These terms and conditions govern your use of the website alphaminr.com and its related
services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr,
(“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms
include the provisions in this document as well as those in the Privacy Policy. These terms may
be modified at any time.
Subscription
Your subscription will be on a month to month basis and automatically renew every month. You may
terminate your subscription at any time through your account.
Fees
We will provide you with advance notice of any change in fees.
Usage
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Limitation of Liability
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The
service is provided “As is”. The materials and information accessible through the Service are
solely for informational purposes. While we strive to provide good information and data, we make
no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO
YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY
OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR
(2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE
CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR
CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision
shall not affect the validity or enforceability of the remaining provisions herein.
Privacy Policy
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal
information when we provide our service (“Service”). This Privacy Policy explains how
information is collected about you either directly or indirectly. By using our service, you
acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy
Policy, please do not use our Service. You should contact us if you have questions about it. We
may modify this Privacy Policy periodically.
Personal Information
When you register for our Service, we collect information from you such as your name, email
address and credit card information.
Usage
Like many other websites we use “cookies”, which are small text files that are stored on your
computer or other device that record your preferences and actions, including how you use the
website. You can set your browser or device to refuse all cookies or to alert you when a cookie
is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not
function properly. We collect information when you use our Service. This includes which pages
you visit.
Sharing of Personal Information
We use Google Analytics and we use Stripe for payment processing. We will not share the
information we collect with third parties for promotional purposes.
We may share personal information with law enforcement as required or permitted by law.
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 29, 2024
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Commission file number
0-7647
HAWKINS, INC.
(Exact name of registrant as specified in its charter)
Minnesota
41-0771293
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
2381 Rosegate
,
Roseville
,
Minnesota
55113
(Address of principal executive offices)
(Zip code)
(
612
)
331-6910
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $.01 per share
HWKN
The Nasdaq Stock Market LLC
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
☐
No
☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Intangible assets, net of accumulated amortization
123,886
116,626
Deferred compensation plan asset
11,698
9,584
Other
3,163
4,912
Total other assets
262,360
246,234
Total assets
$
689,697
$
657,934
LIABILITIES AND SHAREHOLDERS’ EQUITY
CURRENT LIABILITIES:
Accounts payable — trade
$
50,956
$
56,387
Accrued payroll and employee benefits
12,701
19,532
Income tax payable
2,284
1,943
Current portion of long-term debt
9,913
9,913
Environmental remediation
7,700
7,700
Other current liabilities
8,787
7,832
Total current liabilities
92,341
103,307
LONG-TERM DEBT, LESS CURRENT PORTION
93,862
88,818
LONG-TERM LEASE LIABILITY
9,687
9,530
PENSION WITHDRAWAL LIABILITY
3,348
3,538
DEFERRED INCOME TAXES
21,875
22,406
DEFERRED COMPENSATION LIABILITY
13,057
11,764
EARNOUT LIABILITY
11,919
11,235
OTHER LONG-TERM LIABILITIES
236
1,310
Total liabilities
246,325
251,908
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS’ EQUITY:
Common stock; authorized:
60,000,000
shares of $
0.01
par value;
20,766,764
and
20,790,261
shares issued and outstanding as of September 29, 2024 and March 31, 2024, respectively
208
208
Additional paid-in capital
31,060
38,154
Retained earnings
410,425
364,549
Accumulated other comprehensive income
1,679
3,115
Total shareholders’ equity
443,372
406,026
Total liabilities and shareholders’ equity
$
689,697
$
657,934
See accompanying notes to condensed consolidated financial statements.
1
HAWKINS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(In thousands, except share and per-share data)
Three Months Ended
Six Months Ended
September 29,
2024
October 1,
2023
September 29,
2024
October 1,
2023
Sales
$
247,029
$
236,526
$
502,908
$
487,646
Cost of sales
(
186,807
)
(
182,640
)
(
378,031
)
(
381,769
)
Gross profit
60,222
53,886
124,877
105,877
Selling, general and administrative expenses
(
26,477
)
(
20,895
)
(
51,341
)
(
40,399
)
Operating income
33,745
32,991
73,536
65,478
Interest expense, net
(
1,427
)
(
717
)
(
2,690
)
(
1,865
)
Other income (expense)
673
(
289
)
832
48
Income before income taxes
32,991
31,985
71,678
63,661
Income tax expense
(
8,873
)
(
8,769
)
(
18,681
)
(
17,015
)
Net income
$
24,118
$
23,216
$
52,997
$
46,646
Weighted average number of shares outstanding - basic
20,757,397
20,903,690
20,786,938
20,905,707
Weighted average number of shares outstanding - diluted
20,860,418
21,026,428
20,898,641
21,034,153
Basic earnings per share
$
1.16
$
1.11
$
2.55
$
2.23
Diluted earnings per share
$
1.16
$
1.10
$
2.54
$
2.22
Cash dividends declared per common share
$
0.18
$
0.16
$
0.34
$
0.31
See accompanying notes to condensed consolidated financial statements.
2
HAWKINS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(In thousands)
Three Months Ended
Six Months Ended
September 29,
2024
October 1,
2023
September 29,
2024
October 1,
2023
Net income
$
24,118
$
23,216
$
52,997
$
46,646
Other comprehensive income, net of tax:
Unrealized (loss) gain on interest rate swap
(
1,330
)
306
(
1,436
)
1,055
Total comprehensive income
$
22,788
$
23,522
$
51,561
$
47,701
See accompanying notes to condensed consolidated financial statements.
3
HAWKINS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (UNAUDITED)
(In thousands, except share data)
Common Stock
Additional
Paid-in
Capital
Retained
Earnings
Accumulated Other Comprehensive Income (Loss)
Total
Shareholders’
Equity
Shares
Amount
BALANCE — March 31, 2024
20,790,261
$
208
$
38,154
$
364,549
$
3,115
$
406,026
Cash dividends declared and paid ($
0.16
per share)
—
—
—
(
3,358
)
—
(
3,358
)
Share-based compensation expense
—
—
1,467
—
—
1,467
Vesting of restricted stock
83,658
1
(
1
)
—
—
—
Shares surrendered for payroll taxes
(
34,047
)
(
1
)
(
2,540
)
—
—
(
2,541
)
Shares repurchased
(
105,541
)
(
1
)
(
9,148
)
—
—
(
9,149
)
Other comprehensive income, net of tax
—
—
—
—
(
106
)
(
106
)
Net income
—
—
—
28,879
—
28,879
BALANCE — June 30, 2024
20,734,331
$
207
$
27,932
$
390,070
$
3,009
$
421,218
Cash dividends declared and paid ($
0.18
per share)
—
—
—
(
3,763
)
—
(
3,763
)
Share-based compensation expense
—
—
1,832
—
—
1,832
Vesting of restricted stock
10,647
—
—
—
—
—
ESPP shares issued
21,786
1
1,296
—
—
1,297
Other comprehensive income, net of tax
—
—
—
—
(
1,330
)
(
1,330
)
Net income
—
—
—
24,118
—
24,118
BALANCE — September 29, 2024
20,766,764
$
208
$
31,060
$
410,425
$
1,679
$
443,372
Common Stock
Additional
Paid-in
Capital
Retained
Earnings
Accumulated Other Comprehensive Income (Loss)
Total
Shareholders’
Equity
Shares
Amount
BALANCE — April 2, 2023
20,850,454
$
209
$
44,443
$
302,424
$
2,940
$
350,016
Cash dividends declared and paid ($
0.15
per share)
—
—
—
(
3,160
)
—
(
3,160
)
Share-based compensation expense
—
—
959
—
—
959
Vesting of restricted stock
105,600
1
(
1
)
—
—
—
Shares surrendered for payroll taxes
(
48,478
)
(
1
)
(
2,139
)
—
—
(
2,140
)
ESPP shares issued
35,281
—
1,147
—
—
1,147
Other comprehensive income, net of tax
—
—
—
—
749
749
Net income
—
—
—
23,430
—
23,430
BALANCE — July 2, 2023
20,942,857
$
209
$
44,409
$
322,694
$
3,689
$
371,001
Cash dividends declared and paid ($
0.16
per share)
—
—
—
(
3,375
)
—
(
3,375
)
Share-based compensation expense
—
—
1,260
—
—
1,260
Vesting of restricted stock
12,565
—
—
—
—
—
Shares repurchased
(
167,796
)
(
1
)
(
9,751
)
—
—
(
9,752
)
Other comprehensive income, net of tax
—
—
—
—
306
306
Net income
—
—
—
23,216
—
23,216
BALANCE — October 1, 2023
20,787,626
$
208
$
35,918
$
342,535
$
3,995
$
382,656
See accompanying notes to condensed consolidated financial statements.
