These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
þ
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
For the quarterly period ended September 30, 2017
|
Or
|
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
For the transition period from to
|
|
|
|
|
|
Delaware
|
46-2286804
|
(State or other jurisdiction of
incorporation or organization)
|
(IRS Employer
Identification Number)
|
5660 New Northside Drive,
Atlanta, Georgia
|
30328
(Zip Code)
|
(Address of principal executive offices)
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer
þ
|
Accelerated filer
¨
|
Non-accelerated filer
¨
|
Smaller reporting company
¨
|
Emerging growth company
¨
|
|
|
|
|
|
(Do not check if a smaller company)
|
|
|
|
|
|
|
|
|
|
|
|
PART I.
|
Financial Statements
|
|
Item 1
|
|
|
|
Consolidated Balance Sheets as of September 30, 2017 and December 31, 2016
|
|
|
Consolidated Statements of Income for the nine and three months ended September 30, 2017 and 2016
|
|
|
Consolidated Statements of Comprehensive Income for the nine and three months ended September 30, 2017 and 2016
|
|
|
Consolidated Statements of Changes in Equity, Accumulated Other Comprehensive Loss and Redeemable Non-Controlling Interest for the nine months ended September 30, 2017 and for the year ended December 31, 2016
|
|
|
Consolidated Statements of Cash Flows for the nine months ended September 30, 2017 and 2016
|
|
|
||
Item 2
|
||
Item 3
|
||
Item 4
|
|
|
|
|
|
PART II.
|
Other Information
|
|
Item 1
|
||
Item 1A
|
||
Item 2
|
||
Item 3
|
||
Item 4
|
||
Item 5
|
||
Item 6
|
||
|
As of
|
|
As of
|
||||
|
September 30, 2017
|
|
December 31, 2016
|
||||
Assets:
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
419
|
|
|
$
|
407
|
|
Short-term investments
|
16
|
|
|
23
|
|
||
Short-term restricted cash and investments
|
762
|
|
|
679
|
|
||
Customer accounts receivable, net of allowance for doubtful accounts of $7 at both September 30, 2017 and December 31, 2016
|
897
|
|
|
777
|
|
||
Margin deposits and guaranty funds
|
52,401
|
|
|
55,150
|
|
||
Prepaid expenses and other current assets
|
744
|
|
|
97
|
|
||
Total current assets
|
55,239
|
|
|
57,133
|
|
||
Property and equipment, net
|
1,192
|
|
|
1,129
|
|
||
Other non-current assets:
|
|
|
|
||||
Goodwill
|
12,016
|
|
|
12,291
|
|
||
Other intangible assets, net
|
10,056
|
|
|
10,420
|
|
||
Long-term restricted cash and investments
|
264
|
|
|
264
|
|
||
Long-term investments
|
—
|
|
|
432
|
|
||
Other non-current assets
|
351
|
|
|
334
|
|
||
Total other non-current assets
|
22,687
|
|
|
23,741
|
|
||
Total assets
|
$
|
79,118
|
|
|
$
|
82,003
|
|
|
|
|
|
||||
Liabilities and Equity:
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable and accrued liabilities
|
$
|
427
|
|
|
$
|
388
|
|
Section 31 fees payable
|
32
|
|
|
131
|
|
||
Accrued salaries and benefits
|
184
|
|
|
230
|
|
||
Deferred revenue
|
228
|
|
|
114
|
|
||
Short-term debt
|
1,197
|
|
|
2,493
|
|
||
Margin deposits and guaranty funds
|
52,401
|
|
|
55,150
|
|
||
Other current liabilities
|
131
|
|
|
111
|
|
||
Total current liabilities
|
54,600
|
|
|
58,617
|
|
||
Non-current liabilities:
|
|
|
|
||||
Non-current deferred tax liability, net
|
2,989
|
|
|
2,958
|
|
||
Long-term debt
|
4,865
|
|
|
3,871
|
|
||
Accrued employee benefits
|
264
|
|
|
430
|
|
||
Other non-current liabilities
|
381
|
|
|
337
|
|
||
Total non-current liabilities
|
8,499
|
|
|
7,596
|
|
||
Total liabilities
|
63,099
|
|
|
66,213
|
|
||
Commitments and contingencies
|
|
|
|
|
|
||
Redeemable non-controlling interest
|
—
|
|
|
36
|
|
Equity:
|
|
|
|
||||
Intercontinental Exchange, Inc. shareholders’ equity:
|
|
|
|
||||
Preferred stock, $0.01 par value; 100 shares authorized; no shares issued or outstanding at September 30, 2017 and December 31, 2016
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value; 1,500 shares authorized; 600 and 596 shares issued at September 30, 2017 and December 31, 2016, respectively, and 586 and 595 shares outstanding at September 30, 2017 and December 31, 2016, respectively
|
6
|
|
|
6
|
|
||
Treasury stock, at cost; 14 and 1 shares at September 30, 2017 and December 31, 2016, respectively
|
(833
|
)
|
|
(40
|
)
|
||
Additional paid-in capital
|
11,423
|
|
|
11,306
|
|
||
Retained earnings
|
5,718
|
|
|
4,789
|
|
||
Accumulated other comprehensive loss
|
(322
|
)
|
|
(344
|
)
|
||
Total Intercontinental Exchange, Inc. shareholders’ equity
|
15,992
|
|
|
15,717
|
|
||
Non-controlling interest in consolidated subsidiaries
|
27
|
|
|
37
|
|
||
Total equity
|
16,019
|
|
|
15,754
|
|
||
Total liabilities and equity
|
$
|
79,118
|
|
|
$
|
82,003
|
|
|
Nine Months Ended
September 30, |
|
Three Months Ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Transaction and clearing, net
|
$
|
2,373
|
|
|
$
|
2,566
|
|
|
$
|
758
|
|
|
$
|
777
|
|
Data services
|
1,559
|
|
|
1,463
|
|
|
518
|
|
|
489
|
|
||||
Listings
|
315
|
|
|
314
|
|
|
102
|
|
|
106
|
|
||||
Other revenues
|
148
|
|
|
131
|
|
|
54
|
|
|
44
|
|
||||
Total revenues
|
4,395
|
|
|
4,474
|
|
|
1,432
|
|
|
1,416
|
|
||||
Transaction-based expenses:
|
|
|
|
|
|
|
|
||||||||
Section 31 fees
|
275
|
|
|
290
|
|
|
92
|
|
|
94
|
|
||||
Cash liquidity payments, routing and clearing
|
635
|
|
|
823
|
|
|
197
|
|
|
244
|
|
||||
Total revenues, less transaction-based expenses
|
3,485
|
|
|
3,361
|
|
|
1,143
|
|
|
1,078
|
|
||||
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
Compensation and benefits
|
710
|
|
|
708
|
|
|
231
|
|
|
236
|
|
||||
Professional services
|
94
|
|
|
101
|
|
|
30
|
|
|
32
|
|
||||
Acquisition-related transaction and integration costs
|
27
|
|
|
61
|
|
|
4
|
|
|
14
|
|
||||
Technology and communication
|
294
|
|
|
277
|
|
|
99
|
|
|
93
|
|
||||
Rent and occupancy
|
52
|
|
|
52
|
|
|
17
|
|
|
17
|
|
||||
Selling, general and administrative
|
117
|
|
|
83
|
|
|
38
|
|
|
31
|
|
||||
Depreciation and amortization
|
404
|
|
|
470
|
|
|
128
|
|
|
181
|
|
||||
Total operating expenses
|
1,698
|
|
|
1,752
|
|
|
547
|
|
|
604
|
|
||||
Operating income
|
1,787
|
|
|
1,609
|
|
|
596
|
|
|
474
|
|
||||
Other income (expense):
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
(137
|
)
|
|
(134
|
)
|
|
(47
|
)
|
|
(44
|
)
|
||||
Other income, net
|
198
|
|
|
24
|
|
|
11
|
|
|
13
|
|
||||
Other income (expense), net
|
61
|
|
|
(110
|
)
|
|
(36
|
)
|
|
(31
|
)
|
||||
Income before income tax expense
|
1,848
|
|
|
1,499
|
|
|
560
|
|
|
443
|
|
||||
Income tax expense
|
537
|
|
|
409
|
|
|
185
|
|
|
93
|
|
||||
Net income
|
$
|
1,311
|
|
|
$
|
1,090
|
|
|
$
|
375
|
|
|
$
|
350
|
|
Net income attributable to non-controlling interest
|
(22
|
)
|
|
(20
|
)
|
|
(6
|
)
|
|
(6
|
)
|
||||
Net income attributable to Intercontinental Exchange, Inc.
