These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
76-0675953
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
Title of each class
|
Name of each exchange on which each is registered
|
|
|
Common Stock, $0.001 par value
|
NYSE AMEX
|
|
|
|
Page
|
|
|
PART I
|
|
||
|
|
Item 1.
|
3
|
|
|
|
Item 1A.
|
14
|
|
|
|
Item 1B.
|
23
|
|
|
|
Item 2.
|
23
|
|
|
|
Item 3.
|
23
|
|
|
|
Item 4.
|
23
|
|
|
PART II
|
|||
|
|
Item 5.
|
24
|
|
|
|
Item 6.
|
26
|
|
|
|
Item 7.
|
27
|
|
|
|
Item 7A.
|
35
|
|
|
|
Item 8.
|
35
|
|
|
|
Item 9.
|
36
|
|
|
|
Item 9A.
|
36
|
|
|
|
Item 9B.
|
36
|
|
|
PART III
|
|||
|
|
Item 10.
|
37
|
|
|
|
Item 11.
|
37
|
|
|
|
Item 12.
|
37
|
|
|
|
Item 13.
|
37
|
|
|
|
Item 14.
|
37
|
|
|
PART IV
|
|||
|
|
Item 15.
|
38
|
|
|
39
|
|||
|
Item 1.
|
Bu
sine
ss
|
|
Average
|
Gross
|
Net proved
|
2011 Net Production
|
|||||||||||||||||||||
|
Net
acreage
|
working
interest %
|
producing
wells
|
reserves
(boe)
|
Oil
(bbls)
|
Natural Gas
(mcf)
|
|||||||||||||||||||
|
Oklahoma
|
4 | 2.36 | % | 1 | 1,092 | — | 738 | |||||||||||||||||
|
Louisiana
|
1,451 | 36.90 | % | 3 | 19,437 | 649 | 8,896 | |||||||||||||||||
|
Texas
|
42 | 3.81 | % | 2 | 478 | 443 | 1,204 | |||||||||||||||||
|
Total U.S.
|
1,497 | 35.89 | % | 6 | 21,007 | 1,092 | 10,838 | |||||||||||||||||
|
Colombia
|
179,978 | 30.41 | % | 14 | 94,619 | 9,924 | — | |||||||||||||||||
|
Total
|
181,475 | 30.45 | % | 20 | 115,626 | 11,016 | 10,838 | |||||||||||||||||
|
|
•
|
East Baton Rouge Parish
— we hold a 37.50% working interest in the Profit Island and North Profit Island prospects, covering 3,805 gross acres in East Baton Rouge Parish, Louisiana. In addition, we hold a 7.29% royalty interest in 2,485 royalty acres, as well as a 5.675% royalty interest in the Crown Paper #01 well.
|
|
|
•
|
Plaquemines Parish
— we hold a 1.80% working interest in the SL 180771 well and prospect which covers 300 gross acres. We have no present plans to drill additional wells on the South Sibley Prospect.
|
|
|
•
|
Vermilion Parish
— we hold a 2.25% working interest in the 830 acre La Furs, Inc. F-16 well and prospect. We have no present plans to drill additional wells on the South Sibley Prospect.
|
|
|
•
|
Jim Hogg County — we hold a 4.375% working interest in the 340 acre Hog Heaven Prospect in Jim Hogg County, Texas. At December 31, 2011, the Hog Heaven Prospect produced gas from a single 6,200-foot well. We have no present plans to drill additional wells on the Hog Heaven Prospect.
|
|
•
|
Matagorda Country — we hold a 3.50% working interest in the 779 acre Harrison Prospect in Matagorda County, Texas. We have no present plans to drill additional wells on the Harrison Prospect.
|
|
Property
|
Operator
|
Ownership
Interest
|
Total Gross
Acres
|
Total Gross
Developed
Acres
|
Gross
Productive
Wells
|
|||||||||||||
|
La Cuerva
|
Hupecol
|
1.6 | % | 48,000 | 8,960 | 14 | ||||||||||||
|
LLA 62
|
Hupecol
|
1.6 | % | 40,000 | — | — | ||||||||||||
|
Los Picachos
|
Hupecol
|
12.5 | % | 86,235 | — | — | ||||||||||||
|
Macaya
|
Hupecol
|
12.5 | % | 195,201 | — | — | ||||||||||||
|
CPO 4
|
SK Innovation
|
37.5 | % | 345,452 | — | — | ||||||||||||
|
Serrania
|
Hupecol
|
12.5 | % | 110,769 | — | — | ||||||||||||
|
Total
|
|
825,657 | 8,960 | 14 | ||||||||||||||
|
Year Ended December 31,
|
||||||||||||||||||||||||
|
2011
|
2010
|
2009
|
||||||||||||||||||||||
|
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
|||||||||||||||||||
|
Development wells, completed as:
|
|
|
|
|
|
|
||||||||||||||||||
|
Productive
|
2 | 0.032 | 2 | 0.032 | 4 | 0.500 | ||||||||||||||||||
|
Non-productive
|
— | — | — | — | 1 | 0.125 | ||||||||||||||||||
|
Total development wells
|
2 | 0.032 | 2 | 0.032 | 5 | 0.625 | ||||||||||||||||||
|
Exploratory wells, completed as:
|
||||||||||||||||||||||||
|
Productive
|
5 | 0.080 | 7 | 0.439 | 5 | 0.407 | ||||||||||||||||||
|
Non-productive
|
6 | 0.096 | 3 | 0.204 | 5 | 0.486 | ||||||||||||||||||
|
Total exploratory wells
|
11 | 0.176 | 10 | 0.643 | 10 | 0.893 | ||||||||||||||||||
|
Oil Wells
|
Gas Wells
|
|||||||
|
United States
|
|
|
||||||
|
Gross
|
— | 6 | ||||||
|
Net
|
— | 0.20 | ||||||
|
Colombia
|
||||||||
|
Gross
|
14 | — | ||||||
|
Net
|
0.22 | — | ||||||
|
Total
|
||||||||
|
Gross
|
14 | 6 | ||||||
|
Net
|
0.22 | 0.20 | ||||||
|
Year Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Net Production:
|
|
|
|
|||||||||
|
Gas (Mcf):
|
|
|
|
|||||||||
|
United States
|
10,838 | 17,798 | 15,761 | |||||||||
|
Colombia
|
— | — | — | |||||||||
|
Total
|
10,838 | 17,798 | 15,761 | |||||||||
|
Oil (Bbls):
|
||||||||||||
|
United States
|
1,092 | 1,540 | 1,581 | |||||||||
|
Colombia
|
9,924 | 260,239 | 129,782 | |||||||||
|
Total
|
11,016 | 261,779 | 131,363 | |||||||||
|
Average sales price:
|
||||||||||||
|
Gas ($ per Mcf)
|
||||||||||||
|
United States
|
$ | 3.90 | $ | 5.01 | $ | 4.89 | ||||||
|
Colombia
|
— | — | — | |||||||||
|
Total
|
3.90 | 5.01 | 4.89 | |||||||||
|
Oil ($ per Bbl)
|
||||||||||||
|
United States
|
97.10 | 76.21 | 59.99 | |||||||||
|
Colombia
|
101.56 | 74.17 | 61.21 | |||||||||
|
Total
|
101.12 | 74.18 | 61.20 | |||||||||
|
Average production costs ($ per BOE):
|
||||||||||||
|
United States
|
16.05 | 8.50 | 26.01 | |||||||||
|
Colombia
|
80.13 | (1) | 31.08 | 35.95 | ||||||||
|
Total
|
$ | 65.65 | $ | 30.70 | $ | 35.33 | ||||||
|
|
(1)
|
The increase in production costs per BOE in Colombia during 2011 reflect reduced production volumes in 2011 following the sale of our principal producing properties in 2010 and disproportionately high fixed production costs in Colombia.
|
|
Reserves
(1)
|
||||||||||||
|
Oil
|
Natural Gas
|
Total
(2)
|
||||||||||
|
(bbls)
|
(mcf)
|
(boe)
|
||||||||||
|
Reserve category
|
||||||||||||
|
Proved Developed
|
||||||||||||
|
United States
|
6,540 | 86,800 | 21,007 | |||||||||
|
Colombia
|
30,846 | — | 30,846 | |||||||||
|
Total Proved Developed Reserves
|
37,386 | 86,800 | 51,853 | |||||||||
|
Proved Undeveloped
|
||||||||||||
|
United States
|
— | — | — | |||||||||
|
Colombia
|
63,774 | — | 63,774 | |||||||||
|
Total Proved Undeveloped Reserves
|
63,774 | — | 63,774 | |||||||||
|
Total Proved Reserves
|
101,160 | 86,800 | 115,627 | |||||||||
|
Proved Developed
|
Proved Undeveloped
|
Total Proved
|
||||||||||
|
PV-10
(1)
|
$ | 1,463,350 | $ | 2,425,009 | $ | 3,888,359 | ||||||
|
Standardized measure
(3)
|
$ | 1,148,984 | $ | 1,904,054 | $ | 3,053,038 | ||||||
|
|
(1)
|
In accordance with applicable financial accounting and reporting standards of the SEC, the estimates of our proved reserves and the PV-10 set forth herein reflect estimated future gross revenue to be generated from the production of proved reserves, net of estimated production and future development costs, using prices and costs under existing economic conditions at December 31, 2011. For purposes of determining prices, we used the unweighted arithmetical average of the prices on the first day of each month within the 12-month period ended December 31, 2011. The average prices utilized for purposes of estimating our proved reserves were $100.82 per barrel of oil and $4.77 per mcf of natural gas for our US properties and $95.78 per barrel of oil for our Colombian properties, adjusted by property for energy content, quality, transportation fees and regional price differentials. The prices should not be interpreted as a prediction of future prices. The amounts shown do not give effect to non-property related expenses, such as corporate general administrative expenses and debt service, future income taxes or to depreciation, depletion and amortization.