4
HAWKINS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In thousands)
Six Months Ended
September 29,
2024
October 1,
2023
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$
52,997
$
46,646
Reconciliation to cash flows:
Depreciation and amortization
19,256
14,506
Change in fair value of earnout liability
684
—
Operating leases
1,607
1,115
Gain on deferred compensation assets
(
833
)
(
48
)
Stock compensation expense
3,299
2,219
Other
(
32
)
(
34
)
Changes in operating accounts providing (using) cash:
Trade receivables
616
4,909
Inventories
(
6,403
)
20,752
Accounts payable
(
4,218
)
6,421
Accrued liabilities
(
7,285
)
(
7,149
)
Lease liabilities
(
1,624
)
(
1,127
)
Income taxes
341
990
Other
811
3,430
Net cash provided by operating activities
59,216
92,630
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property, plant, and equipment
(
21,286
)
(
16,922
)
Acquisitions
(
25,400
)
(
3,355
)
Other
357
335
Net cash used in investing activities
(
46,329
)
(
19,942
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Cash dividends declared and paid
(
7,121
)
(
6,535
)
New shares issued
1,297
1,147
Payroll taxes paid in exchange for shares withheld
(
2,541
)
(
2,140
)
Shares repurchased
(
9,149
)
(
9,752
)
Payments on revolving loan
(
40,000
)
(
52,000
)
Proceeds from revolving loan borrowings
45,000
—
Net cash used in financing activities
(
12,514
)
(
69,280
)
NET INCREASE IN CASH AND CASH EQUIVALENTS
373
3,408
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
7,153
7,566
CASH AND CASH EQUIVALENTS, END OF PERIOD
$
7,526
$
10,974
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid for income taxes
$
18,340
$
16,025
Cash paid for interest
$
2,923
$
2,002
Noncash investing activities - capital expenditures in accounts payable
$
1,094
$
2,970
See accompanying notes to condensed consolidated financial statements.
5
HAWKINS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 1 – Summary of Significant Accounting Policies
Basis of Presentation.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions for Form 10-Q and, accordingly, do not include all information and footnotes required by generally accepted accounting principles for complete financial statements. These financial statements should be read in conjunction with the consolidated financial statements and footnotes included in our
Annual Report on Form 10-K for the fiscal year ended March 31, 2024
, previously filed with the Securities and Exchange Commission (“SEC”). In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments necessary to present fairly our financial position and the results of our operations and cash flows for the periods presented. All adjustments made to the interim condensed consolidated financial statements were of a normal recurring nature. All significant intercompany accounts and transactions have been eliminated in consolidation. The results of operations for the six months ended September 29, 2024 are not necessarily indicative of the results that may be expected for the full year.
References to fiscal 2024 refer to the fiscal year ended March 31, 2024 and references to fiscal 2025 refer to the fiscal year ending March 30, 2025.
Use of Estimates.
The preparation of condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, particularly receivables, inventories, property, plant and equipment, right-of-use assets, goodwill, intangibles, accrued expenses, short-term and long-term lease liability, income taxes and related accounts and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Accounting Policies.
The accounting policies we follow are set forth in Note 1 – Nature of Business and Significant Accounting Policies to our consolidated financial statements in our
Annual Report on Form 10-K for the fiscal year ended March 31, 2024
, previously filed with the SEC. There has been no significant change in our accounting policies since the end of fiscal 2024.
Recently Issued Accounting Pronouncements
Income Taxes (Topic 740): Improvements to Income Tax Disclosures (ASU No.2023-09)
In December 2023, the Financial Accounting Standards Board ("FASB") issued accounting standards update No. 2023-09 to enhance the transparency and decision-usefulness of income tax disclosures and to provide information to better assess how an entity's operations and related tax risks and tax planning and operational opportunities affect its tax rate and prospects for future cash flows. For public business entities, the amendments in this update are effective for annual periods beginning after December 15, 2024. We are in the process of evaluating the impact of this standard on the disclosures in our financial statements.
In November 2023, the FASB issued accounting standards update No. 2023-07 to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The update requires public entities to disclose, on an annual and interim basis, significant segment expenses that are regularly provided to the chief operating decision maker ("CODM"), the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources. The amendments in this update are effective for public entities in fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024 and are to be applied retrospectively to all prior periods presented in the financial statements. Early adoption is permitted. We are in the process of evaluating the impact of this standard on the disclosures in our financial statements.
6
Note 2 —
Acquisitions
Acquisition of Wofford Water Service, Inc.:
On June 28, 2024, we acquired substantially all the assets of Wofford Water Service, Inc. ("Wofford") for $
3.4
million under the terms of a purchase agreement with Wofford and its shareholders. Wofford distributed water treatment chemicals and equipment to customers mainly in Mississippi. Of the $
3.4
million purchase price, $
2.2
million was allocated to customer relationships, to be amortized over 10 years, $
1.0
million was allocated to goodwill, and the remaining amount was allocated to net working capital. The goodwill recognized as a result of this acquisition is primarily attributable to strategic and synergistic benefits, as well as the assembled workforce. Such goodwill is expected to be deductible for tax purposes. The results of operations since the acquisition date and the assets are included in our Water Treatment segment. Costs associated with this transaction were not material and were expensed as incurred.
Acquisition of Intercoastal Trading, Inc.:
On June 3, 2024, we acquired substantially all the assets of Intercoastal Trading, Inc. and certain related entities ("Intercoastal") for $
22.0
million under the terms of a purchase agreement with Intercoastal and its shareholders. Intercoastal distributes water treatment chemicals and equipment to its customers in Maryland, Delaware and Virginia. Of the $
22.0
million purchase price, $
10.7
million was allocated to customer relationships, to be amortized over 15 years, $
0.3
million to trade names, to be amortized over two years, $
0.1
million to non-compete agreements, to be amortized over one year, $
7.1
million to goodwill, and the remaining amount to net working capital and property, plant and equipment. The goodwill recognized as a result of this acquisition is primarily attributable to strategic and synergistic benefits, as well as the assembled workforce. Such goodwill is expected to be deductible for tax purposes. The purchase price allocation is not yet complete due to the timing of the acquisition. The results of operations since the acquisition date and the assets are included in our Water Treatment segment. Costs associated with this transaction were not material and were expensed as incurred.
