IBOC 10-Q Quarterly Report Sept. 30, 2012 | Alphaminr
INTERNATIONAL BANCSHARES CORP

IBOC 10-Q Quarter ended Sept. 30, 2012

INTERNATIONAL BANCSHARES CORP
10-Ks and 10-Qs
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
PROXIES
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
10-Q 1 a12-19921_110q.htm QUARTERLY REPORT PURSUANT TO SECTIONS 13 OR 15(D)

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2012

OR

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                to

Commission file number  000-09439

INTERNATIONAL BANCSHARES CORPORATION

(Exact name of registrant as specified in its charter)

Texas

74-2157138

(State or other jurisdiction of

(I.R.S. Employer Identification No.)

incorporation or organization)

1200 San Bernardo Avenue, Laredo, Texas 78042-1359

(Address of principal executive offices)

(Zip Code)

(956) 722-7611

(Registrant’s telephone number, including area code)

None

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x No o

Indicate by check mark if the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer x

Accelerated filer o

Non-accelerated filer o
(Do not check if a smaller reporting company)

Smaller reporting company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date

Class

Shares Issued and Outstanding

Common Stock, $1.00 par value

67,222,937 shares outstanding at October 31, 2012



PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Consolidated Statements of Condition (Unaudited)

(Dollars in Thousands)

September 30,

December 31,

2012

2011

Assets

Cash and due from banks

$

260,091

$

261,885

Investment securities:

Held-to-maturity (Market value of $2,400 on September 30, 2012 and $2,450 on December 31, 2011)

2,400

2,450

Available-for-sale (Amortized cost of $5,595,919 on September 30, 2012 and $5,082,095 on December 31, 2011)

5,725,035

5,213,915

Total investment securities

5,727,435

5,216,365

Loans

4,883,028

5,053,475

Less allowance for probable loan losses

(72,681

)

(84,192

)

Net loans

4,810,347

4,969,283

Bank premises and equipment, net

453,304

453,050

Accrued interest receivable

30,486

32,002

Other investments

354,156

351,209

Identified intangible assets, net

8,887

12,190

Goodwill, net

282,532

282,532

Other assets

189,502

161,133

Total assets

$

12,116,740

$

11,739,649

1



INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Consolidated Statements of Condition, continued (Unaudited)

(Dollars in Thousands)

September 30,

December 31,

2012

2011

Liabilities and Shareholders’ Equity

Liabilities:

Deposits:

Demand — non-interest bearing

$

2,109,495

$

1,927,018

Savings and interest bearing demand

2,684,755

2,707,693

Time

3,196,921

3,311,381

Total deposits

7,991,171

7,946,092

Securities sold under repurchase agreements

1,173,612

1,348,629

Other borrowed funds

615,061

494,161

Junior subordinated deferrable interest debentures

190,726

190,726

Other liabilities

540,829

159,876

Total liabilities

10,511,399

10,139,484

Commitments, Contingent Liabilities and Other Tax Matters (Note 10)

Shareholders’ equity:

Series A Cumulative perpetual preferred shares, $.01 par value, $1,000 per share liquidation value. Authorized 25,000,000 shares; issued 176,000 shares on September 30, 2012, net of discount of $2,821,and issued 216,000 shares on December 31, 2011, net of discount of $5,452

173,179

210,548

Common shares of $1.00 par value. Authorized 275,000,000 shares; issued 95,723,817,shares on September 30, 2012 and 95,719,652 shares on December 31, 2011

95,724

95,720

Surplus

163,173

162,767

Retained earnings

1,347,892

1,302,964

Accumulated other comprehensive income (including $(7,083) and $(6,889) of comprehensive loss related to other-than-temporary impairment for non-credit related issues)

83,258

84,959

1,863,226

1,856,958

Less cost of shares in treasury, 28,501,180 shares on September 30, 2012 and 28,441,714 December 31, 2011

(257,885

)

(256,793

)

Total shareholders’ equity

1,605,341

1,600,165

Total liabilities and shareholders’ equity

$

12,116,740

$

11,739,649

See accompanying notes to consolidated financial statements.

2



INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Consolidated Statements of Income (Unaudited)

(Dollars in Thousands, except per share data)

Three Months Ended
September 30,

Nine Months Ended
September 30,

2012

2011

2012

2011

Interest income:

Loans, including fees

$

67,254

$

72,461

$

202,990

$

221,715

Investment securities:

Taxable

23,388

28,427

71,128

87,890

Tax-exempt

2,972

2,694

8,682

7,208

Other interest income

161

41

440

1,792

Total interest income

93,775

103,623

283,240

318,605

Interest expense:

Savings deposits

1,074

1,732

4,176

6,226

Time deposits

5,910

7,636

18,650

24,551

Securities sold under repurchase agreements

8,811

10,608

29,380

31,807

Other borrowings

195

332

541

1,427

Junior subordinated interest deferrable debentures

1,430

2,771

5,378

8,806

Total interest expense

17,420

23,079

58,125

72,817

Net interest income

76,355

80,544

225,115

245,788

Provision for probable loan losses

5,349

5,670

16,741

7,833

Net interest income after provision for probable loan losses

71,006

74,874

208,374

237,955

Non-interest income:

Service charges on deposit accounts

23,748

24,205

69,601

72,905

Other service charges, commissions and fees

Banking

9,492

13,749

28,980

41,187

Non-banking

2,038

1,677

4,971

4,346

Gain on investment securities transactions, net

32,935

6,587

35,527

9,448

Other investments, net

3,650

2,749

11,431

12,325

Other income

2,144

2,244

7,493

7,230

Total non-interest income

74,007

51,211

158,003

147,441

3



INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Consolidated Statements of Income, continued (Unaudited)

(Dollars in Thousands, except per share data)

Three Months Ended
September 30,

Nine Months Ended
September 30,

2012

2011

2012

2011

Non-interest expense:

Employee compensation and benefits

$

30,541

$

32,034

$

90,152

$

96,689

Occupancy

8,032

10,640

24,873

28,256

Depreciation of bank premises and equipment

6,618

8,491

20,335

24,749

Professional fees

4,279

3,698

11,820

11,273

Deposit insurance assessments

2,289

2,472

5,346

7,521

Net expense, other real estate owned

3,065

1,954

5,631

11,218

Amortization of identified intangible assets

1,163

1,324

3,463

3,950

Advertising

1,713

1,794

5,510

5,421

Early termination fee — securities sold under repurchase agreements

31,550

31,550

Impairment charges (Total other-than-temporary impairment losses, $(402), net of $(641), $152, net of $(134), $947, net of $300, and $1,206, net of $505, included in other comprehensive income)

239

286

647

701

Other

16,955

17,597

47,351

49,919

Total non-interest expense

106,444

80,290

246,678

239,697

Income before income taxes

38,569

45,795

119,699

145,699

Provision for income taxes

12,691

15,164

37,584

48,923

Net income

25,878

30,631

82,115

96,776

Preferred stock dividends

3,845

3,324

10,543

9,944

Net income available to common shareholders

$

22,033

$

27,307

$

71,572

$

86,832

Basic earnings per common share:

Weighted average number of shares outstanding:

67,225,701

67,423,857

67,246,793

67,583,449

Net income

$

.33

$

.41

$

1.06

$

1.28

Fully diluted earnings per common share:

Weighted average number of shares outstanding:

67,301,701

67,469,889

67,326,856

67,645,411

Net income

$

.33

$

.40

$

1.06

$

1.28

See accompanying notes to consolidated financial statements.

4



INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income (Unaudited)

(Dollars in Thousands)

Three Months Ended
September 30,

Nine Months Ended
September 30,

2012

2011

2012

2011

Net income

$

25,878

$

30,631

$

82,115

$

96,776

Other comprehensive income (loss), net of tax

Net unrealized holding gains on securities available for sale arising during period (net of tax effects of $10,897, $7,125, $11,292 and $39,003)

20,238

13,232

20,971

72,433

Reclassification adjustment for gains on securities available for sale included in net income (net of tax effects of $(11,527), $(2,306), $(12,434) and $(3,307))

(21,408

)

(4,281

)

(23,093

)

(6,141

)

Reclassification adjustment for impairment charges on available for sale securities included in net income (net of tax effects of $84, $100, $226 and $245)

155

186

421

456

(1,015

)

9,137

(1,701

)

66,748

Comprehensive income

$

24,863

$

39,768

$

80,414

$

163,524

See accompanying notes to consolidated financial statements.

5



INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Consolidated Statements of Cash Flows (Unaudited)

(Dollars in Thousands)

Nine Months Ended
September 30,

2012

2011

Operating activities:

Net income

$

82,115

$

96,776

Adjustments to reconcile net income to net cash provided by operating activities:

Provision for probable loan losses

16,741

7,833

Specific reserve, other real estate owned

2,032

8,075

Accretion of time deposit discounts

(11

)

Depreciation of bank premises and equipment

20,335

24,749

Gain on sale of bank premises and equipment

(734

)

(267

)

Gain on sale of other real estate owned

(239

)

(49

)

Accretion of investment securities discounts

(2,346

)

(1,387

)

Amortization of investment securities premiums

20,290

13,968

Investment securities transactions

(35,527

)

(9,448

)

Impairment charges on available-for-sale investment securities

647

701

Amortization of junior subordinated debenture discounts

9

Amortization of identified intangible assets

3,463

3,950

Stock based compensation expense

366

280

Earnings from affiliates and other investments

(8,836

)

(11,542

)

Deferred tax expense

2,267

766

Decrease in accrued interest receivable

1,516

5,481

Net (increase) decrease in other assets

(271

)

48,944

Net increase in other liabilities

16,793

7,976

Net cash provided by operating activities

118,612

196,804

Investing activities:

Proceeds from maturities of held-to-maturity securities

1,125

1,300

Proceeds from sales and calls of available for sale securities

1,279,963

926,869

Purchases of available for sale securities

(2,383,774

)

(1,596,603

)

Principal collected on mortgage-backed securities

955,550

703,618

Net decrease in loans

86,501

181,902

Purchases of other investments

(2,956

)

(1,941

)

Distributions received on other investments

8,845

23,504

Purchases of bank premises and equipment

(23,650

)

(13,450

)

Proceeds from sales of other real estate owned

25,643

7,477

Proceeds from sale of bank premises and equipment

3,795

1,180

Net cash (used in) provided by investing activities

(48,958

)

233,856

6



INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Consolidated Statements of Cash Flows, continued (Unaudited)

(Dollars in Thousands)

Nine Months Ended
September 30,

2012

2011

Financing activities:

Net increase in non-interest bearing demand deposits

$

182,477

$

163,707

Net (decrease) increase in savings and interest bearing demand deposits

(22,938

)

102,312

Net decrease in time deposits

(114,460

)

(111,980

)

Net decrease in securities sold under repurchase agreements

(175,017

)

(46,453

)

Net increase (decrease) in other borrowed funds

120,900

(469,036

)

Repayment of long-term debt

(10,400

)

Purchase of treasury stock

(1,092

)

(6,333

)

Redemption of senior preferred shares

(40,000

)

Proceeds from stock transactions

43

112

Payments of dividends on common stock

(13,450

)

(12,864

)

Payments of dividends on preferred stock

(7,911

)

(8,100

)

Net cash used in financing activities

(71,448

)

(399,035

)

(Decrease) increase in cash and cash equivalents

(1,794

)

31,625

Cash and cash equivalents at beginning of period

261,885

197,814

Cash and cash equivalents at end of period

$

260,091

$

229,439

Supplemental cash flow information:

Interest paid

$

60,651

$

75,533

Income taxes paid

22,271

45,022

Non-cash investing and financing activities:

Accrued dividends, preferred shares

1,100

1,350

Dividends declared, not yet paid on common stock

13,445

12,784

Net transfer from loans to other real estate owned

55,694

46,119

Purchases of available-for-sale securities not yet settled

442,240

Sales of securities available-for-sale not yet settled

2,027

See accompanying notes to consolidated financial statements.

7



INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

Note 1 - Basis of Presentation

The accounting and reporting policies of International Bancshares Corporation (“Corporation”) and Subsidiaries (the Corporation and Subsidiaries collectively referred to herein as the “Company”) conform to accounting principles generally accepted in the United States of America and to general practices within the banking industry.  The consolidated financial statements include the accounts of the Corporation and its wholly-owned subsidiaries, International Bank of Commerce, Laredo (“IBC”), Commerce Bank, International Bank of Commerce, Zapata, International Bank of Commerce, Brownsville and the Corporation’s wholly-owned non-bank subsidiaries, IBC Subsidiary Corporation, IBC Life Insurance Company, IBC Trading Company, IBC Capital Corporation and Premier Tierra Holdings, Inc.  All significant inter-company balances and transactions have been eliminated in consolidation.  The consolidated financial statements are unaudited, but include all adjustments, which, in the opinion of management, are necessary for a fair presentation of the results of the periods presented.  All such adjustments were of a normal and recurring nature.  It is suggested that these financial statements be read in conjunction with the financial statements and the notes thereto in the Company’s latest Annual Report on Form 10-K.  The consolidated statement of condition at December 31, 2011 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.  Certain reclassifications have been made to make prior periods comparable.