|
$
|
1,289
|
|
|
$
|
1,070
|
|
|
$
|
369
|
|
|
$
|
344
|
|
Earnings per share attributable to Intercontinental Exchange, Inc. common shareholders:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
2.18
|
|
|
$
|
1.80
|
|
|
$
|
0.63
|
|
|
$
|
0.58
|
|
Diluted
|
$
|
2.17
|
|
|
$
|
1.79
|
|
|
$
|
0.62
|
|
|
$
|
0.57
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
591
|
|
|
595
|
|
|
588
|
|
|
596
|
|
||||
Diluted
|
595
|
|
|
599
|
|
|
592
|
|
|
600
|
|
||||
Dividend per share
|
$
|
0.60
|
|
|
$
|
0.51
|
|
|
$
|
0.20
|
|
|
$
|
0.17
|
|
|
Nine Months Ended
September 30, |
|
Three Months Ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Net income
|
$
|
1,311
|
|
|
$
|
1,090
|
|
|
$
|
375
|
|
|
$
|
350
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments, net of tax (expense) benefit of ($11) and $1 for the nine months ended September 30, 2017 and 2016, respectively, and ($4) for the three months ended September 30, 2017
|
130
|
|
|
(245
|
)
|
|
45
|
|
|
(46
|
)
|
||||
Change in fair value of available-for-sale securities
|
68
|
|
|
117
|
|
|
—
|
|
|
(12
|
)
|
||||
Reclassification of realized gain on available-for-sale investment to other income
|
(176
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Other comprehensive income (loss)
|
22
|
|
|
(128
|
)
|
|
45
|
|
|
(58
|
)
|
||||
Comprehensive income
|
$
|
1,333
|
|
|
$
|
962
|
|
|
$
|
420
|
|
|
$
|
292
|
|
Comprehensive income attributable to non-controlling interest
|
(22
|
)
|
|
(20
|
)
|
|
(6
|
)
|
|
(6
|
)
|
||||
Comprehensive income attributable to Intercontinental Exchange, Inc.
|
$
|
1,311
|
|
|
$
|
942
|
|
|
$
|
414
|
|
|
$
|
286
|
|
|
Intercontinental Exchange, Inc. Shareholders' Equity
|
|
Non-
Controlling
Interest in
Consolidated
Subsidiaries
|
|
Total
Equity
|
|
Redeemable Non-Controlling Interest
|
||||||||||||||||||||||||||||||
|
Common
Stock
|
|
Treasury Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
|||||||||||||||||||||||||||
|
Shares
|
|
Value
|
|
Shares
|
|
Value
|
|
|||||||||||||||||||||||||||||
Balance, as of December 31, 2015
|
628
|
|
|
$
|
6
|
|
|
(34
|
)
|
|
$
|
(1,448
|
)
|
|
$
|
12,290
|
|
|
$
|
4,148
|
|
|
$
|
(188
|
)
|
|
$
|
32
|
|
|
$
|
14,840
|
|
|
$
|
35
|
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(156
|
)
|
|
—
|
|
|
(156
|
)
|
|
—
|
|
||||||||
Exercise of common stock options
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
—
|
|
||||||||
Treasury shares retired in connection with stock split
|
(35
|
)
|
|
—
|
|
|
35
|
|
|
1,512
|
|
|
(1,142
|
)
|
|
(370
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Repurchases of common stock
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(50
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
|
—
|
|
||||||||
Payments relating to treasury shares
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(54
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(54
|
)
|
|
—
|
|
||||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
136
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
136
|
|
|
—
|
|
||||||||
Issuance of restricted stock
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Adjustment to redemption value
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
1
|
|
||||||||
Distributions of profits
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
(19
|
)
|
|
(3
|
)
|
||||||||
Dividends paid to shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(409
|
)
|
|
—
|
|
|
—
|
|
|
(409
|
)
|
|
—
|
|
||||||||
Net income attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
|
24
|
|
|
(3
|
)
|
|
3
|
|
||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,449
|
|
|
—
|
|
|
—
|
|
|
1,449
|
|
|
—
|
|
||||||||
Balance, as of December 31, 2016
|
596
|
|
|
6
|
|
|
(1
|
)
|
|
(40
|
)
|
|
11,306
|
|
|
4,789
|
|
|
(344
|
)
|
|
37
|
|
|
15,754
|
|
|
36
|
|
||||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
22
|
|
|
—
|
|
||||||||
Exercise of common stock options
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
||||||||
Repurchases of common stock
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
(709
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(709
|
)
|
|
—
|
|
||||||||
Payments relating to treasury shares
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(85
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(85
|
)
|
|
—
|
|
||||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
116
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
116
|
|
|
—
|
|
||||||||
Issuance of restricted stock
|
4
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Acquisition of non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(14
|
)
|
|
—
|
|
||||||||
Acquisition of redeemable non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(37
|
)
|
||||||||
Distributions of profits
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
(26
|
)
|
|
—
|
|
||||||||
Dividends paid to shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(358
|
)
|
|
—
|
|
|
—
|
|
|
(358
|
)
|
|
—
|
|
||||||||
Net income attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
21
|
|
|
(1
|
)
|
|
1
|
|
||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,311
|
|
|
—
|
|
|
—
|
|
|
1,311
|
|
|
—
|
|
||||||||
Balance, as of September 30, 2017
|
600
|
|
|
$
|
6
|
|
|
(14
|
)
|
|
$
|
(833
|
)
|
|
$
|
11,423
|
|
|
$
|
5,718
|
|
|
$
|
(322
|
)
|
|
$
|
27
|
|
|
$
|
16,019
|
|
|
$
|
—
|
|
|
As of
|
|
As of
|
||||
|
September 30, 2017
|
|
December 31, 2016
|
||||
Accumulated other comprehensive loss was as follows:
|
|
|
|
||||
Foreign currency translation adjustments
|
$
|
(215
|
)
|
|
$
|
(345
|
)
|
Fair value of available-for-sale securities
|
—
|
|
|
108
|
|
||
Comprehensive income from equity method investment
|
2
|
|
|
2
|
|
||
Employee benefit plans adjustments
|
(109
|
)
|
|
(109
|
)
|
||
Accumulated other comprehensive loss
|
$
|
(322
|
)
|
|
$
|
(344
|
)
|
|
Nine Months Ended
September 30, |
||||||
|
2017
|
|
2016
|
||||
Operating activities:
|
|
|
|
||||
Net income
|
$
|
1,311
|
|
|
$
|
1,090
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
404
|
|
|
470
|
|
||
Stock-based compensation
|
102
|
|
|
90
|
|
||
Deferred taxes
|
58
|
|
|
20
|
|
||
Cetip realized investment gain, net
|
(114
|
)
|
|
—
|
|
||
Other
|
(13
|
)
|
|
2
|
|
||
Changes in assets and liabilities:
|
|
|
|
||||
Customer accounts receivable
|
(153
|
)
|
|
(88
|
)
|
||
Other current and non-current assets
|
(29
|
)
|
|
(8
|
)
|
||
Section 31 fees payable
|
(99
|
)
|
|
(83
|
)
|
||
Deferred revenue
|
133
|
|
|
144
|
|
||
Other current and non-current liabilities
|
(190
|
)
|
|
(129
|
)
|
||
Total adjustments
|
99
|
|
|
418
|
|
||
Net cash provided by operating activities
|
1,410
|
|
|
1,508
|
|
||
|
|
|
|
||||
Investing activities:
|
|
|
|
||||
Capital expenditures
|
(136
|
)
|
|
(166
|
)
|
||
Capitalized software development costs
|
(104
|
)
|
|
(88
|
)
|
||
Cash received for divestitures (net of cash paid for acquisitions)
|
9
|
|
|
—
|
|
||
Proceeds from sale of Cetip, net
|
438
|
|
|
—
|
|
||
Decrease (increase) in restricted cash and investments
|
(80
|
)
|
|
18
|
|
||
Other
|
—
|
|
|
(70
|
)
|
||
Net cash provided by (used in) investing activities
|
127
|
|
|
(306
|
)
|
||
|
|
|
|
||||
Financing activities:
|
|
|
|
||||
Repayments of commercial paper, net
|
(445
|
)
|
|
(1,006
|
)
|
||
Proceeds from debt facilities, net
|
985
|
|
|
—
|
|
||
Repayments of debt facilities
|
(850
|
)
|
|
—
|
|
||
Repurchases of common stock
|
(709
|
)
|
|
—
|
|
||
Dividends to shareholders
|
(358
|
)
|
|
(307
|
)
|
||
Payments relating to treasury shares received for restricted stock tax payments and stock option exercises
|
(85
|
)
|
|
(51
|
)
|
||
Acquisition of non-controlling interest and redeemable non-controlling interest
|
(55
|
)
|
|
—
|
|
||
Other
|
(17
|
)
|
|
(2
|
)
|
||
Net cash used in financing activities
|
(1,534
|
)
|
|
(1,366
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents
|
9
|
|
|
(5
|
)
|
||
Net increase (decrease) in cash and cash equivalents
|
12
|
|
|
(169
|
)
|
||
Cash and cash equivalents, beginning of period
|
407
|
|
|
627
|
|
||
Cash and cash equivalents, end of period
|
$
|
419
|
|
|
$
|
458
|
|
|
|
|
|
||||
Supplemental cash flow disclosure:
|
|
|
|
||||
Cash paid for income taxes
|
$
|
511
|
|
|
$
|
362
|
|
Cash paid for interest
|
$
|
99
|
|
|
$
|
92
|
|
1.
|
Description of Business
|
2.
|
Summary of Significant Accounting Policies
|
3.
|
Acquisitions, Investments and Divestitures
|
4.