|
|
|
(2)
|
Natural gas is converted on the basis of six Mcf of gas per one barrel of oil equivalent.
|
|
|
(3)
|
The Standard Measure differs from PV-10 only in that the Standard Measure reflects estimated future income taxes.
|
|
Developed
|
Undeveloped
|
|||||||||||||||
|
Gross
|
Net
|
Gross
|
Net
|
|||||||||||||
|
United States
|
2,409 | 70 | 3,805 | 1,427 | ||||||||||||
|
Colombia
|
8,960 | 143 | 816,697 | 179,835 | ||||||||||||
|
Total
|
11,369 | 213 | 820,502 | 181,262 | ||||||||||||
|
Undeveloped Acres
Expiring
|
||||||||
|
Twelve Months Ending:
|
Gross
|
Net
|
||||||
|
December 31, 2012
|
749 | 281 | ||||||
|
December 31, 2013
|
122 | 46 | ||||||
|
December 31, 2014
|
2,185 | 819 | ||||||
|
December 31, 2015
|
749 | 281 | ||||||
|
December 31, 2016 and later
|
816,697 | 179,835 | ||||||
|
Total
|
820,502 | 181,262 | ||||||
|
|
•
|
Clean Air Act, and its amendments, which govern air emissions;
|
|
|
•
|
Clean Water Act, which governs discharges into waters of the United States;
|
|
|
•
|
Comprehensive Environmental Response, Compensation and Liability Act, which imposes liability where hazardous releases have occurred or are threatened to occur (commonly known as “Superfund”);
|
|
|
•
|
Resource Conservation and Recovery Act, which governs the management of solid waste;
|
|
|
•
|
Oil Pollution Act of 1990, which imposes liabilities resulting from discharges of oil into navigable waters of the United States;
|
|
|
•
|
Emergency Planning and Community Right-to-Know Act, which requires reporting of toxic chemical inventories;
|
|
|
•
|
Safe Drinking Water Act, which governs the underground injection and disposal of wastewater; and
|
|
|
•
|
U.S. Department of Interior regulations, which impose liability for pollution cleanup and damages.
|
|
Item 1A.
|
Risk Fac
to
rs
|
|
|
•
|
changes in global supply and demand for oil and natural gas;
|
|
|
•
|
the actions of the Organization of Petroleum Exporting Countries, or OPEC;
|
|
|
•
|
the price and quantity of imports of foreign oil and natural gas;
|
|
|
•
|
political conditions, including embargoes, in or affecting other oil-producing activity;
|
|
|
•
|
the level of global oil and natural gas exploration and production activity;
|
|
|
•
|
the level of global oil and natural gas inventories;
|
|
|
•
|
weather conditions;
|
|
|
•
|
technological advances affecting energy consumption; and
|
|
|
•
|
the price and availability of alternative fuels.
|
|
|
•
|
delays imposed by or resulting from compliance with regulatory requirements;
|
|
|
•
|
pressure or irregularities in geological formations;
|
|
|
•
|
shortages of or delays in obtaining equipment and qualified personnel;
|
|
|
•
|
equipment failures or accidents;
|
|
|
•
|
adverse weather conditions;
|
|
|
•
|
reductions in oil and natural gas prices;
|
|
|
•
|
title problems; and
|
|
|
•
|
limitations in the market for oil and natural gas.
|
|
|
•
|
the timing and amount of capital expenditures;
|
|
|
•
|
the timing of initiating the drilling and recompleting of wells;
|
|
|
•
|
the extent of operating costs; and
|
|
|
•
|
the level of ongoing production.
|
|
|
•
|
each party has not and will not offer or make payments to any person, including a government official, that would violate the laws of the country of operations, the country of formation of any of the partners or the principals described in the Convention on Combating Bribery of Foreign Public Officials in International Business Transactions; and
|
|
•
|
each party will maintain adequate internal controls, properly record and report all transactions and comply with the laws applicable to the transaction. |
|
|
•
|
environmental hazards, such as uncontrollable flows of oil, natural gas, brine, well fluids, toxic gas or other pollution into the environment, including groundwater and shoreline contamination;
|
|
|
•
|
abnormally pressured formations;
|
|
|
•
|
mechanical difficulties, such as stuck oil field drilling and service tools and casing collapse;
|
|
|
•
|
fires and explosions;
|
|
|
•
|
personal injuries and death; and
|
|
|
•
|
natural disasters.
|
|
•
|
require the acquisition of a permit before drilling commences;
|
|
|
•
|
restrict the types, quantities and concentration of substances that can be released into the environment in connection with drilling and production activities;
|
|
|
•
|
limit or prohibit drilling activities on certain lands lying within wilderness, wetlands and other protected areas; and
|
|
•
|
impose substantial liabilities for pollution resulting from operations. |
|
•
|
the imposition of administrative, civil and/or criminal penalties; |
|
•
|
incurring investigatory or remedial obligations; and |
|
•
|
the imposition of injunctive relief. |
|
|
•
|
all bilateral aid, except anti-narcotics and humanitarian aid, would be suspended;
|
|
|
•
|
the Export-Import Bank of the United States and the Overseas Private Investment Corporation would not approve financing for new projects in Colombia;
|
|
|
•
|
United States representatives at multilateral lending institutions would be required to vote against all loan requests from Colombia, although such votes would not constitute vetoes; and
|
|
|
•
|
the President of the United States and Congress would retain the right to apply future trade sanctions.
|
|
|
•
|
quarterly variations in our operating results;
|
|
|
•
|
operating results that vary from the expectations of management, securities analysts and investors;
|
|
|
•
|
changes in expectations as to our future financial performance;
|
|
|
•
|
announcements by us, our partners or our competitors of leasing and drilling activities;
|
|
|
•
|
the operating and securities price performance of other companies that investors believe are comparable to us;
|
|
|
•
|
future sales of our equity or equity-related securities;
|
|
|
•
|
changes in general conditions in our industry and in the economy, the financial markets and the domestic or international political situation;
|
|
|
•
|
fluctuations in oil and gas prices;
|
|
|
•
|
departures of key personnel; and
|
|
|
•
|
regulatory considerations.
|
|
|
•
|
authorize our board of directors to issue “blank check” preferred stock, which is preferred stock that can be created and issued by our board of directors, without stockholder approval, with rights senior to those of our common stock;
|
|
|
•
|
provide for a staggered board of directors and three-year terms for directors, so that no more than one-third of our directors could be replaced at any annual meeting;
|
|
|
•
|
provide that directors may be removed only for cause; and
|
|
|
•
|
establish advance notice requirements for submitting nominations for election to the board of directors and for proposing matters that can be acted upon by stockholders at a meeting.
|
|
Item 1B.
|
Unres
ol
ved Staff Comments
|
|
Item 2.
|
Pr
op
erties
|
|
Item 3.
|
Legal P
roce
edings
|
|
Item 4.
|
(Remove
d
and Reserved)
|
|
Item 5.
|
Market
for
Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
High
|
Low
|
Dividend
|
||||||||||
|
Calendar Year 2011
|
Fourth Quarter
|
$ | 17.05 | $ | 10.06 | $ | 0.000 | ||||||
|
|
Third Quarter
|
20.90 | 12.50 | 0.000 | |||||||||
|
|
Second Quarter
|
18.45 | 13.55 | 0.000 | |||||||||
|
|
First Quarter
|
19.14 | 13.06 | 0.000 | |||||||||
|
Calendar Year 2010
|
Fourth Quarter
|
$ | 18.52 | $ | 10.40 | $ | 0.205 | ||||||
|
|
Third Quarter
|
10.99 | 8.50 | 0.005 | |||||||||
|
|
Second Quarter
|
20.35 | 9.30 | 0.005 | |||||||||
|
|
First Quarter
|
18.55 | 6.39 | 0.005 | |||||||||
|
Plan Category
|
Number of securities
to be issued upon
exercise of
outstanding options,
warrants and
rights (a)
|
Weighted-average
exercise price of
outstanding options,
warrants and
rights (b)
|
Number of securities
remaining available for
future issuance under
equity compensation plans
(excluding securities
reflected in column (a))
|
|||||||||
|
Equity compensation plans approved by security holders
(1)
|
1,833,582 | $ | 7.02 | 734,752 | ||||||||
|
Equity compensation plans not approved by security holders
|
— | — | — | |||||||||
|
Total
|
1,833,582 | $ | 7.02 | 734,752 | ||||||||
|
(1)
|
Consists of 500,000 shares reserved for issuance under the Houston American Energy Corp. 2005 Stock Option Plan and 2,200,000 shares reserved for issuance under the Houston American Energy 2008 Equity Incentive Plan.
