Price Graph
Price
Yield
These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2019
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 000-09439
INTERNATIONAL BANCSHARES CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Texas |
|
74-2157138 |
|
(State or other jurisdiction of |
|
(I.R.S. Employer Identification No.) |
|
incorporation or organization) |
|
|
1200 San Bernardo Avenue, Laredo, Texas 78042-1359
(Address of principal executive offices)
(Zip Code)
(956) 722-7611
(Registrant’s telephone number, including area code)
None
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
|
|
Title of each class: |
|
Trading Symbol |
|
Name of each exchange on which registered: |
|
Common Stock, $1.00 par value |
|
IBOC |
|
NASDAQ |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark if the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company, in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
Large accelerated filer ☒ |
|
Accelerated filer ☐ |
|
|
|
|
|
Non-accelerated filer ☐ |
|
Smaller reporting company ☐ |
|
Emerging growth company ☐ |
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date
|
|
|
|
|
Class |
|
Shares Issued and Outstanding |
|
Common Stock, $1.00 par value |
|
65,647,503 shares outstanding at May 6, 2019 |
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES
Consolidated Statements of Condition (Unaudited)
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
||
|
|
|
2019 |
|
2018 |
|
||
|
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
349,164 |
|
$ |
316,797 |
|
|
Investment securities: |
|
|
|
|
|
|
|
|
Held to maturity debt securities (Market value of $2,400 on March 31, 2019 and $1,200 on December 31, 2018) |
|
|
2,400 |
|
|
1,200 |
|
|
Available for sale debt securities (Amortized cost of $3,447,719 on March 31, 2019 and $3,481,165 on December 31, 2018) |
|
|
3,410,088 |
|
|
3,411,350 |
|
|
Equity securities with readily determinable fair values |
|
|
6,075 |
|
|
5,937 |
|
|
Total investment securities |
|
|
3,418,563 |
|
|
3,418,487 |
|
|
Loans |
|
|
6,707,343 |
|
|
6,561,289 |
|
|
Less allowance for probable loan losses |
|
|
(67,030) |
|
|
(61,384) |
|
|
Net loans |
|
|
6,640,313 |
|
|
6,499,905 |
|
|
Bank premises and equipment, net |
|
|
504,581 |
|
|
506,899 |
|
|
Accrued interest receivable |
|
|
37,406 |
|
|
36,803 |
|
|
Other investments |
|
|
303,950 |
|
|
337,507 |
|
|
Cash surrender value of life insurance policies |
|
|
284,327 |
|
|
282,646 |
|
|
Goodwill |
|
|
282,532 |
|
|
282,532 |
|
|
Other assets |
|
|
206,867 |
|
|
190,376 |
|
|
Total assets |
|
$ |
12,027,703 |
|
$ |
11,871,952 |
|
1
INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES
Consolidated Statements of Condition, continued (Unaudited)
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
||
|
|
|
2019 |
|
2018 |
|
||
|
Liabilities and Shareholders’ Equity |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Demand—non-interest bearing |
|
$ |
3,558,719 |
|
$ |
3,454,840 |
|
|
Savings and interest bearing demand |
|
|
3,346,749 |
|
|
3,268,237 |
|
|
Time |
|
|
1,990,462 |
|
|
1,973,468 |
|
|
Total deposits |
|
|
8,895,930 |
|
|
8,696,545 |
|
|
Securities sold under repurchase agreements |
|
|
278,630 |
|
|
229,989 |
|
|
Other borrowed funds |
|
|
510,895 |
|
|
705,665 |
|
|
Junior subordinated deferrable interest debentures |
|
|
160,416 |
|
|
160,416 |
|
|
Other liabilities |
|
|
197,128 |
|
|
139,755 |
|
|
Total liabilities |
|
|
10,042,999 |
|
|
9,932,370 |
|
|
Shareholders’ equity: |
|
|
|
|
|
|
|
|
Common shares of $1.00 par value. Authorized 275,000,000 shares; issued 96,137,257 shares on March 31, 2019 and 96,104,029 shares on December 31, 2018 |
|
|
96,137 |
|
|
96,104 |
|
|
Surplus |
|
|
146,113 |
|
|
145,283 |
|
|
Retained earnings |
|
|
2,083,218 |
|
|
2,064,134 |
|
|
Accumulated other comprehensive loss |
|
|
(29,405) |
|
|
(54,634) |
|
|
|
|
|
2,296,063 |
|
|
2,250,887 |
|
|
Less cost of shares in treasury, 30,495,448 shares on March 31, 2019 and 30,494,143 on December 31, 2018 |
|
|
(311,359) |
|
|
(311,305) |
|
|
Total shareholders’ equity |
|
|
1,984,704 |
|
|
1,939,582 |
|
|
Total liabilities and shareholders’ equity |
|
$ |
12,027,703 |
|
$ |
11,871,952 |
|
See accompanying notes to consolidated financial statements.
2
INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES
Consolidated Statements of Income (Unaudited)
(Dollars in Thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
||||
|
|
|
March 31, |
|
||||
|
|
|
2019 |
|
2018 |
|
||
|
Interest income: |
|
|
|
|
|
|
|
|
Loans, including fees |
|
$ |
102,805 |
|
$ |
87,833 |
|
|
Investment securities: |
|
|
|
|
|
|
|
|
Taxable |
|
|
19,300 |
|
|
21,214 |
|
|
Tax-exempt |
|
|
1,649 |
|
|
2,195 |
|
|
Other interest income |
|
|
309 |
|
|
165 |
|
|
Total interest income |
|
|
124,063 |
|
|
111,407 |
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
Savings deposits |
|
|
4,243 |
|
|
2,228 |
|
|
Time deposits |
|
|
4,378 |
|
|
2,669 |
|
|
Securities sold under repurchase agreements |
|
|
589 |
|
|
1,023 |
|
|
Other borrowings |
|
|
3,494 |
|
|
4,689 |
|
|
Junior subordinated deferrable interest debentures |
|
|
1,950 |
|
|
1,526 |
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
14,654 |
|
|
12,135 |
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
109,409 |
|
|
99,272 |
|
|
|
|
|
|
|
|
|
|
|
Provision for probable loan losses |
|
|
7,420 |
|
|
1,662 |
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for probable loan losses |
|
|
101,989 |
|
|
97,610 |
|
|
|
|
|
|
|
|
|
|
|
Non-interest income: |
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
17,260 |
|
|
17,712 |
|
|
Other service charges, commissions and fees |
|
|
|
|
|
|
|
|
Banking |
|
|
10,876 |
|
|
11,122 |
|
|
Non-banking |
|
|
1,509 |
|
|
1,360 |
|
|
Investment securities transactions, net |
|
|
(4) |
|
|
— |
|
|
Other investments, net |
|
|
3,948 |
|
|
4,726 |
|
|
Other income |
|
|
2,540 |
|
|
4,055 |
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income |
|
$ |
36,129 |
|
$ |
38,975 |
|
3
INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES
Consolidated Statements of Income, continued (Unaudited)
(Dollars in Thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
||||
|
|
|
March 31, |
|
|
||||
|
|
|
2019 |
|
2018 |
|
|
||
|
Non-interest expense: |
|
|
|
|
|
|
|
|
|
Employee compensation and benefits |
|
$ |
36,409 |
|
$ |
34,618 |
|
|
|
Occupancy |
|
|
6,377 |
|
|
6,075 |
|
|
|
Depreciation of bank premises and equipment |
|
|
6,981 |
|
|
6,273 |
|
|
|
Professional fees |
|
|
3,592 |
|
|
2,572 |
|
|
|
Deposit insurance assessments |
|
|
783 |
|
|
1,000 |
|
|
|
Net expense, other real estate owned |
|
|
995 |
|
|
(271) |
|
|
|
Advertising |
|
|
2,082 |
|
|
1,839 |
|
|
|
Software and software maintenance |
|
|
4,497 |
|
|
4,072 |
|
|
|
Other |
|
|
11,235 |
|
|
12,731 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense |
|
|
72,951 |
|
|
68,909 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
65,167 |
|
|
67,676 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
13,261 |
|
|
14,256 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
51,906 |
|
$ |
53,420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding |
|
|
65,617,977 |
|
|
|
|
|
|
Net income |
|
$ |
0.79 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fully diluted earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding |
|
|
65,831,162 |
|
|
66,863,895 |
|
|
|
Net income |
|
$ |
0.79 |
|
$ |
.80 |
|
|
See accompanying notes to consolidated financial statements
4
INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income (Unaudited)
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
||||
|
|
|
March 31, |
|
|
||||
|
|
|
2019 |
|
2018 |
|
|
||
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
51,906 |
|
$ |
53,420 |
|
|
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized holding gains (losses) on securities available for sale arising during period (net of tax effects of $6,706, and $(9,427)) |
|
|
25,226 |
|
|
(39,953) |
|
|
|
Reclassification adjustment for losses on securities available for sale included in net income (net of tax effects of $1, and $0) |
|
|
3 |
|
|
— |
|
|
|
|
|
|
25,229 |
|
|
(39,953) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
$ |
77,135 |
|
$ |
13,467 |
|
|
See accompanying notes to consolidated financial statements.
5
INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES
Consolidated Statements of Shareholders’ Equity
Quarters ended March 31, 2019 and 2018
(in Thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number |
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
of |
|
Common |
|
|
|
|
Retained |
|
Comprehensive |
|
Treasury |
|
|
|
||||
|
|
|
|
Shares |
|
Stock |
|
Surplus |
|
Earnings |
|
Income (Loss) |
|
Stock |
|
Total |
||||||
|
Balance at December 31, 2018 |
|
|
96,104 |
|
$ |
96,104 |
|
$ |
145,283 |
|
$ |
2,064,134 |
|
$ |
(54,634) |
|
$ |
(311,305) |
|
$ |
1,939,582 |
|
Net Income |
|
|
— |
|
|
— |
|
|
— |
|
|
51,906 |
|
|
— |
|
|
— |
|
|
51,906 |
|
Dividends: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payable ($.50 per share) |
|
|
— |
|
|
— |
|
|
— |
|
|
(32,822) |
|
|
— |
|
|
— |
|
|
(32,822) |
|
Purchase of treasury (1,305 shares) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(54) |
|
|
(54) |
|
Exercise of stock options |
|
|
33 |
|
|
33 |
|
|
565 |
|
|
— |
|
|
— |
|
|
— |
|
|
598 |
|
Stock compensation expense recognized in earnings |
|
|
— |
|
|
— |
|
|
265 |
|
|
— |
|
|
— |
|
|
— |
|
|
265 |
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unrealized gains and losses on available for sale securities, net of reclassification adjustments |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
25,229 |
|
|
— |
|
|
25,229 |
|
Balance at March 31, 2019 |
|
|
96,137 |
|
$ |
96,137 |
|
$ |
146,113 |
|
$ |
2,083,218 |
|
$ |
(29,405) |
|
$ |
(311,359) |
|
$ |
1,984,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number |
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
of |
|
Common |
|
|
|
|
Retained |
|
Comprehensive |
|
Treasury |
|
|
|
||||
|
|
|
|
Shares |
|
Stock |
|
Surplus |
|
Earnings |
|
Income (Loss) |
|
Stock |
|
Total |
||||||
|
Balance at December 31, 2017 |
|
|
96,019 |
|
$ |
96,019 |
|
$ |
171,816 |
|
$ |
1,891,805 |
|
$ |
(28,397) |
|
$ |
(292,263) |
|
$ |
1,838,980 |
|
Net Income |
|
|
— |
|
|
— |
|
|
— |
|
|
53,420 |
|
|
— |
|
|
— |
|
|
53,420 |
|
Dividends: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payable ($.33 per share) |
|
|
— |
|
|
— |
|
|
— |
|
|
(21,814) |
|
|
— |
|
|
— |
|
|
(21,814) |
|
Purchase of treasury (0 shares) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Exercise of stock options |
|
|
25 |
|
|
25 |
|
|
415 |
|
|
— |
|
|
— |
|
|
— |
|
|
440 |
|
Stock compensation expense recognized in earnings |
|
|
— |
|
|
— |
|
|
185 |
|
|
— |
|
|
— |
|
|
— |
|
|
185 |
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unrealized gains and losses on available for sale securities, net of reclassification adjustments |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(39,953) |
|
|
— |
|
|
(39,953) |
|
Balance at March 31, 2018 |
|
|
96,044 |
|
$ |
96,044 |
|
$ |
172,416 |
|
$ |
1,923,411 |
|
$ |
(68,350) |
|
$ |
(292,263) |
|
$ |
1,831,258 |
See accompanying notes to consolidated financial statements.
6
INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows (Unaudited)
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
||||
|
|
|
March 31, |
|
||||
|
|
|
2019 |
|
2018 |
|
||
|
Operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
51,906 |
|
$ |
53,420 |
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Provision for probable loan losses |
|
|
7,420 |
|
|
1,662 |
|
|
Specific reserve, other real estate owned |
|
|
8 |
|
|
71 |
|
|
Depreciation of bank premises and equipment |
|
|
6,981 |
|
|
6,273 |
|
|
Gain on sale of bank premises and equipment |
|
|
(43) |
|
|
(8) |
|
|
Gain on sale of other real estate owned |
|
|
(469) |
|
|
(2) |
|
|
Accretion of investment securities discounts |
|
|
(55) |
|
|
(75) |
|
|
Amortization of investment securities premiums |
|
|
4,024 |
|
|
5,700 |
|
|
Investment securities transactions, net |
|
|
4 |
|
|
— |
|
|
Unrealized (gain) loss on equity securities with readily determinable fair values |
|
|
(138) |
|
|
774 |
|
|
Stock based compensation expense |
|
|
265 |
|
|
185 |
|
|
Earnings from affiliates and other investments |
|
|
(3,444) |
|
|
(4,303) |
|
|
Deferred tax (benefit) expense |
|
|
(1,435) |
|
|
269 |
|
|
(Increase) decrease in accrued interest receivable |
|
|
(603) |
|
|
1,683 |
|
|
Increase in other assets |
|
|
(20,685) |
|
|
(42,473) |
|
|
Increase in other liabilities |
|
|
23,962 |
|
|
30,001 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
67,698 |
|
|
53,177 |
|
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from maturities of securities |
|
|
— |
|
|
1,075 |
|
|
Proceeds from sales and calls of available for sale securities |
|
|
41,420 |
|
|
18,145 |
|
|
Purchases of available for sale securities |
|
|
(145,966) |
|
|
(1,075) |
|
|
Principal collected on mortgage backed securities |
|
|
132,820 |
|
|
188,893 |
|
|
Net increase in loans |
|
|
(147,124) |
|
|
(107,206) |
|
|
Purchases of other investments |
|
|
(13,045) |
|
|
(17,963) |
|
|
Distributions from other investments |
|
|
46,677 |
|
|
5,367 |
|
|
Purchases of bank premises and equipment |
|
|
(6,130) |
|
|
(3,519) |
|
|
Proceeds from sales of bank premises and equipment |
|
|
1,510 |
|
|
12 |
|
|
Proceeds from sales of other real estate owned |
|
|
707 |
|
|
376 |
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities |
|
$ |
(89,131) |
|
$ |
84,105 |
|
7
INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows, continued (Unaudited)
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
||||
|
|
|
March 31, |
||||
|
|
|
2019 |
|
2018 |
||
|
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in non-interest bearing demand deposits |
|
$ |
103,879 |
|
$ |
196,102 |
|
Net increase in savings and interest bearing demand deposits |
|
|
78,512 |
|
|
148,635 |
|
Net increase (decrease) in time deposits |
|
|
16,994 |
|
|
(34,717) |
|
Net increase (decrease) in securities sold under repurchase agreements |
|
|
48,641 |
|
|
(94,852) |
|
Net decrease in other borrowed funds |
|
|
(194,770) |
|
|
(363,625) |
|
Purchase of treasury stock |
|
|
(54) |
|
|
— |
|
Proceeds from stock transactions |
|
|
598 |
|
|
440 |
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
53,800 |
|
|
(148,017) |
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
32,367 |
|
|
(10,735) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
|
316,797 |
|
|
265,357 |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
349,164 |
|
$ |
254,622 |
|
|
|
|
|
|
|
|
|
Supplemental cash flow information: |
|
|
|
|
|
|
|
Interest paid |
|
$ |
13,982 |
|
$ |
12,052 |
|
Income taxes paid |
|
|
— |
|
|
— |
|
Non-cash investing and financing activities: |
|
|
|
|
|
|
|
Net transfers from loans to other real estate owned |
|
$ |
|
|
$ |
80 |
|
Dividends declared, not yet paid on common stock |
|
|
32,822 |
|
|
21,814 |
|
Establishment of lease liability and right-of-use asset |
|
|
6,171 |
|
|
— |
See accompanying notes to consolidated financial statements.
