These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2018
|
|
|
OR
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
DELAWARE
|
|
001-37665
|
|
61-1770902
|
|
DELAWARE
|
|
001-07541
|
|
13-1938568
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(Commission File Number)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
|
|
|
|
8501 Williams Road
|
|
|
|
|
|
Estero, Florida 33928
|
|
|
|
|
|
(239) 301-7000
|
|
|
|
|
|
(Address, including Zip Code, and telephone number, including area code, of registrant's principal executive offices)
|
|
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
||||
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Hertz Global Holdings, Inc.
|
|
Common Stock, Par Value $0.01 per share
|
|
New York Stock Exchange
|
|
The Hertz Corporation
|
|
None
|
|
None
|
|
|
|
|
|
|
|
Securities registered pursuant to Section 12(g) of the Act:
|
||||
|
Hertz Global Holdings, Inc.
|
|
None
|
|
None
|
|
The Hertz Corporation
|
|
None
|
|
None
|
|
Hertz Global Holdings, Inc.
|
Large accelerated filer
|
x
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
|
|
Smaller reporting company
|
o
|
Emerging growth company
|
o
|
|
|
|
|
If an emerging growth company, indicate by checkmark if the registrant has not elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
|
o
|
|
|
||
|
The Hertz Corporation
|
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
Non-accelerated filer
|
x
|
|
|
Smaller reporting company
|
o
|
Emerging growth company
|
o
|
|
|
|
|
If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
|
o
|
|
|
||
|
|
|
Class
|
|
Shares Outstanding as of
|
February 18, 2019
|
|
Hertz Global Holdings, Inc.
|
|
Common Stock, par value $0.01 per share
|
|
83,923,665
|
|
|
The Hertz Corporation
|
|
Common Stock, par value $0.01 per share
|
|
100 (100% owned by
Rental Car Intermediate Holdings, LLC)
|
|
|
Hertz Global Holdings, Inc.
|
|
Information required by Items 10, 11, 12 and 13 of Part III of this Form 10-K are incorporated by reference for Hertz Global Holdings, Inc. from its definitive proxy statement for its 2019 Annual Meeting of Stockholders.
|
|
The Hertz Corporation
|
|
None
|
|
|
|
|
|
Page
|
|
|
|
|
|
ITEM 1.
|
||
|
ITEM 1A.
|
||
|
ITEM 1B.
|
||
|
ITEM 2.
|
||
|
ITEM 3.
|
||
|
|
|
|
|
ITEM 5.
|
||
|
ITEM 6.
|
||
|
ITEM 7.
|
||
|
ITEM 7A.
|
||
|
ITEM 8.
|
||
|
ITEM 9.
|
||
|
ITEM 9A.
|
||
|
ITEM 9B.
|
||
|
|
|
|
|
ITEM 10.
|
||
|
ITEM 11.
|
||
|
ITEM 12.
|
||
|
ITEM 13.
|
||
|
ITEM 14.
|
||
|
|
|
|
|
ITEM 15.
|
||
|
(i)
|
"
2018
Annual Report" or "Combined Form 10-K" means this Annual Report on Form 10-K for the year ended
December 31, 2018
, which combines the annual reports for Hertz Global Holdings, Inc. and The Hertz Corporation into a single filing;
|
|
(ii)
|
"All Other Operations" means the reportable segment comprised primarily of the Company's Donlen business and the Company's other business activities which comprise less than 1% of revenues and expenses of the segment;
|
|
(iii)
|
"the Code" means the Internal Revenue Code of 1986, as amended;
|
|
(iv)
|
"the Company", "we", "our" and "us" mean Hertz Global and Hertz interchangeably;
|
|
(v)
|
"company-operated" or "company-owned" rental locations are those through which we, or an agent of ours, rent vehicles that we own or lease;
|
|
(vi)
|
"concessions" mean licensing or permitting agreements or arrangements granting us the right to conduct our vehicle rental business at airports;
|
|
(vii)
|
"Corporate" means corporate operations, which include general corporate assets and expenses and certain interest expense (including net interest on non-vehicle debt);
|
|
(viii)
|
"Dollar Thrifty" means Dollar Thrifty Automotive Group, Inc., a consolidated subsidiary of the Company;
|
|
(ix)
|
"Donlen" means Donlen Corporation, a consolidated subsidiary of the Company. Donlen conducts our vehicle leasing and fleet management services;
|
|
(x)
|
"Hertz Gold Plus Rewards" means our customer loyalty program and our global expedited rental program;
|
|
(xi)
|
"Hertz" means The Hertz Corporation, its consolidated subsidiaries and variable interest entities, our primary operating company and a direct wholly-owned subsidiary of Rental Car Intermediate Holdings, LLC, which is wholly-owned by Hertz Holdings;
|
|
(xii)
|
"Hertz Global" means Hertz Global Holdings, Inc., our top-level holding company (and the accounting successor to Old Hertz Holdings), its consolidated subsidiaries and variable interest entities, including The Hertz Corporation;
|
|
(xiii)
|
"Hertz Ultimate Choice" is an offering at select airport locations in the U.S. that allows customers to choose their vehicle from a range of makes, models and colors available within the zone indicated on their reservation;
|
|
(xiv)
|
"Hertz Holdings" refers to Hertz Global Holdings, Inc. excluding its subsidiaries;
|
|
(xv)
|
"International RAC" means the international rental car reportable segment;
|
|
(xvi)
|
"Letter of Credit Facility" means the standalone $400 million letter of credit facility that the Company entered into in 2017 as further described in
Note 7
, "
Debt
," to the Notes to our consolidated financial statements under the caption Item 8, "Financial Statements and Supplementary Data” included in this
2018
Annual Report;
|
|
(xvii)
|
"New Hertz" means Hertz Global Holdings, Inc., subsequent to the June 30, 2016 Spin-Off;
|
|
(xviii)
|
“non-program vehicles” means vehicles not purchased under repurchase or guaranteed depreciation programs for which we are exposed to residual risk;
|
|
(xix)
|
"Old Hertz Holdings" for periods on or prior to June 30, 2016, and "Herc Holdings" for periods after June 30, 2016, refer to the former Hertz Global Holdings, Inc.;
|
|
(xx)
|
"program vehicles" means vehicles purchased under repurchase or guaranteed depreciation programs with vehicle manufacturers;
|
|
(xxi)
|
"replacement renters" means renters who need vehicles while their vehicle is being repaired or is temporarily unavailable for other reasons;
|
|
(xxii)
|
"SEC" means the United States Securities and Exchange Commission;
|
|
(xxiii)
|
"Senior Facilities" means the Company's senior secured term facility and senior secured revolving credit facility as further described in
Note 7
, "
Debt
," to the Notes to our consolidated financial statements under the caption Item 8, "Financial Statements and Supplementary Data” included in this
2018
Annual Report;
|
|
(xxiv)
|
"Spin-Off" means the spin-off by Old Hertz Holdings of its global vehicle rental business through a dividend to stockholders of record of Old Hertz Holdings as of the close of business on June 22, 2016, the record date for the distribution, of all of the issued and outstanding shares of common stock of Hertz Rental Car Holding Company, Inc., which was re-named Hertz Global Holdings, Inc. in connection with the Spin-Off, on a one-to-five basis. As a result of the Spin-Off, each of Hertz Holdings and Herc Holdings are independent public companies trading on the New York Stock Exchange, with Hertz Holdings trading under the symbol "HTZ" and Herc Holdings, which changed its name to Herc Holdings Inc. on June 30, 2016, trading under the symbol “HRI”;
|
|
(xxv)
|
"Tax Reform" means legislation signed into law on December 22, 2017 which amends the U.S. Internal Revenue Code to reduce tax rates and modify policies, credits, and deductions for individuals and businesses, commonly known as the "Tax Cuts and Jobs Act";
|
|
(xxvi)
|
"TNC" means transportation network companies that provide ride-hailing services that pair passengers with drivers via websites and mobile applications;
|
|
(xxvii)
|
"TNC Partners" means certain transportation network companies where we provide rental vehicles to their drivers under agreements that specify the relevant terms;
|
|
(xxviii)
|
"U.S." means the United States of America;
|
|
(xxix)
|
"U.S. RAC" means the U.S. rental car reportable segment;
|
|
(xxx)
|
"Vehicle Utilization" means the portion of our vehicles that are being utilized to generate revenue; and
|
|
(xxxi)
|
"vehicles” means cars, vans, crossovers and light trucks.
|
|
•
|
enhancing investors' understanding of Hertz Global and Hertz by enabling investors to view the business as a whole in the same manner as management views and operates the business;
|
|
•
|
eliminating duplicative disclosure and providing a more streamlined and readable presentation since a substantial portion of the disclosures apply to both Hertz Global and Hertz; and
|
|
•
|
creating time and cost efficiencies through the preparation of one combined annual report instead of two separate annual reports.
|
|
•
|
levels of travel demand, particularly with respect to airline passenger traffic in the United States and in global markets;
|
|
•
|
the effect of our separation of our vehicle and equipment rental businesses, any failure by Herc Holdings Inc. to comply with the agreements entered into in connection with the separation and our ability to obtain the expected benefits of the separation;
|
|
•
|
significant changes in the competitive environment and the effect of competition in our markets on rental volume and pricing, including on our pricing policies or use of incentives;
|
|
•
|
occurrences that disrupt rental activity during our peak periods;
|
|
•
|
our ability to accurately estimate future levels of rental activity and adjust the number and mix of vehicles used in our rental operations accordingly;
|
|
•
|
increased vehicle costs due to declines in the value of our non-program vehicles;
|
|
•
|
our ability to maintain sufficient liquidity and the availability to us of additional or continued sources of financing for our revenue earning vehicles and to refinance our existing indebtedness;
|
|
•
|
our ability to purchase adequate supplies of competitively priced vehicles and risks relating to increases in the cost of the vehicles we purchase;
|
|
•
|
our ability to adequately respond to changes in technology and customer demands;
|
|
•
|
our ability to retain customer loyalty and market share;
|
|
•
|
our recognition of previously deferred tax gains on the disposition of revenue earning vehicles;
|
|
•
|
an increase in our vehicle costs or disruption to our rental activity, particularly during our peak periods, due to safety recalls by the manufacturers of our vehicles;
|
|
•
|
our access to third-party distribution channels and related prices, commission structures and transaction volumes;
|
|
•
|
our ability to execute a business continuity plan;
|
|
•
|
a major disruption in our communication or centralized information networks;
|
|
•
|
a failure to maintain, upgrade and consolidate our information technology networks;
|
|
•
|
financial instability of the manufacturers of our vehicles;
|
|
•
|
any impact on us from the actions of our franchisees, dealers and independent contractors;
|
|
•
|
our ability to sustain operations during adverse economic cycles and unfavorable external events (including war, terrorist acts, natural disasters and epidemic disease);
|
|
•
|
shortages of fuel and increases or volatility in fuel costs;
|
|
•
|
our ability to maintain favorable brand recognition and a coordinated branding and portfolio strategy;
|
|
•
|
our ability to maintain an effective employee retention and talent management strategy and resulting changes in personnel and employee relations;
|
|
•
|
costs and risks associated with litigation and investigations;
|
|
•
|
risks related to our indebtedness, including our substantial amount of debt, our ability to incur substantially more debt, the fact that substantially all of our consolidated assets secure certain of our outstanding indebtedness and increases in interest rates or in our borrowing margins;
|
|
•
|
our ability to meet the financial and other covenants contained in our senior credit facilities and letter of credit facility, our outstanding unsecured senior notes, our outstanding senior second priority secured notes and certain asset-backed and asset-based arrangements;
|
|
•
|
changes in accounting principles, or their application or interpretation, and our ability to make accurate estimates and the assumptions underlying the estimates, which could have an effect on operating results;
|
|
•
|
risks associated with operating in many different countries, including the risk of a violation or alleged violation of applicable anticorruption or antibribery laws and our ability to repatriate cash from non-U.S. affiliates without adverse tax consequences;
|
|
•
|
our ability to prevent the misuse or theft of information we possess, including as a result of cyber security breaches and other security threats;
|
|
•
|
changes in the existing, or the adoption of new laws, regulations, policies or other activities of governments, agencies and similar organizations, such as the adoption of new regulations under the Tax Cuts and Jobs Act, where such actions may affect our operations, the cost thereof or applicable tax rates;
|
|
•
|
risks relating to our deferred tax assets, including the risk of an "ownership change" under the Code;
|
|
•
|
our exposure to uninsured claims in excess of historical levels;
|
|
•
|
fluctuations in interest rates and commodity prices;
|
|
•
|
our exposure to fluctuations in foreign currency exchange rates; and
|
|
•
|
other risks and uncertainties described from time to time in periodic and current reports that we file with the SEC.
|
|
•
|
U.S. RAC - Rental of vehicles, as well as sales of value-added services, in the U.S. We maintain a substantial network of company-operated rental locations in the U.S., enabling us to provide consistent quality and service. We also have franchisees and partners that operate rental locations under our brands throughout the U.S;
|
|
•
|
International RAC - Rental and leasing of vehicles, as well as sales of value-added services, internationally. We maintain a substantial network of company-operated rental locations internationally, a majority of which are in Europe. Our franchisees and partners also operate rental locations in approximately
150
countries and jurisdictions, including many of the countries in which we also have company-operated rental locations; and
|
|
•
|
All Other Operations - Primarily comprised of our Donlen business, which provides integrated vehicle leasing and fleet management solutions in the U.S. and Canada. Donlen is a provider of these services for commercial fleets and Donlen's fleet management programs provide solutions to reduce fleet operating costs and improve driver productivity and safety. These programs include administration of preventive vehicle maintenance, advisory services and fuel and accident management along with other complementary services. Additionally, Donlen provides specialized consulting and technology expertise that allows us and our customers to model, measure and manage fleet performance more effectively and efficiently. Also included are our other business activities which comprise less than 1% of revenues and expenses of the segment.
|
|
•
|
Provide customers a more convenient and geographically extensive network of rental locations, thereby creating revenue opportunities from replacement renters, non-airline travel renters and airline travelers with local rental needs;
|
|
•
|
Provide a more balanced revenue mix by reducing our reliance on air travel and therefore reducing our exposure to external events that may disrupt airline travel trends;
|
|
•
|
Contribute to higher Vehicle Utilization as a result of the longer average rental periods associated with off airport business, compared to those of airport rentals;
|
|
•
|
Insurance replacement rental volume is less seasonal than that of other business and leisure rentals, which permits efficiencies in both vehicle and labor planning; and
|
|
•
|
Cross-selling opportunities exist for us to promote off airport rentals among frequent airport Hertz Gold Plus Rewards program renters and, conversely, to promote airport rentals to off airport renters.
|
|
|
|
Business
|
|
|
|
Leisure
|
|
|
|
Business
|
|
|
|
Leisure
|
|
|
|
Airport
|
|
|
|
Off airport
|
|
|
|
Airport
|
|
|
|
Off airport
|
|
•
|
Vehicle financing, acquisition and remarketing;
|
|
•
|
License, title and registration;
|
|
•
|
Vehicle maintenance consultation;
|
|
•
|
Fuel management;
|
|
•
|
Accident management;
|
|
•
|
Toll management;
|
|
•
|
Telematics-based location, driver performance and scorecard reporting; and
|
|
•
|
Lease financing.
|
|
•
|
legal liability arising from the operation of our vehicles (i.e., vehicle liability);
|
|
•
|
legal liability to members of the public and employees from other causes (i.e., general liability/workers' compensation); and
|
|
•
|
risk of property damage and/or business interruption and/or increased cost of operating as a consequence of property damage.
|
|
Name
|
|
Age
|
|
Number of Years Employed
|
|
Position
|
|
Kathryn V. Marinello
|
|
62
|
|
2
|
|
President and Chief Executive Officer
|
|
Jamere Jackson
|
|
49
|
|
—
|
|
Executive Vice President and Chief Financial Officer
|
|
Murali Kuppuswamy
|
|
57
|
|
1
|
|
Executive Vice President and Chief Human Resources Officer
|
|
Jodi J. Allen
|
|
53
|
|
1
|
|
Executive Vice President and Chief Marketing Officer
|
|
Richard J. Frecker
|
|
50
|
|
10
|
|
Executive Vice President, General Counsel and Secretary
|
|
Opal G. Perry
|
|
47
|
|
—
|
|
Executive Vice President and Chief Information Officer
|
|
Paul E. Stone
|
|
48
|
|
—
|
|
Executive Vice President and Chief Retail Operations Officer
|
|
Richard E. Esper
|
|
38
|
|
—
|
|
Senior Vice President and Chief Accounting Officer
|
|
Equity compensation plans approved by security holders
|
|
Number of securities to
be issued upon exercise
of outstanding options,
warrants and rights
(a)
|
|
Weighted average exercise price of outstanding options and RSU's / PSU's
(b)
|
|
Number of securities
remaining available for
future issuance under
equity compensation
plans (excluding
securities reflected in
column (a))
(c)
|
||||
|
Stock Options
|
|
1,170,318
|
|
|
$
|
30.44
|
|
|
4,068,027
|
|
|
Performance Stock Shares/Units
|
|
1,567,126
|
|
|
N/A
|
|
|
—
|
|
|
|
Restricted Stock Shares/Units
|
|
1,122,233
|
|
|
N/A
|
|
|
—
|
|
|
|
Total
|
|
3,859,677
|
|
|
|
|
4,068,027
|
|
||
|
(In millions, except per share data)
|
Years Ended December 31,
|
||||||||||||||||||
|
Statement of Operations Data
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Worldwide vehicle rental
(a)
|
$
|
8,756
|
|
|
$
|
8,163
|
|
|
$
|
8,211
|
|
|
$
|
8,434
|
|
|
$
|
8,907
|
|
|
All other operations
|
748
|
|
|
640
|
|
|
592
|
|
|
583
|
|
|
568
|
|
|||||
|
Total revenues
|
9,504
|
|
|
8,803
|
|
|
8,803
|
|
|
9,017
|
|
|
9,475
|
|
|||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Direct vehicle and operating
|
5,355
|
|
|
4,958
|
|
|
4,932
|
|
|
5,055
|
|
|
5,458
|
|
|||||
|
Depreciation of revenue earning vehicles and lease charges, net
|
2,690
|
|
|
2,798
|
|
|
2,601
|
|
|
2,433
|
|
|
2,705
|
|
|||||
|
Selling, general and administrative
|
1,017
|
|
|
880
|
|
|
899
|
|
|
873
|
|
|
936
|
|
|||||
|
Interest expense, net:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Vehicle
|
448
|
|
|
331
|
|
|
280
|
|
|
253
|
|
|
277
|
|
|||||
|
Non-vehicle
|
291
|
|
|
306
|
|
|
344
|
|
|
346
|
|
|
340
|
|
|||||
|
Total interest expense, net
|
739
|
|
|
637
|
|
|
624
|
|
|
599
|
|
|
617
|
|
|||||
|
Goodwill and intangible asset impairments
|
—
|
|
|
86
|
|
|
292
|
|
|
40
|
|
|
—
|
|
|||||
|
Other (income) expense, net
|
(40
|
)
|
|
19
|
|
|
(75
|
)
|
|
(115
|
)
|
|
(10
|
)
|
|||||
|
Total expenses
|
9,761
|
|
|
9,378
|
|
|
9,273
|
|
|
8,885
|
|
|
9,706
|
|
|||||
|
Income (loss) from continuing operations before income taxes
|
(257
|
)
|
|
(575
|
)
|
|
(470
|
)
|
|
132
|
|
|
(231
|
)
|
|||||
|
Income tax (provision) benefit
(b)
|
30
|
|
|
902
|
|
|
(4
|
)
|
|
(17
|
)
|
|
17
|
|
|||||
|
Net income (loss) from continuing operations
|
(227
|
)
|
|
327
|
|
|
(474
|
)
|
|
115
|
|
|
(214
|
)
|
|||||
|
Net income (loss) from discontinued operations
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
158
|
|
|
132
|
|
|||||
|
Net income (loss)
|
(227
|
)
|
|
327
|
|
|
(491
|
)
|
|
273
|
|
|
(82
|
)
|
|||||
|
Net (income) loss attributable to noncontrolling interests
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income (loss) attributable to Hertz Global
|
$
|
(225
|
)
|
|
$
|
327
|
|
|
$
|
(491
|
)
|
|
$
|
273
|
|
|
$
|
(82
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average shares outstanding:
(c)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
84
|
|
|
83
|
|
|
84
|
|
|
90
|
|
|
91
|
|
|||||
|
Diluted
|
84
|
|
|
83
|
|
|
84
|
|
|
91
|
|
|
91
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Basic earnings (loss) per share
|
$
|
(2.68
|
)
|
|
$
|
3.94
|
|
|
$
|
(5.85
|
)
|
|
$
|
3.03
|
|
|
$
|
(0.90
|
)
|
|
Diluted earnings (loss) per share
|
$
|
(2.68
|
)
|
|
$
|
3.94
|
|
|
$
|
(5.85
|
)
|
|
$
|
3.00
|
|
|
$
|
(0.90
|
)
|
|
(In millions)
|
As of December 31,
|
||||||||||||||||||
|
Balance Sheet Data
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
(e)
|
||||||||||
|
Cash and cash equivalents
|
$
|
1,127
|
|
|
$
|
1,072
|
|
|
$
|
816
|
|
|
$
|
474
|
|
|
$
|
474
|
|
|
Total assets
(d)
|
21,382
|
|
|
20,058
|
|
|
19,155
|
|
|
23,514
|
|
|
23,904
|
|
|||||
|
Total debt
|
16,324
|
|
|
14,865
|
|
|
13,541
|
|
|
15,770
|
|
|
15,720
|
|
|||||
|
Total equity attributable to Hertz Global
(f)
|
1,061
|
|
|
1,520
|
|
|
1,075
|
|
|
2,019
|
|
|
2,464
|
|
|||||
|
(a)
|
Includes U.S. Rental Car and International Rental Car segments.
|
|
(b)
|
Income tax (provision) benefit for 2018 and 2017 includes the effects of the TCJA, which contained wide-ranging changes to the U.S. tax structure, as further disclosed in
Note 13
, "
Income Tax (Provision) Benefit
," to the Notes to our consolidated financial statements included in this 2018 Annual Report under the caption Item 8, "Financial Statements and Supplementary Data."
|
|
(c)
|
Weighted average shares outstanding used to calculate basic and diluted earnings (loss) per share has been adjusted for the one-to-five distribution ratio in connection with the Spin-Off for the period in 2016 prior to the Spin-Off and for the years ended December 31,
2015
, and
2014
. See
Note 18
, "
Equity and Earnings (Loss) Per Share - Hertz Global
," to the Notes to our consolidated financial statements included in this 2018 Annual Report under the caption Item 8, "Financial Statements and Supplementary Data" for additional information.
|
|
(d)
|
The balance of total assets as of December 31,
2015
, and
2014
include the assets of the equipment rental operations and certain parent legal entities that were spun-off on June 30, 2016.
|
|
(e)
|
Balance sheet data in this table for 2014 includes the reclassification of certain debt issuance costs from assets to liabilities in conformity with other periods presented.
|
|
(f)
|
Total equity as of December 31, 2018 includes the net adjustment recorded to accumulated deficit of
$178 million
upon adoption of guidance impacting revenue recognition and reporting comprehensive income as further disclosed in
Note 2
, "
Significant Accounting Policies
" to the Notes to our consolidated financial statements included in this 2018 Annual Report under the caption Item 8, "Financial Statements and Supplementary Data."
|
|
(In millions)
|
Years Ended December 31,
|
||||||||||||||||||
|
Statement of Operations Data
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Worldwide vehicle rental
(a)
|
$
|
8,756
|
|
|
$
|
8,163
|
|
|
$
|
8,211
|
|
|
$
|
8,434
|
|
|
$
|
8,907
|
|
|
All other operations
|
748
|
|
|
640
|
|
|
592
|
|
|
583
|
|
|
568
|
|
|||||
|
Total revenues
|
9,504
|
|
|
8,803
|
|
|
8,803
|
|
|
9,017
|
|
|
9,475
|
|
|||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Direct vehicle and operating
|
5,355
|
|
|
4,958
|
|
|
4,932
|
|
|
5,055
|
|
|
5,458
|
|
|||||
|
Depreciation of revenue earning vehicles and lease charges, net
|
2,690
|
|
|
2,798
|
|
|
2,601
|
|
|
2,433
|
|
|
2,705
|
|
|||||
|
Selling, general and administrative
|
1,017
|
|
|
880
|
|
|
899
|
|
|
873
|
|
|
936
|
|
|||||
|
Interest expense, net:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Vehicle
|
448
|
|
|
331
|
|
|
280
|
|
|
253
|
|
|
277
|
|
|||||
|
Non-vehicle
|
284
|
|
|
301
|
|
|
343
|
|
|
346
|
|
|
340
|
|
|||||
|
Total interest expense, net
|
732
|
|
|
632
|
|
|
623
|
|
|
599
|
|
|
617
|
|
|||||
|
Goodwill and intangible asset impairments
|
—
|
|
|
86
|
|
|
292
|
|
|
40
|
|
|
—
|
|
|||||
|
Other (income) expense, net
|
(40
|
)
|
|
19
|
|
|
(75
|
)
|
|
(115
|
)
|
|
(10
|
)
|
|||||
|
Total expenses
|
9,754
|
|
|
9,373
|
|
|
9,272
|
|
|
8,885
|
|
|
9,706
|
|
|||||
|
Income (loss) from continuing operations before income taxes
|
(250
|
)
|
|
(570
|
)
|
|
(469
|
)
|
|
132
|
|
|
(231
|
)
|
|||||
|
Income tax (provision) benefit
(b)
|
28
|
|
|
902
|
|
|
(4
|
)
|
|
(17
|
)
|
|
17
|
|
|||||
|
Net income (loss) from continuing operations
|
(222
|
)
|
|
332
|
|
|
(473
|
)
|
|
115
|
|
|
(214
|
)
|
|||||
|
Net income (loss) from discontinued operations
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
161
|
|
|
136
|
|
|||||
|
Net income (loss)
|
(222
|
)
|
|
332
|
|
|
(488
|
)
|
|
276
|
|
|
(78
|
)
|
|||||
|
Net (income) loss attributable to noncontrolling interests
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income (loss) attributable to Hertz
|
$
|
(220
|
)
|
|
$
|
332
|
|
|
$
|
(488
|
)
|
|
$
|
276
|
|
|
$
|
(78
|
)
|
|
(In millions)
|
As of December 31,
|
||||||||||||||||||
|
Balance Sheet Data
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
(d)
|
||||||||||
|
Cash and cash equivalents
|
$
|
1,127
|
|
|
$
|
1,072
|
|
|
$
|
816
|
|
|
$
|
474
|
|
|
$
|
474
|
|
|
Total assets
(c)
|
21,382
|
|
|
20,058
|
|
|
19,155
|
|
|
23,509
|
|
|
23,999
|
|
|||||
|
Total debt
|
16,324
|
|
|
14,865
|
|
|
13,541
|
|
|
15,770
|
|
|
15,720
|
|
|||||
|
Total equity attributable to Hertz
(f)
|
1,059
|
|
|
1,520
|
|
|
1,075
|
|
|
1,948
|
|
|
2,495
|
|
|||||
|
(a)
|
Includes U.S. Rental Car and International Rental Car segments.
|
|
(b)
|
Income tax (provision) benefit for 2018 and 2017 includes the effects of the TCJA, which contained wide-ranging changes to the U.S. tax structure, as further disclosed in
Note 13
, "
Income Tax (Provision) Benefit
," to the Notes to our consolidated financial statements included in this 2018 Annual Report under the caption Item 8, "Financial Statements and Supplementary Data."
|
|
(c)
|
The balance of total assets as of December 31,
2015
, and
2014
include the assets of the equipment rental operations that were spun-off on June 30, 2016.
|
|
(d)
|
Balance sheet data in this table for 2014 includes the reclassification of certain debt issuance costs from assets to liabilities in conformity with other periods presented.
|
|
(f)
|
Total equity as of December 31, 2018 includes the net adjustment recorded to accumulated deficit of
$178 million
upon adoption of guidance impacting revenue recognition and reporting comprehensive income as further disclosed in
Note 2
, "
Significant Accounting Policies
" to the Notes to our consolidated financial statements included in this 2018 Annual Report under the caption Item 8, "Financial Statements and Supplementary Data."
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
Adjusted Pre-tax Income (Loss) - important to management because it allows management to assess the operational performance of our business, exclusive of certain items and allows management to assess the performance of the entire business on the same basis as the segment measure of profitability. Management believes that it is important to investors for the same reasons it is important to management and because it allows them to assess our operational performance on the same basis that management uses internally.
|
|
•
|
Net Depreciation Per Unit Per Month - important to management and investors as depreciation of revenue earning vehicles and lease charges is one of our largest expenses for the vehicle rental business and is driven by the number of vehicles, expected residual values at the expected time of disposal and expected hold period of the vehicles. Net Depreciation Per Unit Per Month is reflective of how we are managing the costs of our vehicles and facilitates a comparison with other participants in the vehicle rental industry.
|
|
•
|
Total Revenue Per Transaction Day ("Total RPD," also referred to as "pricing") - important to management and investors as it represents a measurement of the changes in underlying pricing in the vehicle rental business and encompasses the elements in vehicle rental pricing that management has the ability to control.
|
|
•
|
Total Revenue Per Unit Per Month ("Total RPU") - important to management and investors as it provides a measure of revenue productivity relative to the total number of vehicles in our fleet whether owned or leased ("Average Vehicles" or "fleet capacity").
|
|
•
|
Transaction Days - important to management and investors as it represents the number of revenue generating days ("volume"). It is used as a component to measure Total RPD and Vehicle Utilization. Transaction Days represent the total number of 24-hour periods, with any partial period counted as one Transaction Day, that vehicles were on rent (the period between when a rental contract is opened and closed) in a given period. Thus, it is possible for a vehicle to attain more than one Transaction Day in a 24-hour period.
|
|
•
|
Vehicle Utilization - important to management and investors because it is the measurement of the proportion of our vehicles that are being used to generate revenues relative to fleet capacity. Higher Vehicle Utilization means more vehicles are being utilized to generate revenue.
