HWC 10-Q Quarterly Report March 31, 2014 | Alphaminr

HWC 10-Q Quarter ended March 31, 2014

HANCOCK WHITNEY CORP
10-Ks and 10-Qs
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
PROXIES
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
10-Q 1 d707621d10q.htm 10-Q 10-Q
Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2014

OR

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number 0-13089

HANCOCK HOLDING COMPANY

(Exact name of registrant as specified in its charter)

Mississippi 64-0693170

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification Number)

One Hancock Plaza,

P.O. Box 4019, Gulfport, Mississippi

39502
(Address of principal executive offices) (Zip Code)

(228) 868-4000

(Registrant’s telephone number, including area code)

NOT APPLICABLE

(Former name, address and fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer x Accelerated filer ¨
Non-accelerated filer ¨ Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes ¨ No x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

82,283,744 common shares were outstanding as of May 1, 2014.


Table of Contents

Hancock Holding Company

Index

Page Number
Part I. Financial Information
ITEM 1.

Financial Statements

Consolidated Balance Sheets — March 31, 2014 (unaudited) and December 31, 2013

1

Consolidated Statements of Income (unaudited) — Three months ended March 31, 2014 and 2013

2

Consolidated Statements of Comprehensive Income (unaudited) — Three months ended March 31, 2014 and 2013

3

Consolidated Statements of Changes in Stockholders’ Equity (unaudited) — Three months ended March  31, 2014 and 2013

4

Consolidated Statements of Cash Flows (unaudited) — Three months ended March 31, 2014 and 2013

5

Notes to Consolidated Financial Statements (unaudited) — March 31, 2014

6-46
ITEM 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

47-68
ITEM 3.

Quantitative and Qualitative Disclosures about Market Risk

69
ITEM 4.

Controls and Procedures

69
Part II. Other Information
ITEM 1.

Legal Proceedings

70
ITEM 1A.

Risk Factors

70
ITEM 2.

Unregistered Sales of Equity Securities and Use of Proceeds

70
ITEM 3.

Default on Senior Securities

N/A
ITEM 4.

Mine Safety Disclosures

N/A
ITEM 5.

Other Information

N/A
ITEM 6.

Exhibits

71
Signatures 71


Table of Contents

Part I. Financial Information

Item 1. Financial Statements

Hancock Holding Company and Subsidiaries

Consolidated Balance Sheets

(Unaudited)

(In thousands, except share data)

March 31, December 31,
2014 2013

ASSETS

Cash and due from banks

$ 415,024 $ 348,440

Interest-bearing bank deposits

279,322 267,236

Federal funds sold

1,051 1,604

Securities available for sale, at fair value (amortized cost of $1,353,442 and $1,408,780)

1,370,948 1,421,772

Securities held to maturity (fair value of $2,417,879 and $2,576,584)

2,426,935 2,611,352

Loans held for sale

15,911 24,515

Loans

12,527,937 12,324,817

Less: allowance for loan losses

(128,248 ) (133,626 )

Loans, net

12,399,689 12,191,191

Property and equipment, net of accumulated depreciation of $178,271 and $172,798

425,638 432,346

Prepaid expenses

65,799 65,220

Other real estate, net

69,606 76,668

Accrued interest receivable

41,722 42,977

Goodwill

625,675 625,675

Other intangible assets, net

152,734 159,773

Life insurance contracts

387,564 381,437

FDIC loss share receivable

104,469 113,834

Deferred tax asset, net

74,682 89,708

Other assets

147,401 155,503

Total assets

$ 19,004,170 $ 19,009,251

LIABILITIES AND STOCKHOLDERS’ EQUITY

Deposits:

Noninterest-bearing demand

$ 5,613,872 $ 5,530,253

Interest-bearing savings, NOW, money market and time

9,660,902 9,830,263

Total deposits

15,274,774 15,360,516

Short-term borrowings

712,634 657,960

Long-term debt

380,001 385,826

Accrued interest payable

5,914 4,353

Other liabilities

168,313 175,527

Total liabilities

16,541,636 16,584,182

Stockholders’ equity

Common stock - $3.33 par value per share; 350,000,000 shares authorized, 82,282,057 and 82,237,162 issued and outstanding, respectively

273,999 273,850

Capital surplus

1,563,462 1,558,432

Retained earnings

657,062 628,166

Accumulated other comprehensive loss, net

(31,989 ) (35,379 )

Total stockholders’ equity

2,462,534 2,425,069

Total liabilities and stockholders’ equity

$ 19,004,170 $ 19,009,251

See notes to condensed consolidated financial statements.

1


Table of Contents

Hancock Holding Company and Subsidiaries

Consolidated Statements of Income

(Unaudited)

(In thousands, except per share amounts)

Three Months Ended
March 31,
2014 2013

Interest income:

Loans, including fees

$ 151,177 $ 163,982

Securities-taxable

22,708 19,404

Securities-tax exempt

1,027 1,241

Federal funds sold and other short-term investments

228 645

Total interest income

175,140 185,272

Interest expense:

Deposits

5,352 6,745

Short-term borrowings

1,049 1,319

Long-term debt and other interest expense

3,177 3,193

Total interest expense

9,578 11,257

Net interest income

165,562 174,015

Provision for loan losses

7,963 9,578

Net interest income after provision for loan losses

157,599 164,437

Noninterest income:

Service charges on deposit accounts

18,712 19,015

Trust fees

10,238 8,692

Bank card and ATM fees

10,569 11,058

Investment and annuity fees

4,952 4,577

Secondary mortgage market operations

1,965 4,383

Insurance commissions and fees

3,744 3,994

Amortization of FDIC loss share receivable

(3,908 )

Other income

10,427 8,468

Total noninterest income

56,699 60,187

Noninterest expense:

Compensation expense

67,165 71,351

Employee benefits

14,267 16,576

Personnel expense

81,432 87,927

Net occupancy expense

11,266 12,326

Equipment expense

4,274 5,301

Data processing expense

12,419 11,534

Professional services expense

6,409 7,946

Amortization of intangibles

7,038 7,555

Telecommunications and postage

3,583 4,028

Deposit insurance and regulatory fees

2,967 3,646

Other real estate expense, net

1,777 708

Other expense

15,817 18,631

Total noninterest expense

146,982 159,602

Income before income taxes

67,316 65,022

Income taxes

18,201 16,446

Net income

$ 49,115 $ 48,576

Basic earnings per common share

$ 0.58 $ 0.56

Diluted earnings per common share

$ 0.58 $ 0.56

Dividends paid per share

$ 0.24 $ 0.24

Weighted avg. shares outstanding-basic

82,277 84,871

Weighted avg. shares outstanding-diluted

82,534 84,972

See notes to condensed consolidated financial statements.

2


Table of Contents

Hancock Holding Company and Subsidiaries

Consolidated Statements of Comprehensive Income

(Unaudited)

(In thousands)

Three Months Ended
March 31,
2014 2013

Net income

$ 49,115 $ 48,576

Other comprehensive income before income taxes

Net change in unrealized gain (loss)

4,514 (12,438 )

Reclassification adjustment for net losses realized and included in earnings

53 1,929

Amortization of unrealized net gain (loss) on securities transferred to held-to-maturity

665 (2,984 )

Other comprehensive income (loss) before income taxes

5,232 (13,493 )

Income tax expense (benefit)

1,842 (4,940 )

Other comprehensive income (loss) net of income taxes

3,390 (8,553 )

Comprehensive income

$ 52,505 $ 40,023

See notes to condensed consolidated financial statements.

3


Table of Contents

Hancock Holding Company and Subsidiaries

Consolidated Statements of Changes in Stockholders’ Equity

(Unaudited)

(In thousands, except share and per share data)

Common Stock Capital Retained

Accumulated

Other

Comprehensive

Shares Amount Surplus Earnings (Loss)/Income, net Total

Balance, January 1, 2013

84,847,796 $ 282,543 $ 1,647,638 $ 546,022 $ (22,925 ) $ 2,453,278

Net income

48,576 48,576

Other comprehensive income

(8,553 ) (8,553 )

Comprehensive income

48,576 (8,553 ) 40,023

Cash dividends declared ($0.24 per common share)

(20,786 ) (20,786 )

Common stock activity, long-term incentive plan

34,174 114 4,471 4,585

Balance, March 31, 2013

84,881,970 $ 282,657 $ 1,652,109 $ 573,812 $ (31,478 ) $ 2,477,100

Balance, January 1, 2014

82,237,162 $ 273,850 $ 1,558,432 $ 628,166 $ (35,379 ) $ 2,425,069

Net income

49,115 49,115

Other comprehensive income

3,390 3,390

Comprehensive income

49,115 3,390 52,505

Cash dividends declared ($0.24 per common share)

(20,219 ) (20,219 )

Common stock activity, long-term incentive plan

44,895 149 5,030 5,179

Balance, March 31, 2014

82,282,057 $ 273,999 $ 1,563,462 $ 657,062 $ (31,989 ) $ 2,462,534

See notes to condensed consolidated financial statements.

4


Table of Contents

Hancock Holding Company and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited)

(In thousands)

Three Months Ended
March 31,
2014 2013

CASH FLOWS FROM OPERATING ACTIVITIES:

Net income

$ 49,115 $ 48,576

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

7,899 7,961

Provision for loan losses

7,963 9,578

Losses (gains) on other real estate owned

1,388 (10 )

Deferred tax expense

13,182 5,341

Increase in cash surrender value of life insurance contracts

(2,282 ) (4,666 )

Net decrease in loans originated for sale

9,264 15,670

(Gains) Losses on disposals of other assets

(1,682 ) 124

Net amortization of securities premium/discount

4,236 10,401

Amortization of intangible assets

7,038 7,555

Amortization of FDIC Indemnification Asset

3,908

Stock-based compensation expense

3,832 3,535

Decrease in interest payable and other liabilities

(7,814 ) (7,795 )

Funds collected under FDIC loss share agreements

29,875

Increase in FDIC loss share receivable

(1,414 ) (3,490 )

Decrease in other assets

6,545 9,803

Other, net

1,947 (102 )

Net cash provided by operating activities

103,125 132,356

CASH FLOWS FROM INVESTING ACTIVITIES:

Proceeds from sales of securities available for sale

1,301

Proceeds from maturities of securities available for sale

76,221 193,403

Purchases of securities available for sale

(24,703 ) (1,017,609 )

Proceeds from maturities of securities held to maturity

183,363 161,558

Purchases of securities held to maturity

(308,988 )

Net (increase) decrease in interest-bearing bank deposits

(12,086 ) 1,024,541

Net decrease (increase) in federal funds sold and short-term investments

553 (30 )

Net (increase) decrease in loans

(217,289 ) 74,269

Purchases of property, equipment and intangible assets

(6,111 ) (11,719 )

Proceeds from sales of property and equipment

6,562 99

Proceeds from sales of other real estate

11,348 38,242

Other, net

758 (2,483 )

Net cash provided by investing activities

19,917 151,283

CASH FLOWS FROM FINANCING ACTIVITIES:

Net decrease in deposits

(85,742 ) (490,837 )

Net increase in short-term borrowings

54,674 83,404

Repayments of long-term debt

(8,955 ) (8,822 )

Issuance of long-term debt

3,130 6,153

Dividends paid

(20,219 ) (20,786 )

Proceeds from exercise of stock options

654 233

Net cash used in financing activities

(56,458 ) (430,655 )

NET INCREASE (DECREASE) IN CASH AND DUE FROM BANKS

66,584 (147,016 )

CASH AND DUE FROM BANKS, BEGINNING

348,440 448,491

CASH AND DUE FROM BANKS, ENDING

$ 415,024 $ 301,475

SUPPLEMENTAL INFORMATION FOR NON-CASH

INVESTING AND FINANCING ACTIVITIES

Assets acquired in settlement of loans

$ 6,337 $ 13,322

See notes to condensed consolidated financial statements.

5


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

1. Basis of Presentation

The consolidated financial statements include the accounts of Hancock Holding Company and all other entities in which it has a controlling interest (the “Company”). The financial statements include all adjustments that are, in the opinion of management, necessary to present fairly the Company’s financial condition, results of operations, changes in stockholders’ equity and cash flows for the interim periods presented. Some financial information and disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the U.S. (U.S. GAAP) have been condensed or omitted in this Form 10-Q pursuant to Securities and Exchange Commission rules and regulations. These financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in the Company’s 2013 Annual Report on Form 10-K. Financial information reported in these financial statements is not necessarily indicative of the Company’s financial condition, results of operations, or cash flows for any other interim or annual period.

Use of Estimates

The accounting principles the Company follows and the methods for applying these principles conform with U.S. GAAP and to those generally practiced within the banking industry. These accounting principles require management to make estimates and assumptions about future events that affect the amounts reported in the consolidated financial statements and the accompanying notes. Actual results could differ from those estimates.

Critical Accounting Policies and Estimates

There have been no material changes or developments with respect to the assumptions or methodologies that the Company uses when applying what management believes are critical accounting policies and developing critical accounting estimates as disclosed in our Form 10-K for the year ended December 31, 2013.

6


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

2. Securities

The amortized cost and fair value of securities classified as available for sale and held to maturity follow (in thousands):

Securitites Available for Sale

March 31, 2014 December 31, 2013
Gross Gross Gross Gross
Amortized Unrealized Unrealized Fair Amortized Unrealized Unrealized Fair
Cost Gains Losses Value Cost Gains Losses Value

US Treasury and government agency securities

$ 417 $ 1 $ 1 $ 417 $ 504 $ 2 $ 1 $ 505

Municipal obligations

23,148 204 7 23,345 35,809 177 25 35,961

Mortgage-backed securities

1,222,626 25,017 6,446 1,241,197 1,262,633 24,402 10,077 1,276,958

CMOs

94,941 2,056 92,885 96,369 2,244 94,125

Corporate debt securities

3,500 3,500 3,500 3,500

Equity securities

8,810 795 1 9,604 9,965 785 27 10,723

$ 1,353,442 $ 26,017 $ 8,511 $ 1,370,948 $ 1,408,780 $ 25,366 $ 12,374 $ 1,421,772

Securitites Held to Maturity

March 31, 2014 December 31, 2013
Gross Gross Gross Gross
Amortized Unrealized Unrealized Fair Amortized Unrealized Unrealized Fair
Cost Gains Losses Value Cost Gains Losses Value

US Treasury and government agency securities

$ $ $ $ $ 100,000 $ 316 $ $ 100,316

Municipal obligations

184,854 1,569 3,302 183,121 193,189 919 6,436 187,672

Mortgage-backed securities

980,154 9,467 2,601 987,020 1,003,327 296 4,671 998,952

CMOs

1,261,927 3,717 17,906 1,247,738 1,314,836 1,062 26,254 1,289,644

$ 2,426,935 $ 14,753 $ 23,809 $ 2,417,879 $ 2,611,352 $ 2,593 $ 37,361 $ 2,576,584

The following table presents the amortized cost and fair value of debt securities at March 31, 2014 by contractual maturity (in thousands). Actual maturities will differ from contractual maturities because of rights to call or repay obligations with or without penalties and scheduled and unscheduled principal payments on mortgage-backed securities and CMOs.

Amortized Fair
Cost Value

Debt Securities Available for Sale

Due in one year or less

$ 13,570 $ 13,628

Due after one year through five years

168,554 167,997

Due after five years through ten years

133,410 139,280

Due after ten years

1,029,098 1,040,439

Total available for sale debt securities

$ 1,344,632 $ 1,361,344

Amortized Fair
Cost Value

Debt Securities Held to Maturity

Due in one year or less

$ 4,736 $ 4,764

Due after one year through five years

651,155 636,445

Due after five years through ten years

126,510 124,267

Due after ten years

1,644,534 1,652,403

Total held to maturity securities

$ 2,426,935 $ 2,417,879

7


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

2. Securities (continued)

The Company held no securities classified as trading at March 31, 2014 or December 31, 2013.

The details for securities classified as available for sale with unrealized losses for the periods indicated follow (in thousands):

March 31, 2014

Losses < 12 months Losses 12 months or > Total
Gross Gross Gross
Fair Unrealized Fair Unrealized Fair Unrealized
Value Losses Value Losses Value Losses

US Treasury and government agency securities

$ 191 $ $ 51 $ 1 $ 242 $ 1

Municipal obligations

2,993 7 2,993 7

Mortgage-backed securities

244,366 2,766 69,932 3,680 314,298 6,446

CMOs

50,029 691 42,856 1,365 92,885 2,056

Equity securities

3 1 3 1

$ 297,579 $ 3,464 $ 112,842 $ 5,047 $ 410,421 $ 8,511

December 31, 2013

Losses < 12 months Losses 12 months or > Total
Gross Gross Gross
Fair Unrealized Fair Unrealized Fair Unrealized
Value Losses Value Losses Value Losses

US Treasury and government agency securities

$ 205 $ 1 $ $ $ 205 $ 1

Municipal obligations

7,975 25 7,975 25

Mortgage-backed securities

376,350 7,164 49,061 2,913 425,411 10,077

CMOs

94,125 2,244 94,125 2,244

Equity securities

3,282 26 3 1 3,285 27

$ 481,937 $ 9,460 $ 49,064 $ 2,914 $ 531,001 $ 12,374

8


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

2. Securities (continued)

The details for securities classified as held to maturity with unrealized losses for the periods indicated follow (in thousands):

March 31, 2014

Losses < 12 months Losses 12 months or > Total
Gross Gross Gross
Fair Unrealized Fair Unrealized Fair Unrealized
Value Losses Value Losses Value Losses

Municpal obligations

$ 85,568 $ 2,995 $ 9,672 $ 307 $ 95,240 $ 3,302

Mortgage-backed securities

137,744 2,601 137,744 2,601

CMOs

736,954 17,173 150,843 733 887,797 17,906

$ 960,266 $ 22,769 $ 160,515 $ 1,040 $ 1,120,781 $ 23,809

December 31, 2013

Losses < 12 months Losses 12 months or > Total
Gross Gross Gross
Fair Unrealized Fair Unrealized Fair Unrealized
Value Losses Value Losses Value Losses

Municpal obligations

$ 131,499 $ 6,311 $ 2,878 $ 125 $ 134,377 $ 6,436

Mortgage-backed securities

950,288 4,671 950,288 4,671

CMOs

947,061 25,088 175,633 1,166 1,122,694 26,254

$ 2,028,848 $ 36,070 $ 178,511 $ 1,291 $ 2,207,359 $ 37,361

The unrealized losses relate to changes in market rates on fixed-rate debt securities since the respective purchase date. In all cases, the indicated impairment would be recovered by the security’s maturity date or possibly earlier if the market price for the security increases with a reduction in the yield required by the market. None of the unrealized losses relate to the marketability of the securities or the issuer’s ability to meet contractual obligations. The Company has adequate liquidity and, therefore, does not plan to and, more likely than not, will not be required to sell these securities before recovery of the indicated impairment. Accordingly, the unrealized losses on these securities have been determined to be temporary.

Securities with carrying values totaling $2.9 billion at March 31, 2014 and $3.1 billion at December 31, 2013 were pledged primarily to secure public deposits or securities sold under agreements to repurchase.