8
INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Unaudited)
As used in this report, the words “Company,” “we,” “us” and “our” refer to International Bancshares Corporation, a Texas corporation, its five wholly-owned subsidiary banks, and other subsidiaries. The information that follows may contain forward-looking statements, which are qualified as indicated under “Cautionary Notice Regarding Forward-Looking Statements” in Item 2 (Management’s Discussion and Analysis of Financial Condition and Results of Operations) of this report. Our website address is www.ibc.com.
Note 1 — Basis of Presentation
Our accounting and reporting policies conform to accounting principles generally accepted in the United States of America and to general practices within the banking industry. Our consolidated financial statements include the accounts of International Bancshares Corporation, and our wholly-owned bank subsidiaries, International Bank of Commerce, Laredo (“IBC”), Commerce Bank, International Bank of Commerce, Zapata, International Bank of Commerce, Brownsville, International Bank of Commerce, Oklahoma (the “Subsidiary Banks”) and our wholly-owned non-bank subsidiaries, IBC Trading Company, Premier Tierra Holdings, Inc., IBC Charitable and Community Development Corporation, and IBC Capital Corporation. Effective January 1, 2019, we dissolved one of our non-bank subsidiaries, IBC Subsidiary Corporation, a second-tier bank holding company incorporated in the State of Delaware. All significant inter-company balances and transactions have been eliminated in consolidation. Our consolidated financial statements are unaudited, but include all adjustments, which, in the opinion of management, are necessary for a fair presentation of the results of the periods presented. All such adjustments were of a normal and recurring nature. These financial statements should be read in conjunction with the financial statements and the notes thereto in our latest Annual Report on Form 10-K. Our consolidated statement of condition at December 31, 2018 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States of America (“US GAAP”) for complete financial statements. Certain reclassifications have been made to make prior periods comparable. Operating results for the three months ended March 31, 2019 are not necessarily indicative of the results for the year ending December 31, 2019 or any future period.
We operate as one segment. The operating information used by our chief executive officer for purposes of assessing performance and making operating decisions is the consolidated statements presented in this report. We have five active operating subsidiaries, the Subsidiary Banks. We apply the provisions of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”), FASB ASC 280, “Segment Reporting,” in determining our reportable segments and related disclosures.
We have evaluated all events or transactions that occurred through the date we issued these financial statements. During this period, we did not have any material recognizable or non-recognizable subsequent events.
On January 1, 2019, we adopted the provisions of ASU 2016-02, “Leases.” ASU 2016-02 amends existing standards for accounting for leases by lessees, with accounting for leases by lessors remaining mainly unchanged from current guidance. The update requires that lessees recognize a lease liability and a right of use asset for all leases (with the exception of short-term leases) at the commencement date of the lease and disclose key information about leasing arrangements. The update is to be applied on a modified retrospective basis for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the consolidated financial statements. In January 2018, the FASB issued a proposal that provides an additional transition method that would allow entities to not apply the guidance in the update in the comparative periods presented in the consolidated financial statements, but instead recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. As part of our business model, we primarily own all property we occupy, with the exception of certain branches operating in grocery stores or shopping centers and certain ATM locations and were classified as operating leases under previous guidance. The adoption of the standard did not have a significant impact on our consolidated financial statements. As of the date of
9
adoption, we recorded a right of use asset and a lease liability of approximately $6.4 million. The right of use asset and lease liability are included in other assets and other liabilities, respectively, on our consolidated statement of condition. Amortization of the right of use asset for the three months ended March 31, 2019 was approximately $214,000 and is included as a part of occupancy expense in our consolidated income statement.
Note 2 — Fair Value Measurements
ASC Topic 820, “Fair Value Measurements and Disclosures” (“ASC 820”), defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. ASC 820 applies to all financial instruments that are being measured and reported on a fair value basis. ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date; it also establishes a fair value hierarchy that prioritizes the inputs used in valuation methodologies into the following three levels:
|
|
· |
|
Level 1 Inputs - Unadjusted quoted prices in active markets for identical assets or liabilities. |
|
|
· |
|
Level 2 Inputs - Observable inputs other than Level 1 inputs, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. |
|
|
· |
|
Level 3 Inputs - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or other valuation techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. |
A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy is set forth below.
The following table represents assets and liabilities reported on the consolidated balance sheets at their fair value on a recurring basis as of March 31, 2019 by level within the fair value measurement hierarchy:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at |
|
|||||||
|
|
|
|
|
|
Reporting Date Using |
|
|||||||
|
|
|
|
|
|
(in Thousands) |
|
|||||||
|
|
|
|
|
|
Quoted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prices in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Active |
|
Significant |
|
|
|
|
||
|
|
|
Assets/Liabilities |
|
Markets for |
|
Other |
|
Significant |
|
||||
|
|
|
Measured at |
|
Identical |
|
Observable |
|
Unobservable |
|
||||
|
|
|
Fair Value |
|
Assets |
|
Inputs |
|
Inputs |
|
||||
|
|
|
March 31, 2019 |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
||||
|
Measured on a recurring basis: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities |
|
$ |
3,263,030 |
|
$ |
— |
|
$ |
3,263,030 |
|
$ |
— |
|
|
States and political subdivisions |
|
|
147,058 |
|
|
— |
|
|
147,058 |
|
|
— |
|
|
Equity Securities |
|
|
6,075 |
|
|
6,075 |
|
|
— |
|
|
— |
|
|
|
|
$ |
3,416,163 |
|
$ |
6,075 |
|
$ |
3,410,088 |
|
$ |
— |
|
10
The following table represents assets and liabilities reported on the consolidated balance sheets at their fair value on a recurring basis as of December 31, 2018 by level within the fair value measurement hierarchy:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at |
|
|||||||
|
|
|
|
|
|
Reporting Date Using |
|
|||||||
|
|
|
|
|
|
(in Thousands) |
|
|||||||
|
|
|
|
|
|
Quoted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prices in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Active |
|
Significant |
|
|
|
|
||
|
|
|
Assets/Liabilities |
|
Markets for |
|
Other |
|
Significant |
|
||||
|
|
|
Measured at |
|
Identical |
|
Observable |
|
Unobservable |
|
||||
|
|
|
Fair Value |
|
Assets |
|
Inputs |
|
Inputs |
|
||||
|
|
|
December 31, 2018 |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
||||
|
Measured on a recurring basis: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage - backed securities |
|
$ |
3,223,010 |
|
$ |
— |
|
$ |
3,223,010 |
|
$ |
— |
|
|
States and political subdivisions |
|
|
188,340 |
|
|
— |
|
|
188,340 |
|
|
— |
|
|
Equity Securities |
|
|
5,937 |
|
|
5,937 |
|
|
— |
|
|
— |
|
|
|
|
$ |
3,417,287 |
|
$ |
5,937 |
|
$ |
3,411,350 |
|
$ |
— |
|
Available-for-sale debt securities are classified within Level 2 of the valuation hierarchy. Equity securities with readily determinable fair values are classified within Level 1. For debt investments classified as Level 2 in the fair value hierarchy, we obtain fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.
Certain financial assets and financial liabilities are measured at fair value on a non-recurring basis. The instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).
The following table represents financial instruments measured at fair value on a non-recurring basis as of and for the period ended March 31, 2019 by level within the fair value measurement hierarchy:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting |
|
|
|
|
|||||||
|
|
|
|
|
|
Date Using |
|
|
|
|
|||||||
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|||||||
|
|
|
|
|
|
Quoted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets/Liabilities |
|
Prices in |
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Measured at |
|
Active |
|
Significant |
|
|
|
|
|
|
|
|||
|
|
|
Fair Value |
|
Markets for |
|
Other |
|
Significant |
|
Net Provision |
|
|||||
|
|
|
Year ended |
|
Identical |
|
Observable |
|
Unobservable |
|
(Credit) |
|
|||||
|
|
|
March 31, |
|
Assets |
|
Inputs |
|
Inputs |
|
During |
|
|||||
|
|
|
2019 |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
Period |
|
|||||
|
Measured on a non-recurring basis: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans |
|
$ |
34,552 |
|
$ |
— |
|
$ |
— |
|
$ |
34,552 |
|
$ |
9,510 |
|
|
Other real estate owned |
|
|
3 |
|
|
— |
|
|
— |
|
|
3 |
|
|
8 |
|
11
The following table represents financial instruments measured at fair value on a non-recurring basis as of and for the period ended December 31, 2018 by level within the fair value measurement hierarchy:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting |
|
|
|
|
|||||||
|
|
|
|
|
|
Date Using |
|
|
|
|
|||||||
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|||||||
|
|
|
|
|
|
Quoted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets/Liabilities |
|
Prices in |
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Measured at |
|
Active |
|
Significant |
|
|
|
|
|
|
|
|||
|
|
|
Fair Value |
|
Markets |
|
Other |
|
Significant |
|
Net (Credit) |
|
|||||
|
|
|
Year ended |
|
for Identical |
|
Observable |
|
Unobservable |
|
Provision |
|
|||||
|
|
|
December 31, |
|
Assets |
|
Inputs |
|
Inputs |
|
During |
|
|||||
|
|
|
2018 |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
Period |
|
|||||
|
Measured on a non-recurring basis: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans |
|
$ |
1,563 |
|
$ |
— |
|
$ |
— |
|
$ |
1,563 |
|
$ |
356 |
|
|
Other real estate owned |
|
|
38,871 |
|
|
— |
|
|
— |
|
|
38,871 |
|
|
3,071 |
|
Our assets measured at fair value on a non-recurring basis are limited to impaired loans and other real estate owned. Impaired loans are classified within Level 3 of the valuation hierarchy. The fair value of impaired loans is derived in accordance with FASB ASC 310, “Receivables”. Impaired loans are primarily comprised of collateral-dependent commercial loans. As the primary sources of loan repayments decline, the secondary repayment source, the collateral, takes on greater significance. Correctly evaluating the fair value becomes even more important. Re-measurement of the impaired loan to fair value is done through a specific valuation allowance included in the allowance for probable loan losses. The fair value of impaired loans is based on the fair value of the collateral, as determined through either an appraisal or evaluation process. The basis for our appraisal and appraisal review process is based on regulatory guidelines and strives to comply with all regulatory appraisal laws, regulations, and the Uniform Standards of Professional Appraisal Practice. All appraisals and evaluations are “as is” (the property’s highest and best use) valuations based on the current conditions of the property/project at that point in time. The determination of the fair value of the collateral is based on the net realizable value, which is the appraised value less any closing costs, when applicable. As of March 31, 2019, we had $46,706,000 of impaired commercial collateral dependent loans, of which $33,889,000 had an appraisal performed within the immediately preceding twelve months, and of which $9,407,000 had an evaluation performed within the immediately preceding twelve months. As of December 31, 2018, we had approximately $14,306,000 of impaired commercial collateral dependent loans, of which $10,911,000 had an appraisal performed within the immediately preceding twelve months and of which $0 had an evaluation performed within the immediately preceding twelve months.
Our determination to either seek an appraisal or to perform an evaluation begins in weekly credit quality meetings, where the committee analyzes the existing collateral values of the impaired loans and where obsolete appraisals are identified. In order to determine whether we would obtain a new appraisal or perform an internal evaluation to determine the fair value of the collateral, the credit committee reviews the existing appraisal to determine if the collateral value is reasonable in view of the current use of the collateral and the economic environment related to the collateral. If the analysis of the existing appraisal does not find that the collateral value is reasonable under the current circumstances, we would obtain a new appraisal on the collateral or perform an internal evaluation of the collateral. The ultimate decision to get a new appraisal rests with the independent credit administration group. A new appraisal is not required if an internal evaluation, as performed by in-house experts, is able to appropriately update the original appraisal assumptions to reflect current market conditions and provide an estimate of the collateral’s market value for impairment analysis. The internal evaluations must be in writing and contain sufficient information detailing the analysis, assumptions and conclusions, and they must support performing an evaluation in lieu of ordering a new appraisal.
Other real estate owned is comprised of real estate acquired by foreclosure and deeds in lieu of foreclosure. Other real estate owned is carried at the lower of the recorded investment in the property or its fair value less estimated costs to sell such property (as determined by independent appraisal) within Level 3 of the fair value hierarchy. Prior to foreclosure, the value of the underlying loan is written down to the fair value of the real estate to be acquired by a charge to the allowance for probable loan losses, if necessary. The fair value is reviewed periodically and subsequent write-downs are made, accordingly, through a charge to operations. Other real estate owned is included in other assets on the
12
consolidated financial statements. For the three months ended March 31, 2019 and the twelve months ended December 31, 2018, we recorded $51,000, and $170,000, respectively, in charges to the allowance for probable loan losses in connection with loans transferred to other real estate owned. For the three months ended March 31, 2019 and the twelve months ended December 31, 2018, we recorded $8,000, and $3,071,000, respectively, in adjustments to fair value in connection with other real estate owned.
The fair value estimates, methods, and assumptions for our financial instruments at March 31, 2019 and December 31, 2018 are outlined below.
Cash and Cash Equivalents
For these short-term instruments, the carrying amount is a reasonable estimate of fair value.
Time Deposits with Banks
The carrying amounts of time deposits with banks approximate fair value.
Investment Securities Held-to-Maturity
The carrying amounts of investments held-to-maturity approximate fair value.
Investment Securities
For investment securities, which include U.S. Treasury securities, obligations of other U.S. government agencies, obligations of states and political subdivisions and mortgage pass-through and related securities, fair values are from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. See disclosures of fair value of investment securities in Note 6.
Loans
Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type, such as commercial, real estate and consumer loans, as outlined by regulatory reporting guidelines. Each category is segmented into fixed and variable interest rate terms and by performing and non-performing categories.
For variable rate performing loans, the carrying amount approximates the fair value. For fixed-rate performing loans, except residential mortgage loans, the fair value is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate risk inherent in the loan. For performing residential mortgage loans, fair value is estimated by discounting contractual cash flows adjusted for prepayment estimates using discount rates based on secondary market sources or the primary origination market. Fixed-rate performing loans are within Level 3 of the fair value hierarchy. At March 31, 2019 and December 31, 2018, the carrying amount of fixed-rate performing loans was $1,512,111,000 and $1,515,437,000, respectively, and the estimated fair value was $1,476,879,000 and $1,469,231,000, respectively.
Accrued Interest
The carrying amounts of accrued interest approximate fair value.
Deposits
The fair value of deposits with no stated maturity, such as non-interest bearing demand deposit accounts, savings accounts and interest bearing demand deposit accounts, was equal to the amount payable on demand as of March 31, 2019 and December 31, 2018. The fair value of time deposits is based on the discounted value of contractual
13
cashflows. The discount rate is based on currently offered rates. Time deposits are within Level 3 of the fair value hierarchy. At March 31, 2019 and December 31, 2018, the carrying amount of time deposits was $1,990,462,000 and $1,973,468,000, respectively, and the estimated fair value was $1,993,376,000 and $1,976,156,000, respectively.
Securities Sold Under Repurchase Agreements
Securities sold under repurchase agreements include short- and long-term maturities. Due to the contractual terms of the short-term instruments, the carrying amounts approximated fair value at March 31, 2019 and December 31, 2018.
Junior Subordinated Deferrable Interest Debentures
We currently have floating-rate junior subordinated deferrable interest debentures outstanding. Due to the contractual terms of the floating-rate junior subordinated deferrable interest debentures, the carrying amounts approximated fair value at March 31, 2019 and December 31, 2018.
Other Borrowed Funds
We currently have short- and long-term borrowings issued from the Federal Home Loan Bank (“FHLB”). Due to the contractual terms of the short-term borrowings, the carrying amounts approximated fair value at March 31, 2019 and December 31, 2018. The long-term borrowings outstanding at March 31, 2019 and December 31, 2018 are fixed-rate borrowings and the fair value is based on established market spreads for similar types of borrowings. The fixed rate long-term borrowings are included in Level 2 of the fair value hierarchy. At March 31, 2019 and December 31, 2018, the carrying amount of the fixed rate long-term FHLB borrowings was $436,645,000 and $436,690,000, respectively, and the estimated fair value was $439,218,000 and $436,238,000, respectively.
Commitments to Extend Credit and Letters of Credit
Commitments to extend credit and fund letters of credit are principally at current interest rates, and, therefore, the carrying amount approximates fair value.
Limitations
Fair value estimates are made at a point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time our entire holdings of a particular financial instrument. Because no market exists for a significant portion of our financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Fair value estimates are based on existing on- and off-statement of condition financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Other significant assets and liabilities that are not considered financial assets or liabilities include the bank premises and equipment and core deposit value. In addition, the tax ramifications related to the effect of fair value estimates have not been considered in the above estimates.