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
|
•
|
Worldwide vehicle rental revenues - revenues from all company-operated vehicle rental operations, including charges to customers for the reimbursement of costs incurred relating to airport concession fees and vehicle license fees, the fueling of vehicles and revenues associated with value-added services, including the sale of loss or collision damage waivers, liability insurance coverage, parking and other products and fees. Also included are ancillary revenues associated with retail vehicle sales and certain royalty fees from our franchisees (such fees are less than 2% of total revenues each period); and
|
|
•
|
All other operations revenues - revenues from vehicle leasing and fleet management services by our Donlen business and other business activities.
|
|
•
|
Direct vehicle and operating expense ("DOE") (primarily wages and related benefits; commissions and concession fees paid to airport authorities, travel agents and others; facility, self-insurance and reservation costs; and other costs relating to the operation and rental of revenue earning vehicles, such as damage, maintenance and fuel costs);
|
|
•
|
Depreciation expense and lease charges, net relating to revenue earning vehicles (including net gains or losses on the disposal of such vehicles);
|
|
•
|
Selling, general and administrative expense ("SG&A") which includes costs for information technology and finance transformation programs; and
|
|
•
|
Interest expense, net.
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
|
•
|
U.S. RAC - Rental of vehicles, as well as sales of value-added services, in the U.S.;
|
|
•
|
International RAC - Rental and leasing of vehicles, as well as sales of value-added services, internationally; and
|
|
•
|
All Other Operations - Comprised primarily of our Donlen business, which provides vehicle leasing and fleet management services, and other business activities.
|
|
•
|
U.S. RAC
|
|
◦
|
Total RPD
increase
d
1%
, and Total RPU
increase
d
3%
|
|
◦
|
Transaction Days
increase
d
6%
|
|
◦
|
Depreciation of revenue earning vehicles and lease charges, net
decrease
d
12%
to
$1.7 billion
|
|
◦
|
Net Depreciation Per Unit Per Month
decrease
d
16%
to
$276
|
|
◦
|
Vehicle Utilization
increase
d
140
basis points ("bps") (
81%
versus
79%
)
|
|
◦
|
DOE as a percentage of total revenues
increase
d
100
bps (
62%
versus
61%
)
|
|
◦
|
SG&A as a percentage of total revenues was flat at
7%
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
|
◦
|
Total revenues
increase
d
$107 million
, or
5%
, and
increase
d
$58 million
, or
3%
, excluding the impact of foreign currency exchange at average rates ("fx")
|
|
◦
|
Total RPD
increase
d
3%
, and Total RPU
increase
d
2%
|
|
◦
|
Transaction Days were flat
|
|
◦
|
Depreciation of revenue earning vehicles and lease charges, net
increase
d
8%
to
$448 million
, and
increase
d
$20 million
, or
5%
, excluding fx
|
|
◦
|
Net Depreciation Per Unit Per Month
increase
d
3%
to
$209
|
|
◦
|
Vehicle Utilization was
77%
,
a
decrease
of
80
bps
|
|
◦
|
DOE as a percentage of total revenues
decrease
d
130
bps (
57%
versus
59%
)
|
|
◦
|
SG&A as a percentage of total revenues
increase
d
60
bps (
11%
versus
10%
)
|
|
•
|
Recorded
$98 million
in expenses during
2018
associated with our information technology and finance transformation programs compared to
$68 million
during
2017
.
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
|
|
Years Ended December 31,
|
|
Percent Increase/(Decrease)
|
||||||||||||||
|
($ In millions)
|
2018
|
|
2017
|
|
2016
|
|
2018 vs. 2017
|
|
2017 vs. 2016
|
||||||||
|
Total revenues
|
$
|
9,504
|
|
|
$
|
8,803
|
|
|
$
|
8,803
|
|
|
8
|
%
|
|
—
|
%
|
|
Direct vehicle and operating expenses
|
5,355
|
|
|
4,958
|
|
|
4,932
|
|
|
8
|
|
|
1
|
|
|||
|
Depreciation of revenue earning vehicles and lease charges, net
|
2,690
|
|
|
2,798
|
|
|
2,601
|
|
|
(4
|
)
|
|
8
|
|
|||
|
Selling, general and administrative expenses
|
1,017
|
|
|
880
|
|
|
899
|
|
|
16
|
|
|
(2
|
)
|
|||
|
Interest expense, net:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Vehicle
|
448
|
|
|
331
|
|
|
280
|
|
|
35
|
|
|
18
|
|
|||
|
Non-vehicle
|
284
|
|
|
301
|
|
|
343
|
|
|
(6
|
)
|
|
(12
|
)
|
|||
|
Interest expense, net
|
732
|
|
|
632
|
|
|
623
|
|
|
16
|
|
|
1
|
|
|||
|
Goodwill and intangible asset impairments
|
—
|
|
|
86
|
|
|
292
|
|
|
(100
|
)
|
|
(71
|
)
|
|||
|
Other (income) expense, net
|
(40
|
)
|
|
19
|
|
|
(75
|
)
|
|
NM
|
|
|
NM
|
|
|||
|
Income (loss) from continuing operations, before income taxes
|
(250
|
)
|
|
(570
|
)
|
|
(469
|
)
|
|
(56
|
)
|
|
22
|
|
|||
|
Income tax (provision) benefit
|
28
|
|
|
902
|
|
|
(4
|
)
|
|
(97
|
)
|
|
NM
|
|
|||
|
Net income (loss) from continuing operations
|
(222
|
)
|
|
332
|
|
|
(473
|
)
|
|
NM
|
|
|
NM
|
|
|||
|
Net income (loss) from discontinued operations
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
NM
|
|
|||
|
Net income (loss)
|
(222
|
)
|
|
332
|
|
|
(488
|
)
|
|
NM
|
|
|
NM
|
|
|||
|
Net (income) loss attributable to noncontrolling interests
|
2
|
|
|
—
|
|
|
—
|
|
|
NM
|
|
|
NM
|
|
|||
|
Net income (loss) attributable to Hertz
|
$
|
(220
|
)
|
|
$
|
332
|
|
|
$
|
(488
|
)
|
|
NM
|
|
|
NM
|
|
|
Adjusted Pre-tax Income
(Loss)
(a)
|
$
|
(12
|
)
|
|
$
|
(205
|
)
|
|
$
|
66
|
|
|
(94
|
)
|
|
NM
|
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
|
|
Years Ended December 31,
|
|
Percent Increase/(Decrease)
|
|
|||||||||||||||
|
($ In millions, except as noted)
|
2018
|
|
2017
|
|
2016
|
|
2018 vs. 2017
|
|
|
2017 vs. 2016
|
|
||||||||
|
Total revenues
|
$
|
6,480
|
|
|
$
|
5,994
|
|
|
$
|
6,114
|
|
|
8
|
%
|
|
|
(2
|
)%
|
|
|
Depreciation of revenue earning vehicles and lease charges, net
|
$
|
1,678
|
|
|
$
|
1,904
|
|
|
$
|
1,753
|
|
|
(12
|
)
|
|
|
9
|
|
|
|
Direct vehicle and operating expenses
|
$
|
4,014
|
|
|
$
|
3,651
|
|
|
$
|
3,646
|
|
|
10
|
|
|
|
—
|
|
|
|
Selling, general and administrative expenses
|
$
|
466
|
|
|
$
|
392
|
|
|
$
|
397
|
|
|
19
|
|
|
|
(1
|
)
|
|
|
Income (loss) from continuing operations, before income taxes
|
$
|
185
|
|
|
$
|
(171
|
)
|
|
$
|
56
|
|
|
NM
|
|
|
|
NM
|
|
|
|
Adjusted Pre-tax Income (Loss)
(a)
|
$
|
262
|
|
|
$
|
13
|
|
|
$
|
298
|
|
|
NM
|
|
|
|
(96
|
)
|
|
|
Transaction Days (in thousands)
(b)
|
149,463
|
|
|
140,382
|
|
|
142,268
|
|
|
6
|
|
|
|
(1
|
)
|
|
|||
|
Average Vehicles
(c)
|
506,900
|
|
|
484,700
|
|
|
484,800
|
|
|
5
|
|
|
|
—
|
|
|
|||
|
Vehicle Utilization
(c)
|
81
|
%
|
|
79
|
%
|
|
80
|
%
|
|
140
|
|
bps
|
|
(80
|
)
|
bps
|
|||
|
Total RPD (in whole dollars)
(d)
|
$
|
42.67
|
|
|
$
|
42.06
|
|
|
$
|
42.44
|
|
|
1
|
|
|
|
(1
|
)
|
|
|
Total RPU (in whole dollars)
(e)
|
$
|
1,049
|
|
|
$
|
1,015
|
|
|
$
|
1,038
|
|
|
3
|
|
|
|
(2
|
)
|
|
|
Net Depreciation Per Unit Per Month (in whole dollars)
(f)
|
$
|
276
|
|
|
$
|
327
|
|
|
$
|
301
|
|
|
(16
|
)
|
|
|
9
|
|
|
|
Percentage of program vehicles as of period end
|
9
|
%
|
|
7
|
%
|
|
6
|
%
|
|
200
|
|
bps
|
|
10
|
|
bps
|
|||
|
•
|
Increased transportation expense of $31 million driven by higher rates from third-party transportation providers, increased usage and additional trucking for fleet optimization.
|
|
•
|
Increased facility expenses of $20 million primarily driven by increased rent and facility services.
|
|
•
|
Increased other vehicle expense of $16 million primarily driven by increased licensing fees in certain states.
|
|
•
|
Increased fuel expense of $16 million due to higher market fuel prices compared to 2017.
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
|
•
|
Vehicle related expenses increased $27 million year over year primarily due to:
|
|
•
|
Increased transportation expense of $21 million primarily due to repositioning the fleet in response to the hurricanes and other weather events in 2017.
|
|
•
|
Increased maintenance and other vehicle operating expense of $25 million primarily for the reconditioning of certain vehicles dedicated for use by our TNC partners.
|
|
•
|
Decreased damage and short term maintenance expense of $19 million resulting from an $18 million improvement in customer collections for damage claims resulting from process improvements and a $6 million decrease in the costs to prepare program vehicles for turn-back due to a reduction in the number of program vehicles returned to the manufacturer year over year. The improvements were partially offset by $6 million of damage charges related to the hurricanes in 2017.
|
|
•
|
Personnel related expenses increased $45 million compared to 2016, primarily due to a $43 million increase in field wages, overtime and outsourced labor due in part to new customer-oriented initiatives and an $8 million increase in benefits expense, primarily resulting from an increase in the workers compensation reserve, partially offset by a $6 million decrease in variable incentive compensation.
|
|
•
|
Transaction variable expenses decreased $39 million primarily due to decreases in optional insurance liability expense of $38 million due to favorable adjustments based on historical experience and the decrease in Transaction Days and decreased concessions of $8 million due in part to lower revenues, partially offset by higher fuel expense of $9 million due to higher market fuel prices compared to 2016.
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
|
•
|
Other DOE decreased $28 million year over year primarily due to a decrease of $31 million of restructuring charges mostly comprised of an impairment of certain assets recorded in 2016 and a $12 million decrease in facility costs due in part to lower accelerated depreciation in 2017 compared to 2016 at certain of our airport locations as a result of the Hertz Ultimate Choice program rollout. The above were partially offset by $8 million of increased commissions primarily due to growth in certain airline channels and a $9 million increase in other DOE primarily due to charges associated with site improvement initiatives.
|
|
|
Years Ended December 31,
|
|
Percent Increase/(Decrease)
|
|
|||||||||||||||
|
($ In millions, except as noted)
|
2018
|
|
2017
|
|
2016
|
|
2018 vs. 2017
|
|
|
2017 vs. 2016
|
|
||||||||
|
Total revenues
|
$
|
2,276
|
|
|
$
|
2,169
|
|
|
$
|
2,097
|
|
|
5
|
%
|
|
|
3
|
%
|
|
|
Depreciation of revenue earning vehicles and lease charges, net
|
$
|
448
|
|
|
$
|
416
|
|
|
$
|
389
|
|
|
8
|
|
|
|
7
|
|
|
|
Direct vehicle and operating expenses
|
$
|
1,306
|
|
|
$
|
1,273
|
|
|
$
|
1,256
|
|
|
3
|
|
|
|
1
|
|
|
|
Selling, general and administrative expenses
|
$
|
248
|
|
|
$
|
223
|
|
|
$
|
215
|
|
|
11
|
|
|
|
4
|
|
|
|
Income (loss) from continuing operations, before income taxes
|
$
|
166
|
|
|
$
|
185
|
|
|
$
|
(20
|
)
|
|
(10
|
)
|
|
|
NM
|
|
|
|
Adjusted Pre-tax Income (Loss)
(a)
|
$
|
204
|
|
|
$
|
203
|
|
|
$
|
194
|
|
|
—
|
|
|
|
5
|
|
|
|
Transaction Days (in thousands)
(b)
|
50,417
|
|
|
50,301
|
|
|
48,627
|
|
|
—
|
|
|
|
3
|
|
|
|||
|
Average Vehicles
(c)
|
180,400
|
|
|
178,100
|
|
|
173,400
|
|
|
1
|
|
|
|
3
|
|
|
|||
|
Vehicle Utilization
(c)
|
77
|
%
|
|
77
|
%
|
|
77
|
%
|
|
(80
|
)
|
bps
|
|
80
|
|
bps
|
|||
|
Total RPD (in whole dollars)
(d)
|
$
|
45.76
|
|
|
$
|
44.63
|
|
|
$
|
45.28
|
|
|
3
|
|
|
|
(1
|
)
|
|
|
Total RPU (in whole dollars)
(e)
|
$
|
1,066
|
|
|
$
|
1,050
|
|
|
$
|
1,058
|
|
|
2
|
|
|
|
(1
|
)
|
|
|
Net Depreciation Per Unit Per Month (in whole dollars)
(f)
|
$
|
209
|
|
|
$
|
202
|
|
|
$
|
196
|
|
|
3
|
|
|
|
3
|
|
|
|
Percentage of program vehicles as of period end
|
37
|
%
|
|
34
|
%
|
|
31
|
%
|
|
290
|
|
bps
|
|
310
|
|
bps
|
|||
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
|
|
Years Ended December 31,
|
|
Percent Increase/(Decrease)
|
||||||||||||||
|
($ In millions)
|
2018
|
|
2017
|
|
2016
|
|
2018 vs. 2017
|
|
2017 vs. 2016
|
||||||||
|
Total revenues
|
$
|
748
|
|
|
$
|
640
|
|
|
$
|
592
|
|
|
17
|
%
|
|
8
|
%
|
|
Depreciation of revenue earning vehicles and lease charges, net
|
$
|
564
|
|
|
$
|
478
|
|
|
$
|
459
|
|
|
18
|
|
|
4
|
|
|
Direct vehicle and operating expenses
|
$
|
37
|
|
|
$
|
40
|
|
|
$
|
22
|
|
|
(8
|
)
|
|
82
|
|
|
Selling, general and administrative expenses
|
$
|
37
|
|
|
$
|
35
|
|
|
$
|
40
|
|
|
6
|
|
|
(13
|
)
|
|
Income (loss) from continuing operations, before income taxes
|
$
|
83
|
|
|
$
|
68
|
|
|
$
|
57
|
|
|
22
|
|
|
19
|
|
|
Adjusted Pre-tax Income (Loss)
(a)
|
$
|
94
|
|
|
$
|
80
|
|
|
$
|
72
|
|
|
18
|
|
|
11
|
|
|
Average Vehicles - Donlen
|
188,100
|
|
|
204,300
|
|
|
174,900
|
|
|
(8
|
)
|
|
17
|
|
|||
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
|
(a)
|
Adjusted Pre-tax Income (Loss) is calculated as income (loss) from continuing operations before income taxes plus non-cash acquisition accounting charges, debt-related charges relating to the amortization and write-off of debt financing costs and debt discounts and premiums, goodwill, intangible and tangible asset impairments and write-downs, information technology and finance transformation costs, net income or loss attributable to noncontrolling interests, and certain other miscellaneous or non-recurring items. Adjusted Pre-tax Income (Loss) is important because it allows management to assess operational performance of our business, exclusive of the items mentioned above. It also allows management to assess the performance of the entire business on the same basis as the segment measure of profitability. Management believes that it is important to investors for the same reasons it is important to management and because it allows them to assess our operational performance on the same basis that management uses internally. When evaluating our operating performance, investors should not consider Adjusted Pre-tax Income (Loss) in isolation of, or as a substitute for, measures of our financial performance, such as net income (loss) from continuing operations or income (loss) from continuing operations before income taxes. The contribution of our reportable segments to Adjusted Pre-tax Income (Loss) and reconciliation to the most comparable consolidated U.S. GAAP measure are presented below:
|
|
|
Years Ended December 31,
|
||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Adjusted Pre-tax Income (Loss):
|
|
|
|
|
|
||||||
|
U.S. Rental Car
|
$
|
262
|
|
|
$
|
13
|
|
|
$
|
298
|
|
|
International Rental Car
|
204
|
|
|
203
|
|
|
194
|
|
|||
|
All Other Operations
|
94
|
|
|
80
|
|
|
72
|
|
|||
|
Total reportable segments
|
560
|
|
|
296
|
|
|
564
|
|
|||
|
Corporate
(1)
|
(572
|
)
|
|
(501
|
)
|
|
(498
|
)
|
|||
|
Adjusted Pre-tax Income (Loss)
|
(12
|
)
|
|
(205
|
)
|
|
66
|
|
|||
|
Adjustments:
|
|
|
|
|
|
||||||
|
Acquisition accounting
(2)
|
(62
|
)
|
|
(62
|
)
|
|
(65
|
)
|
|||
|
Debt-related charges
(3)
|
(50
|
)
|
|
(47
|
)
|
|
(48
|
)
|
|||
|
Loss on extinguishment of debt
(4)
|
(22
|
)
|
|
(13
|
)
|
|
(55
|
)
|
|||
|
Restructuring and restructuring related charges
(5)
|
(32
|
)
|
|
(22
|
)
|
|
(53
|
)
|
|||
|
Sale of CAR Inc. common stock
(6)
|
—
|
|
|
3
|
|
|
84
|
|
|||
|
Impairment charges and asset write-downs
(7)
|
—
|
|
|
(118
|
)
|
|
(340
|
)
|
|||
|
Information technology and finance transformation costs
(8)
|
(98
|
)
|
|
(68
|
)
|
|
(53
|
)
|
|||
|
Other
(9)
|
26
|
|
|
(38
|
)
|
|
(5
|
)
|
|||
|
Income (loss) from continuing operations before income taxes
|
$
|
(250
|
)
|
|
$
|
(570
|
)
|
|
$
|
(469
|
)
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
|
|
Years Ended December 31,
|
||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Adjusted Pre-tax Income (Loss):
|
|
|
|
|
|
||||||
|
U.S. Rental Car
|
$
|
262
|
|
|
$
|
13
|
|
|
$
|
298
|
|
|
International Rental Car
|
204
|
|
|
203
|
|
|
194
|
|
|||
|
All Other Operations
|
94
|
|
|
80
|
|
|
72
|
|
|||
|
Total reportable segments
|
560
|
|
|
296
|
|
|
564
|
|
|||
|
Corporate
(1)
|
(579
|
)
|
|
(506
|
)
|
|
(499
|
)
|
|||
|
Adjusted Pre-tax Income (Loss)
|
(19
|
)
|
|
(210
|
)
|
|
65
|
|
|||
|
Adjustments:
|
|
|
|
|
|
||||||
|
Acquisition accounting
(2)
|
(62
|
)
|
|
(62
|
)
|
|
(65
|
)
|
|||
|
Debt-related charges
(3)
|
(50
|
)
|
|
(47
|
)
|
|
(48
|
)
|
|||
|
Loss on extinguishment of debt
(4)
|
(22
|
)
|
|
(13
|
)
|
|
(55
|
)
|
|||
|
Restructuring and restructuring related charges
(5)
|
(32
|
)
|
|
(22
|
)
|
|
(53
|
)
|
|||
|
Sale of CAR Inc. common stock
(6)
|
—
|
|
|
3
|
|
|
84
|
|
|||
|
Impairment charges and asset write-downs
(7)
|
—
|
|
|
(118
|
)
|
|
(340
|
)
|
|||
|
Information technology and finance transformation costs
(8)
|
(98
|
)
|
|
(68
|
)
|
|
(53
|
)
|
|||
|
Other
(9)
|
26
|
|
|
(38
|
)
|
|
(5
|
)
|
|||
|
Income (loss) from continuing operations before income taxes
|
$
|
(257
|
)
|
|
$
|
(575
|
)
|
|
$
|
(470
|
)
|
|
(1)
|
Represents general corporate expenses, non-vehicle interest expense, as well as other business activities.
|
|
(2)
|
Represents incremental expense associated with amortization of other intangible assets, and depreciation of property and equipment relating to acquisition accounting.
|
|
(3)
|
Represents debt-related charges relating to the amortization of deferred financing costs and debt discounts and premiums.
|
|
(4)
|
In 2018, primarily comprised of
$20 million
of early redemption premium and write-off of deferred financing costs associated with the redemption of the outstanding
4.375%
European Vehicle
Notes due January 2019
. In 2017, comprised of
$6 million
of early redemption premium and write-off of deferred financing costs associated with the redemption of the outstanding 4.25% Senior Notes due April 2018 and
$7 million
write-off of deferred financing costs associated with the termination of commitments under the Senior RCF. In 2016, amount represents
$6 million
of deferred financing costs written off as a result of terminating and refinancing various vehicle debt,
$27 million
in early redemption premiums associated with the redemption of all of the outstanding 7.50% Senior Notes due October 2018 and a portion of the outstanding 6.75% Senior Notes due April 2019 and
$22 million
of deferred financing costs and debt discount written off as a result of paying off such Senior Notes and our Senior Credit Facilities.
|
|
(5)
|
Represents charges incurred under restructuring actions as defined in U.S. GAAP, excluding impairments and asset write-downs, which are shown separately in the table. Also includes restructuring related charges such as incremental costs incurred directly supporting business transformation initiatives. Such costs include transition costs incurred in connection with business process outsourcing arrangements and incremental costs incurred to facilitate business process re-engineering initiatives that involve significant organization redesign and extensive operational process changes. Also includes consulting costs, legal fees, a net loss contingency of
$13.6 million
and other expenses related to the previously disclosed accounting review and investigation.
|
|
(6)
|
Represents the pre-tax gain on the sale of CAR Inc. common stock.
|
|
(7)
|
In 2017, primarily represents an
$86 million
impairment of the Dollar Thrifty tradename and an impairment of
$30 million
related to an equity method investment. In 2016, primarily comprised of a
$172 million
impairment of goodwill associated with our vehicle rental operations in Europe, a
$120 million
impairment of the Dollar Thrifty tradename, a
$25 million
impairment of certain tangible assets used in the U.S. RAC segment in conjunction with a restructuring program and an
$18 million
impairment of the net assets held for sale related to our Brazil Operations.
|
|
(8)
|
Represents costs associated with the Company's information technology and finance transformation programs, both of which are multi-year initiatives to upgrade and modernize the Company's systems and processes.
|
|
(9)
|
Represents miscellaneous or non-recurring items, and includes amounts attributable to noncontrolling interests. In 2018, also includes a
$20 million
gain on marketable securities and a
$6 million
legal settlement received in the second quarter related to an oil spill in the Gulf of Mexico in 2010. In 2017, also includes net expenses of
$16 million
resulting from hurricanes and charges of
$8 million
associated with strategic financings, partially offset by a
$6 million
gain on the sale of our Brazil Operations and a
$4 million
return of capital from an equity method investment, and charges of
$5 million
relating to PLPD as a result of a terrorist event. In 2016, also includes a
$9 million
settlement gain from an eminent domain case related to one of our airport locations.
|
|
(b)
|
Transaction Days represent the total number of 24-hour periods, with any partial period counted as one Transaction Day, that vehicles were on rent (the period between when a rental contract is opened and closed) in a given period. Thus, it is possible for a vehicle to attain more than one Transaction Day in a 24-hour period.
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
|
(c)
|
Average Vehicles are determined using a simple average of the number of vehicles at the beginning and end of a given period. Among other things, Average Vehicles is used to calculate our Vehicle Utilization which represents the portion of our vehicles that are being utilized to generate revenue. Vehicle Utilization is calculated by dividing total Transaction Days by Available Car Days. The calculation of Vehicle Utilization is shown in the table below.
|
|
|
U.S. Rental Car
|
|
International Rental Car
|
||||||||||||||
|
|
Years Ended December 31,
|
||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Transaction Days (in thousands)
|
149,463
|
|
|
140,382
|
|
|
142,268
|
|
|
50,417
|
|
|
50,301
|
|
|
48,627
|
|
|
Average Vehicles
|
506,900
|
|
|
484,700
|
|
|
484,800
|
|
|
180,400
|
|
|
178,100
|
|
|
173,400
|
|
|
Number of days in period
|
365
|
|
|
365
|
|
|
366
|
|
|
365
|
|
|
365
|
|
|
366
|
|
|
Available Car Days (in thousands)
|
185,019
|
|
|
176,916
|
|
|
177,437
|
|
|
65,846
|
|
|
65,007
|
|
|
63,464
|
|
|
Vehicle Utilization
|
81
|
%
|
|
79
|
%
|
|
80
|
%
|
|
77
|
%
|
|
77
|
%
|
|
77
|
%
|
|
(d)
|
Total RPD is calculated as total revenue less ancillary retail vehicle sales revenue, with all periods adjusted to eliminate the effect of fluctuations in foreign currency exchange rates ("Total Rental Revenue"), divided by the total number of Transaction Days. Our management believes eliminating the effect of fluctuations in foreign currency exchange rates is useful in analyzing underlying trends. The calculation of Total RPD is shown below.
|
|
|
U.S. Rental Car
|
|
International Rental Car
|
||||||||||||||||||||
|
|
Years Ended December 31,
|
||||||||||||||||||||||
|
($ in millions, except as noted)
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
Revenues
|
6,480
|
|
|
$
|
5,994
|
|
|
$
|
6,114
|
|
|
2,276
|
|
|
$
|
2,169
|
|
|
$
|
2,097
|
|
||
|
Ancillary retail vehicle sales revenue
|
(102
|
)
|
|
(90
|
)
|
|
(76
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Foreign currency adjustment
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
76
|
|
|
105
|
|
||||||
|
Total Rental Revenue
|
$
|
6,378
|
|
|
$
|
5,904
|
|
|
$
|
6,038
|
|
|
$
|
2,307
|
|
|
$
|
2,245
|
|
|
$
|
2,202
|
|
|
Transaction Days (in thousands)
|
149,463
|
|
|
140,382
|
|
|
142,268
|
|
|
50,417
|
|
|
50,301
|
|
|
48,627
|
|
||||||
|
Total RPD (in whole dollars)
|
$
|
42.67
|
|
|
$
|
42.06
|
|
|
$
|
42.44
|
|
|
$
|
45.76
|
|
|
$
|
44.63
|
|
|
$
|
45.28
|
|
|
(1)
|
Based on December 31, 2017 foreign currency exchange rates for all periods presented.
|
|
(e)
|
Total RPU is calculated as Total Rental Revenue divided by the Average Vehicles in each period and then divided by the number of months in the period reported. The calculation of Total RPU is shown below.
|
|
|
U.S. Rental Car
|
|
International Rental Car
|
||||||||||||||||||||
|
|
Years Ended December 31,
|
||||||||||||||||||||||
|
($ in millions, except as noted)
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
Total Rental Revenue
|
$
|
6,378
|
|
|
$
|
5,904
|
|
|
$
|
6,038
|
|
|
$
|
2,307
|
|
|
$
|
2,245
|
|
|
$
|
2,202
|
|
|
Average Vehicles
|
506,900
|
|
|
484,700
|
|
|
484,800
|
|
|
180,400
|
|
|
178,100
|
|
|
173,400
|
|
||||||
|
Total revenue per unit (in whole dollars)
|
$
|
12,582
|
|
|
$
|
12,181
|
|
|
$
|
12,455
|
|
|
$
|
12,788
|
|
|
$
|
12,605
|
|
|
$
|
12,699
|
|
|
Number of months in period
|
12
|
|
|
12
|
|
|
12
|
|
|
12
|
|
|
12
|
|
|
12
|
|
||||||
|
Total RPU Per Month (in whole dollars)
|
$
|
1,049
|
|
|
$
|
1,015
|
|
|
$
|
1,038
|
|
|
$
|
1,066
|
|
|
$
|
1,050
|
|
|
$
|
1,058
|
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
|
(f)
|
Net Depreciation Per Unit Per Month represents the amount of average depreciation expense and lease charges, net per vehicle per month and is calculated as depreciation of revenue earning vehicles and lease charges, net, with all periods adjusted to eliminate the effect of fluctuations in foreign currency exchange rates, divided by the Average Vehicles in each period and then dividing by the number of months in the period reported. Our management believes eliminating the effect of fluctuations in foreign currency exchange rates is useful in analyzing underlying trends. The calculation of Net Depreciation Per Unit Per Month is shown below.
|
|
|
U.S. Rental Car
|
|
International Rental Car
|
||||||||||||||||||||
|
|
Years Ended December 31,
|
||||||||||||||||||||||
|
($ in millions, except as noted)
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
Depreciation of revenue earning vehicles and lease charges, net
|
$
|
1,678
|
|
|
$
|
1,904
|
|
|
$
|
1,753
|
|
|
$
|
448
|
|
|
$
|
416
|
|
|
$
|
389
|
|
|
Foreign currency adjustment
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
16
|
|
|
19
|
|
||||||
|
Adjusted depreciation of revenue earning vehicles and lease charges, net
|
$
|
1,678
|
|
|
$
|
1,904
|
|
|
$
|
1,753
|
|
|
$
|
453
|
|
|
$
|
432
|
|
|
$
|
408
|
|
|
Average Vehicles
|
506,900
|
|
|
484,700
|
|
|
484,800
|
|
|
180,400
|
|
|
178,100
|
|
|
173,400
|
|
||||||
|
Adjusted depreciation of revenue earning vehicles and lease charges, net divided by Average Vehicles (in whole dollars)
|
$
|
3,310
|
|
|
$
|
3,928
|
|
|
$
|
3,616
|
|
|
$
|
2,511
|
|
|
$
|
2,426
|
|
|
$
|
2,353
|
|
|
Number of months in period
|
12
|
|
12
|
|
12
|
|
12
|
|
12
|
|
12
|
||||||||||||
|
Net Depreciation Per Unit Per Month (in whole dollars)
|
$
|
276
|
|
|
$
|
327
|
|
|
$
|
301
|
|
|
$
|
209
|
|
|
$
|
202
|
|
|
$
|
196
|
|
|
(1)
|
Based on December 31, 2017 foreign currency exchange rates for all periods presented.
|
|
|
Years Ended December 31,
|
|
2018 vs. 2017
|
|
2017 vs. 2016
|
||||||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2016
|
|
$ Change
|
|
$ Change
|
||||||||||
|
Cash provided by (used in):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating activities
|
$
|
2,563
|
|
|
$
|
2,399
|
|
|
$
|
2,530
|
|
|
$
|
164
|
|
|
$
|
(131
|
)
|
|
Investing activities
|
(4,197
|
)
|
|
(3,000
|
)
|
|
(2,048
|
)
|
|
(1,197
|
)
|
|
(952
|
)
|
|||||
|
Financing activities
|
1,554
|
|
|
983
|
|
|
(184
|
)
|
|
571
|
|
|
1,167
|
|
|||||
|
Effect of exchange rate changes
|
(14
|
)
|
|
28
|
|
|
(11
|
)
|
|
(42
|
)
|
|
39
|
|
|||||
|
Net change in cash, cash equivalents, restricted cash and restricted cash equivalents
|
$
|
(94
|
)
|
|
$
|
410
|
|
|
$
|
287
|
|
|
$
|
(504
|
)
|
|
$
|
123
|
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
|
•
|
a decrease in proceeds from the sale of revenue earning vehicles of
$1.0 billion
due to fewer program vehicles returned to the manufacturer year over year;
|
|
•
|
a decrease in proceeds of $258 million from the sales of marketable securities;
|
|
•
|
an increase in cash outflows for capital assets of
$39 million
primarily due to expenditures for information technology; and
|
|
•
|
a decrease in proceeds from the sale of property and other equipment of
$38 million
due in part to the sale of our previous corporate headquarters building in 2016.
|
|
•
|
a decrease in cash outflows of
$276 million
for the purchase of revenue earning vehicles as the Company focused on managing its fleet size; and
|
|
•
|
net proceeds of
$94 million
received from the sale of our Brazil Operations in 2017.