The Company operates as one segment.  The operating information used by the Company’s chief executive officer for purposes of assessing performance and making operating decisions about the Company is the consolidated statements presented in this report.  The Company has four active operating subsidiaries, namely, the bank subsidiaries, otherwise known as International Bank of Commerce, Laredo, Commerce Bank, International Bank of Commerce, Zapata and International Bank of Commerce, Brownsville.

The Company has evaluated all events or transactions that occurred through the date the Company issued these financial statements. During this period, the Company did not have any material recognizable or non-recognizable subsequent events.

Note 2 — Fair Value Measurements

ASC Topic 820,”Fair Value Measurements and Disclosures” (“ASC 820”) defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements.  ASC 820 applies to all financial instruments that are being measured and reported on a fair value basis.  ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date; it also establishes a fair value hierarchy that prioritizes the inputs used in valuation methodologies into the following three levels:

· Level 1 Inputs — Unadjusted quoted prices in active markets for identical assets or liabilities.

· Level 2 Inputs — Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

· Level 3 Inputs — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.  Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or other valuation techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy is set forth below.

The following table represents assets and liabilities reported on the consolidated balance sheets at their fair value on a recurring basis as of September 30, 2012 by level within the fair value measurement hierarchy:

8



Fair Value Measurements at Reporting Date Using

(in thousands)

Assets/Liabilities
Measured at Fair
Value
September 30,

Quoted Prices
in Active
Markets for
Identical
Assets

Significant Other
Observable
Inputs

Significant
Unobservable
Inputs

2012

(Level 1)

(Level 2)

(Level 3)

Measured on a recurring basis:

Assets:

Available for sale securities

Residential mortgage-backed securities

$

5,467,308

$

$

5,433,020

$

34,288

States and political subdivisions

236,469

236,469

Other

21,258

21,258

Total

$

5,725,035

$

21,258

$

5,669,489

$

34,288

The following table represents assets and liabilities reported on the consolidated balance sheets at their fair value on a recurring basis as of December 31, 2011 by level within the fair value measurement hierarchy:

Fair Value Measurements at Reporting Date Using

(in thousands)

Assets/Liabilities
Measured at Fair
Value

Quoted Prices
in Active
Markets for
Identical
Assets

Significant Other
Observable
Inputs

Significant
Unobservable
Inputs

December 31, 2011

(Level 1)

(Level 2)

(Level 3)

Measured on a recurring basis:

Assets:

Available for sale securities

Residential mortgage-backed securities

$

4,969,263

$

$

4,929,658

$

39,605

States and political subdivisions

224,761

224,761

Other

19,891

19,891

Total

$

5,213,915

$

19,891

$

5,154,419

$

39,605

Investment securities available-for-sale are classified within level 2 and level 3 of the valuation hierarchy, with the exception of certain equity investments that are classified within level 1.  For investments classified as level 2 in the fair value hierarchy, the Company obtains fair value measurements for investment securities from an independent pricing service.  The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.  Investment securities classified as level 3 are non-agency mortgage-backed securities.  The non-agency mortgage-backed securities held by the Company are traded in inactive markets and markets that have experienced significant decreases in volume and level of activity, as evidenced by few recent transactions, a significant decline or absence of new issuances, price quotations that are not based on comparable securities transactions and wide bid-ask spreads among other factors.  As a result of the inability to use quoted market prices to determine fair value for these securities, the Company determined that fair value, as determined by level 3 inputs in the fair value hierarchy, is more appropriate for financial reporting and more consistent with the expected performance of the investments.  For the investments classified within level 3 of the fair value hierarchy, the Company used a discounted cash flow model to determine fair value.  Inputs in the model included both historical performance and expected future performance based on information currently available.

9



Assumptions used in the discounted cash flow model for the quarter and nine months ended September 30, 2012, were applied separately to those portions of the bond where the underlying residential mortgage loans had been performing under original contract terms for at least the prior 24 months and those where the underlying residential mortgages had not been meeting the original contractual obligation for the same period.  Unobservable inputs included in the model are estimates on future principal prepayment rates, and default and loss severity rates.  For that portion of the bond where the underlying residential mortgage had been meeting the original contract terms for at least 24 months, the Company used the following estimates in the model: (i) a voluntary prepayment rate of 7%, (ii) a 1% default rate, (iii) a loss severity rate of 25%, and (iv) a discount rate of 13%.  The assumptions used in the model for the rest of the bond included the following estimates:  (i) a voluntary prepayment rate of 2%, (ii) a default rate of 9%, (iii) a loss severity rate that starts at 60% for the first year then declines by 5% for the following five years and remains at 25% thereafter, and (iv) a discount rate of 13%.  The estimates used in the model to determine fair value are based on observable historical data of the underlying collateral.  The model anticipates that the housing market will gradually improve and that the underlying collateral will eventually all perform in accordance with the original contract terms on the bond.  Should the number of loans in the underlying collateral that default and go into foreclosure or the severity of the losses in the underlying collateral significantly change, the results of the model would be impacted.  The Company will continue to evaluate the actual historical performance of the underlying collateral and will modify the assumptions used in the model as necessary.  As actual historical information has become more widely available to investors, the Company determined that this approach to the model was appropriate and therefore, modified the model that had been used in prior periods.  The change did not significantly impact the results of the model.

Assumptions used in the model for the year ended December 31, 2011, included estimates on future principal prepayment rates, default and loss severity rates.  The Company estimates that future principal prepayment rates will range from 4 — 5% and used a 13% discount rate.  Default rates used in the model were 10 — 11% for the first year and 7% thereafter, and loss severity rates started at 60% for the first year and are decreased by 10% for the following three years, then remain at 20% thereafter.

The following table presents a reconciliation of activity for such mortgage-backed securities on a net basis (dollars in thousands):

Balance at December 31, 2011

$

39,605

Principal paydowns

(4,370

)

Total unrealized losses included in:

Other comprehensive income

(300

)

Impairment realized in earnings

(647

)

Balance at September 30, 2012

$

34,288

Certain assets and liabilities are measured at fair value on a nonrecurring basis.  They are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

10



The following table represents assets measured at fair value on a non-recurring basis as of and for the period ended September 30, 2012 by level within the fair value measurement hierarchy:

Fair Value Measurements at Reporting Date
Using

(in thousands)

Assets/Liabilities
Measured at Fair
Value
Nine months
ended
September 30,
2012

Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)

Significant
Other
Observable
Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)

(Credit)
Provision
During
Period

Measured on a non-recurring basis:

Assets:

Impaired loans

$

12,451

$

$

$

12,451

$

(581

)

Other real estate owned

7,469

7,469

1,874

The following table represents assets measured at fair value on a non-recurring basis as of and for the year ended December 31, 2011 by level within the fair value measurement hierarchy:

Fair Value Measurements at Reporting Date
Using

(in thousands)

Assets/Liabilities
Measured at Fair
Value
Year ended
December 31,
2011

Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)

Significant
Other
Observable
Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)

Provision
During
Period

Measured on a non-recurring basis:

Assets:

Impaired loans

$

81,723

$

$

$

81,723

$

15,457

Other real estate owned

34,631

34,631

9,509

11



The Company’s assets measured at fair value on a non-recurring basis are limited to impaired loans and other real estate owned.  Impaired loans are classified within level 3 of the valuation hierarchy.  The fair value of impaired loans is derived in accordance with FASB ASC 310, “Receivables”.  The fair value of impaired loans is based on the fair value of the collateral, as determined through an external appraisal process, discounted based on internal criteria.  Impaired loans are primarily comprised of collateral-dependent commercial loans.   Impaired loans are remeasured and reported at fair value through a specific valuation allowance allocation of the allowance for probable loan losses based upon the fair value of the underlying collateral.

Other real estate owned is comprised of real estate acquired by foreclosure and deeds in lieu of foreclosure. Other real estate owned is carried at the lower of the recorded investment in the property or its fair value less estimated costs to sell such property (as determined by independent appraisal) within level 3 of the fair value hierarchy.  Prior to foreclosure, the value of the underlying loan is written down to the fair value of the real estate to be acquired by a charge to the allowance for probable loan losses, if necessary.  The fair value is reviewed periodically and subsequent write downs are made accordingly through a charge to operations.  Other real estate owned is included in other assets on the consolidated financial statements.  For the nine months ended September 30, 2012 and the twelve months ended December 31, 2011, the Company recorded $16,727,000 and $1,100,000 in charges to the allowance for probable loan losses in connection with loans transferred to other real estate owned.  For the nine months ended September 30, 2012 and twelve months ended December 31, 2011, the Company recorded charges to operations of $1,874,000 and $9,509,000 related to write downs in fair value in connection with other real estate owned.

The fair value estimates, methods, and assumptions for the Company’s financial instruments at September 30, 2012 and December 31, 2011 are outlined below.

Cash and Due From Banks and Federal Funds Sold

For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

Time Deposits with Banks

The carrying amounts of time deposits with banks approximate fair value.

Investment Securities Held-to-Maturity

The carrying amounts of investments held-to-maturity approximate fair value.

Investment Securities

For investment securities, which include U.S. Treasury securities, obligations of other U.S. government agencies, obligations of states and political subdivisions and mortgage pass through and related securities, fair values are from an independent pricing service.  The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.  See disclosures of fair value of investment securities in Note 6.

Loans

Fair values are estimated for portfolios of loans with similar financial characteristics.  Loans are segregated by type such as commercial, real estate and consumer loans as outlined by regulatory reporting guidelines.  Each category is segmented into fixed and variable interest rate terms and by performing and non-performing categories.

For variable rate performing loans, the carrying amount approximates the fair value.  For fixed rate performing loans, excluding impaired loans and residential mortgage loans, the fair value is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate risk inherent in the loan.  For performing residential mortgage loans, fair value is estimated by discounting contractual cash flows adjusted for prepayment estimates using discount rates based on secondary market sources or the primary origination market.  Fixed rate performing loans are within Level 2 of the fair value hierarchy.  At September 30, 2012, and December 31, 2011, the carrying amount of fixed rate performing loans was $1,190,987,000 and $1,273,989,000 respectively, and the estimated fair value was $1,125,280,000 and $1,200,837,000, respectively.

12



Accrued Interest

The carrying amounts of accrued interest approximate fair value.

Deposits

The fair value of deposits with no stated maturity, such as non-interest bearing demand deposit accounts, savings accounts and interest bearing demand deposit accounts, was equal to the amount payable on demand as of September 30, 2012 and December 31, 2011.  The fair value of time deposits is based on the discounted value of contractual cash flows.  The discount rate is based on currently offered rates.  Time deposits are within Level 2 of the fair value hierarchy.    At September 30, 2012 and December 31, 2011, the carrying amount of time deposits was $3,196,921,000 and $3,311,381,000, respectively, and the estimated fair value was $3,206,909,000 and $3,323,680,000, respectively.

Securities Sold Under Repurchase Agreements

Securities sold under repurchase agreements include both short and long-term maturities.  Due to the contractual terms of the short-term instruments, the carrying amounts approximated fair value at September 30, 2012 and December 31, 2011.  The fair value of the long-term instruments is based on established market spreads using option adjusted spreads methodology.  Long-term repurchase agreements are within level 2 of the fair value hierarchy.  At September 30, 2012 and December 31, 2011, the carrying amount of long-term repurchase agreements was $800,000,000 and $1,000,000,000, respectively, and the estimated fair value was $937,543,000 and $1,161,849,000, respectively.

Junior Subordinated Deferrable Interest Debentures

The Company currently has floating rate junior subordinated deferrable interest debentures outstanding.  Due to the contractual terms of the floating rate junior subordinated deferrable interest debentures, the carrying amounts approximated fair value at September 30, 2012 and December 31, 2011.  As of December 31, 2011, the Company had fixed rate junior subordinated deferrable interest debentures that converted from fixed to floating rate at various dates in 2012.  The fair value of the fixed rate junior subordinated deferrable interest debentures was based on established market spreads to similar debt instruments with similar characteristics to the debentures.  The fixed rate junior subordinated deferrable interest debentures were within level 2 of the fair value hierarchy.  At December 31, 2011, the carrying amount of fixed rate junior subordinated deferrable interest debentures was $87,630,000, and the estimated fair value was $43,403,000.

Other Borrowed Funds

The company currently has short and long-term borrowings issued from the Federal Home Loan Bank (“FHLB”).  Due to the contractual terms of the short-term borrowings, the carrying amounts approximated fair value at September 30, 2012 and December 31, 2011.  The fair value of the long-term borrowings is based on established market spreads for similar types of borrowings.  The long-term borrowings are included in Level 2 of the fair value hierarchy.  At September 30, 2012 and December 31, 2011, the carrying amount of the long-term FHLB borrowings was $6,561,000, and $6,661,000, respectively, and the estimated fair value was $7,348,000 and $6,998,000, respectively.

Commitments to Extend Credit and Letters of Credit

Commitments to extend credit and fund letters of credit are principally at current interest rates, and, therefore, the carrying amount approximates fair value.

Limitations

Fair value estimates are made at a point in time, based on relevant market information and information about the financial instrument.  These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument.  Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.

