These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
DELAWARE
|
|
51-0317849
|
|
(STATE OR OTHER JURISDICTION OF
INCORPORATION OR ORGANIZATION)
|
|
(I.R.S. EMPLOYER
IDENTIFICATION NO.)
|
|
|
|
|
|
311 ENTERPRISE DRIVE
PLAINSBORO, NEW JERSEY
|
|
08536
|
|
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)
|
|
(ZIP CODE)
|
|
Large accelerated filer
|
x
|
Accelerated filer
|
o
|
|
|
|
|
|
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
|
|
|
|
|
|
Emerging growth company
|
o
|
|
|
|
|
|
|
|
Page
Number
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EX-101 INSTANCE DOCUMENT
|
|
|
EX-101 SCHEMA DOCUMENT
|
|
|
EX-101 CALCULATION LINKBASE DOCUMENT
|
|
|
EX-101 DEFINITION LINKBASE DOCUMENT
|
|
|
EX-101 LABELS LINKBASE DOCUMENT
|
|
|
EX-101 PRESENTATION LINKBASE DOCUMENT
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Total revenue, net
|
$
|
359,690
|
|
|
$
|
357,082
|
|
|
Costs and expenses:
|
|
|
|
||||
|
Cost of goods sold
|
128,912
|
|
|
144,222
|
|
||
|
Research and development
|
18,321
|
|
|
18,325
|
|
||
|
Selling, general and administrative
|
174,870
|
|
|
163,566
|
|
||
|
Intangible asset amortization
|
5,279
|
|
|
5,390
|
|
||
|
Total costs and expenses
|
327,382
|
|
|
331,503
|
|
||
|
Operating income
|
32,308
|
|
|
25,579
|
|
||
|
Interest income
|
2,428
|
|
|
76
|
|
||
|
Interest expense
|
(13,149
|
)
|
|
(18,768
|
)
|
||
|
Other income, net
|
3,236
|
|
|
2,245
|
|
||
|
Income before income taxes
|
24,823
|
|
|
9,132
|
|
||
|
Income tax benefit
|
(7,933
|
)
|
|
(1,860
|
)
|
||
|
Net income
|
$
|
32,756
|
|
|
$
|
10,992
|
|
|
|
|
|
|
||||
|
Net income per share
|
|
|
|
||||
|
Basic
|
$
|
0.38
|
|
|
$
|
0.14
|
|
|
Diluted
|
$
|
0.38
|
|
|
$
|
0.14
|
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding (See Note 13):
|
|
|
|
||||
|
Basic
|
85,343
|
|
|
78,552
|
|
||
|
Diluted
|
86,258
|
|
|
79,834
|
|
||
|
Comprehensive income (See Note 14)
|
$
|
21,520
|
|
|
$
|
32,604
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
157,025
|
|
|
$
|
138,838
|
|
|
Trade accounts receivable, net of allowances of $4,099 and $3,719
|
279,072
|
|
|
265,737
|
|
||
|
Inventories, net
|
286,962
|
|
|
280,347
|
|
||
|
Prepaid expenses and other current assets
|
99,627
|
|
|
90,160
|
|
||
|
Total current assets
|
822,686
|
|
|
775,082
|
|
||
|
Property, plant and equipment, net
|
306,350
|
|
|
300,112
|
|
||
|
Intangible assets, net
|
1,058,630
|
|
|
1,079,496
|
|
||
|
Goodwill
|
922,508
|
|
|
926,475
|
|
||
|
Deferred tax assets, net
|
16,404
|
|
|
6,805
|
|
||
|
Other assets
|
79,133
|
|
|
19,917
|
|
||
|
Total assets
|
$
|
3,205,711
|
|
|
$
|
3,107,887
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Short-term portion of borrowings under senior credit facility
|
$
|
33,750
|
|
|
$
|
22,500
|
|
|
Accounts payable, trade
|
100,553
|
|
|
76,050
|
|
||
|
Deferred revenue
|
3,750
|
|
|
3,764
|
|
||
|
Accrued compensation
|
57,561
|
|
|
75,693
|
|
||
|
Accrued expenses and other current liabilities
|
92,492
|
|
|
84,545
|
|
||
|
Total current liabilities
|
288,106
|
|
|
262,552
|
|
||
|
Long-term borrowings under senior credit facility
|
1,205,025
|
|
|
1,210,513
|
|
||
|
Long-term borrowings under securitization facility
|
126,000
|
|
|
121,200
|
|
||
|
Deferred tax liabilities
|
57,660
|
|
|
57,778
|
|
||
|
Other liabilities
|
131,890
|
|
|
80,048
|
|
||
|
Total liabilities
|
1,808,681
|
|
|
1,732,091
|
|
||
|
Commitments and contingencies (Refer to Note 16)
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock; no par value; 15,000 authorized shares; none outstanding
|
—
|
|
|
—
|
|
||
|
Common stock; $0.01 par value; 240,000 authorized shares; 88,304 and 88,044 issued at March 31, 2019 and December 31, 2018, respectively
|
882
|
|
|
880
|
|
||
|
Additional paid-in capital
|
1,191,807
|
|
|
1,192,601
|
|
||
|
Treasury stock, at cost; 2,869 shares and 2,881 shares at March 31, 2019 and December 31, 2018, respectively
|
(120,109
|
)
|
|
(120,615
|
)
|
||
|
Accumulated other comprehensive loss
|
(56,679
|
)
|
|
(45,443
|
)
|
||
|
Retained earnings
|
381,129
|
|
|
348,373
|
|
||
|
Total stockholders’ equity
|
1,397,030
|
|
|
1,375,796
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
3,205,711
|
|
|
$
|
3,107,887
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net income
|
$
|
32,756
|
|
|
$
|
10,992
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
27,093
|
|
|
27,096
|
|
||
|
Deferred income tax
|
(6,843
|
)
|
|
(1,636
|
)
|
||
|
Amortization of debt issuance costs
|
1,357
|
|
|
1,519
|
|
||
|
Loss on disposal of property and equipment