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
|
|
Years Ended December 31,
|
|
2018 vs. 2017
|
|
2017 vs. 2016
|
||||||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2016
|
|
$ Change
|
|
$ Change
|
||||||||||
|
Cash provided by (used in):
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Operating activities
|
$
|
2,556
|
|
|
$
|
2,394
|
|
|
$
|
2,529
|
|
|
$
|
162
|
|
|
$
|
(135
|
)
|
|
Investing activities
|
(4,197
|
)
|
|
(3,000
|
)
|
|
(2,048
|
)
|
|
(1,197
|
)
|
|
(952
|
)
|
|||||
|
Financing activities
|
1,561
|
|
|
988
|
|
|
(183
|
)
|
|
573
|
|
|
1,171
|
|
|||||
|
Effect of exchange rate changes
|
(14
|
)
|
|
28
|
|
|
(11
|
)
|
|
(42
|
)
|
|
39
|
|
|||||
|
Net change in cash, cash equivalents, restricted cash and restricted cash equivalents
|
$
|
(94
|
)
|
|
$
|
410
|
|
|
$
|
287
|
|
|
$
|
(504
|
)
|
|
$
|
123
|
|
|
(In millions)
|
As of
December 31, 2018
|
|
As of
December 31, 2017
|
||||
|
Cash and cash equivalents
|
$
|
1,127
|
|
|
$
|
1,072
|
|
|
Availability under the Senior RCF
|
496
|
|
|
552
|
|
||
|
Corporate liquidity
|
$
|
1,623
|
|
|
$
|
1,624
|
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
|
•
|
The aggregate principal amount of medium term notes outstanding increased from
$4.8 billion
to
$5.3 billion
; and
|
|
•
|
Remaining capacity under various U.S. RAC revolving vehicle debt financing facilities decreased from
$1.8 billion
to
$725 million
.
|
|
•
|
Remaining capacity under various International RAC revolving vehicle debt financing facilities increased from
$437 million
to
$674 million
.
|
|
•
|
The aggregate principal amount of HFLF medium term notes outstanding increased from
$963 million
to
$1.2 billion
; and
|
|
•
|
Remaining capacity under revolving vehicle debt facilities associated with the Donlen business increased from
$120 million
to
$180 million
.
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
|
Cash inflow (cash outflow)
|
Revenue Earning Vehicles
|
||||||||||
|
(In millions)
|
Capital
Expenditures |
|
Disposal
Proceeds |
|
Net Capital
Expenditures |
||||||
|
2018
|
$
|
(12,493
|
)
|
|
$
|
8,452
|
|
|
$
|
(4,041
|
)
|
|
2017
|
(10,596
|
)
|
|
7,653
|
|
|
(2,943
|
)
|
|||
|
2016
|
(10,872
|
)
|
|
8,679
|
|
|
(2,193
|
)
|
|||
|
Cash inflow (cash outflow)
|
Years Ended December 31,
|
|
2018 vs. 2017
|
|
2017 vs. 2016
|
||||||||||||||||||||
|
($ in millions)
|
2018
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
$ Change
|
|
% Change
|
||||||||||||
|
U.S. Rental Car
|
$
|
(2,992
|
)
|
|
$
|
(1,877
|
)
|
|
$
|
(1,335
|
)
|
|
$
|
(1,115
|
)
|
|
59
|
%
|
|
$
|
(542
|
)
|
|
41
|
%
|
|
International Rental Car
|
(422
|
)
|
|
(518
|
)
|
|
(346
|
)
|
|
96
|
|
|
(19
|
)
|
|
(172
|
)
|
|
50
|
|
|||||
|
All Other Operations
|
(627
|
)
|
|
(548
|
)
|
|
(512
|
)
|
|
(79
|
)
|
|
14
|
|
|
(36
|
)
|
|
7
|
|
|||||
|
Total
|
$
|
(4,041
|
)
|
|
$
|
(2,943
|
)
|
|
$
|
(2,193
|
)
|
|
$
|
(1,098
|
)
|
|
37
|
|
|
$
|
(750
|
)
|
|
34
|
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
|
Cash inflow (cash outflow)
|
Capital Assets, Non-Vehicle
|
||||||||||
|
(In millions)
|
Capital
Expenditures |
|
Disposal
Proceeds |
|
Net Capital
Expenditures |
||||||
|
2018
|
$
|
(177
|
)
|
|
$
|
51
|
|
|
$
|
(126
|
)
|
|
2017
|
(173
|
)
|
|
21
|
|
|
(152
|
)
|
|||
|
2016
|
(134
|
)
|
|
59
|
|
|
(75
|
)
|
|||
|
Cash inflow (cash outflow)
|
Years Ended December 31,
|
|
2018 vs. 2017
|
|
2017 vs. 2016
|
||||||||||||||||||||
|
($ in millions)
|
2018
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
$ Change
|
|
% Change
|
||||||||||||
|
U.S. Rental Car
|
$
|
(35
|
)
|
|
$
|
(78
|
)
|
|
$
|
(31
|
)
|
|
$
|
43
|
|
|
(55
|
)%
|
|
$
|
(47
|
)
|
|
152
|
%
|
|
International Rental Car
|
(14
|
)
|
|
(20
|
)
|
|
(18
|
)
|
|
6
|
|
|
(30
|
)
|
|
(2
|
)
|
|
11
|
|
|||||
|
All Other Operations
|
(4
|
)
|
|
(5
|
)
|
|
(8
|
)
|
|
1
|
|
|
(20
|
)
|
|
3
|
|
|
(38
|
)
|
|||||
|
Corporate
|
(73
|
)
|
|
(49
|
)
|
|
(18
|
)
|
|
(24
|
)
|
|
49
|
|
|
(31
|
)
|
|
172
|
|
|||||
|
Total
|
$
|
(126
|
)
|
|
$
|
(152
|
)
|
|
$
|
(75
|
)
|
|
$
|
26
|
|
|
(17
|
)
|
|
$
|
(77
|
)
|
|
103
|
|
|
|
|
|
Payments Due by Period
|
||||||||||||||||
|
(In millions)
|
Total
|
|
2019
|
|
2020 to 2021
|
|
2022 to 2023
|
|
After 2023
|
||||||||||
|
Vehicles:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt obligation
|
$
|
11,945
|
|
|
$
|
1,597
|
|
|
$
|
8,225
|
|
|
$
|
2,123
|
|
|
$
|
—
|
|
|
Interest on debt
(a)
|
874
|
|
|
424
|
|
|
375
|
|
|
75
|
|
|
—
|
|
|||||
|
Non-Vehicle:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt obligation
|
4,455
|
|
|
16
|
|
|
1,229
|
|
|
2,383
|
|
|
827
|
|
|||||
|
Interest on debt
(a)
|
1,044
|
|
|
292
|
|
|
498
|
|
|
211
|
|
|
43
|
|
|||||
|
Minimum fixed obligations for operating leases
|
2,180
|
|
|
413
|
|
|
568
|
|
|
333
|
|
|
866
|
|
|||||
|
Variable concession obligations for operating leases
|
715
|
|
|
135
|
|
|
201
|
|
|
148
|
|
|
231
|
|
|||||
|
Commitments to purchase vehicles
(b)
|
7,820
|
|
|
7,820
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Purchase obligations and other
(c)
|
545
|
|
|
255
|
|
|
188
|
|
|
77
|
|
|
25
|
|
|||||
|
Total
|
$
|
29,578
|
|
|
$
|
10,952
|
|
|
$
|
11,284
|
|
|
$
|
5,350
|
|
|
$
|
1,992
|
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
|
(a)
|
Amounts represent the estimated commitment fees and interest payments based on the principal amounts, minimum non-cancelable maturity dates and interest rates on the debt as of December 31, 2018.
|
|
(b)
|
Represents fleet purchases where contracts have been signed or are pending with committed orders under the terms of such arrangements.
|
|
(c)
|
Represents agreements to purchase goods or services that are legally binding on us and that specify all significant terms, including fixed or minimum quantities; fixed, minimum or variable price provisions; and the approximate timing of the transaction, as well as liabilities for uncertain tax positions and other liabilities, and excludes any obligations to employees. Only the minimum non-cancelable portion of purchase agreements and related cancellation penalties are included as obligations. In the case of contracts that state minimum quantities of goods or services, amounts reflect only the stipulated minimums; all other contracts reflect estimated amounts. Purchase obligations include
$21 million
representing our tax liability for uncertain tax positions and related net accrued interest and penalties.
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
|
|
|
Page
|
|
Hertz Global Holdings, Inc. and Subsidiaries
|
|
|
|
The Hertz Corporation and Subsidiaries
|
|
|
|
Notes to the Consolidated Financial Statements
|
|
|
|
Schedule I
|
|
|
|
Schedule II
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
1,127
|
|
|
$
|
1,072
|
|
|
Restricted cash and cash equivalents:
|
|
|
|
||||
|
Vehicle
|
257
|
|
|
386
|
|
||
|
Non-vehicle
|
26
|
|
|
46
|
|
||
|
Total restricted cash and cash equivalents
|
283
|
|
|
432
|
|
||
|
Total cash, cash equivalents, restricted cash and restricted cash equivalents
|
1,410
|
|
|
1,504
|
|
||
|
Receivables:
|
|
|
|
||||
|
Vehicle
|
625
|
|
|
531
|
|
||
|
Non-vehicle, net of allowance of $27 and $33, respectively
|
962
|
|
|
834
|
|
||
|
Total receivables, net
|
1,587
|
|
|
1,365
|
|
||
|
Prepaid expenses and other assets
|
902
|
|
|
687
|
|
||
|
Revenue earning vehicles:
|
|
|
|
||||
|
Vehicles
|
15,703
|
|
|
14,574
|
|
||
|
Less: accumulated depreciation
|
(3,284
|
)
|
|
(3,238
|
)
|
||
|
Total revenue earning vehicles, net
|
12,419
|
|
|
11,336
|
|
||
|
Property and equipment, net
|
778
|
|
|
840
|
|
||
|
Intangible assets, net
|
3,203
|
|
|
3,242
|
|
||
|
Goodwill
|
1,083
|
|
|
1,084
|
|
||
|
Total assets
(a)
|
$
|
21,382
|
|
|
$
|
20,058
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
Accounts payable:
|
|
|
|
||||
|
Vehicle
|
$
|
284
|
|
|
$
|
294
|
|
|
Non-vehicle
|
704
|
|
|
652
|
|
||
|
Total accounts payable
|
988
|
|
|
946
|
|
||
|
Accrued liabilities
|
1,304
|
|
|
920
|
|
||
|
Accrued taxes, net
|
136
|
|
|
160
|
|
||
|
Debt:
|
|
|
|
||||
|
Vehicle
|
11,902
|
|
|
10,431
|
|
||
|
Non-vehicle
|
4,422
|
|
|
4,434
|
|
||
|
Total debt
|
16,324
|
|
|
14,865
|
|
||
|
Public liability and property damage
|
418
|
|
|
427
|
|
||
|
Deferred income taxes, net
|
1,092
|
|
|
1,220
|
|
||
|
Total liabilities
(a)
|
20,262
|
|
|
18,538
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Stockholders' equity:
|
|
|
|
||||
|
Preferred stock, $0.01 par value, no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 86 and 86 shares issued, respectively and 84 and 84 shares outstanding, respectively
|
1
|
|
|
1
|
|
||
|
Additional paid-in capital
|
2,261
|
|
|
2,243
|
|
||
|
Accumulated deficit
|
(909
|
)
|
|
(506
|
)
|
||
|
Accumulated other comprehensive income (loss)
|
(192
|
)
|
|
(118
|
)
|
||
|
Treasury stock, at cost, 2 shares and 2 shares, respectively
|
(100
|
)
|
|
(100
|
)
|
||
|
Stockholders' equity attributable to Hertz Global
|
1,061
|
|
|
1,520
|
|
||
|
Noncontrolling interests
|
59
|
|
|
—
|
|
||
|
Total stockholders' equity
|
1,120
|
|
|
1,520
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
21,382
|
|
|
$
|
20,058
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Worldwide vehicle rental
|
$
|
8,756
|
|
|
$
|
8,163
|
|
|
$
|
8,211
|
|
|
All other operations
|
748
|
|
|
640
|
|
|
592
|
|
|||
|
Total revenues
|
9,504
|
|
|
8,803
|
|
|
8,803
|
|
|||
|
Expenses:
|
|
|
|
|
|
||||||
|
Direct vehicle and operating
|
5,355
|
|
|
4,958
|
|
|
4,932
|
|
|||
|
Depreciation of revenue earning vehicles and lease charges, net
|
2,690
|
|
|
2,798
|
|
|
2,601
|
|
|||
|
Selling, general and administrative
|
1,017
|
|
|
880
|
|
|
899
|
|
|||
|
Interest expense, net:
|
|
|
|
|
|
||||||
|
Vehicle
|
448
|
|
|
331
|
|
|
280
|
|
|||
|
Non-vehicle
|
291
|
|
|
306
|
|
|
344
|
|
|||
|
Total interest expense, net
|
739
|
|
|
637
|
|
|
624
|
|
|||
|
Goodwill and intangible asset impairments
|
—
|
|
|
86
|
|
|
292
|
|
|||
|
Other (income) expense, net
|
(40
|
)
|
|
19
|
|
|
(75
|
)
|
|||
|
Total expenses
|
9,761
|
|
|
9,378
|
|
|
9,273
|
|
|||
|
Income (loss) from continuing operations before income taxes
|
(257
|
)
|
|
(575
|
)
|
|
(470
|
)
|
|||
|
Income tax (provision) benefit
|
30
|
|
|
902
|
|
|
(4
|
)
|
|||
|
Net income (loss) from continuing operations
|
(227
|
)
|
|
327
|
|
|
(474
|
)
|
|||
|
Net income (loss) from discontinued operations
|
—
|
|
|
—
|
|
|
(17
|
)
|
|||
|
Net income (loss)
|
(227
|
)
|
|
327
|
|
|
(491
|
)
|
|||
|
Net (income) loss attributable to noncontrolling interests
|
2
|
|
|
—
|
|
|
—
|
|
|||
|
Net income (loss) attributable to Hertz Global
|
$
|
(225
|
)
|
|
$
|
327
|
|
|
$
|
(491
|
)
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
84
|
|
|
83
|
|
|
84
|
|
|||
|
Diluted
|
84
|
|
|
83
|
|
|
84
|
|
|||
|
Earnings (loss) per share:
|
|
|
|
|
|
||||||
|
Basic earnings (loss) per share from continuing operations
|
$
|
(2.68
|
)
|
|
$
|
3.94
|
|
|
$
|
(5.65
|
)
|
|
Diluted earnings (loss) per share from continuing operations
|
$
|
(2.68
|
)
|
|
$
|
3.94
|
|
|
$
|
(5.65
|
)
|
|
|
|
|
|
|
|
||||||
|
Basic earnings (loss) per share
|
$
|
(2.68
|
)
|
|
$
|
3.94
|
|
|
$
|
(5.85
|
)
|
|
Diluted earnings (loss) per share
|
$
|
(2.68
|
)
|
|
$
|
3.94
|
|
|
$
|
(5.85
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income (loss)
|
(227
|
)
|
|
$
|
327
|
|
|
$
|
(491
|
)
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|||||
|
Foreign currency translation adjustments
|
(34
|
)
|
|
14
|
|
|
(16
|
)
|
|||
|
Unrealized holding gains (losses) on securities
|
—
|
|
|
—
|
|
|
12
|
|
|||
|
Reclassification of realized gain on securities to other (income) expense
|
—
|
|
|
(3
|
)
|
|
(9
|
)
|
|||
|
Reclassification of foreign currency items to other (income) expense, net
|
(1
|
)
|
|
8
|
|
|
—
|
|
|||
|
Net gain (loss) on defined benefit pension plans
|
(44
|
)
|
|
40
|
|
|
(30
|
)
|
|||
|
Reclassification from other comprehensive income (loss) to selling, general and administrative expense for amortization of actuarial (gains) losses on defined benefit pension plans
|
—
|
|
|
6
|
|
|
11
|
|
|||
|
Reclassification from other comprehensive income (loss) to other (income) expense for amortization of actuarial (gains) losses on defined benefit pension plans
|
5
|
|
|
—
|
|
|
—
|
|
|||
|
Total other comprehensive income (loss) before income taxes
|
(74
|
)
|
|
65
|
|
|
(32
|
)
|
|||
|
Income tax (provision) benefit related to net gains and losses on defined benefit pension plans
|
12
|
|
|
(10
|
)
|
|
7
|
|
|||
|
Income tax (provision) benefit related to reclassified amounts of net periodic costs on defined benefit pension plans
|
(1
|
)
|
|
(2
|
)
|
|
(4
|
)
|
|||
|
Total other comprehensive income (loss)
|
(63
|
)
|
|
53
|
|
|
(29
|
)
|
|||
|
Total comprehensive income (loss)
|
(290
|
)
|
|
380
|
|
|
(520
|
)
|
|||
|
Comprehensive (income) loss attributable to noncontrolling interests
|
2
|
|
|
—
|
|
|
—
|
|
|||
|
Comprehensive income (loss) attributable to Hertz Global
|
$
|
(288
|
)
|
|
$
|
380
|
|
|
$
|
(520
|
)
|
|
|
Preferred Stock
|
|
Common Stock Shares
|
|
Common Stock Amount
|
|
Additional
Paid-In Capital |
|
Accumulated
Deficit |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Treasury Stock Shares
|
|
Treasury Stock Amount
|
|
Stockholders' Equity Attributable to Hertz Global
|
|
Non-
controlling Interests |
|
Total Stockholders' Equity
|
||||||||||||||||||||
|
Balance as of:
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
December 31, 2015
|
—
|
|
|
423
|
|
|
$
|
4
|
|
|
$
|
3,343
|
|
|
$
|
(391
|
)
|
|
$
|
(245
|
)
|
|
41
|
|
|
$
|
(692
|
)
|
|
$
|
2,019
|
|
|
$
|
—
|
|
|
$
|
2,019
|
|
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(491
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(491
|
)
|
|
—
|
|
|
(491
|
)
|
|||||||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|
—
|
|
|
(29
|
)
|
|||||||||
|
Net settlement on vesting of restricted stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||||||
|
Share repurchase
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
(100
|
)
|
|
(100
|
)
|
|
—
|
|
|
(100
|
)
|
|||||||||
|
Stock-based compensation charges
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
|||||||||
|
Exercise of stock options
|
—
|
|
|
1
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|||||||||
|
Common shares issued to directors
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||||||
|
Capital effect of Spin-Off
|
—
|
|
|
(339
|
)
|
|
(3
|
)
|
|
(689
|
)
|
|
—
|
|
|
—
|
|
|
(41
|
)
|
|
692
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Distribution of Herc Holdings, Inc.
|
—
|
|
|
—
|
|
|
—
|
|
|
(450
|
)
|
|
—
|
|
|
103
|
|
|
—
|
|
|
—
|
|
|
(347
|
)
|
|
—
|
|
|
(347
|
)
|
|||||||||
|
December 31, 2016
|
—
|
|
|
83
|
|
|
1
|
|
|
2,227
|
|
|
(882
|
)
|
|
(171
|
)
|
|
2
|
|
|
(100
|
)
|
|
1,075
|
|
|
—
|
|
|
1,075
|
|
|||||||||
|
Change in accounting principle
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
49
|
|
||||||||
|
January 1, 2017 (as adjusted)
|
—
|
|
|
83
|
|
|
1
|
|
|
2,227
|
|
|
(833
|
)
|
|
(171
|
)
|
|
2
|
|
|
(100
|
)
|
|
1,124
|
|
|
—
|
|
|
1,124
|
|
|||||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
327
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
327
|
|
|
—
|
|
|
327
|
|
|||||||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53
|
|
|
—
|
|
|
—
|
|
|
53
|
|
|
—
|
|
|
53
|
|
|||||||||
|
Issuance of restricted stock
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Stock-based compensation charges
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
|||||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||||||
|
December 31, 2017
|
—
|
|
|
84
|
|
|
1
|
|
|
2,243
|
|
|
(506
|
)
|
|
(118
|
)
|
|
2
|
|
|
(100
|
)
|
|
1,520
|
|
|
—
|
|
|
1,520
|
|
|||||||||
|
Change in accounting principle
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(189
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(189
|
)
|
|
—
|
|
|
(189
|
)
|
|||||||||
|
January 1, 2018 (as adjusted)
|
—
|
|
|
84
|
|
|
1
|
|
|
2,243
|
|
|
(695
|
)
|
|
(118
|
)
|
|
2
|
|
|
(100
|
)
|
|
1,331
|
|
|
—
|
|
|
1,331
|
|
|||||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(225
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(225
|
)
|
|
(2
|
)
|
|
(227
|
)
|
|||||||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(63
|
)
|
|
—
|
|
|
—
|
|
|
(63
|
)
|
|
—
|
|
|
(63
|
)
|
|||||||||
|
Issuance of restricted stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||||||||
|
Stock-based compensation charges
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
21
|
|
|||||||||
|
Reclassification of income tax effects resulting from the Tax Cuts and Jobs Act
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|
61
|
|
|||||||||
|
December 31, 2018
|
—
|
|
|
84
|
|
|
$
|
1
|
|
|
$
|
2,261
|
|
|
$
|
(909
|
)
|
|
$
|
(192
|
)
|
|
2
|
|
|
$
|
(100
|
)
|
|
$
|
1,061
|
|
|
$
|
59
|
|
|
$
|
1,120
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
(227
|
)
|
|
$
|
327
|
|
|
$
|
(491
|
)
|
|
Less: Net income (loss) from discontinued operations
|
—
|
|
|
—
|
|
|
(17
|
)
|
|||
|
Net income (loss) from continuing operations
|
(227
|
)
|
|
327
|
|
|
(474
|
)
|
|||
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
|
|
||||||
|
Depreciation of revenue earning vehicles, net
|
2,546
|
|
|
2,722
|
|
|
2,531
|
|
|||
|
Depreciation and amortization, non-vehicle
|
218
|
|
|
240
|
|
|
265
|
|
|||
|
Amortization of deferred financing costs and debt discount (premium)
|
50
|
|
|
46
|
|
|
48
|
|
|||
|
Loss on extinguishment of debt
|
22
|
|
|
13
|
|
|
55
|
|
|||
|
Stock-based compensation charges
|
14
|
|
|
19
|
|
|
13
|
|
|||
|
Provision for receivables allowance
|
35
|
|
|
33
|
|
|
51
|
|
|||
|
Deferred income taxes, net
|
(66
|
)
|
|
(922
|
)
|
|
(78
|
)
|
|||
|
Impairment charges and asset write-downs
|
—
|
|
|
116
|
|
|
340
|
|
|||
|
(Gain) loss on marketable securities
|
(20
|
)
|
|
(3
|
)
|
|
(84
|
)
|
|||
|
Other
|
6
|
|
|
(7
|
)
|
|
8
|
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
|
Non-vehicle receivables
|
(136
|
)
|
|
(75
|
)
|
|
(174
|
)
|
|||
|
Prepaid expenses and other assets
|
(23
|
)
|
|
(22
|
)
|
|
(31
|
)
|
|||
|
Non-vehicle accounts payable
|
70
|
|
|
20
|
|
|
31
|
|
|||
|
Accrued liabilities
|
75
|
|
|
(86
|
)
|
|
(40
|
)
|
|||
|
Accrued taxes, net
|
(8
|
)
|
|
(23
|
)
|
|
38
|
|
|||
|
Public liability and property damage
|
—
|
|
|
(4
|
)
|
|
30
|
|
|||
|
Net cash provided by (used in) operating activities
|
2,556
|
|
|
2,394
|
|
|
2,529
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Revenue earning vehicles expenditures
|
(12,493
|
)
|
|
(10,596
|
)
|
|
(10,872
|
)
|
|||
|
Proceeds from disposal of revenue earning vehicles
|
8,452
|
|
|
7,653
|
|
|
8,679
|
|
|||
|
Capital asset expenditures, non-vehicle
|
(177
|
)
|
|
(173
|
)
|
|
(134
|
)
|
|||
|
Proceeds from property and other equipment disposed of or to be disposed of
|
51
|
|
|
21
|
|
|
59
|
|
|||
|
Proceeds from sale of Brazil Operations, net of retained cash
|
—
|
|
|
94
|
|
|
—
|
|
|||
|
Acquisitions, net of cash acquired
|
(2
|
)
|
|
(15
|
)
|
|
(2
|
)
|
|||
|
Purchases of marketable securities
|
(60
|
)
|
|
—
|
|
|
—
|
|
|||
|
Sales of marketable securities
|
36
|
|
|
9
|
|
|
267
|
|
|||
|
Return of (investment in) equity investment
|
—
|
|
|
7
|
|
|
(45
|
)
|
|||
|
Other
|
(4
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash provided by (used in) investing activities
|
(4,197
|
)
|
|
(3,000
|
)
|
|
(2,048
|
)
|
|||
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from issuance of vehicle debt
|
14,009
|
|
|
10,756
|
|
|
9,692
|
|
|||
|
Repayments of vehicle debt
|
(12,426
|
)
|
|
(10,244
|
)
|
|
(9,748
|
)
|
|||
|
Proceeds from issuance of non-vehicle debt
|
557
|
|
|
2,100
|
|
|
2,592
|
|
|||
|
Repayments of non-vehicle debt
|
(571
|
)
|
|
(1,560
|
)
|
|
(4,651
|
)
|
|||
|
Purchase of treasury shares
|
—
|
|
|
—
|
|
|
(100
|
)
|
|||
|
Payment of financing costs
|
(47
|
)
|
|
(59
|
)
|
|
(75
|
)
|
|||
|
Early redemption premium payment
|
(19
|
)
|
|
(5
|
)
|
|
(27
|
)
|
|||
|
Transfers from discontinued entities
|
—
|
|
|
—
|
|
|
2,122
|
|
|||
|
Contributions from noncontrolling interests
|
60
|
|
|
—
|
|
|
—
|
|
|||
|
Other
|
(2
|
)
|
|
—
|
|
|
12
|
|
|||
|
Net cash provided by (used in) financing activities
|
1,561
|
|
|
988
|
|
|
(183
|
)
|
|||
|
Effect of foreign currency exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents from continuing operations
|
(14
|
)
|
|
28
|
|
|
(11
|
)
|
|||
|
Net increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents during the period from continuing operations
|
(94
|
)
|
|
410
|
|
|
287
|
|
|||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period
|
1,504
|
|
|
1,094
|
|
|
807
|
|
|||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period
|
$
|
1,410
|
|
|
$
|
1,504
|
|
|
$
|
1,094
|
|
|
|
|
|
|
|
|
||||||
|
Cash flows from discontinued operations:
|
|
|
|
|
|
||||||
|
Cash flows provided by (used in) operating activities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
205
|
|
|
Cash flows provided by (used in) investing activities
|
—
|
|
|
—
|
|
|
(77
|
)
|
|||
|
Cash flows provided by (used in) financing activities
|
—
|
|
|
—
|
|
|
(97
|
)
|
|||
|
Net increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents during the period from discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosures of cash flow information for continuing operations:
|
|
|
|
|
|
||||||
|
Cash paid during the period for:
|
|
|
|
|
|
|
|||||
|
Interest, net of amounts capitalized:
|
|
|
|
|
|
||||||
|
Vehicle
|
$
|
379
|
|
|
$
|
291
|
|
|
$
|
235
|
|
|
Non-vehicle
|
286
|
|
|
291
|
|
|
292
|
|
|||
|
Income taxes, net of refunds
|
26
|
|
|
54
|
|
|
57
|
|
|||
|
Supplemental disclosures of non-cash information for continuing operations:
|
|
|
|
|
|
||||||
|
Purchases of revenue earning vehicles included in accounts payable and accrued liabilities, net of incentives
|
$
|
169
|
|
|
$
|
194
|
|
|
$
|
185
|
|
|
Sales of revenue earning vehicles included in receivables
|
510
|
|
|
431
|
|
|
473
|
|
|||
|
Sales-type capital lease of revenue earning vehicles included in other receivables
|
75
|
|
|
—
|
|
|
—
|
|
|||
|
Purchases of non-vehicle capital assets included in accounts payable
|
42
|
|
|
65
|
|
|
20
|
|
|||
|
Revenue earning vehicles and non-vehicle capital assets acquired through capital lease
|
21
|
|
|
35
|
|
|
22
|
|
|||
|
Receivable on sale of Brazil Operations
|
—
|
|
|
13
|
|
|
—
|
|
|||
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
1,127
|
|
|
$
|
1,072
|
|
|
Restricted cash and cash equivalents:
|
|
|
|
||||
|
Vehicle
|
257
|
|
|
386
|
|
||
|
Non-vehicle
|
26
|
|
|
46
|
|
||
|
Total restricted cash and cash equivalents
|
283
|
|
|
432
|
|
||
|
Total cash, cash equivalents, restricted cash and restricted cash equivalents
|
1,410
|
|
|
1,504
|
|
||
|
Receivables:
|
|
|
|
||||
|
Vehicle
|
625
|
|
|
531
|
|
||
|
Non-vehicle, net of allowance of $27 and $33, respectively
|
962
|
|
|
834
|
|
||
|
Total receivables, net
|
1,587
|
|
|
1,365
|
|
||
|
Prepaid expenses and other assets
|
902
|
|
|
687
|
|
||
|
Revenue earning vehicles:
|
|
|
|
||||
|
Vehicles
|
15,703
|
|
|
14,574
|
|
||
|
Less: accumulated depreciation
|
(3,284
|
)
|
|
(3,238
|
)
|
||
|
Total revenue earning vehicles, net
|
12,419
|
|
|
11,336
|
|
||
|
Property and equipment, net
|
778
|
|
|
840
|
|
||
|
Intangible assets, net
|
3,203
|
|
|
3,242
|
|
||
|
Goodwill
|
1,083
|
|
|
1,084
|
|
||
|
Total assets
(a)
|
$
|
21,382
|
|
|
$
|
20,058
|
|
|
LIABILITIES AND STOCKHOLDER'S EQUITY
|
|
|
|
||||
|
Accounts payable:
|
|
|
|
||||
|
Vehicle
|
$
|
284
|
|
|
$
|
294
|
|
|
Non-vehicle
|
704
|
|
|
652
|
|
||
|
Total accounts payable
|
988
|
|
|
946
|
|
||
|
Accrued liabilities
|
1,304
|
|
|
920
|
|
||
|
Accrued taxes, net
|
136
|
|
|
160
|
|
||
|
Debt:
|
|
|
|
||||
|
Vehicle
|
11,902
|
|
|
10,431
|
|
||
|
Non-vehicle
|
4,422
|
|
|
4,434
|
|
||
|
Total debt
|
16,324
|
|
|
14,865
|
|
||
|
Public liability and property damage
|
418
|
|
|
427
|
|
||
|
Deferred income taxes, net
|
1,094
|
|
|
1,220
|
|
||
|
Total liabilities
(a)
|
20,264
|
|
|
18,538
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Stockholder's equity:
|
|
|
|
||||
|
Common stock, $0.01 par value, 3,000 shares authorized, 100 and 100 shares issued and outstanding, respectively
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
3,187
|
|
|
3,166
|
|
||
|
Due from affiliate
|
(52
|
)
|
|
(42
|
)
|
||
|
Accumulated deficit
|
(1,884
|
)
|
|
(1,486
|
)
|
||
|
Accumulated other comprehensive income (loss)
|
(192
|
)
|
|
(118
|
)
|
||
|
Stockholder's equity attributable to Hertz
|
1,059
|
|
|
1,520
|
|
||
|
Noncontrolling interests
|
59
|
|
|
—
|
|
||
|
Total stockholder's equity
|
1,118
|
|
|
1,520
|
|
||
|
Total liabilities and stockholder's equity
|
$
|
21,382
|
|
|
$
|
20,058
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Worldwide vehicle rental
|
$
|
8,756
|
|
|
$
|
8,163
|
|
|
$
|
8,211
|
|
|
All other operations
|
748
|
|
|
640
|
|
|
592
|
|
|||
|
Total revenues
|
9,504
|
|
|
8,803
|
|
|
8,803
|
|
|||
|
Expenses:
|
|
|
|
|
|
||||||
|
Direct vehicle and operating
|
5,355
|
|
|
4,958
|
|
|
4,932
|
|
|||
|
Depreciation of revenue earning vehicles and lease charges, net
|
2,690
|
|
|
2,798
|
|
|
2,601
|
|
|||
|
Selling, general and administrative
|
1,017
|
|
|
880
|
|
|
899
|
|
|||
|
Interest expense, net:
|
|
|
|
|
|
||||||
|
Vehicle
|
448
|
|
|
331
|
|
|
280
|
|
|||
|
Non-vehicle
|
284
|
|
|
301
|
|
|
343
|
|
|||
|
Total interest expense, net
|
732
|
|
|
632
|
|
|
623
|
|
|||
|
Goodwill and intangible asset impairments
|
—
|
|
|
86
|
|
|
292
|
|
|||
|
Other (income) expense, net
|
(40
|
)
|
|
19
|
|
|
(75
|
)
|
|||
|
Total expenses
|
9,754
|
|
|
9,373
|
|
|
9,272
|
|
|||
|
Income (loss) from continuing operations before income taxes
|
(250
|
)
|
|
(570
|
)
|
|
(469
|
)
|
|||
|
Income tax (provision) benefit
|
28
|
|
|
902
|
|
|
(4
|
)
|
|||
|
Net income (loss) from continuing operations
|
(222
|
)
|
|
332
|
|
|
(473
|
)
|
|||
|
Net income (loss) from discontinued operations
|
—
|
|
|
—
|
|
|
(15
|
)
|
|||
|
Net income (loss)
|
(222
|
)
|
|
332
|
|
|
(488
|
)
|
|||
|
Net (income) loss attributable to noncontrolling interests
|
2
|
|
|
—
|
|
|
—
|
|
|||
|
Net income (loss) attributable to Hertz
|
$
|
(220
|
)
|
|
$
|
332
|
|
|
$
|
(488
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income (loss)
|
$
|
(222
|
)
|
|
$
|
332
|
|
|
$
|
(488
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments
|
(34
|
)
|
|
14
|
|
|
(16
|
)
|
|||
|
Unrealized holding gains (losses) on securities
|
—
|
|
|
—
|
|
|
12
|
|
|||
|
Reclassification of realized gain on securities to other (income) expense
|
—
|
|
|
(3
|
)
|
|
(9
|
)
|
|||
|
Reclassification of foreign currency items to other (income) expense, net
|
(1
|
)
|
|
8
|
|
|
—
|
|
|||
|
Net gain (loss) on defined benefit pension plans
|
(44
|
)
|
|
40
|
|
|
(30
|
)
|
|||
|
Reclassification from other comprehensive income (loss) to selling, general and administrative expense for amortization of actuarial (gains) losses on defined benefit pension plans
|
—
|
|
|
6
|
|
|
11
|
|
|||
|
Reclassification from other comprehensive income (loss) to other (income) expense for amortization of actuarial (gains) losses on defined benefit pension plans
|
5
|
|
|
—
|
|
|
—
|
|
|||
|
Total other comprehensive income (loss) before income taxes
|
(74
|
)
|
|
65
|
|
|
(32
|
)
|
|||
|
Income tax (provision) benefit related to net gains and losses on defined benefit pension plans
|
12
|
|
|
(10
|
)
|
|
7
|
|
|||
|
Income tax (provision) benefit related to reclassified amounts of net periodic costs on defined benefit pension plans
|
(1
|
)
|
|
(2
|
)
|
|
(4
|
)
|
|||
|
Total other comprehensive income (loss)
|
(63
|
)
|
|
53
|
|
|
(29
|
)
|
|||
|
Total comprehensive income (loss)
|
(285
|
)
|
|
385
|
|
|
(517
|
)
|
|||
|
Comprehensive (income) loss attributable to noncontrolling interests
|
2
|
|
|
—
|
|
|
—
|
|
|||
|
Comprehensive income (loss) attributable to Hertz
|
(283
|
)
|
|
$
|
385
|
|
|
$
|
(517
|
)
|
|
|
|
Common Stock Shares
|
|
Common Stock Amount
|
|
Additional
Paid-In Capital |
|
Due From Affiliate
|
|
Accumulated
Deficit |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Stockholder's Equity Attributable to Hertz
|
|
Noncontrolling Interests
|
|
Total Stockholder's Equity
|
|||||||||||||||||
|
Balance as of:
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
December 31, 2015
|
100
|
|
|
$
|
—
|
|
|
$
|
3,583
|
|
|
$
|
(345
|
)
|
|
$
|
(1,045
|
)
|
|
$
|
(245
|
)
|
|
$
|
1,948
|
|
|
$
|
—
|
|
|
$
|
1,948
|
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(488
|
)
|
|
—
|
|
|
(488
|
)
|
|
—
|
|
|
(488
|
)
|
||||||||
|
Due from affiliate
|
—
|
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
—
|
|
|
(26
|
)
|
||||||||
|
Dividends paid to Old Hertz Holdings
|
—
|
|
|
—
|
|
|
—
|
|
|
334
|
|
|
(334
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|
(29
|
)
|
|
—
|
|
|
(29
|
)
|
||||||||
|
Stock-based compensation charges
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
||||||||
|
Old Hertz Holdings common shares issued to Directors
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||||
|
Distribution of Herc Holdings, Inc.
|
—
|
|
|
—
|
|
|
(448
|
)
|
|
—
|
|
|
—
|
|
|
103
|
|
|
(345
|
)
|
|
—
|
|
|
(345
|
)
|
||||||||
|
December 31, 2016
|
100
|
|
|
—
|
|
|
3,150
|
|
|
(37
|
)
|
|
(1,867
|
)
|
|
(171
|
)
|
|
1,075
|
|
|
—
|
|
|
1,075
|
|
||||||||
|
Change in accounting principle
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
49
|
|
||||||||
|
January 1, 2017 (as adjusted)
|
100
|
|
|
—
|
|
|
3,150
|
|
|
(37
|
)
|
|
(1,818
|
)
|
|
(171
|
)
|
|
1,124
|
|
|
—
|
|
|
1,124
|
|
||||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
332
|
|
|
—
|
|
|
332
|
|
|
—
|
|
|
332
|
|
||||||||
|
Due from affiliate
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
||||||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53
|
|
|
53
|
|
|
—
|
|
|
53
|
|
||||||||
|
Stock-based compensation charges
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
||||||||
|
Other
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||||||
|
December 31, 2017
|
100
|
|
|
—
|
|
|
3,166
|
|
|
(42
|
)
|
|
(1,486
|
)
|
|
(118
|
)
|
|
1,520
|
|
|
—
|
|
|
1,520
|
|
||||||||
|
Change in accounting principle
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(189
|
)
|
|
—
|
|
|
(189
|
)
|
|
—
|
|
|
(189
|
)
|
||||||||
|
January 1, 2018 (as adjusted)
|
100
|
|
|
—
|
|
|
3,166
|
|
|
(42
|
)
|
|
(1,675
|
)
|
|
(118
|
)
|
|
1,331
|
|
|
—
|
|
|
1,331
|
|
||||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(220
|
)
|
|
—
|
|
|
(220
|
)
|
|
(2
|
)
|
|
(222
|
)
|
||||||||
|
Due from affiliate
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
||||||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(63
|
)
|
|
(63
|
)
|
|
—
|
|
|
(63
|
)
|
||||||||
|
Stock-based compensation charges
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
21
|
|
||||||||
|
Reclassification of income tax effects resulting from the Tax Cuts and Jobs Act
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|
61
|
|
||||||||
|
December 31, 2018
|
100
|
|
|
$
|
—
|
|
|
$
|
3,187
|
|
|
$
|
(52
|
)
|
|
$
|
(1,884
|
)
|
|
$
|
(192
|
)
|
|
$
|
1,059
|
|
|
$
|
59
|
|
|
$
|
1,118
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
(222
|
)
|
|
$
|
332
|
|
|
$
|
(488
|
)
|
|
Less: Net income (loss) from discontinued operations
|
—
|
|
|
—
|
|
|
(15
|
)
|
|||
|
Net income (loss) from continuing operations
|
(222
|
)
|
|
332
|
|
|
(473
|
)
|
|||
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
|
|
||||||
|
Depreciation of revenue earning vehicles, net
|
2,546
|
|
|
2,722
|
|
|
2,531
|
|
|||
|
Depreciation and amortization, non-vehicle
|
218
|
|
|
240
|
|
|
265
|
|
|||
|
Amortization of deferred financing costs and debt discount (premium)
|
50
|
|
|
46
|
|
|
48
|
|
|||
|
Loss on extinguishment of debt
|
22
|
|
|
13
|
|
|
55
|
|
|||
|
Stock-based compensation charges
|
14
|
|
|
19
|
|
|
13
|
|
|||
|
Provision for receivables allowance
|
35
|
|
|
33
|
|
|
51
|
|
|||
|
Deferred income taxes, net
|
(64
|
)
|
|
(922
|
)
|
|
(78
|
)
|
|||
|
Impairment charges and asset write-downs
|
—
|
|
|
116
|
|
|
340
|
|
|||
|
(Gain) loss on marketable securities
|
(20
|
)
|
|
(3
|
)
|
|
(84
|
)
|
|||
|
Other
|
6
|
|
|
(6
|
)
|
|
8
|
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
|
Non-vehicle receivables
|
(136
|
)
|
|
(75
|
)
|
|
(174
|
)
|
|||
|
Prepaid expenses and other assets
|
(23
|
)
|
|
(22
|
)
|
|
(31
|
)
|
|||
|
Non-vehicle accounts payable
|
70
|
|
|
20
|
|
|
31
|
|
|||
|
Accrued liabilities
|
75
|
|
|
(86
|
)
|
|
(40
|
)
|
|||
|
Accrued taxes, net
|
(8
|
)
|
|
(24
|
)
|
|
38
|
|
|||
|
Public liability and property damage
|
—
|
|
|
(4
|
)
|
|
30
|
|
|||
|
Net cash provided by (used in) operating activities
|
2,563
|
|
|
2,399
|
|
|
2,530
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Revenue earning vehicles expenditures
|
(12,493
|
)
|
|
(10,596
|
)
|
|
(10,872
|
)
|
|||
|
Proceeds from disposal of revenue earning vehicles
|
8,452
|
|
|
7,653
|
|
|
8,679
|
|
|||
|
Capital asset expenditures, non-vehicle
|
(177
|
)
|
|
(173
|
)
|
|
(134
|
)
|
|||
|
Proceeds from property and other equipment disposed of or to be disposed of
|
51
|
|
|
21
|
|
|
59
|
|
|||
|
Proceeds from sale of Brazil Operations, net of retained cash
|
—
|
|
|
94
|
|
|
—
|
|
|||
|
Acquisitions, net of cash acquired
|
(2
|
)
|
|
(15
|
)
|
|
(2
|
)
|
|||
|
Purchases of marketable securities
|
(60
|
)
|
|
—
|
|
|
—
|
|
|||
|
Sales of marketable securities
|
36
|
|
|
9
|
|
|
267
|
|
|||
|
Return of (investment in) equity investment
|
—
|
|
|
7
|
|
|
(45
|
)
|
|||
|
Other
|
(4
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash provided by (used in) investing activities
|
(4,197
|
)
|
|
(3,000
|
)
|
|
(2,048
|
)
|
|||
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from issuance of vehicle debt
|
14,009
|
|
|
10,756
|
|
|
9,692
|
|
|||
|
Repayments of vehicle debt
|
(12,426
|
)
|
|
(10,244
|
)
|
|
(9,748
|
)
|
|||
|
Proceeds from issuance of non-vehicle debt
|
557
|
|
|
2,100
|
|
|
2,592
|
|
|||
|
Repayments of non-vehicle debt
|
(571
|
)
|
|
(1,560
|
)
|
|
(4,651
|
)
|
|||
|
Payment of financing costs
|
(47
|
)
|
|
(59
|
)
|
|
(75
|
)
|
|||
|
Early redemption premium payment
|
(19
|
)
|
|
(5
|
)
|
|
(27
|
)
|
|||
|
Transfers from discontinued entities
|
—
|
|
|
—
|
|
|
2,122
|
|
|||
|
Advances to Hertz Holdings
|
(9
|
)
|
|
(6
|
)
|
|
(102
|
)
|
|||
|
Contributions from noncontrolling interests
|
60
|
|
|
—
|
|
|
—
|
|
|||
|
Other
|
—
|
|
|
1
|
|
|
13
|
|
|||
|
Net cash provided by (used in) financing activities
|
1,554
|
|
|
983
|
|
|
(184
|
)
|
|||
|
Effect of foreign currency exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents from continuing operations
|
(14
|
)
|
|
28
|
|
|
(11
|
)
|
|||
|
Net increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents during the period from continuing operations
|
(94
|
)
|
|
410
|
|
|
287
|
|
|||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period
|
1,504
|
|
|
1,094
|
|
|
807
|
|
|||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period
|
$
|
1,410
|
|
|
$
|
1,504
|
|
|
$
|
1,094
|
|
|
|
|
|
|
|
|
||||||
|
Cash flows from discontinued operations:
|
|
|
|
|
|
||||||
|
Cash flows provided by (used in) operating activities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
207
|
|
|
Cash flows provided by (used in) investing activities
|
—
|
|
|
—
|
|
|
(77
|
)
|
|||
|
Cash flows provided by (used in) financing activities
|
—
|
|
|
—
|
|
|
(94
|
)
|
|||
|
Net increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents during the period from discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
36
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosures of cash flow information for continuing operations:
|
|
|
|
|
|
||||||
|
Cash paid during the period for:
|
|
|
|
|
|
||||||
|
Interest, net of amounts capitalized:
|
|
|
|
|
|
||||||
|
Vehicle
|
$
|
379
|
|
|
$
|
291
|
|
|
$
|
235
|
|
|
Non-vehicle
|
286
|
|
|
291
|
|
|
292
|
|
|||
|
Income taxes, net of refunds
|
26
|
|
|
54
|
|
|
57
|
|
|||
|
Supplemental disclosures of non-cash information for continuing operations:
|
|
|
|
|
|
||||||
|
Purchases of revenue earning vehicles included in accounts payable and accrued liabilities, net of incentives
|
$
|
169
|
|
|
$
|
194
|
|
|
$
|
185
|
|
|
Sales of revenue earning vehicles included in receivables
|
510
|
|
|
431
|
|
|
473
|
|
|||
|
Sales-type capital lease of revenue earning vehicles included in other receivables
|
75
|
|
|
—
|
|
|
—
|
|
|||
|
Purchases of non-vehicle capital assets included in accounts payable
|
42
|
|
|
65
|
|
|
20
|
|
|||
|
Revenue earning vehicles and non-vehicle capital assets acquired through capital lease
|
21
|
|
|
35
|
|
|
22
|
|
|||
|
Receivable on sale of Brazil Operations
|
—
|
|
|
13
|
|
|
—
|
|
|||
|
Non-cash dividend paid to affiliate
|
—
|
|
|
—
|
|
|
334
|
|
|||
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Land, buildings and leasehold improvements
|
$
|
1,220
|
|
|
$
|
1,233
|
|
|
Service vehicles, equipment and furniture and fixtures
|
782
|
|
|
763
|
|
||
|
Less: accumulated depreciation
|
(1,224
|
)
|
|
(1,156
|
)
|
||
|
Total property and equipment, net
|
$
|
778
|
|
|
$
|
840
|
|
|
Buildings
|
1 to 50 years
|
|
Furniture and fixtures
|
1 to 5 years
|
|
Service vehicles and equipment
|
1 to 25 years
|
|
Leasehold improvements
|
The lesser of the economic life or the lease term
|
|
(In millions)
|
Deferred Income Taxes, Net
|
|
Accrued Liabilities
|
|
Total Liabilities
|
|
Accumulated Deficit
|
|
Total Equity
|
|
Total Liabilities and Equity
|
||||||||||||
|
As of December 31, 2017
|
$
|
1,220
|
|
|
$
|
920
|
|
|
$
|
18,538
|
|
|
$
|
(506
|
)
|
|
$
|
1,520
|
|
|
$
|
20,058
|
|
|
Effect of Adopting Topic 606
|
(51
|
)
|
|
240
|
|
|
189
|
|
|
(189
|
)
|
|
(189
|
)
|
|
—
|
|
||||||
|
As of January 1, 2018
|
$
|
1,169
|
|
|
$
|
1,160
|
|
|
$
|
18,727
|
|
|
$
|
(695
|
)
|
|
$
|
1,331
|
|
|
$
|
20,058
|
|
|
(In millions)
|
Deferred Income Taxes, Net
|
|
Accrued Liabilities
|
|
Total Liabilities
|
|
Accumulated Deficit
|
|
Total Equity
|
|
Total Liabilities and Equity
|
||||||||||||
|
As of December 31, 2017
|
$
|
1,220
|
|
|
$
|
920
|
|
|
$
|
18,538
|
|
|
$
|
(1,486
|
)
|
|
$
|
1,520
|
|
|
$
|
20,058
|
|
|
Effect of Adopting Topic 606
|
(51
|
)
|
|
240
|
|
|
189
|
|
|
(189
|
)
|
|
(189
|
)
|
|
—
|
|
||||||
|
As of January 1, 2018
|
$
|
1,169
|
|
|
$
|
1,160
|
|
|
$
|
18,727
|
|
|
$
|
(1,675
|
)
|
|
$
|
1,331
|
|
|
$
|
20,058
|
|
|
(In millions, except per share data)
|
As Reported
|
|
Effect of Adoption Increase (Decrease)
|
|
Balances Without Adoption
|
||||||
|
Consolidated Balance Sheet as of December 31, 2018:
|
|||||||||||
|
Accrued liabilities
|
$
|
1,304
|
|
|
$
|
244
|
|
|
$
|
1,060
|
|
|
Deferred income taxes, net
|
1,092
|
|
|
(54
|
)
|
|
1,146
|
|
|||
|
Total liabilities
|
20,262
|
|
|
190
|
|
|
20,072
|
|
|||
|
Accumulated deficit
|
(909
|
)
|
|
(190
|
)
|
|
(719
|
)
|
|||
|
Total stockholders' equity
|
1,120
|
|
|
(190
|
)
|
|
1,310
|
|
|||
|
Consolidated Statement of Operations for the Year Ended December 31, 2018:
|
|||||||||||
|
Worldwide vehicle rental revenues
|
$
|
8,756
|
|
|
$
|
(6
|
)
|
|
$
|
8,762
|
|
|
Selling, general and administrative expense
|
1,017
|
|
|
(2
|
)
|
|
1,019
|
|
|||
|
Income (loss) from continuing operations before income taxes
|
(257
|
)
|
|
(4
|
)
|
|
(253
|
)
|
|||
|
Income tax (provision) benefit
|
30
|
|
|
3
|
|
|
27
|
|
|||
|
Net income (loss) from continuing operations
|
(227
|
)
|
|
(1
|
)
|
|
(226
|
)
|
|||
|
Net (income) loss attributable to noncontrolling interests
|
2
|
|
|
—
|
|
|
2
|
|
|||
|
Net income (loss) attributable to Hertz Global
|
(225
|
)
|
|
(1
|
)
|
|
(224
|
)
|
|||
|
Basic earnings (loss) per share
|
(2.68
|
)
|
|
(0.01
|
)
|
|
(2.67
|
)
|
|||
|
Diluted earnings (loss) per share
|
(2.68
|
)
|
|
(0.01
|
)
|
|
(2.67
|
)
|
|||
|
Consolidated Statement of Cash Flows for the Year Ended December 31, 2018:
|
|||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
(227
|
)
|
|
$
|
(1
|
)
|
|
$
|
(226
|
)
|
|
Deferred income taxes, net
|
(66
|
)
|
|
(3
|
)
|
|
(63
|
)
|
|||
|
Accrued liabilities
|
75
|
|
|
4
|
|
|
71
|
|
|||
|
(In millions, except per share data)
|
As Reported
|
|
Effect of Adoption Increase (Decrease)
|
|
Balances Without Adoption
|
||||||
|
Consolidated Balance Sheet as of December 31, 2018:
|
|||||||||||
|
Accrued liabilities
|
$
|
1,304
|
|
|
$
|
244
|
|
|
$
|
1,060
|
|
|
Deferred income taxes, net
|
1,094
|
|
|
(54
|
)
|
|
1,148
|
|
|||
|
Total liabilities
|
20,264
|
|
|
190
|
|
|
20,074
|
|
|||
|
Accumulated deficit
|
(1,884
|
)
|
|
(190
|
)
|
|
(1,694
|
)
|
|||
|
Total stockholder's equity
|
1,118
|
|
|
(190
|
)
|
|
1,308
|
|
|||
|
Consolidated Statement of Operations for the Year Ended December 31, 2018:
|
|||||||||||
|
Worldwide vehicle rental revenues
|
$
|
8,756
|
|
|
$
|
(6
|
)
|
|
$
|
8,762
|
|
|
Selling, general and administrative expense
|
1,017
|
|
|
(2
|
)
|
|
1,019
|
|
|||
|
Income (loss) from continuing operations before income taxes
|
(250
|
)
|
|
(4
|
)
|
|
(246
|
)
|
|||
|
Income tax (provision) benefit
|
28
|
|
|
3
|
|
|
25
|
|
|||
|
Net income (loss) from continuing operations
|
(222
|
)
|
|
(1
|
)
|
|
(221
|
)
|
|||
|
Net (income) loss attributable to noncontrolling interests
|
2
|
|
|
—
|
|
|
2
|
|
|||
|
Net income (loss) attributable to Hertz
|
(220
|
)
|
|
(1
|
)
|
|
(219
|
)
|
|||
|
Consolidated Statement of Cash Flows for the Year Ended December 31, 2018:
|
|||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
(222
|
)
|
|
$
|
(1
|
)
|
|
$
|
(221
|
)
|
|
Deferred income taxes, net
|
(64
|
)
|
|
(3
|
)
|
|
(61
|
)
|
|||
|
Accrued liabilities
|
75
|
|
|
4
|
|
|
71
|
|
|||
|
|
Year Ended December 31, 2017
|
||||||||||
|
(In millions)
|
As Previously Reported
|
|
Adjustments
|
|
As Adjusted
|
||||||
|
Net change in restricted cash and cash equivalents, vehicle
|
$
|
(147
|
)
|
|
$
|
147
|
|
|
$
|
—
|
|
|
Net cash provided by (used in) investing activities
|
(3,147
|
)
|
|
147
|
|
|
(3,000
|
)
|
|||
|
Effect of foreign currency exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents from continuing operations
(1)
|
21
|
|
|
7
|
|
|
28
|
|
|||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period
(1)
|
816
|
|
|
278
|
|
|
1,094
|
|
|||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period
(1)
|
1,072
|
|
|
432
|
|
|
1,504
|
|
|||
|
|
Year Ended December 31, 2016
|
||||||||||
|
(In millions)
|
As Previously Reported
|
|
Adjustments
|
|
As Adjusted
|
||||||
|
Net change in restricted cash and cash equivalents, vehicle
|
$
|
53
|
|
|
$
|
(53
|
)
|
|
$
|
—
|
|
|
Net change in restricted cash and cash equivalents, non-vehicle
|
(1
|
)
|
|
1
|
|
|
—
|
|
|||
|
Net cash provided by (used in) investing activities
|
(1,996
|
)
|
|
(52
|
)
|
|
(2,048
|
)
|
|||
|
Effect of foreign currency exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents from continuing operations
(1)
|
(8
|
)
|
|
(3
|
)
|
|
(11
|
)
|
|||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period
(1)
|
474
|
|
|
333
|
|
|
807
|
|
|||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period
(1)
|
816
|
|
|
278
|
|
|
1,094
|
|
|||
|
|
Year Ended December 31, 2017
|
||||||||||
|
(In millions)
|
As Previously Reported
|
|
Adjustments
|
|
As Adjusted
|
||||||
|
Net change in restricted cash and cash equivalents, vehicle
|
$
|
(147
|
)
|
|
$
|
147
|
|
|
$
|
—
|
|
|
Net cash provided by (used in) investing activities
|
(3,147
|
)
|
|
147
|
|
|
(3,000
|
)
|
|||
|
Effect of foreign currency exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents from continuing operations
(1)
|
21
|
|
|
7
|
|
|
28
|
|
|||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period
(1)
|
816
|
|
|
278
|
|
|
1,094
|
|
|||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period
(1)
|
1,072
|
|
|
432
|
|
|
1,504
|
|
|||
|
|
Year Ended December 31, 2016
|
||||||||||
|
(In millions)
|
As Previously Reported
|
|
Adjustments
|
|
As Adjusted
|
||||||
|
Net change in restricted cash and cash equivalents, vehicle
|
$
|
53
|
|
|
$
|
(53
|
)
|
|
$
|
—
|
|
|
Net change in restricted cash and cash equivalents, non-vehicle
|
(1
|
)
|
|
1
|
|
|
—
|
|
|||
|
Net cash provided by (used in) investing activities
|
(1,996
|
)
|
|
(52
|
)
|
|
(2,048
|
)
|
|||
|
Effect of foreign currency exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents from continuing operations
(1)
|
(8
|
)
|
|
(3
|
)
|
|
(11
|
)
|
|||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period
(1)
|
474
|
|
|
333
|
|
|
807
|
|
|||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period
(1)
|
816
|
|
|
278
|
|
|
1,094
|
|
|||
|
(1)
|
The amounts as previously reported were comprised of cash and cash equivalents and did not include restricted cash and restricted cash equivalents.
|
|
(In millions)
|
Year Ended December 31, 2016
|
||
|
Total revenues
|
$
|
677
|
|
|
Direct operating expenses
|
366
|
|
|
|
Depreciation of revenue earning equipment and lease charges, net
|
181
|
|
|
|
Selling, general and administrative expenses
|
123
|
|
|
|
Interest expense, net
(1)
|
17
|
|
|
|
Other (income) expense, net
|
(1
|
)
|
|
|
Income (loss) from discontinued operations before income taxes
|
(9
|
)
|
|
|
(Provision) benefit for taxes on discontinued operations
|
(8
|
)
|
|
|
Net income (loss) from discontinued operations
|
$
|
(17
|
)
|
|
(1)
|
In addition to interest expense directly associated with Herc Holdings, the Company allocated
$5 million
of interest expense related to certain debt repaid in connection with the Spin-Off to discontinued operations.
