These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
þ
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
For the quarterly period ended March 31, 2015
|
Or
|
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
For the transition period from to
|
|
|
|
|
|
Delaware
|
46-2286804
|
(State or other jurisdiction of
incorporation or organization)
|
(IRS Employer
Identification Number)
|
5660 New Northside Drive,
Atlanta, Georgia
|
30328
(Zip Code)
|
(Address of principal executive offices)
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer
þ
|
Accelerated filer
¨
|
Non-accelerated filer
¨
|
Smaller reporting company
¨
|
|
|
|
|
|
|
(Do not check if a smaller company)
|
|
|
|
|
|
|
|
|
|
|
|
|
PART I.
|
Financial Statements
|
|
Item 1
|
Consolidated Financial Statements (Unaudited):
|
|
|
Consolidated Balance Sheets as of March 31, 2015 and December 31, 2014
|
|
|
Consolidated Statements of Income for the three months ended March 31, 2015 and 2014
|
|
|
Consolidated Statements of Comprehensive Income for the three months ended March 31, 2015 and 2014
|
|
|
Consolidated Statements of Changes in Equity, Accumulated Other Comprehensive Income (Loss) and Redeemable Non-Controlling Interest for the three months ended March 31, 2015 and for the year ended December 31, 2014
|
|
|
Consolidated Statements of Cash Flows for the three months ended March 31, 2015 and 2014
|
|
|
Notes to Consolidated Financial Statements
|
|
Item 2
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
Item 3
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 4
|
Controls and Procedures
|
|
|
|
|
PART II.
|
Other Information
|
|
Item 1
|
Legal Proceedings
|
|
Item 1A
|
Risk Factors
|
|
Item 2
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Item 3
|
Defaults Upon Senior Securities
|
|
Item 4
|
Mine Safety Disclosures
|
|
Item 5
|
Other Information
|
|
Item 6
|
Exhibits
|
|
|
As of
|
|
As of
|
||||
|
March 31, 2015
|
|
December 31, 2014
|
||||
Assets:
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
752
|
|
|
$
|
652
|
|
Short-term investments
|
1,073
|
|
|
1,200
|
|
||
Short-term restricted cash and investments
|
298
|
|
|
329
|
|
||
Customer accounts receivable, net of allowance for doubtful accounts of $1 at March 31, 2015 and December 31, 2014
|
608
|
|
|
471
|
|
||
Margin deposits and guaranty funds
|
45,600
|
|
|
47,458
|
|
||
Prepaid expenses and other current assets
|
155
|
|
|
135
|
|
||
Total current assets
|
48,486
|
|
|
50,245
|
|
||
Property and equipment, net
|
879
|
|
|
874
|
|
||
Other non-current assets:
|
|
|
|
||||
Goodwill
|
8,504
|
|
|
8,535
|
|
||
Other intangible assets, net
|
7,724
|
|
|
7,780
|
|
||
Long-term restricted cash and investments
|
295
|
|
|
297
|
|
||
Long-term investments
|
309
|
|
|
379
|
|
||
Other non-current assets
|
231
|
|
|
169
|
|
||
Total other non-current assets
|
17,063
|
|
|
17,160
|
|
||
Total assets
|
$
|
66,428
|
|
|
$
|
68,279
|
|
|
|
|
|
||||
Liabilities and Equity:
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable and accrued liabilities
|
$
|
392
|
|
|
$
|
337
|
|
Section 31 fees payable
|
92
|
|
|
137
|
|
||
Accrued salaries and benefits
|
112
|
|
|
205
|
|
||
Deferred revenue
|
367
|
|
|
69
|
|
||
Short-term debt
|
1,946
|
|
|
2,042
|
|
||
Margin deposits and guaranty funds
|
45,600
|
|
|
47,458
|
|
||
Other current liabilities
|
289
|
|
|
291
|
|
||
Total current liabilities
|
48,798
|
|
|
50,539
|
|
||
Non-current liabilities:
|
|
|
|
||||
Non-current deferred tax liability, net
|
1,913
|
|
|
1,938
|
|
||
Long-term debt
|
2,247
|
|
|
2,247
|
|
||
Accrued employee benefits
|
502
|
|
|
516
|
|
||
Other non-current liabilities
|
474
|
|
|
482
|
|
||
Total non-current liabilities
|
5,136
|
|
|
5,183
|
|
||
Total liabilities
|
53,934
|
|
|
55,722
|
|
||
Commitments and contingencies
|
|
|
|
|
|
||
Redeemable non-controlling interest
|
169
|
|
|
165
|
|
Equity:
|
|
|
|
||||
Intercontinental Exchange, Inc. shareholders’ equity:
|
|
|
|
||||
Preferred stock, $0.01 par value; 100 shares authorized; no shares issued or outstanding at March 31, 2015 and December 31, 2014
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value; 500 shares authorized; 116 and 112 shares issued and outstanding at March 31, 2015, respectively, and 116 and 113 shares issued and outstanding at December 31, 2014, respectively
|
1
|
|
|
1
|
|
||
Treasury stock, at cost; 4 and 3 shares at March 31, 2015 and December 31, 2014, respectively
|
(975
|
)
|
|
(743
|
)
|
||
Additional paid-in capital
|
9,983
|
|
|
9,938
|
|
||
Retained earnings
|
3,441
|
|
|
3,210
|
|
||
Accumulated other comprehensive loss
|
(153
|
)
|
|
(46
|
)
|
||
Total Intercontinental Exchange, Inc. shareholders’ equity
|
12,297
|
|
|
12,360
|
|
||
Non-controlling interest in consolidated subsidiaries
|
28
|
|
|
32
|
|
||
Total equity
|
12,325
|
|
|
12,392
|
|
||
Total liabilities and equity
|
$
|
66,428
|
|
|
$
|
68,279
|
|
|
Three Months Ended
March 31, |
||||||
|
2015
|
|
2014
|
||||
Revenues:
|
|
|
|
||||
Transaction and clearing fees, net
|
$
|
812
|
|
|
$
|
764
|
|
Data services fees
|
187
|
|
|
157
|
|
||
Listing fees
|
101
|
|
|
90
|
|
||
Other revenues
|
56
|
|
|
52
|
|
||
Total revenues
|
1,156
|
|
|
1,063
|
|
||
Transaction-based expenses:
|
|
|
|
||||
Section 31 fees
|
92
|
|
|
74
|
|
||
Cash liquidity payments, routing and clearing
|
214
|
|
|
192
|
|
||
Total revenues, less transaction-based expenses
|
850
|
|
|
797
|
|
||
Operating expenses:
|
|
|
|
||||
Compensation and benefits
|
151
|
|
|
154
|
|
||
Technology and communication
|
51
|
|
|
47
|
|
||
Professional services
|
33
|
|
|
54
|
|
||
Rent and occupancy
|
16
|
|
|
20
|
|
||
Acquisition-related transaction and integration costs
|
19
|
|
|
25
|
|
||
Selling, general and administrative
|
29
|
|
|
26
|
|
||
Depreciation and amortization
|
89
|
|
|
80
|
|
||
Total operating expenses
|
388
|
|
|
406
|
|
||
Operating income
|
462
|
|
|
391
|
|
||
Other income (expense):
|
|
|
|
||||
Interest expense
|
(23
|
)
|
|
(27
|
)
|
||
Other income (expense), net
|
2
|
|
|
(2
|
)
|
||
Other expense, net
|
(21
|
)
|
|
(29
|
)
|
||
Income from continuing operations before income tax expense
|
441
|
|
|
362
|
|
||
Income tax expense
|
118
|
|
|
101
|
|
||
Income from continuing operations
|
323
|
|
|
261
|
|
||
Income from discontinued operations, net of tax
|
—
|
|
|
13
|
|
||
Net income
|
$
|
323
|
|
|
$
|
274
|
|
Net income from continuing operations attributable to non-controlling interest
|
(8
|
)
|
|
(13
|
)
|
||
Net income attributable to Intercontinental Exchange, Inc.
|
$
|
315
|
|
|
$
|
261
|
|
Basic earnings per share attributable to Intercontinental Exchange, Inc. common shareholders:
|
|
|
|
||||
Continuing operations
|
$
|
2.81
|
|
|
$
|
2.16
|
|
Discontinued operations
|
—
|
|
|
0.12
|
|
||
Basic earnings per share
|
$
|
2.81
|
|
|
$
|
2.28
|
|
Basic weighted average common shares outstanding
|
112
|
|
|
115
|
|
||
Diluted earnings per share attributable to Intercontinental Exchange, Inc. common shareholders:
|
|
|
|
||||
Continuing operations
|
$
|
2.80
|
|
|
$
|
2.15
|
|
Discontinued operations
|
—
|
|
|
0.12
|
|
||
Diluted earnings per share
|
$
|
2.80
|
|
|
$
|
2.27
|
|
Diluted weighted average common shares outstanding
|
112
|
|
|
116
|
|
||
Dividend per share
|
$
|
0.65
|
|
|
$
|
0.65
|
|
|
Three Months Ended
March 31, |
||||||
|
2015
|
|
2014
|
||||
Net income
|
$
|
323
|
|
|
$
|
274
|
|
Other comprehensive income (loss):
|
|
|
|
||||
Foreign currency translation adjustments, net of tax benefit of $4 for the three months ended March 31, 2015
|
(37
|
)
|
|
45
|
|
||
Change in fair value of available-for-sale securities
|
(70
|
)
|
|
60
|
|
||
Other comprehensive income (loss)
|
(107
|
)
|
|
105
|
|
||
Comprehensive income
|
$
|
216
|
|
|
$
|
379
|
|
Comprehensive income attributable to non-controlling interest
|
(8
|
)
|
|
(13
|
)
|
||
Comprehensive income attributable to Intercontinental Exchange, Inc.