|
|
|
December 31,
|
|||||||||||||||||||||||
|
|
2006
|
2007
|
2008
|
2009
|
2010
|
2011
|
||||||||||||||||||
|
Houston American Energy Corporation
|
$ | 100 | $ | 41 | $ | 46 | $ | 84 | $ | 247 | $ | 170 | ||||||||||||
|
S&P 500 Index
|
$ | 100 | $ | 105 | $ | 67 | $ | 84 | $ | 97 | $ | 99 | ||||||||||||
|
DJ U.S. Expl. & Prod. Index
|
$ | 100 | $ | 144 | $ | 86 | $ | 121 | $ | 141 | $ | 135 | ||||||||||||
|
Item 6.
|
Selected
Financial
Data
|
| Year Ended December 31, | ||||||||||||||||||||
| 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||
|
Statement of Operations Data:
|
||||||||||||||||||||
|
Revenue:
|
||||||||||||||||||||
|
Oil and gas revenue
|
$
|
1,156,178
|
$
|
19,508,894
|
$
|
8,116,275
|
$
|
10,622,050
|
$
|
4,977,172
|
||||||||||
|
Expenses of operations:
|
||||||||||||||||||||
|
Lease operating expense and severance tax
|
854,319
|
8,142,444
|
4,746,295
|
3,366,740
|
1,841,119
|
|||||||||||||||
|
Joint venture expense
|
13,930
|
156,686
|
172,890
|
183,510
|
149,200
|
|||||||||||||||
|
Depreciation and depletion
|
185,931
|
3,161,366
|
1,900,631
|
5,816,691
|
1,099,826
|
|||||||||||||||
|
Impairment of oil and gas properties
|
—
|
—
|
—
|
5,621,106
|
348,019
|
|||||||||||||||
|
General and administrative expense
|
4,952,560
|
4,896,955
|
2,768,195
|
3,152,930
|
1,568,228
|
|||||||||||||||
|
Total operating expenses
|
6,006,740
|
16,357,451
|
9,588,011
|
18,140,977
|
5,006,392
|
|||||||||||||||
|
Loss (gain) on sale of oil and gas properties
|
1,026,608
|
(27,159,114
|
)
|
—
|
(7,615,236
|
)
|
—
|
|||||||||||||
|
Income (loss) from operations
|
(5,877,170)
|
30,310,557
|
(1,471,736
|
)
|
96,309
|
(29,220
|
)
|
|||||||||||||
|
Other income (expense):
|
||||||||||||||||||||
|
Interest income
|
66,852
|
65,155
|
64,882
|
295,375
|
649,742
|
|||||||||||||||
|
Other income (expense)
|
(95,872)
|
8,092
|
—
|
—
|
—
|
|||||||||||||||
|
Total other income (expense)
|
(29,020)
|
73,247
|
64,882
|
295,375
|
649,742
|
|||||||||||||||
|
Net income (loss) before income taxes
|
(5,906,190)
|
30,383,804
|
(1,406,854
|
)
|
391,684
|
620,522
|
||||||||||||||
|
Income tax expense (benefit)
|
(1,570,816)
|
9,353,864
|
(737,406
|
)
|
(73,261
|
)
|
127,116
|
|||||||||||||
|
Net income (loss)
|
$
|
(4,335,374)
|
$
|
21,029,940
|
$
|
(669,448
|
)
|
$
|
464,945
|
$
|
493,406
|
|||||||||
|
Basic net income (loss) per share
|
$
|
(0.14)
|
$
|
0.68
|
$
|
(0.02
|
)
|
$
|
0.02
|
$
|
0.02
|
|||||||||
|
Diluted net income (loss) per share
|
$
|
(0.14)
|
$
|
0.66
|
$
|
(0.02
|
)
|
$
|
0.02
|
$
|
0.02
|
|||||||||
|
Cash dividends paid per share
|
$
|
0.00
|
$
|
0.22
|
$
|
0.04
|
$
|
0.04
|
$
|
—
|
||||||||||
|
Cash Flow Data:
|
||||||||||||||||||||
|
Cash flow from operating activities
|
$
|
(4,633,032)
|
$
|
8,290,671
|
$
|
(484,677
|
)
|
$
|
1,452,054
|
$
|
1,801,481
|
|||||||||
|
Cash flow from investing activities
|
(11,930,534)
|
12,660,487
|
(9,239,263
|
)
|
8,787,853
|
(1,792,672
|
)
|
|||||||||||||
|
Cash flow from financing activities
|
(162,600)
|
6,267,845
|
11,786,383
|
(747,031
|
)
|
—
|
||||||||||||||
|
Balance Sheet Data (at end of period):
|
||||||||||||||||||||
|
Working capital
|
$
|
19,636,540
|
$
|
34,255,206
|
$
|
16,365,490
|
$
|
10,536,834
|
$
|
10,358,502
|
||||||||||
|
Property, plant and equipment, net
|
23,795,880
|
10,691,421
|
11,356,255
|
5,263,131
|
10,017,045
|
|||||||||||||||
|
Total assets
|
48,657,936
|
55,476,428
|
34,062,829
|
22,637,054
|
20,714,797
|
|||||||||||||||
|
Long-term debt, less current portion
|
45,039
|
26,761
|
332,912
|
205,524
|
135,267
|
|||||||||||||||
|
Total stockholders’ equity
|
48,315,926
|
50,364,637
|
33,245,312
|
21,048,248
|
20,243,447
|
|||||||||||||||
|
Item 7.
|
Manage
men
t’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
Pro-Forma Information
|
2010
|
|||
|
Oil and gas revenue
|
$ | 628,596 | ||
|
Income (loss) from operations
|
(3,213,162 | ) | ||
|
|
•
|
13 wells were drilled on concessions in which we hold a 1.6% working interest, of which 7 were completed and in production at December 31, 2011 and 6 were dry holes.
|
|
At
December 31,
2011
|
At
December 31,
2010
|
|||||||
|
Acquisition costs
|
$ | 5,325,369 | $ | 2,795,439 | ||||
|
Evaluation costs
|
17,565,575 | 7,463,541 | ||||||
|
Total
|
$ | 22,890,944 | $ | 10,258,980 | ||||
|
2011
|
2010 (1)
|
|||||||
|
Gross producing wells
|
20 | 34 | ||||||
|
Net producing wells
|
0.42 | 2.704 | ||||||
|
Net oil production (Bbls)
|
11,016 | 261,779 | ||||||
|
Net gas production (Mcf)
|
10,838 | 17,798 | ||||||
|
Oil—Average sales price per barrel
|
$ | 101.12 | $ | 74.18 | ||||
|
Gas—Average sales price per mcf
|
$ | 3.90 | $ | 5.01 | ||||
|
(1)
|
As noted elsewhere, we sold our indirect interest in four Colombian concessions in December 2010. Of the wells and production shown in 2010, the concessions sold in December 31, 2010 account for 19 gross wells, 2.375 net wells and 254,785 bbls of net oil production.
|
|
Colombia
|
U.S.
|
Total
|
||||||||||
|
2011
|
|
|
|
|||||||||
|
Oil sales
|
$ | 1,007,912 | $ | 106,037 | $ | 1,113,949 | ||||||
|
Gas sales
|
$ | — | $ | 42,229 | $ | 42,229 | ||||||
|
2010
|
||||||||||||
|
Oil sales
|
$ | 19,302,303 | $ | 117,360 | $ | 19,419,663 | ||||||
|
Gas sales
|
$ | — | $ | 89,231 | $ | 89,231 | ||||||
|
Colombia
|
U.S.
|
Total
|
||||||||||
|
2011
|
$ | 795,247 | $ | 59,072 | $ | 854,319 | ||||||
|
2010
|
$ | 8,088,230 | $ | 54,214 | $ | 8,142,444 | ||||||
|
2010 (1)
|
2009
|
|||||||
|
Gross producing wells
|
34 | 26 | ||||||
|
Net producing wells
|
2.704 | 2.31 | ||||||
|
Net oil production (Bbls)
|
261,779 | 131,363 | ||||||
|
Net gas production (Mcf)
|
17,798 | 15,761 | ||||||
|
Oil—Average sales price per barrel
|
$ | 74.18 | $ | 61.20 | ||||
|
Gas—Average sales price per mcf
|
$ | 5.01 | $ | 4.89 | ||||
|
(1)
|
As noted elsewhere, we sold our indirect interest in four Colombian concessions in December 2010. Of the wells and production shown in 2010, the concessions sold in December 31, 2010 account for 19 gross wells, 2.375 net wells and 254,785 bbls of net oil production.
|
|
Colombia
|
U.S.