|
|
(In millions)
|
Year Ended December 31, 2016
|
||
|
Total revenues
|
$
|
677
|
|
|
Direct operating expenses
|
366
|
|
|
|
Depreciation of revenue earning equipment and lease charges, net
|
181
|
|
|
|
Selling, general and administrative expenses
|
124
|
|
|
|
Interest expense, net
(1)
|
13
|
|
|
|
Other (income) expense, net
|
(1
|
)
|
|
|
Income (loss) from discontinued operations before income taxes
|
(6
|
)
|
|
|
(Provision) benefit for taxes on discontinued operations
|
(9
|
)
|
|
|
Net income (loss) from discontinued operations
|
$
|
(15
|
)
|
|
(1)
|
In addition to interest expense directly associated with Herc Holdings, the Company allocated
$5 million
of interest expense related to certain debt repaid in connection with the Spin-Off to discontinued operations.
|
|
|
December 31,
|
||||||
|
(In millions)
|
2018
|
|
2017
|
||||
|
Revenue earning vehicles
|
$
|
15,242
|
|
|
$
|
14,209
|
|
|
Less: Accumulated depreciation
|
(3,134
|
)
|
|
(3,123
|
)
|
||
|
|
12,108
|
|
|
11,086
|
|
||
|
Revenue earning vehicles intended for sale, net of depreciation
|
311
|
|
|
250
|
|
||
|
Revenue earning vehicles, net
|
$
|
12,419
|
|
|
$
|
11,336
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Depreciation of revenue earning vehicles
|
$
|
2,457
|
|
|
$
|
2,486
|
|
|
$
|
2,359
|
|
|
(Gain) loss on disposal of revenue earning vehicles
(a)
|
142
|
|
|
236
|
|
|
172
|
|
|||
|
Rents paid for vehicles leased
|
91
|
|
|
76
|
|
|
70
|
|
|||
|
Depreciation of revenue earning vehicles and lease charges, net
|
$
|
2,690
|
|
|
$
|
2,798
|
|
|
$
|
2,601
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
U.S. Rental Car
(i)
|
$
|
145
|
|
|
$
|
234
|
|
|
$
|
177
|
|
|
International Rental Car
|
(3
|
)
|
|
2
|
|
|
(5
|
)
|
|||
|
Total
|
$
|
142
|
|
|
$
|
236
|
|
|
$
|
172
|
|
|
(i)
|
Includes costs associated with the Company's U.S. vehicle sales operations of
$148 million
,
$132 million
and
$109 million
for the years ended
December 31, 2018, 2017 and 2016
, respectively.
|
|
Increase (decrease)
|
Years Ended December 31,
|
||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
U.S. Rental Car
|
$
|
(60
|
)
|
|
$
|
77
|
|
|
$
|
141
|
|
|
International Rental Car
|
1
|
|
|
10
|
|
|
4
|
|
|||
|
Total
|
$
|
(59
|
)
|
|
$
|
87
|
|
|
$
|
145
|
|
|
(In millions)
|
U.S. Rental Car
|
|
International Rental Car
|
|
All Other Operations
|
|
Total
|
||||||||
|
Balance as of January 1, 2018
|
|
|
|
|
|
|
|
||||||||
|
Goodwill
|
$
|
1,029
|
|
|
$
|
237
|
|
|
$
|
36
|
|
|
$
|
1,302
|
|
|
Accumulated impairment losses
|
—
|
|
|
(218
|
)
|
|
—
|
|
|
(218
|
)
|
||||
|
|
1,029
|
|
|
19
|
|
|
36
|
|
|
1,084
|
|
||||
|
Goodwill acquired and other changes during the period
(a)
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
|
Balance as of December 31, 2018
|
|
|
|
|
|
|
|
||||||||
|
Goodwill
|
1,029
|
|
|
236
|
|
|
36
|
|
|
1,301
|
|
||||
|
Accumulated impairment losses
|
—
|
|
|
(218
|
)
|
|
—
|
|
|
(218
|
)
|
||||
|
|
$
|
1,029
|
|
|
$
|
18
|
|
|
$
|
36
|
|
|
$
|
1,083
|
|
|
(In millions)
|
U.S. Rental Car
|
|
International Rental Car
|
|
All Other Operations
|
|
Total
|
||||||||
|
Balance as of January 1, 2017
|
|
|
|
|
|
|
|
||||||||
|
Goodwill
|
$
|
1,028
|
|
|
$
|
237
|
|
|
$
|
34
|
|
|
$
|
1,299
|
|
|
Accumulated impairment losses
|
—
|
|
|
(218
|
)
|
|
—
|
|
|
(218
|
)
|
||||
|
|
1,028
|
|
|
19
|
|
|
34
|
|
|
1,081
|
|
||||
|
Goodwill acquired and other changes during the period
(a)
|
1
|
|
|
—
|
|
|
2
|
|
|
3
|
|
||||
|
|
1
|
|
|
—
|
|
|
2
|
|
|
3
|
|
||||
|
Balance as of December 31, 2017
|
|
|
|
|
|
|
|
||||||||
|
Goodwill
|
1,029
|
|
|
237
|
|
|
36
|
|
|
1,302
|
|
||||
|
Accumulated impairment losses
|
—
|
|
|
(218
|
)
|
|
—
|
|
|
(218
|
)
|
||||
|
|
$
|
1,029
|
|
|
$
|
19
|
|
|
$
|
36
|
|
|
$
|
1,084
|
|
|
(a)
|
Changes in the International Rental Car segment and All Other Operations segment primarily consists of foreign currency exchange rate adjustments.
|
|
|
December 31, 2018
|
||||||||||
|
(In millions)
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Net
Carrying Value |
||||||
|
Amortizable intangible assets:
|
|
|
|
|
|
||||||
|
Customer-related
|
$
|
333
|
|
|
$
|
(309
|
)
|
|
$
|
24
|
|
|
Concession rights
|
413
|
|
|
(279
|
)
|
|
134
|
|
|||
|
Technology-related intangibles
(a)
|
412
|
|
|
(219
|
)
|
|
193
|
|
|||
|
Other
(b)
|
82
|
|
|
(69
|
)
|
|
13
|
|
|||
|
Total
|
1,240
|
|
|
(876
|
)
|
|
364
|
|
|||
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
||||||
|
Tradenames
|
2,814
|
|
|
—
|
|
|
2,814
|
|
|||
|
Other
(c)
|
25
|
|
|
—
|
|
|
25
|
|
|||
|
Total
|
2,839
|
|
|
—
|
|
|
2,839
|
|
|||
|
Total intangible assets, net
|
$
|
4,079
|
|
|
$
|
(876
|
)
|
|
$
|
3,203
|
|
|
|
December 31, 2017
|
||||||||||
|
(In millions)
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Net
Carrying Value |
||||||
|
Amortizable intangible assets:
|
|
|
|
|
|
||||||
|
Customer-related
|
$
|
333
|
|
|
$
|
(301
|
)
|
|
$
|
32
|
|
|
Concession rights
|
413
|
|
|
(233
|
)
|
|
180
|
|
|||
|
Technology-related intangibles
(a)
|
377
|
|
|
(204
|
)
|
|
173
|
|
|||
|
Other
(b)
|
82
|
|
|
(64
|
)
|
|
18
|
|
|||
|
Total
|
1,205
|
|
|
(802
|
)
|
|
403
|
|
|||
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
||||||
|
Tradenames
|
2,814
|
|
|
—
|
|
|
2,814
|
|
|||
|
Other
(c)
|
25
|
|
|
—
|
|
|
25
|
|
|||
|
Total
|
2,839
|
|
|
—
|
|
|
2,839
|
|
|||
|
Total intangible assets, net
|
$
|
4,044
|
|
|
$
|
(802
|
)
|
|
$
|
3,242
|
|
|
(a)
|
Technology-related intangibles include software not yet placed into service.
|
|
(b)
|
Other amortizable intangible assets primarily include the Donlen tradename and reacquired franchise rights.
|
|
(c)
|
Other indefinite-lived intangible assets primarily consist of reacquired franchise rights.
|
|
Facility
|
|
Weighted Average Interest Rate as of December 31, 2018
|
|
Fixed or
Floating
Interest
Rate
|
|
Maturity
|
|
December 31,
2018 |
|
December 31,
2017 |
||||
|
Non-Vehicle Debt
|
|
|
|
|
|
|
|
|
|
|
||||
|
Senior Term Loan
|
|
5.28%
|
|
Floating
|
|
6/2023
|
|
$
|
674
|
|
|
$
|
688
|
|
|
Senior RCF
|
|
N/A
|
|
Floating
|
|
6/2021
|
|
—
|
|
|
—
|
|
||
|
Senior Notes
(1)
|
|
6.13%
|
|
Fixed
|
|
10/2020-10/2024
|
|
2,500
|
|
|
2,500
|
|
||
|
Senior Second Priority Secured Notes
|
|
7.63%
|
|
Fixed
|
|
6/2022
|
|
1,250
|
|
|
1,250
|
|
||
|
Promissory Notes
|
|
7.00%
|
|
Fixed
|
|
1/2028
|
|
27
|
|
|
27
|
|
||
|
Other Non-Vehicle Debt
|
|
6.73%
|
|
Fixed
|
|
Various
|
|
4
|
|
|
11
|
|
||
|
Unamortized Debt Issuance Costs and Net (Discount) Premium
|
|
|
|
|
|
|
|
(33
|
)
|
|
(42
|
)
|
||
|
Total Non-Vehicle Debt
|
|
|
|
|
|
|
|
4,422
|
|
|
4,434
|
|
||
|
Vehicle Debt
|
|
|
|
|
|
|
|
|
|
|
||||
|
HVF U.S. Vehicle Medium Term Notes
|
|
|
|
|
|
|
|
|
||||||
|
HVF Series 2010-1
|
|
N/A
|
|
N/A
|
|
N/A
|
|
—
|
|
|
39
|
|
||
|
HVF Series 2013-1
|
|
N/A
|
|
N/A
|
|
N/A
|
|
—
|
|
|
625
|
|
||
|
|
|
|
|
|
|
|
|
—
|
|
|
664
|
|
||
|
HVF II U.S. ABS Program
|
|
|
|
|
|
|
|
|
|
|
||||
|
HVF II U.S. Vehicle Variable Funding Notes
|
|
|
|
|
|
|
||||||||
|
HVF II Series 2013-A
(2)
|
|
3.92%
|
|
Floating
|
|
3/2020
|
|
2,940
|
|
|
1,970
|
|
||
|
HVF II Series 2013-B
(2)
|
|
N/A
|
|
Floating
|
|
3/2020
|
|
—
|
|
|
123
|
|
||
|
|
|
|
|
|
|
|
|
2,940
|
|
|
2,093
|
|
||
|
HVF II U.S. Vehicle Medium Term Notes
|
|
|
|
|
|
|
||||||||
|
HVF II Series 2015-1
(2)
|
|
2.93%
|
|
Fixed
|
|
3/2020
|
|
780
|
|
|
780
|
|
||
|
HVF II Series 2015-2
(2)
|
|
N/A
|
|
N/A
|
|
N/A
|
|
—
|
|
|
265
|
|
||
|
HVF II Series 2015-3
(2)
|
|
3.10%
|
|
Fixed
|
|
9/2020
|
|
371
|
|
|
371
|
|
||
|
HVF II Series 2016-1
(2)
|
|
2.89%
|
|
Fixed
|
|
3/2019
|
|
466
|
|
|
466
|
|
||
|
HVF II Series 2016-2
(2)
|
|
3.41%
|
|
Fixed
|
|
3/2021
|
|
595
|
|
|
595
|
|
||
|
HVF II Series 2016-3
(2)
|
|
2.72%
|
|
Fixed
|
|
7/2019
|
|
424
|
|
|
424
|
|
||
|
HVF II Series 2016-4
(2)
|
|
3.09%
|
|
Fixed
|
|
7/2021
|
|
424
|
|
|
424
|
|
||
|
HVF II Series 2017-1
(2)
|
|
3.38%
|
|
Fixed
|
|
10/2020
|
|
450
|
|
|
450
|
|
||
|
HVF II Series 2017-2
(2)
|
|
3.57%
|
|
Fixed
|
|
10/2022
|
|
350
|
|
|
350
|
|
||
|
HVF II Series 2018-1
(2)
|
|
3.41%
|
|
Fixed
|
|
2/2023
|
|
1,000
|
|
|
—
|
|
||
|
HVF II Series 2018-2
(2)
|
|
3.80%
|
|
Fixed
|
|
6/2021
|
|
200
|
|
|
—
|
|
||
|
HVF II Series 2018-3
(2)
|
|
4.15%
|
|
Fixed
|
|
7/2023
|
|
200
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
5,260
|
|
|
4,125
|
|
||
|
Donlen ABS Program
|
|
|
|
|
|
|
|
|
|
|
||||
|
HFLF Variable Funding Notes
|
|
|
|
|
|
|
||||||||
|
HFLF Series 2013-2
(2)
|
|
3.39%
|
|
Floating
|
|
3/2020
|
|
320
|
|
|
380
|
|
||
|
|
|
|
|
|
|
|
|
320
|
|
|
380
|
|
||
|
Facility
|
|
Weighted Average Interest Rate as of December 31, 2018
|
|
Fixed or
Floating
Interest
Rate
|
|
Maturity
|
|
December 31,
2018 |
|
December 31,
2017 |
||||
|
HFLF Medium Term Notes
|
|
|
|
|
|
|
|
|||||||
|
HFLF Series 2015-1
(3)
|
|
3.86%
|
|
Floating
|
|
1/2019-3/2019
|
|
33
|
|
|
145
|
|
||
|
HFLF Series 2016-1
(3)
|
|
3.57%
|
|
Both
|
|
1/2019-2/2020
|
|
171
|
|
|
318
|
|
||
|
HFLF Series 2017-1
(3)
|
|
2.79%
|
|
Both
|
|
1/2019-4/2021
|
|
397
|
|
|
500
|
|
||
|
HFLF Series 2018-1
(3)
|
|
3.24%
|
|
Both
|
|
7/2019-6/2021
|
|
550
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
1,151
|
|
|
963
|
|
||
|
Vehicle Debt - Other
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Vehicle RCF
|
|
5.01%
|
|
Floating
|
|
6/2021
|
|
146
|
|
|
186
|
|
||
|
European Revolving Credit Facility
|
|
N/A
|
|
Floating
|
|
N/A
|
|
—
|
|
|
184
|
|
||
|
European Vehicle Notes
(4)
|
|
5.07%
|
|
Fixed
|
|
10/2021-3/2023
|
|
829
|
|
|
773
|
|
||
|
European Securitization
(2)
|
|
N/A
|
|
N/A
|
|
N/A
|
|
—
|
|
|
367
|
|
||
|
European ABS
(2)
|
|
1.75%
|
|
Floating
|
|
10/2020
|
|
600
|
|
|
—
|
|
||
|
Canadian Securitization
(2)
|
|
3.43%
|
|
Floating
|
|
3/2020
|
|
220
|
|
|
237
|
|
||
|
Australian Securitization
(2)
|
|
3.63%
|
|
Floating
|
|
3/2020
|
|
155
|
|
|
155
|
|
||
|
New Zealand RCF
|
|
4.64%
|
|
Floating
|
|
3/2020
|
|
40
|
|
|
42
|
|
||
|
U.K. Financing Facility
|
|
3.08%
|
|
Floating
|
|
1/2019-9/2021
|
|
242
|
|
|
251
|
|
||
|
Other Vehicle Debt
|
|
3.99%
|
|
Floating
|
|
1/2019-10/2022
|
|
42
|
|
|
51
|
|
||
|
|
|
|
|
|
|
|
|
2,274
|
|
|
2,246
|
|
||
|
Unamortized Debt Issuance Costs and Net (Discount) Premium
|
|
|
|
|
|
|
|
(43
|
)
|
|
(40
|
)
|
||
|
Total Vehicle Debt
|
|
|
|
|
|
|
|
11,902
|
|
|
10,431
|
|
||
|
Total Debt
|
|
|
|
|
|
|
|
$
|
16,324
|
|
|
$
|
14,865
|
|
|
(1)
|
References to the "Senior Notes" include the series of Hertz's unsecured senior notes set forth in the table below. Outstanding principal amounts for each such series of the Senior Notes is also specified below:
|
|
(In millions)
|
Outstanding Principal
|
||||||
|
Senior Notes
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
5.875% Senior Notes due October 2020
|
$
|
700
|
|
|
$
|
700
|
|
|
7.375% Senior Notes due January 2021
|
500
|
|
|
500
|
|
||
|
6.250% Senior Notes due October 2022
|
500
|
|
|
500
|
|
||
|
5.500% Senior Notes due October 2024
|
800
|
|
|
800
|
|
||
|
|
$
|
2,500
|
|
|
$
|
2,500
|
|
|
(2)
|
Maturity reference is to the earlier "expected final maturity date" as opposed to the subsequent "legal final maturity date." The expected final maturity date is the date by which Hertz and investors in the relevant indebtedness expect the outstanding principal of the relevant indebtedness to be repaid in full. The legal final maturity date is the date on which the outstanding principal of the relevant indebtedness is legally due and payable in full.
|
|
(3)
|
In the case of the Hertz Fleet Lease Funding LP ("HFLF") Medium Term Notes, such notes are repayable from cash flows derived from third-party leases comprising the underlying HFLF collateral pool. The initial maturity date referenced for each series of HFLF Medium Term Notes represents the end of the revolving period for such series, at which time the related notes begin to amortize monthly by an amount equal to the lease collections payable to that series. To the extent the revolving period already has ended, the initial maturity date reflected is January 2019. The second maturity date referenced for each series of HFLF Medium Term Notes represents the date by which Hertz and the investors in the related series expect such series of notes to be repaid in full, which is based upon various assumptions made at the time of pricing of such notes, including the contractual amortization of the underlying leases as well as the assumed rate of prepayments of such leases. Such maturity reference is to the “expected final maturity date” as opposed to the subsequent “legal final maturity date.” The legal final maturity date is the date on which the relevant indebtedness is legally due and
|
|
(4)
|
References to the "European Vehicle Notes" include the series of Hertz Holdings Netherlands B.V.'s, an indirect wholly-owned subsidiary of Hertz organized under the laws of the Netherlands ("HHN BV"), unsecured senior notes (converted from Euros to U.S. dollars at a rate of
1.14
to 1 and
1.19
to 1 as of December 31, 2018 and 2017, respectively) set forth in the table below. Outstanding principal amounts for each such series of the European Vehicle Notes is also specified below:
|
|
(In millions)
|
Outstanding Principal
|
||||||
|
European Vehicle Notes
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
4.375% Senior Notes due January 2019
|
$
|
—
|
|
|
$
|
505
|
|
|
4.125% Senior Notes due October 2021
|
257
|
|
|
268
|
|
||
|
5.500% Senior Notes due March 2023
|
572
|
|
|
—
|
|
||
|
|
$
|
829
|
|
|
$
|
773
|
|
|
(In millions)
|
|
Aggregate Principal Amount
|
||
|
HVF II Series 2015-2 Class D Notes
|
|
$
|
15
|
|
|
HVF II Series 2015-3 Class D Notes
|
|
21
|
|
|
|
HVF II Series 2016-1 Class D Notes
|
|
27
|
|
|
|
HVF II Series 2016-2 Class D Notes
|
|
34
|
|
|
|
HVF II Series 2016-3 Class D Notes
|
|
24
|
|
|
|
HVF II Series 2016-4 Class D Notes
|
|
24
|
|
|
|
Total
|
|
$
|
145
|
|
|
(In millions)
|
|
Aggregate Principal Amount
|
||
|
HVF II Series 2017-2 Class D Notes
|
|
$
|
20
|
|
|
HVF II Series 2018-1 Class D Notes
|
|
58
|
|
|
|
HVF II Series 2018-2 Class D Notes
|
|
13
|
|
|
|
HVF II Series 2018-3 Class D Notes
|
|
13
|
|
|
|
Total
|
|
$
|
104
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
Redemption/Termination (In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Non-Vehicle Debt:
|
|
|
|
|
|
|
||||||
|
Senior Term Facilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
Senior RCF
|
|
—
|
|
|
7
|
|
|
—
|
|
|||
|
4.25% Senior Notes due April 2018
|
|
—
|
|
|
6
|
|
|
—
|
|
|||
|
7.50% Senior Notes due October 2018
|
|
—
|
|
|
—
|
|
|
18
|
|
|||
|
6.75% Senior Notes due April 2019
|
|
—
|
|
|
—
|
|
|
16
|
|
|||
|
Total Non-Vehicle Debt
|
|
—
|
|
|
13
|
|
|
49
|
|
|||
|
Vehicle Debt:
|
|
|
|
|
|
|
||||||
|
HVF II Series 2014-A
|
|
—
|
|
|
—
|
|
|
6
|
|
|||
|
HVF II Series 2017-A
|
|
2
|
|
|
—
|
|
|
—
|
|
|||
|
4.375% European Vehicle Notes due 2019
|
|
20
|
|
|
—
|
|
|
—
|
|
|||
|
Total Vehicle Debt
|
|
22
|
|
|
—
|
|
|
6
|
|
|||
|
Total Loss on Extinguishment of Debt
|
|
$
|
22
|
|
|
$
|
13
|
|
|
$
|
55
|
|
|
(In millions)
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
After 2023
|
||||||||||||
|
Non-Vehicle Debt
|
$
|
16
|
|
|
$
|
714
|
|
|
$
|
515
|
|
|
$
|
1,764
|
|
|
$
|
619
|
|
|
$
|
827
|
|
|
Vehicle Debt
|
1,597
|
|
|
6,412
|
|
|
1,813
|
|
|
352
|
|
|
1,771
|
|
|
—
|
|
||||||
|
Total
|
$
|
1,613
|
|
|
$
|
7,126
|
|
|
$
|
2,328
|
|
|
$
|
2,116
|
|
|
$
|
2,390
|
|
|
$
|
827
|
|
|
(In millions)
|
Remaining
Capacity |
|
Availability Under
Borrowing Base Limitation |
||||
|
Non-Vehicle Debt
|
|
|
|
||||
|
Senior RCF
|
$
|
496
|
|
|
$
|
496
|
|
|
Letter of Credit Facility
|
3
|
|
|
3
|
|
||
|
Total Non-Vehicle Debt
|
499
|
|
|
499
|
|
||
|
Vehicle Debt
|
|
|
|
||||
|
U.S. Vehicle RCF
|
—
|
|
|
—
|
|
||
|
HVF II U.S. Vehicle Variable Funding Notes
|
725
|
|
|
—
|
|
||
|
HFLF Variable Funding Notes
|
180
|
|
|
19
|
|
||
|
European ABS
|
543
|
|
|
69
|
|
||
|
Canadian Securitization
|
37
|
|
|
—
|
|
||
|
Australian Securitization
|
21
|
|
|
—
|
|
||
|
U.K. Financing Facility
|
73
|
|
|
—
|
|
||
|
New Zealand RCF
|
—
|
|
|
—
|
|
||
|
Total Vehicle Debt
|
1,579
|
|
|
88
|
|
||
|
Total
|
$
|
2,078
|
|
|
$
|
587
|
|
|
|
Year Ended December 31, 2018
|
||||||||||||||
|
(In millions)
|
U.S. Rental Car
|
|
International Rental Car
|
|
All Other Operations
|
|
Consolidated
|
||||||||
|
Vehicle rental and rental related:
|
|
|
|
|
|
|
|
||||||||
|
Airport
|
$
|
4,465
|
|
|
$
|
1,288
|
|
|
$
|
—
|
|
|
$
|
5,753
|
|
|
Off airport
|
1,881
|
|
|
842
|
|
|
—
|
|
|
2,723
|
|
||||
|
Total vehicle rental and rental related
|
6,346
|
|
|
2,130
|
|
|
—
|
|
|
8,476
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other:
|
|
|
|
|
|
|
|
||||||||
|
Licensee revenue
|
32
|
|
|
145
|
|
|
—
|
|
|
177
|
|
||||
|
Ancillary retail vehicle sales
|
102
|
|
|
1
|
|
|
—
|
|
|
103
|
|
||||
|
Fleet management
|
—
|
|
|
—
|
|
|
45
|
|
|
45
|
|
||||
|
Total other
|
134
|
|
|
146
|
|
|
45
|
|
|
325
|
|
||||
|
Total revenue from contracts with customers
|
$
|
6,480
|
|
|
$
|
2,276
|
|
|
$
|
45
|
|
|
$
|
8,801
|
|
|
|
Pension Benefits
|
Postretirement
|
|||||||||||||||||||||
|
|
U.S.
|
|
Non-U.S.
|
|
Benefits (U.S.)
|
||||||||||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
|
Change in Benefit Obligation
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Benefit obligation as of January 1
|
$
|
555
|
|
|
$
|
538
|
|
|
$
|
279
|
|
|
$
|
257
|
|
|
$
|
14
|
|
|
$
|
14
|
|
|
Service cost
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||
|
Interest cost
|
19
|
|
|
21
|
|
|
7
|
|
|
6
|
|
|
1
|
|
|
1
|
|
||||||
|
Employee contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Plan amendments
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Plan curtailments
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Plan settlements
|
(31
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Benefits paid
|
(4
|
)
|
|
(22
|
)
|
|
(6
|
)
|
|
(8
|
)
|
|
(1
|
)
|
|
(2
|
)
|
||||||
|
Foreign currency exchange rate translation
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
27
|
|
|
—
|
|
|
—
|
|
||||||
|
Actuarial loss (gain)
|
(23
|
)
|
|
20
|
|
|
(23
|
)
|
|
(4
|
)
|
|
(2
|
)
|
|
1
|
|
||||||
|
Transfers in connection with the Spin-Off
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Benefit obligation as of December 31
|
$
|
516
|
|
|
$
|
555
|
|
|
$
|
246
|
|
|
$
|
279
|
|
|
$
|
12
|
|
|
$
|
14
|
|
|
Change in Plan Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fair value of plan assets as of January 1
|
$
|
526
|
|
|
$
|
459
|
|
|
$
|
217
|
|
|
$
|
188
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Actual return (loss) gain on plan assets
|
(42
|
)
|
|
84
|
|
|
(12
|
)
|
|
15
|
|
|
—
|
|
|
—
|
|
||||||
|
Company contributions
|
5
|
|
|
3
|
|
|
4
|
|
|
4
|
|
|
1
|
|
|
2
|
|
||||||
|
Employee contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Plan settlements
|
(31
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Benefits paid
|
(4
|
)
|
|
(22
|
)
|
|
(6
|
)
|
|
(8
|
)
|
|
(1
|
)
|
|
(2
|
)
|
||||||
|
Foreign currency exchange rate translation
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
18
|
|
|
—
|
|
|
—
|
|
||||||
|
Transfers in connection with the Spin-Off
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Amounts associated with the Spin-Off
|
(2
|
)
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Fair value of plan assets as of December 31
|
$
|
452
|
|
|
$
|
526
|
|
|
$
|
192
|
|
|
$
|
217
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Funded Status of the Plan
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Plan assets less than benefit obligation
|
$
|
(64
|
)
|
|
$
|
(29
|
)
|
|
$
|
(54
|
)
|
|
$
|
(62
|
)
|
|
$
|
(12
|
)
|
|
$
|
(14
|
)
|
|
|
Pension Benefits
|
|
Postretirement
|
||||||||||||||||||||
|
|
U.S.
|
|
Non-U.S.
|
|
Benefits (U.S.)
|
||||||||||||||||||
|
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
|
Amounts recognized in balance sheet:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Prepaid expenses and other assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Accrued liabilities
|
(64
|
)
|
|
(29
|
)
|
|
(75
|
)
|
|
(79
|
)
|
|
(12
|
)
|
|
(14
|
)
|
||||||
|
Net obligation recognized in the balance sheet
|
$
|
(64
|
)
|
|
$
|
(29
|
)
|
|
$
|
(54
|
)
|
|
$
|
(62
|
)
|
|
$
|
(12
|
)
|
|
$
|
(14
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Prior service credit
|
$
|
—
|
|
|
$
|
—
|
|
|
(1
|
)
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
||
|
Net gain (loss)
|
(87
|
)
|
|
(43
|
)
|
|
(58
|
)
|
|
(62
|
)
|
|
1
|
|
|
(1
|
)
|
||||||
|
Accumulated other comprehensive income (loss)
|
(87
|
)
|
|
(43
|
)
|
|
(59
|
)
|
|
(62
|
)
|
|
1
|
|
|
(1
|
)
|
||||||
|
Funded/(Unfunded) accrued pension or postretirement benefit
|
23
|
|
|
14
|
|
|
5
|
|
|
—
|
|
|
(13
|
)
|
|
(13
|
)
|
||||||
|
Net obligation recognized in the balance sheet
|
$
|
(64
|
)
|
|
$
|
(29
|
)
|
|
$
|
(54
|
)
|
|
$
|
(62
|
)
|
|
$
|
(12
|
)
|
|
$
|
(14
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total recognized in other comprehensive (income) loss
|
$
|
44
|
|
|
$
|
(43
|
)
|
|
$
|
(2
|
)
|
|
$
|
(4
|
)
|
|
$
|
(2
|
)
|
|
$
|
1
|
|
|
Total recognized in net periodic benefit cost and other comprehensive (income) loss
|
$
|
40
|
|
|
$
|
(43
|
)
|
|
$
|
(5
|
)
|
|
$
|
(5
|
)
|
|
$
|
(1
|
)
|
|
$
|
2
|
|
|
Estimated amounts that will be amortized from accumulated other comprehensive (income) loss over the next fiscal year:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net gain (loss)
|
$
|
5
|
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Accumulated Benefit Obligation as of December 31
|
$
|
516
|
|
|
$
|
554
|
|
|
$
|
245
|
|
|
$
|
278
|
|
|
N/A
|
|
|
N/A
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Weighted average assumptions as of December 31
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Discount rate
|
4.2
|
%
|
|
3.6
|
%
|
|
2.7
|
%
|
|
2.4
|
%
|
|
4.2
|
%
|
|
3.5
|
%
|
||||||
|
Expected return on assets
|
6.3
|
%
|
|
6.3
|
%
|
|
4.9
|
%
|
|
5.2
|
%
|
|
N/A
|
|
|
N/A
|
|
||||||
|
Average rate of increase in compensation
|
4.3
|
%
|
|
4.3
|
%
|
|
2.8
|
%
|
|
2.8
|
%
|
|
N/A
|
|
|
N/A
|
|
||||||
|
Initial health care cost trend rate
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
6.1
|
%
|
|
6.4
|
%
|
||||||
|
Ultimate health care cost trend rate
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
4.5
|
%
|
|
4.5
|
%
|
||||||
|
Number of years to ultimate trend rate
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
20
|
|
|
21
|
|
||||||
|
|
Pension Benefits
|
|
Postretirement
Benefits (U.S.)