9


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

3. Loans and Allowance for Loan Losses

Loans, net of unearned income, consisted of the following:

March 31, December 31,
2014 2013
(In thousands)

Originated loans:

Commercial non-real estate

$ 4,353,549 $ 4,113,837

Construction and land development

824,837 752,381

Commercial real estate

2,110,096 2,022,528

Residential mortgages

1,228,170 1,196,256

Consumer

1,407,712 1,409,130

Total originated loans

$ 9,924,364 $ 9,494,132

Acquired loans:

Commercial non-real estate

$ 830,211 $ 926,997

Construction and land development

134,443 142,931

Commercial real estate

907,170 967,148

Residential mortgages

293,111 315,340

Consumer

107,501 119,603

Total acquired loans

$ 2,272,436 $ 2,472,019

Covered loans:

Commercial non-real estate

$ 14,269 $ 23,390

Construction and land development

19,518 20,229

Commercial real estate

52,050 53,165

Residential mortgages

199,026 209,018

Consumer

46,274 52,864

Total covered loans

$ 331,137 $ 358,666

Total loans:

Commercial non-real estate

$ 5,198,029 $ 5,064,224

Construction and land development

978,798 915,541

Commercial real estate

3,069,316 3,042,841

Residential mortgages

1,720,307 1,720,614

Consumer

1,561,487 1,581,597

Total loans

$ 12,527,937 $ 12,324,817

10


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

3. Loans and Allowance for Loan Losses (continued)

The following briefly describes the distinction between originated, acquired and covered loans and certain significant accounting policies relevant to each category.

Originated loans

Loans originated for investment are reported at the principal balance outstanding net of unearned income. Interest on loans and accretion of unearned income, including deferred loan fees, are computed in a manner that approximates a level yield on recorded principal. Interest on loans is recognized in income as earned.

The accrual of interest on an originated loan is discontinued when, in management’s opinion, it is probable that the borrower will be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. When accrual of interest is discontinued on a loan, all unpaid accrued interest is reversed and payments subsequently received are applied first to recover principal. Interest income is recognized for payments received after contractual principal has been satisfied. Loans are returned to accrual status when all the principal and interest contractually due are brought current and future payment performance is reasonably assured.

Acquired loans

Acquired loans are those loans that were purchased in the Whitney Holding Corporation acquisition on June 4, 2011. These loans were recorded at estimated fair value at the acquisition date with no carryover of the related allowance for loan losses. The acquired loans were segregated between those considered to be performing (“acquired-performing”) and those with evidence of credit deterioration (“acquired-impaired”) based on such factors as past due status, nonaccrual status and credit risk ratings (rated substandard or worse). The acquired loans were further segregated into loan pools designed to facilitate the development of expected cash flows to be used in estimating fair value.

Acquired-performing loans were segregated into pools based on characteristics such as loan type, credit risk ratings, and contractual interest rate and repayment terms. The major loan types included commercial and industrial loans not secured by real estate, real estate construction and land development loans, commercial real estate loans, residential mortgage loans, and consumer loans, with further segregation within certain loan types as needed. Expected cash flows, both principal and interest, from each pool were estimated based on key assumptions covering such factors as prepayments, default rates, and severity of loss given a default. These assumptions were developed using both Whitney Holding Corporation’s historical experience and the portfolio characteristics at acquisition as well as available market research.

The difference at the acquisition date between the fair value and the contractual amounts due of an acquired-performing loan pool (the “fair value discount”) is accreted into income over the estimated life of the pool. Acquired-performing loans are placed on nonaccrual status and reported as nonperforming or past due using the same criteria applied to the originated portfolio.

In addition to those factors considered for acquired-performing loans, the acquired-impaired loans were segregated into pools by identifying loans with similar credit risk profiles and were based primarily on characteristics such as loan type and market area in which originated. Loan types included most of the major types used for the acquired-performing portfolio. The acquired-impaired loans that had been originated in Louisiana and Texas were further disaggregated from loans originated in Mississippi, Alabama and Florida, in recognition of the differences in general economic conditions affecting borrowers in these market areas. The fair value estimate for each pool of acquired performing and acquired-impaired loans was based on the estimate of expected cash flows from the pool discounted at prevailing market rates.

11


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

3. Loans and Allowance for Loan Losses (continued)

The excess of estimated cash flows expected to be collected from an acquired-impaired loan pool over the pool’s carrying value is referred to as the accretable yield and is recognized in interest income using an effective yield method over the remaining life of the loan pool. Each pool of acquired-impaired loans is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. Acquired-impaired loans in pools with an accretable yield and expected cash flows that are reasonably estimable are considered to be accruing and performing even though collection of contractual payments on loans within the pool may be in doubt, because the pool is the unit of accounting. Management recasts the estimate of cash flows expected to be collected on each acquired-impaired loan pool at each reporting date. If the present value of expected cash flows for a pool is less than its carrying value, impairment is recognized by an increase in the allowance for loan losses and a charge to the provision for loan losses. If the present value of expected cash flows for a pool is greater than its carrying value, any previously established allowance for loan losses is reversed and any remaining difference increases the accretable yield which will be taken into interest income over the remaining life of the loan pool. Acquired-impaired loans are generally not subject to individual evaluation for impairment and are not reported with impaired loans or troubled debt restructurings even if they would otherwise qualify for such treatment.

Covered loans and the related loss share receivable

The loans purchased in the 2009 acquisition of Peoples First Community Bank (Peoples First) are covered by two loss share agreements between the FDIC and the Company which afford the Company significant loss protection. These covered loans are accounted for as acquired-impaired loans as described above in the section on acquired loans. The Company treated all loans for the Peoples First acquisition under ASC 310-30 based on the significant amount of deteriorating and nonperforming loans comprised mainly of adjustable rate mortgages and home equity loans located in Florida. The loss share receivable is measured separately from the related covered loans as it is not contractually embedded in the loans and is not transferrable should the loans be sold. The fair value of the loss share receivable at acquisition was estimated by discounting expected reimbursements for losses from the loans covered by the loss share agreements, including appropriate consideration of possible true-up payments to the FDIC at the expiration of the agreements.

The loss share receivable is reviewed and updated prospectively as loss estimates related to covered loan pools change. Increases in expected reimbursements under the loss sharing agreements will lead to an increase in the loss share receivable. A decrease in expected reimbursements is reflected first as a reversal of any previously recorded increase in the loss share receivable on the covered loan pool with the remainder reflected as a reduction in the loss share receivable’s accretion rate. Increases and decreases in the loss share receivable related to changes in loss estimates result in reductions in or additions to the provision for loan losses, which serves to offset the impact on the provision from impairments or impairment reversals recognized on the underlying covered loan pool. The excess (or shortfall) of expected claims as compared to the carrying value of the loss share receivable is accreted (amortized) into noninterest income over the shorter of the remaining life of the covered loan pool or the life of the loss share agreement. The impact on operations of a reduction in the loss share receivable’s accretion rate is associated with an increase in the accretable yield on the underlying loan pool. The indemnification asset is reduced as cash is received from the FDIC related to losses incurred on covered assets.

12


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

3. Loans and Allowance for Loan Losses (continued)

The following schedule shows activity in the FDIC loss share receivable for the three months ended March 31, 2014 and 2013 (in thousands):

Three Months Ended
March 31,
2014 2013

Balance, January 1

$ 113,834 $ 177,844

Accretion (amortization)

(3,908 )

(Charge-offs, write-downs and other losses) recoveries

(7,305 ) 1,272

External expenses qualifying under loss share agreement

1,848 3,490

Payments received from the FDIC

(29,875 )

Ending balance

$ 104,469 $ 152,731

In the following discussion and tables, certain disaggregated information was not available for the commercial non-real estate, construction and land development and commercial real estate loan categories for March 31, 2013. In these instances, combined information for these categories is provided under the caption “commercial loans.”

The following schedule shows activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2014 and March 31, 2013 as well as the corresponding recorded investment in loans at the end of each period.

Commercial
non-real estate
Construction
and land
development
Commercial
real estate
Residential
mortgages
Consumer Total

(In thousands)

Three Months Ended March 31, 2014

Originated loans

Allowance for loan losses:

Beginning balance

$ 33,091 $ 6,180 $ 20,649 $ 6,892 $ 12,073 $ 78,885

Charge-offs

(2,386 ) (91 ) (723 ) (241 ) (4,041 ) (7,482 )

Recoveries

826 651 331 94 1,602 3,504

Net provision for loan losses

2,202 (739 ) 716 (153 ) 2,627 4,653

Ending balance

$ 33,733 $ 6,001 $ 20,973 $ 6,592 $ 12,261 $ 79,560

Ending balance:

Individually evaluated for impairment

$ 1,457 $ 508 $ 189 $ 196 $ $ 2,350

Collectively evaluated for impairment

32,276 5,493 20,784 6,396 12,261 77,210

Loans:

Ending balance:

$ 4,353,549 $ 824,837 $ 2,110,096 $ 1,228,170 $ 1,407,712 $ 9,924,364

Individually evaluated for impairment

9,109 11,064 12,418 2,549 35,140

Collectively evaluated for impairment

4,344,440 813,773 2,097,678 1,225,621 1,407,712 9,889,224

Acquired loans

Allowance for loan losses:

Beginning balance

$ 1,603 $ 10 $ 34 $ $ $ 1,647

Charge-offs

Recoveries

Net provision for loan losses

2,396 108 424 496 188 3,612

Ending balance

$ 3,999 $ 118 $ 458 $ 496 $ 188 $ 5,259

Ending balance:

Individually evaluated for impairment

$ 88 $ 32 $ 282 $ $ $ 402

Amounts related to acquired-impaired loans

Collectively evaluated for impairment

3,911 86 176 496 188 4,857

Loans:

Ending balance:

$ 830,211 $ 134,443 $ 907,170 $ 293,111 $ 107,501 $ 2,272,436

Individually evaluated for impairment

1,998 721 2,281 5,000

Acquired-impaired loans

13,272 17,560 30,018 5,545 102 66,497

Collectively evaluated for impairment

814,941 116,162 874,871 287,566 107,399 2,200,939

13


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

3. Loans and Allowance for Loan Losses (continued)

Commercial
non-real estate
Construction
and land
development
Commercial
real estate
Residential
mortgages
Consumer Total

(In thousands)

Three Months Ended March 31, 2014

Covered loans

Allowance for loan losses:

Beginning balance

$ 2,323 $ 2,655 $ 10,929 $ 27,989 $ 9,198 $ 53,094

Charge-offs

(46 ) (458 ) (3,117 ) (308 ) (81 ) (4,010 )

Recoveries

445 857 136 6 56 1,500

Net provision for loan losses

(36 ) (32 ) (22 ) (118 ) (94 ) (302 )

Decrease in FDIC loss share receivable

(809 ) (732 ) (507 ) (2,666 ) (2,139 ) (6,853 )

Ending balance

$ 1,877 $ 2,290 $ 7,419 $ 24,903 $ 6,940 $ 43,429

Ending balance:

Individually evaluated for impairment

$ $ $ $ $ $

Amounts related to acquired-impaired loans

1,877 2,290 7,419 24,903 6,940 43,429

Collectively evaluated for impairment

Loans:

Ending balance:

$ 14,269 $ 19,518 $ 52,050 $ 199,026 $ 46,274 $ 331,137

Individually evaluated for impairment

Acquired-impaired loans

14,269 19,518 52,050 199,026 46,274 331,137

Collectively evaluated for impairment

Total loans

Allowance for loan losses:

Beginning balance

$ 37,017 $ 8,845 $ 31,612 $ 34,881 $ 21,271 $ 133,626

Charge-offs

(2,432 ) (549 ) (3,840 ) (549 ) (4,122 ) (11,492 )

Recoveries

1,271 1,508 467 100 1,658 5,004

Net provision for loan losses

4,562 (663 ) 1,118 225 2,721 7,963

Decrease in FDIC loss share receivable

(809 ) (732 ) (507 ) (2,666 ) (2,139 ) (6,853 )

Ending balance

$ 39,609 $ 8,409 $ 28,850 $ 31,991 $ 19,389 $ 128,248

Ending balance:

Individually evaluated for impairment

$ 1,545 $ 540 $ 471 $ 196 $ $ 2,752

Amounts related to acquired-impaired loans

1,877 2,290 7,419 24,903 6,940 43,429

Collectively evaluated for impairment

36,187 5,579 20,960 6,892 12,449 82,067

Loans:

Ending balance:

$ 5,198,029 $ 978,798 $ 3,069,316 $ 1,720,307 $ 1,561,487 $ 12,527,937

Individually evaluated for impairment

11,107 11,785 14,699 2,549 40,140

Acquired-impaired

27,541 37,078 82,068 204,571 46,376 397,634

Collectively evaluated for impairment

5,159,381 929,935 2,972,549 1,513,187 1,515,111 12,090,163

14


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

3. Loans and Allowance for Loan Losses (continued)

Residential
Commercial mortgages Consumer Total

(In thousands)

Three Months Ended March 31, 2013

Originated loans

Allowance for loan losses:

Beginning balance

$ 59,149 $ 6,406 $ 13,219 $ 78,774

Charge-offs

(7,027 ) (135 ) (4,075 ) (11,237 )

Recoveries

2,723 487 1,394 4,604

Net provision for loan losses

2,754 (1,502 ) 2,103 3,355

Ending balance

$ 57,599 $ 5,256 $ 12,641 $ 75,496

Ending balance:

Individually evaluated for impairment

$ 2,174 $ $ $ 2,174

Collectively evaluated for impairment

55,425 5,256 12,641 73,322

Loans:

Ending balance:

5,161,227 886,232 1,331,477 7,378,936

Individually evaluated for impairment

56,702 1,664 58,366

Collectively evaluated for impairment

$ 5,104,525 $ 884,568 $ 1,331,477 $ 7,320,570

Acquired loans

Allowance for loan losses:

Beginning balance

$ 788 $ $ $ 788

Charge-offs

Recoveries

Net provision for loan losses

(639 ) 267 (372 )

Ending balance

$ 149 $ 267 $ $ 416

Ending balance:

Individually evaluated for impairment

$ 149 $ 267 $ $ 416

Amounts related to acquired-impaired loans

Collectively evaluated for impairment

Loans:

Ending balance:

2,996,718 449,500 180,632 3,626,850

Individually evaluated for impairment

11,354 4,228 15,582

Acquired-impaired loans

113,978 17,584 520 132,082

Collectively evaluated for impairment

$ 2,871,386 $ 427,688 $ 180,112 $ 3,479,186

15


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

3. Loans and Allowance for Loan Losses (continued)

Residential
Commercial mortgages Consumer Total

(In thousands)

Three Months Ended March 31, 2013

Covered loans

Allowance for loan losses:

Beginning balance

$ 18,032 $ 32,674 $ 5,903 $ 56,609

Charge-offs

(3,569 ) (24 ) (539 ) (4,132 )

Recoveries

523 24 363 910

Net provision for loan losses

3,544 1,861 1,190 6,595

Increase in FDIC loss share receivable

431 1,246 206 1,883

Ending balance

$ 18,961 $ 35,781 $ 7,123 $ 61,865

Ending balance:

Individually evaluated for impairment

$ $ $ $

Amounts related to acquired-impaired loans

18,961 35,781 7,123 61,865

Collectively evaluated for impairment

Loans:

Ending balance:

133,564 251,787 91,625 476,976

Individually evaluated for impairment

Acquired-impaired loans

133,564 251,787 91,625 476,976

Collectively evaluated for impairment

$ $ $ $

Total loans

Allowance for loan losses:

Beginning balance

$ 77,969 $ 39,080 $ 19,122 $ 136,171

Charge-offs

(10,596 ) (159 ) (4,614 ) (15,369 )

Recoveries

3,246 511 1,757 5,514

Net provision for loan losses

5,659 626 3,293 9,578

Increase in FDIC loss share receivable

431 1,246 206 1,883

Ending balance

$ 76,709 $ 41,304 $ 19,764 $ 137,777

Ending balance:

Individually evaluated for impairment

$ 2,323 $ 267 $ $ 2,590

Amounts related to acquired-impaired loans

18,961 35,781 7,123 61,865

Collectively evaluated for impairment

55,425 5,256 12,641 73,322

Loans:

Ending balance:

8,291,509 1,587,519 1,603,734 11,482,762

Individually evaluated for impairment

68,056 5,892 73,948

Acquired-impaired loans

247,542 269,371 92,145 609,058

Collectively evaluated for impairment

$ 7,975,911 $ 1,312,256 $ 1,511,589 $ 10,799,756

16


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

3. Loans and Allowance for Loan Losses (continued)

The following table shows the composition of nonaccrual loans by portfolio segment and class. Acquired-impaired and certain covered loans are considered to be performing due to the application of the accretion method of accounting and are excluded from the table. Covered loans accounted for using the cost recovery method do not have an accretable yield and are included below as nonaccrual loans. Acquired-performing loans that have subsequently been placed on nonaccrual status are also included below.

March 31, December 31,

Nonaccrual Loans

2014 2013
(In thousands)

Originated loans:

Commercial non-real estate

$ 13,726 $ 10,119

Construction and land development

13,598 13,171

Commercial real estate

29,140 32,772

Residential mortgages

15,153 13,449

Consumer

4,693 4,802

Total originated loans

$ 76,310 $ 74,313

Acquired loans:

Commercial non-real estate

$ 3,391 $ 3,209

Construction and land development

1,866 1,990

Commercial real estate

6,501 6,525

Residential mortgages

7,971 8,262

Consumer

1,982 1,814

Total acquired loans

$ 21,711 $ 21,800

Covered loans:

Commercial non-real estate

$ 1 $ 2

Construction and land development

1,539 1539

Commercial real estate

1,147 1163

Residential mortgages

400 544

Consumer

287 296

Total covered loans

$ 3,374 $ 3,544

Total loans:

Commercial non-real estate

$ 17,118 $ 13,330

Construction and land development

17,003 16,700

Commercial real estate

36,788 40,460

Residential mortgages

23,524 22,255

Consumer

6,962 6,912

Total loans

$ 101,395 $ 99,657

17


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

3. Loans and Allowance for Loan Losses (continued)

The amount of interest that would have been recognized on nonaccrual loans for the three months ended March 31, 2014 was approximately $1.2 million. Interest actually received and taken into income on nonaccrual loans during the three months ended March 31, 2014 was $1.1 million.

Included in nonaccrual loans at March 31, 2014 is $11.3 million in restructured commercial loans. Total troubled debt restructurings (TDRs) were $24.5 million as of March 31, 2014 and $24.9 million at December 31, 2013. Individual acquired and covered impaired loans modified post-acquisition are not removed from their accounting pool and accounted for as TDRs, even if those loans would otherwise be deemed TDRs.

The table below details TDRs that occurred during the three months ended March 31, 2014 and March 31, 2013 by portfolio segment and TDRs that subsequently defaulted within twelve months of modification (dollar amounts in thousands). All troubled debt restructurings are rated substandard and individually evaluated for impairment.