13



Fair value estimates are based on existing on-and off-statement of condition financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments.  Other significant assets and liabilities that are not considered financial assets or liabilities include the bank premises and equipment and core deposit value.  In addition, the tax ramifications related to the effect of fair value estimates have not been considered in the above estimates.

Note 3— Loans

A summary of loans, by loan type at September 30, 2012 and December 31, 2011 is as follows:

September 30,

December 31,

2012

2011

(Dollars in Thousands)

Commercial, financial and agricultural

$

2,585,180

$

2,560,102

Real estate — mortgage

833,139

895,870

Real estate — construction

1,192,273

1,273,389

Consumer

79,454

94,109

Foreign

192,982

230,005

Total loans

$

4,883,028

$

5,053,475

Note 4 - Allowance for Probable Loan Losses

The allowance for probable loan losses primarily consists of the aggregate loan loss allowances of the bank subsidiaries.  The allowances are established through charges to operations in the form of provisions for probable loan losses.  Loan losses or recoveries are charged or credited directly to the allowances.  The allowance for probable loan losses of each bank subsidiary is maintained at a level considered appropriate by management, based on estimated probable losses in the loan portfolio.  The allowance for probable loan losses is derived from the following elements:  (i) allowances established on specific impaired loans, which are based on a review of the individual characteristics of each loan, including the customer’s ability to repay the loan, the underlying collateral values, and the industry in which the customer operates, (ii) allowances based on actual historical loss experience for similar types of loans in the Company’s loan portfolio, and (iii) allowances based on general economic conditions, changes in the mix of loans, company resources, border risk and credit quality indicators, among other things.  All segments of the loan portfolio continue to be impacted by the prolonged economic downturn.  Loans secured by real estate could be impacted negatively by the continued economic environment and resulting decrease in collateral values.  Consumer loans may be impacted by continued and prolonged unemployment rates.

The Company’s management continually reviews the allowance for loan losses of the bank subsidiaries using the amounts determined from the allowances established on specific loans, the allowance established on quantitative historical loss percentages, and the allowance based on qualitative data to establish an appropriate amount to maintain in the Company’s allowance for loan losses.  Should any of the factors considered by management in evaluating the adequacy of the allowance for probable loan losses change, the Company’s estimate of probable loan losses could also change, which could affect the level of future provisions for probable loan losses.  While the calculation of the allowance for probable loan losses utilizes management’s best judgment and all information available, the adequacy of the allowance is dependent on a variety of factors beyond the Company’s control, including, among other things, the performance of the entire loan portfolio, the economy, changes in interest rates and the view of regulatory authorities towards loan classifications.

The specific loan loss provision is determined using the following methods.  On a weekly basis, loan past due reports are reviewed by the servicing loan officer to determine if a loan has any potential problems and if a loan should be placed on the Company’s internal classified report.  Additionally, the Company’s credit department reviews the majority of the Company’s loans regardless of whether they are past due and segregates any loans with potential problems for further review.  The credit department will discuss the potential problem loans with the servicing loan officers to determine any relevant issues that were not discovered in the evaluation.  Also, an analysis of loans that is provided through examinations by regulatory authorities is considered in the review process.  After the above analysis is completed, the Company will determine if a loan should be placed on an internal classified report because of issues related to the analysis of the credit, credit documents, collateral and/or payment history.

14



A summary of the transactions in the allowance for probable loan losses by loan class is as follows:

Quarter ended September 30, 2012

Domestic

Foreign

Commercial

Commercial
real estate:
other
construction &
land
development

Commercial
real estate:
farmland &
commercial

Commercial
real estate:
multifamily

Residential:
first lien

Residential:
junior lien

Consumer

Foreign

Total

(Dollars in Thousands)

Balance at June 30,

$

24,688

$

13,242

$

20,551

$

803

$

3,987

$

4,410

$

1,476

$

1,221

$

70,378

Losses charge to allowance

(3,521

)

(3

)

(1

)

(63

)

(282

)

(159

)

(7

)

(4,036

)

Recoveries credited to allowance

821

13

32

4

62

58

990

Net losses charged to allowance

(2,700

)

10

31

(59

)

(220

)

(101

)

(7

)

(3,046

)

Provision (credit) charged to operations

3,312

44

1,138

(27

)

272

626

31

(47

)

5,349

Balance at September 30,

$

25,300

$

13,296

$

21,720

$

776

$

4,200

$

4,816

$

1,406

$

1,167

$

72,681

Quarter ended September 30, 2011

Domestic

Foreign

Commercial

Commercial
real estate:
other
construction &
land
development

Commercial
real estate:
farmland &
commercial

Commercial
real estate:
multifamily

Residential:
first lien

Residential:
junior lien

Consumer

Foreign

Total

(Dollars in Thousands)

Balance at June 30,

$

20,627

$

20,076

$

21,328

$

854

$

6,110

$

5,533

$

2,378

$

1,575

$

78,481

Losses charge to allowance

(5,054

)

(240

)

(1,310

)

(42

)

(413

)

(180

)

(7,239

)

Recoveries credited to allowance

1,311

59

41

1

15

63

4

1,494

Net losses charged to allowance

(3,743

)

(181

)

(1,269

)

(41

)

(398

)

(117

)

4

(5,745

)

Provision (credit) charged to operations

2,696

(1,613

)

3,885

195

(270

)

991

(143

)

(71

)

5,670

Balance at September 30,

$

19,580

$

18,282

$

23,944

$

1,049

$

5,799

$

6,126

$

2,118

$

1,508

$

78,406

15



Nine Months Ended September 30, 2012

Domestic

Foreign

Commercial

Commercial
real estate:
other
construction &
land
development

Commercial
real estate:
farmland &
commercial

Commercial
real estate:
multifamily

Residential:
first lien

Residential:
junior lien

Consumer

Foreign

Total

(Dollars in Thousands)

Balance at December 31,

$

26,617

$

19,940

$

24,227

$

1,003

$

4,562

$

4,760

$

1,724

$

1,359

$

84,192

Losses charge to allowance

(10,009

)

(7,574

)

(12,477

)

(129

)

(993

)

(595

)

(12

)

(31,789

)

Recoveries credited to allowance

2,823

225

163

7

168

151

3,537

Net losses charged to allowance

(7,186

)

(7,349

)

(12,314

)

(122

)

(825

)

(444

)

(12

)

(28,252

)

Provision (credit) charged to operations

5,869

705

9,807

(227

)

(240

)

881

126

(180

)

16,741

Balance at September 30,

$

25,300

$

13,296

$

21,720

$

776

$

4,200

$

4,816

$

1,406

$

1,167

$

72,681

Nine Months Ended September 30, 2011

Domestic

Foreign

Commercial

Commercial
real estate:
other
construction &
land
development

Commercial
real estate:
farmland &
commercial

Commercial
real estate:
multifamily

Residential:
first lien

Residential:
junior lien

Consumer

Foreign

Total

(Dollars in Thousands)

Balance at December 31,

$

22,046

$

26,695

$

16,340

$

53

$

10,059

$

2,611

$

6,241

$

437

$

84,482

Losses charge to allowance

(11,873

)

(1,458

)

(1,955

)

(701

)

(979

)

(750

)

(13

)

(17,729

)

Recoveries credited to allowance

2,982

133

235

5

279

181

5

3,820

Net losses charged to allowance

(8,891

)

(1,325

)

(1,720

)

(696

)

(700

)

(569

)

(8

)

(13,909

)

Provision (credit) charged to operations

6,425

(7,088

)

9,324

996

(3,564

)

4,215

(3,554

)

1,079

7,833

Balance at September 30,

$

19,580

$

18,282

$

23,944

$

1,049

$

5,799

$

6,126

$

2,118

$

1,508

$

78,406

The allowance for probable loan losses is a reserve established through a provision for probable loan losses charged to expense, which represents management’s best estimate of probable loan losses when evaluating loans (i) individually or (ii) collectively.

16



The table below provides additional information on the balance of loans individually or collectively evaluated for impairment and their related allowance, by loan class as of September 30, 2012 and December 31, 2011:

September 30, 2012

Loans individually evaluated
for impairment

Loans collectively evaluated
for impairment

(Dollars in Thousands)

Recorded
Investment

Allowance

Recorded
Investment

Allowance

Domestic

Commercial

$

23,516

$

13,966

$

793,200

$

11,334

Commercial real estate: other construction & land development

33,949

568

1,158,324

12,728

Commercial real estate: farmland & commercial

20,882

3,234

1,650,049

18,486

Commercial real estate: multifamily

368

97,165

776

Residential: first lien

3,487

23

447,821

4,177

Residential: junior lien

1,857

379,974

4,816

Consumer

1,273

78,181

1,406

Foreign

92

192,890

1,167

Total

$

85,424

$

17,791

$

4,797,604

$

54,890

December 31, 2011

Loans individually evaluated
for impairment

Loans collectively evaluated
for impairment

(Dollars in Thousands)

Recorded
Investment

Allowance

Recorded
Investment

Allowance

Domestic

Commercial

$

27,603

$

14,402

$

746,213

$

12,215

Commercial real estate: other construction & land development

60,428

3,073

1,212,961

16,867

Commercial real estate: farmland & commercial

42,231

9,754

1,622,456

14,473

Commercial real estate: multifamily

411

121,188

1,003

Residential: first lien

2,290

23

493,432

4,539

Residential: junior lien

1,962

398,186

4,760

Consumer

1,334

92,775

1,724

Foreign

46

229,959

1,359

Total

$

136,305

$

27,252

$

4,917,170

$

56,940

17



The table below provides additional information on loans accounted for on a non-accrual basis by loan class at September 30, 2012 and December 31, 2011:

September 30, 2012

December 31, 2011

(Dollars in Thousands)

Domestic

Commercial

$

22,662

$

26,819

Commercial real estate: other construction & land development

31,698

54,336

Commercial real estate: farmland & commercial

18,619

34,910

Commercial real estate: multifamily

368

411

Residential: first lien

1,796

1,848

Residential: junior lien

235

135

Consumer

42

46

Foreign

47

Total non-accrual loans

$

75,467

$

118,505

Impaired loans are those loans where it is probable that all amounts due according to contractual terms of the loan agreement will not be collected.  The Company has identified these loans through its normal loan review procedures.    Impaired loans are measured based on (1) the present value of expected future cash flows discounted at the loan’s effective interest rate; (2) the loan’s observable market price; or (3) the fair value of the collateral if the loan is collateral dependent.  Substantially all of the Company’s impaired loans are measured at the fair value of the collateral. In limited cases the Company may use other methods to determine the level of impairment of a loan if such loan is not collateral dependent.

The following tables detail key information regarding the Company’s impaired loans by loan class at September 30, 2012 and December 31, 2011:

September 30, 2012

Quarter to Date

Year to Date

Recorded
Investment

Unpaid
Principal
Balance

Related
Allowance

Average
Recorded
Investment

Interest
Recognized

Average
Recorded
Investment

Interest
Recognized

(Dollars in Thousands)

Loans with Related Allowance

Domestic

Commercial

$

22,704

$

22,704

$

13,966

$

22,729

$

10

$

22,517

$

29

Commercial real estate: other construction & land development

3,671

3,671

568

3,671

23,479

Commercial real estate: farmland & commercial

6,284

9,439

3,234

7,117

23

11,518

69

Residential: first lien

197

276

23

198

202

Total impaired loans with related allowance

$

32,856

$

36,090

$

17,791

$

33,715

$

33

$

57,716

$

98

18



September 30, 2012

Quarter to Date

Year to Date

Recorded
Investment

Unpaid
Principal
Balance

Average
Recorded
Investment

Interest
Recognized

Average
Recorded
Investment

Interest
Recognized

(Dollars in Thousands)

Loans with No Related Allowance

Domestic

Commercial

$

812

$

956

$

840

$

1

$

538

$

3

Commercial real estate: other construction & land development

30,278

30,417

26,689

23

27,632

122

Commercial real estate: farmland & commercial

14,598

15,315

14,069

14,850

8

Commercial real estate: multifamily

368

368

374

388

Residential: first lien

3,290

3,402

2,957

15

2,485

31

Residential: junior lien

1,857

1,950

1,836

25

1,958

79

Consumer

1,273

1,276

1,271

1,149

Foreign

92

92

92

61

1

Total impaired loans with no related allowance

$

52,568

$

53,776

$

48,128

$

64

$

49,061

$

244

December 31, 2011

Year to Date

Recorded
Investment

Unpaid
Principal
Balance

Related
Allowance

Average Recorded
Investment

Interest
Recognized

(Dollars in Thousands)

Loans with Related Allowance

Domestic

Commercial

$

24,108

$

24,108

$

14,402

$

24,145

$

41

Commercial real estate: other construction & land development

34,417

34,432

3,073

34,709

Commercial real estate: farmland & commercial

28,636

28,671

9,754

28,883

817

Residential: first lien

208

208

23

214

Total impaired loans with related allowance

$

87,369

$

87,419

$

27,252

$

87,951

$

858

19



December 31, 2011

Year to Date

Recorded
Investment

Unpaid Principal
Balance

Average
Recorded
Investment

Interest
Recognized

(Dollars in Thousands)