|
$
|
208
|
|
|
$
|
366
|
|
|
Intercontinental Exchange, Inc. Shareholders' Equity
|
|
Non-
Controlling
Interest in
Consolidated
Subsidiaries
|
|
Total
Equity
|
|
Redeemable Non-Controlling Interest
|
||||||||||||||||||||||||||||||
|
Common
Stock
|
|
Treasury Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
|||||||||||||||||||||||||||
|
Shares
|
|
Value
|
|
Shares
|
|
Value
|
|
|||||||||||||||||||||||||||||
Balance, as of December 31, 2013
|
115
|
|
|
$
|
1
|
|
|
—
|
|
|
$
|
(53
|
)
|
|
$
|
9,794
|
|
|
$
|
2,482
|
|
|
$
|
125
|
|
|
$
|
32
|
|
|
$
|
12,381
|
|
|
$
|
322
|
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(171
|
)
|
|
—
|
|
|
(171
|
)
|
|
—
|
|
||||||||
Issuance of restricted stock
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Exercise of common stock options
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
||||||||
Repurchases of common stock
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(645
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(645
|
)
|
|
—
|
|
||||||||
Payments relating to treasury shares
|
—
|
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
|
—
|
|
||||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
105
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
105
|
|
|
—
|
|
||||||||
Tax benefits from stock option plans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
—
|
|
||||||||
Acquisition of redeemable non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
||||||||
Adjustment to redemption value
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46
|
|
|
—
|
|
|
—
|
|
|
46
|
|
|
(46
|
)
|
||||||||
Distributions of profits
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
(17
|
)
|
|
(16
|
)
|
||||||||
Dividends paid to shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(299
|
)
|
|
—
|
|
|
—
|
|
|
(299
|
)
|
|
—
|
|
||||||||
Purchase of subsidiary shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(129
|
)
|
||||||||
Net income attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
|
—
|
|
|
17
|
|
|
(18
|
)
|
|
18
|
|
||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,016
|
|
|
—
|
|
|
—
|
|
|
1,016
|
|
|
—
|
|
||||||||
Balance, as of December 31, 2014
|
116
|
|
|
1
|
|
|
(3
|
)
|
|
(743
|
)
|
|
9,938
|
|
|
3,210
|
|
|
(46
|
)
|
|
32
|
|
|
12,392
|
|
|
165
|
|
||||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(107
|
)
|
|
—
|
|
|
(107
|
)
|
|
—
|
|
||||||||
Exercise of common stock options
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||||||
Repurchases of common stock
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(196
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(196
|
)
|
|
—
|
|
||||||||
Payments relating to treasury shares
|
—
|
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
|
—
|
|
||||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
—
|
|
||||||||
Tax benefits from stock option plans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
||||||||
Adjustment to redemption value
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
7
|
|
||||||||
Distributions of profits
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
(8
|
)
|
|
(7
|
)
|
||||||||
Dividends paid to shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(73
|
)
|
|
—
|
|
|
—
|
|
|
(73
|
)
|
|
—
|
|
||||||||
Net income attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
4
|
|
|
(4
|
)
|
|
4
|
|
||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
323
|
|
|
—
|
|
|
—
|
|
|
323
|
|
|
—
|
|
||||||||
Balance, as of March 31, 2015
|
116
|
|
|
$
|
1
|
|
|
(4
|
)
|
|
$
|
(975
|
)
|
|
$
|
9,983
|
|
|
$
|
3,441
|
|
|
$
|
(153
|
)
|
|
$
|
28
|
|
|
$
|
12,325
|
|
|
$
|
169
|
|
|
As of
|
|
As of
|
||||
|
March 31, 2015
|
|
December 31, 2014
|
||||
Accumulated Other Comprehensive Income (Loss) was as follows:
|
|
|
|
||||
Foreign currency translation adjustments
|
$
|
(24
|
)
|
|
$
|
13
|
|
Fair value of available-for-sale securities
|
(15
|
)
|
|
55
|
|
||
Employee benefit plans adjustments
|
(114
|
)
|
|
(114
|
)
|
||
Accumulated other comprehensive loss
|
$
|
(153
|
)
|
|
$
|
(46
|
)
|
|
Three Months Ended
March 31, |
||||||
|
2015
|
|
2014
|
||||
Operating activities:
|
|
|
|
||||
Net income
|
$
|
323
|
|
|
$
|
274
|
|
Less: income from discontinued operations, net of tax
|
—
|
|
|
(13
|
)
|
||
Income from continuing operations
|
323
|
|
|
261
|
|
||
Adjustments to reconcile income from continuing operations to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
89
|
|
|
80
|
|
||
Stock-based compensation
|
24
|
|
|
20
|
|
||
Deferred taxes
|
(24
|
)
|
|
(15
|
)
|
||
Amortization of fair market value premium on NYSE Notes
|
(12
|
)
|
|
(14
|
)
|
||
Other
|
(15
|
)
|
|
(10
|
)
|
||
Changes in assets and liabilities:
|
|
|
|
||||
Customer accounts receivable
|
(122
|
)
|
|
(49
|
)
|
||
Other current and non-current assets
|
(26
|
)
|
|
(11
|
)
|
||
Section 31 fees payable
|
(45
|
)
|
|
(13
|
)
|
||
Deferred revenue
|
312
|
|
|
293
|
|
||
Other current and non-current liabilities
|
(39
|
)
|
|
(5
|
)
|
||
Total adjustments
|
142
|
|
|
276
|
|
||
Net cash provided by operating activities from continuing operations
|
465
|
|
|
537
|
|
||
|
|
|
|
||||
Investing activities:
|
|
|
|
||||
Capital expenditures
|
(39
|
)
|
|
(25
|
)
|
||
Capitalized software development costs
|
(21
|
)
|
|
(20
|
)
|
||
Cash paid for acquisitions, net of cash acquired
|
—
|
|
|
(142
|
)
|
||
Additional contribution to equity method investee
|
(60
|
)
|
|
—
|
|
||
Proceeds from sales of available-for-sale investments
|
—
|
|
|
10
|
|
||
Purchases of available-for-sale investments
|
—
|
|
|
(6
|
)
|
||
Decrease (increase) in restricted cash and investments
|
34
|
|
|
(60
|
)
|
||
Net cash used in investing activities from continuing operations
|
(86
|
)
|
|
(243
|
)
|
||
|
|
|
|
||||
Financing activities:
|
|
|
|
||||
Borrowings (repayments) of debt facilities and commercial paper, net
|
35
|
|
|
(161
|
)
|
||
Dividends to shareholders
|
(73
|
)
|
|
(76
|
)
|
||
Payments relating to treasury shares received for restricted stock tax payments and stock option exercises
|
(36
|
)
|
|
(36
|
)
|
||
Repurchases of common stock
|
(196
|
)
|
|
—
|
|
||
Proceeds from exercise of common stock options
|
4
|
|
|
2
|
|
||
Distributions of profits to non-controlling interest
|
(15
|
)
|
|
(9
|
)
|
||
Other
|
13
|
|
|
14
|
|
||
Net cash used in financing activities from continuing operations
|
(268
|
)
|
|
(266
|
)
|
||
Net cash used in operating activities from discontinued operations
|
—
|
|
|
(18
|
)
|
||
Net cash used in investing activities from discontinued operations
|
—
|
|
|
(6
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents
|
(11
|
)
|
|
(1
|
)
|
||
Net increase in cash and cash equivalents
|
100
|
|
|
3
|
|
||
Cash and cash equivalents, beginning of period
|
652
|
|
|
961
|
|
||
Cash and cash equivalents, end of period
|
$
|
752
|
|
|
$
|
964
|
|
|
|
|
|
||||
Supplemental cash flow disclosure:
|
|
|
|
||||
Cash paid for income taxes
|
$
|
51
|
|
|
$
|
46
|
|
Cash paid for interest
|
$
|
1
|
|
|
$
|
5
|
|
1.
|
Description of Business
|
2.
|
Summary of Significant Accounting Policies
|
3.
|
Goodwill and Other Intangible Assets
|
Goodwill balance at December 31, 2014
|
$
|
8,535
|
|
Foreign currency translation
|
(30
|
)
|
|
Other activity, net
|
(1
|
)
|
|
Goodwill balance at March 31, 2015
|
$
|
8,504
|
|
Other intangible assets balance at December 31, 2014
|
$
|
7,780
|
|
Foreign currency translation
|
(18
|
)
|
|
Amortization of other intangible assets
|
(38
|
)
|
|
Other intangible assets balance at March 31, 2015
|
$
|
7,724
|
|
4.
|
Deferred Revenue
|
|
Annual Listing Fee Revenue
|
|
Original Listing Fee Revenues
|
|
Other Listing Fee Revenues
|
|
Data Services Fees and Other Revenues
|
|
Total
|
||||||||||
Deferred revenue balance at December 31, 2014
|
$
|
—
|
|
|
$
|
47
|
|
|
$
|
34
|
|
|
$
|
55
|
|
|
$
|
136
|
|
Additions
|
354
|
|
|
6
|
|
|
19
|
|
|
61
|
|
|
440
|
|
|||||
Amortization
|
(89
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|
(32
|
)
|
|
(126
|
)
|
|||||
Deferred revenue balance at March 31, 2015
|
$
|
265
|
|
|
$
|
51
|
|
|
$
|
50
|
|
|
$
|
84
|
|
|
$
|
450
|
|
5.
|
Debt
|
|
As of
|
|
As of
|
||||
|
March 31, 2015
|
|
December 31, 2014
|
||||
Debt:
|
|
|
|
||||
Commercial Paper
|
$
|
940
|
|
|
$
|
905
|
|
NYSE EUR Notes (5.375% senior unsecured notes due June 30, 2015)
|
1,006
|
|
|
1,137
|
|
||
Short-term debt
|
1,946
|
|
|
2,042
|
|
||
NYSE USD Notes (2.00% senior unsecured notes due October 5, 2017)
|
853
|
|
|
853
|
|
||
2018 Senior Notes (2.50% senior unsecured notes due October 15, 2018)
|
600
|
|
|
600
|
|
||
2023 Senior Notes (4.00% senior unsecured notes due October 15, 2023)
|
794
|
|
|
794
|
|
||
Long term debt
|
2,247
|
|
|
2,247
|
|
||
Total debt
|
$
|
4,193
|
|
|
$
|
4,289
|
|
6.