Three Months Ended
March 31, 2014 March 31, 2013

Troubled Debt Restructurings:

Number of
Contracts
Pre-Modification
Outstanding
Recorded
Investment
Post-Modification
Outstanding
Recorded
Investment
Number of
Contracts
Pre-Modification
Outstanding
Recorded
Investment
Post-Modification
Outstanding
Recorded
Investment

Originated loans:

Commercial non-real estate

$ $ $ $

Construction and land development

Commercial real estate

1 963 918 2 602 594

Residential mortgages

2 773 507

Consumer

Total originated loans

3 $ 1,736 $ 1,425 $ 602 $ 594

Aquired loans:

Commercial non-real estate

$ $ $ $

Construction and land development

Commercial real estate

1 513 501

Residential mortgages

1 514 493

Consumer

Total acquired loans

$ $ 2 $ 1,027 $ 994

Covered loans:

Commercial non-real estate

$ $ $ $

Construction and land development

Commercial real estate

Residential mortgages

Consumer

Total covered loans

$ $ $ $

Total loans:

Commercial non-real estate

$ $ $ $

Construction and land development

Commercial real estate

1 963 918 3 1,115 1,095

Residential mortgages

2 773 507 1 514 493

Consumer

Total loans

3 $ 1,736 $ 1,425 4 $ 1,629 $ 1,588

18


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

3. Loans and Allowance for Loan Losses (continued)

Three Months Ended
March 31, 2014 March 31, 2013

Troubled Debt Restructurings That

Subsequently Defaulted:

Number of
Contracts
Recorded
Investment
Number of
Contracts
Recorded
Investment

Originated loans:

Commercial non-real estate

1 $ 926 $

Construction and land development

Commercial real estate

Residential mortgages

Consumer

Total originated loans

1 $ 926 $

Aquired loans:

Commercial non-real estate

$ $

Construction and land development

Commercial real estate

Residential mortgages

Consumer

Total acquired loans

$ $

Covered loans:

Commercial non-real estate

$ $

Construction and land development

Commercial real estate

Residential mortgages

Consumer

Total covered loans

$ $

Total loans:

Commercial non-real estate

1 $ 926 $

Construction and land development

Commercial real estate

Residential mortgages

Consumer

Total loans

1 $ 926 $

19


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

3. Loans and Allowance for Loan Losses (continued)

Those loans that are determined to be impaired and have balances of $1 million or more are individually evaluated for impairment. The tables below present loans that are individually evaluated for impairment disaggregated by class at March 31, 2014 and December 31, 2013:

Unpaid Average Interest
Recorded Principal Related Recorded Income

March 31, 2014

Investment Balance Allowance Investment Recognized
(In thousands)

Originated loans:

With no related allowance recorded:

Commercial non-real estate

$ 516 $ 638 $ $ 516 $

Construction and land development

3,058 3,511 3,058 22

Commercial real estate

8,019 10,290 8,019 68

Residential mortgages

Consumer

11,593 14,439 11,593 90

With an allowance recorded:

Commercial non-real estate

9,109 9,617 1,453 9,109 20

Construction and land development

11,064 13,359 508 11,064 32

Commercial real estate

12,418 14,951 193 12,418

Residential mortgages

2,549 2,712 196 2,549

Consumer

35,140 40,639 2,350 35,140 52

Total:

Commercial non-real estate

9,625 10,255 1,453 9,625 20

Construction and land development

14,122 16,870 508 14,122 54

Commercial real estate

20,437 25,241 193 20,437 68

Residential mortgages

2,549 2,712 196 2,549

Consumer

Total originated loans

$ 46,733 $ 55,078 $ 2,350 $ 46,733 $ 142

Acquired loans:

With no related allowance recorded:

Commercial non-real estate

$ $ $ $ $

Construction and land development

Commercial real estate

Residential mortgages

Consumer

With an allowance recorded:

Commercial non-real estate

2,002 3,800 88 2,002 61

Construction and land development

735 767 32 735 7

Commercial real estate

2,318 2,339 282 2,318 5

Residential mortgages

Consumer

5,055 6,906 402 5,055 73

Total:

Commercial non-real estate

2,002 3,800 88 2,002 61

Construction and land development

735 767 32 735 7

Commercial real estate

2,318 2,339 282 2,318 5

Residential mortgages

Consumer

Total acquired loans

$ 5,055 $ 6,906 $ 402 $ 5,055 $ 73

20


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

3. Loans and Allowance for Loan Losses (continued)

Unpaid Average Interest
Recorded Principal Related Recorded Income

March 31, 2014

Investment Balance Allowance Investment Recognized

Covered loans:

With no related allowance recorded:

Commercial non-real estate

$ $ $ $ $

Construction and land development

Commercial real estate

Residential mortgages

Consumer

With an allowance recorded:

Commercial non-real estate

Construction and land development

Commercial real estate

Residential mortgages

Consumer

Total:

Commercial non-real estate

Construction and land development

Commercial real estate

Residential mortgages

Consumer

Total covered loans

$ $ $ $ $

Total loans:

With no related allowance recorded:

Commercial non-real estate

$ 516 $ 638 $ $ 516 $

Construction and land development

3,058 3,511 3,058 22

Commercial real estate

8,019 10,290 8,019 68

Residential mortgages

Consumer

11,593 14,439 11,593 90

With an allowance recorded:

Commercial non-real estate

11,111 13,417 1,541 11,111 81

Construction and land development

11,799 14,126 540 11,799 39

Commercial real estate

14,736 17,290 475 14,736 5

Residential mortgages

2,549 2,712 196 2,549

Consumer

40,195 47,545 2,752 40,195 125

Total:

Commercial non-real estate

11,627 14,055 1,541 11,627 81

Construction and land development

14,857 17,637 540 14,857 61

Commercial real estate

22,755 27,580 475 22,755 73

Residential mortgages

2,549 2,712 196 2,549

Consumer

Total loans

$ 51,788 $ 61,984 $ 2,752 $ 51,788 $ 215

21


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

3. Loans and Allowance for Loan Losses (continued)

Unpaid Average Interest
Recorded Principal Related Recorded Income

December 31, 2013

Investment Balance Allowance Investment Recognized
(In thousands)

Originated loans:

With no related allowance recorded:

Commercial non-real estate

$ 329 $ 442 $ $ 235 $ 18

Construction and land development

4,101 5,131 2,780 82

Commercial real estate

5,321 7,458 15,886 374

Residential mortgages

262

Consumer

1,013

9,751 13,031 20,176 474

With an allowance recorded:

Commercial non-real estate

4,965 5,303 477 8,936 180

Construction and land development

6,498 8,343 22 2,549

Commercial real estate

8,708 9,090 268 19,683 460

Residential mortgages

605 620 1 228

Consumer

1,025

20,776 23,356 768 32,421 640

Total:

Commercial non-real estate

5,294 5,745 477 9,171 198

Construction and land development

10,599 13,474 22 5,329 82

Commercial real estate

14,029 16,548 268 35,569 834

Residential mortgages

605 620 1 490

Consumer

2,038

Total originated loans

$ 30,527 $ 36,387 $ 768 $ 52,597 $ 1,114

Acquired loans:

With no related allowance recorded:

Commercial non-real estate

$ 2,141 $ 3,275 $ $ 865 $ 8

Construction and land development

728 1,142 296 3

Commercial real estate

1,865 2,634 1,339 49

Residential mortgages

473 507 407

Consumer

5,207 7,558 2,907 60

With an allowance recorded:

Commercial non-real estate

2,747 63

Construction and land development

157

Commercial real estate

2,663

Residential mortgages

845

Consumer

6,412 63

Total:

Commercial non-real estate

2,141 3,275 3,612 71

Construction and land development

728 1,142 453 3

Commercial real estate

1,865 2,634 4,002 49

Residential mortgages

473 507 1,252

Consumer

Total acquired loans

$ 5,207 $ 7,558 $ $ 9,319 $ 123

22


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

3. Loans and Allowance for Loan Losses (continued)

Unpaid Average Interest
Recorded Principal Related Recorded Income

December 31, 2013

Investment Balance Allowance Investment Recognized

Covered loans:

With no related allowance recorded:

Commercial non-real estate

$ $ $ $ $

Construction and land development

Commercial real estate

Residential mortgages

Consumer

With an allowance recorded:

Commercial non-real estate

Construction and land development

Commercial real estate

Residential mortgages

Consumer

Total:

Commercial non-real estate

Construction and land development

Commercial real estate

Residential mortgages

Consumer

Total covered loans

$ $ $ $ $

Total loans:

With no related allowance recorded:

Commercial non-real estate

$ 2,470 $ 3,717 $ $ 1,100 $ 26

Construction and land development

4,829 6,273 3,076 85

Commercial real estate

7,186 10,092 17,225 423

Residential mortgages

473 507 669

Consumer

1,013

14,958 20,589 23,083 534

With an allowance recorded:

Commercial non-real estate

4,965 5,303 477 11,683 243

Construction and land development

6,498 8,343 22 2,706

Commercial real estate

8,708 9,090 268 22,346 460

Residential mortgages

605 620 1 1,073

Consumer

1,025

20,776 23,356 768 38,833 703

Total:

Commercial non-real estate

7,435 9,020 477 12,783 269

Construction and land development

11,327 14,616 22 5,782 85

Commercial real estate

15,894 19,182 268 39,571 883

Residential mortgages

1,078 1,127 1 1,742

Consumer

2,038

Total loans

$ 35,734 $ 43,945 $ 768 $ 61,916 $ 1,237

23


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

3. Loans and Allowance for Loan Losses (continued)

Covered loans and acquired credit impaired loans with an accretable yield are considered to be current in the following delinquency table. Certain covered loans accounted for using the cost recovery method are disclosed according to their contractual payment status below. The following table presents the age analysis of past due loans at March 31, 2014 and December 31, 2013:

March 31, 2014

30-59 days
past due
60-89 days
past due
Greater than
90 days
past due
Total
past due
Current Total
Loans
Recorded
investment
> 90 days
and accruing
(In thousands)

Originated loans:

Commercial non-real estate

$ 6,355 $ 2,641 $ 6,561 $ 15,557 $ 4,337,992 $ 4,353,549 $ 609

Construction and land development

7,840 1,181 7,100 16,121 808,716 824,837 56

Commercial real estate

5,773 1,484 13,043 20,300 2,089,796 2,110,096 427

Residential mortgages

12,484 1,565 4,521 18,570 1,209,600 1,228,170

Consumer

7,434 1,772 3,063 12,269 1,395,443 1,407,712 1,452

Total

$ 39,886 $ 8,643 $ 34,288 $ 82,817 $ 9,841,547 $ 9,924,364 $ 2,544

Acquired loans:

Commercial non-real estate

$ 2,330 $ 189 $ 3,275 $ 5,794 $ 824,417 $ 830,211 $ 178

Construction and land development

1,098 113 2,069 3,280 131,163 134,443 285

Commercial real estate

2,200 458 2,516 5,174 901,996 907,170 629

Residential mortgages

4,795 1,142 3,490 9,427 283,684 293,111 315

Consumer

692 26 1,135 1,853 105,648 107,501 47

Total

$ 11,115 $ 1,928 $ 12,485 $ 25,528 $ 2,246,908 $ 2,272,436 $ 1,454

Covered loans:

Commercial non-real estate

$ $ $ $ $ 14,269 $ 14,269 $

Construction and land development

1,539 1,539 17,979 19,518

Commercial real estate

675 675 51,375 52,050

Residential mortgages

3 3 199,023 199,026

Consumer

46,274 46,274

Total

$ $ $ 2,217 $ 2,217 $ 328,920 $ 331,137 $

Total loans:

Commercial non-real estate

$ 8,685 $ 2,830 $ 9,836 $ 21,351 $ 5,176,678 $ 5,198,029 $ 787

Construction and land development

8,938 1,294 10,708 20,940 957,858 978,798 341

Commercial real estate

7,973 1,942 16,234 26,149 3,043,167 3,069,316 1,056

Residential mortgages

17,279 2,707 8,014 28,000 1,692,307 1,720,307 315

Consumer

8,126 1,798 4,198 14,122 1,547,365 1,561,487 1,499

Total

$ 51,001 $ 10,571 $ 48,990 $ 110,562 $ 12,417,375 $ 12,527,937 $ 3,998

24


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

3. Loans and Allowance for Loan Losses (continued)

December 31, 2013

30-59 days
past due
60-89 days
past due
Greater than
90 days
past due
Total
past due
Current Total
Loans
Recorded
investment
> 90 days
and accruing
(In thousands)

Originated loans:

Commercial non-real estate

$ 11,645 $ 1,203 $ 4,803 $ 17,651 $ 4,096,186 $ 4,113,837 $ 521

Construction and land development

5,877 1,264 5,970 13,111 739,270 752,381

Commercial real estate

8,178 5,744 14,620 28,542 1,993,986 2,022,528 420

Residential mortgages

12,410 3,870 3,540 19,820 1,176,436 1,196,256

Consumer

8,798 1,913 3,823 14,534 1,394,596 1,409,130 2,344

Total

$ 46,908 $ 13,994 $ 32,756 $ 93,658 $ 9,400,474 $ 9,494,132 $ 3,285

Acquired loans:

Commercial non-real estate

$ 1,982 $ 2,332 $ 1,467 $ 5,781 $ 921,216 $ 926,997 $ 541

Construction and land development

862 1,529 1,161 3,552 139,379 142,931 541

Commercial real estate

3,742 1,345 9,026 14,113 953,035 967,148 5,853

Residential mortgages

5,632 2,698 5,503 13,833 301,507 315,340 72

Consumer

1,029 120 1,013 2,162 117,441 119,603 82

Total

$ 13,247 $ 8,024 $ 18,170 $ 39,441 $ 2,432,578 $ 2,472,019 $ 7,089

Covered loans:

Commercial non-real estate

$ $ $ $ $ 23,390 $ 23,390 $

Construction and land development

1,539 1,539 18,690 20,229

Commercial real estate

675 675 52,490 53,165

Residential mortgages

3 3 209,015 209,018

Consumer

52,864 52,864

Total

$ $ $ 2,217 $ 2,217 $ 356,449 $ 358,666 $

Total loans:

Commercial non-real estate

$ 13,627 $ 3,535 $ 6,270 $ 23,432 $ 5,040,792 $ 5,064,224 $ 1,062

Construction and land development

6,739 2,793 8,670 18,202 897,339 915,541 541

Commercial real estate

11,920 7,089 24,321 43,330 2,999,511 3,042,841 6,273

Residential mortgages

18,042 6,568 9,046 33,656 1,686,958 1,720,614 72

Consumer

9,827 2,033 4,836 16,696 1,564,901 1,581,597 2,426

Total

$ 60,155 $ 22,018 $ 53,143 $ 135,316 $ 12,189,501 $ 12,324,817 $ 10,374

25


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

3. Loans and Allowance for Loan Losses (continued)

The following tables present the credit quality indicators of the Company’s various classes of loans at March 31, 2014 and December 31, 2013.

Commercial Non-Real Estate Credit Exposure

Credit Risk Profile Based on Payment Activity

March 31, 2014 December 31, 2013
Originated Acquired Covered Total Originated Acquired Covered Total
(In thousands) (In thousands)

Grade:

Pass

$ 4,222,077 $ 761,925 $ 3,003 $ 4,987,005 $ 3,990,318 $ 846,135 $ 10,476 $ 4,846,929

Pass-Watch

66,110 33,235 8 99,353 46,734 44,105 9 90,848

Special Mention

22,873 19,253 2,913 45,039 41,812 19,915 2,897 64,624

Substandard

41,569 15,242 8,345 65,156 34,276 16,125 9,662 60,063

Doubtful

920 556 1,476 695 718 345 1,758

Loss

Total

$ 4,353,549 $ 830,211 $ 14,269 $ 5,198,029 $ 4,113,835 $ 926,998 $ 23,389 $ 5,064,222

Construction Credit Exposure

Credit Risk Profile Based on Payment Activity

March 31, 2014 December 31, 2013
Originated Acquired Covered Total Originated Acquired Covered Total
(In thousands) (In thousands)

Grade:

Pass

$ 780,621 $ 101,172 $ 1,618 $ 883,411 $ 709,261 $ 112,773 $ $ 822,034

Pass-Watch

7,746 1,879 1,218 10,843 7,817 1,907 1,226 10,950

Special Mention

4,156 12,459 270 16,885 3,926 9,409 276 13,611

Substandard

32,314 18,933 14,920 66,167 31,377 18,842 11,498 61,717

Doubtful

1,492 1,492 7,228 7,228

Loss

Total

$ 824,837 $ 134,443 $ 19,518 $ 978,798 $ 752,381 $ 142,931 $ 20,228 $ 915,540

Commercial Real Estate Credit Exposure

Credit Risk Profile by Internally Assigned Grade

March 31, 2014 December 31, 2013
Originated Acquired Covered Total Originated Acquired Covered Total
(In thousands) (In thousands)

Grade:

Pass

$ 1,953,908 $ 839,044 $ 7,553 $ 2,800,505 $ 1,864,116 $ 896,578 $ 1,678 $ 2,762,372

Pass-Watch

52,052 9,606 7,826 69,484 49,578 9,530 10,266 69,374

Special Mention

18,944 13,412 1,168 33,524 15,785 19,798 1,999 37,582

Substandard

85,178 45,108 34,532 164,818 93,034 41,242 31,350 165,626

Doubtful

14 971 985 16 7,872 7,888

Loss

Total

$ 2,110,096 $ 907,170 $ 52,050 $ 3,069,316 $ 2,022,529 $ 967,148 $ 53,165 $ 3,042,842

26


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

3. Loans and Allowance for Loan Losses (continued)

Residential Mortgage Credit Exposure

Credit Risk Profile by Internally Assigned Grade

March 31, 2014 December 31, 2013
Originated Acquired Covered Total Originated Acquired Covered Total
(In thousands) (In thousands)

Performing

$ 1,212,619 $ 285,140 $ 199,023 $ 1,696,782 $ 1,182,266 $ 307,078 $ 209,015 $ 1,698,359

Nonperforming

15,551 7,971 3 23,525 13,990 8,262 3 22,255

Total

$ 1,228,170 $ 293,111 $ 199,026 $ 1,720,307 $ 1,196,256 $ 315,340 $ 209,018 $ 1,720,614

Consumer Credit Exposure

Credit Risk Profile Based on Payment Activity

March 31, 2014 December 31, 2013
Originated Acquired Covered Total Originated Acquired Covered Total
(In thousands) (In thousands)

Performing

$ 1,402,732 $ 105,519 $ 46,274 $ 1,554,525 $ 1,404,032 $ 117,789 $ 52,864 $ 1,574,685

Nonperforming

4,980 1,982 6,962 5,098 1,814 6,912

Total

$ 1,407,712 $ 107,501 $ 46,274 $ 1,561,487 $ 1,409,130 $ 119,603 $ 52,864 $ 1,581,597

Loan review uses a risk-focused continuous monitoring program that provides for an independent, objective and timely review of credit risk within the company. Below are the definitions of the Company’s internally assigned grades:

Commercial:

Pass - loans properly approved, documented, collateralized, and performing which do not reflect an abnormal credit risk.