Loans with No Related Allowance

Domestic

Commercial

$

3,495

$

3,932

$

3,942

$

20

Commercial real estate: other construction & land development

26,011

26,112

27,722

128

Commercial real estate: farmland & commercial

13,595

15,394

16,271

102

Commercial real estate: multifamily

411

411

439

Residential: first lien

2,082

2,220

2,230

27

Residential: junior lien

1,962

1,970

1,980

118

Consumer

1,334

1,338

1,729

Foreign

46

46

46

4

Total impaired loans with no related allowance

$

48,936

$

51,423

$

54,359

$

399

The following tables detail key information regarding the Company’s average recorded investment in impaired loans and interest recognized on impaired loans by loan class at September 30, 2011:

September 30, 2011

Quarter to Date

Year to Date

Average
Recorded
Investment

Interest
Recognized

Average
Recorded
Investment

Interest
Recognized

(Dollars in Thousands)

Loans with Related Allowance

Domestic

Commercial

$

23,007

$

10

$

23,036

$

30

Commercial real estate: other construction & land development

34,258

31,132

Commercial real estate: farmland & commercial

24,833

194

22,759

607

Residential: first lien

389

1,205

Total impaired loans with related allowance

$

82,487

$

204

$

78,132

$

637

20



September 30, 2011

Quarter to Date

Year to Date

Average
Recorded
Investment

Interest
Recognized

Average
Recorded
Investment

Interest
Recognized

(Dollars in Thousands)

Loans with No Related Allowance

Domestic

Commercial

$

572

$

$

459

$

Commercial real estate: other construction & land development

21,153

58

25,972

58

Commercial real estate: farmland & commercial

11,686

48

7,487

48

Commercial real estate: multifamily

432

447

Residential: first lien

1,470

10

1,720

15

Residential: junior lien

1,725

34

1,749

86

Consumer

1,288

1,192

Foreign

2

Total impaired loans with no related allowance

$

38,326

$

150

$

39,028

$

207

The level of impaired loans is reflective of the economic weakness that has been created by the financial crisis and the subsequent economic downturn.  Management’s decision to place a loan in this category does not mean that losses will occur.  In the current environment, troubled loan management can be protracted because of legal and process problems that delay the collection of an otherwise collectible loan.  From time to time, the bank subsidiaries foreclose on property by transferring title of the property used as collateral for a loan as a means of paying off the debt when all other means of repayment are extinguished.  For the nine months ended September 30, 2012, the level of impaired other construction and land development loans and commercial real estate and farmland loans was significantly impacted primarily by the transfer of loans to other assets through the foreclosure process when compared to balances at December 31, 2011.  Management is confident the Company’s loss exposure regarding these credits will be significantly reduced due to the Company’s long-standing practices that emphasize secured lending with strong collateral positions and guarantor support.  Management is likewise confident the reserve for probable loan losses is adequate.  The Company has no direct exposure to sub-prime loans in its loan portfolio, but the sub-prime crisis has affected the credit markets on a national level, and as a result, the Company has experienced an increasing amount of impaired loans; however, management’s decision to place loans in this category does not necessarily mean that the Company will experience significant losses from these loans or significant increases in impaired loans from these levels.

Management of the Company recognizes the risks associated with these impaired loans.  Additionally, management believes that the collateral related to these impaired loans and/or the secondary support from guarantors mitigates the potential for losses from impaired loans.    It is also important to note that even though the economic conditions in Texas and Oklahoma are weakened, we believe these markets are improving and better positioned to recover than many other areas of the country.  Loans accounted for as “troubled debt restructuring,” which are included in impaired loans, were not significant.

The bank subsidiaries charge off that portion of any loan which management considers to represent a loss as well as that portion of any other loan which is classified as a “loss” by bank examiners.  Commercial and industrial or real estate loans are generally considered by management to represent a loss, in whole or part, when an exposure beyond any collateral coverage is apparent and when no further collection of the loss portion is anticipated based on the borrower’s financial condition and general economic conditions in the borrower’s industry. Generally, unsecured consumer loans are charged-off when 90 days past due.

21



While management of the Company considers that it is generally able to identify borrowers with financial problems reasonably early and to monitor credit extended to such borrowers carefully, there is no precise method of predicting loan losses.  The determination that a loan is likely to be uncollectible and that it should be wholly or partially charged-off as a loss is an exercise of judgment.  Similarly, the determination of the adequacy of the allowance for probable loan losses can be made only on a subjective basis.  It is the judgment of the Company’s management that the allowance for probable loan losses at September 30, 2012 was adequate to absorb probable losses from loans in the portfolio at that date.

The following table presents information regarding the aging of past due loans by loan class at September 30, 2012 and December 31, 2011:

September 30, 2012

30 – 59
Days

60 – 89
Days

90 Days or
Greater

90 Days
or
greater
& still
accruing

Total
Past
due

Current

Total
Portfolio

(Dollars in Thousands)

Domestic

Commercial

$

6,497

$

6,764

$

24,902

$

24,239

$

38,163

$

778,553

$

816,716

Commercial real estate: other construction & land development

3,855

25,458

18,716

864

48,029

1,144,244

1,192,273

Commercial real estate: farmland & commercial

3,288

2,298

8,486

537

14,072

1,656,859

1,670,931

Commercial real estate: multifamily

161

504

137

665

96,868

97,533

Residential: first lien

3,754

2,272

10,892

9,470

16,918

434,390

451,308

Residential: junior lien

1,007

354

442

223

1,803

380,028

381,831

Consumer

1,926

348

809

793

3,083

76,371

79,454

Foreign

2,194

931

151

104

3,276

189,706

192,982

Total past due loans

$

22,682

$

38,425

$

64,902

$

36,367

$

126,009

$

4,757,019

$

4,883,028

22



December 31, 2011

30 – 59
Days

60 – 89
Days

90 Days or
Greater

90 Days
or
greater
& still
accruing

Total
Past
due

Current

Total
Portfolio

(Dollars in Thousands)

Domestic

Commercial

$

5,180

$

1,369

$

1,842

$

1,490

$

8,391

$

765,425

$

773,816

Commercial real estate: other construction & land development

23,426

4,360

49,887

979

77,673

1,195,716

1,273,389

Commercial real estate: farmland & commercial

9,467

10,269

7,879

1,231

27,615

1,637,072

1,664,687

Commercial real estate: multifamily

450

411

861

120,738

121,599

Residential: first lien

6,207

2,757

10,295

9,382

19,259

476,463

495,722

Residential: junior lien

1,433

378

368

320

2,179

397,969

400,148

Consumer

1,643

408

912

866

2,963

91,146

94,109

Foreign

666

53

20

20

739

229,266

230,005

Total past due loans

$

48,472

$

19,594

$

71,614

$

14,288

$

139,680

$

4,913,795

$

5,053,475

The Company’s internal classified report is segregated into the following categories:  (i) “Special Review Credits,” (ii) “Watch List - Pass Credits,” or (iii) “Watch List - Substandard Credits.”  The loans placed in the “Special Review Credits” category reflect the Company’s opinion that the loans reflect potential weakness which require monitoring on a more frequent basis.  The “Special Review Credits” are reviewed and discussed on a regular basis with the credit department and the lending staff to determine if a change in category is warranted.  The loans placed in the “Watch List - Pass Credits” category reflect the Company’s opinion that the credit contains weaknesses which represent a greater degree of risk, which warrant “extra attention.”  The “Watch List — Pass Credits” are reviewed and discussed on a regular basis with the credit department and the lending staff to determine if a change in category is warranted.  The loans placed in the “Watch List — Substandard Credits” classification are considered to be potentially inadequately protected by the current sound worth and debt service capacity of the borrower or of any pledged collateral.  These credit obligations, even if apparently protected by collateral value, have shown defined weaknesses related to adverse financial, managerial, economic, market or political conditions which may jeopardize repayment of principal and interest.  Furthermore, there is the possibility that some future loss could be sustained by the Company if such weaknesses are not corrected.  For loans that are classified as impaired, management evaluates these credits under Statement of Financial Accounting Standards No. 114, “Accounting by Creditors for Impairment of a Loan,” now included as part of ASC 310-10, “Receivables,” criteria and, if deemed necessary, a specific reserve is allocated to the credit.  The specific reserve allocated under ASC 310-10, is based on (i) the present value of expected future cash flows discounted at the loan’s effective interest rate; (ii) the loan’s observable market price; or (iii) the fair value of the collateral if the loan is collateral dependent.  Substantially all of the Company’s loans evaluated as impaired under ASC 310-10 are measured using the fair value of collateral method.  In limited cases, the Company may use other methods to determine the specific reserve of a loan under ASC 310-10 if such loan is not collateral dependent.

The allowance based on historical loss experience on the Company’s remaining loan portfolio, which includes the “Special Review Credits,” “Watch List - Pass Credits,” and “Watch List - Substandard Credits” is determined by segregating the remaining loan portfolio into certain categories such as commercial loans, installment loans, international loans, loan concentrations and overdrafts.  Installment loans are then further segregated by number of days past due.  A historical loss percentage, adjusted for (i) management’s evaluation of changes in lending policies and procedures, (ii) current economic conditions in the market area served by the Company, (iii) other risk factors, (iv) the effectiveness of the internal loan review function, (v) changes in loan portfolios, and (vi) the composition and concentration of credit volume is applied to each category.  Each category is then added together to determine the allowance allocated under ASC 450-20.

23



A summary of the loan portfolio by credit quality indicator by loan class at September 30, 2012 and December 31, 2011 is as follows:

September 30, 2012

Pass

Special
Review

Watch List
- Pass

Watch List -
Substandard

Watch List -
Impaired

(Dollars in Thousands)

Domestic

Commercial

$

698,626

$

5,154

$

4,956

$

84,464

$

23,516

Commercial real estate: other construction & land development

1,116,692

14,810

6,711

20,111

33,949

Commercial real estate: farmland & commercial

1,500,498

87,246

41,935

20,370

20,882

Commercial real estate: multifamily

97,111

54

368

Residential: first lien

440,959

526

6,336

3,487

Residential: junior lien

378,087

78

309

1,500

1,857

Consumer

78,146

35

1,273

Foreign

192,852

38

92

Total

$

4,502,971

$

107,814

$

53,984

$

132,835

$

85,424

December 31, 2011

Pass

Special
Review

Watch List
- Pass

Watch List -Substandard

Watch List -
Impaired

(Dollars in Thousands)

Domestic

Commercial

$

655,154

$

5,279

$

6,361

$

79,419

$

27,603

Commercial real estate: other construction & land development

1,058,843

76,722

11,083

66,313

60,428

Commercial real estate: farmland & commercial

1,449,822

83,581

40,510

48,543

42,231

Commercial real estate: multifamily

121,188

411

Residential: first lien

490,924

132

974

1,402

2,290

Residential: junior lien

397,861

319

6

1,962

Consumer

92,714

41

20

1,334

Foreign

229,898

61

46

Total

$

4,496,404

$

165,714

$

59,349

$

195,703

$

136,305

24



Note 5 — Stock Options

On April 5, 2012, the Board of Directors adopted the 2012 International Bancshares Corporation Stock Option Plan (the “2012 Plan”), subject to shareholder approval of the 2012 Plan.  The Company’s shareholders approved the 2012 Plan on May 21, 2012.  There are 800,000 shares available for stock option grants under the 2012 Plan.  The 2005 International Bancshares Corporation Stock Option Plan (the “2005 Plan”) was terminated for the purpose of future stock option grants upon adoption of the 2012 Plan.  Under the 2012 Plan, both qualified incentive stock options (“ISOs”) and non-qualified stock options (“NQSOs”) may be granted.  Options granted may be exercisable for a period of up to 10 years from the date of grant, excluding ISOs granted to 10% shareholders, which may be exercisable for a period of up to only five years.  As of September 30, 2012, 800,000 shares were available for future grants under the 2012 Plan.

A summary of option activity under the stock option plans for the nine months ended September 30, 2012 is as follows:

Number of
options

Weighted
average
exercise price

Weighted
average
remaining
contractual term
(years)

Aggregate
intrinsic
value ($)

(Dollars in Thousands)

Options outstanding at December 31, 2011

844,721

$

19.08

Plus: Options granted

Less:

Options exercised

4,165

10.40

Options expired

Options forfeited

75,951

19.31

Options outstanding at September 30, 2012

764,605

19.11

3.79

$

2,478

Options fully vested and exercisable at September 30, 2012

396,303

$

23.82

1.88

$

472

Stock-based compensation expense included in the consolidated statements of income for the three and nine months ended September 30, 2012 was approximately $113,000 and $366,000, respectively.  Stock-based compensation expense included in the consolidated statements of income for the three and nine months ended September 30, 2011 was approximately $85,000 and $280,000, respectively.  As of September 30, 2012, there was approximately $947,000 of total unrecognized stock-based compensation cost related to non-vested options granted under the Company plans that will be recognized over a weighted average period of 1.76 years.

