These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Delaware
|
|
01-0666114
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification Number)
|
|
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
o
|
|
|
|
|
|
|||
|
Non-accelerated filer
|
|
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
o
|
|
|
|
|
|
|||
|
|
|
|
|
Emerging growth company
|
|
o
|
|
|
|
Huron Consulting Group Inc.
|
|
|
|
Page
|
|
|
||
|
|
|
|
|
Item 1.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
6,436
|
|
|
$
|
16,909
|
|
|
Receivables from clients, net
|
106,046
|
|
|
101,778
|
|
||
|
Unbilled services, net
|
75,950
|
|
|
57,618
|
|
||
|
Income tax receivable
|
4,073
|
|
|
4,039
|
|
||
|
Prepaid expenses and other current assets
|
13,633
|
|
|
10,951
|
|
||
|
Total current assets
|
206,138
|
|
|
191,295
|
|
||
|
Property and equipment, net
|
43,835
|
|
|
45,541
|
|
||
|
Deferred income taxes, net
|
15,134
|
|
|
16,752
|
|
||
|
Long-term investment
|
42,831
|
|
|
39,904
|
|
||
|
Other non-current assets
|
30,445
|
|
|
25,375
|
|
||
|
Intangible assets, net
|
66,503
|
|
|
72,311
|
|
||
|
Goodwill
|
646,367
|
|
|
645,750
|
|
||
|
Total assets
|
$
|
1,051,253
|
|
|
$
|
1,036,928
|
|
|
Liabilities and stockholders’ equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
7,851
|
|
|
$
|
9,194
|
|
|
Accrued expenses and other current liabilities
|
21,473
|
|
|
20,144
|
|
||
|
Accrued payroll and related benefits
|
49,292
|
|
|
73,698
|
|
||
|
Accrued contingent consideration for business acquisitions
|
9,415
|
|
|
8,515
|
|
||
|
Deferred revenues
|
24,525
|
|
|
27,916
|
|
||
|
Total current liabilities
|
112,556
|
|
|
139,467
|
|
||
|
Non-current liabilities:
|
|
|
|
||||
|
Deferred compensation and other liabilities
|
22,074
|
|
|
20,895
|
|
||
|
Accrued contingent consideration for business acquisitions, net of current portion
|
14,666
|
|
|
14,313
|
|
||
|
Long-term debt, net of current portion
|
378,210
|
|
|
342,507
|
|
||
|
Deferred lease incentives
|
15,137
|
|
|
15,333
|
|
||
|
Deferred income taxes, net
|
1,140
|
|
|
1,097
|
|
||
|
Total non-current liabilities
|
431,227
|
|
|
394,145
|
|
||
|
Commitments and contingencies
|
|
|
|
||||
|
Stockholders’ equity
|
|
|
|
||||
|
Common stock; $0.01 par value; 500,000,000 shares authorized; 24,933,923 and 24,560,468 shares issued at March 31, 2018 and December 31, 2017, respectively
|
243
|
|
|
241
|
|
||
|
Treasury stock, at cost, 2,519,883 and 2,443,577 shares at March 31, 2018 and December 31, 2017, respectively
|
(123,235
|
)
|
|
(121,994
|
)
|
||
|
Additional paid-in capital
|
438,325
|
|
|
434,256
|
|
||
|
Retained earnings
|
179,135
|
|
|
180,443
|
|
||
|
Accumulated other comprehensive income
|
13,002
|
|
|
10,370
|
|
||
|
Total stockholders’ equity
|
507,470
|
|
|
503,316
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
1,051,253
|
|
|
$
|
1,036,928
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
Revenues and reimbursable expenses:
|
|
|
|
||||
|
Revenues
|
$
|
193,679
|
|
|
$
|
188,849
|
|
|
Reimbursable expenses
|
17,619
|
|
|
16,950
|
|
||
|
Total revenues and reimbursable expenses
|
211,298
|
|
|
205,799
|
|
||
|
Direct costs and reimbursable expenses
(exclusive of depreciation and amortization shown in operating expenses):
|
|
|
|
||||
|
Direct costs
|
132,786
|
|
|
115,741
|
|
||
|
Amortization of intangible assets and software development costs
|
1,218
|
|
|
2,986
|
|
||
|
Reimbursable expenses
|
17,549
|
|
|
16,869
|
|
||
|
Total direct costs and reimbursable expenses
|
151,553
|
|
|
135,596
|
|
||
|
Operating expenses and other losses
|
|
|
|
||||
|
Selling, general and administrative expenses
|
47,078
|
|
|
46,856
|
|
||
|
Restructuring charges
|
712
|
|
|
279
|
|
||
|
Other losses
|
830
|
|
|
—
|
|
||
|
Depreciation and amortization
|
8,803
|
|
|
8,919
|
|
||
|
Total operating expenses and other losses
|
57,423
|
|
|
56,054
|
|
||
|
Operating income
|
2,322
|
|
|
14,149
|
|
||
|
Other income (expense), net:
|
|
|
|
||||
|
Interest expense, net of interest income
|
(4,986
|
)
|
|
(4,004
|
)
|
||
|
Other income (expense), net
|
(145
|
)
|
|
758
|
|
||
|
Total other expense, net
|
(5,131
|
)
|
|
(3,246
|
)
|
||
|
Income (loss) from continuing operations before taxes
|
(2,809
|
)
|
|
10,903
|
|
||
|
Income tax expense
|
413
|
|
|
5,748
|
|
||
|
Net income (loss) from continuing operations
|
(3,222
|
)
|
|
5,155
|
|
||
|
Income (loss) from discontinued operations, net of tax
|
(42
|
)
|
|
143
|
|
||
|
Net income (loss)
|
$
|
(3,264
|
)
|
|
$
|
5,298
|
|
|
Net earnings (loss) per basic share:
|
|
|
|
||||
|
Net income (loss) from continuing operations
|
$
|
(0.15
|
)
|
|
$
|
0.24
|
|
|
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
0.01
|
|
||
|
Net income (loss)
|
$
|
(0.15
|
)
|
|
$
|
0.25
|
|
|
Net earnings (loss) per diluted share:
|
|
|
|
||||
|
Net income (loss) from continuing operations
|
$
|
(0.15
|
)
|
|
$
|
0.24
|
|
|
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
0.01
|
|
||
|
Net income (loss)
|
$
|
(0.15
|
)
|
|
$
|
0.25
|
|
|
Weighted average shares used in calculating earnings per share:
|
|
|
|
||||
|
Basic
|
21,592
|
|
|
21,239
|
|
||
|
Diluted
|
21,592
|
|
|
21,474
|
|
||
|
Comprehensive income (loss):
|
|
|
|
||||
|
Net income (loss)
|
$
|
(3,264
|
)
|
|
$
|
5,298
|
|
|
Foreign currency translation adjustments, net of tax
|
34
|
|
|
424
|
|
||
|
Unrealized gain on investment, net of tax
|
2,166
|
|
|
1,777
|
|
||
|
Unrealized gain on cash flow hedging instruments, net of tax
|
432
|
|
|