Pass - Watch - Credits in this category are of sufficient risk to cause concern. This category is reserved for credits that display negative performance trends. The “Watch” grade should be regarded as a transition category.

Special Mention - These credits exhibit some signs of “Watch,” but to a greater magnitude. These credits constitute an undue and unwarranted credit risk, but not to a point of justifying a classification of “Substandard.” They have weaknesses that, if not checked or corrected, weaken the asset or inadequately protect the bank.

Substandard - These credits constitute an unacceptable risk to the bank. They have recognized credit weaknesses that jeopardize the repayment of the debt. Repayment sources are marginal or unclear.

Doubtful - A Doubtful credit has all of the weaknesses inherent in one classified “Substandard” with the added characteristic that weaknesses make collection in full highly questionable or improbable.

27


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

3. Loans and Allowance for Loan Losses (continued)

Loss - Credits classified as Loss are considered uncollectable and are charged off promptly once so classified.

Residential Mortgage and Consumer:

Performing – Loans on which payments of principal and interest are less than 90 days past due.

Nonperforming – Loans on which payments of principal and interest are more than 90 days past due and on nonaccrual status.

Changes in the carrying amount of acquired-impaired loans and accretable yield are presented in the following table for the three months ended March 31, 2014 and the year ended December 31, 2013:

March 31, 2014 December 31, 2013
Covered Non-covered Covered Non-covered
Carrying Carrying Carrying Carrying
Amount Accretable Amount Accretable Amount Accretable Amount Accretable
of Loans Yield of Loans Yield of Loans Yield of Loans Yield
(In thousands)

Balance at beginning of period

$ 358,666 $ 122,715 $ 68,075 $ 131,370 $ 515,823 $ 115,594 $ 141,201 $ 203,186

Additions

Payments received, net

(33,087 ) (568 ) (16,129 ) (9,591 ) (189,987 ) (1,298 ) (116,187 ) (47,330 )

Accretion

5,557 (5,557 ) 14,551 (14,551 ) 32,830 (32,830 ) 43,061 (43,061 )

(Decrease)/Increase in expected cash flows based on actual cash flows and changes in cash flow assumptions

4,754 (100 ) (17,433 ) 3,894

Net transfers from nonaccretable differerence to accretable yield

6,264 8,934 58,682 14,681

Balance at end of period

$ 331,136 $ 127,608 $ 66,497 $ 116,062 $ 358,666 $ 122,715 $ 68,075 $ 131,370

4. Fair Value

The Financial Accounting Standards Board (FASB) defines fair value as the exchange price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The FASB’s guidance also established a fair value hierarchy that prioritizes the inputs to these valuation techniques used to measure fair value, giving preference to quoted prices in active markets for identical assets or liabilities (level 1) and the lowest priority to unobservable inputs such as a reporting entity’s own data (level 3). Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical assets or liabilities in markets that are not active, observable inputs other than quoted prices, such as interest rates and yield curves, and inputs that are derived principally from or corroborated by observable market data by correlation or other means.

28


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

4. Fair Value (continued)

Fair Value of Assets and Liabilities Measured on a Recurring Basis

The following tables present for each of the fair value hierarchy levels the Company’s assets and liabilities that are measured at fair value (in thousands) on a recurring basis in the consolidated balance sheets.

March 31, 2014
Level 1 Level 2 Total

Assets

Available for sale debt securities:

U.S. Treasury and government agency securities

$ 417 $ $ 417

Municipal obligations

23,345 23,345

Corporate debt securities

3,500 3,500

Mortgage-backed securities

1,241,197 1,241,197

Collateralized mortgage obligations

92,885 92,885

Equity securities

9,604 9,604

Total available-for-sale securities

13,521 1,357,427 1,370,948

Derivative assets (1)

15,325 15,325

Total recurring fair value measurements - assets

$ 13,521 $ 1,372,752 $ 1,386,273

Liabilities

Derivative liabilities (1)

$ $ 15,524 $ 15,524

Total recurring fair value measurements - liabilities

$ $ 15,524 $ 15,524

(1) For further disaggregation of derivative assets and liabilities, see Note 5 - Derivatives.

December 31, 2013
Level 1 Level 2 Total

Assets

Available for sale debt securities:

U.S. Treasury and government agency securities

$ 505 $ $ 505

Municipal obligations

35,961 35,961

Corporate debt securities

3,500 3,500

Mortgage-backed securities

1,276,958 1,276,958

Collateralized mortgage obligations

94,125 94,125

Equity securities

10,723 10,723

Total available-for-sale securities

14,728 1,407,044 1,421,772

Derivative assets (1)

15,579 15,579

Total recurring fair value measurements - assets

$ 14,728 $ 1,422,623 $ 1,437,351

Liabilities

Derivative liabilities (1)

$ $ 15,006 $ 15,006

Total recurring fair value measurements - liabilities

$ $ 15,006 $ 15,006

(1) For further disaggregation of derivative assets and liabilities, see Note 5 - Derivatives.

29


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

4. Fair Value (continued)

Securities classified as level 1 within the valuation hierarchy include U.S. Treasury securities, obligations of U.S. Government-sponsored agencies, and certain other debt and equity securities. Level 2 classified securities include residential mortgage-backed securities and collateralized mortgage obligations that are issued or guaranteed by U.S. government agencies, and state and municipal bonds. The level 2 fair value measurements for investment securities are obtained quarterly from a third-party pricing service that uses industry-standard pricing models. Substantially all of the model inputs were observable in the marketplace or can be supported by observable data. The Company invests only in high quality securities of investment grade quality with a targeted duration, for the overall portfolio, generally between two to five years. Company policies limit investments to securities having a rating of not less than “Baa” or its equivalent by a nationally recognized statistical rating agency. There were no transfers between valuation hierarchy levels during the periods shown.

The fair value of derivative financial instruments, which are predominantly customer interest rate swaps, is obtained from a third-party pricing service that uses an industry-standard discounted cash flow model that relies on inputs, LIBOR swap curves and Overnight Index swap rate curves, observable in the marketplace. To comply with the accounting guidance, credit valuation adjustments are incorporated in the fair values to appropriately reflect nonperformance risk for both the Company and the counterparties. Although the Company has determined that the majority of the inputs used to value the derivative instruments fall within level 2 of the fair value hierarchy, the credit value adjustments utilize level 3 inputs, such as estimates of current credit spreads. The Company has determined that the impact of the credit valuation adjustments is not significant to the overall valuation of these derivatives. As a result, the Company has classified its derivative valuations in their entirety in level 2 of the fair value hierarchy. The Company’s policy is to measure counterparty credit risk quarterly for all derivative instruments, including those subject to master netting arrangements consistent with how market participants would price the net risk exposure at the measurement date.

The Company also has certain derivative instruments associated with the Bank’s mortgage-banking activities. These derivative instruments include interest rate lock commitments on prospective residential mortgage loans and forward commitments to sell these loans to investors on a best efforts delivery basis. The fair value of these derivative instruments is measured using observable market prices for similar instruments and is classified as a level 2 measurement.

Fair Value of Assets Measured on a Nonrecurring Basis

Certain assets and liabilities are measured at fair value on a nonrecurring basis. Collateral-dependent impaired loans are level 2 assets measured at the fair value of the underlying collateral based on third-party appraisals that take into consideration market-based information such as recent sales activity for similar assets in the property’s market.

Other real estate owned, including both foreclosed property and surplus banking property, are level 3 assets that are adjusted to fair value, less estimated selling costs, upon transfer to other real estate owned. Subsequently, other real estate owned is carried at the lower of carrying value or fair value less estimated selling costs. Fair values are determined by sales agreement or third-party appraisals as discounted for estimated selling costs, information from comparable sales, and marketability of the property.

30


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

4. Fair Value (continued)

The following tables present for each of the fair value hierarchy levels the Company’s financial assets that are measured at fair value (in thousands) on a nonrecurring basis.

March 31, 2014
Level 1 Level 2 Level 3 Total

Collateral-dependent impaired loans

$ $ 26,104 $ $ 26,104

Other real estate owned

26,157 26,157

Total nonrecurring fair value measurements

$ $ 26,104 $ 26,157 $ 52,261

December 31, 2013
Level 1 Level 2 Level 3 Total

Collateral-dependent impaired loans

$ $ 24,392 $ $ 24,392

Other real estate owned

25,525 25,525

Total nonrecurring fair value measurements

$ $ 24,392 $ 25,525 $ 49,917

Accounting guidance from the FASB requires the disclosure of estimated fair value information about certain on- and off-balance sheet financial instruments, including those financial instruments that are not measured and reported at fair value on a recurring basis. The significant methods and assumptions used by the Company to estimate the fair value of financial instruments are discussed below.

Cash, Short-Term Investments and Federal Funds Sold - For those short-term instruments, the carrying amount is a reasonable estimate of fair value.

Securities Available for Sale - The fair value measurement for securities available for sale was discussed earlier in the note. The same measurement techniques were applied to the valuation of securities held to maturity.

Loans, Net - The fair value measurement for certain impaired loans was discussed earlier in the note. For the remaining portfolio, fair values were generally estimated by discounting scheduled cash flows using discount rates determined with reference to current market rates at which loans with similar terms would be made to borrowers with similar credit quality.

Accrued Interest Receivable and Accrued Interest Payable - The carrying amounts are a reasonable estimate of fair values.

Deposits - The accounting guidance requires that the fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits, interest-bearing checking and savings accounts, be assigned fair values equal to amounts payable upon demand (carrying amounts). The fair value of fixed-maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities.

Securities Sold under Agreements to Repurchase, Federal Funds Purchased, and FHLB Borrowings - For these short-term liabilities, the carrying amount is a reasonable estimate of fair value.

31


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

4. Fair Value (continued)

Long-Term Debt - The fair value is estimated by discounting the future contractual cash flows using current market rates at which debt with similar terms could be obtained.

Derivative Financial Instruments – The fair value measurement for derivative financial instruments was discussed earlier.

The following tables present the estimated fair values of the Company’s financial instruments by fair value hierarchy levels and the corresponding carrying amount at March 31, 2014 and December 31, 2013 (in thousands):

March 31, 2014
Total Carrying
Level 1 Level 2 Level 3 Fair Value Amount

Financial assets:

Cash, interest-bearing bank deposits, and federal funds sold

$ 695,397 $ $ $ 695,397 $ 695,397

Available for sale securities

13,521 1,357,427 1,370,948 1,370,948

Held to maturity securities

2,417,879 2,417,879 2,426,935

Loans, net

26,104 12,240,853 12,266,957 12,399,689

Loans held for sale

15,911 15,911 15,911

Accrued interest receivable

41,722 41,722 41,722

Derivative financial instruments

15,325 15,325 15,325

Financial liabilities:

Deposits

$ $ $ 15,010,599 $ 15,010,599 $ 15,274,774

Federal funds purchased

8,875 8,875 8,875

Securities sold under agreements to repurchase

703,759 703,759 703,759

Long-term debt

380,163 380,163 380,001

Accrued interest payable

5,914 5,914 5,914

Derivative financial instruments

15,524 15,524 15,524

32


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

4. Fair Value (continued)

December 31, 2013
Total Carrying
Level 1 Level 2 Level 3 Fair Value Amount

Financial assets:

Cash, interest-bearing bank deposits, and federal funds sold

$ 617,280 $ $ $ 617,280 $ 617,280

Available for sale securities

14,728 1,407,044 1,421,772 1,421,772

Held to maturity securities

100,316 2,476,268 2,576,584 2,611,352

Loans, net

24,392 12,023,330 12,047,722 12,191,191

Loans held for sale

24,515 24,515 24,515

Accrued interest receivable

42,977 42,977 42,977

Derivative financial instruments

15,579 15,579 15,579

Financial liabilities:

Deposits

$ $ $ 15,352,024 $ 15,352,024 $ 15,360,516

Federal funds purchased

7,725 7,725 7,725

Securities sold under agreements to repurchase

650,235 650,235 650,235

Long-term debt

385,557 385,557 385,826

Accrued interest payable

4,353 4,353 4,353

Derivative financial instruments

15,006 15,006 15,006

5. Derivatives

Risk Management Objective of Using Derivatives

The Company enters into derivative financial instruments to manage risks related to differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments, currently related to our variable rate borrowing. The Bank has also entered into interest rate derivative agreements as a service to certain qualifying customers. The Bank manages a matched book with respect to these customer derivatives in order to minimize the net risk exposure resulting from such agreements. The Bank also enters into risk participation agreements under which it may either sell or buy credit risk associated with a customer’s performance under certain interest rate derivative contracts related to loans in which participation interests have been sold to or purchased from other banks.

Fair Values of Derivative Instruments on the Balance Sheet

The table below presents the notional amounts and fair values (in thousands) of the Company’s derivative financial instruments as well as their classification on the consolidated balance sheets as of March 31, 2014 and December 31, 2013.

33


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

5. Derivatives (continued)

Fair and Notional Values of Derivative Instruments

Fair Values (1)
Notional Amounts Assets Liabilities
(in thousands) Type of
Hedge
March 31,
2014
December 31,
2013
March 31,
2014
December 31,
2013
March 31,
2014
December 31,
2013

Derivatives not designated as hedging instruments:

Interest rate swaps (2)

N/A $ 742,649 $ 650,667 $ 14,571 $ 14,147 $ 14,670 $ 13,777

Risk participation agreements

N/A 82,091 19,736 89 2 145 2

Forward commitments to sell residential mortgage loans

N/A 38,051 45,910 104 326 113 115

Interest rate-lock commitments on residential mortgage loans

N/A 27,431 25,956 39 56 95 107

Foreign exchange forward contracts

N/A 21,920 21,299 522 1,048 501 1,005

$ 912,142 $ 763,568 $ 15,325 $ 15,579 $ 15,524 $ 15,006

(1) Derivative assets and liabilities are reported with other assets or other liabilities, respectively, in the consolidated balance sheets.
(2) The notional amount represents both the customer accommodation agreements and offsetting agreements with unrelated financial institutions.

Derivatives Not Designated as Hedges

Customer interest rate derivatives

The Bank enters into interest rate derivative agreements, primarily rate swaps, with commercial banking customers to facilitate their risk management strategies. The Bank simultaneously enters into offsetting agreements with unrelated financial institutions, thereby mitigating its net risk exposure resulting from such transactions. Because the interest rate derivatives associated with this program do not meet hedge accounting requirements, changes in the fair value of both the customer derivatives and the offsetting derivatives are recognized directly in earnings as part of other income.

Risk participation agreements

The Bank also enters into risk participation agreements under which it may either assume or sell credit risk associated with a borrower’s performance under certain interest rate derivative contracts. In those instances where the Bank has assumed credit risk, it is not a direct counterparty to the derivative contract with the borrower and has entered into the risk participation agreement because it is a party to the related loan agreement with the borrower. In those instances in which the Bank has sold credit risk, it is the sole counterparty to the derivative contract with the borrower and has entered into the risk participation agreement because other banks participate in the related loan agreement. The Bank manages its credit risk under risk participation agreements by monitoring the creditworthiness of the borrower, based on its normal credit review process.

Mortgage banking derivatives

The Bank also enters into certain derivative agreements as part of its mortgage banking activities. These agreements include interest rate lock commitments on prospective residential mortgage loans and forward commitments to sell these loans to investors on a best efforts delivery basis.

34


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

5. Derivatives (continued)

Customer foreign exchange forward contract derivatives

The Bank enters into foreign exchange forward derivative agreements, primarily forward currency contracts, with commercial banking customers to facilitate its risk management strategies. The Bank manages its risk exposure from such transactions by entering into offsetting agreements with unrelated financial institutions. Because the foreign exchange forward contract derivatives associated with this program do not meet hedge accounting requirements, changes in the fair value of both the customer derivatives and the offsetting derivatives are recognized directly in earnings as part of other income.

Effect of Derivative Instruments on the Income Statement

The effect of the Company’s derivative financial instruments on the income statement was immaterial for the three month periods ended March 31, 2014 and 2013.

Credit-risk-related Contingent Features

Certain of the Bank’s derivative instruments contain provisions allowing the financial institution counterparty to terminate the contracts in certain circumstances, such as the downgrade of the Bank’s credit ratings below specified levels, a default by the Bank on its indebtedness, or the failure of a Bank to maintain specified minimum regulatory capital ratios or its regulatory status as a well-capitalized institution. These derivative agreements also contain provisions regarding the posting of collateral by each party. As of March 31, 2014, the aggregate fair value of derivative instruments with credit-risk-related contingent features that were in a net liability position was $6.5 million, for which the Bank had posted collateral of $13.4 million.

35


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

5. Derivatives (continued)

Offsetting Assets and Liabilities

Offsetting information in regards to derivative assets and liabilities subject to master netting agreements at March 31, 2014 and December 31, 2013 is presented in the following tables (in thousands):

Gross

Amounts

Offset in the

Net Amounts

Presented in
the

Gross Amounts Not Offset
in the Statement of
Financial Position

Description

Gross
Amounts
Recognized
Statement of
Financial
Position
Statement
of Financial
Position
Financial
Instruments
Cash
Collateral
Net Amount

As of March 31, 2014

Derivative Assets

$ 14,653 $ $ 14,653 $ 2,956 $ $ 11,697

Total

$ 14,653 $ $ 14,653 $ 2,956 $ $ 11,697

Derivative Liabilities

$ 14,808 $ $ 14,808 $ 2,956 $ 13,430 $ (1,578 )

Total

$ 14,808 $ $ 14,808 $ 2,956 $ 13,430 $ (1,578 )

As of December 31, 2013

Derivative Assets

$ 14,149 $ $ 14,149 $ 3,462 $ $ 10,687

Total

$ 14,149 $ $ 14,149 $ 3,462 $ $ 10,687

Derivative Liabilities

$ 13,779 $ $ 13,779 $ 3,462 $ 7,406 $ 2,911

Total

$ 13,779 $ $ 13,779 $ 3,462 $ 7,406 $ 2,911

6. Stockholders’ Equity

Stock Repurchase Program

The Company’s board of directors approved a stock repurchase program on April 30, 2013 that authorizes the repurchase of up to 5% of the Company’s outstanding common stock .

On May 8, 2013 Hancock entered into an accelerated share repurchase (ASR) transaction with Morgan Stanley & Co. LLC (Morgan Stanley). In the ASR transaction, the Company paid $115 million to Morgan Stanley and received from them approximately 2.8 million shares of Hancock common stock, representing approximately 76% of the estimated total number of shares to be repurchased. On May 5, 2014, final settlement of the ASR agreement occurred at which time the Company received approximately 0.6 million shares from Morgan Stanley.

The number of shares delivered to the Company in this ASR transaction was based generally on the volume-weighted average price per share of the Hancock common stock during the term of the ASR agreement less a specified discount and on the amount paid at inception to Morgan Stanley, subject to certain adjustments in accordance with the terms of the ASR agreement. The ASR transaction was treated as two separate transactions: (i) the acquisition of treasury shares on the date the shares were received; and (ii) a forward contract indexed to the Company’s common stock that is classified as equity.