Acquisition of Industrial Research Corporation:
In the fourth quarter of fiscal 2024, we acquired substantially all the assets of Industrial Research Corporation ("Industrial Research") for $
4.6
million under the terms of a purchase agreement with Industrial Research and its shareholders. Industrial Research distributed water treatment chemicals and equipment to customers primarily in central to northern Louisiana, eastern Texas and southern Arkansas. The results of operations since the acquisition date and the assets are included in our Water Treatment segment. Costs associated with this transaction were not material and were expensed as incurred.
Acquisition of The Miami Products & Chemical Company:
In the third quarter of fiscal 2024, we acquired substantially all the assets of The Miami Products & Chemical Company ("Miami Products") for $
15.5
million under the terms of a purchase agreement with Miami Products and its shareholders. Miami Products is a bleach manufacturer and distributor serving customers primarily throughout Ohio and the surrounding region. The results of operations since the acquisition date and the assets are included in our Water Treatment segment.
Acquisition of Water Solutions Unlimited, Inc.:
In the third quarter of fiscal 2024, we acquired substantially all the assets of Water Solutions Unlimited, Inc. ("Water Solutions") under the terms of a purchase agreement with Water Solutions and its shareholders. We paid $
60
million at closing and may be obligated to pay an additional amount based on achieving a certain earnings target three years after the acquisition. Water Solutions is a manufacturer and distributor of water treatment chemicals serving customers primarily throughout Indiana, Illinois and Michigan. The results of operations since the acquisition date and the assets are included in our Water Treatment segment.
Acquisition of EcoTech Enterprises, Inc.:
In the second quarter of fiscal 2024, we acquired substantially all the assets of EcoTech Enterprises, Inc. ("EcoTech") for $
3.4
million, under the terms of a purchase agreement with EcoTech and its shareholders. EcoTech was a water treatment chemical distribution company operating primarily in Arkansas. The results of operations since the acquisition date and the assets are included in our Water Treatment segment.
7
Note 3 -
Revenue
Our revenue arrangements generally consist of a single performance obligation to transfer promised goods or services. We disaggregate revenues from contracts with customers by operating segments as well as types of products sold. Reporting by operating segment is pertinent to understanding our revenues, as it aligns to how we review the financial performance of our operations. Types of products sold within each operating segment help us to further evaluate the financial performance of our segments.
The following tables disaggregate external customer net sales by major revenue stream for the three and six months ended September 29, 2024 and October 1, 2023:
Three months ended September 29, 2024
(In thousands)
Water
Treatment
Industrial
Health and
Nutrition
Total
Manufactured, blended or repackaged products
(1)
$
113,529
$
74,935
$
6,110
$
194,574
Distributed specialty products
(2)
—
—
26,292
26,292
Bulk products
(3)
9,753
13,238
—
22,991
Other
1,246
1,763
163
3,172
Total external customer sales
$
124,528
$
89,936
$
32,565
$
247,029
Three months ended October 1, 2023
(In thousands)
Water
Treatment
Industrial
Health and
Nutrition
Total
Manufactured, blended or repackaged products
(1)
$
90,964
$
83,890
$
10,858
$
185,712
Distributed specialty products
(2)
—
—
26,113
26,113
Bulk products
(3)
8,560
13,149
—
21,709
Other
1,401
1,496
95
2,992
Total external customer sales
$
100,925
$
98,535
$
37,066
$
236,526
Six months ended September 29, 2024
(In thousands)
Water
Treatment
Industrial
Health and
Nutrition
Total
Manufactured, blended or repackaged products
(1)
$
218,535
$
162,718
$
11,793
$
393,046
Distributed specialty products
(2)
—
—
55,938
55,938
Bulk products
(3)
20,672
26,668
—
47,340
Other
2,497
3,752
335
6,584
Total external customer sales
$
241,704
$
193,138
$
68,066
$
502,908
Six months ended October 1, 2023
(In thousands)
Water
Treatment
Industrial
Health and
Nutrition
Total
Manufactured, blended or repackaged products
(1)
$
175,749
$
186,565
$
21,099
$
383,413
Distributed specialty products
(2)
—
—
52,267
52,267
Bulk products
(3)
16,081
28,359
—
44,440
Other
2,746
4,484
296
7,526
Total external customer sales
$
194,576
$
219,408
$
73,662
$
487,646
(1)
For our Water Treatment and Industrial segments, this line includes our non-bulk specialty products that we either manufacture, blend, repackage, resell in their original form, or direct ship to our customers in smaller quantities, and services we provide for our customers. For our Health and Nutrition segment, this line includes products manufactured, processed or repackaged in our facility and/or with our equipment.
(2)
This line includes non-manufactured distributed specialty products in our Health and Nutrition segment, which may be sold out of one of our facilities or direct shipped to our customers.
(3)
This line includes bulk products in our Water Treatment and Industrial segments that we do not modify in any way, but receive, store, and ship from our facilities, or direct ship to our customers in large quantities.
8
Note 4 –
Earnings per Share
Basic earnings per share (“EPS”) is computed by dividing net earnings by the weighted-average number of common shares outstanding. Diluted EPS includes the dilutive impact of incremental shares assumed to be issued as performance units and restricted stock.
Basic and diluted EPS were calculated using the following:
Three Months Ended
Six Months Ended
September 29, 2024
October 01, 2023
September 29, 2024
October 01, 2023
Weighted-average common shares outstanding—basic
20,757,397
20,903,690
20,786,938
20,905,707
Dilutive impact of performance units and restricted stock
103,021
122,738
111,703
128,446
Weighted-average common shares outstanding—diluted
20,860,418
21,026,428
20,898,641
21,034,153
For each of the periods presented, there were
no
shares excluded from the calculation of weighted-average common shares for diluted EPS.
Note 5 –
Fair Value Measurements
Our financial assets and liabilities are measured at fair value at the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The carrying value of cash equivalents, accounts receivable, accounts payable, and accrued expenses approximate fair value because of the short-term nature of these instruments. Because of the variable-rate nature of our debt under our credit facility, our debt also approximates fair value.
Assets and Liabilities Measured at Fair Value on a Recurring Basis.
The fair value hierarchy requires the use of observable market data when available. In instances where inputs used to measure fair value fall into different levels of the fair value hierarchy, the fair value measurement has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular item to the fair value measurement in its entirety requires judgment, including the consideration of inputs specific to the asset or liability.
Our financial assets that are measured at fair value on a recurring basis are an interest rate swap and assets held in a deferred compensation retirement plan. Both of these assets are classified as long-term assets on our balance sheet, with the portion of the deferred compensation retirement plan assets expected to be paid within twelve months classified as current assets. The fair value of the interest rate swap is determined by the respective counterparties based on interest rate changes. Interest rate swaps are valued based on observable interest rate yield curves for similar instruments. The deferred compensation plan assets relate to contributions made to a non-qualified compensation plan on behalf of certain employees who are classified as “highly compensated employees” as determined by IRS guidelines. The assets are part of a rabbi trust and the funds are held in mutual funds. The fair value of the deferred compensation is based on the quoted market prices for the mutual funds at the end of the period.
The earnout liability recorded in conjunction with the Water Solutions acquisition is based upon achieving certain targets. The
earnout is based on a target of adjusted earnings before interest, taxes, depreciation and amortization (EBITDA) in year three
of the acquisition. The earnout liability was valued based upon a risk-neutral pricing analysis within a Monte Carlo simulation
framework, which is a Level 3 input. The earnout liability is adjusted to fair value at each reporting date until settled. Changes in fair value are included in selling, general and administrative expenses in our Consolidated Statements of Income.