45
|
|
||
|
Other comprehensive income
|
2,632
|
|
|
2,246
|
|
||
|
Comprehensive income (loss)
|
$
|
(632
|
)
|
|
$
|
7,544
|
|
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accumulated Other
Comprehensive
Income
|
|
Stockholders’
Equity
|
||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
||||||||||||||||||
|
Balance at December 31, 2017
|
24,098,822
|
|
|
$
|
241
|
|
|
(2,591,135
|
)
|
|
$
|
(121,994
|
)
|
|
$
|
434,256
|
|
|
$
|
180,443
|
|
|
$
|
10,370
|
|
|
$
|
503,316
|
|
|
Comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
(3,264
|
)
|
|
2,632
|
|
|
(632
|
)
|
|||||||||||
|
Issuance of common stock in connection with:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Restricted stock awards, net of cancellations
|
198,546
|
|
|
2
|
|
|
34,177
|
|
|
1,443
|
|
|
(1,445
|
)
|
|
|
|
|
|
—
|
|
||||||||
|
Exercise of stock options
|
10,000
|
|
|
—
|
|
|
|
|
|
|
234
|
|
|
|
|
|
|
234
|
|
||||||||||
|
Share-based compensation
|
|
|
|
|
|
|
|
|
5,280
|
|
|
|
|
|
|
5,280
|
|
||||||||||||
|
Shares redeemed for employee tax withholdings
|
|
|
|
|
(75,832
|
)
|
|
(2,684
|
)
|
|
|
|
|
|
|
|
(2,684
|
)
|
|||||||||||
|
Cumulative-effect adjustment from adoption of ASC 606
|
|
|
|
|
|
|
|
|
|
|
1,956
|
|
|
|
|
1,956
|
|
||||||||||||
|
Balance at March 31, 2018
|
24,307,368
|
|
|
$
|
243
|
|
|
(2,632,790
|
)
|
|
$
|
(123,235
|
)
|
|
$
|
438,325
|
|
|
$
|
179,135
|
|
|
$
|
13,002
|
|
|
$
|
507,470
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income (loss)
|
$
|
(3,264
|
)
|
|
$
|
5,298
|
|
|
Adjustments to reconcile net income (loss) to net cash used in operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
10,021
|
|
|
11,931
|
|
||
|
Share-based compensation
|
4,483
|
|
|
3,939
|
|
||
|
Amortization of debt discount and issuance costs
|
2,615
|
|
|
2,482
|
|
||
|
Allowances for doubtful accounts and unbilled services
|
201
|
|
|
1,346
|
|
||
|
Deferred income taxes
|
—
|
|
|
7,316
|
|
||
|
Change in fair value of contingent consideration liabilities
|
830
|
|
|
—
|
|
||
|
Changes in operating assets and liabilities, net of acquisitions:
|
|
|
|
||||
|
(Increase) decrease in receivables from clients, net
|
(4,452
|
)
|
|
6,663
|
|
||
|
(Increase) decrease in unbilled services, net
|
(15,991
|
)
|
|
(14,282
|
)
|
||
|
(Increase) decrease in current income tax receivable / payable, net
|
(805
|
)
|
|
(2,026
|
)
|
||
|
(Increase) decrease in other assets
|
(3,753
|
)
|
|
(828
|
)
|
||
|
Increase (decrease) in accounts payable and accrued liabilities
|
901
|
|
|
4,701
|
|
||
|
Increase (decrease) in accrued payroll and related benefits
|
(23,633
|
)
|
|
(43,317
|
)
|
||
|
Increase (decrease) in deferred revenues
|
(3,416
|
)
|
|
(1,615
|
)
|
||
|
Net cash used in operating activities
|
(36,263
|
)
|
|
(18,392
|
)
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchases of property and equipment, net
|
(1,369
|
)
|
|
(6,503
|
)
|
||
|
Investment in life insurance policies
|
(1,455
|
)
|
|
(133
|
)
|
||
|
Purchases of businesses, net of cash acquired
|
(215
|
)
|
|
(101,817
|
)
|
||
|
Capitalization of internally developed software costs
|
(728
|
)
|
|
(265
|
)
|
||
|
Proceeds from note receivable
|
—
|
|
|
177
|
|
||
|
Net cash used in investing activities
|
(3,767
|
)
|
|
(108,541
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from exercise of stock options
|
234
|
|
|
—
|
|
||
|
Shares redeemed for employee tax withholdings
|
(2,684
|
)
|
|
(4,181
|
)
|
||
|
Proceeds from borrowings under credit facility
|
91,500
|
|
|
179,000
|
|
||
|
Repayments of debt
|
(58,124
|
)
|
|
(51,000
|
)
|
||
|
Payments for debt issuance costs
|
(1,385
|
)
|
|
(395
|
)
|
||
|
Payments of contingent consideration liabilities
|
—
|
|
|
(873
|
)
|
||
|
Net cash provided by financing activities
|
29,541
|
|
|
122,551
|
|
||
|
Effect of exchange rate changes on cash
|
16
|
|
|
22
|
|
||
|
Net decrease in cash and cash equivalents
|
(10,473
|
)
|
|
(4,360
|
)
|
||
|
Cash and cash equivalents at beginning of the period
|
16,909
|
|
|
17,027
|
|
||
|
Cash and cash equivalents at end of the period
|
$
|
6,436
|
|
|
$
|
12,667
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Non-cash investing and financing activities:
|
|
|
|
||||
|
Property and equipment expenditures included in accounts payable and accrued expenses
|
$
|
1,937
|
|
|
$
|
4,130
|
|
|
Contingent consideration related to business acquisitions
|
$
|
212
|
|
|
$
|
15,489
|
|
|
Common stock issued related to a business acquisition
|
$
|
—
|
|
|
$
|
9,560
|
|
|
|
As of
December 31, 2017
|
|
Cumulative Effect Adjustment
|
|
As of
January 1, 2018
|
||||||
|
Assets
|
|
|
|
|
|
||||||
|
Unbilled services, net
(1)
|
$
|
57,618
|
|
|
$
|
2,369
|
|
|
$
|
59,987
|
|
|
Prepaid expenses and other current assets
|
$
|
10,951
|
|
|
$
|
104
|
|
|
$
|
11,055
|
|
|
Deferred income taxes, net
|
$
|
16,752
|
|
|
$
|
(687
|
)
|
|
$
|
16,065
|
|
|
Other non-current assets
|
$
|
25,375
|
|
|
$
|
170
|
|
|
$
|
25,545
|
|
|
|
|
|
|
|
|
||||||
|
Equity
|
|
|
|
|
|
||||||
|
Retained earnings
|
$
|
180,443
|
|
|
$
|
1,956
|
|
|
$
|
182,399
|
|
|
(1)
|
The cumulative effect adjustment related to the portion of performance-based billing arrangements that have been earned as of the adoption date but for which we had not recognized as revenue under previous revenue recognition guidance was recorded as a contract asset within unbilled services, net on our consolidated balance sheet. Refer to Note 6 "Revenues" for additional information on our contract assets.