36


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

6. Stockholders’ Equity (continued)

Accumulated Other Comprehensive Income (Loss)

Accumulated other comprehensive income (loss) (AOCI) is reported as a component of stockholders’ equity. AOCI can include, among other items, unrealized holding gains and losses on securities available for sale (AFS), gains and losses associated with pension or other post retirement benefits that are not recognized immediately as a component of net periodic benefit cost, and gains and losses on derivative instruments that are designated as, and qualify as, cash flow hedges. The net unrealized gain on AFS securities reclassified as securities held to maturity (HTM) during 2012 and the net unrealized loss on AFS securities reclassified as securities held to maturity (HTM) during 2013 continue to be reported as a component of AOCI and will be amortized or accreted over the estimated remaining life of the securities as an adjustment to interest income. The components of AOCI are reported net of related tax effects.

The components of AOCI and changes in those components are presented in the following table (in thousands).

Available
for Sale
Securities
HTM Securities
Transferred
from AFS
Employee
Benefit Plans
Loss on
Effective Cash
Flow Hedges
Total

Balance, January 1, 2013

$ 38,854 $ 19,090 $ (80,688 ) $ (181 ) $ (22,925 )

Other comprehensive income before income taxes:

Net change in unrealized (loss) gain

(12,434 ) (4 ) (12,438 )

Transfer of net unrealized loss from AFS to HTM, net of cumulative tax effect

Reclassification of net (gains) losses realized and included in earnings

1,754 175 1,929

Amortization/accretion of unrealized net gain/loss on securities transferred to HTM

(2,984 ) (2,984 )

Income tax (benefit) expense

(4,586 ) (1,078 ) 657 67 (4,940 )

Balance, March 31, 2013

$ 31,006 $ 17,184 $ (79,591 ) $ (77 ) $ (31,478 )

Balance, January 1, 2014

$ 8,263 $ (21,189 ) $ (22,453 ) $ $ (35,379 )

Other comprehensive income before income taxes:

Net change in unrealized gain (loss)

4,514 4,514

Transfer of net unrealized gain from AFS to HTM, net of cumulative tax effect

Reclassification of net (gains) losses realized and included in earnings

53 53

Amortization of unrealized net gain on securities transferred to HTM

665 665

Income tax expense

1,598 225 19 1,842

Balance, March 31, 2014

$ 11,179 $ (20,749 ) $ (22,419 ) $ $ (31,989 )

37


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

6. Stockholders’ Equity (continued)

The following table shows the line items in the consolidated income statements affected by amounts reclassified from accumulated other comprehensive income:

Amount reclassified from AOCI Three Months Ended
March 31,
Increase (decrease) in affected line item

(in thousands)

2014 2013

on the income statement

Gains and losses on sale of AFS securities

$ $ Securities gains (losses)

Tax effect

Income taxes

Net of tax

Net income

Amortization/accretion of unrealized net gain/(loss) on securities transferred to HTM

$ 665 $ (2,984 ) Interest income

Tax effect

225 (1,078 ) Income taxes

Net of tax

440 (1,906 ) Net income

Amortization of defined benefit pension and post-retirement items

$ 53 $ 1,754 (a) Employee benefits expense

Tax effect

19 657 Income taxes

Net of tax

34 1,097 Net income

Gains and losses on cash flow hedges

$ $ 171 Interest expense

Tax effect

67 Income taxes

Net of tax

104 Net income

Total reclassifications, net of tax

$ 474 $ (705 ) Net income

(a) These accumulated other comprehensive income components are included in the computation of net periodic pension and post-retirement cost that is reported with employee benefits expense (see footnote 9 for additional details).

38


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

7. Earnings Per Share

Hancock calculates earnings per share using the two-class method. The two-class method allocates net income to each class of common stock and participating security according to common dividends declared and participation rights in undistributed earnings. Participating securities consist of unvested stock-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents.

A summary of the information used in the computation of earnings per common share follows (in thousands, except per share amounts):

Three Months Ended
March 31,
2014 2013

Numerator:

Net income to common shareholders

$ 49,115 $ 48,576

Net income allocated to participating securities — basic and diluted

1,081 902

Net income allocated to common shareholders - basic and diluted

$ 48,034 $ 47,674

Denominator:

Weighted-average common shares - basic

82,277 84,871

Dilutive potential common shares

257 101

Weighted average common shares - diluted

82,534 84,972

Earnings per common share:

Basic

$ 0.58 $ 0.56

Diluted

$ 0.58 $ 0.56

Potential common shares consist of employee and director stock options. These potential common shares do not enter into the calculation of diluted earnings per share if the impact would be anti-dilutive, i.e., increase earnings per share or reduce a loss per share. Weighted-average anti-dilutive potential common shares totaled 689,958 for the three months ended March 31, 2014 and 1,107,790 for the three months ended March 31, 2013.

39


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

8. Share-Based Payment Arrangements

Hancock maintains incentive compensation plans that provide for awards of share-based compensation to employees and directors. These plans have been approved by the Company’s shareholders. Detailed descriptions of these plans were included in Note 13 to the consolidated financial statements in the Company’s annual report on Form 10-K for the year ended December 31, 2013.

A summary of option activity for the three months ended March 31, 2014 is presented below:

Options

Number of
Shares
Weighted-
Average
Exercise
Price ($)
Weighted-
Average
Remaining
Contractual
Term
(Years)
Aggregate
Intrinsic
Value
($000)

Outstanding at January 1, 2014

1,332,656 $ 38.85

Exercised

(22,611 ) 28.92

Forfeited or expired

(4,488 ) 67.33

Outstanding at March 31, 2014

1,305,557 $ 38.92 4.5 $ 3,645

Exercisable at March 31, 2014

990,610 $ 41.44 3.6 $ 1,820

The total intrinsic value of options exercised during the three months ended March 31, 2014 and 2013 was $0.2 million and $0.1 million, respectively.

A summary of the status of the Company’s nonvested restricted and performance shares as of March 31, 2014 and changes during the three months ended March 31, 2014, is presented below. These restricted and performance shares are subject to service requirements.

Number of
Shares
Weighted-
Average
Grant-Date
Fair Value ($)

Nonvested at January 1, 2014

1,981,820 $ 31.75

Granted

71,382 38.11

Vested

(20,965 ) 33.51

Forfeited

(17,682 ) 31.38

Nonvested at March 31, 2014

2,014,555 $ 31.96

40


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

8. Share-Based Payment Arrangements (continued)

As of March 31, 2014, there was $38.3 million of total unrecognized compensation expense related to nonvested restricted and performance shares expected to vest. This compensation is expected to be recognized in expense over a weighted-average period of 3.5 years. The total fair value of shares which vested during the three months ended March 31, 2014 and 2013 was $0.8 million and $0.5 million, respectively.

During the three months ended March 31, 2014, the Company granted 71,382 performance shares with a weighted average fair value of $38.11 per share to key members of executive and senior management. The number of 2014 performance shares that ultimately vest at the end of the three-year required service period will be based on the relative rank of Hancock’s three-year total shareholder return (TSR) among the TSRs of a peer group of fifty regional banks. The maximum number of performance shares that could vest is 200% of the target award. The fair value of the performance awards at the grant date was determined using a Monte Carlo simulation method. Compensation expense for these performance shares will be recognized on a straight-line basis over the service period.

9. Retirement Plans

The Company has a qualified defined benefit pension plan covering all eligible employees. Eligibility is based on minimum age and service-related requirements as well as job classification. Accrued benefits under a nonqualified plan covering certain legacy Whitney employees were frozen as of December 31, 2012 and no future benefits will be accrued under this plan.

The Company also sponsors defined benefit postretirement plans for both legacy Hancock and legacy Whitney employees that provide health care and life insurance benefits. Benefits under the Hancock plan are not available to employees hired on or after January 1, 2000. Benefits under the Whitney plan are restricted to retirees who were already receiving benefits at the time of plan amendments in 2007 or active participants who were eligible to receive benefits as of December 31, 2007.

41


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

9. Retirement Plans (continued)

The following table shows the components of net periodic benefits cost included in expense for the plans.

Other Post-
Pension Benefits retirement Benefits
Three Months Ended March 31,
2014 2013 2014 2013
(In thousands)

Service cost

$ 3,425 $ 3,929 $ 37 $ 55

Interest cost

4,809 3,944 338 330

Expected return on plan assets

(8,061 ) (6,263 )

Amortization of prior service cost

Amortization of net loss

8 1,745 157 38

Amortization of transition obligation

Net periodic benefit cost

$ 181 $ 3,355 $ 532 $ 423

Based on currently available information, Hancock does not anticipate making a contribution to the pension plan during 2014.

The Company also provides a defined contribution retirement benefit plan (401(k) plan). Under the plan, the Company matches 100% of the first 1% of compensation saved by a participant, and 50% of the next 5% of compensation saved.

10. Other Noninterest Income

Components of other noninterest income are as follows:

Three Months Ended
March 31,

(In thousands)

2014 2013

Income from bank owned life insurance

$ 2,314 $ 3,299

Credit related fees

2,732 1,441

Income from derivatives

759 631

Gain on sale of assets

1,682 314

Safety deposit box income

513 551

Other miscellaneous

2,427 2,232

Total noninterest income

$ 10,427 $ 8,468

42


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

11. Other Noninterest Expense

Components of other noninterest expense are as follows:

Three Months Ended
March 31,

(In thousands)

2014 2013

Advertising

$ 1,759 $ 2,177

Ad valorem and franchise taxes

2,661 2,202

Printing and supplies

1,329 1,309

Insurance expense

1,040 1,066

Travel expense

896 1,113

Entertainment and contributions

1,412 1,722

Tax credit investment amortization

2,172 1,426

Other miscellaneous

4,548 7,616

Total other noninterest expense

$ 15,817 $ 18,631

43


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

12. Segment Reporting

Prior to the close of business on March 31, 2014, Whitney Bank (headquartered in New Orleans, Louisiana) was merged into Hancock Bank (headquartered in Gulfport, Mississippi). The consolidated entity was renamed Whitney Bank. Whitney Bank does business under the brand names “Hancock Bank” in Mississippi, Alabama and Florida, and “Whitney Bank” in Louisiana and Texas. The Company’s reportable operating segments consist of the Hancock segment and the Whitney segment. Each segment offers commercial, consumer and mortgage loans and deposit services as well as certain other services, such as trust and treasury management services. Although the segments offer the same products and services, they are managed separately due to different pricing, product demand, and consumer markets. In addition, the “Other” column in the following tables includes activities of other consolidated subsidiaries which do not constitute reportable segments under the quantitative and aggregation accounting guidelines. These subsidiaries provide investment services, insurance agency services, consumer finance and various other services to third parties.

Three Months Ended March 31, 2014
Hancock Whitney Other Eliminations Consolidated

Interest income

$ 66,657 $ 104,229 $ 5,372 $ (1,118 ) $ 175,140

Interest expense

(5,041 ) (4,091 ) (1,451 ) 1,005 $ (9,578 )

Net interest income

61,616 100,138 3,921 (113 ) 165,562

Provision for loan losses

(5,962 ) (922 ) (1,079 ) (7,963 )

Noninterest income

14,404 32,736 9,559 56,699

Depreciation and amortization

(4,044 ) (3,536 ) (319 ) (7,899 )

Other noninterest expense

(47,857 ) (79,368 ) (11,858 ) (139,083 )

Income before income taxes

18,157 49,048 224 (113 ) 67,316

Income tax expense

4,903 13,243 55 18,201

Net income

$ 13,254 $ 35,805 $ 169 $ (113 ) $ 49,115

Goodwill

$ 94,130 $ 527,063 $ 4,482 $ $ 625,675

Total assets

$ 6,609,445 $ 12,684,451 $ 2,927,480 $ (3,217,206 ) $ 19,004,170

Total interest income from affiliates

$ 807 $ 308 $ $ (1,115 ) $

Total interest income from external customers

$ 65,850 $ 103,921 $ 5,372 $ (3 ) $ 175,140

44


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

12. Segment Reporting (continued)

Three Months Ended March 31, 2013
Hancock Whitney Other Eliminations Consolidated

Interest income

$ 62,813 $ 117,799 $ 5,867 $ (1,207 ) $ 185,272

Interest expense

(4,943 ) (5,157 ) (2,249 ) 1,092 $ (11,257 )

Net interest income

57,870 112,642 3,618 (115 ) 174,015

Provision for loan losses

(5,422 ) (2,980 ) (1,176 ) (9,578 )

Noninterest income

18,411 30,794 10,995 (13 ) 60,187

Depreciation and amortization

(3,698 ) (3,981 ) (282 ) (7,961 )

Other noninterest expense

(52,975 ) (86,863 ) (11,816 ) 13 (151,641 )

Securitites transactions

Income before income taxes

14,186 49,612 1,339 (115 ) 65,022

Income tax expense

2,690 12,943 813 16,446

Net income

$ 11,496 $ 36,669 $ 526 $ (115 ) $ 48,576

Goodwill

$ 94,130 $ 527,063 $ 4,482 $ $ 625,675

Total assets

$ 6,380,941 $ 12,696,705 $ 2,884,581 $ (2,898,104 ) $ 19,064,123

Total interest income from affiliates

$ 992 $ 215 $ $ (1,207 ) $

Total interest income from external customers

$ 61,821 $ 117,584 $ 5,867 $ $ 185,272

45


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

13. New Accounting Pronouncements

In January 2014, the Financial Accounting Standards Board (FASB) issued an Accounting Standards Update (ASU) on reclassification of residential real estate collateralized consumer mortgage loans upon foreclosure. The new ASU clarifies when an in substance repossession or foreclosure occurs – that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan receivable should be derecognized and the real estate property recognized. The new ASU requires a creditor to reclassify a collateralized consumer mortgage loan to real estate property upon obtaining legal title to the real estate collateral, or the borrower voluntarily conveying all interest in the real estate property to the lender to satisfy the loan through a deed in lieu of foreclosure or similar legal agreement. The ASU is effective for interim and annual reporting periods beginning after December 15, 2014. The adoption of this guidance is not expected to have a material impact on the Company’s financial condition or results of operations.

In July 2013, the (FASB) issued an ASU that applies to companies that have unrecognized tax benefits when net operating loss (NOL) or similar tax loss carryforwards or tax credit carryforwards exist at the reporting date. Under the updated guidance, an entity should present its unrecognized tax benefits net against the deferred tax assets for all same jurisdiction NOL or similar tax loss carryforwards, or tax credit carryforwards that are available to and would be used by the entity to settle additional income taxes resulting from disallowance of the uncertain tax position. The ASU was effective for interim and annual reporting periods beginning after December 15, 2013. The adoption of this guidance did not have a material impact on the Company’s financial condition or results of operations.

In July 2013, the FASB issued an ASU to allow entities to use the Fed Funds Effective Swap Rate (or Overnight Index Swap Rate) as a U.S. benchmark interest rate for hedge accounting purposes. Previously, only the interest rates on direct Treasury obligations of the United States and the London Interbank Offered Rate swap rate were considered benchmark rates. The amendment also removed the restriction requiring entities to use the same benchmark rate for similar hedges. This ASU was effective prospectively for qualifying new or redesignated hedging relationships entered into on or after July 17, 2013. The adoption of this guidance did not have a material impact on the Company’s financial condition or results of operations.

14. Subsequent Event

In April 2014, the Company sold its property and casualty and group benefits insurance intermediary business. The lines of business being divested represent approximately half of the Company’s 2013 insurance commissions and fees. An approximate $9.4 million gain was recorded on the sale based on a $15.5 million sales price less the related tangible and intangible assets.

46


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

OVERVIEW

Recent Economic and Industry Developments

Recent reports from the Federal Reserve point to continued improvement of economic activity throughout most of Hancock’s market area. Activity among energy-related businesses operating mainly in Hancock’s south Louisiana and Houston, Texas market areas remained strong with expectations of some further improvement over the coming months. The travel and tourism industry, which is important within several of the Company’s market areas, saw an increase in activity after a sluggish January. The outlook is positive over the next six months and the industry is expected to increase year-over-year. Retailers are showing improved sales over prior-year levels, but continue to express concern over increased healthcare premiums having an impact on personal discretionary income. Reports on manufacturing activity were generally positive, although the severe winter weather suppressed production earlier this year.

The real estate markets for residential properties were mixed. Sales of existing homes were soft, mainly due to higher home prices, limited inventory, and somewhat higher mortgage rates. Although the outlook for home sales has weakened since the last quarter, most brokers have indicated that they expect to see continued improvement over prior-year levels. New home sales and construction activity are ahead of prior-year levels and growing.

The commercial real estate market continues to improve, with growing demand for office and industrial space in certain market areas and continued high occupancy and rising rental rates for apartments throughout the region. Commercial construction activity has increased in these sectors. Continued improvement in the commercial real estate market is expected over the next several months.

The recovery of the overall U.S. economy continues; however, the rate of growth is not consistent across all regions, leading to slow and erratic overall improvement. National unemployment rates continue to decrease, but are still well above desired levels. Competition among financial services firms remains intense for high quality customers, continuing to exert downward pressure on loan pricing.

The Federal Reserve has responded to the slow and tenuous recovery from the deep recession by taking steps to hold interest rates at unprecedented low levels and has expressed its intent to maintain rates at these levels pending further improvement in the unemployment rate.

Highlights of First Quarter 2014 Financial Results

Net income in the first quarter of 2014 was $49.1 million, or $0.58 per diluted common share, compared to $34.7 million, or $0.41, in the fourth quarter of 2013. Net income was $48.6 million, or $0.56 per diluted common share, in the first quarter of 2013. Operating income for the first quarter of 2014 and the first quarter of 2013 was the same as net income, while operating income for the fourth quarter of 2013 was $45.8 million, or $0.55 per diluted share. The Company defines its operating income as net income excluding tax-effected securities transactions and one-time noninterest expense items. A reconciliation of net income to operating income is included in the later section on “Selected Financial Data.” Management believes that operating income provides a useful measure of financial performance that helps investors compare the Company’s fundamental operations over time.

As part of its ongoing planning process, management determined that certain areas of the Company needed to be right-sized or retooled in order to achieve our long-term profitability and efficiency targets. As a result, management announced an expense and efficiency initiative in early 2013 that is designed to reduce overall annual expense levels by $50 million as compared to annualized expenses for the first quarter of 2013. Management set a target for one-half of the expense reduction to be achieved by the first quarter of 2014 and the remainder by the fourth quarter of 2014. In addition to the expense reduction target, the Company also set a

47


Table of Contents

longer-term sustainable efficiency ratio target of 57% - 59% for 2016. The Company achieved its first quarter 2014 expense target primarily as a result of the branch consolidation and sales, and is on track to achieve its remaining targets. In 2013, the Company completed the previously announced consolidation of 28 branch locations across its five-state footprint. The sales of 10 additional branches, which were also announced previously, were completed in the fourth quarter of 2013 and the first quarter of 2014. The branches sold were small retail locations with approximately $11 million in loans and $32 million in deposits. Certain one-time costs associated with the branch closures and other activities related to the expense and efficiency initiative were recognized in noninterest expense during the third and fourth quarters of 2013.