|
Goodwill and Other Intangible Assets
|
Goodwill balance at December 31, 2016
|
$
|
12,291
|
|
Acquisitions (divestitures), net
|
1
|
|
|
Foreign currency translation
|
57
|
|
|
Reclassification to held for sale
|
(331
|
)
|
|
Other activity, net
|
(2
|
)
|
|
Goodwill balance at September 30, 2017
|
$
|
12,016
|
|
Other intangible assets balance at December 31, 2016
|
$
|
10,420
|
|
Acquisitions (divestitures), net
|
5
|
|
|
Foreign currency translation
|
60
|
|
|
Reclassification to held for sale
|
(214
|
)
|
|
Other activity, net
|
(9
|
)
|
|
Amortization of other intangible assets
|
(206
|
)
|
|
Other intangible assets balance at September 30, 2017
|
$
|
10,056
|
|
5.
|
Deferred Revenue
|
|
Annual Listings Revenue
|
|
Original Listings Revenues
|
|
Other Listings Revenues
|
|
Data Services and Other Revenues
|
|
Total
|
||||||||||
Deferred revenue balance at December 31, 2016
|
$
|
—
|
|
|
$
|
66
|
|
|
$
|
83
|
|
|
$
|
88
|
|
|
$
|
237
|
|
Additions
|
367
|
|
|
17
|
|
|
49
|
|
|
345
|
|
|
778
|
|
|||||
Amortization
|
(276
|
)
|
|
(8
|
)
|
|
(31
|
)
|
|
(324
|
)
|
|
(639
|
)
|
|||||
Less NYSE Governance Services, IDMS and Trayport (Notes 3 and 10)
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
(10
|
)
|
|||||
Deferred revenue balance at September 30, 2017
|
$
|
91
|
|
|
$
|
75
|
|
|
$
|
101
|
|
|
$
|
99
|
|
|
$
|
366
|
|
6.
|
Debt
|
|
As of
September 30, 2017 |
|
As of
December 31, 2016 |
||||
Debt:
|
|
|
|
||||
Commercial Paper
|
$
|
1,197
|
|
|
$
|
1,642
|
|
NYSE Notes (2.00% senior unsecured notes due October 5, 2017)
|
—
|
|
|
851
|
|
||
Short-term debt
|
1,197
|
|
|
2,493
|
|
||
2018 Senior Notes (2.50% senior unsecured notes due October 15, 2018)
|
599
|
|
|
598
|
|
||
2020 Senior Notes (2.75% senior unsecured notes due December 1, 2020)
|
1,243
|
|
|
1,242
|
|
||
2022 Senior Notes (2.35% senior unsecured notes due September 15, 2022)
|
495
|
|
|
—
|
|
||
2023 Senior Notes (4.00% senior unsecured notes due October 15, 2023)
|
791
|
|
|
790
|
|
||
2025 Senior Notes (3.75% senior unsecured notes due December 1, 2025)
|
1,242
|
|
|
1,241
|
|
||
2027 Senior Notes (3.10% senior unsecured notes due September 15, 2027)
|
495
|
|
|
—
|
|
||
Long-term debt
|
4,865
|
|
|
3,871
|
|
||
Total debt
|
$
|
6,062
|
|
|
$
|
6,364
|
|
7.
|
Equity
|
|
Number of Options
|
|
Weighted Average
Exercise Price per Option |
|||
Outstanding at December 31, 2016
|
3,878,705
|
|
|
$
|
36.05
|
|
Granted
|
730,913
|
|
|
57.34
|
|
|
Exercised
|
(429,435
|
)
|
|
26.38
|
|
|
Outstanding at September 30, 2017
|
4,180,183
|
|
|
40.77
|
|
|
Number of Options
|
|
Weighted Average
Exercise Price |
|
Weighted Average
Remaining Contractual Life (Years) |
|
Aggregate
Intrinsic Value (In millions) |
|||||
Vested or expected to vest
|
4,180,183
|
|
|
$
|
40.77
|
|
|
6.7
|
|
$
|
117
|
|
Exercisable
|
3,022,120
|
|
|
$
|
35.72
|
|
|
5.9
|
|
$
|
100
|
|
|
Nine Months Ended September 30,
|
||||||
Assumptions:
|
2017
|
|
2016
|
||||
Risk-free interest rate
|
1.84
|
%
|
|
1.51
|
%
|
||
Expected life in years
|
5.0
|
|
|
5.0
|
|
||
Expected volatility
|
21
|
%
|
|
24
|
%
|
||
Expected dividend yield
|
1.40
|
%
|
|
1.36
|
%
|
||
Estimated weighted-average fair value of options granted per share
|
$
|
10.50
|
|
|
$
|
9.88
|
|
|
Number of
Restricted Stock Shares |
|
Weighted Average
Grant-Date Fair Value per Share |
||
Non-vested at December 31, 2016
|
6,435,871
|
|
$
|
45.33
|
|
Granted
|
3,186,709
|
|
57.28
|
|
|
Vested
|
(3,412,678)
|
|
44.59
|
|
|
Forfeited
|
(370,008)
|
|
51.65
|
|
|
Non-vested at September 30, 2017
|
5,839,894
|
|
52.47
|
|
8.
|
Income Taxes
|
9.
|
Clearing Organizations
|
•
|
ICE Clear Europe performs the clearing and settlement for all futures and options contracts traded through ICE Futures Europe and ICE Endex, for energy futures and options contracts trading through ICE Futures U.S., and for CDS contracts submitted for clearing in Europe.
|
•
|
ICE Clear Credit performs the clearing and settlement for CDS contracts submitted for clearing in North America.
|
•
|
ICE Clear US performs the clearing and settlement of agricultural, metals, currencies and financial futures and options contracts traded through ICE Futures U.S.
|
•
|
ICE Clear Canada performs the clearing and settlement for all futures and options contracts traded through ICE Futures Canada.
|
•
|
ICE Clear Netherlands offers clearing for equity options.
|
•
|
ICE Clear Singapore performs the clearing and settlement for all futures and options contracts traded through ICE Futures Singapore.
|
|
ICE Clear
Europe |
|
ICE Clear
Credit |
|
ICE Clear US
|
|
Other ICE Clearing Houses
|
|
Total
|
||||||||||
Original margin
|
$
|
20,686
|
|
|
$
|
21,911
|
|
|
$
|
4,004
|
|
|
$
|
103
|
|
|
$
|
46,704
|
|
Guaranty fund
|
3,025
|
|
|
2,345
|
|
|
305
|
|
|
22
|
|
|
5,697
|
|
|||||
Total
|
$
|
23,711
|
|
|
$
|
24,256
|
|
|
$
|
4,309
|
|
|
$
|
125
|
|
|
$
|
52,401
|
|
|
ICE Clear
Europe |
|
ICE Clear
Credit |
|
ICE Clear US
|
|
Other ICE Clearing Houses
|
|
Total
|
||||||||||
Original margin
|
$
|
27,046
|
|
|
$
|
16,833
|
|
|
$
|
6,184
|
|
|
$
|
107
|
|
|
$
|
50,170
|
|
Guaranty fund
|
2,444
|
|
|
2,135
|
|
|
316
|
|
|
85
|
|
|
4,980
|
|
|||||
Total
|
$
|
29,490
|
|
|
$
|
18,968
|
|
|
$
|
6,500
|
|
|
$
|
192
|
|
|
$
|
55,150
|
|
|
As of September 30, 2017
|
|
As of December 31, 2016
|
||||||||||||||||||||||||||||
|
ICE Clear
Europe |
|
ICE Clear Credit
|
|
ICE Clear US
|
|
Other ICE Clearing Houses
|
|
ICE Clear
Europe |
|
ICE Clear Credit
|
|
ICE Clear US
|
|
Other ICE Clearing Houses
|
||||||||||||||||
Original margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Government securities at face value
|
$
|
24,611
|
|
|
$
|
4,339
|
|
|
$
|
9,738
|
|
|
$
|
24
|
|
|
$
|
22,961
|
|
|
$
|
6,013
|
|
|
$
|
10,542
|
|
|
$
|
37
|
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
368
|
|
||||||||
Total
|
$
|
24,611
|
|
|
$
|
4,339
|
|
|
$
|
9,738
|
|
|
$
|
24
|
|
|
$
|
22,961
|
|
|
$
|
6,013
|
|
|
$
|
10,542
|
|
|
$
|
405
|
|
Guaranty fund:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Government securities at face value
|
$
|
305
|
|
|
$
|
42
|
|
|
$
|
160
|
|
|
$
|
2
|
|
|
$
|
217
|
|
|
$
|
178
|
|
|
$
|
147
|
|
|
$
|
40
|
|
10.
|
Held for Sale
|
Assets held for sale:
|
|
||
Cash and cash equivalents
|
$
|
5
|
|
Goodwill
|
341
|
|
|
Other intangibles, net
|
220
|
|
|
Other current and non-current assets
|
29
|
|
|
Total assets held for sale (included in prepaid expenses and other current assets)
|
$
|
595
|
|
|
|
||
Liabilities held for sale:
|
|
||
Deferred tax liabilities, net
|
$
|
39
|
|
Other current and non-current liabilities
|
21
|
|
|
Total liabilities held for sale (included in other current liabilities)
|
$
|
60
|
|
|
|
||
Accumulated other comprehensive loss from foreign currency translation classified as held for sale in equity
|
$
|
74
|
|
11.