|
|
Balance Sheet
|
As of March 31, 2018
|
||||||||||
|
As reported under ASC 606
|
|
As computed under ASC 605
|
|
Effect of Adoption
Increase/(Decrease)
|
|||||||
|
Assets
|
|
|
|
|
|
||||||
|
Receivables from clients, net
|
$
|
106,046
|
|
|
$
|
105,725
|
|
|
$
|
321
|
|
|
Unbilled services, net
|
$
|
75,950
|
|
|
$
|
68,444
|
|
|
$
|
7,506
|
|
|
Income tax receivable
|
$
|
4,073
|
|
|
$
|
5,427
|
|
|
$
|
(1,354
|
)
|
|
Prepaid expenses and other current assets
|
$
|
13,633
|
|
|
$
|
13,500
|
|
|
$
|
133
|
|
|
Deferred income taxes, net
|
$
|
15,134
|
|
|
$
|
15,821
|
|
|
$
|
(687
|
)
|
|
Other non-current assets
|
$
|
30,445
|
|
|
$
|
30,235
|
|
|
$
|
210
|
|
|
|
|
|
|
|
|
||||||
|
Liabilities
|
|
|
|
|
|
||||||
|
Deferred revenues
|
$
|
24,525
|
|
|
$
|
24,204
|
|
|
$
|
321
|
|
|
|
|
|
|
|
|
||||||
|
Equity
|
|
|
|
|
|
||||||
|
Retained earnings
|
$
|
179,135
|
|
|
$
|
173,327
|
|
|
$
|
5,808
|
|
|
Statement of Operations
|
Three Months Ended March 31, 2018
|
||||||||||
|
As reported under ASC 606
|
|
As computed under ASC 605
|
|
Effect of Adoption
Increase/(Decrease)
|
|||||||
|
Revenues
(1)
|
$
|
193,679
|
|
|
$
|
188,541
|
|
|
$
|
5,138
|
|
|
Direct costs
|
$
|
132,786
|
|
|
$
|
132,854
|
|
|
$
|
(68
|
)
|
|
|
|
|
|
|
|
||||||
|
Loss from continuing operations before taxes
|
$
|
(2,809
|
)
|
|
$
|
(8,015
|
)
|
|
$
|
5,206
|
|
|
Income tax expense (benefit)
|
413
|
|
|
(941
|
)
|
|
1,354
|
|
|||
|
Loss from continuing operations
|
$
|
(3,222
|
)
|
|
$
|
(7,074
|
)
|
|
$
|
3,852
|
|
|
|
|
|
|
|
|
||||||
|
Earnings (loss) per share from continuing operations - basic
|
$
|
(0.15
|
)
|
|
$
|
(0.33
|
)
|
|
$
|
0.18
|
|
|
Earnings (loss) per share from continuing operations - diluted
|
$
|
(0.15
|
)
|
|
$
|
(0.33
|
)
|
|
$
|
0.18
|
|
|
(1)
|
The increase in revenues due to the adoption of ASC 606 relates to revenue recognized for performance-based fee billing arrangements within our Healthcare segment.
|
|
Fair value of consideration transferred
|
|
||
|
Cash
|
$
|
90,725
|
|
|
Common stock
|
9,560
|
|
|
|
Contingent consideration liability
|
12,050
|
|
|
|
Net working capital adjustment
|
1,272
|
|
|
|
Total consideration transferred
|
$
|
113,607
|
|
|
|
March 1, 2017
|
||
|
Assets acquired:
|
|
||
|
Accounts receivable
|
$
|
7,752
|
|
|
Unbilled services
|
1,881
|
|
|
|
Prepaid expenses and other current assets
|
468
|
|
|
|
Property and equipment
|
419
|
|
|
|
Intangible assets
|
18,015
|
|
|
|
Liabilities assumed:
|
|
||
|
Accounts payable
|
531
|
|
|
|
Accrued expenses and other current liabilities
|
894
|
|
|
|
Accrued payroll and related benefits
|
883
|
|
|
|
Deferred revenues
|
30
|
|
|
|
Total identifiable net assets
|
26,197
|
|
|
|
Goodwill
|
87,410
|
|
|
|
Total purchase price
|
$
|
113,607
|
|
|
|
Fair Value
|
|
Useful Life in
Years
|
||
|
Customer relationships
|
$
|
9,500
|
|
|
6
|
|
Trade name
|
6,000
|
|
|
6
|
|
|
Customer contracts
|
1,000
|
|
|
1
|
|
|
Non-compete agreements
|
1,300
|
|
|
5
|
|
|
Favorable lease contract
|
215
|
|
|
1
|
|
|
Total intangible assets subject to amortization
|
$
|
18,015
|
|
|
|
|
|
Three Months Ended
March 31, 2017 |
||
|
Revenues
|
$
|
197,974
|
|
|
Net income from continuing operations
|
$
|
8,079
|
|
|
Net income from continuing operations per share - basic
|
$
|
0.38
|
|
|
Net income from continuing operations per share - diluted
|
$
|
0.37
|
|
|
|
Healthcare
|
|
Business
Advisory
|
|
Education
|
|
Total
|
||||||||
|
Balance as of December 31, 2017:
|
|
|
|
|
|
|
|
||||||||
|
Goodwill
|
$
|
636,810
|
|
|
$
|
302,187
|
|
|
$
|
102,829
|
|
|
$
|
1,041,826
|
|
|
Accumulated impairment losses
|
(208,081
|
)
|
|
(187,995
|
)
|
|
—
|
|
|
(396,076
|
)
|
||||
|
Goodwill, net as of December 31, 2017
|
428,729
|
|
|
114,192
|
|
|
102,829
|
|
|
645,750
|
|
||||
|
Goodwill recorded in connection with business acquisitions
|
—
|
|
|
172
|
|
|
—
|
|
|
172
|
|
||||
|
Foreign currency translation
|
—
|
|
|
445
|
|
|
—
|
|
|
445
|
|
||||
|
Goodwill, net as of March 31, 2018
|
$
|
428,729
|
|
|
$
|
114,809
|
|
|
$
|
102,829
|
|
|
$
|
646,367
|
|
|
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||||||||||
|
|
Useful
Life in
Years
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
||||||||
