HUBG 10-Q Quarterly Report March 31, 2025 | Alphaminr

HUBG 10-Q Quarter ended March 31, 2025

HUB GROUP, INC.
10-Qs and 10-Ks
10-Q
Quarter ended March 31, 2025
10-K
Fiscal year ended Dec. 31, 2024
10-Q
Quarter ended Sept. 30, 2024
10-Q
Quarter ended June 30, 2024
10-Q
Quarter ended March 31, 2024
10-K
Fiscal year ended Dec. 31, 2023
10-Q
Quarter ended Sept. 30, 2023
10-Q
Quarter ended June 30, 2023
10-Q
Quarter ended March 31, 2023
10-K
Fiscal year ended Dec. 31, 2022
10-Q
Quarter ended Sept. 30, 2022
10-Q
Quarter ended June 30, 2022
10-Q
Quarter ended March 31, 2022
10-K
Fiscal year ended Dec. 31, 2021
10-Q
Quarter ended Sept. 30, 2021
10-Q
Quarter ended June 30, 2021
10-Q
Quarter ended March 31, 2021
10-K
Fiscal year ended Dec. 31, 2020
10-Q
Quarter ended Sept. 30, 2020
10-Q
Quarter ended June 30, 2020
10-Q
Quarter ended March 31, 2020
10-K
Fiscal year ended Dec. 31, 2019
10-Q
Quarter ended Sept. 30, 2019
10-Q
Quarter ended June 30, 2019
10-Q
Quarter ended March 31, 2019
10-K
Fiscal year ended Dec. 31, 2018
10-Q
Quarter ended Sept. 30, 2018
10-Q
Quarter ended June 30, 2018
10-Q
Quarter ended March 31, 2018
10-K
Fiscal year ended Dec. 31, 2017
10-Q
Quarter ended Sept. 30, 2017
10-Q
Quarter ended June 30, 2017
10-Q
Quarter ended March 31, 2017
10-K
Fiscal year ended Dec. 31, 2016
10-Q
Quarter ended Sept. 30, 2016
10-Q
Quarter ended June 30, 2016
10-Q
Quarter ended March 31, 2016
10-K
Fiscal year ended Dec. 31, 2015
10-Q
Quarter ended Sept. 30, 2015
10-Q
Quarter ended June 30, 2015
10-Q
Quarter ended March 31, 2015
10-K
Fiscal year ended Dec. 31, 2014
10-Q
Quarter ended Sept. 30, 2014
10-Q
Quarter ended June 30, 2014
10-Q
Quarter ended March 31, 2014
10-K
Fiscal year ended Dec. 31, 2013
10-Q
Quarter ended Sept. 30, 2013
10-Q
Quarter ended June 30, 2013
10-Q
Quarter ended March 31, 2013
10-K
Fiscal year ended Dec. 31, 2012
10-Q
Quarter ended Sept. 30, 2012
10-Q
Quarter ended June 30, 2012
10-Q
Quarter ended March 31, 2012
10-K
Fiscal year ended Dec. 31, 2011
10-Q
Quarter ended Sept. 30, 2011
10-Q
Quarter ended June 30, 2011
10-Q
Quarter ended March 31, 2011
10-K
Fiscal year ended Dec. 31, 2010
10-Q
Quarter ended Sept. 30, 2010
10-Q
Quarter ended June 30, 2010
10-Q
Quarter ended March 31, 2010
10-K
Fiscal year ended Dec. 31, 2009
PROXIES
DEF 14A
Filed on April 3, 2025
DEF 14A
Filed on April 12, 2024
DEF 14A
Filed on April 14, 2023
DEF 14A
Filed on April 12, 2022
DEF 14A
Filed on April 12, 2021
DEF 14A
Filed on April 7, 2020
DEF 14A
Filed on April 9, 2019
DEF 14A
Filed on April 9, 2018
DEF 14A
Filed on March 22, 2017
DEF 14A
Filed on March 21, 2016
DEF 14A
Filed on March 27, 2015
DEF 14A
Filed on March 28, 2014
DEF 14A
Filed on March 28, 2013
DEF 14A
Filed on April 4, 2012
DEF 14A
Filed on March 25, 2011
DEF 14A
Filed on March 25, 2010
10-Q
--12-31 false 0000940942 Q1 http://fasb.org/srt/2024#ChiefExecutiveOfficerMember 0000940942 us-gaap:CommonStockMember 2024-03-31 0000940942 us-gaap:StandbyLettersOfCreditMember 2025-01-01 2025-03-31 0000940942 hubg:EquipmentNotesCommencingOnTwoThousandTwentyTwoMember hubg:EquipmentNoteMaturingTwoThousandTwentySevenMember 2025-01-01 2025-03-31 0000940942 hubg:EquipmentNotesMaturingTwoThousandThirtyMember 2025-01-01 2025-03-31 0000940942 us-gaap:NoncontrollingInterestMember 2025-03-31 0000940942 hubg:CreditAgreementMember us-gaap:FederalFundsEffectiveSwapRateMember 2022-02-28 2022-02-28 0000940942 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0000940942 hubg:FixedRateBorrowingsMember 2025-03-31 0000940942 us-gaap:StandbyLettersOfCreditMember 2025-03-31 0000940942 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0000940942 hubg:EquipmentNotesMaturingTwoThousandTwentyNineMember 2025-01-01 2025-03-31 0000940942 us-gaap:RetainedEarningsMember 2023-12-31 0000940942 hubg:FixedRateBorrowingsMember 2024-12-31 0000940942 country:MX 2024-01-01 2024-03-31 0000940942 us-gaap:TreasuryStockCommonMember 2024-01-01 2024-03-31 0000940942 hubg:EquipmentNoteMaturingTwoThousandTwentyFiveMember hubg:EquipmentNotesCommencingOnTwoThousandTwentyMember 2025-01-01 2025-03-31 0000940942 hubg:EquipmentNoteMaturingTwoThousandTwentySevenMember 2024-12-31 0000940942 srt:MaximumMember hubg:EquipmentNotesMaturingTwoThousandTwentyNineMember 2025-03-31 0000940942 hubg:EquipmentNoteMaturingTwoThousandTwentySixMember hubg:EquipmentNotesCommencingOnTwoThousandTwentyOneMember 2025-01-01 2025-03-31 0000940942 hubg:EasoAcquisitionMember us-gaap:CustomerRelationshipsMember 2025-03-31 0000940942 hubg:EquipmentNotesCommencingOnTwoThousandTwentyFourMember hubg:EquipmentNotesMaturingTwoThousandTwentyNineMember 2025-01-01 2025-03-31 0000940942 us-gaap:TreasuryStockCommonMember 2025-03-31 0000940942 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-12-31 0000940942 hubg:EasoAcquisitionMember us-gaap:TradeNamesMember 2025-03-31 0000940942 hubg:EquipmentNoteMaturingTwoThousandTwentyFiveMember srt:MinimumMember 2025-03-31 0000940942 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-01-01 2025-03-31 0000940942 hubg:EasoAcquisitionMember 2024-10-23 0000940942 us-gaap:BaseRateMember hubg:CreditAgreementMember srt:MinimumMember 2022-02-28 2022-02-28 0000940942 hubg:EasoAcquisitionMember 2025-03-31 0000940942 hubg:EquipmentNoteMaturingTwoThousandTwentySevenMember 2025-03-31 0000940942 us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember hubg:CreditAgreementMember srt:MaximumMember 2022-02-28 2022-02-28 0000940942 hubg:EquipmentNotesMaturingTwoThousandThirtyMember hubg:EquipmentNotesCommencingOnnTwoThousandTwentyFiveMember 2025-01-01 2025-03-31 0000940942 us-gaap:LetterOfCreditMember srt:MinimumMember 2022-02-28 2022-02-28 0000940942 country:US 2024-01-01 2024-03-31 0000940942 us-gaap:LetterOfCreditMember srt:MaximumMember 2022-02-28 2022-02-28 0000940942 hubg:EasoAcquisitionMember 2024-10-23 2024-10-23 0000940942 hubg:CreditAgreementMember 2025-01-01 2025-03-31 0000940942 us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember hubg:CreditAgreementMember 2022-02-28 2022-02-28 0000940942 us-gaap:BaseRateMember hubg:CreditAgreementMember srt:MaximumMember 2022-02-28 2022-02-28 0000940942 2025-01-01 2025-03-31 0000940942 2025-03-31 0000940942 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-01-01 2024-03-31 0000940942 hubg:EquipmentNotesMaturingTwoThousandThirtyMember 2024-12-31 0000940942 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0000940942 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-03-31 0000940942 hubg:EffectOfTranslationMember hubg:EasoAcquisitionMember 2025-03-31 0000940942 2024-03-31 0000940942 us-gaap:NoncontrollingInterestMember 2024-12-31 0000940942 hubg:EquipmentNotesCommencingOnTwoThousandTwentyThreeMember hubg:EquipmentNoteMaturingTwoThousandTwentyEightMember 2025-01-01 2025-03-31 0000940942 hubg:EquipmentNoteMaturingTwoThousandTwentySixMember 2025-03-31 0000940942 hubg:IntermodalMember 2025-01-01 2025-03-31 0000940942 hubg:CreditAgreementMember 2022-02-28 2022-02-28 0000940942 us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember hubg:CreditAgreementMember srt:MinimumMember 2022-02-28 2022-02-28 0000940942 us-gaap:StandbyLettersOfCreditMember 2024-12-31 0000940942 us-gaap:CommonClassBMember 2025-03-31 0000940942 us-gaap:TreasuryStockCommonMember 2024-03-31 0000940942 us-gaap:CommonStockMember 2025-03-31 0000940942 us-gaap:RetainedEarningsMember 2025-03-31 0000940942 us-gaap:CommonStockMember 2023-12-31 0000940942 hubg:CreditAgreementMember 2025-03-31 0000940942 us-gaap:RetainedEarningsMember 2024-12-31 0000940942 2024-12-31 0000940942 2025-03-05 0000940942 hubg:EquipmentNoteMaturingTwoThousandTwentyEightMember 2024-12-31 0000940942 hubg:IntermodalMember 2024-01-01 2024-03-31 0000940942 hubg:EquipmentNoteMaturingTwoThousandTwentyEightMember 2025-03-31 0000940942 hubg:InterSegmentMember 2025-01-01 2025-03-31 0000940942 us-gaap:CommonClassAMember 2025-03-31 0000940942 srt:MaximumMember hubg:EquipmentNoteMaturingTwoThousandTwentyEightMember 2025-03-31 0000940942 hubg:FixedRateBorrowingsMember 2025-01-01 2025-03-31 0000940942 hubg:EquipmentNoteMaturingTwoThousandTwentySixMember 2025-01-01 2025-03-31 0000940942 us-gaap:CommonClassBMember 2025-05-02 0000940942 hubg:EquipmentNoteMaturingTwoThousandTwentySixMember srt:MaximumMember 2025-03-31 0000940942 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-03-31 0000940942 srt:MinimumMember hubg:EquipmentNoteMaturingTwoThousandTwentyEightMember 2025-03-31 0000940942 hubg:InterSegmentMember 2024-01-01 2024-03-31 0000940942 hubg:EquipmentNoteMaturingTwoThousandTwentyFiveMember 2025-01-01 2025-03-31 0000940942 hubg:EquipmentNoteMaturingTwoThousandTwentyFiveMember srt:MaximumMember 2025-03-31 0000940942 srt:MinimumMember hubg:EquipmentNoteMaturingTwoThousandTwentySevenMember 2025-03-31 0000940942 country:MX 2025-01-01 2025-03-31 0000940942 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-03-31 0000940942 hubg:LogisticsMember 2025-01-01 2025-03-31 0000940942 hubg:EquipmentNoteMaturingTwoThousandTwentyFiveMember 2025-03-31 0000940942 us-gaap:CommonClassBMember 2024-12-31 0000940942 us-gaap:CommonClassAMember 2025-05-02 0000940942 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0000940942 2024-01-01 2024-03-31 0000940942 us-gaap:TreasuryStockCommonMember 2023-12-31 0000940942 hubg:EquipmentNotesMaturingTwoThousandTwentyNineMember 2025-03-31 0000940942 us-gaap:TreasuryStockCommonMember 2024-12-31 0000940942 us-gaap:CommonClassAMember hubg:TwoThousandAndTwentyThreeShareRepurchaseProgramMember 2023-10-31 0000940942 srt:MinimumMember hubg:EquipmentNoteMaturingTwoThousandTwentySixMember 2025-03-31 0000940942 hubg:LogisticsMember 2024-01-01 2024-03-31 0000940942 us-gaap:CommonStockMember 2024-12-31 0000940942 hubg:EquipmentNotesCommencingOnTwoThousandTwentyThreeMember hubg:EquipmentNoteMaturingTwoThousandTwentySevenMember 2025-01-01 2025-03-31 0000940942 hubg:EquipmentNoteMaturingTwoThousandTwentyFiveMember 2024-12-31 0000940942 2023-12-31 0000940942 hubg:CreditAgreementMember 2022-02-28 0000940942 us-gaap:RetainedEarningsMember 2025-01-01 2025-03-31 0000940942 us-gaap:RetainedEarningsMember 2024-03-31 0000940942 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0000940942 us-gaap:TreasuryStockCommonMember 2025-01-01 2025-03-31 0000940942 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0000940942 hubg:CreditAgreementMember 2024-12-31 0000940942 country:US 2025-01-01 2025-03-31 0000940942 hubg:EquipmentNoteMaturingTwoThousandTwentyEightMember 2025-01-01 2025-03-31 0000940942 hubg:EquipmentNotesMaturingTwoThousandTwentyNineMember 2024-12-31 0000940942 hubg:EquipmentNoteMaturingTwoThousandTwentySixMember 2024-12-31 0000940942 hubg:EquipmentNotesMaturingTwoThousandThirtyMember 2025-03-31 0000940942 hubg:EquipmentNoteMaturingTwoThousandTwentySevenMember 2025-01-01 2025-03-31 0000940942 us-gaap:NoncontrollingInterestMember 2025-01-01 2025-03-31 0000940942 us-gaap:BaseRateMember srt:MinimumMember 2022-02-28 2022-02-28 0000940942 hubg:EasoAcquisitionMember 2025-01-01 2025-03-31 0000940942 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0000940942 us-gaap:BaseRateMember srt:MaximumMember 2022-02-28 2022-02-28 0000940942 us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0000940942 srt:MinimumMember hubg:EquipmentNotesMaturingTwoThousandTwentyNineMember 2025-03-31 0000940942 us-gaap:CommonClassAMember 2024-12-31 0000940942 srt:MaximumMember hubg:EquipmentNoteMaturingTwoThousandTwentySevenMember 2025-03-31 hubg:NumberOfOperatingLocation hubg:Segment xbrli:pure hubg:Operators xbrli:shares hubg:Containers hubg:Tractors hubg:Drivers iso4217:USD hubg:Trailers iso4217:USD xbrli:shares hubg:SquareFeet