|
367
|
|
|
146
|
|
||
|
Change in fair value of contingent consideration and other
|
194
|
|
|
379
|
|
||
|
Share-based compensation
|
4,083
|
|
|
4,731
|
|
||
|
Changes in assets and liabilities, net of business acquisitions:
|
|
|
|
||||
|
Accounts receivable
|
(13,705
|
)
|
|
(18,400
|
)
|
||
|
Inventories
|
(12,048
|
)
|
|
1,297
|
|
||
|
Prepaid expenses and other current assets
|
(12,949
|
)
|
|
12,163
|
|
||
|
Other non-current assets
|
(628
|
)
|
|
339
|
|
||
|
Accounts payable, accrued expenses and other current liabilities
|
5,387
|
|
|
2,974
|
|
||
|
Deferred revenue
|
(188
|
)
|
|
—
|
|
||
|
Other non-current liabilities
|
4,608
|
|
|
(69
|
)
|
||
|
Net cash provided by operating activities
|
29,484
|
|
|
41,531
|
|
||
|
INVESTING ACTIVITIES:
|
|
|
|
||||
|
Purchases of property and equipment
|
(16,086
|
)
|
|
(15,387
|
)
|
||
|
Proceeds from note receivable
|
245
|
|
|
221
|
|
||
|
Proceeds from sale of property and equipment
|
35
|
|
|
148
|
|
||
|
Cash provided by business acquisitions
|
—
|
|
|
5,720
|
|
||
|
Net cash used in investing activities
|
(15,806
|
)
|
|
(9,298
|
)
|
||
|
FINANCING ACTIVITIES:
|
|
|
|
||||
|
Proceeds from borrowings of long-term indebtedness
|
67,200
|
|
|
25,000
|
|
||
|
Payments on debt
|
(57,400
|
)
|
|
(35,000
|
)
|
||
|
Net cash paid for contingent consideration
|
—
|
|
|
(7,772
|
)
|
||
|
Proceeds from exercised stock options
|
1,750
|
|
|
3,662
|
|
||
|
Cash taxes paid in net equity settlement
|
(6,157
|
)
|
|
(6,776
|
)
|
||
|
Net cash provided by (used in) financing activities
|
5,393
|
|
|
(20,886
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(884
|
)
|
|
3,114
|
|
||
|
Net increase in cash and cash equivalents
|
18,187
|
|
|
14,461
|
|
||
|
Cash and cash equivalents at beginning of period
|
138,838
|
|
|
174,935
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
157,025
|
|
|
$
|
189,396
|
|
|
|
Three Months Ended March 31, 2019
|
||||||||||||||||||||||||||||
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional Paid-In Capital
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Retained Earnings
|
|
Total Equity
|
||||||||||||||||||
|
Shares
|
|
Amount
|
Shares
|
|
Amount
|
||||||||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||
|
Balance, January 1, 2019
|
88,044
|
|
|
$
|
880
|
|
|
(2,881
|
)
|
|
$
|
(120,615
|
)
|
|
$
|
1,192,601
|
|
|
$
|
(45,443
|
)
|
|
$
|
348,373
|
|
|
$
|
1,375,796
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,756
|
|
|
32,756
|
|
||||||
|
Other comprehensive income (loss), net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,236
|
)
|
|
—
|
|
|
(11,236
|
)
|
||||||
|
Issuance of common stock through employee stock purchase plan
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
716
|
|
|
—
|
|
|
—
|
|
|
716
|
|
||||||
|
Issuance of common stock for vesting of share based awards, net of shares withheld for taxes
|
243
|
|
|
2
|
|
|
12
|
|
|
506
|
|
|
(5,629
|
)
|
|
—
|
|
|
—
|
|
|
(5,121
|
)
|
||||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,119
|
|
|
—
|
|
|
—
|
|
|
4,119
|
|
||||||
|
Balance, March 31, 2019
|
88,304
|
|
|
$
|
882
|
|
|
(2,869
|
)
|
|
$
|
(120,109
|
)
|
|
$
|
1,191,807
|
|
|
$
|
(56,679
|
)
|
|
$
|
381,129
|
|
|
$
|
1,397,030
|
|
|
|
Three Months Ended March 31, 2018
|
||||||||||||||||||||||||||||
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional Paid-In Capital
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Retained Earnings
|
|
Total Equity
|
||||||||||||||||||
|
Shares
|
|
Amount
|
Shares
|
|
Amount
|
||||||||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||
|
Balance, January 1, 2018
|
81,306
|
|
|
$
|
813
|
|
|
(2,927
|
)
|
|
$
|
(121,644
|
)
|
|
$
|
821,758
|
|
|
$
|
(23,807
|
)
|
|
$
|
285,186
|
|
|
$
|
962,306
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,992
|
|
|
10,992
|
|
||||||
|
Adoption of Update No. 2014-09
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,854
|
|
|
1,854
|
|
||||||
|
Other comprehensive income (loss), net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,144
|
|
|
(532
|
)
|
|
21,612
|
|
||||||
|
Issuance of common stock
|
297
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3,107
|
|
|
—
|
|
|
—
|
|
|
3,110
|
|
||||||
|
Issuance of common stock through employee stock purchase plan
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
553
|
|
|
—
|
|
|
—
|
|
|
553
|
|
||||||
|
Issuance of common stock for vesting of share based awards, net of shares withheld for taxes
|
108
|
|
|
1
|
|
|
37
|
|
|
910
|
|
|
(7,643
|
)
|
|
—
|
|
|
—
|
|
|
(6,732
|
