods indicated:

	Three Months Ended June 30,				Six Months Ended June 30,

	2015		2014		2015		2014
	(Dollars in thousands)
Components of net periodic benefit cost:
Service cost	$	216	$	179	$	432	$	358
Interest cost		221		228		442		456
Amortization of net actuarial loss		96		35		192		70

Net periodic benefit cost	$	533	$	442	$	1,066	$	884

Table of Contents

HERITAGE COMMERCE CORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

June 30, 2015

(Unaudited)

8) Benefit Plans (Continued)

Split-Dollar Life Insurance Benefit Plan

The Company maintains life insurance policies for current and former directors and officers that are subject to split-dollar life insurance agreements. The following table sets forth the funded status of the split-dollar life insurance benefits for the periods indicated:

	June 30, 2015		December 31, 2014

	(Dollars in thousands)
Change in projected benefit obligation:
Projected benefit obligation at beginning of year	$	4,641	$	4,353
Interest cost		85		196
Amortization of net actuarial loss		—		92

Projected benefit obligation at end of period	$	4,726	$	4,641

	June 30, 2015		December 31, 2014

	(Dollars in thousands)
Net actuarial loss	$	641	$	540
Prior transition obligation		1,463		1,507

Accumulated other comprehensive loss	$	2,104	$	2,047

	For the Three Months Ended June 30,						For the Six Months Ended June 30,

	2015			2014			2015			2014
	(Dollars in thousands)
Amortization of prior transition obligation	$	(44	)	$	(26	)	$	(56	)	$	(52	)
Interest cost		34			49			84			98

Net periodic benefit cost	$	(10	)	$	23		$	28		$	46

Table of Contents

HERITAGE COMMERCE CORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

June 30, 2015

(Unaudited)

9) Equity

Series C Preferred Stock

On June 21, 2010, the Company issued to various institutional investors 21,004 shares of Series C Convertible Perpetual Preferred Stock ("Series C Preferred Stock"). The Series C Preferred Stock is mandatorily convertible into common stock at a conversion price of $3.75 per share upon a subsequent transfer of the Series C Preferred Stock to third parties not affiliated with the holder in a widely dispersed offering. The 21,004 shares of Series C Preferred Stock are convertible into 5,601,000 shares of common stock. The Series C Preferred Stock is non-voting except in the case of certain transactions that would affect the rights of the holders of the Series C Preferred Stock or applicable law. The holders of Series C Preferred Stock receive dividends on an as converted basis when dividends are also declared for holders of common stock. The Series C Preferred Stock is not redeemable by the Company or by the holders and has a liquidation preference of $1,000 per share. The Series C Preferred Stock ranks senior to the Company's common stock.

10) Fair Value

Accounting guidance establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data (for example, interest rates and yield curves observable at commonly quoted intervals, prepayment speeds, credit risks, and default rates).

Level 3: Significant unobservable inputs that reflect a reporting entity's own assumptions about the assumptions that market participants would use in pricing an asset or liability.

Financial Assets and Liabilities Measured on a Recurring Basis

The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities' relationship to other benchmark quoted securities (Level 2 inputs).

Table of Contents

HERITAGE COMMERCE CORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

June 30, 2015

(Unaudited)

10) Fair Value (Continued)

The fair value of interest-only ("I/O") strip receivable assets is based on a valuation model used by a third party. The Company is able to compare the valuation model inputs and results to widely available published industry data for reasonableness (Level 2 inputs).

			Fair Value Measurements Using

	Balance		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	(Dollars in thousands)
Assets at June 30, 2015:
Available-for-sale securities:
Agency mortgage-backed securities	$	157,613		—	$	157,613		—
Corporate bonds	$	36,329		—	$	36,329		—
Trust preferred securities	$	15,150		—	$	15,150		—
I/O strip receivables	$	1,441		—	$	1,441		—
Assets at December 31, 2014:
Available-for-sale securities:
Agency mortgage-backed securities	$	154,172		—	$	154,172		—
Corporate bonds	$	36,863		—	$	36,863		—
Trust preferred securities	$	15,300		—	$	15,300		—
I/O strip receivables	$	1,481		—	$	1,481		—

There were no transfers between Level 1 and Level 2 during the period for assets measured at fair value on a recurring basis.

Assets and Liabilities Measured on a Non-Recurring Basis

The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals. The appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Foreclosed assets are valued at the time the loan is foreclosed upon and the asset is transferred to foreclosed assets. The fair value is based primarily on third party appraisals, less costs to sell. The appraisals may utilize a single valuation approach or a combination of approaches including the comparable sales and income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such

Table of Contents

HERITAGE COMMERCE CORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

June 30, 2015

(Unaudited)

10) Fair Value (Continued)

adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value.

			Fair Value Measurements Using

	Balance		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	(Dollars in thousands)
Assets at June 30, 2015:
Impaired loans—held-for-investment:
Commercial	$	682		—		—	$	682
Real estate:
Commercial and residential		545		—		—		545
Land and construction		500		—		—		500

	$	1,727		—		—	$	1,727



Assets at December 31, 2014:
Impaired loans—held-for-investment:
Commercial	$	859		—		—	$	859
Real estate:
Commercial and residential		587		—		—		587
Land and construction		1,176		—		—		1,176

	$	2,622		—		—	$	2,622



Foreclosed assets:
Commercial	$	31		—		—	$	31

	$	31		—		—	$	31

Table of Contents

HERITAGE COMMERCE CORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

June 30, 2015

(Unaudited)

10) Fair Value (Continued)

The following table shows the detail of the impaired loans held-for- investment and the impaired loans held-for-investment carried at fair value for the periods indicated:

	June 30, 2015			December 31, 2014

	(Dollars in thousands)
Impaired loans held-for-investment:
Book value of impaired loans held-for-investment carried at fair value	$	1,833		$	3,026
Book value of impaired loans held-for-investment carried at cost		3,157			2,996

Total impaired loans held-for-investment	$	4,990		$	6,022



Impaired loans held-for-investment carried at fair value:
Book value of impaired loans held-for-investment carried at fair value	$	1,833		$	3,026
Specific valuation allowance		(106	)		(404	)

Impaired loans held-for-investment carried at fair value, net	$	1,727		$	2,622

Impaired loans held-for-investment which are measured primarily for impairment using the fair value of the collateral were $4,990,000 at June 30, 2015. In addition, these loans had a specific valuation allowance of $106,000 at June 30, 2015. Impaired loans held-for-investment totaling $1,833,000 at June 30, 2015, were carried at fair value as a result of the aforementioned partial charge-offs and specific valuation allowances at period-end. The remaining $3,157,000 of impaired loans were carried at cost at June 30, 2015, as the fair value of the collateral exceeded the cost basis of each respective loan. Partial charge-offs and changes in specific valuation allowances during the first six months of 2015 on impaired loans held-for-investment carried at fair value at June 30, 2015 resulted in a credit to the provision for loan losses of $116,000.

At June 30, 2015, foreclosed assets had a carrying amount of $421,000, with no valuation allowance at June 30, 2015.

Impaired loans held-for-investment of $6,022,000 at December 31, 2014, after partial charge-offs of $107,000 in 2014, were analyzed for additional impairment primarily using the fair value of collateral. In addition, these loans had a specific valuation allowance of $404,000 at December 31, 2014. Impaired loans held-for-investment totaling $3,026,000 at December 31, 2014 were carried at fair value as a result of the aforementioned partial charge-offs and specific valuation allowances at year-end. The remaining $2,996,000 of impaired loans were carried at cost at December 31, 2014, as the fair value of the collateral exceeded the cost basis of each respective loan. Partial charge-offs and changes in specific valuation allowances during 2014 on impaired loans held-for-investment carried at fair value at December 31, 2014 resulted in a credit to the provision for loan losses of $100,000.

At December 31, 2014, foreclosed assets had a carrying amount of $696,000, with no valuation allowance at December 31, 2014.

Table of Contents

HERITAGE COMMERCE CORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

June 30, 2015

(Unaudited)

10) Fair Value (Continued)

The following table presents quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at the periods indicated:

	June 30, 2015

	Fair Value		Valuation Techniques	Unobservable Inputs	Range (Weighted Average)
	(Dollars in thousands)
Impaired loans—held-for-investment:
Commercial	$	682	Market Approach	Discount adjustment for differences between comparable sales	0% to 3% (3%)
Real estate:
Commercial and residential	$	545	Market Approach	Discount adjustment for differences between comparable sales	0% to 3% (3%)
Land and construction	$	500	Market Approach	Discount adjustment for differences between comparable sales	0% to 1% (1%)

	December 31, 2014

	Fair Value		Valuation Techniques	Unobservable Inputs	Range (Weighted Average)
	(Dollars in thousands)
Impaired loans—held-for-investment:
Commercial	$	859	Market Approach	Discount adjustment for differences between comparable sales	0% to 3% (3%)
Real estate:
Commercial and residential	$	587	Market Approach	Discount adjustment for differences between comparable sales	0% to 3% (3%)
Land and construction	$	1,176	Market Approach	Discount adjustment for differences between comparable sales	1% to 2% (2%)
Foreclosed assets:
Commercial	$	31	Market Approach	Discount adjustment for differences between comparable sales	Less than 1%

The Company obtains third party appraisals on its impaired loans held- for-investment and foreclosed assets to determine fair value. Generally, the third party appraisals apply the "market approach," which is a valuation technique that uses prices and other relevant information generated by market transactions involving identical or comparable (that is, similar) assets, liabilities, or a group of assets and liabilities, such as a business. Adjustments are then made based on the type of property, age

Table of Contents

HERITAGE COMMERCE CORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

June 30, 2015

(Unaudited)

10) Fair Value (Continued)

of appraisal, current status of property and other related factors to estimate the current value of collateral.

The carrying amounts and estimated fair values of financial instruments at June 30, 2015 are as follows:

			Estimated Fair Value

	Carrying Amounts		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
	(Dollars in thousands)
Assets:
Cash and cash equivalents	$	131,268	$	131,268	$	—	$	—	$	131,268
Securities available-for-sale		209,092		—		209,092		—		209,092
Securities held-to-maturity		100,321				96,808				96,808
Loans (including loans held-for-sale), net		1,118,640		—		3,794		1,124,882		1,128,676
FHLB and FRB stock		10,623		—		—		—		N/A
Accrued interest receivable		4,127		—		1,447		2,680		4,127
Loan servicing rights and I/O strips receivables		1,952		—		3,708		—		3,708
Liabilities:
Time deposits	$	256,607	$	—	$	228,869	$	—	$	228,869
Other deposits		1,190,530		—		1,190,530		—		1,190,530
Accrued interest payable		185		—		185		—		185

Table of Contents

HERITAGE COMMERCE CORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

June 30, 2015

(Unaudited)

10) Fair Value (Continued)

The carrying amounts and estimated fair values of the Company's financial instruments at December 31, 2014:

			December 31, 2014 Estimated Fair Value

	Carrying Amounts		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
	(Dollars in thousands)
Assets:
Cash and cash equivalents	$	122,403	$	122,403	$	—	$	—	$	122,403
Securities available-for-sale		206,335		—		206,335		—		206,335
Securities held-to-maturity		95,362		—		94,953		—		94,953
Loans (including loans held-for-sale), net		1,071,436		—		1,172		1,071,854		1,073,026
FHLB and FRB stock		10,598		—		—		—		N/A
Accrued interest receivable		5,044		—		1,435		3,609		5,044
Loan servicing rights and I/O strips receivables		2,046		—		3,906		—		3,906
Liabilities:
Time deposits	$	256,223	$	—	$	256,589	$	—	$	256,589
Other deposits		1,132,163		—		1,132,163		—		1,132,163
Accrued interest payable		201		—		201		—		201

The methods and assumptions, not previously discussed, used to estimate the fair value are described as follows:

Cash and Cash Equivalents

The carrying amounts of cash on hand, noninterest and interest bearing due from bank accounts, and Fed funds sold approximate fair values and are classified as Level 1.

Loans

The fair value of loans held-for-sale is estimated based upon binding contracts and quotes from third parties resulting in a Level 2 classification.

Fair values of loans, excluding loans held for sale, are estimated as follows: For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification. Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification. Impaired loans are valued at the lower of cost or fair value as described previously. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.

Table of Contents

HERITAGE COMMERCE CORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

June 30, 2015

(Unaudited)

10) Fair Value (Continued)

FHLB and FRB Stock

It was not practical to determine the fair value of FHLB and FRB stock due to restrictions placed on their transferability.

Accrued Interest Receivable/Payable

The carrying amounts of accrued interest approximate fair value resulting in a Level 2 or Level 3 classification.

Deposits

The fair values disclosed for demand deposits (e.g., interest and noninterest checking, passbook savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amount) resulting in a Level 2 classification. The carrying amounts of variable rate, fixed-term money market accounts approximate their fair values at the reporting date resulting in a Level 2 classification. The carrying amounts of variable rate, certificates of deposit approximate their fair values at the reporting date resulting in a Level 2 classification. Fair values for fixed rate certificates of deposit are estimated using a discounted cash flows calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.

Off-balance Sheet Instruments

Fair values for off-balance sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties' credit standing. The fair value of commitments is not material.

Limitations

Fair value estimates are made at a specific point in time, based on relevant market information about the financial instruments. These estimates do not reflect any premium or discount that could result from offering for sale at one time the entire holdings of a particular financial instrument. Fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

11) Equity Plan

The Company maintained an Amended and Restated 2004 Equity Plan (the "2004 Plan") for directors, officers, and key employees. The 2004 Plan was terminated on May 23, 2013. On May 23, 2013, the Company's shareholders approved the 2013 Equity Incentive Plan (the "2013 Plan"). The equity plans provide for the grant of incentive and nonqualified stock options and restricted stock. The equity plans provide that the option price for both incentive and nonqualified stock options will be

Table of Contents

HERITAGE COMMERCE CORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

June 30, 2015

(Unaudited)

11) Equity Plan (Continued)

determined by the Board of Directors at no less than the fair value at the date of grant. Options granted vest on a schedule determined by the Board of Directors at the time of grant. Generally options vest over four years. All options expire no later than ten years from the date of grant. Restricted stock is subject to time vesting. For the six months ended June 30, 2015, the Company granted 223,000 shares of nonqualified stock options and 73,855 shares of restricted stock subject to time vesting requirements. There were 981,961 shares available for the issuance of equity awards under the 2013 Plan as of June 30, 2015.

Stock option activity under the equity plans is as follows:

Total Stock Options			Weighted Average Exercise Price			Aggregate Intrinsic Value

Outstanding at January 1, 2015	1,726,106		$	11.23
Granted	223,000		$	9.36
Exercised	(23,734	)	$	5.15
Forfeited or expired	(77,817	)	$	18.12

Outstanding at June 30, 2015	1,847,555		$	10.79	6.1	$	3,344,484



Vested or expected to vest	1,755,177				6.1	$	3,177,260



Exercisable at June 30, 2015	1,203,163				4.7	$	2,402,285

As of June 30, 2015, there was $2,314,000 of total unrecognized compensation cost related to nonvested stock options granted under the equity plans. That cost is expected to be recognized over a weighted-average period of approximately 2.83 years.

Restricted stock activity under the equity plans is as follows:

Total Restricted Stock Award			Weighted Average Grant Date Fair Value

Nonvested shares at January 1, 2015	100,000		$	8.25
Granted	73,855		$	9.30
Vested	(13,750	)	$	6.98
Forfeited or expired	(5,000	)	$	8.70

Nonvested shares at June 30, 2015	155,105		$	8.85

As of June 30, 2015, there was $1,237,000 of total unrecognized compensation cost related to nonvested restricted stock awards granted under the equity plans. The cost is expected to be recognized over a weighted-average period of approximately 3.55 years.

Table of Contents

HERITAGE COMMERCE CORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

June 30, 2015

(Unaudited)

12) Capital Requirements

The Company and its subsidiary bank are subject to various regulatory capital requirements administered by the banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory—and possibly additional discretionary—actions by regulators that, if undertaken, could have a direct material effect on the Company's financial statements and operations. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and HBC must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off balance sheet items as calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

As of January 1, 2015, HCC and HBC along with other community banking organizations became subject to new capital requirements on January 1, 2015 and certain provisions of the new rules will be phased in from 2015 through 2019. The Federal Banking regulators approved the new rules to implement the revised capital adequacy standards of the Basel Committee on Banking Supervision, commonly called Basel III, and address relevant provisions of The Dodd Frank Wall Street Reform and Consumer Protection Act of 2010, as amended. The Company's consolidated capital ratios and the Bank's capital ratios exceeded the regulatory guidelines for a well-capitalized financial institution under the Basel III regulatory requirements at June 30, 2015.

Quantitative measures established by regulation to help ensure capital adequacy require the Company and HBC to maintain minimum amounts and ratios (set forth in the tables below) of total, Tier 1 capital, and common equity Tier 1 capital (as defined in the regulations) to risk weighted assets (as defined), and of Tier 1 capital to average assets (as defined). Management believes that, as of June 30, 2015 and December 31, 2014, the Company and HBC met all capital adequacy guidelines to which they were subject.

The Company's consolidated capital amounts and ratios are presented in the following table, together with capital adequacy requirements, under the Basel III regulatory requirements as of June 30, 2015, and under the Basel I regulatory requirements as of December 31, 2014.