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2025 or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number: 0-27754

HUB GROUP, INC.

(Exact name of registrant as specified in its charter)

Delaware

36-4007085

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

2001 Hub Group Way

Oak Brook , Illinois 60523

(Address, including zip code, of principal executive offices)

( 630 ) 271-3600

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Exchange Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Class A Common Stock, par value $0.01 per share

HUBG

NASDAQ

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☒ No ☐

Indicate by check mark if Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definition of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer ☒ Accelerated Filer ☐ Non-Accelerated Filer ☐ Smaller Reporting Company Emerging Growth Company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☒

On May 2, 2025, the registrant had 60,669,535 outstanding shares of Class A common stock, par value $.01 per share, and 574,903 outstanding shares of Class B common stock, par value $.01 per share.


HUB GROUP, INC.

TABLE OF CONTENTS

Page

PART I. Financial Information:

Item1. Financial Statements

Condensed Consolidated Balance Sheets – March 31, 2025 (unaudited) and December 31, 2024

3

Unaudited Condensed Consolidated Statements of Income – Three Months Ended March 31, 2025 and 2024

4

Unaudited Condensed Consolidated Statements of Comprehensive Income - Three Months Ended March 31, 2025 and 2024

5

Unaudited Condensed Consolidated Statements of Stockholders’ Equity – Three Months Ended March 31, 2025 and 2024

6

Unaudited Condensed Consolidated Statements of Cash Flows – Three Months Ended March 31, 2025 and 2024

7

Notes to Unaudited Condensed Consolidated Financial Statements

8

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

14

Item 3. Quantitative and Qualitative Disclosures about Market Risk

19

Item 4. Controls and Procedures

19

PART II. Other Information

19

Item 1. Legal Proceedings

19

Item 1A. Risk Factors

20

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

20

Item 3. Defaults Upon Senior Securities

20

Item 4. Mine Safety Disclosures

20

Item 5. Other Information

20

Item 6. Exhibits

21

2


PAR T I. FINANCIAL INFORMATION

It em 1. Financial Statements

HUB GROUP, INC.