|
Total
|
||||||||||
|
2010
|
|
|
|
|||||||||
|
Oil sales
|
$ | 19,302,303 | $ | 117,360 | $ | 19,419,663 | ||||||
|
Gas sales
|
$ | — | $ | 89,231 | $ | 89,231 | ||||||
|
2009
|
||||||||||||
|
Oil sales
|
$ | 7,944,353 | $ | 94,839 | $ | 8,039,192 | ||||||
|
Gas sales
|
$ | — | $ | 77,083 | $ | 77,083 | ||||||
|
Colombia
|
U.S.
|
Total
|
||||||||||
|
2010
|
$ | 8,088,230 | $ | 54,214 | $ | 8,142,444 | ||||||
|
2009
|
$ | 4,665,578 | $ | 80,717 | $ | 4,746,295 | ||||||
|
Payments due by period
|
||||||||||||||||||||
|
Total
|
< 1 year
|
1-3 years
|
3-5 years
|
> 5 years
|
||||||||||||||||
|
Operating leases
|
$ | 498,592 | $ | 87,672 | $ | 180,486 | $ | 189,955 | $ | 40,479 | ||||||||||
|
Total
|
$ | 498,592 | $ | 87,672 | $ | 180,486 | $ | 189,955 | $ | 40,479 | ||||||||||
|
Item 7A.
|
Quantitative and
Qualitative Disclosures About Market Risk
|
|
Item 8.
|
Financial Statements
and Supplementary Data
|
|
Item 9.
|
Changes in and D
is
agreements with Accountants on Accounting and Financial Disclosure
|
|
Item 9A.
|
Con tr ols and Procedures |
|
Item 9B.
|
Other Inf
or
mation
|
|
Item 10.
|
Directors,
Executive Officers
and Corporate Governance
|
|
Name
|
Age
|
Position
|
||
|
John F. Terwilliger
|
64
|
President, Chief Executive Officer and Chairman
|
||
|
James J. Jacobs
|
34
|
Chief Financial Officer
|
||
|
Kenneth Jeffers
|
51
|
Senior Vice President of Exploration
|
|
Item 11.
|
Executi
ve
Compensation
|
|
Item 12.
|
Secur
ity
Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
Item 13.
|
Certain Re
lat
ionships and Related Transactions, and Director Independence
|
|
Item 14.
|
Principal Accou
nta
nt Fees and Services
|
|
Item 15.
|
Exhibits and F
inan
cial Statement Schedules
|
|
|
1.
|
Financial statements. See “Index to Financial Statements” on page 40 of this report.
|
|
|
2.
|
Exhibits
|
|
|
Incorporated by Reference
|
|
||||||||
|
Exhibit
Number
|
Exhibit Description
|
Form
|
Date
|
Number
|
Filed
Herewith
|
|||||
|
3.1
|
Certificate of Incorporation of Houston American Energy Corp. filed April 2, 2001
|
SB-2
|
8/3/01
|
3.1
|
||||||
|
3.2
|
Amended and Restated Bylaws of Houston American Energy Corp. adopted November 26, 2007
|
8-K
|
11/29/07
|
3.1
|
||||||
|
3.3
|
Certificate of Amendment to the Certificate of Incorporation of Houston American Energy Corp. filed September 25, 2001
|
SB-2
|
10/01/01
|
3.4
|
||||||
|
4.1
|
Text of Common Stock Certificate of Houston American Energy Corp.
|
SB-2
|
8/3/01
|
4.1
|
||||||
|
10.1
|
Houston American Energy Corp. 2005 Stock Option Plan*
|
8-K
|
8/16/05
|
10.1
|
||||||
|
10.2
|
Form of Director Stock Option Agreement*
|
8-K
|
8/16/05
|
10.2
|
||||||
|
10.3
|
Houston American Energy Corp. 2008 Equity Incentive Plan*
|
Sch 14A
|
4/28/08
|
Ex A
|
||||||
|
10.4
|
Form of Subscription Agreement, dated November 2009 relating to the sale of shares of common stock
|
8-K
|
12/03/09
|
10.1
|
||||||
|
10.5
|
Employment Agreement of Kenneth Jeffers*
|
10-K
|
03/15/11
|
10.6
|
||||||
|
14.1
|
Code of Ethics for CEO and Senior Financial Officers
|
10-KSB
|
3/26/04
|
14.1
|
||||||
|
Consent of GBH CPAs, PC
|
X
|
|||||||||
|
Consent of Lonquist & Co., LLC
|
X
|
|||||||||
|
Section 302 Certification of CEO
|
X
|
|||||||||
|
Section 302 Certification of CFO
|
X
|
|||||||||
|
Section 906 Certification of CEO
|
X
|
|||||||||
|
Section 906 Certification of CFO
|
X
|
|||||||||
|
99.1
|
Code of Business Ethics
|
8-K
|
7/7/06
|
99.1
|
||||||
|
Report of Lonquist & Co., LLC
|
X
|
|||||||||
|
*
|
Compensatory plan or arrangement.
|
|
|
HOUSTON AMERICAN ENERGY CORP.
|
|
|
Dated: March 7, 2012
|
|
|
|
|
By:
|
/s/ John F. Terwilliger
|
|
|
John F. Terwilliger
President
|
|
|
Signature
|
Title
|
Date
|
||
|
/s/ John F. Terwilliger
|
Chairman, Chief Executive Officer,
|
March 7, 2012
|
||
| John F. Terwilliger | President and Director (Principal Executive Officer) | |||
|
/s/ O. Lee Tawes III
|
Director
|
March 7, 2012
|
||
| O. Lee Tawes, III | ||||
|
/s/ Stephen Hartzell
|
Director
|
March 7, 2012
|
||
| Stephen Hartzell | ||||
| /s/ John P. Boylan | Director |
March 7, 2012
|
||
|
John P. Boylan
|
||||
|
/s/ Richard Howe
|
Director
|
March 7, 2012
|
||
|
Richard Howe
|
||||
|
/s/ James J. Jacobs
|
Chief Financial Officer (Principal
|
March 7, 2012
|
||
| James J. Jacobs |
Accounting and Financial Officer)
|
|
Reports of Independent Registered Public Accounting Firm
|
42
|
|
Consolidated Balance Sheets as of December 31, 2011 and December 31, 2010
|
43
|
|
Consolidated Statements of Operations and Comprehensive Income For the Years Ended December 31, 2011, 2010 and 2009
|
44
|
|
Consolidated Statements of Changes in Shareholders’ Equity for the Years Ended December 31, 2011, 2010 and 2009
|
45
|
|
Consolidated Statements of Cash Flows For the Years Ended December 31, 2011, 2010 and 2009
|
46
|
|
Notes to Consolidated Financial Statements
|
47
|
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash
|
$ | 9,930,284 | $ | 26,656,450 | ||||
|
Restricted cash – letter of credit
|
3,056,250 | 3,056,250 | ||||||
|
Accounts receivable – oil and gas sales
|
40,502 | 1,226,341 | ||||||
|
Accounts receivable – other
|
4,322,063 | 3,951,370 | ||||||
|
Escrow receivable – current
|
1,863,332 | 4,440,953 | ||||||
|
Marketable securities – available for sale
|
707,445 | — | ||||||
|
Prepaid expenses and other current assets
|
13,635 | 8,872 | ||||||
|
TOTAL CURRENT ASSETS
|
19,933,511 | 39,340,236 | ||||||
|
PROPERTY, PLANT AND EQUIPMENT
|
||||||||
|
Oil and gas properties, full cost method
|
||||||||
|
Costs subject to amortization
|
2,490,164 | 1,831,738 | ||||||
|
Costs not being amortized
|
22,890,944 | 10,258,980 | ||||||
|
Office equipment
|
90,004 | 90,004 | ||||||
|
Total
|
25,471,112 | 12,180,722 | ||||||
|
Accumulated depletion, depreciation, amortization, and impairment
|
(1,675,232 | ) | (1,489,301 | ) | ||||
|
PROPERTY, PLANT AND EQUIPMENT, NET
|
23,795,880 | 10,691,421 | ||||||
|
Deferred tax asset
|
3,195,583 | 1,997,079 | ||||||
|
Escrow receivable
|
1,664,581 | 3,434,167 | ||||||
|
Other assets
|
68,381 | 13,525 | ||||||
|
TOTAL ASSETS
|
$ | 48,657,936 | $ | 55,476,428 | ||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Accounts payable
|
$ | 84,300 | $ | 122,536 | ||||
|
Accrued expenses
|
185,597 | 11,963 | ||||||
|
Income taxes payable
|
27,074 | 4,950,531 | ||||||
|
TOTAL CURRENT LIABILITIES
|
296,971 | 5,085,030 | ||||||
|
LONG-TERM DEBT
|
||||||||
|
Reserve for plugging and abandonment costs
|
41,419 | 15,441 | ||||||
|
Deferred rent obligation
|
3,620 | 11,320 | ||||||
|
TOTAL LONG-TERM DEBT
|
45,039 | 26,761 | ||||||
|
COMMITMENTS AND CONTINGENCIES
|
— | — | ||||||
|
SHAREHOLDERS’ EQUITY
|
||||||||
|
Preferred stock, par value $0.001;