|
Equity
|
|
Number of Options
|
|
Weighted Average
Exercise Price per Option |
|||
Outstanding at December 31, 2014
|
762,867
|
|
|
$
|
136.03
|
|
Granted
|
176,464
|
|
|
207.97
|
|
|
Exercised
|
(35,580
|
)
|
|
94.72
|
|
|
Outstanding at March 31, 2015
|
903,751
|
|
|
151.70
|
|
|
Number of Options
|
|
Weighted Average
Exercise Price |
|
Weighted Average
Remaining Contractual Life (Years) |
|
Aggregate
Intrinsic Value (In millions) |
|||||
Vested or expected to vest
|
903,751
|
|
|
$
|
151.70
|
|
|
6.6
|
|
$
|
74
|
|
Exercisable
|
596,511
|
|
|
$
|
128.04
|
|
|
5.2
|
|
$
|
63
|
|
|
Three Months Ended March 31,
|
||||||
Assumptions:
|
2015
|
|
2014
|
||||
Risk-free interest rate
|
1.08
|
%
|
|
1.23
|
%
|
||
Expected life in years
|
5.0
|
|
|
5.0
|
|
||
Expected volatility
|
24
|
%
|
|
27
|
%
|
||
Expected dividend yield
|
1.25
|
%
|
|
1.26
|
%
|
||
Estimated weighted-average fair value of options granted per share
|
$
|
40.94
|
|
|
$
|
45.23
|
|
|
Number of
Restricted Stock Shares |
|
Weighted Average
Grant-Date Fair Value per Share |
||
Non-vested at December 31, 2014
|
1,070,995
|
|
$
|
176.82
|
|
Granted
|
506,560
|
|
207.31
|
|
|
Vested
|
(369,511)
|
|
153.79
|
|
|
Forfeited
|
(18,840)
|
|
193.04
|
|
|
Non-vested at March 31, 2015
|
1,189,204
|
|
196.70
|
|
7.
|
Income Taxes from Continuing Operations
|
8.
|
Clearing Organizations
|
|
ICE Clear
Europe |
|
ICE Clear
Credit |
|
ICE Clear U.S.
|
|
ICE Clear
Canada, HCH and TCC |
|
Total
|
||||||||||
Original margin
|
$
|
24,484
|
|
|
$
|
11,972
|
|
|
$
|
3,925
|
|
|
$
|
89
|
|
|
$
|
40,470
|
|
Guaranty Fund
|
2,868
|
|
|
1,946
|
|
|
305
|
|
|
11
|
|
|
5,130
|
|
|||||
Total
|
$
|
27,352
|
|
|
$
|
13,918
|
|
|
$
|
4,230
|
|
|
$
|
100
|
|
|
$
|
45,600
|
|
|
ICE Clear
Europe |
|
ICE Clear
Credit |
|
ICE Clear U.S.
|
|
ICE Clear
Canada, HCH and TCC |
|
Total
|
||||||||||
Original margin
|
$
|
23,291
|
|
|
$
|
14,056
|
|
|
$
|
4,285
|
|
|
$
|
42
|
|
|
$
|
41,674
|
|
Guaranty Fund
|
3,048
|
|
|
2,408
|
|
|
290
|
|
|
38
|
|
|
5,784
|
|
|||||
Total
|
$
|
26,339
|
|
|
$
|
16,464
|
|
|
$
|
4,575
|
|
|
$
|
80
|
|
|
$
|
47,458
|
|
|
As of March 31, 2015
|
|
As of December 31, 2014
|
||||||||||||||||||||||||||||
|
ICE Clear
Europe |
|
ICE Clear Credit
|
|
ICE Clear U.S.
|
|
ICE Clear Canada, HCH and TCC
|
|
ICE Clear
Europe |
|
ICE Clear Credit
|
|
ICE Clear U.S.
|
|
ICE Clear Canada, HCH and TCC
|
||||||||||||||||
Original margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Government securities at face value
|
$
|
19,718
|
|
|
$
|
3,896
|
|
|
$
|
6,389
|
|
|
$
|
111
|
|
|
$
|
18,284
|
|
|
$
|
3,235
|
|
|
$
|
6,972
|
|
|
$
|
99
|
|
Letters of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
199
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||||||
Total
|
$
|
19,718
|
|
|
$
|
3,896
|
|
|
$
|
6,389
|
|
|
$
|
310
|
|
|
$
|
18,284
|
|
|
$
|
3,235
|
|
|
$
|
6,972
|
|
|
$
|
103
|
|
Guaranty Fund:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Government securities at face value
|
$
|
259
|
|
|
$
|
335
|
|
|
$
|
186
|
|
|
$
|
83
|
|
|
$
|
284
|
|
|
$
|
424
|
|
|
$
|
190
|
|
|
$
|
15
|
|
9.
|
Commitments and Contingencies
|
10.
|
Pension and Other Benefit Programs
|
|
Three Months Ended March 31, 2015
|
|
Three Months Ended March 31, 2014
|
||||||||||||||||||||
|
Pension Plans
|
|
SERP Plans
|
|
Post-retirement Benefit Plans
|
|
Pension Plans
|
|
SERP Plans
|
|
Post-retirement Benefit Plans
|
||||||||||||
Service costs
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest costs
|
8
|
|
|
1
|
|
|
2
|
|
|
9
|
|
|
1
|
|
|
2
|
|
||||||
Estimated return on plan assets
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
||||||
Amortization of loss
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net periodic expense (benefit)
|
$
|
(2
|
)
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
(2
|
)
|
|
$
|
1
|
|
|
$
|
2
|
|
11.
|
Fair Value Measurements
|
•
|
Level 1 inputs — quoted prices for identical assets or liabilities in active markets.
|
•
|
Level 2 inputs — observable inputs other than Level 1 inputs such as quoted prices for similar assets and liabilities in active markets or inputs other than quoted prices that are directly observable.
|
•
|
Level 3 inputs — unobservable inputs supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
|
|
As of March 31, 2015
|
|
As of December 31, 2014
|
||||||||||||||||||||
|
Level 1
|
|
Level 2 and 3
|
|
Total
|
|
Level 1
|
|
Level 2 and 3
|
|
Total
|
||||||||||||
Assets at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Long-term investment in equity securities
|
$
|
309
|
|
|
$
|
—
|
|
|
$
|
309
|
|
|
$
|
379
|
|
|
$
|
—
|
|
|
$
|
379
|
|
U.S. Treasury securities
|
436
|
|
|
—
|
|
|
436
|
|
|
374
|
|
|
—
|
|
|
374
|
|
||||||
Mutual Funds
|
24
|
|
|
—
|
|
|
24
|
|
|
27
|
|
|
—
|
|
|
27
|
|
||||||
Total assets at fair value
|
$
|
769
|
|
|
$
|
—
|
|
|
$
|
769
|
|
|
$
|
780
|
|
|
$
|
—
|
|
|
$
|
780
|
|
12.
|
Discontinued Operations
|
Total revenues, less transaction-based expenses
|
$
|
162
|
|
Compensation and benefits
|
55
|
|
|
Technology and communication
|
15
|
|
|
Professional services
|
8
|
|
|
Rent and occupancy
|
7
|
|
|
Acquisition-related transaction and integration costs
|
41
|
|
|
Selling, general, administrative
|
9
|
|
|
Depreciation and amortization
|
8
|
|
|
Total operating expenses
|
143
|
|
|
Operating income
|
19
|
|
|
Other expense, net
|
1
|
|
|
Income tax expense
|
5
|
|
|
Income from discontinued operations, net of tax
|
$
|
13
|
|
13.