CONDENSED C ONSOLIDATED BALANCE SHEETS

(in thousands, except share amounts)

March 31,

December 31,

2025

2024

ASSETS

(unaudited)

CURRENT ASSETS:

Cash and cash equivalents

$

112,674

$

98,248

Restricted cash

28,436

28,700

Accounts receivable trade, net

568,610

581,516

Accounts receivable other

10,273

10,880

Prepaid taxes

9,177

15,115

Prepaid expenses and other current assets

23,642

33,870

TOTAL CURRENT ASSETS

752,812

768,329

Restricted investments

18,492

21,642

Property and equipment, net

731,933

739,896

Right-of-use assets - operating leases

221,888

233,651

Right-of-use assets - financing leases

897

1,062

Other intangibles, net

258,744

267,357

Goodwill

812,235

814,309

Other non-current assets

24,524

22,097

TOTAL ASSETS

$

2,821,525

$

2,868,343

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:

Accounts payable trade

$

263,267

$

279,982

Accounts payable other

32,318

29,069

Accrued payroll

27,609

32,833

Accrued other

87,573

91,441

Lease liability - operating leases

44,449

45,492

Lease liability - financing leases

636

663

Current portion of long-term debt

99,564

100,001

TOTAL CURRENT LIABILITIES

555,416

579,481

Deferred consideration

28,436

30,639

Long-term debt

152,504

164,361

Other non-current liabilities

50,083

51,004

Lease liability - operating leases

188,108

197,664

Lease liability - financing leases

193

330

Deferred taxes

150,586

152,913

STOCKHOLDERS' EQUITY:

Preferred stock, $ .01 par value; 2,000,000 shares authorized; no shares issued or outstanding in 2025 and 2024

-

-

Common stock

Class A: $ .01 par value; 97,337,700 shares authorized; 72,303,228 shares issued in both 2025 and 2024; 60,688,110 shares outstanding in 2025 and 60,746,745 shares outstanding in 2024

723

723

Class B: $ .01 par value; 662,300 shares authorized; 574,903 shares issued and outstanding in 2025 and 2024

6

6

Additional paid-in capital

208,650

222,039

Retained earnings

2,041,622

2,022,265

Accumulated other comprehensive loss

( 1,612

)

( 1,453

)

Treasury stock; at cost, 11,615,118 shares in 2025 and 11,556,483 shares in 2024

( 600,886

)

( 598,583

)

Total Hub Group, Inc. equity

1,648,503

1,644,997

Non-controlling interests

47,696

46,954

TOTAL STOCKHOLDERS' EQUITY

1,696,199

1,691,951

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$

2,821,525

$

2,868,343

See notes to unaudited condensed consolidated financial statements.

3


HUB GROUP, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS

O F INCOME

(in thousands, except per share amounts)

Three Months Ended

March 31,

2025

2024

Operating revenue

$

915,216

$

999,493

Operating expenses:

Purchased transportation and warehousing

657,924

740,172

Salaries and benefits

149,413

144,497

Depreciation and amortization

32,578

38,331

Insurance and claims

10,882

12,618

General and administrative

27,146

27,234

Gain on sale of assets, net

( 65

)

( 498

)

Total operating expenses

877,878

962,354

Operating income

37,338

37,139

Other income (expense):

Interest expense

( 3,246

)

( 3,899

)

Interest income

1,254

1,393

Other, net

295

( 170

)

Total other expense, net

( 1,697

)

( 2,676

)

Income before provision for income taxes

35,641

34,463

Provision for income taxes

8,447

7,410

Net income

27,194

27,053

Less: net income attributable to non-controlling interests

347

-

Net income attributable to Hub Group, Inc.

$

26,847

$

27,053

Basic earnings per common share

$

0.45

$

0.44

Diluted earnings per common share

$

0.44

$

0.44

Basic weighted average number of shares outstanding

60,190

61,325

Diluted weighted average number of shares outstanding

60,420

61,666

See notes to unaudited condensed consolidated financial statements.

4


HUB GROUP, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS

OF COMPREHENSIVE INCO ME

(in thousands)

Three Months Ended

March 31,

2025

2024

Net income

$

27,194

$

27,053

Other comprehensive (loss) income, net of tax:

Foreign currency translation adjustments

236

( 8

)

Total comprehensive income

$

27,430

$

27,045

Less: comprehensive income attributable to non-controlling interests

742

-

Comprehensive income attributable to Hub Group, Inc.

$

26,688

$

27,045

See notes to unaudited condensed consolidated financial statements.

5


HUB GROUP, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(in thousands, except share amounts)

Class A & B

Accumulated

Common Stock

Additional

Other

Treasury

Non-

Shares

Paid-in

Retained

Comprehensive

Stock

Controlling

Issued

Amount

Capital

Earnings

Income

Shares

Amount

Interests

Total

Balance December 31, 2023

76,099,092

$

761

$

209,830

$

1,949,110

$

( 129

)

( 13,323,268

)

$

( 524,927

)

$

1,634,645

Adjustment related to stock split

( 3,220,961

)

( 32

)

32

-

-

3,220,961

-

-

-

Net income attributable to Hub Group, Inc.

-

-

-

27,053

-

-

-

-

27,053

Stock tendered for payments of withholding taxes related to awards vested

-

-

-

-

-

( 186,067

)

( 8,486

)

-

( 8,486

)

Purchase of treasury stock

-

-

-

-

-

( 587,928

)

( 25,756

)

-

( 25,756

)

Federal excise tax on purchased treasury stock

-

-

-

-

-

-

( 1,470

)

-

( 1,470

)

Issuance of restricted stock awards, net of forfeitures

-

-

( 4,938

)

-

-

420,518

4,938

-

-

Share-based compensation expense

-

-

4,040

-

-

-

-

4,040

Dividends paid

( 7,626

)

-

-

-

-

( 7,626

)

Dividends accrued

( 176

)

-

-

-

-

( 176

)

Foreign currency translation adjustment

-

-

-

-

( 8

)

-

-

-

( 8

)

Balance March 31, 2024

72,878,131

$

729

$

208,964

$

1,968,361

$

( 137

)

( 10,455,784

)

$

( 555,701

)

$

-

$

1,622,216

Balance December 31, 2024

72,878,131

$

729

$

222,039

$

2,022,265

$

( 1,453

)

( 11,556,483

)

$

( 598,583

)

$

46,954

$

1,691,951

Net income attributable to Hub Group, Inc.

-

-

-

26,847

-

-

-

-

26,847

Net income attributable to non-controlling interests

-

-

-

-

-

-

-

347

347

Stock tendered for payments of withholding taxes related to awards vested

-

-

-

-

-

( 148,024

)

( 6,531

)

-

( 6,531

)

Purchase of treasury stock

-

-

-

-

-

( 330,441

)

( 13,814

)

-

( 13,814

)

Issuance of restricted stock awards, net of forfeitures

-

-

( 18,042

)

-

-

419,830

18,042

-

-

Share-based compensation expense

-

-

4,653

-

-

-

-

-

4,653

Dividends paid

-

-

-

( 7,500

)

-

-

-

-

( 7,500

)

Change in unvested dividends

-

-

-

10

-

-

-

-

10

Foreign currency translation adjustment

-

-

-

-

( 159

)

-

-

395

236

Balance March 31, 2025

72,878,131

$

729

$

208,650

$

2,041,622

$

( 1,612

)

( 11,615,118

)

$

( 600,886

)

$

47,696

$

1,696,199

See notes to unaudited condensed consolidated financial statements.

6


HUB GROUP, INC.

U NAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

Three Months Ended

March 31,

2025

2024

Cash flows from operating activities:

Net income

$

27,194

$

27,053

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization of intangibles and right-of-use assets

47,046

49,605

Deferred taxes

( 2,054

)

( 3,025

)

Non-cash share-based compensation expense

4,653

4,040

Gain on sale of assets, net

( 65

)

( 498

)

Changes in operating assets and liabilities, net of acquisition:

Restricted investments

2,153

370

Accounts receivable, net

13,567

9,652

Prepaid taxes

5,942

7,253

Prepaid expenses and other current assets

10,232

12,468

Other non-current assets

( 3,326

)

( 880

)

Accounts payable

( 13,532

)

( 24,755

)

Accrued expenses

( 10,446

)

11,462

Non-current liabilities

( 11,329

)

( 12,229

)

Net cash provided by operating activities

70,035

80,516

Cash flows from investing activities:

Proceeds from sale of equipment

3,625

3,442

Purchases of property and equipment

( 19,190

)

( 17,524

)

Net cash used in investing activities

( 15,565

)

( 14,082

)

Cash flows from financing activities:

Repayments of long-term debt

( 26,379

)

( 27,422

)

Purchase of treasury stock

( 13,814

)

( 25,756

)

Dividends paid

( 7,500

)

( 7,626

)

Stock withheld for payments of withholding taxes

( 6,531

)

( 8,486

)

Finance lease payments

( 163

)

( 606

)

Proceeds from issuance of debt

14,072

11,550

Net cash used in financing activities

( 40,315

)

( 58,346

)

Effect of exchange rate changes on cash and cash equivalents and restricted cash

7

4

Net increase in cash and cash equivalents and restricted cash

14,162

8,092

Cash and cash equivalents and restricted cash at beginning of the period

126,948

187,270

Cash and cash equivalents and restricted cash at end of the period

$

141,110

$

195,362

Supplemental disclosures of cash flow:

Interest paid

$

3,163

$

3,983

Income taxes (received) paid

$

( 107

)

$

( 1,442

)

See notes to unaudited condensed consolidated financial statements.

7


HUB GROUP, INC.

NOTES TO UNAUDITED CONDENSED

CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1. Interim Financial Statements

Our accompanying unaudited condensed consolidated financial statements of Hub Group, Inc. (the “Company,” “Hub,” “we,” “us” or “our”) have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in annual financial statements have been omitted pursuant to those rules and regulations. However, we believe that the disclosures contained herein are adequate to make the information presented not misleading.

The financial statements reflect, in our opinion, all material adjustments (which include only normal recurring adjustments) necessary to fairly present our financial position as of March 31, 2025 and results of operations for the three months ended March 31, 2025 and 2024.

These unaudited condensed consolidated financial statements and notes thereto should be read in conjunction with the condensed consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2024 (the “2024 10-K”). Results of operations in interim periods are not necessarily indicative of results to be expected for a full year due partially to seasonality.

On March 5, 2025, the Board declared a quarterly cash dividend of $ 0.125 per share on the Company’s Class A and Class B common stock. The dividend was paid on March 28, 2025 to stockholders of record as of March 18, 2025. The declaration and payment of the quarterly cash dividend was subject to the approval of the Board at its sole discretion and in compliance with applicable laws and regulations.

In October 2023, the Board authorized the purchase of up to $ 250 million of our C lass A Common Stock pursuant to a share repurchase program. During the three months ended March 31, 2025, we purchased 330,441 shares for approximately $ 13.8 million under this program.

NOTE 2. Earnings Per Share

The following is a reconciliation of our earnings per share (in thousands, except for per share data):

Three Months Ended, March 31,

2025

2024

Net income for basic and diluted earnings per share

$

27,194

$

27,053

Less: net income attributable to non-controlling interests

$

347

$

-

Net income attributable to Hub Group, Inc.

$

26,847

$

27,053

Weighted average shares outstanding - basic

60,190

61,325

Dilutive effect of restricted stock

230

341

Weighted average shares outstanding - diluted

60,420

61,666

Earnings per share net income

Basic

$

0.45

$

0.44

Diluted

$

0.44

$

0.44

8


NOTE 3. Acquisitions

EASO Transaction

On October 23, 2024 , we entered into an investment agreement with Corporación Interamericana de Logística, S.A. de C.V. and certain associated entities (commonly known as “EASO”), a family-led, intermodal and trucking logistics provider headquartered in Mexico City to acquire a controlling interest in EASO. EASO specializes in intermodal, dedicated trucking, truckload and freight brokerage services. Through a network of terminals across Mexico, EASO serves the entire Mexican domestic market and main logistics hubs in the U.S. using its intermodal cross-border network.

The estimated fair value of total consideration transferred was approximately $ 55 million for a 51 % equity stake in EASO. The financial results of EASO, since the date of acquisition, are included in our ITS segment.

The EASO investment transaction expanded our intermodal and transportation solutions business. With a substantial increase in cross-border trade activity from nearshoring, this transaction improves our ability to provide a cross-border service offering and provides increased intermodal conversion opportunities.

The initial accounting for the EASO transaction is incomplete as we, with the support of our valuation specialist, are in the process of finalizing the fair market value calculations of the acquired net assets as well as non-controlling interests. In addition, we are in the preparation and review process of the valuation of certain acquired assets, liabilities, and non-controlling interest used in determining the purchase accounting. Finally, certain post-closing activities outlined in the investment agreement remain incomplete. As a result, the amounts recorded in the condensed consolidated financial statements related to the EASO transaction are preliminary and the measurement period remains open.

The following table summarizes the preliminary purchase price allocation to the assets acquired and liabilities assumed as of the date of the investment agreement (in thousands):

October 23, 2024

Cash and cash equivalents

$

2,018

Accounts receivable trade, net

15,138

Other receivables

8,258

Prepaid taxes

1,174

Prepaid expenses and other current assets

1,790

Property and equipment, net

15,770

Right-of-use assets - operating leases

1,647

Other intangibles

36,661

Goodwill

41,195

Other non-current assets

243

Total assets acquired

$

123,894

Accounts payable trade

$

9,976

Accounts payable other

3,844

Accrued payroll

526

Accrued other

841

Lease liability - operating leases (current)

336

Current portion of long-term debt

1,031

Long-term debt

2,017

Lease liability - operating leases (non-current)

1,311

Deferred taxes

300

Total liabilities assumed

$

20,182

Total purchase price allocation

$

103,712

Less: non-controlling interests

48,996

Consideration transferred for 51 % ownership

54,716

Less: contingent consideration due to sellers

3,721

Cash contributed for 51 % ownership

50,995

Less: cash and cash equivalents acquired

2,018

Less: deferred cash consideration

28,436

Cash paid, net

$

20,541

9


The following table summarizes the preliminary estimated acquisition date fair value of consideration transferred and purchase price allocation.

October 23, 2024

Cash

$

22,559

Deferred cash consideration

28,436

Contingent consideration

3,721

Total consideration transferred

54,716

Non-controlling interests

48,996

Total purchase price allocation

$

103,712

The EASO transaction was accounted for as a purchase business combination in accordance with ASC 805 “Business Combinations.” In connection with the transaction, we performed a consolidation analysis concluding that we control all EASO entities through either a majority voting interest or as the primary beneficiary of a variable interest entity. As a result, 100 % of assets acquired, liabilities assumed and non-controlling interests were recorded in the accompanying Condensed Consolidated Balance Sheet at their preliminary estimated fair values as of October 23, 2024, with the remaining unallocated purchase price recorded as goodwill. The goodwill recognized in the EASO transaction was primarily attributable to potential expansion and future development of the business. This goodwill is not expected to be deductible for tax purposes.

Total consideration transferred includ es $ 28.4 mil lion of deferred cash consideration, all or a portion of which may be paid at least two years after the closing date of the transaction. As a result of the restrictions on this deferred consideration in the investment agreement, we have classified the associated cash as Restricted Cash in the accompanying Condensed Consolidated Balance Sheet. As of March 31, 2025, the balances of Deferred Consideration and Restricted Cash were bot h $ 28.4 million , on the Condensed Consolidated Balance Sheet.

Total consideration transferred includes $ 3.7 million of contingent consideration related to certain operating tax balances existing prior to the transaction for which we have agreed to reimburse the full amount of cash collected within two years of the closing date of the transaction. The estimated fair value of such contingent consideration is based on estimated collectability of such operating tax balances within the agreed timeframe.