Note 6 - Investment Securities

The Company classifies debt and equity securities into one of three categories:  held-to maturity, available-for-sale, or trading.  Such securities are reassessed for appropriate classification at each reporting date.  Securities classified as “held-to-maturity” are carried at amortized cost for financial statement reporting, while securities classified as “available-for-sale” and “trading” are carried at their fair value.  Unrealized holding gains and losses are included in net income for those securities classified as “trading”, while unrealized holding gains and losses related to those securities classified as “available-for-sale” are excluded from net income and reported net of tax as other comprehensive income (loss) and accumulated other comprehensive income (loss) until realized, or in the case of losses, when deemed other than temporary.

The amortized cost and estimated fair value by type of investment security at September 30, 2012 are as follows:

Held to Maturity

Amortized
cost

Gross
unrealized
gains

Gross
unrealized
losses

Estimated
fair value

Carrying
value

(Dollars in Thousands)

Other securities

$

2,400

$

$

$

2,400

$

2,400

Total investment securities

$

2,400

$

$

$

2,400

$

2,400

25



Available for Sale

Amortized
cost

Gross
unrealized
gains

Gross
unrealized
losses

Estimated
fair value

Carrying
value (1)

(Dollars in Thousands)

Residential mortgage-backed securities

$

5,360,990

$

118,970

$

(12,652

)

$

5,467,308

$

5,467,308

Obligations of states and political subdivisions

215,354

22,564

(1,449

)

236,469

236,469

Equity securities

19,575

1,705

(22

)

21,258

21,258

Total investment securities

$

5,595,919

$

143,239

$

(14,123

)

$

5,725,035

$

5,725,035


(1) Included in the carrying value of residential mortgage-backed securities are $2,182,038 of mortgage-backed securities issued by Ginnie Mae, $3,250,982 of mortgage-backed securities issued by Fannie Mae and Freddie Mac and $34,288 issued by non-government entities

The amortized cost and estimated fair value by type of investment security at December 31, 2011 are as follows:

Held to Maturity

Amortized
cost

Gross
unrealized
gains

Gross
unrealized
losses

Estimated
fair value

Carrying
value

(Dollars in Thousands)

Other securities

$

2,450

$

$

$

2,450

$

2,450

Total investment securities

$

2,450

$

$

$

2,450

$

2,450

Available for Sale

Amortized
cost

Gross
unrealized
gains

Gross
unrealized
losses

Estimated fair
value

Carrying
value (1)

(Dollars in Thousands)

Residential mortgage-backed securities

$

4,851,747

$

128,196

$

(10,680

)

$

4,969,263

$

4,969,263

Obligations of states and political subdivisions

211,523

14,449

(1,211

)

224,761

224,761

Equity securities

18,825

1,115

(49

)

19,891

19,891

Total investment securities

$

5,082,095

$

143,760

$

(11,940

)

$

5,213,915

$

5,213,915


(1) Included in the carrying value of residential mortgage-backed securities are $3,008,935 of mortgage-backed securities issued by Ginnie Mae, $1,920,723 of mortgage-backed securities issued by Fannie Mae and Freddie Mac and $39,605 issued by non-government entities

The amortized cost and estimated fair value of investment securities at September 30, 2012, by contractual maturity, are shown below.  Expected maturities will differ from contractual maturities because borrowers may have the right to prepay obligations with or without prepayment penalties.

Held to Maturity

Available for Sale

Amortized
Cost

Estimated
fair value

Amortized
Cost

Estimated
fair value

(Dollars in Thousands)

Due in one year or less

$

$

$

$

Due after one year through five years

2,400

2,400

Due after five years through ten years

1,281

1,387

Due after ten years

214,073

235,082

Residential mortgage-backed securities

5,360,990

5,467,308

Equity securities

19,575

21,258

Total investment securities

$

2,400

$

2,400

$

5,595,919

$

5,725,035

26



Residential mortgage-backed securities are securities issued by Freddie Mac, Fannie Mae, Ginnie Mae or non-government entities.  Investments in residential mortgage-backed securities issued by Ginnie Mae are fully guaranteed by the U.S. Government.  Investments in mortgage-backed securities issued by Freddie Mac and Fannie Mae are not fully guaranteed by the U.S. Government, however, the Company believes that the quality of the bonds is similar to other AAA rated bonds with limited credit risk, particularly given the placement of Fannie Mae and Freddie Mac into conservatorship by the federal government in early September 2008.

The amortized cost and fair value of available for sale investment securities pledged to qualify for fiduciary powers, to secure public monies as required by law, repurchase agreements and short-term fixed borrowings was $2,338,166,000 and $2,417,979,000 at September 30, 2012.

Proceeds from the sale of securities available-for-sale were $1,207,581,000 and $1,279,963,000 for the three and nine months ended September 30, 2012, which included $1,205,556,000 and $1,237,071,000 of mortgage-backed securities. Gross gains of $32,935,000 and $35,528,000 and gross losses of $0 and $(1,000) were realized on the sales for the three and nine months ended September 30, 2012, respectively.  Proceeds from the sale of securities available-for-sale were $152,013,000 and $926,869,000 for the three and nine months ended September 30, 2011, which included $150,325,000 and $920,569,000 of mortgage-backed securities. Gross gains of $6,588,000 and $9,481,000 and gross losses of $(1,000) and $(33,000) were realized on the sales for the three and nine months ended September 30, 2011, respectively.

Gross unrealized losses on investment securities and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at September 30, 2012, were as follows:

Less than 12 months

12 months or more

Total

Fair Value

Unrealized
Losses

Fair Value

Unrealized
Losses

Fair Value

Unrealized
Losses

(Dollars in Thousands)

Available for sale:

Residential mortgage-backed securities

$

231,625

$

(1,672

)

$

34,288

$

(10,980

)

$

265,913

$

(12,652

)

Obligations of states and political subdivisions

4,441

(91

)

8,386

(1,358

)

12,827

(1,449

)

Other equity securities

54

(22

)

54

(22

)

$

236,066

$

(1,763

)

$

42,728

$

(12,360

)

$

278,794

$

(14,123

)

Gross unrealized losses on investment securities and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2011 were as follows:

Less than 12 months

12 months or more

Total

Fair Value

Unrealized
Losses

Fair Value

Unrealized
Losses

Fair Value

Unrealized
Losses

(Dollars in Thousands)

Available for sale:

Residential mortgage-backed securities

$

$

$

39,605

$

(10,680

)

$

39,605

$

(10,680

)

Obligations of states and political subdivisions

9,531

(315

)

3,398

(896

)

12,929

(1,211

)

Equity securities

3,485

(16

)

42

(33

)

3,527

(49

)

$

13,016

$

(331

)

$

43,045

$

(11,609

)

$

56,061

$

(11,940

)

27



The unrealized losses on investments in residential mortgage-backed securities are primarily caused by changes in market interest rates.  Residential mortgage-backed securities are primarily securities issued by Freddie Mac, Fannie Mae and Ginnie Mae.  Investments in mortgage-backed securities issued by Ginnie Mae are fully guaranteed by the U.S. Government.  Investments in mortgage-backed securities issued by Freddie Mac and Fannie Mae are not fully guaranteed by the U.S. Government; however, the Company believes the quality of the bonds is similar to other AAA rated bonds with limited credit risk, particularly given the placement of Fannie Mae and Freddie Mac into conservatorship by the federal government in early September 2008.  The decrease in fair value on residential mortgage-backed securities issued by Freddie Mac, Fannie Mae and Ginnie Mae is due to market interest rates.  The Company has no intent to sell and will more than likely not be required to sell before a market price recovery or maturity of the securities; therefore, it is the conclusion of the Company that the investments in residential mortgage-backed securities issued by Freddie Mac, Fannie Mae and Ginnie Mae are not considered other-than-temporarily impaired.  In addition, the Company has a small investment in non-agency residential mortgage-backed securities that have strong credit backgrounds and include additional credit enhancements to protect the Company from losses arising from high foreclosure rates.  These securities have additional market volatility beyond economically induced interest rate events.  It is the conclusion of the Company that the investments in non-agency residential mortgage-backed securities are other-than-temporarily impaired due to both credit and other than credit issues.  Impairment charges of $239,000 ($155,350, after tax) and $647,000 ($420,550, after tax) were recorded for the three and nine months ended September 30, 2012. Impairment charges of $286,000 ($185,900, after tax) and $701,000 ($455,650, after tax) were recorded for the three and nine months ended September 30, 2011. The impairment charge represents the credit related impairment on the securities.

The unrealized losses on investments in other securities are caused by fluctuations in market interest rates.  The underlying cash obligations of the securities are guaranteed by the entity underwriting the debt instrument.  It is the belief of the Company that the entity issuing the debt will honor its interest payment schedule, as well as the full debt at maturity.  The securities are purchased by the Company for their economic value.  The decrease in fair value is primarily due to market interest rates and not other factors, and because the Company has no intent to sell and will more than likely not be required to sell before a market price recovery or maturity of the securities, it is the conclusion of the Company that the investments are not considered other-than-temporarily impaired.

The following table presents a reconciliation of credit-related impairment charges on available-for-sale investments recognized in earnings for the three months ended September 30, 2012 (Dollars in Thousands):

Balance at June 30, 2012

$

9,801

Impairment charges recognized during period

239

Balance at September 30, 2012

$

10,040

The following table presents a reconciliation of credit-related impairment charges on available-for-sale investments recognized in earnings for the nine months ended September 30, 2012 (Dollars in Thousands):

Balance at December 31, 2011

$

9,393

Impairment charges recognized during period

647

Balance at September 30, 2012

$

10,040

28



The following table presents a reconciliation of credit-related impairment charges on available-for-sale investment recognized in earnings for the three months ended September 30, 2011 (Dollars in Thousands):

Balance at June 30, 2011

$

8,831

Impairment charges recognized during period

286

Balance at September 30, 2011

$

9,117

The following table presents a reconciliation of credit-related impairment charges on available-for-sale investment recognized in earnings for the nine months ended September 30, 2011 (Dollars in Thousands):

Balance at December 31, 2010

$

8,416

Impairment charges recognized during period

701

Balance at September 30, 2011

$

9,117

Note 7 — Other Borrowed Funds

Other borrowed funds include Federal Home Loan Bank borrowings, which are short-term and long-term borrowings issued by the FHLB of Dallas at the market price offered at the time of funding.  These borrowings are secured by residential mortgage-backed investment securities and a portion of the Company’s loan portfolio.  At September 30, 2012, other borrowed funds totaled $615,061,000, an increase of 24.5% from $494,161,000 at December 31, 2011.

Note 8 — Junior Subordinated Interest Deferrable Debentures

The Company has formed eight statutory business trusts under the laws of the State of Delaware, for the purpose of issuing trust preferred securities.  The eight statutory business trusts formed by the Company (the “Trusts”) have each issued Capital and Common Securities and invested the proceeds thereof in an equivalent amount of junior subordinated debentures (the “Debentures”) issued by the Company.  As of September 30, 2012 and December 31, 2011, the principal amount of debentures outstanding totaled $190,726,000.  As a result of the participation in the TARP Capital Purchase Program, the Company was not permitted, without the consent of the Treasury Department, to redeem any of the Debentures.  This restriction ceased to exist on December 23, 2011.  One half of the Trust I securities were redeemed on June 8, 2011 and the remaining one half of the Trust I securities were redeemed on July 1, 2011 with the consent of the Treasury Department.

The Debentures are subordinated and junior in right of payment to all present and future senior indebtedness (as defined in the respective indentures) of the Company, and are pari passu with one another.  The interest rate payable on, and the payment terms of the Debentures are the same as the distribution rate and payment terms of the respective issues of Capital and Common Securities issued by the Trusts.  The Company has fully and unconditionally guaranteed the obligations of each of the Trusts with respect to the Capital and Common Securities.  The Company has the right, unless an Event of Default (as defined in the Indentures) has occurred and is continuing, to defer payment of interest on the Debentures for up to twenty consecutive quarterly periods on Trusts VI, VII, VIII, IX, X, XI and XII.  If interest payments on any of the Debentures are deferred, distributions on both the Capital and Common Securities related to that Debenture would also be deferred.  The redemption prior to maturity of any of the Debentures may require the prior approval of the Federal Reserve and/or other regulatory bodies.

For financial reporting purposes, the Trusts are treated as investments of the Company and not consolidated in the consolidated financial statements.  Although the Capital Securities issued by each of the Trusts are not included as a component of shareholders’ equity on the consolidated statement of condition, the Capital Securities are treated as capital for regulatory purposes.  Specifically, under applicable regulatory guidelines, the Capital Securities issued by the Trusts qualify as Tier 1 capital up to a maximum of 25% of Tier 1 capital on an aggregate basis.  Any amount that exceeds the 25% threshold would qualify as Tier 2 capital.  At September 30, 2012 and December 31, 2011, the total $190,726,000, of the Capital Securities outstanding qualified as Tier 1 capital.