	Actual					To Be Well-Capitalized Under Basel III Regulatory Requirements					Required For Capital Adequacy Purposes Under Basel III

	Amount		Ratio			Amount		Ratio			Amount		Ratio
	(Dollars in thousands)
As of June 30, 2015:
Total Capital	$	193,530		13.0	%	$	148,777		10.0	%	$	119,022		8.0	%
(to risk-weighted assets)
Tier 1 Capital	$	174,924		11.8	%	$	119,022		8.0	%	$	89,266		6.0	%
(to risk-weighted assets)
Common Equity Tier 1 Capital	$	155,985		10.5	%	$	96,705		6.5	%	$	66,950		4.5	%
(to risk-weighted assets)
Tier 1 Capital	$	174,924		10.6	%	$	82,200		5.0	%	$	65,760		4.0	%
(to average assets)

Table of Contents

HERITAGE COMMERCE CORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

June 30, 2015

(Unaudited)

12) Capital Requirements (Continued)

	Actual					To Be Well-Capitalized Under Basel I Regulatory Requirements					Required For Capital Adequacy Purposes Under Basel I

	Amount		Ratio			Amount		Ratio			Amount		Ratio
	(Dollars in thousands)
As of December 31, 2014:
Total Capital	$	186,068		13.9	%	$	134,109		10.0	%	$	107,287		8.0	%
(to risk-weighted assets)
Tier 1 Capital	$	169,278		12.6	%	$	80,465		6.0	%	$	53,644		4.0	%
(to risk-weighted assets)
Tier 1 Capital	$	169,278		10.6	%		N/A		N/A		$	63,949		4.0	%
(to average assets)

HBC's actual capital amounts and ratios are presented in the following table, together with capital adequacy requirements, under the Basel III regulatory requirements as of June 30, 2015, and under the Basel I regulatory requirements as of December 31, 2014.

	Actual					To Be Well-Capitalized Under Basel III Regulatory Requirements					Required For Capital Adequacy Purposes Under Basel III

	Amount		Ratio			Amount		Ratio			Amount		Ratio
	(Dollars in thousands)
As of June 30, 2015:
Total Capital	$	186,793		12.6	%	$	148,614		10.0	%	$	118,891		8.0	%
(to risk-weighted assets)
Tier 1 Capital	$	168,206		11.3	%	$	118,891		8.0	%	$	89,168		6.0	%
(to risk-weighted assets)
Common Equity Tier 1 Capital	$	168,206		11.3	%	$	96,599		6.5	%	$	66,876		4.5	%
(to risk-weighted assets)
Tier 1 Capital	$	168,206		10.2	%	$	82,118		5.0	%	$	65,695		4.0	%
(to average assets)

Table of Contents

HERITAGE COMMERCE CORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

June 30, 2015

(Unaudited)

12) Capital Requirements (Continued)

	Actual					To Be Well-Capitalized Under Basel I Regulatory Requirements					Required For Capital Adequacy Purposes Under Basel I

	Amount		Ratio			Amount		Ratio			Amount		Ratio
	(Dollars in thousands)
As of December 31, 2014:
Total Capital	$	175,765		13.1	%	$	134,095		10.0	%	$	107,276		8.0	%
(to risk-weighted assets)
Tier 1 Capital	$	158,976		11.9	%	$	80,457		6.0	%	$	53,638		4.0	%
(to risk-weighted assets)
Tier 1 Capital	$	158,976		9.9	%	$	79,959		5.0	%	$	63,967		4.0	%
(to average assets)

HCC is dependent upon dividends from HBC. Under California General Corporation Law, the holders of common stock are entitled to receive dividends when and as declared by the Board of Directors, out of funds legally available. The California Financial Code provides that a state licensed bank may not make a cash distribution to its shareholders in excess of the lesser of the following: (i) the bank's retained earnings; or (ii) the bank's net income for its last three fiscal years, less the amount of any distributions made by the bank to its shareholders during such period. However, a bank, with the prior approval of the Commissioner of the California Department of Business Oversight—Division of Financial Institutions ("DBO") may make a distribution to its shareholders of an amount not to exceed the greater of (i) a bank's retained earnings; (ii) its net income for its last fiscal year; or (iii) its net income for the current fiscal year. Also with the prior approval of the Commissioner of the DBO and the shareholders of the bank, the bank may make a distribution to its shareholders, as a reduction in capital of the bank. In the event that the Commissioner determines that the shareholders' equity of a bank is inadequate or that the making of a distribution by a bank would be unsafe or unsound, the Commissioner may order a bank to refrain from making such a proposed distribution. As of June 30, 2015, HBC would be required to obtain regulatory approval from the DBO for a dividend or other distribution to HCC. Similar restrictions applied to the amount and sum of loan advances and other transfers of funds from HBC to the parent company.

13) Loss Contingencies

The Company's policy is to accrue for legal costs associated with both asserted and unasserted claims when it is probable that such costs will be incurred and such costs can be reasonably estimated. A number of parties have filed complaints in the Superior Court of California for the County of Santa Clara asserting certain claims against the Company arising from the transfer of funds. The litigation is in the early stages and it is not possible to determine the amount of the loss, if any, arising from the claim in excess of the legal expenses expected to be incurred in defense of the litigation. The Company intends to vigorously defend the litigation.

Table of Contents

HERITAGE COMMERCE CORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

June 30, 2015

(Unaudited)

14) Business Segment Information

The following presents the Company's operating segments. The Company operates through two business segments; Banking segment and Factoring segment. Transactions between segments consist primarily of borrowed funds. Intersegment interest expense is allocated to the Factoring segment based on the Company's prime rate and funding costs. The provision for loan loss is allocated based on the segment's allowance for loan loss determination which considers the effects of charge-offs. Noninterest income and expense directly attributable to a segment are assigned to it. Taxes are paid on a consolidated basis and allocated for segment purposes. The Factoring segment includes only factoring originated by Bay View Funding, which has been included in the results of operations since the acquisition on November 1, 2014.

	For the Three Months Ended June 30, 2015

	Banking(1)		Factoring			Consolidated
	(Dollars in thousands)
Interest income	$	15,037	$	3,138		$	18,175
Intersegment interest allocations		274		(274	)		—
Total interest expense		533		—			533

Net interest income		14,778		2,864			17,642
Provision (credit) for loan losses		21		1			22

Net interest income after provision		14,757		2,863			17,620
Noninterest income		1,921		243			2,164
Noninterest expense		10,809		1,808			12,617
Intersegment expense allocations		79		(79	)		—

Income before income taxes		5,948		1,219			7,167
Income tax expense		2,178		512			2,690

Net income	$	3,770	$	707		$	4,477



Total assets	$	1,635,859	$	44,347		$	1,680,206
Loans, net of deferred fees	$	1,091,309	$	42,294		$	1,133,603

(1): Includes the holding company's results of operations

Table of Contents

HERITAGE COMMERCE CORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

June 30, 2015

(Unaudited)

14) Business Segment Information (Continued)

	For the Six Months Ended June 30, 2015

	Banking(1)			Factoring			Consolidated
	(Dollars in thousands)
Interest income	$	29,341		$	6,200		$	35,541
Intersegment interest allocations		542			(542	)		—
Total interest expense		1,041			—			1,041

Net interest income		28,842			5,658			34,500
Provision (credit) for loan losses		(37	)		(1	)		(38	)

Net interest income after provision		28,879			5,659			34,538
Noninterest income		3,712			378			4,090
Noninterest expense		21,314			3,579			24,893
Intersegment expense allocations		154			(154	)		—

Income before income taxes		11,431			2,304			13,735
Income tax expense		4,152			968			5,120

Income before income taxes	$	7,279		$	1,336		$	8,615



Total assets	$	1,635,859		$	44,347		$	1,680,206
Loans, net of deferred fees	$	1,091,309		$	42,294		$	1,133,603

(1): Includes the holding company's results of operations

15) Subsequent Events

On July 23, 2015, the Company announced that its Board of Directors declared a $0.08 per share quarterly cash dividend to holders of common stock and Series C Preferred Stock (on an as converted basis). The dividend will be paid on August 27, 2015, to shareholders of record on August 13, 2015.

Table of Contents

ITEM 2—MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion provides information about the results of operations, financial condition, liquidity, and capital resources of Heritage Commerce Corp (the "Company" or "HCC"), its wholly-owned subsidiary, Heritage Bank of Commerce (the "Bank" or "HBC"), and HBC's wholly-owned subsidiary, CSNK Working Capital Finance Corp, a California Corporation, dba Bay View Funding ("Bay View Funding" or "BVF"). This information is intended to facilitate the understanding and assessment of significant changes and trends related to our financial condition and the results of operations. This discussion and analysis should be read in conjunction with our consolidated financial statements and the accompanying notes presented elsewhere in this report. Unless we state otherwise or the context indicates otherwise, references to the "Company," "Heritage," "we," "us," and "our," in this Report on Form 10-Q refer to Heritage Commerce Corp and its subsidiaries.

CRITICAL ACCOUNTING POLICIES

Critical accounting policies are discussed in our Form 10-K for the year ended December 31, 2014. There are no changes to these policies as of June 30, 2015, except for the following policy on segment reporting to include two reportable segments consisting of Banking and Factoring as a result of the acquisition of Bay View Funding:

Segment Reporting

HBC is a commercial bank serving customers located in Santa Clara, Alameda, Contra Costa, and San Benito counties of California. Bay View Funding provides business-essential working capital factoring financing to various industries throughout the United States through its Banking and Factoring business segments. No customer accounts for more than 10 percent of revenue for HBC or the Company. The Company's Chief Executive Officer uses segments results to make operating and strategic decisions.

EXECUTIVE SUMMARY

This summary is intended to identify the most important matters on which management focuses when it evaluates the financial condition and performance of the Company. When evaluating financial condition and performance, management looks at certain key metrics and measures. The Company's evaluation includes comparisons with peer group financial institutions and its own performance objectives established in the internal planning process.

The primary activity of the Company is commercial banking. The Company's operations are located entirely in the southern and eastern regions of the general San Francisco Bay Area of California in the counties of Santa Clara, Alameda, Contra Costa, and San Benito. The largest city in this area is San Jose and the Company's market includes the headquarters of a number of technology based companies in the region known commonly as Silicon Valley. The Company's customers are primarily closely held businesses and professionals.

On November 1, 2014, the Company acquired Bay View Funding. Based in Santa Clara, California, Bay View Fuding provides business essential working capital factoring financing to various industries throughout the United States. Bay View Funding's operations have been included in the Company's results of operations beginning November 1, 2014.

Focus Business Bank Merger Update

On April 23, 2015, the Company and Focus Business Bank ("Focus") jointly announced the execution of a definitive agreement and plan of merger and reorganization whereby Focus will merge into HBC.

Table of Contents

The Company and HBC have received regulatory approvals from both the Federal Reserve Board of San Francisco and the California Department of Business Oversight for the merger of the Company and Focus. The transaction is subject to the approval of the shareholders of the Company and Focus. The Company and Focus will hold their respective special shareholder meetings on August 11, 2015, at 1:00 p.m. PDT. The transaction is expected to close in the third quarter of 2015, pending shareholder approval and the satisfaction of other customary closing conditions.

Focus is a California chartered bank with approximately $408 million in assets at June 30, 2015, with a single branch located in downtown San Jose. Giving effect to the transaction, existing shareholders of the Company are expected to own approximately 85.4% of the outstanding shares of the combined company and Focus shareholders are expected to own approximately 14.6%.The pre-tax acquisition costs incurred by the Company related to the Focus transaction totaled $542,000 during the first six months of 2015, of which $423,000 was incurred during the second quarter of 2015, and $119,000 was incurred during the first quarter of 2015.

Performance Overview

For the three months ended June 30, 2015, net income was $4.5 million, or $0.14 per average diluted common share, compared to $3.3 million, or $0.10 per average diluted common share, for the three months ended June 30, 2014. The Company's annualized return on average tangible assets was 1.09% and annualized return on average tangible equity was 10.49% for the three months ended June 30, 2015, compared to 0.91% and 7.51%, respectively, for the three months ended June 30, 2014.

For the six months ended June 30, 2015, net income was $8.6 million, or $0.27 per average diluted common share, compared to $6.4 million, or $0.20 per average diluted common share, for the six months ended June 30, 2014. The Company's annualized return on average tangible assets was 1.06% and annualized return on average tangible equity was 10.20% for the six months ended June 30, 2015, compared to 0.88% and 7.33%, respectively, for the six months ended June 30, 2014.

Bay View Funding Acquisition

On November 1, 2014, the Company acquired Bay View Funding, by purchasing all of the outstanding common stock from the stockholders of Bay View Funding for an aggregate purchase price of $22.52 million. Bay View Funding became a wholly owned subsidiary of HBC. Based in Santa Clara, California, Bay View Funding, which provides business essential working capital factoring financing to various industries throughout the United States. Bay View Funding's results of operations have been included in the Company's results beginning November 1, 2014. The following table reflects selected financial information for BVF at or for the periods indicated:

	(Dollars in thousands)

Total factored receivables at June 30, 2015	$	42,294
Average factored receivables:
For the three months ended June 30, 2015	$	41,079
For the six months ended June 30, 2015	$	40,992
Total full time equivalent employees at June 30, 2015		37

Table of Contents

The following are major factors that impacted the Company's results of operations:

•: The fully tax equivalent ("FTE") net interest margin increased 59 basis points to 4.66% for the second quarter of 2015, from 4.07% for the second quarter of 2014, primarily due to loan growth, higher yields on securities, revenue from the higher yielding Bay View Funding factored receivables portfolio, and a special dividend of $203,000 paid by the San Francisco Federal Home Loan Bank ("FHLB"). For the six months ended June 30, 2015, net interest margin increased 56 basis points to 4.62%, from 4.06% for the six months ended June 30, 2014, primarily due to the higher yielding Bay View Funding factored receivables portfolio, and the special dividend paid by the FHLB.
•: Net interest income increased 29% to $17.6 million for the second quarter of 2015, compared to $13.7 million for the second quarter of 2014, and increased 5% from $16.9 million for the first quarter of 2015. Net interest income increased 28% to $34.5 million for the six months ended June 30, 2015, compared to $27.0 million for the six months ended June 30, 2014.
•: There was a $22,000 provision for loan losses for the second quarter of 2015, compared to a $198,000 credit provision for loan losses for the second quarter of 2014. For the six months ended June 30, 2015, there was a $38,000 credit provision for loan losses compared to a $208,000 credit provision for loan losses for the six months ended June 30, 2014.
•: Noninterest income was $2.2 million for the second quarter of 2015, compared to $2.0 million for the second quarter of 2014. For the six months ended June 30, 2015 and June 30, 2014, noninterest income was $4.1 million.
•: Noninterest expense for the second quarter of 2015 increased to $12.6 million, from $10.8 million for the second quarter of 2014. Noninterest expense for the six months ended June 30, 2015 increased 17% to $24.9 million, compared to $21.3 million for the six months ended June 30, 2014. The increase in noninterest expense for the second quarter and six months ended June 30, 2015, was primarily due to the operating costs of Bay View Funding and costs related to the Focus transaction.
•: The efficiency ratio for the second quarter of 2015 improved to 63.70%, compared to 68.45% for the second quarter of 2014, primarily due to a higher net interest income. The efficiency ratio for the six months ended June 30, 2015 was 64.51%, compared to 68.57% for the six months ended June 30, 2014. The decrease in the efficiency ratio in the second quarter and six months ended June 30, 2015 compared to the same periods in 2014 was primarily due to higher net interest income and noninterest income, partially offset by higher noninterest expense.
•: Income tax expense for the second quarter of 2015 was $2.7 million, compared to $1.8 million for the second quarter of 2014. The effective tax rate for the second quarter of 2015 increased to 37.5%, compared to 35.6% for the second quarter of 2014. Income tax expense for the six months ended June 30, 2015 was $5.1 million, compared to $3.6 million for the six months ended June 30, 2014. The effective tax rate for the six months ended June 30, 2015 was 37.3%, compared to 35.8% for the six months ended June 30, 2014.

The following are important factors in understanding our current financial condition and liquidity position:

•: Cash, Federal funds sold, interest-bearing deposits in other financial institutions and securities available-for-sale increased 9% to $340.4 million at June 30, 2015, from $310.9 million at June 30, 2014, and increased 4% from $328.7 million at December 31, 2014.
•: Securities held-to-maturity, at amortized cost, were $100.3 million at June 30, 2015, compared to $96.0 million at June 30, 2014, and $95.4 million at December 31, 2014.
•: Total loans, excluding loans held-for-sale, increased 14% to $1.13 billion at June 30, 2015, from $990.3 million at June 30, 2014, and increased 4% from $1.09 billion at December 31, 2014.

Table of Contents

•: Nonperforming assets were $5.3 million, or 0.31% of total assets, at June 30, 2015, compared to $8.7 million, or 0.59%, of total assets, at June 30, 2014, and $6.6 million, or 0.41% of total assets, at December 31, 2014.
•: Classified assets, net of SBA guarantees, decreased 52% to $11.2 million at June 30, 2015, from $23.1 million at June 30, 2014, and decreased 30% from $16.0 million at December 31, 2014.
•: Net recoveries totaled $181,000 for the second quarter of 2015, compared to net charge-offs of $27,000 for the second quarter 2014, and net charge-offs of $56,000 for the fourth quarter of 2014.
•: The allowance for loan losses at June 30, 2015 was $18.8 million, or 1.65% of total loans, representing 388.18% of nonperforming loans. The allowance for loan losses at June 30, 2014 was $18.6 million, or 1.88% of total loans, representing 228.35% of nonperforming loans. The allowance for loan losses at December 31, 2014 was $18.4 million, or 1.69% of total loans, representing 313.90% of nonperforming loans.
•: Deposits totaled $1.45 billion at June 30, 2015, compared to $1.27 billion at June 30, 2014, and $1.39 billion at December 31, 2014. Deposits (excluding all time deposits and CDARS deposits) increased $187.1 million, or 19%, to $1.19 billion at June 30, 2015, from $1.00 billion at June 30, 2014 and increased $62.4 million, or 6%, from $1.13 billion at December 31, 2014.
•: The ratio of noncore funding (which consists of time deposits of $250,000 and over, CDARS deposits, brokered deposits, securities under agreement to repurchase and short-term borrowings) to total assets was 11.96% at June 30, 2015, compared to 13.94% at June 30, 2014, and 12.54% at December 31, 2014.
•: The loan to deposit ratio was 78.33% at June 30, 2015, compared to 78.11% at June 30, 2014, and 78.41% at December 31, 2014.
•: The Company announced it will pay a quarterly cash dividend of $0.08 per share in the third quarter of 2015 to holders of common stock and Series C convertible perpetual preferred stock ("Series C Preferred Stock"), on an as converted basis.
•: As of January 1, 2015, along with other community banking organizations, HCC and HBC became subject to new capital requirements, and certain provisions of the new rules will be phased in from 2015 through 2019. The Federal Banking regulators approved the new rules to implement the revised capital adequacy standards of the Basel Committee on Banking Supervision, commonly called Basel III, and address relevant provisions of The Dodd Frank Wall Street Reform and Consumer Protection Act of 2010, as amended. The Company's consolidated capital ratios and the Bank's capital ratios are presented in the table below.