Prior to the close of business on March 31, 2014, Whitney Bank (headquartered in New Orleans, Louisiana) was merged into Hancock Bank (headquartered in Gulfport, Mississippi). The consolidated entity was renamed Whitney Bank. Whitney Bank does business under the brand names “Hancock Bank” in Mississippi, Alabama and Florida, and “Whitney Bank” in Louisiana and Texas.

Highlights of the Company’s first quarter of 2014 results:

Continued improvement in the overall quality of earnings (replacing declining purchase accounting income with core results)

Operating expenses declined $10.1 million linked-quarter, or 6%, exceeding the first quarter’s expense goal and achieving the targeted fourth quarter goal ahead of schedule

Efficiency ratio improved to 62%; additional branch closures and the previously announced divestiture of selected insurance lines of business will fund revenue-generating projects that will contribute to achieving the efficiency ratio target for 2016 of 57%-59%

Core net interest income (TE) was flat linked-quarter; core net interest margin (NIM) narrowed 3 basis points (bps) (we define our core results as reported results less the impact of net purchase accounting adjustments)

Approximately $231 million linked-quarter net loan growth, or 8% annualized, and approximately $1.2 billion, or 11%, year-over-year loan growth (each excluding the FDIC-covered portfolio)

Purchase accounting loan accretion declined $0.6 million; expect continuation of quarterly declines with accelerating declines in the second half of 2014

Continued improvement in overall asset quality metrics

Return on average assets (ROA) (operating) improved to 1.05% from 0.97% in the fourth quarter of 2013 and 1.03% in the first quarter a year ago

RESULTS OF OPERATIONS

Net Interest Income

Net interest income (taxable equivalent or “te”) for the first quarter of 2014 was $168.2 million, virtually unchanged from the fourth quarter of 2013. Average earnings assets were $16.7 billion in the first quarter of 2014, a $364 million (2%) increase from the fourth quarter of 2013, as average loans were up $476 million (4%). Net interest income (te) for the first quarter of 2014 was down $8.5 million (5%) compared to the first quarter of 2013, primarily due to a reduced level of total purchase-accounting loan accretion in the first quarter of 2014. For internal analytical purposes, management adjusts net interest income to a taxable equivalent basis using a 35% federal tax rate on tax exempt items (primarily interest on municipal securities and loans).

48


Table of Contents

The net interest margin was 4.06% for the first quarter of 2014, down 3 bps from the fourth quarter of 2013, and down 26 bps from the first quarter of 2013. The current quarter’s core margin of 3.37% (reported net interest income (te) excluding total net purchase accounting adjustments, annualized, as a percent of average earning assets) compressed 3 bps compared to the fourth quarter of 2013 and 4 bps compared to the first quarter of 2013. The continued decline in the core loan yield was partially offset by the favorable impact of net loan growth on the earning asset mix and an improvement in the yield on investment securities. A reconciliation of the reported and core margins is presented below.

The overall reported yield on earning assets was 4.29% in the first quarter of 2014, a decrease of 3 bps from the fourth quarter of 2013 and a decrease of 31 bps from the first quarter of 2013. The reported loan portfolio yield of 5.00% for the current quarter was down 10 bps from the fourth quarter of 2013 and 83 bps from the first quarter of 2013. Excluding purchase-accounting accretion, the core loan yield of 4.02% in the current quarter was down 7 bps from the fourth quarter of 2013 and 38 bps from a year earlier. Partially offsetting the decrease in loan yields, the yield on the security portfolio yield was 2.47% for the first quarter of 2014, an increase of 4 bps from the fourth quarter of 2013 and 30 bps over the first quarter of 2013. This increase primarily resulted from decreased discount amortization primarily due to a reduced level of security prepayments.

The overall cost of funding earning assets was 0.23% in the first quarter of 2014, unchanged from the fourth quarter of 2013 and down 5 bps from the first quarter of 2013. The mix of funding sources improved in the first quarter of 2014 compared to the first quarter of 2013. Interest-free sources, including noninterest-bearing demand deposits, funded 34.6% of earning assets in the current period, up from 32.4% a year ago. The overall rate paid on interest-bearing deposits was 0.22% in the current quarter, down slightly from the fourth quarter of 2013 and 5 bps below the first quarter of 2013. The decreases were primarily due to the impact of the sustained low rate environment on overall deposit rates including the re-pricing of time deposits.

The following tables detail the components of our net interest income and net interest margin and provide a reconciliation of the Company’s core net interest margin to its reported margin.

49


Table of Contents
Three Months Ended
March 31, 2014 December 31, 2013 March 31, 2013

(dollars in millions)

Volume Interest Rate Volume Interest Rate Volume Interest Rate

Average earning assets

Commercial & real estate loans (te) (a) (b)

$ 9,095.7 $ 107.9 4.81 % $ 8,629.0 $ 104.2 4.79 % $ 8,281.2 $ 113.3 5.54 %

Mortgage loans

1,720.6 21.3 4.96 1,701.1 23.5 5.52 1,592.7 25.3 6.36

Consumer loans

1,563.1 23.1 6.00 1,573.4 24.4 6.15 1,618.9 26.5 6.64

Loan fees & late charges

0.8 1.0 0.6

Total loans (te)

12,379.4 153.1 5.00 11,903.5 153.1 5.10 11,492.8 165.7 5.83

Loans held for sale

19.2 0.2 4.06 18.8 0.1 2.28 37.1 0.4 3.91

US Treasury and agency securities

93.5 0.5 2.25 100.2 0.6 2.22 5.6 1.22

Mortgage-backed securities and CMOs

3,612.8 21.2 2.34 3,725.4 21.6 2.32 3,698.4 18.7 2.02

Municipals (te)

217.0 2.5 4.56 235.8 2.4 4.14 217.0 2.6 4.71

Other securities

12.3 0.1 3.86 9.3 0.1 2.48 8.3 1.96

Total securities (te) (c)

3,935.6 24.3 2.47 4,070.7 24.7 2.43 3,929.3 21.3 2.17

Total short-term investments

406.2 0.2 0.23 383.6 0.2 0.23 1,058.5 0.6 0.25

Average earning assets (te)

$ 16,740.4 $ 177.8 4.29 % $ 16,376.6 $ 178.1 4.32 % $ 16,517.7 $ 188.0 4.60 %

Average interest-bearing liabilities

Interest-bearing transaction and savings deposits

$ 6,072.1 $ 1.5 0.10 % $ 5,981.1 $ 1.4 0.09 % $ 5,982.3 $ 1.7 0.11 %

Time deposits

2,170.4 3.1 0.58 2,197.5 3.3 0.60 2,406.8 4.1 0.69

Public funds

1,526.6 0.8 0.20 1,253.2 0.7 0.21 1,608.9 1.0 0.25

Total interest-bearing deposits

9,769.1 5.4 0.22 9,431.8 5.4 0.23 9,998.0 6.8 0.27

Short-term borrowings

785.1 1.0 0.54 848.9 1.1 0.51 763.7 1.3 0.69

Long-term debt

386.0 3.2 3.34 381.6 3.1 3.27 396.4 3.2 3.28

Total interest-bearing liabilities

10,940.2 9.6 0.36 % 10,662.3 9.6 0.36 % 11,158.1 11.3 0.41 %

Net interest-free funding sources

5,800.2 5,714.3 5,359.6

Total Cost of Funds

$ 16,740.4 $ 9.6 0.23 % $ 16,376.6 $ 9.6 0.23 % $ 16,517.7 $ 11.3 0.28 %

Net Interest Spread (te)

$ 168.2 3.93 % $ 168.5 3.96 % $ 176.7 4.19 %

Net Interest Margin

$ 16,740.4 $ 168.2 4.06 % $ 16,376.6 $ 168.5 4.09 % $ 16,517.7 $ 176.7 4.32 %

(a) Tax equivalent (te) amounts are calculated using a marginal federal income tax rate of 35%.
(b) Includes nonaccrual loans
(c) Average securities does not include unrealized holding gains/losses on available for sale securities.

50


Table of Contents

Reconciliation of Reported Net Interest Margin to Core Margin

Three Months Ended
March 31, December 31, March 31,

(dollars in millions)

2014 2013 2013

Net interest income (te)

$168.2 $168.5 $176.7

Purchase accounting adjustments

Loan accretion

29.7 30.2 40.2

Whitney premium bond amortization

(1.5 ) (1.8 ) (3.5 )

Whitney and Peoples First CD accretion

0.1 0.1 0.3

Total net purchase accounting adjustments

28.3 28.5 37.0

Net interest income (te) - core

$139.9 $140.0 $139.7

Average earning assets

$ 16,740.4 $16,376.6 $ 16,517.7

Net interest margin - reported

4.06 % 4.09 % 4.32 %

Net purchase accounting adjustments (%)

0.69 % 0.69 % 0.91 %

Net interest margin - core

3.37 % 3.40 % 3.41 %

Provision for Loan Losses

During the first quarter of 2014, Hancock recorded a total provision for loan losses of $8.0 million, up from $7.3 million in the fourth quarter of 2013. The provision for non-covered loans was $8.3 million in the first quarter of 2014, compared to $7.9 million in the fourth quarter of 2013. The net provision for the covered portfolio was a credit of $0.3 million for the first quarter of 2014 compared to a credit of $0.5 million for the fourth quarter of 2013. The net provision for the covered portfolio was $6.6 million for the first quarter of 2013. The decrease in the provision year-over-year was caused by reductions in the estimates on future losses within the covered portfolio.

The section below on “Allowance for Loan Losses and Asset Quality” provides additional information on changes in the allowance for loans losses and general credit quality. Certain differences in the determination of the allowance for loan losses for originated loans and for acquired-performing loans and acquired-impaired loans (which includes all covered loans) are described in Note 4 to the consolidated financial statements in the Form 10-K.

Noninterest Income

Noninterest income totaled $56.7 million for the first quarter of 2014, down $2.3 million (4%) from the fourth quarter of 2013, and down $3.5 million (6%) from the first quarter of 2013. Excluding the effect of the amortization of the FDIC loss share receivable, noninterest income was virtually flat compared to the prior quarter and up $0.4 million compared to the first quarter of 2013.

Service charges on deposits totaled $18.7 million for the first quarter of 2014, down $0.9 million (5%) from the fourth quarter of 2014, and down $0.3 million (2%) from the first quarter of 2013. Bank card and ATM fees totaled $10.6 million in the first quarter of 2014, down $0.7 million (6%) from the fourth quarter of 2013. Compared to the first quarter of 2013, bank card and ATM fees were down $0.5 million (4%) in the current year. A portion of these decreases compared to the prior quarter is due to two fewer business days in the current quarter.

51


Table of Contents

Trust, investment and annuity and insurance fees totaled $18.9 million, up $0.8 million (4%) from the fourth quarter of 2013 and up $1.7 million (10%) from the first quarter of 2013. Improving stock market values and new business were primary factors in the increases. Included in this total was $3.7 million of insurance revenue. Hancock announced on April 1, 2014 the divestiture of selected insurance business lines, which contributed approximately half of first quarter insurance revenues.

Fees from secondary mortgage operations totaled $2.0 million for the first quarter of 2014, a $0.4 million (27%) increase over the fourth quarter of 2013, but down $2.4 million (55%) from first quarter of 2013. The increase compared to the prior quarter reflects a higher level of loans sold during the quarter. The decline compared to the same quarter in 2013 reflects reduced loan sales as a result of an overall slowing of mortgage refinancing.

Gains on the sale of assets increased over $1.0 million compared both to the prior quarter and to the first quarter of 2013. Included in this increase was the deposit premium related to the sale of three branches in the first quarter of 2014.

Amortization on the FDIC loss share receivable totaled $3.9 million in the first quarter of 2014 compared to $1.6 million in the fourth quarter of 2013 year. These amounts reflect a reduction in the amount of expected reimbursements under the loss sharing agreements due to lower loss projections for the related covered loan pools. Higher levels of amortization of the loss share receivable are anticipated in 2014 as projected losses from the covered portfolio have decreased.

The components of noninterest income are presented in the following table for the indicated periods:

Three Months Ended
March 31, December 31, March 31,
2014 2013 2013
(In thousands)

Service charges on deposit accounts

$ 18,712 $ 19,605 $ 19,015

Trust fees

10,238 10,214 8,692

Bank card and ATM fees

10,569 11,261 11,058

Investment and annuity fees

4,952 4,619 4,577

Secondary mortgage market operations

1,965 1,554 4,383

Insurance commissions and fees

3,744 3,304 3,994

Amortization of FDIC loss share receivable

(3,908 ) (1,649 )

Income from bank owned life insurance

2,314 2,459 3,299

Credit related fees

2,732 2,755 1,441

Income from derivatives

759 1,379 631

Gain on sale of assets

1,682 655 314

Safety deposit box income

513 443 551

Other miscellaneous

2,427 2,295 2,232

Securities transactions

105

Total noninterest income

$ 56,699 $ 58,999 $ 60,187

52


Table of Contents

Noninterest Expense

Noninterest expense for the first quarter of 2014 totaled $147.0 million. Noninterest expense totaled $174.2 million in the fourth quarter of 2013, including $17.1 million of one-time expenses related to the expense and efficiency initiative. Excluding these costs, noninterest expense totaled $157.1 million in the fourth quarter of 2013, $10.1 million (6%) more than the current quarter. Noninterest expense in the first quarter of 2013 totaled $159.6 million. The decreases are primarily related to cost savings related to Hancock’s expense and efficiency initiative.

Total personnel expense was $81.4 million in the first quarter of 2014, down $3.5 million (4%) from the fourth quarter of 2013 excluding one-time expenses, and down $6.5 million (7%) compared to the first quarter of 2013. Occupancy and equipment expenses totaled $15.5 million in the first quarter of 2014. This total is down $0.8 million (5%) from the fourth quarter of 2013 and down $2.1 million (12%) from the first quarter of 2013. The reductions in personnel, occupancy and equipment expenses reflect the effect of the closure or sales of several branches during 2013 and the first quarter of 2014 and other expense and efficiency initiatives as management continually looks to rationalize the branch network.

All other expenses, excluding amortization of intangibles, totaled $43.0 million in the first quarter of 2014, $5.7 million (12%) less than the fourth quarter of 2013 (excluding one-time expenses), and $3.5 million (8%) less than the first quarter of 2013. Major components of these decreases were reductions in advertising and professional services.

The components of noninterest expense are presented in the following table for the indicated periods:

Three Months Ended

March 31, December 31, March 31,
2014 2013 2013
(In thousands)

Compensation expense

$ 67,165 $  69,128 $ 71,351

Employee benefits

14,267 15,784 16,576

Personnel expense

81,432 84,912 87,927

Net occupancy expense

11,266 11,613 12,326

Equipment expense

4,274 4,679 5,301

Data processing expense

12,419 12,018 11,534

Professional services expense

6,409 8,727 7,946

Amortization of intangibles

7,038 7,178 7,555

Telecommunications and postage

3,583 3,948 4,028

Deposit insurance and regulatory fees

2,967 3,279 3,646

Other real estate owned expense, net

1,777 1,535 708

Advertising

1,759 3,098 2,177

Ad valorem and franchise taxes

2,661 2,534 2,202

Printing and supplies

1,329 1,149 1,309

Insurance expense

1,040 1,076 1,066

Travel

896 1,197 1,113

Entertainment and contributions

1,412 1,305 1,722

Tax credit investment amortization

2,172 3,228 1,426

One-time expenses

17,116

Other expense

4,548 5,621 7,616

Total noninterest expense

$ 146,982 $174,213 $ 159,602

One-time expenses in the fourth quarter of 2013 included $6.7 million in personnel expenses, $3.1 million in professional services and $7.3 million in other miscellaneous expenses related to branch closures.

53


Table of Contents

Income Taxes

The effective income tax rate for the first quarter of 2014 was approximately 27%, compared to 20% for the fourth quarter of 2013, and 25% for the first quarter of 2013. Management expects the annual effective tax rate to approximate 26% to 27% in 2014.

The Company’s effective tax rates have varied from the 35% federal statutory rate primarily because of tax-exempt income and the availability of tax credits. Interest income from the financing of state and local governments and earnings from the bank-owned life insurance program are the major components of tax-exempt income. The source of the tax credits for 2014 and 2013 has been investments that generate new market tax credits, low-income housing credits and qualified bond credits.

Selected Financial Data

The following tables contain selected financial data as of the dates and for the periods indicated.

Three Months Ended
March 31, December 31, March 31,
2014 2013 2013

Common Share Data

Earnings per share:

Basic

$0.58 $0.41 $0.56

Diluted

0.58 0.41 0.56

Operating earnings per share: (a)

Basic

0.58 0.55 0.56

Diluted

0.58 0.55 0.56

Cash dividends per share

0.24 0.24 0.24

Book value per share (period-end)

29.93 29.49 29.18

Tangible book value per share (period-end)

20.47 19.94 19.67

Weighted average number of shares (000s):

Basic

82,277 82,085 84,871

Diluted

82,534 82,220 84,972

Period-end number of shares (000s)

82,282 82,237 84,882

Market data:

High price

$38.50 $37.12 $33.59

Low price

$32.66 $30.09 $29.37

Period-end closing price

$36.65 $36.68 $30.92

Trading volume (000s) (b)

31,328 27,816 29,469

(a) Excludes tax-effected securities transactions and one-time noninterest expense items. Management believes that this is a useful financial measure that helps investors compare the Company’s fundamental operations over time.
(b) Trading volume is based on the total volume as determined by NASDAQ on the last day of the quarter.

54


Table of Contents
Three Months Ended
March 31, December 31, March 31,
2014 2013 2013
(in thousands)

Income Statement:

Interest income

$ 175,140 $175,650 $ 185,272

Interest income (TE)

177,776 178,109 187,998

Interest expense

9,578 9,643 11,257

Net interest income (TE)

168,198 168,466 176,741

Provision for loan losses

7,963 7,331 9,578

Noninterest income excluding securities transactions

56,699 58,894 60,187

Securities transactions gains

105

Noninterest expense

146,982 174,213 159,602

Income before income taxes

67,316 43,462 65,022

Income tax expense

18,201 8,746 16,446

Net income

$ 49,115 $  34,716 $ 48,576

Securities transactions

105

One-time noninterest expense items:

Costs associated with efficiency initiative and other items

17,116

Total one-time noninterest expense items

17,116

Taxes on adjustments

5,954

Total adjustments, net of tax

11,057

Operating income (a)

$ 49,115 $  45,773 $ 48,576

(a) Net income less tax-effected securities gains/losses and one-time noninterest expense items. Management believes that this is a useful financial measure that helps investors compare the Company’s fundamental operations over time.
(b) For internal analytical purposes, management adjusts net interest income to a “taxable equivalent” basis using a 35% federal tax rate on tax exempt items (primarily interest on municipal securities and loans).