|
Customer relationships
|
4 to 13
|
|
$
|
106,396
|
|
|
$
|
55,673
|
|
|
$
|
106,195
|
|
|
$
|
51,588
|
|
|
Trade names
|
2 to 6
|
|
29,016
|
|
|
20,003
|
|
|
29,016
|
|
|
18,915
|
|
||||
|
Customer contracts
|
1 to 4
|
|
25,097
|
|
|
24,798
|
|
|
25,154
|
|
|
24,751
|
|
||||
|
Technology and software
|
3 to 5
|
|
5,694
|
|
|
1,715
|
|
|
9,340
|
|
|
5,098
|
|
||||
|
Non-compete agreements
|
3 to 5
|
|
5,163
|
|
|
2,914
|
|
|
5,163
|
|
|
2,637
|
|
||||
|
Publishing content
|
3
|
|
—
|
|
|
—
|
|
|
3,300
|
|
|
3,163
|
|
||||
|
Favorable lease contract
|
3
|
|
720
|
|
|
480
|
|
|
720
|
|
|
425
|
|
||||
|
Total
|
|
|
$
|
172,086
|
|
|
$
|
105,583
|
|
|
$
|
178,888
|
|
|
$
|
106,577
|
|
|
Year Ending December 31,
|
|
Estimated Amortization Expense
|
||
|
2018
|
|
$
|
24,000
|
|
|
2019
|
|
$
|
17,364
|
|
|
2020
|
|
$
|
12,200
|
|
|
2021
|
|
$
|
8,091
|
|
|
2022
|
|
$
|
6,092
|
|
|
2023
|
|
$
|
3,512
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
Net income (loss) from continuing operations
|
$
|
(3,222
|
)
|
|
$
|
5,155
|
|
|
Income (loss) from discontinued operations, net of tax
|
(42
|
)
|
|
143
|
|
||
|
Net income (loss)
|
$
|
(3,264
|
)
|
|
$
|
5,298
|
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding – basic
|
21,592
|
|
|
21,239
|
|
||
|
Weighted average common stock equivalents
|
—
|
|
|
235
|
|
||
|
Weighted average common shares outstanding – diluted
|
21,592
|
|
|
21,474
|
|
||
|
|
|
|
|
||||
|
Net earnings per basic share:
|
|
|
|
||||
|
Net income (loss) from continuing operations
|
$
|
(0.15
|
)
|
|
$
|
0.24
|
|
|
Income from discontinued operations, net of tax
|
—
|
|
|
0.01
|
|
||
|
Net income (loss)
|
$
|
(0.15
|
)
|
|
$
|
0.25
|
|
|
|
|
|
|
||||
|
Net earnings per diluted share:
|
|
|
|
||||
|
Net income (loss) from continuing operations
|
$
|
(0.15
|
)
|
|
$
|
0.24
|
|
|
Income from discontinued operations, net of tax
|
—
|
|
|
0.01
|
|
||
|
Net income (loss)
|
$
|
(0.15
|
)
|
|
$
|
0.25
|
|
|
|
As of March 31,
|
||||
|
|
2018
|
|
2017
|
||
|
Unvested restricted stock awards
|
723
|
|
|
92
|
|
|
Outstanding common stock options
|
184
|
|
|
—
|
|
|
Convertible senior notes
|
3,129
|
|
|
3,129
|
|
|
Warrants related to the issuance of convertible senior notes
|
3,129
|
|
|
3,129
|
|
|
Total anti-dilutive securities
|
7,165
|
|
|
6,350
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
1.25% convertible senior notes due 2019
|
$
|
235,470
|
|
|
$
|
233,140
|
|
|
Senior secured credit facility
|
138,500
|
|
|
105,000
|
|
||
|
Promissory note due 2024
|
4,744
|
|
|
4,868
|
|
||
|
Total long-term debt
|
$
|
378,714
|
|
|
$
|
343,008
|
|
|
Current maturities of debt
(1)
|
(504
|
)
|
|
(501
|
)
|
||
|
Long-term debt, net of current portion
|
$
|
378,210
|
|
|
$
|
342,507
|
|
|
(1)
|
The current maturities of debt are included as a component of accrued expenses and other current liabilities on our consolidated balance sheets.
|
|
|
Principal Payments of Long-Term Debt
|
||
|
2018
|
$
|
377
|
|
|
2019
|
$
|
250,515
|
|
|
2020
|
$
|
529
|
|
|
2021
|
$
|
544
|
|
|
2022
|
$
|
559
|
|
|
Thereafter
|
$
|
140,721
|
|
|
•
|
during any calendar quarter (and only during such calendar quarter) commencing after December 31, 2014 if, for each of at least
20
trading days (whether or not consecutive) during the
30
consecutive trading day period ending on, and including, the last trading day of the immediately preceding calendar quarter, the last reported sale price of the Company’s common stock for such trading day is equal to or greater than
130%
of the applicable conversion price on such trading day;
|
|
•
|
during the
five
consecutive business day period immediately following any
five
consecutive trading day period (such five consecutive trading day period, the “measurement period”) in which, for each trading day of the measurement period, the “trading price” (as defined in the Indenture) per
$1,000
principal amount of the Convertible Notes for such trading day was less than
98%
of the product of the last reported sale price of the Company’s common stock for such trading day and the applicable conversion rate on such trading day; or
|
|
•
|
upon the occurrence of specified corporate transactions described in the Indenture.