	At June 30, 2015								Minimum Regulatory Requirement(1) Effective January 1, 2019
Capital Ratios	Heritage Commerce Corp			Heritage Bank of Commerce					Minimum Regulatory Requirement(1) Effective January 1, 2019
Total Risk-Based		13.0	%		12.6	%	8.0	%		10.5	%	10.0	%
Tier 1 Risk-Based		11.8	%		11.3	%	6.0	%		8.5	%	8.0	%
Common Equity Tier 1 Risk-based		10.5	%		11.3	%	4.5	%		7.0	%	6.5	%
Leverage		10.6	%		10.2	%	4.0	%		4.0	%	5.0	%

(1): Includes 2.5% capital conservation buffer.

Deposits

The composition and cost of the Company's deposit base are important in analyzing the Company's net interest margin and balance sheet liquidity characteristics. Except for brokered time

Table of Contents

deposits, the Company's depositors are generally located in its primary market area. Depending on loan demand and other funding requirements, the Company also obtains deposits from wholesale sources including deposit brokers. HBC is a member of the Certificate of Deposit Account Registry Service ("CDARS") program. The CDARS program allows customers with deposits in excess of FDIC insured limits to obtain coverage on time deposits through a network of banks within the CDARS program. Deposits gathered through this program are considered brokered deposits under regulatory guidelines. The Company has a policy to monitor all deposits that may be sensitive to interest rate changes to help assure that liquidity risk does not become excessive due to concentrations.

Deposits totaled $1.45 billion at June 30, 2015, compared to $1.27 billion at June 30, 2014, and $1.39 billion at December 31, 2014. Deposits (excluding all time deposits and CDARS deposits) increased $187.1 million, or 19%, to $1.19 billion at June 30, 2015, from $1.00 billion at June 30, 2014 and increased $62.4 million, or 6%, from $1.13 billion at December 31, 2014.

The Company had $26.1 million in brokered deposits at June 30, 2015, compared to $33.6 million at June 30, 2014, and $28.1 million at December 31, 2014. Deposits from title insurance companies, escrow accounts and real estate exchange facilitators was $22.1 million at June 30, 2015, compared to $20.8 million at June 30, 2014, and $41.5 million at December 31, 2014. Certificates of deposit from the State of California totaled $98.0 million at June 30, 2015, June 30, 2014 and December 31, 2014.

Liquidity

Our liquidity position refers to our ability to maintain cash flows sufficient to fund operations and to meet obligations and other commitments in a timely fashion. At June 30, 2015, we had $131.3 million in cash and cash equivalents and approximately $452.2 million in available borrowing capacity from various sources including the Federal Home Loan Bank ("FHLB"), the Federal Reserve Bank of San Francisco ("FRB"), and Federal funds facilities with several financial institutions. The Company also had $150.5 million at fair value in unpledged securities available at June 30, 2015. Our loan to deposit ratio increased to 78.33% at June 30, 2015, compared to 78.11% at June 30, 2014, and 78.41% at December 31, 2014.

Lending

Our lending business originates principally through our branch offices located in our primary markets. In addition, Bay View Funding provides factoring financing throughout the United States. Loans, excluding loans held-for-sale, increased 14% to $1.13 billion at June 30, 2015, from $990.3 million at June 30, 2014, and increased 4% from $1.09 billion at December 31, 2014. The loan portfolio remains well-diversified with commercial and industrial ("C&I") loans accounting for 42% of the loan portfolio at June 30, 2015, which included $42.3 million of factored receivables at Bay View Funding. Commercial and residential real estate loans accounted for 45% of the total loan portfolio, of which 48% were owner-occupied by businesses. Consumer and home equity loans accounted for 7% of total loans, and land and construction loans accounted for the remaining 6% of total loans at June 30, 2015. C&I line usage was 40% at June 30, 2015, compared to 42% at June 30, 2014, and December 31, 2014.

Net Interest Income

The management of interest income and expense is fundamental to the performance of the Company. Net interest income, the difference between interest income and interest expense, is the largest component of the Company's total revenue. Management closely monitors both total net interest income and the net interest margin (net interest income divided by average earning assets). Net interest income increased 29% to $17.6 million for the second quarter of 2015, compared to $13.7 million for the second quarter of 2014, as a result of growth in the loan portfolio, contribution to revenue from operations from Bay View Funding, and a special dividend of $203,000 paid by the FHLB.

Table of Contents

The Company through its asset and liability policies and practices seeks to maximize net interest income without exposing the Company to an excessive level of interest rate risk. Interest rate risk is managed by monitoring the pricing, maturity and repricing options of all classes of interest bearing assets and liabilities. This is discussed in more detail under "Liquidity and Asset/Liability Management." In addition, we believe there are measures and initiatives we can take to improve the net interest margin, including increasing loan rates, adding floors on floating rate loans, reducing nonperforming assets, managing deposit interest rates, and reducing higher cost deposits.

The net interest margin is also adversely impacted by the reversal of interest on nonaccrual loans and the reinvestment of loan payoffs into lower yielding investment securities and other short-term investments.

Management of Credit Risk

We continue to proactively identify, quantify, and manage our problem loans. Early identification of problem loans and potential future losses helps enable us to resolve credit issues with potentially less risk and ultimate losses. We maintain an allowance for loan losses in an amount that we believe is adequate to absorb probable incurred losses in the portfolio. While we strive to carefully manage and monitor credit quality and to identify loans that may be deteriorating, circumstances can change at any time for loans included in the portfolio that may result in future losses, that as of the date of the financial statements have not yet been identified as potential problem loans. Through established credit practices, we adjust the allowance for loan losses accordingly. However, because future events are uncertain, there may be loans that will deteriorate, some of which could occur in an accelerated time-frame. As a result, future additions to the allowance for loan losses may be necessary. Because the loan portfolio contains a number of commercial loans, commercial real estate, construction and land development loans with relatively large balances, deterioration in the credit quality of one or more of these loans may require a significant increase to the allowance for loan losses. Future additions to the allowance may also be required based on changes in the financial condition of borrowers. Additionally, Federal and state banking regulators, as an integral part of their supervisory function, periodically review our allowance for loan losses. These regulatory agencies may require us to recognize further loan loss provisions or charge-offs based upon their judgments, which may be different from ours. Any increase in the allowance for loan losses would have an adverse effect, which may be material, on our financial condition and results of operation.

Further discussion of the management of credit risk appears under "Provision for Loan Losses" and "Allowance for Loan Losses."

Noninterest Income

While net interest income remains the largest single component of total revenues, noninterest income is an important component. A portion of the Company's noninterest income is associated with its SBA lending activity, consisting of gains on the sale of loans sold in the secondary market and servicing income from loans sold with servicing retained. Other sources of noninterest income include loan servicing fees, service charges and fees, cash surrender value from company owned life insurance policies, and gains on the sale of securities.

Noninterest Expense

Management considers the control of operating expenses to be a critical element of the Company's performance. Noninterest expense for the second quarter of 2015 was $12.6 million, an increase of 17% from $10.8 million for the second quarter of 2014. Noninterest expense for the six months ended June 30, 2015 increased 17% to $24.9 million, compared to $21.3 million for the six months ended June 30, 2014. The increase in noninterest expense for the second quarter and six months ended June 30, 2014 was primarily due to the operating costs of Bay View Funding, and the acquisition costs related to the Focus transaction.

Table of Contents

Capital Management

As part of its asset and liability management process, the Company continually assesses its capital position to take into consideration growth, expected earnings, risk profile and potential corporate activities that it may choose to pursue.

On June 21, 2010, the Company issued to various institutional investors 21,004 shares of Series C convertible perpetual preferred stock ("Series C Preferred Stock"). The Series C Preferred Stock is mandatorily convertible into common stock at a conversion price of $3.75 per share upon a subsequent transfer of the Series C Preferred Stock to third parties not affiliated with the holder in a widely dispersed offering. The 21,004 shares of Series C Preferred Stock are convertible into 5,601,000 shares of common stock. The Series C Preferred Stock is non-voting except in the case of certain transactions that would affect the rights of the holders of the Series C Preferred Stock or applicable law. The holders of Series C Preferred Stock receive dividends on an as converted basis when dividends are also declared for holders of common stock. The Series C Preferred Stock is not redeemable by the Company or by the holders and has a liquidation preference of $1,000 per share. The Series C Preferred Stock ranks senior to the Company's common stock.

RESULTS OF OPERATIONS

The Company earns income from two primary sources. The first is net interest income, which is interest income generated by earning assets less interest expense on interest-bearing liabilities. The second is noninterest income, which primarily consists of gains on the sale of loans, loan servicing fees, customer service charges and fees, the increase in cash surrender value of life insurance, and gains on the sale of securities. The majority of the Company's noninterest expenses are operating costs that relate to providing a full range of banking and lending services to our customers.

Net Interest Income and Net Interest Margin

The level of net interest income depends on several factors in combination, including yields on earning assets, the cost of interest-bearing liabilities, the relative volumes of earning assets and interest-bearing liabilities, and the mix of products which comprise the Company's earning assets, deposits, and other interest-bearing liabilities. To maintain its net interest margin the Company must manage the relationship between interest earned and paid.

The following Distribution, Rate and Yield table presents the average amounts outstanding for the major categories of the Company's balance sheet, the average interest rates earned or paid thereon, and the resulting net interest margin on average interest earning assets for the periods indicated. Average balances are based on daily averages.

Table of Contents

Distribution, Rate and Yield

	For the Three Months Ended June 30, 2015								For the Three Months Ended June 30, 2014

NET INTEREST INCOME AND NET INTEREST MARGIN	Average Balance		Interest Income/ Expense			Average Yield/ Rate			Average Balance		Interest Income/ Expense			Average Yield/ Rate
	(Dollars in thousands)
Assets:
Loans, gross(1)	$	1,107,906	$	15,643			5.66	%	$	974,673	$	11,617			4.78	%
Securities—taxable		238,801		1,937			3.25	%		287,841		2,047			2.85	%
Securities—tax exempt(2)		80,943		792			3.92	%		79,845		779			3.91	%
Federal funds sold and interest-bearing deposits in other financial institutions		114,901		80			0.28	%		31,598		22			0.28	%

Total interest earning assets(2)		1,542,551		18,452			4.80	%		1,373,957		14,465			4.22	%

Cash and due from banks		27,996								23,919
Premises and equipment, net		7,342								7,212
Intangible assets		16,063								1,367
Other assets		70,616								62,630

Total assets	$	1,664,568							$	1,469,085



Liabilities and shareholders' equity:
Deposits:
Demand, noninterest-bearing	$	550,869							$	436,018
Demand, interest-bearing		235,860		105			0.18	%		199,010		82			0.17	%
Savings and money market		382,751		198			0.21	%		354,826		166			0.19	%
Time deposits—under $100		19,065		14			0.29	%		20,610		16			0.31	%
Time deposits—$100 and over		199,615		161			0.32	%		194,483		157			0.32	%
Time deposits—brokered		26,790		53			0.79	%		37,766		83			0.88	%
CDARS—money market and time deposits		13,519		2			0.06	%		14,408		2			0.06	%

Total interest-bearing deposits		877,600		533			0.24	%		821,103		506			0.25	%

Total deposits		1,428,469		533			0.15	%		1,257,121		506			0.16	%
Short-term borrowings		13		—			0.00	%		1,557		1			0.26	%

Total interest-bearing liabilities		877,613		533			0.24	%		822,660		507			0.26	%

Total interest-bearing liabilities and demand, noninterest-bearing / cost of funds		1,428,482		533			0.15	%		1,258,678		521			0.16	%
Other liabilities		48,907								31,444

Total liabilities		1,477,389								1,290,122
Shareholders' equity		187,179								178,963

Total liabilities and shareholders' equity	$	1,664,568							$	1,469,085





Net interest income(2) / margin				17,919			4.66	%				13,958			4.07	%
Less tax equivalent adjustment(2)				(277	)							(273	)

Net interest income			$	17,642							$	13,685

(1): Includes loans held for sale. Yield amounts earned on loans include loan fees and costs. Nonaccrual loans are included in average balance.
(2): Reflects tax equivalent adjustment for tax exempt income based on a 35% tax rate.

Table of Contents

	For the Six Months Ended June 30, 2015								For the Six Months Ended June 30, 2014

NET INTEREST INCOME AND NET INTEREST MARGIN	Average Balance		Interest Income/ Expense			Average Yield/ Rate			Average Balance		Interest Income/ Expense			Average Yield/ Rate
	(Dollars in thousands)
Assets:
Loans, gross(1)	$	1,086,988	$	30,647			5.69	%	$	952,628	$	22,756			4.82	%
Securities—taxable		234,651		3,716			3.19	%		287,946		4,217			2.95	%
Securities—tax exempt(2)		80,410		1,571			3.94	%		79,895		1,557			3.93	%
Federal funds sold and interest-bearing deposits in other financial institutions		127,441		157			0.25	%		47,504		62			0.26	%

Total interest earning assets(2)		1,529,490		36,091			4.76	%		1,367,973		28,592			4.21	%

Cash and due from banks		27,628								24,323
Premises and equipment, net		7,397								7,224
Intangible assets		16,153								1,425
Other assets		69,171								63,063

Total assets	$	1,649,839							$	1,464,008



Liabilities and shareholders' equity:
Deposits:
Demand, noninterest-bearing	$	540,767							$	432,501
Demand, interest-bearing		233,669		205			0.18	%		199,207		159			0.16	%
Savings and money market		382,385		383			0.20	%		346,251		317			0.18	%
Time deposits—under $100		19,370		29			0.30	%		20,887		33			0.32	%
Time deposits—$100 and over		200,277		312			0.31	%		194,644		316			0.33	%
Time deposits—brokered		27,450		108			0.79	%		43,384		199			0.92	%
CDARS—money market and time deposits		12,203		4			0.07	%		16,770		3			0.04	%

Total interest-bearing deposits		875,354		1,041			0.24	%		821,143		1,027			0.25	%

Total deposits		1,416,121		1,041			0.15	%		1,253,644		1,027			0.17	%
Short-term borrowings		38		—			0.00	%		812		1			0.25	%

Total interest-bearing liabilities		875,392		1,041			0.24	%		821,955		1,028

Total interest-bearing liabilities and demand, noninterest-bearing / cost of funds		1,416,159		1,041			0.15	%		1,254,456		1,028			0.17	%
Other liabilities		47,280								32,175

Total liabilities		1,463,439								1,286,631
Shareholders' equity	$	186,400								173,377

Total liabilities and shareholders' equity	$	1,649,839							$	1,460,008





Net interest income(2) / margin				35,050			4.62	%				27,564			4.06	%
Less tax equivalent adjustment(2)				(550	)							(545	)

Net interest income			$	34,500							$	27,019

(1): Includes loans held-for-sale. Yield amounts earned on loans include loan fees and costs. Nonaccrual loans are included in average balance.
(2): Reflects tax equivalent adjustment for tax exempt income based on a 35% tax rate.

Volume and Rate Variances

The Volume and Rate Variances table below sets forth the dollar difference in interest earned and paid for each major category of interest-earning assets and interest-bearing liabilities for the noted periods, and the amount of such change attributable to changes in average balances (volume) or changes in average interest rates. Volume variances are equal to the increase or decrease in the average

Table of Contents

balance times the prior period rate, and rate variances are equal to the increase or decrease in the average rate times the prior period average balance. Variances attributable to both rate and volume changes are equal to the change in rate times the change in average balance and are included below in the average volume column.

	Three Months Ended June 30, 2015 vs. 2014 Increase (Decrease) Due to Change In:

	Average Volume			Average Rate			Net Change
	(Dollars in thousands)
Income from interest earning assets:
Loans, gross	$	1,889		$	2,137		$	4,026
Securities—taxable		(395	)		285			(110	)
Securities—tax exempt(1)		12			1			13
Federal funds sold and interest-bearing deposits in other financial institutions		58			—			58

Total interest income from interest earnings assets(1)		1,564			2,423			3,987

Expense on interest-bearing liabilities:
Demand, interest-bearing		16			7			23
Savings and money market		12			20			32
Time deposits—under $100		(1	)		(1	)		(2	)
Time deposits—$100 and over		6			(2	)		4
Time deposits—brokered		(21	)		(9	)		(30	)
CDARS—money market and time deposits		—			—			—
Short-term borrowings		—			(1	)		(1	)

Total interest expense on interest-bearing liabilities		12			14			26

Net interest income(1)	$	1,552		$	2,409			3,961



Less tax equivalent adjustment(1)								(4	)

Net interest income							$	3,957

(1): Reflects tax equivalent adjustment for tax exempt income based on a 35% tax rate.