14
Note 3 — Loans
A summary of loans, by loan type at March 31, 2019 and December 31, 2018 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
||
|
|
|
2019 |
|
2018 |
|
||
|
|
|
(Dollars in Thousands) |
|
||||
|
Commercial, financial and agricultural |
|
$ |
3,404,309 |
|
$ |
3,305,124 |
|
|
Real estate - mortgage |
|
|
1,178,026 |
|
|
1,173,101 |
|
|
Real estate - construction |
|
|
1,934,346 |
|
|
1,886,231 |
|
|
Consumer |
|
|
46,073 |
|
|
46,316 |
|
|
Foreign |
|
|
144,589 |
|
|
150,517 |
|
|
Total loans |
|
$ |
6,707,343 |
|
$ |
6,561,289 |
|
Note 4 — Allowance for Probable Loan Losses
The allowance for probable loan losses primarily consists of the aggregate loan loss allowances of the Subsidiary Banks. The allowances are established through charges to operations in the form of provisions for probable loan losses. Loan losses or recoveries are charged or credited directly to the allowances. The allowance for probable loan losses of each Subsidiary Bank is maintained at a level considered appropriate by management, based on estimated probable losses in the loan portfolio. The allowance for probable loan losses is derived from the following elements: (i) allowances established on specific impaired loans, which are based on a review of the individual characteristics of each loan, including the customer’s ability to repay the loan, the underlying collateral values, and the industry in which the customer operates; (ii) allowances based on actual historical loss experience for similar types of loans in our loan portfolio; and (iii) allowances based on general economic conditions, changes in the mix of loans, company resources, border risk and credit quality indicators, among other things. All segments of the loan portfolio continue to be impacted by economic uncertainty as the economy recovers from the recent prolonged downturn.
Our management continually reviews the allowance for loan losses of the Subsidiary Banks using the amounts determined from the allowances established on specific impaired loans, the allowance established on quantitative historical loss percentages, and the allowance based on qualitative data to establish an appropriate amount to maintain in our allowance for loan losses. Should any of the factors considered by management in evaluating the adequacy of the allowance for probable loan losses change, our estimate of probable loan losses could also change, which could affect the level of future provisions for probable loan losses. While the calculation of the allowance for probable loan losses utilizes management’s best judgment and all information reasonably available, the adequacy of the allowance is dependent on a variety of factors beyond our control, including, among other things, the performance of the entire loan portfolio, the economy, changes in interest rates and the view of regulatory authorities towards loan classifications.
The loan loss provision is determined using the following methods. On a weekly basis, loan past due reports are reviewed by the credit quality committee to determine if a loan has any potential problems and if a loan should be placed on the internal classified report of the Subsidiary Banks. Additionally, the credit department of each Subsidiary Bank reviews the majority of our loans for proper internal classification purposes, regardless of whether they are past due, and segregates any loans with potential problems for further review. The credit department will discuss the potential problem loans with the servicing loan officers to determine any relevant issues that were not discovered in the evaluation. Also, an analysis of loans that is provided through examinations by regulatory authorities is considered in the review process. After the above analysis is completed, we determine if a loan should be placed on an internal classified report because of issues related to the analysis of the credit, credit documents, collateral and/or payment history.
15
A summary of the transactions in the allowance for probable loan losses by loan class is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2019 |
|
|
|
|
||||||||||||||||||||||
|
|
|
Domestic |
|
Foreign |
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
Construction & |
|
Real Estate: |
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
Land |
|
Farmland & |
|
Real Estate: |
|
Residential: |
|
Residential: |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
Commercial |
|
Development |
|
Commercial |
|
Multifamily |
|
First Lien |
|
Junior Lien |
|
Consumer |
|
Foreign |
|
Total |
|
|||||||||
|
|
|
(Dollars in Thousands) |
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, |
|
$ |
12,596 |
|
$ |
15,123 |
|
$ |
19,353 |
|
$ |
1,808 |
|
$ |
3,467 |
|
$ |
7,719 |
|
$ |
447 |
|
$ |
871 |
|
$ |
61,384 |
|
|
Losses charged to allowance |
|
|
(2,764) |
|
|
— |
|
|
(1) |
|
|
— |
|
|
(1) |
|
|
(6) |
|
|
(63) |
|
|
— |
|
|
(2,835) |
|
|
Recoveries credited to allowance |
|
|
638 |
|
|
20 |
|
|
283 |
|
|
— |
|
|
1 |
|
|
102 |
|
|
17 |
|
|
— |
|
|
1,061 |
|
|
Net (losses) recoveries charged to allowance |
|
|
(2,126) |
|
|
20 |
|
|
282 |
|
|
— |
|
|
— |
|
|
96 |
|
|
(46) |
|
|
— |
|
|
(1,774) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision charged to operations |
|
|
942 |
|
|
(354) |
|
|
6,245 |
|
|
537 |
|
|
79 |
|
|
(70) |
|
|
61 |
|
|
(20) |
|
|
7,420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, |
|
$ |
11,412 |
|
$ |
14,789 |
|
$ |
25,880 |
|
$ |
2,345 |
|
$ |
3,546 |
|
$ |
7,745 |
|
$ |
462 |
|
$ |
851 |
|
$ |
67,030 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2018 |
|
|
|
|
||||||||||||||||||||||
|
|
|
Domestic |
|
Foreign |
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
Real Estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
Other |
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
Construction & |
|
Real Estate: |
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
Land |
|
Farmland & |
|
Real Estate: |
|
Residential: |
|
Residential: |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
Commercial |
|
Development |
|
Commercial |
|
Multifamily |
|
First Lien |
|
Junior Lien |
|
Consumer |
|
Foreign |
|
Total |
|
|||||||||
|
|
|
(Dollars in Thousands) |
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, |
|
$ |
27,905 |
|
$ |
11,675 |
|
$ |
16,663 |
|
$ |
1,109 |
|
$ |
2,950 |
|
$ |
6,103 |
|
$ |
440 |
|
$ |
842 |
|
$ |
67,687 |
|
|
Losses charged to allowance |
|
|
(2,715) |
|
|
(1) |
|
|
— |
|
|
— |
|
|
(14) |
|
|
(30) |
|
|
(117) |
|
|
— |
|
|
(2,877) |
|
|
Recoveries credited to allowance |
|
|
583 |
|
|
2 |
|
|
18 |
|
|
— |
|
|
1 |
|
|
66 |
|
|
12 |
|
|
— |
|
|
682 |
|
|
Net (losses) recoveries charged to allowance |
|
|
(2,132) |
|
|
1 |
|
|
18 |
|
|
— |
|
|
(13) |
|
|
36 |
|
|
(105) |
|
|
— |
|
|
(2,195) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision charged to operations |
|
|
(5,082) |
|
|
122 |
|
|
8,122 |
|
|
(162) |
|
|
69 |
|
|
(1,450) |
|
|
102 |
|
|
(59) |
|
|
1,662 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, |
|
$ |
20,691 |
|
$ |
11,798 |
|
$ |
24,803 |
|
$ |
947 |
|
$ |
3,006 |
|
$ |
4,689 |
|
$ |
437 |
|
$ |
783 |
|
$ |
67,154 |
|
The allowance for probable loan losses is a reserve established through a provision for probable loan losses charged to expense, which represents management’s best estimate of probable loan losses when evaluating loans individually or collectively. The increase in provision for probable loan losses charged to expense for the three months ended March 31, 2019 can be attributed to a specific reserve on a relationship that is secured by multiple pieces of real property on which car dealerships are operated. The deterioration was triggered by significant fraud by a high level insider of the car dealership resulting in the dealerships unexpectedly filing for bankruptcy and creating a potential exposure since the source of repayment from the borrower were the operations of the car dealerships. The relationship further deteriorated in the first quarter of 2019 after the sponsor of the court approved debtor in possession plan discontinued its role in the process and thus did not fulfill its obligation to assume full responsibility of the accrued and unpaid interest. Although the relationship is secured by real property (the dealerships’ real estate), the real property has specialized use, contributing to a potential exposure for probable loss. In light of the new circumstances and management’s evaluation of the relationship, the decision was made to place the relationship on impaired, non-accrual status and place a specific reserve on the relationship in the amount of $9.5 million. The impact of the specific reserve on the provision for probable loan loss charged to expense is not fully demonstrated in the charge for the quarter because we use a three year historical charge-off experience in the calculation, and, as large charge-offs in prior periods are eliminated from the calculation, the allowance for probable loan losses is impacted. As fluctuations occur in historical loss factors, management evaluates the need to adjust the qualitative factors used in the calculation to properly reflect probable loan losses.
16
The table below provides additional information on the balance of loans individually or collectively evaluated for impairment and their related allowance, by loan class as of March 31, 2019 and December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2019 |
|
||||||||||
|
|
|
Loans Individually |
|
Loans Collectively |
|
||||||||
|
|
|
Evaluated For |
|
Evaluated For |
|
||||||||
|
|
|
Impairment |
|
Impairment |
|
||||||||
|
|
|
Recorded |
|
|
|
|
Recorded |
|
|
|
|
||
|
|
|
Investment |
|
Allowance |
|
Investment |
|
Allowance |
|
||||
|
|
|
(Dollars in Thousands) |
|
||||||||||
|
Domestic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
18,608 |
|
$ |
666 |
|
$ |
1,194,931 |
|
$ |
10,746 |
|
|
Commercial real estate: other construction & land development |
|
|
2,059 |
|
|
116 |
|
|
1,932,287 |
|
|
14,673 |
|
|
Commercial real estate: farmland & commercial |
|
|
26,391 |
|
|
9,500 |
|
|
1,870,267 |
|
|
16,380 |
|
|
Commercial real estate: multifamily |
|
|
507 |
|
|
— |
|
|
293,605 |
|
|
2,345 |
|
|
Residential: first lien |
|
|
6,216 |
|
|
— |
|
|
450,698 |
|
|
3,546 |
|
|
Residential: junior lien |
|
|
908 |
|
|
— |
|
|
720,204 |
|
|
7,745 |
|
|
Consumer |
|
|
1,074 |
|
|
— |
|
|
44,999 |
|
|
462 |
|
|
Foreign |
|
|
286 |
|
|
— |
|
|
144,303 |
|
|
851 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
56,049 |
|
$ |
10,282 |
|
$ |
6,651,294 |
|
$ |
56,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018 |
|
||||||||||
|
|
|
Loans Individually |
|
Loans Collectively |
|
||||||||
|
|
|
Evaluated For |
|
Evaluated For |
|
||||||||
|
|
|
Impairment |
|
Impairment |
|
||||||||
|
|
|
Recorded |
|
|
|
|
Recorded |
|
|
|
|
||
|
|
|
Investment |
|
Allowance |
|
Investment |
|
Allowance |
|
||||
|
|
|
(Dollars in Thousands) |
|
||||||||||
|
Domestic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
9,179 |
|
$ |
656 |
|
$ |
1,119,790 |
|
$ |
11,940 |
|
|
Commercial real estate: other construction & land development |
|
|
2,092 |
|
|
116 |
|
|
1,884,139 |
|
|
15,007 |
|
|
Commercial real estate: farmland & commercial |
|
|
3,509 |
|
|
— |
|
|
1,946,389 |
|
|
19,353 |
|
|
Commercial real estate: multifamily |
|
|
507 |
|
|
— |
|
|
225,750 |
|
|
1,808 |
|
|
Residential: first lien |
|
|
6,244 |
|
|
— |
|
|
439,556 |
|
|
3,467 |
|
|
Residential: junior lien |
|
|
901 |
|
|
— |
|
|
726,400 |
|
|
7,719 |
|
|
Consumer |
|
|
1,175 |
|
|
— |
|
|
45,141 |
|
|
447 |
|
|
Foreign |
|
|
293 |
|
|
— |
|
|
150,224 |
|
|
871 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
23,900 |
|
$ |
772 |
|
$ |
6,537,389 |
|
$ |
60,612 |
|
17
The table below provides additional information on loans accounted for on a non-accrual basis by loan class at March 31, 2019 and December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2019 |
|
December 31, 2018 |
|
||
|
|
|
(Dollars in Thousands) |
|
||||
|
Domestic |
|
|
|
|
|
|
|
|
Commercial |
|
$ |
18,573 |
|
$ |
9,143 |
|
|
Commercial real estate: other construction & land development |
|
|
2,059 |
|
|
2,092 |
|
|
Commercial real estate: farmland & commercial |
|
|
26,391 |
|
|
3,509 |
|
|
Commercial real estate: multifamily |
|
|
507 |
|
|
507 |
|
|
Residential: first lien |
|
|
319 |
|
|
347 |
|
|
Residential: junior lien |
|
|
165 |
|
|
171 |
|
|
Consumer |
|
|
14 |
|
|
22 |
|
|
Total non-accrual loans |
|
$ |
48,028 |
|
$ |
15,791 |
|
Impaired loans are those loans where it is probable that all amounts due according to contractual terms of the loan agreement will not be collected. We have identified these loans through our normal loan review procedures. Impaired loans are measured based on (i) the present value of expected future cash flows discounted at the loan’s effective interest rate; (ii) the loan’s observable market price; or (iii) the fair value of the collateral if the loan is collateral dependent. Substantially all of our impaired loans are measured at the fair value of the collateral. In limited cases, we may use other methods to determine the level of impairment of a loan if such loan is not collateral dependent.