)
|
||||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,745
|
|
|
—
|
|
|
—
|
|
|
4,745
|
|
||||||
|
Balance, March 31, 2018
|
81,711
|
|
|
$
|
817
|
|
|
(2,890
|
)
|
|
$
|
(120,734
|
)
|
|
$
|
822,520
|
|
|
$
|
(1,663
|
)
|
|
$
|
297,500
|
|
|
$
|
998,440
|
|
|
Contract Asset
|
|
||
|
Contract asset, January 1, 2019
|
$
|
4,193
|
|
|
Transferred to trade receivable of contract asset included
in beginning of the year contract asset
|
(4,193
|
)
|
|
|
Contract asset, net of transferred to trade receivables on contracts during the period
|
5,848
|
|
|
|
Contract asset, March 31, 2019
|
$
|
5,848
|
|
|
|
|
||
|
Contract Liability
|
|
||
|
Contract liability, January 1, 2019
|
$
|
12,716
|
|
|
Recognition of revenue included in beginning of year contract liability
|
(1,165
|
)
|
|
|
Contract liability, net of revenue recognized on contracts during the period
|
800
|
|
|
|
Foreign currency translation
|
4
|
|
|
|
Contract liability, March 31, 2019
|
$
|
12,355
|
|
|
|
Three Months Ended March 31, 2019
|
Three Months Ended March 31, 2018
|
||||
|
|
(amounts in thousands)
|
|||||
|
Neurosurgery
|
$
|
166,415
|
|
$
|
166,898
|
|
|
Precision Tools and Instruments
|
68,153
|
|
69,217
|
|
||
|
Total Codman Specialty Surgical
|
234,568
|
|
236,115
|
|
||
|
|
|
|
||||
|
Wound Reconstruction and Care
|
74,963
|
|
72,287
|
|
||
|
Extremity Orthopedics
|
22,685
|
|
22,635
|
|
||
|
Private Label
|
27,474
|
|
26,045
|
|
||
|
Total Orthopedics and Tissue Technologies
|
125,122
|
|
120,967
|
|
||
|
Total revenue
|
$
|
359,690
|
|
$
|
357,082
|
|
|
|
Three Months Ended March 31, 2018
|
|||||
|
|
As Reported
|
Excluding Impact of Topic 606
|
||||
|
|
(Amounts in thousands)
|
|||||
|
Statement of Operations
|
|
|
||||
|
Total revenue, net
|
$
|
357,082
|
|
$
|
356,622
|
|
|
Cost of goods sold
|
144,222
|
|
144,019
|
|
||
|
Income tax benefit
|
(1,860
|
)
|
(1,924
|
)
|
||
|
Net income
|
10,992
|
|
10,799
|
|
||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
|
(In thousands)
|
||||||
|
Finished goods
|
$
|
178,263
|
|
|
$
|
179,885
|
|
|
Work in process
|
52,640
|
|
|
47,715
|
|
||
|
Raw materials
|
56,059
|
|
|
52,747
|
|
||
|
|
$
|
286,962
|
|
|
$
|
280,347
|
|
|
|
Codman Specialty
Surgical
|
|
Orthopedics and
Tissue Technologies
|
|
Total
|
||||||
|
|
(In thousands)
|
||||||||||
|
Goodwill at December 31, 2018
|
$
|
625,760
|
|
|
$
|
300,715
|
|
|
$
|
926,475
|
|
|
Foreign currency translation
|
(2,679
|
)
|
|
(1,288
|
)
|
|
(3,967
|
)
|
|||
|
Goodwill at March 31, 2019
|
$
|
623,081
|
|
|
$
|
299,427
|
|
|
$
|
922,508
|
|
|
|
March 31, 2019
|
||||||||||||
|
|
Weighted
Average
Life
|
|
Cost
|
|
Accumulated
Amortization
|
|
Net
|
||||||
|
|
(Dollars in thousands)
|
||||||||||||
|
Completed technology
|
19 years
|
|
$
|
852,751
|
|
|
$
|
(178,506
|
)
|
|
$
|
674,245
|
|
|
Customer relationships
|
13 years
|
|
231,111
|
|
|
(110,519
|
)
|
|
120,592
|
|
|||
|
Trademarks/brand names
|
28 years
|
|
103,820
|
|
|
(25,665
|
)
|
|
78,155
|
|
|||
|
Codman trade name
|
Indefinite
|
|
161,025
|
|
|
—
|
|
|
161,025
|
|
|||
|
Supplier relationships
|
27 years
|
|
34,721
|
|
|
(16,876
|
)
|
|
17,845
|
|
|||
|
All other
|
4 years
|
|
10,844
|
|
|
(4,076
|
)
|
|
6,768
|
|
|||
|
|
|
|
$
|
1,394,272
|
|
|
$
|
(335,642
|
)
|
|
$
|
1,058,630
|
|
|
|
December 31, 2018
|
||||||||||||
|
|
Weighted
Average
Life
|
|
Cost
|
|
Accumulated
Amortization
|
|
Net
|
||||||
|
|
(Dollars in thousands)
|
||||||||||||
|
Completed technology
|
19 years
|
|
$
|
855,679
|
|
|
$
|
(167,384
|
)
|
|
$
|
688,295
|
|
|
Customer relationships
|
13 years
|
|
231,448
|
|
|
(106,859
|
)
|
|
124,589
|
|
|||
|
Trademarks/brand names
|
28 years
|
|
104,061
|
|
|
(24,764
|
)
|
|
79,297
|
|
|||
|
Codman trade name
|
Indefinite
|
|
162,054
|
|
|
—
|
|
|
162,054
|
|
|||
|
Supplier relationships
|
27 years
|
|
34,721
|
|
|
(16,519
|
)
|
|
18,202
|
|
|||
|
All other
|
4 years
|
|
10,958
|
|
|
(3,899
|
)
|
|
7,059
|
|
|||
|
|
|
|
$
|
1,398,921
|
|
|
$
|
(319,425
|
)
|
|
$
|
1,079,496
|
|
|
i.
|
a
$900.0 million
Term Loan facility; and
|
|
ii.
|
a
$1.3 billion
revolving credit facility, which includes a
$60.0 million
sublimit for the issuance of standby letters of credit and a
$60.0 million
sublimit for swingline loans.
|
|
Fiscal Quarter
|
|
Maximum Consolidated Total Leverage Ratio
|
|
|
|
|
|
Execution of May 2018 Amendment through March 31, 2019
|
|
5.50 : 1.00
|
|
June 30, 2019 through March 31, 2020
|
|
5.00 : 1.00
|
|
June 30, 2020 through March 31, 2021
|
|
4.50 : 1.00
|
|
June 30, 2021 and thereafter
|
|
4.00 : 1.00
|
|
i.