9
The following tables summarize the balances of assets and liabilities measured at fair value on a recurring basis as of September 29, 2024 and March 31, 2024.
0
(In thousands)
September 29, 2024
March 31, 2024
Assets
Deferred compensation plan assets
Level 1
$
12,115
$
10,042
Interest rate swap
Level 2
$
2,301
$
4,268
Liabilities
Earnout liability
Level 3
$
11,919
$
11,235
Changes in the earnout liability measured at fair value using Level 3 inputs were as follows:
(In thousands)
Earnout liability at March 31, 2024
$
11,235
Addition for acquisition
$
—
Fair value adjustments
$
684
Earnout liability at September 29, 2024
$
11,919
Note 6 –
Inventories
Inventories at September 29, 2024 and March 31, 2024 consisted of the following:
September 29,
2024
March 31,
2024
(In thousands)
Inventory (FIFO basis)
$
106,430
$
99,058
LIFO reserve
(
24,865
)
(
24,458
)
Net inventory
$
81,565
$
74,600
The first in, first out (“FIFO”) value of inventories accounted for under the last in, first out (“LIFO”) method was $
79.3
million at September 29, 2024 and $
76.2
million at March 31, 2024. The remainder of the inventory was valued and accounted for under the FIFO method.
Note 7 –
Goodwill and Intangible Assets
The carrying amount of goodwill was $
111.6
million as of September 29, 2024 and $
103.4
million as of March 31, 2024, of which $
60.1
million was related to our Water Treatment segment, $
44.9
million was related to our Health and Nutrition segment, and $
6.5
million was related to our Industrial segment. The increase in goodwill during the six months ended September 29, 2024 represents goodwill recorded in connection with the acquisitions of the assets of Intercoastal and Wofford as discussed in Note 2.
The following is a summary of our identifiable intangible assets as of September 29, 2024 and March 31, 2024:
September 29, 2024
March 31, 2024
(In thousands)
Gross
Amount
Accumulated
Amortization
Net
Gross
Amount
Accumulated
Amortization
Net
Finite-life intangible assets
Customer relationships
$
166,564
$
(
51,431
)
$
115,133
$
153,694
$
(
46,146
)
$
107,548
Trademarks and trade names
$
13,870
$
(
6,579
)
$
7,291
$
13,570
$
(
5,968
)
$
7,602
Other finite-life intangible assets
4,310
(
4,075
)
235
4,221
(
3,972
)
249
Total finite-life intangible assets
184,744
(
62,085
)
122,659
171,485
(
56,086
)
115,399
Indefinite-life intangible assets
1,227
—
1,227
1,227
—
1,227
Total intangible assets
$
185,971
$
(
62,085
)
$
123,886
$
172,712
$
(
56,086
)
$
116,626
10
Note 8 –
Debt
Debt at September 29, 2024 and March 31, 2024 consisted of the following:
September 29,
2024
March 31,
2024
(In thousands)
Senior secured revolving loan
$
104,000
$
99,000
Less: unamortized debt issuance costs
(
225
)
(
269
)
Total debt, net of debt issuance costs
103,775
98,731
Less: current portion of long-term debt
(
9,913
)
(
9,913
)
Total long-term debt
$
93,862
$
88,818
We were in compliance with all covenants of our credit agreement as of September 29, 2024.
Note 9 –
Income Taxes
We are subject to U.S. federal income tax as well as income tax of multiple state jurisdictions. The tax years prior to our fiscal year ended March 28, 2021 are closed to examination by the Internal Revenue Service, and with few exceptions, state and local income tax jurisdictions. Our effective income tax rate was
26
% for the six months ended September 29, 2024, compared to
27
% for the six months ended October 1, 2023. The effective tax rate is impacted by projected levels of annual taxable income, permanent items, and state taxes.
Note 10 –
Share-Based Compensation
Performance-Based Restricted Stock Units
.
Our Board of Directors (the “Board”) approved a performance-based equity compensation arrangement for our executive officers during the first quarters of each of fiscal 2025 and fiscal 2024. These performance-based arrangements provide for the grant of performance-based restricted stock units that represent a possible future issuance of restricted shares of our common stock based on a pre-tax income target for the applicable fiscal year. The actual number of restricted shares to be issued to each executive officer is determined when our final financial information becomes available after the applicable fiscal year and will be between
zero
shares and
76,137
shares in the aggregate for fiscal 2025. The restricted shares issued, if any, will fully vest approximately two years after the last day of the fiscal year on which the performance is based. We are recording the compensation expense for the outstanding performance share units and the converted restricted stock over the life of the awards.
The following table represents the restricted stock activity for the six months ended September 29, 2024:
Shares
Weighted-
Average Grant
Date Fair Value
Unvested at beginning of period
145,477
$
40.33
Granted
75,428
76.60
Vested
(
83,658
)
38.31
Unvested at end of period
137,247
$
61.49
We recorded compensation expense related to performance share units and restricted stock of $
1.5
million and $
2.6
million for the three and six months ended September 29, 2024, respectively. We recorded compensation expense related to performance share units and restricted stock of $
1.0
million and $
1.6
million for the three and six months ended October 1, 2023, respectively. Substantially all of the compensation expense was recorded in selling, general and administrative expenses in the condensed consolidated statements of income.
Restricted Stock Awards
.
As part of their retainer, our directors, other than the Chief Executive Officer, receive restricted stock for their Board services. The restricted stock awards are generally expensed over a one-year vesting period, based on the market value on the date of grant. As of September 29, 2024, there were
6,734
shares of restricted stock with an average grant date fair value of $
103.90
outstanding under this program. Compensation expense for the three and six months ended September 29, 2024 related to restricted stock awards to the Board was $
0.2
million and $
0.3
million, respectively. Compensation expense for the three and six months ended October 1, 2023 related to restricted stock awards to the Board was $
0.1
million and $
0.2
million, respectively.
11
Note 11 –
Share Repurchase Program
Our Board has authorized the repurchase of up to
2.6
million shares of our outstanding common shares. The shares may be repurchased on the open market or in privately negotiated transactions subject to applicable securities laws and regulations. Upon purchase of the shares, we reduce our common stock for the par value of the shares with the excess applied against additional paid-in capital. During the three months ended September 29, 2024,
no
shares were repurchased, and during the six months ended September 29, 2024, we repurchased
105,541
shares at an aggregate purchase price of $
9.1
million. During the three and six months ended October 1, 2023, we repurchased
167,796
shares at an aggregate purchase price of $
9.8
million. As of September 29, 2024,
831,946
shares remained available to be repurchased under the share repurchase program.
Note 12 –
Commitments and Contingencies
Environmental Remediation.
In the fourth quarter of fiscal 2024, we recorded a liability of $
7.7
million related to estimated remediation expenses associated with perchlorinated biphenyls ("PCBs") discovered in the soil at our Rosemount, MN facility during our expansion project. We acquired the property, which had prior heavy industrial use, in fiscal 2012. While the source of the PCBs is unknown, we have never brought PCBs onto the property or used PCBs on the site. The liability is not discounted as management expects to incur these expenses within the next twelve months. Given the many uncertainties involved in assessing environmental claims, our reserves may prove to be insufficient. While it is possible that additional expense related to the remediation will be incurred in future periods if currently unknown issues arise, we are unable to estimate the extent of any further financial impact. No expenses were charged against this liability during the three and six months ended September 29, 2024.