The following tables detail key information regarding our impaired loans by loan class at March 31, 2019 and December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2019 |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Quarter to Date |
|
||||
|
|
|
|
|
|
Unpaid |
|
|
|
|
Average |
|
|
|
|
||
|
|
|
Recorded |
|
Principal |
|
Related |
|
Recorded |
|
Interest |
|
|||||
|
|
|
Investment |
|
Balance |
|
Allowance |
|
Investment |
|
Recognized |
|
|||||
|
|
|
(Dollars in Thousands) |
|
|||||||||||||
|
Loans with Related Allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
1,325 |
|
$ |
1,908 |
|
$ |
666 |
|
$ |
1,327 |
|
$ |
— |
|
|
Commercial real estate: other construction & land development |
|
|
134 |
|
|
169 |
|
|
116 |
|
|
135 |
|
|
— |
|
|
Commercial real estate: farmland & commercial |
|
|
24,463 |
|
|
24,774 |
|
|
9,500 |
|
|
24,480 |
|
|
|
|
|
Total impaired loans with related allowance |
|
$ |
25,922 |
|
$ |
26,851 |
|
$ |
10,282 |
|
$ |
25,942 |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2019 |
||||||||||
|
|
|
|
|
|
|
|
|
Quarter to Date |
||||
|
|
|
|
|
|
Unpaid |
|
Average |
|
|
|
||
|
|
|
Recorded |
|
Principal |
|
Recorded |
|
Interest |
||||
|
|
|
Investment |
|
Balance |
|
Investment |
|
Recognized |
||||
|
|
|
(Dollars in Thousands) |
||||||||||
|
Loans with No Related Allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic |
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
17,283 |
|
$ |
17,420 |
|
$ |
17,370 |
|
$ |
1 |
|
Commercial real estate: other construction & land development |
|
|
1,925 |
|
|
2,167 |
|
|
1,924 |
|
|
— |
|
Commercial real estate: farmland & commercial |
|
|
1,928 |
|
|
2,493 |
|
|
2,305 |
|
|
— |
|
Commercial real estate: multifamily |
|
|
507 |
|
|
539 |
|
|
506 |
|
|
— |
|
Residential: first lien |
|
|
6,216 |
|
|
6,268 |
|
|
6,239 |
|
|
75 |
|
Residential: junior lien |
|
|
908 |
|
|
918 |
|
|
912 |
|
|
11 |
|
Consumer |
|
|
1,074 |
|
|
1,075 |
|
|
1,075 |
|
|
— |
|
Foreign |
|
|
286 |
|
|
286 |
|
|
288 |
|
|
3 |
|
Total impaired loans with no related allowance |
|
$ |
30,127 |
|
$ |
31,166 |
|
$ |
30,619 |
|
$ |
90 |
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018 |
||||||||||||||
|
|
|
|
|
|
Unpaid |
|
|
|
|
Average |
|
|
|
|
||
|
|
|
Recorded |
|
Principal |
|
Related |
|
Recorded |
|
Interest |
|
|||||
|
|
|
Investment |
|
Balance |
|
Allowance |
|
Investment |
|
Recognized |
|
|||||
|
|
|
(Dollars in Thousands) |
||||||||||||||
|
Loans with Related Allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
1,563 |
|
$ |
2,161 |
|
$ |
656 |
|
$ |
1,741 |
|
$ |
— |
|
|
Commercial real estate: other construction & land development |
|
|
135 |
|
|
169 |
|
|
116 |
|
|
141 |
|
|
— |
|
|
Total impaired loans with related allowance |
|
$ |
1,698 |
|
$ |
2,330 |
|
$ |
772 |
|
$ |
1,882 |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018 |
|||||||||||
|
|
|
|
|
|
Unpaid |
|
Average |
|
|
|
|
||
|
|
|
Recorded |
|
Principal |
|
Recorded |
|
Interest |
|
||||
|
|
|
Investment |
|
Balance |
|
Investment |
|
Recognized |
|
||||
|
|
|
(Dollars in Thousands) |
|||||||||||
|
Loans with No Related Allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
7,616 |
|
$ |
7,730 |
|
$ |
16,194 |
|
$ |
3 |
|
|
Commercial real estate: other construction & land development |
|
|
1,957 |
|
|
2,205 |
|
|
2,151 |
|
|
— |
|
|
Commercial real estate: farmland & commercial |
|
|
3,509 |
|
|
4,031 |
|
|
36,632 |
|
|
— |
|
|
Commercial real estate: multifamily |
|
|
507 |
|
|
538 |
|
|
565 |
|
|
— |
|
|
Residential: first lien |
|
|
6,244 |
|
|
6,386 |
|
|
7,136 |
|
|
305 |
|
|
Residential: junior lien |
|
|
901 |
|
|
911 |
|
|
976 |
|
|
44 |
|
|
Consumer |
|
|
1,175 |
|
|
1,190 |
|
|
1,211 |
|
|
2 |
|
|
Foreign |
|
|
293 |
|
|
293 |
|
|
327 |
|
|
14 |
|
|
Total impaired loans with no related allowance |
|
$ |
22,202 |
|
$ |
23,284 |
|
$ |
65,192 |
|
$ |
368 |
|
The following table details key information regarding our impaired loans by loan class at March 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2018 |
|
||||
|
|
|
Quarter to Date |
|
||||
|
|
|
Average |
|
|
|
||
|
|
|
Recorded |
|
Interest |
|
||
|
|
|
Investment |
|
Recognized |
|
||
|
|
|
(Dollars in Thousands) |
|||||
|
Loans with Related Allowance |
|
|
|
|
|
|
|
|
Domestic |
|
|
|
|
|
|
|
|
Commercial |
|
$ |
1,717 |
|
$ |
— |
|
|
Commercial real estate: other construction & land development |
|
|
144 |
|
|
— |
|
|
Commercial real estate: farmland & commercial |
|
|
15,103 |
|
|
— |
|
|
Total impaired loans with related allowance |
|
$ |
16,964 |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2018 |
|
||||
|
|
|
Quarter to Date |
|
||||
|
|
|
Average |
|
|
|
||
|
|
|
Recorded |
|
Interest |
|
||
|
|
|
Investment |
|
Recognized |
|
||
|
|
|
(Dollars in Thousands) |
|
||||
|
Loans with No Related Allowance |
|
|
|
|
|
|
|
|
Domestic |
|
|
|
|
|
|
|
|
Commercial |
|
$ |
16,820 |
|
$ |
1 |
|
|
Commercial real estate: other construction & land development |
|
|
2,284 |
|
|
— |
|
|
Commercial real estate: farmland & commercial |
|
|
21,488 |
|
|
— |
|
|
Commercial real estate: multifamily |
|
|
471 |
|
|
— |
|
|
Residential: first lien |
|
|
6,960 |
|
|
77 |
|
|
Residential: junior lien |
|
|
708 |
|
|
10 |
|
|
Consumer |
|
|
1,208 |
|
|
1 |
|
|
Foreign |
|
|
341 |
|
|
4 |
|
|
Total impaired loans with no related allowance |
|
$ |
50,280 |
|
$ |
93 |
|
A portion of the impaired loans have adequate collateral and credit enhancements not requiring a related allowance for loan loss. Management recognizes the risks associated with these impaired loans, however, management
19
is confident our loss exposure regarding these credits will be significantly reduced due to our long-standing practices that encompass the following principles: (i) the financial strength of the borrower, including strong earnings, a high net worth, significant liquidity and an acceptable debt to worth ratio, (ii) managerial and business competence, (iii) the ability to repay, (iv) for a new business, projected cash flows, (v) loan to value, (vi) in the case of a secondary guarantor, a guarantor financial statement, and (vii) financial and/or other character references. Management’s decision to place loans in this category does not necessarily mean that we will experience significant losses from these loans or significant increases in impaired loans from these levels.
The following table details loans accounted for as “troubled debt restructuring,” segregated by loan class. Loans accounted for as troubled debt restructuring are included in impaired loans.
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2019 |
|
December 31, 2018 |
|
||
|
|
|
|
(Dollars in Thousands) |
|
|||
|
Domestic |
|
|
|
|
|
|
|
|
Commercial |
|
$ |
34 |
|
$ |
35 |
|
|
Residential: first lien |
|
|
5,951 |
|
|
5,947 |
|
|
Residential: junior lien |
|
|
743 |
|
|
730 |
|
|
Consumer |
|
|
1,060 |
|
|
1,153 |
|
|
Foreign |
|
|
286 |
|
|
293 |
|
|
|
|
|
|
|
|
|
|
|
Total troubled debt restructuring |
|
$ |
8,074 |
|
$ |
8,158 |
|
The Subsidiary Banks charge-off that portion of any loan which management considers to represent a loss as well as that portion of any other loan which is classified as a “loss” by bank examiners. Commercial and industrial or real estate loans are generally considered by management to represent a loss, in whole or part, when an exposure beyond any collateral coverage is apparent and when no further collection of the loss portion is anticipated based on the borrower’s financial condition and general economic conditions in the borrower’s industry. Generally, unsecured consumer loans are charged-off when 90 days past due.
While our management believes that it is generally able to identify borrowers with financial problems reasonably early and to monitor credit extended to such borrowers carefully, there is no precise method of predicting loan losses. The determination that a loan is likely to be uncollectible and that it should be wholly or partially charged-off as a loss is an exercise of judgment. Similarly, the determination of the adequacy of the allowance for probable loan losses can be made only on a subjective basis. It is the judgment of our management that the allowance for probable loan losses at March 31, 2019 was adequate to absorb probable losses from loans in the portfolio at that date.
20
The following tables present information regarding the aging of past due loans by loan class at March 31, 2019 and December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2019 |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
90 Days or |
|
Total |
|
|
|
|
|
|
|
||
|
|
|
30 - 59 |
|
60 - 89 |
|
90 Days or |
|
greater & |
|
Past |
|
|
|
|
Total |
|
||||||
|
|
|
Days |
|
Days |
|
Greater |
|
still accruing |
|
Due |
|
Current |
|
Portfolio |
|
|||||||
|
|
|
(Dollars in Thousands) |
|
|||||||||||||||||||
|
Domestic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
7,139 |
|
$ |
1,412 |
|
$ |
18,727 |
|
$ |
844 |
|
$ |
27,278 |
|
$ |
1,186,261 |
|
$ |
1,213,539 |
|
|
Commercial real estate: other construction & land development |
|
|
7,451 |
|
|
1,111 |
|
|
1,865 |
|
|
1,041 |
|
|
10,427 |
|
|
1,923,919 |
|
|
1,934,346 |
|
|
Commercial real estate: farmland & commercial |
|
|
6,486 |
|
|
5,292 |
|
|
25,328 |
|
|
401 |
|
|
37,106 |
|
|
1,859,552 |
|
|
1,896,658 |
|
|
Commercial real estate: multifamily |
|
|
1,122 |
|
|
938 |
|
|
507 |
|
|
— |
|
|
2,567 |
|
|
291,545 |
|
|
294,112 |
|
|
Residential: first lien |
|
|
3,610 |
|
|
1,516 |
|
|
4,512 |
|
|
4,272 |
|
|
9,638 |
|
|
447,276 |
|
|
456,914 |
|
|
Residential: junior lien |
|
|
982 |
|
|
815 |
|
|
1,739 |
|
|
1,574 |
|
|
3,536 |
|
|
717,576 |
|
|
721,112 |
|
|
Consumer |
|
|
351 |
|
|
73 |
|
|
25 |
|
|
16 |
|
|
449 |
|
|
45,624 |
|
|
46,073 |
|
|
Foreign |
|
|
3,018 |
|
|
726 |
|
|
144 |
|
|
144 |
|
|
3,888 |
|
|
140,701 |
|
|
144,589 |
|
|
Total past due loans |
|
$ |
30,159 |
|
$ |
11,883 |
|
$ |
52,847 |
|
$ |
8,292 |
|
$ |
94,889 |
|
$ |
6,612,454 |
|
$ |
6,707,343 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018 |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
90 Days or |
|
Total |
|
|
|
|
|
|
|
||
|
|
|
30 - 59 |
|
60 - 89 |
|
90 Days or |
|
greater & |
|
Past |
|
|
|
|
Total |
|
||||||
|
|
|
Days |
|
Days |
|
Greater |
|
still accruing |
|
Due |
|
Current |
|
Portfolio |
|
|||||||
|
|
|
|
(Dollars in Thousands) |
|
||||||||||||||||||
|
Domestic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
4,651 |
|
$ |
1,089 |
|
$ |
19,851 |
|
$ |
10,890 |
|
$ |
25,591 |
|
$ |
1,103,378 |
|
$ |
1,128,969 |
|
|
Commercial real estate: other construction & land development |
|
|
727 |
|
|
1,707 |
|
|
922 |
|
|
16 |
|
|
3,356 |
|
|
1,882,875 |
|
|
1,886,231 |
|
|
Commercial real estate: farmland & commercial |
|
|
2,928 |
|
|
784 |
|
|
27,239 |
|
|
24,910 |
|
|
30,951 |
|
|
1,918,947 |
|
|
1,949,898 |
|
|
Commercial real estate: multifamily |
|
|
927 |
|
|
— |
|
|
578 |
|
|
71 |
|
|
1,505 |
|
|
224,752 |
|
|
226,257 |
|
|
Residential: first lien |
|
|
3,998 |
|
|
1,677 |
|
|
3,362 |
|
|
3,079 |
|
|
9,037 |
|
|
436,763 |
|
|
445,800 |
|
|
Residential: junior lien |
|
|
1,155 |
|
|
618 |
|
|
1,108 |
|
|
937 |
|
|
2,881 |
|
|
724,420 |
|
|
727,301 |
|
|
Consumer |
|
|
486 |
|
|
19 |
|
|
45 |
|
|
32 |
|
|
550 |
|
|
45,766 |
|
|
46,316 |
|
|
Foreign |
|
|
1,106 |
|
|
117 |
|
|
739 |
|
|
739 |
|
|
1,962 |
|
|
148,555 |
|
|
150,517 |
|
|
Total past due loans |
|
$ |
15,978 |
|
$ |
6,011 |
|
$ |
53,844 |
|
$ |
40,674 |
|
$ |
75,833 |
|
$ |
6,485,456 |
|
$ |
6,561,289 |
|
The decrease in the 90 days or greater and still accruing at March 31, 2019 compared to December 31, 2018 can be attributed to the previously discussed relationship secured by real property on which car dealerships are operated and the placement of the relationship on non-accrual impaired status.
Our internal classified report is segregated into the following categories: (i) “Special Review Credits,” (ii) “Watch List-Pass Credits,” and (iii) “Watch List-Substandard Credits.” The loans placed in the “Special Review Credits” category reflect management’s opinion that the loans reflect potential weakness which requires monitoring on a more frequent basis. The “Special Review Credits” are reviewed and discussed on a regular basis with the credit department and the lending staff to determine if a change in category is warranted. The loans placed in the “Watch List-Pass Credits” category reflect our opinion that the credit contains weaknesses which represent a greater degree of risk, which warrant “extra attention.” The “Watch List-Pass Credits” are reviewed and discussed on a regular basis with the credit department and the lending staff to determine if a change in category is warranted. The loans placed in the “Watch List-Substandard Credits” classification are considered to be potentially inadequately protected by the current sound worth and debt service capacity of the borrower or of any pledged collateral. These credit obligations, even if apparently protected by collateral value, have shown defined weaknesses related to adverse financial, managerial, economic, market or political conditions which may jeopardize repayment of principal and interest. Furthermore, there is the possibility that we could sustain some future loss if such weaknesses are not corrected. For loans that are classified as impaired, management evaluates these credits in accordance with the provisions of ASC 310-10, “Receivables,” and, if deemed necessary, a specific reserve is allocated to the credit. The specific reserve allocated under ASC 310-10 is based on
21
(i) the present value of expected future cash flows discounted at the loan’s effective interest rate; (ii) the loan’s observable market price; or (iii) the fair value of the collateral if the loan is collateral dependent. Substantially all of our loans evaluated as impaired under ASC 310-10 are measured using the fair value of collateral method. In limited cases, we may use other methods to determine the specific reserve of a loan under ASC 310-10 if such loan is not collateral dependent.
The allowance based on historical loss experience on our remaining loan portfolio, which includes the “Special Review Credits,” “Watch List - Pass Credits,” and “Watch List - Substandard Credits” is determined by segregating the remaining loan portfolio into certain categories such as commercial loans, installment loans, international loans, loan concentrations and overdrafts. Installment loans are then further segregated by number of days past due. A historical loss percentage, adjusted for (i) management’s evaluation of changes in lending policies and procedures, (ii) current economic conditions in the market area we serve, (iii) other risk factors, (iv) the effectiveness of the internal loan review function, (v) changes in loan portfolios, and (vi) the composition and concentration of credit volume is applied to each category. Each category is then added together to determine the allowance allocated under ASC 450-20.
A summary of the loan portfolio by credit quality indicator by loan class at March 31, 2019 and December 31, 2018 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2019 |
|
||||||||||
|
|
|
|
|
|
Special |
|
Watch |
|
Watch List— |
|
Watch List— |
|
||||
|
|
|
Pass |
|
Review |
|
List—Pass |
|
Substandard |
|
Impaired |
|
|||||
|
|
|
|
|
|
(Dollars in Thousands) |
|
||||||||||
|
Domestic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
1,130,988 |
|
$ |
19 |
|
$ |
3,061 |
|
$ |
60,863 |
|
$ |
18,608 |
|
|
Commercial real estate: other construction & land development |
|
|
1,865,359 |
|
|
1,640 |
|
|
9,284 |
|
|
56,004 |
|
|
2,059 |
|
|
Commercial real estate: farmland & commercial |
|
|
1,669,873 |
|
|
62,012 |
|
|
39,269 |
|
|
99,113 |
|
|
26,391 |
|
|
Commercial real estate: multifamily |
|
|
292,687 |
|
|
— |
|
|
— |
|
|
918 |
|
|
507 |
|
|
Residential: first lien |
|
|
449,291 |
|
|
— |
|
|
142 |
|
|
1,265 |
|
|
6,216 |
|
|
Residential: junior lien |
|
|
719,334 |
|
|
— |
|
|
870 |
|
|
— |
|
|
908 |
|
|
Consumer |
|
|
44,999 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,074 |
|
|
Foreign |
|
|
144,303 |
|
|
— |
|
|
— |
|
|
— |
|
|
286 |
|
|
Total |
|
$ |
6,316,834 |
|
$ |
63,671 |
|
$ |
52,626 |
|
$ |
218,163 |
|
$ |
56,049 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018 |
|
||||||||||
|
|
|
|
|
|
Special |
|
Watch |
|
Watch List— |
|
Watch List— |
|
||||
|
|
|
Pass |
|
Review |
|
List—Pass |
|
Substandard |
|
Impaired |
|
|||||
|
|
|
|
|
|
(Dollars in Thousands) |
|
||||||||||
|
Domestic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
998,625 |
|
$ |
441 |
|
$ |
44,544 |
|
$ |
76,180 |
|
$ |
9,179 |
|
|
Commercial real estate: other construction & land development |
|
|
1,817,098 |
|
|
1,648 |
|
|
9,055 |
|
|
56,338 |
|
|
2,092 |
|
|
Commercial real estate: farmland & commercial |
|
|
1,726,711 |
|
|
62,046 |
|
|
38,373 |
|
|
119,259 |
|
|
3,509 |
|
|
Commercial real estate: multifamily |
|
|
224,823 |
|
|
— |
|
|
— |
|
|
927 |
|
|
507 |
|
|
Residential: first lien |
|
|
438,773 |
|
|
— |
|
|
142 |
|
|
641 |
|
|
6,244 |
|
|
Residential: junior lien |
|
|
725,538 |
|
|
— |
|
|
862 |
|
|
— |
|
|
901 |
|
|
Consumer |
|
|
45,141 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,175 |
|
|
Foreign |
|
|
150,224 |
|
|
— |
|
|
— |
|
|
— |
|
|
293 |
|
|
Total |
|
$ |
6,126,933 |
|
$ |
64,135 |
|
$ |
92,976 |
|
$ |
253,345 |
|
$ |
23,900 |
|
The decrease in Watch List – Pass credits at March 31, 2019 from Decmeber 31, 2018 can be attirubuted to the reclassification of a relationship secured by oil and gas properties to Pass. The decrease in Watch List- Substandard and increase in Watch List – Impaired can be attributed to the reclassification of the previously discussed relationship secured by commercial real estate leased by car dealerships.