|
Fair Value Measurements
|
•
|
Level 1 inputs — quoted prices for identical assets or liabilities in active markets.
|
•
|
Level 2 inputs — observable inputs other than Level 1 inputs such as quoted prices for similar assets and liabilities in active markets or inputs other than quoted prices that are directly observable.
|
•
|
Level 3 inputs — unobservable inputs supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
|
|
As of September 30, 2017
|
|
As of December 31, 2016
|
||||||||||||||||||||
|
Level 1
|
|
Level 2 and 3
|
|
Total
|
|
Level 1
|
|
Level 2 and 3
|
|
Total
|
||||||||||||
Assets at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Long-term investment in equity securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
432
|
|
|
$
|
—
|
|
|
$
|
432
|
|
U.S. Treasury securities
|
734
|
|
|
—
|
|
|
734
|
|
|
500
|
|
|
—
|
|
|
500
|
|
||||||
Mutual Funds
|
16
|
|
|
—
|
|
|
16
|
|
|
23
|
|
|
—
|
|
|
23
|
|
||||||
Total assets at fair value
|
$
|
750
|
|
|
$
|
—
|
|
|
$
|
750
|
|
|
$
|
955
|
|
|
$
|
—
|
|
|
$
|
955
|
|
12.
|
Segment Reporting
|
|
Trading and Clearing Segment
|
|
Data and Listings Segment
|
|
Consolidated
|
||||||
Nine Months Ended September 30, 2017:
|
|
|
|
|
|
||||||
Revenues, less transaction-based expenses
|
$
|
1,611
|
|
|
$
|
1,874
|
|
|
$
|
3,485
|
|
Operating expenses
|
643
|
|
|
1,055
|
|
|
1,698
|
|
|||
Operating income
|
968
|
|
|
819
|
|
|
1,787
|
|
|||
Nine Months Ended September 30, 2016:
|
|
|
|
|
|
||||||
Revenues, less transaction-based expenses
|
$
|
1,584
|
|
|
$
|
1,777
|
|
|
$
|
3,361
|
|
Operating expenses
|
672
|
|
|
1,080
|
|
|
1,752
|
|
|||
Operating income
|
912
|
|
|
697
|
|
|
1,609
|
|
|
Trading and Clearing Segment
|
|
Data and Listings Segment
|
|
Consolidated
|
||||||
Three Months Ended September 30, 2017
|
|
|
|
|
|
||||||
Revenues, less transaction-based expenses
|
$
|
523
|
|
|
$
|
620
|
|
|
$
|
1,143
|
|
Operating expenses
|
213
|
|
|
334
|
|
|
547
|
|
|||
Operating income
|
310
|
|
|
286
|
|
|
596
|
|
|||
Three Months Ended September 30, 2016
|
|
|
|
|
|
||||||
Revenues, less transaction-based expenses
|
$
|
483
|
|
|
$
|
595
|
|
|
$
|
1,078
|
|
Operating expenses
|
245
|
|
|
359
|
|
|
604
|
|
|||
Operating income
|
238
|
|
|
236
|
|
|
474
|
|
13.
|
Earnings Per Common Share
|
|
Nine Months Ended
September 30, |
|
Three Months Ended September 30,
|
||||||||||||
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
Basic:
|
|
|
|
|
|
|
|
||||||||
Net income attributable to Intercontinental Exchange, Inc.
|
$
|
1,289
|
|
|
$
|
1,070
|
|
|
$
|
369
|
|
|
$
|
344
|
|
Weighted average common shares outstanding
|
591
|
|
|
595
|
|
|
588
|
|
|
596
|
|
||||
Basic earnings per common share
|
$
|
2.18
|
|
|
$
|
1.80
|
|
|
$
|
0.63
|
|
|
$
|
0.58
|
|
Diluted:
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding
|
591
|
|
|
595
|
|
|
588
|
|
|
596
|
|
||||
Effect of dilutive securities - stock options and restricted shares
|
4
|
|
|
4
|
|
|
4
|
|
|
4
|
|
||||
Diluted weighted average common shares outstanding
|
595
|
|
|
599
|
|
|
592
|
|
|
600
|
|
||||
Diluted earnings per common share
|
$
|
2.17
|
|
|
$
|
1.79
|
|
|
$
|
0.62
|
|
|
$
|
0.57
|
|
14.
|
Subsequent Events
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
Nine Months Ended
September 30, |
|
|
|
Three Months Ended
September 30, |
|
|
||||||||||||||
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||
Revenues, less transaction-based expenses
|
$
|
3,485
|
|
|
$
|
3,361
|
|
|
4
|
%
|
|
$
|
1,143
|
|
|
$
|
1,078
|
|
|
6
|
%
|
Operating expenses
|
$
|
1,698
|
|
|
$
|
1,752
|
|
|
(3)
|
%
|
|
$
|
547
|
|
|
$
|
604
|
|
|
(10)
|
%
|
Adjusted operating expenses
(1)
|
$
|
1,459
|
|
|
$
|
1,454
|
|
|
—
|
%
|
|
$
|
476
|
|
|
$
|
484
|
|
|
(2)
|
%
|
Operating income
|
$
|
1,787
|
|
|
$
|
1,609
|
|
|
11
|
%
|
|
$
|
596
|
|
|
$
|
474
|
|
|
26
|
%
|
Adjusted operating income
(1)
|
$
|
2,026
|
|
|
$
|
1,907
|
|
|
6
|
%
|
|
$
|
667
|
|
|
$
|
594
|
|
|
13
|
%
|
Operating margin
|
51
|
%
|
|
48
|
%
|
|
3 pts
|
|
|
52
|
%
|
|
44
|
%
|
|
8 pts
|
|
||||
Adjusted operating margin
(1)
|
58
|
%
|
|
57
|
%
|
|
1 pt
|
|
|
58
|
%
|
|
55
|
%
|
|
3 pts
|
|
||||
Other income (expense), net
|
$
|
61
|
|
|
$
|
(110
|
)
|
|
n/a
|
|
|
$
|
(36
|
)
|
|
$
|
(31
|
)
|
|
14
|
%
|
Income tax expense
|
$
|
537
|
|
|
$
|
409
|
|
|
31
|
%
|
|
$
|
185
|
|
|
$
|
93
|
|
|
100
|
%
|
Effective tax rate
|
29
|
%
|
|
27
|
%
|
|
2 pts
|
|
|
33
|
%
|
|
21
|
%
|
|
12 pts
|
|
||||
Net income attributable to ICE
|
$
|
1,289
|
|
|
$
|
1,070
|
|
|
21
|
%
|
|
$
|
369
|
|
|
$
|
344
|
|
|
7
|
%
|
Adjusted net income attributable to ICE
(1)
|
$
|
1,319
|
|
|
$
|
1,237
|
|
|
7
|
%
|
|
$
|
430
|
|
|
$
|
385
|
|
|
12
|
%
|
Diluted earnings per share attributable to ICE common shareholders
|
$
|
2.17
|
|
|
$
|
1.79
|
|
|
21
|
%
|
|
$
|
0.62
|
|
|
$
|
0.57
|
|
|
9
|
%
|
Adjusted diluted earnings per share attributable to ICE common shareholders
(1)
|
$
|
2.22
|
|
|
$
|
2.07
|
|
|
7
|
%
|
|
$
|
0.73
|
|
|
$
|
0.64
|
|
|
14
|
%
|
Cash flows from operating activities
|
$
|
1,410
|
|
|
$
|
1,508
|
|
|
(7)
|
%
|
|
|
|
|
|
|
•
|
Revenues, less transaction-based expenses, increased $124 million and $65 million for the
nine and three months ended
September 30, 2017
, respectively, from the comparable periods in
2016
. See “- Trading and Clearing Segment” and “Data and Listings Segment” below for a discussion of the significant changes in our revenues. The increase in revenues includes $34 million in unfavorable foreign exchange effects arising from the strengthening U.S. dollar for the nine months ended
September 30, 2017
, from the comparable period in
2016
, and $3 million in favorable foreign exchange effects arising from the weakening U.S. dollar for the three months ended
September 30, 2017
, from the comparable period in
2016
. See Item 3
|
•
|
Operating expenses decreased $54 million and $57 million for the
nine and three months ended
September 30, 2017
, respectively, from the comparable periods in
2016
. During the
nine and three months ended
September 30, 2016
, we recorded a $33 million Creditex customer relationship intangible asset impairment. See “- Consolidated Operating Expenses” below for a discussion of the significant changes in our operating expenses. The decrease in operating expenses includes $19 million in favorable foreign exchange effects arising from the strengthening U.S. dollar for the nine months ended
September 30, 2017
, from the comparable period in
2016
, and $1 million in unfavorable foreign exchange effects arising from the weakening U.S. dollar for the three months ended
September 30, 2017
, from the comparable period in
2016
.
|
•
|
In connection with Cetip’s merger with BM&FBOVESPA S.A., we recognized a
$176 million
realized investment gain in other income (expense), net for the
nine months ended
September 30, 2017
, and $9 million in foreign exchange losses and transaction expenses in other income (expense), net for the
nine months ended
September 30, 2017
. See “- Recent Developments - Cetip Investment Gain” above.