Note 13 –
Segment Information
We have
three
reportable segments: Water Treatment, Industrial, and Health and Nutrition. The accounting policies of the segments are the same as those described in the summary of significant accounting policies in our
Annual Report on Form 10-K for the fiscal year ended March 31, 2024
.
We evaluate performance based on profit or loss from operations before income taxes not including nonrecurring gains and losses. Reportable segments are defined primarily by product and type of customer. Segments are responsible for the sales, marketing and development of their products and services. We allocate certain corporate expenses to our operating segments. There are
no
intersegment sales and
no
operating segments have been aggregated.
No
single customer’s revenues amounted to 10% or more of our total revenue. Sales are primarily within the United States and all assets are located within the United States.
(In thousands)
Water
Treatment
Industrial
Health and Nutrition
Total
Three months ended September 29, 2024:
Sales
$
124,528
$
89,936
$
32,565
$
247,029
Gross profit
35,590
18,268
6,364
60,222
Selling, general, and administrative expenses
15,512
6,952
4,013
26,477
Operating income
20,078
11,316
2,351
33,745
Three months ended October 1, 2023:
Sales
$
100,925
$
98,535
$
37,066
$
236,526
Gross profit
29,308
17,844
6,734
53,886
Selling, general, and administrative expenses
10,145
6,806
3,944
20,895
Operating income
19,163
11,038
2,790
32,991
Six months ended September 29, 2024:
Sales
$
241,704
$
193,138
$
68,066
$
502,908
Gross profit
70,545
40,144
14,188
124,877
Selling, general and administrative expenses
29,678
13,591
8,072
51,341
Operating income
40,867
26,553
6,116
73,536
Six months ended October 1, 2023:
Sales
$
194,576
$
219,408
$
73,662
$
487,646
Gross profit
55,716
37,150
13,011
105,877
Selling, general and administrative expenses
19,271
13,381
7,747
40,399
Operating income
36,445
23,769
5,264
65,478
No
significant changes to identifiable assets by segment occurred during the six months ended September 29, 2024.
12
Note 14 –
Subsequent Events
On October 30, 2024, we acquired substantially all the assets of Waterguard, Inc. ("Water Guard") for $
18
million, under the terms of an asset purchase agreement with Water Guard and its shareholders. Water Guard is a distributor of water treatment chemicals and equipment serving customers primarily throughout North Carolina. The results of operations and the assets, including goodwill associated with this acquisition, if any, will be included as part of our Water Treatment segment from the date of acquisition forward. The purchase accounting for this acquisition has not yet been completed.
13
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following is a discussion and analysis of our financial condition and results of operations for the six months ended September 29, 2024 as compared to the similar period ended October 1, 2023. This discussion should be read in conjunction with the condensed consolidated financial statements and notes to condensed consolidated financial statements included in this quarterly report on Form 10-Q and Item 8 of our
Annual Report on Form 10-K for the fiscal year ended March 31, 2024
.
Overview
We derive substantially all of our revenues from the sale of chemicals and specialty ingredients to our customers in a wide variety of industries. We began our operations primarily as a distributor of bulk chemicals with a strong customer focus. Over the years, we have maintained the strong customer focus and have expanded our business by increasing our sales of value-added chemicals and specialty ingredients, including manufacturing, blending, and repackaging certain products.
Business Acquisitions
On June 28, 2024, we acquired substantially all the assets of Wofford Water Service, Inc. ("Wofford") for $3.4 million. Wofford distributed water treatment chemicals and equipment to customers mainly in Mississippi. The results of operations since the acquisition date and the assets are included in our Water Treatment segment.
On June 3, 2024, we acquired substantially all the assets of Intercoastal Trading, Inc. and certain related entities ("Intercoastal") for $22.0 million. Intercoastal distributes water treatment chemicals and equipment to its customers in Maryland, Delaware and Virginia. The results of operations since the acquisition date and the assets are included in our Water Treatment segment.
In the fourth quarter of fiscal 2024, we acquired substantially all the assets of Industrial Research Corporation ("Industrial Research") for $4.6 million. Industrial Research was a distributor of water treatment chemicals and equipment for its customers in central to northern Louisiana, eastern Texas and southern Arkansas. The results of operations since the acquisition and the assets are included in our Water Treatment segment.
In the third quarter of fiscal 2024, we acquired substantially all the assets of Miami Products & Chemical Company ("Miami Products") for $15.5 million. Miami Products is a bleach manufacturer and distributor serving customers primarily throughout Ohio and the surrounding region. The results of operations and the assets, including goodwill associated with this acquisition, are included as part of our Water Treatment segment from the date of acquisition forward.
In the third quarter of fiscal 2024, we acquired substantially all the assets of Water Solutions Unlimited, Inc. ("Water Solutions") for $60 million and an additional amount to be paid after three years based on achieving certain targets. The total purchase price was estimated to be $70.7 million, including the estimated potential earnout to be paid of $10.7 million. Water Solutions is a manufacturer and distributor of water treatment chemicals serving customers primarily throughout Indiana, Illinois and Michigan. The results of operations and the assets, including goodwill associated with this acquisition, are included as part of our Water Treatment segment from the date of acquisition forward.
In the second quarter of fiscal 2024, we acquired substantially all the assets of EcoTech Enterprises, Inc. ("EcoTech") for $3.4 million. EcoTech was a manufacturer and distributor of water treatment chemicals serving customers throughout Arkansas and surrounding states. The results of operations and the assets are included as part of our Water Treatment segment from the date of acquisition forward.
The aggregate annual revenue of these six businesses acquired in fiscal 2024 and fiscal 2025 totaled approximately $85 million, as determined using the applicable twelve-month period preceding each respective acquisition date.
Share Repurchase Program
We have in place a share repurchase program for up to 2.6 million shares of our common shares. As of September 29, 2024, 831,946 shares remain available to be repurchased under this program.
Financial Results
We focus on total profitability dollars when evaluating our financial results as opposed to profitability as a percentage of sales, as sales dollars tend to fluctuate as raw material prices rise and fall, particularly in our Water Treatment and Industrial segments. The costs for certain of our raw materials can rise or fall rapidly, causing fluctuations in gross profit as a percentage of sales.
We use the last in, first out (“LIFO”) method of valuing the majority of our inventory in our Water Treatment and Industrial segments, which causes the most recent product costs to be recognized in our income statement. The LIFO inventory
valuation method and the resulting cost of sales are consistent with our business practices of pricing to current chemical raw material prices. Inventories in our Health and Nutrition segment are valued using the first-in, first-out (“FIFO”) method.
We disclose the sales of our bulk commodity products as a percentage of total sales dollars for our Water Treatment and Industrial segments. Our definition of bulk commodity products includes products that we do not modify in any way, but receive, store, and ship from our facilities, or direct ship to our customers in large quantities. We disclose the percentage of our overall sales that consist of sales of bulk commodity products as these products are generally distributed and we do not add significant value to these products in comparison to our non-bulk products. Sales of these products are generally highly competitive and price sensitive. As a result, bulk commodity products generally have our lowest margins.