|
the Eurodollar Rate (as defined in the Senior Credit Facility) in effect from time to time plus the applicable rate (ranging from
1.00%
to
1.75%
), or
|
|
ii.
|
the highest of:
|
|
1.
|
the weighted average overnight Federal funds rate, as published by the Federal Reserve Bank of New York, plus
0.50%
, plus the applicable rate (ranging from
0%
to
0.75%
),
|
|
2.
|
the prime lending rate of Bank of America, N.A. plus the applicable rate (ranging from
0%
to
0.75%
), and
|
|
3.
|
the one-month Eurodollar Rate plus
1.00%
plus the applicable rate (ranging from
0%
to
0.75%
).
|
|
Year Ended December 31,
|
|
Principal Repayment
|
||
|
|
|
(In thousands)
|
||
|
Remainder of 2019
|
|
$
|
22,500
|
|
|
2020
|
|
45,000
|
|
|
|
2021
|
|
56,250
|
|
|
|
2022
|
|
67,500
|
|
|
|
2023
|
|
708,750
|
|
|
|
|
|
$
|
900,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2019
|
December 31, 2018
|
|||||||
|
Hedged Item
|
|
Current Notional Amount
|
|
Designation Date
|
|
Effective Date
|
|
Termination Date
|
|
Fixed Interest Rate
|
|
Estimated Fair Value
|
Estimated Fair Value
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets (Liabilities)
|
Assets (Liabilities)
|
|||||||
|
3-month USD LIBOR Loan
|
|
$
|
50,000
|
|
|
June 22, 2016
|
|
December 31, 2016
|
|
June 30, 2019
|
|
1.062
|
%
|
|
$
|
193
|
|
$
|
410
|
|
|
3-month USD LIBOR Loan
|
|
50,000
|
|
|
June 22, 2016
|
|
December 31, 2016
|
|
June 30, 2019
|
|
1.062
|
%
|
|
193
|
|
415
|
|
|||
|
1-month USD LIBOR Loan
|
|
50,000
|
|
|
July 12, 2016
|
|
December 31, 2016
|
|
June 30, 2019
|
|
0.825
|
%
|
|
210
|
|
418
|
|
|||
|
3-month USD LIBOR Loan
|
|
50,000
|
|
|
February 6, 2017
|
|
June 30, 2017
|
|
June 30, 2020
|
|
1.834
|
%
|
|
393
|
|
619
|
|
|||
|
1-month USD LIBOR Loan
|
|
100,000
|
|
|
February 6, 2017
|
|
June 30, 2017
|
|
June 30, 2020
|
|
1.652
|
%
|
|
866
|
|
1,287
|
|
|||
|
1-month USD LIBOR Loan
|
|
100,000
|
|
|
March 27, 2017
|
|
December 31, 2017
|
|
June 30, 2021
|
|
1.971
|
%
|
|
552
|
|
1,246
|
|
|||
|
1-month USD LIBOR Loan
|
|
150,000
|
|
|
December 13, 2017
|
|
January 1, 2018
|
|
December 31, 2022
|
|
2.201
|
%
|
|
(136
|
)
|
1,491
|
|
|||
|
1-month USD LIBOR Loan
|
|
150,000
|
|
|
December 13, 2017
|
|
January 1, 2018
|
|
December 31, 2022
|
|
2.201
|
%
|
|
(168
|
)
|
1,460
|
|
|||
|
1-month USD LIBOR Loan
|
|
100,000
|
|
|
December 13, 2017
|
|
July 1, 2019
|
|
June 30, 2024
|
|
2.423
|
%
|
|
(1,059
|
)
|
418
|
|
|||
|
1-month USD LIBOR Loan
|
|
50,000
|
|
|
December 13, 2017
|
|
July 1, 2019
|
|
June 30, 2024
|
|
2.423
|
%
|
|
(572
|
)
|
162
|
|
|||
|
1-month USD LIBOR Loan
|
|
200,000
|
|
|
December 13, 2017
|
|
January 1, 2018
|
|
December 31, 2024
|
|
2.313
|
%
|
|
(1,226
|
)
|
2,076
|
|
|||
|
1-month USD LIBOR Loan
|
|
75,000
|
|
|
October 10, 2018
|
|
July 1, 2020
|
|
June 30, 2025
|
|
3.220
|
%
|
|
(3,726
|
)
|
(2,594
|
)
|
|||
|
1-month USD LIBOR Loan
|
|
75,000
|
|
|
October 10, 2018
|
|
July 1, 2020
|
|
June 30, 2025
|
|
3.199
|
%
|
|
(3,698
|
)
|
(2,551
|
)
|
|||
|
1-month USD LIBOR Loan
|
|
75,000
|
|
|
October 10, 2018
|
|
July 1, 2020
|
|
June 30, 2025
|
|
3.209
|
%
|
|
(3,735
|
)
|
(2,568
|
)
|
|||
|
1-month USD LIBOR Loan
|
|
100,000
|
|
|
December 18, 2018
|
|
December 30, 2022
|
|
December 31, 2027
|
|
2.885
|
%
|
|
(2,426
|
)
|
(797
|
)
|
|||
|
1-month USD LIBOR Loan
|
|
100,000
|
|
|
December 18, 2018
|
|
December 30, 2022
|
|
December 31, 2027
|
|
2.867
|
%
|
|
(2,337
|
)
|
(873
|
)
|
|||
|
Total interest rate derivatives designated as cash flow hedge
|
|
$
|
1,475,000
|
|
|
|
|
|
|
|
|
|
|
$
|
(16,676
|
)
|
$
|
619
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2019
|
|||
|
|
|
Effective Date
|
|
Termination Date
|
|
Fixed Rate
|
|
Aggregate Notional Amount
|
|
Fair Value
Asset (Liability)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Pay CHF
|
|
October 2, 2017
|
|
October 2, 2020
|
|
1.75%
|
|
CHF
|
64,710
|
|
|
$
|
1,062
|
|
|
Receive U.S.$
|
|
|
4.38%
|
|
$
|
66,667
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Pay CHF
|
|
October 2, 2017
|
|
October 2, 2021
|
|
1.85%
|
|
CHF
|
48,533
|
|
|
575
|
|
|
|
Receive U.S.$
|
|
|
4.46%
|
|
$
|
50,000