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Liability component:
|
|
|
|
||||
|
Proceeds
|
$
|
250,000
|
|
|
$
|
250,000
|
|
|
Less: debt discount, net of amortization
|
(12,647
|
)
|
|
(14,668
|
)
|
||
|
Less: debt issuance costs, net of amortization
|
(1,883
|
)
|
|
(2,192
|
)
|
||
|
Net carrying amount
|
$
|
235,470
|
|
|
$
|
233,140
|
|
|
Equity component
(1)
|
$
|
39,287
|
|
|
$
|
39,287
|
|
|
|
|
(1)
|
Included in additional paid-in capital on the consolidated balance sheet.
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
Contractual interest coupon
|
$
|
781
|
|
|
$
|
781
|
|
|
Amortization of debt discount
|
2,021
|
|
|
1,928
|
|
||
|
Amortization of debt issuance costs
|
309
|
|
|
304
|
|
||
|
Total interest expense
|
$
|
3,111
|
|
|
$
|
3,013
|
|
|
•
|
Convertible Note Hedge Transactions
. In connection with the issuance of the Convertible Notes, the Company entered into convertible note hedge transactions whereby the Company has call options to purchase a total of approximately
3.1 million
shares of the Company’s common stock, which is the number of shares initially issuable upon conversion of the Convertible Notes in full, at a price of approximately
$79.89
, which corresponds to the initial conversion price of the Convertible Notes, subject to customary anti-dilution adjustments substantially similar to those in the Convertible Notes. The convertible note hedge transactions are exercisable upon conversion of the Convertible Notes and will expire in 2019 if not earlier exercised. We paid an aggregate amount of
$42.1 million
for the convertible note hedge transactions, which was recorded as additional paid-in capital on the consolidated balance sheets. The convertible note hedge transactions are separate transactions and are not part of the terms of the Convertible Notes.
|
|
•
|
Warrants.
In connection with the issuance of the Convertible Notes, the Company sold warrants whereby the holders of the warrants have the option to purchase a total of approximately
3.1 million
shares of the Company’s common stock at a strike price of approximately
$97.12
. The warrants will expire incrementally on 100 different dates from January 6, 2020 to May 28, 2020 and are exercisable at each such expiry date. If the average market value per share of our common stock for the reporting period exceeds the strike price of the warrants, the warrants will have a dilutive effect on our earnings per share. We received aggregate proceeds of
$23.6 million
from the sale of the warrants, which was recorded as additional paid-in capital on the consolidated balance sheets. The warrants are separate transactions and are not part of the terms of the Convertible Notes or the convertible note hedge transactions.
|
|
|
Employee Costs
|
|
Office Space Reductions
|
|
Total
|
||||||
|
Balance as of December 31, 2017
|
$
|
1,267
|
|
|
$
|
4,247
|
|
|
$
|
5,514
|
|
|
Adjustments
(1)
|
3
|
|
|
774
|
|
|
777
|
|
|||
|
Payments
|
(1,002
|
)
|
|
(741
|
)
|
|
(1,743
|
)
|
|||
|
Balance as of March 31, 2018
|
$
|
268
|
|
|
$
|
4,280
|
|
|
$
|
4,548
|
|
|
(1)
|
Adjustments for the
three
months ended
March 31, 2018
include a restructuring charge of
$0.1 million
related to updated lease assumptions for vacated office spaces directly related to discontinued operations.
|
|
|
|
Fair Value (Derivative Asset and Liability)
|
||||||
|
Balance Sheet Location
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
|
Prepaid expenses and other current assets
|
|
$
|
113
|
|
|
$
|
—
|
|
|
Other non-current assets
|
|
$
|
1,003
|
|
|
$
|
581
|
|
|
Accrued expenses
|
|
$
|
—
|
|
|
$
|
48
|
|
|
Level 1 Inputs
|
|
Quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
|
|
|
|
|
|
Level 2 Inputs
|
|
Quoted prices in active markets for similar assets or liabilities; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability; or inputs that are derived principally from or corroborated by observable market data by correlation or other means.
|
|
|
|
|
|
Level 3 Inputs
|
|
Unobservable inputs for the asset or liability, and include situations in which there is little, if any, market activity for the asset or liability.
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
March 31, 2018
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap
|
|
$
|
—
|
|
|
$
|
1,116
|
|
|
$
|
—
|
|
|
$
|
1,116
|
|
|
Promissory note
|
|
—
|
|
|
—
|
|
|
1,064
|
|
|
1,064
|
|
||||
|
Convertible debt investment
|
|
—
|
|
|
—
|
|
|
42,831
|
|
|
42,831
|
|
||||
|
Deferred compensation assets
|
|
—
|
|
|
19,046
|
|
|
—
|
|
|
19,046
|
|
||||
|
Total assets
|
|
$
|
—
|
|
|
$
|
20,162
|
|
|
$
|
43,895
|
|
|
$
|
64,057
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration for business acquisitions
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24,081
|
|
|
$
|
24,081
|
|
|
Total liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24,081
|
|
|
$
|
24,081
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap
|
|
$
|
—
|
|
|
$
|
533
|
|
|
$
|
—
|
|
|
$
|
533
|
|
|
Promissory note
|
|
—
|
|
|
—
|
|
|
1,078
|
|
|
1,078
|
|
||||
|
Convertible debt investment
|
|
—
|
|
|
—
|
|
|
39,904
|
|
|
39,904
|
|
||||
|
Deferred compensation assets
|
|
—
|
|
|
17,786
|
|
|
—
|
|
|
17,786
|
|
||||
|
Total assets
|
|
$
|
—
|
|
|
$
|
18,319
|
|
|
$
|
40,982
|
|
|
$
|
59,301
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration for business acquisitions
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22,828
|
|
|
$
|
22,828
|
|
|
Total liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22,828
|
|
|
$
|
22,828
|
|
|
|
|
Promissory Note
|
||
|
Balance as of December 31, 2017
|
|
$
|
1,078