Table of Contents

	Six Months Ended June 30, 2015 vs. 2014 Increase (Decrease) Due to Change In:

	Average Volume			Average Rate			Net Change
	(Dollars in thousands)
Income from interest earning assets:
Loans, gross	$	3,767		$	4,124		$	7,891
Securities—taxable		(839	)		338			(501	)
Securities—tax exempt(1)		10			4			14
Federal funds sold and interest-bearing deposits in other financial institutions		98			(3	)		95

Total interest income from interest earnings assets(1)		3,036			4,463			7,499

Expense on interest-bearing liabilities:
Demand, interest-bearing		27			19			46
Savings and money market		40			26			66
Time deposits—under $100		(2	)		(2	)		(4	)
Time deposits—$100 and over		13			(17	)		(4	)
Time deposits—brokered		(62	)		(29	)		(91	)
CDARS—money market and time deposits		(2	)		3			1
Short-term borrowings		—			(1	)		(1	)

Total interest expense on interest-bearing liabilities		14			(1	)		13

Net interest income(1)	$	3,022		$	4,464			7,486



Less tax equivalent adjustment(1)								(5	)

Net interest income							$	7,481

(1): Reflects tax equivalent adjustment for tax exempt income based on a 35% tax rate.

The Company's net interest margin (FTE), expressed as a percentage of average earning assets, increased 59 basis points to 4.66% for the second quarter of 2015, from 4.07% for the second quarter of 2014, primarily due to loan growth, higher yields on securities, revenue from the higher yielding Bay View Funding factored receivables portfolio, and a special dividend of $203,000 paid by the FHLB. For the six months ended June 30, 2015, net interest margin increased 56 basis points to 4.62%, from 4.06% for the six months ended June 30, 2014, primarily due to revenue from the higher yielding Bay View Funding factored receivables portfolio, and a special dividend paid by the FHLB.

Net interest income increased 29% to $17.6 million for the second quarter of 2015, compared to $13.7 million for the second quarter of 2014. Net interest income increased 28% to $34.5 million for the six months ended June 30, 2015, compared to $27.0 million the six months ended June 30, 2014. The increase in the net interest income for the second quarter and for the six months ended June 30, 2015, compared to the same periods in 2014, was primarily due to growth in the loan portfolio, contribution to revenue from operations from Bay View Funding, and a special dividend paid by the FHLB.

A majority of the Company's earning assets are variable-rate loans that re-price when the Company's prime lending rate is changed, compared to a large base of core deposits that are generally slower to re-price. This causes the Company's balance sheet to be asset-sensitive, which means that all else being equal, the Company's net interest margin will be lower during periods when short-term interest rates are falling and higher when rates are rising.

Table of Contents

Provision for Loan Losses

Credit risk is inherent in the business of making loans. The Company establishes an allowance for loan losses through charges to earnings, which are presented in the statements of income as the provision for loan losses. Specifically identifiable and quantifiable known losses are promptly charged off against the allowance. The provision for loan losses is determined by conducting a quarterly evaluation of the adequacy of the Company's allowance for loan losses and charging the shortfall or excess, if any, to the current quarter's expense. This has the effect of creating variability in the amount and frequency of charges to the Company's earnings. The provision for loan losses and level of allowance for each period are dependent upon many factors, including loan growth, net charge-offs, changes in the composition of the loan portfolio, delinquencies, management's assessment of the quality of the loan portfolio, the valuation of problem loans and the general economic conditions in the Company's market area.

There was a provision for loan losses of $22,000 for the second quarter of 2015, compared to a credit provision for loan losses of $198,000 for the second quarter of 2014. The credit provision for loan losses for the six months ended June 30, 2015 was $38,000, compared to a credit to the provision for loan losses $208,000 for the six months ended June 30, 2014.

The allowance for loan losses totaled $18.8 million, or 1.65% of total loans at June 30, 2015, compared to $18.6 million, or 1.88% of total loans at June 30, 2014, and $18.4 million, or 1.69% of total loans at December 31, 2014. The allowance for loan losses to total loans decreased at June 30, 2015, compared to June 30, 2014, which was primarily due to increasing loan balances with no default history, coupled with the decrease in nonperforming assets, improving the quality of the loan portfolio overall. Net recoveries totaled $181,000 for the second quarter of 2015, compared to net charge-offs of $27,000 for the second quarter of 2014, and net charge-offs of $56,000 for the fourth quarter of 2014. The allowance for loan losses to total nonperforming loans was 388.18% at June 30, 2015, compared to 228.35% at June 30, 2014, and 313.90% at December 31, 2014. Provisions for loan losses are charged to operations to bring the allowance for loan losses to a level deemed appropriate by the Company based on the factors discussed under "Allowance for Loan Losses".

Noninterest Income

The following table sets forth the various components of the Company's noninterest income for the periods indicated:

	For the Three Months Ended June 30,				Increase (decrease) 2015 versus 2014

	2015		2014		Amount			Percent
	(Dollars in thousands)
Service charges and fees on deposit accounts	$	715	$	646	$	69			11	%
Increase in cash surrender value of life insurance		396		397		(1	)		0	%
Servicing income		299		313		(14	)		–4	%
Gain on sales of SBA loans		186		442		(256	)		–58	%
Other		568		249		319			128	%

Total noninterest income	$	2,164	$	2,047	$	117			6	%

Table of Contents

	For the Six Months Ended June 30,				Increase (decrease) 2015 versus 2014

	2015		2014		Amount			Percent
	(Dollars in thousands)
Service charges and fees on deposit accounts	$	1,338	$	1,266	$	72			6	%
Increase in cash surrender value of life insurance		796		795		1			0	%
Servicing income		605		661		(56	)		–8	%
Gain on sales of SBA loans		393		599		(206	)		–34	%
Gain on sales of securities		—		50		(50	)		–100	%
Other		958		693		265			38	%

Total noninterest income	$	4,090	$	4,064	$	26			1	%

Noninterest income was $2.2 million for the second quarter of 2015, compared to $2.0 million for the second quarter of 2014. For the six months ended June 30, 2015 and June 30, 2014, noninterest income was $4.1 million.

Historically, a significant percentage of the Company's noninterest income has been associated with its SBA lending activity, as gains on the sale of loans sold in the secondary market and servicing income from loans sold with servicing rights retained. For the three months ended June 30, 2015, SBA loan sales resulted in an $186,000 gain, compared to a $442,000 gain on sale of SBA loans for the three months ended June 30, 2014. For the six months ended June 30, 2015, SBA loan sales resulted in a $393,000 gain, compared to a $599,000 gain on sale of SBA loans for the six months ended June 30, 2014.

The servicing assets that result from the sales of SBA loans with servicing retained are amortized over the expected term of the loans using a method approximating the interest method. Servicing income generally declines as the respective loans are repaid.

Noninterest Expense

The following table sets forth the various components of the Company's noninterest expense for the periods indicated:

	For the Three Months Ended June 30,					Increase (decrease) 2015 versus 2014

	2015			2014		Amount			Percent
	(Dollars in thousands)
Salaries and employee benefits	$	7,712		$	6,819	$	893			13	%
Occupancy and equipment		1,045			987		58			6	%
Acquisition and integration related costs		439			—		439			N/A
Insurance expense		291			269		22			8	%
Software subscriptions		264			191		73			38	%
Correspondent bank charges		259			183		76			42	%
Professional fees		239			126		113			90	%
FDIC deposit insurance premiums		238			220		18			8	%
Data processing		236			273		(37	)		–14	%
Advertising and promotion		216			269		(53	)		–20	%
Foreclosed assets		(36	)		—		(36	)		N/A
Other		1,714			1,432		282			20	%

Total noninterest expense	$	12,617		$	10,769	$	1,848			17	%

Table of Contents

	For the Six Months Ended June 30,						Increase (decrease) 2015 versus 2014

	2015			2014			Amount			Percent
	(Dollars in thousands)
Salaries and employee benefits	$	15,754		$	13,062		$	2,692			21	%
Occupancy and equipment		2,090			1,932			158			8	%
Acquisition and integration related costs		577			—			577			N/A
Insurance expense		582			538			44			8	%
Software subscriptions		591			438			153			35	%
Correspondent bank charges		495			365			130			36	%
Professional fees		333			712			(379	)		–53	%
FDIC deposit insurance premiums		476			454			22			5	%
Data processing		539			502			37			7	%
Advertising and promotion		427			418			9			2	%
Foreclosed assets		(206	)		(19	)		(187	)		984	%
Other		3,235			2,913			322			11	%

Total noninterest expense	$	24,893		$	21,315		$	3,578			17	%

The following table indicates the percentage of noninterest expense in each category for the periods indicated:

Noninterest Expense by Category

	For the Three Months Ended June 30

	2015			Percent of Total			2014		Percent of Total
	(Dollars in thousands)
Salaries and employee benefits	$	7,712			61	%	$	6,819		62	%
Occupancy and equipment		1,045			8	%		987		9	%
Acquisition and integration related costs		439			3	%		—		0	%
Insurance expense		291			2	%		269		3	%
Software subscriptions		264			2	%		191		2	%
Correspondent bank charges		259			2	%		183		2	%
Professional fees		239			2	%		126		1	%
FDIC deposit insurance premiums		238			2	%		220		2	%
Data processing		236			2	%		273		3	%
Advertising and promotion		216			2	%		269		3	%
Foreclosed assets		(36	)		0	%		—		0	%
Other		1,714			14	%		1,432		13	%

Total noninterest expense	$	12,617			100	%	$	10,769		100	%

Table of Contents

	For the Six Months Ended June 30,

	2015			Percent of Total			2014			Percent of Total
	(Dollars in thousands)
Salaries and employee benefits	$	15,754			63	%	$	13,062			61	%
Occupancy and equipment		2,090			9	%		1,932			9	%
Acquisition and integration related costs		577			2	%		—			0	%
Insurance expense		582			2	%		538			3	%
Software subscriptions		591			3	%		438			2	%
Correspondent bank charges		495			2	%		365			2	%
Professional fees		333			1	%		712			3	%
FDIC deposit insurance premiums		476			2	%		454			2	%
Data processing		539			2	%		502			2	%
Advertising and promotion		427			2	%		418			2	%
Foreclosed assets		(206	)		–1	%		(19	)		0	%
Other		3,235			13	%		2,913			14	%

Total noninterest expense	$	24,893			100	%	$	21,315			100	%

Noninterest expense for the second quarter of 2015 was $12.6 million, an increase of 17% from $10.8 million for the second quarter of 2014. Noninterest expense for the six months ended June 30, 2015 increased 17% to $24.9 million, compared to $21.3 million for the six months ended June 30, 2014. The increase in noninterest expense for the second quarter and six months ended June 30, 2015, was primarily due to the operating costs of Bay View Funding and costs related to the Focus transaction. The pre-tax acquisition costs incurred by the Company related to the Focus transaction totaled $542,000 during the first six months of 2015, of which $423,000 was incurred during the second quarter of 2015, and $119,000 was incurred during the first quarter of 2015. The increase in noninterest expense for the six months ended June 30, 2015 compared to the six months ended June 30, 2014, was partially offset by decreases from the recovery of legal expenses on two problem loans that were paid off during the first quarter of 2015, and costs associated with the reorganization of administrative responsibilities in the second quarter of 2014. Full time equivalent employees were 243 (including 37 FTE at Bay View Funding) at June 30, 2015, compared to 203 at June 30, 2014.

In the normal course of business, the Company becomes a party to financial instruments with off-balance sheet risk to meet the financing needs of its customers. These financial instruments include commitments to extend credit in the form of loans, or through commercial or standby letters of credit, and financial guarantees. These instruments represent varying degrees of exposure to risk in excess of the amounts included in the accompanying condensed consolidated balance sheets. The Company calculates an off-balance sheet credit risk reserve for all unfunded commitments.

Income Tax Expense

The Company computes its provision for income taxes on a monthly basis. The effective tax rate is determined by applying the Company's statutory income tax rates to pre-tax book income as adjusted for permanent differences between pre-tax book income and actual taxable income. These permanent differences include, but are not limited to, increases in the cash surrender value of life insurance policies, interest on tax-exempt securities, certain expenses that are not allowed as tax deductions, and tax credits.

The Company's Federal and state income tax expense for the quarter and six months ended June 30, 2015 was $2.7 million and $5.1 million, respectively. The income tax expense was $1.8 million

Table of Contents

and $3.6 million for the same periods in 2014. The following table shows the Company's effective income tax rates for the periods indicated:

	For the Three Months Ended June 30,						For the Six Months Ended June 30,

	2015			2014			2015			2014
Effective income tax rate		37.5	%		35.6	%		37.3	%		35.8	%

The difference in the effective tax rate compared to the combined Federal and state statutory tax rate of 42% is primarily the result of tax exempt securities, the Company's investment in life insurance policies whose earnings are not subject to taxes, tax credits related to investments in low income housing limited partnerships, and Enterprise Zone hiring credits.

Some items of income and expense are recognized in different years for tax purposes than when applying generally accepted accounting principles leading to timing differences between the Company's actual tax liability, and the amount accrued for this liability based on book income. These temporary differences comprise the "deferred" portion of the Company's tax expense or benefit, which is accumulated on the Company's books as a deferred tax asset or deferred tax liability until such time as they reverse.

Realization of the Company's deferred tax assets is primarily dependent upon the Company generating sufficient future taxable income to obtain benefit from the reversal of net deductible temporary differences and utilization of tax credit carryforwards and the net operating loss carryforwards for Federal and California state income tax purposes. The amount of deferred tax assets considered realizable is subject to adjustment in future periods based on estimates of future taxable income. Under generally accepted accounting principles a valuation allowance is required to be recognized if it is "more likely than not" that the deferred tax assets will not be realized. The determination of the realizability of the deferred tax assets is highly subjective and dependent upon judgment concerning management's evaluation of both positive and negative evidence, including forecasts of future income, cumulative losses, applicable tax planning strategies, and assessments of current and future economic and business conditions.

The Company had net deferred tax assets of $18.9 million at June 30, 2015, and $18.5 million at December 31, 2014. After consideration of the matters in the preceding paragraph, the Company determined that it is more likely than not that the net deferred tax asset at June 30, 2015 and December 31, 2014 will be fully realized in future years.

Business Segment Information

The following presents the Company's operating segments. Transactions between segments consist primarily of borrowed funds. Intersegment interest expense is allocated to the Factoring segment based on the Company's prime rate and funding costs. The provision for loan loss is allocated based on the segment's allowance for loan loss determination which considers the effects of charge-offs. Noninterest income and expense directly attributable to a segment are assigned to it. Taxes are paid on a consolidated basis and allocated for segment purposes. The Factoring segment includes only factoring

Table of Contents

originated by Bay View Funding, which has been included in the results of operations since the acquisition on November 1, 2014.

	For the Three Months Ended June 30, 2015

	Banking(1)		Factoring			Consolidated
	(Dollars in thousands)
Interest income	$	15,037	$	3,138		$	18,175
Intersegment interest allocations		274		(274	)		—
Total interest expense		533		—			533

Net interest income		14,778		2,864			17,642
Provision (credit) for loan losses		21		1			22

Net interest income after provision		14,757		2,863			17,620
Noninterest income		1,921		243			2,164
Noninterest expense		10,809		1,808			12,617
Intersegment expense allocations		79		(79	)		—

Income before income taxes		5,948		1,219			7,167
Income tax expense		2,178		512			2,690

Net income	$	3,770	$	707		$	4,477



Total assets	$	1,635,859	$	44,347		$	1,680,206
Loans, net of deferred fees	$	1,091,309	$	42,294		$	1,133,603

	For the Six Months Ended June 30, 2015

	Banking(1)			Factoring			Consolidated
	(Dollars in thousands)
Interest income	$	29,341		$	6,200		$	35,541
Intersegment interest allocations		542			(542	)		—
Total interest expense		1,041			—			1,041

Net interest income		28,842			5,658			34,500
Provision (credit) for loan losses		(37	)		(1	)		(38	)

Net interest income after provision		28,879			5,659			34,538
Noninterest income		3,712			378			4,090
Noninterest expense		21,314			3,579			24,893
Intersegment expense allocations		154			(154	)		—

Income before income taxes		11,431			2,304			13,735
Income tax expense		4,152			968			5,120

Income before income taxes	$	7,279		$	1,336		$	8,615



Total assets	$	1,635,859		$	44,347		$	1,680,206
Loans, net of deferred fees	$	1,091,309		$	42,294		$	1,133,603

(1): Includes the holding company's results of operations.

Banking. Our banking segment's net income totaled $3.8 million for the three months ended June 30, 2015 compared to net income of $3.3 million for the three months ended June 30, 2014. For the six months ended June 30, 2015, our banking segment's net income was $7.3 million, compared with $6.4 million for the six months ended June 30, 2014. Net interest income increased to $14.8 million for the three months ended June 30, 2015, compared to $13.7 million for the three months ended June 30, 2014. For the six months ended June 30, 2015, net interest income increased to $28.8 million, compared with $27.0 million for the six months ended June 30, 2014. The increase in net interest income for the

Table of Contents

three months and six months ended June 30, 2015, compared to the comparable periods in 2014, was primarily as a result of growth in the loan portfolio and increases in core deposits, partially offset by a decrease in loan yields. Noninterest expense was $10.8 million for the three months ended June 30, 2015 and June 30, 2014. For the six months ended June 30, 2015 and June 30, 2014, noninterest expense was $21.3 million. The provision for loan losses was $21,000, for the three months ended June 30, 2015 compared with a credit provision for loan losses of $198,000 for the three months ended June 30, 2014. For the six months ended June 30, 2015, the credit provision for loan losses was $37,000, compared with a credit for loan losses of $208,000, for the six months ended June 30, 2014.

Factoring. Bay View Funding's results of operations have been included in the Company's results beginning November 1, 2014. For the three months ended June 30, 2015, BVF provided net interest income of $2.9 million, noninterest income of $243,000, and $707,000 of the Company's net income. For the six months ended June 30, 2015, Bay View Funding provided net interest income of $5.7 million, noninterest income of $378,000, and $1.3 million of the Company's net income. The portfolio of factored receivables totaled $42.3 million at June 30, 2015, compared to $40.0 million at December 31, 2014.