|
||||||||||||||||||||||||||||||||
|
|
U.S.
|
|
Non-U.S.
|
|
|||||||||||||||||||||||||||||||
|
|
Years Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
($ in millions)
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
Components of Net Periodic Pension and Postretirement (Expense) Benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Service cost
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest cost
|
19
|
|
|
21
|
|
|
24
|
|
|
7
|
|
|
6
|
|
|
8
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|||||||||
|
Expected return on plan assets
|
(28
|
)
|
|
(26
|
)
|
|
(32
|
)
|
|
(11
|
)
|
|
(10
|
)
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Net amortizations
|
1
|
|
|
3
|
|
|
6
|
|
|
1
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Settlement loss
|
3
|
|
|
1
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Net pension and postretirement expense (benefit)
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
(2
|
)
|
|
$
|
(1
|
)
|
|
$
|
(2
|
)
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
Weighted average discount rate for expense (January 1)
|
3.6
|
%
|
|
4.0
|
%
|
|
4.3
|
%
|
|
2.4
|
%
|
|
2.5
|
%
|
|
3.6
|
%
|
|
3.5
|
%
|
|
3.9
|
%
|
|
4.2
|
%
|
|||||||||
|
Weighted average assumed long-term rate of return on assets (January 1)
|
6.3
|
%
|
|
7.0
|
%
|
|
7.2
|
%
|
|
5.2
|
%
|
|
5.2
|
%
|
|
6.1
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|||||||||
|
Initial health care cost trend rate
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
6.4
|
%
|
|
6.7
|
%
|
|
6.9
|
%
|
|||||||||
|
Ultimate health care cost trend rate
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
4.5
|
%
|
|
4.5
|
%
|
|
4.5
|
%
|
|||||||||
|
Number of years to ultimate trend rate
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
20
|
|
|
21
|
|
|
22
|
|
|||||||||
|
(In millions)
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
Asset Category
|
Level 1
|
|
Level 2
|
|
Level 1
|
|
Level 2
|
||||||||
|
Cash
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
Short Term Investments
|
—
|
|
|
3
|
|
|
—
|
|
|
2
|
|
||||
|
Equity Funds:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Large Cap
|
—
|
|
|
121
|
|
|
—
|
|
|
148
|
|
||||
|
U.S. Mid Cap
|
—
|
|
|
34
|
|
|
—
|
|
|
42
|
|
||||
|
U.S. Small Cap
|
—
|
|
|
27
|
|
|
—
|
|
|
33
|
|
||||
|
International Large Cap
|
—
|
|
|
76
|
|
|
—
|
|
|
87
|
|
||||
|
International Emerging Markets
|
—
|
|
|
23
|
|
|
—
|
|
|
26
|
|
||||
|
Asset-Backed Securities
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
||||
|
Fixed Income Securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasuries
|
—
|
|
|
51
|
|
|
—
|
|
|
53
|
|
||||
|
Corporate Bonds
|
—
|
|
|
82
|
|
|
—
|
|
|
96
|
|
||||
|
Government Bonds
|
—
|
|
|
8
|
|
|
—
|
|
|
10
|
|
||||
|
Municipal Bonds
|
—
|
|
|
11
|
|
|
—
|
|
|
12
|
|
||||
|
Real Estate (REITs)
|
—
|
|
|
7
|
|
|
—
|
|
|
8
|
|
||||
|
Total fair value of pension plan assets
|
$
|
1
|
|
|
$
|
451
|
|
|
1
|
|
|
525
|
|
||
|
(In millions)
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
Asset Category
|
Level 1
|
|
Level 2
|
|
Level 1
|
|
Level 2
|
||||||||
|
Actively Managed Multi-Asset Funds:
|
|
|
|
|
|
|
|
||||||||
|
Diversified Growth Funds
|
$
|
—
|
|
|
$
|
36
|
|
|
$
|
—
|
|
|
$
|
76
|
|
|
Multi Asset Credit
|
—
|
|
|
32
|
|
|
—
|
|
|
—
|
|
||||
|
Passive Equity Funds:
|
|
|
|
|
|
|
|
||||||||
|
U.K. Equities
|
—
|
|
|
23
|
|
|
—
|
|
|
28
|
|
||||
|
Overseas Equities
|
—
|
|
|
28
|
|
|
—
|
|
|
33
|
|
||||
|
Passive Bond Funds:
|
|
|
|
|
|
|
|
||||||||
|
Corporate Bonds
|
—
|
|
|
21
|
|
|
—
|
|
|
23
|
|
||||
|
Index-Linked Gilts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Liability Driven Investments
|
—
|
|
|
35
|
|
|
—
|
|
|
42
|
|
||||
|
Liquidity Fund
|
11
|
|
|
—
|
|
|
9
|
|
|
—
|
|
||||
|
Total fair value of pension plan assets
|
$
|
11
|
|
|
$
|
175
|
|
|
$
|
9
|
|
|
$
|
202
|
|
|
(In millions)
|
Pension Benefits
|
|
Postretirement
Benefits (U.S.) |
||||
|
2019
|
$
|
46
|
|
|
$
|
1
|
|
|
2020
|
41
|
|
|
1
|
|
||
|
2021
|
43
|
|
|
1
|
|
||
|
2022
|
45
|
|
|
1
|
|
||
|
2023
|
48
|
|
|
1
|
|
||
|
After 2023
|
245
|
|
|
5
|
|
||
|
|
$
|
468
|
|
|
$
|
10
|
|
|
a)
|
Assets contributed to a multiemployer plan by one employer may be used to provide benefits to employees of other participating employers.
|
|
b)
|
If a participating employer ceases to contribute to the plan, the unfunded obligations of the plan may be borne by the remaining participating employers.
|
|
c)
|
If the Company ceases to have an obligation to contribute to the multiemployer plan in which the Company had been a contributing employer, the Company may be required to pay to the plan an amount based on the underfunded status of the plan and on the history of its participation in the plan prior to the cessation of its obligation to contribute. The amount that an employer that has ceased to have an obligation to contribute to a multiemployer plan is required to pay to the plan is referred to as a withdrawal liability.
|
|
|
EIN /Pension
Plan Number |
|
Pension
Protection Act
Zone Status
|
|
FIP /
RP Status Pending /Implemented (1) |
|
Contributions by
The Hertz Corporation
(In millions)
|
|
Surcharge Imposed
|
|
Expiration
Dates of Collective Bargaining Agreements |
||||||||||||
|
Pension Fund
|
2018
|
|
2017
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
Western Conference of Teamsters
|
91-6145047
|
|
Green
|
|
Green
|
|
NA
|
|
$
|
7
|
|
|
$
|
6
|
|
|
$
|
6
|
|
|
N/A
|
|
10/1/2020
|
|
Other Plans
(2)
|
|
|
|
|
|
|
|
|
3
|
|
|
4
|
|
|
3
|
|
|
|
|
|
|||
|
Total Contributions
|
|
|
|
|
|
|
|
|
$
|
10
|
|
|
$
|
10
|
|
|
$
|
9
|
|
|
|
|
|
|
N/A
|
Not applicable
|
|
(1)
|
Indicates whether a Funding Improvement Plan, as required under the Code to be adopted by plans in the “yellow” zone, or a Rehabilitation Plan, as required under the Code to be adopted by plans in the “red” zone, is pending or has been implemented as of the end of the plan year that ended in
2018
.
|
|
(2)
|
Included in the Other Plans are contributions to the Local 1034 Pension Fund. The amount contributed by Hertz to the Local 1034 Pension Fund was reported as being more than 5% of total contributions to the plan, on the fund's Form 5500 for the year ended December 31, 2017.
|
|
|
Years Ended December 31,
|
||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Compensation expense
|
$
|
14
|
|
|
$
|
19
|
|
|
$
|
13
|
|
|
Income tax benefit
|
(3
|
)
|
|
(8
|
)
|
|
(5
|
)
|
|||
|
Total
|
$
|
11
|
|
|
$
|
11
|
|
|
$
|
8
|
|
|
|
Grants
|
||||||||||
|
Assumption
|
2018
|
|
2017
|
|
2016
|
||||||
|
Expected volatility
|
56.7
|
%
|
|
47.8
|
%
|
|
44.2
|
%
|
|||
|
Expected dividend yield
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|||
|
Expected term (years)
|
5
|
|
|
7
|
|
|
5
|
|
|||
|
Risk-free interest rate
|
2.57
|
%
|
|
1.95
|
%
|
|
1.00
|
%
|
|||
|
Weighted average grant date fair value
|
$
|
8.92
|
|
|
$
|
9.44
|
|
|
$
|
39.35
|
|
|
Options
|
Shares
|
|
Weighted
Average Exercise Price |
|
Weighted
Average Remaining Contractual Term (years) |
|
Aggregate Intrinsic
Value (In millions) |
||||||
|
Outstanding as of January 1, 2018
|
1,134,694
|
|
|
$
|
44.35
|
|
|
4.3
|
|
|
$
|
—
|
|
|
Granted
|
524,817
|
|
|
17.76
|
|
|
—
|
|
|
—
|
|
||
|
Exercised
|
(10,847
|
)
|
|
2.80
|
|
|
—
|
|
|
—
|
|
||
|
Forfeited or Expired
|
(478,346
|
)
|
|
50.14
|
|
|
—
|
|
|
—
|
|
||
|
Outstanding as of December 31, 2018
|
1,170,318
|
|
|
30.44
|
|
|
4.8
|
|
|
—
|
|
||
|
Exercisable as of December 31, 2018
|
240,625
|
|
|
62.30
|
|
|
1.9
|
|
|
—
|
|
||
|
|
Non-vested
Shares |
|
Weighted
Average Exercise Price |
|
Weighted Average
Grant-Date Fair Value |
|||||
|
Non-vested as of January 1, 2018
|
764,289
|
|
|
$
|
35.25
|
|
|
$
|
13.54
|
|
|
Granted
|
524,817
|
|
|
17.76
|
|
|
8.92
|
|
||
|
Vested
|
(124,262
|
)
|
|
63.05
|
|
|
21.64
|
|
||
|
Forfeited
|
(235,151
|
)
|
|
33.14
|
|
|
13.28
|
|
||
|
Non-vested as of December 31, 2018
|
929,693
|
|
|
22.20
|
|
|
9.92
|
|
||
|
|
Years Ended December 31,
|
||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Aggregate intrinsic value of stock options exercised
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
Cash received from the exercise of stock options
|
—
|
|
|
—
|
|
|
10
|
|
|||
|
Fair value of options that vested
|
3
|
|
|
3
|
|
|
10
|
|
|||
|
Tax benefit realized on exercise of stock options
|
—
|
|
|
—
|
|
|
4
|
|
|||
|
|
Shares
|
|
Weighted
Average Fair Value |
|
Aggregate Intrinsic
Value (In millions) |
|||||
|
Outstanding as of January 1, 2018
|
1,233,923
|
|
|
$
|
29.98
|
|
|
$
|
5
|
|
|
Granted
|
1,424,974
|
|
|
17.64
|
|
|
—
|
|
||
|
Vested
|
(367,650
|
)
|
|
21.31
|
|
|
—
|
|
||
|
Forfeited or Expired
|
(724,121
|
)
|
|
28.39
|
|
|
—
|
|
||
|
Outstanding as of December 31, 2018
|
1,567,126
|
|
|
21.61
|
|
|
12
|
|
||
|
|
Shares
|
|
Weighted-
Average Fair Value |
|
Aggregate Intrinsic
Value (In millions) |
|||||
|
Outstanding as of January 1, 2018
|
738,540
|
|
|
$
|
24.20
|
|
|
$
|
16
|
|
|
Granted
|
904,542
|
|
|
17.40
|
|
|
—
|
|
||
|
Vested
|
(237,534
|
)
|
|
20.05
|
|
|
—
|
|
||
|
Forfeited or Expired
|
(283,315
|
)
|
|
22.14
|
|
|
—
|
|
||
|
Outstanding as of December 31, 2018
|
1,122,233
|
|
|
20.11
|
|
|
15
|
|
||
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Total fair value of awards that vested (In millions)
|
$
|
5
|
|
|
$
|
6
|
|
|
$
|
7
|
|
|
Weighted average grant date fair value of awards
|
17.40
|
|
|
19.27
|
|
|
38.86
|
|
|||
|
•
|
Concession agreements which grant the Company the right to conduct its vehicle rental operations at airports, hotels and train stations;
|
|
•
|
Real estate leases for its off airport vehicle rental locations and other premises;
|
|
•
|
Revenue earning vehicle leases; and
|
|
•
|
Other equipment leases.
|
|
•
|
Operating expenses, such as common area charges, real estate taxes and insurance;
|
|
•
|
A percentage of revenues or sales arising at the relevant premises; and/or
|
|
•
|
Periodic inflation adjustments.
|
|
|
Years ended December 31,
|
||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Minimum fixed lease cost
|
$
|
577
|
|
|
$
|
515
|
|
|
$
|
493
|
|
|
Variable lease cost
|
438
|
|
|
430
|
|
|
421
|
|
|||
|
Total
|
$
|
1,015
|
|
|
$
|
945
|
|
|
$
|
914
|
|
|
(In millions)
|
|
Total
|
||
|
2019
|
|
$
|
413
|
|
|
2020
|
|
313
|
|
|
|
2021
|
|
255
|
|
|
|
2022
|
|
194
|
|
|
|
2023
|
|
139
|
|
|
|
After 2023
|
|
866
|
|
|
|
Total
|
|
$
|
2,180
|
|
|
|
|
Year Ended December 31,
|
||
|
(In millions)
|
|
2016
|
||
|
By Type:
|
|
|
||
|
Termination benefits
|
|
$
|
24
|
|
|
Impairments and asset write-downs
|
|
30
|
|
|
|
Facility closure and lease obligation costs
|
|
7
|
|
|
|
Other
|
|
1
|
|
|
|
Total
|
|
$
|
62
|
|
|
By Caption:
|
|
|
||
|
Direct vehicle and operating expense
|
|
$
|
36
|
|
|
Selling, general and administrative expense
|
|
26
|
|
|
|
Total
|
|
$
|
62
|
|
|
By Segment:
|
|
|
||
|
U.S. Rental Car
|
|
$
|
49
|
|
|
International Rental Car
|
|
9
|
|
|
|
Corporate
|
|
4
|
|
|
|
Total
|
|
$
|
62
|
|
|
|
As of December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Domestic
|
$
|
(293
|
)
|
|
$
|
(680
|
)
|
|
$
|
(535
|
)
|
|
Foreign
|
36
|
|
|
105
|
|
|
65
|
|
|||
|
Total income (loss) from continuing operations before income taxes
|
$
|
(257
|
)
|
|
$
|
(575
|
)
|
|
$
|
(470
|
)
|
|
|
As of December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Domestic
|
$
|
(286
|
)
|
|
$
|
(675
|
)
|
|
$
|
(534
|
)
|
|
Foreign
|
36
|
|
|
105
|
|
|
65
|
|
|||
|
Total income (loss) from continuing operations before income taxes
|
$
|
(250
|
)
|
|
$
|
(570
|
)
|
|
$
|
(469
|
)
|
|
|
As of December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
22
|
|
|
Foreign
|
32
|
|
|
19
|
|
|
48
|
|
|||
|
State and local
|
7
|
|
|
1
|
|
|
12
|
|
|||
|
Total current
|
36
|
|
|
20
|
|
|
82
|
|
|||
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
(66
|
)
|
|
(900
|
)
|
|
(131
|
)
|
|||
|
Foreign
|
11
|
|
|
10
|
|
|
1
|
|
|||
|
State and local
|
(11
|
)
|
|
(32
|
)
|
|
52
|
|
|||
|
Total deferred
|
(66
|
)
|
|
(922
|
)
|
|
(78
|
)
|
|||
|
Total provision (benefit) - Hertz Global
|
(30
|
)
|
|
(902
|
)
|
|
4
|
|
|||
|
Federal deferred tax expense applicable to Hertz only
|
2
|
|
|
—
|
|
|
—
|
|
|||
|
Total provision (benefit) - Hertz
|
$
|
(28
|
)
|
|
$
|
(902
|
)
|
|
$
|
4
|
|
|
|
As of December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Employee benefit plans
|
$
|
34
|
|
|
$
|
27
|
|
|
Net operating loss carry forwards
|
1,937
|
|
|
1,343
|
|
||
|
Federal, state and foreign local tax credit carry forwards
|
42
|
|
|
24
|
|
||
|
Accrued and prepaid expenses
|
163
|
|
|
90
|
|
||
|
Total deferred tax assets
|
2,176
|
|
|
1,484
|
|
||
|
Less: valuation allowance
|
(318
|
)
|
|
(305
|
)
|
||
|
Total net deferred tax assets
|
1,858
|
|
|
1,179
|
|
||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Depreciation on tangible assets
|
(2,130
|
)
|
|
(1,576
|
)
|
||
|
Intangible assets
|
(761
|
)
|
|
(764
|
)
|
||
|
Total deferred tax liabilities
|
(2,891
|
)
|
|
(2,340
|
)
|
||
|
Net deferred tax liability - Hertz Global
|
$
|
(1,033
|
)
|
|
$
|
(1,161
|
)
|
|
Deferred tax asset - net operating loss not applicable to Hertz
|
(3
|
)
|
|
—
|
|
||
|
Net deferred tax liability - Hertz
|
$
|
(1,036
|
)
|
|
$
|
(1,161
|
)
|
|
|
Years Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Statutory federal tax rate
|
21
|
%
|
|
35
|
%
|
|
35
|
%
|
|
Foreign tax rate differential
|
(1
|
)
|
|
2
|
|
|
2
|
|
|
State and local income taxes, net of federal income tax benefit
|
7
|
|
|
6
|
|
|
3
|
|
|
Change in state apportionment and statutory rates, net of federal income tax benefit
|
1
|
|
|
6
|
|
|
(7
|
)
|
|
Tax reform
|
(9
|
)
|
|
118
|
|
|
—
|
|
|
Federal and foreign permanent differences
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
Withholding taxes
|
(3
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
Uncertain tax positions
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
Change in valuation allowance
|
(5
|
)
|
|
(7
|
)
|
|
(11
|
)
|
|
Change in foreign statutory rates
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
Tax credits
|
7
|
|
|
(1
|
)
|
|
—
|
|
|
Goodwill impairment
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
Stock option shortfalls
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
All other items, net
|
1
|
|
|
1
|
|
|
(2
|
)
|
|
Effective tax rate - Hertz Global
|
12
|
%
|
|
157
|
%
|
|
(1
|
)%
|
|
All other items, net rate impact not applicable to Hertz
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
Effective tax rate - Hertz
|
11
|
%
|
|
158
|
%
|
|
(1
|
)%
|
|
|
Years Ended December 31,
|
||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Balance as of January 1
|
$
|
43
|
|
|
$
|
45
|
|
|
$
|
81
|
|
|
Increase (decrease) attributable to tax positions taken during prior periods
|
3
|
|
|
(2
|
)
|
|
(35
|
)
|
|||
|
Increase (decrease) attributable to tax positions taken during the current year
|
5
|
|
|
3
|
|
|
—
|
|
|||
|
Decrease attributable to settlements with taxing authorities
|
(2
|
)
|
|
(3
|
)
|
|
(1
|
)
|
|||
|
Balance as of December 31
|
$
|
49
|
|
|
$
|
43
|
|
|
$
|
45
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||||||
|
(In millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
|
Money market funds and time deposits
|
$
|
701
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
701
|
|
|
$
|
634
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
634
|
|
|
Equity securities
|
44
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
|
As of December 31, 2018
|
|
As of December 31, 2017
|
||||||||||||
|
(In millions)
|
Nominal Unpaid Principal Balance
|
|
Aggregate Fair Value
|
|
Nominal Unpaid Principal Balance
|
|
Aggregate Fair Value
|
||||||||
|
Non-Vehicle Debt
|
$
|
4,455
|
|
|
$
|
4,011
|
|
|
$
|
4,476
|
|
|
$
|
4,438
|
|
|
Vehicle Debt
|
11,945
|
|
|
11,891
|
|
|
10,471
|
|
|
10,456
|
|
||||
|
Total
|
$
|
16,400
|
|
|
$
|
15,902
|
|
|
$
|
14,947
|
|
|
$
|
14,894
|
|
|
(In millions)
|
Pension and Other Post-Employment Benefits
|
|
Foreign Currency Items
|
|
Unrealized Losses on Terminated Net Investment Hedges
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||||
|
Balance as of January 1, 2018
|
$
|
(76
|
)
|
|
$
|
(23
|
)
|
|
$
|
(19
|
)
|
|
$
|
(118
|
)
|
|
Other comprehensive income (loss) before reclassification
|
(32
|
)
|
|
(34
|
)
|
|
—
|
|
|
(66
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
4
|
|
|
(1
|
)
|
|
—
|
|
|
3
|
|
||||
|
Reclassification of income tax effects to accumulated deficit resulting from the Tax Cuts and Job Act
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
||||
|
Balance as of December 31, 2018
|
$
|
(115
|
)
|
|
$
|
(58
|
)
|
|
$
|
(19
|
)
|
|
$
|
(192
|
)
|
|
(In millions)
|
Pension and Other Post-Employment Benefits
|
|
Foreign Currency Items
|
|
Unrealized Losses on Terminated Net Investment Hedges
|
|
Realized/Unrealized Gains on Available for Sale Securities
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||||||
|
Balance as of January 1, 2017
|
$
|
(110
|
)
|
|
$
|
(45
|
)
|
|
$
|
(19
|
)
|
|
$
|
3
|
|
|
$
|
(171
|
)
|
|
Other comprehensive income (loss) before reclassification
|
30
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
4
|
|
|
8
|
|
|
—
|
|
|
(3
|
)
|
|
9
|
|
|||||
|
Balance as of December 31, 2017
|
$
|
(76
|
)
|
|
$
|
(23
|
)
|
|
$
|
(19
|
)
|
|
$
|
—
|
|
|
$
|
(118
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
(In millions, except per share data)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Net income (loss) from continuing operations
|
$
|
(227
|
)
|
|
$
|
327
|
|
|
$
|
(474
|
)
|
|
Net (income) loss attributable to noncontrolling interests
|
2
|
|
|
—
|
|
|
—
|
|
|||
|
Net income (loss) from continuing operations attributable to Hertz Global
|
(225
|
)
|
|
327
|
|
|
(474
|
)
|
|||
|
Net income (loss) from discontinued operations
|
—
|
|
|
—
|
|
|
(17
|
)
|
|||
|
Net income (loss) attributable to Hertz Global
|
$
|
(225
|
)
|
|
$
|
327
|
|
|
$
|
(491
|
)
|
|
Denominator:
|
|
|
|
|
|
||||||
|
Basic weighted average common shares
|
84
|
|
|
83
|
|
|
84
|
|
|||
|
Dilutive stock options, RSUs and PSUs
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Weighted average shares used to calculate diluted earnings (loss) per share
|
84
|
|
|
83
|
|
|
84
|
|
|||
|
Antidilutive stock options, RSUs, PSUs and PSAs
|
1
|
|
|
3
|
|
|
1
|
|
|||
|
Earnings (loss) per share:
|
|
|
|
|
|
||||||
|
Basic earnings (loss) per share from continuing operations attributable to Hertz Global
|
$
|
(2.68
|
)
|
|
$
|
3.94
|
|
|
$
|
(5.65
|
)
|
|
Basic earnings (loss) per share from discontinued operations
|
—
|
|
|
—
|
|
|
(0.20
|
)
|
|||
|
Basic earnings (loss) per share
|
$
|
(2.68
|
)
|
|
$
|
3.94
|
|
|
$
|
(5.85
|
)
|
|
|
|
|
|
|
|
||||||
|
Diluted earnings (loss) per share from continuing operations attributable to Hertz Global
|
$
|
(2.68
|
)
|
|
$
|
3.94
|
|
|
$
|
(5.65
|
)
|
|
Diluted earnings (loss) per share from discontinued operations
|
—
|
|
|
—
|
|
|
(0.20
|
)
|
|||
|
Diluted earnings (loss) per share
|
$
|
(2.68
|
)
|
|
$
|
3.94
|
|
|
$
|
(5.85
|
)
|
|
•
|
U.S. Rental Car ("U.S. RAC") - rental of vehicles (cars, crossovers and light trucks), as well as sales of value-added services, in the U.S. and consists of the Company's U.S. operating segment;
|
|
•
|
International Rental Car ("International RAC") - rental and leasing of vehicles (cars, vans, crossovers and light trucks), as well as sales of value-added services, internationally and consists of the Company's Europe and Other International operating segments, which are aggregated into a reportable segment based primarily upon similar economic characteristics, products and services, customers, delivery methods and general regulatory environments;
|
|
•
|
All Other Operations - primarily consists of the Company's Donlen business, which provides vehicle leasing and fleet management services, together with other business activities which represent less than 1% of revenues and expenses of the segment.
|
|
|
Years Ended December 31,
|
||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues
|
|
|
|
|
|
||||||
|
U.S. Rental Car
|
$
|
6,480
|
|
|
$
|
5,994
|
|
|
$
|
6,114
|
|
|
International Rental Car
|
2,276
|
|
|
2,169
|
|
|
2,097
|
|
|||
|
All Other Operations
|
748
|
|
|
640
|
|
|
592
|
|
|||
|
Total Hertz Global and Hertz
|
$
|
9,504
|
|
|
$
|
8,803
|
|
|
$
|
8,803
|
|
|
Depreciation of revenue earning vehicles and lease charges, net
|
|
|
|
|
|
||||||
|
U.S. Rental Car
|
$
|
1,678
|
|
|
$
|
1,904
|
|
|
$
|
1,753
|
|
|
International Rental Car
|
448
|
|
|
416
|
|
|
389
|
|
|||
|
All Other Operations
|
564
|
|
|
478
|
|
|
459
|
|
|||
|
Total Hertz Global and Hertz
|
$
|
2,690
|
|
|
$
|
2,798
|
|
|
$
|
2,601
|
|
|
Depreciation and amortization, non-vehicle assets
|
|
|
|
|
|
||||||
|
U.S. Rental Car
|
$
|
159
|
|
|
$
|
181
|
|
|
$
|
198
|
|
|
International Rental Car
|
32
|
|
|
33
|
|
|
33
|
|
|||
|
All Other Operations
|
10
|
|
|
11
|
|
|
11
|
|
|||
|
Corporate
|
17
|
|
|
15
|
|
|
23
|
|
|||
|
Total Hertz Global and Hertz
|
$
|
218
|
|
|
$
|
240
|
|
|
$
|
265
|
|
|
Interest expense, net
|
|
|
|
|
|
||||||
|
U.S. Rental Car
|
$
|
144
|
|
|
$
|
132
|
|
|
$
|
154
|
|
|
International Rental Car
|
113
|
|
|
80
|
|
|
66
|
|
|||
|
All Other Operations
|
27
|
|
|
19
|
|
|
14
|
|
|||
|
Corporate
|
455
|
|
|
406
|
|
|
390
|
|
|||
|
Total Hertz Global
|
739
|
|
|
637
|
|
|
624
|
|
|||
|
Hertz interest income from loan to Hertz Global
|
(7
|
)
|
|
(5
|
)
|
|
(1
|
)
|
|||
|
Total - Hertz
|
$
|
732
|
|
|
$
|
632
|
|
|
$
|
623
|
|
|
Adjusted Pre-tax Income (Loss)
(a)
|
|
|
|
|
|
||||||
|
U.S. Rental Car
|
$
|
262
|
|
|
$
|
13
|
|
|
$
|
298
|
|
|
International Rental Car
|
204
|
|
|
203
|
|
|
194
|
|
|||
|
All Other Operations
|
94
|
|
|
80
|
|
|
72
|
|
|||
|
Corporate
|
(579
|
)
|
|
(506
|
)
|
|
(499
|
)
|
|||
|
Total Hertz Global
|
(19
|
)
|
|
(210
|
)
|
|
65
|
|
|||
|
Corporate - Hertz
|
7
|
|
|
5
|
|
|
1
|
|
|||
|
Total Hertz
|
$
|
(12
|
)
|
|
$
|
(205
|
)
|
|
$
|
66
|
|
|
|
As of December 31,
|
||||||
|
(In millions)
|
2018
|
|
2017
|
||||
|
Revenue earning vehicles, net
|
|
|
|
||||
|
U.S. Rental Car
|
$
|
8,793
|
|
|
$
|
7,761
|
|
|
International Rental Car
|
2,146
|
|
|
2,153
|
|
||
|
All Other Operations
|
1,480
|
|
|
1,422
|
|
||
|
Total Hertz Global and Hertz
|
$
|
12,419
|
|
|
$
|
11,336
|
|
|
Property and equipment, net
|
|
|
|
||||
|
U.S. Rental Car
|
$
|
564
|
|
|
$
|
602
|
|
|
International Rental Car
|
100
|
|
|
115
|
|
||
|
All Other Operations
|
9
|
|
|
11
|
|
||
|
Corporate
|
105
|
|
|
112
|
|
||
|
Total Hertz Global and Hertz
|
$
|
778
|
|
|
$
|
840
|
|
|
Total assets
|
|
|
|
||||
|
U.S. Rental Car
|
$
|
13,983
|
|
|
$
|
12,785
|
|
|
International Rental Car
|
4,057
|
|
|
3,971
|
|
||
|
All Other Operations
|
1,843
|
|
|
1,700
|
|
||
|
Corporate
|
1,499
|
|
|
1,602
|
|
||
|
Total Hertz Global and Hertz
|
$
|
21,382
|
|
|
$
|
20,058
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenue earning vehicles and capital assets, non-vehicle
|
|
|
|
|
|
||||||
|
U.S. Rental Car:
|
|
|
|
|
|
||||||
|
Expenditures
|
$
|
(8,597
|
)
|
|
$
|
(6,837
|
)
|
|
$
|
(7,376
|
)
|
|
Proceeds from disposals
|
5,570
|
|
|
4,882
|
|
|
6,010
|
|
|||
|
Net expenditures - Hertz Global and Hertz
|
$
|
(3,027
|
)
|
|
$
|
(1,955
|
)
|
|
$
|
(1,366
|
)
|
|
International Rental Car:
|
|
|
|
|
|
||||||
|
Expenditures
|
$
|
(3,191
|
)
|
|
$
|
(3,144
|
)
|
|
$
|
(2,868
|
)
|
|
Proceeds from disposals
|
2,755
|
|
|
2,606
|
|
|
2,504
|
|
|||
|
Net expenditures - Hertz Global and Hertz
|
$
|
(436
|
)
|
|
$
|
(538
|
)
|
|
$
|
(364
|
)
|
|
All Other Operations:
|
|
|
|
|
|
||||||
|
Expenditures
|
$
|
(807
|
)
|
|
$
|
(735
|
)
|
|
$
|
(729
|
)
|
|
Proceeds from disposals
|
176
|
|
|
182
|
|
|
209
|
|
|||
|
Net expenditures - Hertz Global and Hertz
|
$
|
(631
|
)
|
|
$
|
(553
|
)
|
|
$
|
(520
|
)
|
|
Corporate:
|
|
|
|
|
|
||||||
|
Expenditures
|
$
|
(75
|
)
|
|
$
|
(53
|
)
|
|
$
|
(33
|
)
|
|
Proceeds from disposals
|
2
|
|
|
4
|
|
|
15
|
|
|||
|
Net expenditures - Hertz Global and Hertz
|
$
|
(73
|
)
|
|
$
|
(49
|
)
|
|
$
|
(18
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues
|
|
|
|
|
|
||||||
|
United States
|
$
|
7,211
|
|
|
$
|
6,620
|
|
|
$
|
6,690
|
|
|
International
|
2,293
|
|
|
2,183
|
|
|
2,113
|
|
|||
|
Total Hertz Global and Hertz
|
$
|
9,504
|
|
|
$
|
8,803
|
|
|
$
|
8,803
|
|
|
|
As of December 31,
|
||||||
|
(In millions)
|
2018
|
|
2017
|
||||
|
Revenue earning vehicles, net
|
|
|
|
||||
|
United States
|
$
|
10,235
|
|
|
$
|
9,149
|
|
|
International
|
2,184
|
|
|
2,187
|
|
||
|
Total Hertz Global and Hertz
|
$
|
12,419
|
|
|
$
|
11,336
|
|
|
Property and equipment, net
|
|
|
|
||||
|
United States
|
$
|
678
|
|
|
$
|
725
|
|
|
International
|
100
|
|
|
115
|
|
||
|
Total Hertz Global and Hertz
|
$
|
778
|
|
|
$
|
840
|
|
|
Total assets
|
|
|
|
||||
|
United States
|
$
|
17,144
|
|
|
$
|
15,912
|
|
|
International
|
4,238
|
|
|
4,146
|
|
||
|
Total Hertz Global and Hertz
|
$
|
21,382
|
|
|
$
|
20,058
|
|
|
(a)
|
Adjusted Pre-tax Income (Loss), the Company's segment profitability measure, is calculated as income (loss) from continuing operations before income taxes plus non-cash acquisition accounting charges, debt-related charges relating to the amortization and write-off of debt financing costs and debt discounts and premiums, goodwill, intangible and tangible asset impairments and write downs, information technology and finance transformation costs, income or loss attributable to noncontrolling interests, and certain other miscellaneous or non-recurring items.