Our investment in one of the EASO entities, Corporación Interamericana de Logística, S.A. de C.V. (“CIL”), qualifies as a Variable Interest Entity (“VIE”). Based on the rights provided in the investment and shareholder agreements, as well as the design of the VIE, our majority exposure to the variability associated with economic performance of the VIE, and the relationship and significance of activities of the VIE to us, we determined that we are most closely associated with the VIE and are therefore considered the primary beneficiary.

During a period from 2030 to 2032, Hub will have the right, but not the obligation, to purchase an amount of issued and outstanding shares of EASO such that, upon exercising this call right, we would own 80 % of all of the issued and outstanding shares of EASO at a purchase price based on earnings multiples as defined in the shareholders agreement. We evaluated this call right and concluded that it does not meet the definition of a derivative, resulting in the non-controlling interest and embedded call right being classified as permanent equity.

The components of “Other intangibles” listed in the above table as of the transaction date are preliminarily estimated based on prior acquisitions as follows (in thousands):

Closing Date

Accumulated

Balance at

Estimated Useful

Amount

Amortization

March 31, 2025

Life

Customer relationships

$

31,661

$

1,283

$

30,378

10 years

Trade name

5,000

139

4,861

15 years

Subtotal

$

36,661

$

1,422

35,239

Effect of translation

( 902

)

Ending Balance

$

34,337

The above intangible assets are amortized using the straight-line method. Amortization expense related to this transaction for the three months ended March 31, 2025 was $ 0.9 million. The intangible assets have a weighted average useful life of approximately 10.30 years as of March 31, 2025.

10


Amortization expense related to EASO investment agreement for the next five years is estimated as follows (in thousands):

Total

2025 (Remainder of year)

$

2,543

2026

3,390

2027

3,390

2028

3,390

2029

3,390

NOTE 4. Segment Reporting

Our CEO has been identified as our Chief Operating Decision Maker (“CODM”). We have two reportable segments: Intermodal and Transportation Solutions (“ITS”) and Logistics which are based primarily on the services each segment provides. Our ITS segment includes our asset-light business lines: intermodal and dedicated trucking. Our Logistics segment includes our non-asset business lines: managed transportation, truck brokerage, final mile and consolidation and fulfillment services. Our CODM uses operating income by segment to make decisions over the allocation of capital and resources and assess the performance of our segments.

Intermodal and Transportation Solutions. Our ITS segment offers high service, nationwide door-to-door intermodal transportation, providing value, visibility and reliability in both transcontinental and local lanes by combining rail transportation with local trucking. This segment includes our trucking operations which provides our customers with local pickup and delivery (referred to as “drayage”) as well as high service local and regional trucking trans portation using equipment dedicated to their needs. We arrange for the movement of our customers’ freight in one of our approximately 50,000 containers. As of March 31, 2025, we operated trucking terminals a t 32 locat ions throughout the United States and Mexico, with locations in many large metropolitan areas. We also contract for services with independent owner-operators who supply their own equipment and operate under our regulatory authority. These assets and contractual services are used to support drayage for our intermodal service offering and to serve our customers who require high service local and regional trucking transportation using equipment dedicated to their needs. We contract with railroads to provide transportation for the long-haul portion of the shipment between rail terminals. Drayage between origin or destination and rail terminals are provided by our own trucking operations and third parties with whom we contract. Our dedicated service operation offers fleets of equipment and drivers to each customer on a contract basis, as well as the management and infrastructure to operate according to the customer’s high service expectations. As of March 31, 2025 , our trucking transportation operation consisted of approximately 2,300 tractors, 3,300 employee drivers and 4,600 trailers. We also contract for services with approximately 500 independent owner-operators.

Logistics . Our Logistics segment offers a wide range of services including transportation management, freight brokerage services, shipment optimization, load consolidation, mode selection, carrier management, load planning and execution, warehousing, fulfillment, cross-docking, consolidation services and final mile delivery. These services include a full range of trucking transportation services, including dry van, expedited, less-than-truckload, refrigerated and flatbed, all of which is provided by third party carriers with whom we contract. We also leverage proprietary technology along with collaborative relationships with third party service providers to deliver cost savings and performance-enhancing supply chain services to our clients. Our transportation management offering also serves as a source of volume for our ITS segment. Many of the customers for these solutions are consumer goods companies who sell into the retail channel. Our final mile delivery offering provides residential final mile delivery and installation of appliances and big and bulky goods. Final mile operates through a network of independent service providers in company, customer and third-party facilities throughout the continental United States. Our business operates or has access to approximatel y 7 million square feet of warehousing and cross-dock space across North America, to which our customers ship their goods to be stored and distributed to destinations including residences, retail stores and other commercial locations. These services offer our customers shipment visibility, transportation cost savings, high service and compliance with retailers’ increasingly stringent supply chain requirements. Logistics also includes our brokerage business which provides third-party truckload, less-than-truckload (“LTL”), flatbed and temperature-controlled needs.

11


The following tables summarize our financial and operating data by segment (in thousands):

Inter-Segment

Three Months Ended March 31, 2024

ITS

Logistics

Eliminations

Total

Operating revenue

$

552,033

$

480,224

$

( 32,764

)

$

999,493

Operating expenses

Purchased transportation and warehousing

388,205

384,425

( 32,430

)

Salaries and benefits

85,401

34,708

-

Depreciation and amortization

24,057

8,821

-

Insurance and claims

9,842

1,785

( 334

)

General and administrative

6,843

5,836

-

Corporate allocations

25,155

20,541

-

(Gain) / loss on sale of assets, net

( 501

)

-

-

Total operating expenses

539,002

456,116

( 32,764

)

962,354

Operating income

$

13,031

$

24,108

$

-

$

37,139

Inter-Segment

Three Months Ended March 31, 2025

ITS

Logistics

Eliminations

Total

Operating revenue

$

530,022

$

411,001

$

( 25,807

)

$

915,216

Operating expenses

Purchased transportation and warehousing

363,915

319,520

( 25,513

)

Salaries and benefits

89,531

34,856

-

Depreciation and amortization

18,950

8,286

-

Insurance and claims

8,899

1,591

( 294

)

General and administrative

8,571

4,487

-

Corporate allocations

26,172

18,972

-

(Gain) / loss on sale of assets, net

( 65

)

-

-

Total operating expenses

515,973

387,712

( 25,807

)

877,878

Operating income

$

14,049

$

23,289

$

-

$

37,338

Revenue from external customers attributable to the United States was $ 890.5 million and $ 999.4 million for the three months ended March 31, 2025 and March 31, 2024, respectively. Revenue attributable to Mexico was $ 24.7 million and $ 0.1 million for the three months ended March 31, 2025 and March 31, 2024, respectively.

Separate balance sheets are not presented by segment to our Chief Operating Decision Maker (“CODM”). Our CODM uses consolidated asset information to make capital decisions.

NOTE 5. Fair Value Measurement

The carrying value of cash and cash equivalents, accounts receivable and accounts payable approximated fair value as of March 31, 2025 and December 31, 2024. As of March 31, 2025, the fair value of the Company’s fixed-rate borrowings was $ 1.9 million higher than the carrying value of $ 252.1 million. As of December 31, 2024, the $ 264.4 million carrying value of our fixed-rate borrowings approximated the fair value. The fair value of the fixed-rate borrowings was estimated using an income approach based on current interest rates available to the Company for borrowings on similar terms and maturities.

We consider as cash equivalents all highly liquid instruments with an original maturity of three months or less. As of March 31, 2025 and December 31, 2024, our cash and temporary investments were with high quality financial institutions in demand deposit accounts, savings accounts, checking accounts, and money market accounts.

Restricted Cash of $ 28.4 m illion and $ 28.7 million as of March 31, 2025 and December 31, 2024, respectively, includes cash held in both deposit accounts and escrow accounts that are not subject to remeasurement on a recurring basis.

12


Restricted investments included $ 18.5 million and $ 21.6 million as of March 31, 2025 and December 31, 2024, respectively, of mutual funds and other security investments which are reported at fair value. These investments relate to our non-qualified deferred compensation plan and insurance deposits.