22
Note 5 — Stock Options
On April 5, 2012, the Board of Directors adopted the 2012 International Bancshares Corporation Stock Option Plan (the “2012 Plan”). There are 800,000 shares of common stock available for stock option grants under the 2012 Plan, which may be qualified incentive stock options (“ISOs”) or non-qualified stock options. Options granted may be exercisable for a period of up to 10 years from the date of grant, excluding ISOs granted to 10% shareholders, which may be exercisable for a period of up to only five years. As of March 31, 2019, 23,175 shares were available for future grants under the 2012 Plan.
A summary of option activity under the stock option plan for the three months ended March 31, 2019 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
Weighted |
|
average |
|
|
|
|
|
|
|
|
|
|
average |
|
remaining |
|
Aggregate |
|
||
|
|
|
Number of |
|
exercise |
|
contractual |
|
intrinsic |
|
||
|
|
|
options |
|
price |
|
term (years) |
|
value ($) |
|
||
|
|
|
|
|
|
|
|
|
|
(in Thousands) |
|
|
|
Options outstanding at December 31, 2018 |
|
788,977 |
|
$ |
|
|
|
|
|
|
|
|
Plus: Options granted |
|
6,000 |
|
|
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
Options exercised |
|
33,225 |
|
|
|
|
|
|
|
|
|
|
Options expired |
|
— |
|
|
— |
|
|
|
|
|
|
|
Options forfeited |
|
19,975 |
|
|
|
|
|
|
|
|
|
|
Options outstanding at March 31, 2019 |
|
741,777 |
|
|
|
|
|
|
$ |
8,699 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options fully vested and exercisable at March 31, 2019 |
|
372,409 |
|
$ |
|
|
|
|
$ |
6,517 |
|
Stock-based compensation expense included in the consolidated statements of income for the three months ended March 31, 2019 and March 31, 2018 was $265,000 and $184,800, respectively. As of March 31, 2019, there was approximately $2,532,000 of total unrecognized stock-based compensation cost related to non-vested options granted under our Company plans that will be recognized over a weighted average period of 2.0 years.
Note 6 — Investment Securities and Equity Securities with Readily Determinable Fair Values
We classify debt securities into one of three categories: held-to maturity, available-for-sale, or trading. Such debt securities are reassessed for appropriate classification at each reporting date. Securities classified as “held-to-maturity” are carried at amortized cost for financial statement reporting, while securities classified as “available-for-sale” and “trading” are carried at their fair value. Unrealized holding gains and losses are included in net income for those securities classified as “trading,” while unrealized holding gains and losses related to those securities classified as “available-for-sale” are excluded from net income and reported net of tax as other comprehensive income (loss) and accumulated other comprehensive income (loss) until realized, or in the case of losses, when deemed other than temporary. In accordance with the provisions of ASU 2016-01, which we adopted on January 1, 2018, unrealized holding gains and losses related to equity securities with readily determinable fair values are included in net income.
23
The amortized cost and estimated fair value by type of investment security at March 31, 2019 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to Maturity |
|
|||||||||||||
|
|
|
|
|
|
Gross |
|
Gross |
|
|
|
|
|
|
|
||
|
|
|
Amortized |
|
unrealized |
|
unrealized |
|
Estimated |
|
Carrying |
|
|||||
|
|
|
cost |
|
gains |
|
losses |
|
fair value |
|
value |
|
|||||
|
|
|
(Dollars in Thousands) |
|
|||||||||||||
|
Other securities |
|
$ |
2,400 |
|
$ |
— |
|
$ |
— |
|
$ |
2,400 |
|
$ |
2,400 |
|
|
Total investment securities |
|
$ |
2,400 |
|
$ |
— |
|
$ |
— |
|
$ |
2,400 |
|
$ |
2,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for Sale Debt Securities |
|
|||||||||||||
|
|
|
|
|
|
Gross |
|
Gross |
|
|
|
|
|
|
|
||
|
|
|
Amortized |
|
unrealized |
|
unrealized |
|
Estimated |
|
Carrying |
|
|||||
|
|
|
cost |
|
gains |
|
losses |
|
fair value |
|
value (1) |
|
|||||
|
|
|
(Dollars in Thousands) |
|
|||||||||||||
|
Residential mortgage-backed securities |
|
$ |
3,303,579 |
|
$ |
9,002 |
|
$ |
(49,551) |
|
$ |
3,263,030 |
|
$ |
3,263,030 |
|
|
Obligations of states and political subdivisions |
|
|
144,140 |
|
|
2,933 |
|
|
(15) |
|
|
147,058 |
|
|
147,058 |
|
|
Total investment securities |
|
$ |
3,447,719 |
|
$ |
11,935 |
|
$ |
(49,566) |
|
$ |
3,410,088 |
|
$ |
3,410,088 |
|
|
|
(1) |
|
Included in the carrying value of residential mortgage-backed securities are $574,588 of mortgage-backed securities issued by Ginnie Mae and $2,688,442 of mortgage-backed securities issued by Fannie Mae and Freddie Mac. |
The amortized cost and estimated fair value by type of investment security at December 31, 2018 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to Maturity |
|
|||||||||||||
|
|
|
|
|
|
Gross |
|
Gross |
|
|
|
|
|
|
|
||
|
|
|
Amortized |
|
unrealized |
|
unrealized |
|
Estimated |
|
Carrying |
|
|||||
|
|
|
cost |
|
gains |
|
losses |
|
fair value |
|
value |
|
|||||
|
|
|
(Dollars in Thousands) |
|
|||||||||||||
|
Other securities |
|
$ |
1,200 |
|
$ |
— |
|
$ |
— |
|
$ |
1,200 |
|
$ |
1,200 |
|
|
Total investment securities |
|
$ |
1,200 |
|
$ |
— |
|
$ |
— |
|
$ |
1,200 |
|
$ |
1,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for Sale |
|
|||||||||||||
|
|
|
|
|
|
Gross |
|
Gross |
|
Estimated |
|
|
|
|
|||
|
|
|
Amortized |
|
unrealized |
|
unrealized |
|
fair |
|
Carrying |
|
|||||
|
|
|
cost |
|
gains |
|
losses |
|
value |
|
value (1) |
|
|||||
|
|
|
(Dollars in Thousands) |
|
|||||||||||||
|
Residential mortgage-backed securities |
|
$ |
3,295,366 |
|
$ |
6,813 |
|
$ |
(79,169) |
|
$ |
3,223,010 |
|
$ |
3,223,010 |
|
|
Obligations of states and political subdivisions |
|
|
185,799 |
|
|
2,646 |
|
|
(105) |
|
|
188,340 |
|
|
188,340 |
|
|
Total investment securities |
|
$ |
3,481,165 |
|
$ |
9,459 |
|
$ |
(79,274) |
|
$ |
3,411,350 |
|
$ |
3,411,350 |
|
|
|
(1) |
|
Included in the carrying value of residential mortgage-backed securities are $501,293 of mortgage-backed securities issued by Ginnie Mae and $2,721,717 of mortgage-backed securities issued by Fannie Mae and Freddie. |
24
The amortized cost and estimated fair value of investment securities at March 31, 2019, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to prepay obligations with or without prepayment penalties.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to Maturity |
|
Available for Sale |
|
||||||||
|
|
|
Amortized |
|
Estimated |
|
Amortized |
|
Estimated |
|
||||
|
|
|
Cost |
|
fair value |
|
Cost |
|
fair value |
|
||||
|
|
|
(Dollars in Thousands) |
|
||||||||||
|
Due in one year or less |
|
$ |
1,075 |
|
$ |
1,075 |
|
$ |
— |
|
$ |
— |
|
|
Due after one year through five years |
|
|
1,325 |
|
|
1,325 |
|
|
— |
|
|
— |
|
|
Due after five years through ten years |
|
|
— |
|
|
— |
|
|
2,246 |
|
|
2,296 |
|
|
Due after ten years |
|
|
— |
|
|
— |
|
|
141,894 |
|
|
144,762 |
|
|
Residential mortgage-backed securities |
|
|
— |
|
|
— |
|
|
3,303,579 |
|
|
3,263,030 |
|
|
Total investment securities |
|
$ |
2,400 |
|
$ |
2,400 |
|
$ |
3,447,719 |
|
$ |
3,410,088 |
|
Residential mortgage-backed securities are securities primarily issued by the Federal Home Loan Mortgage Corporation (“Freddie Mac”), Federal National Mortgage Association (“Fannie Mae”), or the Government National Mortgage Association (“Ginnie Mae”). Investments in residential mortgage-backed securities issued by Ginnie Mae are fully guaranteed by the U.S. Government. Investments in residential mortgage-backed securities issued by Freddie Mac and Fannie Mae are not fully guaranteed by the U.S. Government, however, we believe that the quality of the bonds is similar to other AAA rated bonds with limited credit risk, particularly given the placement of Fannie Mae and Freddie Mac into conservatorship by the federal government in early September 2008 and because securities issued by others that are collateralized by residential mortgage-backed securities issued by Fannie Mae or Freddie Mac are rated consistently as AAA rated securities.
The amortized cost and fair value of available-for-sale debt investment securities pledged to qualify for fiduciary powers, to secure public monies as required by law, repurchase agreements and short-term fixed borrowings was $1,183,510,000 and $1,165,856,000, respectively, at March 31, 2019.
Proceeds from the sale and calls of debt securities available-for-sale were $41,420,000 for the three months ended March 31, 2019, which included $0 of mortgage-backed securities. Gross gains of $2 and gross losses of $6 were realized on the sales and calls for the three months ended March 31, 2019. Proceeds from the sale and call of debt securities available-for-sale were $18,145,000 for the three months ended March 31, 2018, which included $0 of mortgage-backed securities. Gross gains of $0 and gross losses of $0 were realized on the sales and calls for the three months ended March 31, 2018.
Gross unrealized losses on debt investment securities and the fair value of the related securities, aggregated by investment category and length of time that individual debt securities have been in a continuous unrealized loss position at March 31, 2019, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
|
12 months or more |
|
Total |
|
||||||||||||
|
|
|
|
|
|
Unrealized |
|
|
|
|
Unrealized |
|
|
|
|
Unrealized |
|
|||
|
|
|
Fair Value |
|
Losses |
|
Fair Value |
|
Losses |
|
Fair Value |
|
Losses |
|
||||||
|
|
|
(Dollars in Thousands) |
|
||||||||||||||||
|
Available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities |
|
$ |
20 |
|
$ |
— |
|
$ |
2,533,666 |
|
$ |
(49,551) |
|
$ |
2,533,686 |
|
$ |
(49,551) |
|
|
Obligations of states and political subdivisions |
|
|
— |
|
|
— |
|
|
4,402 |
|
|
(15) |
|
|
4,402 |
|
|
(15) |
|
|
|
|
$ |
20 |
|
$ |
— |
|
$ |
2,538,068 |
|
$ |
(49,566) |
|
$ |
2,538,088 |
|
$ |
(49,566) |
|
25
Gross unrealized losses on investment securities and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2018 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
|
12 months or more |
|
Total |
|
||||||||||||
|
|
|
|
|
|
Unrealized |
|
|
|
|
Unrealized |
|
|
|
|
Unrealized |
|
|||
|
|
|
Fair Value |
|
Losses |
|
Fair Value |
|
Losses |
|
Fair Value |
|
Losses |
|
||||||
|
|
|
(Dollars in Thousands) |
|
||||||||||||||||
|
Available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities |
|
$ |
208,384 |
|
$ |
(2,124) |
|
$ |
2,537,181 |
|
$ |
(77,045) |
|
$ |
2,745,565 |
|
$ |
(79,169) |
|
|
Obligations of states and political subdivisions |
|
|
12,756 |
|
|
(99) |
|
|
512 |
|
|
(6) |
|
|
13,268 |
|
|
(105) |
|
|
|
|
$ |
221,140 |
|
$ |
(2,223) |
|
$ |
2,537,693 |
|
$ |
(77,051) |
|
$ |
2,758,833 |
|
$ |
(79,274) |
|
The unrealized losses on investments in residential mortgage-backed securities are primarily caused by changes in market interest rates. Residential mortgage-backed securities are primarily securities issued by Freddie Mac, Fannie Mae and Ginnie Mae. The contractual cash obligations of the securities issued by Ginnie Mae are fully guaranteed by the U.S. Government. The contractual cash obligations of the securities issued by Freddie Mac and Fannie Mae are not fully guaranteed by the U.S. Government; however, we believe that the quality of the bonds is similar to other AAA rated bonds with limited credit risk, particularly given the placement of Fannie Mae and Freddie Mac into conservatorship by the federal government in early September 2008, and because securities issued by others that are collateralized by residential mortgage-backed securities issued by Fannie Mae and Freddie Mac are rated consistently as AAA rated securities. The decrease in fair value on residential mortgage-backed securities issued by Freddie Mac, Fannie Mae and Ginnie Mae is due to market interest rates. We have no intent to sell and will more than likely not be required to sell before a market price recovery or maturity of the securities; therefore, it is our conclusion that the investments in residential mortgage-backed securities issued by Freddie Mac, Fannie Mae and Ginnie Mae are not considered other-than-temporarily impaired.
Equity securities with readily determinable fair values consist primarily of Community Reinvestment Act funds. At March 31, 2019 and December 31, 2018, the balance in equity securities with readily determinable fair values recorded at fair value were $6,075,000 and $5,937,000, respectively. Prior to January 1, 2018, the equity securities were included in available-for-sale securities, with the related unrealized gain or loss recorded as a component of other comprehensive income. The following is a summary of unrealized and realized gains and losses recognized in net income on equity securities during the three months ended March 31, 2019 and the three months ended March 31, 2018:
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
||
|
|
|
March 31, 2019 |
|
||
|
|
|
(Dollars in Thousands) |
|
||
|
|
|
|
|
||
|
|
|
|
|
|
|
|
Net gains (losses) recognized during the period on equity securities |
|
$ |
|
138 |
|
|
Less: Net gains and (losses) recognized during the period on equity securities sold during the period |
|
|
|
— |
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) recognized during the reporting period on equity securities still held at the reporting date |
|
$ |
|
138 |
|
26
|
|
|
|
|
|
|
|
|
Three Months Ended |
||
|
|
|
March 31, 2018 |
||
|
|
|
(Dollars in Thousands) |
||
|
|
|
|
||
|
Net losses recognized during the period on equity securities |
|
$ |
|
(774) |
|
Less: Net gains and (losses) recognized during the period on equity securities sold during the period |
|
|
|
— |
|
|
|
|
|
|
|
Unrealized losses recognized during the reporting period on equity securities still held at the reporting date |
|
$ |
|
(774) |
Note 7 — Other Borrowed Funds
Other borrowed funds include FHLB borrowings, which are short-term and long-term borrowings issued by the FHLB of Dallas and the FHLB of Topeka at the market price offered at the time of funding. These borrowings are secured by residential mortgage-backed investment securities and a portion of our loan portfolio. At March 31, 2019, other borrowed funds totaled $510,895,000, a decrease of 27.6% from $705,665,000 at December 31, 2018. The decrease in borrowings can be attributed to an increase in cash arising from principal pay downs on available-for-sale debt securities and deposits.
Note 8 — Junior Subordinated Interest Deferrable Debentures
We have six statutory business trusts under the laws of the State of Delaware, for the purpose of issuing trust preferred securities. The six statutory business trusts we formed (the “Trusts”) have each issued Capital and Common Securities and invested the proceeds thereof in an equivalent amount of junior subordinated debentures (“Debentures”) that we issued. As of March 31, 2019 and December 31, 2018, the principal amount of Debentures outstanding totaled $160,416,000.
The Debentures are subordinated and junior in right of payment to all present and future senior indebtedness (as defined in the respective Indentures) and are pari passu with one another. The interest rate payable on, and the payment terms of the Debentures are the same as the distribution rate and payment terms of the respective issues of Capital and Common Securities issued by the Trusts. We have fully and unconditionally guaranteed the obligations of each of the Trusts with respect to the Capital and Common Securities. We have the right, unless an Event of Default (as defined in the Indentures) has occurred and is continuing, to defer payment of interest on the Debentures for up to twenty consecutive quarterly periods on Trusts VI, VIII, IX, X, XI and XII. If interest payments on any of the Debentures are deferred, distributions on both the Capital and Common Securities related to that Debenture would also be deferred. The redemption prior to maturity of any of the Debentures may require the prior approval of the Federal Reserve and/or other regulatory bodies.