|
|
|
Interest payments received
|
|
(40
|
)
|
|
|
Change in fair value of promissory note
|
|
26
|
|
|
|
Balance as of March 31, 2018
|
|
$
|
1,064
|
|
|
|
|
Convertible Debt Investment
|
||
|
Balance as of December 31, 2017
|
|
$
|
39,904
|
|
|
Change in fair value of convertible debt investment
|
|
2,927
|
|
|
|
Balance as of March 31, 2018
|
|
$
|
42,831
|
|
|
|
|
Contingent Consideration for Business Acquisitions
|
||
|
Balance as of December 31, 2017
|
|
$
|
22,828
|
|
|
Remeasurement of contingent consideration for business acquisitions
|
|
830
|
|
|
|
Acquisition
|
|
212
|
|
|
|
Unrealized loss due to foreign currency translation
|
|
211
|
|
|
|
Balance as of March 31, 2018
|
|
$
|
24,081
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Carrying
Amount |
|
Estimated
Fair Value |
||||||||
|
1.25% convertible senior notes due 2019
|
$
|
235,470
|
|
|
$
|
236,298
|
|
|
$
|
233,140
|
|
|
$
|
232,578
|
|
|
|
Three Months Ended
March 31, 2018 |
|
Three Months Ended
March 31, 2017 |
||||||||||||||||||||
|
|
Before
Taxes |
|
Tax
(Expense) Benefit |
|
Net of
Taxes |
|
Before
Taxes |
|
Tax
(Expense) Benefit |
|
Net of
Taxes |
||||||||||||
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign currency translation adjustments
|
$
|
34
|
|
|
$
|
—
|
|
|
$
|
34
|
|
|
$
|
424
|
|
|
$
|
—
|
|
|
$
|
424
|
|
|
Unrealized gain on investment
|
$
|
2,927
|
|
|
$
|
(761
|
)
|
|
$
|
2,166
|
|
|
$
|
2,894
|
|
|
$
|
(1,117
|
)
|
|
$
|
1,777
|
|
|
Unrealized gain on cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Change in fair value
|
$
|
545
|
|
|
$
|
(141
|
)
|
|
$
|
404
|
|
|
$
|
38
|
|
|
$
|
(14
|
)
|
|
$
|
24
|
|
|
Reclassification adjustments into earnings
|
38
|
|
|
(10
|
)
|
|
28
|
|
|
36
|
|
|
(15
|
)
|
|
21
|
|
||||||
|
Net unrealized gain
|
$
|
583
|
|
|
$
|
(151
|
)
|
|
$
|
432
|
|
|
$
|
74
|
|
|
$
|
(29
|
)
|
|
$
|
45
|
|
|
Other comprehensive income
|
$
|
3,544
|
|
|
$
|
(912
|
)
|
|
$
|
2,632
|
|
|
$
|
3,392
|
|
|
$
|
(1,146
|
)
|
|
$
|
2,246
|
|
|
|
Foreign Currency
Translation
|
|
Available-for-Sale Investment
|
|
Cash Flow Hedges
|
|
Total
|
||||||||
|
Balance, December 31, 2017
|
$
|
1,149
|
|
|
$
|
8,812
|
|
|
$
|
409
|
|
|
$
|
10,370
|
|
|
Current period change
|
34
|
|
|
2,166
|
|
|
432
|
|
|
2,632
|
|
||||
|
Balance, March 31, 2018
|
$
|
1,183
|
|
|
$
|
10,978
|
|
|
$
|
841
|
|
|
$
|
13,002
|
|
|
•
|
Healthcare
|
|
•
|
Business Advisory
|
|
•
|
Education
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
Healthcare:
|
|
|
|
||||
|
Revenues
|
$
|
89,895
|
|
|
$
|
98,452
|
|
|
Operating income
|
$
|
24,460
|
|
|
$
|
34,150
|
|
|
Segment operating income as a percentage of segment revenues
|
27.2
|
%
|
|
34.7
|
%
|
||
|
Business Advisory:
|
|
|
|
||||
|
Revenues
|
$
|
55,895
|
|
|
$
|
48,116
|
|
|
Operating income
|
$
|
8,998
|
|
|
$
|
9,866
|
|
|
Segment operating income as a percentage of segment revenues
|
16.1
|
%
|
|
20.5
|
%
|
||
|
Education:
|
|
|
|
||||
|
Revenues
|
$
|
47,889
|
|
|
$
|
42,281
|
|
|
Operating income
|
$
|
11,425
|
|
|
$
|
11,515
|
|
|
Segment operating income as a percentage of segment revenues
|
23.9
|
%
|
|
27.2
|
%
|
||
|
Total Company:
|
|
|
|
||||
|
Revenues
|
$
|
193,679
|
|
|
$
|
188,849
|
|
|
Reimbursable expenses
|
17,619
|
|
|
16,950
|
|
||
|
Total revenues and reimbursable expenses
|
$
|
211,298
|
|
|
$
|
205,799
|
|
|
|
|
|
|
||||
|
Segment operating income
|
$
|
44,883
|
|
|
$
|
55,531
|
|
|
Items not allocated at the segment level:
|
|
|
|
||||
|
Other operating expenses
|
32,928
|
|
|
32,463
|
|
||
|
Other losses
|
830
|
|
|
—
|
|
||
|
Depreciation and amortization
|
8,803
|
|
|
8,919
|
|
||
|
Other expense, net
|
5,131
|
|
|
3,246
|
|
||
|
Income (loss) from continuing operations before taxes
|
$
|
(2,809
|
)
|
|
$
|
10,903
|
|
|
|
Three months ended March 31, 2018
|
||||||||||||||
|
|
Healthcare
|
|
Business Advisory
|
|
Education
|
|
Total
|
||||||||
|
Billing Arrangements
|
|
|
|
|
|
|
|
||||||||
|
Fixed-fee
|
$
|
60,269
|
|
|
$
|
22,420
|
|
|
$
|
11,306
|
|
|
$
|
93,995
|
|
|
Time and expense
|
12,789
|
|
|
31,337
|
|
|
33,442
|
|
|
77,568
|
|
||||
|
Performance-based
|
10,191
|
|
|
909
|
|
|
—
|
|
|
11,100
|
|
||||
|
Software support, maintenance and subscriptions
|
6,646
|
|
|
1,229
|
|
|
3,141
|
|
|
11,016
|
|
||||
|
Total
|
$
|
89,895
|
|
|
$
|
55,895
|
|
|
$
|
47,889
|
|
|
$
|
193,679
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Employee Type
(1)
|
|
|
|
|
|
|
|
||||||||
|
Revenue generated by full-time billable consultants
|
$
|
59,273
|
|
|
$
|
53,416
|
|
|
$
|
41,632
|
|
|
$
|
154,321
|
|
|
Revenue generated by full-time equivalents
|
30,622
|
|
|
2,479
|
|
|
6,257
|
|
|
39,358
|
|
||||
|
Total
|
$
|
89,895
|
|
|
$
|
55,895
|
|
|
$
|
47,889
|
|
|
$
|
193,679
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Timing of Revenue Recognition
|
|
|
|
|
|
|
|
||||||||
|
Revenue recognized over time
|
$
|
88,341
|
|
|
$
|
55,895
|
|
|
$
|
46,585
|
|
|
$
|
190,821
|
|
|
Revenue recognized at a point in time
|
1,554
|
|
|
—
|
|
|
1,304
|
|
|
2,858
|
|
||||
|
Total
|
$
|
89,895
|
|
|
$
|
55,895
|
|
|
$
|
47,889
|
|
|
$
|
193,679
|
|
|
(1)
|
Full-time billable consultants consist of our full-time professionals who provide consulting services to our clients and are billable to our clients based on the number of hours worked. Full-time equivalent professionals consist of our cultural transformation consultants within our Studer Group solution, which include coaches and their support staff, as well as consultants who work variable schedules as needed by our clients and full-time employees who provide software support and maintenance services to our clients.