55


Table of Contents
Three Months Ended
March 31, December 31, March 31,
2014 2013 2013

Performance Ratios

Return on average assets

1.05 % 0.74 % 1.03 %

Return on average assets (operating) (a)

1.05 % 0.97 % 1.03 %

Return on average common equity

8.18 % 5.85 % 8.05 %

Return on average common equity (operating) (a)

8.18 % 7.71 % 8.05 %

Tangible common equity ratio

9.24 % 9.00 % 9.14 %

Earning asset yield (TE)

4.29 % 4.32 % 4.60 %

Total cost of funds

0.23 % 0.23 % 0.28 %

Net interest margin (TE)

4.06 % 4.09 % 4.32 %

Efficiency ratio (b)

62.23 % 65.94 % 64.17 %

Allowance for loan losses to period-end loans

1.02 % 1.08 % 1.20 %

Allowance for loan losses to non-performing loans + accruing loans 90 days past due

112.64 % 111.97 % 87.34 %

Average loan/deposit ratio

81.20 % 79.93 % 75.30 %

Noninterest income excluding securities transactions to total revenue (TE)

25.21 % 25.90 % 25.40 %

(a) Excludes tax-effected securities transactions and one-time noninterest expense items. Management believes that this is a useful financial measure that helps investors compare the Company’s fundamental operations over time.
(b) Efficiency ratio is defined as noninterest expense as a percent of total revenue (TE) before amortization of purchased intangibles, one-time expense items and securities transactions.

Three Months Ended
March 31, December 31, March 31,
2014 2013 2013

Asset Quality Information

Non-accrual loans (a)

$ 85,348 $ 84,011 $ 115,289

Restructured loans (b)

24,511 24,947 34,390

Total non-performing loans

109,859 108,958 149,679

Other real estate (ORE) and foreclosed assets

69,813 76,979 79,627

Total non-performing assets

179,672 185,937 229,306

Non-performing assets to loans, ORE and foreclosed assets

1.43 % 1.50 % 1.98 %

Accruing loans 90 days past due (a)

$ 3,998 $ 10,387 $ 8,076

Accruing loans 90 days past due to loans

0.03 % 0.08 % 0.07 %

Non-performing assets + accruing loans 90 days past due to loans, ORE and foreclosed assets

1.46 % 1.58 % 2.05 %

Net charge-offs - non-covered

$ 3,978 $ 5,216 $ 6,633

Net charge-offs - covered

2,510 (3,399 ) 3,222

Net charge-offs - non-covered to average loans

0.13 % 0.17 % 0.23 %

Allowance for loan losses

$ 128,248 $ 133,626 $ 137,777

Allowance for loan losses to period-end loans

1.02 % 1.08 % 1.20 %

Allowance for loan losses to non-performing loans + accruing loans 90 days past due

112.64 % 111.97 % 87.34 %

Provision for loan losses

$ 7,963 $ 7,331 $ 9,578

(a) Non-accrual loans and accruing loans past due 90 days or more do not include acquired credit-impaired loans which were written down to fair value upon acquisition and accrete interest income over the remaining life of the loan. Nonaccrual restructured loans are reported in the total for restructured loans. See note (b) below.
(b) Included in restructured loans are $16.1 million, $15.7 million, and $21.1 million in non-accrual loans at 3/31/14, 12/31/13, and 3/31/13, respectively. Total excludes acquired credit-impaired loans.

56


Table of Contents

Supplemental Asset Quality Information

Originated Acquired
(a)
Covered
(a) (b)
Total
March 31, 2014

Non-accrual loans

$ 63,348 $ 18,626 $ 3,374 $ 85,348

Restructured loans

20,590 3,921 24,511

Total non-performing loans

83,938 22,547 3,374 109,859

ORE and foreclosed assets (c)

45,386 24,427 69,813

Total non-performing assets

129,324 22,547 27,801 179,672

Accruing loans 90 days past due

2,543 1,455 3,998

Allowance for loan losses

79,560 5,259 43,429 128,248

December 31, 2013

Non-accrual loans

$ 61,887 $ 18,580 $ 3,544 $ 84,011

Restructured loans

21,222 3,725 24,947

Total non-performing loans

83,109 22,305 3,544 108,958

ORE and foreclosed assets

51,240 25,739 76,979

Total non-performing assets

134,349 22,305 29,283 185,937

Accruing loans 90 days past due

3,298 7,089 10,387

Allowance for loan losses

78,885 1,647 53,094 133,626

Loans Outstanding

Originated Acquired
(a)
Covered
(a) (b)
Total
March 31, 2014

Commercial non-real estate loans

$ 4,353,549 $ 830,211 $ 14,269 $ 5,198,029

Construction and land development loans

824,837 134,443 19,518 978,798

Commercial real estate loans

2,110,096 907,170 52,050 3,069,316

Residential mortgage loans

1,228,170 293,111 199,026 1,720,307

Consumer loans

1,407,712 107,501 46,274 1,561,487

Total loans

9,924,364 2,272,436 331,137 12,527,937

Change in loan balance from previous quarter

430,232 (199,583 ) (27,530 ) 203,120

December 31, 2013

Commercial non-real estate loans

$ 4,113,837 $ 926,997 $ 23,390 $ 5,064,224

Construction and land development loans

752,381 142,931 20,229 915,541

Commercial real estate loans

2,022,528 967,148 53,165 3,042,841

Residential mortgage loans

1,196,256 315,340 209,018 1,720,614

Consumer loans

1,409,130 119,603 52,864 1,581,597

Total loans

9,494,132 2,472,019 358,666 12,324,817

Change in loan balance from previous quarter

793,365 (169,684 ) (33,336 ) 590,345

(a) Acquired and covered loans are subject to purchase accounting guidance as described in note 4 to the condensed consolidated financial statements.
(b) Acquired loans which are covered by loss sharing agreements with the FDIC providing considerable protection against credit risk.
(c) ORE received in settlement of acquired loans is no longer subject to purchase accounting guidance and has been included with ORE from originated loans. ORE received in settlement of covered loans remains covered under the FDIC loss share agreements.

57


Table of Contents
Three Months Ended
March 31, December 31, March 31,
2014 2013 2013

Period-end Balance Sheet

Total loans, net of unearned income

$ 12,527,937 $ 12,324,817 $ 11,482,762

Loans held for sale

15,911 24,515 34,813

Securities

3,797,883 4,033,124 4,662,279

Short-term investments

280,373 268,839 475,677

Earning assets

16,622,104 16,651,295 16,655,531

Allowance for loan losses

(128,248 ) (133,626 ) (137,777 )

Goodwill

625,675 625,675 625,675

Other intangible assets, net

152,734 159,773 181,853

Other assets

1,731,905 1,706,134 1,738,841

Total assets

$ 19,004,170 $ 19,009,251 $ 19,064,123

Noninterest bearing deposits

$ 5,613,872 $ 5,530,253 $ 5,418,463

Interest bearing transaction and savings deposits

6,118,150 6,162,959 6,017,735

Interest bearing public funds deposits

1,451,430 1,571,532 1,528,790

Time deposits

2,091,322 2,095,772 2,288,363

Total interest bearing deposits

9,660,902 9,830,263 9,834,888

Total deposits

15,274,774 15,360,516 15,253,351

Short-term borrowings

712,634 657,960 722,537

Long-term debt

380,001 385,826 393,920

Other liabilities

174,227 179,880 217,215

Stockholders’ equity

2,462,534 2,425,069 2,477,100

Total liabilities & stockholders’ equity

$ 19,004,170 $ 19,009,251 $ 19,064,123

Three Months Ended
March 31, December 31, March 31,
2014 2013 2013

Average Balance Sheet

Total loans, net of unearned income

$ 12,379,316 $ 11,903,603 11,492,837

Loans held for sale

19,207 18,776 37,091

Securities (a)

3,935,616 4,070,657 3,929,255

Short-term investments

406,214 383,551 1,058,519

Earning assets

16,740,353 16,376,587 16,517,702

Allowance for loan losses

(134,670 ) (138,708 ) (137,110 )

Goodwill and other intangible assets

781,434 788,990 811,213

Other assets

1,667,990 1,712,222 1,960,846

Total assets

$ 19,055,107 $ 18,739,091 $ 19,152,651

Noninterest bearing deposits

$ 5,499,993 $ 5,483,918 5,314,648

Interest bearing transaction and savings deposits

6,072,113 5,981,110 5,982,345

Interest bearing public fund deposits

1,526,611 1,253,199 1,608,925

Time deposits

2,170,426 2,197,450 2,406,772

Total interest bearing deposits

9,769,150 9,431,759 9,998,042

Total deposits

15,269,143 14,915,677 15,312,690

Short-term borrowings

785,063 848,934 763,696

Long-term debt

386,026 381,561 396,414

Other liabilities

178,895 237,151 231,841

Stockholders’ equity

2,435,980 2,355,768 2,448,010

Total liabilities & stockholders’ equity

$ 19,055,107 $ 18,739,091 $ 19,152,651

(a) Average securities does not include unrealized holding gains/losses on available for sale securities.

58


Table of Contents

LIQUIDITY

Liquidity management is focused on ensuring that funds are available to meet the cash flow requirements of our depositors and borrowers, while also meeting the operating, capital and strategic cash flow needs of the Company, the Bank and other subsidiaries. Hancock develops its liquidity management strategies and measures and monitors liquidity risk as part of its overall asset/liability management process.

The asset portion of the balance sheet provides liquidity primarily through loan principal repayments, maturities and repayments of investment securities and occasional sales of various assets. Short-term investments such as federal funds sold, securities purchased under agreements to resell and interest-bearing deposits with the Federal Reserve Bank or with other commercial banks are additional sources of liquidity to meet cash flow requirements. As shown in the table below, our ratio of free securities to total securities was 21% at March 31, 2014, compared to 22% at December 31, 2013 and 41% at March 31, 2013. Free securities represent securities that are not pledged for any purpose, and include unpledged securities assigned to short-term dealer repo agreements or to the Federal Reserve Bank discount window. As discussed later, the Company redeployed approximately $1.0 billion of excess short-term liquidity investments from the end of 2012 into the securities portfolio during the latter part of the first quarter of 2013. Beginning in the last half of 2013, the Company has been funding loan growth from maturities and payoffs of the investment securities portfolio.

Liquidity Metrics March 31, December 31, March 31,
2014 2013 2013

Free securities / total securities*

21.00 % 22.00 % 41.00 %

Noncore deposits / total deposits

8.67 % 8.33 % 8.47 %

Wholesale funds / core deposits

7.83 % 7.41 % 8.00 %

* total debt securities, excluding fair value adjustments

The liability portion of the balance sheet provides liquidity mainly through various customers’ interest-bearing and noninterest-bearing deposit and sweep accounts. Core deposits consist of total deposits less certificates of deposits (CDs) of $100,000 or more, brokered CDs, and balances in sweep time deposit products used by commercial customers. Periodically, as part of its contingency funding plan, the Company issues brokered CDs through third-party intermediaries. Brokered CDs outstanding at March 31, 2014 totaled $98 million, compared to $60 million at December 31, 2013.

Purchases of federal funds, securities sold under agreements to repurchase and other short-term borrowings are additional sources of liquidity to meet short-term funding requirements. Wholesale funds, which are comprised of short-term borrowings and long-term debt, were 7.83% of core deposits at March 31, 2014. See the discussion of “Deposits” for more information. Besides funding from customer sources, our short-term borrowing capacity includes an approved line of credit with the Federal Home Loan Bank of $2.8 billion and borrowing capacity at the Federal Reserve’s discount window in excess of $0.5 billion at March 31, 2014. No amounts had been borrowed under these lines at March 31, 2014 or year-end 2013.

Cash generated from operations is another important source of funds to meet liquidity needs. The consolidated statements of cash flows present operating cash flows and summarize all significant sources and uses of funds for the three months ended March 31, 2014 and 2013.

59


Table of Contents

Dividends received from the Bank has been the primary source of funds available to the Company for the payment of dividends to our stockholders and for servicing debt issued by the holding company. The liquidity management process takes into account the various regulatory provisions that can limit the amount of dividends the Bank can distribute to the Company. It is the Company’s policy to maintain assets at the holding company to provide liquidity sufficient to fund five quarters of anticipated stockholder dividends, debt service and operations.

CAPITAL RESOURCES

Stockholders’ equity totaled $2.5 billion at March 31, 2014, up $37 million from December 31, 2013. The tangible common equity ratio increased to 9.24% at March 31, 2014 from 9.00% at December 31, 2013.

The primary quantitative measures that regulators use to gauge capital adequacy are the ratios of total and Tier 1 regulatory capital to risk-weighted assets (risk-based capital ratios) and the ratio of Tier 1 capital to average total assets (leverage ratio). Both the Company and its bank subsidiary are currently required to maintain minimum risk-based capital ratios of 8.0% total regulatory capital and 4.0% Tier 1 capital. The minimum leverage ratio is 3.0% for bank holding companies and banks that meet certain specified criteria, including having the highest supervisory rating. All others are required to maintain a leverage ratio of at least 4.0%.

On July 2, 2013 the Federal Reserve Board finalized its rule implementing the Basel III regulatory capital framework and related Dodd-Frank Act changes. The interim final rule strengthens the definition of regulatory capital, increases risk-based capital requirements, and makes selected changes to the calculation of risk-weighted assets. The rule sets the Basel III minimum regulatory capital requirements for all organizations. It includes a new common equity Tier 1 ratio of 4.5% of risk-weighted assets, raises the minimum Tier 1 capital ratio from 4% to 6% of risk-weighted assets and sets a new conservation buffer of 2.5% of risk-weighted assets. The final rule is effective for the Company on January 1, 2015; however, the rule allows for transition periods for certain changes, including the conservation buffer. Based on estimated capital ratios using Basel III definitions, the Company and the Bank currently exceed all capital requirements of the new rule, including the fully phased-in conservation buffer.

At March 31, 2014, the regulatory capital ratios of the Company and the Bank were well in excess of current regulatory minimum requirements, as indicated in the table below. The Company and the Bank have been categorized as “well capitalized” in the most recent notices received from our regulators. Regulatory capital ratios for the Company and the Bank increased from December 31, 2013 to March 31, 2014 as the Company’s net income exceeded dividends.

60


Table of Contents
March 31, December 31,
2014 2013

Regulatory ratios:

Total capital (to risk weighted assets)

Hancock Holding Company

13.20 % 13.11 %

Whitney Bank

13.02 % 12.98 %*

Tier 1 capital (to risk weighted assets)

Hancock Holding Company

11.90 % 11.76 %

Whitney Bank

11.72 % 11.64 %*

Tier 1 leverage capital

Hancock Holding Company

9.43 % 9.34 %

Whitney Bank

9.32 % 9.29 %*

* Restated to give effect to merger of Hancock Bank and Whitney Bank

(1) Tier 1 capital generally includes common equity, retained earnings, non-controlling interest in equity of consolidated subsidiaries and a limited amount of qualifying perpetual preferred stock, reduced by goodwill and other disallowed intangibles and disallowed deferred tax assets and certain other assets. Total capital consists of Tier 1 capital plus perpetual preferred stock not qualifying as Tier 1 capital, mandatory convertible securities, certain types of subordinated debt and a limited amount of allowances for credit losses.
(2) The risk-weighted asset base is equal to the sum of the aggregate value of assets and credit-converted off-balance sheet items in each risk category as specified in regulatory guidelines, multiplied by the weight assigned by the guidelines to that category.
(3) The Tier 1 leverage capital ratio is Tier 1 capital divided by average total assets reduced by the deductions for Tier 1 capital noted above.

BALANCE SHEET ANALYSIS

Securities

Investment in securities totaled $3.8 billion at March 31, 2014, down $235 million (6%) from the end of December 2013, and down $864 million (19%) from March 31, 2013. During the first quarter of 2014, funds from repayments and maturities in the securities portfolio were used primarily to support loan growth. At March 31, 2014, securities available for sale totaled $1.4 billion and securities held to maturity totaled $2.4 billion.

Our securities portfolio consists mainly of residential mortgage-backed securities and collateralized mortgage obligations issued or guaranteed by U.S. government agencies. The portfolio is designed to enhance liquidity while providing an acceptable rate of return. We invest only in high quality securities of investment grade quality with a targeted duration, for the overall portfolio, generally between two to five. At March 31, 2014, the average maturity of the portfolio was 4.63 years with an effective duration of 3.81 and a weighted-average yield of 2.31%. The effective duration increases to 4.16 with a 100 basis point increase in the yield curve and to 4.45 with a 200 basis point increase. At year-end 2013, the average maturity of the portfolio was 3.97 years with an effective duration of 3.93 and a weighted-average yield of 2.28%.

61


Table of Contents

Loans

Total loans at March 31, 2014 were $12.5 billion, up $203 million from December 31, 2013 and up $1 billion (9%) from March 31, 2013. Excluding the FDIC-covered portfolio, which has declined almost $28 million during the first three months of 2014, total loans increased $231 million (2%) compared to year-end 2013. The non-covered loan portfolio was up $1.2 billion (11%) from March 31, 2013.

See Note 3 to the consolidated financial statements for the composition of originated, acquired and covered loans at March 31, 2014 and December 31, 2013. Originated loans include all loans not included in the acquired and covered loan portfolios described as follows. Acquired loans are those purchased in the Whitney acquisition on June 4, 2011 and that continue to be subject to purchase accounting considerations. Acquired loans include those that were performing satisfactorily at the acquisition date (acquired-performing) and loans acquired with evidence of credit deterioration (acquired-impaired). Covered loans are those purchased in the December 2009 acquisition of Peoples First, which are covered by loss share agreements between the FDIC and the Company that afford significant loss protection. Purchased loans acquired in a business combination are recorded at estimated fair value on their purchase date without carryover of any allowance for loan losses. Certain differences in the accounting for originated loans and for acquired-performing and acquired-impaired loans (which include all covered loans) are described in Note 3 to the consolidated financial statements.

The largest component of linked-quarter net growth (excluding the FDIC-covered portfolio) was in the commercial and industrial (C&I) portfolio, with additional growth in the construction, commercial real estate (CRE) and residential mortgage portfolios. Many of the markets across the Company’s footprint reported net period-end loan growth during the quarter, with the majority of the growth in the Houston, southwest Louisiana, Mississippi, and central Florida regions. For the full year of 2014 management expects period-end loan growth in the upper single digit range.

The Company’s commercial customer base is diversified over a range of industries, including oil and gas (O&G), wholesale and retail trade in various durable and nondurable products and the manufacture of such products, marine transportation and maritime construction, financial and professional services, and agricultural production. Loans outstanding to O&G industry customers increased approximately $80 million at March 31, 2014, compared to December 31, 2013. The majority of the O&G portfolio is with customers providing transportation and other services and products to support exploration and production activities. The Bank lends mainly to middle-market and smaller commercial entities, although it also participates in larger shared-credit loan facilities with familiar businesses operating in the Company’s market areas. Shared credits funded at March 31, 2014 totaled approximately $1.5 billion, up about 1% from December 31, 2013. Approximately $884 million of shared national credits were with O&G customers at March 31, 2014, an increase of about 1% from year-end.