10,000,000 shares authorized, 0 shares issued and outstanding, respectively
|
— | — | ||||||
|
Common stock, par value $0.001;
100,000,000 shares authorized, 31,165,230 and 31,080,772 shares issued and outstanding, respectively
|
31,165 | 31,081 | ||||||
|
Additional paid-in capital
|
40,602,643 | 38,422,435 | ||||||
|
Retained earnings
|
7,575,747 | 11,911,121 | ||||||
|
Accumulated other comprehensive income
|
106,371 | — | ||||||
|
TOTAL SHAREHOLDERS’ EQUITY
|
48,315,926 | 50,364,637 | ||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$ | 48,657,936 | $ | 55,476,428 | ||||
|
2011
|
2010
|
2009
|
||||||||||
|
OIL AND GAS REVENUE
|
$ | 1,156,178 | $ | 19,508,894 | $ | 8,116,275 | ||||||
|
EXPENSES OF OPERATIONS
|
||||||||||||
|
Lease operating expense and severance tax
|
854,319 | 8,142,444 | 4,746,295 | |||||||||
|
Joint venture expense
|
13,930 | 156,686 | 172,890 | |||||||||
|
Depreciation and depletion
|
185,931 | 3,161,366 | 1,900,631 | |||||||||
|
General and administrative expense
|
4,952,560 | 4,896,955 | 2,768,195 | |||||||||
|
Total operating expenses
|
6,006,740 | 16,357,451 | 9,588,011 | |||||||||
|
(Gain) loss on sale of oil and gas properties
|
1,026,608 | (27,159,114 | ) | — | ||||||||
|
Income (loss) from operations
|
(5,877,170 | ) | 30,310,557 | (1,471,736 | ) | |||||||
|
OTHER INCOME (EXPENSE)
|
||||||||||||
|
Interest income
|
66,852 | 65,155 | 64,882 | |||||||||
|
Other income (expense)
|
(95,872 | ) | 8,092 | — | ||||||||
|
Total other income (expense)
|
(29,020 | ) | 73,247 | 64,882 | ||||||||
|
Net income (loss) before taxes
|
(5,906,190 | ) | 30,383,804 | (1,406,854 | ) | |||||||
|
Income tax expense (benefit)
|
(1,570,816 | ) | 9,353,864 | (737,406 | ) | |||||||
|
Net income (loss)
|
$ | (4,335,374 | ) | $ | 21,029,940 | $ | (669,448 | ) | ||||
|
Basic net income (loss) per share
|
$ | (0.14 | ) | $ | 0.68 | $ | (0.02 | ) | ||||
|
Diluted net income (loss) per share
|
$ | (0.14 | ) | $ | 0.66 | $ | (0.02 | ) | ||||
|
Basic weighted average shares
|
31,138,470 | 31,070,101 | 28,214,553 | |||||||||
|
Diluted weighted average shares
|
31,138,470 | 31,958,073 | 28,214,553 | |||||||||
|
COMPREHENSIVE INCOME (LOSS)
|
||||||||||||
|
Net loss
|
$ | (4,335,374 | ) | $ | 21,029,940 | $ | (669,448 | ) | ||||
|
Unrealized gain on marketable securities
|
106,371 | — | — | |||||||||
|
Net comprehensive income (loss)
|
$ | (4,229,003 | ) | $ | 21,029,940 | $ | (669,448 | ) | ||||
|
Accumulated
|
||||||||||||||||||||||||
|
Additional
|
Retained
|
Other
|
||||||||||||||||||||||
|
Common Stock
|
Paid-in
|
Earnings
|
Comprehensive
|
|||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
(Deficit)
|
Income
|
Total
|
|||||||||||||||||||
|
Balance at December 31, 2008
|
28,000,772 | $ | 28,001 | $ | 22,631,773 | $ | (1,611,526 | ) | $ | — | $ | 21,048,248 | ||||||||||||
|
Stock issued for -
|
||||||||||||||||||||||||
|
Cash, net of offering costs of $758,760
|
2,890,000 | 2,890 | 12,763,550 | — | — | 12,766,440 | ||||||||||||||||||
|
Options issued to directors
|
— | — | 38,174 | — | — | 38,174 | ||||||||||||||||||
|
Options issued to employees
|
— | — | 1,041,955 | — | — | 1,041,955 | ||||||||||||||||||
|
Dividends paid
|
— | — | (980,057 | ) | — | — | (980,057 | ) | ||||||||||||||||
|
Net loss
|
— | — | — | (669,448 | ) | — | (669,448 | ) | ||||||||||||||||
|
Balance at December 31, 2009
|
30,890,772 | 30,891 | 35,495,395 | (2,280,974 | ) | — | 33,245,312 | |||||||||||||||||
|
Stock issued for -
|
||||||||||||||||||||||||
|
Warrant exercise
|
190,000 | 190 | 569,810 | — | — | 570,000 | ||||||||||||||||||
|
Options issued to directors
|
— | — | 1,177,783 | — | — | 1,177,783 | ||||||||||||||||||
|
Options issued to employees
|
— | — | 1,179,447 | — | — | 1,179,447 | ||||||||||||||||||
|
Dividends paid
|
— | — | — | (6,837,845 | ) | — | (6,837,845 | ) | ||||||||||||||||
|
Net income
|
— | — | — | 21,029,940 | — | 21,029,940 | ||||||||||||||||||
|
Balance at December 31, 2010
|
31,080,772 | 31,081 | 38,422,435 | 11,911,121 | — | 50,364,637 | ||||||||||||||||||
|
Stock issued for -
|
||||||||||||||||||||||||
|
Employees
|
45,000 | 45 | 135,630 | — | — | 135,675 | ||||||||||||||||||
|
Option exercise
|
39,458 | 39 | (39 | ) | — | — | — | |||||||||||||||||
|
Options issued to directors
|
— | — | 965,551 | — | — | 965,551 | ||||||||||||||||||
|
Options issued to employees
|
— | — | 1,241,666 | — | — | 1,241,666 | ||||||||||||||||||
|
Offering costs
|
— | — | (162,600 | ) | — | — | (162,600 | ) | ||||||||||||||||
|
Other comprehensive income
|
— | — | — | — | 106,371 | 106,371 | ||||||||||||||||||
|
Net loss
|
— | — | — | (4,335,374 | ) | — | (4,335,374 | ) | ||||||||||||||||
|
Balance at December 31, 2011
|
31,165,230 | $ | 31,165 | $ | 40,602,643 | $ | 7,575,747 | $ | 106,371 | $ | 48,315,926 | |||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
CASH FLOW FROM OPERATING ACTIVITIES
|
||||||||||||
|
Net income (loss)
|
$ | (4,335,374 | ) | $ | 21,029,940 | $ | (669,448 | ) | ||||
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operations
|
||||||||||||
|
Depreciation and depletion
|
185,931 | 3,161,366 | 1,900,631 | |||||||||
|
Stock-based compensation
|
2,342,892 | 2,357,230 | 1,080,129 | |||||||||
|
Deferred tax expense (benefit)
|
(1,704,378 | ) | 3,682,947 | (402,672 | ) | |||||||
|
Accretion of asset retirement obligation
|
16,446 | 24,272 | 13,038 | |||||||||
|
Amortization of deferred rent
|
(7,700 | ) | (5,332 | ) | (2,962 | ) | ||||||
|
(Gain) loss on sale of oil and gas properties
|
1,026,608 | (27,159,114 | ) | — | ||||||||
|
Change in operating assets and liabilities:
|
||||||||||||
|
Decrease (increase) in accounts receivable
|
1,691,660 | 605,333 | (1,516,043 | ) | ||||||||
|
Decrease (increase) in prepaid expense
|
(4,763 | ) | 41 | 11,327 | ||||||||
|
(Decrease) increase in accounts payable and accrued liability
|
(3,844,354 | ) | 4,593,988 | (898,677 | ) | |||||||
|
Net cash provided by (used in) operations
|
(4,633,032 | ) | 8,290,671 | (484,677 | ) | |||||||
|
CASH FLOW FROM INVESTING ACTIVITIES
|
||||||||||||
|
Restricted cash held for letter of credit
|
— | (1,018,750 | ) | (2,037,500 | ) | |||||||
|
Payments for accounts receivable - other
|
— | (3,951,370 | ) | — | ||||||||
|
Payments for issuance of note receivable
|
— | — | (125,000 | ) | ||||||||
|
Proceeds from payment of note receivable
|
— | 125,000 | — | |||||||||
|
Payments for acquisition and development of oil and gas properties and assets
|
(13,280,858 | ) | (8,662,516 | ) | (8,273,5450 | ) | ||||||
|
Proceeds from sale of Colombian properties, net of expenses
|
— | 22,289,653 | — | |||||||||
|
Proceeds from sale of US properties, net of expenses
|