For financial reporting purposes, the Trusts are treated as our investments and not consolidated in our consolidated financial statements. Although the Capital and Common Securities issued by each of the Trusts are not included as a component of shareholders’ equity on the consolidated statement of condition, the Capital and Common Securities are treated as capital for regulatory purposes. Specifically, under applicable regulatory guidelines, the Capital and Common Securities issued by the Trusts qualify as Tier 1 capital up to a maximum of 25% of Tier 1 capital on an aggregate basis. Any amount that exceeds the 25% threshold would qualify as Tier 2 capital. At March 31, 2019 and December 31, 2018, the total $160,416,000 of the Capital and Common Securities outstanding qualified as Tier 1 capital.
27
The following table illustrates key information about each of the Capital and Common Securities and their interest rate at March 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Junior |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferrable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
Repricing |
|
Interest |
|
Interest |
|
|
|
Optional |
|
|||
|
|
|
Debentures |
|
Frequency |
|
Rate |
|
Rate Index(1) |
|
Maturity Date |
|
Redemption Date (1) |
|
|||
|
|
|
(Dollars in Thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust VI |
|
$ |
25,774 |
|
Quarterly |
|
6.13 |
% |
LIBOR |
+ |
|
|
November 2032 |
|
February 2008 |
|
|
Trust VIII |
|
|
25,774 |
|
Quarterly |
|
5.84 |
% |
LIBOR |
+ |
|
|
October 2033 |
|
October 2008 |
|
|
Trust IX |
|
|
41,238 |
|
Quarterly |
|
4.42 |
% |
LIBOR |
+ |
|
|
October 2036 |
|
October 2011 |
|
|
Trust X |
|
|
21,021 |
|
Quarterly |
|
4.39 |
% |
LIBOR |
+ |
|
|
February 2037 |
|
February 2012 |
|
|
Trust XI |
|
|
25,990 |
|
Quarterly |
|
4.42 |
% |
LIBOR |
+ |
|
|
July 2037 |
|
July 2012 |
|
|
Trust XII |
|
|
20,619 |
|
Quarterly |
|
4.08 |
% |
LIBOR |
+ |
|
|
September 2037 |
|
September 2012 |
|
|
|
|
$ |
160,416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The Capital and Common Securities may be redeemed in whole or in part on any interest payment date after the Optional Redemption Date. |
Note 9 — Common Stock and Dividends
On April 15, 2019 we paid cash dividends of $0.50 per share to record holders of our common stock on April 1, 2019. On April 16, 2018 we paid cash dividends of $0.33 per share to record holders of our common stock on April 2, 2018,
In April 2009, the Board of Directors re‑established a formal stock repurchase program that authorized the repurchase of up to $40 million of common stock within the following 12 months. Annually since then, including on March 11, 2019, the Board of Directors extended the repurchase program and this year authorized an increase to purchase up to $50 million of common stock during the 12 month period commencing again on April 9, 2019. Shares of common stock may be purchased from time to time on the open market or through privately negotiated transactions. Shares purchased in this program will be held in treasury for reissue for various corporate purposes, including employee compensation plans. During the first quarter of 2019, the Board of Directors adopted a Rule 10b5‑1 trading plan, and intends to adopt additional Rule 10b5‑1 trading plans, that will allow us to purchase shares of our common stock during certain trading blackout periods when we ordinarily would not be in the market due to trading restrictions in our insider trading policy. During the term of a Rule 10b5‑1 trading plan, purchases of common stock are automatic to the extent the conditions of the plan’s trading instructions are met. Shares purchased under the Rule 10b5-1 trading plan will be held in treasury for reissue for various corporate purposes, including employee stock compensation plans. As of May 6, 2019, a total of 9,801,561 shares had been repurchased under all programs at a cost of $311,359,000. We are not obligated to purchase shares under our stock repurchase program outside of its Rule 10b5-1 trading plan.
Note 10 — Commitments and Contingent Liabilities and Other Tax Matters
We are involved in various legal proceedings that are in various stages of litigation. We have determined, based on discussions with its counsel, that any material loss in such actions, individually or in the aggregate, is remote or the damages sought, even if fully recovered, would not be considered material to our consolidated financial position or results of operations. However, many of these matters are in various stages of proceedings and further developments could cause management to revise its assessment of these matters.
Note 11 — Capital Ratios
Banks and bank holding companies are subject to various regulatory capital requirements administered by state and federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under
28
regulatory accounting practices. Capital amount and classifications are also subject to qualitative judgements by regulators about components, risk-weighting and other factors.
In July 2013, the Federal Deposit Insurance Corporation (“FDIC”) and other regulatory bodies established a new, comprehensive capital framework for U.S. banking organizations, consisting of minimum requirements that increase both the quantity and quality of capital held by banking organizations. The final rules are a result of the implementation of the BASEL III capital reforms and various Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd Frank”) related capital provisions. Consistent with the Basel international framework, the rules include a new minimum ratio of Common Equity Tier 1 (“CET1”) to risk-weighted assets of 4.5% and a CET1 capital conservation buffer of 2.5% of risk-weighted assets. The capital conservation buffer began phasing-in on January 1, 2016 at .625% and increased each year until January 1, 2019, when we were required to have a 2.5% capital conservation buffer, effectively resulting in a minimum ratio of CET1 capital to risk-weighted assets of at least 7% upon full implementation. The rules also raised the minimum ratio of Tier 1 capital to risk-weighted assets from 4% to 6% and include a minimum leverage ratio of 4% for all banking organizations. Regarding the quality of capital, the rules emphasize CET1 capital and implements strict eligibility criteria for regulatory capital instruments. The rules also improve the methodology for calculating risk-weighted assets to enhance risk sensitivity. The rules were subject to a four-year phase in period for mandatory compliance and we were required to begin to phase in the new rules beginning on January 1, 2015. Management believes, as of March 31, 2019, that we meet all fully phased-in capital adequacy requirements.
On November 21, 2017, the OCC, the Federal Reserve and the FDIC finalized a proposed rule that extends the current treatment under the regulatory capital rules for certain regulatory capital deductions and risk weights and certain minority interest requirements, as they apply to banking organizations that are not subject to the advanced approaches capital rules. Effective January 1, 2018, the rule also pauses the full transition to the Basel III treatment of mortgage servicing assets, certain deferred tax assets, investments in the capital of unconsolidated financial institutions and minority interests. The agencies are also considering whether to make adjustments to the capital rules in response to CECL (the FASB Standard relating to current expected credit loss) and its potential impact on regulatory capital.
On December 7, 2017, the Basel Committee on Banking Supervision unveiled the latest round of its regulatory capital framework, commonly called “Basel IV.” The framework makes changes to the capital framework first introduced as “Basel III” in 2010. The committee targeted 2022-2027 as the timeframe for implementation by regulators in individual countries, including the U.S. federal bank regulatory agencies (after notice and comment).
The aforementioned capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of CET1 capital to risk-weighted assets above the minimum but below the conservation buffer will face constraints on dividends, equity repurchases and compensation based on the amount of the shortfall.
As of March 31, 2019, our capital levels exceed all capital adequacy requirements under the Basel III Capital Rules as currently applicable to us.
On May 24, 2018, the EGRRCPA was enacted and, among other things, it includes a simplified capital rule change which effectively exempts banks with assets of less than $10 billion that exceed the “community bank leverage ratio,” from all risk-based capital requirements, including Basel III and its predecessors. The federal banking agencies must establish the “community bank leverage ratio” (a ratio of tangible equity to average consolidated assets) between 8% and 10% before community banks can begin to take advantage of this regulatory relief provision. Some of the Subsidiary Banks, with assets of less than $10 billion, may qualify for this exemption. Additionally, under the EGRRCPA, qualified bank holding companies with assets of up to $3 billion (currently $1 billion) will be eligible for the Federal Reserve’s Small Bank Holding Company Policy Statement, which eases limitations on the issuance of debt by holding companies. On August 28, 2018, the Federal Reserve issued an interim final rule expanding the applicability of its Small Bank Holding Company Policy Statement. While holding companies that meet the conditions of the policy statement are excluded from consolidated capital requirements, their depository institutions continue to be subject to minimum capital requirements. Finally, for banks that continue to be subject to the risk-based capital rules of Basel III (e.g., 150%), certain commercial real estate loans that were formally classified as high volatility commercial real estate 31 (“HVCRE”) will not be subject to heightened risk weights if they meet certain criteria. Also, while acquisition, development, and construction (“ADC”)
29
loans will generally be subject to heightened risk weights, certain exceptions will apply. On September 18, 2018, the federal banking agencies issued a proposed rule modifying the agencies’ capital rules for HVCRE.
We had a CET1 to risk-weighted assets ratio of 18.17% on March 31, 2019 and 17.55% on December 31, 2018. We had a Tier 1 capital-to-average-total-asset (leverage) ratio of 16.06% and 15.87%, risk-weighted Tier 1 capital ratio of 19.71% and 19.06% and risk-weighted total capital ratio of 20.46% and 19.74% at March 31, 2019 and December 31, 2018, respectively. Our CET1 capital consists of common stock and related surplus, net of treasury stock, and retained earnings. We and our Subsidiary Banks elected to opt-out of the requirement to include most components of accumulated other comprehensive income (loss) in the calculation of CET1 capital. CET1 is reduced by goodwill and other intangible assets, net of associated deferred tax liabilities and subject to transition provisions. Tier 1 capital includes CET1 capital and additional Tier 1 capital. Additional Tier 1 capital includes the Capital and Common Securities issued by the Trusts (see Note 8 above) up to a maximum of 25% of Tier 1 capital on an aggregate basis. Any amount that exceeds the 25% threshold qualifies as Tier 2 capital. As of March 31, 2019, the total of $160,416,000 of the Capital and Common Securities outstanding qualified as Tier 1 capital. We actively monitor the regulatory capital ratios to ensure that our Subsidiary Banks are well-capitalized under the regulatory framework.
The CET1, Tier 1 and Total capital ratios are calculated by dividing the respective capital amounts by risk-weighted assets. Risk-weighted assets are calculated based on regulatory requirements and include total assets, excluding goodwill and other intangible assets, allocated by risk-weight category, and certain off-balance-sheet items, among other things. The leverage ratio is calculated by dividing Tier 1 capital by adjusted quarterly average total assets, which exclude goodwill and other intangible assets, among other things.
We and our Subsidiary Banks are subject to the regulatory capital requirements administered by the Federal Reserve, and, for our Subsidiary Banks, the FDIC. Regulatory authorities can initiate certain mandatory actions if we or any of our Subsidiary Banks fail to meet the minimum capital requirements, which could have a direct material effect on our financial statements. Management believes, as of March 31, 2019, that we and each of our Subsidiary Banks meet all capital adequacy requirements to which we are subject.
30
As used in this report, the words “Company,” “we,” “us” and “our” refer to International Bancshares Corporation, a Texas corporation, its five wholly-owned subsidiary banks, and other subsidiaries. The information that follows may contain forward-looking statements, which are qualified as indicated under “Cautionary Notice Regarding Forward-Looking Statements” in Item 2 (Management’s Discussion and Analysis of Financial Condition and Results of Operations) of this report. Our website address is www.ibc.com.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with our consolidated financial statements, and notes thereto, for the year ended December 31, 2018, included in our 2018 Form 10-K. Operating results for the three months ended March 31, 2019 are not necessarily indicative of the results for the year ending December 31, 2019, or any future period.
Special Cautionary Notice Regarding Forward Looking Information
Certain matters discussed in this report, excluding historical information, include forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created by these sections. Although we believe such forward-looking statements are based on reasonable assumptions, no assurance can be given that every objective will be reached. The words “estimate,” “expect,” “intend,” “believe” and “project,” as well as other words or expressions of a similar meaning are intended to identify forward-looking statements. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of this report. Such statements are based on current expectations, are inherently uncertain, are subject to risks and should be viewed with caution. Actual results and experience may differ materially from the forward-looking statements as a result of many factors.
Risk factors that could cause actual results to differ materially from any results that we project, forecast, estimate or budget in forward-looking statements include, among others, the following possibilities:
|
|
· |
|
Local, regional, national and international economic business conditions and the impact they may have on us, our customers, and such customers’ ability to transact profitable business with us, including the ability of our borrowers to repay their loans according to their terms or a change in the value of the related collateral. |
|
|
· |
|
Volatility and disruption in national and international financial markets. |
|
|
· |
|
Government intervention in the U.S. financial system. |
|
|
· |
|
The unavailability of funding from the FHLB, Fed or other sources in the future could adversely impact our growth strategy, prospects and performance. |
|
|
· |
|
Changes in consumer spending, borrowing and saving habits. |
|
|
· |
|
Changes in interest rates and market prices, including, the repeal of federal prohibitions on the payment of interest on demand deposits. |
|
|
· |
|
Changes in the capital markets we utilize, including changes in the interest rate environment that may reduce margins. |
|
|
· |
|
Changes in state and/or federal laws and regulations, including the impact of the Consumer Financial Protection Bureau (“CFPB”) as a regulator of financial institutions, changes in the accounting, tax and regulatory treatment of trust preferred securities, as well as changes in banking, tax, securities, insurance, employment, environmental and immigration laws and regulations and the risk of litigation that may follow. |
|
|
· |
|
Changes in U.S.—Mexico trade, including, reductions in border crossings and commerce, renegotiation and recent changes made to the North American Free Trade Agreement, set to be replaced by the 2018 United States-Mexico-Canada Agreement or the possible imposition of tariffs on imported goods. |
|
|
· |
|
The reduction of deposits from nonresident alien individuals due to the IRS rules requiring U.S. financial institutions to report deposit interest payments made to such individuals. |
|
|
· |
|
The loss of senior management or operating personnel. |
|
|
· |
|
The timing, impact and other uncertainties of potential future acquisitions as well as our ability to maintain our current branch network and enter new markets to capitalize on growth opportunities. |
31
|
|
· |
|
Changes in estimates of future reserve requirements based upon periodic review thereof under relevant regulatory and accounting requirements. |
|
|
· |
|
Additions to our loan loss allowance as a result of changes in local, national or international conditions which adversely affect our customers. |
|
|
· |
|
Greater than expected costs or difficulties related to the development and integration of new products and lines of business. |
|
|
· |
|
Increased labor costs and effects related to health care reform and other laws, regulations and legal developments impacting labor costs. |
|
|
· |
|
Impairment of carrying value of goodwill could negatively impact our earnings and capital. |
|
|
· |
|
Changes in the soundness of other financial institutions with which we interact. |
|
|
· |
|
Political instability in the United States or Mexico. |
|
|
· |
|
Technological changes or system failures or breaches of our network security, as well as other cyber security risks, could subject us to increased operating costs, litigation and other liabilities. |
|
|
· |
|
Acts of war or terrorism. |
|
|
· |
|
Natural disasters. |
|
|
· |
|
Reduced earnings resulting from the write down of the carrying value of securities held in our securities available‑for‑sale portfolios. |
|
|
· |
|
The effect of changes in accounting policies and practices by the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standards setters. |
|
|
· |
|
The costs and effects of regulatory developments or regulatory or other governmental inquiries and the results of regulatory examinations or reviews and obtaining required regulatory approvals. |
|
|
· |
|
The effect of final rules amending Regulation E that prohibit financial institutions from charging consumer fees for paying overdrafts on ATM and one‑time debit card transactions, as well as the effect of any other regulatory or legal developments that limit overdraft services. |
|
|
· |
|
The reduction of income and possible increase in required capital levels related to the adoption of legislation and the implementing rules and regulations, including those that establish debit card interchange fee standards and prohibit network exclusivity arrangements and routing restrictions. |
|
|
· |
|
The increase in required capital levels related to the implementation of capital and liquidity rules of the federal banking agencies that address or are impacted by the Basel III capital and liquidity standards. |
|
|
· |
|
The enhanced due diligence burden imposed on banks related to the banks’ inability to rely on credit ratings under Dodd‑Frank. |
|
|
· |
|
Our failure or circumvention of ourinternal controls and risk management, policies and procedures. |
Forward‑looking statements speak only as of the date on which such statements are made. It is not possible to foresee or identify all such factors. We make no commitment to update any forward‑looking statement, or to disclose any facts, events or circumstances after the date hereof that may affect the accuracy of any forward‑looking statement, unless required by law.