Results of Operations
The following table sets forth the percentage relationship of certain items to sales for the period indicated:
Three Months Ended
Six Months Ended
September 29, 2024
October 1, 2023
September 29, 2024
October 1, 2023
Sales
100.0
%
100.0
%
100.0
%
100.0
%
Cost of sales
(75.6)
%
(77.2)
%
(75.2)
%
(78.3)
%
Gross profit
24.4
%
22.8
%
24.8
%
21.7
%
Selling, general and administrative expenses
(10.7)
%
(8.8)
%
(10.2)
%
(8.3)
%
Operating income
13.7
%
14.0
%
14.6
%
13.4
%
Interest expense, net
(0.6)
%
(0.3)
%
(0.5)
%
(0.4)
%
Other (expense) income
0.3
%
(0.1)
%
0.2
%
—
%
Income before income taxes
13.4
%
13.6
%
14.3
%
13.0
%
Income tax expense
(3.6)
%
(3.7)
%
(3.7)
%
(3.5)
%
Net income
9.8
%
9.9
%
10.6
%
9.5
%
Three Months Ended September 29, 2024 Compared to Three Months Ended October 1, 2023
Sales
Sales were $247.0 million for the three months ended September 29, 2024, an increase of $10.5 million, or 4%, from sales of $236.5 million in the same period a year ago. Increased sales in our Water Treatment segment more than offset sales softness in our Industrial and Health and Nutrition segments.
Water Treatment Segment.
Water Treatment segment sales increased $23.6 million, or 23%, to $124.5 million for the three months ended September 29, 2024, from sales of $100.9 million in the same period a year ago. Sales of bulk commodity products in the Water Treatment segment were approximately 8% of sales dollars for both the three months ended September 29, 2024 and in the same period a year ago. Sales increased as a result of added sales from acquired businesses.
Industrial Segment.
Industrial segment sales decreased $8.6 million or 9%, to $89.9 million for the three months ended September 29, 2024, from sales of $98.5 million in the same period a year ago. Sales of bulk commodity products in the Industrial segment were approximately 15% of sales dollars in the three months ended September 29, 2024 and 13% in the same period a year ago. Although overall volumes increased slightly year over year, sales decreased as a result of lower selling prices on certain products, driven by lower raw material costs and competitive pricing actions.
Health & Nutrition Segment.
Health and Nutrition segment sales decreased $4.5 million, or 12%, to $32.6 million for the three months ended September 29, 2024, from sales of $37.1 million in the same period a year ago. Sales decreased due to lower sales of our manufactured products driven by reduced volumes and selling prices due to decreased demand for certain of our products.
Gross Profit
Gross profit increased $6.3 million, or 12%, to $60.2 million, or 24% of sales, for the three months ended September 29, 2024, from $53.9 million, or 23% of sales, in the same period a year ago. During the three months ended September 29, 2024, the
LIFO reserve was unchanged, having no impact on gross profit. In the same quarter a year ago, the LIFO reserve decreased, and gross profit increased, by $3.2 million.
Water Treatment Segment.
Gross profit for the Water Treatment segment increased $6.3 million, or 22%, to $35.6 million, or 29% of sales, for the three months ended September 29, 2024, from $29.3 million, or 29% of sales, in the same period a year ago. During the three months ended September 29, 2024, the LIFO reserve was unchanged, having no impact on gross profit. In the same quarter a year ago, the LIFO reserve decreased, and gross profit increased, by $0.6 million. Gross profit increased as a result of increased sales from our acquired businesses.
Industrial Segment.
Gross profit for the Industrial segment increased $0.5 million, or 3%, to $18.3 million, or 20% of sales, for the three months ended September 29, 2024, from $17.8 million, or 18% of sales, in the same period a year ago. During the three months ended September 29, 2024, the LIFO reserve was unchanged, having no impact on gross profit. In the same quarter a year ago, the LIFO reserve decreased, and gross profit increased, by $2.6 million. Gross profit increased as a result of increased volumes of certain products and product mix changes.
Health and Nutrition Segment
. Gross profit for our Health and Nutrition segment decreased $0.3 million, or 4%, to $6.4 million, or 20% of sales, for the three months ended September 29, 2024, from $6.7 million, or 18% of sales, in the same period a year ago. Gross profit decreased as a result of the decrease in sales.
Selling, General and Administrative Expenses
Selling, general and administrative (“SG&A”) expenses increased $5.6 million, or 27%, to $26.5 million, or 11% of sales, for the three months ended September 29, 2024, from $20.9 million, or 9% of sales, in the same period a year ago. Expenses increased primarily due to $3.8 million in added costs from the acquired businesses in our Water Treatment segment, including amortization of intangibles of $1.5 million. In addition, a year-over-year increase of $1.0 million in compensation expense related to our non-qualified deferred compensation plan increased SG&A expenses, with the offset in other income.
Operating Income
Operating income increased $0.7 million, or 2%, to $33.7 million, or 14% of sales, for the three months ended September 29, 2024, from $33.0 million, or 14% of sales, in the same period a year ago due to the combined impact of the factors discussed above.
Interest Expense, Net
Interest expense was $1.4 million for the three months ended September 29, 2024 and $0.7 million the same period a year ago. Interest expense increased due to an increase in outstanding borrowings in the current year as compared to a year ago as well as a slightly higher interest rate.
Other Income (Expense)
Other income was $0.7 million for the three months ended September 29, 2024 compared to expense of $0.3 million in the same period a year ago. The current year income represents gains recorded on investments held for our non-qualified deferred compensation plan, while the prior year expense represented losses recorded on those investments. The amounts recorded as a gain were offset by similar amounts recorded as an increase or decrease to compensation expense within SG&A expenses.
Income Tax Provision
Our effective income tax rate was 27% for both the three months ended September 29, 2024 and the three months ended October 1, 2023. The effective tax rate is impacted by projected levels of annual taxable income, permanent items, and state taxes. Our effective tax rate for the full year is expected to be approximately 26-27%.
Six Months Ended September 29, 2024 Compared to Six Months Ended October 1, 2023
Sales
Sales were $502.9 million for the six months ended September 29, 2024, an increase of $15.3 million, or 3%, from sales of $487.6 million in the same period a year ago. Increased sales in our Water Treatment segment more than offset sales softness in our Industrial and Health and Nutrition segments.
Water Treatment Segment.
Water Treatment segment sales increased $47.1 million, or 24%, to $241.7 million for the six months ended September 29, 2024, from sales of $194.6 million in the same period a year ago. Sales of bulk commodity products in the Water Treatment segment were approximately 9% of sales dollars in the six months ended September 29, 2024 and 8% in the same period a year ago. Sales increased as a result of added sales from acquired businesses.
Industrial Segment.
Industrial segment sales decreased $26.3 million or 12%, to $193.1 million for the six months ended September 29, 2024, from sales of $219.4 million in the same period a year ago. Sales of bulk commodity products in the Industrial segment were approximately 14% of sales dollars in the six months ended September 29, 2024 and 13% in the same period of the prior year. Although overall volumes increased slightly year over year, sales decreased as a result of lower selling prices on certain of our products, driven by lower raw material costs and competitive pricing pressures.
Health & Nutrition Segment.
Health and Nutrition segment sales decreased $5.6 million, or 8%, to $68.1 million for the six months ended September 29, 2024, from sales of $73.7 million in the same period a year ago. Sales decreased due to lower sales of our manufactured products, driven by reduced volumes and selling prices due to decreased demand for certain of our products, offset somewhat by increased sales of our distributed products.
Gross Profit
Gross profit increased $19.0 million, or 18%, to $124.9 million, or 25% of sales, for the six months ended September 29, 2024, from $105.9 million, or 22% of sales, in the same period a year ago. During the six months ended September 29, 2024, the LIFO reserve increased, and gross profit decreased, by $0.4 million due primarily to an increase in our forecasted year-end quantities. In the same quarter a year ago, the LIFO reserve decreased, and gross profit increased, by $3.4 million.