|
Condensed Consolidating Financial Statements (Unaudited)
|
|
ICE
(Parent)
|
|
Subsidiary
Guarantor - NYSE |
|
Subsidiary
Non-Guarantors |
|
Consolidating
Adjustments
|
|
Consolidated
Total
|
||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
744
|
|
|
$
|
—
|
|
|
$
|
752
|
|
Intercompany receivable
|
2,840
|
|
|
—
|
|
|
—
|
|
|
(2,840
|
)
|
|
—
|
|
|||||
Margin deposits and guaranty funds
|
—
|
|
|
—
|
|
|
45,600
|
|
|
—
|
|
|
45,600
|
|
|||||
Notes receivable from affiliate, current
|
—
|
|
|
257
|
|
|
307
|
|
|
(564
|
)
|
|
—
|
|
|||||
Other current assets
|
—
|
|
|
1,049
|
|
|
1,085
|
|
|
—
|
|
|
2,134
|
|
|||||
Total current assets
|
2,848
|
|
|
1,306
|
|
|
47,736
|
|
|
(3,404
|
)
|
|
48,486
|
|
|||||
Property and equipment, net
|
—
|
|
|
—
|
|
|
879
|
|
|
—
|
|
|
879
|
|
|||||
Other non-current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Goodwill and other intangible assets, net
|
—
|
|
|
—
|
|
|
16,228
|
|
|
—
|
|
|
16,228
|
|
|||||
Investment in subsidiaries
|
13,862
|
|
|
9,633
|
|
|
—
|
|
|
(23,495
|
)
|
|
—
|
|
|||||
Notes receivable from affiliate, non-current
|
—
|
|
|
2,919
|
|
|
2,003
|
|
|
(4,922
|
)
|
|
—
|
|
|||||
Other non-current assets
|
24
|
|
|
10
|
|
|
801
|
|
|
—
|
|
|
835
|
|
|||||
Total other non-current assets
|
13,886
|
|
|
12,562
|
|
|
19,032
|
|
|
(28,417
|
)
|
|
17,063
|
|
|||||
Total assets
|
$
|
16,734
|
|
|
$
|
13,868
|
|
|
$
|
67,647
|
|
|
$
|
(31,821
|
)
|
|
$
|
66,428
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Short-term debt
|
$
|
940
|
|
|
$
|
1,006
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,946
|
|
Margin deposits and guaranty funds
|
—
|
|
|
—
|
|
|
45,600
|
|
|
—
|
|
|
45,600
|
|
|||||
Intercompany payable
|
—
|
|
|
1,503
|
|
|
1,337
|
|
|
(2,840
|
)
|
|
—
|
|
|||||
Notes payable to affiliates, current
|
292
|
|
|
272
|
|
|
—
|
|
|
(564
|
)
|
|
—
|
|
|||||
Other current liabilities
|
53
|
|
|
—
|
|
|
1,199
|
|
|
—
|
|
|
1,252
|
|
|||||
Total current liabilities
|
1,285
|
|
|
2,781
|
|
|
48,136
|
|
|
(3,404
|
)
|
|
48,798
|
|
|||||
Non-current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt
|
1,394
|
|
|
853
|
|
|
—
|
|
|
—
|
|
|
2,247
|
|
|||||
Notes payable to affiliates, non-current
|
1,741
|
|
|
262
|
|
|
2,919
|
|
|
(4,922
|
)
|
|
—
|
|
|||||
Other non-current liabilities
|
17
|
|
|
—
|
|
|
2,872
|
|
|
—
|
|
|
2,889
|
|
|||||
Total non-current liabilities
|
3,152
|
|
|
1,115
|
|
|
5,791
|
|
|
(4,922
|
)
|
|
5,136
|
|
|||||
Total liabilities
|
4,437
|
|
|
3,896
|
|
|
53,927
|
|
|
(8,326
|
)
|
|
53,934
|
|
|||||
Redeemable non-controlling interest
|
—
|
|
|
—
|
|
|
169
|
|
|
—
|
|
|
169
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total shareholders' equity
|
12,297
|
|
|
9,972
|
|
|
13,523
|
|
|
(23,495
|
)
|
|
12,297
|
|
|||||
Non-controlling interest in consolidated subsidiaries
|
—
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
28
|
|
|||||
Total equity
|
12,297
|
|
|
9,972
|
|
|
13,551
|
|
|
(23,495
|
)
|
|
12,325
|
|
|||||
Total liabilities and equity
|
$
|
16,734
|
|
|
$
|
13,868
|
|
|
$
|
67,647
|
|
|
$
|
(31,821
|
)
|
|
$
|
66,428
|
|
|
ICE
(Parent)
|
|
Subsidiary
Guarantor - NYSE |
|
Subsidiary
Non-Guarantors |
|
Consolidating
Adjustments
|
|
Consolidated
Total
|
||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
641
|
|
|
$
|
—
|
|
|
$
|
652
|
|
Intercompany receivable
|
2,793
|
|
|
—
|
|
|
529
|
|
|
(3,322
|
)
|
|
—
|
|
|||||
Margin deposits and guaranty funds
|
—
|
|
|
—
|
|
|
47,458
|
|
|
—
|
|
|
47,458
|
|
|||||
Note receivable from affiliate, current
|
—
|
|
|
313
|
|
|
31
|
|
|
(344
|
)
|
|
—
|
|
|||||
Other current assets
|
60
|
|
|
1,173
|
|
|
962
|
|
|
(60
|
)
|
|
2,135
|
|
|||||
Total current assets
|
2,859
|
|
|
1,491
|
|
|
49,621
|
|
|
(3,726
|
)
|
|
50,245
|
|
|||||
Property and equipment, net
|
—
|
|
|
—
|
|
|
874
|
|
|
—
|
|
|
874
|
|
|||||
Other non-current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Goodwill and other intangible assets, net
|
—
|
|
|
—
|
|
|
16,315
|
|
|
—
|
|
|
16,315
|
|
|||||
Investment in subsidiaries
|
13,682
|
|
|
9,572
|
|
|
—
|
|
|
(23,254
|
)
|
|
—
|
|
|||||
Note receivable from affiliate, non-current
|
—
|
|
|
2,790
|
|
|
1,516
|
|
|
(4,306
|
)
|
|
—
|
|
|||||
Other non-current assets
|
25
|
|
|
11
|
|
|
809
|
|
|
—
|
|
|
845
|
|
|||||
Total other non-current assets
|
13,707
|
|
|
12,373
|
|
|
18,640
|
|
|
(27,560
|
)
|
|
17,160
|
|
|||||
Total assets
|
$
|
16,566
|
|
|
$
|
13,864
|
|
|
$
|
69,135
|
|
|
$
|
(31,286
|
)
|
|
$
|
68,279
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Short-term debt
|
$
|
905
|
|
|
$
|
1,137
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,042
|
|
Margin deposits and guaranty funds
|
—
|
|
|
—
|
|
|
47,458
|
|
|
—
|
|
|
47,458
|
|
|||||
Intercompany payable
|
—
|
|
|
1,933
|
|
|
1,389
|
|
|
(3,322
|
)
|
|
—
|
|
|||||
Notes payable to affiliates, current
|
344
|
|
|
—
|
|
|
—
|
|
|
(344
|
)
|
|
—
|
|
|||||
Other current liabilities
|
30
|
|
|
—
|
|
|
1,069
|
|
|
(60
|
)
|
|
1,039
|
|
|||||
Total current liabilities
|
1,279
|
|
|
3,070
|
|
|
49,916
|
|
|
(3,726
|
)
|
|
50,539
|
|
|||||
Non-current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt
|
1,394
|
|
|
853
|
|
|
—
|
|
|
—
|
|
|
2,247
|
|
|||||
Notes payable to affiliates, non-current
|
1,516
|
|
|
—
|
|
|
2,790
|
|
|
(4,306
|
)
|
|
—
|
|
|||||
Other non-current liabilities
|
17
|
|
|
—
|
|
|
2,919
|
|
|
—
|
|
|
2,936
|
|
|||||
Total non-current liabilities
|
2,927
|
|
|
853
|
|
|
5,709
|
|
|
(4,306
|
)
|
|
5,183
|
|
|||||
Total liabilities
|
4,206
|
|
|
3,923
|
|
|
55,625
|
|
|
(8,032
|
)
|
|
55,722
|
|
|||||
Redeemable non-controlling interest
|
—
|
|
|
—
|
|
|
165
|
|
|
—
|
|
|
165
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total shareholders' equity
|
12,360
|
|
|
9,941
|
|
|
13,313
|
|
|
(23,254
|
)
|
|
12,360
|
|
|||||
Non-controlling interest in consolidated subsidiaries
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
32
|
|
|||||
Total equity
|
12,360
|
|
|
9,941
|
|
|
13,345
|
|
|
(23,254
|
)
|
|
12,392
|
|
|||||
Total liabilities and equity
|
$
|
16,566
|
|
|
$
|
13,864
|
|
|
$
|
69,135
|
|
|
$
|
(31,286
|
)
|
|
$
|
68,279
|
|
|
ICE
(Parent)
|
|
Subsidiary
Guarantor - NYSE |
|
Subsidiary
Non-Guarantors |
|
Consolidating
Adjustments
|
|
Consolidated
Total
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Transaction and clearing fees, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
812
|
|
|
$
|
—
|
|
|
$
|
812
|
|
Data services fees
|
—
|
|
|
—
|
|
|
187
|
|
|
—
|
|
|
187
|
|
|||||
Listing fees and other revenues
|
—
|
|
|
—
|
|
|
157
|
|
|
—
|
|
|
157
|
|
|||||
Total revenues
|
—
|
|
|
—
|
|
|
1,156
|
|
|
—
|
|
|
1,156
|
|
|||||
Transaction-based expenses
|
—
|
|
|
—
|
|
|
306
|
|
|
—
|
|
|
306
|
|
|||||
Total revenues, less transaction-based expenses
|
—
|
|
|
—
|
|
|
850
|
|
|
—
|
|
|
850
|
|
|||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Compensation and benefits
|
—
|
|
|
—
|
|
|
151
|
|
|
—
|
|
|
151
|
|
|||||
Technology and communication
|
—
|
|
|
—
|
|
|
51
|
|
|
—
|
|
|
51
|
|
|||||
Acquisition-related transaction and integration costs
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
19
|
|
|||||
Selling, general, administrative and other
|
1
|
|
|
—
|
|
|
77
|
|
|
—
|
|
|
78
|
|
|||||
Depreciation and amortization
|
—
|
|
|
—
|
|
|
89
|
|
|
—
|
|
|
89
|
|
|||||
Total operating expenses
|
1
|
|
|
—
|
|
|
387
|
|
|
—
|
|
|
388
|
|
|||||
Operating income
|
(1
|
)
|
|
—
|
|
|
463
|
|
|
—
|
|
|
462
|
|
|||||
Total other income (expense), net
|
18
|
|
|
(30
|
)
|
|
(9
|
)
|
|
—
|
|
|
(21
|
)
|
|||||
Income before income taxes
|
17
|
|
|
(30
|
)
|
|
454
|
|
|
—
|
|
|
441
|
|
|||||
Income tax expense
|
7
|
|
|
—
|
|
|
111
|
|
|
—
|
|
|
118
|
|
|||||
Equity earnings from subsidiaries
|
305
|
|
|
97
|
|
|
—
|
|
|
(402
|
)
|
|
—
|
|
|||||
Net income
|
$
|
315
|
|
|
$
|
67
|
|
|
$
|
343
|
|
|
$
|
(402
|
)
|
|
$
|
323
|
|
Net income attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|||||
Net income attributable to ICE
|
$
|
315
|
|
|
$
|
67
|
|
|
$
|
335
|
|
|
$
|
(402
|
)
|
|
$
|
315
|
|
|
ICE
(Parent)
|
|
Subsidiary
Guarantor - NYSE |