FINANCIAL CONDITION

As of June 30, 2015, total assets increased to $1.68 billion, compared to $1.48 billion at June 30, 2014, and $1.62 billion at December 31, 2014. Securities available-for-sale (at fair value) were $209.1 million at June 30, 2015, a decrease of 20% from $261.5 million at June 30, 2014, and an increase of 1% from $206.3 million at December 31, 2014. Securities held-to-maturity (at amortized cost) were $100.3 million at June 30, 2015, compared to $96.0 million at June 30, 2014, and $95.4 million at December 31, 2014. The total loan portfolio, excluding loans held-for-sale, was $1.13 billion at June 30, 2015, an increase of 14% from $990.3 million at June 30, 2014, and an increase of 4% from $1.09 billion at December 31, 2014.

Securities Portfolio

The following table reflects the balances for each category of securities at the dates indicated:

	June 30,

	June 30,				December 31, 2014
	2015		2014		December 31, 2014
	(Dollars in thousands)
Securities available-for-sale (at fair value):
Agency mortgage-backed securities	$	157,613	$	158,996	$	154,172
Asset-backed securities		—		27,313		—
Corporate bonds		36,329		53,868		36,863
Trust preferred securities		15,150		21,312		15,300

Total	$	209,092	$	261,489	$	206,335



Securities held-to-maturity (at amortized cost):
Agency mortgage-backed securities	$	16,845	$	16,037	$	15,480
Municipals—Tax Exempt		83,476		79,935		79,882

Total	$	100,321	$	95,972	$	95,362

Table of Contents

The following table summarizes the weighted average life and weighted average yields of securities at June 30, 2015:

	Weighted Average Life

	After One and Within Five Years					After Five and Within Ten Years					After Ten Years					Total
	Amount		Yield			Amount		Yield			Amount		Yield			Amount		Yield
	(Dollars in thousands)
Securities available-for-sale (at fair value):
Agency mortgage-backed securities	$	104,691		2.82	%	$	52,922		2.14	%	$	—		—		$	157,613		2.59	%
Corporate bonds		6,707		2.78	%		29,622		3.12	%		—		—			36,329		3.06	%
Trust preferred securities		—		—			—		—			15,150		5.95	%		15,150		5.95	%

Total	$	111,398		2.81	%	$	82,544		2.49	%	$	15,150		5.95	%	$	209,092		2.91	%



Securities held-to-maturity (at amortized cost):
Agency mortgage-backed securities	$	9,294		1.56	%	$	—		—		$	7,551		3.35	%	$	16,845		2.36	%
Municipals—Tax Exempt(1)		4,106		4.37	%		25,587		4.08	%		53,783		3.83	%		83,476		3.95	%

Total	$	13,400		2.42	%	$	25,587		4.08	%	$	61,334		3.77	%	$	100,321		3.68	%

(1): Reflects tax equivalent yield based on a 35% tax rate.

The securities portfolio is the second largest component of the Company's interest-earning assets, and the structure and composition of this portfolio is important to an analysis of the financial condition of the Company. The portfolio serves the following purposes: (i) it provides a source of pledged assets for securing certain deposits and borrowed funds, as may be required by law or by specific agreement with a depositor or lender; (ii) it provides liquidity to even out cash flows from the loan and deposit activities of customers; (iii) it can be used as an interest rate risk management tool, since it provides a large base of assets, the maturity and interest rate characteristics of which can be changed more readily than the loan portfolio to better match changes in the deposit base and other funding sources of the Company; and (iv) it is an alternative interest-earning use of funds when loan demand is weak or when deposits grow more rapidly than loans.

The Company's portfolio may include: (i) U.S. Treasury securities and U.S. Government sponsored entities' debt securities for liquidity and pledging; (ii) mortgage-backed securities, which in many instances can also be used for pledging, and which generally enhance the yield of the portfolio; (iii) municipal obligations, which provide tax free income and limited pledging potential; and (iv) single entity issue trust preferred securities, which generally enhance the yield on the portfolio.

The Company classifies its securities as either available-for-sale or held-to-maturity at the time of purchase. Accounting guidance requires available-for-sale securities to be marked to fair value with an offset to accumulated other comprehensive income (loss), a component of shareholders' equity. Monthly adjustments are made to reflect changes in the fair value of the Company's available-for-sale securities. The investment securities available-for-sale portfolio totaled $209.1 million at June 30, 2015, a decrease of 20% from $261.5 million at June 30, 2014, and an increase of 1% from $206.3 million at December 31, 2014. At June 30, 2015, the securities available-for-sale portfolio was comprised of $157.6 million agency mortgage-backed securities (all issued by U.S. Government sponsored entities), $36.3 million of corporate bonds, and $15.2 million of single entity issue trust preferred securities. The pre-tax unrealized gain on securities available-for-sale at June 30, 2015 was $2.4 million, compared to a pre-tax unrealized gain on securities available-for-sale of $4.5 million at June 30, 2014, and a pre-tax unrealized gain on securities available-for-sale of $4.8 million at December 31, 2014. During the second quarter of 2015, the Company purchased $20.0 million of agency mortgage-backed securities available-for-sale with an aggregate book yield of 1.89% and duration of 4.89 years.

Table of Contents

The investment securities held-to-maturity portfolio, at amortized cost, totaled $100.3 million at June 30, 2015, compared to $96.0 million at June 30, 2014, and $95.4 million at December 31, 2014. At June 30, 2015, the investment securities held-to-maturity portfolio was comprised of $83.5 million of tax-exempt municipal bonds, and $16.8 million of agency mortgage-backed securities. During the second quarter of 2015, the Company purchased $3.2 million of agency mortgage-backed securities held-to-maturity with an aggregate book yield of 2.60% and duration of 5.96 years, and purchased $3.6 million of tax-exempt municipal securities held-to-maturity with an aggregate book yield of 2.74% and duration of 13.10 years.

The Company has not used interest rate swaps or other derivative instruments to hedge fixed rate loans or securities.

Loans

The Company's loans represent the largest portion of invested assets, substantially greater than the securities portfolio or any other asset category, and the quality and diversification of the loan portfolio is an important consideration when reviewing the Company's financial condition.

Gross loans, excluding loans held-for-sale, represented 67% of total assets at June 30, 2015, June 30, 2014, and December 31, 2014. The ratio of loans to deposits increased to 78.33% at June 30, 2015, from 78.11% at June 30, 2014, and decreased from 78.41% at December 31, 2014.

Loan Distribution

The Loan Distribution table that follows sets forth the Company's gross loans, excluding loans held-for-sale, outstanding and the percentage distribution in each category at the dates indicated:

	June 30, 2015						June 30, 2014						December 31, 2014

	Balance			% of Total			Balance			% of Total			Balance			% of Total
	(Dollars in thousands)
Commercial	$	471,651			42	%	$	415,557			42	%	$	462,403			43	%
Real estate:
Commercial and residential		508,497			45	%		454,676			46	%		478,335			44	%
Land and construction		68,666			6	%		47,758			5	%		67,980			6	%
Home equity		71,579			6	%		56,743			6	%		61,644			6	%
Consumer		13,739			1	%		16,112			1	%		18,867			1	%

Total loans		1,134,132			100	%		990,846			100	%		1,089,229			100	%
Deferred loan (fees) costs, net		(529	)		—			(505	)		—			(586	)		—

Loans, including deferred fees and costs		1,133,603			100	%		990,341			100	%		1,088,643			100	%



Allowance for loan losses		(18,757	)					(18,592	)					(18,379	)

Loans, net	$	1,114,846					$	971,749					$	1,070,264

The Company's loan portfolio is concentrated in commercial loans, primarily manufacturing, wholesale, and services, and commercial real estate, with the remaining balance in land development and construction, home equity and consumer loans. The Company does not have any concentrations by industry or group of industries in its loan portfolio, however, 57% of its gross loans were secured by real property at June 30, 2015, and June 30, 2014, and 56% at December 31, 2014. While no specific industry concentration is considered significant, the Company's bank lending operations are located in areas that are dependent on the technology and real estate industries and their supporting companies.

Table of Contents

The Company has established concentration limits in its loan portfolio for commercial real estate loans, commercial loans, construction loans and unsecured lending, among others. All loan types are within established limits. The Company uses underwriting guidelines to assess the borrowers' historical cash flow to determine debt service, and we further stress test the debt service under higher interest rate scenarios. Financial and performance covenants are used in commercial lending to allow the Company to react to a borrower's deteriorating financial condition should that occur.

The Company's commercial loans are made for working capital, financing the purchase of equipment or for other business purposes. Commercial loans include loans with maturities ranging from thirty days to one year and "term loans" with maturities normally ranging from one to five years. Short-term business loans are generally intended to finance current transactions and typically provide for periodic principal payments, with interest payable monthly. Term loans normally provide for floating interest rates, with monthly payments of both principal and interest.

The Company is an active participant in the SBA and U.S. Department of Agriculture guaranteed lending programs, and has been approved by the SBA as a lender under the Preferred Lender Program. The Company regularly makes such guaranteed loans (collectively referred to as "SBA loans"). The guaranteed portion of these loans is typically sold in the secondary market depending on market conditions. When the guaranteed portion of an SBA loan is sold the Company retains the servicing rights for the sold portion. During the second quarter and the six months ended June 30, 2015, loans were sold resulting in a gain on sale of SBA loans of $186,000 and $393,000, respectively.

The Company's factoring receivables are from the operations of Bay View Funding whose primary business is purchasing and collecting factored receivables. Factored receivables are receivables that have been transferred by the originating organization and typically have not been subject to previous collection efforts. These receivables are acquired from a variety of companies, including but not limited to service providers, transportation companies, manufacturers, distributors, wholesalers, apparel companies, advertisers, and temporary staffing companies. The portfolio of factored receivables totaled $42.3 million at June 30, 2015, compared to $40.0 million at December 31, 2014, and is included in the Company's commercial loan portfolio.

As of June 30, 2015, commercial and residential real estate mortgage loans of $508.5 million consist primarily of adjustable and fixed-rate loans secured by deeds of trust on commercial and residential property. The real estate mortgage loans at June 30, 2015, consist of $245.4 million, or 48%, of commercial owner occupied properties, $262.5 million, or 52%, of commercial investment properties, and $653,000, or less than 1%, in residential and other properties. Properties securing the commercial real estate mortgage loans are generally located in the Greater San Francisco Bay Area, the Company's primary market.

The Company's commercial real estate loans consist primarily of loans based on the borrower's cash flow and are secured by deeds of trust on commercial and residential property to provide a secondary source of repayment. The Company generally restricts real estate term loans to no more than 75% of the property's appraised value or the purchase price of the property during the initial underwriting of the credit, depending on the type of property and its utilization. The Company offers both fixed and floating rate loans. Maturities on real estate mortgage loans are generally between five and ten years (with amortization ranging from fifteen to twenty-five years and a balloon payment due at maturity); however, SBA and certain other real estate loans that can be sold in the secondary market may be granted for longer maturities.

The Company's land and construction loans are primarily to finance the development/construction of commercial and single family residential properties. The Company utilizes underwriting guidelines to assess the likelihood of repayment from sources such as sale of the property or availability of permanent mortgage financing prior to making the construction loan. Construction loans are provided only in our market area, and the Company has extensive controls for the disbursement process. Land

Table of Contents

and construction loans increased $20.9 million to $68.7 million, at June 30, 2015, from $47.8 million, at June 30, 2014, primarily as a result of strong housing demand within the Company's lending area. Land and construction loans increased $686,000 at June 30, 2015, from $68.0 million at December 31, 2014.

The Company makes home equity lines of credit available to its existing customers. Home equity lines of credit are underwritten initially with a maximum 75% loan to value ratio. Home equity lines are reviewed semi-annually, with specific emphasis on loans with a loan to value ratio greater than 70%. The Company takes measures to work with customers to reduce line commitments and minimize potential losses.

Additionally, the Company makes consumer loans for the purpose of financing automobiles, various types of consumer goods, and other personal purposes. Consumer loans generally provide for the monthly payment of principal and interest. Most of the Company's consumer loans are secured by the personal property being purchased or, in the instances of home equity loans or lines, real property.

With certain exceptions, state chartered banks are permitted to make extensions of credit to any one borrowing entity up to 15% of the bank's capital and reserves for unsecured loans and up to 25% of the bank's capital and reserves for secured loans. For HBC, these lending limits were $30.0 million and $50.0 million at June 30, 2015, respectively.

Loan Maturities

The following table presents the maturity distribution of the Company's loans (excluding loans held-for-sale) as of June 30, 2015. The table shows the distribution of such loans between those loans with predetermined (fixed) interest rates and those with variable (floating) interest rates. Floating rates generally fluctuate with changes in the prime rate as reflected in the Western Edition of The Wall Street Journal. As of June 30, 2015, approximately 59% of the Company's loan portfolio consisted of floating interest rate loans.

	Due in One Year or Less		Over One Year But Less than Five Years		Over Five Years		Total

	(Dollars in thousands)
Commercial	$	402,034	$	58,975	$	10,642	$	471,651
Real estate:
Commercial and residential		77,449		222,368		208,680		508,497
Land and construction		68,604		62		—		68,666
Home equity		66,107		1,620		3,852		71,579
Consumer		12,953		689		97		13,739

Loans	$	627,147	$	283,714	$	223,271	$	1,134,132



Loans with variable interest rates	$	574,193	$	80,540	$	11,206	$	665,939
Loans with fixed interest rates		52,954		203,174		212,065		468,193

Loans	$	627,147	$	283,714	$	223,271	$	1,134,132

Table of Contents

Loan Servicing

As of June 30, 2015 and 2014, $118.0 million and $136.1 million, respectively, in SBA loans were serviced by the Company for others. Activity for loan servicing rights was as follows:

	For the Three Months Ended June 30,						For the Six Months Ended June 30,

	2015			2014			2015			2014
	(Dollars in thousands)
Beginning of period balance	$	534		$	500		$	565		$	525
Additions		47			185			92			224
Amortization		(71	)		(79	)		(147	)		(143	)

End of period balance	$	510		$	606		$	510		$	606

Loan servicing rights are included in accrued interest receivable and other assets on the unaudited consolidated balance sheets and reported net of amortization. There was no valuation allowance as of June 30, 2015 and 2014, as the fair value of the assets was greater than the carrying value.

Activity for the I/O strip receivable was as follows:

	For the Three Months Ended June 30,						For the Six Months Ended June 30,

	2015			2014			2015			2014
	(Dollars in thousands)
Beginning of period balance	$	1,492		$	1,664		$	1,481		$	1,647
Unrealized holding loss		(51	)		(31	)		(40	)		(14	)

End of period balance	$	1,441		$	1,633		$	1,441		$	1,633

Credit Quality

Financial institutions generally have a certain level of exposure to credit quality risk, and could potentially receive less than a full return of principal and interest if a debtor becomes unable or unwilling to repay. Since loans are the most significant assets of the Company and generate the largest portion of its revenues, the Company's management of credit quality risk is focused primarily on loan quality. Banks have generally suffered their most severe earnings declines as a result of customers' inability to generate sufficient cash flow to service their debts and/or downturns in national and regional economies and declines in overall asset values including real estate. In addition, certain debt securities that the Company may purchase have the potential of declining in value if the obligor's financial capacity to repay deteriorates.

The Company's policies and procedures identify market segments, set goals for portfolio growth or contraction, and establish limits on industry and geographic credit concentrations. In addition, these policies establish the Company's underwriting standards and the methods of monitoring ongoing credit quality. The Company's internal credit risk controls are centered in underwriting practices, credit granting procedures, training, risk management techniques, and familiarity with loan customers as well as the relative diversity and geographic concentration of our loan portfolio.

The Company's credit risk may also be affected by external factors such as the level of interest rates, employment, general economic conditions, real estate values, and trends in particular industries or geographic markets. As an independent community bank serving a specific geographic area, the Company must contend with the unpredictable changes in the general California market and, particularly, primary local markets. The Company's asset quality has suffered in the past from the

Table of Contents

impact of national and regional economic recessions, consumer bankruptcies, and depressed real estate values.

Nonperforming assets are comprised of the following: loans for which the Company is no longer accruing interest; restructured loans which have been current under six months; loans 90 days or more past due and still accruing interest (although they are generally placed on nonaccrual when they become 90 days past due, unless they are both well-secured and in the process of collection); and foreclosed assets. Management's classification of a loan as "nonaccrual" is an indication that there is reasonable doubt as to the full recovery of principal or interest on the loan. At that point, the Company stops accruing interest income, and reverses any uncollected interest that had been accrued as income. The Company begins recognizing interest income only as cash interest payments are received and it has been determined the collection of all outstanding principal is not in doubt. The loans may or may not be collateralized, and collection efforts are pursued. Loans may be restructured by management when a borrower has experienced some change in financial status causing an inability to meet the original repayment terms and where the Company believes the borrower will eventually overcome those circumstances and make full restitution. Foreclosed assets consist of properties acquired by foreclosure or similar means that management is offering or will offer for sale.