Our assets and liabilities measured at fair value are based on valuation techniques which consider prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. These valuation methods are based on either quoted market prices (Level 1) or inputs, other than quoted prices in active markets, that are observable either directly or indirectly (Level 2), or unobservable inputs (Level 3). Cash and cash equivalents, accounts receivable, accounts payable and mutual funds and related liabilities are defined as “Level 1,” while long-term debt is defined as “Level 2” of the fair value hierarchy in the Fair Value Measurements and Disclosures Topic of the Codification.

NOTE 6. Long-Term Debt and Financing Arrangements

In February 2022, we entered into a five-year , $ 350 million unsecured credit agreement (the "Credit Agreement"). Borrowings under the Credit Agreement generally bear interest at a variable rate equal to (i) the secured overnight financing rate (published by the Federal Reserve Bank of New York, “SOFR”), plus a specified margin based on the term of such borrowing, plus a specified margin based upon Hub’s total net leverage ratio (as defined in the Credit Agreement) (the "Total Net Leverage Ratio"), or (ii) the base rate (which is the highest of (a) the administrative agent's prime rate, (b) the federal funds rate plus 0.50 % or (c) the sum of 1 % and one-month SOFR ) plus a specified margin based upon the Total Net Leverage Ratio. The specified margin for SOFR loans varies from 100.0 to 175.0 basis points per annum. The specified margin for base rate loans varies from 0.0 to 75.0 basis points per annum. Hub must also pay (1) a commitment fee ranging from 10.0 to 25.0 basis points per annum (based upon the Total Net Leverage Ratio) on the aggregate unused commitments and (2) a letter of credit fee ranging from 100.0 to 175.0 basis points per annum (based upon the Total Net Leverage Ratio) on the undrawn amount of letters of credit.

We have standby letters of credit that expire in 2025 . As of March 31, 2025 and December 31, 2024, our letters of credit were $ 0.7 and $ 0.8 million, respectively.

As March 31, 2025 and December 31, 2024, we had no borrowings under our Credit Agreement and our unused and available borrowings were $ 349.3 million and $ 349.2 million, respectively. We were in compliance with the financial covenants in our debt agreement as of March 31, 2025 and December 31, 2024.

We have entered into various Equipment Notes (“Notes”) for the purchase of tractors, trailers, containers and refrigeration units. The Notes are secured by the underlying equipment financed in the agreements.

13


Our outstanding Notes are as follows (in thousands):

March 31,

December 31,

2025

2024

Interim funding for equipment received and expected to be converted to an equipment note in a subsequent period; interest paid at a variable rate

$

1,144

$

-

Secured Equipment Note maturing in 2030 commencing in 2025 ; interest is paid monthly at a fixed annual rate of 5.40 %

12,582

-

Secured Equipment Notes maturing on various dates in 2029 commencing on various dates in 2024 ; interest is paid monthly at a fixed annual rate between 5.11 % and 6.24 % (1)

20,118

21,400

Secured Equipment Notes maturing on various dates in 2028 commencing on various dates in 2023 ; interest is paid monthly at a fixed annual rate between 5.21 % and 6.32 %

79,855

85,050

Secured Equipment Notes maturing on various dates in 2027 commencing on various dates in 2022 and 2023 ; interest is paid monthly at a fixed annual rate between 2.07 % and 6.45 %

98,207

108,411

Secured Equipment Notes maturing on various dates in 2026 commencing on various dates in 2021 ; interest is paid monthly at a fixed annual rate between 1.48 % and 2.41 %

31,606

36,942

Secured Equipment Notes maturing on various dates in 2025 commencing on various dates in 2020 ; interest is paid monthly at a fixed annual rate between 1.51 % and 1.80 %

8,556

12,559

Total debt

252,068

264,362

Less current portion of long-term debt

( 99,564

)

( 100,001

)

Total long-term debt

$

152,504

$

164,361

(1) Includes an immaterial amount of notes held at EASO with interest rates up to 13.95 %.

NOTE 7. Legal Matters

The Company is involved in certain claims and pending litigation arising from the normal conduct of business, including putative class-action lawsuits involving employment related claims. Based on management's present knowledge, management does not believe that any potential unrecorded loss contingencies arising from these pending matters are likely to have a material adverse effect on our overall financial position, operating results, or cash flows after taking into account any existing accruals for settlements or losses determined to be probable and estimable. However, actual outcomes could be material to the Company's financial position, operating results, or cash flows for any particular period.

I tem 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Information

Statements in this section and other parts of this Quarterly Report on Form 10-Q that are not historical facts are forward-looking statements, provided pursuant to the safe harbor established under the Private Securities Litigation Reform Act of 1995. These forward-looking statements are not guarantees of future performance and involve risks, uncertainties and other factors that might cause the actual performance of the Company to differ materially from those expressed or implied by this discussion and, therefore, should be viewed with caution. Further information on the risks that may affect the Company’s business is included in filings it makes with the SEC from time to time, including those discussed under the “Risk Factors” section in the 2024 10-K and subsequent filings. The Company assumes no obligation to update any such forward-looking statements.

14


EXECUTIVE SUMMARY

We are a leading supply chain solutions provider in North America that offers comprehensive transportation and logistics management services focused on reliability, visibility and value for our customers. Our service offerings include a full range of freight transportation and logistics services, some of which are provided by assets we own and operate, and some of which are provided by third parties with whom we contract. Our services include intermodal, truckload, less-than-truckload, flatbed, temperature-controlled, dedicated and regional trucking. Other services include full outsource logistics solutions, transportation management services, freight consolidation, warehousing and fulfillment, final mile delivery, parcel and international services.

We service a large and diversified customer base in a broad range of industries, including retail, consumer products and durable goods. We believe our strategy to offer multi-modal supply chain management solutions serves to strengthen and deepen our relationships with our customers and allows us to provide a more cost effective and higher service solution.

We concluded we have two reportable segments, Intermodal and Transportation Solutions (“ITS”) and Logistics, which are based primarily on the services each segment provides.

Intermodal and Transportation Solutions. Our ITS segment offers high service, nationwide door-to-door intermodal transportation, providing value, visibility and reliability in both transcontinental and local lanes by combining rail transportation with local trucking. This segment includes our trucking operations which provides our customers with local pickup and delivery as well as high service local and regional trucking transportation using equipment dedicated to their needs. In the first quarter of 2025, approximately 76% of our drayage services was provided by our own fleet. We arrange for the movement of our customers’ freight in one of our approximately 50,000 containers. We contract with railroads to provide transportation for the long-haul portion of the shipment between rail terminals. Drayage between origin or destination and rail terminals are provided by our own trucking operations and third parties with whom we contract. Our dedicated service operation offers fleets of equipment and drivers to each customer on a contract basis, as well as the management and infrastructure to operate according to the customer’s high service expectations. As of March 31, 2025, our trucking transportation operation consisted of approximately 2,300 tractors, 3,300 employee drivers and 4,600 trailers. We also contract for services with approximately 500 independent owner-operators. These assets and contractual services are used to support drayage for our intermodal service offering and to serve our customers who require high service local and regional trucking transportation using equipment dedicated to their needs. Our dedicated service operation offers fleets of equipment and drivers to each customer on a contract basis, as well as the management and infrastructure to operate according to the customer’s high service expectations.

Logistics . Our Logistics segment offers a wide range of non-asset-based services including transportation management, freight brokerage services, shipment optimization, load consolidation, mode selection, carrier management, load planning and execution, cross-docking, consolidation and fulfillment services and final mile delivery. Logistics includes our brokerage business which consists of a full range of trucking transportation services, including dry van, expedited, less-than-truckload (“LTL”), refrigerated and flatbed, all of which is provided by third-party carriers with whom we contract. We leverage proprietary technology along with collaborative relationships with third-party service providers to deliver cost savings and performance-enhancing supply chain services to our clients. Our transportation management offering also serves as a source of volume for our ITS segment. Many of the customers for these solutions are consumer goods companies who sell into the retail channel. Our final mile delivery offering provides residential final mile delivery and installation of appliances and big and bulky goods. Final mile operates through a network of independent service providers in company, customer and third-party facilities throughout the continental United States. Our business operates or has access to approximately 7 million square feet of warehousing and cross-dock space across North America, to which our customers ship their goods to be stored and distributed to destinations including residences, retail stores and other commercial locations. These services offer our customers shipment visibility, transportation cost savings, high service and compliance with retailers’ increasingly stringent supply chain requirements.