|
Subsidiary
Non-Guarantors |
|
Consolidating
Adjustments
|
|
Consolidated
Total
|
||||||||||
Net income
|
$
|
315
|
|
|
$
|
67
|
|
|
$
|
343
|
|
|
$
|
(402
|
)
|
|
$
|
323
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign currency translation adjustments
|
—
|
|
|
1
|
|
|
(38
|
)
|
|
—
|
|
|
(37
|
)
|
|||||
Change in fair value of available-for-sale-securities
|
—
|
|
|
—
|
|
|
(70
|
)
|
|
—
|
|
|
(70
|
)
|
|||||
Total other comprehensive income (loss)
|
—
|
|
|
1
|
|
|
(108
|
)
|
|
—
|
|
|
(107
|
)
|
|||||
Comprehensive loss of subsidiaries
|
(107
|
)
|
|
(27
|
)
|
|
—
|
|
|
134
|
|
|
—
|
|
|||||
Comprehensive income
|
208
|
|
|
41
|
|
|
235
|
|
|
(268
|
)
|
|
216
|
|
|||||
Comprehensive income attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|||||
Comprehensive income attributable to ICE
|
$
|
208
|
|
|
$
|
41
|
|
|
$
|
227
|
|
|
$
|
(268
|
)
|
|
$
|
208
|
|
|
ICE
(Parent)
|
|
Subsidiary Guarantor - NYSE
|
|
Subsidiary
Non-Guarantors |
|
Consolidating
Adjustments
|
|
Consolidated
Total
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Transaction and clearing fees, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
764
|
|
|
$
|
—
|
|
|
$
|
764
|
|
Data services fees
|
—
|
|
|
—
|
|
|
157
|
|
|
—
|
|
|
157
|
|
|||||
Listing fees and other revenues
|
—
|
|
|
—
|
|
|
142
|
|
|
—
|
|
|
142
|
|
|||||
Total revenues
|
—
|
|
|
—
|
|
|
1,063
|
|
|
—
|
|
|
1,063
|
|
|||||
Transaction-based expenses
|
—
|
|
|
—
|
|
|
266
|
|
|
—
|
|
|
266
|
|
|||||
Total revenues, less transaction-based expenses
|
—
|
|
|
—
|
|
|
797
|
|
|
—
|
|
|
797
|
|
|||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Compensation and benefits
|
—
|
|
|
—
|
|
|
154
|
|
|
—
|
|
|
154
|
|
|||||
Technology and communication
|
—
|
|
|
—
|
|
|
47
|
|
|
—
|
|
|
47
|
|
|||||
Acquisition-related transaction and integration costs
|
—
|
|
|
2
|
|
|
23
|
|
|
—
|
|
|
25
|
|
|||||
Selling, general, administrative and other
|
—
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|
100
|
|
|||||
Depreciation and amortization
|
—
|
|
|
—
|
|
|
80
|
|
|
—
|
|
|
80
|
|
|||||
Total operating expenses
|
—
|
|
|
2
|
|
|
404
|
|
|
—
|
|
|
406
|
|
|||||
Operating income
|
—
|
|
|
(2
|
)
|
|
393
|
|
|
—
|
|
|
391
|
|
|||||
Total other expense, net
|
(14
|
)
|
|
(6
|
)
|
|
(9
|
)
|
|
—
|
|
|
(29
|
)
|
|||||
Income from continuing operations before income taxes
|
(14
|
)
|
|
(8
|
)
|
|
384
|
|
|
—
|
|
|
362
|
|
|||||
Income tax expense
|
(5
|
)
|
|
—
|
|
|
106
|
|
|
—
|
|
|
101
|
|
|||||
Equity earnings from subsidiaries
|
271
|
|
|
218
|
|
|
—
|
|
|
(489
|
)
|
|
—
|
|
|||||
Income from continuing operations
|
262
|
|
|
210
|
|
|
278
|
|
|
(489
|
)
|
|
261
|
|
|||||
Income from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
|||||
Net income
|
$
|
262
|
|
|
$
|
210
|
|
|
$
|
291
|
|
|
$
|
(489
|
)
|
|
$
|
274
|
|
Net income attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
(13
|
)
|
|||||
Net income attributable to ICE
|
$
|
262
|
|
|
$
|
210
|
|
|
$
|
278
|
|
|
$
|
(489
|
)
|
|
$
|
261
|
|
|
ICE
(Parent)
|
|
Subsidiary Guarantor - NYSE
|
|
Subsidiary
Non-Guarantors |
|
Consolidating
Adjustments
|
|
Consolidated
Total
|
||||||||||
Net income
|
$
|
262
|
|
|
$
|
210
|
|
|
$
|
291
|
|
|
$
|
(489
|
)
|
|
$
|
274
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign currency translation adjustments
|
—
|
|
|
1
|
|
|
44
|
|
|
—
|
|
|
45
|
|
|||||
Change in fair value of available-for-sale-securities
|
—
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
60
|
|
|||||
Total other comprehensive income
|
—
|
|
|
1
|
|
|
104
|
|
|
—
|
|
|
105
|
|
|||||
Comprehensive income of subsidiaries
|
105
|
|
|
42
|
|
|
—
|
|
|
(147
|
)
|
|
—
|
|
|||||
Comprehensive income
|
367
|
|
|
253
|
|
|
395
|
|
|
(636
|
)
|
|
379
|
|
|||||
Comprehensive income attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
(13
|
)
|
|||||
Comprehensive income attributable to ICE
|
$
|
367
|
|
|
$
|
253
|
|
|
$
|
382
|
|
|
$
|
(636
|
)
|
|
$
|
366
|
|
|
ICE
(Parent)
|
|
Subsidiary
Guarantor - NYSE |
|
Subsidiary
Non-Guarantors
|
|
Consolidating
Adjustments
|
|
Consolidated
Total
|
||||||||||
Net cash provided by operating activities from continuing operations
|
$
|
82
|
|
|
$
|
(612
|
)
|
|
$
|
1,008
|
|
|
$
|
(13
|
)
|
|
$
|
465
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Decrease in restricted cash
|
—
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
34
|
|
|||||
Loans to subsidiaries
|
—
|
|
|
73
|
|
|
(707
|
)
|
|
634
|
|
|
—
|
|
|||||
Additional contribution to equity method investee
|
—
|
|
|
—
|
|
|
(60
|
)
|
|
—
|
|
|
(60
|
)
|
|||||
Capital expenditures, capitalized software development costs and other
|
—
|
|
|
—
|
|
|
(60
|
)
|
|
—
|
|
|
(60
|
)
|
|||||
Net cash used in investing activities from continuing operations
|
—
|
|
|
73
|
|
|
(793
|
)
|
|
634
|
|
|
(86
|
)
|
|||||
Financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Borrowing of debt facilities and commercial paper, net
|
35
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|||||
Intercompany borrowing
|
173
|
|
|
534
|
|
|
(73
|
)
|
|
(634
|
)
|
|
—
|
|
|||||
Dividends to shareholders
|
(73
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(73
|
)
|
|||||
Intercompany dividends
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
13
|
|
|
—
|
|
|||||
Repurchase of common stock
|
(196
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(196
|
)
|
|||||
Other financing activities
|
(19
|
)
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
(34
|
)
|
|||||
Net cash used in financing activities from continuing operations
|
(80
|
)
|
|
534
|
|
|
(101
|
)
|
|
(621
|
)
|
|
(268
|
)
|
|||||
Effect of exchange rates on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
|||||
Net increase (decrease) in cash and cash equivalents
|
2
|
|
|
(5
|
)
|
|
103
|
|
|
—
|
|
|
100
|
|
|||||
Cash and cash equivalents, beginning of period
|
6
|
|
|
5
|
|
|
641
|
|
|
—
|
|
|
652
|
|
|||||
Cash and cash equivalents, end of period
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
744
|
|
|
$
|
—
|
|
|
$
|
752
|
|
|
ICE
(Parent)
|
|
Subsidiary Guarantor - NYSE
|
|
Subsidiary
Non-Guarantors
|
|
Consolidating
Adjustments
|
|
Consolidated
Total
|
||||||||||
Net cash provided by operating activities from continuing operations
|
$
|
88
|
|
|
$
|
227
|
|
|
$
|
315
|
|
|
$
|
(93
|
)
|
|
$
|
537
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Increase in restricted cash
|
—
|
|
|
—
|
|
|
(60
|
)
|
|
—
|
|
|
(60
|
)
|
|||||
Cash paid for acquisitions, net of cash acquired
|
—
|
|
|
—
|
|
|
(142
|
)
|
|
—
|
|
|
(142
|
)
|
|||||
Loans to subsidiaries
|
—
|
|
|
(257
|
)
|
|
39
|
|
|
218
|
|
|
—
|
|
|||||
Capital expenditures, capitalized software development costs and other
|
—
|
|
|
—
|
|
|
(41
|
)
|
|
—
|
|
|
(41
|
)
|
|||||
Net cash used in investing activities from continuing operations
|
—
|
|
|
(257
|
)
|
|
(204
|
)
|
|
218
|
|
|
(243
|
)
|
|||||
Financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Repayments of debt facilities and commercial paper, net
|
(161
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(161
|
)
|
|||||
Intercompany borrowing
|
188
|
|
|
30
|
|
|
—
|
|
|
(218
|
)
|
|
—
|
|
|||||
Dividends to shareholders
|
(76
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(76
|
)
|
|||||
Intercompany dividends
|
—
|
|
|
—
|
|
|
(93
|
)
|
|
93
|
|
|
—
|
|
|||||
Other financing activities
|
(34
|
)
|
|
—
|
|
|
5
|
|
|
—
|
|
|
(29
|
)
|
|||||
Net cash used in financing activities from continuing operations
|
(83
|
)
|
|
30
|
|
|
(88
|
)
|
|
(125
|
)
|
|
(266
|
)
|
|||||
Cash and cash equivalents from discontinued operations
|
—
|
|
|
—
|
|
|
(24
|
)
|
|
—
|
|
|
(24
|
)
|
|||||
Effect of exchange rates on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
Net increase (decrease) in cash and cash equivalents
|
5
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
3
|
|
|||||
Cash and cash equivalents, beginning of period
|
2
|
|
|
—
|
|
|
959
|
|
|
—
|
|
|
961
|
|
|||||
Cash and cash equivalents, end of period
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
957
|
|
|
$
|
—
|
|
|
$
|
964
|
|
14.