The following table summarizes the Company's nonperforming assets at the dates indicated:

	June 30,

	June 30,						December 31, 2014
	2015			2014			December 31, 2014
	(Dollars in thousands)
Nonaccrual loans—held-for-investment	$	4,832		$	7,688		$	5,855
Restructured and loans over 90 days past due and still accruing		—			454			—

Total nonperforming loans		4,832			8,142			5,855
Foreclosed assets		421			525			696

Total nonperforming assets	$	5,253		$	8,667		$	6,551



Nonperforming assets as a percentage of loans plus foreclosed assets		0.46	%		0.87	%		0.60	%
Nonperforming assets as a percentage of total assets		0.31	%		0.59	%		0.41	%

The following table presents nonperforming loans by class at the dates indicated:

	June 30, 2015						December 31, 2014

	Nonaccrual		Restructured and Loans Over 90 Days Past Due and Still Accruing		Total		Nonaccrual		Restructured and Loans Over 90 Days Past Due and Still Accruing		Total
	(Dollars in thousands)
Commercial	$	845	$	—	$	845	$	2,534	$	—	$	2,534
Real estate:										—
Commercial and residential		3,160		—		3,160		1,651		—		1,651
Land and construction		500		—		500		1,320		—		1,320
Home equity		322		—		322		344		—		344
Consumer		5		—		5		6		—		6

Total	$	4,832	$	—	$	4,832	$	5,855	$	—	$	5,855

Nonperforming assets were $5.3 million, or 0.31% of total assets, at June 30, 2015, compared to $8.7 million, or 0.59% of total assets, at June 30, 2014, and $6.6 million, or 0.41% of total assets, at December 31, 2014. Included in total nonperforming assets were foreclosed assets of $421,000 at June 30, 2015, compared to $525,000 at June 30, 2014, and $696,000 at December 31, 2014.

Table of Contents

The following table provides a summary of the loan portfolio by loan type and credit quality classification at the dates indicated:

	June 30, 2015						June 30, 2014						December 31, 2014

	Nonclassified		Classified*		Total		Nonclassified		Classified*		Total		Nonclassified		Classified*		Total
	(Dollars in thousands)
Commercial	$	467,522	$	4,129	$	471,651	$	405,575	$	9,982	$	415,557	$	455,767	$	6,636	$	462,403
Real estate:
Commercial and residential		503,570		4,927		508,497		446,287		8,389		454,676		472,061		6,274		478,335
Land and construction		68,166		500		68,666		46,070		1,688		47,758		66,660		1,320		67,980
Home equity		70,702		877		71,579		53,885		2,858		56,743		60,736		908		61,644
Consumer		13,424		315		13,739		15,872		240		16,112		18,518		349		18,867

Total	$	1,123,384	$	10,748	$	1,134,132	$	967,689	$	23,157	$	990,846	$	1,073,742	$	15,487	$	1,089,229

*: Classified loans in the table above are gross of SBA guarantees.

The following provides a rollforward of troubled debt restructurings ("TDRs"):

	Six Months Ended June 30, 2015

	Performing TDRs			Nonperforming TDRs			Total
	(Dollars in thousands)
Balance at January 1, 2015	$	167		$	916		$	1,083
Principal repayments		(9	)		(847	)		(856	)

Balance at June 30, 2015	$	158		$	69		$	227

	Six Months Ended June 30, 2014

	Performing TDRs			Nonperforming TDRs			Total
	(Dollars in thousands)
Balance at January 1, 2014	$	492		$	3,230		$	3,722
Principal repayments/advances/upgrades		(8	)		(560	)		(568	)
Net charge-offs		(30	)		—			(30	)
Change in TDR classification		1,180			(1,180	)		—

Balance at June 30, 2014	$	1,634		$	1,490		$	3,124

Allowance for Loan Losses

The allowance for loan losses is an estimate of probable incurred losses in the loan portfolio. Loans are charged-off against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance for loan losses. Management's methodology for estimating the allowance balance consists of several key elements, which include specific allowances on individual impaired loans and the formula driven allowances on pools of loans with similar risk characteristics. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management's judgment, should be charged-off.

Specific allowances are established for impaired loans. Management considers a loan to be impaired when it is probable that the Company will be unable to collect all amounts due according to the original contractual terms of the loan agreement, including scheduled interest payments. Loans for which the terms have been modified with a concession granted, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and classified as impaired.

Table of Contents

When a loan is considered to be impaired, the amount of impairment is measured based on the fair value of the collateral less costs to sell if the loan is collateral dependent, or on the present value of expected future cash flows or values that are observable in the secondary market. If the measure of the impaired loans is less than the investment in the loan, the deficiency will be charged off against the allowance for loan losses if the amount is a confirmed loss, or, alternatively, a specific allocation within the allowance will be established. Loans that are considered impaired are specifically excluded from the formula portion of the allowance for loan losses analysis.

The estimated loss factors for pools of loans that are not impaired are based on determining the probability of default and loss given default for loans within each segment of the portfolio, adjusted for significant factors that, in management's judgment, affect collectability as of the evaluation date. The Company's historical delinquency experience and loss experience are utilized to determine the probability of default and loss given default for segments of the portfolio where the Company has experienced losses in the past. For segments of the portfolio where the Company has no significant prior loss experience, the Company uses quantifiable observable industry data to determine the probability of default and loss given default.

Loans with a well-defined weakness, which are characterized by the distinct possibility that the Company will sustain a loss if the deficiencies are not corrected, are categorized as "classified." Classified assets include all loans considered as substandard, substandard-nonaccrual, and doubtful and may result from problems specific to a borrower's business or from economic downturns that affect the borrower's ability to repay or that cause a decline in the value of the underlying collateral (particularly real estate), and foreclosed assets. The principal balance of classified assets, net of SBA guarantees, was $11.2 million at June 30, 2015, $23.1 million at June 30, 2014, and $16.0 million at December 31, 2014. Loans held-for-sale are carried at the lower of cost or estimated fair value, and are not allocated an allowance for loan losses.

It is the policy of management to maintain the allowance for loan losses at a level adequate for risks inherent in the loan portfolio. On an ongoing basis, we have engaged an outside firm to perform independent credit reviews of our loan portfolio. The FRB and the California Department of Business Oversight—Division of Financial Institutions also review the allowance for loan losses as an integral part of the examination process. Based on information currently available, management believes that the allowance for loan losses is adequate. However, the loan portfolio can be adversely affected if California economic conditions and the real estate market in the Company's market area were to weaken. Also, any weakness of a prolonged nature in the technology industry would have a negative impact on the local market. The effect of such events, although uncertain at this time, could result in an increase in the level of nonperforming loans and increased loan losses, which could adversely affect the Company's future growth and profitability. No assurance of the ultimate level of credit losses can be given with any certainty.

Table of Contents

The following tables summarize the Company's loan loss experience, as well as provisions and charges to the allowance for loan losses and certain pertinent ratios for the periods indicated:

	Three Months Ended June 30, 2015

	Commercial			Real Estate			Consumer			Total
	(Dollars in thousands)
Balance, beginning of period	$	10,856		$	7,554		$	144		$	18,554
Charge-offs		(9	)		—			—			(9	)
Recoveries		46			114			30			190

Net recoveries		37			114			30			181
Provision (credit) for loan losses		300			(218	)		(60	)		22

Balance, end of period	$	11,193		$	7,450		$	114		$	18,757



RATIOS:
Annualized net charge-offs (recoveries) to average loans(1)		–0.02	%		–0.04	%		–0.01	%		–0.07	%
Allowance for loan losses to total loans(1)		0.99	%		0.65	%		0.01	%		1.65	%
Allowance for loan losses to nonperforming loans		231.64	%		154.18	%		2.36	%		388.18	%

(1): Average loans and total loans exclude loans held-for-sale.

	Three Months Ended June 30, 2014

	Commercial			Real Estate			Consumer			Total
	(Dollars in thousands)
Balance, beginning of period	$	11,846		$	6,894		$	77		$	18,817
Charge-offs		(187	)		—			—			(187	)
Recoveries		144			16			—			160

Net (charge-offs) recoveries		(43	)		16			—			(27	)
Provision (credit) for loan losses		(349	)		159			(8	)		(198	)

Balance, end of period	$	11,454		$	7,069		$	69		$	18,592



RATIOS:
Annualized net charge-offs (recoveries) to average loans(1)		0.02	%		–0.01	%		0.00	%		0.01	%
Allowance for loan losses to total loans(1)		1.16	%		0.71	%		0.01	%		1.88	%
Allowance for loan losses to nonperforming loans		140.68	%		86.82	%		0.85	%		228.35	%

(1): Average loans and total loans exclude loans held-for-sale.

Table of Contents

	Six Months Ended June 30, 2015

	Commercial			Real Estate			Consumer			Total
	(Dollars in thousands)
Balance, beginning of period	$	11,187		$	7,070		$	122		$	18,379
Charge-offs		(221	)		(2	)		—			(223	)
Recoveries		482			127			30			639

Net recoveries		261			125			30			416
Provision (credit) for loan losses		(255	)		255			(38	)		(38	)

Balance, end of period	$	11,193		$	7,450		$	114		$	18,757



RATIOS:
Annualized net charge-offs (recoveries) to average loans(1)		–0.05	%		–0.02	%		–0.01	%		–0.08	%
Allowance for loan losses to total loans(1)		0.99	%		0.65	%		0.01	%		1.65	%
Allowance for loan losses to nonperforming loans		231.64	%		154.18	%		2.36	%		388.18	%

(1): Average loans and total loans exclude loans held-for-sale.

	Six Months Ended June 30, 2014

	Commercial			Real Estate			Consumer			Total
	(Dollars in thousands)
Balance, beginning of period	$	12,533		$	6,548		$	83		$	19,164
Charge-offs		(595	)		—			—			(595	)
Recoveries		188			43			—			231

Net (charge-offs) recoveries		(407	)		43			—			(364	)
Provision (credit) for loan losses		(672	)		478			(14	)		(208	)

Balance, end of period	$	11,454		$	7,069		$	69		$	18,592



RATIOS:
Annualized net charge-offs (recoveries) to average loans(1)		0.09	%		–0.01	%		0.00	%		0.08	%
Allowance for loan losses to total loans(1)		1.16	%		0.71	%		0.01	%		1.88	%
Allowance for loan losses to nonperforming loans		140.68	%		86.82	%		0.85	%		228.35	%

(1): Average loans and total loans exclude loans held-for-sale.

The following table provides a summary of the allocation of the allowance for loan losses by class at the dates indicated. The allocation presented should not be interpreted as an indication that charges to the allowance for loan losses will be incurred in these amounts or proportions, or that the portion of the allowance allocated to each category represents the total amount available for charge-offs that may occur within these classes.

Table of Contents

Allocation of Allowance for Loan Losses

	June 30,

	June 30,										December 31, 2014
	2015					2014					December 31, 2014
	Allowance		Percent of Loans in each category to total loans			Allowance		Percent of Loans in each category to total loans			Allowance		Percent of Loans in each category to total loans
	(Dollars in thousands)
Commercial	$	11,193		42	%	$	11,454		42	%	$	11,187		43	%
Real estate:
Commercial and residential		4,926		45	%		4,862		46	%		4,707		44	%
Land and construction		1,067		6	%		755		5	%		1,048		6	%
Home equity		1,457		6	%		1,452		6	%		1,315		6	%
Consumer		114		1	%		69		1	%		122		1	%

Total	$	18,757		100	%	$	18,592		100	%	$	18,379		100	%

The allowance for loan losses totaled $18.8 million, or 1.65% of total loans at June 30, 2015, compared to $18.6 million, or 1.88% of total loans at June 30, 2014, and $18.4 million, or 1.69% of total loans at December 31, 2014. The allowance for loan losses to total loans decreased at June 30, 2015, compared to June 30, 2014 and December 31, 2014, primarily due to increasing loan balances with no default histories, coupled with the decrease in nonperforming assets, improving the quality of the loan portfolio overall. Loan charge-offs reflect the realization of losses in the portfolio that were partially recognized previously through the provision for loan losses. The Company had net recoveries of $181,000, or (0.01%) of average loans, for the second quarter of 2015, compared to net charge-offs of $27,000, or 0.01% of average loans, for the second quarter of 2014, and net charge-offs of $56,000, or 0.02% of average loans, for the fourth quarter of 2014.

The allowance for loan losses related to the commercial portfolio increased $6,000 at June 30, 2015 from December 31, 2014, as a result of a credit to the allowance for loan losses of $255,000, partially offset by net recoveries of $261,000. The allowance for loan losses related to the real estate portfolio increased $380,000 at June 30, 2015 from December 31, 2014, as a result of a provision for loan losses of $255,000 and net recoveries of $125,000. The increase in the allowance for loan losses was primarily due to an increase in the balance of real estate loans outstanding.

Goodwill and Other Intangible Assets

On November 1, 2014, estimated goodwill of $13.04 million resulted from the acquisition Bay View Funding, which represents the excess of the purchase price over the fair value of acquired tangible assets and liabilities and identifiable intangible assets. The fair values of assets acquired and liabilities assumed are subject to adjustment during the first twelve months after the acquisition date if additional information becomes available to indicate a more accurate or appropriate value for an asset or liability. Estimated goodwill was $13.06 million at June 30, 2015.

Other intangible assets were $2.9 million at June 30, 2015, compared to $3.3 million at December 31, 2014. Core deposit and customer relationship intangible assets arising from the acquisition of Diablo Valley Bank in June 2007 were $845,000 at June 30, 2015 and $1.1 million at December 31, 2014, net of accumulated amortization. A below market lease, customer relationship and brokered relationship, and a non-compete agreement intangible assets arising from the acquisition of Bay View Funding in November 2014 were $2.1 million at June 30, 2015 and $2.2 million at December 31, 2014, net of accumulated amortization.

Table of Contents

Deposits

The composition and cost of the Company's deposit base are important components in analyzing the Company's net interest margin and balance sheet liquidity characteristics, both of which are discussed in greater detail in other sections herein. The Company's liquidity is impacted by the volatility of deposits from the propensity of that money to leave the institution for rate-related or other reasons. Deposits can be adversely affected if economic conditions in California, and the Company's market area in particular, weaken. Potentially, the most volatile deposits in a financial institution are jumbo certificates of deposit, meaning time deposits with balances that equal or exceed $250,000, as customers with balances of that magnitude are typically more rate-sensitive than customers with smaller balances.

The following table summarizes the distribution of deposits and the percentage of distribution in each category of deposits for the periods indicated:

	June 30, 2015					June 30, 2014					December 31, 2014

	Balance		% to Total			Balance		% to Total			Balance		% to Total
	(Dollars in thousands)
Demand, noninterest-bearing	$	574,210		40	%	$	456,235		36	%	$	517,662		37	%
Demand, interest-bearing		235,922		16	%		193,041		15	%		225,821		16	%
Savings and money market		380,398		26	%		354,175		28	%		384,644		28	%
Time deposits—under $250		55,571		4	%		57,987		5	%		57,443		4	%
Time deposits—$250 and over		160,106		11	%		158,011		12	%		163,452		12	%
Time deposits—brokered		26,139		2	%		33,614		3	%		28,116		2	%
CDARS—money market and time deposits		14,791		1	%		14,785		1	%		11,248		1	%

Total deposits	$	1,447,137		100	%	$	1,267,848		100	%	$	1,388,386		100	%

The Company obtains deposits from a cross-section of the communities it serves. The Company's business is not generally seasonal in nature. Public funds were 7% of deposits at June 30, 2015, and 8% at June 30, 2014, and 7% at December 31, 2014.

Total deposits increased $179.3 million to $1.45 billion at June 30, 2015, compared to $1.27 billion at June 30, 2014, and increased $58.8 million from $1.39 billion at December 31, 2014. Noninterest-bearing demand deposits increased $118.0 million at June 30, 2015 from June 30, 2014, and increased $56.5 million from December 31, 2014. Interest-bearing demand deposits increased $42.9 million at June 30, 2015 from June 30, 2014, and increased $10.1 million from December 31, 2014. Brokered deposits decreased $7.5 million at June 30, 2015 from June 30, 2014, and decreased $2.0 million from December 31, 2014. Deposits (excluding all time deposits and CDARS deposits) increased $187.1 million, or 19%, to $1.19 billion at June 30, 2015, from $1.00 billion at June 30, 2014 and increased $62.4 million, or 6%, from $1.13 billion at December 31, 2014.

At June 30, 2015, the Company had $109.2 million (at fair value) of securities pledged for $98.0 million in certificates of deposits from the State of California. At June 30, 2014, the Company had $108.1 million (at fair value) of securities pledged for $98.0 million in certificates of deposits from the State of California. At December 31, 2014, the Company had $109.8 million (at fair value) of securities pledged for $98.0 million in certificates of deposits from the State of California.

CDARS deposits were comprised of $9.0 million of money market accounts and $5.8 million of time deposits at June 30, 2015. CDARS deposits were comprised of $6.9 million of money market accounts and $7.9 million of time deposits at June 30, 2014. CDARS deposits were comprised of $4.0 million of money market accounts and $7.2 million of time deposits at December 31, 2014.

Table of Contents

The following table indicates the contractual maturity schedule of the Company's time deposits of $250,000 and over, and all CDARS time deposits and brokered deposits as of June 30, 2015:

	Balance

	(Dollars in thousands)
Three months or less	$	100,418	52	%
Over three months through six months		55,348	28	%
Over six months through twelve months		28,334	15	%
Over twelve months		9,739	5	%

Total	$	193,839	100	%

The Company focuses primarily on providing and servicing business deposit accounts that are frequently over $250,000 in average balance per account. As a result, certain types of business clients that the Company serves typically carry average deposits in excess of $250,000. The account activity for some account types and client types necessitates appropriate liquidity management practices by the Company to help ensure its ability to fund deposit withdrawals.

Return on Equity and Assets

The following table indicates the ratios for return on average assets and average equity, and average equity to average assets for the periods indicated:

	Three Months Ended June 30,						Six Months Ended June 30,

	2015			2014			2015			2014
Annualized return on average assets		1.08	%		0.91	%		1.05	%		0.88	%
Annualized return on average tangible assets		1.09	%		0.91	%		1.06	%		0.88	%
Annualized return on average equity		9.59	%		7.45	%		9.32	%		7.28	%
Annualized return on average tangible equity		10.49	%		7.51	%		10.20	%		7.33	%
Dividend payout ratio(1)		57.54	%		38.51	%		59.72	%		39.97	%
Average equity to average assets ratio		11.24	%		12.18	%		11.30	%		12.12	%

(1): Percentage is calculated based on dividends paid on common stock and Series C Preferred Stock (on an as converted basis) divided by net income.