Water Treatment Segment.
Gross profit for the Water Treatment segment increased $14.8 million, or 27%, to $70.5 million, or 29% of sales, for the six months ended September 29, 2024, from $55.7 million, or 29% of sales, in the same period a year ago. During the six months ended September 29, 2024, the LIFO reserve increased, and gross profit decreased, by $0.2 million. In the same quarter a year ago, the LIFO reserve decreased, and gross profit increased, by $0.5 million. Gross profit increased primarily as a result of increased sales from our acquired businesses.
Industrial Segment.
Gross profit for the Industrial segment increased $2.9 million, or 8% to $40.1 million, or 21% of sales, for the six months ended September 29, 2024, and $37.2 million, or 17% of sales, in the same period a year ago. During the six months ended September 29, 2024, the LIFO reserve increased, and gross profit decreased, by $0.2 million. In the same quarter a year ago, the LIFO reserve decreased, and gross profit increased, by $3.0 million. Gross profit increased as a result of increased volumes of certain products and product mix changes.
Health and Nutrition Segment
. Gross profit for our Health and Nutrition segment increased $1.2 million, or 9%, to $14.2 million, or 21% of sales, for the six months ended September 29, 2024, from $13.0 million, or 18% of sales, in the same period a year ago. Gross profit increased as a result of product mix changes.
Selling, General and Administrative Expenses
Selling, general and administrative (“SG&A”) expenses increased $10.9 million, or 27%, to $51.3 million, or 10% of sales, for the six months ended September 29, 2024, from $40.4 million, or 8% of sales, in the same period a year ago. Expenses increased primarily due to the $7.2 million in added costs from the acquired businesses in our Water treatment segment, including amortization of intangibles of $2.7 million. In addition, a year-over-year increase of $0.8 million in compensation expense related to our non-qualified deferred compensation plan increased SG&A expenses, with the offset in Other Income. Variable pay increased $0.7 million driven by our increased stock price. Wages and other variable expenses increased primarily as a result of business growth.
Operating Income
Operating income increased $8.0 million, or 12%, to $73.5 million, or 15% of sales, for the six months ended September 29, 2024, from $65.5 million, or 13% of sales, in the same period a year ago due to the combined impact of the factors discussed above.
Interest Expense, Net
Interest expense was $2.7 million for the six months ended September 29, 2024 and $1.9 million the same period a year ago. Interest expense increased due to an increase in outstanding borrowings in the current year as compared to a year ago as well as a higher interest rate.
Other Income (Expense)
Other income was $0.7 million for the six months ended September 29, 2024 compared to a nominal amount in the same period a year ago. The current year income represents gains recorded on investments held for our non-qualified deferred compensation plan. The amounts recorded as a gain were offset by similar amounts recorded as an increase to compensation expense within SG&A expenses.
Income Tax Provision
Our effective income tax rate was 26% for the six months ended September 29, 2024 and 27% the six months ended October 1, 2023. The effective tax rate in the first six months of the current year was impacted by favorable tax provision adjustments recorded. The effective tax rate is impacted by projected levels of annual taxable income, permanent items, and state taxes. Our effective tax rate for the full year is currently expected to be approximately 26-27%.
Liquidity and Capital Resources
Cash was $7.5 million at September 29, 2024, an increase of $0.3 million as compared with the $7.2 million available as of March 31, 2024.
Cash provided by operating activities was $59.2 million for the six months ended September 29, 2024, compared to cash provided by operating activities of $92.6 million in the same period a year ago. The year-over-year decrease in cash provided by operating activities in the first six months of the current year was primarily driven by unfavorable year-over-year changes in inventory and accounts payable, slightly offset by increased net income compared to the same period a year ago. Due to the nature of our operations, which includes purchases of large quantities of bulk chemicals, the timing of purchases can result in significant changes in working capital investment and the resulting operating cash flow.
Cash u
sed in investing activities was $46.3 million for the six months ended September 29, 2024, compared to $19.9 million in the sam
e period a year ago. In the first six months of the current year, we incurred acquisition spending of $25.4 million, with the acquisitions of Intercoastal for $22.0 million and Wofford for $3.4 million. Capital expenditures were $21.3 million for the six months ended September 29, 2024, compared to $16.9 million in the same period a year ago. In the first six months of fiscal 2025, we purchased a building in Texas for $2.5 million and had more investments in equipment and containers, resulting in an increase in overall capital expenditures compared to the prior year. In the prior year, we invested $5.1 million to complete an expansion of one of our Minnesota manufacturing facilities.
Cash used in by financing activities was $12.5 million for the six months ended September 29, 2024, compared to $69.3 million of cash used in financing activities in the same period a year ago. Included in financing activities in the first six months of the current year were net debt proceeds of $5.0 million, compared to net debt payments of $52.0 million in the first six months of the prior year. In addition, we repurchased $9.1 million of our common stock in the first six months of the current year, compared to $9.8 million in the same period of the prior year.
We expect our cash balances and funds available under our credit facility, discussed below, along with cash flows generated from operations, will be sufficient to fund the cash requirements of our ongoing operations for the foreseeable future.
Our Board has authorized the repurchase of up to 2.6 million shares of our outstanding common shares. The shares may be purchased on the open market or in privately negotiated transactions subject to applicable securities laws and regulations. The primary objective of the share repurchase program is to offset the impact of dilution from issuances relating to employee and director equity grants and our employee stock purchase program. During the six months ended September 29, 2024, we repurchased 105,541 shares of common stock with an aggregate purchase price of $9.1 million. During the six months ended October 1, 2023,we repurchased 167,796 shares of common stock with an aggregate purchase price of $9.8 million. As of September 29, 2024, 831,946 shares remained available to be repurchased under the share repurchase program.
We are party to a second amended and restated credit agreement (the “Credit Agreement”) with U.S. Bank National Association (“U.S. Bank”) as Sole Lead Arranger and Sole Book Runner, and other lenders from time to time party thereto (collectively, the “Lenders”), whereby U.S. Bank is also serving as Administrative Agent. The Credit Agreement refinanced the revolving loan under our previous credit agreement with U.S. Bank and provides us with senior secured revolving credit facilities (the “Revolving Loan Facility”) totaling $250 million. The Revolving Loan Facility includes a $10 million letter of credit subfacility and $25 million swingline subfacility. The Revolving Loan Facility has a five-year maturity date, maturing on April 30, 2027. The Revolving Loan Facility is secured by substantially all of our personal property assets and those of our subsidiaries. We may use the amount available under the Revolving Loan Facility for working capital, capital expenditures,
share repurchases, restricted payments and acquisitions permitted under the Credit Agreement, and other general corporate purposes.
Borrowings under the Revolving Loan Facility bear interest at a rate per annum equal to one of the following, plus, in both cases, an applicable margin based upon our leverage ratio: (a) Term SOFR, which includes a credit spread adjustment of 0.10%, for an interest period of one, three or six months as selected by us, reset at the end of the selected interest period, or (b) a base rate determined by reference to the highest of (1) U. S. Bank’s prime rate, (2) the Federal Funds Effective Rate plus 0.5%, or (3) one-month Term SOFR for U.S. dollars plus 1.0%. The Term SOFR margin is between 0.85% and 1.35%, depending on our leverage ratio. The base rate margin is between 0.00% and 0.35%, depending on our leverage ratio. At September 29, 2024, the effective interest rate on our borrowings was 4.5%.