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Pay CHF
|
|
October 2, 2017
|
|
October 2, 2022
|
|
1.95%
|
|
CHF
|
145,598
|
|
|
1,078
|
|
|
|
Receive U.S.$
|
|
|
4.52%
|
|
$
|
150,000
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total
|
|
|
|
|
|
|
|
|
|
|
$
|
2,715
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|||
|
|
|
Effective Date
|
|
Termination Date
|
|
Fixed Rate
|
|
Aggregate Notional Amount
|
|
Fair Value
Asset (Liability)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Pay CHF
|
|
October 2, 2017
|
|
October 2, 2020
|
|
1.75%
|
|
CHF
|
97,065
|
|
|
$
|
(215
|
)
|
|
Receive U.S.$
|
|
|
4.38%
|
|
$
|
100,000
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Pay CHF
|
|
October 2, 2017
|
|
October 2, 2021
|
|
1.85%
|
|
CHF
|
48,533
|
|
|
(422
|
)
|
|
|
Receive U.S.$
|
|
|
4.46%
|
|
$
|
50,000
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Pay CHF
|
|
October 2, 2017
|
|
October 2, 2022
|
|
1.95%
|
|
CHF
|
145,598
|
|
|
(2,193
|
)
|
|
|
Receive U.S.$
|
|
|
4.52%
|
|
$
|
150,000
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total
|
|
|
|
|
|
|
|
|
|
|
$
|
(2,830
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2019
|
December 31, 2018
|
|||||
|
|
|
Effective Date
|
|
Termination Date
|
|
Fixed Rate
|
|
Aggregate Notional Amount
|
|
Fair Value
Asset (Liability)
|
Fair Value
Asset (Liability)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pay EUR
|
|
October 3, 2018
|
|
September 30, 2021
|
|
—
|
|
EUR
|
70,738
|
|
|
$
|
3,343
|
|
$
|
1,359
|
|
|
Receive U.S.$
|
|
|
|
3.01%
|
|
$
|
82,000
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Pay EUR
|
|
October 3, 2018
|
|
September 30, 2023
|
|
—
|
|
EUR
|
51,760
|
|
|
2,175
|
|
(421
|
)
|
||
|
Receive U.S.$
|
|
|
|
2.57%
|
|
$
|
60,000
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Pay EUR
|
|
October 3, 2018
|
|
September 30, 2025
|
|
—
|
|
EUR
|
38,820
|
|
|
1,037
|
|
(150
|
)
|
||
|
Receive U.S.$
|
|
|
|
2.19%
|
|
$
|
45,000
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Pay GBP
|
|
October 3, 2018
|
|
September 30, 2025
|
|
1.67%
|
|
GBP
|
128,284
|
|
|
(1,026
|
)
|
2,360
|
|
||
|
Receive U.S.$
|
|
|
|
2.71%
|
|
$
|
167,500
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Pay CHF
|
|
October 3, 2018
|
|
September 30, 2025
|
|
—
|
|
CHF
|
165,172
|
|
|
1,731
|
|
(3,780
|
)
|
||
|
Receive GBP
|
|
|
|
1.67%
|
|
GBP
|
128,284
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
$
|
7,260
|
|
$
|
(632
|
)
|
|
|
|
|
Fair Value as of
|
||||||
|
Location on Balance Sheet
(1)
:
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
|
|
(In thousands)
|
||||||
|
Derivatives designated as hedges — Assets:
|
|
|
|
|
||||
|
Prepaid expenses and other current assets
|
|
|
|
|
||||
|
Cash Flow Hedges
|
|
|
|
|
||||
|
Interest rate swap
(2)
|
|
$
|
2,738
|
|
|
$
|
4,654
|
|
|
Cross-currency swap
|
|
6,849
|
|
|
7,615
|
|
||
|
Net Investment Hedges
|
|
|
|
|
||||
|
Cross-currency swap
|
|
8,910
|
|
|
8,888
|
|
||
|
Other assets
|
|
|
|
|
||||
|
Cash Flow Hedges
|
|
|
|
|
||||
|
Interest rate swap
(2)
|
|
346
|
|
|
5,350
|
|
||
|
Net Investment Hedges
|
|
|
|
|
||||
|
Cross-currency swap
|
|
1,532
|
|
|
1,774
|
|
||
|
Total derivatives designated as hedges — Assets
|
|
$
|
20,375
|
|
|
$
|
28,281
|
|
|
|
|
|
|
|
||||
|
Derivatives designated as hedges — Liabilities:
|
|
|
|
|
||||
|
Accrued expenses and other current liabilities
|
|
|
|
|
||||
|
Cash Flow Hedges
|
|
|
|
|
||||
|
Interest rate swap
(2)
|
|
$
|
87
|
|
|
$
|
—
|
|
|
Other liabilities
|
|
|
|
|
||||
|
Cash Flow Hedges
|
|
|
|
|
||||
|
Interest rate swap
(2)
|
|
19,672
|
|
|
9,385
|
|
||
|
Cross-currency swap
|
|
4,134
|
|
|
10,445
|
|
||
|
Net Investment Hedges
|
|
|
|
|
||||
|
Cross-currency swap
|
|
3,181
|
|
|
11,294
|
|
||
|
Total derivatives designated as hedges — Liabilities
|
|
$
|
27,074
|
|
|
$
|
31,124
|
|
|
(1)
|
The Company classifies derivative assets and liabilities as non-current based on the cash flows expected to be incurred within the following 12 months.
|
|
(2)
|
At
March 31, 2019
and
December 31, 2018
, the notional amount related to the Company’s interest rate swaps were
$1.5 billion
.