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
|
|
•
|
Healthcare
|
|
•
|
Business Advisory
|
|
•
|
Education
|
|
Segment and Consolidated Operating Results
(in thousands, except per share amounts):
|
|
Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
|||||
|
Healthcare:
|
|
|
|
|
||||
|
Revenues
|
|
$
|
89,895
|
|
|
$
|
98,452
|
|
|
Operating income
|
|
$
|
24,460
|
|
|
$
|
34,150
|
|
|
Segment operating income as a percentage of segment revenues
|
|
27.2
|
%
|
|
34.7
|
%
|
||
|
Business Advisory:
|
|
|
|
|
||||
|
Revenues
|
|
$
|
55,895
|
|
|
$
|
48,116
|
|
|
Operating income
|
|
$
|
8,998
|
|
|
$
|
9,866
|
|
|
Segment operating income as a percentage of segment revenues
|
|
16.1
|
%
|
|
20.5
|
%
|
||
|
Education:
|
|
|
|
|
||||
|
Revenues
|
|
$
|
47,889
|
|
|
$
|
42,281
|
|
|
Operating income
|
|
$
|
11,425
|
|
|
$
|
11,515
|
|
|
Segment operating income as a percentage of segment revenues
|
|
23.9
|
%
|
|
27.2
|
%
|
||
|
Total Company:
|
|
|
|
|
||||
|
Revenues
|
|
$
|
193,679
|
|
|
$
|
188,849
|
|
|
Reimbursable expenses
|
|
17,619
|
|
|
16,950
|
|
||
|
Total revenues and reimbursable expenses
|
|
$
|
211,298
|
|
|
$
|
205,799
|
|
|
Statements of Operations reconciliation:
|
|
|
|
|
||||
|
Segment operating income
|
|
$
|
44,883
|
|
|
$
|
55,531
|
|
|
Items not allocated at the segment level:
|
|
|
|
|
||||
|
Other operating expenses
|
|
32,928
|
|
|
32,463
|
|
||
|
Other losses
|
|
830
|
|
|
—
|
|
||
|
Depreciation and amortization
|
|
8,803
|
|
|
8,919
|
|
||
|
Total operating income
|
|
2,322
|
|
|
14,149
|
|
||
|
Other expense, net
|
|
(5,131
|
)
|
|
(3,246
|
)
|
||
|
Income (loss) from continuing operations before income tax expense
|
|
(2,809
|
)
|
|
10,903
|
|
||
|
Income tax expense
|
|
413
|
|
|
5,748
|
|
||
|
Net income (loss) from continuing operations
|
|
$
|
(3,222
|
)
|
|
$
|
5,155
|
|
|
Earnings (loss) per share from continuing operations:
|
|
|
|
|
||||
|
Basic
|
|
$
|
(0.15
|
)
|
|
$
|
0.24
|
|
|
Diluted
|
|
$
|
(0.15
|
)
|
|
$
|
0.24
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
Other Operating Data:
|
|
2018
|
|
2017
|
||||
|
Number of full-time billable consultants (at period end)
(1)
:
|
|
|
|
|
||||
|
Healthcare
|
|
792
|
|
|
857
|
|
||
|
Business Advisory
|
|
783
|
|
|
680
|
|
||
|
Education
|
|
568
|
|
|
478
|
|
||
|
Total
|
|
2,143
|
|
|
2,015
|
|
||
|
Average number of full-time billable consultants (for the period)
(1)
:
|
|
|
|
|
||||
|
Healthcare
|
|
780
|
|
|
867
|
|
||
|
Business Advisory
|
|
784
|
|
|
627
|
|
||
|
Education
|
|
562
|
|
|
471
|
|
||
|
Total
|
|
2,126
|
|
|
1,965
|
|
||
|
Full-time billable consultant utilization rate
(2)
:
|
|
|
|
|
||||
|
Healthcare
|
|
81.3
|
%
|
|
72.3
|
%
|
||
|
Business Advisory
|
|
66.1
|
%
|
|
75.2
|
%
|
||
|
Education
|
|
75.0
|
%
|
|
74.9
|
%
|
||
|
Total
|
|
73.7
|
%
|
|
73.9
|
%
|
||
|
Full-time billable consultant average billing rate per hour
(3)
:
|
|
|
|
|
||||
|
Healthcare
|
|
$
|
202
|
|
|
$
|
228
|
|
|
Business Advisory
|
|
$
|
187
|
|
|
$
|
199
|
|
|
Education
|
|
$
|
207
|
|
|
$
|
218
|
|
|
Total
|
|
$
|
198
|
|
|
$
|
216
|
|
|
Revenue per full-time billable consultant (in thousands):
|
|
|
|
|
||||
|
Healthcare
|
|
$
|
76
|
|
|
$
|
76
|
|
|
Business Advisory
|
|
$
|
68
|
|
|
$
|
73
|
|
|
Education
|
|
$
|
74
|
|
|
$
|
78
|
|
|
Total
|
|
$
|
73
|
|
|
$
|
76
|
|
|
Average number of full-time equivalents (for the period)
(4)
:
|
|
|
|
|
||||
|
Healthcare
|
|
208
|
|
|
216
|
|
||
|
Business Advisory
|
|
16
|
|
|
20
|
|
||
|
Education
|
|
40
|
|
|
40
|
|
||
|
Total
|
|
264
|
|
|
276
|
|
||
|
Revenue per full-time equivalent (in thousands):
|
|
|
|
|
||||
|
Healthcare
|
|
$
|
148
|
|
|
$
|
150
|
|
|
Business Advisory
|
|
$
|
153
|
|
|
$
|
105
|
|
|
Education
|
|
$
|
155
|
|
|
$
|
146
|
|
|
Total
|
|
$
|
149
|
|
|
$
|
146
|
|
|
(1)
|
Consists of our full-time professionals who provide consulting services and generate revenues based on the number of hours worked.