In addition to paying interest on the outstanding principal under the Revolving Loan Facility, we are required to pay a commitment fee on the unutilized commitments thereunder. The commitment fee is between 0.15% and 0.25%, depending on our leverage ratio.
Debt issuance costs paid to the Lenders are being amortized as interest expense over the term of the Credit Agreement. As of September 29, 2024, the unamortized balance of these costs was $0.2 million, and is reflected as a reduction of debt on our balance sheet.
The Credit Agreement requires us to maintain (a) a minimum fixed charge coverage ratio of 1.15 to 1.00 and (b) a maximum total cash flow leverage ratio of 3.0 to 1.0. The Credit Agreement also contains other customary affirmative and negative covenants, including covenants that restrict our ability to incur additional indebtedness, dispose of significant assets, make certain investments, including any acquisitions other than permitted acquisitions, make certain payments, enter into sale and leaseback transactions, grant liens on our assets or enter into rate management transactions, subject to certain limitations. We are permitted to make distributions, pay dividends and repurchase shares so long as no default or event of default exists or would exist as a result thereof. We were in compliance with all covenants of the Credit Agreement as of September 29, 2024 and expect to remain in compliance with all covenants for the next 12 months.
The Credit Agreement contains customary events of default, including failure to comply with covenants in the Credit Agreement and other loan documents, cross default to other material indebtedness, failure by us to pay or discharge material judgments, bankruptcy, and change of control. The occurrence of an event of default would permit the lenders to terminate their commitments and accelerate loans under the Credit Facility.
We have in place an interest rate swap agreement to manage the risk associated with a portion of our variable-rate long-term debt. We do not utilize derivative instruments for speculative purposes. The interest rate swap involves the exchange of fixed-rate and variable-rate payments without the exchange of the underlying notional amount on which the interest payments are calculated. The notional amount of the swap agreement is $60 million, and it will terminate on May 1, 2027.
As part of our growth strategy, we have acquired businesses and may pursue acquisitions or other strategic relationships in the future that we believe will complement or expand our existing businesses or increase our customer base. We believe we could borrow additional funds under our current or new credit facilities or sell equity for strategic reasons or to further strengthen our financial position.
The information presented in this Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements have been made pursuant to the provisions of the Private Securities Litigation Reform Act of 1995. These statements are not historical facts, but rather are based on our current expectations, estimates and projections, and our beliefs and assumptions. Words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “will” and similar expressions to identify forward-looking statements. These statements are not guarantees of future performance and are subject to certain risks, uncertainties and other factors, some of which are beyond our control and are difficult to predict. These factors could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements. Additional information concerning potential factors that could affect future financial results is included in our
Annual Report on Form 10-K for the fiscal year ended March 31, 2024
. We caution you not to place undue reliance on these forward-looking statements, which reflect our management’s view only as of the date of this Quarterly Report on Form 10-Q. We are not obligated to update these statements or publicly release the result of any revisions to them to reflect events or circumstances after the date of this Quarterly Report on Form 10-Q or to reflect the occurrence of unanticipated events.
15
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are subject to the risk inherent in the cyclical nature of commodity chemical prices. However, we do not currently purchase forward contracts or otherwise engage in hedging activities with respect to the purchase of commodity chemicals. We attempt to pass changes in the cost of our materials to our customers. However, there are no assurances that we will be able to pass on the increases in the future.
We are exposed to market risks related to interest rates. Our exposure to changes in interest rates is primarily related to borrowings under our Revolving Loan Facility. We have in place an interest rate swap agreement to manage the risk associated with a portion of our variable-rate long-term debt. The interest rate swap involves the exchange of fixed-rate and variable-rate payments without the exchange of the underlying notional amount on which the interest payments are calculated. The notional amount of the swap agreement is $60.0 million, and it will terminate on May 1, 2027. As of September 29, 2024, a 25-basis point change in interest rates on our unhedged variable-rate debt would potentially increase or decrease our annual interest expense by approximately $0.1 million.
Other types of market risk, such as foreign currency risk, do not arise in the normal course of our business activities.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this Quarterly Report on Form 10-Q, we conducted an evaluation, under supervision and with the participation of management, including the chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rules 13a-15 and 15d-15 of the Exchange Act. Based upon that evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were effective as of September 29, 2024. Disclosure controls and procedures are defined by Rules 13a-15(e) and 15d-15(e) of the Exchange Act as controls and other procedures that are designed to ensure that information required to be disclosed by us in reports filed with the SEC under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in reports filed under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officers, or person performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control
There was no change in our internal control over financial reporting during the second quarter of fiscal 2025 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
16
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
There are no material pending legal proceedings, other than ordinary routine litigation incidental to the business, to which we or any of our subsidiaries are a party or of which any of our property is the subject.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Our Board has authorized the repurchase of up to 2.6 million shares of our outstanding common stock, initially approved on May 29, 2014 and subsequently amended from time to time. The repurchase plan has no expiration date. The shares may be purchased on the open market or in privately negotiated transactions subject to applicable securities laws and regulations. The following table sets forth information concerning purchases of our common stock for the three months ended September 29, 2024:
Period
Total Number of Shares Purchased
Average Price Paid Per Share
Total Number of Shares Purchased as Part of a Publicly Announced Plan or Program
Maximum Number of Shares that May Yet be Purchased under Plans or Programs
07/01/2024-07/28/2024
—
$
—
—
831,946
07/29/2024-08/25/2024
—
—
—
831,946
08/26/2024-09/29/2024
—
—
—
831,946
Total
—
—
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not Applicable.
ITEM 5. OTHER INFORMATION
None of the Company’s directors or officers (as defined in Rule 16a-1(f) of the Exchange Act) adopted, modified or terminated any contract, instruction, or written plan for the purchase or sale of the Company’s securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) of the Exchange Act or any non-Rule 10b5-1 trading arrangement (as defined in Item 408(c) of Regulation S-K) during the three months ended September 29, 2024.
Financial statements from the Quarterly Report on Form 10-Q of Hawkins, Inc. for the period ended September 29, 2024 filed with the SEC on October 30, 2024 formatted in Inline Extensible Business Reporting Language (iXBRL); (i) the Condensed Consolidated Balance Sheets at September 29, 2024 and March 31, 2024, (ii) the Condensed Consolidated Statements of Income for the three and six months ended September 29, 2024 and October 1, 2023, (iii) the Condensed Consolidated Statements of Comprehensive Income for the three and six months ended September 29, 2024 and October 1, 2023, (iv) the Condensed Consolidated Statements of Shareholder's Equity for the three and six months ended September 29, 2024 and October 1, 2023, (v) the Condensed Consolidated Statements of Cash Flows for the six months ended September 29, 2024 and October 1, 2023, and (vi) Notes to Condensed Consolidated Financial Statements.
Filed Electronically
104
Cover Page Interactive Data File (embedded within the inline XBRL document)
Filed Electronically
(1)
Incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K dated February 26, 2021 and filed March 2, 2021.
(2)
Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K dated October 28, 2009 and filed November 3, 2009.
18
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
HAWKINS, INC.
By:
/s/ Jeffrey P. Oldenkamp
Jeffrey P. Oldenkamp
Executive Vice President and Chief Financial Officer
(On behalf of the registrant and as principal financial and accounting officer)
(We are using algorithms to extract and display detailed data. This is a hard problem and we are working continuously to classify data in an accurate and useful manner.)