|
Earnings Per Common Share
|
|
Three Months Ended
March 31, |
||||||
2015
|
|
2014
|
|||||
Income from continuing operations
|
$
|
323
|
|
|
$
|
261
|
|
Net income from continuing operations attributable to non-controlling interest
|
(8
|
)
|
|
(13
|
)
|
||
Net income from continuing operations attributable to ICE
|
315
|
|
|
248
|
|
||
Net income from discontinued operations attributable to ICE
|
—
|
|
|
13
|
|
||
Net income attributable to ICE
|
$
|
315
|
|
|
$
|
261
|
|
|
|
|
|
||||
Basic earnings per share attributable to ICE common shareholders:
|
|
|
|
||||
Continuing operations
|
$
|
2.81
|
|
|
$
|
2.16
|
|
Discontinued operations
|
—
|
|
|
0.12
|
|
||
Basic earnings per share
|
$
|
2.81
|
|
|
$
|
2.28
|
|
Basic weighted average common shares outstanding
|
112
|
|
|
115
|
|
||
|
|
|
|
||||
Diluted earnings per share attributable to ICE common shareholders:
|
|
|
|
||||
Continuing operations
|
$
|
2.80
|
|
|
$
|
2.15
|
|
Discontinued operations
|
—
|
|
|
0.12
|
|
||
Diluted earnings per share
|
$
|
2.80
|
|
|
$
|
2.27
|
|
Diluted weighted average common shares outstanding
|
112
|
|
|
116
|
|
||
|
|
|
|
||||
Basic weighted average common shares outstanding
|
112
|
|
|
115
|
|
||
Effect of dilutive securities - stock options and restricted stock
|
—
|
|
|
1
|
|
||
Diluted weighted average common shares outstanding
|
112
|
|
|
116
|
|
15.
|
Subsequent Events
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
Three Months Ended March 31,
|
|
|
|||||||
|
2015
|
|
2014
|
|
Change
|
|||||
Total revenues, less transaction-based expenses
|
$
|
850
|
|
|
$
|
797
|
|
|
7
|
%
|
Total operating expenses
|
$
|
388
|
|
|
$
|
406
|
|
|
(4)
|
%
|
Adjusted operating expenses
(1)
|
$
|
336
|
|
|
$
|
350
|
|
|
(4)
|
%
|
Operating income
|
$
|
462
|
|
|
$
|
391
|
|
|
18
|
%
|
Adjusted operating income
(1)
|
$
|
514
|
|
|
$
|
447
|
|
|
15
|
%
|
Operating margin
|
54
|
%
|
|
49
|
%
|
|
5 pts
|
|
||
Adjusted operating margin
(1)
|
60
|
%
|
|
56
|
%
|
|
4 pts
|
|
||
Other expense, net
|
$
|
21
|
|
|
$
|
29
|
|
|
(26)
|
%
|
Income tax expense
|
$
|
118
|
|
|
$
|
101
|
|
|
17
|
%
|
Effective tax rate
|
27
|
%
|
|
28
|
%
|
|
(1 pt)
|
|
||
Income from continuing operations
|
$
|
323
|
|
|
$
|
261
|
|
|
24
|
%
|
Income from discontinued operations, net of tax
|
$
|
—
|
|
|
$
|
13
|
|
|
n/a
|
|
Net income attributable to ICE
|
$
|
315
|
|
|
$
|
261
|
|
|
20
|
%
|
Adjusted net income attributable to ICE
(1)
|
$
|
344
|
|
|
$
|
292
|
|
|
17
|
%
|
Diluted earnings per share attributable to ICE common shareholders
|
$
|
2.80
|
|
|
$
|
2.27
|
|
|
23
|
%
|
Adjusted diluted earnings per share attributable to ICE common shareholders
(1)
|
$
|
3.06
|
|
|
$
|
2.53
|
|
|
21
|
%
|
Cash flows from operating activities of continuing operations
|
$
|
465
|
|
|
$
|
537
|
|
|
(13)
|
%
|
•
|
Total revenues, less transaction-based expenses, increased $53 million for the
three months ended
March 31, 2015
, from the comparable period in
2014
, primarily due to increases in the data services fee revenues, listing fee revenues and Brent crude and other oil futures and options transaction and clearing revenues. These increases were partially offset by decreases in certain interest rates futures and options transaction and clearing revenues compared to the prior year period. See “- Revenues” below. Also offsetting the revenue increases during the first quarter of 2015 were the impacts of a strengthening U.S. dollar on our foreign currency exchange rates (primarily for those revenues billed in pounds sterling and euros), which reduced our revenues by $18 million for the
three months ended
March 31, 2015
, from the comparable period in 2014. See Item 3 “Quantitative and Qualitative Disclosures About Market Risk - Foreign Currency Exchange Rate Risk” included elsewhere in this Quarterly Report on Form 10-Q for additional information on the impact of currency fluctuations.
|
•
|
Total operating expenses decreased $18 million for the
three months ended
March 31, 2015
, from the comparable period in
2014
, primarily due to decreases in professional services expenses (related to the reduction in professional services and contractors at NYSE) and decreases in acquisition-related transaction and integration costs (related to lower NYSE integration costs). These decreases were partially offset by increases in depreciation expenses compared to the prior year period primarily due to fixed asset additions relating to the NYSE integration and real estate expenditures relating to the Atlanta and New York headquarters. See “- Operating Expenses” below. Operating expenses also decreased during the first quarter of 2015 due to the impact of a strengthening U.S. dollar on our foreign currency exchange rates (primarily for those operating expenses incurred in pounds sterling and euros), which reduced our operating expenses by $5 million for the
three months ended
March 31, 2015
, from the comparable period in 2014.
|
|
Three Months Ended March 31,
|
|
|
|||||||
|
2015
|
|
2014
|
|
Change
|
|||||
Revenues:
|
|
|
|
|
|
|||||
Brent crude futures and options contracts
|
$
|
74
|
|
|
$
|
49
|
|
|
51
|
%
|
Natural gas futures and options contracts
|
58
|
|
|
57
|
|
|
4
|
|
||
Gasoil futures and options contracts
|
24
|
|
|
21
|
|
|
14
|
|
||
Other oil futures and options contracts
|
33
|
|
|
23
|
|
|
43
|
|
||
Power futures and options contracts
|
21
|
|
|
20
|
|
|
4
|
|
||
Emissions and other energy futures and options contracts
|
17
|
|
|
23
|
|
|
(29
|
)
|
||
Sugar futures and options contracts
|
27
|
|
|
28
|
|
|
(2
|
)
|
||
Other agricultural and metals futures and options contracts
|
26
|
|
|
26
|
|
|
(2
|
)
|
||
Interest rates futures and options contracts
|
56
|
|
|
80
|
|
|
(30
|
)
|
||
Other financial futures and options contracts
|
33
|
|
|
30
|
|
|
10
|
|
||
Credit default swaps
|
43
|
|
|
43
|
|
|
—
|
|
||
U.S. cash equities and equity options
|
388
|
|
|
349
|
|
|
11
|
|
||
Other
|
12
|
|
|
15
|
|
|
(16
|
)
|
||
Transaction and clearing fees, net
|
812
|
|
|
764
|
|
|
6
|
|
||
Data services fees
|
187
|
|
|
157
|
|
|
19
|
|
||
Listing fees
|
101
|
|
|
90
|
|
|
12
|
|
||
Other revenues
|
56
|
|
|
52
|
|
|
6
|
|
||
Total revenues
|
1,156
|
|
|
1,063
|
|
|
9
|
|
||
Transaction-based expenses
|
306
|
|
|
266
|
|
|
15
|
|
||
Total revenues, less transaction-based expenses
|
$
|
850
|
|
|
$
|
797
|
|
|
7
|
%
|
|
Three Months Ended March 31,
|
|
|
|||||||
|
2015
|
|
2014
|
|
Change
|
|||||
Number of contracts traded:
|
|
|
|
|
|
|||||
Brent crude futures and options
|
54
|
|
|
38
|
|
|
43
|
%
|
||
Natural gas futures and options
|
65
|
|
|
71
|
|
|
(10
|
)
|
||
Gasoil futures and options
|
16
|
|
|
14
|
|
|
17
|
|
||
Other oil futures and options
|
24
|
|
|
16
|
|
|
51
|
|
||
Power futures and options
|
8
|
|
|
8
|
|
|
(5
|
)
|
||
Emissions and other energy futures and options
|
3
|
|
|
3
|
|
|
(24
|
)
|
||
Sugar futures and options
|
11
|
|
|
11
|
|
|
(4
|
)
|
||
Other agricultural and metals futures and options
|
12
|
|
|
13
|
|
|
(6
|
)
|
||
Interest rates futures and options
|
95
|
|
|
130
|
|
|
(27
|
)
|
||
Other financial futures and options
|
48
|
|
|
57
|
|
|
(15
|
)
|
||
Total
|
336
|
|
|
361
|
|
|
(7
|
)%
|
||
|
|
|
|
|
|
|||||
Rate per contract:
|
|
|
|
|
|
|||||
Energy futures and options rate per contract
|
$
|
1.34
|
|
|
$
|
1.28
|
|
|
4
|
%
|
Agricultural and metals futures and options rate per contract
|
$
|
2.34
|
|
|
$
|
2.26
|
|
|
4
|
%
|
Interest rates and other financial futures and options rate per contract
|
$
|
0.62
|
|
|
$
|
0.59
|
|
|
4
|
%
|
|
As of March 31,
|
|
|
|||||
|
2015
|
|
2014
|
|
Change
|
|||
Open interest — in millions of contracts:
|
|
|
|
|
|
|||
Brent crude futures and options
|
4
|
|
|
3
|
|
|
49
|
%
|
Natural gas futures and options
|
20
|
|
|
22
|
|
|
(10
|
)
|
Gasoil futures and options
|
1
|
|
|
1
|
|
|
34
|
|
Other oil futures and options
|
5
|
|
|
4