Construction and land development loans (C&D) loans and commercial real estate (CRE) loans in the originated and acquired portfolios increased a net $92 million over the first three months of 2014. CRE loans include loans on both income-producing properties as well as properties used by borrowers in commercial operations. The largest component of new lending activity during 2014 has been on properties used by smaller C&I customers. Overall, opportunities for funding new quality projects in the current environment, while improving, remain limited.

Residential mortgages in the originated and acquired portfolios were up a net $10 million over the first three months of 2014. Consumer loans decreased by a net $14 million over the first three months of 2014.

Total covered loans at March 31, 2014 were down $146 million from March 31, 2013 and $28 million from December 31, 2013, reflecting normal repayments, charge-offs and foreclosures. The covered portfolio will continue to decline over the terms of the loss share agreements.

62


Table of Contents

Allowance for Loan Losses and Asset Quality

The Company’s total allowance for loan losses was $128.2 million at March 31, 2014, down from $133.6 million at December 31, 2013. The ratio of the allowance to period-end loans was 1.02%, compared to 1.08% at December 31, 2013. The allowance maintained on the originated portion of the loan portfolio totaled $79.6 million, or 0.80% of related loans, at March 31, 2014, compared to $78.9 million, or 0.83% of related loans, at December 31, 2013.

During the first quarter of 2014, Hancock recorded a total provision for loan losses of $8.0 million, down from $9.6 million in the first quarter of 2013. The provision for non-covered loans was $8.3 million in the first quarter of 2014, compared to $3.0 million in the first quarter of 2013. The net provision from the covered portfolio was a credit of $0.3 million for the first quarter of 2014 compared to $6.6 million provision for the first quarter of 2013. The decrease in the provision year-over-year was caused by reductions in the estimates on future losses.

Net charge-offs from the non-covered loan portfolio were $4.0 million, or 0.13% of average total loans on an annualized basis, in the first quarter of 2014, down from $6.6 million, or 0.23% in the first quarter of 2013. The decrease is mainly in commercial and real estate loans.

In the following tables, certain disaggregated information was not available for the commercial non-real estate, construction and land development and commercial real estate loans categories for March 31, 2013. In these instances, combined information for these categories is provided under the caption “commercial loans.”

The following table sets forth activity in the allowance for loan losses for the periods indicated.

63


Table of Contents
Three Months Ended
March 31, December 31, March 31,
2014 2013 2013

Allowance for loan losses at beginning of period

$ 133,626 $ 138,223 $ 136,171

Loans charged-off:

Non-covered loans:

Commercial

7,027

Commercial non real estate

2,386 1,473

Commercial and land development

91 2,765

Commercial real estate

723 1,807

Residential mortgages

241 748 135

Consumer

4,041 4,722 4,075

Total non-covered charge-offs

7,482 11,515 11,237

Covered loans:

Commercial

3,569

Commercial non real estate

46 390

Commercial and land development

458 (540 )

Commercial real estate

3,117 98

Residential mortgages

308 585 24

Consumer

81 105 539

Total covered charge-offs

4,010 638 4,132

Total charge-offs

11,492 12,153 15,369

Recoveries of loans previously charged-off:

Non-covered loans:

Commercial

2,723

Commercial non real estate

826 2,409

Commercial and land development

651 433

Commercial real estate

331 1,019

Residential mortgages

94 945 487

Consumer

1,602 1,493 1,394

Total non-covered recoveries

3,504 6,299 4,604

Covered loans:

Commercial

523

Commercial non real estate

445

Commercial and land development

857 181

Commercial real estate

136 3,763

Residential mortgages

6 24

Consumer

56 93 363

Total covered recoveries

1,500 4,037 910

Total recoveries

5,004 10,336 5,514

Net charge-offs - non-covered

3,978 5,216 6,633

Net charge-offs - covered

2,510 (3,399 ) 3,222

Total net charge-offs

6,488 1,817 9,855

Provision for loan losses before FDIC benefit - covered

(7,155 ) (10,643 ) 8,484

(Benefit) attributable to FDIC loss share agreement

6,853 10,111 (1,883 )

Provision for loan losses non-covered loans

8,265 7,863 2,977

Provision for loan losses, net

7,963 7,331 9,578

Increase (decrease) in FDIC loss share receivable

(6,853 ) (10,111 ) 1,883

Allowance for loan losses at end of period

$ 128,248 $ 133,626 $ 137,777

Ratios:

Gross charge-offs - non-covered to average loans

0.24 % 0.38 % 0.39 %

Recoveries - non-covered to average loans

0.11 % 0.21 % 0.16 %

Net charge-offs - non-covered to average loans

0.13 % 0.17 % 0.23 %

Allowance for loan losses to period-end loans

1.02 % 1.08 % 1.20 %

64


Table of Contents

The following table sets forth nonperforming assets by type for the periods indicated, consisting of nonaccrual loans, troubled debt restructurings and foreclosed and surplus real estate owned (ORE) and other foreclosed assets. Loans past due 90 days or more and still accruing are also disclosed.

March 31, December 31,
2014 2013
(In thousands)

Loans accounted for on a non-accrual basis:

Commercial non-real estate loans

$ 13,580 $ 8,705

Commercial non-real estate loans - restructured

3,543 4,654

Total commercial non-real estate loans

17,123 13,359

Construction and land development loans

9,152 8,770

Construction and land development loans - restructured

7,850 7,930

Total construction and land development loans

17,002 16,700

Commercial real estate loans

32,637 37,369

Commercial real estate loans - restructured

4,153 3,091

Total commercial real estate loans

36,790 40,460

Residential mortgage loans

23,017 22,255

Residential mortgage loans - restructured

507

Total residential mortgage loans

23,524 22,255

Consumer loans

6,962 6,912

Total non-accrual loans

101,401 99,686

Restructured loans:

Commercial non-real estate loans - non-accrual

3,543 4,654

Construction and land development loans - non-accrual

7,850 7,930

Commercial real estate loans - non-accrual

4,153 3,091

Residential mortgage loans - non-accrual

507

Consumer loans - non-accrual

Total restructured loans - non-accrual

16,053 15,675

Commercial non-real estate loans - still accruing

2,302 2,323

Construction and land development loans - still accruing

3,275 3,298

Commercial real estate loans - still accruing

2,881 3,144

Residential mortgage loans - still accruing

507

Consumer loans - still accruing

Total restructured loans - still accruing

8,458 9,272

Total restructured loans

24,511 24,947

ORE and foreclosed assets

69,813 76,979

Total non-performing assets*

$ 179,672 $ 185,937

Loans 90 days past due still accruing

$ 3,998 $ 10,387

Ratios:

Non-performing assets to loans plus ORE and foreclosed assets

1.43 % 1.50 %

Allowance for loan losses to non-performing loans and accruing loans 90 days past due

112.64 % 111.97 %

Loans 90 days past due still accruing to loans

0.03 % 0.08 %

* Includes total non-accrual loans, total restructured loans - still accruing and ORE and foreclosed assets.

65


Table of Contents

Non-performing assets (NPAs) totaled $179.7 million at March 31, 2014, down from $185.9 million at December 31, 2013, and down from $229.3 million at March 31, 2013. During the first quarter, total non-performing loans increased less than 1%, while foreclosed and surplus real estate (ORE) and other foreclosed assets decreased over $7 million. Non-performing assets as a percent of total loans, ORE and other foreclosed assets were 1.02% at March 31, 2014, compared to 1.08% at December 31, 2013, and 1.20% at March 31, 2013.

Short-Term Investments

Short-term liquidity investments, including interest-bearing bank deposits and Federal funds sold, increased $11.5 million from December 31, 2013 to a total of $280 million at March 31, 2014. Short-term investments were relatively stable for the first quarter of 2014. As discussed earlier in the section on “Securities,” during the latter part of the first quarter of 2013, management redeployed the excess short-term investments it had accumulated toward the end of 2012 in anticipation of possible increased demands on liquidity from the expiration of the TAG Program.

Deposits

Total deposits at March 31, 2014 were $15.3 billion, up $21 million (1%) from March 31, 2013, and down $86 million (1%) from December 31, 2013. Average deposits for the first quarter of 2014 were $15.3 billion, virtually flat with the first quarter of 2013.

Noninterest-bearing demand deposits (DDAs) totaled $5.6 billion at March 31, 2014, up $195 million (4%) compared to March 31, 2013 and up $84 million (2%) from year-end 2013. DDAs comprised 37% of total period-end deposits at March 31, 2014 compared to 36% at March 31, 2013 and 36% at year-end 2013.

Interest-bearing public fund deposits totaled $1.5 billion at March 31, 2014, down $77 million (5%) from March 31, 2013 and $120 million (8%) from year-end 2013. Typically public fund balances increase toward year-end with subsequent reductions beginning in the first quarter.

Time deposits totaled $2.1 billion at March 31, 2014, down slightly from December 31, 2013. Balances in sweep time deposit products increased $34 million from the end of 2013. Movement of excess funds from DDAs by some commercial customers, provided most of this increase. Certificates of deposits (CDs) were down $38 million (2%) compared to December 31, 2013 as low yields available to customers on maturing CDs continue to drive reductions in CD balances.

Short-Term Borrowings

At March 31, 2014, short-term borrowings totaled $713 million, up $55 million (8%) from December 31, 2013. Securities sold under agreements to repurchase are the main source of short-term borrowings. These agreements are offered mainly to commercial customers to assist them with their cash management strategies or to provide a temporary investment vehicle for their excess liquidity pending redeployment for corporate or investment purposes. While customer repurchase agreements provide a recurring source of funds to the Bank, the amounts available over time can be volatile.

66


Table of Contents

OFF-BALANCE SHEET ARRANGEMENTS

Loan Commitments and Letters of Credit

In the normal course of business, the Bank enters into financial instruments, such as commitments to extend credit and letters of credit, to meet the financing needs of its customers. Such instruments are not reflected in the accompanying consolidated financial statements until they are funded, although they expose the Bank to varying degrees of credit risk and interest rate risk in much the same way as funded loans.

Commitments to extend credit include revolving commercial credit lines, nonrevolving loan commitments issued mainly to finance the acquisition and development or construction of real property or equipment, and credit card and personal credit lines. The availability of funds under commercial credit lines and loan commitments generally depends on whether the borrower continues to meet credit standards established in the underlying contract and has not violated other contractual conditions. Loan commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee by the borrower. Credit card and personal credit lines are generally subject to cancellation if the borrower’s credit quality deteriorates. A number of commercial and personal credit lines are used only partially or, in some cases, not at all before they expire, and the total commitment amounts do not necessarily represent future cash requirements of the Company.

A substantial majority of the letters of credit are standby agreements that obligate the Bank to fulfill a customer’s financial commitments to a third party if the customer is unable to perform. The Bank issues standby letters of credit primarily to provide credit enhancement to its customers’ other commercial or public financing arrangements and to help them demonstrate financial capacity to vendors of essential goods and services.

The contract amounts of these instruments reflect the Company’s exposure to credit risk. The Company undertakes the same credit evaluation in making loan commitments and assuming conditional obligations as it does for on-balance sheet instruments and may require collateral or other credit support.

The following table shows the commitments to extend credit and letters of credit at March 31, 2014 according to expiration date.

Expiration Date
Less than 1-3 3-5 More than
Total 1 year years years 5 years
(In thousands)

Commitments to extend credit

$ 5,296,538 $ 2,689,159 $ 1,099,428 $ 991,059 $ 516,892

Letters of credit

423,619 308,977 57,019 54,230 3,393

Total

$ 5,720,157 $ 2,998,136 $ 1,156,447 $ 1,045,289 $ 520,285

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America and with those generally practiced within the banking industry which require management to make estimates and assumptions about future events. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, and the resulting estimates form the basis for making judgments about the carrying values of certain assets and liabilities not readily apparent from other sources. Actual results could differ significantly from those estimates.

67


Table of Contents

During the second quarter of 2013, in order to better refine the process and reflect the activity in the Bank’s loan portfolios at a more granular level, management revised the estimation process for evaluating the adequacy of the general reserve component of the allowance for loan losses for the originated portfolio. The change in methodology was implemented as of April 1, 2013 and resulted in no material change in the total amount of allowance for loan losses.

NEW ACCOUNTING PRONOUNCEMENTS

See Note 13 to our Consolidated Financial Statements included elsewhere in this report.

SEGMENT REPORTING

Note 12 to the consolidated financial statements provides information about the Company’s reportable operating segments and presents comparative financial information for these operating segments for the three month periods ended March 31, 2014 and March 31, 2013.

Net income in the first quarter of 2014 for the Hancock segment totaled $13.3 million, up $1.8 million from the same period in 2013. Net interest income increased $3.7 million mainly due to an increase in purchased loan accretion. Noninterest income decreased $4.0 million primarily related to the amortization to the FDIC loss share receivable. Noninterest expense decreased $5.1 million between these periods, mainly attributable to savings associated with the Company’s current expense reduction and efficiency initiative discussed in the “Overview” section under “Highlights of First Quarter 2014 Financial Results”.

Net income for the Whitney segment in the first quarter of 2014 totaled $35.8 million, down almost $1 million from the same period in 2013. Net interest income decreased by $12.5 million mainly due to lower core loan yields. Noninterest income increased $1.9 million primarily due to the deposit premium related to the first quarter sale of branches. Noninterest expense decreased $7.5 million primarily related to savings associated with the efficiency initiative.

FORWARD LOOKING STATEMENTS

This Form 10-Q contains “forward-looking statements” within the meaning of section 27A of the Securities Act of 1933, as amended, and section 21E of the Securities Exchange Act of 1934, as amended, and we intend such forward-looking statements to be covered by the safe harbor provisions therein and are including this statement for purposes of invoking these safe-harbor provisions. Forward-looking statements provide projections of results of operations or of financial condition or state other forward-looking information, such as expectations about future conditions and descriptions of plans and strategies for the future . Forward-looking statements that we may make include, but may not be limited to, comments with respect to future levels of economic activity in our markets, loan growth, deposit trends, credit quality trends, future sales of nonperforming assets, net interest margin trends, future expense levels and the ability to achieve reductions in non-interest expense or other cost savings, projected tax rates, future profitability, improvements in expense to revenue (efficiency) ratio, purchase accounting impacts such as accretion levels, the impact of the branch rationalization process, and the financial impact of regulatory requirements. Hancock’s ability to accurately project results or predict the effects of future plans or strategies is inherently limited. Although Hancock believes that the expectations reflected in its forward-looking statements are based on reasonable assumptions, actual results and performance could differ materially from those set forth in the forward-looking statements. Factors that could cause actual results to differ from those expressed in Hancock’s forward-looking statements include, but are not limited to, those risk factors outlined in Hancock’s public filings with the Securities and Exchange Commission, which are available at the SEC’s internet site ( http://www.sec.gov ). You are cautioned not to place undue reliance on these forward-looking statements. Hancock does not intend, and undertakes no obligation, to update or revise any forward-looking statements, whether as a result of differences in actual results, changes in assumptions or changes in other factors affecting such statements, except as required by law.

68


Table of Contents

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Our net income is materially dependent on our net interest income. Hancock’s primary market risk is interest rate risk that stems from uncertainty with respect to absolute and relative levels of future market interest rates that affect our financial products and services. In an attempt to manage our exposure to interest rate risk, management measures the sensitivity of our net interest income and cash flows under various market interest rate scenarios, establishes interest rate risk management policies and implements asset/liability management strategies designed to produce a relatively stable net interest margin under varying rate environments.

Hancock measures its interest rate sensitivity primarily by running net interest income simulations. The model measures annual net interest income sensitivity relative to a base case scenario and incorporates assumptions regarding balance sheet growth and the mix of earning assets and funding sources as well as pricing, re-pricing and maturity characteristics of the existing and projected balance sheet. The table below presents the results of simulations run as of March 31, 2014, assuming the indicated instantaneous and sustained parallel shift in the yield curve at the measurement date. These results indicate that we are slightly asset sensitive as compared to the stable rate environment assumed for the base case.

Net Interest Income (te) at Risk
Change in
interest rate
(basis point)
Estimated
increase (decrease)
in net interest income
Stable 0.00 %
+100 1.78 %
+200 4.27 %
+300 6.86 %

Note: Decrease in interest rates discontinued in the current rate environment

The foregoing disclosures related to our market risk should be read in conjunction with our audited consolidated financial statements, related notes and management’s discussion and analysis for the year ended December  31, 2013 included in our 2013 Annual Report on Form 10-K.

Item 4. Controls and Procedures

At the end of the period covered by this Quarterly Report on Form 10-Q, we carried out an evaluation, under the supervision and with the participation of management, including the Chief Executive Officers and the Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15 (e) and 15d-15 (e) under the Exchange Act). Based upon that evaluation, our Chief Executive Officers and Chief Financial Officer have concluded that our disclosure controls and procedures are effective as of the end of the period covered by this report to timely alert them to material information relating to us (including our consolidated subsidiaries) required to be included in our Exchange Act filings.

Our management, including the Chief Executive Officers and Chief Financial Officer, identified no change in our internal control over financial reporting that occurred during the three month period ended March 31, 2014, that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.

69


Table of Contents

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

The Company is party to various legal proceedings arising in the ordinary course of business. We do not believe that loss contingencies, if any, arising from pending litigation and regulatory matters will have a material adverse effect on our consolidated financial position or liquidity.

Item 1A. Risk Factors

There have been no material changes from the risk factors previously disclosed in our Form 10-K for the year ended December 31, 2013. The risks described may not be the only risks facing us. Additional risks and uncertainties not currently known to us or that are currently considered to not be material also may materially adversely affect our business, financial condition, and/or operating results.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

The following table provides information with respect to purchases made by the issuer or any affiliated purchaser of the issuer’s equity securities for the three months ended March 31, 2014.

(a)
Total
number
of shares
or units
purchased
(b)
Average
price
paid
per share
(c)
Total number of
shares
purchased as
a part of publicly
announced plans
or programs (1)
(d)
Maximum number
of shares

that may yet be
purchased under
plans or programs

Jan. 1, 2014 - Jan. 31, 2014

$ 1,426,458

Feb. 1, 2014 - Feb. 28, 2014

1,426,458

Mar. 1, 2014 - Mar. 31, 2014

1,426,458

Total

$

(1) The Company publicly announced its stock buy-back program on April 30, 2013.

70


Table of Contents

Item 6. Exhibits .

(a) Exhibits:

Exhibit
Number

Description

31.1 Certification of Chief Executive Officers pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2 Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1 Certification of Chief Executive Officers pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2 Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101 XBRL Interactive Data.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Hancock Holding Company
By:

/s/ Carl J. Chaney

Carl J. Chaney
President & Chief Executive Officer

/s/ John M. Hairston

John M. Hairston
Chief Executive Officer & Chief Operating Officer

/s/ Michael M. Achary

Michael M. Achary
Chief Financial Officer
Date: May 9, 2014

71


Table of Contents

Index to Exhibits

Exhibit

Number

Description

31.1 Certification of Chief Executive Officers pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2 Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1 Certification of Chief Executive Officers pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2 Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101 XBRL Interactive Data.
TABLE OF CONTENTS