— | 3,653,169 | 397,102 | |||||||||
|
Payments for property, plant, and equipment
|
— | (78,126 | ) | — | ||||||||
|
Payments for deposits
|
(54,856 | ) | (10,357 | ) | — | |||||||
|
Purchase of marketable securities
|
(601,074 | ) | — | — | ||||||||
|
Proceeds from escrow receivable, net
|
2,006,254 | 313,784 | 799,680 | |||||||||
|
Net cash provided by (used in) investing activities
|
(11,930,534 | ) | 12,660,487 | (9,239,263 | ) | |||||||
|
CASH FLOW FROM FINANCING ACTIVITIES
|
||||||||||||
|
Sale of common stock
|
— | — | 13,525,200 | |||||||||
|
Common stock offering costs
|
(162,600 | ) | — | (758,760 | ) | |||||||
|
Exercise of warrants
|
— | 570,000 | — | |||||||||
|
Dividends paid
|
— | (6,837,845 | ) | (980,057 | ) | |||||||
|
Net cash provided by (used in) financing activities
|
(162,600 | ) | (6,267,845 | ) | 11,786,383 | |||||||
|
INCREASE (DECREASE) IN CASH
|
(16,726,166 | ) | 14,683,313 | 2,062,443 | ||||||||
|
Cash, beginning of year
|
26,656,450 | 11,973,137 | 9,910,694 | |||||||||
|
Cash, end of year
|
$ | 9,930,284 | $ | 26,656,450 | $ | 11,973,137 | ||||||
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
||||||||||||
|
Interest paid
|
$ | — | $ | 4,772 | $ | — | ||||||
|
Taxes paid
|
$ | 3,914,135 | $ | 720,512 | $ | 224,261 | ||||||
|
SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES
|
||||||||||||
|
Net change in asset retirement obligation
|
$ | 9,532 | $ | 3,142 | $ | 117,312 | ||||||
|
Change in escrow receivable for expenses paid on the Company’s behalf
|
$ | 1,114,779 | $ | — | $ | — | ||||||
|
Reclassification of escrow receivable to accounts receivable - other
|
$ | 370,640 | $ | — | $ | — | ||||||
|
Cash proceeds from sale of oil and gas properties placed in escrow
|
$ | — | $ | 7,315,033 | $ | — | ||||||
|
Cashless exercise of stock option
|
$ | 39 | $ | — | $ | — | ||||||
|
Unrealized gain on available for sale securities
|
$ | 106,371 | $ | — | $ | — | ||||||
|
North
America
|
South
America
|
Total
|
||||||||||
|
Leasehold acquisition costs
|
$ | 861,169 | $ | 4,464,200 | $ | 5,325,369 | ||||||
|
Geological, geophysical, screening and evaluation costs
|
880 | 17,564,695 | 17,565,575 | |||||||||
|
Total
|
$ | 862,049 | $ | 22,028,895 | $ | 22,890,944 | ||||||
|
North
America
|
South
America
|
Total
|
||||||||||
|
Leasehold acquisition costs
|
$ | 610,468 | $ | 2,184,971 | $ | 2,795,439 | ||||||
|
Geological, geophysical, screening and evaluation costs
|
880 | 7,462,661 | 7,463,541 | |||||||||
|
Total
|
$ | 611,348 | $ | 9,647,632 | $ | 10,258,980 | ||||||
|
North America
Years Ended
December 31
|
South America
Years Ended
December 31
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
ARO liability at January 1
|
$ | 5,481 | $ | 24,506 | $ | 9,960 | $ | 291,754 | ||||||||
|
Accretion expense
|
1,839 | 2,568 | 14,607 | 21,704 | ||||||||||||
|
Liabilities incurred from drilling
|
— | — | 9,532 | 6,856 | ||||||||||||
|
Liabilities settled—assets sold
|
— | (21,144 | ) | — | (307,089 | ) | ||||||||||
|
Changes in estimates
|
— | (449 | ) | — | (3,265 | ) | ||||||||||
|
ARO liability at December 31,
|
$ | 7,320 | $ | 5,481 | $ | 34,099 | $ | 9,960 | ||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Income (loss) before income taxes
|
$ | (5,906,190 | ) | $ | 30,383,804 | $ | (1,406,854 | ) | ||||
|
Income tax expense (benefit) computed at statutory rates
|
$ | (2,008,105 | ) | $ | 10,589,580 | $ | (478,330 | ) | ||||
|
Permanent differences, nondeductible expenses
|
9,611 | 4,915 | 2,789 | |||||||||
|
Current Colombian tax expense
|
10,266 | — | — | |||||||||
|
Increase (decrease) in valuation allowance
|
755,159 | (1,111,932 | ) | (220,939 | ) | |||||||
|
Change in tax rate
|
55,795 | (148,245 | ) | — | ||||||||
|
Return to accrual items
|
— | — | — | |||||||||
|
Foreign tax credit
|
— | — | — | |||||||||
|
State (net of federal benefit)
|
1,980 | 19,546 | (40,926 | ) | ||||||||
|
Tax provision (benefit)
|
$ | (1,175,294 | ) | $ | 9,353,864 | $ | (737,406 | ) | ||||
|
Total Provision
|
||||||||||||
|
Current Federal
|
$ | 20,211 | $ | 3,850,927 | $ | — | ||||||
|
Current State
|
3,000 | 30,071 | — | |||||||||
|
Deferred Federal
|
(1,198,505 | ) | 3,682,947 | (361,737 | ) | |||||||
|
Deferred State
|
— | — | (40,926 | ) | ||||||||
|
Foreign
|
— | 1,789,919 | (334,743 | ) | ||||||||
|
Total provision (benefit)
|
$ | (1,175,294 | ) | $ | 9,353,864 | $ | (737,406 | ) | ||||
|
|
2011
|
2010
|
||||||
|
Non-Current Deferred tax assets:
|
|
|||||||
|
Net operating loss carry forwards
|
|
$
|
1,016,960
|
|
$
|
—
|
|
|
|
Foreign tax credit carry forwards
|
|
110,351
|
|
—
|
|
|||
|
Asset retirement obligation
|
|
—
|
|
—
|
|
|||
|
Deferred State Tax
|
|
66,505
|
66,505
|
|
||||
|
Stock Compensation
|
|
2,312,689
|
|
1,560,696
|
|
|||
|
Book in excess of tax depreciation, depletion, and capitalization methods on oil and gas properties
|
|
805,625
|
|
369,878
|
|
|||
|
Other
|
|
(1,361)
|
|
—
|
|
|||
|
Colombia Future Tax Obligations
|
|
—
|
|
—
|
|
|||
|
Total Non-Current Deferred tax assets
|
|
4,310,769
|
|
1,997,079
|
|
|||
|
Non-Current Deferred tax liabilities:
|
|
|||||||
|
|
||||||||
|
Total Non-Current tax liabilities
|
|
—
|
|
—
|
|
|||
|
Valuation Allowance
|
|
(1,115,186)
|
—
|
|||||
|
Net deferred tax asset
|
|
$
|
3,195,583
|
|
$
|
1,997,079
|
|
|
|
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term (in
Years)
|
Aggregate
Intrinsic
Value
|
|||||||||||
|
Outstanding at December 31, 2008
|
1,392,333 | $ | 6.21 | |||||||||||
|
Granted
|
146,665 | $ | 2.05 | |||||||||||
|
Exercised
|
— | |||||||||||||
|
Forfeited
|
— | |||||||||||||
|
Outstanding at December 31, 2009
|
1,538,998 | $ | 5.81 | |||||||||||
|
Granted
|
275,000 | $ | 10.85 | |||||||||||
|
Exercised
|
— | |||||||||||||
|
Forfeited
|
— | |||||||||||||
|
Outstanding at December 31, 2010
|
1,813,998 | $ | 6.57 | |||||||||||
|
Granted
|
106,250 | $ | 15.60 | |||||||||||
|
Exercised
|
(39,458 | ) | $ | 4.60 | ||||||||||
|
Forfeited
|
(47,208 | ) | $ | 10.97 | ||||||||||
|
Outstanding at December 31, 2011
|
1,833,582 | $ | 7.02 |
6.63
|
$ | 9,977,732 | ||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Share-based compensation expense included in general and administrative expense
|
$ | 2,342,892 | $ | 2,357,230 | $ | 1,080,128 | ||||||
|
Earnings per share effect of share-based compensation expense
|
$ | (0.08 | ) | $ | (0.08 | ) | $ | (0.04 | ) | |||
|
Year
|
Amount
|
|||
|
2012
|
87,672 | |||
|
2013
|
89,054 | |||
|
2014
|
91,432 | |||
|
2015
|
93,793 | |||
|
2016
|
96,162 | |||
|
2017
|
40,479 | |||
|
Total
|
$ | 498,592 | ||
|
Proceeds from the sale
|
|
$
|
34,503,835
|
|
|
Add: Transfer of asset retirement and other obligations
|
321,798
|
|||
|
Less: Transaction costs