|
|
Nine Months Ended
September 30, |
|
|
|
Three Months Ended September 30,
|
|
|
||||||||||||||
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Brent crude futures and options contracts
|
$
|
249
|
|
|
$
|
224
|
|
|
11
|
%
|
|
$
|
80
|
|
|
$
|
70
|
|
|
13
|
%
|
Other oil futures and options contracts
|
104
|
|
|
86
|
|
|
21
|
|
|
35
|
|
|
30
|
|
|
21
|
|
||||
Gasoil futures and options contracts
|
85
|
|
|
73
|
|
|
17
|
|
|
32
|
|
|
25
|
|
|
24
|
|
||||
Natural gas futures and options contracts
|
153
|
|
|
154
|
|
|
(1
|
)
|
|
48
|
|
|
46
|
|
|
5
|
|
||||
Power futures and options contracts
|
52
|
|
|
62
|
|
|
(17
|
)
|
|
15
|
|
|
18
|
|
|
(16
|
)
|
||||
Emissions and other energy futures and options contracts
|
39
|
|
|
42
|
|
|
(8
|
)
|
|
13
|
|
|
10
|
|
|
14
|
|
||||
Sugar futures and options contracts
|
78
|
|
|
91
|
|
|
(14
|
)
|
|
23
|
|
|
25
|
|
|
(3
|
)
|
||||
Other agricultural and metals futures and options contracts
|
89
|
|
|
90
|
|
|
(1
|
)
|
|
26
|
|
|
27
|
|
|
(4
|
)
|
||||
Interest rates futures and options contracts
|
149
|
|
|
137
|
|
|
9
|
|
|
48
|
|
|
37
|
|
|
32
|
|
||||
Other financial futures and options contracts
|
105
|
|
|
107
|
|
|
(2
|
)
|
|
34
|
|
|
33
|
|
|
1
|
|
||||
Cash equities and equity options
|
1,126
|
|
|
1,354
|
|
|
(17
|
)
|
|
355
|
|
|
410
|
|
|
(13
|
)
|
||||
Credit default swaps
|
107
|
|
|
109
|
|
|
(2
|
)
|
|
37
|
|
|
35
|
|
|
5
|
|
||||
Other transactions
|
37
|
|
|
37
|
|
|
(1
|
)
|
|
12
|
|
|
11
|
|
|
3
|
|
||||
Transaction and clearing, net
|
2,373
|
|
|
2,566
|
|
|
(8
|
)
|
|
758
|
|
|
777
|
|
|
(3
|
)
|
||||
Other revenues
|
148
|
|
|
131
|
|
|
14
|
|
|
54
|
|
|
44
|
|
|
24
|
|
||||
Revenues
|
2,521
|
|
|
2,697
|
|
|
(7
|
)
|
|
812
|
|
|
821
|
|
|
(1
|
)
|
||||
Transaction-based expenses
|
910
|
|
|
1,113
|
|
|
(18
|
)
|
|
289
|
|
|
338
|
|
|
(15
|
)
|
||||
Revenues, less transaction-based expenses
|
1,611
|
|
|
1,584
|
|
|
2
|
|
|
523
|
|
|
483
|
|
|
8
|
|
||||
Other operating expenses
|
498
|
|
|
468
|
|
|
6
|
|
|
168
|
|
|
156
|
|
|
7
|
|
||||
Acquisition-related transaction and integration costs
|
—
|
|
|
8
|
|
|
(97
|
)
|
|
—
|
|
|
1
|
|
|
(84
|
)
|
||||
Depreciation and amortization (including impairment)
|
145
|
|
|
196
|
|
|
(26
|
)
|
|
45
|
|
|
88
|
|
|
(49
|
)
|
||||
Operating expenses
|
643
|
|
|
672
|
|
|
(4
|
)
|
|
213
|
|
|
245
|
|
|
(13
|
)
|
||||
Operating income
|
$
|
968
|
|
|
$
|
912
|
|
|
6
|
%
|
|
$
|
310
|
|
|
$
|
238
|
|
|
30
|
%
|
Volume and Rates per Contract
|
|
Nine Months Ended
September 30, |
|
|
|
Three Months Ended September 30,
|
|
|
||||||||||||||
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||
Number of contracts traded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Brent crude futures and options
|
199
|
|
|
169
|
|
|
17
|
%
|
|
64
|
|
|
53
|
|
|
18
|
%
|
||||
Other oil futures and options
|
84
|
|
|
69
|
|
|
21
|
|
|
28
|
|
|
23
|
|
|
23
|
|
||||
Gasoil futures and options
|
57
|
|
|
50
|
|
|
15
|
|
|
21
|
|
|
18
|
|
|
25
|
|
||||
Natural gas futures and options
|
164
|
|
|
160
|
|
|
3
|
|
|
47
|
|
|
49
|
|
|
(4
|
)
|
||||
Power futures and options
|
10
|
|
|
11
|
|
|
(13
|
)
|
|
2
|
|
|
3
|
|
|
(11
|
)
|
||||
Emissions and other energy futures and options
|
7
|
|
|
7
|
|
|
(12
|
)
|
|
3
|
|
|
2
|
|
|
15
|
|
||||
Sugar futures and options
|
31
|
|
|
36
|
|
|
(12
|
)
|
|
9
|
|
|
10
|
|
|
(5
|
)
|
||||
Other agricultural and metals futures and options
|
41
|
|
|
43
|
|
|
(6
|
)
|
|
12
|
|
|
12
|
|
|
(9
|
)
|
||||
Interest rates futures and options
|
410
|
|
|
300
|
|
|
37
|
|
|
122
|
|
|
92
|
|
|
33
|
|
||||
Other financial futures and options
|
98
|
|
|
114
|
|
|
(14
|
)
|
|
27
|
|
|
35
|
|
|
(16
|
)
|
||||
Total
|
1,101
|
|
|
959
|
|
|
15
|
%
|
|
335
|
|
|
297
|
|
|
13
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Rate per contract:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Energy futures and options rate per contract
|
$
|
1.31
|
|
|
$
|
1.37
|
|
|
(5
|
)%
|
|
$
|
1.35
|
|
|
$
|
1.36
|
|
|
(1
|
)%
|
Agricultural and metals futures and options rate per contract
|
$
|
2.31
|
|
|
$
|
2.28
|
|
|
1
|
%
|
|
$
|
2.32
|
|
|
$
|
2.22
|
|
|
4
|
%
|
Financial futures and options rate per contract
|
$
|
0.48
|
|
|
$
|
0.56
|
|
|
(14
|
)%
|
|
$
|
0.53
|
|
|
$
|
0.53
|
|
|
1
|
%
|
Open Interest
|
|
As of September 30,
|
|
|
|||||
|
2017
|
|
2016
|
|
Change
|
|||
Open interest — in thousands of contracts:
|
|
|
|
|
|
|||
Brent crude futures and options
|
4,278
|
|
|
4,410
|
|
|
(3
|
)%
|
Other oil futures and options
|
5,824
|
|
|
5,143
|
|
|
13
|
|
Gasoil futures and options
|
1,065
|
|
|
979
|
|
|
9
|
|
Natural gas futures and options
|
18,918
|
|
|
16,736
|
|
|
13
|
|
Power futures and options
|
2,980
|
|
|
3,682
|
|
|
(19
|
)
|
Emissions and other energy futures and options
|
2,199
|
|
|
2,363
|
|
|
(7
|
)
|
Sugar futures and options
|
1,162
|
|
|
1,526
|
|
|
(24
|
)
|
Other agricultural and metals futures and options
|
2,129
|
|
|
2,356
|
|
|
(10
|
)
|
Interest rates futures and options
|
21,913
|
|
|
14,999
|
|
|
46
|
|
Other financial futures and options
|
5,617
|
|
|
5,645
|
|
|
—
|
|
Total
|
66,085
|
|
|
57,839
|
|
|
14
|
%
|
|
Nine Months Ended
September 30, |
|
|
|
Three Months Ended September 30,
|
|
|
||||||||||
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||
Cash equities (shares in millions):
|
|
|
|
|
|
|
|
|
|
|
|
||||||
NYSE listed (tape A) issues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Handled volume
|
1,101
|
|
|
1,296
|
|
|
(15
|
)%
|
|
1,014
|
|
|
1,121
|
|
|
(10
|
)%
|
Matched volume
|
1,091
|
|
|
1,282
|
|
|
(15
|
)%
|
|
1,006
|
|
|
1,111
|
|
|
(9
|
)%
|
Total NYSE listed consolidated volume
|
3,463
|
|
|
3,968
|
|
|
(13
|
)%
|
|
3,194
|
|
|
3,475
|
|
|
(8
|
)%
|
Share of total matched consolidated volume
|
31.5
|
%
|
|
32.3
|
%
|
|
(0.8 pts)
|
|
|
31.5
|
%
|
|
32.0
|
%
|
|
(0.5 pts)
|
|
NYSE Arca, NYSE American and regional listed (tape B) issues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Handled volume
|
298
|
|
|
381
|
|
|
(22
|
)%
|
|
257
|
|
|
329
|
|
|
(22
|
)%
|
Matched volume
|
290
|
|
|
368
|
|
|
(21
|
)%
|
|
250
|
|
|
319
|
|
|
(22
|
)%
|
Total NYSE Arca, NYSE American and regional listed consolidated volume
|
1,222
|
|
|
1,558
|
|
|
(22
|
)%
|
|
1,030
|
|
|
1,321
|
|
|
(22
|
)%
|
Share of total matched consolidated volume
|
23.7
|
%
|
|
23.6
|
%
|
|
0.1 pt
|
|
|
24.2
|
%
|
|
24.2
|
%
|
|
0.1 pt
|
|