Overview
We are headquartered in Laredo, Texas, with 189 facilities and 286 ATMs, and provide banking services for commercial, consumer and international customers of North, South, Central and Southeast Texas and the State of Oklahoma. We are one of the largest independent commercial bank holding companies headquartered in Texas. We, through our Subsidiary Banks, are in the business of gathering funds from various sources and investing those funds in order to earn a return. We either directly or through a Subsidiary Bank, own an insurance agency, a liquidating subsidiary, a broker/dealer and a fifty percent interest in an investment banking unit that owns a broker/dealer. Our primary earnings come from the spread between the interest earned on interest-bearing assets and the interest paid on interest-bearing liabilities. In addition, we generate income from fees on products offered to commercial, consumer and international customers. The sales team of each of our Subsidiary Banks aims to match the right mix of products and services to each customer to best serve the customer’s needs. That process entails spending time with customers to assess those needs and servicing the sales arising from those discussions on a long-term basis. The Subsidiary Banks have various compensation plans, including incentive based compensation, for fairly compensating employees. The Subsidiary Banks also have a robust process in place to review sales that support the incentive based compensation plan
32
to monitor the quality of the sales and identify any significant irregularities, a process that has been in place for many years.
We are very active in facilitating trade along the United States border with Mexico. We do a large amount of business with customers domiciled in Mexico. Deposits from persons and entities domiciled in Mexico comprise a large and stable portion of the deposit base of our Subsidiary Banks. We also serve the growing Hispanic population through our facilities located throughout South, Central and Southeast Texas and the State of Oklahoma.
Expense control is an essential element in our long-term profitability. As a result, we monitor closely the efficiency ratio, which is a measure of non-interest expense to net interest income plus non-interest income. As we adjust to regulatory changes related to Dodd-Frank, including congressional efforts to revamp or reform it, our efficiency ratio may suffer because the additional regulatory compliance costs are expected to increase non-interest expense. We monitor this ratio over time to assess our efficiency relative to our peers. We use this measure as one factor in determining if we are accomplishing our long-term goals of providing superior returns to our shareholders.
Results of Operations
Summary
Consolidated Statements of Condition Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
March 31, 2019 |
|
December 31, 2018 |
|
Percent Increase (Decrease) |
|
||
|
|
|
(Dollars in Thousands) |
|
||||||
|
Assets |
|
$ |
12,027,703 |
|
$ |
11,871,952 |
|
1.3 |
% |
|
Net loans |
|
|
6,640,313 |
|
|
6,499,905 |
|
2.2 |
|
|
Deposits |
|
|
8,895,930 |
|
|
8,696,545 |
|
2.3 |
|
|
Securities sold under repurchase agreements |
|
|
278,630 |
|
|
229,989 |
|
21.1 |
|
|
Other borrowed funds |
|
|
510,895 |
|
|
705,665 |
|
(27.6) |
|
|
Junior subordinated deferrable interest debentures |
|
|
160,416 |
|
|
160,416 |
|
— |
|
|
Shareholders’ equity |
|
|
1,984,704 |
|
|
1,939,582 |
|
2.3 |
|
Consolidated Statements of Income Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
||||
|
|
|
March 31, |
|
Percent |
|
||||
|
|
|
(Dollars in Thousands) |
|
Increase |
|
||||
|
|
|
2019 |
|
2018 |
|
(Decrease) |
|
||
|
Interest income |
|
$ |
124,063 |
|
$ |
111,407 |
|
11.4 |
% |
|
Interest expense |
|
|
14,654 |
|
|
12,135 |
|
20.8 |
|
|
Net interest income |
|
|
109,409 |
|
|
99,272 |
|
10.2 |
|
|
Provision for probable loan losses |
|
|
7,420 |
|
|
1,662 |
|
(346.5) |
|
|
Non-interest income |
|
|
36,129 |
|
|
38,975 |
|
(7.3) |
|
|
Non-interest expense |
|
|
72,951 |
|
|
68,909 |
|
5.9 |
|
|
Net income |
|
|
51,906 |
|
|
53,420 |
|
(2.8) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Per common share: |
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
.79 |
|
$ |
.81 |
|
(2.5) |
% |
|
Diluted |
|
|
.79 |
|
|
.80 |
|
(1.3) |
|
Net Income
Net income for the three months ended March 31, 2019 decreased by 2.8% compared to the same period of 2018. Net income for the three months ended March 31, 2019 was positively affected by an increase in net interest income due to a higher volume of loans and an increase in the overall yield of the loan portfolio. Interest expense
33
increased for the three months ended March 31, 2019 and can be attributed primarily to an increase in the cost of borrowings expense, and an increase in the interest paid on savings and time deposit accounts, which have increased because of recent Federal Reserve Board actions to raise interest rates. Net income for 2019 was negatively impacted by an increase in the provision for probable loan losses due to a specific reserve of $7.5 million, net of tax on a relationship secured by real property on which car dealerships are operated.
Net Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
||||
|
|
|
March 31, |
|
Percent |
|
|
||||
|
|
|
(Dollars in Thousands) |
|
Increase |
|
|
||||
|
|
|
2019 |
|
2018 |
|
(Decrease) |
|
|
||
|
Interest Income: |
|
|
|
|
|
|
|
|
|
|
|
Loans, including fees |
|
$ |
102,805 |
|
$ |
87,833 |
|
17.0 |
% |
|
|
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
19,300 |
|
|
21,214 |
|
(9.0) |
|
|
|
Tax-exempt |
|
|
1,649 |
|
|
2,195 |
|
(24.9) |
|
|
|
Other interest income |
|
|
309 |
|
|
165 |
|
87.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
124,063 |
|
|
111,407 |
|
11.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
Savings deposits |
|
|
4,243 |
|
|
2,228 |
|
90.4 |
|
|
|
Time deposits |
|
|
4,378 |
|
|
2,669 |
|
64.0 |
|
|
|
Securities sold under Repurchase agreements |
|
|
589 |
|
|
1,023 |
|
(42.4) |
|
|
|
Other borrowings |
|
|
3,494 |
|
|
4,689 |
|
(25.5) |
|
|
|
Junior subordinated interest deferrable debentures |
|
|
1,950 |
|
|
1,526 |
|
27.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
14,654 |
|
|
12,135 |
|
20.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
109,409 |
|
$ |
99,272 |
|
10.2 |
% |
|
The increase in net interest income for the three months ended March 31, 2019 compared to the three months ended March 31, 2018 can be attributed to increased levels of interest income arising from an increase in loans outstanding and a decrease in interest expense on securities sold under repurchase agreements. The decrease in interest expense on securities sold under repurchase agreements can be attributed to the early termination of some of the long-term repurchase agreements by the lead Subsidiary Bank in prior periods. Interest expense on other borrowings consists of interest expense on FHLB borrowings and has steadily increased in line with increases in market interest rates as a result of Federal Reserve Board actions. Interest expense on savings and time deposits for the same periods also increased in line with internal rate increases paid on such deposits in line with market interest rates as a result of Federal Reserve Board actions and to remain competitive with competitors in the markets we serve. Net interest income is the spread between income on interest earning assets, such as loans and securities, and the interest expense on liabilities used to fund those assets, such as deposits, repurchase agreements and funds borrowed. As part of our strategy to manage interest rate risk, we strive to manage both assets and liabilities so that interest sensitivities match. One method of calculating interest rate sensitivity is through gap analysis. A gap is the difference between the amount of interest rate sensitive assets and interest rate sensitive liabilities that re-price or mature in a given time period . Positive gaps occur when interest rate sensitive assets exceed interest rate sensitive liabilities, and negative gaps occur when interest rate sensitive liabilities exceed interest rate sensitive assets. A positive gap position in a period of rising interest rates should have a positive effect on net interest income as assets will re-price faster than liabilities. Conversely, net interest income should contract somewhat in a period of falling interest rates. Our management can quickly change our interest rate position at any given point in time as market conditions dictate. Additionally, interest rate changes do not affect all categories of assets and liabilities equally or at the same time. Analytical techniques we employ to supplement gap analysis include simulation analysis to quantify interest rate risk exposure. The gap analysis prepared by management is reviewed by our Investment Committee twice a year (see table on page 40 for the March 31, 2019 gap analysis). Our management currently believes that we are properly positioned for interest rate changes; however if our management
34
determines at any time that the we are not properly positioned, we will strive to adjust the interest rate sensitive assets and liabilities in order to manage the effect of interest rate changes.
Non-Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
||||
|
|
|
March 31, |
|
Percent |
|
|
||||
|
|
|
(Dollars in Thousands) |
|
Increase |
|
|
||||
|
|
|
2019 |
|
2018 |
|
(Decrease) |
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
$ |
17,260 |
|
$ |
17,712 |
|
(2.6) |
% |
|
|
Other service charges, commissions and fees |
|
|
|
|
|
|
|
|
|
|
|
Banking |
|
|
10,876 |
|
|
11,122 |
|
(2.2) |
|
|
|
Non-banking |
|
|
1,509 |
|
|
1,360 |
|
11.0 |
|
|
|
Investment securities transactions, net |
|
|
(4) |
|
|
— |
|
100.0 |
|
|
|
Other investments, net |
|
|
3,948 |
|
|
4,726 |
|
(16.5) |
|
|
|
Other income |
|
|
2,540 |
|
|
4,055 |
|
(37.4) |
|
|
|
Total non-interest income |
|
$ |
36,129 |
|
$ |
38,975 |
|
(7.3) |
% |
|
Total non-interest income decreased 7.3% for the three months ended March 31, 2019 compared to the same periods of 2018 due to non-recurring events that occurred in 2018. Other income for the three months ended March 31, 2018 was positively impacted by our share of income from a real estate development partnership in which it holds a majority interest.
Non-Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|||||
|
|
|
March 31, |
|
Percent |
|
||||
|
|
|
(Dollars in Thousands) |
|
Increase |
|
||||
|
|
|
2019 |
|
2018 |
|
(Decrease) |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
Employee compensation and benefits |
|
$ |
36,409 |
|
$ |
34,618 |
|
5.2 |
% |
|
Occupancy |
|
|
6,377 |
|
|
6,075 |
|
5.0 |
|
|
Depreciation of bank premises and equipment |
|
|
6,981 |
|
|
6,273 |
|
11.3 |
|
|
Professional fees |
|
|
3,592 |
|
|
2,572 |
|
39.7 |
|
|
Deposit insurance assessments |
|
|
783 |
|
|
1,000 |
|
(21.7) |
|
|
Net expense, other real estate owned |
|
|
995 |
|
|
(271) |
|
(467.2) |
|
|
Advertising |
|
|
2,082 |
|
|
1,839 |
|
13.2 |
|
|
Software and software maintenance |
|
|
4,497 |
|
|
4,072 |
|
10.4 |
|
|
Other |
|
|
11,235 |
|
|
12,731 |
|
(11.8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense |
|
$ |
72,951 |
|
$ |
68,909 |
|
5.9 |
% |
Non-interest expense increased 5.9% for the three months ended March 31, 2019 compared to the same period of 2018. Non-interest expense for the three months ended March 31, 2019 was negatively impacted by an increase in the net cost of operations on other real estate owned due to an increase in the specific reserve on a property as part of the re-evaluation of the carrying value of said property. Non-interest expense for the three months ended March 31, 2019 was also negatively impacted by an increase in costs on our compensation and benefit plans as a result of our continued review of the programs and increases, when necessary to fairly compensate our staff based on their performance and remain competitive.
35
Financial Condition
Allowance for Probable Loan Losses
The allowance for probable loan losses increased 9.2% to $67,030,000 at March 31, 2019 from $61,384,000 at December 31, 2018. The provision for probable loan losses charged to expense increased 346.5% for the three months ended March 31, 2019 to $7,420,000, compared to $1,662,000 for the same period of 2018. The increase in provision for probable loan losses charged to expense for the three months ended March 31, 2019 can be attributed to a specific reserve on a relationship that is secured by multiple pieces of real property on which car dealerships are operated. The deterioration was triggered by significant fraud by a high level insider of the car dealerships resulting in the dealerships unexpectedly filing for bankruptcy and creating a potential exposure since the source of repayment from the borrower were the operations of the car dealerships. The relationship further deteriorated in the first quarter of 2019 after the sponsor of the court approved debtor in possession plan discontinued its role in the process and thus did not fulfill its obligation to assume full responsibility of the accrued and unpaid interest. Although the relationship is secured by real property (the dealerships’ real estate), the real property has specialized use, contributing to a potential exposure for probable loss. In light of the new circumstances and management’s evaluation of the relationship, the decision was made to place the relationship on impaired, non-accrual status and place a specific reserve on the relationship in the amount of $9.5 million. The impact of the specific reserve on the provision for probable loan loss charged to expense is not fully demonstrated in the charge for the quarter because we use a three year historical charge-off experience in the calculation, and, as large charge-offs in prior periods are eliminated from the calculation, the allowance for probable loan losses is impacted. As fluctuations occur in historical loss factors, management evaluates the need to adjust the qualitative factors used in the calculation to properly reflect probable loan losses.The allowance for probable loan losses was 1.00% and .94% of total loans at March 31, 2019 and December 31, 2018, respectively.
Investment Securities
Residential mortgage-backed debt securities are securities primarily issued by Freddie Mac, Fannie Mae, or Ginnie Mae. Investments in debt residential mortgage-backed securities issued by Ginnie Mae are fully guaranteed by the U.S. Government. Investments in debt residential mortgage-backed securities issued by Freddie Mac and Fannie Mae are not fully guaranteed by the U.S. Government, however, we believe that the quality of the bonds is similar to other AAA rated bonds with limited credit risk, particularly given the placement of Fannie Mae and Freddie Mac into conservatorship by the federal government in early September 2008 and because securities issued by others that are collateralized by residential mortgage-backed securities issued by Fannie Mae or Freddie Mac are rated consistently as AAA rated securities.
Loans
Net loans increased by 2.2% to $6,640,313,000 at March 31, 2019, from $6,499,905,000 at December 31, 2018.
Deposits
Deposits increased by 2.3% to $8,895,930,000 at March 31, 2019, compared to $8,696,545,000 at December 31, 2018. Although deposits at March 31, 2019 increased from December 31, 2018, and we have experienced some growth in deposits over the last few years, we are still experiencing a substantial amount of competition for deposits at higher than market rates. As a result, we have attempted to maintain certain deposit relationships but have allowed certain deposits to leave as the result of aggressive pricing by competitors.
Foreign Operations
On March 31, 2019, we had $12,027,703,000 of consolidated assets, of which approximately $144,589,000, or 1.2%, was related to loans outstanding to borrowers domiciled in foreign countries, compared to $150,517,000, or 1.3%, at December 31, 2018. Of the $144,589,000, 83.9% is directly or indirectly secured by U.S. assets, certificates of deposits and real estate; 15.7% is secured by foreign real estate or other assets; and 0.4% is unsecured.
36
Critical Accounting Policies
We have established various accounting policies that govern the application of accounting principles in the preparation of our consolidated financial statements. The significant accounting policies are described in the notes to the consolidated financial statements. Certain accounting policies involve significant subjective judgments and assumptions by management that have a material impact on the carrying value of certain assets and liabilities; management considers such accounting policies to be critical accounting policies.
We consider our allowance for probable loan losses as a policy critical to the sound operations of the Subsidiary Banks. The allowance for probable loan losses primarily consists of the aggregate loan loss allowances of the Subsidiary Banks. The allowances are established through charges to operations in the form of provisions for probable loan losses. Loan losses or recoveries are charged or credited directly to the allowances. The allowance for probable loan losses of each Subsidiary Bank is maintained at a level considered appropriate by management, based on estimated probable losses in the loan portfolio. The allowance is derived from the following elements: (i) allowances established on specific impaired loans, which are based on a review of the individual characteristics of each loan, including the customer’s ability to repay the loan, the underlying collateral values, and the industry in which the customer operates; (ii) allowances based on actual historical loss experience for similar types of loans in our loan portfolio; and (iii) allowances based on general economic conditions, changes in the mix of loans, company resources, border risk and credit quality indicators, among other things. See also discussion regarding the allowance for probable loan losses and provision for probable loan losses included in the results of operations and “Provision and Allowance for Probable Loan Losses” included in Notes 1 and 4 of the notes to Consolidated Financial Statements in our latest Annual Report on Form 10-K for further information regarding our provision and allowance for probable loan losses policy.
Liquidity and Capital Resources
The maintenance of adequate liquidity provides our Subsidiary Banks with the ability to meet potential depositor withdrawals, provide for customer credit needs, maintain adequate statutory reserve levels and take full advantage of high-yield investment opportunities as they arise. Liquidity is afforded by access to financial markets and by holding appropriate amounts of liquid assets. Our Subsidiary Banks derive their liquidity largely from deposits of individuals and business entities. Deposits from persons and entities domiciled in Mexico comprise a stable portion of the deposit base of our Subsidiary Banks. Other important funding sources for our Subsidiary Banks during 2019 and 2018 were borrowings from the FHLB, securities sold under repurchase agreements and large certificates of deposit, requiring management to closely monitor our asset/liability mix in terms of both rate sensitivity and maturity distribution. The borrowings from FHLB are primarily short-term in nature and are renewed at maturity. Our Subsidiary Banks have had a long-standing relationship with the FHLB and keep open unused lines of credit in order to fund liquidity needs. In the event that the FHLB bank indebtedness is not renewed, the repayment of the outstanding indebtedness would more than likely be repaid through proceeds generated from the sales of unpledged, available-for-sale securities. We maintain a sizable, high quality investment portfolio to provide significant liquidity. These securities can be sold, or sold under agreements to repurchase, to provide immediate liquidity. We will continue to monitor the volatility and cost of funds in an attempt to match maturities of rate-sensitive assets and liabilities and respond accordingly to anticipated fluctuations in interest rates over reasonable periods of time.