We are focused on several margin enhancement projects including network optimization, matching of inbound and outbound loads, reducing empty miles, improving our recovery of accessorial costs, increasing our driver and asset utilization, reducing repositioning costs, providing holistic solutions and improving low profit freight. Hub’s top 50 customers represent approximately 66% of revenue for the three months ended March 31, 2025, while one customer accounted for more than 10% of our quarterly revenue in both segments in both 2025 and 2024. We use various performance indicators to manage our business. We closely monitor profit levels for our customers. We also evaluate on-time performance, customer service, cost per load and daily sales outstanding by customer account. Vendor cost changes and vendor service levels are also monitored closely.

15


The following table includes the one customer that represented 10% or more of our quarterly revenue by segment for the three months ending March 31, 2025 and 2024, respectively:

Three Months Ended

Customer A

March 31,

2025

2024

ITS

15%

19%

Logistics

17%

15%

Total operating revenue

16%

18%

Uncertainties and risks to our outlook include inflation, increased healthcare costs, a slowdown in consumer spending (driven by, among other factors, tariffs, inflation, increases in interest rates, an economic recession and geopolitical concerns), a shift by consumers to spending on services at the expense of goods, an increase of retailers’ inventory levels, the ability of customers to pay our accounts receivable, a significant increase in transportation supply in the marketplace, aggressive pricing actions by our competitors and any inability to pass cost increases, such as transportation and warehouse costs, through to our customers, economic factors such as the impact of potentially increasing tariffs between trading partners, all of which could have a materially negative impact on our revenue, profitability and cash flow in 2025. Exiting of truckload capacity, retail inventory levels declining leading to restocking demand, a return of typical shipping peak season demands and a stronger used tractor market could have a materially positive impact on our revenue, profitability and cash flows in 2025.

RESULTS OF OPERATIONS

Three Months Ended March 31, 2025 Compared to the Three Months Ended March 31, 2024

The following table summarizes our operating revenue and operating income by segment (in thousands):

Three Months Ended

Operating Revenue

March 31,

2025

2024

Intermodal and Transportation Solutions

$

530,022

$

552,033

Logistics

411,001

480,224

Inter-segment eliminations

(25,807

)

(32,764

)

Total operating revenue

$

915,216

$

999,493

Three Months Ended

Operating Income

March 31,

2025

2024

Intermodal and Transportation Solutions

$

14,049

$

13,031

Logistics

23,289

24,108

Total operating income

$

37,338

$

37,139

Operating Revenue and Operating Income

Total consolidated operating revenue decreased 8% to $915 million in 2025 from $999 million in 2024.

Intermodal and Transportation Solutions (“ITS”) revenue decreased 4% to $530 million primarily due to mix, price and fuel partially offset by higher intermodal volumes of 8%. ITS operating income increased to $14 million, or 2.7% of revenue, as compared to $13 million, 2.4% of revenue in the prior year, due to cost control efforts, lower dedicated start-up costs, and improved insurance and claims expenses.

Logistics revenue decreased 14% to $411 million primarily due to lower volume and revenue per load in our brokerage business, exiting of unprofitable business in consolidation and fulfillment, and seasonal softness in managed transportation and final mile businesses. Logistics operating income decreased to $23 million, 5.7% of revenue, as compared to $24 million, 5.0% of revenue, due to positive contribution from consolidation and fulfillment, managed transportation, and final mile fully offset a lower brokerage margin.

16


The following is a summary of operating results and certain items in the condensed consolidated statements of income as a percentage of revenue:

Three Months Ended

March 31,

2025

2024

Operating revenue

$

915,216

100.0%

$

999,493

100.0%

Operating expenses:

Purchased transportation and warehousing

657,924

71.9%

740,172

74.1%

Salaries and benefits

149,413

16.3%

144,497

14.4%

Depreciation and amortization

32,578

3.6%

38,331

3.8%

Insurance and claims

10,882

1.2%

12,618

1.3%

General and administrative

27,146

2.9%

27,234

2.7%

Gain on sale of assets, net

(65

)

0.0%

(498

)

0.0%

Total operating expenses

877,878

95.9%

962,354

96.3%

Operating income

37,338

4.1%

37,139

3.7%

Other income (expense):

Interest expense

(3,246

)

-0.3%

(3,899

)

-0.4%

Interest income

1,254

0.1%

1,393

0.1%

Other, net

295

0.0%

(170

)

0.0%

Total other expense, net

(1,697

)

-0.2%

(2,676

)

-0.3%

Income before provision for income taxes

35,641

3.9%

34,463

3.4%

Provision for income taxes

8,447

0.9%

7,410

0.7%

Net income

$

27,194

3.0%

$

27,053

2.7%

CONSOLIDATED OPERATING EXPENSES, OTHER EXPENSES AND INCOME TAXES

Purchased Transportation and Warehousing

Purchased transportation and warehousing costs decreased 11% to $658 million in 2025 from $740 million in 2024. As a percentage of revenue, purchased transportation and warehousing costs decreased to 71.9% in 2025 from 74.1% in 2024.

Purchased transportation and warehousing costs declined as compared to the prior year due to lower rail and third-party warehouse costs. The reduction in warehouse costs is primarily driven by the completion of our network optimization project in 2024.

Salaries and Benefits

Salaries and benefits increased to $149 million in 2025 from $144 million in 2024. As a percentage of revenue, salaries and benefits increased to 16.3% in 2025 from 14.4% in 2024.

The salaries and benefits increase of $5 million was primarily due to an increase in driver compensation and warehouse labor costs driven by additional warehouse and driver team members and the addition of EASO.

Headcount, which includes drivers, warehouse personnel and office employees, was 6,386 as of March 31, 2025 and 5,897 as of March 31, 2024, respectively. The increase in headcount related primarily to additional warehouse and driver team members as well as office employees and drivers due to the EASO transaction.

Depreciation and Amortization

Depreciation and amortization expense decreased to $33 million in 2025 from $38 million in 2024. This expense decrease was related primarily to decreased container depreciation expense resulting from changes made in the third quarter of 2024 to the estimated useful lives of our containers. This expense, as a percentage of revenue, decreased to 3.6% in 2025 from 3.8% in 2024. Depreciation expense includes transportation equipment, technology investments, leasehold improvements, warehouse equipment, office equipment and building improvements.

17


Insurance and Claims

Insurance and claims expense decreased to $11 million in 2025 from $13 million in 2024. This decrease was primarily due to less claim expenses related to auto liability claims in 2025. These expenses, as a percentage of revenue, decreased to 1.2% in 2025 from 1.3% in 2024.

General and Administrative

General and administrative expenses remained consistent at $27 million in both 2025 and 2024. These expenses, as a percentage of revenue, increased to 2.9% in 2025 from 2.7% in 2024.

Gain on Sale of Assets, Net

Net gains on the sale of equipment decreased to $0.1 million in 2025 from $0.5 million in 2024. This decrease resulted from both less units sold and a lower average gain per unit sold in 2025 as compared to 2024.

Other Income (Expense), Net

Other Expense decreased to $2 million in 2025 from $3 million in 2024. Interest expense decreased to $3 million in 2025 from $4 million in 2024 due primarily to lower average debt balances. Interest income remained consistent at $1 million in both 2025 and 2024.

Provision for Income Taxes

The provision for income taxes increased to $8 million in 2025 from $7 million in 2024. We provided for income taxes using an effective rate of 23.7% in 2025 and an effective rate of 21.5% in 2024. The first quarter 2025 effective tax rate exceeded the rate from 2024 as we had a smaller rate benefit related to stock-based compensation in 2025 than in 2024.

LIQUIDITY AND CAPITAL RESOURCES

Our financing and liquidity strategy is to fund operating cash payments and future dividends through cash received from the provision of services, cash on hand, and to a lesser extent, from cash received from the sale of equipment. As of March 31, 2025, we had $113 million of cash. In addition, we had $18 million of restricted investments and $28 million of restricted cash, which are held for payments of long-term liabilities and the deferred cash consideration from the EASO transaction, respectively. We generally fund our purchases of transportation equipment through the issuance of secured, fixed rate Equipment Notes. In prior years, we have funded our business acquisitions from cash on hand. Payments for our other investing activities, such as our capitalized technology investments, have been funded by cash on hand or cash flows from operations. Cash used in financing activities, including the purchase of treasury stock and dividend payments have been funded by cash from operations or cash on hand. We have not historically used our Credit Facility to fund our operating, investing, or financing cash needs, though it is available to fund future cash requirements as needed. Based on past performance and current expectations, we believe cash on hand and cash received from the provision of services, along with other financing sources, will provide us the necessary capital to fund transactions and achieve our planned growth for the next twelve months and the foreseeable future.