Nasdaq listed (tape C) issues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Handled volume
|
145
|
|
|
197
|
|
|
(26
|
)%
|
|
140
|
|
|
167
|
|
|
(16
|
)%
|
Matched volume
|
136
|
|
|
187
|
|
|
(27
|
)%
|
|
132
|
|
|
158
|
|
|
(17
|
)%
|
Total Nasdaq listed consolidated volume
|
1,913
|
|
|
1,932
|
|
|
(1
|
)%
|
|
1,841
|
|
|
1,797
|
|
|
2
|
%
|
Share of total matched consolidated volume
|
7.1
|
%
|
|
9.7
|
%
|
|
(2.6 pts)
|
|
|
7.2
|
%
|
|
8.8
|
%
|
|
(1.7 pts)
|
|
Total cash handled volume
|
1,544
|
|
|
1,874
|
|
|
(18
|
)%
|
|
1,411
|
|
|
1,617
|
|
|
(13
|
)%
|
Total cash market share matched
|
23.0
|
%
|
|
24.6
|
%
|
|
(1.7 pts)
|
|
|
22.9
|
%
|
|
24.1
|
%
|
|
(1.2 pts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Equity options (contracts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
||||||
NYSE equity options volume
|
2,269
|
|
|
2,711
|
|
|
(16
|
)%
|
|
2,348
|
|
|
2,486
|
|
|
(6
|
)%
|
Total equity options volume
|
14,505
|
|
|
14,374
|
|
|
1
|
%
|
|
14,098
|
|
|
13,797
|
|
|
2
|
%
|
NYSE share of total equity options
|
15.6
|
%
|
|
18.9
|
%
|
|
(3.2 pts)
|
|
|
16.7
|
%
|
|
18.0
|
%
|
|
(1.4 pts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Revenue capture or rate per contract:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash equities revenue capture (per 100 shares)
|
$0.051
|
|
$0.047
|
|
9
|
%
|
|
$0.051
|
|
$0.048
|
|
6
|
%
|
||||
Equity options rate per contract
|
$0.158
|
|
$0.145
|
|
9
|
%
|
|
$0.142
|
|
$0.139
|
|
2
|
%
|
|
Nine Months Ended
September 30, |
|
|
|
Three Months Ended September 30,
|
|
|
||||||||||||||
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Pricing and analytics
|
$
|
722
|
|
|
$
|
624
|
|
|
16
|
%
|
|
$
|
242
|
|
|
$
|
209
|
|
|
16
|
%
|
Exchange data
|
416
|
|
|
403
|
|
|
3
|
|
|
136
|
|
|
136
|
|
|
1
|
|
||||
Desktops and connectivity
|
421
|
|
|
436
|
|
|
(4
|
)
|
|
140
|
|
|
144
|
|
|
(4
|
)
|
||||
Data services
|
1,559
|
|
|
1,463
|
|
|
7
|
|
|
518
|
|
|
489
|
|
|
6
|
|
||||
Listings
|
315
|
|
|
314
|
|
|
—
|
|
|
102
|
|
|
106
|
|
|
(3
|
)
|
||||
Revenues
|
1,874
|
|
|
1,777
|
|
|
5
|
|
|
620
|
|
|
595
|
|
|
4
|
|
||||
Other operating expenses
|
769
|
|
|
753
|
|
|
2
|
|
|
247
|
|
|
253
|
|
|
(3
|
)
|
||||
Acquisition-related transaction and integration costs
|
27
|
|
|
53
|
|
|
(51
|
)
|
|
4
|
|
|
13
|
|
|
(74
|
)
|
||||
Depreciation and amortization
|
259
|
|
|
274
|
|
|
(5
|
)
|
—
|
83
|
|
|
93
|
|
|
(10
|
)
|
||||
Operating expenses
|
1,055
|
|
|
1,080
|
|
|
(2
|
)
|
|
334
|
|
|
359
|
|
|
(7
|
)
|
||||
Operating income
|
$
|
819
|
|
|
$
|
697
|
|
|
18
|
%
|
|
$
|
286
|
|
|
$
|
236
|
|
|
22
|
%
|
|
Nine Months Ended
September 30, |
|
|
|
Three Months Ended September 30,
|
|
|
||||||||||||||
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||
Compensation and benefits
|
$
|
710
|
|
|
$
|
708
|
|
|
—
|
%
|
|
$
|
231
|
|
|
$
|
236
|
|
|
(2
|
)%
|
Professional services
|
94
|
|
|
101
|
|
|
(7
|
)
|
|
30
|
|
|
32
|
|
|
(7
|
)
|
||||
Acquisition-related transaction and integration costs
|
27
|
|
|
61
|
|
|
(56
|
)
|
|
4
|
|
|
14
|
|
|
(75
|
)
|
||||
Technology and communication
|
294
|
|
|
277
|
|
|
6
|
|
|
99
|
|
|
93
|
|
|
6
|
|
||||
Rent and occupancy
|
52
|
|
|
52
|
|
|
—
|
|
|
17
|
|
|
17
|
|
|
2
|
|
||||
Selling, general and administrative
|
117
|
|
|
83
|
|
|
41
|
|
|
38
|
|
|
31
|
|
|
20
|
|
||||
Depreciation and amortization
|
404
|
|
|
470
|
|
|
(14
|
)
|
|
128
|
|
|
181
|
|
|
(29
|
)
|
||||
Total operating expenses
|
$
|
1,698
|
|
|
$
|
1,752
|
|
|
(3
|
)%
|
|
$
|
547
|
|
|
$
|
604
|
|
|
(10
|
)%
|
|
Nine Months Ended
September 30, |
|
|
|
Three Months Ended September 30,
|
|
|
||||||||||||||
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
$
|
(137
|
)
|
|
$
|
(134
|
)
|
|
2
|
%
|
|
$
|
(47
|
)
|
|
$
|
(44
|
)
|
|
7
|
%
|
Other income, net
|
198
|
|
|
24
|
|
|
n/a
|
|
|
11
|
|
|
13
|
|
|
(12)
|
|||||
Total other income (expense), net
|
$
|
61
|
|
|
$
|
(110
|
)
|
|
n/a
|
|
|
$
|
(36
|
)
|
|
$
|
(31
|
)
|
|
14
|
%
|
Net income attributable to non-controlling interest
|
$
|
(22
|
)
|
|
$
|
(20
|
)
|
|
10
|
%
|
|
$
|
(6
|
)
|
|
$
|
(6
|
)
|
|
1
|
%
|
|
Three Months Ended,
|
||||||||||||||||||
|
September 30, 2017
|
|
June 30, 2017
|
|
March 31, 2017
|
|
December 31, 2016
|
|
September 30, 2016
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Brent crude futures and options contracts
|
$
|
80
|
|
|
$
|
89
|
|
|
$
|
80
|
|
|
$
|
75
|
|
|
$
|
70
|
|
Other oil futures and options contracts
|
35
|
|
|
34
|
|
|
35
|
|
|
32
|
|
|
30
|
|
|||||
Gasoil futures and options contracts
|
32
|
|
|
27
|
|
|
26
|
|
|
25
|
|
|
25
|
|
|||||
Natural gas futures and options contracts
|
48
|
|
|
50
|
|
|
55
|
|
|
54
|
|
|
46
|
|
|||||
Power futures and options contracts
|
15
|
|
|
19
|
|
|
18
|
|
|
21
|
|
|
18
|
|
|||||
Emissions and other energy futures and options contracts
|
13
|
|
|
12
|
|
|
14
|
|
|
17
|
|
|
10
|
|
|||||
Sugar futures and options contracts
|
23
|
|
|
29
|
|
|
26
|
|
|
18
|
|
|
25
|
|
|||||
Other agricultural and metals futures and options contracts
|
26
|
|
|
33
|
|
|
30
|
|
|
29
|
|
|
27
|
|
|||||
Interest rates futures and options contracts
|
48
|
|
|
52
|
|
|
49
|
|
|
40
|
|
|
37
|
|
|||||
Other financial futures and options contracts
|
34
|
|
|
37
|
|
|
34
|
|
|
34
|
|
|
33
|
|
|||||
Cash equities and equity options
|
355
|
|
|
390
|
|
|
381
|
|
|
426
|
|
|
410
|
|
|||||
Credit default swaps
|
37
|
|
|
33
|
|
|
37
|
|
|
34
|
|
|
35
|
|
|||||
Other transactions
|
12
|
|
|
12
|
|
|
13
|
|
|
13
|
|
|
11
|
|
|||||
Total transaction and clearing, net
|
758
|
|
|
817
|
|
|
798
|
|
|
818
|
|
|
777
|
|
|||||
Pricing and analytics
|
242
|
|
|
242
|
|
|
238
|
|
|
234
|
|
|
209
|
|
|||||
Exchange data
|
136
|
|
|
142
|
|
|
138
|
|
|
132
|
|
|
136
|
|
|||||
Desktops and connectivity
|
140
|
|
|
137
|
|
|
144
|
|
|
149
|
|
|
144
|
|
|||||
Total data services
|
518
|
|
|
521
|
|
|
520
|
|
|
515
|
|
|
489
|
|
|||||
Listings
|
102
|
|
|
107
|
|
|
106
|
|
|
105
|
|
|
106
|
|
|||||
Other revenues
|
54
|
|
|
49
|
|
|
45
|
|
|
46
|
|
|
44
|
|
|||||
Total Revenues
|
1,432
|
|
|
1,494
|
|
|
1,469
|
|
|
1,484
|
|
|
1,416
|
|
|||||
Transaction-based expenses
|
289
|
|
|
316
|
|
|
305
|
|
|
346
|
|
|
338
|
|
|||||
Total revenues, less transaction-based expenses
|
1,143
|
|
|
1,178
|
|
|
1,164
|
|
|
1,138
|
|
|
1,078
|
|
|||||
Compensation and benefits
|
231
|
|
|
234
|
|
|
245
|
|
|
237
|
|
|
236
|
|
|||||
Professional services
|
30
|
|
|
32
|
|
|
32
|
|
|
36
|
|
|
32
|
|
|||||