|
|
|
Years Ended December 31,
|
||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Adjusted Pre-tax Income (Loss):
|
|
|
|
|
|
||||||
|
U.S. Rental Car
|
$
|
262
|
|
|
$
|
13
|
|
|
$
|
298
|
|
|
International Rental Car
|
204
|
|
|
203
|
|
|
194
|
|
|||
|
All Other Operations
|
94
|
|
|
80
|
|
|
72
|
|
|||
|
Total reportable segments
|
560
|
|
|
296
|
|
|
564
|
|
|||
|
Corporate
(1)
|
(579
|
)
|
|
(506
|
)
|
|
(499
|
)
|
|||
|
Adjusted Pre-tax Income (Loss)
|
(19
|
)
|
|
(210
|
)
|
|
65
|
|
|||
|
Adjustments:
|
|
|
|
|
|
||||||
|
Acquisition accounting
(2)
|
(62
|
)
|
|
(62
|
)
|
|
(65
|
)
|
|||
|
Debt-related charges
(3)
|
(50
|
)
|
|
(47
|
)
|
|
(48
|
)
|
|||
|
Loss on extinguishment of debt
(4)
|
(22
|
)
|
|
(13
|
)
|
|
(55
|
)
|
|||
|
Restructuring and restructuring related charges
(5)
|
(32
|
)
|
|
(22
|
)
|
|
(53
|
)
|
|||
|
Sale of CAR Inc. common stock
(6)
|
—
|
|
|
3
|
|
|
84
|
|
|||
|
Impairment charges and asset write-downs
(7)
|
—
|
|
|
(118
|
)
|
|
(340
|
)
|
|||
|
Information technology and finance transformation costs
(8)
|
(98
|
)
|
|
(68
|
)
|
|
(53
|
)
|
|||
|
Other
(9)
|
26
|
|
|
(38
|
)
|
|
(5
|
)
|
|||
|
Income (loss) from continuing operations before income taxes
|
$
|
(257
|
)
|
|
$
|
(575
|
)
|
|
$
|
(470
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Adjusted Pre-tax Income (Loss):
|
|
|
|
|
|
||||||
|
U.S. Rental Car
|
$
|
262
|
|
|
$
|
13
|
|
|
$
|
298
|
|
|
International Rental Car
|
204
|
|
|
203
|
|
|
194
|
|
|||
|
All Other Operations
|
94
|
|
|
80
|
|
|
72
|
|
|||
|
Total reportable segments
|
560
|
|
|
296
|
|
|
564
|
|
|||
|
Corporate
(1)
|
(572
|
)
|
|
(501
|
)
|
|
(498
|
)
|
|||
|
Adjusted Pre-tax Income (Loss)
|
(12
|
)
|
|
(205
|
)
|
|
66
|
|
|||
|
Adjustments:
|
|
|
|
|
|
||||||
|
Acquisition accounting
(2)
|
(62
|
)
|
|
(62
|
)
|
|
(65
|
)
|
|||
|
Debt-related charges
(3)
|
(50
|
)
|
|
(47
|
)
|
|
(48
|
)
|
|||
|
Loss on extinguishment of debt
(4)
|
(22
|
)
|
|
(13
|
)
|
|
(55
|
)
|
|||
|
Restructuring and restructuring related charges
(5)
|
(32
|
)
|
|
(22
|
)
|
|
(53
|
)
|
|||
|
Sale of CAR Inc. common stock
(6)
|
—
|
|
|
3
|
|
|
84
|
|
|||
|
Impairment charges and asset write-downs
(7)
|
—
|
|
|
(118
|
)
|
|
(340
|
)
|
|||
|
Information technology and finance transformation costs
(8)
|
(98
|
)
|
|
(68
|
)
|
|
(53
|
)
|
|||
|
Other
(9)
|
26
|
|
|
(38
|
)
|
|
(5
|
)
|
|||
|
Income (loss) from continuing operations before income taxes
|
$
|
(250
|
)
|
|
$
|
(570
|
)
|
|
$
|
(469
|
)
|
|
(1)
|
Represents general corporate expenses, non-vehicle interest expense, as well as other business activities.
|
|
(2)
|
Represents incremental expense associated with amortization of other intangible assets and depreciation of property and equipment relating to acquisition accounting.
|
|
(3)
|
Represents debt-related charges relating to the amortization of deferred financing costs and debt discounts and premiums.
|
|
(4)
|
In 2018, primarily comprised of
$20 million
of early redemption premium and write-off of deferred financing costs associated with the redemption of the outstanding
4.375%
European Vehicle
Notes due January 2019
. In 2017, comprised of
$6 million
of early redemption premium and write-off of deferred financing costs associated with the redemption of the outstanding 4.25% Senior Notes due April 2018 and
$7 million
write-off of deferred financing costs associated with the termination of commitments under the Senior RCF. In 2016, amount represents
$6 million
of deferred financing costs written off as a result of terminating and refinancing various vehicle debt,
$27 million
in early redemption premiums associated with the redemption of all of the outstanding 7.50% Senior Notes due October 2018 and a portion of the outstanding 6.75% Senior Notes due April 2019 and
$22 million
of deferred financing costs and debt discount written off as a result of paying off such Senior Notes and the Company's Senior Credit Facilities.
|
|
(5)
|
Represents charges incurred under restructuring actions as defined in U.S. GAAP, excluding impairments and asset write-downs, which are shown separately in the table. Also includes restructuring related charges such as incremental costs incurred directly supporting business transformation initiatives. Such costs include transition costs incurred in connection with business process outsourcing arrangements and incremental costs incurred to facilitate business process re-engineering initiatives that involve significant organization redesign and extensive operational process changes. Also includes consulting costs, legal fees, a net loss contingency of
$13.6 million
and other expenses related to the previously disclosed accounting review and investigation.
|
|
(6)
|
Represents the pre-tax gain on the sale of CAR Inc. common stock.
|
|
(7)
|
In 2017, primarily represents an
$86 million
impairment of the Dollar Thrifty tradename and an impairment of
$30 million
related to an equity method investment. In 2016, primarily comprised of a
$172 million
impairment of goodwill associated with the Company's vehicle rental operations in Europe, a
$120 million
impairment of the Dollar Thrifty tradename, a
$25 million
impairment of certain tangible assets used in the U.S. RAC segment in conjunction with a restructuring program and an
$18 million
impairment of the net assets held for sale related to the Company's Brazil operations.
|
|
(8)
|
Represents costs associated with the Company's information technology and finance transformation programs, both of which are multi-year initiatives to upgrade and modernize the Company's systems and processes.
|
|
(9)
|
Represents miscellaneous or non-recurring items, and includes amounts attributable to noncontrolling interests. In 2018, also includes a
$20 million
gain on marketable securities, and a
$6 million
legal settlement received in the second quarter related to an oil spill in the Gulf of Mexico in 2010. In 2017, also includes net expenses of
$16 million
resulting from hurricanes and charges of
$8 million
associated with strategic financings, partially offset by a
$6 million
gain on the sale of the Company's Brazil Operations and a
$4 million
return of capital from an equity method investment, and charges of
$5 million
relating to PLPD as a result of a terrorist event. In 2016, also includes a
$9 million
settlement gain from an eminent domain case related to one of the Company's airport locations.
|
|
|
First
Quarter |
|
Second
Quarter |
|
Third
Quarter |
|
Fourth
Quarter |
||||||||
|
(In millions, except per share data)
|
2018
|
|
2018
|
|
2018
|
|
2018
|
||||||||
|
Total revenues
|
$
|
2,063
|
|
|
$
|
2,389
|
|
|
$
|
2,758
|
|
|
$
|
2,294
|
|
|
Income (loss) from continuing operations before income taxes
|
(231
|
)
|
|
(86
|
)
|
|
181
|
|
|
(120
|
)
|
||||
|
Net income (loss) attributable to Hertz Global
|
(202
|
)
|
|
(63
|
)
|
|
141
|
|
|
(101
|
)
|
||||
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
(2.43
|
)
|
|
(0.75
|
)
|
|
1.68
|
|
|
(1.20
|
)
|
||||
|
Diluted
|
(2.43
|
)
|
|
(0.75
|
)
|
|
1.68
|
|
|
(1.20
|
)
|
||||
|
|
First
Quarter |
|
Second
Quarter |
|
Third
Quarter |
|
Fourth
Quarter |
||||||||
|
(In millions, except per share data)
|
2017
|
|
2017
|
|
2017
|
|
2017
|
||||||||
|
Total revenues
|
$
|
1,916
|
|
|
$
|
2,224
|
|
|
$
|
2,572
|
|
|
$
|
2,091
|
|
|
Income (loss) from continuing operations before income taxes
|
(294
|
)
|
|
(245
|
)
|
|
143
|
|
|
(179
|
)
|
||||
|
Net income (loss) attributable to Hertz Global
|
(223
|
)
|
|
(158
|
)
|
|
93
|
|
|
616
|
|
||||
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
(2.69
|
)
|
|
(1.90
|
)
|
|
1.12
|
|
|
7.42
|
|
||||
|
Diluted
|
(2.69
|
)
|
|
(1.90
|
)
|
|
1.12
|
|
|
7.42
|
|
||||
|
|
First
Quarter |
|
Second
Quarter |
|
Third
Quarter |
|
Fourth
Quarter |
||||||||
|
(In millions)
|
2018
|
|
2018
|
|
2018
|
|
2018
|
||||||||
|
Total revenues
|
$
|
2,063
|
|
|
$
|
2,389
|
|
|
$
|
2,758
|
|
|
$
|
2,294
|
|
|
Income (loss) from continuing operations before income taxes
|
(230
|
)
|
|
(84
|
)
|
|
183
|
|
|
(118
|
)
|
||||
|
Net income (loss) attributable to Hertz
|
(201
|
)
|
|
(61
|
)
|
|
142
|
|
|
(99
|
)
|
||||
|
|
First
Quarter |
|
Second
Quarter |
|
Third
Quarter |
|
Fourth
Quarter |
||||||||
|
(In millions)
|
2017
|
|
2017
|
|
2017
|
|
2017
|
||||||||
|
Total revenues
|
$
|
1,916
|
|
|
$
|
2,224
|
|
|
$
|
2,572
|
|
|
$
|
2,091
|
|
|
Income (loss) from continuing operations before income taxes
|
(293
|
)
|
|
(244
|
)
|
|
144
|
|
|
(178
|
)
|
||||
|
Net income (loss) attributable to Hertz
|
(222
|
)
|
|
(158
|
)
|
|
94
|
|
|
619
|
|
||||
|
|
|
Parent
(The Hertz
Corporation)
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
The Hertz
Corporation &
Subsidiaries
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
576
|
|
|
$
|
3
|
|
|
$
|
548
|
|
|
$
|
—
|
|
|
$
|
1,127
|
|
|
Restricted cash and cash equivalents
|
|
137
|
|
|
8
|
|
|
138
|
|
|
—
|
|
|
283
|
|
|||||
|
Total cash, cash equivalents, restricted cash and restricted cash equivalents
|
|
713
|
|
|
11
|
|
|
686
|
|
|
—
|
|
|
1,410
|
|
|||||
|
Receivables, net of allowance
|
|
421
|
|
|
174
|
|
|
992
|
|
|
—
|
|
|
1,587
|
|
|||||
|
Due from affiliates
|
|
3,522
|
|
|
5,312
|
|
|
9,101
|
|
|
(17,935
|
)
|
|
—
|
|
|||||
|
Prepaid expenses and other assets
|
|
4,863
|
|
|
34
|
|
|
269
|
|
|
(4,264
|
)
|
|
902
|
|
|||||
|
Revenue earning vehicles, net
|
|
421
|
|
|
1
|
|
|
11,997
|
|
|
—
|
|
|
12,419
|
|
|||||
|
Property and equipment, net
|
|
590
|
|
|
64
|
|
|
124
|
|
|
—
|
|
|
778
|
|
|||||
|
Investment in subsidiaries, net
|
|
7,648
|
|
|
1,526
|
|
|
—
|
|
|
(9,174
|
)
|
|
—
|
|
|||||
|
Intangible assets, net
|
|
160
|
|
|
3,039
|
|
|
4
|
|
|
—
|
|
|
3,203
|
|
|||||
|
Goodwill
|
|
102
|
|
|
943
|
|
|
38
|
|
|
—
|
|
|
1,083
|
|
|||||
|
Total assets
|
|
$
|
18,440
|
|
|
$
|
11,104
|
|
|
$
|
23,211
|
|
|
$
|
(31,373
|
)
|
|
$
|
21,382
|
|
|
LIABILITIES AND STOCKHOLDER'S EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Due to affiliates
|
|
$
|
11,351
|
|
|
$
|
2,306
|
|
|
$
|
4,278
|
|
|
$
|
(17,935
|
)
|
|
$
|
—
|
|
|
Accounts payable
|
|
388
|
|
|
97
|
|
|
503
|
|
|
—
|
|
|
988
|
|
|||||
|
Accrued liabilities
|
|
823
|
|
|
69
|
|
|
412
|
|
|
—
|
|
|
1,304
|
|
|||||
|
Accrued taxes, net
|
|
67
|
|
|
15
|
|
|
2,359
|
|
|
(2,305
|
)
|
|
136
|
|
|||||
|
Debt
|
|
4,567
|
|
|
—
|
|
|
11,757
|
|
|
—
|
|
|
16,324
|
|
|||||
|
Public liability and property damage
|
|
185
|
|
|
41
|
|
|
192
|
|
|
—
|
|
|
418
|
|
|||||
|
Deferred income taxes, net
|
|
—
|
|
|
1,729
|
|
|
1,324
|
|
|
(1,959
|
)
|
|
1,094
|
|
|||||
|
Total liabilities
|
|
17,381
|
|
|
4,257
|
|
|
20,825
|
|
|
(22,199
|
)
|
|
20,264
|
|
|||||
|
Stockholder's equity:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total stockholder's equity attributable to Hertz
|
|
1,059
|
|
|
6,847
|
|
|
2,327
|
|
|
(9,174
|
)
|
|
1,059
|
|
|||||
|
Noncontrolling interest
|
|
—
|
|
|
—
|
|
|
59
|
|
|
—
|
|
|
59
|
|
|||||
|
Total stockholder's equity
|
|
1,059
|
|
|
6,847
|
|
|
2,386
|
|
|
(9,174
|
)
|
|
1,118
|
|
|||||
|
Total liabilities and stockholder's equity
|
|
$
|
18,440
|
|
|
$
|
11,104
|
|
|
$
|
23,211
|
|
|
$
|
(31,373
|
)
|
|
$
|
21,382
|
|
|
|
|
Parent
(The Hertz
Corporation)
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
The Hertz
Corporation &
Subsidiaries
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
686
|
|
|
$
|
9
|
|
|
$
|
377
|
|
|
$
|
—
|
|
|
$
|
1,072
|
|
|
Restricted cash and cash equivalents
|
|
225
|
|
|
7
|
|
|
200
|
|
|
—
|
|
|
432
|
|
|||||
|
Total cash, cash equivalents, restricted cash and restricted cash equivalents
|
|
911
|
|
|
16
|
|
|
577
|
|
|
—
|
|
|
1,504
|
|
|||||
|
Receivables, net of allowance
|
|
366
|
|
|
167
|
|
|
832
|
|
|
—
|
|
|
1,365
|
|
|||||
|
Due from affiliates
|
|
3,373
|
|
|
4,567
|
|
|
8,794
|
|
|
(16,734
|
)
|
|
—
|
|
|||||
|
Prepaid expenses and other assets
|
|
3,747
|
|
|
37
|
|
|
302
|
|
|
(3,399
|
)
|
|
687
|
|
|||||
|
Revenue earning vehicles, net
|
|
352
|
|
|
2
|
|
|
10,982
|
|
|
—
|
|
|
11,336
|
|
|||||
|
Property and equipment, net
|
|
639
|
|
|
61
|
|
|
140
|
|
|
—
|
|
|
840
|
|
|||||
|
Investment in subsidiaries, net
|
|
7,966
|
|
|
1,265
|
|
|
—
|
|
|
(9,231
|
)
|
|
—
|
|
|||||
|
Intangible assets, net
|
|
141
|
|
|
3,091
|
|
|
10
|
|
|
—
|
|
|
3,242
|
|
|||||
|
Goodwill
|
|
102
|
|
|
944
|
|
|
38
|
|
|
—
|
|
|
1,084
|
|
|||||
|
Total assets
|
|
$
|
17,597
|
|
|
$
|
10,150
|
|
|
$
|
21,675
|
|
|
$
|
(29,364
|
)
|
|
$
|
20,058
|
|
|
LIABILITIES AND STOCKHOLDER'S EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Due to affiliates
|
|
$
|
10,368
|
|
|
$
|
2,156
|
|
|
$
|
4,210
|
|
|
$
|
(16,734
|
)
|
|
$
|
—
|
|
|
Accounts payable
|
|
375
|
|
|
92
|
|
|
479
|
|
|
—
|
|
|
946
|
|
|||||
|
Accrued liabilities
|
|
473
|
|
|
73
|
|
|
374
|
|
|
—
|
|
|
920
|
|
|||||
|
Accrued taxes, net
|
|
77
|
|
|
21
|
|
|
2,235
|
|
|
(2,173
|
)
|
|
160
|
|
|||||
|
Debt
|
|
4,619
|
|
|
—
|
|
|
10,246
|
|
|
—
|
|
|
14,865
|
|
|||||
|
Public liability and property damage
|
|
165
|
|
|
37
|
|
|
225
|
|
|
—
|
|
|
427
|
|
|||||
|
Deferred income taxes, net
|
|
—
|
|
|
1,451
|
|
|
995
|
|
|
(1,226
|
)
|
|
1,220
|
|
|||||
|
Total liabilities
|
|
16,077
|
|
|
3,830
|
|
|
18,764
|
|
|
(20,133
|
)
|
|
18,538
|
|
|||||
|
Stockholder's equity:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total stockholder's equity
|
|
1,520
|
|
|
6,320
|
|
|
2,911
|
|
|
(9,231
|
)
|
|
1,520
|
|
|||||
|
Total liabilities and stockholder's equity
|
|
$
|
17,597
|
|
|
$
|
10,150
|
|
|
$
|
21,675
|
|
|
$
|
(29,364
|
)
|
|
$
|
20,058
|
|
|
|
|
Parent
(The Hertz
Corporation)
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
The Hertz
Corporation &
Subsidiaries
|
||||||||||
|
Total revenues
|
|
$
|
4,769
|
|
|
$
|
1,448
|
|
|
$
|
7,785
|
|
|
$
|
(4,498
|
)
|
|
$
|
9,504
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Direct vehicle and operating
|
|
3,286
|
|
|
711
|
|
|
1,358
|
|
|
—
|
|
|
5,355
|
|
|||||
|
Depreciation of revenue earning vehicles and lease charges, net
|
|
4,268
|
|
|
354
|
|
|
2,566
|
|
|
(4,498
|
)
|
|
2,690
|
|
|||||
|
Selling, general and administrative
|
|
681
|
|
|
69
|
|
|
267
|
|
|
—
|
|
|
1,017
|
|
|||||
|
Interest (income) expense, net
|
|
416
|
|
|
(155
|
)
|
|
471
|
|
|
—
|
|
|
732
|
|
|||||
|
Other (income) expense, net
|
|
(33
|
)
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(40
|
)
|
|||||
|
Total expenses
|
|
8,618
|
|
|
979
|
|
|
4,655
|
|
|
(4,498
|
)
|
|
9,754
|
|
|||||
|
Income (loss) before income taxes and equity in earnings (losses) of subsidiaries
|
|
(3,849
|
)
|
|
469
|
|
|
3,130
|
|
|
—
|
|
|
(250
|
)
|
|||||
|
Income tax (provision) benefit
|
|
807
|
|
|
(102
|
)
|
|
(677
|
)
|
|
—
|
|
|
28
|
|
|||||
|
Equity in earnings (losses) of subsidiaries, net of tax
|
|
2,822
|
|
|
291
|
|
|
—
|
|
|
(3,113
|
)
|
|
—
|
|
|||||
|
Net income (loss)
|
|
(220
|
)
|
|
658
|
|
|
2,453
|
|
|
(3,113
|
)
|
|
(222
|
)
|
|||||
|
Net (income) loss attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
|
Net income (loss) attributable to Hertz
|
|
(220
|
)
|
|
658
|
|
|
2,455
|
|
|
(3,113
|
)
|
|
(220
|
)
|
|||||
|
Total other comprehensive income (loss), net of tax
|
|
(63
|
)
|
|
(7
|
)
|
|
(33
|
)
|
|
40
|
|
|
(63
|
)
|
|||||
|
Comprehensive income (loss) attributable to Hertz
|
|
$
|
(283
|
)
|
|
$
|
651
|
|
|
$
|
2,422
|
|
|
$
|
(3,073
|
)
|
|
$
|
(283
|
)
|
|
|
|
Parent
(The Hertz
Corporation)
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
The Hertz
Corporation &
Subsidiaries
|
||||||||||
|
Total revenues
|
|
$
|
4,361
|
|
|
$
|
1,381
|
|
|
$
|
6,442
|
|
|
$
|
(3,381
|
)
|
|
$
|
8,803
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Direct vehicle and operating
|
|
2,937
|
|
|
698
|
|
|
1,323
|
|
|
—
|
|
|
4,958
|
|
|||||
|
Depreciation of revenue earning vehicles and lease charges, net
|
|
3,157
|
|
|
413
|
|
|
2,609
|
|
|
(3,381
|
)
|
|
2,798
|
|
|||||
|
Selling, general and administrative
|
|
612
|
|
|
37
|
|
|
231
|
|
|
—
|
|
|
880
|
|
|||||
|
Interest (income) expense, net
|
|
400
|
|
|
(105
|
)
|
|
337
|
|
|
—
|
|
|
632
|
|
|||||
|
Goodwill and intangible asset impairments
|
|
—
|
|
|
86
|
|
|
—
|
|
|
—
|
|
|
86
|
|
|||||
|
Other (income) expense, net
|
|
30
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
19
|
|
|||||
|
Total expenses
|
|
7,136
|
|
|
1,129
|
|
|
4,489
|
|
|
(3,381
|
)
|
|
9,373
|
|
|||||
|
Income (loss) before income taxes and equity in earnings (losses) of subsidiaries
|
|
(2,775
|
)
|
|
252
|
|
|
1,953
|
|
|
—
|
|
|
(570
|
)
|
|||||
|
Income tax (provision) benefit
|
|
(925
|
)
|
|
311
|
|
|
1,516
|
|
|
—
|
|
|
902
|
|
|||||
|
Equity in earnings (losses) of subsidiaries, net of tax
|
|
4,032
|
|
|
629
|
|
|
—
|
|
|
(4,661
|
)
|
|
—
|
|
|||||
|
Net income (loss)
|
|
332
|
|
|
1,192
|
|
|
3,469
|
|
|
(4,661
|
)
|
|
332
|
|
|||||
|
Total other comprehensive income (loss), net of tax
|
|
53
|
|
|
6
|
|
|
22
|
|
|
(28
|
)
|
|
53
|
|
|||||
|
Comprehensive income (loss)
|
|
$
|
385
|
|
|
$
|
1,198
|
|
|
$
|
3,491
|
|
|
$
|
(4,689
|
)
|
|
$
|
385
|
|
|
|
|
Parent
(The Hertz
Corporation)
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
The Hertz
Corporation &
Subsidiaries
|
||||||||||
|
Total revenues
|
|
$
|
4,604
|
|
|
$
|
1,483
|
|
|
$
|
6,022
|
|
|
$
|
(3,306
|
)
|
|
$
|
8,803
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Direct vehicle and operating
|
|
2,909
|
|
|
761
|
|
|
1,263
|
|
|
(1
|
)
|
|
4,932
|
|
|||||
|
Depreciation of revenue earning vehicles and lease charges, net
|
|
2,766
|
|
|
685
|
|
|
2,453
|
|
|
(3,303
|
)
|
|
2,601
|
|
|||||
|
Selling, general and administrative
|
|
602
|
|
|
51
|
|
|
248
|
|
|
(2
|
)
|
|
899
|
|
|||||
|
Interest (income) expense, net
|
|
407
|
|
|
(58
|
)
|
|
274
|
|
|
—
|
|
|
623
|
|
|||||
|
Goodwill and intangible asset impairments
|
|
—
|
|
|
120
|
|
|
172
|
|
|
—
|
|
|
292
|
|
|||||
|
Other (income) expense, net
|
|
6
|
|
|
(10
|
)
|
|
(71
|
)
|
|
—
|
|
|
(75
|
)
|
|||||
|
Total expenses
|
|
6,690
|
|
|
1,549
|
|
|
4,339
|
|
|
(3,306
|
)
|
|
9,272
|
|
|||||
|
Income (loss) from continuing operations before income taxes and equity in earnings (losses) of subsidiaries
|
|
(2,086
|
)
|
|
(66
|
)
|
|
1,683
|
|
|
—
|
|
|
(469
|
)
|
|||||
|
Income tax (provision) benefit
|
|
682
|
|
|
(26
|
)
|
|
(660
|
)
|
|
—
|
|
|
(4
|
)
|
|||||
|
Equity in earnings (losses) of subsidiaries, net of tax
|
|
916
|
|
|
266
|
|
|
—
|
|
|
(1,182
|
)
|
|
—
|
|
|||||
|
Net income (loss) from continuing operations
|
|
(488
|
)
|
|
174
|
|
|
1,023
|
|
|
(1,182
|
)
|
|
(473
|
)
|
|||||
|
Net income (loss) from discontinued operations
|
|
—
|
|
|
(5
|
)
|
|
(10
|
)
|
|
—
|
|
|
(15
|
)
|
|||||
|
Net income (loss)
|
|
(488
|
)
|
|
169
|
|
|
1,013
|
|
|
(1,182
|
)
|
|
(488
|
)
|
|||||
|
Total other comprehensive income (loss), net of tax
|
|
(29
|
)
|
|
7
|
|
|
(47
|
)
|
|
40
|
|
|
(29
|
)
|
|||||
|
Comprehensive income (loss)
|
|
$
|
(517
|
)
|
|
$
|
176
|
|
|
$
|
966
|
|
|
$
|
(1,142
|
)
|
|
$
|
(517
|
)
|
|
|
Parent
(The Hertz
Corporation)
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
The Hertz
Corporation &
Subsidiaries
|
||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
468
|
|
|
$
|
5
|
|
|
$
|
4,684
|
|
|
$
|
(2,594
|
)
|
|
$
|
2,563
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue earning vehicles expenditures
|
(408
|
)
|
|
—
|
|
|
(12,085
|
)
|
|
—
|
|
|
(12,493
|
)
|
|||||
|
Proceeds from disposal of revenue earning vehicles
|
276
|
|
|
—
|
|
|
8,176
|
|
|
—
|
|
|
8,452
|
|
|||||
|
Capital asset expenditures, non-vehicle
|
(134
|
)
|
|
(10
|
)
|
|
(33
|
)
|
|
—
|
|
|
(177
|
)
|
|||||
|
Proceeds from property and other equipment disposed of or to be disposed of
|
36
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
51
|
|
|||||
|
Purchases of marketable securities
|
(60
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(60
|
)
|
|||||
|
Sales of marketable securities
|
36
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|||||
|
Acquisitions, net of cash acquired
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
|
Other
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||||
|
Capital contributions to subsidiaries
|
(3,178
|
)
|
|
—
|
|
|
—
|
|
|
3,178
|
|
|
—
|
|
|||||
|
Return of capital from subsidiaries
|
2,832
|
|
|
—
|
|
|
—
|
|
|
(2,832
|
)
|
|
—
|
|
|||||
|
Net cash provided by (used in) investing activities
|
(602
|
)
|
|
(10
|
)
|
|
(3,931
|
)
|
|
346
|
|
|
(4,197
|
)
|
|||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from issuance of vehicle debt
|
2,328
|
|
|
—
|
|
|
11,681
|
|
|
—
|
|
|
14,009
|
|
|||||
|
Repayments of vehicle debt
|
(2,368
|
)
|
|
—
|
|
|
(10,058
|
)
|
|
—
|
|
|
(12,426
|
)
|
|||||
|
Proceeds from issuance of non-vehicle debt
|
557
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
557
|
|
|||||
|
Repayments of non-vehicle debt
|
(571
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(571
|
)
|
|||||
|
Payment of financing costs
|
(1
|
)
|
|
—
|
|
|
(46
|
)
|
|
—
|
|
|
(47
|
)
|
|||||
|
Early redemption premium payment
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
|||||
|
Advances to Hertz Holdings
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|||||
|
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