Off-Balance Sheet Arrangements

In the normal course of business, the Company makes commitments to extend credit to its customers as long as there are no violations of any conditions established in the contractual arrangements. These commitments are obligations that represent a potential credit risk to the Company, but are not reflected on the Company's consolidated balance sheets. Total unused commitments to extend credit were $464.8 million June 30, 2015, compared to $396.0 million at June 30, 2014, and $439.3 million at December 31, 2014. Unused commitments represented 41% at June 30, 2015, and 40% of outstanding gross loans at June 30, 2014, and December 31, 2014.

The effect on the Company's revenues, expenses, cash flows and liquidity from the unused portion of the commitments to provide credit cannot be reasonably predicted because there is no certainty that

Table of Contents

lines of credit and letters of credit will ever be fully utilized. The following table presents the Company's commitments to extend credit for the periods indicated:

	June 30,

	2015				2014				December 31, 2014
	Fixed Rate		Variable Rate		Fixed Rate		Variable Rate		Fixed Rate		Variable Rate
	(Dollars in thousands)
Unused lines of credit and commitments to make loans	$	13,607	$	434,124	$	8,104	$	376,558	$	8,164	$	415,146
Standby letters of credit		3,235		13,851		—		11,370		3,235		12,783

	$	16,842	$	447,975	$	8,104	$	387,928	$	11,399	$	427,929

Liquidity and Asset/Liability Management

Liquidity refers to the Company's ability to maintain cash flows sufficient to fund operations and to meet obligations and other commitments in a timely and cost effective fashion. At various times the Company requires funds to meet short-term cash requirements brought about by loan growth or deposit outflows, the purchase of assets, or liability repayments. An integral part of the Company's ability to manage its liquidity position appropriately is the Company's large base of core deposits, which are generated by offering traditional banking services in its service area and which have historically been a stable source of funds. To manage liquidity needs properly, cash inflows must be timed to coincide with anticipated outflows or sufficient liquidity resources must be available to meet varying demands. The Company manages liquidity to be able to meet unexpected sudden changes in levels of its assets or deposit liabilities without maintaining excessive amounts of balance sheet liquidity. Excess balance sheet liquidity can negatively impact the Company's interest margin. In order to meet short-term liquidity needs the Company utilizes overnight Federal funds purchase arrangements and other borrowing arrangements with correspondent banks, solicits brokered deposits if cost effective deposits are not available from local sources and maintains collateralized lines of credit with the FHLB and FRB. In addition, the Company can raise cash for temporary needs by selling securities under agreements to repurchase and selling securities available-for-sale.

One of the measures we analyze for liquidity is our loan to deposit ratio. Our loan to deposit ratio was 78.33% at June 30, 2015, compared to 78.11% at June 30, 2014, and 78.41% at December 31, 2014.

FHLB and FRB Borrowings and Available Lines of Credit

The Company has off-balance sheet liquidity in the form of Federal funds purchase arrangements with correspondent banks, including the FHLB and FRB. The Company can borrow from the FHLB on a short-term (typically overnight) or long-term (over one year) basis. The Company had no overnight borrowings from the FHLB at June 30, 2015, June 30, 2014 and December 31, 2014. The Company had $252.5 million of loans pledged to the FHLB as collateral on an available line of credit of $147.8 million at June 30, 2015.

The Company can also borrow from the FRB's discount window. The Company had $368.8 million of loans pledged to the FRB as collateral on an available line of credit of $249.4 million at June 30, 2015, none of which was outstanding.

At June 30, 2015, the Company had Federal funds purchase arrangements available of $55.0 million. There were no Federal funds purchased outstanding at June 30, 2015, June 30, 2014, and December 31, 2014.

Table of Contents

The Company may also utilize securities sold under repurchase agreements to manage our liquidity position. There were no securities sold under agreements to repurchase at June 30, 2015, June 30, 2014, and December 31, 2014.

The following table summarizes the Company's borrowings under its Federal funds purchased, security repurchase arrangements and lines of credit for the periods indicated:

	June 30,

	June 30,					December 31, 2014
	2015		2014			December 31, 2014
	(Dollars in thousands)
Average balance year-to-date	$	—	$	773		$	3,953
Average interest rate year-to-date		N/A		0.12	%		3.06	%
Maximum month-end balance during the quarter	$	—	$	5,000		$	29,796
Average rate at period-end		N/A		N/A			N/A

Capital Resources

The Company uses a variety of measures to evaluate capital adequacy. Management reviews various capital measurements on a regular basis and takes appropriate action to ensure that such measurements are within established internal and external guidelines. The external guidelines, which are issued by the Federal Reserve Board and the FDIC, establish a risk-adjusted ratio relating capital to different categories of assets and off-balance sheet exposures.

Prompt Corrective Action Provisions

Federal law requires each banking agency to take "prompt corrective action" with respect to a depository institution if that institution does not meet certain capital adequacy standards, including requiring the prompt submission of an acceptable capital restoration plan. Supervisory actions by the appropriate federal banking regulator under the prompt corrective action rules generally depend upon an institution's classification within five capital categories as defined in the regulations. The relevant capital measures are the capital ratio, the Tier 1 capital ratio, and the leverage ratio.

The federal banking agencies have also adopted non-capital safety and soundness standards to assist examiners in identifying and addressing potential safety and soundness concerns before capital becomes impaired. These include: operational and managerial standards relating to: (i) internal controls, information systems and internal audit systems; (ii) loan documentation; (iii) credit underwriting; (iv) asset quality and growth; (v) earnings; (vi) risk management; and (vii) compensation and benefits.

Prior to the implementation of the Basel III capital requirements on January 1, 2015, a depository institution's category of compliance under the prompt corrective action regulations depended upon how its capital levels compared with various relevant capital measures and the other factors established by the regulations. A bank was:

•: "well capitalized" if the institution had a total risk-based capital ratio of 10.0% or greater, a Tier 1 risk-based capital ratio of 6.0% or greater, and a leverage ratio of 5.0% or greater, and is not subject to any order or written directive by any such regulatory authority to meet and maintain a specific capital level for any capital measure;
•: "adequately capitalized" if the institution had a total risk-based capital ratio of 8.0% or greater, a Tier 1 risk-based capital ratio of 4.0% or greater, and a leverage ratio of 4.0% or greater (or 3.0% if the institution received the highest rating from its primary regulator) and was not "well capitalized";

Table of Contents

•: "undercapitalized" if the institution had a total risk-based capital ratio that is less than 8.0%, a Tier 1 risk-based capital ratio of less than 4.0%, or a leverage ratio of less than 4.0% (or 3.0% if the institution received the highest rating from its primary regulator);
•: "significantly undercapitalized" if the institution had a total risk-based capital ratio of less than 6.0%, a Tier 1 risk-based capital ratio of less than 3.0%, or a leverage ratio of less than 3.0%; and
•: "critically undercapitalized" if the institution's tangible equity is equal to or less than 2.0% of average quarterly tangible assets.

The appropriate federal banking agency may, under certain circumstances, reclassify a well-capitalized insured depository institution as adequately capitalized. An institution may be reclassified if the appropriate federal banking agency determines (after notice and opportunity for a hearing) that the institution is in an unsafe or unsound condition or deems the institution to be engaging in an unsafe or unsound practice. The appropriate agency is also permitted to require an adequately capitalized or undercapitalized institution to comply with the supervisory provisions as if the institution were in the next lower category (but not treat a significantly undercapitalized institution as critically undercapitalized) based on supervisory information other than the capital levels of the institution.

At each successively lower capital category, an insured bank is subject to increased restrictions on its operations. For example, a bank is generally prohibited from paying management fees to any controlling persons or from making capital distributions if to do so would make the bank "undercapitalized." Asset growth and branching restrictions apply to undercapitalized banks, which are required to submit written capital restoration plans meeting specified requirements (including a guarantee by the parent holding company, if any). "Significantly undercapitalized" banks are subject to broad regulatory authority, including among other things, capital directives, forced mergers, restrictions on the rates of interest they may pay on deposits, restrictions on asset growth and activities, and prohibitions on paying bonuses or increasing compensation to senior executive officers without FDIC approval. Even more severe restrictions apply to "critically undercapitalized" banks. Most importantly, except under limited circumstances, not later than 90 days after an insured bank becomes critically undercapitalized the appropriate federal banking agency is required to appoint a conservator or receiver for the bank.

Basel III Capital Requirements

In July 2013, the Federal banking regulators approved final rules to implement the revised capital adequacy standards of the Basel Committee on Banking Supervision, commonly called Basel III, and to address relevant provisions of The Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, as amended ("Dodd-Frank"). The final rules strengthen the definition of regulatory capital, increases risk-based capital requirements, makes selected changes to the calculation of risk-weighted assets, and adjusts the prompt corrective action thresholds. Community banking organizations, such as HCC and HBC, became subject to the new rules on January 1, 2015.

The Basel III capital rules revised the current prompt corrective action requirements by (i) introducing a common equity Tier 1 capital ratio requirement at each level (other than critically undercapitalized), with the required common equity Tier 1 capital ratio being 6.5% for well-capitalized status; (ii) increasing the minimum Tier 1 capital ratio requirement for each category (other than critically undercapitalized), with the minimum Tier 1 capital ratio for well- capitalized status being 8.0% (as compared to the current 6.0%); and (iii) eliminating the current provision that provides that a bank with a composite supervisory rating of 1 may have a 3.0% leverage ratio and still be adequately capitalized. The Basel III capital rules do not change the total risk-based capital requirement for any prompt corrective action category.

Table of Contents

There are three categories of capital under the Basel III prompt corrective action guidelines: common equity Tier 1, Tier 1 and Tier 2 Capital. Our common equity Tier 1 Capital currently consists of total shareholders' equity (excluding accumulated other comprehensive income or loss), less Series C Preferred Stock, intangible assets and disallowed deferred tax assets. Our Tier 1 Capital currently consists of total shareholders' equity (excluding accumulated other comprehensive income or loss), less intangible assets and disallowed deferred tax assets. Our Tier 2 Capital includes the allowances for loan losses and off-balance sheet credit losses.

The following table summarizes risk-based capital, risk-weighted assets, and risk-based capital ratios of the consolidated Company under the Basel III requirements as of June 30, 2015, and under the Basel I requirements as of June 30, 2014 and December 31, 2014:

	Under Basel III			Under Basel I

	June 30, 2015			June 30, 2014			December 31, 2014
	(Dollars in thousands)
Capital components:
Common equity Tier 1 capital	$	155,985			N/A			N/A
Additional Tier 1 capital		18,939			N/A			N/A

Tier 1 capital		174,924		$	176,058		$	169,278
Tier 2 capital		18,606			15,893			16,790

Total risk-based capital	$	193,530		$	191,951		$	186,068



Risk-weighted assets	$	1,487,771		$	1,268,215		$	1,341,094
Average assets for capital purposes	$	1,644,000		$	1,461,252		$	1,598,724
Capital ratios:
Total risk-based capital		13.0	%		15.1	%		13.9	%
Tier 1 risk-based capital		11.8	%		13.9	%		12.6	%
Common equity Tier 1 risk-based capital		10.5	%		N/A			N/A
Leverage(1)		10.6	%		12.0	%		10.6	%

(1): Tier 1 capital divided by quarterly average assets (excluding intangible assets and disallowed deferred tax assets).

Table of Contents

The following table summarizes risk based capital, risk weighted assets, and risk based capital ratios of HBC under the Basel III requirements as of June 30, 2015, and under the Basel I requirements as of June 30, 2014 and December 31, 2014:

	Under Basel III			Under Basel I

	June 30, 2015			June 30, 2014			December 31, 2014
	(Dollars in thousands)
Capital components:
Common equity Tier 1 capital	$	168,206			N/A			N/A
Additional Tier 1 capital		—			N/A			N/A

Tier 1 capital		168,206		$	163,447		$	158,976
Tier 2 capital		18,587			15,932			16,789

Total risk-based capital	$	186,793		$	179,379		$	175,765



Risk-weighted assets	$	1,486,140		$	1,271,329		$	1,340,949
Average assets for capital purposes	$	1,642,366		$	1,464,302		$	1,599,173
Capital ratios:
Total risk-based capital		12.6	%		14.1	%		13.1	%
Tier 1 risk-based capital		11.3	%		12.9	%		11.9	%
Common equity Tier 1 risk-based capital		11.3	%		N/A			N/A
Leverage(1)		10.2	%		11.2	%		9.9	%

(1): Tier 1 capital divided by quarterly average assets (excluding intangible assets and disallowed deferred tax assets).

The following table presents the applicable well-capitalized regulatory guidelines and the standards for minimum capital adequacy requirements under the Basel III as of June 30, 2015, and under Basel I as of June 30, 2014 and December 31, 2014:

	Under Basel III									Under Basel I

	Transitional Minimum Regulatory Requirement Effective January 1, 2015			Minimum Regulatory Requirement(1) Effective January 1, 2019			Well-capitalized by Regulatory Definition Under FIDICIA Effective January 1, 2015			Minimum Regulatory Requirements			Well-Capitalized Regulatory Requirements
Capital ratios:
Total risk-based capital		8.00	%		10.50	%		10.00	%		8.00	%		10.00	%
Tier 1 risk-based capital		6.00	%		8.50	%		8.00	%		4.00	%		6.00	%
Common equity Tier 1 risk-based capital		4.50	%		7.00	%		6.50	%		N/A			N/A
Leverage		4.00	%		4.00	%		5.00	%		4.00	%		5.00	%

(1): Includes 2.5% capital conservation buffer.

At June 30, 2015, the Company's and HBC's capital ratios exceed the highest regulatory capital requirement of "well-capitalized" under Basel III prompt corrective action provisions. Quantitative measures established by regulation to help ensure capital adequacy require the Company and HBC to maintain minimum amounts and ratios of total risk-based capital, Tier 1 capital, and common equity

Table of Contents

Tier 1 (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital to average assets (as defined). Management believes that, as of June 30, 2015, June 30, 2014, and December 31, 2014, the Company and HBC met all capital adequacy guidelines to which they were subject. There are no conditions or events since June 30, 2015, that management believes have changed the categorization of the Company or HBC as well-capitalized.

At June 30, 2015, the Company had total shareholders' equity of $187.0 million, including $19.5 million in preferred stock, $134.3 million in common stock, $36.5 million in retained earnings, and ($3.3) million of accumulated other comprehensive loss.

The accumulated other comprehensive loss was ($3.3) million at June 30, 2015, compared to accumulated other comprehensive loss of ($92,000) at June 30, 2014, and an accumulated other comprehensive loss of ($1.9) million at December 31, 2014. The unrealized gain on securities available-for-sale included in accumulated other comprehensive loss was an unrealized gain of $1.4 million, net of taxes, at June 30, 2015, compared to an unrealized gain of $2.6 million, net of taxes, at June 30, 2014, and an unrealized gain of $2.8 million, net of taxes, at December 31, 2014. The components of accumulated other comprehensive loss, net of taxes, at June 30, 2015 include the following: an unrealized gain on available-for-sale securities of $1.4 million; the remaining unamortized unrealized gain on securities available-for-sale transferred to held-to-maturity of $418,000; a split dollar insurance contracts liability of ($2.1) million; a supplemental executive retirement plan liability of ($3.8) million; and an unrealized gain on interest-only strip from SBA loans of $836,000.

Under the new Basel III regulations the Company elected to exercise its one-time opt-out to exclude accumulated other comprehensive income from regulatory capital with the filing of its regulatory reports for first quarter of 2015.

Series C Preferred Stock

On June 21, 2010, the Company issued to various institutional investors 21,004 shares of newly issued Series C Preferred Stock. The Series C Preferred Stock is mandatorily convertible into 5,601,000 shares of common stock at a conversion price of $3.75 per share upon a subsequent transfer of the Series C Preferred stock to third parties not affiliates with the holder in a widely dispersed offering. The Series C Preferred Stock is non-voting except in the case of certain transactions that would affect the rights of the holders of the Series C Preferred Stock or applicable law. The holders of Series C Preferred Stock receive dividends on an as converted basis when dividends are also declared for holders of common stock. The Series C Preferred Stock is not redeemable by the Company or by the holders and has a liquidation preference of $1,000 per share. The Series C Preferred Stock ranks senior to the Company's common stock.

Market Risk

Market risk is the risk of loss of future earnings, fair values, or future cash flows that may result from changes in the price of a financial instrument. The value of a financial instrument may change as a result of changes in interest rates, foreign currency exchange rates, commodity prices, equity prices and other market changes that affect market risk sensitive instruments. Market risk is attributed to all market risk sensitive financial instruments, including securities, loans, deposits and borrowings, as well as the Company's role as a financial intermediary in customer-related transactions. The objective of market risk management is to avoid excessive exposure of the Company's earnings and equity to loss and to reduce the volatility inherent in certain financial instruments.

Interest Rate Management

Market risk arises from changes in interest rates, exchange rates, commodity prices and equity prices. The Company's market risk exposure is primarily that of interest rate risk, and it has established

Table of Contents

policies and procedures to monitor and limit earnings and balance sheet exposure to changes in interest rates. The Company does not engage in the trading of financial instruments, nor does the Company have exposure to currency exchange rates.

The principal objective of interest rate risk management (often referred to as "asset/liability management") is to manage the financial components of the Company in a manner that will optimize the risk/reward equation for earnings and capital in relation to changing interest rates. The Company's exposure to market risk is reviewed on a regular basis by the Asset/Liability Committee. Interest rate risk is the potential of economic losses due to future interest rate changes. These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair market values. The objective is to measure the effect on net interest income and to adjust the balance sheet to minimize the inherent risk while at the same time maximizing income. Management realizes certain risks are inherent, and that the goal is to identify and manage the risks. Management uses two methodologies to manage interest rate risk: (i) a standard GAP analysis; and (ii) an interest rate shock simulation model.