29



The following table illustrates key information about each of the Capital and Common Securities and their interest rate at September 30, 2012:

Junior
Subordinated
Deferrable
Interest
Debentures

Repricing
Frequency

Interest Rate

Interest Rate
Index

Maturity Date

Optional
Redemption Date

(In Thousands)

Trust VI

$

25,774

Quarterly

3.88

%

LIBOR + 3.45

November 2032

February 2013

Trust VII

10,310

Quarterly

3.69

%

LIBOR + 3.25

April 2033

January 2013

Trust VIII

25,774

Quarterly

3.51

%

LIBOR + 3.05

October 2033

January 2013

Trust IX

41,238

Quarterly

2.08

%

LIBOR + 1.62

October 2036

January 2013

Trust X

34,021

Quarterly

2.09

%

LIBOR + 1.65

February 2037

February 2013

Trust XI

32,990

Quarterly

2.08

%

LIBOR + 1.62

July 2037

January 2013

Trust XII

20,619

Quarterly

1.87

%

LIBOR + 1.45

September 2037

March 2013

$

190,726

Note 9 — Preferred Stock, Common Stock and Dividends

The Company has outstanding 176,000 shares of Series A cumulative perpetual preferred stock (the “Senior Preferred Stock”), issued to the US Treasury under the Company’s participation in the Troubled Asset Relief Program Capital Purchase Program (the “TARP Capital Purchase Program”).  On July 11, 2012 and November 1, 2012, the Company repurchased 40,000 and 45,000 shares, respectively, of the total 216,000 shares of Senior Preferred Stock originally issued to the U.S. Treasury.  On July 11, 2012, the Company paid the U.S. Treasury a total of $40 million of the $216 million it received under the TARP Capital Purchase Program, plus an accrued dividend of approximately $311,111.  On November 1, 2012, the Company paid the U.S. Treasury a total of $45 million plus an accrued dividend of approximately $475,000.The remaining 131,000 shares of Senior Preferred Stock have a par value of $.01 per share and a liquidation preference of $1,000 per share, for a total price of $131,000,000.  The Senior Preferred Stock pays dividends at a rate of 5% per year for the first five years and 9% per year thereafter.  The Senior Preferred Stock has no maturity date and ranks senior to the Company’s common stock with respect to the payment of dividends and distributions and amounts payable upon liquidation, dissolution and winding up of the Company.  In conjunction with the purchase of the Senior Preferred Stock, the US Treasury received a warrant (the “Warrant”) to purchase 1,326,238 shares of the Company’s common stock (the “Warrant Shares”) at $24.43 per share, which would represent an aggregate common stock investment in the Company on exercise of the warrant in full equal to 15% of the Senior Preferred Stock investment.  The term of the Warrant is ten years and was immediately exercisable.  Both the Senior Preferred Stock and Warrant are included as components of Tier 1 capital.  As of September 30, 2012, none of the Warrant had been exercised.  The Company paid dividends on the Senior Preferred Stock on February 16 and May 15, 2012, in the amount of $2,700,000 each and on August 15, 2012 in the amount of $2,200,000 and will pay a dividend on the Senior Preferred Stock on November 15, 2012, in the amount of $1,637,500.

Upon issuance, the fair value of the Series A shares and the associated warrants were computed as if the instruments were issued on a stand-alone basis.  The fair value of the Series A shares were estimated based on discounted cash flows, resulting in a stand-alone fair value of approximately $130.9 million.  The Company used the Black-Sholes-Merton option pricing model to estimate the fair value of the warrants, resulting in a stand-alone fair value of approximately $8.0 million.  The fair values of both were then used to record the Series A shares and Warrant on a relative fair value basis, with the warrants being recorded in Surplus as permanent equity and the Series A shares being recorded at a discount of approximately $12.4 million.  Accretion of the discount associated with the preferred stock is recognized as an increase to preferred stock dividends in determining net income available to common shareholders.  The discount is being amortized over a five year period from the respective issuance date using the effective-yield method and totaled $1,333,000 and $2,632,000 (including additional amortization for the partial redemption) for the three and nine months ended September 30, 2012 and $624,000 and $1,844,000 for the three and nine months ended September 30, 2011, respectively.

30



The Company paid cash dividends to the common shareholders of $.20 per share on April 20, 2012 to all holders of record on April 2, 2012 and $.20 per share on October 15, 2012 to all holders of record on September 28, 2012.  Cash dividends of $.19 per share were paid to common shareholders on April 18, and October 17, 2011 to all holders of record on March 28, 2011 and September 30, 2011, respectively.

The Company terminated its stock repurchase program on December 19, 2008, in connection with participating in the TARP Capital Purchase Program, which program prohibited stock repurchases, except for repurchases made in connection with the administration of an employee benefit plan in the ordinary course of business and consistent with past practices or those consented to by the Treasury Department.  The stock repurchase restrictions of the TARP Capital Purchase Program ceased to exist on December 23, 2011.  In April 2009, the Board of Directors established a formal stock repurchase program that authorized the repurchase of up to $40 million of common stock within the following twelve months and on March 22, 2012, the Board of Directors extended the repurchase program and again authorized the repurchase of up to $40 million of common stock during the twelve month period expiring on April 10, 2013, which repurchase cap the Board is inclined to increase over time.  Stock repurchases may be made from time to time, on the open market or through private transactions.  Shares repurchased in this program will be held in treasury for reissue for various corporate purposes, including employee stock option plans.  As of October 31, 2012, a total of 7,807,293 shares had been repurchased under all programs at a cost of $236,912,000.

Note 10 - Commitments and Contingent Liabilities and Other Tax Matters

The Company is involved in various legal proceedings that are in various stages of litigation.  Some of these actions allege “lender liability” claims on a variety of theories and claim substantial actual and punitive damages.  The Company has determined, based on discussions with its counsel that any material loss in such actions, individually or in the aggregate, is remote or the damages sought, even if fully recovered, would not be considered material to the consolidated financial position or results of operations of the Company.  However, many of these matters are in various stages of proceedings and further developments could cause management to revise its assessment of these matters.

The Company was involved in a dispute related to certain tax matters that were inherited by the Company in its 2004 acquisition of LFIN.  The dispute involved claims by the former controlling shareholders of LFIN related to approximately $14 million of tax refunds received by the Company based on deductions taken in 2003 by LFIN in connection with losses on loans acquired from a failed thrift and a dispute LFIN had with the FDIC regarding the tax benefits related to the failed thrift acquisition which originated in 1988.  On March 5, 2010, judgment was entered on a jury verdict rendered against the Company in the U.S. District Court for the Western District of Oklahoma (the “Court”).  Other than the tax refunds that were in dispute, the Company does not have any other disputes regarding tax refunds received by the Company in connection with the LFIN acquisition.  An amended judgment was entered in the case on November 19, 2010, in the amount of approximately $24.25 million and it was final and appealable.  During December 2010, the Company deposited $24.4 million with the Court in lieu of a supersedeas bond and the Company commenced appealing the judgment.  On January 5, 2012, the United States Court of Appeals Tenth Circuit affirmed the amended judgment.  On February 28, 2012, the previously deposited $24.4 million was paid to the former controlling shareholders of LFIN and a Release and Satisfaction of Judgment was filed with the Court concluding the matter.

During the first quarter of 2012, the Texas State Comptroller refunded approximately $1.2 million in tax in connection with the Company’s 2011 consolidated Franchise Tax Return. The tax was included as a credit to provision for income tax expense on the consolidated statement of income. The recording of the tax refund resulted in a decrease in the Company’s effective tax rate to 31% for the nine months ended September 30, 2012.

Note 11 — Capital Ratios

The Company had a Tier 1 capital to average total asset (leverage) ratio of 12.79% and 12.74%, risk-weighted Tier 1 capital ratio of 21.77% and 22.73% and risk-weighted total capital ratio of 22.93% and 23.99% at September 30, 2012 and December 31, 2011, respectively.  The identified intangibles and goodwill of $291,419,000 as of September 30, 2012, recorded in connection with the acquisitions made by the Company, are deducted from the sum of core capital elements when determining the capital ratios of the Company.  Under applicable regulatory guidelines, the Capital Securities issued by the Trusts qualify as Tier 1 capital up to a maximum of 25% of tier 1 capital on an aggregate basis.  Any amount that exceeds the 25% threshold qualifies as Tier 2 capital.  As of September 30, 2012, the total of $190,726,000 of the Capital Securities outstanding qualified as Tier 1 capital.  The Company actively monitors the regulatory capital ratios to ensure that the Company’s bank subsidiaries are well capitalized under the regulatory framework.

31



Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with the Company’s consolidated financial statements, and notes thereto, for the year-ended December 31, 2011, included in the Company’s 2011 Form 10-K.  Operating results for the nine months ended September 30, 2012 are not necessarily indicative of the results for the year ending December 31, 2012, or any future period.

Special Cautionary Notice Regarding Forward Looking Information

Certain matters discussed in this report, excluding historical information, include forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created by these sections.  Although the Company believes such forward-looking statements are based on reasonable assumptions, no assurance can be given that every objective will be reached.  The words “estimate,” “expect,” “intend,” “believe” and “project,” as well as other words or expressions of a similar meaning are intended to identify forward-looking statements.  Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of this report.  Such statements are based on current expectations, are inherently uncertain, are subject to risks and should be viewed with caution.  Actual results and experience may differ materially from the forward-looking statements as a result of many factors.

Risk factors that could cause actual results to differ materially from any results that are projected, forecasted, estimated or budgeted by the Company in forward-looking statements include, among others, the following possibilities:

· Local, regional, national and international economic business conditions and the impact they may have on the Company, the Company’s customers, and such customers’ ability to transact profitable business with the Company, including the ability of its borrowers to repay their loans according to their terms or a change in the value of the related collateral.

· Volatility and disruption in national and international financial markets.

· Government intervention in the U.S. financial system.

· The Company relies, in part, on external financing to fund the Company’s operations and the unavailability of such funds in the future could adversely impact the Company’s growth strategy and prospects.

· Changes in consumer spending, borrowings and savings habits.

· Changes in interest rates and market prices, which could reduce the Company’s net interest margins, asset valuations and expense expectations, including, without limitation, the repeal of federal prohibitions on the payment of interest on demand deposits.

· Changes in the capital markets utilized by the Company and its subsidiaries, including changes in the interest rate environment that may reduce margins.

· Changes in state and/or federal laws and regulations to which the Company and its subsidiaries, as well as their customers, competitors and potential competitors, are subject, including, without limitation, the impact of the Consumer Financial Protection Bureau as a new regulator of financial institutions, changes in the accounting, tax and regulatory treatment of trust preferred securities, as well as changes in banking, tax, securities, insurance, employment, environmental and immigration laws and regulations and the risk of litigation that may follow.

· Changes in U.S. — Mexico trade, including, without limitation, reductions in border crossings and commerce resulting from the Homeland Security Programs called “US-VISIT,” which is derived from Section 110 of the Illegal Immigration Reform and Immigrant Responsibility Act of 1996.

· The loss of senior management or operating personnel.

· Increased competition from both within and outside the banking industry.

· The timing, impact and other uncertainties of the Company’s potential future acquisitions including the Company’s ability to identify suitable potential future acquisition candidates, the success or failure in the integration of their operations and the Company’s ability to maintain its current branch network and to enter new markets successfully and capitalize on growth opportunities.

· Changes in the Company’s ability to pay dividends on its Preferred Stock or Common Stock.

· Additions to the Company’s loan loss allowance as a result of changes in local, national or international conditions which adversely affect the Company’s customers, including, without limitation, lower real estate values or environmental liability risks associated with foreclosed properties.

· Greater than expected costs or difficulties related to the development and integration of new products and lines of business.

· Impairment of carrying value of goodwill could negatively impact our earnings and capital.

· Changes in the soundness of other financial institutions with which the Company interacts.

· Political instability in the United States or Mexico.

32



· Technological changes or system failure or breaches of our network security could subject us to increased operating costs as well as litigation and other liabilities.

· Acts of war or terrorism.

· Natural disasters.

· Reduced earnings resulting from the write down of the carrying value of securities held in our securities available-for-sale portfolio following a determination that the securities are other-than-temporarily impaired.

· The effect of changes in accounting policies and practices as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standards setters.

· The costs and effects of regulatory developments, including the resolution of regulatory or other governmental inquiries and the results of regulatory examinations or reviews.

· The effect of final rules amending Regulation E that prohibit financial institutions from charging consumer fees for paying overdrafts on ATM and one-time debit card transactions, unless the consumer consents or opts-in to the overdraft service for those types of transactions, as well as the effect of any other regulatory or legal developments that limit overdraft services.

· The reduction of income and possible increase in required capital levels related to the adoption of new legislation, including, without limitation, the Dodd-Frank Regulatory Reform Act and the implementing rules and regulations, including the Federal Reserve’s new interim final rule that establishes debit card interchange fee standards and prohibits network exclusivity arrangements and routing restrictions that is negatively affecting interchange revenue from debit card transactions as well as revenue from consumer services.

· The possible increase in required capital levels related to the proposed capital rules of the federal banking agencies that address the Basel III capital standards.

· The enhanced due diligence burden imposed on banks under the proposed rules of the banking agencies related to the banks’ inability to rely on credit ratings under Dodd-Frank which may result in a limitation on the types of securities certain banks will be able to purchase as a result of the due diligence burden.

· The Company may be adversely affected by its continued participation in the Capital Purchase Program (the “CPP”).

· The Company’s success at managing the risks involved in the foregoing items, or a failure or circumvention of the Company’s internal controls and risk management, policies and procedures.