|
|
(5,439,349)
|
||
|
Carrying value of oil and gas properties, net
|
|
(3,989,236)
|
||
|
|
||||
|
Net gain on sale
|
$
|
25,397,048
|
|
2010
|
2009
|
|||||||
|
Pro-Forma Information
|
||||||||
|
Oil and gas revenue
|
$ | 628,595 | $ | 179,662 | ||||
|
Loss from operations
|
(3,213,162 | ) | (4,769,339 | ) | ||||
|
Net loss
|
$ | (10,594,649 | ) | $ | (1,761,062 | ) | ||
|
Basic loss per share
|
$ | (0.34 | ) | $ | (0.06 | ) | ||
|
Diluted loss per share
|
$ | (0.34 | ) | $ | (0.06 | ) | ||
|
Balance as of December 31, 2011
|
||||||||||||
|
Description
|
Current
|
Noncurrent
|
Total
|
|||||||||
|
Caracara Escrow
|
$
|
131,021
|
$
|
—
|
$
|
131,021
|
||||||
|
Tambaqui Escrow
|
31,500
|
—
|
31,500
|
|||||||||
|
Eagle Ford Escrow
|
—
|
—
|
—
|
|||||||||
|
HDC LLC and HL LLC 15% Escrow
|
1,664,581
|
1,664,581
|
3,329,162
|
|||||||||
|
HDC LLC and HL LLC 5% Contingency
|
36,230
|
—
|
36,230
|
|||||||||
|
TOTAL
|
$
|
1,863,332
|
$
|
1,664,581
|
$
|
3,527,913
|
||||||
|
Balance as of December 31, 2010
|
||||||||||||
|
Description
|
Current
|
Noncurrent
|
Total
|
|||||||||
|
Caracara Escrow
|
$
|
267,451
|
$
|
—
|
$
|
267,451
|
||||||
|
Tambaqui Escrow
|
292,637
|
—
|
292,637
|
|||||||||
|
Eagle Ford Escrow
|
245,222
|
—
|
245,222
|
|||||||||
|
HDC LLC and HL LLC 15% Escrow
|
1,717,058
|
3,434,167
|
5,151,225
|
|||||||||
|
HDC LLC and HL LLC 5% Contingency
|
1,918,585
|
—
|
1,918,585
|
|||||||||
|
TOTAL
|
$
|
4,440,953
|
$
|
3,434,167
|
$
|
7,875,120
|
||||||
|
2011
|
2010
|
2009
|
||||||||||||||||||||||
|
Revenues
|
Long Lived
Assets, Ne
|
Revenues
|
Long Lived
Assets, Net
|
Revenues
|
Long Lived
Assets, Net
|
|||||||||||||||||||
|
North America
|
$ | 148,266 | $ | 603,135 | $ | 206,591 | $ | 737,066 | $ | 171,922 | $ | 2,730,667 | ||||||||||||
|
South America
|
1,007,912 | 23,192,745 | 19,302,303 | 9,954,355 | 7,944,353 | 8,625,588 | ||||||||||||||||||
|
Total
|
$ | 1,156,178 | $ | 23,795,880 | $ | 19,508,894 | $ | 10,691,421 | $ | 8,116,275 | $ | 11,356,255 | ||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Revenues
|
||||||||||||
|
North America
|
$ | 148,266 | $ | 206,591 | $ | 171,922 | ||||||
|
South America
|
1,007,912 | 19,302,303 | 7,944,353 | |||||||||
| $ | 1,156,178 | $ | 19,508,894 | $ | 8,116,275 | |||||||
|
Production Cost
|
||||||||||||
|
North America
|
$ | 59,072 | $ | 54,214 | $ | 80,717 | ||||||
|
South America
|
795,247 | 8,088,230 | 4,665,578 | |||||||||
| $ | 854,319 | $ | 8,142,444 | $ | 4,746,295 | |||||||
|
|
United States
|
South
America
|
Total
|
|||||||||
|
Unproved properties not being amortized
|
$
|
862,049
|
|
$
|
22,028,895
|
$
|
22,890,944
|
|||||
|
Proved properties being amortized
|
|
851,357
|
|
1,638,807
|
|
2,490,164
|
||||||
|
Accumulated depreciation, depletion, amortization and impairment
|
|
(800,531
|
) |
(829,792
|
) |
(1,630,323
|
) | |||||
|
|
||||||||||||
|
Net capitalized costs
|
|
$
|
912,875
|
|
$
|
22,837,910
|
|
$
|
23,750,785
|
|||
|
2011
|
||||||||
|
United States
|
South America
|
|||||||
|
Property acquisition costs:
|
||||||||
|
Proved
|
$ | — | $ | — | ||||
|
Unproved
|
250,702 | 2,279,230 | ||||||
|
Exploration costs
|
— | 10,109,551 | ||||||
|
Development costs
|
— | 641,375 | ||||||
|
Total costs incurred
|
$ | 250,702 | $ | 13,030,156 | ||||
|
2010
|
||||||||
|
United States
|
South America
|
|||||||
|
Property acquisition costs:
|
||||||||
|
Proved
|
$ | — | $ | — | ||||
|
Unproved
|
312,921 | — | ||||||
|
Exploration costs
|
— | 7,017,816 | ||||||
|
Development costs
|
— | 1,331,779 | ||||||
|
Total costs incurred
|
$ | 312,921 | $ | 8,349,595 | ||||
|
2009
|
||||||||
|
United States
|
South America
|
|||||||
|
Property acquisition costs:
|
||||||||
|
Proved
|
$ | 106,875 | $ | — | ||||
|
Unproved
|
1,010,941 | 2,560,808 | ||||||
|
Exploration costs
|
335,070 | 2,505,497 | ||||||
|
Development
|
— | 1,754,354 | ||||||
|
Total costs incurred
|
$ | 1,452,886 | $ | 6,820,659 | ||||
|
United States
|
South America
|
Total
|
||||||||||||||||||||||
|
Gas (mcf)
|
Oil (bbls)
|
Gas (mcf)
|
Oil (bbls)
|
Gas (mcf)
|
Oil (bbls)
|
|||||||||||||||||||
|
Total proved reserves
|
||||||||||||||||||||||||
|
Balance December 31, 2008
|
18,774 | 1,941 | — | 211,475 | 18,774 | 213,416 | ||||||||||||||||||
|
Extensions and discoveries
|
15,703 | 44 | — | 1,104,041 | 15,703 | 1,104,085 | ||||||||||||||||||
|
Purchase of minerals in place
|
42,685 | 1,394 | — | — | 42,685 | 1,394 | ||||||||||||||||||
|
Revisions of prior estimates
|
8,772 | 1,100 | — | 16,493 | 8,772 | 17,593 | ||||||||||||||||||
|
Production
|
(15,761 | ) | (1,581 | ) | — | (129,782 | ) | (15,761 | ) | (131,363 | ) | |||||||||||||
|
Balance December 31, 2009
|
70,173 | 2,898 | — | 1,202,227 | 70,173 | 1,205,125 | ||||||||||||||||||
|
Extensions and discoveries
|
— | — | — | 129,197 | — | 129,197 | ||||||||||||||||||
|
Purchase of minerals in place
|
— | — | — | — | — | |||||||||||||||||||
|
Revisions of prior estimates
|
29,845 | 4,652 | — | 26,217 | 29,845 | 30,869 | ||||||||||||||||||
|
Sales of minerals in place
|
— | — | — | (1,036,252 | ) | — | (1,036,252 | ) | ||||||||||||||||
|
Production
|
(17,798 | ) | (1,540 | ) | — | (260,239 | ) | (17,798 | ) | (261,779 | ) | |||||||||||||
|
Balance December 31, 2010
|
82,220 | 6,010 | — | 61,150 | 82,220 | 67,160 | ||||||||||||||||||
|
Extensions and discoveries
|
— | — | — | 45,889 | — | 45,889 | ||||||||||||||||||
|
Purchase of minerals in place
|
— | — | — | — | — | — | ||||||||||||||||||
|
Revisions of prior estimates
|
15,418 | 1,622 | (2,496 | ) | 15,418 | (874 | ) | |||||||||||||||||
|
Production
|
(10,838 | ) | (1,092 | ) | — | (9,924 | ) | (10,838 | ) | (11,016 | ) | |||||||||||||
|
Balance December 31, 2011
|
86,800 | 6,540 | — | 94,619 | 86,800 | 101,159 | ||||||||||||||||||
|
Proved developed reserves
|
||||||||||||||||||||||||
|
at December 31, 2009
|
70,173 | 2,898 | — | 307,993 | 70,173 | 310,891 | ||||||||||||||||||
|
at December 31, 2010
|
82,220 | 6,010 | — | 17,202 | 82,220 | 23,212 | ||||||||||||||||||
|
at December 31, 2011
|
86,800 | 6,540 | — | 30,845 | 86,800 | 37,385 | ||||||||||||||||||
|
Proved undeveloped reserves
|
||||||||||||||||||||||||
|
at December 31, 2009
|
— | — | — | 894,234 | — | 894,234 | ||||||||||||||||||
|
at December 31, 2010
|
— | — | — | 43,948 | — | 43,948 | ||||||||||||||||||
|
at December 31, 2011
|
— | — | — | 63,774 | — | 63,774 | ||||||||||||||||||
|
|
United
States
|
South
America
|
Total
|
|||||||||
|
Future net cash flow
|
|
$
|
1,074,280
|
$
|
8,996,185
|
$
|
10,070,465
|
|||||
|
Future production cost
|
|
(333,520
|
) |
(4,202,604
|
) |
(4,536,124
|
) | |||||
|
Future development cost
|
(48,320
|
) |
(625,113
|
) |
(673,433
|
) | ||||||
|
Future income tax