60
|
|
|||||
|
Capital contributions received from parent
|
—
|
|
|
—
|
|
|
3,178
|
|
|
(3,178
|
)
|
|
—
|
|
|||||
|
Payment of dividends and return of capital
|
—
|
|
|
—
|
|
|
(5,426
|
)
|
|
5,426
|
|
|
—
|
|
|||||
|
Net cash provided by (used in) financing activities
|
(64
|
)
|
|
—
|
|
|
(630
|
)
|
|
2,248
|
|
|
1,554
|
|
|||||
|
Effect of foreign currency exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
(14
|
)
|
|||||
|
Net increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents during the period
|
(198
|
)
|
|
(5
|
)
|
|
109
|
|
|
—
|
|
|
(94
|
)
|
|||||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period
|
911
|
|
|
16
|
|
|
577
|
|
|
—
|
|
|
1,504
|
|
|||||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period
|
$
|
713
|
|
|
$
|
11
|
|
|
$
|
686
|
|
|
$
|
—
|
|
|
$
|
1,410
|
|
|
|
Parent
(The Hertz
Corporation)
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
The Hertz
Corporation &
Subsidiaries
|
||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
246
|
|
|
$
|
28
|
|
|
$
|
3,501
|
|
|
$
|
(1,376
|
)
|
|
$
|
2,399
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue earning vehicles expenditures
|
(314
|
)
|
|
(5
|
)
|
|
(10,277
|
)
|
|
—
|
|
|
(10,596
|
)
|
|||||
|
Proceeds from disposal of revenue earning vehicles
|
213
|
|
|
—
|
|
|
7,440
|
|
|
—
|
|
|
7,653
|
|
|||||
|
Capital asset expenditures, non-vehicle
|
(122
|
)
|
|
(11
|
)
|
|
(40
|
)
|
|
—
|
|
|
(173
|
)
|
|||||
|
Proceeds from disposal of property and other equipment
|
7
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
21
|
|
|||||
|
Proceeds from sale of Brazil Operations, net of retained cash
|
—
|
|
|
—
|
|
|
94
|
|
|
—
|
|
|
94
|
|
|||||
|
Sales of marketable securities
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|||||
|
Sales of shares in equity investment, net of amounts invested
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||
|
Acquisitions, net of cash acquired
|
—
|
|
|
(10
|
)
|
|
(5
|
)
|
|
—
|
|
|
(15
|
)
|
|||||
|
Capital contributions to subsidiaries
|
(2,979
|
)
|
|
—
|
|
|
—
|
|
|
2,979
|
|
|
—
|
|
|||||
|
Return of capital from subsidiaries
|
2,861
|
|
|
—
|
|
|
—
|
|
|
(2,861
|
)
|
|
—
|
|
|||||
|
Loan to Parent/Guarantor from Non-Guarantor
|
—
|
|
|
—
|
|
|
19
|
|
|
(19
|
)
|
|
—
|
|
|||||
|
Net cash provided by (used in) investing activities
|
(327
|
)
|
|
(26
|
)
|
|
(2,746
|
)
|
|
99
|
|
|
(3,000
|
)
|
|||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from issuance of vehicle debt
|
1,789
|
|
|
—
|
|
|
8,967
|
|
|
—
|
|
|
10,756
|
|
|||||
|
Repayments of vehicle debt
|
(1,796
|
)
|
|
—
|
|
|
(8,448
|
)
|
|
—
|
|
|
(10,244
|
)
|
|||||
|
Proceeds from issuance of non-vehicle debt
|
2,100
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,100
|
|
|||||
|
Repayments of non-vehicle debt
|
(1,560
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,560
|
)
|
|||||
|
Payment of financing costs
|
(23
|
)
|
|
(4
|
)
|
|
(32
|
)
|
|
—
|
|
|
(59
|
)
|
|||||
|
Early redemption premium payment
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||||
|
Advances to Hertz Holdings
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||||
|
Other
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Capital contributions received from parent
|
—
|
|
|
—
|
|
|
2,979
|
|
|
(2,979
|
)
|
|
—
|
|
|||||
|
Payment of dividends and return of capital
|
—
|
|
|
—
|
|
|
(4,237
|
)
|
|
4,237
|
|
|
—
|
|
|||||
|
Loan to Parent/Guarantor from Non-Guarantor
|
(19
|
)
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|||||
|
Net cash provided by (used in) financing activities
|
481
|
|
|
(4
|
)
|
|
(771
|
)
|
|
1,277
|
|
|
983
|
|
|||||
|
Effect of foreign currency exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents
|
—
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
28
|
|
|||||
|
Net increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents during the period
|
400
|
|
|
(2
|
)
|
|
12
|
|
|
—
|
|
|
410
|
|
|||||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period
|
511
|
|
|
18
|
|
|
565
|
|
|
—
|
|
|
1,094
|
|
|||||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period
|
$
|
911
|
|
|
$
|
16
|
|
|
$
|
577
|
|
|
$
|
—
|
|
|
$
|
1,504
|
|
|
|
Parent
(The Hertz
Corporation)
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
The Hertz
Corporation &
Subsidiaries
|
||||||||||
|
Net cash provided by (used in) operating activities from continuing operations
|
$
|
(1,892
|
)
|
|
$
|
85
|
|
|
$
|
5,151
|
|
|
$
|
(814
|
)
|
|
$
|
2,530
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue earning vehicles expenditures
|
(342
|
)
|
|
(69
|
)
|
|
(10,461
|
)
|
|
—
|
|
|
(10,872
|
)
|
|||||
|
Proceeds from disposal of revenue earning vehicles
|
417
|
|
|
—
|
|
|
8,262
|
|
|
—
|
|
|
8,679
|
|
|||||
|
Capital asset expenditures, non-vehicle
|
(80
|
)
|
|
(16
|
)
|
|
(38
|
)
|
|
—
|
|
|
(134
|
)
|
|||||
|
Proceeds from disposal of property and other equipment
|
35
|
|
|
1
|
|
|
23
|
|
|
—
|
|
|
59
|
|
|||||
|
Sales of marketable securities
|
—
|
|
|
—
|
|
|
267
|
|
|
—
|
|
|
267
|
|
|||||
|
Sales of shares in equity investment, net of amounts invested
|
(45
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
|||||
|
Acquisitions, net of cash acquired
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
|
Capital contributions to subsidiaries
|
(2,368
|
)
|
|
—
|
|
|
—
|
|
|
2,368
|
|
|
—
|
|
|||||
|
Return of capital from subsidiaries
|
3,585
|
|
|
—
|
|
|
—
|
|
|
(3,585
|
)
|
|
—
|
|
|||||
|
Loan to Parent/Guarantor from Non-Guarantor
|
—
|
|
|
—
|
|
|
(1,055
|
)
|
|
1,055
|
|
|
—
|
|
|||||
|
Net cash provided by (used in) investing activities from continuing operations
|
1,202
|
|
|
(84
|
)
|
|
(3,004
|
)
|
|
(162
|
)
|
|
(2,048
|
)
|
|||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from issuance of vehicle debt
|
716
|
|
|
—
|
|
|
8,976
|
|
|
—
|
|
|
9,692
|
|
|||||
|
Repayments of vehicle debt
|
(707
|
)
|
|
—
|
|
|
(9,041
|
)
|
|
—
|
|
|
(9,748
|
)
|
|||||
|
Proceeds from issuance of non-vehicle debt
|
2,592
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,592
|
|
|||||
|
Repayments of non-vehicle debt
|
(4,651
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,651
|
)
|
|||||
|
Payment of financing costs
|
(46
|
)
|
|
(3
|
)
|
|
(26
|
)
|
|
—
|
|
|
(75
|
)
|
|||||
|
Early redemption premium payment
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|||||
|
Transfers from discontinued entities
|
2,122
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,122
|
|
|||||
|
Advances to Hertz Holdings
|
(102
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(102
|
)
|
|||||
|
Other
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|||||
|
Capital contributions received from parent
|
—
|
|
|
—
|
|
|
2,368
|
|
|
(2,368
|
)
|
|
—
|
|
|||||
|
Payment of dividends and return of capital
|
—
|
|
|
—
|
|
|
(4,399
|
)
|
|
4,399
|
|
|
—
|
|
|||||
|
Loan to Parent/Guarantor from Non-Guarantor
|
1,055
|
|
|
—
|
|
|
—
|
|
|
(1,055
|
)
|
|
—
|
|
|||||
|
Net cash provided by (used in) financing activities from continuing operations
|
965
|
|
|
(3
|
)
|
|
(2,122
|
)
|
|
976
|
|
|
(184
|
)
|
|||||
|
Effect of foreign currency exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
|||||
|
Net increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents during the period
|
275
|
|
|
(2
|
)
|
|
14
|
|
|
—
|
|
|
287
|
|
|||||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period
|
236
|
|
|
20
|
|
|
551
|
|
|
—
|
|
|
807
|
|
|||||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period
|
$
|
511
|
|
|
$
|
18
|
|
|
$
|
565
|
|
|
$
|
—
|
|
|
$
|
1,094
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flows from discontinued operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flows provided by (used in) operating activities
|
$
|
—
|
|
|
$
|
59
|
|
|
$
|
148
|
|
|
$
|
—
|
|
|
$
|
207
|
|
|
Cash flows provided by (used in) investing activities
|
—
|
|
|
(75
|
)
|
|
(2
|
)
|
|
—
|
|
|
(77
|
)
|
|||||
|
Cash flows provided by (used in) financing activities
|
—
|
|
|
44
|
|
|
(138
|
)
|
|
—
|
|
|
(94
|
)
|
|||||
|
Net increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents during the period from discontinued operations
|
$
|
—
|
|
|
$
|
28
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
36
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
Investments in subsidiaries, net
|
1,059
|
|
|
1,520
|
|
||
|
Deferred income taxes, net
|
2
|
|
|
—
|
|
||
|
Total assets
|
$
|
1,061
|
|
|
$
|
1,520
|
|
|
STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
Preferred stock, $0.01 par value, no shares issued and outstanding
|
$
|
—
|
|
|
$
|
—
|
|
|
Common stock, $0.01 par value, 86 and 86 shares issued, respectively and 84 and 84 shares outstanding, respectively
|
1
|
|
|
1
|
|
||
|
Additional paid-in capital
|
2,261
|
|
|
2,243
|
|
||
|
Accumulated deficit
|
(909
|
)
|
|
(506
|
)
|
||
|
Accumulated other comprehensive income (loss)
|
(192
|
)
|
|
(118
|
)
|
||
|
|
1,161
|
|
|
1,620
|
|
||
|
Treasury stock, at cost, 2 shares and 2 shares, respectively
|
(100
|
)
|
|
(100
|
)
|
||
|
Total stockholders' equity
|
$
|
1,061
|
|
|
$
|
1,520
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Total Revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Expenses:
|
|
|
|
|
|
||||||
|
Interest expense, net
|
7
|
|
|
5
|
|
|
1
|
|
|||
|
Total expenses
|
7
|
|
|
5
|
|
|
1
|
|
|||
|
Income (loss) from continuing operations before income taxes and equity in earnings (losses) of subsidiaries
|
(7
|
)
|
|
(5
|
)
|
|
(1
|
)
|
|||
|
Income tax (provision) benefit
|
2
|
|
|
—
|
|
|
—
|
|
|||
|
Equity in earnings (losses) of subsidiaries, net of tax
|
(220
|
)
|
|
332
|
|
|
(488
|
)
|
|||
|
Net income (loss) from continuing operations
|
(225
|
)
|
|
327
|
|
|
(489
|
)
|
|||
|
Net income (loss) from discontinued operations
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||
|
Net income (loss)
|
$
|
(225
|
)
|
|
$
|
327
|
|
|
$
|
(491
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income (loss)
|
$
|
(225
|
)
|
|
$
|
327
|
|
|
$
|
(491
|
)
|
|
Total other comprehensive income (loss)
|
(63
|
)
|
|
53
|
|
|
(29
|
)
|
|||
|
Total comprehensive income (loss)
|
$
|
(288
|
)
|
|
$
|
380
|
|
|
$
|
(520
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net cash provided by (used in) operating activities
|
$
|
(7
|
)
|
|
$
|
(5
|
)
|
|
$
|
(1
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from exercise of stock options
|
—
|
|
|
—
|
|
|
11
|
|
|||
|
Net settlement on vesting of restricted stock
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||
|
Purchase of treasury shares
|
—
|
|
|
—
|
|
|
(100
|
)
|
|||
|
Proceeds from loans with Hertz
|
9
|
|
|
6
|
|
|
102
|
|
|||
|
Repayments of loans with Hertz
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||
|
Other
|
(2
|
)
|
|
(1
|
)
|
|
—
|
|
|||
|
Net cash provided by (used in) financing activities
|
7
|
|
|
5
|
|
|
1
|
|
|||
|
Net increase (decrease) in cash and cash equivalents during the period
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Cash and cash equivalents at beginning of period
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosures of non-cash information:
|
|
|
|
|
|
||||||
|
Settlement of amount due to affiliate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
334
|
|
|
•
|
Governmental Investigations, insofar as it relates to the SEC investigation, and
|
|
•
|
In re Hertz Global Holdings, Inc. Securities Litigation
|
|
|
Balance at Beginning of
Period
|
|
Additions
|
|
|
|
|
||||||||||||
|
|
|
Charged to
Expense
|
|
Translation
Adjustments
|
|
Deductions
|
|
Balance at
End of Period
|
|||||||||||
|
Receivables allowances:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2018
|
$
|
33
|
|
|
$
|
35
|
|
|
$
|
(1
|
)
|
|
$
|
(40
|
)
|
(a)
|
$
|
27
|
|
|
Year Ended December 31, 2017
|
42
|
|
|
33
|
|
|
3
|
|
|
(45
|
)
|
(a)
|
33
|
|
|||||
|
Year Ended December 31, 2016
|
36
|
|
|
51
|
|
|
(2
|
)
|
|
(43
|
)
|
(a)
|
42
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Tax valuation allowances:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2018
|
$
|
305
|
|
|
$
|
21
|
|
|
$
|
1
|
|
|
$
|
(9
|
)
|
(b)
|
$
|
318
|
|
|
Year Ended December 31, 2017
|
230
|
|
|
57
|
|
|
18
|
|
|
—
|
|
|
305
|
|
|||||
|
Year Ended December 31, 2016
|
148
|
|
|
83
|
|
|
(1
|
)
|
|
—
|
|
|
230
|
|
|||||
|
(a)
|
Amounts written off, net of recoveries.
|
|
(b)
|
See
Note 13
, "
Income Tax (Provision) Benefit
" for more information related to the release of the valuation allowance.
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
|
(In millions)
|
2018
|
|
2017
|
||||
|
Audit fees
(1)
|
$
|
13
|
|
|
$
|
14
|
|
|
Audit-related fees
(2)
|
1
|
|
|
2
|
|
||
|
Tax fees
(3)
|
1
|
|
|
1
|
|
||
|
Total
|
$
|
15
|
|
|
$
|
17
|
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES (Continued)
|
|
|
|
|
Page
|
|
(a)
|
1.
|
Financial Statements:
|
|
|
|
|
Our financial statements filed herewith are set forth in Part II, Item 8 of this 2018 Annual Report as follows:
|
|
|
|
|
(A) Hertz Global Holdings, Inc. and Subsidiaries—
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
|
Consolidated Balance Sheets
|
|
|
|
|
Consolidated Statements of Operations
|
|
|
|
|
Consolidated Statements of Comprehensive Income (Loss)
|
|
|
|
|
Consolidated Statements of Changes in Equity
|
|
|
|
|
Consolidated Statements of Cash Flows
|
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
|
(B) The Hertz Corporation and Subsidiaries—
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
|
Consolidated Balance Sheets
|
|
|
|
|
Consolidated Statements of Operations
|
|
|
|
|
Consolidated Statements of Comprehensive Income (Loss)
|
|
|
|
|
Consolidated Statements of Changes in Equity
|
|
|
|
|
Consolidated Statements of Cash Flows
|
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
2.
|
Financial Statement Schedules:
|
|
|
|
|
Our financial statement schedules filed herewith are set forth in Part II, Item 8 of this
2018 Annual Report as follows:
|
|
|
|
|
(A) Hertz Global Holdings, Inc.—Schedule I—Condensed Financial Information of Registrant
|
|
|
|
|
(B) Hertz Global Holdings, Inc. and Subsidiaries and The Hertz Corporation and Subsidiaries-Schedule II—Valuation and Qualifying Accounts
|
|
|
|
3.
|
Exhibits:
|
|
|
|
|
The attached list of exhibits in the “Exhibit Index” immediately following the signature pages to this 2018 Annual Report is filed as part of this 2018 Annual Report and is incorporated herein by reference in response to this item.
|
|
|
|
HERTZ GLOBAL HOLDINGS, INC.
THE HERTZ CORPORATION
(Registrants)
|
|
|
|
|
|
|
|
By:
|
/s/ JAMERE JACKSON
|
|
|
Name:
|
Jamere Jackson
|
|
|
Title:
|
Executive Vice President and Chief Financial Officer
|
|
Signature
|
|
Title
|
|||
|
|
|
|
|||
|
/s/ HENRY R. KEIZER
|
|
Independent Non-Executive Chairman of the Board of Directors
|
|||
|
Henry R. Keizer
|
|
|
|||
|
|
|
|
|||
|
/s/ KATHRYN V. MARINELLO
|
|
President and Chief Executive Officer, Director
|
|||
|
Kathryn V. Marinello
|
|
|
|||
|
|
|
|
|||
|
/s/ JAMERE JACKSON
|
|
Executive Vice President and Chief Financial Officer
|
|||
|
Jamere Jackson
|
|
|
|||
|
|
|
|
|||
|
/s/ ERIC ESPER
|
|
Senior Vice President and Chief Accounting Officer
|
|||
|
Eric Esper
|
|
|
|||
|
|
|
|
|||
|
/s/ DAVID A. BARNES
|
|
Director
|
|||
|
David A. Barnes
|
|
|
|||
|
|
|
|
|||
|
/s/ SUNGHWAN CHO
|
|
Director
|
|||
|
SungHwan Cho
|
|
|
|||
|
|
|
|
|||
|
/s/ VINCENT J. INTRIERI
|
|
Director
|
|||
|
Vincent J. Intrieri
|
|
|
|||
|
|
|
|
|||
|
/s/ ANINDITA MUKHERJEE
|
|
Director
|
|||
|
Anindita Mukherjee
|
|
|
|||
|
|
|
|
|||
|
/s/ DANIEL A. NINIVAGGI
|
|
Director
|
|||
|
Daniel A. Ninivaggi
|
|
|
|||
|
|
|
|
|||
|
/s/ KEVIN M. SHEEHAN
|
|
Director
|
|||
|
Kevin M. Sheehan
|
|
|
|||
|
Exhibit Number
|
|
Description
|
|
2
|
Hertz Holdings
Hertz
|
|
|
3.1.1
|
Hertz Holdings
|
|
|
3.1.2
|
Hertz
|
|
|
3.1.3
|
Hertz
|
|
|
3.1.4
|
Hertz
|
|
|
3.2.1
|
Hertz Holdings
|
|
|
3.2.2
|
Hertz
|
|
|
4.1.1
|
Hertz Holdings
Hertz
|
|
|
4.1.2
|
Hertz Holdings
Hertz
|
|
|
4.1.3
|
Hertz Holdings
Hertz
|
|
|
4.1.4
|
Hertz Holdings
Hertz
|
|
|
4.1.5
|
Hertz Holdings
Hertz
|
|
|
Exhibit Number
|
|
Description
|
|
4.1.6
|
Hertz Holdings
Hertz
|
|
|
4.1.7
|
Hertz Holdings
Hertz
|
|
|
4.1.8
|
Hertz Holdings
Hertz
|
|
|
4.1.9
|
Hertz Holdings
Hertz
|
|
|
4.1.10
|
Hertz Holdings
Hertz
|
|
|
4.2.1
|
Hertz Holdings
Hertz
|
|
|
4.2.2
|
Hertz Holdings
Hertz
|
|
|
4.2.3
|
Hertz Holdings
Hertz |
|
|
4.2.4
|
Hertz Holdings
Hertz |
|
|
Exhibit Number
|
|
Description
|
|
4.2.5
|
Hertz Holdings
Hertz
|
|
|
4.2.6
|
Hertz Holdings
Hertz
|
|
|
4.2.7
|
Hertz Holdings
Hertz
|
|
|
4.2.8
|
Hertz Holdings
Hertz
|
|
|
4.2.9
|
Hertz Holdings
Hertz
|
|
|
4.3.1
|
Hertz Holdings
Hertz
|
|
|
4.3.5
|
Hertz Holdings
Hertz
|
|
|
4.3.6
|
Hertz Holdings
Hertz
|
|
|
4.3.7
|
Hertz Holdings
Hertz
|
|
|
Exhibit Number
|
|
Description
|
|
4.3.8
|
Hertz Holdings
Hertz
|
|
|
4.3.9
|
Hertz Holdings
Hertz
|
|
|
4.3.10
|
Hertz Holdings
Hertz
|
|
|
4.3.11
|
Hertz Holdings
Hertz
|
|
|
4.3.13
|
Hertz Holdings
Hertz
|
|
|
4.3.14
|
Hertz Holdings
Hertz
|
|
|
4.7.1
|
Hertz Holdings
Hertz
|
|
|
4.7.2
|
Hertz Holdings
Hertz
|
|
|
4.7.3
|
Hertz Holdings
Hertz
|
|
|
Exhibit Number
|
|
Description
|
|
4.7.4
|
Hertz Holdings
Hertz
|
|
|
4.7.5
|
Hertz Holdings
Hertz |
|
|
4.7.6
|
Hertz Holdings
Hertz |
|
|
4.8
|
Hertz Holdings
Hertz
|
|
|
4.9.1
|
Hertz Holdings
Hertz
|
|
|
4.9.2
|
Hertz Holdings
Hertz
|
|
|
4.9.3
|
Hertz Holdings
Hertz
|
|
|
Exhibit Number
|
|
Description
|
|
4.9.6
|
Hertz Holdings
Hertz
|
|
|
4.9.8
|
Hertz Holdings
Hertz
|
|
|
4.9.9
|
Hertz Holdings
Hertz
|
|
|
4.9.11
|
Hertz Holdings
Hertz
|
|
|
4.9.12
|
Hertz Holdings Hertz
|
|
|
4.10
|
Hertz Holdings
Hertz
|
|
|
4.11
|
Hertz Holdings
Hertz
|
|
|
Exhibit Number
|
|
Description
|
|
4.12
|
Hertz Holdings
Hertz
|
|
|
4.13.1
|
Hertz Holdings
Hertz
|
|
|
4.13.2
|
Hertz Holdings
Hertz
|
|
|
4.14.1
|
Hertz Holdings
Hertz |
|
|
4.14.2
|
Hertz Holdings
Hertz |
|
|
4.14.3
|
Hertz Holdings
Hertz |
|
|
4.15.1
|
Hertz Holdings Hertz
|
|
|
4.15.2
|
Hertz Holdings Hertz
|
|
|
Exhibit Number
|
|
Description
|
|
4.15.3
|
Hertz Holdings Hertz
|
|
|
4.15.4
|
Hertz Holdings Hertz
|
|
|
4.15.5
|
Hertz Holdings Hertz
|
|
|
4.15.6
|
Hertz Holdings Hertz
|
|
|
4.15.7
|
Hertz Holdings Hertz
|
|
|
10.1.1
|
Hertz Holdings
Hertz
|
|
|
10.1.2
|
Hertz Holdings
Hertz
|
|
|
10.1.3
|
Hertz Holdings
Hertz
|
|
|
10.1.4
|
Hertz Holdings
Hertz
|
|
|
Exhibit Number
|
|
Description
|
|
10.1.5
|
Hertz Holdings
Hertz |
|
|
10.1.6
|
Hertz Holdings
Hertz |
|
|
10.2.1
|
Hertz Holdings
Hertz
|
|
|
10.2.2
|
Hertz Holdings
Hertz
|
|
|
10.2.3
|
Hertz Holdings
Hertz
|
|
|
10.2.4
|
Hertz Holdings
Hertz
|
|
|
10.2.5
|
Hertz Holdings
Hertz
|
|
|
10.2.6
|
Hertz Holdings
Hertz
|
|
|
10.2.7
|
Hertz Holdings
Hertz
|
|
|
10.2.8
|
Hertz Holdings
Hertz
|
|
|
10.2.9
|
Hertz Holdings
Hertz
|
|
|
10.2.10
|
Hertz Holdings Hertz
|
|
|
Exhibit Number
|
|
Description
|
|
10.2.11
|
Hertz Holdings Hertz
|
|
|
10.2.12
|
Hertz Holdings Hertz
|
|
|
10.2.13
|
Hertz Holdings Hertz
|
|
|
10.2.14
|
Hertz Holdings Hertz
|
|
|
10.2.15
|
Hertz Holdings Hertz
|
|
|
10.2.16
|
Hertz Holdings Hertz
|
|
|
10.2.17
|
Hertz Holdings Hertz
|
|
|
10.2.18
|
Hertz Holdings Hertz
|
|
|
10.3
|
Hertz Holdings
Hertz
|
|
|
10.4
|
Hertz Holdings
Hertz
|
|
|
10.5
|
Hertz Holdings
Hertz
|
|
|
10.6
|
Hertz Holdings
Hertz
|
|
|
10.7.1
|
Hertz Holdings
Hertz
|
|
|
10.7.2
|
Hertz Holdings
Hertz
|
|
|
Exhibit Number
|
|
Description
|
|
10.7.3
|
Hertz Holdings
Hertz
|
|
|
10.7.4
|
Hertz Holdings
Hertz
|
|
|
10.7.5
|
Hertz Holdings
Hertz
|
|
|
10.8
|
Hertz Holdings
Hertz
|
|
|
10.9
|
Hertz Holdings
Hertz
|
|
|
10.10
|
Hertz Holdings
Hertz
|
|
|
10.11
|
Hertz Holdings
Hertz
|
|
|
10.12
|
Hertz Holdings
Hertz
|
|
|
10.13
|
Hertz Holdings
Hertz
|
|
|
10.14
|
Hertz Holdings
Hertz
|
|
|
10.15
|
Hertz Holdings
Hertz
|
|
|
10.16
|
Hertz Holdings
Hertz
|
|
|
10.17
|
Hertz Holdings
Hertz
|
|
|
10.18
|
Hertz Holdings
Hertz
|
|
|
Exhibit Number
|
|
Description
|
|
10.19
|
Hertz Holdings
|
|
|
10.20
|
Hertz Holdings
|
|
|
10.21
|
Hertz Holdings
Hertz
|
|
|
10.22
|
Hertz Holdings
Hertz |
|
|
10.23
|
Hertz Holdings
Hertz |
|
|
10.24
|
Hertz Holdings Hertz
|
|
|
10.25
|
Hertz Holdings Hertz
|
|
|
10.26
|
Hertz Holdings Hertz
|
|
|
10.27
|
Hertz Holdings Hertz
|
|
|
10.28
|
Hertz Holdings Hertz
|
|
|
21.1
|
Hertz Holdings
Hertz
|
|
|
23.1
|
Hertz Holdings
|
|
|
31.1
|
Hertz Holdings
|
|
|
31.2
|
Hertz Holdings
|
|
|
31.3
|
Hertz
|
|
|
31.4
|
Hertz
|
|
|
32.1
|
Hertz Holdings
|
|
|
Exhibit Number
|
|
Description
|
|
32.2
|
Hertz Holdings
|
|
|
32.3
|
Hertz
|
|
|
32.4
|
Hertz
|
|
|
101.INS
|
Hertz Holdings
Hertz
|
XBRL Instance Document*
|
|
101.SCH
|
Hertz Holdings
Hertz
|
XBRL Taxonomy Extension Schema Document*
|
|
101.CAL
|
Hertz Holdings
Hertz
|
XBRL Taxonomy Extension Calculation Linkbase Document*
|
|
101.DEF
|
Hertz Holdings
Hertz
|
XBRL Taxonomy Extension Definition Linkbase Document*
|
|
101.LAB
|
Hertz Holdings
Hertz
|
XBRL Taxonomy Extension Label Linkbase Document*
|
|
101.PRE
|
Hertz Holdings
Hertz
|
XBRL Taxonomy Extension Presentation Linkbase Document*
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|