|
|
(2)
|
Utilization rate for our full-time billable consultants is calculated by dividing the number of hours all of our full-time billable consultants worked on client assignments during a period by the total available working hours for all of these consultants during the same period, assuming a forty-hour work week, less paid holidays and vacation days.
|
|
(3)
|
Average billing rate per hour for our full-time billable consultants is calculated by dividing revenues for a period by the number of hours worked on client assignments during the same period.
|
|
(4)
|
Consists of cultural transformation consultants within our Studer Group solution, which include coaches and their support staff, consultants who work variable schedules as needed by our clients, and full-time employees who provide software support and maintenance services to our clients.
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
Revenues
|
$
|
193,679
|
|
|
$
|
188,849
|
|
|
Net income (loss) from continuing operations
|
$
|
(3,222
|
)
|
|
$
|
5,155
|
|
|
Add back:
|
|
|
|
||||
|
Income tax expense
|
413
|
|
|
5,748
|
|
||
|
Interest expense, net of interest income
|
4,986
|
|
|
4,004
|
|
||
|
Depreciation and amortization
|
10,021
|
|
|
11,905
|
|
||
|
Earnings before interest, taxes, depreciation and amortization (EBITDA)
|
12,198
|
|
|
26,812
|
|
||
|
Add back:
|
|
|
|
||||
|
Other losses
|
830
|
|
|
—
|
|
||
|
Restructuring charges
|
712
|
|
|
279
|
|
||
|
Foreign currency transaction losses (gains), net
|
(53
|
)
|
|
17
|
|
||
|
Adjusted EBITDA
|
$
|
13,687
|
|
|
$
|
27,108
|
|
|
Adjusted EBITDA as a percentage of revenues
|
7.1
|
%
|
|
14.4
|
%
|
||
|
|
Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
Net income (loss) from continuing operations
|
$
|
(3,222
|
)
|
|
$
|
5,155
|
|
|
Weighted average shares - diluted
|
21,592
|
|
|
21,474
|
|
||
|
Diluted earnings (loss) per share from continuing operations
|
$
|
(0.15
|
)
|
|
$
|
0.24
|
|
|
Add back:
|
|
|
|
||||
|
Amortization of intangible assets
|
6,303
|
|
|
8,652
|
|
||
|
Non-cash interest on convertible notes
|
2,021
|
|
|
1,928
|
|
||
|
Other losses
|
830
|
|
|
—
|
|
||
|
Restructuring charges
|
712
|
|
|
279
|
|
||
|
Tax effect
|
(2,565
|
)
|
|
(4,192
|
)
|
||
|
Tax expense related to the enactment of Tax Cut and Jobs Act of 2017
|
132
|
|
|
—
|
|
||
|
Total adjustments, net of tax
|
7,433
|
|
|
6,667
|
|
||
|
Adjusted net income from continuing operations
|
$
|
4,211
|
|
|
$
|
11,822
|
|
|
Adjusted weighted average shares - diluted
|
21,813
|
|
|
21,474
|
|
||
|
Adjusted diluted earnings per share from continuing operations
|
$
|
0.19
|
|
|
$
|
0.55
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
Cash Flows (in thousands):
|
|
2018
|
|
2017
|
||||
|
Net cash used in operating activities
|
|
$
|
(36,263
|
)
|
|
$
|
(18,392
|
)
|
|
Net cash used in investing activities
|
|
(3,767
|
)
|
|
(108,541
|
)
|
||
|
Net cash provided by financing activities
|
|
29,541
|
|
|
122,551
|
|
||
|
Effect of exchange rate changes on cash
|
|
16
|
|
|
22
|
|
||
|
Net decrease in cash and cash equivalents
|
|
$
|
(10,473
|
)
|
|
$
|
(4,360
|
)
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES.
|
|
ITEM 1.
|
LEGAL PROCEEDINGS.
|
|
ITEM 1A.
|
RISK FACTORS.
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
|
|
Period
|
|
Total Number of Shares Purchased
(1)
|
|
Average Price
Paid per Share
|
|
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
|
|
Dollar Value of Shares
that may yet be
Purchased under the
Plans or Programs
(2)
|
||||||
|
January 1, 2018 - January 31, 2018
|
|
3,412
|
|
|
$
|
40.45
|
|
|
—
|
|
|
$
|
35,143,546
|
|
|
February 1, 2018 - February 28, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
35,143,546
|
|
|
March 1, 2018 - March 31, 2018
|
|
72,420
|
|
|
$
|
35.15
|
|
|
—
|
|
|
$
|
35,143,546
|
|
|
Total
|
|
75,832
|
|
|
$
|
35.39
|
|
|
—
|
|
|
|
||
|
(1)
|
The number of shares repurchased for each period represents shares to satisfy employee tax withholding requirements. These shares do not reduce the repurchase authority under the Share Repurchase Program.
|
|
(2)
|
As of the end of the period.
|
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES.
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES.
|
|
ITEM 5.
|
OTHER INFORMATION.
|
|
ITEM 6.
|
EXHIBITS.
|
|
|
|
|
|
|
|
|
|
Incorporated by Reference
|
||||||
|
Exhibit
Number
|
|
Exhibit Description
|
|
Filed
herewith
|
|
Furnished
herewith
|
|
Form
|
|
Period
Ending
|
|
Exhibit
|
|
Filing
Date
|
|
10.1
|
|
|
|
|
|
|
8-K
|
|
|
|
10.1
|
|
3/29/2018
|
|
|
31.1
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
32.2
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Huron Consulting Group Inc.
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
Date:
|
May 1, 2018
|
|
|
/
S
/ J
OHN
D. K
ELLY
|
|
|
|
|
|
John D. Kelly
|
|
|
|
|
|
Executive Vice President,
Chief Financial Officer and Treasurer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|