|
|
(13,790
|
) |
(821,537
|
) |
(835,327
|
) | |||||
|
|
||||||||||||
|
10% annual discount for timing of cash flow
|
|
(275,440
|
) |
(697,102
|
) |
(972,542
|
) | |||||
|
|
||||||||||||
|
Standardized measure of discounted future net cash flow relating to proved oil and gas reserves
|
|
$
|
403,210
|
$
|
2,649,829
|
$
|
3,053,039
|
|||||
|
|
||||||||||||
|
Changes in standardized measure:
|
|
|||||||||||
|
Change due to current year operations
Sales, net of production costs
|
|
(89,168
|
) |
(212,666
|
) |
(301,834
|
) | |||||
|
Change due to revisions in standardized variables:
|
|
|||||||||||
|
Income taxes
|
|
(13,790
|
) |
(821,537
|
) |
(835,327
|
) | |||||
|
Accretion of discount
|
|
43,962
|
161,839
|
205,801
|
||||||||
|
Net change in sales and transfer price, net of production costs
|
|
26,770
|
328,994
|
355,764
|
||||||||
|
Previously estimated development costs incurred during the period
|
|
—
|
641,375
|
641,375
|
||||||||
|
Changes in estimated future development costs
|
|
—
|
(494,665
|
) |
(494,665
|
) | ||||||
|
Revision and others
|
|
86,695
|
(91,917
|
) |
(5,222
|
) | ||||||
|
Discoveries
|
|
—
|
1,594,813
|
1,594,813
|
||||||||
|
Sales of reserves in place
|
|
—
|
—
|
—
|
||||||||
|
Changes in production rates and other
|
|
(90,878
|
) |
426,332
|
335,454
|
|||||||
|
|
||||||||||||
|
Net
|
1,496,159
|
|||||||||||
|
Beginning of year
|
|
1,556,880
|
||||||||||
|
|
||||||||||||
|
End of year
|
|
$
|
3,053,039
|
|||||||||
|
|
United
States
|
South
America
|
Total
|
|||||||||
|
Future net cash flow
|
|
$
|
900,040
|
$
|
4,724,278
|
$
|
5,624,318
|
|||||
|
Future production cost
|
|
(279,710
|
) |
(2,021,273
|
) |
(2,300,983
|
) | |||||
|
Future development cost
|
-
|
(636,275
|
) |
(636,275
|
) | |||||||
|
Future income tax
|
|
-
|
(501,125
|
) |
(501,125
|
) | ||||||
|
|
||||||||||||
|
10% annual discount for timing of cash flow
|
|
(180,710
|
) |
(448,345
|
) |
(629,055
|
) | |||||
|
|
||||||||||||
|
Standardized measure of discounted future net cash flow relating to proved oil and gas reserves
|
|
$
|
439,620
|
$
|
1,117,260
|
$
|
1,556,880
|
|||||
|
|
||||||||||||
|
Changes in standardized measure:
|
|
|||||||||||
|
Change due to current year operations
Sales, net of production costs
|
|
(152,377
|
) |
(11,214,073
|
) |
(11,366,450
|
) | |||||
|
Change due to revisions in standardized variables:
|
|
|||||||||||
|
Income taxes
|
|
-
|
(392,431
|
) |
(392,431
|
) | ||||||
|
Accretion of discount
|
|
32,397
|
1,549,659
|
1,582,056
|
||||||||
|
Net change in sales and transfer price, net of production costs
|
|
224,620
|
22,861,606
|
23,086,226
|
||||||||
|
Previously estimated development costs incurred during the period
|
|
-
|
1,336,231
|
1,336,231
|
||||||||
|
Changes in estimated future developments costs
|
|
-
|
10,235,689
|
10,235,689
|
||||||||
|
Revision and others
|
|
14,680
|
1,877,525
|
1,892,205
|
||||||||
|
Discoveries
|
|
-
|
728,856
|
728,856
|
||||||||
|
Sales of reserves in place
|
|
-
|
(29,750,509
|
) |
(29,750,509
|
) | ||||||
|
Changes in production rates and other
|
|
(3,691
|
) |
(10,614,782
|
) |
(10,618,473
|
) | |||||
|
|
||||||||||||
|
Net
|
|
(13,266,600
|
) | |||||||||
|
Beginning of year
|
|
14,823,480
|
||||||||||
|
|
||||||||||||
|
End of year
|
|
$
|
1,556,880
|
|||||||||
|
|
United
States
|
South
America
|
Total
|
|||||||||
|
Future net cash flow
|
|
$
|
455,522
|
|
$
|
66,715,086
|
|
$
|
67,170,608
|
|
||
|
Future production cost
|
|
(87,192
|
)
|
(36,712,770
|
)
|
(36,799,962
|
)
|
|||||
|
Future development cost
|
|
(11,571,920
|
)
|
(11,571,920
|
)
|
|||||||
|
Future income tax
|
|
—
|
|
(1,560,871
|
)
|
(1,560,871
|
)
|
|||||
|
10% annual discount for timing of cash flow
|
|
(44,363
|
)
|
(2,370,012
|
)
|
(2,414,375
|
)
|
|||||
|
Standardized measure of discounted future net cash flow relating to proved oil and gas reserves
|
|
$
|
323,967
|
|
$
|
14,499,513
|
|
$
|
14,823,480
|
|
||
|
|
||||||||||||
|
Changes in standardized measure:
|
|
|||||||||||
|
Change due to current year operations
Sales, net of production costs
|
|
(91,205
|
)
|
(3,278,775
|
)
|
(3,369,980
|
)
|
|||||
|
Change due to revisions in standardized variables:
|
|
|||||||||||
|
Income taxes
|
|
—
|
|
(1,312,411
|
)
|
(1,312,411
|
)
|
|||||
|
Accretion of discount
|
|
10,361
|
|
351,301
|
361,662
|
|
||||||
|
Net change in sales and transfer price, net of production costs
|
|
(21,603
|
)
|
3,899,640
|
3,878,037
|
|
||||||
|
Previously estimated development costs incurred during the period
|
|
335,070
|
|
4,259,860
|
|
4,594,930
|
|
|||||
|
Changes in estimated future developments costs
|
|
(335,070
|
)
|
(3,526,367
|
)
|
(3,861,437
|
)
|
|||||
|
Revision and others
|
|
70,166
|
|
289,606
|
359,772
|
|
||||||
|
Discoveries
|
|
51,631
|
|
13,602,240
|
13,653,871
|
|
||||||
|
Purchase of reserves in place
|
|
189,626
|
|
—
|
|
189,626
|
|
|||||
|
Changes in production rates and other
|
|
35,510
|
|
(2,857,593
|
)
|
(2,822,083
|
)
|
|||||
|
|
||||||||||||
|
Net
|
|
11,671,987
|
|
|||||||||
|
Beginning of year
|
|
3,151,493
|
|
|||||||||
|
End of year
|
|
$
|
14,823,480
|
|
||||||||
|
Three Months Ended
|
||||||||||||||||
|
March 31,
|
June 30,
|
Sept. 30,
|
Dec. 31,
|
|||||||||||||
|
2011
|
||||||||||||||||
|
Operating revenue
|
$ | 124,303 | $ | 353,505 | $ | 319,261 | $ | 359,109 | ||||||||
|
Loss from operations
|
(1,209,450 | ) | (1,637,537 | ) | (1,051,697 | ) | (1,978,486 | ) | ||||||||
|
Net loss
|
(1,231,915 | ) | (1,702,806 | ) | (1,088,574 | ) | (312,079 | ) | ||||||||
|
Loss per common share - basic
|
$ | (0.04 | ) | $ | (0.05 | ) | $ | (0.03 | ) | $ | (0.02 | ) | ||||
|
Loss per common share - diluted
|
(0.04 | ) | (0.05 | ) | (0.03 | ) | (0.02 | ) | ||||||||
|
2010
|
||||||||||||||||
|
Operating revenue
|
$ | 4,241,395 | $ | 7,629,274 | $ | 5,354,499 | $ | 2,283,726 | ||||||||
|
Income from operations
|
979,003 | 876,888 | 1,411,332 | 27,043,334 | ||||||||||||
|
Net income
|
808,716 | 990,134 | 1,171,642 | 18,059,448 | ||||||||||||
|
Earnings per common share - basic
|
$ | 0.03 | $ | 0.03 | $ | 0.04 | $ | 0.58 | ||||||||
|
Earnings per common share - diluted
|
0.03 | 0.03 | 0.04 | 0.56 | ||||||||||||
|
2009
|
||||||||||||||||
|
Operating revenue
|
$ | 445,142 | $ | 1,134,118 | $ | 2,403,996 | $ | 4,133,019 | ||||||||
|
Income (loss ) from operations
|
(1,481,351 | ) | (576,188 | ) | 133,242 | 452,561 | ||||||||||
|
Net income (loss)
|
(1,478,320 | ) | 112,107 | 428,578 | 268,187 | |||||||||||
|
Earnings (loss) per common share - basic
|
$ | (0.05 | ) | $ | 0.00 | $ | 0.02 | $ | 0.01 | |||||||
|
Earnings (loss) per common share - diluted
|
(0.05 | ) | 0.00 | 0.02 | 0.01 | |||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|