Acquisition-related transaction and integration costs
|
4
|
|
|
9
|
|
|
14
|
|
|
19
|
|
|
14
|
|
|||||
Technology and communication
|
99
|
|
|
97
|
|
|
98
|
|
|
97
|
|
|
93
|
|
|||||
Rent and occupancy
|
17
|
|
|
17
|
|
|
18
|
|
|
18
|
|
|
17
|
|
|||||
Selling, general and administrative
|
38
|
|
|
38
|
|
|
41
|
|
|
33
|
|
|
31
|
|
|||||
Depreciation and amortization
(1)
|
128
|
|
|
142
|
|
|
134
|
|
|
140
|
|
|
181
|
|
|||||
Total operating expenses
|
547
|
|
|
569
|
|
|
582
|
|
|
580
|
|
|
604
|
|
|||||
Operating income
|
596
|
|
|
609
|
|
|
582
|
|
|
558
|
|
|
474
|
|
|||||
Other income (expense), net
(2)
|
(36
|
)
|
|
(44
|
)
|
|
141
|
|
|
(28
|
)
|
|
(31
|
)
|
|||||
Income tax expense
(3)
|
185
|
|
|
139
|
|
|
213
|
|
|
171
|
|
|
93
|
|
|||||
Net income
|
$
|
375
|
|
|
$
|
426
|
|
|
$
|
510
|
|
|
$
|
359
|
|
|
$
|
350
|
|
Net income attributable to non-controlling interest
|
(6
|
)
|
|
(8
|
)
|
|
(8
|
)
|
|
(7
|
)
|
|
(6
|
)
|
|||||
Net income attributable to ICE
|
$
|
369
|
|
|
$
|
418
|
|
|
$
|
502
|
|
|
$
|
352
|
|
|
$
|
344
|
|
|
Nine Months Ended September 30,
|
||||||
2017
|
|
2016
|
|||||
Net cash provided by (used in):
|
|
|
|
||||
Operating activities
|
$
|
1,410
|
|
|
$
|
1,508
|
|
Investing activities
|
127
|
|
|
(306
|
)
|
||
Financing activities
|
(1,534
|
)
|
|
(1,366
|
)
|
||
Effect of exchange rate changes
|
9
|
|
|
(5
|
)
|
||
Net increase (decrease) in cash and cash equivalents
|
$
|
12
|
|
|
$
|
(169
|
)
|
|
As of
September 30, 2017 |
|
As of
December 31, 2016 |
||||
Debt:
|
|
|
|
||||
Commercial Paper
|
$
|
1,197
|
|
|
$
|
1,642
|
|
NYSE Notes (2.00% senior unsecured notes due October 5, 2017)
|
—
|
|
|
851
|
|
||
Short-term debt
|
1,197
|
|
|
2,493
|
|
||
2018 Senior Notes (2.50% senior unsecured notes due October 15, 2018)
|
599
|
|
|
598
|
|
||
2020 Senior Notes (2.75% senior unsecured notes due December 1, 2020)
|
1,243
|
|
|
1,242
|
|
||
2022 Senior Notes (2.35% senior unsecured notes due September 15, 2022)
|
495
|
|
|
—
|
|
||
2023 Senior Notes (4.00% senior unsecured notes due October 15, 2023)
|
791
|
|
|
790
|
|
||
2025 Senior Notes (3.75% senior unsecured notes due December 1, 2025)
|
1,242
|
|
|
1,241
|
|
||
2027 Senior Notes (3.10% senior unsecured notes due September 15, 2027)
|
495
|
|
|
—
|
|
||
Long-term debt
|
4,865
|
|
|
3,871
|
|
||
Total debt
|
$
|
6,062
|
|
|
$
|
6,364
|
|
ICE Clear Credit:
|
$300 million in Committed Repo to finance U.S. dollar and euro deposits, €500 million in Committed Repo to finance euro deposits, and €1.4 billion in Committed F/X Facilities to finance euro payment obligations.
|
|
Trading and Clearing Segment
|
|
Data and Listings Segment
|
|
Consolidated
|
||||||||||||||||||
|
Nine Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||
Revenues, less transaction-based expenses
|
$
|
1,611
|
|
|
$
|
1,584
|
|
|
$
|
1,874
|
|
|
$
|
1,777
|
|
|
$
|
3,485
|
|
|
$
|
3,361
|
|
Operating expenses
|
$
|
643
|
|
|
$
|
672
|
|
|
$
|
1,055
|
|
|
$
|
1,080
|
|
|
$
|
1,698
|
|
|
$
|
1,752
|
|
Less: Interactive Data and NYSE transaction and integration costs
|
—
|
|
|
1
|
|
|
23
|
|
|
30
|
|
|
23
|
|
|
31
|
|
||||||
Less: Amortization of acquisition-related intangibles
|
41
|
|
|
58
|
|
|
155
|
|
|
172
|
|
|
196
|
|
|
230
|
|
||||||
Less: Net loss on divestiture of NYSE Governance Services
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
||||||
Less: Accruals relating to ongoing investigations and inquiries
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
||||||
Less: Creditex customer relationship intangible asset impairment
|
—
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33
|
|
||||||
Less: Employee severance costs related to Creditex U.K. brokerage operations
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||||
Adjusted operating expenses
|
$
|
588
|
|
|
$
|
576
|
|
|
$
|
871
|
|
|
$
|
878
|
|
|
$
|
1,459
|
|
|
$
|
1,454
|
|
Operating income
|
$
|
968
|
|
|
$
|
912
|
|
|
$
|
819
|
|
|
$
|
697
|
|
|
$
|
1,787
|
|
|
$
|
1,609
|
|
Adjusted operating income
|
$
|
1,023
|
|
|
$
|
1,008
|
|
|
$
|
1,003
|
|
|
$
|
899
|
|
|
$
|
2,026
|
|
|
$
|
1,907
|
|
Operating margin
|
60
|
%
|
|
58
|
%
|
|
44
|
%
|
|
39
|
%
|
|
51
|
%
|
|
48
|
%
|
||||||
Adjusted operating margin
|
63
|
%
|
|
64
|
%
|
|
54
|
%
|
|
51
|
%
|
|
58
|
%
|
|
57
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income attributable to ICE common shareholders
|
|
|
|
|
|
|
|
|
$
|
1,289
|
|
|
$
|
1,070
|
|
||||||||
Add: Interactive Data and NYSE transaction and integration costs
|
|
|
|
|
|
|
|
|
23
|
|
|
31
|
|
||||||||||
Add: Amortization of acquisition-related intangibles
|
|
|
|
|
|
|
|
|
196
|
|
|
230
|
|
||||||||||
Add: Net loss on divestiture of NYSE Governance Services
|
|
|
|
|
|
|
|
|
6
|
|
|
—
|
|
||||||||||
Add: Employee severance costs related to Creditex U.K. brokerage operations
|
|
|
|
|
|
|
|
|
—
|
|
|
4
|
|
||||||||||
Add: Creditex customer relationship intangible asset impairment
|
|
|
|
|
|
|
|
|
—
|
|
|
33
|
|
||||||||||
Add: Accruals relating to ongoing investigations and inquiries
|
|
|
|
|
|
|
|
|
14
|
|
|
—
|
|
||||||||||
Less: Cetip investment gain
|
|
|
|
|
|
|
|
|
(176
|
)
|
|
—
|
|
||||||||||
Add: Foreign exchange loss and transaction expenses on sale of Cetip
|
|
|
|
|
|
|
|
|
9
|
|
|
—
|
|
||||||||||
Less: Income tax effect for the above items
|
|
|
|
|
|
|
|
|
(54
|
)
|
|
(111
|
)
|
||||||||||
Add: Deferred tax adjustment on acquisition-related intangibles
|
|
|
|
|
|
|
|
|
12
|
|
|
14
|
|
||||||||||
Less: Other tax adjustments
|
|
|
|
|
|
|
|
|
—
|
|
|
(34
|
)
|
||||||||||
Adjusted net income attributable to ICE common shareholders
|
|
|
|
|
|
|
|
|
$
|
1,319
|
|
|
$
|
1,237
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Basic earnings per share attributable to ICE common shareholders
|
|
|
|
|
|
|
|
|
$
|
2.18
|
|
|
$
|
1.80
|
|
||||||||
Diluted earnings per share attributable to ICE common shareholders
|
|
|
|
|
|
|
|
|
$
|
2.17
|
|
|
$
|
1.79
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Adjusted basic earnings per share attributable to ICE common shareholders
|
|
|
|
|
|
|
|
|
$
|
2.23
|
|
|
$
|
2.08
|
|
||||||||
Adjusted diluted earnings per share attributable to ICE common shareholders
|
|
|
|
|
|
|
|
|
$
|
2.22
|
|
|
$
|
2.07
|
|
|
Trading and Clearing Segment
|
|
Data and Listings Segment
|
|
Consolidated
|
||||||||||||||||||
|
Three Months Ended
September 30, |
|
Three Months Ended
September 30, |
|
Three Months Ended