|
|
|
Balance in AOCI
Beginning of
Quarter
|
|
Amount of
Gain (Loss)
Recognized in
AOCI
|
|
Amount of Gain (Loss)
Reclassified from
AOCI into
Earnings
|
|
Balance in AOCI
End of Quarter
|
|
Location in
Statements of
Operations
|
||||||||
|
|
(In thousands)
|
||||||||||||||||
|
Three Months Ended March 31, 2019
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash Flow Hedges
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap
|
$
|
619
|
|
|
$
|
(15,891
|
)
|
|
$
|
1,406
|
|
|
$
|
(16,678
|
)
|
|
Interest income
|
|
Cross-currency swap
|
(6,190
|
)
|
|
7,473
|
|
|
5,178
|
|
|
(3,895
|
)
|
|
Other income, net
|
||||
|
Net Investment Hedges
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cross-currency swap
|
(632
|
)
|
|
10,221
|
|
|
2,327
|
|
|
7,262
|
|
|
Interest income
|
||||
|
|
$
|
(6,203
|
)
|
|
$
|
1,803
|
|
|
$
|
8,911
|
|
|
$
|
(13,311
|
)
|
|
|
|
Three Months Ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash Flow Hedges
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap
|
$
|
592
|
|
|
$
|
14,940
|
|
|
$
|
(656
|
)
|
|
$
|
16,188
|
|
|
Interest expense
|
|
Cross-currency swap
|
(5,104
|
)
|
|
(7,027
|
)
|
|
(4,454
|
)
|
|
(7,677
|
)
|
|
Other income, net
|
||||
|
|
$
|
(4,512
|
)
|
|
$
|
7,913
|
|
|
$
|
(5,110
|
)
|
|
$
|
8,511
|
|
|
|
|
|
March 31, 2019
|
||
|
|
(In thousands, except lease term and discount rate)
|
||
|
ROU assets
|
$
|
64,999
|
|
|
|
|
||
|
Current lease liabilities
|
$
|
12,619
|
|
|
Non-current lease liabilities
|
61,711
|
|
|
|
Total lease liabilities
|
$
|
74,330
|
|
|
|
|
||
|
Weighted average remaining lease term (in years):
|
|
||
|
Leased facilities
|
9.9
|
|
|
|
Leased vehicles
|
3.4
|
|
|
|
|
|
||
|
Weighted average discount rate:
|
|
||
|
Leased facilities
|
5.7
|
%
|
|
|
Leased vehicles
|
3.2
|
%
|
|
|
|
March 31, 2019
|
||
|
|
(In thousands)
|
||
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
||
|
Operating cash flows from operating leases
|
$
|
3,408
|
|
|
|
|
||
|
ROU assets obtained in exchange for lease liabilities:
|
|
||
|
Operating leases
|
2,004
|
|
|
|
|
Related Parties
|
|
Third Parties
|
|
Total
|
||||||
|
|
(In thousands)
|
||||||||||
|
2019
|
$
|
222
|
|
|
$
|
11,641
|
|
|
$
|
11,863
|
|
|
2020
|
296
|
|
|
12,409
|
|
|
12,705
|
|
|||
|
2021
|
296
|
|
|
11,532
|
|
|
11,828
|
|
|||
|
2022
|
296
|
|
|
9,154
|
|
|
9,450
|
|
|||
|
2023
|
296
|
|
|
7,282
|
|
|
7,578
|
|
|||
|
Thereafter
|
1,724
|
|
|
40,893
|
|
|
42,617
|
|
|||
|
Total minimum lease payments
|
$
|
3,130
|
|
|
$
|
92,911
|
|
|
$
|
96,041
|
|
|
Less: Imputed interest
|
|
|
|
|
21,711
|
|
|||||
|
Total lease liabilities
|
|
|
|
|
74,330
|
|
|||||
|
Less: Current lease liabilities
|
|
|
|
|
12,619
|
|
|||||
|
Long-term lease liabilities
|
|
|
|
|
61,711
|
|
|||||
|
|
Related Parties
|
|
Third Parties
|
|
Total
|
||||||
|
|
(In thousands)
|
||||||||||
|
2019
|
$
|
296
|
|
|
$
|
16,472
|
|
|
$
|
16,768
|
|
|
2020
|
296
|
|
|
13,510
|
|
|
13,806
|
|
|||
|
2021
|
296
|
|
|
12,197
|
|
|
12,493
|
|
|||
|
2022
|
296
|
|
|
12,937
|
|
|
13,233
|
|
|||
|
2023
|
296
|
|
|
10,707
|
|
|
11,003
|
|
|||
|
Thereafter
|
1,724
|
|
|
100,675
|
|
|
102,399
|
|
|||
|
Total minimum lease payments
|
$
|
3,204
|
|
|
$
|
166,498
|
|
|
$
|
169,702
|
|
|
|
Three Months Ended March 31,
|
||||
|
|
2019
|
|
2018
|
||
|
Reported tax rate
|
(32.0
|
)%
|
|
(20.4
|
)%
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(In thousands, except per share amounts)
|
||||||
|
Basic net income per share:
|
|
|
|
||||
|
Net income
|
$
|
32,756
|
|
|
$
|
10,992
|
|
|
Weighted average common shares outstanding
|
85,343
|
|
|
78,552
|
|
||
|
Basic net income per common share
|
$
|
0.38
|
|
|
$
|
0.14
|
|
|
|
|
|
|
||||
|
Diluted net income per share:
|
|
|
|
||||
|
Net income
|
$
|
32,756
|
|
|
$
|
10,992
|
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding — Basic
|
85,343
|
|
|
78,552
|
|
||
|
Effect of dilutive securities:
|
|
|
|
||||
|
Stock options and restricted stock
|
915
|
|
|
1,282
|
|
||
|
Weighted average common shares for diluted earnings per share
|
86,258
|
|
|
79,834
|
|
||
|
|
|
|
|
||||
|
Diluted net income per common share
|
$
|
0.38
|
|
|
$
|
0.14
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(In thousands)
|
||||||
|
Net income
|
$
|
32,756
|
|
|
$
|
10,992
|
|
|
Foreign currency translation adjustment
|
(7,009
|
)
|
|
13,780
|
|
||
|
Change in unrealized gain (loss) on derivatives, net of tax
|
(4,236
|
)
|
|
7,838
|
|
||
|
Pension liability adjustment, net of tax
|
9
|
|
|
(6
|
)
|
||
|
Comprehensive income, net
|
$
|
21,520
|
|
|
$
|
32,604
|
|
|
|
|
Gains and Losses on Derivatives
|
|
Defined Benefit Pension Items
|
|
Foreign Currency Items
|
|
Total
|
||||||||
|
|
|
(In thousands)
|
||||||||||||||
|
Balance at January 1, 2019
|
|
$
|
(4,813
|
)
|
|
$
|
(736
|
)
|
|
$
|
(39,894
|
)
|
|
$
|
(45,443
|
)
|
|
Other comprehensive income (loss)
|
|
2,516
|
|
|
9
|
|
|
(7,009
|
)
|
|
(4,484
|
)
|
||||
|
Less: Amounts reclassified from accumulated other comprehensive income
|
|
6,752
|
|
|
—
|
|
|
—
|
|
|
6,752
|
|
||||
|
Net current-period other comprehensive income (loss)
|
|
(4,236
|
)
|
|
9
|
|
|
(7,009
|
)
|
|
(11,236
|
)
|
||||
|
Balance at March 31, 2019
|
|
$
|
(9,049
|
)
|
|
$
|
(727
|
)
|
|
$
|
(46,903
|
)
|
|
$
|
(56,679
|
)
|
|
•
|
The Codman Specialty Surgical segment includes (i) the Neurosurgery business, which sells a full line of products for neurosurgery and neuro critical care such as tissue ablation equipment, dural repair products, cerebral spinal fluid management devices, intracranial monitoring equipment, and cranial stabilization equipment and (ii) the precision tools and instruments business, which sells more than
60,000
instrument patterns and surgical and lighting products to hospitals, surgery centers, dental, podiatry, and veterinary offices.