Forward-looking statements speak only as of the date on which such statements are made.  It is not possible to foresee or identify all such factors.  The Company makes no commitment to update any forward-looking statement, or to disclose any facts, events or circumstances after the date hereof that may affect the accuracy of any forward-looking statement, unless required by law.

Overview

The Company, which is headquartered in Laredo, Texas, with 215 facilities and more than 335 ATMs, provides banking services for commercial, consumer and international customers of South, Central and Southeast Texas and the State of Oklahoma.  The Company is one of the largest independent commercial bank holding companies headquartered in Texas.  The Company, through its bank subsidiaries, is in the business of gathering funds from various sources and investing those funds in order to earn a return.  The Company either directly or through a bank subsidiary owns two insurance agencies, a liquidating subsidiary, a broker/dealer and a fifty percent interest in an investment banking unit that owns a broker/dealer.  The Company’s primary earnings come from the spread between the interest earned on interest-bearing assets and the interest paid on interest-bearing liabilities.  In addition, the Company generates income from fees on products offered to commercial, consumer and international customers.

The Company is very active in facilitating trade along the United States border with Mexico.  The Company does a large amount of business with customers domiciled in Mexico.  Deposits from persons and entities domiciled in Mexico comprise a large and stable portion of the deposit base of the Company’s bank subsidiaries.  The Company also serves the growing Hispanic population through the Company’s facilities located throughout South, Central and Southeast Texas and the State of Oklahoma.

33



Expense control is an essential element in the Company’s long-term profitability.  As a result, the Company monitors the efficiency ratio, which is a measure of non-interest expense to net interest income plus non-interest income closely.  As the Company adjusts to regulatory changes related to the adoption of the Dodd-Frank Regulatory Reform Act, the Company’s efficiency ratio may suffer because the additional regulatory compliance costs are expected to increase non-interest expense.  The Company monitors this ratio over time to assess the Company’s efficiency relative to its peers.  The Company uses this measure as one factor in determining if the Company is accomplishing its long-term goals of providing superior returns to the Company’s shareholders.  On September 22, 2011, the Company announced the approval of a restructuring plan that resulted in the closing of fifty-five (55) in store branches by December 31, 2011.  The branch closures are a result of reduced levels of revenue resulting from regulatory changes related to interchange fee income.  The branches were closed in order to align the Company’s expenses with reduced levels of revenue, protecting the Company’s financial strength while preserving IBC’s free products program.

Results of Operations

Summary

Consolidated Statements of Condition Information

September 30, 2012

December 31, 2011

Percent Increase
(Decrease)

(Dollars in Thousands)

Assets

$

12,116,740

$

11,739,649

3.2

%

Net loans

4,810,347

4,969,283

(3.2

)

Deposits

7,991,171

7,946,092

.6

Other borrowed funds

615,061

494,161

24.5

Junior subordinated deferrable interest debentures

190,726

190,726

Shareholders’ equity

1,605,341

1,600,165

.3

Consolidated Statements of Income Information

Three Months Ended
September 30,

Percent

Nine Months Ended
September 30,

Percent

(Dollars in Thousands)

Increase

(Dollars in Thousands)

Increase

2012

2011

(Decrease)

2012

2011

(Decrease)

Interest income

$

93,775

$

103,623

(9.5

)%

$

283,240

$

318,605

(11.1

)%

Interest expense

17,420

23,079

(24.5

)

58,125

72,817

(20.2

)

Net interest income

76,355

80,544

(5.2

)

225,115

245,788

(8.4

)

Provision for probable loan losses

5,349

5,670

(5.7

)

16,741

7,833

113.7

Non-interest income

74,007

51,211

44.5

158,003

147,441

7.2

Non-interest expense

106,444

80,290

32.6

246,678

239,697

2.9

Net income available to common shareholders

22,033

27,307

(19.3

)

71,572

86,832

(17.6

)

Per common share:

Basic

$

.33

$

.41

(19.5

)%

$

1.06

$

1.28

(17.2

)%

Diluted

.33

.40

(17.5

)

1.06

1.28

(17.2

)

34



Net Income

Net income available to common shareholders for the third quarter of 2012 decreased by 19.3% and net income available to common shareholders for the nine months ended September 30, 2012 decreased by 17.6% when compared to the same period in 2011.  Net income during the first nine months of 2011 was positively affected by a lower provision for probable loan losses of approximately $2.2 million, $1.4 million after tax.  Net income for the first nine months of 2012 was negatively impacted by narrowing interest margins caused by slow loan demand and declining yields in the bond markets coupled with lower levels of revenues on interchange fee income and overdraft programs due to regulatory changes, as well as the burden of increasing compliance costs arising from the Dodd-Frank Act and heightened regulatory oversight.

Net Interest Income

Three Months Ended
September 30,

Percent

Nine Months Ended
September 30,

Percent

(in Thousands)

Increase

(in Thousands)

Increase

2012

2011

(Decrease)

2012

2011

(Decrease)

Interest income:

Loans, including fees

$

67,254

$

72,461

(7.2

)%

$

202,990

$

221,715

(8.4

)%

Investment securities:

Taxable

23,388

28,427

(17.7

)

71,128

87,890

(19.1

)

Tax-exempt

2,972

2,694

10.3

8,682

7,208

20.4

Other interest income

161

41

292.7

440

1,792

(75.4

)

Total interest income

93,775

103,623

(9.5

)

283,240

318,605

(11.1

)

Interest expense:

Savings deposits

1,074

1,732

(38.0

)

4,176

6,226

(32.9

)

Time deposits

5,910

7,636

(22.6

)

18,650

24,551

(24.0

)

Securities sold under repurchase agreements

8,811

10,608

(16.9

)

29,380

31,807

(7.6

)

Other borrowings

195

332

(41.3

)

541

1,427

(62.1

)

Junior subordinated interest deferrable debentures

1,430

2,771

(48.4

)

5,378

8,806

(38.9

)

Total interest expense

17,420

23,079

(24.5

)

58,125

72,817

(20.2

)

Net interest income

$

76,355

$

80,544

(5.2

)%

$

225,115

$

245,788

(8.4

)%

Net interest income is the spread between income on interest earning assets, such as loans and securities, and the interest expense on liabilities used to fund those assets, such as deposits, repurchase agreements and funds borrowed.  As part of its strategy to manage interest rate risk, the Company strives to manage both assets and liabilities so that interest sensitivities match. One method of calculating interest rate sensitivity is through gap analysis.  A gap is the difference between the amount of interest rate sensitive assets and interest rate sensitive liabilities that re-price or mature in a given time period.  Positive gaps occur when interest rate sensitive assets exceed interest rate sensitive liabilities, and negative gaps occur when interest rate sensitive liabilities exceed interest rate sensitive assets.  A positive gap position in a period of rising interest rates should have a positive effect on net interest income as assets will re-price faster than liabilities.  Conversely, net interest income should contract somewhat in a period of falling interest rates.  Additionally, interest rate changes do not affect all categories of assets and liabilities equally or at the same time.  Analytical techniques employed by the Company to supplement gap analysis include simulation analysis to quantify interest rate risk exposure.  The gap analysis prepared by management is reviewed by the Investment Committee of the Company twice a year (see table on page 39 for the September 30, 2012 gap analysis).  Management currently believes that the Company is properly positioned for interest rate changes; however if management determines at any time that the Company is not properly positioned, it will strive to adjust the interest rate sensitive assets and liabilities in order to manage the effect of interest rate changes.

35



Non-Interest Income

Three Months Ended
September 30,

Percent

Nine Months Ended
September 30,

Percent

(in Thousands)

Increase

(in Thousands)

Increase

2012

2011

(Decrease)

2012

2011

(Decrease)

Service charges on deposit accounts

$

23,748

$

24,205

(1.9

)%

$

69,601

$

72,905

(4.5

)%

Other service charges, commissions and fees

Banking

9,492

13,749

(31.0

)

28,980

41,187

(29.6

)

Non-banking

2,038

1,677

21.5

4,971

4,346

14.4

Investment securities transactions, net

32,935

6,587

400.0

35,527

9,448

276.0

Other investments, net

3,650

2,749

32.8

11,431

12,325

(7.3

)

Other income

2,144

2,244

(4.5

)

7,493

7,230

3.6

Total non-interest income

$

74,007

$

51,211

44.5

%

$

158,003

$

147,441

7.2

%

Total non-interest income increased 44.5% for the quarter ended September 30, 2012 compared to the same period of 2011.  Total non-interest income increased by 7.2% for the nine months ended September 30, 2012 from the same period of 2011.  Investments securities transactions increased for the three and nine months ended September 30, 2012 from the same periods of 2011 primarily due to sales of available for sale securities.  The investment securities were sold as a result of the Company re-positioning a portion of the investment portfolio.  Banking service charges, commissions and fees decreased for the three and nine months ended September 30, 2012 from the same periods of 2011 primarily due to the impact of regulatory changes related to interchange fee income and overdraft programs.

Non-Interest Expense

Three Months Ended
September 30,

Percent

Nine Months Ended
September 30,

Percent

(in Thousands)

Increase

(in Thousands)

Increase

2012

2011

(Decrease)

2012

2011

(Decrease)

Employee compensation and benefits

$

30,541

$

32,034

(4.7

)%

$

90,152

$

96,689

(6.8

)%

Occupancy

8,032

10,640

(24.5

)

24,873

28,256

(12.0

)

Depreciation of bank premises and equipment

6,618

8,491

(22.1

)

20,335

24,749

(17.8

)

Professional fees

4,279

3,698

15.7

11,820

11,273

4.9

Deposit insurance assessments

2,289

2,472

(7.4

)

5,346

7,521

(28.9

)

Net expense, other real estate owned

3,065

1,954

56.9

5,631

11,218

(49.8

)

Amortization of identified intangible assets

1,163

1,324

(12.2

)

3,463

3,950

(12.3

)

Advertising

1,713

1,794

(4.5

)

5,510

5,421

1.6

Early termination fee — securities sold under repurchase agreements

31,550

100.00

31,550

100.00

Impairment charges (Total other-than- temporary impairment losses, $(402), net of $(641), $152, net of $(134), $947, net of $300 and $1,206, net of $505 included in other comprehensive income)

239

286

(16.4

)

647

701

(7.7

)

Other

16,955

17,597

(3.6

)

47,351

49,919

(5.1

)

Total non-interest expense

$

106,444

$

80,290

32.6

%

$

246,678

$

239,697

2.9

%

36



Non-interest expense increased 32.6% for the three months ended September 30, 2012 and 2.9% for the nine months ended September 30, 2012 compared to the same periods of 2011.  In the third quarter of 2012, the Company’s lead bank subsidiary terminated a portion of its long-term repurchase agreements outstanding in order to help manage its long-term funding costs.  The early termination of the long-term repurchase agreements resulted in a one-time charge of $31,550,000.  In December 2011, the Company closed fifty-five (55) in store branches, as a result of reduced levels of revenue arising from regulatory changes related to interchange fee income and overdraft programs.  The branches were closed in order to align the Company’s expenses with reduced levels of revenue, protecting the Company’s financial strength while preserving IBC’s free products.

Financial Condition

Allowance for Probable Loan Losses

The allowance for probable loan losses decreased 13.7% to $72,681,000 at September 30, 2012 from $84,192,000 at December 31, 2011 primarily due to a decrease in the Company’s charge-off experience and a decrease in the loan portfolio.  The provision for probable loan losses charged to expense increased 113.7% to $16,741,000 for the nine months ended September 30, 2012 from $7,833,000 for the same period in 2011.  The allowance for probable loan losses was 1.5% and 1.7% of total loans at September 30, 2012 and December 31, 2011, respectively.

Investment Securities

Mortgage-backed securities are securities primarily issued by the Federal Home Loan Mortgage Corporation (“Freddie Mac”), Federal National Mortgage Association (“Fannie Mae”), and the Government National Mortgage Association (“Ginnie Mae”).  Investments in residential mortgage-backed securities issued by Ginnie Mae are fully guaranteed by the U.S. Government.  Investments in residential mortgage-backed securities issued by Freddie Mac and Fannie Mae are not fully guaranteed by the U.S. Government, however, the Company believes that the quality of the bonds is similar to other AAA rated bonds with limited credit risk, particularly given the placement of Fannie Mae and Freddie Mac into conservatorship by the federal government in early September 2008.

Loans

Net loans decreased 3.2% to $4,810,347,000 at September 30, 2012, from $4,969,283,000 at December 31, 2011.  The decrease in loans can be attributed to the lack of demand for loans that the Company is experiencing as the result of the negative economic conditions.

Deposits

Deposits increased by .6% to $7,991,171,000 at September 30, 2012, from $7,946,092,000 at December 31, 2011.  The increase in deposits is the result of the increased demand for deposits and the result of the increased availability of deposits in the banking market.  Even though the Company increased its deposits, the Company is still experiencing a substantial amount of competition for deposits at higher than market rates.  As a result, the Company has attempted to maintain certain deposit relationships but has allowed certain deposits to leave as the result of aggressive pricing.