September 30, |
||||||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||
Revenues, less transaction-based expenses
|
$
|
523
|
|
|
$
|
483
|
|
|
$
|
620
|
|
|
$
|
595
|
|
|
$
|
1,143
|
|
|
$
|
1,078
|
|
Operating expenses
|
$
|
213
|
|
|
$
|
245
|
|
|
$
|
334
|
|
|
$
|
359
|
|
|
$
|
547
|
|
|
$
|
604
|
|
Less: Interactive Data and NYSE transaction and integration costs
|
—
|
|
|
—
|
|
|
3
|
|
|
7
|
|
|
3
|
|
|
7
|
|
||||||
Less: Amortization of acquisition-related intangibles
|
13
|
|
|
20
|
|
|
51
|
|
|
56
|
|
|
64
|
|
|
76
|
|
||||||
Less: Accruals relating to ongoing investigations and inquiries
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||||
Less: Creditex customer relationship intangible asset impairment
|
—
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33
|
|
||||||
Less: Employee severance costs related to Creditex U.K. brokerage operations
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||||
Adjusted operating expenses
|
$
|
196
|
|
|
$
|
188
|
|
|
$
|
280
|
|
|
$
|
296
|
|
|
$
|
476
|
|
|
$
|
484
|
|
Operating income
|
$
|
310
|
|
|
$
|
238
|
|
|
$
|
286
|
|
|
$
|
236
|
|
|
$
|
596
|
|
|
$
|
474
|
|
Adjusted operating income
|
$
|
327
|
|
|
$
|
295
|
|
|
$
|
340
|
|
|
$
|
299
|
|
|
$
|
667
|
|
|
$
|
594
|
|
Operating margin
|
59
|
%
|
|
49
|
%
|
|
46
|
%
|
|
40
|
%
|
|
52
|
%
|
|
44
|
%
|
||||||
Adjusted operating margin
|
62
|
%
|
|
61
|
%
|
|
55
|
%
|
|
50
|
%
|
|
58
|
%
|
|
55
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income attributable to ICE common shareholders
|
|
|
|
|
|
|
|
|
$
|
369
|
|
|
$
|
344
|
|
||||||||
Add: Interactive Data and NYSE transaction and integration costs
|
|
|
|
|
|
|
|
|
3
|
|
|
7
|
|
||||||||||
Add: Amortization of acquisition-related intangibles
|
|
|
|
|
|
|
|
|
64
|
|
|
76
|
|
||||||||||
Add: Accruals relating to ongoing investigations and inquiries
|
|
|
|
|
|
|
|
|
4
|
|
|
—
|
|
||||||||||
Add: Employee severance costs related to Creditex U.K. brokerage operations
|
|
|
|
|
|
|
|
|
—
|
|
|
4
|
|
||||||||||
Add: Creditex customer relationship intangible asset impairment
|
|
|
|
|
|
|
|
|
—
|
|
|
33
|
|
||||||||||
Less: Income tax effect for the above items
|
|
|
|
|
|
|
|
|
(22
|
)
|
|
(45
|
)
|
||||||||||
Add: Deferred tax adjustment on acquisition-related intangibles
|
|
|
|
|
|
|
|
|
12
|
|
|
—
|
|
||||||||||
Less: Other tax adjustments
|
|
|
|
|
|
|
|
|
—
|
|
|
(34
|
)
|
||||||||||
Adjusted net income attributable to ICE common shareholders
|
|
|
|
|
|
|
|
|
$
|
430
|
|
|
$
|
385
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Basic earnings per share attributable to ICE common shareholders
|
|
|
|
|
|
|
|
|
$
|
0.63
|
|
|
$
|
0.58
|
|
||||||||
Diluted earnings per share attributable to ICE common shareholders
|
|
|
|
|
|
|
|
|
$
|
0.62
|
|
|
$
|
0.57
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Adjusted basic earnings per share attributable to ICE common shareholders
|
|
|
|
|
|
|
|
|
$
|
0.73
|
|
|
$
|
0.65
|
|
||||||||
Adjusted diluted earnings per share attributable to ICE common shareholders
|
|
|
|
|
|
|
|
|
$
|
0.73
|
|
|
$
|
0.64
|
|
|
Nine Months Ended
September 30, 2017 |
|
Three Months Ended
September 30, 2017 |
||||||||||||
|
Pound sterling
|
|
Euro
|
|
Pound sterling
|
|
Euro
|
||||||||
Average exchange rate to the U.S. dollar in the current year period
|
1.2760
|
|
|
1.1136
|
|
|
1.3091
|
|
|
1.1752
|
|
||||
Average exchange rate to the U.S. dollar in the same period in the prior year
|
1.3992
|
|
|
1.1167
|
|
|
1.3142
|
|
|
1.1160
|
|
||||
Average exchange rate increase (decrease)
|
(9
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
5
|
%
|
||||
Foreign denominated percentage of:
|
|
|
|
|
|
|
|
||||||||
Revenues, less transaction-based expenses
|
10
|
%
|
|
4
|
%
|
|
10
|
%
|
|
5
|
%
|
||||
Operating expenses
|
12
|
%
|
|
3
|
%
|
|
12
|
%
|
|
2
|
%
|
||||
Operating income
|
9
|
%
|
|
6
|
%
|
|
9
|
%
|
|
7
|
%
|
||||
Impact of the currency fluctuations
(1)
on:
|
|
|
|
|
|
|
|
||||||||
Revenues, less transaction-based expenses
|
$
|
(34
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
Operating expenses
|
$
|
(19
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
Operating income
|
$
|
(15
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
As of September 30, 2017
|
||||||
|
Position in pounds sterling
|
|
Position in euros
|
||||
Assets
|
£
|
1,282
|
|
|
€
|
151
|
|
of which goodwill represents
|
268
|
|
|
43
|
|
||
Liabilities
|
130
|
|
|
44
|
|
||
Net currency position
|
£
|
1,152
|
|
|
€
|
107
|
|
Impact on consolidated equity of a 10% decrease in foreign currency exchange rates
|
$
|
154
|
|
|
$
|
13
|
|
Period
(2017)
|
Total number of
shares purchased
|
Average price
paid per share
|
Total number of
shares purchased as
part of publicly
announced plans or
programs(1)
|
Approximate dollar
value of shares that
may yet be
purchased under the
plans or programs
(in millions)(1)
|
July 1 - July 31
|
1,146,769
|
$66.21
|
9,877,202
|
$405
|
August 1 - August 31
|
1,362,945
|
$65.32
|
11,240,147
|
$316
|
September 1 - September 30
|
1,131,815
|
$66.32
|
12,371,962
|
$241
|
Total
|
3,641,529
|
$65.90
|
12,371,962
|
$241
|
(1)
|
Refer to Note 7 to our consolidated financial statements and related notes, which are included elsewhere in this Quarterly Report, for details on our stock repurchase plans.
|
Exhibit Number
|
|
Description of Document
|
4.1
|
—
|
|
|
|
|
4.2
|
—
|
|
|
|
|
4.3
|
—
|
|
|
|
|
4.4
|
—
|
|
|
|
|
10.1
|
—
|
|
|
|
|
10.2
|
—
|
|
|
|
|
—
|
||
|
|
|
31.2
|
—
|
|
|
|
|
32.1
|
—
|
|
|
|
|
32.2
|
—
|
|
|
|
|
101
|
—
|
The following materials from Intercontinental Exchange, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2017, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Equity, Accumulated Other Comprehensive Loss and Redeemable Non-Controlling Interest (v) Consolidated Statements of Cash Flows and (vi) Notes to Consolidated Financial Statements, tagged as blocks of text.*
|
*
|
As provided in Rule 406T of Regulation S-T, this information is “furnished” and not “filed” for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934. Such exhibit will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934 unless Intercontinental Exchange, Inc. specifically incorporates it by reference.
|
|
|
Intercontinental Exchange, Inc.
(Registrant)
|
|
|
|
|
|
Date: November 2, 2017
|
|
By:
|
/s/ Scott A. Hill
|
|
|
|
Scott A. Hill
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|