|
|
|
22
|
|
Power futures and options
|
7
|
|
|
8
|
|
|
(3
|
)
|
Emissions and other energy futures and options
|
2
|
|
|
2
|
|
|
2
|
|
Sugar futures and options
|
2
|
|
|
1
|
|
|
7
|
|
Other agricultural and metals futures and options
|
2
|
|
|
2
|
|
|
(13
|
)
|
Interest rates futures and options
|
15
|
|
|
22
|
|
|
(34
|
)
|
Other financial futures and options
|
13
|
|
|
16
|
|
|
(15
|
)
|
Total
|
71
|
|
|
81
|
|
|
(12
|
)%
|
|
Three Months Ended March 31,
|
|
|
|||||
|
2015
|
|
2014
|
|
Change
|
|||
U.S. cash equities (shares in millions):
|
|
|
|
|
|
|||
NYSE listed (tape A) issues:
|
|
|
|
|
|
|||
Handled volume
|
1,182
|
|
|
1,080
|
|
|
9
|
%
|
Matched volume
|
1,161
|
|
|
1,051
|
|
|
10
|
%
|
Total NYSE listed consolidated volume
|
3,680
|
|
|
3,600
|
|
|
2
|
%
|
Share of total matched consolidated volume
|
32
|
%
|
|
29
|
%
|
|
3 pts
|
|
NYSE Arca, NYSE MKT and regional listed (tape B) issues:
|
|
|
|
|
|
|||
Handled volume
|
325
|
|
|
271
|
|
|
20
|
%
|
Matched volume
|
309
|
|
|
256
|
|
|
21
|
%
|
Total NYSE Arca, NYSE MKT and regional listed consolidated volume
|
1,356
|
|
|
1,204
|
|
|
13
|
%
|
Share of total matched consolidated volume
|
23
|
%
|
|
21
|
%
|
|
2 pts
|
|
Nasdaq listed (tape C) issues:
|
|
|
|
|
|
|||
Handled volume
|
213
|
|
|
215
|
|
|
(1
|
)%
|
Matched volume
|
199
|
|
|
195
|
|
|
2
|
%
|
Total Nasdaq listed consolidated volume
|
1,902
|
|
|
2,169
|
|
|
(12
|
)%
|
Share of total matched consolidated volume
|
10
|
%
|
|
9
|
%
|
|
1 pt
|
|
Total U.S. cash handled volume
|
1,720
|
|
|
1,566
|
|
|
10
|
%
|
Total U.S. cash market share matched
|
24
|
%
|
|
22
|
%
|
|
2 pts
|
|
|
|
|
|
|
|
|||
U.S. equity options (contracts in thousands):
|
|
|
|
|
|
|||
NYSE equity options
|
2,717
|
|
|
3,874
|
|
|
(30
|
)%
|
Total U.S. equity options volume
|
14,822
|
|
|
16,073
|
|
|
(8
|
)%
|
NYSE share of total U.S. equity options
|
18
|
%
|
|
24
|
%
|
|
(6 pts)
|
|
|
|
|
|
|
|
|||
Revenue capture or rate per contract:
|
|
|
|
|
|
|||
U.S. cash equities revenue capture (per 100 shares)
|
$0.049
|
|
$0.047
|
|
4
|
%
|
||
U.S. equity options rate per contract
|
$0.185
|
|
$0.160
|
|
16
|
%
|
|
Three Months Ended March 31,
|
|
|
|||||||
|
2015
|
|
2014
|
|
Change
|
|||||
Compensation and benefits
|
$
|
151
|
|
|
$
|
154
|
|
|
(2
|
)%
|
Technology and communication
|
51
|
|
|
47
|
|
|
9
|
%
|
||
Professional services
|
33
|
|
|
54
|
|
|
(40
|
)%
|
||
Rent and occupancy
|
16
|
|
|
20
|
|
|
(19
|
)%
|
||
Acquisition-related transaction and integration costs
|
19
|
|
|
25
|
|
|
(21
|
)%
|
||
Selling, general and administrative
|
29
|
|
|
26
|
|
|
6
|
%
|
||
Depreciation and amortization
|
89
|
|
|
80
|
|
|
12
|
%
|
||
Total operating expenses
|
$
|
388
|
|
|
$
|
406
|
|
|
(4
|
)%
|
|
Three Months Ended March 31,
|
|
|
|||||||
|
2015
|
|
2014
|
|
Change
|
|||||
Other income (expense):
|
|
|
|
|
|
|||||
Interest expense
|
$
|
(23
|
)
|
|
$
|
(27
|
)
|
|
(19
|
)%
|
Other income (expense), net
|
2
|
|
|
(2
|
)
|
|
n/a
|
|
||
Total other expense, net
|
$
|
(21
|
)
|
|
$
|
(29
|
)
|
|
(26
|
)%
|
Net income from continuing operations attributable to non-controlling interest
|
$
|
(8
|
)
|
|
$
|
(13
|
)
|
|
(37
|
)%
|
|
Three Months Ended March 31, 2014
|
||
Revenues:
|
|
||
European equity derivatives
futures and options contracts
|
$
|
17
|
|
European cash equities
|
59
|
|
|
Total transaction and clearing fees, net
|
76
|
|
|
Data services fees
|
30
|
|
|
Listing fees
|
9
|
|
|
Other revenues
|
47
|
|
|
Total revenues
|
162
|
|
|
Transaction-based expenses
|
—
|
|
|
Total revenues, less transaction-based expenses
|
162
|
|
|
Compensation and benefits
|
55
|
|
|
Technology and communication
|
15
|
|
|
Professional services
|
8
|
|
|
Rent and occupancy
|
7
|
|
|
Acquisition-related transaction and integration costs
|
41
|
|
|
Selling, general and administrative
|
9
|
|
|
Depreciation and amortization
|
8
|
|
|
Total operating expenses
|
143
|
|
|
Operating income
|
19
|
|
|
Other expense, net
|
1
|
|
|
Income tax expense
|
5
|
|
|
Income from discontinued operations, net of tax
|
$
|
13
|
|
|
Three Months Ended,
|
||||||||||||||||||
|
March 31, 2015
|
|
December 31, 2014
|
|
September 30, 2014
(1)(2)
|
|
June 30, 2014
(1)(2)
|
|
March 31, 2014
(1)(2)
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Brent crude futures and options contracts
|
$
|
74
|
|
|
$
|
65
|
|
|
$
|
62
|
|
|
$
|
55
|
|
|
$
|
49
|
|
Natural gas futures and options contracts
|
58
|
|
|
53
|
|
|
44
|
|
|
40
|
|
|
57
|
|
|||||
Gasoil futures and options contracts
|
24
|
|
|
21
|
|
|
20
|
|
|
20
|
|
|
21
|
|
|||||
Other oil futures and options contracts
|
33
|
|
|
29
|
|
|
25
|
|
|
22
|
|
|
23
|
|
|||||
Power futures and options contracts
|
21
|
|
|
20
|
|
|
18
|
|
|
19
|
|
|
20
|
|
|||||
Emissions and other energy futures and options contracts
|
17
|
|
|
17
|
|
|
15
|
|
|
16
|
|
|
23
|
|
|||||
Sugar futures and options contracts
|
27
|
|
|
16
|
|
|
26
|
|
|
25
|
|
|
28
|
|
|||||
Other agricultural and metals futures and options contracts
|
26
|
|
|
23
|
|
|
22
|
|
|
25
|
|
|
26
|
|
|||||
Interest rates futures and options contracts
|
56
|
|
|
53
|
|
|
60
|
|
|
75
|
|
|
80
|
|
|||||
Other financial futures and options contracts
|
33
|
|
|
38
|
|
|
28
|
|
|
32
|
|
|
30
|
|
|||||
Credit default swaps
|
43
|
|
|
39
|
|
|
38
|
|
|
41
|
|
|
43
|
|
|||||
U.S. cash equities and U.S. equity options
(2)
|
388
|
|
|
427
|
|
|
343
|
|
|
343
|
|
|
349
|
|
|||||
Other
|
12
|
|
|
10
|
|
|
11
|
|
|
13
|
|
|
15
|
|
|||||
Total transaction and clearing fees, net
|
812
|
|
|
811
|
|
|
712
|
|
|
726
|
|
|
764
|
|
|||||
Data services fees
(2)
|
187
|
|
|
175
|
|
|
156
|
|
|
148
|
|
|
157
|
|
|||||
Listing fees
(2)
|
101
|
|
|
95
|
|
|
92
|
|
|
90
|
|
|
90
|
|
|||||
Other revenues
(2)
|
56
|
|
|
51
|
|
|
50
|
|
|
52
|
|
|
52
|
|
|||||
Total revenues
|
1,156
|
|
|
1,132
|
|
|
1,010
|
|
|
1,016
|
|
|
1,063
|
|
|||||
Transaction-based expenses
(2)
|
306
|
|
|
332
|
|
|
265
|
|
|
266
|
|
|
266
|
|
|||||
Total revenues, less transaction-based expenses
|
850
|
|
|
800
|
|
|
745
|
|
|
750
|
|
|
797
|
|
|||||
Compensation and benefits
|
151
|
|
|
144
|
|
|
144
|
|
|
150
|
|
|
154
|
|
|||||
Technology and communication
(2)
|
51
|
|
|
53
|
|
|
45
|
|
|
43
|
|
|
47
|
|
|||||
Professional services
(2)
|
33
|
|
|
31
|
|
|
47
|
|
|
49
|
|
|
54
|
|
|||||
Rent and occupancy
|
16
|
|
|
17
|
|
|
19
|
|
|
22
|
|
|
20
|
|
|||||
Acquisition-related transaction and integration costs
|
19
|
|
|
27
|
|
|
40
|
|
|
37
|
|
|
25
|
|
|||||
Selling, general and administrative
(2)
|
29
|
|
|
39
|
|
|
37
|
|
|
41
|
|
|
26
|
|
|||||
Depreciation and amortization
|
89
|
|
|
89
|
|
|
83
|
|
|
81
|
|
|
80
|
|
|||||
Total operating expenses
|
388
|
|
|
400
|
|
|
415
|
|
|
423
|
|
|
406
|
|
|||||
Operating income
|
462
|
|
|
400
|
|
|
330
|
|
|
327
|
|
|
391
|
|
|||||
Other income (expense), net
(3)
|
(21
|
)
|
|
12
|
|
|
(17
|
)
|
|
(7
|
)
|
|
(29
|
)
|
|||||
Income tax expense
|
118
|
|
|
118
|
|
|
90
|
|
|
93
|
|
|
101
|
|
|||||
Income from continuing operations
|
323
|
|
|
294
|
|
|
223
|
|
|
227
|
|
|
261
|
|
|||||
Income (loss) from discontinued operations, net of tax
(1)
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
8
|
|
|
13
|
|
|||||
Net income
|
$
|
323
|
|
|
$
|
294
|
|
|
$
|
213
|
|
|
$
|
235
|
|
|
$
|
274
|
|
Net income attributable to non-controlling interest
|
(8
|
)
|
|
(6
|
)
|
|
(7
|
)
|
|
(9
|
)
|
|
(13
|
)
|
|||||
Net income attributable to ICE
|
$
|
315
|
|
|
$
|
288
|
|
|
$
|
206
|
|
|
$
|
226
|
|
|
$
|
261
|
|
|
Three Months Ended March 31,
|
||||||
2015
|
|
2014
|
|||||
Net cash provided by (used in):
|
|
|
|
||||
Operating activities from continuing operations
|
$
|
465
|
|
|
$
|
537
|
|
Investing activities from continuing operations
|
(86
|
)
|
|
(243
|
)
|
||
Financing activities from continuing operations
|
(268
|
)
|
|
(266
|
)
|
||
Discontinued operations
|
—
|
|
|
(24
|
)
|
||