Foreign Operations

On September 30, 2012, the Company had $12,116,740,000 of consolidated assets, of which approximately $192,982,000, or 1.6%, was related to loans outstanding to borrowers domiciled in foreign countries, compared to $230,005,000, or 2.0%, at December 31, 2011.  Of the $192,982,000, 89.4% is directly or indirectly secured by U.S. assets, certificates of deposits and real estate; 10.3% is secured by foreign real estate; and .3% is unsecured.

Critical Accounting Policies

The Company has established various accounting policies which govern the application of accounting principles in the preparation of the Company’s consolidated financial statements.  The significant accounting policies are described in the notes to the consolidated financial statements.  Certain accounting policies involve significant subjective judgments and assumptions by management which have a material impact on the carrying value of certain assets and liabilities; management considers such accounting policies to be critical accounting policies.

37



The Company considers its Allowance for Probable Loan Losses as a policy critical to the sound operations of the bank subsidiaries.  The allowance for probable loan losses consists of the aggregate loan loss allowances of the bank subsidiaries.  The allowances are established through charges to operations in the form of provisions for probable loan losses.  Loan losses or recoveries are charged or credited directly to the allowances.  The allowance for probable loan losses of each bank subsidiary is maintained at a level considered appropriate by management, based on estimated probable losses in the loan portfolio.  The allowance is derived from the following elements:  (i) allowances established on specific loans, which are based on a review of the individual characteristics of each loan, including the customer’s ability to repay the loan, the underlying collateral values, and the industry in which the customer operates (ii) allowances based on actual historical loss experience for similar types of loans in the Company’s loan portfolio and (iii) allowances based on general economic conditions, changes in the mix of loans, Company resources, border risk and credit quality indicators, among other things.  See also discussion regarding the allowance for probable loan losses and provision for probable loan losses included in the results of operations and “Provision and Allowance for Probable Loan Losses” included in Notes 1 and 4 of the notes to Consolidated Financial Statements in the Company’s latest Annual Report on Form 10-K for further information regarding the Company’s provision and allowance for probable loan losses policy.

Liquidity and Capital Resources

The maintenance of adequate liquidity provides the Company’s bank subsidiaries with the ability to meet potential depositor withdrawals, provide for customer credit needs, maintain adequate statutory reserve levels and take full advantage of high-yield investment opportunities as they arise.  Liquidity is afforded by access to financial markets and by holding appropriate amounts of liquid assets.  The Company’s bank subsidiaries derive their liquidity largely from deposits of individuals and business entities.  Deposits from persons and entities domiciled in Mexico comprise a stable portion of the deposit base of the Company’s bank subsidiaries. Other important funding sources for the Company’s bank subsidiaries during 2012 and 2011 were borrowings from FHLB, securities sold under repurchase agreements and large certificates of deposit, requiring management to closely monitor its asset/liability mix in terms of both rate sensitivity and maturity distribution.  Primary liquidity of the Company and its subsidiaries has been maintained by means of increased investment in shorter-term securities, certificates of deposit and repurchase agreements.  As in the past, the Company will continue to monitor the volatility and cost of funds in an attempt to match maturities of rate-sensitive assets and liabilities and respond accordingly to anticipated fluctuations in interest rates over reasonable periods of time.

The Company maintains an adequate level of capital as a margin of safety for its depositors and shareholders.  At September 30, 2012, shareholders’ equity was $1,605,341,000 compared to $1,600,165,000 at December 31, 2011, an increase of $5,176,000, or .3%.  The increase is primarily due to the retention of earnings, offset by dividends paid to the preferred and common shareholders, as well as the repurchase of 40,000 Senior Preferred Shares during the third quarter of 2012.

The Company had a leverage ratio of 12.79% and 12.74%, risk-weighted Tier 1 capital ratio of 21.77% and 22.73% and risk-weighted total capital ratio of 22.93% and 23.99% at September 30, 2012 and December 31, 2011, respectively.  The identified intangibles and goodwill of $291,419,000 as of September 30, 2012, recorded in connection with the Company’s acquisitions, are deducted from the sum of core capital elements when determining the capital ratios of the Company.

As in the past, the Company will continue to monitor the volatility and cost of funds in an attempt to match maturities of rate-sensitive assets and liabilities, and respond accordingly to anticipate fluctuations in interest rates by adjusting the balance between sources and uses of funds as deemed appropriate.  The net-interest rate sensitivity as of September 30, 2012 is illustrated in the table on the following page.  This information reflects the balances of assets and liabilities for which rates are subject to change.  A mix of assets and liabilities that are roughly equal in volume and re-pricing characteristics represents a matched interest rate sensitivity position.  Any excess of assets or liabilities results in an interest rate sensitivity gap.

38



The Company undertakes an interest rate sensitivity analysis to monitor the potential risk on future earnings resulting from the impact of possible future changes in interest rates on currently existing net asset or net liability positions.  However, this type of analysis is as of a point-in-time position, when in fact that position can quickly change as market conditions, customer needs, and management strategies change. Thus, interest rate changes do not affect all categories of asset and liabilities equally or at the same time.  As indicated in the table, the Company is liability sensitive during the early time periods and asset sensitive in the longer periods.  The Company’s Asset and Liability Committee semi-annually reviews the consolidated position along with simulation and duration models, and makes adjustments as needed to control the Company’s interest rate risk position.  The Company uses modeling of future events as a primary tool for monitoring interest rate risk.

Interest Rate Sensitivity

(Dollars in Thousands)

Rate/Maturity

September 30, 2012

3 Months
or Less

Over 3 Months
to 1 Year

Over 1
Year to 5
Years

Over 5
Years

Total

Rate sensitive assets

Investment securities

$

551,284

$

1,629,630

$

3,310,052

$

236,469

$

5,727,435

Loans, net of non-accruals

3,660,879

212,683

274,408

659,591

4,807,561

Total earning assets

$

4,212,163

$

1,842,313

$

3,584,460

$

896,060

$

10,534,996

Cumulative earning assets

$

4,212,163

$

6,054,476

$

9,638,936

$

10,534,996

Rate sensitive liabilities

Time deposits

$

1,260,393

$

1,566,777

$

369,284

$

467

$

3,196,921

Other interest bearing deposits

2,684,755

2,684,755

Securities sold under repurchase agreements

331,485

33,823

408,304

400,000

1,173,612

Other borrowed funds

608,500

6,561

615,061

Junior subordinated deferrable interest debentures

190,726

190,726

Total interest bearing liabilities

$

5,075,859

$

1,600,600

$

777,588

$

407,028

$

7,861,075

Cumulative sensitive liabilities

$

5,075,859

$

6,676,459

$

7,454,047

$

7,861,075

Repricing gap

$

(863,696

)

$

241,713

$

2,806,872

$

489,032

$

2,673,921

Cumulative repricing gap

(863,696

)

(621,983

)

2,184,889

2,673,921

Ratio of interest-sensitive assets to liabilities

.83

1.15

4.61

2.20

1.34

Ratio of cumulative, interest- sensitive assets to liabilities

.83

.91

1.29

1.34

Item 3. Quantitative and Qualitative Disclosures about Market Risk

During the first nine months of 2012, there were no material changes in market risk exposures that affected the quantitative and qualitative disclosures regarding market risk presented under the caption “Liquidity and Capital Resources” located on pages 21 through 26 of the Company’s 2011 Annual Report as filed as an exhibit to the Company’s Form 10-K for the year ended December 31, 2011.

39



Item 4. Controls and Procedures

Disclosure Controls and Procedures

The Company maintains disclosure controls and procedures designed to ensure that information required to be disclosed in reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within specified time periods.  As of the end of the period covered by this Quarterly Report on Form 10-Q, the Company’s principal executive officer and principal financial officer evaluated, with the participation of the Company’s management, the effectiveness of the Company’s disclosure controls and procedures (as defined in Exchange Act rules 13a-15(e) and 15d-15(e)).  Based on the evaluation, which disclosed no material weaknesses, the Company’s principal executive officer and principal financial officer concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this report.

Internal Control Over Financial Reporting

There were no changes in the Company’s internal control over financial reporting that occurred during the Company’s most recent fiscal quarter that have materially affected or are reasonably likely to materially affect the Company’s internal control over financial reporting.

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

The Company is involved in various legal proceedings that are in various stages of litigation.  Some of these actions allege “lender liability” claims on a variety of theories and claim substantial actual and punitive damages.  The Company has determined, based on discussions with its counsel that any material loss in such actions, individually or in the aggregate, is remote or the damages sought, even if fully recovered, would not be considered material to the consolidated financial position or results of operations of the Company.  However, many of these matters are in various stages of proceedings and further developments could cause management to revise its assessment of these matters.

The Company was involved in a dispute related to certain tax matters that were inherited by the Company in its 2004 acquisition of LFIN.  The dispute involved claims by the former controlling shareholders of LFIN related to approximately $14 million of tax refunds received by the Company based on deductions taken in 2003 by LFIN in connection with losses on loans acquired from a failed thrift and a dispute LFIN had with the FDIC regarding the tax benefits related to the failed thrift acquisition which originated in 1988.  On March 5, 2010, judgment was entered on a jury verdict rendered against the Company in the U.S. District Court for the Western District of Oklahoma (the “Court”).  Other than the tax refunds that were in dispute, the Company does not have any other disputes regarding tax refunds received by the Company in connection with the LFIN acquisition.  An amended judgment was entered in the case on November 19, 2010, in the amount of approximately $24.25 million and it was final and appealable.  During December 2010, the Company deposited $24.4 million with the Court in lieu of a supersedeas bond and the Company commenced appealing the judgment.  On January 5, 2012, the United States Court of Appeals Tenth Circuit affirmed the amended judgment.  On February 28, 2012, the previously deposited $24.4 million was paid to the former controlling shareholders of LFIN and a Release and Satisfaction of Judgment was filed with the Court concluding the matter.

1A. Risk Factors

There were no material changes in the risk factors as previously disclosed in Item 1A to Part I of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2011.

40



Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

From time to time, the Company’s Board of Directors has authorized stock repurchase plans.  The Company terminated its stock repurchase program on December 19, 2008, in connection with participating in the TARP Capital Purchase Program, which program prohibited stock repurchases, except for repurchases made in connection with the administration of an employee benefit plan in the ordinary course of business and consistent with past practices or those consented to by the Treasury Department, which restrictions ceased to exist on December 23, 2011.  In April 2009, the Board of Directors established a formal stock repurchase program that authorized the repurchase of up to $40 million of common stock within the following twelve months and on March 22, 2012, the Board of Directors extended the repurchase program and again authorized the repurchase of up to $40 million of common stock during the twelve month period expiring on April 9, 2013, which repurchase cap the Board is inclined to increase over time.  Stock repurchases may be made from time to time, on the open market or through private transactions.  During the third quarter, the Company’s Board of Directors adopted a Rule 10b5-1 plan and intends to adopt additional Rule 10b5-1 trading plans that will allow the Company to purchase its shares of common stock during certain trading blackout periods when the Company ordinarily would not be in the market due to trading restrictions in its internal trading policy.  Shares repurchased in this program will be held in treasury for reissue for various corporate purposes, including employee stock option plans.  As of October 31, 2012, a total of 7,807,293 shares had been repurchased under all programs at a cost of $236,912,000.  The Company is not obligated to repurchase shares under its stock purchase program or to enter into additional Rule 10b5-1 plans.  The timing, actual number and value of shares purchased will depend on many factors, including the Company’s cash flow and the liquidity and price performance of its shares of common stock.

Except for repurchases in connection with the administration of an employee benefit plan in the ordinary course of business and consistent with past practices, common stock repurchases are only conducted under publicly announced repurchase programs approved by the Board of Directors.  The following table includes information about common stock share repurchases for the quarter ended September 30, 2012.

Total Number of
Shares Purchased

Average Price
Paid Per
Share

Shares Purchased as
Part of a Publicly-
Announced
Program

Approximate Dollar
Value of Shares
Available for
Repurchase (1)

July 1 — July 31, 2012

$

39,587,000

August 1 — August 31, 2012

6,894

17.58

6,894

39,466,000

September 1 — September 30, 2012

39,466,000

6,894

17.58

6,894


(1) The repurchase program was extended on March 22, 2012 and allows for the repurchase of up to an additional $40,000,000 of treasury stock through April 9, 2013.

41



Item 6. Exhibits

The following exhibits are filed as a part of this Report:

31(a) —Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31(b) —Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32(a) —Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32(b) —Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101++ — Interactive Data File


++ Attached as Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language):  (i) the Condensed Consolidated Statement of Earnings for the three and nine months ended September 30, 2012 and 2011, (ii) the Condensed Consolidated Balance Sheet as of September 30, 2012 and December 31, 2011, and (iii) the Condensed Consolidated Statement of Cash Flows for the nine months ended September 30, 2012 and 2011.  Users of this data are advised pursuant to Rule 406T of Regulation S-T that this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of section 18 of the Securities and Exchange Act of 1934, and otherwise is not subject to liability under these sections.

42



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

INTERNATIONAL BANCSHARES CORPORATION

Date:

November 5, 2012

/s/ Dennis E. Nixon

Dennis E. Nixon

President

Date:

November 5, 2012

/s/ Imelda Navarro

Imelda Navarro

Treasurer

43


TABLE OF CONTENTS