The planning of asset and liability maturities is an integral part of the management of an institution's net interest margin. To the extent maturities of assets and liabilities do not match in a changing interest rate environment, the net interest margin may change over time. Even with perfectly matched repricing of assets and liabilities, risks remain in the form of prepayment of loans or securities or in the form of delays in the adjustment of rates of interest applying to either earning assets with floating rates or to interest bearing liabilities. The Company has generally been able to control its exposure to changing interest rates by maintaining primarily floating interest rate loans and a majority of its time certificates with relatively short maturities.

Interest rate changes do not affect all categories of assets and liabilities equally or at the same time. Varying interest rate environments can create unexpected changes in prepayment levels of assets and liabilities, which may have a significant effect on the net interest margin and are not reflected in the interest sensitivity analysis table. Because of these factors, an interest sensitivity GAP report may not provide a complete assessment of the exposure to changes in interest rates.

The Company uses modeling software for asset/liability management in order to simulate the effects of potential interest rate changes on the Company's net interest margin, and to calculate the estimated fair values of the Company's financial instruments under different interest rate scenarios. The program imports current balances, interest rates, maturity dates and repricing information for individual financial instruments, and incorporates assumptions on the characteristics of embedded options along with pricing and duration for new volumes to project the effects of a given interest rate change on the Company's interest income and interest expense. Rate scenarios consisting of key rate and yield curve projections are run against the Company's investment, loan, deposit and borrowed funds portfolios. These rate projections can be shocked (an immediate and parallel change in all base rates, up or down) and ramped (an incremental increase or decrease in rates over a specified time period), based on current trends and econometric models or stable economic conditions (unchanged from current actual levels).

The following table sets forth the estimated changes in the Company's annual net interest income that would result from the designated instantaneous parallel shift in interest rates noted, as of June 30, 2015. Computations of prospective effects of hypothetical interest rate changes are based on numerous

Table of Contents

assumptions including relative levels of market interest rates, loan prepayments and deposit decay, and should not be relied upon as indicative of actual results.

	Increase/(Decrease) in Estimated Net Interest Income

	Amount			Percent
	(Dollars in thousands)
Change in Interest Rates (basis points)
+400	$	17,688			30.3	%
+300	$	13,422			23.0	%
+200	$	9,062			15.5	%
+100	$	4,586			7.8	%
0	$	—			0.0	%
–100	$	(6,272	)		–10.7	%
–200	$	(13,086	)		–22.4	%

This data does not reflect any actions that we may undertake in response to changes in interest rates such as changes in rates paid on certain deposit accounts based on local competitive factors, which could reduce the actual impact on net interest income.

As with any method of gauging interest rate risk, there are certain shortcomings inherent to the methodology noted above. The model assumes interest rate changes are instantaneous parallel shifts in the yield curve. In reality, rate changes are rarely instantaneous. The use of the simplifying assumption that short-term and long-term rates change by the same degree may also misstate historic rate patterns, which rarely show parallel yield curve shifts. Further, the model assumes that certain assets and liabilities of similar maturity or period to repricing will react in the same way to changes in rates. In reality, certain types of financial instruments may react in advance of changes in market rates, while the reaction of other types of financial instruments may lag behind the change in general market rates. Additionally, the methodology noted above does not reflect the full impact of annual and lifetime restrictions on changes in rates for certain assets, such as adjustable rate loans. When interest rates change, actual loan prepayments and actual early withdrawals from certificates may deviate significantly from the assumptions used in the model. Finally, this methodology does not measure or reflect the impact that higher rates may have on adjustable-rate loan clients' ability to service their debt. All of these factors are considered in monitoring the Company's exposure to interest rate risk.

ITEM 3—QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The information concerning quantitative and qualitative disclosure or market risk called for by Item 305 of Regulation S-K is included as part of Item 2 above.

ITEM 4—CONTROLS AND PROCEDURES

Disclosure Control and Procedures

The Company has carried out an evaluation, under the supervision and with the participation of the Company's management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures as of June 30, 2015. As defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), disclosure controls and procedures are controls and procedures designed to reasonably assure that information required to be disclosed in our reports filed or submitted under the Exchange Act are recorded, processed, summarized and reported on a timely basis. Disclosure controls are also designed to reasonably assure that such information is accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to

Table of Contents

allow timely decisions regarding required disclosure. Based upon their evaluation, our Chief Executive Officer and Chief Financial Officer concluded the Company's disclosure controls were effective as of June 30, 2015, the period covered by this report on Form 10-Q.

During the three and six months ended June 30, 2015, there were no changes in our internal controls over financial reporting that materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

Part II—OTHER INFORMATION

ITEM 1—LEGAL PROCEEDINGS

The Company is involved in certain legal actions arising from normal business activities. Management, based upon the advice of legal counsel, believes the ultimate resolution of all pending legal actions will not have a material effect on the financial statements of the Company.

ITEM 1A—RISK FACTORS

In addition to the other information set forth in this Report, you should carefully consider the other factors discussed in Part I, "Item 1A. Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2014, which could materially affect our business, financial condition and/or operating results. Except as set forth below, there were no material changes from risk factors previously disclosed in our 2014 Annual Report on Form 10-K. The risk factors identified below are in addition to those contained in any other cautionary statements, written or oral, which may be made or otherwise addressed in connection with a forward-looking statement or contained in any of our subsequent filings with the Securities and Exchange Commission.

Risks Related to the Announced Merger with Focus Bank

Failure to consummate the Merger, or a delay in consummating the Merger, could negatively impact the market price of the Company common stock and could have a material adverse effect on our business, financial condition and results of operations.

On April 23, 2015, the Company, HBC and Focus entered into an Agreement and Plan of Merger and Reorganization (the "Merger Agreement") providing for the merger of Focus with and into HBC, with HBC as the surviving entity (the "Merger").

Consummation of the Merger is subject to various customary conditions, including (i) approval by the Company's shareholders and Focus' shareholders, (ii) receipt of certain required regulatory approvals without materially burdensome regulatory conditions, (iii) the absence of any governmental order or law prohibiting the consummation of the Merger, and (iv) effectiveness of the registration statement for the Company common stock to be issued as consideration in the Merger.

We have incurred substantial expenses in connection with the negotiation and preparations for completion of the transactions contemplated by the Merger Agreement. If the Merger is not completed, we will have incurred these expenses without realizing the expected benefits of the Merger. If the Merger is not consummated for any reason, our ongoing business, financial condition and results of operations may be materially adversely affected and the market price of the Company common stock may decline significantly, particularly to the extent that the current market price reflects a market assumption that the Merger will be consummated. If the consummation of the Merger is delayed, including by a delay in receipt of necessary governmental approvals or by the receipt of a competing acquisition proposal or by reason of litigation, our business, financial condition and results of operations may also be materially adversely affected.

Table of Contents

In addition, our business may have been impacted adversely by the failure to pursue other beneficial opportunities due to the focus of management on the Merger, without realizing any of the anticipated benefits of completing the Merger.

We may fail to realize the cost savings we have estimated for the Merger or integrate the business operations and managements of our two companies in an efficient manner.

The success of the Merger will depend, in part, on our ability to realize anticipated cost savings and to combine the businesses of the Company and Focus in a manner that permits growth opportunities to be realized and does not materially disrupt the existing customer relationships of the Company or Focus, nor result in decreased revenues due to any loss of customers.

The Company and Focus have operated and, until the completion of the Merger, will continue to operate independently. To realize these anticipated benefits, the businesses of the Company and Focus must be successfully combined. While management has taken existing leases and other contractual obligations into consideration in developing its estimate of cost savings, changes in transaction volumes, operating systems and procedures and other factors may cause the actual cost savings to be different from these estimates. In addition, difficulties encountered in integrating our information systems could prevent us from realizing some of the estimated cost savings. Such difficulties could also jeopardize customer relationships and cause a loss of deposits or loan customers and the revenue associated with those customers. It is possible that the integration process could result in the loss of key employees, as well as the disruption of each company's ongoing businesses or inconsistencies in standards, controls, procedures and policies, any or all of which could adversely affect our ability to maintain relationships with customers and employees after the Merger or to achieve the anticipated benefits of the Merger. Integration efforts between the two companies will also divert management attention and resources. A failure to successfully navigate the complicated integration process could have an adverse effect on the combined companies. If the combined company is not able to achieve these cost-savings objectives, the anticipated benefits of the Merger may not be realized fully or at all or may take longer to realize than expected.

We are subject to various uncertainties and contractual restrictions while the Merger is pending that could disrupt the conduct of our business and could have a material adverse effect on our business, financial condition and results of operations.

Uncertainty about the effect of the Merger on employees, customers, suppliers, and vendors may have a material adverse effect on our business, financial condition and results of operations. These uncertainties may impair our ability or the ability of Focus to attract, retain and motivate key personnel, depositors and borrowers pending the consummation of the Merger, as such personnel, depositors and borrowers may experience uncertainty about their future roles following the consummation of the Merger. Additionally, these uncertainties could cause customers (including depositors and borrowers), suppliers, vendors and others who deal with us to seek to change existing business relationships with us or fail to extend an existing relationship with us. In addition, competitors may target our existing customers by highlighting potential uncertainties and integration difficulties that may result from the Merger.

In addition, the Merger Agreement restricts us from taking certain actions without Focus' consent while the Merger is pending. These restrictions may, among other matters, prevent us from pursuing certain transactions or making other changes to our business prior to consummation of the Merger or termination of the Merger Agreement. These restrictions could have a material adverse effect on our business, financial condition and results of operations.

The pursuit of the Merger and the preparation for the integration may place a burden on management and internal resources. Any significant diversion of management attention away from

Table of Contents

ongoing business concerns and any difficulties encountered in the transition and integration process could have a material adverse effect on our business, financial condition and results of operations.

The consideration to be paid in the Merger is fixed and will not be adjusted for changes in the business, assets, liabilities, prospects, outlook, financial condition or results of operations of the Company or Focus, or in the event of any change in our stock price or Focus' stock price.

The Merger Agreement provides that the number of shares of the Company common stock that we will issue to holders of Focus common stock (the "merger consideration"), is fixed and will not be adjusted for changes in our business, assets, liabilities, prospects, outlook, financial condition or results of operations, or changes in the market price of, analyst estimates of, or projections relating to, Focus. For example, if Focus experienced a change in its business, assets, liabilities, prospects, outlook, financial condition or results of operations prior to the consummation of the Merger, there would be no adjustment to the amount of the merger consideration.

The market price of our common stock after the Merger may be affected by factors different from those affecting our shares currently.

The results of operations of the combined company and the market price of our common stock after the completion of the Merger may be affected by factors different from those currently affecting the independent results of our operations and the market price of our common stock.

The costs relating to the Merger could reduce our future earnings per share.

We estimate that we have incurred or will incur significant transaction costs associated with the Merger, a portion of which will be incurred whether or not the Merger closes. We believe the combined company may incur charges to operations, which are not currently reasonably estimable, in the quarter in which the Merger is completed or subsequent quarters, to reflect costs associated with integrating the Company and Focus. There is no assurance that the combined company will not incur additional material charges in subsequent quarters to reflect additional costs associated with the Merger, including charges associated with the impairment of goodwill booked in connection with the Merger.

The failure of the Company's or Focus' Loan Portfolios to Perform as Expected May Unfavorably Impact Us.

Our performance and prospects after the Merger will be dependent to a significant extent on the performance of the combined loan portfolios of the Company and Focus, and ultimately on the financial condition of their respective borrowers and other customers. The existing loan portfolios of the two banks differ to some extent in the types of borrowers, industries and credits represented. In addition, there are differences in the documentation, classifications, underwriting and management of the portfolios. As a result, our overall loan portfolio after the Merger will have a different risk profile than the loan portfolio of either the Company or Focus before the Merger. The performance of the two loan portfolios will be adversely affected if any of such factors are worse than currently anticipated. In addition, to the extent that present customers are not retained by the Company or Focus, or additional expenses are incurred in retaining them, there could be adverse effects on our future consolidated results of operations following the Merger. The anticipated benefits of the Merger are dependent, in part, on the extent to which the revenues of Focus are maintained and enhanced.

Goodwill resulting from the Merger may adversely affect our results of operations.

Goodwill and other intangible assets are expected to increase substantially as a result of the Merger. Potential impairment of goodwill and amortization of other intangible assets could adversely affect our financial condition and results of operations. We assess our goodwill and other intangible

Table of Contents

assets and long-lived assets for impairment annually and more frequently when required by U.S. GAAP. We are required to record an impairment charge if circumstances indicate that the asset carrying values exceed their fair values. Our assessment of goodwill, other intangible assets, or long-lived assets could indicate that an impairment of the carrying value of such assets may have occurred that could result in a material, non-cash write-down of such assets, which could have a material adverse effect on our results of operations and future earnings.

ITEM 2—UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None

ITEM 3—DEFAULTS UPON SENIOR SECURITIES

None

ITEM 4—MINE SAFETY DISCLOSURES

None

ITEM 5—OTHER INFORMATION

None

Table of Contents

ITEM 6—EXHIBITS

Exhibit			Description

	3.1		Heritage Commerce Corp Restated Articles of Incorporation, (incorporated by reference to Exhibit 3.1 to the Registrant's Annual Report on Form 10-K filed on March 16, 2009)
	3.2		Certificate of Amendment of Articles of Incorporation of Heritage Commerce Corp as filed with the California Secretary of State on June 1, 2010 (incorporated by reference to Exhibit 3.2 to the Registrant's Registration Statement on Form S-1 filed July 23, 2010).
	3.3		Heritage Commerce Corp Bylaws, as amended (incorporated by reference to the Registrant's Current Report on Form 8-K filed on June 28, 2013)
	4.1		Certificate of Determination for Series C Convertible Perpetual Preferred Stock (incorporated by reference to the Registrant's Current Report on Form 8-K filed on June 22, 2010)
	12.1		Calculation of Ratio of Earnings to Fixed Charges and Ratio of Earnings to Fixed Charges and Preferred Stock Dividends
	31.1		Certification of Registrant's Chief Executive Officer Pursuant To Section 302 of the Sarbanes-Oxley Act of 2002
	31.2		Certification of Registrant's Chief Financial Officer Pursuant To Section 302 of the Sarbanes-Oxley Act of 2002
	32.1		Certification of Registrant's Chief Executive Officer Pursuant To 18 U.S.C. Section 1350
	32.2		Certification of Registrant's Chief Financial Officer Pursuant To 18 U.S.C. Section 1350
	101.INS		XBRL Instance Document, furnished herewith
	101.SCH		XBRL Taxonomy Extension Schema Document, furnished herewith
	101.CAL		XBRL Taxonomy Extension Calculation Linkbase Document, furnished herewith
	101.DEF		XBRL Taxonomy Extension Definition Linkbase Document, furnished herewith
	101.LAB		XBRL Taxonomy Extension Label Linkbase Document, furnished herewith
	101.PRE		XBRL Taxonomy Extension Presentation Linkbase Document, furnished herewith

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


		Heritage Commerce Corp (Registrant)
Date: August 7, 2015		/s/ WALTER T. KACZMAREK Walter T. Kaczmarek Chief Executive Officer
Date: August 7, 2015		/s/ LAWRENCE D. MCGOVERN Lawrence D. McGovern Chief Financial Officer

Table of Contents

EXHIBIT INDEX

Exhibit		Description

3.1		Heritage Commerce Corp Restated Articles of Incorporation, (incorporated by reference to Exhibit 3.1 to the Registrant's Annual Report on Form 10-K filed on March 16, 2009)
3.2		Certificate of Amendment of Articles of Incorporation of Heritage Commerce Corp as filed with the California Secretary of State on June 1, 2010 (incorporated by reference to Exhibit 3.2 to the Registrant's Registration Statement on Form S-1 filed July 23, 2010).
3.3		Heritage Commerce Corp Bylaws, as amended (incorporated by reference to the Registrant's Current Report on Form 8-K filed on June 28, 2013)
4.1		Certificate of Determination for Series C Convertible Perpetual Preferred Stock (incorporated by reference to the Registrant's Current Report on Form 8-K filed on June 22, 2010)
12.1		Calculation of Ratio of Earnings to Fixed Charges and Ratio of Earnings to Fixed Charges and Preferred Stock Dividends
31.1		Certification of Registrant's Chief Executive Officer Pursuant To Section 302 of the Sarbanes-Oxley Act of 2002
31.2		Certification of Registrant's Chief Financial Officer Pursuant To Section 302 of the Sarbanes-Oxley Act of 2002
32.1		Certification of Registrant's Chief Executive Officer Pursuant To 18 U.S.C. Section 1350
32.2		Certification of Registrant's Chief Financial Officer Pursuant To 18 U.S.C. Section 1350
101.INS		XBRL Instance Document, herewith
101.SCH		XBRL Taxonomy Extension Schema Document, herewith
101.CAL		XBRL Taxonomy Extension Calculation Linkbase Document, herewith
101.DEF		XBRL Taxonomy Extension Definition Linkbase Document, herewith
101.LAB		XBRL Taxonomy Extension Label Linkbase Document, herewith
101.PRE		XBRL Taxonomy Extension Presentation Linkbase Document, herewith

TABLE OF CONTENTS

Part I Financial Information Item 1 Consolidated Financial Statements (unaudited)Note 7 Income Taxes Item 2 Management's Discussion and Analysis Of Financial Condition and Results Of Operations Item 3 Quantitative and Qualitative Disclosures About Market Risk Item 4 Controls and Procedures Part II Other Information Item 1 Legal Proceedings Item 1A Risk Factors Item 2 Unregistered Sales Of Equity Securities and Use Of Proceeds Item 3 Defaults Upon Senior Securities Item 4 Mine Safety Disclosures Item 5 Other Information Item 6 Exhibits

HTBK 10-Q Quarter ended June 30, 2015