Effect of exchange rate changes
|
(11
|
)
|
|
(1
|
)
|
||
Net increase in cash and cash equivalents
|
$
|
100
|
|
|
$
|
3
|
|
|
As of
March 31, 2015 |
|
As of
December 31, 2014 |
||||
Debt:
|
|
|
|
||||
Commercial Paper
|
$
|
940
|
|
|
$
|
905
|
|
NYSE EUR Notes (5.375% senior unsecured notes due June 30, 2015)
|
1,006
|
|
|
1,137
|
|
||
Short-term debt
|
1,946
|
|
|
2,042
|
|
||
NYSE USD Notes (2.00% senior unsecured notes due October 5, 2017)
|
853
|
|
|
853
|
|
||
2018 Senior Notes (2.50% senior unsecured notes due October 15, 2018)
|
600
|
|
|
600
|
|
||
2023 Senior Notes (4.00% senior unsecured notes due October 15, 2023)
|
794
|
|
|
794
|
|
||
Long-term debt
|
2,247
|
|
|
2,247
|
|
||
Total debt
|
$
|
4,193
|
|
|
$
|
4,289
|
|
|
Three Months Ended March 31,
|
||||||
|
2015
|
|
2014
|
||||
Total revenues, less transaction-based expenses
|
$
|
850
|
|
|
$
|
797
|
|
Total operating expenses
|
388
|
|
|
406
|
|
||
Less: NYSE transaction and integration costs and banker success fees
|
19
|
|
|
23
|
|
||
Less: Amortization of acquisition-related intangibles
|
33
|
|
|
33
|
|
||
Adjusted total operating expenses
|
$
|
336
|
|
|
$
|
350
|
|
Operating income
|
$
|
462
|
|
|
$
|
391
|
|
Adjusted operating income
|
$
|
514
|
|
|
$
|
447
|
|
Operating margin
|
54
|
%
|
|
49
|
%
|
||
Adjusted operating margin
|
60
|
%
|
|
56
|
%
|
||
|
|
|
|
||||
Income from continuing operations
|
$
|
323
|
|
|
$
|
261
|
|
Add: NYSE transaction and integration costs and banker success fees
|
19
|
|
|
23
|
|
||
Add: Amortization of acquisition-related intangibles
|
33
|
|
|
33
|
|
||
Less: Income tax effect for the above items
|
(19
|
)
|
|
(20
|
)
|
||
Less: Deferred tax adjustments on acquisition-related intangibles
|
(4
|
)
|
|
(5
|
)
|
||
Less: Net income from continuing operations attributable to non-controlling interest
|
(8
|
)
|
|
(13
|
)
|
||
Adjusted net income from continuing operations
|
$
|
344
|
|
|
$
|
279
|
|
|
|
|
|
||||
Net income attributable to ICE
|
$
|
315
|
|
|
$
|
261
|
|
Add: NYSE transaction and integration costs and banker success fees
|
19
|
|
|
23
|
|
||
Add: Amortization of acquisition-related intangibles
|
33
|
|
|
33
|
|
||
Less: Income tax effect for the above items
|
(19
|
)
|
|
(20
|
)
|
||
Less: Deferred tax adjustments on acquisition-related intangibles
|
(4
|
)
|
|
(5
|
)
|
||
Adjusted net income attributable to ICE
|
$
|
344
|
|
|
$
|
292
|
|
|
|
|
|
||||
Basic earnings per share attributable to ICE common shareholders:
|
|
|
|
||||
Continuing operations
|
$
|
2.81
|
|
|
$
|
2.16
|
|
Discontinued operations
|
—
|
|
|
0.12
|
|
||
Basic earnings per share
|
$
|
2.81
|
|
|
$
|
2.28
|
|
Diluted earnings per share attributable to ICE common shareholders:
|
|
|
|
||||
Continuing operations
|
$
|
2.80
|
|
|
$
|
2.15
|
|
Discontinued operations
|
—
|
|
|
0.12
|
|
||
Diluted earnings per share
|
$
|
2.80
|
|
|
$
|
2.27
|
|
|
|
|
|
||||
Adjusted basic earnings per share attributable to ICE common shareholders:
|
|
|
|
||||
Continuing operations
|
$
|
3.07
|
|
|
$
|
2.43
|
|
Discontinued operations
|
—
|
|
|
0.12
|
|
||
Adjusted basic earnings per share
|
$
|
3.07
|
|
|
$
|
2.55
|
|
Adjusted diluted earnings per share attributable to ICE common shareholders:
|
|
|
|
||||
Continuing operations
|
$
|
3.06
|
|
|
$
|
2.42
|
|
Discontinued operations
|
—
|
|
|
0.11
|
|
||
Adjusted diluted earnings per share
|
$
|
3.06
|
|
|
$
|
2.53
|
|
Basic weighted average common shares outstanding
|
112
|
|
|
115
|
|
||
Diluted weighted average common shares outstanding
|
112
|
|
|
116
|
|
|
Three Months Ended
March 31, 2015 |
||||||
|
Pound Sterling
|
|
Euro
|
||||
Average exchange rate to the U.S. dollar in the current year period
|
$
|
1.5171
|
|
|
$
|
1.1299
|
|
Average exchange rate to the U.S. dollar in the same period one year before
|
$
|
1.6546
|
|
|
$
|
1.3705
|
|
Average exchange rate decrease
|
(8
|
)%
|
|
(18
|
)%
|
||
Foreign denominated percentage of:
|
|
|
|
||||
Revenues, less transaction-based expenses
|
11
|
%
|
|
5
|
%
|
||
Operating expenses
|
10
|
%
|
|
2
|
%
|
||
Operating income
|
12
|
%
|
|
8
|
%
|
||
Impact of the currency fluctuations
(1)
on:
|
|
|
|
||||
Revenues, less transaction-based expenses
|
$
|
(9
|
)
|
|
$
|
(9
|
)
|
Operating expenses
|
$
|
(4
|
)
|
|
$
|
(1
|
)
|
Operating income
|
$
|
(5
|
)
|
|
$
|
(8
|
)
|
|
As of March 31, 2015
|
||||||
|
Position in pounds sterling
|
|
Position in euros
|
||||
Assets
|
£
|
610
|
|
|
€
|
1,161
|
|
of which goodwill represents
|
264
|
|
|
43
|
|
||
Liabilities
|
31
|
|
|
1,077
|
|
||
of which borrowings represent
|
—
|
|
|
985
|
|
||
Net currency position
|
£
|
579
|
|
|
€
|
84
|
|
Impact on consolidated equity of a 10% decrease in foreign currency exchange rates
|
$
|
90
|
|
|
$
|
9
|
|
Period
(2015)
|
Total number of
shares purchased
|
Average price
paid per share
|
Total number of
shares purchased as
part of publicly
announced plans or
programs(1)
|
Approximate dollar
value of shares that
may yet be
purchased under the
plans or programs
(in millions)(1)
|
January 1 - January 31
|
301,500
|
$213.04
|
3,532,984
|
$340
|
February 1 - February 28
|
267,500
|
$229.61
|
3,800,484
|
$278
|
March 1 - March 31
|
303,300
|
$232.69
|
4,103,784
|
$207
|
Total
|
872,300
|
$225.28
|
4,103,784
|
$600
(1)
|
(1)
|
In September 2014, we entered into a Rule 10b5-1 trading plan as authorized by our board of directors permitting open market repurchases of our common stock based on certain parameters described in the trading plan. During the
three months ended
March 31, 2015
, we repurchased
872,300
shares of our outstanding common stock under the Rule 10b5-1 trading plan at a cost of $
196 million
. During the first quarter of 2015, our board of directors approved an increase of our share repurchase authorization to an aggregate of
$600 million
of our common stock with no fixed expiration date, effective as of April 1, 2015. We expect to fund any remaining repurchases with a combination of cash on hand, future cash flows and by borrowing under our credit facilities and in connection with our Commercial Paper Program. The timing and extent of any future repurchases that are not made pursuant to the Rule 10b5-1 trading plan will be at our discretion and will depend upon market conditions, the amount authorized by our board of directors, our stock price, our target debt ratio and corporate debt rating, and our strategic growth initiatives at that time. We may discontinue the stock repurchases at any time and may terminate the current Rule 10b5-1 trading plan or enter into a new Rule 10b5-1 trading plan in the future. In addition, our board of directors may increase or decrease the amount of capacity we have for repurchases from time to time.
|
Exhibit Number
|
|
Description of Document
|
|
|
|
31.1
|
—
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer.
|
|
|
|
31.2
|
—
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer.
|
|
|
|
32.1
|
—
|
Section 1350 Certification of Chief Executive Officer.
|
|
|
|
32.2
|
—
|
Section 1350 Certification of Chief Financial Officer.
|
|
|
|
101
|
—
|
The following materials from Intercontinental Exchange, Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Equity, Accumulated Other Comprehensive Income (Loss) and Redeemable Non-Controlling Interest (v) Consolidated Statements of Cash Flows and (vi) Notes to Consolidated Financial Statements, tagged as blocks of text.*
|
*
|
As provided in Rule 406T of Regulation S-T, this information is “furnished” and not “filed” for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934. Such exhibit will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934 unless Intercontinental Exchange, Inc. specifically incorporates it by reference.
|
|
|
Intercontinental Exchange, Inc.
(Registrant)
|
|
|
|
|
|
Date: May 5, 2015
|
|
By:
|
/s/ Scott A. Hill
|
|
|
|
Scott A. Hill
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|