|
|
•
|
The Orthopedics and Tissue Technologies segment includes such offerings as skin and wound repair, bone and joint fixation implants in the upper and lower extremities, bone grafts and nerve and tendon repair products.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(In thousands)
|
||||||
|
Segment Net Sales
|
|
|
|
||||
|
Codman Specialty Surgical
|
$
|
234,568
|
|
|
$
|
236,115
|
|
|
Orthopedics and Tissue Technologies
|
125,122
|
|
|
120,967
|
|
||
|
Total revenues
|
$
|
359,690
|
|
|
$
|
357,082
|
|
|
Segment Profit
|
|
|
|
||||
|
Codman Specialty Surgical
|
$
|
91,380
|
|
|
$
|
89,491
|
|
|
Orthopedics and Tissue Technologies
|
40,495
|
|
|
32,438
|
|
||
|
Segment profit
|
131,875
|
|
|
121,929
|
|
||
|
Amortization
|
(5,279
|
)
|
|
(5,390)
|
|
||
|
Corporate and other
|
(94,288
|
)
|
|
(90,960
|
)
|
||
|
Operating income
|
$
|
32,308
|
|
|
$
|
25,579
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(In thousands)
|
||||||
|
United States
|
$
|
256,726
|
|
|
$
|
248,928
|
|
|
Europe
|
48,640
|
|
|
51,773
|
|
||
|
Asia Pacific
|
35,700
|
|
|
35,785
|
|
||
|
Rest of World
|
18,624
|
|
|
20,596
|
|
||
|
Total Revenues
|
$
|
359,690
|
|
|
$
|
357,082
|
|
|
Three Months Ended March 31, 2019
|
|
Contingent Consideration
Liability Related to Acquisition of Derma
|
||
|
|
|
Long-term
|
||
|
Balance as of January 1, 2019
|
|
$
|
230
|
|
|
Balance as of March 31, 2019
|
|
$
|
230
|
|
|
Three Months Ended March 31, 2018
|
|
Contingent Considerations
Liabilities Related to Acquisition of Derma
|
|
Contingent Consideration Liability Related to Acquisition of Confluent Surgical, Inc.
|
|
Location in Financial Statements
|
||||||||
|
|
|
Short-term
|
|
Long-term
|
|
Short-term
|
|
|
||||||
|
Balance as of January 1, 2018
|
|
$
|
315
|
|
|
$
|
1,387
|
|
|
$
|
22,478
|
|
|
|
|
Loss from change in fair value of contingent consideration liabilities
|
|
—
|
|
|
32
|
|
|
1,422
|
|
|
Selling, general and administrative
|
|||
|
Balance as of March 31, 2018
|
|
$
|
315
|
|
|
$
|
1,419
|
|
|
$
|
23,900
|
|
|
|
|
i.
|
contractual incentive payments that could be made to former equity owners of BioD if net sales of BioD products exceed a certain amount for the twelve-month periods ending June 30, 2017 and 2018 ("BioD Earnout Payments");
|
|
ii.
|
a contractual incentive payment that could be made to the former equity owners if there has been no specific enforcement action or notice by the FDA against the specific BioD products as a result of the Untitled Letter for a certain period after closing as defined by the agreement ("Product Payment"); and
|
|
iii.
|
contractual incentive payments that could be made to the former owner of the intellectual property relating to the Medihoney product line, if net sales of Medihoney products exceed certain amounts defined in the agreement between Derma Sciences and the former owner of the intellectual property of Medihoney for any twelve-month period ("Medihoney Earnout Payments").