Cash provided by operating activities for the three months ended March 31, 2025 was $70 million, which resulted primarily from net income of $27 million, non-cash charges of $50 million partially offset by changes in operating assets and liabilities of $7 million.

Cash provided by operating activities totaled $70 million in 2025 compared to $81 million in 2024. The $11 million decrease in cash flow was primarily due to decreases in non-cash charges of $1 million plus a decrease in the change of assets and liabilities of $10 million.

Net cash used in investing activities for the three months ended March 31, 2025 was $16 million which resulted from capital expenditures of $19 million, partially offset by proceeds from the sale of equipment of $3 million. Capital expenditures of $19 million related primarily to tractors of $13 million, technology investments of $4 million, and warehouse equipment of $2 million.

Capital expenditures increased by approximately $2 million in 2025 as compared to 2024. The 2025 increase was due primarily to increased spend on tractors of $3 million and warehouse equipment of $1 million, partially offset by less spend on containers of $2 million.

In 2025, we estimate capital expenditures will range from $40 million to $50 million. We expect to focus these expenditures on replacements for tractors that have reached the end of their useful life as well as technology investments. We do not plan to purchase containers in 2025.

18


Net cash used in financing activities for the three months ended March 31, 2025 was $40 million which includes repayments of long-term debt of $26 million, purchase of treasury stock of $14 million, dividends paid and cash for stock tendered for payments of withholding taxes of $7 million each, partially offset by the proceeds from the issuance of debt of $14 million. Debt incurred in 2025 was used to fund the purchase of transportation equipment.

The $18 million decrease in cash used in financing activities for 2025 versus 2024 was primarily due to a decrease in the purchase of treasury stock of $12 million, increased proceeds from the issuance of debt of $3 million, a decrease in stock tendered for payments of withholding taxes of $2 million, and a decrease in repayments of long-term debt of $1 million.

As a result of anticipated unfavorable timing differences, primarily related to depreciation and compensation, we expect our cash paid for income taxes in 2025 to exceed our income tax expense.

See Note 6 of the condensed consolidated financial statements for details related to interest rates and commitment fees.

We have standby letters of credit that expire in 2025. As of both March 31, 2025 and December 31, 2024, our letters of credit were $1 million.

At March 31, 2025, and December 31, 2024, we had no borrowings under our respective credit agreements. Our unused and available borrowings were $349 million. We were in compliance with the financial covenants in our credit agreements as of March 31, 2025 and December 31, 2024.

We are continually evaluating the possible effects of current economic conditions and reasonable and supportable economic forecasts in operational cash flows, including the risks of declines in the overall freight market and our customers’ liquidity and ability to pay. We are monitoring working capital on a daily basis and are in frequent communications with our customers.

We do not have any off-balance sheet transactions, arrangements, obligations (including contingent obligations) or liabilities.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Refer to the company's 2024 Annual Report on Form 10-K for a complete discussion regarding our critical accounting policies and estimates. As of March 31, 2025, there were no material changes to our critical accounting policies and estimates.

I tem 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no material changes in our market risk as of March 31, 2025 from that presented in our 2024 10-K.

I tem 4. CONTROLS AND PROCEDURES

(a) Disclosure Controls and Procedures. As of March 31, 2025, an evaluation was carried out under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as such term is defined in Exchange Act Rule 13a-15(e)). Based upon this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of March 31, 2025.

(b) Changes in Internal Control over Financial Reporting. There have been no changes in our internal control over financial reporting (as such term is defined in Exchange Act Rule 13a-15(f)) during the fiscal quarter ended March 31, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

On October 23, 2024, we entered into an investment agreement with Corporación Interamericana de Logística, S.A. de C.V. and certain associated entities (commonly known as “EASO”), to acquire a controlling interest in EASO. We are currently integrating processes, employees, technologies and operations. Management will continue to evaluate our internal controls over financial reporting as we complete our integration.

P ART II. Other Information

For information regarding legal proceedings, see Note 7 “Legal Matters” to the Condensed Consolidated Financial Statements included in Item 1. “Financial Statements.”

19


Item 1A. R isk Factors

Investing in shares of our stock involves certain risks, including those identified and described in Part I, Item 1A of our 2024 10-K under the heading “Risk Factors.” When any one or more of these risks materialize from time to time, the Company’s business and stock price can be materially and adversely affected. There have been no material changes to the Company’s risk factors since the 2024 Form 10-K.

Item 2. Unreg istered Sales of Equity Securities and Use of Proceeds

In October 2023, the Board authorized the purchase of up to $250 million of our Class A Common Stock pursuant to a share repurchase program (the 2023 Program ). Under the 2023 Program, the shares may be repurchased in the open market or in privately negotiated transactions, from time to time subject to market and other conditions. The approved share repurchase program does not obligate us to repurchase any dollar amount or number of shares and the program may be modified, suspended or discontinued at any time.

During the three months ended March 31, 2025, we purchased 330,441 shares for approximately $13.8 million under the 2023 Program.

During the three months ended March 31, 2025, we purchased 148,024 shares for approximately $6.5 million related to withholding upon vesting of restricted stock.

The table below includes information on a monthly basis regarding shares purchased under the 2023 Program and the number of shares delivered to us to satisfy the mandatory tax withholding requirement upon vesting of restricted stock during the first quarter of 2025. Shares delivered to us to satisfy the mandatory tax withholding requirement upon vesting of restricted stock do not reduce the repurchase authority under the 2023 Program.

Maximum Value of

Total

Total Number of

Shares that May Yet

Number of

Average

Shares Purchased as

Be Purchased Under

Shares

Price Paid

Part of Publicly

the Program

Purchased

Per Share

Announced Plan

(in 000’s)

January 2025

147,939

$

44.17

-

$

155,348

February 2025

281,586

$

41.95

281,586

$

143,540

March 2025

48,940

$

40.95

48,855

$

141,540

Total

478,465

$

42.54

330,441

$

141,540

Ite m 3. Defaults Upon Senior Securities

Not applicable.

It em 4. Mine Safety Disclosures

Not applicable.

It em 5. Other Information

None of the Company’s directors or officers adopted , modified or terminated a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement during the Company’s fiscal quarter ended March 31, 2025, as such terms are defined under Item 408(a) of Regulation S-K.

20


Item 6. Exh ibits INDEX TO EXHIBITS

Number

Exhibit

31.1

Rule 13a-14(a) Certification of Phillip D. Yeager, Chief Executive Officer

31.2

Rule 13a-14(a) Certification of Kevin W. Beth, Chief Financial Officer

32.1

Section 1350 Certification of Phillip D. Yeager and Kevin W. Beth, Chief Executive Officer and Chief Financial Officer, respectively

101

Interactive data files for Hub Group, Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2025, formatted in Inline XBRL: (i) the C ondensed Consolidated Balance Sheets (unaudited); (ii) the Unaudited C ondensed Consolidated Statements of Income; (iii) the Unaudited C ondensed Consolidated Statements of Comprehensive Income; (iv) the Unaudited C ondensed Consolidated Statements of Stockholders’ Equity; (v) the Unaudited C ondensed Consolidated Statements of Cash Flows (unaudited); and (vi) the Notes to Unaudited C ondensed Consolidated Financial Statements . XBRL Instance Document-the XBRL Instance Document does not appear in the Interactive Data file because its XBRL tags are embedded within the Inline XBRL document.

104

The cover page from Hub Group, Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2025 (formatted in Inline XBRL and included in Exhibit 101).

21


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

HUB GROUP, INC.

DATE:

May 9, 2025

/s/ Kevin W. Beth

Kevin W. Beth

Executive Vice President, Chief

Financial Officer and Treasurer

(Principal Financial Officer)

/s/ Brent M. Rhodes

Brent M. Rhodes

Executive Vice President, Chief

Accounting Officer

(Principal Accounting Officer)

22


TABLE OF CONTENTS