We maintain an adequate level of capital as a margin of safety for our depositors and shareholders. At March 31, 2019, shareholders’ equity was $1,984,704,000 compared to $1,939,582,000 at December 31, 2018. The increase in shareholders’ equity can be primarily attributed to the retention of earnings.
Banks and bank holding companies are subject to various regulatory capital requirements administered by state and federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amount and classifications are also subject to qualitative judgements by regulators about components, risk-weighting and other factors.
In July 2013, the Federal Deposit Insurance Corporation (“FDIC”) and other regulatory bodies established a new, comprehensive capital framework for U.S. banking organizations, consisting of minimum requirements that increase both
37
the quantity and quality of capital held by banking organizations. The final rules are a result of the implementation of the BASEL III capital reforms and various Dodd-Frank Act related capital provisions. Consistent with the Basel international framework, the rules include a minimum ratio of Common Equity Tier 1 (“CET1”) to risk-weighted assets of 4.5% and a CET1 capital conservation buffer of 2.5% of risk-weighted assets. The capital conservation buffer began phasing-in on January 1, 2016 at .625% and increased each year until January 1, 2019, when we were required to have a 2.5% capital conservation buffer, effectively resulting in a minimum ratio of CET1 capital to risk-weighted assets of at least 7% upon full implementation. The rules also raised the minimum ratio of Tier 1 capital to risk-weighted assets from 4% to 6% and include a minimum leverage ratio of 4% for all banking organizations. Regarding the quality of capital, the rules emphasize CET1 capital and implements strict eligibility criteria for regulatory capital instruments. The rules also improve the methodology for calculating risk-weighted assets to enhance risk sensitivity. The rules were subject to a four year phase in period for mandatory compliance and we were required to begin to phase in the rules beginning on January 1, 2015. Management believes, as of March 31, 2019, that we and each of our Subsidiary Banks meet all fully phased-in capital adequacy requirements.
On November 21, 2017, the Office of the Comptroller of the Currency (“OCC”), the FRB and the FDIC finalized a proposed rule that extends the current treatment under the regulatory capital rules for certain regulatory capital deductions and risk weights and certain minority interest requirements, as they apply to banking organizations that are not subject to the advanced approaches capital rules. Effective January 1, 2018, the rule also pauses the full transition to the Basel III treatment of mortgage servicing assets, certain deferred tax assets, investments in the capital of unconsolidated financial institutions and minority interests. The agencies are also considering whether to make adjustments to the capital rules in response to CECL (the FASB Standard relating to current expected credit loss) and its potential impact on regulatory capital.
On December 7, 2017, the Basel Committee on Banking Supervision unveiled the latest round of its regulatory capital framework, commonly called “Basel IV.” The framework makes changes to the capital framework first introduced as “Basel III” in 2010. The committee targeted 2022-2027 as the timeframe for implementation by regulators in individual countries, including the U.S. federal bank regulatory agencies (after notice and comment).
In December 2018, the federal banking regulators issued a final rule that would provide an optional three-year phase-in period for the day-one regulatory capital effects of the adoption of Accounting Standards Update (“ASU”) 2016-13 to ASC 326, “Financial Instruments – Credit Losses,” as amended, on January 1, 2020.
On May 24, 2018, the EGRRCPA was enacted and, among other things, it includes a simplified capital rule change which effectively exempts banks with assets of less than $10 billion that exceed the “community bank leverage ratio,” from all risk-based capital requirements, including Basel III and its predecessors. The federal banking agencies must establish the “community bank leverage ratio” (a ratio of tangible equity to average consolidated assets) between 8% and 10% before community banks can begin to take advantage of this regulatory relief provision. Some of the Subsidiary Banks, with assets of less than $10 billion, may qualify for this exemption. Additionally, under the EGRRCPA, qualified bank holding companies with assets of up to $3 billion (currently $1 billion) will be eligible for the Federal Reserve’s Small Bank Holding Company Policy Statement, which eases limitations on the issuance of debt by holding companies. On August 28, 2018, the Federal Reserve issued an interim final rule expanding the applicability of its Small Bank Holding Company Policy Statement. While holding companies that meet the conditions of the policy statement are excluded from consolidated capital requirements, their depository institutions continue to be subject to minimum capital requirements. Finally, for banks that continue to be subject to the risk-based capital rules of Basel III (e.g., 150%), certain commercial real estate loans that were formally classified as high volatility commercial real estate 31 (“HVCRE”) will not be subject to heightened risk weights if they meet certain criteria. Also, while acquisition, development, and construction (“ADC”) loans will generally be subject to heightened risk weights, certain exceptions will apply. On September 18, 2018, the federal banking agencies issued a proposed rule modifying the agencies’ capital rules for HVCRE.
We had a CET1 to risk-weighted assets ratio of 18.17% on March 31, 2019 and 17.55% on December 31, 2018. We had a Tier 1 capital-to-average-total-asset (leverage) ratio of 16.06% and 15.87%, risk-weighted Tier 1 capital ratio of 19.71% and 19.06% and risk-weighted total capital ratio of 20.46% and 19.74% at March 31, 2019 and December 31, 2018, respectively. Our CET1 capital consists of common stock and related surplus, net of treasury stock, and retained earnings. We and our Subsidiary Banks elected to opt-out of the requirement to include most components of
38
accumulated other comprehensive income (loss) in the calculation of CET1 capital. CET1 is reduced by goodwill and other intangible assets, net of associated deferred tax liabilities and subject to transition provisions. Tier 1 capital includes CET1 capital and additional Tier 1 capital. Additional Tier 1 capital includes the Capital and Common Securities issued by the Trusts (see Note 8 above) up to a maximum of 25% of Tier 1 capital on an aggregate basis. Any amount that exceeds the 25% threshold qualifies as Tier 2 capital. As of March 31, 2019, the total of $160,416,000 of the Capital and Common Securities outstanding qualified as Tier 1 capital. We actively monitor the regulatory capital ratios to ensure that our Subsidiary Banks are well-capitalized under the regulatory framework.
The CET1, Tier 1 and Total capital ratios are calculated by dividing the respective capital amounts by risk-weighted assets. Risk-weighted assets are calculated based on regulatory requirements and include total assets, excluding goodwill and other intangible assets, allocated by risk-weight category, and certain off-balance-sheet items, among other things. The leverage ratio is calculated by dividing Tier 1 capital by adjusted quarterly average total assets, which exclude goodwill and other intangible assets, among other things.
We and our Subsidiary Banks are subject to the regulatory capital requirements administered by the Federal Reserve, and, for our Subsidiary Banks, the FDIC. Regulatory authorities can initiate certain mandatory actions if we or any of our Subsidiary Banks fail to meet the minimum capital requirements, which could have a direct material effect on our financial statements. Management believes, as of March 31, 2019, that we and each of our Subsidiary Banks meet all capital adequacy requirements to which we are subject.
We will continue to monitor the volatility and cost of funds in an attempt to match maturities of rate-sensitive assets and liabilities, and respond accordingly to anticipate fluctuations in interest rates by adjusting the balance between sources and uses of funds as deemed appropriate. The net-interest rate sensitivity as of March 31, 2019 is illustrated in the table entitled “Interest Rate Sensitivity,” below. This information reflects the balances of assets and liabilities for which rates are subject to change. A mix of assets and liabilities that are roughly equal in volume and re-pricing characteristics represents a matched interest rate sensitivity position. Any excess of assets or liabilities results in an interest rate sensitivity gap.
We undertake an interest rate sensitivity analysis to monitor the potential risk on future earnings resulting from the impact of possible future changes in interest rates on currently existing net asset or net liability positions. However, this type of analysis is as of a point-in-time position, when in fact that position can quickly change as market conditions, customer needs, and management strategies change. Thus, interest rate changes do not affect all categories of assets and liabilities equally or at the same time. As indicated in the table, we are asset sensitive in both the short and long term scenarios. Our Asset and Liability Committee semi-annually reviews the consolidated position along with simulation and duration models, and makes adjustments as needed to control our interest rate risk position. We use modeling of future events as a primary tool for monitoring interest rate risk.
39
Interest Rate Sensitivity
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate/Maturity |
|
|||||||||||||
|
|
|
|
|
|
Over 3 |
|
Over 1 |
|
|
|
|
|
|
|
||
|
|
|
3 Months |
|
Months to |
|
Year to 5 |
|
Over 5 |
|
|
|
|
||||
|
March 31, 2019 |
|
or Less |
|
1 Year |
|
Years |
|
Years |
|
Total |
|
|||||
|
|
|
(Dollars in Thousands) |
|
|||||||||||||
|
Rate sensitive assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities |
|
$ |
181,003 |
|
$ |
595,622 |
|
$ |
2,494,880 |
|
$ |
147,058 |
|
$ |
3,418,563 |
|
|
Loans, net of non-accruals |
|
|
5,179,902 |
|
|
226,685 |
|
|
138,323 |
|
|
1,114,405 |
|
|
6,659,315 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets |
|
$ |
5,360,905 |
|
$ |
822,307 |
|
$ |
2,633,203 |
|
$ |
1,261,463 |
|
$ |
10,077,878 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative earning assets |
|
$ |
5,360,905 |
|
$ |
6,183,212 |
|
$ |
8,816,415 |
|
$ |
10,077,878 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate sensitive liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time deposits |
|
$ |
843,272 |
|
$ |
985,127 |
|
$ |
161,954 |
|
$ |
109 |
|
$ |
1,990,462 |
|
|
Other interest bearing deposits |
|
|
3,346,749 |
|
|
— |
|
|
— |
|
|
— |
|
|
3,346,749 |
|
|
Securities sold under repurchase agreements |
|
|
278,630 |
|
|
— |
|
|
— |
|
|
— |
|
|
278,630 |
|
|
Other borrowed funds |
|
|
74,250 |
|
|
— |
|
|
— |
|
|
436,645 |
|
|
510,895 |
|
|
Junior subordinated deferrable interest debentures |
|
|
160,416 |
|
|
— |
|
|
— |
|
|
— |
|
|
160,416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest bearing liabilities |
|
$ |
4,703,317 |
|
$ |
985,127 |
|
$ |
161,954 |
|
$ |
436,754 |
|
$ |
6,287,152 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative sensitive liabilities |
|
$ |
4,703,317 |
|
$ |
5,688,444 |
|
$ |
5,850,398 |
|
$ |
6,287,152 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repricing gap |
|
$ |
657,588 |
|
$ |
(162,820) |
|
$ |
2,471,249 |
|
$ |
824,709 |
|
$ |
3,790,726 |
|
|
Cumulative repricing gap |
|
|
657,588 |
|
|
494,768 |
|
|
2,966,017 |
|
|
3,790,726 |
|
|
|
|
|
Ratio of interest-sensitive assets to liabilities |
|
|
1.14 |
|
|
0.83 |
|
|
16.26 |
|
|
2.89 |
|
|
1.60 |
|
|
Ratio of cumulative, interest-sensitive assets to liabilities |
|
|
1.14 |
|
|
1.09 |
|
|
1.51 |
|
|
1.60 |
|
|
|
|
Item 3. Quantitative and Qualitative Disclosures about Market Risk
During the first three months of 2019, there were no material changes in market risk exposures that affected the quantitative and qualitative disclosures regarding market risk presented under the caption “Liquidity and Capital Resources” located on pages 18 through 22 of our 2018 Annual Report as filed as Exhibit 13 to our Form 10-K for the year ended December 31, 2018.
40
Item 4. Controls and Procedures
Disclosure Controls and Procedures
We maintain disclosure controls and procedures designed to ensure that information required to be disclosed in reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within specified time periods. As of the end of the period covered by this Quarterly Report on Form 10-Q, our principal executive officer and principal financial officer evaluated, with the participation of our management, the effectiveness of our disclosure controls and procedures (as defined in Exchange Act rules 13a-15(e) and 15d-15(e)). Based on the evaluation, which disclosed no material weaknesses, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.
Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during our most recent fiscal quarter that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
We are involved in various legal proceedings that are in various stages of litigation. We have determined, based on discussions with our counsel that any material loss in any current legal proceedings, individually or in the aggregate, is remote or the damages sought, even if fully recovered, would not be considered material to our consolidated financial position or results of operations. However, many of these matters are in various stages of proceedings and further developments could cause management to revise its assessment of these matters.
1A. Risk Factors
There were no material changes in the risk factors as previously disclosed in Item 1A to Part I of our Annual Report on Form 10-K for the fiscal year ended December 31, 2018.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
In April 2009, following receipt of the Treasury Department’s consent, the Board of Directors re‑established a formal stock repurchase program that authorized the repurchase of up to $40 million of common stock within the following 12 months. Annually since then, including on March 11, 2019, the Board of Directors extended the repurchase program and this year authorized an increase to purchase up to $50 million of common stock during the 12 month period commencing again on April 9, 2019. Shares of common stock may be purchased from time to time on the open market or through privately negotiated transactions. Shares purchased in this program will be held in treasury for reissue for various corporate purposes, including employee compensation plans. During the first quarter of 2019, the Board of Directors adopted a Rule 10b5‑1 trading plan, and intends to adopt additional Rule 10b5‑1 trading plans, that will allow us to purchase shares of our common stock during certain trading blackout periods when we ordinarily would not be in the market due to trading restrictions in our insider trading policy. During the term of a Rule 10b5‑1 trading plan, purchases of common stock are automatic to the extent the conditions of the plan’s trading instructions are met. Shares purchased under the Rule 10b5-1 trading plan will be held in treasury for reissue for various corporate purposes, including employee stock compensation plans. As of May 6, 2019, a total of 9,801,561 shares had been repurchased under all programs at a cost of $311,359,000 We are not obligated to purchase shares under our stock repurchase program outside of its Rule 10b5-1 trading plan.
41
Except for repurchases in connection with the administration of an employee benefit plan in the ordinary course of business and consistent with past practices, common stock repurchases are only conducted under publicly announced repurchase programs approved by the Board of Directors. The following table includes information about common stock share repurchases for the quarter ended March 31, 2019.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
|
|
|
|
|
|
|
|
|
|
Purchased as |
|
Approximate |
|
|
|
|
|
|
|
Average |
|
Part of a |
|
Dollar Value of |
|
||
|
|
|
Total Number |
|
Price Paid |
|
Publicly- |
|
Shares Available |
|
||
|
|
|
of Shares |
|
Per |
|
Announced |
|
for |
|
||
|
|
|
Purchased |
|
Share |
|
Program |
|
Repurchase(1) |
|
||
|
January 1 – January 31, 2019 |
|
— |
|
$ |
— |
|
— |
|
$ |
20,957,000 |
|
|
February 1 – February 28, 2019 |
|
106 |
|
|
40.29 |
|
— |
|
|
20,953,000 |
|
|
March 1 – March 31, 2019 |
|
1,199 |
|
|
41.07 |
|
— |
|
|
20,904,000 |
|
|
Total |
|
1,305 |
|
$ |
41.01 |
|
— |
|
|
|
|
|
|
(1) |
|
The repurchase program was extended and increased on March 11, 2019 and allows for the purchase of up to an additional $50,000,000 of common stock through April 9, 2020. |
Item 6. Exhibits
The following exhibits are filed as a part of this Report:
101++ — Interactive Data File
++ Attached as Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) the Condensed Consolidated Statement of Earnings for the three months ended March 31, 2019 and 2018; (ii) the Condensed Consolidated Balance Sheet as of March 31, 2019 and December 31, 2018; and (iii) the Condensed Consolidated Statement of Cash Flows for the three months ended March 31, 2019 and March 31, 2018.
42
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
|
|
INTERNATIONAL BANCSHARES CORPORATION |
|
|
|
|
|
|
|
|
|
|
|
|
Date: |
May 9, 2019 |
|
/s/ Dennis E. Nixon |
|
|
|
Dennis E. Nixon |
|
|
|
|
President |
|
|
|
|
|
|
|
|
|
|
|
|
Date: |
May 9, 2019 |
|
/s/ Judith I. Wawroski |
|
|
|
Judith I. Wawroski |
|
|
|
|
Treasurer |
|
43
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|