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(In thousands)
|
||||||
|
Acquisition and integration-related charges
|
$
|
19,463
|
|
|
$
|
28,886
|
|
|
Structural optimization charges
|
4,797
|
|
|
1,603
|
|
||
|
Discontinued product lines
|
1,400
|
|
|
—
|
|
||
|
Litigation matters
|
1,249
|
|
|
—
|
|
||
|
EU medical device regulation
|
1,109
|
|
|
—
|
|
||
|
Total
|
$
|
28,018
|
|
|
$
|
30,489
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(In thousands)
|
||||||
|
Cost of goods sold
|
$
|
3,883
|
|
|
$
|
13,292
|
|
|
Research and development
|
1,675
|
|
|
—
|
|
||
|
Selling, general and administrative
|
22,460
|
|
|
17,197
|
|
||
|
Total
|
$
|
28,018
|
|
|
$
|
30,489
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Segment Net Sales
|
(Dollars in thousands)
|
||||||
|
Codman Specialty Surgical
|
$
|
234,568
|
|
|
$
|
236,115
|
|
|
Orthopedics & Tissue Technologies
|
125,122
|
|
|
120,967
|
|
||
|
Total revenue
|
359,690
|
|
|
357,082
|
|
||
|
Cost of goods sold
|
128,912
|
|
|
144,222
|
|
||
|
Gross margin on total revenues
|
$
|
230,778
|
|
|
$
|
212,860
|
|
|
Gross margin as a percentage of total revenues
|
64.2
|
%
|
|
59.6
|
%
|
||
|
|
Three Months Ended March 31,
|
||||
|
|
2019
|
|
2018
|
||
|
Research and development
|
5.1
|
%
|
|
5.1
|
%
|
|
Selling, general and administrative
|
48.6
|
%
|
|
45.8
|
%
|
|
Intangible asset amortization
|
1.5
|
%
|
|
1.5
|
%
|
|
Total operating expenses
|
55.2
|
%
|
|
52.4
|
%
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(In thousands)
|
||||||
|
Interest income
|
$
|
2,428
|
|
|
$
|
76
|
|
|
Interest expense
|
(13,149
|
)
|
|
(18,768
|
)
|
||
|
Other income (expense), net
|
3,236
|
|
|
2,245
|
|
||
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(In thousands)
|
||||||
|
Income before income taxes
|
$
|
24,823
|
|
|
$
|
9,132
|
|
|
Income tax (benefit) expense
|
(7,933
|
)
|
|
(1,860
|
)
|
||
|
Effective tax rate
|
(32.0
|
)%
|
|
(20.4
|
)%
|
||
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(In thousands)
|
||||||
|
United States
|
$
|
256,726
|
|
|
$
|
248,928
|
|
|
Europe
|
48,640
|
|
|
51,773
|
|
||
|
Asia Pacific
|
35,700
|
|
|
35,785
|
|
||
|
Rest of World
|
18,624
|
|
|
20,596
|
|
||
|
Total Revenues
|
$
|
359,690
|
|
|
$
|
357,082
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(In thousands)
|
||||||
|
Net cash provided by operating activities
|
$
|
29,484
|
|
|
$
|
41,531
|
|
|
Net cash used in investing activities
|
(15,806
|
)
|
|
(9,298
|
)
|
||
|
Net cash provided by (used in) financing activities
|
5,393
|
|
|
(20,886
|
)
|
||
|
Effect of exchange rate fluctuations on cash
|
(884
|
)
|
|
3,114
|
|
||
|
|
|
|
Payments Due by Calendar Year
|
||||||||||||||||
|
|
Total
|
|
Remaining 2019
|
|
2020-2021
|
|
2022-2023
|
|
Thereafter
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Revolving Credit Facility (1)
|
$
|
350.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
350.0
|
|
|
$
|
—
|
|
|
Term Loan
|
900.0
|
|
|
22.5
|
|
|
101.2
|
|
|
776.3
|
|
|
—
|
|
|||||
|
Securitization Facility (1)
|
126.0
|
|
|
—
|
|
|
126.0
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest (2)
|
136.0
|
|
|
34.5
|
|
|
63.9
|
|
|
37.6
|
|
|
—
|
|
|||||
|
Employment Agreements (3)
|
2.0
|
|
|
1.0
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating Leases (4)
|
165.8
|
|
|
11.9
|
|
|
27.5
|
|
|
24.4
|
|
|
102.0
|
|
|||||
|
Purchase Obligations
|
13.8
|
|
|
13.7
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|||||
|
Other
|
5.3
|
|
|
0.8
|
|
|
1.0
|
|
|
1.3
|
|
|
2.2
|
|
|||||
|
Total
|
$
|
1,698.9
|
|
|
$
|
84.4
|
|
|
$
|
320.7
|
|
|
$
|
1,189.6
|
|
|
$
|
104.2
|
|
|
(1
|
)
|
The Company may borrow and make payments against the revolving credit portion of its Senior Credit Facility and Securitization Facility from time to time and considers all of the outstanding amounts to be long term based on its current intent and ability to repay the borrowing outside of the next twelve-month period.
|
|
(2
|
)
|
Interest is calculated on the term loan portion of the Senior Credit Facility based on current interest rates paid by the Company. As the revolving credit facility and Securitization Facility can be repaid at any time, no interest has been included in the calculation.
|
|
(3
|
)
|
Amounts shown under Employment Agreements do not include compensation resulting from a change in control.
|
|
(4
|
)
|
During 2018, the Company entered into a lease for a new corporate headquarters in Princeton, NJ which is expected to commence during the second quarter of 2019. Total payments over the lease term are approximately $67.0 million. The payments are included in the table above.
|
|
Reference is hereby made to the Exhibit Index on page
40
.
|
|
|
|
|
|
|
|
|
|
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
|
|
|
|
|
|
|
Date:
|
April 29, 2019
|
|
/s/ Peter J. Arduini
|
|
|
|
|
Peter J. Arduini
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
Date:
|
April 29, 2019
|
|
/s/ Glenn G. Coleman
|
|
|
|
|
Glenn G. Coleman
|
|
|
|
|
Corporate Vice President and Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
Date:
|
April 29, 2019
|
|
/s/ Jeffrey A. Mosebrook
|
|
|
|
|
Jeffrey A. Mosebrook
|
|
|
|
|
Vice President, Corporate Controller
|
|
|
|
|
(Principal Accounting Officer)
|
|
Exhibits
|
|
|
|
|
|
|
|
*31.1
|
|
|
|
|
|
|
|
*31.2
|
|
|
|
|
|
|
|
*32.1
|
|
|
|
|
|
|
|
*32.2
|
|
|
|
|
|
|
|
*†101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
*†101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
*†101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
*†101.DEF
|
|
XBRL Definition Linkbase Document
|
|
|
|
|
|
*†101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase Document
|
|
|
|
|
|
*†101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Filed herewith
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|